STANDISH AYER & WOOD INVESTMENT TRUST
485BPOS, 1997-01-27
Previous: AMERICAN INTERNATIONAL PETROLEUM CORP /NV/, 8-K, 1997-01-27
Next: INSURED MUNICIPALS INCOME TRUST SERIES 175, 485BPOS, 1997-01-27




   
As filed with the Securities and Exchange Commission on January 27, 1997
    

                                                      Registration Nos.  33-8214
                                                                        811-4813
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM N-1A

          REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933          |X|

                         Pre-Effective Amendment No.                       |_|

                       Post-Effective Amendment No. 79                     |X|

      REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940      |X|

                              Amendment No. 82                             |X|
                        (Check appropriate box or boxes.)
                               ------------------

                     Standish, Ayer & Wood Investment Trust
               (Exact Name of Registrant as Specified in Charter)

                One Financial Center, Boston, Massachusetts 02111
                    (Address of Principal Executive Offices)

       Registrant's Telephone Number, including Area Code: (617) 375-1760

                              ERNEST V. KLEIN, Esq.
                                  Hale and Dorr
                                 60 State Street
                           Boston, Massachusetts 02109
                     (Name and Address of Agent for Service)

It is proposed that this filing will become effective:

        |X|     Immediately upon filing pursuant to Rule 485(b)

        |_|     On [Date] pursuant to Rule 485(b)

        |_|     60 days after filing pursuant to Rule 485(a)(1)

        |_|     0n [Date] pursuant to Rule 485(a)(1)

        |_|     75 days after filing pursuant to Rule 485(a)(2)

        |_|     0n [Date] pursuant to Rule 485(a)(2)

         The Registrant has registered an indefinite  number of shares under the
Securities Act of 1933, as amended,  pursuant to Rule 24f-2 under the Investment
Company  Act of 1940,  as  amended.  The Rule  24f-2  Notice  for  series of the
Registrant with fiscal years ended September 30,  1996 was filed on November 29,
1996.

<PAGE>

                     STANDISH, AYER & WOOD INVESTMENT TRUST
            Standish Massachusetts Intermediate Tax Exempt Bond Fund

                  Cross-Reference Sheet Pursuant to Rule 495(a)

Part A                                      Prospectus
Form Item                                   Cross-Reference
- - - - ---------                                   ---------------

Item 1.     Cover Page                      Cover Page

Item 2.     Synopsis                        "Expense Information"

Item 3.     Condensed Financial             "Financial Highlights"
              Information

Item 4.     General Description             Cover Page, "The Fund
              of Registrant                 and Its Shares" and "Investment
                                            Objective and Policies"

Item 5.     Management of the Fund          "Management" and "Custodian,
                                            Transfer Agent and Dividend
                                            Disbursing Agent"

Item 6.     Capital Stock and               "The Fund and Its Shares",
              Other Securities              "Purchase of Shares",
                                            "Redemption of Shares", "Dividends
                                            and Distributions" and "Federal
                                            Income Taxes"

Item 7.     Purchase of Securities          Cover Page and "Purchase of
              Being Offered                 Shares"

Item 8.     Redemption or Repurchase        "Redemption of Shares"

Item 9.     Pending Legal Proceedings       Not Applicable





<PAGE>



                                            Statement of Additional
Part B                                      Information Cross-
Form Item                                   Reference
- - - - ---------                                   ---------------

Item 10.    Cover Page                      Cover Page

Item 11.    Table of Contents               "Contents"

Item 12.    General Information             Not Applicable
              and History

Item 13.    Investment Objectives           "Investment Objective and
              and Policies                  and Policies" and "Investment
                                            Restrictions"

Item 14.    Management of the Fund          "Management"

Item 15.    Control Persons and             "Management"
              Principal Holders
              of Securities

Item 16.    Investment Advisory and         "Management"
              Other Services

Item 17.    Brokerage Allocation            "Portfolio Transactions"

Item 18.    Capital Stock and               "The Fund and Its Shares"
              Other Securities

Item 19.    Purchase, Redemption            "Redemption of Shares" and
              and Pricing of                "Determination of Net Asset
              Securities Being Offered      Value"

Item 20.    Tax Status                      "Taxation"

Item 21.    Underwriters                    Not Applicable

Item 22.    Calculation of                  "Calculation of Performance
              Performance Data              Data"

Item 23.    Financial Statements            "Experts and Financial Statements"
                                            and "Financial Statements"



<PAGE>



                     STANDISH, AYER & WOOD INVESTMENT TRUST
                   Standish Intermediate Tax Exempt Bond Fund
                  Standish Small Cap Tax-Sensitive Equity Fund
                       Standish Tax-Sensitive Equity Fund

                  Cross-Reference Sheet Pursuant to Rule 495(a)

Part A                                            Prospectus
Form Item                                         Cross-Reference
- - - - ---------                                         ---------------

Item 1.    Cover Page                      Cover Page

Item 2.    Synopsis                        "Expense Information"

Item 3.    Condensed Financial             "Financial Highlights"
                                           Information

Item 4.    General Description             Cover Page, "The Fund
             of Registrant                 and Its Shares" and "Investment
                                           Objective and Policies"

Item 5.    Management of the Fund          "Management" and "Custodian,
                                           Transfer Agent and Dividend
                                           Disbursing Agent"

Item 6.    Capital Stock and               "The Fund and Its Shares",
             Other Securities              "Purchase of Shares",
                                           "Redemption of Shares", "Dividends
                                           and Distributions" and "Federal
                                           Income Taxes"

Item 7.    Purchase of Securities          Cover Page and "Purchase of
             Being Offered                 Shares"

Item 8.    Redemption or Repurchase        "Redemption of Shares"

Item 9.    Pending Legal Proceedings       Not Applicable





<PAGE>


                                           Statement of Additional
Part B                                     Information Cross-
Form Item                                  Reference
- - - - ---------                                  ---------------

Item 10.   Cover Page                      Cover Page

Item 11.    Table of Contents              "Contents"

Item 12.   General Information
             and History                   Not Applicable

Item 13.   Investment Objectives           "Investment Objective and
           and Policies                    and Policies" and "Investment
                                           Restrictions"

Item 14.   Management of the Fund          "Management"

Item 15.   Control Persons and             "Management"
             Principal Holders
             of Securities

Item 16.   Investment Advisory and         "Management"
             Other Services

Item 17.   Brokerage Allocation            "Portfolio Transactions"

Item 18.   Capital Stock and               "The Fund and Its Shares"
             Other Securities

Item 19.   Purchase, Redemption            "Redemption of Shares" and
             and Pricing of Securities     "Determination of Net Asset
             Being Offered                 Value"

Item 20.   Tax Status                      "Taxation"

Item 21.   Underwriters                    Not Applicable

Item 22.   Calculation of                  "Calculation of Performance
             Performance Data              Data"

Item 23.   Financial Statements            "Experts and Financial Statements"




<PAGE>


   
Prospectus dated January 27, 1997
    




                                   PROSPECTUS
            STANDISH MASSACHUSETTS INTERMEDIATE TAX EXEMPT BOND FUND
                              One Financial Center
                           Boston, Massachusetts 02111
                                 (800) 221-4795

   
     Standish  Massachusetts  Intermediate  Tax Exempt Bond Fund (the "Fund") is
one fund in the Standish,  Ayer & Wood family of funds. The Fund is organized as
a separate  investment  series of Standish,  Ayer & Wood  Investment  Trust (the
"Trust"), an open-end management investment company.
     The Fund is designed  for  Massachusetts  investors in the upper income tax
brackets who are seeking a higher level of Massachusetts and federally  tax-free
income  than is  normally  provided by  short-term  investments,  and more price
stability than investments in long-term  municipal bonds. The Fund's  investment
objective  is  to  provide  a  high  level  of  interest   income   exempt  from
Massachusetts   and  federal  income  taxes,   while  seeking   preservation  of
shareholders'  capital,  through investing the Fund's assets in investment grade
intermediate-term  municipal  securities.  Municipal  bonds  in  which  the Fund
invests  will be  rated,  at the time of  investment,  within  the four  highest
ratings  by  Moody's  Investors  Service,  Inc.  ("Moody's"),  Standard & Poor's
Ratings Group ("S&P") or Fitch Investors Service, Inc. ("Fitch") or, if unrated,
determined by Standish, Ayer & Wood, Inc. (the "Adviser"), the Fund's investment
adviser,  to be of comparable  credit  quality to the  securities so rated.  See
"Investment Objective and Policies."
     Investors  may  purchase  shares  of the Fund  from the  Trust's  principal
underwriter,  Standish Fund Distributors, L.P. (the "Principal Underwriter"), at
the address and phone number  listed above  without a sales  commission or other
transaction  charges.  Unless waived by the Fund, the minimum initial investment
is $100,000. Additional investments may be made in amounts of at least $5,000.
     This Prospectus is intended to set forth  concisely the  information  about
the Fund and the Trust that a prospective investor should know before investing.
Investors  are  encouraged  to read this  Prospectus  and  retain it for  future
reference. Additional information about the Fund and the Trust is contained in a
Statement of Additional Information which has been filed with the Securities and
Exchange  Commission and is available upon request and without charge by calling
or writing  to the  Principal  Underwriter  at the  telephone  number or address
listed above.  The Statement of  Additional  Information  bears the same date as
this Prospectus and is incorporated by reference into this Prospectus.
     SHARES OF THE FUND ARE NOT DEPOSITS OR  OBLIGATIONS  OF, OR  GUARANTEED  OR
ENDORSED  BY,  ANY BANK OR OTHER  INSURED  DEPOSITORY  INSTITUTION,  AND ARE NOT
INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION,  THE FEDERAL RESERVE BOARD
OR ANY OTHER  GOVERNMENT  AGENCY.  AN  INVESTMENT IN SHARES OF THE FUND INVOLVES
INVESTMENT RISKS, INCLUDING POSSIBLE LOSS OF PRINCIPAL.
     THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS  THE
SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION  PASSED
UPON THE  ACCURACY OR ADEQUACY OF THIS  PROSPECTUS.  ANY  REPRESENTATION  TO THE
CONTRARY IS A CRIMINAL OFFENSE.
                                    CONTENTS
Expense Information........................................2

Financial Highlights.......................................3

Investment Objectives and Policies.........................4

Risk Factors and Suitability ..............................7

Calculation of Performance Data............................8

Dividends and Distributions................................8

Purchase of Shares.........................................8

Exchange of Shares.........................................9

Redemption of Shares.......................................9

Management................................................10

Federal Income Taxes......................................11

Massachusetts Income Taxes................................12

The Fund and Its Shares...................................12

Custodian, Transfer Agent and Dividend Disbursing Agent...13

Independent Accountants...................................13

Legal Counsel.............................................13

Appendix..................................................14

Tax Certification Instructions............................15
    

<PAGE>

                             EXPENSE INFORMATION


Shareholder Transaction Expenses

Maximum Sales Load Imposed on Purchases                               None

Maximum Sales Load Imposed on Reinvested Dividends                    None

Deferred Sales Load                                                   None

Redemption Fees                                                       None



   
Annual Fund Operating Expenses (as a percentage of average net assets)

Management Fees (after expense limitation)                            0.32%

12b-1 Fees                                                            None

Other Expenses                                                        0.33%

Total Fund Operating Expenses (after expense limitation)              0.65%
<TABLE>
<CAPTION>

<S>                                                                  <C>             <C>               <C>              <C>    
Example                                                              1 yr.           3 yrs.            5 yrs.           10 yrs.
- - - - -------                                                              -----           ------            ------           -------
You would pay the following expenses on a $1,000 investment,
  assuming (1) 5% annual return and (2) redemption at the end
  of each time period:                                               $7              $21               $36              $81

</TABLE>

     The purpose of the above table is to assist the  investor in  understanding
the  various  costs and  expenses  of the Fund that an investor in the Fund will
bear  directly  or  indirectly.  See  "Management  --  Investment  Adviser"  and
"Management  --  Expenses."  The figure shown in the caption  "Other  Expenses,"
which  includes,   among  other  things,  custodian  and  transfer  agent  fees,
registration  costs and payments for insurance and audit and legal services,  is
based upon expenses for the fiscal year ended  September 30, 1996,  during which
time the Adviser  did not impose a portion of its fee. On February 9, 1996,  the
Fund changed its fiscal year end from December 31 to September 30.
     *The Adviser has voluntarily  agreed to limit Total Fund Operating Expenses
of   the   Fund   (excluding   brokerage   commissions,    taxes,    litigation,
indemnification,  and  other  extraordinary  expenses)  to 0.65%  of the  Fund's
average daily net assets.  This  agreement is voluntary and temporary and may be
discontinued  or revised  by the  Adviser  at any time.  In the  absence of such
agreement,  the Management Fees and the Total Fund Operating Expenses would have
been 0.40% and 0.73%,  respectively,  for the fiscal  year ended  September  30,
1996.
     THE INFORMATION IN THE TABLE AND  HYPOTHETICAL  EXAMPLE ABOVE SHOULD NOT BE
CONSIDERED A  REPRESENTATION  OF PAST OR FUTURE EXPENSES AND ACTUAL EXPENSES MAY
BE GREATER OR LESS THAN THOSE SHOWN.  MOREOVER,  WHILE THE EXAMPLE  ASSUMES A 5%
ANNUAL  RETURN,  THE FUND'S  ACTUAL  PERFORMANCE  WILL VARY AND MAY RESULT IN AN
ACTUAL RETURN OF GREATER OR LESS THAN 5%.
    

<PAGE>

   
                              FINANCIAL HIGHLIGHTS
     The financial  highlights for the years ended  December 31, 1993,  1994 and
1995 and  September  30,  1996 have been  audited by  Coopers & Lybrand  L.L.P.,
independent accountants, whose report, together with the financial statements of
the Fund, is incorporated into the Statement of Additional Information.
<TABLE>
<CAPTION>

                                                   Nine Months Ended                                         November 2, 1992
                                                   September 30, 1996         Year Ended December 31,       (start of business) to
                                                                      -------------------------------------
                                                                         1995         1994         1993     December 31, 1992*
                                                        -----------   -----------  -----------  ----------- ------------

<S>                                                         <C>           <C>          <C>          <C>         <C>   
     Net asset value - beginning of period                  $21.02        $19.55       $21.31       $20.32      $20.00

Income from investment operations

     Net investment income **                                 0.74          0.94         0.94         0.92        0.13
     Net realized and unrealized gain (loss)                 (0.39)         1.47        (1.75)        1.13        0.32
                                                            --------   -----------  -----------  ----------- -----------
     Total from investment operations                         0.35          2.41        (0.81)        2.05        0.45
                                                            --------   -----------  -----------  ----------- -----------

Less distributions declared to shareholders

     From net investment income                              (0.74)        (0.94)       (0.94)       (0.92)      (0.13)
     From realized capital gains                              -             -           (0.01)       (0.14)       -
                                                            --------   -----------  -----------  ----------- -----------
     Total distributions declared to shareholders            (0.74)        (0.94)       (0.95)       (1.06)      (0.13)
                                                            --------   -----------  -----------  ----------- -----------

     Net asset value - end of period                        $20.63        $21.02       $19.55       $21.31      $20.32
                                                            ========   ===========  ===========  =========== ===========

Total return                                                  1.70%        12.64%       (3.84%)      10.24%      13.85t

Net assets at end of period (000 omitted)                   $32,136       $32,565      $27,776      $29,627      $6,537

Ratios (to average net assets)/Supplemental Data

     Expenses **                                              0.65%t         0.65%        0.65%        0.65%       0.65t
     Net investment income **                                 4.78%t         4.71%        4.67%        4.35%       4.05t

Portfolio turnover                                             35%x            77%          84%          94%         31%

**   The  investment  adviser  voluntarily  did  not  impose  a  portion  of its
     investment advisory fee. If this reduction had not been undertaken, the net
     investment income per share and the ratios would have been:

       Net investment income per share                         $0.72         $0.95        $0.91        $0.86       $0.11
       Ratios (to average net assets):
         Expenses                                               0.73%t         0.72%        0.78%        0.95%       1.37t
         Net investment income                                  4.70%t         4.64%        4.54%        4.05%       3.33t

*    Audited by other auditors
t    Computed on an annualized basis
x    Commencing in fiscal 1996,  securities  which are puttable on demand have 
     been excluded from the portfolio turnover calculation
</TABLE>
    


     Further  information  about the performance of the Fund is contained in the
Fund's  Annual  Report,  which may be obtained  from the  Principal  Underwriter
without charge.

<PAGE>

   
                        INVESTMENT OBJECTIVE AND POLICIES
     The investment objective of the Fund is to provide a high level of interest
income  exempt  from  Massachusetts  and federal  income  taxes,  while  seeking
preservation of shareholders'  capital,  through  investing the Fund's assets in
investment  grade  intermediate-term  municipal  securities.  The Fund  seeks to
achieve its objective by investing in a  non-diversified  portfolio of municipal
securities of issuers  located in  Massachusetts  and other  qualifying  issuers
(including Puerto Rico, the U.S. Virgin Islands and Guam), the interest on which
is, in the opinion of bond counsel to the issuer, excluded from gross income for
federal income tax purposes and is exempt from Massachusetts personal income tax
("Massachusetts  Municipal Securities").  Because of the uncertainty inherent in
all  investments,  no  assurance  can be given  that the Fund will  achieve  its
investment  objective.  The  investment  objective of the Fund is a  fundamental
policy which may not be changed without shareholder approval.
     Although the Fund may invest in investment  grade  Massachusetts  Municipal
Securities, it intends to emphasize high quality intermediate-term Massachusetts
Municipal  Securities.  The  dollar-weighted  average effective  maturity of the
Fund's portfolio will be in a range of three to ten years. However, the Fund may
purchase  individual  securities with effective  maturities which are outside of
this range.  Generally,  a mutual fund with an average  maturity longer than the
Fund will tend to have a higher  yield,  but will  exhibit  greater  share price
volatility;  a fund with a  shorter  maturity  will have a lower  yield but will
offer   more   price   stability.   The   Fund's   emphasis   on  high   quality
intermediate-term  securities  is expected to limit its share price  volatility.
Because the Fund holds investment grade municipal securities,  the income earned
on  shares  of the Fund  will  tend to be less  than it might be on a  portfolio
emphasizing lower quality securities.
     The Fund may invest,  without  percentage  limitations,  in municipal bonds
rated at the time of purchase within one of the four highest  municipal  ratings
by Moody's (Aaa,  Aa, A, Baa),  S&P (AAA, AA, A, BBB) or Fitch (AAA, AA, A, BBB)
or, if not rated,  determined by the Adviser to be of comparable  credit quality
to the securities so rated.  The Fund may invest in municipal  notes rated MIG-1
or MIG-2 by Moody's or at least SP-1 or SP-2 by S&P or in  municipal  notes that
are not rated,  provided that, in the opinion of the Adviser,  such notes are of
comparable  credit quality.  In the case of a security that is rated differently
by two or more rating services,  the higher rating is used;  provided,  however,
all  securities  purchased  must also meet the credit  standards of the Adviser.
Securities rated Baa by Moody's or BBB by S&P or Fitch may have some speculative
characteristics  and changes in economic  conditions or other  circumstances are
more likely to lead to weakened  capacity to make  interest  payments  and repay
principal  than is the case with higher  grade  securities.  Prior to  acquiring
unrated securities,  the Adviser considers the terms of the offering and various
other  factors  in order to  initially  determine  whether  the  securities  are
consistent with the Fund's  investment  objective and policies and thereafter to
determine the issuer's  comparative  credit rating. In the event the rating on a
security held in the Fund's  portfolio is downgraded by a rating  service,  such
action  will be  considered  by the  Adviser in its  evaluation  of the  overall
investment merits of that security, but will not necessarily result in a sale of
the security.  A description of the ratings is contained in the Appendix to this
Prospectus.
    

<PAGE>

   
     The Fund is a non-diversified  investment company so that, as a fundamental
investment policy,  with respect to 50% of the Fund's total assets, the Fund may
not invest more than 5% of the value of its total  assets in  securities  of any
one issuer or acquire more than 10% of the voting securities of an issuer.  This
limitation  does not  apply to  investments  issued  or  guaranteed  by the U.S.
Government or its agencies or instrumentalities  and does not apply to the other
50% of the Fund's total assets.  In order to qualify as a "Regulated  Investment
Company" under the Internal  Revenue Code of 1986, as amended (the "Code"),  the
Fund must,  among  other  requirements,  not  invest  more than 25% of its total
assets in the  securities  of a single issuer as of the close of each quarter of
its taxable year. See "Federal and Massachusetts Income Taxes."
     Although it is authorized to do so, the Fund does not expect to invest more
than  25% of its  total  assets  in any  one  of the  following  sectors  of the
municipal  securities  market:   hospitals,   ports,   airports,   colleges  and
universities,  turnpikes  and toll roads,  housing  bonds,  lease rental  bonds,
industrial  revenue bonds or pollution  control bonds.  For the purposes of this
limitation,  securities  whose credit is enhanced by bond insurance,  letters of
credit or other means are not considered to belong to a particular sector.
     As a  fundamental  policy,  at least  80% of the  Fund's  net  assets  will
normally be invested in  Massachusetts  Municipal  Securities and, during normal
market  conditions,  at least 65% of the Fund's net assets  will be  invested in
municipal bonds. There may be certain occasions, however, during which more than
20% of the Fund's net assets may be  invested in other  instruments.  In unusual
circumstances, as a temporary defensive measure, the Fund may invest in taxable,
fixed income  obligations  and/or municipal  securities other than Massachusetts
Municipal Securities,  when the Adviser believes that market conditions, such as
rising interest rates or other adverse  factors,  would cause serious erosion of
portfolio  value.  In  addition,  the Fund may also  invest up to 20% of its net
assets in taxable,  fixed income obligations  and/or municipal  securities other
than Massachusetts  Municipal Securities when there is a yield disparity between
these other instruments and Massachusetts  Municipal  Securities on an after tax
basis.  These other  investments will generally be of comparable  credit quality
and maturity to the Massachusetts Municipal Securities in which the Fund invests
and will be limited  primarily to  obligations  issued or guaranteed by the U.S.
Government,  its agencies,  instrumentalities  or authorities;  investment grade
corporate  debt  securities;   municipal  securities  other  than  Massachusetts
Municipal Securities; prime commercial paper; certain certificates of deposit of
domestic  banks;  and  repurchase   agreements,   secured  by  U.S.   Government
securities,  with  maturities  not in excess of seven  days.  To the extent that
income  dividends   include  income  from  taxable  sources,   a  portion  of  a
shareholder's  dividend  income will be subject to federal and/or  Massachusetts
tax. See "Federal and Massachusetts Income Taxes."
     Municipal  securities  include debt obligations  issued to obtain funds for
various  public  purposes,  including  the  construction  of a variety of public
facilities such as bridges, highways,  housing,  hospitals, mass transportation,
schools,  streets and water and sewer  works.  Other  public  purposes for which
municipal securities or bonds may be issued include the refunding of outstanding
obligations, obtaining funds for general operating expenses and the obtaining of
funds to loan to other public institutions and facilities. In addition,  certain
types of industrial  revenue bonds are, or have been under prior law,  issued by
    

<PAGE>

   
or on behalf of public authorities to obtain funds to provide privately operated
housing  facilities,  sports  facilities,  convention or trade show  facilities,
airport,  mass  transit,  port or  parking  facilities,  air or water  pollution
control  facilities  and  certain  local  facilities  for  water  supply,   gas,
electricity,  or sewage and solid  waste  disposal.  Some of these  bonds may be
"private  activity  bonds," the interest on which is treated as a tax preference
item for  purposes  of the  federal  alternative  minimum  tax.  Such  bonds are
sometimes referred to as "AMT Bonds" and are treated as taxable  obligations for
the  purposes of the Fund's  policies.  See "Federal  and  Massachusetts  Income
Taxes."
     Municipal  bonds are issued in order to meet  long-term  capital  needs and
generally have  maturities of more than one year when issued.  The two principal
classifications of municipal bonds are "general obligation" and "revenue" bonds.
General obligation bonds are secured by the pledge of the municipality's  faith,
credit and taxing  power for the  payment of  principal  and  interest,  and are
considered  the safest type of municipal  bond.  Revenue  bonds are payable only
from  the  revenues  derived  from a  particular  project  or  facility  and are
generally  dependent  solely on a specific  revenue source.  Industrial  revenue
bonds are a specific type of revenue bond backed by the credit and security of a
private user. Assessment bonds, which are issued by a specially created district
or project area which levies a tax  (generally  on its taxable  property) to pay
for an improvement or project,  may be considered to belong to either  category.
There are, of course,  other variations in the safety of municipal  bonds,  both
within a particular  classification  and between  classifications,  depending on
numerous  factors.  The Fund is not limited  with respect to the  categories  of
municipal securities it may acquire.
     Municipal  securities  also include  municipal  notes,  which are generally
issued to satisfy  short-term  capital needs and have  maturities of one year or
less.  Municipal  notes include tax  anticipation  notes,  revenue  anticipation
notes,  bond  anticipation  notes and construction loan notes. The Fund may also
invest in  variable  rate demand  instruments,  which are  securities  with long
stated  maturities,  but demand features that allow the holder to demand 100% of
the principal  plus interest  within one to seven days. The coupon varies daily,
weekly or monthly  with the market.  The price  remains at par,  which  provides
stability to the portfolio  while earning market yields.  For federal income tax
purposes,  the income earned from municipal securities may be entirely tax free,
taxable or subject only to the federal alternative minimum tax.
    

Strategic Transactions
     The Fund may, but is not  required to,  utilize  various  other  investment
strategies as described  below to hedge  various  market risks (such as interest
rates  and broad or  specific  fixed-income  market  movements),  to manage  the
effective  maturity  or  duration  of  fixed-income  securities,  or to  enhance
potential  gain.  Such  strategies  are  generally  accepted  as part of  modern
portfolio  management and are regularly  utilized by many mutual funds and other
institutional investors.  Techniques and instruments used by the Fund may change
over time as new instruments and strategies are developed or regulatory  changes
occur.

<PAGE>

   
     In the course of pursuing its investment  objective,  the Fund may purchase
and sell (write)  exchange-listed and  over-the-counter  put and call options on
securities,  fixed-income indices and other financial instruments;  purchase and
sell financial  futures  contracts and options  thereon;  and enter into various
interest rate transactions such as swaps, caps, floors or collars (collectively,
all the above are called "Strategic  Transactions").  Strategic Transactions may
be used in an attempt to protect against possible changes in the market value of
securities  held in or to be purchased for the Fund's  portfolio  resulting from
securities markets  fluctuations,  to protect the Fund's unrealized gains in the
value of its portfolio securities, to facilitate the sale of such securities for
investment purposes,  to manage the effective maturity or duration of the Fund's
portfolio,  or to establish a position in the derivatives markets as a temporary
substitute for purchasing or selling particular  securities.  In addition to the
hedging   transactions   referred  to  in  the  preceding  sentence,   Strategic
Transactions may also be used to enhance  potential gain in circumstances  where
hedging is not  involved  although  the Fund will  attempt to limit its net loss
exposure resulting from Strategic Transactions entered into for such purposes to
not more than 3% of the  Fund's  net  assets at any one time and,  to the extent
necessary,  the Fund will close out  transactions  in order to comply  with this
limitation. (Transactions such as writing covered call options are considered to
involve hedging for the purposes of this  limitation.) In calculating the Fund's
net loss exposure from such Strategic  Transactions,  an unrealized  gain from a
particular Strategic  Transaction position would be netted against an unrealized
loss from a related Strategic Transaction position.  For example, if the Adviser
believes that short-term  interest rates as indicated in the forward yield curve
are too  high,  the Fund may take a short  position  in a  near-term  Eurodollar
futures  contract  and a long  position  in a  longer-dated  Eurodollar  futures
contract.  Under  such  circumstances,  any  unrealized  loss  in the  near-term
Eurodollar  futures  position would be netted against any unrealized gain in the
longer-dated  Eurodollar  futures  position  (and vice  versa) for  purposes  of
calculating  the Fund's net loss  exposure.  The  ability of the Fund to utilize
these Strategic  Transactions  successfully will depend on the Adviser's ability
to predict  pertinent market movements,  which cannot be assured.  The Fund will
comply  with  applicable   regulatory   requirements  when  implementing   these
strategies,   techniques  and  instruments.   The  Fund's  activities  involving
Strategic Transactions may be limited by the requirements of Subchapter M of the
Code for qualification as a regulated investment company.
     Strategic  Transactions have risks associated with them including  possible
default by the other party to the  transaction,  illiquidity  and, to the extent
the Adviser's  view as to certain market  movements is incorrect,  the risk that
the use of such  Strategic  Transactions  could result in losses greater than if
they had not been used. The writing of put and call options may result in losses
to the Fund, force the purchase or sale,  respectively,  of portfolio securities
at inopportune  times or for prices higher than (in the case of purchases due to
the  exercise  of put  options)  or lower  than (in the case of sales due to the
exercise  of  call  options)   current  market  values,   limit  the  amount  of
appreciation the Fund can realize on its investments or cause the Fund to hold a
security it might  otherwise  sell. The use of options and futures  transactions
entails certain other risks.  In particular,  the variable degree of correlation
    

<PAGE>

between price movements of futures  contracts and price movements in the related
portfolio  position  of the Fund  creates  the  possibility  that  losses on the
hedging  instrument  may be  greater  than  gains  in the  value  of the  Fund's
position.  The  writing  of  options  could  significantly  increase  the Fund's
portfolio  turnover rate and,  therefore,  associated  brokerage  commissions or
spreads.  In  addition,  futures  and  options  markets may not be liquid in all
circumstances  and certain  over-the-counter  options may have no markets.  As a
result,  in  certain  markets,  the  Fund  might  not be  able  to  close  out a
transaction without incurring substantial losses, if at all. Although the use of
futures and options transactions for hedging should tend to minimize the risk of
loss due to a decline in the value of the hedged position,  at the same time, in
certain circumstances, these transactions tend to limit any potential gain which
might result from an increase in value of such  position.  The loss  incurred by
the Fund in writing options on futures and entering into futures transactions is
potentially  unlimited;  however,  as described  above, the Fund will attempt to
limit its net loss exposure resulting from Strategic  Transactions  entered into
for non-hedging  purposes to not more than 3% of its net assets at any one time.
Futures  markets are highly  volatile  and the use of futures may  increase  the
volatility  of the  Fund's  net asset  value.  Finally,  entering  into  futures
contracts  would create a greater  ongoing  potential  financial risk than would
purchases  of options  where the  exposure is limited to the cost of the initial
premium.  Losses resulting from the use of Strategic  Transactions  would reduce
net asset value and the net result may be less  favorable  than if the Strategic
Transactions had not been utilized.  Distributions by the Fund of any net income
or gains from its Strategic  Transactions will be taxable to investors.  Further
information  concerning the Fund's  Strategic  Transactions  is set forth in the
Statement of Additional Information.

When-Issued Securities and "Delayed Delivery" Securities
     The Fund may commit up to 40% of its net assets to purchase securities on a
"when-issued"  or  "delayed  delivery"  basis,  but  will  only do so  with  the
intention of actually  acquiring the securities.  The payment obligation and the
interest rate on these securities will be fixed at the time the Fund enters into
the  commitment,  but no income will accrue to the Fund until they are delivered
and paid for.  Unless the Fund has entered into an offsetting  agreement to sell
the  securities,  cash or liquid  securities  assets  equal to the amount of the
Fund's  commitment  will be segregated with the custodian for the Fund to secure
the Fund's  obligation and to ensure that it is not leveraged.  The market value
of the  securities  when they are  delivered may be less than the amount paid by
the Fund. The Fund may sell portfolio  securities on a delayed  delivery  basis.
The market value of the securities  when they are delivered may be more than the
amount to be received by the Fund.

Repurchase Agreements
     The Fund may  invest up to 15% of its net assets in  repurchase  agreements
under  normal  circumstances.  Repurchase  agreements  acquired by the Fund will
always be fully  collateralized  as to  principal  and  interest by money market
instruments  and will be entered into only with  commercial  banks,  brokers and
dealers considered  creditworthy by the Adviser.  If the other party or "seller"
of a repurchase  agreement defaults,  the Fund might suffer a loss to the extent
that  the  proceeds  from  the  sale  of the  underlying  securities  and  other

<PAGE>

collateral held by the Fund in connection with the related repurchase  agreement
are less than the repurchase  price. In addition,  in the event of bankruptcy of
the seller or failure of the seller to repurchase the securities as agreed,  the
Fund could  suffer  losses,  including  loss of interest on or  principal of the
security  and costs  associated  with delay and  enforcement  of the  repurchase
agreement.  Distributions  by the Fund of any income from repurchase  agreements
will be taxable to investors.

Stand-By Commitments and Other Puts
     To facilitate  liquidity,  the Fund may enter into  "stand-by  commitments"
permitting  it to  resell  municipal  securities  to the  original  seller  at a
specified price.  Stand-by  commitments  generally involve no additional cost to
the Fund, but may, however, reduce the yields available on securities subject to
stand-by commitments.

   
Third Party Puts
     The Fund may also  purchase  long-term  fixed  rate  bonds  which have been
coupled with an option granted by a third party financial  institution  allowing
the Fund at specified  intervals  to tender or put its bonds to the  institution
and receive the face value  thereof.  These  third party puts are  available  in
several  different  forms,  may be  represented  by custodial  receipts or trust
certificates and may be combined with other features.  The financial institution
granting the put option does not provide credit enhancement,  and typically,  if
there is a default on or  significant  downgrading of the bond, or a loss of its
tax-exempt status,  the put option will terminate  automatically and the risk to
the Fund will be that of holding a long-term  bond.  These third party puts will
not be considered to shorten the Fund's maturity.
    

Investment Restrictions
     The Fund has adopted certain fundamental  policies which may not be changed
without the approval of the Fund's shareholders.  These policies provide,  among
other things, that the Fund may not: (i) invest, with respect to at least 50% of
its total assets,  more than 5% in the  securities of any one issuer (other than
the U.S. Government, its agencies or instrumentalities) or acquire more than 10%
of the outstanding voting securities of any issuer (in determining the issuer of
a  tax-exempt  security,  identification  of the  issuer  will be  based  upon a
determination of the source of assets and revenues committed to meeting interest
and principal payments of each security);  (ii) issue senior securities,  borrow
money or pledge or  mortgage  its  assets,  except that the Fund may borrow from
banks as a temporary  measure for  extraordinary or emergency  purposes (but not
investment  purposes)  in an amount up to 15% of the current  value of its total
assets,  and pledge its assets to an extent not greater  than 15% of the current
value of its total assets to secure such borrowings;  however,  the Fund may not
make any additional  investments  while its outstanding  borrowings exceed 5% of
the current value of its total assets; (iii) lend portfolio  securities,  except
that the Fund may enter into repurchase  agreements which are terminable  within
seven days;  or (iv) invest more than an  aggregate  of 15% of the net assets of
the Fund in securities subject to legal or contractual restrictions on resale or
for which there are no readily  available market quotations or in other illiquid
securities.

<PAGE>

   
     If any percentage  restriction described above is adhered to at the time of
investment, a subsequent increase or decrease in the percentage resulting from a
change in the value of the Fund's assets will not  constitute a violation of the
restriction.   Certain  non-fundamental   policies  and  additional  fundamental
policies  adopted  by the Fund are  described  in the  Statement  of  Additional
Information.
                          RISK FACTORS AND SUITABILITY
     The Fund is designed for investors in the upper income tax brackets who are
seeking a higher  level of  Massachusetts  and federal  tax-free  income than is
normally  provided by tax-free money market or other short-term  investments and
more price stability than investments in long-term municipal bonds. The Fund may
also be suitable for other investors,  depending upon their investment goals and
financial and tax positions.  Generally,  a mutual fund with an average maturity
longer than the Fund will tend to have a higher yield,  but will exhibit greater
share price  volatility;  a fund with a shorter maturity will have a lower yield
but will  offer more  price  stability.  The  Fund's  emphasis  on high  quality
securities is expected to limit its share price volatility.
     The  classification of the Fund under the Investment Company Act of 1940 as
a  "non-diversified"  investment company allows it to invest more than 5% of its
assets in the securities of any issuer, subject to certain limitations under the
Code.  Because  of the  relatively  small  number  of  issues  of  Massachusetts
obligations,  the Fund is likely to invest a greater percentage of its assets in
the securities of a single issuer than is an investment company which invests in
a broad  range of  municipal  obligations.  Therefore,  the  Fund  would be more
susceptible  than a diversified fund to any single adverse economic or political
occurrence or development affecting Massachusetts issuers. The Fund will also be
subject to an increased risk of loss if the issuer is unable to make interest or
principal  payments or if the market value of such  securities  declines.  It is
also  possible  that  there  will not be  sufficient  availability  of  suitable
Massachusetts  Municipal  Securities  for the Fund to achieve its  objective  of
providing income exempt from Massachusetts taxes.
     The market  value of the Fund's  investments  will  change in  response  to
changes in interest rates and other factors.  During periods of falling interest
rates,  the  values  of  long-term   fixed-income   securities  generally  rise.
Conversely,  during  periods  of  rising  interest  rates,  the  values  of such
securities  generally  decline.  Changes by recognized  rating services in their
ratings  of  tax-exempt  securities  and in the  ability  of an  issuer  to make
payments of interest and  repayments of principal  will also affect the value of
these investments.  Changes in the value of portfolio securities will not affect
cash income  derived from those  securities but will affect the Fund's net asset
value.
    

Certain Risk Considerations Relating to Massachusetts
     The Fund is  non-diversified  and invests primarily in securities issued by
The Commonwealth of Massachusetts, its political subdivisions,  including cities
and towns,  and its public  authorities.  Therefore,  the economic and financial
condition of the Commonwealth and its authorities and municipalities will have a
significant  impact  on  the  Fund's  net  asset  value,  yield  and  investment
performance.  The  availability  of federal  funds may affect the  economic  and
financial condition of the Commonwealth.

<PAGE>

   
     In the late 1980s,  The  Commonwealth  of  Massachusetts  began to suffer a
period of economic  decline.  Key sections of the economy,  such as real estate,
construction,  banking  and  financial  services,  high  technology  and defense
related  industries either contracted or grew at very slow rates.  Consequently,
personal   income  growth  slowed  and   employment   declined.   By  1990,  the
Commonwealth's unemployment rate significantly exceeded the national average. In
turn, these economic factors contributed to considerable  financial problems for
the  Commonwealth.  Over the  period  1987-1990,  tax  revenues  failed  to meet
budgeted forecasts and spending in several major expenditure  categories grew at
relatively high rates.  Sizeable  operating  deficits  occurred in each of these
years,  and the Commonwealth at times covered the deficits by borrowing funds in
the capital markets.  During 1989-1990,  Moody's and S&P downgraded their credit
ratings on Massachusetts' bonds from Aa and AA+ to Baa and BBB, respectively.
     In fiscal year 1991, a  combination  of tax rate  increases  and  tightened
expenditure controls helped to stabilize the Commonwealth's financial condition.
State government  closed the year with a modest operating loss. Fiscal year 1992
financial  reports  showed a small  surplus.  In response to the  improvement in
financial  operations,  Moody's  and S&P  upgraded  the  Commonwealth's  general
obligation  bonds to A. During the two most recent fiscal years,  1994 and 1995,
economic  conditions  have  generally  stabilized,  although some sectors remain
weak. Financial operations also appear to have stabilized. Currently, the rating
assigned to the Commonwealth's general obligation bonds by Moody's is A1 and the
comparable  rating  assigned  by S&P is  A+.  Fitch's  current  rating  for  the
Commonwealth's  general obligation bonds is A+. However, the Commonwealth's debt
ratios are high relative to other  states,  and state  government  has amassed a
large unfunded pension liability. Over the course of time, downturns in economic
and financial conditions are likely to recur.
     The  financial  position  of the  Commonwealth  may have an impact on other
issuers of  tax-exempt  obligations  who receive  support from the  Commonwealth
including  municipalities and various public agencies. The Commonwealth may also
choose to implement  regulations  which could affect the financial  condition of
issuers of tax-exempt  securities.  For example,  changes to laws which regulate
rate setting  procedures for health care providers in  Massachusetts  which were
enacted in 1992 may prove detrimental to some hospitals.
     Proposition  2 1/2  is a  property  tax  limitation  initiative  passed  by
Massachusetts  voters in 1980.  In general,  Proposition  2 1/2  constrains  the
ability of cities and town to raise  property tax  revenues,  virtually the only
local-source revenue available, and this may lead to adverse consequences on the
financial condition of some municipalities. Under Proposition 2 1/2, many cities
and  towns  were  required  to  reduce  their  property  tax  levies to a stated
percentage  of the full and fair cash  value of their  taxable  real  estate and
personal  property.  It  limited  the amount by which the total  property  taxes
assessed by all cities and towns may increase from year to year.
    

<PAGE>

   
     Limitations  on  Commonwealth  tax revenues have been  established  both by
legislation  enacted in 1986 and by public approval of an initiative petition in
1986.  The two measures are  inconsistent  in several  respects,  including  the
methods of  calculating  the  limits and the  exclusions  from the  limits.  The
initiative  petition,  which  took  effect on  December  4,  1986,  contains  no
exclusion  for  debt  service  on  municipal  obligations  of the  Commonwealth.
Commonwealth  tax  revenues  in  fiscal  years  subsequent  to  passage  of  the
initiative  were lower than the limit set by either the  initiative  petition or
the legislative  enactment.  The Executive Office for Administration and Finance
of the Commonwealth has estimated that  Commonwealth tax revenues will not reach
the limit imposed by either the initiative petition or the legislative enactment
in fiscal year 1995.
     Massachusetts   Municipal   Securities  also  include  obligations  of  the
governments  of Puerto  Rico,  the Virgin  Islands  and Guam to the extent  that
interest on these obligations is exempt from Massachusetts state personal income
tax. The Fund will not invest more than 10% of its net assets in the obligations
of each of the Virgin Islands and Guam, but may invest without limitation in the
obligations of Puerto Rico.  Accordingly,  the Fund may be adversely affected by
local  political and economic  conditions  and  developments  within Puerto Rico
affecting  the  issuers  of such  obligations.  The  economy  of Puerto  Rico is
dominated  by the  manufacturing  and service  sectors.  Although the economy of
Puerto Rico expanded  significantly  from 1984 thorough  1989,  the rate of this
expansion slowed in 1990 and remains weak. Although the Puerto Rico unemployment
rate has declined  substantially  since 1985,  the  seasonally  adjusted rate of
unemployment for February 1995 was approximately 12.3%.
                         CALCULATION OF PERFORMANCE DATA
     From time to time the Fund may advertise its yield,  tax  equivalent  yield
and total  return,  all of which are based on  historical  earnings  and are not
intended to indicate future  performance.  The "total return" of the Fund refers
to the average annual  compounded  rates of return over 1, 5 and 10-year periods
(or any shorter  period since  inception)  that would  equate an initial  amount
invested at the beginning of a stated period to the ending  redeemable  value of
the investment.  The calculation  assumes the  reinvestment of all dividends and
distributions,  includes all recurring fees that are charged to all  shareholder
accounts and deducts all nonrecurring charges at the end of each period.
     The "yield" of the Fund is computed by dividing the net  investment  income
per share earned  during the period stated in the  advertisement  by the maximum
offering price per share on the last day of the period (using the average number
of shares  entitled to receive  dividends).  For the purpose of determining  net
investment  income,  the  calculation  includes  among  expenses of the Fund all
recurring fees that are charged to all shareholder accounts and any nonrecurring
charges for the period stated.
     Tax  equivalent  yield  demonstrates  the yield  from a taxable  investment
necessary  to  produce an  after-tax  yield  equivalent  to that of a fund which
invests  primarily  in  tax-exempt  obligations.  It is computed by dividing the
tax-exempt  portion of the Fund's yield  (calculated as indicated below) by one,
minus a stated income tax rate that reflects  combined federal and Massachusetts
income tax rates (assuming full  deductibility of Massachusetts  income taxes on
the  investor's  federal income tax return and adding the product to the taxable
portion (if any) of the Fund's yield.
    

<PAGE>

                         TAXABLE EQUIVALENT YIELD TABLE

Combined
Federal
and MA                 Taxable Equivalent Rates Based on
Marginal                     Tax-Exempt Yield of:
Tax Rate*    4%      5%      6%      7%      8%        9%      10%
- - - - --------------------------------------------------------------------------------
39.28%      6.59%   8.23%   9.88%   11.53%  13.18%   14.82%   16.47%
43.68%      7.10%   8.88%  10.65%   12.43%  14.20%   15.98%   17.76%
46.85%      7.53%   9.41%  11.29%   13.17%  15.05%   16.93%   18.81%
*Assuming a Massachusetts  tax rate of 12% and federal tax rates of 31%, 36% and
39.6%, respectively.

   
     From time to time, the Fund may compare its performance  with that of other
mutual  funds with similar  investment  objectives,  to bond and other  relevant
indices,  and  to  performance  rankings  prepared  by  recognized  mutual  fund
statistical  services.  In addition,  the Fund's  performance may be compared to
alternative  investment or savings  vehicles  and/or to indices or indicators of
economic activity.
                           DIVIDENDS AND DISTRIBUTIONS
     Dividends on shares of the Fund from net investment income will be declared
daily and distributed  monthly.  Dividends from short-term and long-term capital
gains,  if  any,  after  reduction  by  capital  losses,  will be  declared  and
distributed at least annually.  Dividends from net investment income and capital
gains distributions,  if any, are automatically  reinvested in additional shares
of the Fund unless the shareholder elects to receive them in cash.
                               PURCHASE OF SHARES
     Shares  of  the  Fund  may  be  purchased   directly   from  the  Principal
Underwriter, which offers the Fund's shares to the public on a continuous basis.
Shares  are sold at the net  asset  value  per  share  next  computed  after the
purchase  order is  received  in good  order by the  Principal  Underwriter  and
payment  for the  shares is  received  by the Fund's  custodian.  Please see the
Fund's account application or call the Principal Underwriter for instructions on
how to make  payment of shares to the  Fund's  custodian.  Unless  waived by the
Fund, the minimum initial investment is $100,000.  Additional investments may be
made in amounts of at least $5,000.
     Shares of the Fund may also be purchased through securities dealers. Orders
for the  purchase  of Fund  shares  received  by dealers by the close of regular
trading on the New York Stock  Exchange on any business day and  transmitted  to
the  Principal  Underwriter  or its  agent  by the  close  of its  business  day
(normally  4:00 p.m.,  New York City time) will be  effected  as of the close of
regular  trading  on the New York  Stock  Exchange  on that day,  provided  that
payment  for the shares is also  received by the Fund's  custodian  on that day.
Otherwise,  orders will be effected at the net asset value per share  determined
on the next business day. It is the responsibility of dealers to transmit orders
so that they will be received by the Principal  Underwriter  before the close of
its business day. Shares of the Fund purchased through dealers may be subject to
transaction  fees, no part of which will be received by the Fund,  the Principal
Underwriter or the Adviser.
    

<PAGE>

   
     The Fund's net asset value per share is computed  each day on which the New
York Stock  Exchange is open as of the close of regular  trading  (normally 4:00
p.m.,  New York City  time).  The net asset  value  per share is  calculated  by
determining the value of all the Fund's assets,  subtracting all liabilities and
dividing  the  result by the  total  number  of  shares  outstanding.  Municipal
securities  are  valued by the  Adviser  or by an  independent  pricing  service
approved by the Trustees, which uses information with respect to transactions in
bonds,   quotations  from  bond  dealers,   market  transactions  in  comparable
securities and various  relationships  between  securities in determining value.
The Fund believes that reliable market  quotations for municipal  securities are
generally   not  readily   available  for  purposes  of  valuing  its  portfolio
securities.  As a result,  it is likely that most of the valuations  made by the
Adviser  or  provided  by such  pricing  service  will be based  upon fair value
determined on the basis of the factors  listed above (which also include the use
of yield  equivalents or matrix pricing).  Taxable  securities are valued at the
last sale prices,  on the valuation day, on the exchange or national  securities
market on which they are primarily traded;  taxable  securities not listed on an
exchange or national  securities  market,  or securities for which there were no
reported transactions,  are valued at the last quoted bid prices. Securities for
which  quotations  are not readily  available and all other assets are valued at
fair  value as  determined  in good  faith by the  Adviser  in  accordance  with
procedures approved by the Trustees.  Money market instruments with less than 60
days  remaining to maturity when acquired by the Fund are valued on an amortized
cost basis unless the Trustees  determine that amortized cost does not represent
fair value.  If the Fund  acquires a money market  instrument  with more than 60
days  remaining to its maturity,  it is valued at current market value until the
sixtieth day prior to maturity  and will then be valued at amortized  cost based
upon its value on such date  unless the  Trustees  determine  during such 60-day
period that amortized cost does not represent fair value.
     In the sole  discretion  of the  Adviser,  the Fund may  accept  securities
instead  of cash for the  purchase  of  shares  of the Fund.  The  Adviser  will
determine  that any securities  acquired in this manner are consistent  with the
investment objective, policies and restrictions of the Fund. The securities will
be valued in the manner  stated  above.  The  purchase of shares of the Fund for
securities instead of cash may cause an investor who contributed them to realize
a taxable gain or loss with respect to the securities transferred to the Fund.
     The Trust  reserves  the right in its sole  discretion  (i) to suspend  the
offering of the Fund's shares,  (ii) to reject  purchase orders when in the best
interest  of the Fund and (iii) to  modify  or  eliminate  the  minimum  initial
investment  in Fund  shares.  The  Fund's  investment  minimums  do not apply to
accounts  for which the Adviser or any of its  affiliates  serves as  investment
adviser or to employees of the Adviser or any of its affiliates or to members of
such persons' immediate  families.  The Fund's investment  minimums apply to the
aggregate  value invested in omnibus  accounts  rather than to the investment of
the underlying participants in such omnibus accounts.
                               EXCHANGE OF SHARES
     Shares of the Fund may be  exchanged  for shares of one or more other funds
in the Standish,  Ayer & Wood family of funds. Shares of the Fund redeemed in an
exchange  transaction are valued at their net asset value next determined  after
    

<PAGE>

the  exchange  request is received by the  Principal  Underwriter  or its agent.
Shares of a fund  purchased  in an  exchange  transaction  are sold at their net
asset  value next  determined  after the  exchange  request is  received  by the
Principal Underwriter or its agent and payment for the shares is received by the
fund into which your shares are to be  exchanged.  Until receipt of the purchase
price by the fund into which your shares are to be exchanged  (which may take up
to three business  days),  your money will not be invested.  To obtain a current
prospectus  for any of the other  funds in the  Standish,  Ayer & Wood family of
funds, please call the Principal Underwriter at (800) 221-4795.  Please consider
the differences in investment  objectives and expenses of a fund as described in
its prospectus before making an exchange.

 Written Exchanges
     Shares  of the Fund may be  exchanged  by  written  order to the  Principal
Underwriter,  One  Financial  Center,  Boston,  Massachusetts  02111.  A written
exchange request must (a) state the name of the current Fund, (b) state the name
of the fund into which the current Fund shares will be exchanged,  (c) state the
number  of  shares  or the  dollar  amount to be  exchanged,  (d)  identify  the
shareholder's account numbers in both funds and (e) be signed by each registered
owner exactly as the shares are registered.  Signature(s)  must be guaranteed as
listed under "Written Redemption" below.

Telephonic Exchanges
     Shareholders who elect telephonic privileges may exchange shares by calling
the Principal  Underwriter  at (800)  221-4795.  Telephonic  privileges  are not
available to shareholders automatically.  Proper identification will be required
for each telephonic exchange. Please see "Telephone Transactions" below for more
information regarding telephonic transactions.

General Exchange Information
     All exchanges are subject to the following exchange  restrictions:  (i) the
fund into which shares are being  exchanged  must be available  for sale in your
state;  (ii) exchanges may be made only between funds that are registered in the
same name, address and, if applicable, taxpayer identification number; and (iii)
unless waived by the Trust,  the amount to be exchanged must satisfy the minimum
account size of the fund to be exchanged  into.  Exchange  requests  will not be
processed until payment for the shares of the current Fund have been received by
the Fund's custodian.  The exchange privilege may be changed or discontinued and
may be  subject to  additional  limitations  upon  sixty  (60)  days'  notice to
shareholders,  including  certain  restrictions  on  purchases  by  market-timer
accounts.
                              REDEMPTION OF SHARES
     Shares of the Fund may be redeemed by any of the methods described below at
the net asset value per share next  determined  after  receipt by the  Principal
Underwriter  or its agent of a redemption  request in proper  form.  Redemptions
will not be processed until a completed  Share Purchase  Application and payment
for the shares to be redeemed have been received.


<PAGE>

 Written Redemption
     Shares  of the Fund  may be  redeemed  by  written  order to the  Principal
Underwriter,  One Financial Center, 26th Floor,  Boston,  Massachusetts 02111. A
written redemption request must (a) state the name of the Fund and the number of
shares or the dollar  amount to be  redeemed,  (b)  identify  the  shareholder's
account number and (c) be signed by each registered  owner exactly as the shares
are  registered.  Signature(s)  must be  guaranteed  by a member of  either  the
Securities Transfer Association's STAMP program or the New York Stock Exchange's
Medallion  Signature  Program  or by  any  one of  the  following  institutions,
provided that such institution  meets credit standards  established by Investors
Bank & Trust Company,  the Fund's transfer agent:  (i) a bank; (ii) a securities
broker or dealer,  including a  government  or  municipal  securities  broker or
dealer,  that is a member of a  clearing  corporation  or has net  capital of at
least  $100,000;  (iii) a credit  union  having  authority  to  issue  signature
guarantees;   (iv)  a  savings  and  loan  association,   a  building  and  loan
association,  a cooperative  bank, or a federal savings bank or association;  or
(v) a national  securities  exchange,  a  registered  securities  exchange  or a
clearing agency.  Additional supporting documents may be required in the case of
estates, trusts, corporations,  partnerships and other shareholders that are not
individuals.  Redemption  proceeds  will normally be paid by check mailed within
three  business  days of  receipt  by the  Principal  Underwriter  of a  written
redemption  request  in proper  form.  If shares to be  redeemed  were  recently
purchased by check, the Fund may delay transmittal of redemption  proceeds until
such time as it has assured  itself that good funds have been  collected for the
purchase of such  shares.  This may take up to fifteen  (15) days in the case of
payments made by check.

Telephonic Redemption
     Shareholders who elect  telephonic  privileges may redeem shares by calling
the Principal  Underwriter  at (800)  221-4795.  Telephonic  privileges  are not
available to shareholders  automatically.  Redemption proceeds will be mailed or
wired  in  accordance  with  the   shareholder's   instruction  on  the  account
application to a pre-designated  account.  Redemption  proceeds will normally be
paid promptly after receipt of telephonic instructions,  but no later than three
business  days  thereafter,  except as described  above for shares  purchased by
check. Redemption proceeds will be sent only by check payable to the shareholder
of record at the address of record, unless the shareholder has indicated, in the
initial  application  for the  purchase of shares,  a  commercial  bank to which
redemption  proceeds  may be sent by wire.  These  instructions  may be  changed
subsequently  only  in  writing,  accompanied  by  a  signature  guarantee,  and
additional  documentation  in the case of shares held by a corporation  or other
entity or by a fiduciary  such as a trustee or executor.  Wire charges,  if any,
will  be  deducted  from  redemption  proceeds.  Proper  identification  will be
required for each telephonic redemption.

Repurchase Order
     In addition  to  telephonic  and written  redemption  of Fund  shares,  the
Principal  Underwriter may accept  telephone  orders from brokers or dealers for
the repurchase of Fund shares.  The repurchase  price is the net asset value per

<PAGE>

share next  determined  after receipt of the  repurchase  order by the Principal
Underwriter and the payment for the shares by the Fund's custodian.  Brokers and
dealers are obligated to transmit repurchase orders to the Principal Underwriter
prior to the close of the Principal  Underwriter's  business day (normally  4:00
p.m.).  Brokers and dealers may charge for their  services in connection  with a
repurchase of Fund shares,  but neither the Fund nor the  Principal  Underwriter
imposes a charge for share repurchases.

Telephone Transactions
     By  maintaining  an account  that is eligible for  telephonic  exchange and
redemption  privileges,  the shareholder  authorizes the Adviser,  the Principal
Underwriter,  the Fund and the Fund's custodian to act upon  instructions of any
person to redeem and/or exchange shares from the shareholder's account. Further,
the  shareholder  acknowledges  that,  as long as the  Fund  employs  reasonable
procedures  to confirm that  telephonic  instructions  are genuine,  and follows
telephonic  instructions that it reasonably believes to be genuine,  neither the
Adviser,  nor the Principal  Underwriter,  nor the Trust,  nor the Fund, nor the
Fund's custodian, nor their respective officers or employees, will be liable for
any loss, expense or cost arising out of any request for a telephonic redemption
or  exchange,   even  if  such  transaction   results  from  any  fraudulent  or
unauthorized instructions. Depending upon the circumstances, the Fund intends to
employ  personal   identification   or  written   confirmation  of  transactions
procedures,  and if it does not,  the Fund may be liable  for any  losses due to
unauthorized or fraudulent instructions. All telephone transaction requests will
be  recorded.   Shareholders  may  experience  delays  in  exercising  telephone
transaction privileges during periods of abnormal market activity.  Accordingly,
during periods of volatile economic and market conditions, shareholders may wish
to consider transmitting redemption and exchange requests in writing.
                                                    * * * *
     The proceeds paid upon  redemption  or repurchase  may be more or less than
the cost of the shares,  depending upon the market value of the Fund's portfolio
investments  at the time of  redemption or  repurchase.  The Fund intends to pay
cash for all shares redeemed,  but under certain  conditions,  the Fund may make
payments wholly or partially in portfolio securities.
     Because  of the  cost of  maintaining  shareholder  accounts,  the Fund may
redeem,  at net asset value, the shares in any account which has a value of less
than $10,000 as a result of redemptions or transfers.  Before doing so, the Fund
will notify the shareholder  that the value of the shares in the account is less
than the  specified  minimum and will allow the  shareholder  30 days to make an
additional  investment in an amount which will increase the value of the account
to at least $10,000. The Fund may eliminate duplicate mailings of Fund materials
to shareholders that have the same address of record.
                                   MANAGEMENT

   
Trustees
     The  Fund  is a  separate  investment  series  of  Standish,  Ayer  &  Wood
Investment  Trust,  a  Massachusetts  business  trust.  Under  the  terms of the
Agreement and Declaration of Trust  establishing the Trust, which is governed by
the laws of The  Commonwealth  of  Massachusetts,  the Trustees of the Trust are
ultimately responsible for the management of its business and affairs.


<PAGE>

Investment Adviser
     Standish, Ayer & Wood, Inc. (the "Adviser"),  One Financial Center, Boston,
Massachusetts  02111,  serves as  investment  adviser to the Fund pursuant to an
investment  advisory  agreement and manages the Fund's  investments  and affairs
subject  to the  supervision  of the  Trustees  of the Trust.  The  Adviser is a
Massachusetts  corporation  incorporated in 1933 and is a registered  investment
adviser under the Investment Advisers Act
of  1940.
     The Adviser provides fully discretionary management services and counseling
and advisory  services to a broad range of clients  throughout the United States
and abroad.  The Adviser or its  affiliate,  Standish  International  Management
Company,  L.P. ("SIMCO"),  serves as the investment adviser to each of the funds
in the Standish, Ayer & Wood family of funds.
     Corporate  pension funds are the largest  asset under active  management by
Standish.  Standish's clients also include charitable and educational  endowment
funds, financial  institutions,  trusts and individual investors. As of December
31, 1996, Standish managed approximately $30.6 billion in assets.
     The Fund's  portfolio  managers  are Maria D. Furman and Raymond J. Kubiak,
who have been primarily  responsible for the day-to-day management of the Fund's
portfolio since its inception in November, 1992. During the past five years, Ms.
Furman has served as a Director and Vice President of the Adviser and Mr.
Kubiak has been a Vice President of the Adviser.

     Subject to the  supervision  and  direction  of the  Trustees,  the Adviser
manages the Fund's portfolio in accordance with its stated investment  objective
and policies,  recommends  investment  decisions for the Fund,  places orders to
purchase and sell  securities on behalf of the Fund,  administers the affairs of
the Fund and permits the Fund to use the name  "Standish."  For these  services,
the Fund pays a fee  monthly  at the annual  rate of 0.40% of average  daily net
assets.  The Adviser has voluntarily agreed to limit the Fund's aggregate annual
operating expenses  (excluding  brokerage  commissions,  taxes and extraordinary
expenses)  to 0.65% of the Fund's  average  daily net  assets.  The  Adviser may
discontinue or modify such limitation in the future at its discretion,  although
it has no current  intention  to do so. If the expense  limit is  exceeded,  the
compensation  due the  Adviser  for such  fiscal  year shall be  proportionately
reduced by the amount of such  excess by a  reduction  or refund  thereof at the
time such compensation is payable after the end of each calendar month,  subject
to  readjustment  during the fiscal year. For the fiscal period ended  September
30, 1996,  the advisory fees paid to the Adviser  totalled  $98,478. During this
period the Adviser voluntarily agreed not to impose $20,375 of its fee.
    

Expenses
     The Fund bears all expenses of its operations  other than those incurred by
the Adviser under the investment advisory agreement.  Among other expenses,  the
Fund  will  pay  investment  advisory  fees;  bookkeeping,   share  pricing  and

<PAGE>

shareholder servicing fees and expenses;  custodian fees and expenses; legal and
auditing fees;  expenses of prospectuses,  statements of additional  information
and shareholder  reports which are furnished to  shareholders;  registration and
reporting  fees and  expenses;  and Trustees'  fees and expenses.  The Principal
Underwriter bears without  subsequent  reimbursement  the distribution  expenses
attributable  to the  offering  and sale of Fund  shares.  Expenses of the Trust
which  relate to more than one series  are  allocated  among such  series by the
Adviser and SIMCO in an equitable manner, primarily on the basis of relative net
asset values. For the fiscal period ended September 30, 1996,  expenses borne by
the Fund  amounted to $159,139  which  represented  0.65% of the Fund's  average
daily net assets after an expense reduction of $20,375.

   
Portfolio Transactions
     It is not  anticipated  that the Fund will  incur a  significant  amount of
brokerage expenses because municipal  securities are generally traded on a "net"
basis in principal  transactions  without the addition or deduction of brokerage
commissions or transfer taxes. Subject to the supervision of the Trustees of the
Trust,  the Adviser  selects the brokers  and  dealers  that  execute  orders to
purchase and sell portfolio  securities for the Fund. The Adviser will generally
seek to obtain  the best  available  price  and most  favorable  execution  with
respect to all transactions for the Fund.
     Subject to the  consideration of best price and execution and to applicable
regulations,  the  receipt  of  research  and sales of Fund  shares  may also be
considered  factors in the selection of brokers and dealers that execute  orders
to purchase and sell portfolio securities for the Fund.
                              FEDERAL INCOME TAXES
     The Fund  presently  qualifies  and  intends to  continue  to  qualify  for
taxation as a "regulated investment company" under the Code. If it qualifies for
treatment  as a regulated  investment  company,  the Fund will not be subject to
federal  income  tax  on  income  (including   capital  gains)   distributed  to
shareholders  in  the  form  of  dividends  or  capital  gain  distributions  in
accordance with certain timing requirements of the Code.
     The Fund will be subject to a nondeductible 4% excise tax under the Code to
the extent that it fails to meet certain distribution  requirements with respect
to each calendar year. Certain distributions made in order to satisfy the Code's
distribution  requirements may be declared by the Fund during October,  November
or  December  of  the  year  but  paid  during  the  following   January.   Such
distributions will be treated by taxable shareholders as if received on December
31 of the year the distributions are declared, rather than the year in which the
distributions are received.
     The Fund intends to satisfy applicable requirements of the Code so that its
distributions  to shareholders of the tax-exempt  interest it earns will qualify
as  "exempt-interest  dividends,"  which  shareholders  are entitled to treat as
tax-exempt  interest.  Any  portion  of  an  exempt-interest  dividend  that  is
attributable to the interest the Fund receives on certain tax-exempt obligations
that are "private  activity bonds" and, for corporate  shareholders,  the entire
exempt-interest  dividend, may increase a shareholder's  liability,  if any, for
alternative minimum tax.
    

<PAGE>

   
     Shareholders  receiving  social  security  benefits  and  certain  railroad
retirement  benefits  may be subject to federal  income tax on a portion of such
benefits as a result of receiving investment income, including tax-exempt income
(such as exempt-interest dividends) and other dividends paid by the Fund. Shares
of  the  Fund  may  not  be  an  appropriate  investment  for  persons  who  are
"substantial users" of facilities financed by industrial  development or private
activity  bonds,  or persons  related to  "substantial  users." Consult your tax
adviser if you think this may apply to you.
     Shareholders  which are  taxable  entities  or  persons  will be subject to
federal income tax on capital gain  distributions from the Fund and on any other
dividends  they  receive from the Fund that are not  exempt-interest  dividends.
Dividends  paid by the Fund from any  taxable  net  investment  income,  such as
interest  income  from  taxable  debt   obligations,   accrued  market  discount
recognized  by the  Fund,  or  repurchase  agreements,  and  any  excess  of net
short-term  capital  gain over net  long-term  capital  loss will be  taxable to
shareholders  as  ordinary  income,  whether  received  in cash or Fund  shares.
Dividends  paid by the Fund from net capital  gain (the excess of net  long-term
capital  gain  over  net  short-term   capital  loss),   called   "capital  gain
distributions,"  will be taxable to  shareholders  as long-term  capital  gains,
whether  received  in cash or Fund  shares  and  without  regard to how long the
shareholder  has held  shares of the Fund.  None of the  Fund's  exempt-interest
dividends,  taxable income dividends or capital gain  distributions will qualify
for the corporate dividends received deduction.  Except as described below under
"Massachusetts  Income Taxes," dividends and capital gain distributions may also
be subject to state and local or foreign taxes.
     Redemptions  and  repurchases  of  shares  are  taxable  events  on which a
shareholder  may recognize a gain or loss.  Special rules disallow any losses on
the sale or exchange  of Fund shares with a tax holding  period of six months or
less, to the extent the  shareholder  received  exempt-interest  dividends  with
respect to such shares, and recharacterize as long-term any such losses that are
not  disallowed  to the extent of any capital gain  distributions  received with
respect to such shares.
     Individuals and certain other classes of shareholders may be subject to 31%
backup  withholding  of federal  income tax on taxable  dividends,  capital gain
distributions, and the proceeds of redemptions or repurchases of shares, if they
fail to furnish the Fund with their correct taxpayer  identification  number and
certain  certifications or if they are otherwise subject to backup  withholding.
Individuals, corporations and other shareholders that are not U.S. persons under
the Code are subject to  different  tax rules and may be subject to  nonresident
alien  withholding at the rate of 30% (or a lower rate provided by an applicable
tax treaty) on amounts treated as ordinary taxable  dividends from the Fund and,
unless a current IRS Form W-8 or an  acceptable  substitute  is furnished to the
Fund, to backup withholding on certain payments from the Fund.
                           MASSACHUSETTS INCOME TAXES
     To the extent that the Fund's  exempt-interest  dividends  are derived from
interest on tax-exempt  obligations of the Commonwealth of Massachusetts and its
political  subdivisions  or Puerto Rico, the U.S. Virgin Islands or Guam and are
    

<PAGE>

   
properly  designated  as such,  these  distributions  will also be  exempt  from
Massachusetts  personal  income  tax.  For  Massachusetts  personal  income  tax
purposes,  dividends  from the Fund's  taxable net  investment  income (if any),
federally  tax-exempt  income from  obligations  not  described in the preceding
sentence, and net short-term capital gains, if any, will generally be taxable as
ordinary income,  whether received in cash or additional  shares.  However,  any
dividends  that are properly  designated  as  attributable  to interest the Fund
receives  on  direct  U.S.  Government   obligations  will  not  be  subject  to
Massachusetts  personal income tax. It is presently uncertain what Massachusetts
tax  rate  will  apply  to the  Fund's  capital  gain  distributions,  but it is
anticipated that the Massachusetts Department of Revenue will address this issue
in the near future. A portion of such a capital gain distribution will be exempt
from  Massachusetts  personal  income  tax  if  it  is  properly  designated  as
attributable  to gains realized on the sale of certain  tax-exempt  bonds issued
pursuant to  Massachusetts  statutes  that  specifically  exempt such gains from
Massachusetts taxation. These bonds are relatively few in number. Dividends from
net  investment  income  (including  exempt-interest  dividends)  and  from  net
long-term  and  short-term  capital  gains will be subject to, and shares of the
Fund will be included in the net worth of intangible  property  corporations for
purposes  of,  the  Massachusetts  corporation  excise  tax  if  received  by  a
corporation subject to such tax.
     After  the  close of each  calendar  year,  the Fund  will send a notice to
shareholders  that provides  information about the federal and Massachusetts tax
status of distributions to shareholders for such calendar year.
                             THE FUND AND ITS SHARES
     The  Fund  is a  separate  investment  series  of  Standish,  Ayer  &  Wood
Investment Trust, an  unincorporated  business trust organized under the laws of
The  Commonwealth of  Massachusetts  pursuant to an Agreement and Declaration of
Trust dated August 13, 1986.  Under the Agreement and Declaration of Trust,  the
Trustees  have  authority to issue an unlimited  number of shares of  beneficial
interest,  par value  $.01 per  share,  of the Fund.  Each  share of the Fund is
entitled to one vote.  All Fund shares have equal  rights with regard to voting,
redemption,  dividends,  distributions and liquidation,  and shareholders of the
Fund have the right to vote as a separate class with respect to certain  matters
under the  Investment  Company Act of 1940 and the Agreement and  Declaration of
Trust.  Shares  of the Fund do not have  cumulative  voting  rights.  Fractional
shares have proportional  voting rights and participate in any distributions and
dividends.  When issued, each Fund share will be fully paid and nonassessable by
the Trust. Shareholders of the Fund do not have preemptive or conversion rights.
Certificates representing shares of the Fund will not be issued.
     At December 31, 1996,  approximately 34% of the then outstanding  shares of
the Fund were held by BDG & Co., c/o Bingham, Dana & Gould Trust Department, 150
Federal Street, Boston, MA, which was deemed to control the Fund.
     The Trust has  established  series of its  shares of  beneficial  interest,
including the Fund, and may establish additional series at any time. Each series
is a separate taxpayer,  eligible to qualify as a separate regulated  investment
company for federal income tax purposes.  The calculation of the net asset value
of a series and the tax consequences of investing in a series will be determined
separately for each series.
    

<PAGE>

   
     The Trust is not required to hold annual meetings of shareholders.  Special
meetings of  shareholders  may be called from time to time for purposes  such as
electing or removing  Trustees,  changing a fundamental  policy, or approving an
investment advisory agreement.
     If less than two-thirds of the Trustees holding office have been elected by
shareholders,  a special  meeting of shareholders of the Trust will be called to
elect Trustees.  Under the Agreement and Declaration of Trust and the Investment
Company  Act of 1940,  the  record  holders of not less than  two-thirds  of the
outstanding  shares of the Trust may remove a Trustee by votes cast in person or
by proxy at a meeting called for the purpose or by a written  declaration  filed
with each of the  Trust's  custodian  banks.  Except  as  described  above,  the
Trustees  will  continue  to hold  office and may  appoint  successor  Trustees.
Whenever ten or more  shareholders  of the Trust who have been such for at least
six months,  and who hold in the aggregate shares having a net asset value of at
least $25,000 or at least 1% of the outstanding shares, whichever is less, apply
to the  Trustees in writing  stating  that they wish to  communicate  with other
shareholders with a view to obtaining  signatures to request a meeting, and such
application  is accompanied  by a form of  communication  and request which they
wish to transmit, the Trustees shall within five (5) business days after receipt
of such application either (1) afford to such applicants access to a list of the
names and addresses of all  shareholders  as recorded on the books of the Trust;
or (2) inform such  applicants as to the  approximate  number of shareholders of
record and the approximate cost of mailing to them the proposed communication or
form of request.
     Inquiries concerning the Fund should be made by contacting at the Principal
Underwriter  at the address  and  telephone  number  listed on the cover of this
Prospectus.
                          CUSTODIAN, TRANSFER AGENT AND
                            DIVIDEND-DISBURSING AGENT

     Investors  Bank & Trust  Company,  89 South Street,  Boston,  Massachusetts
02110, serves as the Fund's transfer agent and dividend-disbursing  agent and as
custodian of all cash and securities of the Fund.
                             INDEPENDENT ACCOUNTANTS
     Coopers & Lybrand  L.L.P.,  One Post Office Square,  Boston,  Massachusetts
02109, serves as independent accountants for the Trust and will audit the Fund's
financial statements annually.
    

                                 LEGAL COUNSEL

     Hale and Dorr LLP, 60 State Street,  Boston,  Massachusetts 02109, is legal
counsel to the Trust and to the Adviser.

- - - - --------------------------------------------------------------------------------
     No  dealer,  salesman  or  other  person  has been  authorized  to give any
information or to make any  representations  other than those  contained in this
Prospectus or in the Statement of Additional Information, and, if given or made,
such other information or representations must not be relied upon as having been
authorized by the Trust.  This Prospectus does not constitute an offering in any
jurisdiction in which such offering may not be lawfully made.


<PAGE>

   
                                    APPENDIX
                         MOODY'S MUNICIPAL BOND RATINGS
Aaa    -Bonds  which are rated Aaa are  judged to be of the best  quality.  They
       carry the smallest degree of investment  risk and are generally  referred
       to as "gilt edge."  Interest  payments are  protected by a large or by an
       exceptionally  stable margin and  principal is secure.  While the various
       protective  elements  are  likely  to  change,  such  changes  as  can be
       visualized are most unlikely to impair the fundamentally  strong position
       of such issues.
Aa     -Bonds  which  are  rated  Aa are  judged  to be of high  quality  by all
       standards.  Together  with the Aaa group they comprise what are generally
       known as high  grade  bonds.  They are rated  lower  than the best  bonds
       because margins of protection may not be as large as in Aaa securities or
       fluctuation of protective  elements may be of greater  amplitude or there
       may be other  elements  present  which make the  long-term  risks  appear
       somewhat larger than in Aaa securities.
A      -Bonds which are rated A possess many favorable investment attributes and
       are to be considered as upper medium grade  obligations.  Factors  giving
       security to principal and interest are  considered  adequate but elements
       may be present which suggest a susceptibility  to impairment  sometime in
       the future.
Baa    -Bonds which are rated Baa are  considered  as medium grade  obligations,
       i.e.,  they are neither  highly  protected nor poorly  secured.  Interest
       payments  and  principal  security  appear  adequate  for the present but
       certain protective  elements may be lacking or may be  characteristically
       unreliable  over any great  length of time.  Such bonds lack  outstanding
       investment  characteristics and in fact have speculative  characteristics
       as well. 
                         MOODY'S MUNICIPAL NOTE RATINGS
MIG-1  -Notes  which are rated MIG-1 are of the best  quality,  enjoying  strong
       protection from established cash flows of funds for their servicing or by
       established  and broad  based  access to the market for  refinancing,  or
       both.
MIG-2  -Bonds  which  are rated  MIG-2  are of high  quality,  with  margins  of
       protection ample, although not as large as in the MIG-1 group.
                         S & P'S MUNICIPAL BOND RATINGS
AAA    -Debt  rated AAA has the  highest  rating  assigned by Standard & Poor's.
       Capacity to pay interest and repay principal is extremely strong.
    

<PAGE>

   
AA     -Debt  rated AA has a very  strong  capacity  to pay  interest  and repay
       principal and differs from the higher rated issues only in small degree.
A      -Debt rated A has a strong  capacity to pay interest and repay  principal
       although  it is  somewhat  more  susceptible  to the  adverse  effects of
       changes in  circumstances  and  economic  conditions  than debt in higher
       rated categories.
BBB    -Debt  rated  BBB is  regarded  as  having an  adequate  capacity  to pay
       interest  and repay  principal.  Whereas it  normally  exhibits  adequate
       protection   parameters,   adverse   economic   conditions   or  changing
       circumstances  are more  likely  to lead to a  weakened  capacity  to pay
       interest and repay  principal  for debt in this  category  than in higher
       rated categories.
                         S & P'S MUNICIPAL NOTE RATINGS
SP-1   -Notes rated SP-1  indicate a very strong  capacity to pay  principal and
       interest.  A "plus" is added  for  those  issues  determined  to  possess
       overwhelming safety characteristics.
SP-2   -Notes rated SP-2  indicate a  satisfactory  capacity to pay  principal 
       and interest.
                         FITCH'S MUNICIPAL BOND RATINGS
AAA    -Bonds rated AAA are considered to be investment grade and of the highest
       credit quality.  The obligor has an  exceptionally  strong ability to pay
       interest  and  repay  principal,  which is  unlikely  to be  affected  by
       reasonably foreseeable events.
AA     -Bonds rated AA are  considered to be  investment  grade and of very high
       credit quality. The obligor's ability to pay interest and repay principal
       is very strong, although not quite as strong as bonds rated "AAA."
A      -Bonds rated A are  considered to be investment  grade and of high credit
       quality.  The  obligor's  ability to pay interest and repay  principal is
       considered to be strong, but may be more vulnerable to adverse changes in
       economic conditions and circumstances than bonds with higher ratings.
BBB    -Bonds rated BBB are considered to be investment  grade and  satisfactory
       credit quality. The obligor's ability to pay interest and repay principal
       is considered to be adequate.  Adverse changes in economic conditions and
       circumstances,  however, are more likely to have adverse effects on these
       bonds and,  therefore,  impair timely  payment.  The likelihood  that the
       ratings of these  bonds will fall below  investment  grade is higher than
       for bonds with higher ratings.
<PAGE>
    

                         TAX CERTIFICATION INSTRUCTIONS

   
     Federal law requires that taxable distributions and proceeds of redemptions
and  exchanges  be  reported  to the IRS and that 31% be withheld if you fail to
provide your correct  Taxpayer  Identification  Number (TIN) and the TIN-related
certifications  contained in the Account Purchase  Application  (Application) or
you are otherwise subject to backup withholding. The Fund will not impose backup
withholding  as a result of your failure to make any  certification,  except the
certifications  in the  Application  that directly relate to your TIN and backup
withholding status. Amounts withheld and forwarded to the IRS can be credited as
a payment of tax when completing your federal income tax return.
     For most  individual  taxpayers,  the TIN is the  social  security  number.
Special  rules  apply  for  certain  accounts.   For  example,  for  an  account
established under the Uniform Gift to Minors Act, the TIN of the minor should be
furnished. If you do not have a TIN, you may apply for one using forms available
at local  offices  of the Social  Security  Administration  or the IRS,  and you
should write "Applied For" in the space for a TIN on the Application.
     Recipients  exempt  from backup  withholding,  including  corporations  and
certain other  entities,  should  provide  their TIN and  underline  "exempt" in
section 2(a) of the TIN section of the  Application to avoid possible  erroneous
withholding.  Non-resident  aliens  and  foreign  entities  may  be  subject  to
withholding  of up to 30% on certain  distributions  received  from the Fund and
must provide certain  certifications on IRS Form W-8 to avoid backup withholding
with respect to other payments. For further information, see Code Sections 1441,
1442 and 3406 and/or consult your tax adviser.
    

<PAGE>

            STANDISH MASSACHUSETTS INTERMEDIATE TAX EXEMPT BOND FUND

                               Investment Adviser
                           Standish, Ayer & Wood, Inc.
                              One Financial Center
                           Boston, Massachusetts 02111

   
                              Principal Underwriter
                        Standish Fund Distributors, L.P.
                              One Financial Center
                           Boston, Massachusetts 02111

                                    Custodian
                         Investors Bank & Trust Company
                                 89 South Street
                           Boston, Massachusetts 02110

                             Independent Accountants
                            Coopers & Lybrand L.L.P.
                             One Post Office Square
                           Boston, Massachusetts 02109
    

                                  Legal Counsel
                                Hale and Dorr LLP
                                 60 State Street
                           Boston, Massachusetts 02109
<PAGE>

   
January 27, 1997




            STANDISH MASSACHUSETTS INTERMEDIATE TAX EXEMPT BOND FUND
                              One Financial Center
                           Boston, Massachusetts 02111
                                 (800) 221-4795
                       STATEMENT OF ADDITIONAL INFORMATION
     This Statement of Additional  Information is not a prospectus,  but expands
upon and supplements the information  contained in the Prospectus  dated January
27, 1997, as amended and/or  supplemented from time to time (the  "Prospectus"),
of Standish  Massachusetts  Intermediate  Tax Exempt Bond Fund (the  "Fund"),  a
separate  investment  series of  Standish,  Ayer & Wood  Investment  Trust  (the
"Trust"). This Statement of Additional Information should be read in conjunction
with the Fund's  Prospectus  a copy of which may be obtained  without  charge by
writing or calling  Standish  Fund  Distributors,  L.P.,  the Trust's  principal
underwriter  (the "Principal  Underwriter")  at the address and phone number set
forth above.
     THIS STATEMENT OF ADDITIONAL INFORMATION IS NOT A PROSPECTUS AND IS
AUTHORIZED FOR DISTRIBUTION TO PROSPECTIVE INVESTORS ONLY IF PRECEDED OR
ACCOMPANIED BY AN EFFECTIVE PROSPECTUS.
                                    Contents
Investment Objective and Policies..........................2
Investment Restrictions...................................12
Calculation of Performance Data...........................13
Management................................................15
Redemption of Shares......................................20
Portfolio Transactions....................................20
Determination of Net Asset Value..........................21
Federal and Massachusetts Income Taxes....................21
The Fund and Its Shares...................................23
Additional Information....................................24
Experts and Financial Statements..........................24
Financial Statements......................................25
    

<PAGE>

   
                        INVESTMENT OBJECTIVE AND POLICIES
     The Fund's  Prospectus  describes the investment  objective of the Fund and
summarizes  the  investment  policies it will follow.  The following  discussion
supplements the description of the Fund's investment policies in the Prospectus.
See the  Prospectus  for a more complete  description  of the Fund's  investment
objective, policies and restrictions.
     The Fund will maintain an effective portfolio maturity of between three and
ten years.  This means that the dollar weighted  average  duration of the Fund's
portfolio  investments  will  be  less  than  the  duration  of a U.S.  Treasury
obligation  with a remaining  stated  maturity  of three to ten years.  Duration
represents the weighted average maturity of expected cash flows (i.e.,  interest
and  principal  payments) on one or more debt  obligations,  discounted to their
present  values.  The duration of an  obligation is always less than or equal to
its stated maturity and is related to the degree of the volatility in the market
value of the  obligation.  In computing the duration of its portfolio,  the Fund
will have to  estimate  the  duration  of debt  obligations  that are subject to
prepayment or redemption by the issuer,  based on projected cash flows from such
obligations.  Subject to the requirement that the effective  portfolio  maturity
will not exceed ten years, the Fund may invest in individual debt obligations of
any maturity,  including  obligations  with a remaining  stated maturity of less
than three or more than ten years. For purposes of the Fund's investment policy,
an  instrument  will be  treated as having a  maturity  earlier  than its stated
maturity date if the instrument  has technical  features (such as puts or demand
features)  or a variable  rate of interest  which,  in the judgment of Standish,
Ayer & Wood, Inc. (the "Adviser"), the Fund's investment adviser, will result in
the instrument being valued in the market as though it has the earlier maturity.
     Because the Fund holds  investment grade municipal  securities,  the income
earned  on  shares  of the  Fund  will  tend to be less  than it  might  be on a
portfolio  emphasizing  lower  quality  securities.  Municipal  obligations  are
subject to the provisions of bankruptcy, insolvency and other laws affecting the
rights and remedies of creditors,  such as the Federal Bankruptcy Code, and laws
which may be enacted by Congress or state  legislatures  extending  the time for
payment of principal or interest,  or both, or imposing other  constraints  upon
enforcement of such obligations or upon  municipalities to levy taxes.  There is
also the  possibility  that as a result of  litigation or other  conditions  the
power or ability of any one or more  issuers  to pay when due  principal  of and
interest  on its or their  municipal  obligations  may be  materially  affected.
Although the Fund's  quality  standards are designed to minimize the credit risk
of investing in the Fund, that risk cannot be entirely eliminated.
    

Municipal Notes
     Municipal  notes are  generally  issued to provide for  short-term  capital
needs  and  generally  have  maturities  of one  year or less.  Municipal  notes
include:  tax anticipation notes;  revenue anticipation notes; bond anticipation
notes; and construction loan notes.
     Tax  anticipation  notes  are  sold to  finance  working  capital  needs of
municipalities.  They are generally  payable from specific tax revenues expected
to be  received  at a future  date.  Revenue  anticipation  notes are  issued in
expectation  of receipt  of other  types of  revenue  such as  Federal  revenues
available under the Federal Revenue Sharing Program.  Tax anticipation notes and

<PAGE>

revenue  anticipation  notes are  generally  issued in  anticipation  of various
seasonal  revenues  such  as  income,  sales,  use,  and  business  taxes.  Bond
anticipation  notes  are sold to  provide  interim  financing.  These  notes are
generally issued in anticipation of long-term  financing in the market.  In most
cases,  these monies provide for the repayment of the notes.  Construction  loan
notes  are sold to  provide  construction  financing.  After  the  projects  are
successfully  completed and accepted,  many projects receive permanent financing
through the Federal  Housing  Administration  under  "Fannie  Mae" (the  Federal
National Mortgage Association) or "Ginnie Mae" (the Government National Mortgage
Association).  There are,  of course,  a number of other types of notes in which
the Fund may  invest  which  are  issued  for  different  purposes  and  secured
differently from those described above.

Municipal Bonds
     Municipal  bonds are issued to meet longer term capital needs and generally
have  maturities  of  more  than  one  year  when  issued.   The  two  principal
classifications of municipal bonds are: "General Obligation" Bonds and "Revenue"
Bonds.
     Issuers of General Obligation Bonds include states, counties, cities, towns
and regional  districts.  The proceeds of these  obligations  are used to fund a
wide range of public  projects  including the  construction  or  improvement  of
schools,  highways  and roads,  water and sewer  systems  and a variety of other
public purposes.  The basic security of General Obligation Bonds is the issuer's
pledge of its full faith,  credit and taxing  power for the payment of principal
and  interest.  The taxes that can be levied for the payment of debt service may
be limited or unlimited as to rate or amount or special assessments.
     The  principal  security for a Revenue  Bond is generally  the net revenues
derived from a  particular  facility or group of  facilities  or, in some cases,
from the proceeds of a special excise or other specific revenue source.  Revenue
Bonds have been  issued to fund a wide  variety of capital  projects  including:
electric, gas, water and sewer systems;  highways, bridges and tunnels; port and
airport  facilities;  colleges and  universities;  and  hospitals.  Although the
principal  security  behind these bonds varies widely,  many provide  additional
security in the form of a debt  service  reserve  fund whose  monies may also be
used to make  principal  and  interest  payments  on the  issuer's  obligations.
Housing finance authorities have a wide range of security including partially or
fully insured, rent subsidized and/or collateralized  mortgages,  and/or the net
revenues  from housing or other public  projects.  In addition to a debt service
reserve fund, some authorities provide further security in the form of a state's
ability (without obligation) to make up deficiencies in the debt service reserve
fund.  Lease  rental  revenue  bonds  issued by a state or local  authority  for
capital  projects are secured by annual lease rental  payments from the state or
locality to the authority  sufficient  to cover debt service on the  authority's
obligations.
     Industrial  Development  and  Pollution  Control  Bonds (which are types of
private activity bonds), although nominally issued by municipal authorities, are
generally not secured by the taxing power of the municipality but are secured by
the revenues of the  authority  derived from  payments by the  industrial  user.
Under federal tax legislation, certain types of Industrial Development Bonds and
Pollution Control Bonds may no longer be issued on a tax-exempt basis,  although
previously-issued  bonds of these types and certain refundings of such bonds are
not affected.


<PAGE>

Other Municipal Securities
     There is a variety of hybrid and special  types of municipal  securities as
well as numerous differences in the security of municipal securities both within
and between the two principal classifications above.

   
Variable Rate Demand Instruments
     The Fund may purchase variable rate demand  instruments that are tax-exempt
municipal  obligations  providing for a periodic adjustment in the interest rate
paid on the instrument  according to changes in interest rates generally.  These
instruments  also  permit the Fund to demand  payment  of the  unpaid  principal
balance plus  accrued  interest  upon a specified  number of days' notice to the
issuer or its agent. The demand feature may be backed by a bank letter of credit
or  guarantee  issued  with  respect to such  instrument.  A bank that  issues a
repurchase commitment may receive a fee from the Fund for this arrangement.  The
issuer of a variable rate demand  instrument may have a  corresponding  right to
prepay in its  discretion  the  outstanding  principal  of the  instrument  plus
accrued  interest  upon notice  comparable  to that  required  for the holder to
demand payment.
     The variable rate demand instruments that the Fund may purchase are payable
on  demand  on not more  than  seven  calendar  days'  notice.  The terms of the
instruments provide that interest rates are adjustable at intervals ranging from
daily up to six months,  and the adjustments are based upon the current interest
rate  environment  as provided in the respective  instruments.  The Adviser will
select the  variable  rate  demand  instruments  that the Fund will  purchase in
accordance  with  procedures  approved by the Trustees to minimize credit risks.
The Adviser may determine that an unrated variable rate demand  instrument meets
the Fund's  quality  criteria by reason of being backed by a letter of credit or
guarantee  issued by a bank that meets the quality  criteria of the Fund.  Thus,
either the credit of the issuer of the  municipal  obligation  or the  guarantor
bank or both will meet the quality standards of the Fund.
     The interest rate of the underlying  variable rate demand  instruments  may
change with changes in interest rates generally, but the variable rate nature of
these  instruments  should  decrease  changes  in  value  due to  interest  rate
fluctuations. Accordingly, as interest rates decrease or increase, the potential
for capital  gain and the risk of capital loss on the  disposition  of portfolio
securities are less than would be the case with a comparable  portfolio of fixed
income securities. Because the adjustment of interest rates on the variable rate
demand  instruments  is made in relation to  movements  of the  applicable  rate
adjustment  index,  the variable rate demand  instruments  are not comparable to
long-term  fixed interest rate  securities.  Accordingly,  interest rates on the
variable  rate demand  instruments  may be higher or lower than  current  market
rates for fixed rate  obligations  of  comparable  quality  with  similar  final
maturities.
    

<PAGE>

     The maturity of the variable rate demand  instruments held by the Fund will
ordinarily be deemed to be the longer of (1) the notice period  required  before
the  Fund  is  entitled  to  receive  payment  of the  principal  amount  of the
instrument or (2) the period remaining until the instrument's next interest rate
adjustment.
                                     * * * *
     An entire issue of Municipal  Securities may be purchased by one or a small
number of  institutional  investors such as the Fund. Thus, the issue may not be
said to be publicly  offered.  Unlike  securities which must be registered under
the Securities Act of 1933 prior to offer and sale unless an exemption from such
registration is available,  municipal  securities which are not publicly offered
may  nevertheless  be readily  marketable.  A secondary  market  exists for many
municipal securities which were not publicly offered initially.
     Securities  purchased  for the  Fund  are  subject  to the  limitations  on
holdings of securities which are not readily marketable  contained in the Fund's
investment restrictions.  The Adviser determines whether a municipal security is
readily  marketable  based  on  whether  it may be  sold  in a  reasonable  time
consistent with the customs of the municipal  markets  (usually seven days) at a
price (or  interest  rate)  which  accurately  reflects  its value.  The Adviser
believes that the quality standards applicable to the Fund's investments enhance
marketability.  In addition,  stand-by  commitments and demand  obligations also
enhance marketability.

   
Money Market Instruments and Repurchase Agreements
     The  money  market  instruments  in  which  the  Fund  may  invest  include
short-term U.S. Government securities, commercial paper (promissory notes issued
by  corporations  to  finance  their   short-term   credit  needs),   negotiable
certificates   of  deposit,   non-negotiable   fixed  time  deposits,   bankers'
acceptances and repurchase agreements.
     U.S. Government  securities include securities which are direct obligations
of the U.S. Government backed by the full faith and credit of the United States,
and securities issued by agencies and  instrumentalities of the U.S. Government,
which may be guaranteed by the U.S.  Treasury or supported by the issuer's right
to borrow  from the U.S.  Treasury or may be backed by the credit of the federal
agency or instrumentality  itself.  Agencies and  instrumentalities  of the U.S.
Government include, but are not limited to, Federal Land Banks, the Federal Farm
Credit Bank,  the Central Bank for  Cooperatives,  Federal  Intermediate  Credit
Banks, Federal Home Loan Banks and the Federal National Mortgage Association.
     Investments in commercial paper will be rated Prime-1 by Moody's  Investors
Service,  Inc.  ("Moody's") or A-1 by Standard & Poor's Ratings Group ("S&P") or
Duff 1+ by Duff & Phelps, Inc. ("Duff & Phelps"),  which are the highest ratings
assigned  by these  rating  services  (even if rated lower by one or more of the
other  agencies),  or which,  if not rated or rated  lower by one or more of the
agencies  and not  rated by the  other  agency or  agencies,  are  judged by the
Adviser to be of equivalent  quality to the securities so rated.  In determining
whether securities are of equivalent quality, the Adviser may take into account,
but will not rely entirely on, ratings assigned by foreign rating agencies.
     A repurchase  agreement is an agreement under which the Fund acquires money
market  instruments  (generally U.S.  Government  securities)  from a commercial
    

<PAGE>

bank, broker or dealer,  subject to resale to the seller at an agreed-upon price
and date  (normally  the next  business  day).  The  resale  price  reflects  an
agreed-upon  interest rate effective for the period the  instruments are held by
the  Fund  and is  unrelated  to the  interest  rate  on  the  instruments.  The
instruments  acquired  by the Fund  (including  accrued  interest)  must have an
aggregate  market  value in excess of the  resale  price and will be held by the
custodian  bank for the Fund  until  they are  repurchased.  The  Trustees  will
monitor  the   standards   which  the  Adviser   will  use  in   reviewing   the
creditworthiness of any party to a repurchase agreement with the Fund.
     The use of repurchase  agreements  involves certain risks. For example,  if
the seller defaults on its obligation to repurchase the instruments  acquired by
the Fund at a time when their  market value has  declined,  the Fund may incur a
loss.  If  the  seller   becomes   insolvent  or  subject  to   liquidation   or
reorganization  under  bankruptcy or other laws, a court may determine  that the
instruments  acquired  by the  Fund  are  collateral  for a loan by the Fund and
therefore  are  subject to sale by the  trustee in  bankruptcy.  Finally,  it is
possible  that the  Fund may not be able to  substantiate  its  interest  in the
instruments  it acquires.  While the  Trustees  acknowledge  these risks,  it is
expected  that  they  can  be  controlled  through  careful   documentation  and
monitoring.

   
Strategic Transactions
     The Fund may, but is not  required to,  utilize  various  other  investment
strategies as described  below to hedge  various  market risks (such as interest
rates  and broad or  specific  fixed-income  market  movements),  to manage  the
effective  maturity  or  duration  of  fixed-income  securities,  or to  enhance
potential  gain.  Such  strategies  are  generally  accepted  as part of  modern
portfolio  management and are regularly  utilized by many mutual funds and other
institutional investors.  Techniques and instruments used by the Fund may change
over time as new instruments and strategies are developed or regulatory  changes
occur.
     In the course of pursuing its investment  objective,  the Fund may purchase
and sell (write)  exchange-listed and  over-the-counter  put and call options on
securities,  fixed-income indices and other financial instruments;  purchase and
sell financial  futures  contracts and options  thereon;  and enter into various
interest rate transactions such as swaps, caps, floors or collars (collectively,
all the above are called "Strategic  Transactions").  Strategic Transactions may
be used in an attempt to protect against possible changes in the market value of
securities  held in or to be purchased for the Fund's  portfolio  resulting from
securities markets  fluctuations,  to protect the Fund's unrealized gains in the
value of its portfolio securities, to facilitate the sale of such securities for
investment purposes,  to manage the effective maturity or duration of the Fund's
portfolio,  or to establish a position in the derivatives markets as a temporary
substitute for purchasing or selling particular  securities.  In addition to the
hedging   transactions   referred  to  in  the  preceding  sentence,   Strategic
Transactions may also be used to enhance  potential gain in circumstances  where
hedging is not  involved  although  the Fund will  attempt to limit its net loss
exposure resulting from Strategic Transactions entered into for such purposes to
not more than 3% of the  Fund's  net  assets at any one time and,  to the extent
necessary,  the Fund will close out  transactions  in order to comply  with this
limitation. (Transactions such as writing covered call options are considered to
involve hedging for the purposes of this  limitation.) In calculating the Fund's
    

<PAGE>

net loss exposure from such Strategic  Transactions,  an unrealized  gain from a
particular Strategic  Transaction position would be netted against an unrealized
loss from a related Strategic Transaction position.  For example, if the Adviser
believes that short term interest  rates as indicated in the forward yield curve
are too  high,  the Fund may take a short  position  in a  near-term  Eurodollar
futures  contract  and a long  position  in a  longer-dated  Eurodollar  futures
contract.  Under  such  circumstances,  any  unrealized  loss  in the  near-term
Eurodollar  futures  position would be netted against any unrealized gain in the
longer-dated  Eurodollar  futures  position  (and vice  versa) for  purposes  of
calculating  the Fund's net loss  exposure.  The  ability of the Fund to utilize
these Strategic  Transactions  successfully will depend on the Adviser's ability
to predict  pertinent market movements,  which cannot be assured.  The Fund will
comply  with  applicable   regulatory   requirements  when  implementing   these
strategies,   techniques  and  instruments.   The  Fund's  activities  involving
Strategic Transactions may be limited by the requirements of Subchapter M of the
Internal Revenue Code of 1986, as amended (the "Code"),  for  qualification as a
regulated investment company.

Risks of Strategic Transactions
     The use of Strategic  Transactions has associated risks including  possible
default by the other party to the  transaction,  illiquidity  and, to the extent
the Adviser's  view as to certain market  movements is incorrect,  the risk that
the use of such  Strategic  Transactions  could result in losses greater than if
they had not been used. The writing of put and call options may result in losses
to the Fund, force the purchase or sale,  respectively,  of portfolio securities
at inopportune  times or for prices higher than (in the case of purchases due to
the  exercise  of put  options)  or lower  than (in the  case  sales  due to the
exercise  of  call  options)   current  market  values,   limit  the  amount  of
appreciation the Fund can realize on its investments or cause the Fund to hold a
security it might  otherwise  sell. The use of options and futures  transactions
entails certain other risks.  In particular,  the variable degree of correlation
between price movements of futures  contracts and price movements in the related
portfolio  position  of the Fund  creates  the  possibility  that  losses on the
hedging  instrument  may be  greater  than  gains  in the  value  of the  Fund's
position.  The  writing  of  options  could  significantly  increase  the Fund's
portfolio  turnover rate and,  therefore,  associated  brokerage  commissions or
spreads.  In  addition,  futures  and  options  markets may not be liquid in all
circumstances  and certain  over-the-counter  options may have no markets.  As a
result,  in  certain  markets,  the  Fund  might  not be  able  to  close  out a
transaction without incurring substantial losses, if at all. Although the use of
futures and options transactions for hedging should tend to minimize the risk of
loss due to a decline in the value of the hedged position,  at the same time, in
certain circumstances,  they tend to limit any potential gain which might result

<PAGE>

from an increase  in value of such  position.  The loss  incurred by the Fund in
writing options on futures and entering into futures transactions is potentially
unlimited;  however,  as described above, the Fund will attempt to limit its net
loss exposure resulting from Strategic Transactions entered into for non-hedging
purposes to not more than 3% of its net assets at any one time.  Futures markets
are highly  volatile and the use of futures may increase the  volatility  of the
Fund's net asset value. Finally,  entering into futures contracts would create a
greater ongoing  potential  financial risk than would purchases of options where
the  exposure is limited to the cost of the initial  premium.  Losses  resulting
from the use of Strategic  Transactions would reduce net asset value and the net
result may be less  favorable  than if the Strategic  Transactions  had not been
utilized.

   
General Characteristics of Options
     Put  options  and  call   options   typically   have   similar   structural
characteristics   and  operational   mechanics   regardless  of  the  underlying
instrument on which they are  purchased or sold.  Thus,  the  following  general
discussion  relates  to each of the  particular  types of options  discussed  in
greater detail below. In addition, many Strategic Transactions involving options
require segregation of the Fund's assets in special accounts, as described below
under "Use of Segregated Accounts."
     A put option gives the purchaser of the option,  in  consideration  for the
payment of a premium,  the right to sell,  and the writer the  obligation to buy
(if the option is exercised) the underlying security, commodity, index, or other
instrument at the exercise  price.  For instance,  the Fund's  purchase of a put
option on a security might be designed to protect its holdings in the underlying
instrument  (or,  in some cases,  a similar  instrument)  against a  substantial
decline in the market value by giving the Fund the right to sell such instrument
at the option exercise price. A call option, in consideration for the payment of
a premium,  gives the  purchaser  of the option the right to buy, and the seller
the obligation to sell (if the option is exercised),  the underlying  instrument
at the  exercise  price.  The Fund may  purchase  a call  option on a  security,
futures contract,  index or other instrument to seek to protect the Fund against
an  increase  in the  price of the  underlying  instrument  that it  intends  to
purchase  in the  future  by  fixing  the  price at which it may  purchase  such
instrument.  An American  style put or call option may be  exercised at any time
during  the  option  period  while a  European  style put or call  option may be
exercised only upon expiration or during a fixed period prior thereto.  The Fund
is authorized to purchase and sell exchange listed options and  over-the-counter
options  ("OTC  options").  Exchange  listed  options  are issued by a regulated
intermediary such as the Options Clearing Corporation ("OCC"),  which guarantees
the  performance  of the  obligations  of  the  parties  to  such  options.  The
discussion  below uses the OCC as an example,  but is also  applicable  to other
financial intermediaries.
     With  certain  exceptions,  exchange  listed  options  generally  settle by
physical  delivery  of the  underlying  security,  although  in the future  cash
settlement may become  available.  Index options and Eurodollar  instruments are
cash settled for the net amount,  if any, by which the option is  "in-the-money"
(i.e., where the value of the underlying  instrument  exceeds,  in the case of a
call option, or is less than, in the case of a put option, the exercise price of
the option) at the time the option is exercised.  Frequently, rather than taking
or  making  delivery  of  the  underlying  instrument  through  the  process  of
exercising  the option,  listed  options are closed by entering into  offsetting
purchase or sale transactions that do not result in ownership of the new option.
    

<PAGE>

   
     The Fund's ability to close out its position as a purchaser or seller of an
exchange listed put or call option is dependent,  in part, upon the liquidity of
the option  market.  There is no  assurance  that a liquid  option  market on an
exchange will exist.  In the event that the relevant  market for an option on an
exchange ceases to exist,  outstanding  options on that exchange would generally
continue to be exercisable in accordance with their terms.
     The hours of trading  for listed  options may not  coincide  with the hours
during which the underlying financial instruments are traded. To the extent that
the  option  markets  close  before the  markets  for the  underlying  financial
instruments,  significant  price  and  rate  movements  can  take  place  in the
underlying markets that cannot be reflected in the option markets.
     OTC options are  purchased  from or sold to securities  dealers,  financial
institutions or other parties  ("Counterparties")  through direct agreement with
the Counterparty.  In contrast to exchange listed options,  which generally have
standardized  terms and performance  mechanics,  all the terms of an OTC option,
including such terms as method of settlement,  term,  exercise  price,  premium,
guarantees and security,  are set by  negotiation of the parties.  The Fund will
generally  sell  (write)  OTC options  that are subject to a buy-back  provision
permitting the Fund to require the  Counterparty  to sell the option back to the
Fund at a formula  price within seven days.  OTC options  purchased by the Fund,
and portfolio securities "covering" the amount of the Fund's obligation pursuant
to an OTC option  sold by it (the cost of the  sell-back  plus the  in-the-money
amount,  if any) are subject to the Fund's  restriction on illiquid  securities,
unless  determined to be liquid in  accordance  with  procedures  adopted by the
Board of  Trustees.  For OTC  options  written  with  "primary  dealers" in U.S.
Government  securities  pursuant to an  agreement  requiring a closing  purchase
transaction  at a formula  price,  the amount which is considered to be illiquid
may be calculated by reference to a formula price. The Fund expects generally to
enter into OTC options that have cash settlement provisions,  although it is not
required to do so.
     Unless the parties provide for it, there is no central clearing or guaranty
function in the OTC option market.  As a result,  if the  Counterparty  fails to
make  delivery of the security or other  instrument  underlying an OTC option it
has entered into with the Fund or fails to make a cash settlement payment due in
accordance with the terms of that option, the Fund will lose any premium it paid
for  the  option  as  well  as  any  anticipated  benefit  of  the  transaction.
Accordingly,   the  Adviser  must  assess  the  creditworthiness  of  each  such
Counterparty or any guarantor or credit enhancement of the Counterparty's credit
to determine the likelihood  that the terms of the OTC option will be satisfied.
The Fund  will  engage in OTC  option  transactions  only  with U.S.  Government
securities  dealers  recognized  by the  Federal  Reserve  Bank  of New  York as
"primary  dealers",  or  broker  dealers,  domestic  or  foreign  banks or other
financial   institutions   which  have   received,   combined  with  any  credit
enhancements,  a long-term debt rating of A from S&P or Moody's or an equivalent
rating from any other  nationally  recognized  statistical  rating  organization
("NRSRO")  or which issue debt that is  determined  to be of  equivalent  credit
quality by the Adviser.
    

<PAGE>

   
     If the Fund sells (writes) a call option,  the premium that it receives may
serve as a  partial  hedge,  to the  extent  of the  option  premium,  against a
decrease  in the  value  of the  underlying  securities  or  instruments  in its
portfolio or will increase the Fund's income.  The sale (writing) of put options
can also provide income.
     The Fund may purchase and sell (write) call options on securities including
U.S.  Treasury and agency  securities,  municipal notes and bonds and Eurodollar
instruments that are traded on U.S. and foreign securities  exchanges and in the
over-the-counter  markets, and on securities indices and futures contracts.  All
calls sold by the Fund must be "covered" (i.e., the Fund must own the securities
or  futures  contract  subject  to the call) or must meet the asset  segregation
requirements described below as long as the call is outstanding. Even though the
Fund will receive the option premium to help offset any loss, the Fund may incur
a loss if the exercise price is below the market price for the security  subject
to the call at the time of  exercise.  A call sold by the Fund  exposes the Fund
also during the term of the option to possible  loss of  opportunity  to realize
appreciation  in the market price of the  underlying  security or instrument and
may require the Fund to hold a security or instrument  which it might  otherwise
have sold.
     The Fund may purchase and sell (write) put options on securities  including
U.S.  Treasury and agency  securities,  municipal notes and bonds and Eurodollar
instruments (whether or not it holds the above securities in its portfolio), and
on securities indices and futures contracts.  The Fund will not sell put options
if, as a result,  more than 50% of the Fund's  total assets would be required to
be segregated to cover its  potential  obligations  under such put options other
than those with respect to futures and options thereon.  In selling put options,
there is a risk that the Fund may be required to buy the underlying  security at
a price above the market price.
    

Options on Securities Indices and Other Financial Indices
     The  Fund may  also  purchase  and sell  (write)  call and put  options  on
securities  indices and other financial  indices.  Options on securities indices
and other  financial  indices  are  similar to  options  on a security  or other
instrument  except  that,  rather  than  settling  by  physical  delivery of the
underlying instrument, they settle by cash settlement. For example, an option on
an index gives the holder the right to receive,  upon exercise of the option, an
amount of cash if the closing  level of the index upon which the option is based
exceeds,  in the case of a call,  or is less  than,  in the  case of a put,  the
exercise price of the option (except if, in the case of an OTC option,  physical
delivery is specified). This amount of cash is equal to the differential between
the closing price of the index and the exercise price of the option,  which also
may be multiplied by a formula value. The seller of the option is obligated,  in
return for the premium received, to make delivery of this amount. In addition to
the methods  described  above,  the Fund may cover call  options on a securities
index by owning  securities  whose price  changes are  expected to be similar to
those of the underlying  index,  or by having an absolute and immediate right to
acquire such securities without additional cash consideration (or for additional
cash  consideration  held  in  a  segregated  account  by  its  custodian)  upon
conversion or exchange of other securities in its portfolio.


<PAGE>

   
General Characteristics of Futures
     The Fund may enter into financial futures contracts or purchase or sell put
and call options on such futures.  Futures are generally  bought and sold on the
commodities  exchanges  where they are listed and involve payment of initial and
variation  margin as described below.  The sale of futures  contracts  creates a
firm  obligation  by the Fund,  as seller,  to deliver to the buyer the specific
type of financial  instrument  called for in the  contract at a specific  future
time for a specified  price (or,  with respect to index  futures and  Eurodollar
instruments,  the net cash amount).  The purchase of futures contracts creates a
corresponding  obligation  by the Fund,  as  purchaser  to  purchase a financial
instrument  at a specific  time and price.  Options  on  futures  contracts  are
similar to options on  securities  except  that an option on a futures  contract
gives  the  purchaser  the  right in  return  for the  premium  paid to assume a
position in a futures contract and obligates the seller to deliver such position
upon exercise of the option.
     The Fund's use of financial  futures and options  thereon will in all cases
be consistent  with  applicable  regulatory  requirements  and in particular the
regulations of the Commodity Futures Trading Commission (the "CTFC") relating to
exclusions  from  regulation as a commodity  pool  operator.  Those  regulations
currently  provide that the Fund may use commodity  futures and option positions
(i) for bona fide hedging  purposes  without  regard to the percentage of assets
committed to margin and option premiums, or (ii) for other purposes permitted by
the CFTC to the extent that the  aggregate  initial  margin and option  premiums
required to establish  such  non-hedging  positions  (net of the amount that the
positions  were "in the money" at the time of  purchase) do not exceed 5% of the
net asset value of the Fund's  portfolio,  after taking into account  unrealized
profits and losses on such positions. Typically,  maintaining a futures contract
or selling an option  thereon  requires the Fund to deposit,  with its custodian
for  the  benefit  of  a  futures  commission  merchant,  as  security  for  its
obligations an amount of cash or other specified  assets (initial  margin) which
initially is typically 1% to 10% of the face amount of the contract  (but may be
higher in some circumstances).  Additional cash or assets (variation margin) may
be required  to be  deposited  directly  with the  futures  commission  merchant
thereafter  on a daily  basis  as the  value  of the  contract  fluctuates.  The
purchase of an option on financial futures involves payment of a premium for the
option  without  any  further  obligation  on the part of the Fund.  If the Fund
exercises  an option on a futures  contract it will be obligated to post initial
margin (and potential  subsequent  variation  margin) for the resulting  futures
position  just as it would  for any  position.  Futures  contracts  and  options
thereon are generally  settled by entering into an  offsetting  transaction  but
there can be no assurance that the position can be offset prior to settlement at
an  advantageous   price,   nor  that  delivery  will  occur.   The  segregation
requirements with respect to futures contracts and options thereon are described
below.
    

Combined Transactions
     The Fund may enter into multiple  transactions,  including multiple options
transactions,   multiple  futures  transactions,   and  multiple  interest  rate
transactions,  structured  notes and any  combination  of  futures,  options and

<PAGE>

interest  rate  transactions  ("component  transactions"),  instead  of a single
Strategic  Transaction,  as part of a single or combined  strategy  when, in the
opinion  of the  Adviser  it is in the  best  interests  of the Fund to do so. A
combined  transaction  will usually contain elements of risk that are present in
each of its component transactions.  Although combined transactions are normally
entered into based on the Adviser's  judgment that the combined  strategies will
reduce  risk  or  otherwise  more  effectively  achieve  the  desired  portfolio
management  goal, it is possible that the combination will instead increase such
risks or hinder achievement of the portfolio management objective.

   
Swaps, Caps, Floors and Collars
     Among the Strategic Transactions into which the Fund may enter are interest
rate and index  swaps and the  purchase  or sale of  related  caps,  floors  and
collars. The Fund expects to enter into these transactions primarily for hedging
purposes,  including,  but not  limited to,  preserving  a return or spread on a
particular  investment  or portion of its  portfolio,  as a duration  management
technique or protecting  against an increase in the price of securities the Fund
anticipates purchasing at a later date. Swaps, caps, floors and collars may also
be used to enhance potential gain in circumstances where hedging is not involved
although, as described above, the Fund's net loss exposure resulting from swaps,
caps, floors and collars and other Strategic  Transactions entered into for such
purposes  will not exceed 3% of the Fund's net assets at any one time.  The Fund
will not sell interest  rate caps or floors where it does not own  securities or
other instruments  providing the income stream the Fund may be obligated to pay.
Interest rate swaps involve the exchange by the Fund with another party of their
respective commitments to pay or receive interest, e.g., an exchange of floating
rate  payments  for fixed rate  payments  with  respect to a notional  amount of
principal. An index swap is an agreement to swap cash flows on a notional amount
based on changes in the values of the reference  indices.  The purchase of a cap
entitles the purchaser to receive  payments on a notional  principal amount from
the party  selling  such cap to the  extent  that a  specified  index  exceeds a
predetermined  interest  rate or amount.  The  purchase of a floor  entitles the
purchaser  to receive  payments  on a notional  principal  amount from the party
selling  such  floor  to the  extent  that  a  specified  index  falls  below  a
predetermined  interest rate or amount. A collar is a combination of a cap and a
floor that  preserves a certain rate of return within a  predetermined  range of
interest rates or values.
     The Fund will  usually  enter  into  swaps on a net  basis,  i.e.,  the two
payment streams are netted out in a cash settlement on the payment date or dates
specified in the instrument,  with the Fund receiving or paying, as the case may
be,  only the net amount of the two  payments.  The Fund will not enter into any
swap, cap, floor or collar transaction unless, at the time of entering into such
transaction, the unsecured long-term debt of the Counterparty, combined with any
credit enhancements,  is rated at least A by S&P or Moody's or has an equivalent
rating from an NRSRO or the Counterparty issues debt that is determined to be of
equivalent  credit  quality  by  the  Adviser.  If  there  is a  default  by the
Counterparty,  the Fund may have contractual remedies pursuant to the agreements
related to the  transaction.  The swap market has grown  substantially in recent
years with a large number of banks and  investment  banking firms acting both as
    

<PAGE>

principals and as agents utilizing standardized swap documentation. As a result,
the swap market has become relatively liquid.  Caps, floors and collars are more
recent innovations for which  standardized  documentation has not yet been fully
developed.  Swaps, caps, floors and collars are considered illiquid for purposes
of the Fund's policy  regarding  illiquid  securities,  unless it is determined,
based upon continuing  review of the trading markets for the specific  security,
that such security is liquid.  The Board of Trustees has adopted  guidelines and
delegated to the Adviser the daily  function of  determining  and monitoring the
liquidity of swaps,  caps, floors and collars.  The Board of Trustees,  however,
retains  oversight  focusing  on  factors  such  as  valuation,   liquidity  and
availability   of   information   and  is   ultimately   responsible   for  such
determinations.
     The Staff of the SEC currently takes the position that swaps,  caps, floors
and collars are illiquid,  and are subject to the Fund's limitation on investing
in illiquid securities.

Eurodollar Contracts
     The Fund may make investments in Eurodollar contracts. Eurodollar contracts
are U.S.  dollar-denominated  futures  contracts  or options  thereon  which are
linked  to  the  London  Interbank  Offered  Rate  ("LIBOR"),  although  foreign
currency-denominated  instruments  are available  from time to time.  Eurodollar
futures  contracts  enable  purchasers to obtain a fixed rate for the lending of
funds and  sellers  to obtain a fixed  rate for  borrowings.  The Fund might use
Eurodollar  futures  contracts and options  thereon to hedge against  changes in
LIBOR,  to which many  interest  rate  swaps and fixed  income  instruments  are
linked.

   
Use of Segregated Accounts
     The Fund will not use  leverage in  Strategic  Transactions.  The Fund will
hold  securities  or other  instruments  whose values are expected to offset its
obligations  under the  Strategic  Transactions.  The Fund  will not enter  into
Strategic  Transactions  that expose the Fund to an  obligation to another party
unless it owns either (i) an offsetting position in securities or other options,
futures  contracts  or other  instruments  or (ii) cash,  receivables  or liquid
securities with a value sufficient to cover its potential obligations.  The Fund
may have to comply with any applicable regulatory  requirements designed to make
sure that mutual  funds do not use leverage in  Strategic  Transactions,  and if
required,  will set aside cash and other assets in a segregated account with its
custodian  bank in the amount  prescribed.  In that case,  the Fund's  custodian
would  maintain the value of such  segregated  account  equal to the  prescribed
amount by adding or  removing  additional  cash or other  assets to account  for
fluctuations  in the value of the  account  and the  Fund's  obligations  on the
underlying Strategic Transactions. Assets held in a segregated account would not
be sold while the Strategic Transaction is outstanding, unless they are replaced
with similar assets.  As a result,  there is a possibility that segregation of a
large percentage of the Fund's assets could impede  portfolio  management or the
Fund's ability to meet redemption requests or other current obligations.
    

"When-Issued" and "Delayed Delivery" Securities
     The Fund may commit up to 40% of its net assets to purchase securities on a
"when-issued"  and  "delayed  delivery"  basis,  which means that  delivery  and
payment for the securities will normally take place 15 to 45 days after the date

<PAGE>

of the transaction.  The payment  obligation and interest rate on the securities
are fixed at the time the Fund enters into the commitment, but interest will not
accrue to the Fund until  delivery of and payment for the  securities.  Although
the Fund will only make  commitments  to  purchase  "when-issued"  and  "delayed
delivery"  securities  with the intention of actually  acquiring the securities,
the Fund may sell the securities  before the settlement date if deemed advisable
by the Adviser.
     Unless  the Fund  has  entered  into an  offsetting  agreement  to sell the
securities  purchased on a "when-issued" or "delayed  delivery  basis",  cash or
liquid  obligations  with a market  value at least  equal to the  amount  of the
Fund's  commitment  will be segregated  with the custodian bank for the Fund. If
the market value of these  securities  declines,  additional  cash or securities
will be segregated  daily so that the aggregate  market value of the  segregated
securities equals the amount of the Fund's commitment.
     Securities  purchased on a "when-issued"  and "delayed  delivery" basis may
have a market value on delivery  which is less than the amount paid by the Fund.
Changes  in  market  value  may be based  upon the  public's  perception  of the
creditworthiness  of the  issuer  or  changes  in the level of  interest  rates.
Generally,  the value of  "when-issued"  securities will fluctuate  inversely to
changes in interest  rates,  i.e.,  they will  appreciate in value when interest
rates fall and will depreciate in value when interest rates rise.
     The Fund may sell portfolio  securities on a delayed  delivery  basis.  The
market  value of the  securities  when they are  delivered  may be more than the
amount to be received by the Fund.

   
Special Considerations Relating to Massachusetts Municipal Securities
     The  financial   condition  of  the  Commonwealth  of  Massachusetts   (the
"Commonwealth"),  its public  authorities and local governments could affect the
market values and  marketability of, and therefore the net asset value per share
and the  interest  income of,  the Fund,  or result in the  default of  existing
obligations,  including obligations which may be held by the Fund. The following
section  provides  only a brief  summary of the complex  factors  affecting  the
financial condition of Massachusetts,  and is based on information obtained from
the  Commonwealth,  as  publicly  available  on the  date of this  Statement  of
Additional  Information.  The information  contained in such publicly  available
documents  has not been  independently  verified.  It should  be noted  that the
creditworthiness  of obligations issued by local issuers may be unrelated to the
creditworthiness  of the  Commonwealth,  and that there is no  obligation on the
part of the Commonwealth to make payment on such local  obligations in the event
of default in the  absence of a specific  guarantee  or pledge  provided  by the
Commonwealth.
    

Economic Factors Summary
     Annual budgeted  revenues  increased by approximately  7.1% in fiscal 1993.
Annual  budgeted  revenues   increased  from  fiscal  1993  to  fiscal  1994  by
approximately  5.7%, by approximately  5.4% in fiscal 1995, and by approximately
5.7% in fiscal  1996.  Annual  budgeted  revenues  are  projected to decrease by
approximately 0.5% in fiscal 1997. Annual budgeted  expenditures  decreased from
fiscal 1991 to fiscal 1992 by  approximately  1.7%,  increased by  approximately
9.5% in fiscal 1993,  increased by approximately 5.6% in fiscal 1994,  increased

<PAGE>

by  approximately  4.7% in fiscal 1995, and increased by  approximately  4.0% in
fiscal  1996.  Annual  budgeted   expenditures  are  estimated  to  increase  by
approximately  4.8%  in  fiscal  1997.  Ending  fund  balances  in the  budgeted
operating funds for fiscal 1990 were negative  $1.104 billion.  For fiscal 1991,
these funds attained positive ending balances of $237.1 million,  of which $59.2
million was reserved in the Commonwealth's  Stabilization Fund pursuant to state
finance law.  Fiscal 1992 ended with positive  fund balances of $549.4  million,
including  $230.4  million in the  Stabilization  Fund.  Fiscal  1993 ended with
positive  fund  balances  of $549.4  million,  including  $309.5  million in the
Stabilization  Fund.  Fiscal 1994 ended with fund  balances  of $589.3  million,
including $382.9 million in the Stabilization  Fund. Fiscal 1995 ended with fund
balances of $726 million,  including $425.4 million in the  Stabilization  Fund.
Fiscal  1996  ended  with  fund  balances  of  approximately  $1,152.5  million,
including  $543.3 million in the  Stabilization  Fund. This was a 58.7% increase
from  fiscal  1995.  Fiscal  1997 is  estimated  to show a  year-end  structural
imbalance of $467 million,  of which  approximately $337 million is attributable
to  non-recurring  factors (the largest being the $233.8 million personal income
tax  reduction).  Fiscal  1997  is  estimated  to  end  with  fund  balances  of
approximately $684.6 million, which would be a 40.6% decrease from fiscal 1996.

1993 Fiscal Year
     The  Commonwealth  ended  fiscal  1993  with a  surplus  of  revenues  over
expenditures  of $13.1 million and aggregate  ending  operating  fund balance of
approximately $526.5 million. Budgeted revenues and other sources increased 4.7%
over fiscal 1992 and totaled approximately $14.710 billion,  representing a 9.5%
increase over the prior fiscal year.
     After  payment of all Local Aid and  retirement  of  short-term  debt,  the
Commonwealth showed a year-end cash position of approximately $662.2 million, as
compared to a projected $485.1 million.

1994 Fiscal Year
     The  Commonwealth  is in the process of closing  its fiscal 1994  financial
records. Financial information for fiscal year 1994 is unaudited.
     The Department of Revenue's  preliminary  figures  indicate fiscal 1994 tax
revenue  collections were $10.606  billion,  $88 million below the Department of
Revenue's fiscal year 1994 tax revenue estimate of $10.694 billion.  Fiscal 1994
tax revenue  collections  were $676  million  above  fiscal 1993 tax revenues of
$9.930 billion. Budgeted revenues and other sources, including non-tax revenues,
collected  in  fiscal  1994  were   estimated  by  the   Executive   Office  for
Administration and Finance to have been approximately $15.551 billion.  Budgeted
expenditures and other uses of funds in fiscal 1994 were  approximately  $15.533
billion.
     As of June 30, 1994,  the  Commonwealth  showed a year-end cash position of
approximately $757 million, as compared to a projected position of $599 million.

<PAGE>

     In June,  1993, the  Legislature  adopted and the Governor  signed into law
comprehensive  education  reform  legislation.   This  legislation  required  an
increase in expenditures for education  purposes above fiscal 1993 base spending
of $1.288  billion of  approximately  $175 million in fiscal 1994; The Executive
Office  for   Administration   and  Finance  expects  the  annual  increases  in
expenditures  above the  fiscal  1993 base  spending  of  $1.288  billion  to be
approximately  $396 million in fiscal 1995, $632 million in fiscal 1996 and $875
million in fiscal 1997.  Additional  annual increases are also expected in later
fiscal  years.  The fiscal 1995 budget as signed by the Governor  includes  $396
million in appropriations to satisfy this legislation.

1995 Fiscal Year
     The Commonwealth has closed its fiscal 1995 financial records and published
its audited  financial  information.  Fiscal 1995 tax revenue  collections  were
approximately $11.163 billion, approximately $12 million above the Department of
Revenue's  revised  fiscal  year 1995 tax revenue  estimate of $11.151  billion,
approximately  $556 million,  or 5.2%, above fiscal 1994 tax revenues of $10.607
billion.  Budgeted  revenues  and other  sources,  including  non-tax  revenues,
collected in fiscal 1995 were approximately $16.387 billion,  approximately $837
million,  or 5.4%,  above  fiscal 1994  budgeted  revenues  of $15.550  billion.
Budgeted  expenditures and other uses of funds in fiscal 1995 were approximately
$16.251  billion,  approximately  $728  million  , or 4.7%,  above  fiscal  1994
budgeted expenditures and uses of $15.523 billion. The Commonwealth ended fiscal
1995 with an  operating  gain of $137 million and an ending fund balance of $726
million.

   
1996 Fiscal Year
     The 1996  Comptroller's  Preliminary  Financial  Report  indicates that the
budgeted operating funds of the Commonwealth ended fiscal 1996 with a surplus of
revenues and other sources over  expenditures  and other uses of $426.4  million
resulting in aggregate  ending fund balances in the budgeted  operating funds of
the Commonwealth of approximately  $1.153 billion.  Budgeted  revenues and other
sources for fiscal 1996 totalled  approximately  $17.323 billion,  including tax
revenues of approximately  $12.049 billion.  Budgeted revenues and other sources
increased  by  approximately  5.7% from  fiscal 1995 to fiscal  1996,  while tax
revenues  increased  by  approximately  7.9% for the  same  period.  Income  tax
withholding payments increased by approximately 8.0% from fiscal 1995, and total
income tax  collections  by  approximately  12.3%.  (The  Department  of Revenue
believes  that the strong tax  revenue  growth in fiscal  1996 was due partly to
one-time  factors that may not recur in fiscal 1997.  These  include the rise in
the stock and bond markets in calendar  1995,  which may have created  unusually
large capital gains and thus increases in personal income tax payments in fiscal
1996. These factors have been  incorporated  into the Department's  forecast for
fiscal 1997 tax revenue.)  Budgeted  expenditures  and other uses in fiscal 1996
totalled  approximately  $16.896 billion,  an increase of  approximately  $645.7
million, or 4.0%, over fiscal 1995.
    

<PAGE>

   
     The fiscal 1996  year-end  transfer to the  Stabilization  Fund amounted to
approximately  $179.4  million,  bringing  the  Stabilization  Fund  balance  to
approximately  $627.1 million,  which exceeded the amount that can remain in the
Stabilization  Fund by law,  $543.3 million.  Under state finance law,  year-end
surplus  amounts (as defined in the law) in excess of the amount that can remain
in the  Stabilization  Fund are  transferred  to the Tax  Reduction  Fund, to be
applied,  subject to  legislative  appropriation,  to the  reduction of personal
income taxes.  The balance in the Tax  Reduction  Fund, as reflected in the 1996
Comptroller's Preliminary Financial Report, is approximately $233.8 million.
     The final fiscal 1996 appropriation  bills approved by the Governor on July
10, 1996 and August 10, 1996  contained  approximately  $246.9 million in fiscal
1996  appropriations,  approximately $38.2 million in fiscal 1997 appropriations
and approximately $221.7 million in fiscal 1996 appropriations continued for use
in fiscal 1997.  Amounts  carried  forward from fiscal 1995 and deposited in the
Cost Relief Fund were appropriated in these bills for further subsidies to local
units of government for costs of water pollution abatement projects.
     On July  30,  1996,  the  Governor  approved  additional  bond  legislation
authorizing   approximately   $2.4   billion  in  state   transportation-related
expenditures (to be funded by approximately  $1.269 billion of state bonds),  as
well as $250  million  (to be funded  by state  bonds)  for the  first  phase of
forward  funding the  working  capital  needs of the MBTA,  $20 million in state
bonds for capitalization  grants to the Massachusetts  Water Pollution Abatement
Trust and  approximately  $449.1  million in bonds to be issued by the MBTA. The
two transportation bills, when combined, satisfy the Governor's current requests
for  transportation  funding and allow the Commonwealth  access to all remaining
unobligated  federal  assistance  available  to the state  under the  Intermodal
Surface Transportation Efficiency Act of 1991.
    

1997 Fiscal Year
     The fiscal 1997 budget is based on numerous spending and revenue estimates,
the  achievement  of which  cannot be  assured.  The budget  was  enacted by the
Legislature  on June 20, 1996 and signed by the Governor on June 30,  1996.  The
Budget provides for approximately  $17.452 billion in fiscal 1997  expenditures.
The Executive  Office for  Administration  and Finance projects that fiscal 1997
spending will total  approximately  $17.710  billion,  a $712  million,  or 4.5%
increase over fiscal 1996 spending.  The Executive Office for Administration and
Finance  estimates  fiscal  1997 total  budgeted  revenues  to be  approximately
$17.242 billion,  including  approximately $12.123 billion in tax revenues.  The
tax revenue estimate amounts to an increase in approximately  $73.8 million,  or
0.6%, over fiscal 1996 tax  collections.  The estimate is based on the consensus
revenue  estimate  of  $12.177  billion  agreed  to by the  Legislature  and the
Governor in May,  1996,  adjusted  for actual  fiscal 1996 tax  collections  and
various  changes in law  enacted  after that date,  including  a $233.8  million
reduction in fiscal 1997 tax revenues  funded by a fiscal 1996 transfer from the
General Fund to the Tax Reduction  Fund, a change in the way state tax liability
is calculated for certain mutual fund service  corporations,  an increase in the
cigarette tax passed by the Legislature over the Governor's veto and a provision
in the fiscal 1997 budget increasing the number of auditors in the Department of
Revenue  (projected  in the  budget  to  result in an  approximate  $21  million
increase in fiscal 1997 tax collections).

<PAGE>

   
     Tax collections in September,  1996 totalled  approximately $1.277 billion,
approximately $13.7 million, or 1.1% higher than collections in September, 1995.
The  year-to-date tax collections,  as of September,  1996, total  approximately
$2.874 billion, approximately $71.9 million, or 2.6%, higher than collections in
the  corresponding  period in fiscal 1996.  Such  year-to-date  collections  are
approximately  $20 million  below the midpoint of the  benchmark  range  ($2.807
billion  to  $2.982  billion)   contemplated  by  the  Department  of  Revenue's
estimates).
     Fiscal 1997 non-tax  revenues are estimated to total  approximately  $5.119
billion. After adjusting for the shifts to and from non-budgeted funds described
below, this represents a decrease of approximately  $28 million,  or 0.7%, below
fiscal 1996 non-tax  revenues.  This change is  attributable  almost entirely to
federal  reimbursements  received  in fiscal  1996 that will not recur in fiscal
1997.
     The Executive Office for Administration and Finance is currently evaluating
the impact of the federal welfare reform legislation  enacted on August 22, 1996
on the  Commonwealth's  spending and revenue  associated with public  assistance
programs.  Current estimates  indicate no fiscal 1997 spending impact associated
with the passage of the federal reform.
     The fiscal 1997 annual  appropriation act includes increases in spending in
certain  priority  areas,  including  $254  million to fully fund the  Education
Reform Act of 1993, $42.6 million in additional  lottery local aid distributions
to Massachusetts  cities and towns, $52 million for law enforcement and criminal
justice  programs,  $23.3  million in  additional  funding for higher  education
campuses,   and  $47  million  for  new  day  care  slots  for  participants  in
transitional  assistance  programs.  It also provides  funding for certain other
increased costs, including Medicaid, pensions and debt service.
     The  fiscal  1997   annual   appropriation   acts   includes  a  series  of
reorganization   proposals  designed  to  streamline  the  operations  of  state
government,  including a reduction  in the number of cabinet  secretariats  from
eleven  to  six  and  the  consolidation  of  many  departments  and  purchasing
activities.
    

Cash Flow
     As  of  June  30,  1996,  the  Commonwealth   showed  a  cash  position  of
approximately $889 million,  not including the Stabilization Fund. This compares
to a  projected  position  of $645.5  million.  The fiscal  1996  year-end  cash
position  reflects  approximately  $161.7 million in advance payments for fiscal
1997 expenses and approximately $110.0 million in capital expenditures for which
the Commonwealth had not yet issued bonds or notes to reimburse itself.
     The State Treasurer's current cash flow projection for fiscal 1996 contains
monthly  forecasts  through  the end of the  fiscal  year  1997 and  projects  a
year-end cash position of approximately $352.9 million. This projection is based
upon the budget enacted by the  Legislature  for fiscal 1997 and includes a $145
million contingency reserve.

<PAGE>

     The  Commonwealth  anticipates  borrowing  for  operating  needs  under its
commercial paper program in 1997. The Commonwealth also anticipates the issuance
of bond  anticipation  notes in 1997;  such notes may be issued on a stand-alone
basis or through  the  commercial  paper  program.  Legislation  approved by the
Governor  on August 10, 1996 raised the limit on  outstanding  commercial  paper
issued as bond anticipation notes from $200 million to $400 million.
     The year-end  cash  position  projected for fiscal 1997 is likely to differ
from the estimated  ending  balance for the  Commonwealth's  budgeted  operating
funds  for  fiscal  1997 due to timing  differences  and the  effect of  certain
non-budget items.

Revenues
     In order to fund its programs and  services,  the  Commonwealth  collects a
variety of taxes and receives revenues from other non-tax sources, including the
federal  government  and  various  fees,  fines,  court  revenues,  assessments,
reimbursements,  interest earnings and transfers from its non-budgeted funds. In
fiscal 1996,  approximately  70.3% of the  Commonwealth's  annual  revenues were
derived  from  state  taxes.  In  addition,   the  federal  government  provided
approximately  16.9% of annual revenues,  with the remaining 12.8% provided from
departmental revenues and transfers from non-budgeted funds.
     The major  components of state taxes are the income tax, which accounts for
55.7% of total  projected  tax revenues in fiscal  1996,  the sales and use tax,
which accounted for 21.7%, and the business corporation tax, which accounted for
approximately 7.3%. Other tax and excise sources account for the remaining 15.3%
of total fiscal 1996 tax revenues.

Income Tax
     The Commonwealth assesses personal income taxes at flat rates, according to
classes of income, after specified deductions and exemptions. A rate of 5.95% is
applied   to  income   from   employment,   professions,   trades,   businesses,
partnerships, rents, royalties, taxable pensions and annuities and interest from
Massachusetts  banks;  and a rate of 12% is applied to other interest  (although
interest on  obligations  of the United States and of the  Commonwealth  and its
political  subdivisions  is exempt),  dividends;  and a rate ranging from 12% on
capital  gains  from  the  sale of  assets  held  for one year and less to 0% on
capital gains from the sale of certain assets held more than six years.
     It should be noted that the  Massachusetts  Water  Resources  Authority  is
undertaking  capital projects for the construction and  rehabilitation of sewage
collection and treatment facilities in order to bring wastewater discharges into
Boston  Harbor  into  compliance  with  federal  and  state  pollution   control
requirements.  The harbor  cleanup  project is estimated to cost $3.5 billion in
1994 dollars.  Work in the project began in 1988 and is expected to be completed
in 1999, with the most significant expenditures occurring between 1990 and 1999.
The  majority  of  the  project's   expenditures  will  be  paid  for  by  local
communities,  in the form of user fees, with federal and state sources making up
the difference.

<PAGE>

     Under Chapter 151 of the Acts of 1990 up to 15% of state income tax revenue
is pledged to the payment of debt  service on  approximately  $383.0  million of
outstanding Fiscal Recovery Bonds issued pursuant to Chapter 151.
     Partially  as a result of  income  tax rate  increases,  state  income  tax
revenues  increased  7.9% from  fiscal  1995 to fiscal  1996.  State  income tax
revenues are projected to decrease by 2.9% in fiscal 1997.

   
Limitations on Tax Revenues
     In  Massachusetts  efforts to limit and reduce levels of taxation have been
underway for several  years.  Limits were  established  on state tax revenues by
legislation  enacted on October 25, 1986 and by an initiative  petition approved
by the voters on November 4, 1986. The two measures are  inconsistent in several
respects.
     Chapter 62F, which was added to the General Laws by initiative  petition in
November 1986, establishes a state tax revenue growth limit for each fiscal year
equal to the average  positive rate of growth in total wages and salaries in the
Commonwealth,  as reported by the federal government,  during the three calendar
years  immediately  preceding  the end of such  fiscal  year.  Chapter  62F also
requires that  allowable  state tax revenues be reduced by the aggregate  amount
received by local  governmental.  units from any newly  authorized  or increased
local option taxes or excises. Any excess in state tax revenue collections for a
given fiscal year over the prescribed limit, as determined by the State Auditor,
is to be  applied  as a credit  against  the then  current  personal  income tax
liability of all  taxpayers in the  Commonwealth  in  proportion to the personal
income tax liability of all taxpayers in the  Commonwealth  for the  immediately
preceding  tax year.  Unlike  Chapter 29, as  described  below,  the  initiative
petition did not exclude  principal and interest  payments on Commonwealth  debt
obligations from the scope of its tax limit.  However, the preamble contained in
Chapter  62F  provides  that  "although  not  specifically  required by anything
contained in this chapter,  it is assumed that from allowable state tax revenues
as defined herein the Commonwealth  will give priority  attention to the funding
of state financial assistance to local governmental units, obligations under the
state  governmental  pension  systems,  and payment of principal and interest on
debt and other obligations of the Commonwealth."
     The  legislation  enacted in October  1986,  which added Chapter 29B to the
General Laws,  also  establishes  an allowable  state  revenue  growth factor by
reference to total wages and salaries in the Commonwealth.  However, rather than
utilizing a three-year  average wage and salary  growth rate, as used by Chapter
62F,  Chapter 29B utilizes an allowable  state  revenue  growth  factor equal to
one-third of the positive  percentage gain in Massachusetts  wages and salaries,
as  reported  by  the  federal  government,  during  the  three  calendar  years
immediately  preceding  the end of a given  fiscal  year.  Additionally,  unlike
Chapter 62F,  Chapter 29B allows for an increase in maximum state tax revenue to
fund an  increase in local aid and  excludes  from its  definition  of state tax
revenues  (i) income  derived  from local  option  taxes and  excises,  and (ii)
revenues needed to fund debt service costs.
    

<PAGE>

     Tax revenues in fiscal 1991  through  fiscal 1995 were lower than the limit
set  by  either   Chapter  62F  or  Chapter  29B.  The   Executive   Office  for
Administration and Finance currently estimates that state tax revenues in fiscal
1996 will not reach the limit imposed by either of these statutes.

   
Commonwealth Programs and Services
     Fiscal 1993 budgeted expenditures were $14.696 billion, an increase of 9.6%
from fiscal 1992.  Fiscal 1994 budgeted  expenditures  were $15.533 billion,  an
increase  of 5.7% from  fiscal  1993.  Fiscal 1995  budgeted  expenditures  were
$16.259  billion,  an increase of 4.7% from fiscal  1994.  Fiscal 1996  budgeted
expenditures  were $16.896 billion,  an increase of 4.0% from fiscal 1995. It is
estimated that fiscal 1997 budgeted  expenditures  will be $17.710  billion,  an
increase of 4.8% over fiscal 1996 levels.
    

Local Aid
     In November  1980,  voters in the  Commonwealth  approved a  statewide  tax
limitation  initiative  petition,  commonly  known  as  Proposition  2  1/2,  to
constrain levels of property  taxation and to limit the charges and fees imposed
on  cities  and  towns  by  certain  governmental  entities,   including  county
governments. Proposition 2 1/2, is not a provision of the state constitution and
accordingly is subject to amendment or repeal by the Legislature.  Proposition 2
1/2,  as amended to date,  limits the  property  taxes that may be levied by any
city or town in any  fiscal  year to the lesser of (i) 2.5% of the full and fair
cash valuation of the real estate and personal property  therein,  and (ii) 2.5%
over the previous year's levy limit plus any growth in the tax base from certain
new  construction  and parcel  subdivisions.  Proposition  2 1/2 also limits any
increase  in the charges and fees  assessed  by certain  governmental  entities,
including county governments,  on cities and towns to the sum of (1) 2.5% of the
total  charges  and fees  imposed in the  preceding  fiscal  year,  and (ii) any
increase  in charges  for  services  customarily  provided  locally or  services
obtained by the city or town at its option.  The law contains  certain  override
provisions  and, in addition,  permits debt service on specific  bonds and notes
and expenditures  for identified  capital project to be excluded from the limits
by a majority vote at a general or special  election.  At the time Proposition 2
1/2 was enacted,  many cities and towns had property tax levels in excess of the
limit and were therefore  required to roll back property taxes with a concurrent
loss of revenues.  Between fiscal 1981 and fiscal 1996,  the aggregate  property
tax levy grew from $3.347 billion to $5.924 billion, representing an increase of
approximately  77%. By contrast according to federal Bureau of Labor Statistics,
the consumer price index for all urban  consumers in Boston grew during the same
period by approximately 92%.

Commonwealth Financial Support for Local Governments
     During the 1980's, the Commonwealth increased payments to its cities, towns
and  regional  school  districts   ("Local  Aid")  to  mitigate  the  impact  of
Proposition 2 1/2 on local programs and services. In fiscal 1997,  approximately
19.9% of the  Commonwealth's  budget is  estimated to be allocated to Local Aid.
Local Aid payments to cities,  towns and regional school districts take the form
of both direct and indirect assistance.

<PAGE>

     Direct  Local Aid  increased  from fiscal  1992 to 2.547  billion in fiscal
1993, and increased to $2.727 billion in fiscal 1994.  Fiscal 1995  expenditures
for direct Local Aid were 2.976 billion,  which was an increase of approximately
9.1% above the fiscal 1994 level.  Fiscal 1996 expenditures for direct Local Aid
were  $3.246  billion,  which was an increase  of  approximately  9.1% above the
fiscal 1995 level.  It is  estimated  that fiscal 1997  expenditures  for direct
Local Aid will be $3.534 billion, an increase of approximately 8.9% above fiscal
1996.

Debt Service
     During the 1980's,  state financed capital expenditures grew substantially.
Capital  spending by the  Commonwealth  in the Capital  Projects Funds rose from
approximately $600.0 million in fiscal 1987 to $971.0 million in fiscal 1989. In
November 1988, the Executive Office for Administration  and Finance  established
an  administrative  limit on state  financed  capital  spending  in the  Capital
Projects  Funds of $925.0  million per fiscal year.  Capital  expenditures  were
$694.1 million,  $575.9 million, $760.9 million, $902.2 million and $908 million
in  fiscal  1992,  fiscal  1993,  fiscal  1994,  fiscal  1995 and  fiscal  1996,
respectively.  Capital  expenditures  are projected to be  approximately  $900.0
million in fiscal 1997.
     The growth of capital  expenditures  during  the  1980's  accounts  for the
significant  rise in annual debt service  expenditures  since fiscal 1989.  Debt
service  payments  on  general  obligation  bonds and notes in fiscal  1992 were
$898.3  million,  representing  a 47% decrease from fiscal 1991,  which resulted
from a $261.0  million  one-time  reduction  achieved  through  the  issuance of
refunding  bonds in September and October 1991.  Debt service  expenditures  for
fiscal 1993, fiscal 1994, fiscal 1995 and fiscal 1996 were $1.14 billion, $1.155
billion, $1.230 billion and $1.183 billion,  respectively,  and are projected to
be $1.293  billion for fiscal 1997.  The amounts  noted  represent  debt service
payments on  Commonwealth  debt  (including  the Fiscal  Recovery  Bonds and the
Special  Obligation  Bonds) but do not include  debt  service on notes issued to
finance  certain  Medicaid  related  liabilities,  which  were paid in full from
non-budgeted  Funds. Also excluded are debt service contract assistance payments
to the MBTA  ($238.0  million  projected  in  fiscal  1997),  the  Massachusetts
Convention  Center  Authority  ($24.6  million  projected in fiscal  1997),  the
Massachusetts  Government Land Bank ($6.0 million projected in fiscal 1997), the
Massachusetts Water Pollution Abatement Trust ($24.6 million projected in fiscal
1997) and grants to municipalities  under the school building assistance program
to defray a portion of the debt  service  costs on local  school  bonds  ($187.9
million projected in fiscal 1997).
     In January 1990,  legislation was enacted to impose a limit on debt service
in Commonwealth budgets beginning in fiscal 1991. The law, as amended,  which is
codified as Section 60B of Chapter 29 of the General Laws, provides that no more
than 10% of the total  appropriations  in any fiscal  year may be  expended  for
payment of interest and  principal on general  obligation  debt  (excluding  the
Fiscal Recovery Bonds) of the Commonwealth.  This law may be amended or repealed
by the Legislature or may be superseded in the General Appropriation Act for any
year.

<PAGE>

     It should be noted that the  Massachusetts  Water  Resources  Authority  is
undertaking  capital projects for the construction and  rehabilitation of sewage
collection and treatment facilities in order to bring wastewater discharges into
Boston  Harbor  into  compliance  with  federal  and  state  pollution   control
requirements.  The harbor  cleanup  project is estimated to cost $3.5 billion in
1994 dollars.  Work in the project began in 1988 and is expected to be completed
in 1999, with the most significant expenditures occurring between 1990 and 1999.
The  majority  of  the  project's   expenditures  will  be  paid  for  by  local
communities,  in the form of user fees, with federal and state sources making up
the difference.

Ratings
     In  September,   1992,   Standard  &  Poor's  raised  its  ratings  on  the
Commonwealth's  general  obligation debt and related guaranteed bonds from "BBB"
to "A." Moody's  also revised its rating from "Baa" to "A" and Fitch  Investor's
maintained  its "A" rating with a stable  trend.  In October,  1993,  Standard &
Poor's and Fitch Investors raised Massachusetts'  general obligation rating from
"A" to "A+." Moody's currently rates the Commonwealth's  general obligation debt
to A1. No  assurance  can be given that the  rating  agencies  will not  further
adjust their ratings or their  outlooks.  A ratings change would probably affect
the value of the  Commonwealth's  general  obligations as well as those of other
entities which rely on the Commonwealth for partial or full funding.

   
Portfolio Turnover
     It is not the policy of the Fund to purchase or sell securities for trading
purposes. However, in order to take advantage of market opportunities to achieve
a higher  total return than would be  available  from an unmanaged  portfolio of
securities,  the Fund places no  restrictions  on portfolio  turnover and it may
sell any  portfolio  security  without  regard to the period of time it has been
held,  except  as may  be  necessary  to  maintain  its  status  as a  regulated
investment company under the Code. The Fund may, therefore  generally change its
portfolio  investments at any time in accordance with the Adviser's appraisal of
factors affecting any particular issuer or market, or the economy in general.  A
rate of turnover of 100% would occur if the value of the lesser of purchases and
sales of portfolio  securities for a particular year equaled the average monthly
value of  portfolio  securities  owned  during  the year  (excluding  short-term
securities).  A high  rate of  portfolio  turnover  (100%  or more)  involves  a
correspondingly  greater amount of brokerage  commissions  and other costs which
must be borne directly by the Fund and thus indirectly by its  shareholders.  It
may also result in the  realization of larger amounts of net short-term  capital
gains,  distributions  from which are taxable to shareholders as ordinary income
and may,  under certain  circumstances,  make it more  difficult for the Fund to
qualify as a regulated investment company under the Code.
                             INVESTMENT RESTRICTIONS
     The Fund has  adopted  the  following  fundamental  policies in addition to
those   described   under   "Investment   Objective   and   Policies--Investment
Restrictions"  in the  Prospectus.  The Fund's  fundamental  policies  cannot be
changed  unless the change is  approved  by the lesser of (i) 67% or more of the
    

<PAGE>

   
voting securities  present at a meeting,  if the holders of more than 50% of the
outstanding  voting  securities of the Fund are present or represented by proxy,
or (ii) more than 50% of the outstanding voting securities of the Fund. The Fund
may not: 
1.   Invest,  with respect to at least 50% of its total assets,  more than 5% in
     the  securities  of any one issuer  (other  than the U.S.  Government,  its
     agencies or  instrumentalities) or acquire more than 25% of the outstanding
     voting  securities of any issuer (in determining the issuer of a tax-exempt
     security,  identification  of the issuer will be based upon a determination
     of the source of assets and  revenues  committed  to meeting  interest  and
     principal payments of each security).
2.    Issue  senior  securities,  borrow money or pledge or mortgage its assets,
      except  that the Fund may borrow  from banks as a  temporary  measure  for
      extraordinary  or emergency  purposes (but not investment  purposes) in an
      amount up to 15% of the current value of its total assets,  and pledge its
      assets to an extent not greater than 15% of the current value of its total
      assets  to  secure  such  borrowings;  however,  the Fund may not make any
      additional  investments while its outstanding  borrowings exceed 5% of the
      current value of its total assets.
3.    Lend portfolio securities,  except that the Fund may enter into repurchase
      agreements which are terminable within seven days.
4.    Invest  more  than an  aggregate  of 15% of the net  assets of the Fund in
      securities  subject to legal or contractual  restrictions on resale or for
      which  there  are no  readily  available  market  quotations  or in  other
      illiquid securities.
5.    Underwrite the securities of other issuers,  except to the extent that, in
      connection with the disposition of portfolio  securities,  the Fund may be
      deemed to be an underwriter under the Securities Act of 1933.
6.    Purchase real estate or real estate mortgage loans,  although the Fund may
      purchase  marketable  securities  of companies  which deal in real estate,
      real estate mortgage loans or interests therein and may purchase, hold and
      sell real estate  acquired as a result of ownership of securities or other
      instruments.
7.    Purchase  securities  on  margin  (except  that the Fund may  obtain  such
      short-term  credits as may be necessary for the clearance of purchases and
      sales of securities).
8.    Purchase or sell  commodities or commodity  contracts except that the Fund
      may purchase and sell financial futures contracts and options on financial
      futures contracts.
     The following  restrictions are not fundamental policies and may be changed
by the Trustees  without  shareholder  approval,  in accordance  with applicable
laws,  regulations  or  regulatory  policy.  The Fund may not: 
(a)  Invest in the securities of an issuer for the purpose of exercising control
     or management,  but it may do so where it is deemed advisable to protect or
     enhance the value of an existing investment.
(b)  Purchase  securities of any other investment company except as permitted by
     the 1940 Act.
(c)  Invest more than 15% of its net assets in securities which are illiquid.
    

<PAGE>

   
(d)  Purchase  additional  securities if the Fund's  borrowings exceed 5% of its
     net assets.
     If any percentage  restriction described above is adhered to at the time of
investment, a subsequent increase or decrease in the percentage resulting from a
change in the value of the Fund's assets will not  constitute a violation of the
restriction.
     The Fund does not  expect to own more  than 25% of the  outstanding  voting
securities  of any one  issuer.  Because  municipal  securities  are not  voting
securities,  there is no limit on the percentage of a single issuer's  municipal
bonds  which  the Fund may own  except  as  described  in the  Prospectus  under
"Investment  Objectives  and Policies."  Consequently,  the Fund may invest in a
greater  percentage of the outstanding  securities of a single issuer than would
an investment company which invests in voting securities.
     Although  it is  allowed  to do so,  the Fund does not  expect to invest in
securities  (other than  securities  of the U.S.  Government,  its  agencies and
instrumentalities and municipal securities) if more than 25% of its total assets
would be  invested  in a  single  industry.  Although  governmental  issuers  of
municipal  securities  are  not  considered  part of any  "industry,"  municipal
securities  backed  only by the assets and  revenues  of  nongovernmental  users
constitute an  "industry."  Thus, the Fund does not expect that more than 25% of
the Fund's total assets will be invested in  obligations  deemed to be issued by
nongovernmental  users in any one industry (e.g.,  industrial  development bonds
for health care  facilities)  and in taxable  obligations of issuers in the same
industry.  However, it is possible that the Fund may invest more than 25% of its
assets in a broader sector of the market for municipal securities.
     Determining  the issuer of a  tax-exempt  security,  will be based upon the
source of assets and  revenues  committed  to  meeting  interest  and  principal
payments of each security. Massachusetts Municipal Securities backed only by the
assets and revenues of nongovernmental users will be deemed to be issued by such
nongovernmental  users.  Any  Massachusetts  Municipal  Security  guaranteed  or
otherwise  backed  by full  faith  and  credit of a  governmental  entity  would
generally  be  considered  to  represent  a  separate  security  issued  by such
guaranteeing.
                         CALCULATION OF PERFORMANCE DATA
     As indicated in the Prospectus,  the Fund may, from time to time, advertise
certain yield,  tax equivalent yield and total return  information.  The average
annual total return of the Fund for a period is computed by subtracting  the net
asset  value per share at the  beginning  of the period from the net asset value
per share at the end of the period (after  adjusting for the reinvestment of any
income dividends and capital gain distributions), and dividing the result by the
net asset value per share at the  beginning of the period.  In  particular,  the
average  annual  total  return  of the Fund  ("T")  is  computed  by  using  the
redeemable  value  at  the  end of a  specified  period  of  time  ("ERV")  of a
hypothetical  initial  investment  of $1,000  ("P")  over a period of time ("n")
according to the formula P(1+T)n=ERV.
     The yield of the Fund is computed by dividing the net investment income per
share  earned  during  the period  stated in the  advertisement  by the  maximum
offering  price  per share on the last day of the  period.  For the  purpose  of
determining net investment income, the calculation  includes,  among expenses of
the Fund,  all recurring fees that are charged to all  shareholder  accounts and
    

<PAGE>

   
any  non-recurring  charges for the period stated.  In particular,  the yield is
determined according to the following formula:
                           Yield = 2[(A - B + 1)6 - 1]
                                       CD
     Where: A equals  dividends and interest earned during the period;  B equals
net expenses  accrued for the period;  C equals  average  daily number of shares
outstanding during the period that were entitled to receive dividends;  D equals
the maximum offering price per share on the last day of the period.
     Tax equivalent yield is the net annualized  taxable yield needed to produce
a specified tax exempt yield at a given tax rate based on a specified 30-day (or
one month)  period,  assuming  semi-annual  compounding  of income.  The taxable
equivalent yield for the Fund is based upon the Fund's current  tax-exempt yield
and an investor's marginal tax rate. The formula is:
     Portfolio's Tax-Free Yield   =          Taxable
     100% - Marginal Tax Rate           Equivalent Yield
     The average  annual total  return  quotation  for the Fund since  inception
(November 2, 1992 to September 30, 1996) and for the fiscal year ended September
30,  1996,  respectively,  were 5.69% and 1.70%,  respectively,  and the average
annualized  yield and the tax  equivalent  yield for the thirty day period ended
September  30,  1996 were  4.86% and  9.14%,  respectively,  assuming a combined
federal and Massachusetts tax rate of 46.85%.
     The Fund may also quote  non-standardized  yield, such as yield-to-maturity
("YTM").  YTM  represents  that rate of return an  investor  will  receive  if a
long-term,  interest bearing investment, such as a bond, is held to its maturity
date. YTM does not take into account purchase price,  redemption  value, time to
maturity, coupon yield, and the time between interest payments.
     In  addition  to average  annual  return,  yield and tax  equivalent  yield
quotations,  the Fund may quote quarterly and annual  performance on a net (with
management and administration fees deducted) and gross basis as follows:
     Quarter/Year             Net                Gross
- - - - --------------------------------------------------------------------------------
     1992                    2.27%               2.43%
     1Q93                    2.88                3.04
     2Q93                    2.72                2.88
     3Q93                    2.74                2.90
     4Q93                    1.55                1.71
     1993                   10.24               10.95
     1Q94                   (4.20)              (4.04)
     2Q94                    1.02                1.18
     3Q94                    0.50                0.67
     4Q94                   (1.12)              (0.96)
     1994                   (3.84)              (3.20)
     1Q95                    4.86                5.02
     2Q95                    2.01                2.18
     3Q95                    2.69                2.87
     4Q95                    2.54                2.70
     1995                   12.64               13.38

<PAGE>

     Quarter/Year             Net                Gross
- - - - --------------------------------------------------------------------------------
     1Q96                   (0.63)              (0.47)
     2Q96                    0.77                0.92
     3Q96                    1.56                1.72
     4Q96                    2.32                2.50
     1996                    4.07                4.72
    
     These performance  quotations should not be considered as representative of
the  Fund's  performance  for any  specified  period in the  future.  The Fund's
advisory fee was not imposed,  in whole or in part,  and the Adviser  reimbursed
operating  expenses in varying  amounts of the Fund during various periods since
the Fund's inception.  In the absense of such  arrangements,  the performance of
the Fund would have been lower.
     The  Fund's  performance  may  be  compared  in  sales  literature  to  the
performance of other mutual funds having similar  objectives or to  standardized
indices or other measures of investment performance. In particular, the Fund may
compare its performance to various indices (or particular  components  thereof),
which are  generally  considered  to be  representative  of the  performance  of
municipal  securities  such  as the  Lehman  Muni  3-5-7-10  Index.  Comparative
performance may also be expressed by reference to a ranking prepared by a mutual
fund monitoring  service or by one or more newspapers,  newsletters or financial
periodicals.  Performance  comparisons  may be useful to  investors  who wish to
compare the Fund's past performance to that of other mutual funds and investment
products. Of course, past performance is not a guarantee of future results.

<PAGE>

                                   MANAGEMENT

<TABLE>
<CAPTION>
Trustees and Officers
     The  Trustees and  executive  officers of the Trust are listed  below.  All
executive  officers of the Trust are affiliates of Standish,  Ayer & Wood, Inc.,
the Fund's investment adviser.

<S>                                                     <C>                                     <C>    
   
Name, Address and Date of Birth                          Position Held                     Principal Occupation
                                                          With Trust                        During Past 5 Years
- - - - ---------------------------------------------------------------------------------------------------------------

*D. Barr Clayson, 7/29/35                         Vice President and Trustee       Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                        Standish, Ayer & Wood, Inc.;
One Financial Center                                                                      Chairman and Director,
Boston, MA 02111                                                                          Standish International
                                                                                         Management Company, L.P.

Samuel C. Fleming, 9/30/40                                  Trustee                        Chairman of the Board
c/o Decision Resources, Inc.                                                           and Chief Executive Officer,
1100 Winter Street                                                                       Decision Resources, Inc.;
Waltham, MA 02154                                                                       through 1989, Senior V.P.
                                                                                             Arthur D.  Little

Benjamin M. Friedman, 8/5/44                                Trustee                        William Joseph Maier
c/o Harvard University                                                               Professor of Political Economy,
Cambridge, MA 02138                                                                         Harvard University

John H. Hewitt, 4/11/35                                     Trustee              Trustee, The Peabody Foundation; Trustee,
P.O. Box 307                                                                        Visiting Nurse Alliance of Vermont
So. Woodstock, VT 05071                                                                      and New Hampshire

*Edward H. Ladd, 1/3/38                           Trustee and Vice President               Chairman of the Board
c/o Standish, Ayer & Wood, Inc.                                                           and Managing Director,
One Financial Center                                                              Standish, Ayer & Wood, Inc. since 1990;
Boston, MA 02111                                                            formerly President of  Standish, Ayer & Wood, Inc.
                                                                                               Director of
                                                                              Standish International Management Company, L.P.

Caleb Loring III, 11/14/43                                  Trustee                  Trustee, Essex Street Associates
c/o Essex Street Associates                                                         (family investment trust office);
P.0. Box 5600                                                                   Director, Holyoke Mutual Insurance Company
Beverly Farms, MA 01915

*Richard S. Wood, 5/21/54                            President and Trustee              Vice President, Secretary,
c/o Standish, Ayer & Wood, Inc.                                                            and Managing Director,
One Financial Center                                                                   Standish, Ayer & Wood, Inc.;
Boston, MA 02111                                                                  Executive Vice President and Director,
                                                                              Standish International Management Company, L.P.

Richard C. Doll, 7/8/48                                 Vice President                 Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center                                                                   Vice President and Director,
Boston, MA 02111                                                              Standish International Management Company, L.P.

James E. Hollis III, 11/21/48                      Executive Vice President,           Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                     Treasurer and Secretary             Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111


<PAGE>

Name, Address and Date of Birth                          Position Held                     Principal Occupation
                                                          With Trust                        During Past 5 Years
- - - - ---------------------------------------------------------------------------------------------------------------

Caleb F. Aldrich, 9/20/57                               Vice President             Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA O2111

Beverly E. Banfield, 7/6/56                             Vice President            Vice President and Compliance Officer,
c/o Standish, Ayer & Wood, Inc.                                                        Standish, Ayer & Wood, Inc.;
One Financial Center                                                         Assistant Vice President and Compliance Officer,
Boston, MA 02111                                                                     Freedom Capital Management Corp.
                                                                                                (1989-1992)

Nicholas S. Battelle, 6/24/42                           Vice President                 Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Walter M. Cabot, 1/16/33                                Vice President                 Senior Advisor and Director,
c/o Standish, Ayer & Wood, Inc.                                                        Standish, Ayer & Wood, Inc.;
One Financial Center                                                                     prior to 1991, President,
Boston, MA 02111                                                                        Harvard Management Company
                                                                                      Senior Advisor and Director of
                                                                              Standish International Management Company, L.P.

David H. Cameron, 11/2/55                               Vice President                 Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center                                                                            Director of
Boston, MA 02111                                                            Standish International Management
Company, L.P.


Karen K. Chandor, 2/13/50                               Vice President                 Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Lavinia B. Chase, 6/4/46                                Vice President            Vice President and Associate Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Susan B. Coan, 5/1/52                                   Vice President                        Vice President,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA O2111

W. Charles Cook II, 7/16/63                             Vice President           Vice President and Associated Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center                                                                          Vice President,
Boston, MA 02111                                                              Standish International Management Company, L.P.

Joseph M. Corrado, 5/13/55                              Vice President            Vice President and Associate Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

<PAGE>

Name, Address and Date of Birth                          Position Held                     Principal Occupation
                                                          With Trust                        During Past 5 Years
- - - - ---------------------------------------------------------------------------------------------------------------

Dolores S. Driscoll, 2/17/48                            Vice President             Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center                                                                             Director,
Boston, MA 02111                                                              Standish International Management Company, L.P.

Mark A. Flaherty, 4/24/59                               Vice President                 Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center                                                                          Vice President
Boston, MA  02111                                                             Standish International Management Company, L.P.

Maria D. Furman, 2/3/54                                 Vice President             Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center                                                                   Vice President and Director,
Boston, MA 02111                                                              Standish International Management Company, L.P.

Anne P. Herrmann, 1/26/56                               Vice President                  Mutual Fund Administrator,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Ann S. Higgins, 4/8/35                                  Vice President                       Vice President,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Denise B. Kneeland, 8/19/51                             Vice President                 Senior Operations, Manager,
c/o Standish, Ayer &Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center                                                                   since December 1995 formerly
Boston, MA  02111                                                                Vice President Scudder, Stevens and Clark

Raymond J. Kubiak, 9/3/57                               Vice President                 Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Phillip D. Leonardi, 4/24/62                            Vice President          Vice President, Standish, Ayer & Wood, Inc.
c/o Standish, Ayer & Wood, Inc.                                              since November 1993; formerly, Investment Sales,
One Financial Center                                                                   Cigna Corporation (1993) and
Boston, MA 02111                                                                     Travelers Corporation (1984-1993)

Laurence A. Manchester, 5/24/43                         Vice President                 Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

George W. Noyes, 11/12/44                               Vice President               President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center                                                                            Director of
Boston, MA 02111                                                              Standish International Management Company, L.P.

Arthur H. Parker, 8/12/35                               Vice President                 Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111


<PAGE>

Name, Address and Date of Birth                          Position Held                     Principal Occupation
                                                          With Trust                        During Past 5 Years
- - - - ---------------------------------------------------------------------------------------------------------------

Jennifer A. Pline, 3/8/60                               Vice President                       Vice President,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Howard B. Rubin, 10/29/59                               Vice President                 Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center                                                               Executive Vice President and Director
Boston, MA 02111                                                              Standish International Management Company, L.P.

Michael C. Schoeck, 10/24/55                            Vice President                        Vice President,
c/o Standish, Ayer & Wood, Inc.                                               Standish, Ayer & Wood, Inc. since August, 1993;
One Financial Center                                                                     formerly, Vice President,
Boston, MA 02111                                                                      Commerzbank, Frankfurt, Germany
                                                                                              Vice President,
                                                                              Standish International Management Company, L.P.

Austin C. Smith, 7/25/52                                Vice President                 Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Stephen A. Smith, 3/13/49                               Vice President            Vice President, since November 2, 1993;
c/o Standish, Ayer & Wood, Inc.                                              formerly, Standish, Ayer & Wood, Inc. Consultant
One Financial Center                                                                       Cambridge Associates
Boston, MA 02111

David C. Stuehr, 3/1/58                                 Vice President                 Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

James W. Sweeney, 5/15/59                               Vice President                 Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center                                                              Executive Vice President and Director,
Boston, MA 02111                                                              Standish International Management Company, L.P.

Ralph S. Tate, 4/2/47                                   Vice President             Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                               Standish, Ayer & Wood, Inc. since April, 1990;
One Financial Center                                                          formerly Vice President, Aetna Life & Casualty
Boston, MA 02111                                                                          President and Director,
                                                                              Standish International Management Company, L.P.

Michael W. Thompson, 3/31/56                            Vice President            Vice President and Associate Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Christopher W. Van Alstyne, 3/24/60                     Vice President                       Vice President,
c/o Standish, Ayer & Wood, Inc.                                                        Standish, Ayer & Wood, Inc.;
One Financial Center                                                               Formerly Regional Marketing Director,
Boston, MA 02111                                                                 Gabelli-O'Connor Fixed Income Management

*Indicates that Trustee is an interested person of the Trust for purposes of the 1940 Act.
</TABLE>
    
<PAGE>

Compensation of Trustees and Officers
     The Fund pays no compensation to the Trust's  Trustees  affiliated with the
Adviser or to the Trust's  officers.  None of the  Trust's  Trustees or officers
engaged in any financial  transactions (other than the purchase or redemption of
the Fund's  shares)  with the Trust or the Adviser  during the fiscal year ended
September 30, 1996.
     The  following  table  sets  forth  all  compensation  paid to the  Trust's
Trustees as of the Fund's fiscal year ended September 30, 1996:

<TABLE>
<CAPTION>

   
                                                                 Pension or Retirement              Total Compensation
                              Aggregate Compensation               Benefits Accrued as                 from Fund and
     Name of Trustee               from the Fund                 Part of Fund's Expenses          Other Funds in Complex*
- - - - ---------------------------------------------------------------------------------------------------------------
<S>                                     <C>                               <C>                                 <C>
     D. Barr Clayson                    $0                                $0                                  $0
     Samuel C. Fleming                 274                                 0                              37,250
     Benjamin M. Friedman              246                                 0                              33,500
     John H. Hewitt                    246                                 0                              33,500
     Edward H. Ladd                      0                                 0                                   0
     Caleb Loring, III                 246                                 0                              33,500
     Richard S. Wood                     0                                 0                                   0

*As of the date of this Statement of Additional Information, there were 20 funds
in the fund complex. Total compensation is presented for the calendar year ended
December 31, 1996.
    
</TABLE>


   
Certain Shareholders
     At  December  31,  1996,  Trustees  and  officers  of the  Trust as a group
beneficially  owned (i.e.,  had voting and/or  investment  power)  approximately
117,904 (7.13%) of the then  outstanding  shares of the Fund. At that date, each
of the following persons  beneficially  owned 5% or more of the then outstanding
shares of the Fund:
                                             Percentage of
     Name and Address                     Outstanding Shares
- - - - --------------------------------------------------------------------------------
     BDG & Co.                                    34%
     Trust Department
     150 Federal Street
     Boston, MA 02110

     Bob & Co. C/O Bank of Boston                 10%
     Mutual Funds Dept 45-02-93
     PO Box 1809
     Boston, MA  02105


Investment Adviser
     Standish, Ayer & Wood, Inc. (the "Adviser") serves as investment adviser to
the Fund pursuant to a written investment advisory agreement with the Trust. The
Adviser is a Massachusetts corporation organized in 1933 and is registered under
the Investment Advisers Act of 1940.
     The  following,   constituting   all  of  the  Directors  and  all  of  the
shareholders of the Adviser,  are the Adviser's  controlling  persons:  Caleb F.
Aldrich,  Nicholas S. Battelle, Walter M. Cabot, Sr., David H. Cameron, Karen K.
Chandor,  D. Barr  Clayson,  Richard  C.  Doll,  Dolores  S.  Driscoll,  Mark A.
Flaherty,  Maria D. Furman,  James E. Hollis III,  Raymond J. Kubiak,  Edward H.
Ladd,  Laurence A.  Manchester,  George W. Noyes,  Arthur H.  Parker,  Howard B.
Rubin,  Austin C. Smith, David C. Stuehr,  James J. Sweeney,  Ralph S. Tate, and
Richard S. Wood.
    


<PAGE>

   
     Certain services  provided by the Adviser under the advisory  agreement are
described in the Prospectus. In addition to those services, the Adviser provides
the Fund with  office  space for  managing  its  affairs,  with the  services of
required executive personnel, and with certain clerical services and facilities.
These  services are  provided  without  reimbursement  by the Fund for any costs
incurred.  Under the investment  advisory  agreement,  the Adviser is paid a fee
based upon a percentage of the Fund's  average daily net asset value computed as
described  in the  Prospectus.  This fee is paid  monthly.  The rate and time at
which the fee is paid is described in the Prospectus. For the fiscal years ended
December  31, 1994,  1995 and 1996,  the Adviser  agreed not to impose  $39,874,
$21,818 and $20,375 of its fees of $18,562, $124,213 and $98,478, respectively.
     Pursuant to the investment advisory  agreement,  the Fund bears expenses of
its  operations  other  than  those  incurred  by the  Adviser  pursuant  to the
investment  advisory  agreement.  Among other expenses,  the Fund will pay share
pricing  and  shareholder  servicing  fees  and  expenses;  custodian  fees  and
expenses;  legal and  auditing  fees and  expenses;  expenses  of  prospectuses,
statements of additional  information and shareholder reports;  registration and
reporting fees and expenses;  and Trustees'  fees and expenses.  The Adviser has
voluntarily  agreed to limit the  Fund's  total  operating  expenses  (excluding
brokerage commissions,  taxes and extraordinary expenses) to 0.65% of the Fund's
average daily net assets.  The Adviser may discontinue or modify such limitation
in the future at its discretion, although it has no current intention to do so.
     Unless  terminated as provided  below,  the investment  advisory  agreement
continues in full force and effect for successive  periods of one year, but only
as long as each such continuance is approved annually (i) by either the Trustees
of the Trust or by vote of a majority of the outstanding  voting  securities (as
defined  in the 1940 Act) of the Fund,  and,  in either  event (ii) by vote of a
majority  of the  Trustees  of the Trust who are not  parties to the  investment
advisory  agreement or "interested  persons" (as defined in the 1940 Act) of any
such party, cast in person at a meeting called for the purpose of voting on such
approval.  The  investment  advisory  agreement  may be  terminated  at any time
without the  payment of any  penalty by vote of the  Trustees of the Trust or by
vote of a majority of the outstanding  voting securities (as defined in the 1940
Act) of the Fund or by the Adviser,  on sixty days' written  notice to the other
parties.  The  investment  advisory  agreement  terminates  in the  event of its
assignment as defined in the 1940 Act.
    

<PAGE>

     In an attempt to avoid any potential  conflict with portfolio  transactions
for the Fund, the Adviser and the Trust have adopted  extensive  restrictions on
personal  securities  trading by  personnel  of the Adviser and its  affiliates.
These restrictions include pre-clearance of all personal securities transactions
and a prohibition of purchasing  initial public  offerings of securities.  These
restrictions are a continuation of the basic principle that the interests of the
Fund and its shareholders  come before those of the Adviser,  its affiliates and
their employees.

   
Distributor of the Trust
     Standish  Fund  Distributors,   L.P.  (the  "Principal  Underwriter"),   an
affiliate of the Adviser,  serves as the Trust's exclusive principal underwriter
and holds itself available to receive purchase orders for the Fund's shares.  In
that capacity, the Principal Underwriter has been granted the right, as agent of
the Trust, to solicit and accept orders for the purchase of the Fund's shares in
accordance with the terms of the  Underwriting  Agreement  between the Trust and
the Principal Underwriter. Pursuant to the Underwriting Agreement, the Principal
Underwriter  has  agreed  to use its  best  efforts  to  obtain  orders  for the
continuous offering of the Fund's shares. The Principal  Underwriter receives no
commissions  or other  compensation  for its services,  and has not received any
such amounts in any prior year.  The  Underwriting  Agreement  shall continue in
effect  with  respect to the Fund until two years  after its  execution  and for
successive  periods  of one  year  thereafter  only if it is  approved  at least
annually  thereafter  (i) by a vote of the  holders of a majority  of the Fund's
outstanding  shares  or by the  Trustees  of the  Trust  or  (ii) by a vote of a
majority  of the  Trustees  of the Trust who are not  "interested  persons"  (as
defined by the 1940 Act) of the parties to the Underwriting  Agreement,  cast in
person at a meeting  called  for the  purpose  of voting on such  approval.  The
Underwriting Agreement will terminate  automatically if assigned by either party
thereto and is terminable at any time without penalty by a vote of a majority of
the  Trustees  of the Trust,  a vote of a majority of the  Trustees  who are not
"interested  persons" of the Trust, or by a vote of the holders of a majority of
the Fund's outstanding shares, in any case without payment of any penalty on not
more than 60 days'  written  notice  to the  other  party.  The  offices  of the
Principal  Underwriter are located at One Financial Center, 26th Floor,  Boston,
Massachusetts 02111.
                              REDEMPTION OF SHARES
     Detailed information on redemption of shares is included in the Prospectus.
     The Fund may  suspend the right to redeem  shares or  postpone  the date of
payment upon redemption for more than seven days (i) for any period during which
the New York Stock Exchange is closed (other than  customary  weekend or holiday
closings) or trading on the exchange is  restricted;  (ii) for any period during
    

<PAGE>

which  an  emergency  exists  as a  result  of  which  disposal  by the  Fund of
securities  owned by it or  determination  by the  Fund of the  value of its net
assets is not reasonably practicable; or (iii) for such other periods as the SEC
may permit for the protection of shareholders of the Fund.
     The Fund intends to pay redemption proceeds in cash for all shares redeemed
but,  under certain  conditions,  the Fund may make payment  wholly or partly in
portfolio  securities.  Portfolio securities paid upon redemption of Fund shares
will be valued at their then current  market  value.  The Fund has elected to be
governed by the  provisions  of Rule 18f-1 under the 1940 Acts which  limits the
Fund's obligation to make cash redemption payments to any shareholder during any
90-day  period to the lesser of  $250,000 or 1% of the Fund's net asset value at
the  beginning  of such  period.  An  investor  may  incur  brokerage  costs  in
converting portfolio securities received upon redemption to cash.
                             PORTFOLIO TRANSACTIONS
     The Adviser is responsible  for placing the Fund's  portfolio  transactions
and  will do so in a  manner  deemed  fair  and  reasonable  to the Fund and not
according  to  any  formula.   The  primary   consideration   in  all  portfolio
transactions  will be prompt  execution of orders in an efficient  manner at the
most  favorable   price.   In  selecting   broker-dealers   and  in  negotiating
commissions,  the Adviser will consider the firm's  reliability,  the quality of
its execution services on a continuing basis and its financial  condition.  When
more than one firm is believed to meet these  criteria,  preference may be given
to firms  which  also sell  shares  of the Fund.  In  addition,  if the  Adviser
determines in good faith that the amount of  commissions  charged by a broker is
reasonable  in  relation to the value of the  brokerage  and  research  services
provided  by such  broker,  the Fund may pay  commissions  to such  broker in an
amount  greater than the amount another firm may charge.  Research  services may
include (i) furnishing advice as to the value of securities, the advisability of
investing  in,  purchasing  or  selling  securities,  and  the  availability  of
securities or purchasers or sellers of securities,  (ii) furnishing analyses and
reports concerning issuers, industries, securities, economic factors and trends,
portfolio  strategy,  and the  performance  of  accounts,  and  (iii)  effecting
securities  transactions and performing  functions  incidental  thereto (such as
clearance and settlement).  Research  services  furnished by firms through which
the Fund  effects  its  securities  transactions  may be used by the  Adviser in
servicing other  accounts;  not all of these services may be used by the Adviser
in connection with the Fund. The investment  advisory fee paid by the Fund under
the advisory  agreement will not be reduced as a result of the Adviser's receipt
of research services.
     The Adviser also places portfolio transactions for other advisory accounts.
The Adviser  will seek to allocate  portfolio  transactions  equitably  whenever
concurrent  decisions are made to purchase or sell  securities  for the Fund and
another advisory  account.  In some cases,  this procedure could have an adverse
effect on the price or the amount of securities available to the Fund. In making
such  allocations,  the  main  factors  considered  by the  Adviser  will be the
respective investment objectives, the relative size of portfolio holdings of the
same or comparable securities, the availability of cash for investment, the size
of  investment   commitments   generally  held,  and  opinions  of  the  persons
responsible for recommending the investment.

<PAGE>

   
                        DETERMINATION OF NET ASSET VALUE
     The Fund's net asset value is calculated each business day on which the New
York Stock  Exchange is open as of the close of regular  trading  (normally 4:00
p.m. New York City time).  Currently the New York Stock  Exchange is not open on
weekends,   New  Year's  Day,  Presidents'  Day,  Good  Friday,   Memorial  Day,
Independence  Day, Labor Day,  Thanksgiving Day and Christmas Day. The net asset
value of the Fund's shares is  determined as of the close of regular  trading on
the New York  Stock  Exchange  and is  computed  by  dividing  the  value of all
securities  and other assets of the Fund less all  liabilities  by the number of
shares  outstanding,  and adjusting to the nearest cent per share.  Expenses and
fees,  including the  investment  advisory fee, are accrued daily and taken into
account for the purpose of determining net asset value.
                     FEDERAL AND MASSACHUSETTS INCOME TAXES
    

Federal Income Taxation
     Each  series of the  Trust,  including  the Fund,  is treated as a separate
entity for accounting and tax purposes. The Fund has qualified and elected to be
treated as a "regulated  investment company" under Subchapter M of the Code, and
intends to continue to so qualify in the future.  As such and by complying  with
the applicable  provisions of the Code regarding the sources of its income,  the
timing of its  distributions,  and the  diversification  of its assets, the Fund
will not be subject to Federal  income  tax on its  investment  company  taxable
income (i.e., all taxable income, after reduction by deductible expenses,  other
than its "net capital  gain," which is the excess,  if any, of its net long-term
capital gain over its net short-term capital loss), net tax-exempt interest, and
net capital gain which are  distributed  to  shareholders  at least  annually in
accordance with the timing requirements of the Code.
     The Fund will be  subject  to a 4%  non-deductible  federal  excise  tax on
certain  taxable  amounts  not  distributed  (and not  treated  as  having  been
distributed)  on a timely basis in accordance  with annual minimum  distribution
requirements. The Fund intends under normal circumstances to avoid liability for
such tax by satisfying such distribution requirements.
     The Fund will not  distribute  net long-term  capital gains realized in any
year to the extent  that a capital  loss is  carried  forward  from prior  years
against such gain.  For federal  income tax  purposes,  the Fund is permitted to
carry  forward  a net  capital  loss in any year to offset  its own net  capital
gains,  if any,  during the eight years  following  the year of the loss. To the
extent  subsequent  net capital gains are offset by such losses,  they would not
result in federal  income tax  liability to the Fund and, as noted above,  would
not be distributed as such to  shareholders.  The Fund has $375,094 and $178,890
of capital  loss  carryforwards,  which  expire in 2002 and 2003,  respectively,
available to offset future net capital gains.
     If the Fund  invests in certain  zero coupon  securities,  increasing  rate
securities  or, in general,  other  securities  with original issue discount (or
with market  discount if the Fund  elects to include  market  discount in income
currently), the Fund must accrue income on such investments prior to the receipt
of the corresponding cash payments.  However, the Fund must distribute, at least

<PAGE>

   
annually,  all or  substantially  all of its net taxable and tax-exempt  income,
including  such  accrued  income,  to  shareholders  to qualify  as a  regulated
investment  company  under the Code and avoid  federal  income and excise taxes.
Therefore,  the Fund may  have to  dispose  of its  portfolio  securities  under
disadvantageous  circumstances  to generate cash, or may have to leverage itself
by borrowing the cash, to satisfy distribution requirements.
     Limitations imposed by the Code on regulated  investment companies like the
Fund  may  restrict  the  Fund's  ability  to enter  into  futures  and  options
transactions.
     Certain options and futures  transactions  undertaken by the Fund may cause
the Fund to  recognize  gains or losses  from  marking to market even though its
positions have not been sold or terminated and affect the character as long-term
or short-term and timing of some capital gains and losses  realized by the Fund.
Also,  certain of the Fund's  losses on its  transactions  involving  options or
futures contracts and/or offsetting  portfolio  positions may be deferred rather
than being taken into account currently in calculating the Fund's taxable gains.
Certain of the  applicable tax rules may be modified if the Fund is eligible and
chooses  to make one or more of certain  tax  elections  that may be  available.
These transactions may therefore affect the amount,  timing and character of the
Fund's  distributions  to  shareholders.  The Fund will take  into  account  the
special tax rules (including consideration of available elections) applicable to
options and futures  contracts  in order to minimize any  potential  adverse tax
consequences.
     The  federal  income tax rules  applicable  to interest  rate swaps,  caps,
floors and collars are unclear in certain respects, and the Fund may be required
to account for these instruments under tax rules in a manner that, under certain
circumstances, may limit its transactions in these instruments.
     Distributions  from the Fund's current or accumulated  earnings and profits
("E&P"),  as  computed  for  federal  income  tax  purposes,  will be taxable as
described in the Fund's Prospectus  whether taken in shares or in cash.  Amounts
that are not  allowable as a deduction in computing  taxable  income,  including
expenses  associated  with earning  tax-exempt  interest  income,  do not reduce
current E&P for this purpose.
     Taxable distributions include distributions attributable to income or gains
from the Fund's taxable  investments or  transactions,  including (i) gains from
the sale of portfolio securities or the right to when-issued securities prior to
issuance or from options or futures transactions and (ii) income attributable to
repurchase agreements,  securities lending, recognized market discount, interest
rate swaps, caps, floors or collars,  and a portion of the discount from certain
stripped tax-exempt obligations or their coupons.
     Distributions,  if any,  in  excess  of E&P will  constitute  a  return  of
capital,  which will first  reduce an  investor's  tax basis in Fund  shares and
thereafter  (after  such basis is reduced to zero) will  generally  give rise to
capital gains.  Shareholders  electing to receive  distributions  in the form of
additional shares will have a cost basis for federal income tax purposes in each
share so received  equal to the amount of cash they would have received had they
elected to receive the  distributions  in cash,  divided by the number of shares
received.
    

<PAGE>

   
     Distributions of tax-exempt interest  ("exempt-interest  dividends") timely
designated as such by the Fund will be treated as tax-exempt  interest under the
Code, provided that the Fund qualifies as a regulated  investment company and at
least 50% of the value of its assets at the end of each  quarter of its  taxable
year is invested in tax-exempt obligations.  Shareholders are required to report
their receipt of tax-exempt  interest,  including such  distributions,  on their
federal income tax returns. The portion of the Fund's  distributions  designated
as  exempt-interest  dividends  may differ from the actual  percentage  that its
tax-exempt  income  comprises  of its  total  income  during  the  period of any
particular  shareholder's  investment.  The Fund will report to shareholders the
amount designated as exempt-interest dividends for each year.
     Interest  income from  certain  types of  tax-exempt  obligations  that are
private activity bonds in which the Fund may invest is treated as an item of tax
preference  for purposes of the federal  alternative  minimum tax. To the extent
that the Fund  invests in these types of  tax-exempt  obligations,  shareholders
will be required to treat as an item of tax preference  for federal  alternative
minimum  purposes  that part of the Fund's  exempt-interest  dividends  which is
derived from interest on these tax-exempt obligations. Exempt-interest dividends
derived from interest  income from tax-exempt  obligations  that are not private
activity bonds may also be included in determining  corporate  "adjusted current
earnings" for purposes of computing the  alternative  minimum tax liability,  if
any, of corporate shareholders of the Fund.
     The Fund purchases tax-exempt  obligations which are generally  accompanied
by an opinion of bond counsel to the effect that interest on such  securities is
not included in gross income for federal income tax purposes and, in most cases,
is exempt from Massachusetts income tax. It is not economically feasible to, and
the Fund  therefore  does not,  make any  additional  independent  inquiry  into
whether such  securities are in fact  tax-exempt.  Bond counsels'  opinions will
generally  be based in part upon  covenants  by the issuers and related  parties
regarding continuing compliance with federal tax requirements.  Tax laws enacted
during the last  decade not only had the effect of  limiting  the  purposes  for
which  tax-exempt  bonds could be issued and  reducing the supply of such bonds,
but also  increased  the  number and  complexity  of  requirements  that must be
satisfied on a continuing basis in order for bonds to be and remain  tax-exempt.
If the issuer of a bond or a user of a  bond-financed  facility  fails to comply
with such  requirements at any time,  interest on the bond could become taxable,
retroactive to the date the  obligation was issued.  In that event, a portion of
the Fund's distributions attributable to interest the Fund received on such bond
for  the  current   year  and  for  prior  years  could  be   characterized   or
recharacterized as taxable income.
     The Fund may  purchase  municipal  obligations  together  with the right to
resell the  securities  to the seller at an agreed upon price or yield  within a
specified  period prior to the maturity date of the securities.  Such a right to
resell  is  commonly  known as a "put"  and is also  referred  to as a  "standby
commitment." The Fund may pay for a standby  commitment  either  separately,  in
cash,  or in the form of a higher  price for the  securities  which are acquired
    

<PAGE>

subject to the standby  commitment,  thus  increasing the cost of securities and
reducing  the yield  otherwise  available.  Additionally,  the Fund may purchase
beneficial  interests  in  municipal  obligations  held  by  trusts,   custodial
arrangements or  partnerships  and/or  combined with  third-party  puts or other
types of features such as interest rate swaps; those investments may require the
Fund to pay "tender fees" or other fees for the various features provided.
     The Internal Revenue Service (the "Service") has issued a revenue ruling to
the effect that, under specified circumstances,  a registered investment company
will be the owner of tax-exempt municipal  obligations acquired subject to a put
option.  The Service has also issued private letter rulings to certain taxpayers
(which do not  serve as  precedent  for  other  taxpayers)  to the  effect  that
tax-exempt  interest received by a regulated  investment company with respect to
such  obligations  will be  tax-exempt  in the hands of the  company  and may be
distributed to its shareholders as  exempt-interest  dividends.  The Service has
subsequently  announced that it will not ordinarily issue advance ruling letters
as to the  identity of a true owner of property in cases  involving  the sale of
securities or participation  interests therein if the purchaser has the right to
cause the security,  or the participation  interest therein,  to be purchased by
either the seller or a third party.  The Fund intends to take the position  that
it is the  owner of any  municipal  obligations  acquired  subject  to a standby
commitment  or other third party put and that  tax-exempt  interest  earned with
respect to such municipal  obligations will be tax-exempt in its hands. There is
no assurance  that the Service will agree with such  position in any  particular
case. Additionally, the federal income tax treatment of certain other aspects of
these  investments,  including the treatment of tender fees paid by the Fund, in
relation to various  regulated  investment  company tax  provisions  is unclear.
However the Adviser intends to manage the Fund's  portfolio in a manner designed
to  minimize  any  adverse  impact  from  the  tax  rules  applicable  to  these
investments.
     Interest on  indebtedness  incurred by a  shareholder  to purchase or carry
shares of the Fund will not be deductible for federal income tax purposes to the
extent it is  deemed  related  to  exempt-interest  dividends  paid by the Fund.
Pursuant to published guidelines, the Service may deem indebtedness to have been
incurred  for the  purpose of  purchasing  or  carrying  shares of the Fund even
though the  borrowed  funds may not be  directly  traceable  to the  purchase of
shares.
     At the time of an  investor's  purchase  of Fund  shares,  a portion of the
purchase price is often  attributable to realized or unrealized  appreciation in
the  Fund's  portfolio.   Consequently,   subsequent   distributions  from  such
appreciation  may be taxable to such investor even if the net asset value of the
investor's  shares  is,  as a result  of the  distributions,  reduced  below the
investor's cost for such shares,  and the  distributions in reality  represent a
return of a portion of the purchase price.
     Upon a  redemption  (including  a  repurchase)  of shares  of the  Fund,  a
shareholder  may realize a taxable gain or loss,  depending  upon the difference
between the redemption  proceeds and the  shareholder's tax basis in his shares.
Such gain or loss will be  treated  as  capital  gain or loss if the  shares are
capital assets in the  shareholder's  hands and will (except as described below)
be long-term or short-term,  depending upon the shareholder's tax holding period
for the shares.  Any loss  realized on a  redemption  may be  disallowed  to the
extent the shares  disposed of are replaced within a period of 61 days beginning
30 days  before and ending 30 days after the  shares are  disposed  of,  such as

<PAGE>

   
pursuant to automatic dividend  reinvestments.  In such a case, the basis of the
shares  acquired  will be  adjusted  to reflect the  disallowed  loss.  Any loss
realized upon the  redemption of shares with a tax holding  period of six months
or less will be disallowed to the extent of all  exempt-interest  dividends paid
with  respect to such shares and, if not thus  disallowed,  will be treated as a
long-term  capital loss to the extent of any amounts treated as distributions of
long-term capital gain with respect to such shares.
     The foregoing  discussion  relates solely to U.S. Federal income tax law as
applicable to U.S. persons (i.e.,  U.S.  citizens or residents and U.S. domestic
corporations,  partnerships,  trusts or estates)  subject to tax under such law.
The discussion does not address special tax rules  applicable to certain classes
of investors,  such as tax-exempt entities,  insurance companies,  and financial
institutions.  Dividends, capital gain distributions,  and ownership of or gains
realized on the  redemption  (including  an exchange) of Fund shares may also be
subject to state and local  taxes.  Shareholders  should  consult  their own tax
advisers as to the  Federal,  state or local tax  consequences  of  ownership of
shares  of, and  receipt of  distributions  from,  the Fund in their  particular
circumstances.
     Non-U.S. investors not engaged in a U.S. trade or business with which their
investment in the Fund is effectively  connected will be subject to U.S. Federal
income  tax  treatment  that is  different  from  that  described  above.  These
investors may be subject to nonresident alien withholding tax at the rate of 30%
(or a lower rate under an applicable tax treaty) on amounts  treated as ordinary
dividends  from the Fund and,  unless an  effective  IRS Form W-8 or  authorized
substitute is on file, to 31% backup  withholding on certain other payments from
the Fund.  Non-U.S.  investors should consult their tax advisers  regarding such
treatment and the application of foreign taxes to an investment in the Fund.
    

Massachusetts Income Taxation
     Distributions  from the Fund will be treated for Massachusetts tax purposes
as described in the Fund's  prospectus,  whether  taken in cash or reinvested in
additional shares.
     Recent tax legislation  provides that, beginning in 1996, long-term capital
gains  will  generally  be taxed in  Massachusetts  on a sliding  scale at rates
ranging from 5% to 0%, with the applicable tax rate declining as the tax holding
period of the asset  (beginning  on the later of  January 1, 1995 or the date of
actual  acquisition)  increases  from more than one year to more than six years.
The  legislation  does  not  specify,  and it is  accordingly  not  clear,  what
Massachusetts  tax rate  will be  applicable  to a mutual  fund's  capital  gain
dividends, i.e., distributions from the excess of its net long-term capital gain
over its net short-term capital loss that are treated as long-term capital gains
under the Code, for taxable years beginning after 1995.
     The Fund is not  subject to  Massachusetts  corporate  excise or  franchise
taxes.  Provided that the Fund qualifies as a regulated investment company under
the Code, it will also not be required to pay any Massachusetts income tax.

<PAGE>

   
                             THE FUND AND ITS SHARES
     The Fund is an investment series of Standish, Ayer & Wood Investment Trust,
an unincorporated business trust organized under the laws of The Commonwealth of
Massachusetts pursuant to an Agreement and Declaration of Trust dated August 13,
1986, as amended from time to time (the  "Declaration").  Under the Declaration,
the Trustees have authority to issue an unlimited number of shares of beneficial
interest,  par value $.01 per share, of the Fund. Each share represents an equal
proportionate interest in the Fund with each other share and is entitled to such
dividends and  distributions  as are declared by the Trustees.  Shareholders are
not entitled to any preemptive,  conversion or subscription  rights. All shares,
when  issued,  will be fully  paid and  non-assessable  by the  Trust.  Upon any
liquidation of the Fund,  shareholders are entitled to share pro rata in the net
assets available for distribution.
     Pursuant to the  Declaration,  the Trustees may create  additional funds by
establishing  additional  series of shares in the Trust.  The  establishment  of
additional series would not affect the interests of current  shareholders in the
Fund.  Pursuant to the  Declaration,  the Board may establish and issue multiple
classes of shares for each series of the Trust. As of the date of this Statement
of  Additional  Information,  the  Trustees  do not have  any plan to  establish
multiple  classes of shares for the Fund.  Pursuant to the  Declaration of Trust
and  subject to  shareholder  approval  (if then  required),  the  Trustees  may
authorize the Fund to invest all of its investable  assets in a single  open-end
investment  company  that  has  substantially  the same  investment  objectives,
policies  and  restrictions  as the Fund.  As of the date of this  Statement  of
Additional  Information,  the Board does not have any plan to authorize the Fund
to so invest its assets.
     All Fund shares have equal rights with regard to voting,  and  shareholders
of the Fund have the right to vote as a separate  class with  respect to matters
as to which their  interests are not identical to those of shareholders of other
investment series of the Trust, including the approval of an investment advisory
contract  and  any  change  of  investment  policy  requiring  the  approval  of
shareholders.
     Under  Massachusetts  law,  shareholders of the Trust could,  under certain
circumstances,  be held liable for the  obligations of the Trust.  However,  the
Declaration disclaims shareholder liability for acts or obligations of the Trust
and  requires  that  notice  of this  disclaimer  be  given  in each  agreement,
obligation or instrument entered into or executed by the Trust or a Trustee. The
Declaration also provides for  indemnification  from the assets of the Trust for
all losses and expenses of any Trust shareholder held liable for the obligations
of the Trust.  Thus,  the risk of a  shareholder  incurring a financial  loss on
account  of his or its  liability  as a  shareholder  of the Trust is limited to
circumstances in which both inadequate  insurance existed and the Trust would be
unable to meet its obligations.  The possibility that these  circumstances would
occur is  remote.  Upon  payment of any  liability  incurred  by the Trust,  the
shareholder  paying the  liability  will be entitled to  reimbursement  from the
general assets of the Trust. The Declaration also provides that no series of the
Trust is liable for the obligations of any other series.  The Trustees intend to
conduct the operations of the Trust to avoid, to the extent  possible,  ultimate
liability of shareholders for liabilities of the Trust.
    

<PAGE>

   
                             ADDITIONAL INFORMATION
     The Fund's  Prospectus  and this Statement of Additional  Information  omit
certain  information  contained  in the  registration  statement  filed with the
Securities and Exchange Commission,  which may be obtained from the Commission's
principal office at 450 Fifth Street, N.W., Washington, D.C. 20549, upon payment
of  the  fee  prescribed  by  the  rules  and  regulations  promulgated  by  the
Commission.
                        EXPERTS AND FINANCIAL STATEMENTS
     The financial  statements  for the fiscal years ended December 31, 1995 and
September 30, 1996 included in this  Statement of  Additional  Information  have
been audited by Coopers & Lybrand L.L.P., independent accountants,  as set forth
in their  report  appearing  elsewhere  herein,  and have  been so  included  in
reliance upon the authority of the report of Coopers & Lybrand L.L.P. as experts
in accounting and auditing.  The Fund's financial highlights for the period from
November 2, 1992  (commencement  of operations)  through  December 31, 1992 were
audited by Deloitte & Touche LLP, independent auditors,  and have been similarly
included in reliance upon the expertise of that firm.  Coopers & Lybrand L.L.P.,
independent  accountants,  will audit the Fund's  financial  statements  for the
fiscal year ending September 30, 1997.
    

<PAGE>

                     STANDISH, AYER & WOOD INVESTMENT TRUST

            Standish Massachusetts Intermediate Tax Exempt Bond Fund
                   Standish Intermediate Tax Exempt Bond Fund
                  Standish Small Cap Tax-Sensitive Equity Fund
                       Standish Tax-Sensitive Equity Fund

                   Financial Statements for the Period Ended
                               September 30, 1996
<PAGE>

                     STANDISH, AYER & WOOD INVESTMENT TRUST

                              Financial Statements
                               Table of Contents


                                                               Page
Chairman's Message ..............................................3
Selected Financial Information ..................................4
Performance Highlights ..........................................5
Management Discussion:
     Standish Massachusetts Intermediate Tax Exempt Bond Fund ...6,7
     Standish Intermediate Tax Exempt Bond Fund .................6,7
     Standish Small Cap Tax-Sensitive Equity Fund ...............8
     Standish Tax-Sensitive Equity Fund .........................9
Statements of Assets and Liabilities ............................10
Statements of Operations ........................................11,12
Statements of Changes in Net Assets .............................13,14,15
Financial Highlights
     Standish Massachusetts Intermediate Tax Exempt Bond Fund ...16
     Standish Intermediate Tax Exempt Bond Fund .................17
     Standish Small Cap Tax-Sensitive Equity Fund ...............18
     Standish Tax-Sensitive Equity Fund .........................19
Portfolio of Investments
     Standish Massachusetts Intermediate Tax Exempt Bond Fund ...20
     Standish Intermediate Tax Exempt Bond Fund .................23
     Standish Small Cap Tax-Sensitive Equity Fund ...............27
     Standish Tax-Sensitive Equity Fund .........................31
Notes to Financial Statements ...................................34
Report of Independent Accountants ...............................39

<PAGE>


                     Standish, Ayer & Wood Investment Trust

                               Chairman's Message
October 18, 1996


Dear Standish, Ayer & Wood Investment Trust Shareholder:  Enclosed you will find
the annual  financial  statements for the Standish  Intermediate Tax Exempt Bond
Fund, the Standish Massachusetts Intermediate Tax Exempt Bond Fund, the Standish
Tax-Sensitive Equity Fund, and the Standish Small Cap Tax-Sensitive Equity Fund.
We are providing a combined report for these funds to reduce redundant reporting
and to supply the  financial  reporting  related to our tax  managed  investment
capabilities in one comprehensive document.
These four funds have combined net assets of $77 million.  The two tax-sensitive
funds have only been in operation since the beginning of 1996. In all cases, the
investment advisor is Standish, Ayer & Wood.
As of September  1996,  Standish,  Ayer & Wood managed assets for its clients of
$29  billion,  including  the  Standish  mutual fund  assets of $4 billion.  The
principal clients of the firm are corporate pension trusts, insurance companies,
endowments and  foundations,  and high net worth  individuals.  The firm remains
independent and is owned by investment  professionals active in the operation of
the business. At mid year 1996, David W. Murray, the Treasurer of both Standish,
Ayer & Wood and the  Standish,  Ayer & Wood  Investment  Trust,  elected to take
early retirement and James E. Hollis was elected interim Treasurer of the Trust.
We are  grateful  to Dave for  twenty-two  years  of  distinguished  service  to
Standish. There have been no other material changes in the structure of the firm
or its key personnel.
During the nine months of  operation of the  tax-sensitive  equity  funds,  U.S.
equity  markets  have been very  strong  with the  Standard  & Poor's  500 Index
registering  a total return of 13.50% and the Russell 2000 Index  registering  a
total return of 10.77%.  Tax exempt bond market returns  during this period,  as
measured by a combination  of the Lehman  Municipal 3, 5, 7 and 10 year indices,
have been a mundane 2.11%.  These municipal  results have been relatively better
than  those of most  other  fixed  income  sectors,  as flat tax  concerns  have
subsided and municipal supply has been constrained.
The tax-sensitive  equity funds have the objective of providing  favorable after
tax returns  through  limited  turnover  and  attempts to mitigate the amount of
realized  capital  gains.  At Standish,  we have noted for some time the adverse
impact for taxable  investors of high portfolio  turnover which triggers capital
gains,  possibly  including  short-term gains that may result in an even greater
tax liability for investors.  We believe there is a major opportunity to improve
after  tax  returns  by  limiting  the  portfolio   turnover  and  managing  the
recognition of capital gains.
During the last year,  we at Standish  have added  resources to both  investment
research and shareholder  servicing.  We appreciate the opportunity to serve you
and hope you will find the attached  information  helpful.  We remain  confident
that we have the  resources  and the  organization  to do a superior job, and we
will be working hard to fulfill your expectations in the years ahead.  

Sincerely yours,


Edward H. Ladd
Chairman

<PAGE>



                     STANDISH, AYER & WOOD INVESTMENT TRUST

                         Selected Financial Information
                     for the period ended September 30, 1996

<TABLE>
<CAPTION>

                                                              Standish
                                                            Massachusetts       Standish         Standish
                                                             Intermediate     Intermediate       Small Cap          Standish
                                                             Tax Exempt       Tax Exempt      Tax-Sensitive        Tax-Sensitive
                                                             Bond Fund (a)      Bond Fund (a)  Equity Fund (b)    Equity Fund (b)
                                                            -----------------  --------------  ---------------- ---------------

<S>                                                               <C>             <C>               <C>             <C>   
     Net asset value - beginning of period                        $21.02          $21.40            $20.00          $20.00

Income from investment operations

     Net investment income *                                        0.74            0.79              0.04            0.28
     Net realized and unrealized gain (loss)                       (0.39)          (0.28)             3.55            3.50
                                                            -----------------  --------------  ---------------- ---------------
     Total from investment operations                               0.35            0.51              3.59            3.78
                                                            -----------------  --------------  ---------------- ---------------

Less distributions declared to shareholders

     From net investment income                                    (0.74)          (0.79)            (0.02)          (0.18)
                                                            -----------------  --------------  ---------------- ---------------
     Net asset value - end of period                              $20.63          $21.12            $23.57          $23.60
                                                            =================  ==============  ================ ===============

Total return                                                        1.70%           2.43%            17.95%          18.97%

Ratios to average net assets

     Expenses *t                                                    0.65%           0.65%             0.00%           0.00%
     Net investment income *t                                       4.78%           4.99%             0.41%           2.27%
Net assets at end of period (000 omitted)                        $32,136         $34,843            $6,896          $2,843

Portfolio turnover                                                    35%             43%               57%             17%
Average broker commission paid per share                            -               -              $0.1058            $0.0419


*    The Investment Adviser  voluntarily did not impose a portion of its fee and
     reimbursed  the Funds for their  operating  expenses.  Please  refer to the
     Financial Highlights on pages 16 to 19 for additional  disclosure regarding
     these ratios.
t Computed on an  annualized  basis 
(a) For the nine months ended  September 30, 1996.
(b) For the period  January  2, 1996,  commencement  of  investment  operations,
through September 30, 1996.

<PAGE>

                     STANDISH, AYER & WOOD INVESTMENT TRUST

                             Performance Highlights
                     for the period ended September 30, 1996


                                                                                     Total Return
- - - - -------------------------------------------------------------------------            -----------------
Tax Exempt Bond Funds (a)
     Standish Mass. Intermediate Tax Exempt Fund                                           1.70%
     Standish Intermediate Tax Exempt Bond Fund                                            2.43%
     Lehman Muni 3-5-7-10 Index                                                            2.11%
Tax-Sensitive Equity Funds (b)
     Standish Tax-Sensitive Small Capitalization Equity Fund                              17.95%
     Russell 2000 Index                                                                   10.77%
     Standish Tax-Sensitive Equity Fund                                                   18.97%
     S&P 500 Index                                                                        13.50%



 (a) For the nine months ended September 30, 1996.
 (b) For the period January 2, 1996 through September 30, 1996.

</TABLE>


         The S&P 500 Index is generally  considered to be  representative of the
         performance  of unmanaged  common  stocks  publicly  traded on the U.S.
         markets.

         The Russell 2000 Index is generally considered to be representative of 
         unmanaged small capitalization stocks in the U.S. markets.

         Lehman  Brothers  State  General  Obligation  Bond 3, 5, 7, and 10 Year
         Index is  actually  a subset of a broader  index--the  Lehman  Brothers
         Municipal  Bond  Index.  The  Municipal  Bond  Index is  unmanaged  and
         designed to be a composite  measure of the total return  performance of
         the  municipal  bond  market,  and includes  approximately  1,800 bonds
         (rated A or better,  including  bonds in the following  sectors:  state
         general obligations,  prerefunded,  electrics, hospital, state housing,
         industrial development/pollution control, and transportation).

         Past performance is not predictive of future performance.

<PAGE>

                     STANDISH, AYER & WOOD INVESTMENT TRUST

            Standish Massachusetts Intermediate Tax Exempt Bond Fund
                   Standish Intermediate Tax Exempt Bond Fund

Management Discussion & Analysis

The  bond  markets  have  suffered  through  a  dismal  year  thus  far in 1996.
Thankfully,  municipals have been perhaps the best performing sector in domestic
fixed  income.  The  Standish  Intermediate  Tax Exempt Bond Fund has produced a
total  return  of 2.43%  (after a fee  reduction)  for the  year-to-date  period
through  September  30,  1996,  well ahead of the  benchmark  performance  index
(Lehman  Muni  3-5-7-10)  return of  2.11%,  while  the  Standish  Massachusetts
Intermediate  Tax Exempt Bond Fund has produced a total return of 1.70% (after a
fee reduction) for the year-to-date, trailing the same index.

Most of 1996 witnessed  reports showing  economic growth to be stronger than the
market  anticipated.  This,  of  course,  led to  fears  of  inflation  and  the
expectation  that the Federal  Reserve  would raise short term  interest  rates.
Consequently,  bond prices  declined and volatility  was high. The  year-to-date
taxable bond market performance as represented by the Lehman Aggregate Index and
the Lehman  Government/Corporate  Bond Index was below the tax exempt  market at
1.84% and 1.77% respectively.  Municipal bonds,  however,  proved to be far more
resilient than most taxable fixed income sectors. As fears of a "flat tax" waned
and municipal new issue supply  remained  modest,  interest  rates on tax-exempt
securities  rose far less than those of  Treasuries.  Yield spreads  between top
quality and lower quality paper also compressed during the year.

Standish Intermediate Tax Exempt Bond Fund
The fund  underperformed  in the first quarter of 1996, as we extended  duration
into what turned out to be a significant market decline.  By the second quarter,
however,  performance had turned around. Several actions have helped make this a
successful  year. Our increased  exposure to California and New York credits has
benefited the fund, as stabilizing  credit quality  resulted in good performance
for  these  sectors.   Our   overweighting  in  "BBB"  rated  paper  contributed
significantly  as  quality  spreads  tightened.  We  added to our  housing  bond
exposure  as well,  choosing  bonds  which have above  market  yields as well as
defensive characteristics. Finally, we have reduced the cost of trading by using
futures contracts to manage duration more effectively.

Standish Massachusetts Intermediate Tax Exempt Bond Fund
The Massachusetts  market has  underperformed the national municipal market this
year. Some states have benefited more from the strong national economic recovery
than has  Massachusetts.  Further,  the  hospital  sector of the market  remains
troubled,  and the  Massachusetts  municipal market has a significant  number of
health care credits. Nevertheless, when considering the heavy tax burden applied
to unearned  income in the state,  Massachusetts  double  tax-exempt  bonds have
still proven to be an excellent choice in terms of after-tax returns in the bond
market.

During 1996, we have maintained our philosophy of not making major interest rate
bets,  preferring instead to identify  securities which appear to be undervalued
through  research and trading.  In addition,  we have taken two steps to improve
the  performance  of the fund. We have  increased our exposure to housing bonds,
choosing  securities  which we  believe  have  above  average  yields as well as
defensive  characteristics.  Also, we have employed the use of futures contracts
to manage the portfolio's  duration in a much more  cost-effective  manner (i.e.
reducing  the number of trades and the  bid-to-ask  spread  necessary  to adjust
duration).



Raymond J. Kubiak                               Maria D. Furman


<PAGE>

                     STANDISH, AYER & WOOD INVESTMENT TRUST

            Standish Massachusetts Intermediate Tax Exempt Bond Fund
                   Standish Intermediate Tax Exempt Bond Fund
            Comparison of Change in Value of $100,000 Investment in
           Standish Massachusetts Intermediate Tax Exempt Bond Fund,
 Standish Intermediate Tax Exempt Bond Fund and the Lehman Muni 3-5-7-10 Index

The following is a description  of the graphical  chart omitted from  electronic
format:

This line chart shows the cumulative  performance of the Standish  Massachusetts
Intermediate Tax Exempt Bond Fund and the Standish  Intermediate Tax Exempt Bond
Fund  compared with the Lehman Muni  3-5-7-10  Index for the period  November 2,
1992 to September 30, 1996, based upon a $100,000 investment.  Also included are
the average annual total returns for one year, three year, and since inception.

<PAGE>

                     STANDISH, AYER & WOOD INVESTMENT TRUST

                  Standish Small Cap Tax-Sensitive Equity Fund

Management Discussion & Analysis

Small cap stocks have proven to be an  extremely  volatile  asset class in 1996.
After a slow start, small caps rose very sharply in late spring,  peaked in May,
and dropped abruptly through July. Peak to trough declines were some 30%. August
began a recovery  which was not  sustained  in  September.  For the period  from
January 2, 1996  (commencement of investment  operations) to September 30, 1996,
the Standish Small Cap  Tax-Sensitive  Equity Fund gained 17.95%,  after expense
reimbursement,  compared to a gain of 10.77% for the Russell 2000 Index of Small
Cap Stocks.

Early in 1996  performance  benefited  from the smaller size of the companies in
the fund, as well as the fund's aggressive growth orientation. Similarly, during
the severe  correction  and  subsequent  slow  recovery,  these  characteristics
penalized fund performance.  Quarterly performance contribution was strongest in
the technology  sector.  Offsetting the good  technology  performance  were poor
returns on consumer and health care stocks.

We continue to concentrate  investments in rapidly growing, high quality smaller
companies  with  strong  business  positions.  This leads to an  emphasis on the
higher  growth  sectors,  particularly  the  innovative  areas of  health  care,
technology and business  services.  We invest in companies with a minimum of 20%
growth,  very strong  balance  sheets,  and  leadership  positions  within their
operating niches.

We believe 1996 will prove to be a reasonable  year for small cap stocks despite
their volatility.  We are happy to report that, as of September 30, the fund had
no reportable  realized  capital gains to  distribute  to  shareholders  and has
recognized  capital  losses  which  may be used by the  fund  to  offset  future
realized  capital  gains,  if any. We thank you for your support and interest in
the Small Cap Tax-Sensitive Fund.


Nicholas S. Battelle


<PAGE>

     Comparison of Chnage in Value of $100,000 Investment in Standish Small
              Cap Tax-Sensitive Equity Fund and the S&P 500 Index


The following is a description  of the graphical  chart omitted from  electronic
format:

This line chart  shows the  cumulative  performance  of the  Standish  Small Cap
Tax-Sensitive Equity Fund compared with the S&P 500 Index for the period January
2, 1996 to September 30, 1996, based upon a $100,000  investment.  Also included
is the average annual total return since inception.

<PAGE>

         STANDISH, AYER & WOOD INVESTMENT TRUST

                Standish Tax-Sensitive Equity Fund

Management Discussion & Analysis

The returns from the stocks of large U.S.  companies were  excellent  during the
first nine months of 1996,  with the Standard and Poor's 500 Index up 13.50% for
the  period.  The  Tax-Sensitive  Equity Fund  returned  18.97%,  after  expense
reimbursement, for this period, beating this benchmark by 5.47%.

Returns  for the  first  nine  months of 1996 were  driven by an  economy  which
continued  to grow  steadily  and  without a hint of the  inflation  which is so
devastating  to equity  markets.  Several  market  sectors did  extremely  well.
Optimistic  consumers,  almost  fully  employed,  continued  to spend and retail
stocks  performed  quite well.  The  technology  sector was mixed but  generally
strong,  while selected banks and insurance companies showed reasonable earnings
growth. Interest sensitive stocks, such as telephone and electric utilities, did
poorly as interest rates rose.

Returns  for the  Tax-Sensitive  Equity  Fund were  driven by  individual  stock
selection rather then heavy  weightings in favored S&P sectors.  The fund's best
returns were achieved by Consolidated Stores, a retail liquidator,  which was up
100%, and American Travellers, a major insurer of nursing home stays, which rose
67%.  Our  worst   disappointment   came  in  Teradyne,   as  investors  pounded
semiconductor and capital equipment stocks.  But the fund did participate in the
surge experienced by other technology stocks as Adaptec, Compaq, Hewlett, Intel,
IBM and Varian were up an average of 28%.

We are happy to report  that,  as of  September  30, our fund had no  reportable
realized capital gains to distribute to shareholders and has recognized  capital
losses which may be used by the fund to offset future realized capital gains, if
any.  There  will be a  dividend  payment,  but  returns  will not be reduced by
further capital gains taxes.




Laurence A. Manchester

<PAGE>

        Comparison of Chnage in Value of $100,000 Investment in Standish
                Tax-Sensitive Equity Fund and the S&P 500 Index


The following is a description  of the graphical  chart omitted from  electronic
format:

This line chart shows the cumulative  performance of the Standish  Tax-Sensitive
Equity Fund  compared  with the S&P 500 Index for the period  January 2, 1996 to
September  30,  1996,  based upon a $100,000  investment.  Also  included is the
average annual total return since inception.

<PAGE>

                     STANDISH, AYER & WOOD INVESTMENT TRUST

                      Statements of Assets and Liabilities
                               September 30, 1996

<TABLE>
<CAPTION>

                                                       Massachusetts
                                                        Intermediate       Intermediate       Small Cap
                                                         Tax Exempt         Tax Exempt      Tax-Sensitive    Tax-Sensitive
                                                         Bond Fund          Bond Fund        Equity Fund      Equity Fund
- - - - ---------------------------------------------------   -----------------    -------------    --------------   ---------------

Assets:

<S>                                                       <C>                  <C>              <C>              <C>             
    Investments, at value (Note 1A) *               $       31,908,048   $   35,036,341   $     6,720,966  $      2,782,028
    Cash                                                             -                -           143,995            36,592
    Receivable for investments sold                                  -                -           258,450                 -
    Receivable for fund shares sold                                  -                -           152,665             2,618
    Dividends & interest receivable                            489,513          545,442             1,966             3,126
    Deferred organization expense (Note 1E)                      3,092            4,163            16,073            16,082
    Receivable from investment advisor (Note 3)                      -                -            23,523            21,425
                                                      -----------------    -------------    --------------   ---------------

       Total assets                                         32,400,653       35,585,946         7,317,638         2,861,871
                                                      -----------------    -------------    --------------   ---------------

Liabilities:

    Distributions Payable                                       87,631           90,225                 -                 -
    Payable for investments purchased                                -           97,050           403,754                 -
    Payable for daily variation margin on open
       financial futures contracts (Note 7)                      2,938            1,188                 -                 -
    Payable for Delayed Delivery Transactions (Note 8)               -          507,035                 -                 -
    Payable for fund shares redeemed                           125,000            2,500                 -                 -
    Accrued custodian fee                                       16,844           17,162             8,881            10,470
    Accrued investment advisory fee (Note 3)                    24,870           19,444                 -                 -
    Accrued trustee fees (Note 3)                                  620              652                94                49
    Other accrued expenses and other liabilities                 6,667            7,978             9,042             8,410
                                                      -----------------    -------------    --------------   ---------------

       Total Liabilities                                       264,570          743,234           421,771            18,929
                                                      -----------------    -------------    --------------   ---------------

Net assets                                          $       32,136,083   $   34,842,712   $     6,895,867  $      2,842,942
                                                      =================    =============    ==============   ===============

Net assets consist of:

    Paid-in capital                                 $       32,411,904   $   34,179,759   $     6,820,711  $      2,538,959
    Accumulated undistributed net investment income                  -                -             5,180            12,585
    Accumulated net realized investment gain (loss)           (587,756)          18,747          (289,040)          (21,876)
    Net unrealized appreciation                                311,935          644,206           359,016           313,274
                                                      -----------------    -------------    --------------   ---------------

Net Assets                                          $       32,136,083   $   34,842,712   $     6,895,867  $      2,842,942
                                                      =================    =============    ==============   ===============

Shares of beneficial interest outstanding                    1,557,795        1,649,638           292,564           120,446
                                                      =================    =============    ==============   ===============

Net asset value, offering price,
and redemption price per share                      $           20.63      $      21.12   $          23.5  $          23.60
                                                      =================    =============    ==============   ===============
    (Net assets/Shares outstanding)

*   Identified cost of investments                  $       31,629,887   $   34,401,415   $     6,361,949  $      2,468,754
                                                      =================    =============    ==============   ===============

<PAGE>

                     STANDISH, AYER & WOOD INVESTMENT TRUST

                            Statements of Operations
                     For the Period Ended September 30, 1996


                                                           Massachusetts
                                                            Intermediate       Intermediate       Small Cap
                                                             Tax Exempt         Tax Exempt      Tax-Sensitive      Tax-Sensitive
                                                           Bond Fund (a)       Bond Fund (a)    Equity Fund (b)    Equity Fund (b)
- - - - ------------------------------------------------------    -----------------    ---------------  -----------------  --------------

Investment Income

     Interest income                                    $        1,327,319   $    1,378,131   $          6,588   $         2,877
     Dividend income                                                     -                -              2,631            25,160
                                                          -----------------    -------------    ---------------    --------------

        Total investment income                                  1,327,319        1,378,131              9,219            28,037
                                                          -----------------    -------------    ---------------    --------------

Expenses

     Investment advisory fee (Note 3)                               98,478           98,399             13,510             6,161
     Trustee fees (Note 3)                                           1,114            1,158                123                65
     Accounting, custody and transfer agent fees                    58,060           60,894             37,783            30,741
     Registration costs                                                466           12,774              2,184             2,366
     Audit services                                                 12,104           16,692             18,717            18,717
     Legal fees                                                      6,412            5,243              2,433             2,433
     Amortization of organization costs                              2,161            2,915              2,802             2,802
     Miscellaneous                                                     719            2,582                 10               320
                                                          -----------------    -------------    ---------------    --------------

        Total Expenses                                             179,514          200,657             77,562            63,605
                                                          -----------------    -------------    ---------------    --------------

Deduct:
     Waiver of investment advisory fee                              20,375           41,685             13,510             6,161
     Reimbursement of Fund operating expenses                            -                -             64,052            57,444
                                                          -----------------    -------------    ---------------    --------------
        Total waiver of investment advisory fee and
           reimbursement of operating expenses                      20,375           41,685             77,562            63,605
                                                          -----------------    -------------    ---------------    --------------

     Net expenses                                                  159,139          158,972                  0                 0
                                                          -----------------    -------------    ---------------    --------------

Net investment income                                            1,168,180        1,219,159              9,219            28,037
                                                          -----------------    -------------    ---------------    --------------
      
Realized and unrealized gain (loss):

     Net realized gain (loss)
        Investment securities                                       71,451           57,082           (289,040)          (21,876)
        Financial futures                                          (50,933)          (3,947)                 -                 -
                                                          -----------------    -------------    ---------------    --------------

        Net realized gain (loss)                                    20,518           53,135           (289,040)          (21,876)

     Change in net unrealized appreciation (depreciation)
        Investment securities                                     (664,889)        (468,693)           359,016           313,274
        Financial futures                                           33,774            9,280                  -                 -
                                                          -----------------    -------------    ---------------    --------------

        Change in net unrealized appreciation (depreciation)      (631,115)        (459,413)           359,016           313,274

        Net realized and unrealized gain (loss)                   (610,597)        (406,278)            69,976           291,398
                                                          -----------------    -------------    ---------------    --------------

        Net increase in net assets from operations      $          557,583   $      812,881   $         79,195   $       319,435
                                                          =================    =============    ===============    ==============

(a)  For the nine months ended September 30, 1996.
(b)  For the period January 2, 1996, commencement of investment operations, through September 30, 1996.

<PAGE>


                     STANDISH, AYER & WOOD INVESTMENT TRUST

                            Statements of Operations
                      For the Year Ended December 31, 1995


                                                           Massachusetts
                                                            Intermediate       Intermediate
                                                             Tax Exempt         Tax Exempt
                                                             Bond Fund          Bond Fund
- - - - ------------------------------------------------------    -----------------    -------------

Investment Income

     Interest income                                    $        1,653,234   $    1,550,770
     Dividend income                                                     -                -
                                                          -----------------    -------------

        Total investment income                                  1,653,234        1,550,770
                                                          -----------------    -------------

Expenses

     Investment advisory fee (Note 3)                              124,213          115,482
     Trustee fees (Note 3)                                           1,222            1,165
     Accounting, custody and transfer agent fees                    72,031           72,211
     Registration costs                                              3,208           14,414
     Audit services                                                 16,088           15,919
     Legal fees                                                      1,240            1,131
     Amortization of organization costs                              2,850            4,410
     Miscellaneous                                                   2,321              985
                                                          -----------------    -------------

        Total Expenses                                             223,173          225,717
                                                          -----------------    -------------

Deduct:
     Waiver of investment advisory fee                              21,818           38,426
     Reimbursement of Fund operating expenses                            -                -
                                                          -----------------    -------------
        Total waiver of investment advisory fee and
           reimbursement of operating expenses                      21,818           38,426
                                                          -----------------    -------------

     Net expenses                                                  201,355          187,291
                                                          -----------------    -------------

Net investment income                                            1,451,879        1,363,479
                                                          -----------------    -------------
      
Realized and unrealized gain (loss):

     Net realized gain (loss)
        Investment securities                                     (132,384)         257,404
        Financial futures                                          (11,785)         (57,508)
                                                          -----------------    -------------

        Net realized gain (loss)                                  (144,169)         199,896

     Change in net unrealized appreciation (depreciation)
        Investment securities                                    2,339,720        1,841,975
        Financial futures                                                -                -
                                                          -----------------    -------------

        Change in net unrealized appreciation (depreciation)     2,339,720        1,841,975

        Net realized and unrealized gain (loss)                  2,195,551        2,041,871
                                                          -----------------    -------------

        Net increase in net assets from operations      $        3,647,430   $    3,405,350
                                                          =================    =============

<PAGE>


                     STANDISH, AYER & WOOD INVESTMENT TRUST

            Standish Massachusetts Intermediate Tax Exempt Bond Fund

                       Statements of Changes in Net Assets


                                                                Nine Months             Year              Year
                                                                   Ended               Ended              Ended
                                                                  9/30/96             12/31/95          12/31/94
- - - - ----------------------------------------------------------    -----------------   -----------------   --------------

Increase (decrease) in Net Assets

From Operations:

     Net investment income                                  $        1,168,180  $        1,451,879  $     1,384,665
     Net realized gain (loss)                                           20,518            (144,169)        (464,105)
     Change in net unrealized appreciation (depreciation)             (631,115)          2,339,720       (2,123,372)
                                                              -----------------   -----------------   --------------

     Net increase in net assets from operations                        557,583           3,647,430       (1,202,812)
                                                              -----------------   -----------------   --------------

Distributions to shareholders:

     From net investment income                                     (1,168,180)         (1,451,879)      (1,384,665)
     From realized capital gains                                             -                   -          (10,471)
                                                              -----------------   -----------------   --------------

       Total distributions to shareholders                          (1,168,180)         (1,451,879)      (1,395,136)
                                                              -----------------   -----------------   --------------

Fund share (principal) transactions (Note 5)

     Net proceeds from sale of shares                                7,839,919          10,781,062       10,055,521
     Net asset value of shares issued to shareholders in
       payment of distributions declared                               354,227             371,483          181,704
     Cost of shares redeemed                                        (8,012,503)         (8,558,571)      (9,490,499)
                                                              -----------------   -----------------   --------------

     Increase in net assets from Fund share transactions               181,643           2,593,974          746,726
                                                              -----------------   -----------------   --------------

       Net increase (decrease) in net assets                          (428,954)          4,789,525       (1,851,222)

Net assets:

     Beginning of period                                            32,565,037          27,775,512       29,626,734
                                                              -----------------   -----------------   --------------

     End of period                                          $       32,136,083  $       32,565,037  $    27,775,512
                                                              =================   =================   ==============



<PAGE>


                     STANDISH, AYER & WOOD INVESTMENT TRUST

                   Standish Intermediate Tax Exempt Bond Fund

                       Statements of Changes in Net Assets



                                                                Nine Months           Year               Year
                                                                   Ended              Ended             Ended
                                                                  9/30/96           12/31/95           12/31/94
- - - - ------------------------------------------------------------   --------------     --------------     -------------

Increase (decrease) in Net Assets

From Operations:

     Net investment income                                   $     1,219,159    $     1,363,479    $      957,255
     Net realized gain (loss)                                         53,135            199,896          (234,284)
     Change in net unrealized appreciation (depreciation)           (459,413)         1,841,975        (1,284,419)
                                                               --------------     --------------     -------------

     Net increase in net assets from operations                      812,881          3,405,350          (561,448)
                                                               --------------     --------------     -------------

Distributions to shareholders:

     From net investment income                                   (1,219,159)        (1,363,479)         (957,255)
     From realized capital gains                                           -                  -           (18,500)
                                                               --------------     --------------     -------------

       Total distributions to shareholders                        (1,219,159)        (1,363,479)         (975,755)
                                                               --------------     --------------     -------------

Fund share (principal) transactions (Note 5)

     Net proceeds from sale of shares                             11,111,750         16,771,357        12,559,281
     Net asset value of shares issued to shareholders in
       payment of distributions declared                             428,110            316,498           225,637
     Cost of shares redeemed                                      (9,156,263)        (6,778,640)       (7,865,733)
                                                               --------------     --------------     -------------

     Increase in net assets from Fund share transactions           2,383,597         10,309,215         4,919,185
                                                               --------------     --------------     -------------

       Net increase (decrease) in net assets                       1,977,319         12,351,086         3,381,982

Net assets:

     Beginning of period                                          32,865,393         20,514,307        17,132,325
                                                               --------------     --------------     -------------

     End of period                                           $    34,842,712    $    32,865,393    $   20,514,307
                                                               ==============     ==============     =============

<PAGE>



                     STANDISH, AYER & WOOD INVESTMENT TRUST

                       Statements of Changes in Net Assets
                     For the Period Ended September 30, 1996

                                                                   Small Cap
                                                                  Tax-Sensitive      Tax-Sensitive
                                                                  Equity Fund (a)   Equity Fund (a)
- - - - --------------------------------------------------------------    ----------------  -----------------

Increase (decrease) in Net Assets

From Operations:

      Net investment income                                     $         9,219   $           28,037
      Net realized gain (loss)                                         (289,040)             (21,876)
      Change in net unrealized appreciation                             359,016              313,274
                                                                  --------------    -----------------

      Net increase in net assets from operations                         79,195              319,435
                                                                  --------------    -----------------

Distributions to shareholders:

      From net investment income                                         (4,039)             (15,453)
                                                                  --------------    -----------------

Fund share (principal) transactions (Note 5)

      Net proceeds from sale of shares                                6,823,260            2,539,035
      Net asset value of shares issued to shareholders in
        payment of distributions declared                                 2,858               14,425
      Cost of shares redeemed                                            (5,407)             (14,500)
                                                                  --------------    -----------------

        Increase in net assets from Fund share transactions           6,820,711            2,538,960
                                                                  --------------    -----------------

           Net increase in net assets                                 6,895,867            2,842,942

Net assets:

      Beginning of period                                                     0                    0
                                                                  --------------    -----------------

      End of period (including undistributed net                $     6,895,867   $        2,842,942
                                                                  ==============    =================
      investment income of $5,180 and $12,585, respectively)


(a)   For the period January 2, 1996, commencement of investment operations, through September 30, 1996.
</TABLE>

<PAGE>


                     STANDISH, AYER & WOOD INVESTMENT TRUST

            Standish Massachusetts Intermediate Tax Exempt Bond Fund

                              Financial Highlights

<TABLE>
<CAPTION>

                                                   Nine Months Ended                                         November 2, 1992
                                                   September 30, 1996         Year Ended December 31,       (start of business) to
                                                                      -------------------------------------
                                                            (Note 1F)    1995         1994         1993     December 31, 1992*
                                                        -----------   -----------  -----------  ----------- ------------

<S>                                                         <C>           <C>          <C>          <C>         <C>   
     Net asset value - beginning of period                  $21.02        $19.55       $21.31       $20.32      $20.00

Income from investment operations

     Net investment income **                                 0.74          0.94         0.94         0.92        0.13
     Net realized and unrealized gain (loss)                 (0.39)         1.47        (1.75)        1.13        0.32
                                                            --------   -----------  -----------  ----------- -----------
     Total from investment operations                         0.35          2.41        (0.81)        2.05        0.45
                                                            --------   -----------  -----------  ----------- -----------

Less distributions declared to shareholders

     From net investment income                              (0.74)        (0.94)       (0.94)       (0.92)      (0.13)
     From realized capital gains                              -             -           (0.01)       (0.14)       -
                                                            --------   -----------  -----------  ----------- -----------
     Total distributions declared to shareholders            (0.74)        (0.94)       (0.95)       (1.06)      (0.13)
                                                            --------   -----------  -----------  ----------- -----------

     Net asset value - end of period                        $20.63        $21.02       $19.55       $21.31      $20.32
                                                            ========   ===========  ===========  =========== ===========

Total return                                                  1.70%        12.64%       (3.84%)      10.24%      13.85t

Ratios (to average net assets)/Supplemental Data

     Expenses **                                              0.65%t         0.65%        0.65%        0.65%       0.65t
     Net investment income **                                 4.78%t         4.71%        4.67%        4.35%       4.05t
Net assets at end of period (000 omitted)                   $32,136       $32,565      $27,776      $29,627      $6,537

Portfolio turnover                                             35%x            77%          84%          94%         31%

**   The  investment  adviser  voluntarily  did  not  impose  a  portion  of its
     investment advisory fee. If this reduction had not been undertaken, the net
     investment income per share and the ratios would have been:

       Net investment income per share                         $0.72         $0.95        $0.91        $0.86       $0.11
       Ratios (to average net assets):
         Expenses                                               0.73%t         0.72%        0.78%        0.95%       1.37t
         Net investment income                                  4.70%t         4.64%        4.54%        4.05%       3.33t

*    Audited by other auditors
t    Computed on an annualized basis
x    Commencing in fiscal 1996,  securities  which are puttable on demand have 
     been excluded from the portfolio turnover calculation

<PAGE>




                     STANDISH, AYER & WOOD INVESTMENT TRUST

                   Standish Intermediate Tax Exempt Bond Fund

                              Financial Highlights

                                                        Nine Months Ended                                         November 2, 1992
                                                       September 30, 1996          Year Ended December 31,    (start of business) to
                                                                         ------------------------------------
                                                         (Note 1F)              1995         1994        1993    December 31, 1992*
                                                        -------------    -----------  ----------- -----------  ---------------------

    Net asset value - beginning of period                   $21.40          $19.91       $21.44      $20.42          $20.00

Income from investment operations

    Net investment income **                                  0.79            0.98         0.95        0.93            0.14
    Net realized and unrealized gain (loss)                  (0.28)           1.49        (1.51)       1.24            0.42
                                                        -----------     -----------  ----------- -----------  --------------
    Total from investment operations                          0.51            2.47        (0.56)       2.17            0.56
                                                        -----------     -----------  ----------- -----------  --------------

Less distributions declared to shareholders

    From net investment income                               (0.79)          (0.98)       (0.95)      (0.93)          (0.14)
    From realized capital gains                               -               -           (0.02)      (0.22)           -
                                                        -----------     -----------  ----------- -----------  --------------
    Total distributions declared to shareholders             (0.79)          (0.98)       (0.97)      (1.15)          (0.14)
                                                        -----------     -----------  ----------- -----------  --------------

    Net asset value - end of period                         $21.12          $21.40       $19.91      $21.44          $20.42
                                                        ===========     ===========  =========== ===========  ==============

Total return                                                  2.43%          12.65%       (2.68%)     10.78%          17.02t

Ratios (to average net assets)/Supplemental Data

    Expenses **                                               0.65%t          0.65%        0.65%       0.65%           0.65t
    Net investment income **                                  4.99%t          4.75%        4.62%       4.36%           4.16t
Net assets at end of period (000 omitted)                   $34,843         $32,865      $20,514     $17,132          $5,577

Portfolio turnover                                              43%x        140%         157%        126%             62%

**  The investment adviser voluntarily did not impose a portion
    of its investment advisory fee. If this reduction had not been
    undertaken, the net investment income per share
    and the ratios would have been:

       Net investment income per share                         $0.76           $0.95        $0.90       $0.85           $0.12
       Ratios (to average net assets):
          Expenses                                              0.82%t          0.79%        0.89%       1.15%           1.47t
          Net investment income                                 4.82%t          4.61%        4.38%       3.86%           3.34t

*   Audited by other auditors
t   Computed on an annualized basis
x   Commencing in fiscal 1996,  securities  which are puttable on demand have 
    been excluded from the portfolio turnover calculation

<PAGE>


                     STANDISH, AYER & WOOD INVESTMENT TRUST

                  Standish Small Cap Tax-Sensitive Equity Fund

                              Financial Highlights


                                                                                     For the Period
                                                                                     January 2, 1996
                                                                                    (commencement of
                                                                                   investment operations)
                                                                                    to September 30, 1996
                                                                                 ----------------------------

    Net asset value - beginning of period                                                            $20.00

Income from investment operations

    Net investment income *                                                                            0.04
    Net realized and unrealized gain (loss)                                                            3.55
                                                                                     ------------------------
    Total from investment operations                                                                   3.59
                                                                                     ------------------------

Less distributions declared to shareholders

    From net investment income                                                                        (0.02)
                                                                                     ------------------------
    Total distributions declared to shareholders                                                      (0.02)
                                                                                     ------------------------

    Net asset value - end of period                                                                  $23.57
                                                                                      ========================

Total return                                                                                          17.95%

Ratios (to average net assets)/Supplemental Data

    Expenses *                                                                                         0.00t
    Net investment income *                                                                            0.41t
Net assets at end of period (000 omitted)                                                            $6,896

Portfolio turnover                                                                                       57%
Average broker commission paid per share                                                            $0.1058

*   The investment adviser voluntarily did not impose its investment advisory fee and
    reimbursed the Fund for its operating expenses.  Had these actions not been
    undertaken, the net investment income per share and the ratios would have been:

       Net investment loss per share                                                                 ($0.28)
       Ratios (to average net assets):
          Expenses                                                                                     3.45t
          Net investment loss                                                                         (3.04t)

t   Computed on an annualized basis

<PAGE>




                     STANDISH, AYER & WOOD INVESTMENT TRUST

                       Standish Tax-Sensitive Equity Fund

                              Financial Highlights

                                                                                    For the Period
                                                                                    January 2, 1996
                                                                                   (commencement of
                                                                                investment operations)
                                                                                 to September 30, 1996
                                                                                  ------------------------

    Net asset value - beginning of period                                                           $20.00

Income from investment operations

    Net investment income *                                                                           0.28
    Net realized and unrealized gain (loss)                                                           3.50
                                                                                  ------------------------
    Total from investment operations                                                                  3.78
                                                                                  ------------------------

Less distributions declared to shareholders

    From net investment income                                                                       (0.18)
                                                                                   ------------------------
    Total distributions declared to shareholders                                                     (0.18)
                                                                                   ------------------------

    Net asset value - end of period                                                                 $23.60
                                                                                   ========================

Total return                                                                                         18.97%

Ratios (to average net assets)/Supplemental Data

    Expenses *                                                                                        0.00%t
    Net investment income *                                                                           2.27%t
Net assets at end of period (000 omitted)                                                            $2,843

Portfolio turnover                                                                                       17%
Average broker commission paid per share                                                             $0.0419

*   The investment adviser voluntarily did not impose its investment advisory fee and
    reimbursed the Fund for its operating expenses.  Had these actions not been
    undertaken, the net investment income per share and the ratios would have been:

       Net investment loss per share                                                                ($0.36)
       Ratios (to average net assets):
          Expenses                                                                                    5.15%t
          Net investment loss                                                                        (2.88%t

t   Computed on an annualized basis
</TABLE>

<PAGE>



                     STANDISH, AYER & WOOD INVESTMENT TRUST

            Standish Massachusetts Intermediate Tax Exempt Bond Fund

                            Portfolio of Investments
                               September 30, 1996
<TABLE>
<CAPTION>

                                                                                               Par                 Value
Security                                                Rate            Maturity              Value              (Note 1A)
- - - - ---------------------------------------------------   ---------      ---------------      --------------      ----------------

Bonds - 97.5%
- - - - ---------------------------------------------------

General Obligations - 40.7%
- - - - ---------------------------------------------------
<S>                                                          <C>       <C>                    <C>                 <C>              
Amesbury MA State Qualified                                  5.%0      6/01/2003        $       750,000     $         750,000
Brockton MA State Qualified                                  5.55      12/15/2003               270,000               267,975
Brockton MA State Qualified                                  5.65      12/15/2004               300,000               297,750
Brockton MA State Qualified                                  5.70      6/15/2002                160,000               164,200
Brockton MA State Qualified                                  6.13      6/15/2018                250,000               253,438
Commonwealth of Massachusetts                                6.25      7/01/2002                750,000               805,313
Commonwealth of Massachusetts                                6.50      8/01/2001                480,000               516,600
Commonwealth of Massachusetts                                6.90      10/01/2000               200,000               216,750
Commonwealth of Massachusetts                                7.50      12/01/2000               400,000               443,000
Commonwealth of Massachusetts                                7.50      6/01/2004                700,000               810,250
Lawrence MA State Qualified                                  5.13      9/15/2003              1,250,000             1,253,125
Lowell MA State Qualified                                    6.00      8/15/1999                775,000               801,156
Mass Bay Transportation Authority                            6.45      3/01/2000                500,000               529,375
Mass Port Authority                                          5.50      7/01/2003                550,000               569,250
Mass Port Authority                                          7.13      7/01/2012                415,000               420,075
Mass St College Bldg Authority Project                       7.50      5/01/2006                500,000               589,375
Mass St College Bldg Authority Project                       7.50      5/01/2007                250,000               295,938
Massachusetts Bay Transportation Authority                   6.25      3/01/2004                475,000               515,375
Puerto Rico Highway Authority                                6.25      7/01/2004                800,000               869,000
Springfield MA                                               6.25      8/01/2006              1,000,000             1,075,000
University of Mass Building Authority State Guarantee        6.63      5/01/2007              1,000,000             1,105,000
Worcester, MA                                                6.00      7/01/2005                500,000               530,000
                                                                                                              ----------------
                                                                                                                   13,077,945
                                                                                                              ----------------
Housing Revenue - 6.4%
- - - - ---------------------------------------------------
Mass HFA Residential Development FNMA                        6.50      12/01/2014               695,000               711,506
Mass HFA Residential Development FNMA t                      6.88      11/15/2011               500,000               535,625
Mass HFA Residential Development FNMA                        7.60      12/01/2014               500,000               535,625
Mass HFA Residential Development FNMA                        8.80      8/01/2021                250,000               264,688
                                                                                                              ----------------
                                                                                                                    2,047,444
                                                                                                              ----------------


<PAGE>

                     STANDISH, AYER & WOOD INVESTMENT TRUST

            Standish Massachusetts Intermediate Tax Exempt Bond Fund

                            Portfolio of Investments
                               September 30, 1996

                                                                                               Par                 Value
Security                                                Rate            Maturity              Value              (Note 1A)
- - - - ---------------------------------------------------   ---------      ---------------      --------------      ----------------

Insured Bonds - 12.6%
- - - - ---------------------------------------------------
Chelsea MA School District AMBAC                             6.%0      6/15/2002       $        225,000    $          238,781
Chelsea MA School District AMBAC t                           6.00      6/15/2004                750,000               799,688
Holyoke MA FSA                                               6.00      6/15/2007                800,000               840,000
Mass Educational Loan Authority AMBAC t                      5.25      7/01/1999                545,000               554,538
Milford MA AMBAC                                             5.13      12/15/2014               500,000               471,250
New Bedford MA AMBAC                                         6.00      10/15/2005               575,000               612,375
Rockport MA AMBAC                                            6.80      12/15/2003               300,000               326,625
Worcester MA MBIA                                            5.80      8/01/1998                200,000               204,000
                                                                                                              ----------------
                                                                                                                    4,047,257
                                                                                                              ----------------
Lease Revenue - 3.0%
- - - - ---------------------------------------------------
Puerto Rico Housing Bank Appropriation                       5.13      12/01/2004               250,000               244,063
Puerto Rico Housing Bank Appropriation                       5.13      12/01/2005               750,000               725,625
                                                                                                              ----------------
                                                                                                                      969,688
                                                                                                              ----------------
LOC GIC - 7.2%
- - - - ---------------------------------------------------
Mass IFA Amesbury LOC: State Street                          5.35      9/01/2000                455,000               461,825
Mass IFA Human Development LOC: Shawmut                      6.25      4/15/2009                805,000               830,156
Mass IFA IBEW LOC: State Street                              5.88      1/01/2005                225,000               229,781
Northborough MA IFA LOC: Bank of Boston                      5.75      9/01/2002                765,000               782,213
                                                                                                              ----------------
                                                                                                                    2,303,975
                                                                                                              ----------------
Revenue Bonds - 27.6%
- - - - ---------------------------------------------------
Mass HEFA Anna Jaques Hospital                               5.75      10/01/1998               440,000               443,850
Mass HEFA Central New England Health Systems                 5.75      8/01/2003                500,000               462,500
Mass HEFA Charlton Hospital                                  7.00      7/01/2000                300,000               318,375
Mass HEFA Charlton Hospital                                  7.10      7/01/2001                300,000               322,500
Mass HEFA Daughters of Charity Hospital                      5.50      7/01/2004                600,000               615,750
Mass HEFA Melrose Wakefield Hospital                         6.35      7/01/2006                310,000               322,788
Mass HEFA New England Baptist Hospital                       7.30      7/01/2011                715,000               763,263
Mass HEFA Youville Hospital HFA Secured                      6.13      2/15/2015                650,000               662,188
Mass IFA Brooks School                                       5.60      7/01/2005                245,000               251,125
Mass IFA Brooks School                                       5.90      7/01/2013                410,000               412,050
Mass IFA Clark University                                    6.45      7/01/2001                300,000               319,125
Mass IFA Loomis Project                                      6.50      7/01/2002                350,000               356,125
Mass IFA Resource Recovery                                   6.15      7/01/2002              1,000,000             1,035,000
Mass IFA Springfield College                                 4.90      9/15/1999                715,000               711,425
Mass Municipal Wholesale Electric Co Power                   6.38      7/01/2001                300,000               315,750



<PAGE>

                     STANDISH, AYER & WOOD INVESTMENT TRUST

            Standish Massachusetts Intermediate Tax Exempt Bond Fund

                            Portfolio of Investments
                               September 30, 1996

                                                                                               Par                 Value
Security                                                Rate            Maturity              Value              (Note 1A)
- - - - ---------------------------------------------------   ---------      ---------------      --------------      ----------------

Mass Water Resource Authority                                5.%5      3/01/2013       $        500,000    $          473,750
Mass Water Resource Authority                                7.25      4/01/2001                200,000               219,750
New England Loan Marketing MA Student Loan                   5.80      3/01/2002                850,000               878,688
                                                                                                              ----------------
                                                                                                                    8,884,002
                                                                                                              ----------------
TOTAL Bonds (Cost $31,052,150)                                                                                     31,330,311
                                                                                                              ----------------

Short-Term Investments - 1.8%
- - - - ---------------------------------------------------

Short Term - 1.2%
- - - - ---------------------------------------------------
Mass St Updates                                              3.85     12/1/1997 *               400,000               400,000

Repurchase Agreement - 0.6%
- - - - ---------------------------------------------------
Prudential-Bache Repurchase Agreement, dated 9/30/96,
5.12% due 10/1/96, to pay $177,763 (Collateralized by
Federal National Mortgage Association, 7.252%, due
4/1/24, market value $181,292) at cost                                                          177,737               177,737
                                                                                                              ----------------

TOTAL Short-Term Investments (Cost $577,737)                                                                          577,737
                                                                                                              ----------------

TOTAL INVESTMENTS  (Cost $31,629,887) - 99.3%                                                                      31,908,048

Other Assets/(Liabilities) - 0.7%                                                                                     228,035
                                                                                                              ----------------

NET ASSETS - 100.0%                                                                                         $      32,136,083
                                                                                                              ================

The following abbreviations are used in this portfolio:

t - Denotes all or part of security pledged as a margin deposit (see Note 7).
* - Date shown reflects actual maturity date. Security puttable on a daily basis.

AMBAC - American Municipal Bond Assurance Corp.                      IBEW - International Brotherhood of Electrical Workers
FSA - Financial Security Association                                 IFA - Industrial Finance Authority
HEFA - Health & Educational Facilities Authority                     LOC - Letter of Credit
HFA - Housing Finance Agency                                         MBIA - Municipal Bond Insurance Association
FNMA - Federal National Mortgage Association

<PAGE>



                     STANDISH, AYER & WOOD INVESTMENT TRUST

                   Standish Intermediate Tax Exempt Bond Fund

                            Portfolio of Investments
                               September 30, 1996

                                                                                                Par                Value
Security                                                  Rate            Maturity             Value             (Note 1A)
- - - - -----------------------------------------------------   ---------      ---------------     --------------      ---------------

Bonds - 98.0%
- - - - -----------------------------------------------------

General Obligations - 12.2%
- - - - -----------------------------------------------------
Cincinnati Public Schools OH                                   6.%5      6/15/2002       $       600,000    $         626,250
Commonwealth of Massachusetts                                  7.50      6/01/2004               500,000              578,750
Commonwealth of Massachusetts                                  3.85      12/01/1997              200,000              200,000
Detroit MI                                                     6.00      4/01/2000               250,000              254,375
District of Columbia                                           5.80      6/01/2004               500,000              490,000
Honolulu HI                                                    5.40      9/27/2007               500,000              500,625
Lawrence MA                                                    5.38      9/15/2005               500,000              503,125
Lowell MA State Qualified                                      7.20      2/15/2000               500,000              535,625
Texas State Tpk Authority ** t                                12.63      1/01/2020               400,000              562,000
                                                                                                               ---------------
                                                                                                                    4,250,750
                                                                                                               ---------------
Housing Revenue - 10.3%
- - - - -----------------------------------------------------
CA Housing Authority Summit Medical Center                     5.50      5/01/2005               615,000              628,838
Colorado HEFA Rocky Mountain Adventist Hospital                6.00      2/01/1998               225,000              226,406
Colorado HFA Multi Family Insured Mortgage                     7.90      10/01/2000              225,000              244,688
Florida HFA                                                    0.00      7/15/2016             1,000,000              108,750
Mass HFA                                                       7.60      12/01/2014              400,000              428,500
MI Housing Authority AMBAC                                     5.50      6/01/2018               490,000              490,000
MI Housing Authority AMBAC                                     6.40      4/01/2005               250,000              260,625
New Mexico Mortgage Finance Authority                          5.75      7/01/2014               500,000              505,625
Penn Housing Finance Agency                                    5.35      10/01/2008              500,000              500,000
Texas Dept Housing & Community                                 0.00      3/01/2015               350,000              101,938
Virginia Housing Development Authority                         0.00      11/01/2017              575,000               97,031
                                                                                                               ---------------
                                                                                                                    3,592,401
                                                                                                               ---------------
Insured Bonds - 22.6%
- - - - -----------------------------------------------------
Benton County WA School District AMBAC t                       6.70      12/01/2006              580,000              651,775
CA Housing Authority MBIA                                      5.65      8/01/2025               400,000              402,000
Chicago IL O'Hare Airport MBIA                                 6.75      1/01/2006               500,000              555,000
DC Medlantic Hospital MBIA                                     7.00      8/15/2005               500,000              550,000
Denver CO Airport MBIA                                         7.50      11/15/2006              500,000              568,125
District of Columbia FSA                                       5.30      6/01/2004               500,000              501,250

<PAGE>
                     STANDISH, AYER & WOOD INVESTMENT TRUST

                   Standish Intermediate Tax Exempt Bond Fund

                            Portfolio of Investments
                               September 30, 1996

                                                                                                Par                Value
Security                                                  Rate            Maturity             Value             (Note 1A)
- - - - -----------------------------------------------------   ---------      ---------------     --------------      ---------------

Grand Prairie TX Health AMBAC                                  6.%0      11/01/1999      $       470,000    $         479,988
Greater Detroit Resource Recovery AMBAC                        6.25      12/13/2007              400,000              432,500
Jefferson County OH Asset Guaranty                             6.63      12/01/2005              375,000              391,406
NH HEFA Allegheny Health MBIA                                  6.25      10/01/2008              300,000              305,250
OK Industrial Authority Health System AMBAC                    7.00      8/15/2006               500,000              564,375
Orange County CA Transportation FGIC                           4.80      2/15/2006               500,000              482,500
PA HEFA Allegheny Health MBIA                                  5.50      11/15/2008              405,000              408,544
SD HEFA Mckennan Hosp MBIA                                     6.00      7/01/2007               500,000              527,500
Tucson AZ COP Asset Guaranty                                   6.00      7/01/2004               500,000              520,625
Utah Student Loan AMBAC                                        7.45      11/01/2008              500,000              531,250
                                                                                                               ---------------
                                                                                                                    7,872,088
                                                                                                               ---------------
LOC GIC - 2.2%
- - - - -----------------------------------------------------
Emphoria VA IDB LOC: Bank of Boston                            5.80      4/01/2004               200,000              201,612
Emphoria VA IDB LOC: Bank of Boston                            5.80      4/01/2004               130,000              131,160
Northborough MA IFA LOC: Bank of Boston                        5.75      9/01/2002               440,000              449,900
                                                                                                               ---------------
                                                                                                                      782,672
                                                                                                               ---------------
Revenue Bonds - 50.7%
- - - - -----------------------------------------------------
Alaska  Industrial Development and Export Authority            5.25      4/01/1998               215,000              216,881
Alaska  Industrial Development and Export Authority            5.50      4/01/2001               500,000              507,500
Alaska  Industrial Development and Export Authority            6.20      4/01/2003               150,000              158,250
Allegheny County PA Industrial Development                     5.30      12/01/1996              500,000              500,340
Battery Park NY Authority Junior Lien                          5.20      11/01/2023              500,000              500,625
Bloomington MN Port Authority FSA                              5.30      2/01/2007             1,000,000            1,011,250
Castle Rock CO Import Authority                                5.75      12/01/2001              500,000              515,625
Dayton Ohio Special Facilities                                 6.05      10/01/2009              500,000              501,250
DC Medlantic Hospital                                          7.00      8/15/2005               500,000              534,375
District of Columbia Redevelopment Agency                      5.63      11/01/2010              495,000              482,006
Eddyville Iowa Pollution Control Revenue                       5.40      10/01/2006              500,000              509,375
Foothills CA Transportation Agency                             0.00      1/01/2007               500,000              310,625
Gateway OH Special Tax                                         7.50      9/01/2005               500,000              537,500
Hot Springs AK Sales & Use                                     4.95      12/01/2008              250,000              248,438
Intermountain Power Agency Utah *                              5.25      7/01/2003               500,000              511,875
Long Beach CA Aquarium                                         5.75      7/01/2005               200,000              196,500






<PAGE>

                     STANDISH, AYER & WOOD INVESTMENT TRUST

                   Standish Intermediate Tax Exempt Bond Fund

                            Portfolio of Investments
                               September 30, 1996
                                                                                                Par                Value
Security                                                  Rate            Maturity             Value             (Note 1A)
- - - - -----------------------------------------------------   ---------      ---------------     --------------      ---------------

Los Angeles CA Building Authority                              5.%0      5/01/2004       $       500,000    $         510,000
Mashantucket CT Pequot                                         6.25      9/01/2003               300,000              306,375
Mass IFA Boston Edison                                         5.75      2/01/2014               500,000              481,875
Mass IFA Loomis Project                                        6.50      7/01/2002               250,000              254,375
Mass IFA Resource Recovery                                     6.15      7/01/2002               150,000              155,250
Met Pier IL                                                    6.25      7/01/2017               300,000              298,875
MT Higher Education                                            5.95      12/01/2012              440,000              444,950
New York Dormitory Authority t                                 5.50      7/01/2003               500,000              510,625
New York Dormitory Authority                                   6.00      7/01/2006               500,000              511,875
New York Med Center Long Island FHA                            6.40      8/15/2014               495,000              512,325
New York Med Center Mercy FHA                                  5.40      8/15/2005               395,000              411,294
New York Med Center Mt. Sinai FHA                              5.95      8/15/2009               235,000              239,113
New York Med Center St. Luke's FHA                             5.60      8/15/2013               465,000              463,253
New York Med Center St. Vincent FHA                            6.13      2/15/2014               515,000              531,738
New York Urban Development Corp.                               6.00      1/01/2004               500,000              516,250
New York Urban Development Corp. t                             6.25      4/01/2002               500,000              523,750
NH Education Auth. Brewster Acadamy                            5.40      6/01/2001               505,000              506,894
NY Metropolitan Tran Authority                                 5.75      7/01/2015               500,000              482,500
OH Development Commission                                      5.45      6/01/1999               200,000              202,250
Orange County CA Recovery                                      5.80      7/01/2016               400,000              399,000
Orange County CA Transportation Sales Tax                      6.00      2/15/2007               500,000              525,625
San Bernadino CA Certificates of Participation                 5.25      8/01/2004               500,000              495,000
Volusia FL HEFA -  Embry Project                               5.50      10/15/2004              400,000              403,500
WA Public Power Supply Project                                 5.30      7/01/2002               500,000              503,125
Weld County Colorado IDA Conagra                               6.75      12/15/2001              200,000              212,750
                                                                                                               ---------------
                                                                                                                   17,644,982
                                                                                                               ---------------
TOTAL Bonds (Cost $33,507,967)                                                                                     34,142,893
                                                                                                               ---------------

Short-Term Investments - 2.6%
- - - - -----------------------------------------------------

Short Term - 2.0%
- - - - -----------------------------------------------------
Mass St Updates                                                3.85                   12/1/1997 *700,000              700,000







<PAGE>

                     STANDISH, AYER & WOOD INVESTMENT TRUST

                   Standish Intermediate Tax Exempt Bond Fund

                            Portfolio of Investments
                               September 30, 1996
                                                                                                Par                Value
Security                                                                                       Value             (Note 1A)
- - - - -----------------------------------------------------                                      --------------      ---------------

Repurchase Agreement - 0.6%
- - - - -----------------------------------------------------
Prudential-Bache Repurchase Agreement, dated 9/30/96,
5.12% due 10/1/96, to pay $193,476 (Collateralized by
Federal National Mortgage Association, 7.252, due 4/1/24,
market value $197,317) at cost                                                           $       193,448    $         193,448
                                                                                                               ---------------

TOTAL Short-Term Investments (Cost $893,448)                                                                          893,448
                                                                                                               ---------------

TOTAL INVESTMENTS  (Cost $34,401,415) - 100.6%                                                                     35,036,341

Other Assets/(Liabilities) - (0.6%)                                                                                  (193,629)
                                                                                                               ---------------

NET ASSETS - 100.0%                                                                                          $     34,842,712
                                                                                                               ===============


The following abbreviations are used in this portfolio:

t - Denotes all or part of security pledged as a margin deposit (see Note 7).
* - Delayed delivery contract.
** - Prerefunded security.
*** - Date shown reflects actual maturity date.  Security puttable on a daily basis.

AMBAC - American Municipal Bond Assurance Corp.                        HFA - Housing Finance Agency
COP - Certificate of Participation                                     IDA - Industrial Development Authority
FGIC - Financial Guaranty Insurance Co.                                IDB - Industrial Development Bond
FHA - Federal Housing Authority                                        IFA -  Industrial Finance Authority
FSA - Financial Security Association                                   LOC - Letter of Credit
HEFA - Health & Educational Facilities Authority                       MBIA - Municipal Bond Insurance Association

<PAGE>


                     STANDISH, AYER & WOOD INVESTMENT TRUST

                  Standish Small Cap Tax-Sensitive Equity Fund

                            Portfolio of Investments
                               September 30, 1996

                                                                                                           Value
Security                                                                              Shares             (Note 1A)
- - - - -----------------------------------------------------                             ---------------   ------------------

Common Stock - 97.5%
- - - - -----------------------------------------------------

Basic Industry - 3.5%
- - - - -----------------------------------------------------
Hughes Supply Inc.                                                                         2,400    $          88,800
Intertape Polymer Group Inc.                                                               3,700               82,788
OM Group Inc.                                                                              1,800               68,400
                                                                                                      ----------------
                                                                                                              239,988
                                                                                                      ----------------
Capital Goods - 2.7%
- - - - -----------------------------------------------------
BE Aerospace Inc. *                                                                        4,900              101,063
Ultrak Inc. *                                                                              3,000               82,500
                                                                                                      ----------------
                                                                                                              183,563
                                                                                                      ----------------
Consumer Cyclical - 4.6%
- - - - -----------------------------------------------------
Cannondale Corp. *                                                                         2,000               46,500
Custom Chrome Inc. *                                                                       3,700               67,988
Donna Karan International Inc. *                                                           3,000               68,625
Golden Bear Golf Inc. *                                                                    2,600               51,350
ITI Technologies Inc. *                                                                    2,400               84,600
                                                                                                      ----------------
                                                                                                              319,063
                                                                                                      ----------------
Consumer Stable - 6.3%
- - - - -----------------------------------------------------
Arbor Drug Inc.                                                                            2,600               56,550
Atlantic Coast Airlines Inc. *                                                             4,700               55,225
Garden Ridge Corp. *                                                                       3,400               58,225
Midwest Express Holdings *                                                                 2,000               59,750
Opta Food Ingredients Inc. *                                                               3,800               34,200
Performance Food Group Co. *                                                               4,750               78,375
Robert Mondavi Corp. *                                                                     2,900               94,975
                                                                                                      ----------------
                                                                                                              437,300
                                                                                                      ----------------
Financial - 4.9%
- - - - -----------------------------------------------------
American Travellers Corp. *                                                                2,900               96,063
Inphynet Medical Management Inc. *                                                         2,300               41,975
Olympic Financial Inc. *                                                                   3,300               81,263
S&P 400 Mid-Cap Depository Receipt                                                         1,000               47,953
Texas Regional Bancshares                                                                  2,400               69,000
                                                                                                      ----------------
                                                                                                              336,254
                                                                                                      ----------------

<PAGE>

                     STANDISH, AYER & WOOD INVESTMENT TRUST

                  Standish Small Cap Tax-Sensitive Equity Fund

                            Portfolio of Investments
                               September 30, 1996
                                                                                                           Value
Security                                                                              Shares             (Note 1A)
- - - - -----------------------------------------------------                             ---------------   ------------------

Health Care - 27.8%
- - - - -----------------------------------------------------
Agouron Pharmaceuticals Inc. *                                                             2,300    $         100,338
Arbor Health Care Company *                                                                3,300               77,138
Arris Pharmaceutical Corp. *                                                               3,500               49,438
Ballard Medical Products                                                                   3,800               74,100
Chirex Inc. *                                                                              5,200               67,600
Conmed Corp. *                                                                             4,000               72,000
Corvel Corp. *                                                                             2,700               82,013
Dura Pharmaceuticals Inc. *                                                                1,500               55,313
Emcare Holdings Inc. *                                                                     2,600               70,200
FPA Medical Management Inc. *                                                              1,700               44,838
Fuisz Technologies Ltd. *                                                                  3,100               40,300
Genesis Health Ventures Inc. *                                                             2,600               73,125
Healthplan Services Corp. *                                                                3,400               74,375
Horizon Mental Health Management *                                                         2,800               69,300
Impath Inc. *                                                                              2,900               35,525
Innotech Inc. *                                                                            3,500               35,438
Martek Biosciences *                                                                       2,500               62,500
Medarex Inc. *                                                                             7,000               56,875
Medcath Inc. *                                                                             3,400               57,800
Medquist Inc. *                                                                            3,000               60,750
Myriad Genetics Inc. *                                                                     2,000               51,000
National Surgery Centers *                                                                 2,200               61,600
Natures Sunshine Products Inc.                                                             3,500               61,250
Occusystems Inc. *                                                                         1,500               45,000
Pharmaceutical Product Development *                                                       1,900               51,300
Possis Medical Inc. *                                                                      3,100               55,025
Protocol Systems Inc. *                                                                    3,100               51,538
Rochester Medical Corp. *                                                                  3,400               56,525
Rural/Metro Corp. *                                                                        1,900               69,350
United Dental Care Inc. *                                                                  2,000               72,250
Vertex Pharmaceuticals Inc. *                                                              2,800               82,600
                                                                                                      ----------------
                                                                                                            1,916,404
                                                                                                      ----------------






<PAGE>

                     STANDISH, AYER & WOOD INVESTMENT TRUST

                  Standish Small Cap Tax-Sensitive Equity Fund

                            Portfolio of Investments
                               September 30, 1996
                                                                                                           Value
Security                                                                              Shares             (Note 1A)
- - - - -----------------------------------------------------                             ---------------   ------------------

Services - 26.2%
- - - - -----------------------------------------------------
Air Express International Corp.                                                            2,500    $          70,625
Alternative Resources Corp. *                                                              1,400               39,375
Analysts International Corp.                                                               1,200               55,200
Applied Graphics Technology *                                                              3,900               58,013
Barrett Business Services Inc. *                                                           3,700               59,200
BET Holdings Inc. *                                                                        3,000               86,250
Central Parking Corp.                                                                      2,350               76,375
Coach USA Inc. *                                                                           3,300               88,275
Computer Task Group Inc.                                                                   2,300               71,588
Continental Waste Industries Inc. *                                                        1,600               35,800
Cotelligent Group Inc. *                                                                   2,300               36,225
Data Processing Resources Corp. *                                                          3,400               74,800
Emmis Broadcasting Corp. *                                                                 1,800               83,250
Evergreen Media Corp. *                                                                    1,650               51,563
LCC International Inc. *                                                                   1,800               32,850
Logan's Roadhouse Inc. *                                                                   2,600               52,325
May & Speh *                                                                               3,900               78,000
Natural Microsystems Corp. *                                                                 600               28,875
Newpark Resources Inc. *                                                                   2,700               98,213
Norrell Corp.                                                                              1,600               50,400
Oacis Healthcare Holdings *                                                                3,100               37,975
On Assignment Inc. *                                                                       1,800               61,650
Pacific Gateway Exchange Inc. *                                                            2,100               61,950
Personnel Group of America Inc. *                                                          3,200               83,200
Prepaid Legal Services Inc. *                                                              3,200               41,200
Remedy Temp Inc. *                                                                         2,000               42,500
Right Management Consultants *                                                             2,800               67,900
Scandinavian Broadcast Systems Corp. *                                                     3,700               83,250
Scientific Games Holdings Corp. *                                                          2,800               58,450
Techforce Corp. *                                                                          5,700               42,038
                                                                                                      ----------------
                                                                                                            1,807,315
                                                                                                      ----------------





<PAGE>
                     STANDISH, AYER & WOOD INVESTMENT TRUST

                  Standish Small Cap Tax-Sensitive Equity Fund

                            Portfolio of Investments
                               September 30, 1996

                                                                                                           Value
Security                                                                              Shares             (Note 1A)
- - - - -----------------------------------------------------                             ---------------   ------------------

Technology - 21.5%
- - - - -----------------------------------------------------
Advanced Technology Material *                                                             3,900    $          52,650
Affiliated Computer Services Inc. *                                                          900               52,875
Applix Inc. *                                                                              2,700               70,875
Aspen Technologies Inc. *                                                                    700               47,425
Black Box Corp. *                                                                          2,300               75,900
CCC Information Services Group *                                                           3,200               67,200
Computer Horizons Corp. *                                                                  1,900               54,150
Cymer Inc. *                                                                               2,000               35,500
Datastream Systems Inc. *                                                                  1,200               36,300
Dupont Photomasks Inc. *                                                                   1,800               50,400
Etec Systems Inc. *                                                                        1,100               37,400
Gensym Corp. *                                                                             1,900               41,325
Harbinger Corp. *                                                                          1,100               27,500
Indus Group Inc. *                                                                         3,500               70,000
Intelligroup Inc. *                                                                        4,000               55,500
Lecroy Corp. *                                                                             2,600               67,600
MDL Information Systems *                                                                  2,000               63,250
Nichols Research Corp. *                                                                   2,600               77,350
P-Com Inc. *                                                                               1,800               44,550
Perceptron Inc. *                                                                          1,700               42,925
Periphonics Corp. *                                                                        1,300               50,691
Photronics Inc. *                                                                          2,000               62,000
Project Software & Development *                                                           1,500               63,375
Sanmina Corp. *                                                                            1,600               64,400
TCSI Corp. *                                                                               5,500               72,875
Ultradata Corp. *                                                                          4,500               27,563
Videoserver Inc. *                                                                         2,000               69,500
                                                                                                      ----------------
                                                                                                            1,481,079
                                                                                                      ----------------

TOTAL INVESTMENTS  (Cost $6,361,949) - 97.5%                                                                6,720,966

Other Assets/(Liabilities) - 2.5%                                                                             174,901
                                                                                                      ----------------

NET ASSETS - 100.0%                                                                                 $       6,895,867
                                                                                                      ================

* Non-income producing security.


<PAGE>




                     STANDISH, AYER & WOOD INVESTMENT TRUST

                       Standish Tax-Sensitive Equity Fund

                            Portfolio of Investments
                               September 30, 1996

                                                                                                           Value
Security                                                                              Shares             (Note 1A)
- - - - -----------------------------------------------------                             ---------------   ------------------

Common Stock - 97.9%
- - - - -----------------------------------------------------

Basic Industry - 5.1%
- - - - -----------------------------------------------------
CSX Corp.                                                                                    400    $          20,200
Morton International Inc.                                                                  1,800               71,550
Norfolk Southern Corp.                                                                       300               27,413
Praxair, Inc                                                                                 600               25,800
                                                                                                      ----------------
                                                                                                              144,963
                                                                                                      ----------------
Capital Goods - 15.8%
- - - - -----------------------------------------------------
Crane Company                                                                              1,600               71,000
Deere & Co.                                                                                1,500               63,000
Dover Corp.                                                                                1,000               47,750
Harris Corp. Inc.                                                                          1,100               71,638
Rockwell International Corp.                                                               1,000               56,375
Textron Inc.                                                                                 800               68,000
United Technologies Corp.                                                                    600               72,075
                                                                                                      ----------------
                                                                                                              449,838
                                                                                                      ----------------
Consumer Cyclical - 12.2%
- - - - -----------------------------------------------------
Carnival Corp.                                                                             2,000               62,000
Clayton Homes                                                                              2,600               57,200
Consolidated Stores Corp. *                                                                  700               28,000
Jones Apparel Group Inc. *                                                                   600               38,250
Leggett & Platt Inc.                                                                       2,200               64,625
Pier 1 Imports Inc.                                                                        2,600               41,925
Waban Inc. *                                                                               2,400               54,900
                                                                                                      ----------------
                                                                                                              346,900
                                                                                                      ----------------
Consumer Stable - 10.0%
- - - - -----------------------------------------------------
General Nutrition Companies *                                                              2,000               35,125
Kroger Co. *                                                                                 700               31,325
Media General Inc.                                                                         1,500               47,250
Philip Morris Companies Inc.                                                                 350               31,413
Richfood Holdings Inc.                                                                     1,300               48,425
Wallace Computer Services                                                                  2,300               64,975
Wendys International Inc.                                                                  1,200               25,800
                                                                                                      ----------------
                                                                                                              284,313
                                                                                                      ----------------


<PAGE>



                     STANDISH, AYER & WOOD INVESTMENT TRUST

                       Standish Tax-Sensitive Equity Fund

                            Portfolio of Investments
                               September 30, 1996


                                                                                                           Value
Security                                                                              Shares             (Note 1A)
- - - - -----------------------------------------------------                             ---------------   ------------------

Energy - 9.2%
- - - - -----------------------------------------------------
Amoco Corp.                                                                                  800    $          56,400
British Petroleum PLC                                                                        608               76,000
Mobil Corp.                                                                                  600               69,450
Texaco Inc.                                                                                  650               59,800
                                                                                                      ----------------
                                                                                                              261,650
                                                                                                      ----------------
Financial - 17.5%
- - - - -----------------------------------------------------
Advanta Corp.                                                                                700               32,195
American Bankers Insurance Group                                                           1,300               65,000
American Travellers Corp. *                                                                1,775               58,797
Bank of Boston Corp.                                                                         700               40,513
BankAmerica Corp.                                                                            700               57,488
Chase Manhattan Corp.                                                                        700               56,088
Federal National Mortgage Association                                                      1,400               48,825
First USA Inc.                                                                               400               22,150
Northern Trust                                                                               700               46,025
Reliastar Financial Corp.                                                                  1,500               71,250
                                                                                                      ----------------
                                                                                                              498,331
                                                                                                      ----------------
Health Care - 10.5%
- - - - -----------------------------------------------------
Abbott Laboratories                                                                        1,100               54,175
Bristol-Myers Squibb Co.                                                                     600               57,825
Columbia/HCA Healthcare Corp.                                                                900               51,188
Schering-Plough Corp.                                                                        900               55,350
Sofamor/Danek Group, Inc. *                                                                1,000               30,875
Watson Pharmaceutical Inc. *                                                               1,300               48,750
                                                                                                      ----------------
                                                                                                              298,163
                                                                                                      ----------------
Real Estate Investment Trust - 4.0%
- - - - -----------------------------------------------------
Macerich Company (The)                                                                     1,500               33,563
Merry Land & Investment Co.                                                                1,300               27,788
Patriot American Hospitality                                                                 400               13,450
Starwood Lodging Trust                                                                       900               37,688
                                                                                                      ----------------
                                                                                                              112,489
                                                                                                      ----------------







<PAGE>




                     STANDISH, AYER & WOOD INVESTMENT TRUST

                       Standish Tax-Sensitive Equity Fund

                            Portfolio of Investments
                               September 30, 1996

                                                                                                           Value
Security                                                                              Shares             (Note 1A)
- - - - -----------------------------------------------------                             ---------------   ------------------

Technology - 12.1%
- - - - -----------------------------------------------------
Adaptec Inc. *                                                                             1,000               60,000
Compaq Computer *                                                                          1,000               64,125
Hewlett-Packard Company                                                                      800               39,000
Intel Corp.                                                                                  700               66,806
International Business Machine                                                               400               49,800
Varian Associates Inc.                                                                     1,300               62,400
                                                                                                      ----------------
                                                                                                              342,131
                                                                                                      ----------------
Utilities - 1.5%
- - - - -----------------------------------------------------
FPL Group Inc.                                                                             1,000               43,250
                                                                                                      ----------------


TOTAL INVESTMENTS  (Cost $2,468,754) - 97.9%                                                                2,782,028

Other Assets/(Liabilities) - 2.1%                                                                              60,914
                                                                                                      ----------------

NET ASSETS - 100.0%                                                                                 $       2,842,942
                                                                                                      ================

* Non-income producing security.
</TABLE>

<PAGE>
                     STANDISH, AYER & WOOD INVESTMENT TRUST

                         Notes to Financial Statements


(1).....Significant Accounting Policies:

         Standish,  Ayer & Wood  Investment  Trust  (Trust)  is  organized  as a
         Massachusetts  business  trust and is registered  under the  Investment
         Company Act of 1940, as amended, as an open-end,  management investment
         company.  Standish  Massachusetts  Intermediate  Tax  Exempt  Bond Fund
         (Massachusetts  Intermediate  Tax  Exempt  Bond  Fund)  is  a  separate
         non-diversified  investment series of the Trust.  Standish Intermediate
         Tax Exempt Bond Fund  (Intermediate  Tax Exempt  Bond  Fund),  Standish
         Small Cap  Tax-Sensitive  Equity Fund (Small Cap  Tax-Sensitive  Equity
         Fund) and  Standish  Tax-Sensitive  Equity Fund  (Tax-Sensitive  Equity
         Fund) are separate diversified investment series of the Trust (together
         with the Massachusetts  Intermediate Tax Exempt Bond Fund, individually
         a "Fund" and collectively,  the "Funds"). The following is a summary of
         significant  accounting policies  consistently followed by the Funds in
         the  preparation  of  the  financial  statements.  The  preparation  of
         financial  statements in accordance with generally accepted  accounting
         principles  requires  management to make estimates and assumptions that
         affect  the  reported   amounts  and   disclosures   in  the  financial
         statements. Actual results could differ from those estimates.

     A...Investment security valuations--
         Municipal  bonds  are  normally  valued  on  the  basis  of  valuations
         furnished by a pricing service. Taxable obligations,  if any, for which
         price quotations are readily  available are normally valued at the last
         sales  prices on the  exchange  or market on which  they are  primarily
         traded,  or if not listed or no sale,  at the last  quoted bid  prices.
         Equity securities for which quotations are readily available are valued
         at the last sale prices or if no sale, at the closing bid prices in the
         principal   market  in  which  such  securities  are  normally  traded.
         Securities (including  restricted  securities) for which quotations are
         not readily  available  are valued at their fair value as determined in
         good faith  under  consistently  applied  procedures  under the general
         supervision of the Board of Trustees.  Short term instruments with less
         than  sixty-one  days remaining to maturity when acquired by a Fund are
         valued on an  amortized  cost  basis.  If a Fund  acquires a short term
         instrument  with more than sixty days remaining to its maturity,  it is
         valued at current market value until the sixtieth day prior to maturity
         and will then be valued at amortized  cost based upon the value on such
         date unless the Trustees  determine  during such sixty-day  period that
         amortized cost does not represent fair value.

     B...Repurchase agreements--
         It is the policy of each Fund to  require  the  custodian  bank to take
         possession,  to have  legally  segregated  in the Federal  Reserve Book
         Entry System,  or to have segregated within the custodian bank's vault,
         all  securities  held as collateral in support of repurchase  agreement
         investments.  Additionally,  procedures  have been  established by each
         Fund to monitor on a daily basis,  the market  value of the  repurchase
         agreement's  underlying investments to ensure the existence of a proper
         level of collateral.

     C...Securities transactions and income--
         Securities  transactions  are  recorded as of the trade date.  Interest
         income is  determined  on the basis of interest  accrued,  adjusted for
         amortization  of premium or discount on long-term debt  securities when
         required for federal  income tax  purposes.  Realized  gains and losses
         from securities sold are recorded on the identified cost basis.

     D...Federal taxes--
         As qualified regulated  investment  companies under Subchapter M of the
         Internal Revenue Code, the Funds are not subject to income taxes to the
         extent that each Fund  distributes  all of its  taxable  income for its
         fiscal  year.  Dividends  paid by the  Massachusetts  Intermediate  Tax
         Exempt   Bond  Fund  and  the   Intermediate   Tax  Exempt   Bond  Fund
         (collectively  the "Bond Funds") from net interest earned on tax-exempt
         municipal  bonds are not includable by shareholders as gross income for
         Federal  income tax  purposes  because  the Bond  Funds  intend to meet
         certain  requirements  of  the  Internal  Revenue  Code  applicable  to
         regulated  investment companies which will enable the Bond Funds to pay
         exempt-interest  dividends. 
<PAGE>

         At September 30, 1996,  the  following  Funds,  for federal  income tax
         purposes, had capital loss carryovers as follows:
<TABLE>
<CAPTION>
                                                                               Expiration Date September 30,
                                                           -------------------------------------------------------
                                                             2002           2003           2004           Total
                                                           ----------     ----------     ----------     ----------
<S>                                                      <C>            <C>            <C>            <C>        
Massachusetts Intermediate Tax Exempt Bond Fund          $   375,094    $   178,890    $     -----    $   553,984
Small Cap Tax-Sensitive Equity Fund                            -----          -----    $   240,551    $   240,551
Tax-Sensitive Equity Fund                                      -----          -----    $    21,876    $    21,876

</TABLE>
         Such  carryovers  will reduce each Fund's  taxable  income arising from
         future  net  realized  gain  on  investments,  if  any,  to the  extent
         permitted by the Internal  Revenue Code and thus will reduce the amount
         of distributions to shareholders  which would otherwise be necessary to
         relieve the Funds of any liability for federal income tax.

     E...Deferred organization expense--
         Costs associated with the Funds' organization and initial  registration
         are being amortized,  on a straight-line basis,  through October,  1997
         for  the  Massachusetts  Intermediate  Tax  Exempt  Bond  Fund  and the
         Intermediate  Tax Exempt Bond Fund and through  December,  2000 for the
         Small Cap Tax-Sensitive Equity Fund and the Tax-Sensitive Equity Fund.

     F...Change in fiscal year end--
         The Board of  Trustees  voted on  February 9, 1996 to change the fiscal
         year end of the Massachusetts Intermediate Tax Exempt Bond Fund and the
         Intermediate Tax Exempt Bond Fund from December 31 to September
         30.

(2).....Distributions to Shareholders:

         Distributions  on shares of the Bond Funds are declared  daily from net
         investment   income  and  distributed   monthly.   Dividends  from  net
         investment  income,  if any, will be  distributed at least annually for
         the Small Cap Tax-Sensitive  Equity Fund and the  Tax-Sensitive  Equity
         Fund.  Distributions  on capital  gains,  if any,  will be  distributed
         annually for all of the Funds. Distributions from net investment income
         and capital gains, if any, are  automatically  reinvested in additional
         shares of the applicable Fund unless the shareholder  elects to receive
         them in cash.Distributions are recorded on the ex-dividend date.
         Income and capital gain distributions are determined in accordance with
         income  tax  regulations  which  may  differ  from  generally  accepted
         accounting  principles.  Permanent book and tax differences relating to
         shareholder  distributions will result in  reclassifications to paid-in
         capital.

(3).....Investment Advisory Fee:

         The investment advisory fee paid to Standish,  Ayer & Wood, Inc. (SA&W)
         for  overall  investment  advisory  and  administrative  services,  and
         general  office  facilities,  is paid at the following  annual rates of
         each  Fund's  average  daily  net  assets:  .40% for the  Massachusetts
         Intermediate  Tax Exempt Bond Fund and the Intermediate Tax Exempt Bond
         Fund, .60% for the Small Cap Tax-Sensitive Equity Fund and .50% for the
         Tax-Sensitive  Equity  Fund.  SA&W  has  agreed  that  the  total  Fund
         operating  expenses  for any fiscal  year will not exceed  0.65% of the
         Fund's average daily net assets for the Massachusetts  Intermediate Tax
         Exempt Bond Fund and the  Intermediate  Tax Exempt Bond Fund,  .90% for
         the Small Cap Tax-Sensitive Equity Fund and 1.00% for the Tax-Sensitive
         Equity Fund. For the period ended September 30, 1996 and the year ended
         December 31, 1995, SA&W voluntarily did not impose $20,375 and $21,818,
         respectively, of its advisory fee to the Massachusetts Intermediate Tax
         Exempt  Bond  Fund  and  $41,685  and  $38,426,  respectively,  to  the
         Intermediate Tax Exempt Bond Fund, which are reflected as reductions of
         expenses in the  respective  Statements of  Operations.  For the period
         ended  September  30,  1996,  SA&W   voluntarily  did  not  impose  its
         investment advisory fees of $13,510 and $6,161 and reimbursed operating
         expenses of $64,052 and $57,444 for the Small Cap Tax-Sensitive  Equity
         Fund and Tax-Sensitive Equity Fund, respectively.  These agreements are
         voluntary and temporary and may be  discontinued  or revised by SA&W at
         any  time.  The  Funds  pay no  compensation  directly  to the  Trust's
         Trustees who are affiliated with SA&W nor to its officers,  all of whom
         receive remuneration for their services to the Funds from SA&W. Certain
         of the trustees and officers of the trust are  directors or officers of
         SA&W.
<PAGE>

4)......Purchases and Sales of Investments:

         Purchases and sales of investments,  other than short-term obligations,
were as follows:
<TABLE>
<CAPTION>

                                                                          Period Ending               For the Year Ended
                                                                          September 30, 1996          December 31, 1995
                                                           ------------------------------------------------------------------
                                                            Purchases           Sales           Purchases          Sales
                                                           -------------    --------------    --------------    -------------
<S>                                                     <C>              <C>               <C>               <C>            
Massachusetts Intermediate Tax Exempt Bond Fund         $    11,013,527  $     11,159,395  $     26,333,975  $    23,520,553
                                                           =============    ==============    ==============    =============
Intermediate Tax Exempt Bond Fund                       $    16,279,361  $     14,065,880  $     50,986,883  $    40,572,529
                                                           =============    ==============    ==============    =============
Small Cap Tax-Sensitive Equity Fund                     $     8,506,998  $      1,856,009
                                                           =============    ==============
Tax-Sensitive Equity Fund                               $     2,783,277  $        293,127
                                                           =============    ==============
</TABLE>


5)......Shares of Beneficial Interest:

         The  Declaration  of Trust  permits the  Trustees to issue an unlimited
         number of full and fractional  shares of beneficial  interest  having a
         par value of one cent per share.  Transactions  in each  Funds'  shares
         were as follows:  

<TABLE>
<CAPTION>

                                                                         Period Ended (a)     Year Ended         Year Ended
                                                                        September 30, 1996 December 31, 1995  December 31, 1994
                                                                         ---------------- ---------------- -------------------
Massachusetts Intermediate Tax Exempt Bond Fund
<S>                                                                              <C>             <C>             <C>    
Shares sold                                                                      379,843         534,346         500,726
Shares issued to shareholders in payment of distributions declared                17,163          18,097           9,020
Shares redeemed                                                                 (388,723)       (423,607)       (479,585)
                                                                         ---------------- --------------- ---------------
Net increase                                                                       8,283         128,836          30,161
                                                                         ================ =============== ===============

Intermediate Tax Exempt Bond Fund
Shares sold                                                                      524,041         821,564         612,015
Shares issued to shareholders in payment of distributions declared                20,313          15,149          11,043
Shares redeemed                                                                 (430,546)       (331,012)       (392,041)
                                                                         ---------------- --------------- ---------------
Net increase                                                                     113,808         505,701         231,017
                                                                         ================ =============== ===============

Small Cap Tax-Sensitive Equity Fund
Shares sold                                                                      292,713
Shares issued to shareholders in payment of distributions declared                   119
Shares redeemed                                                                     (268)
                                                                         ----------------
Net increase                                                                     292,564
                                                                         ================

Tax-Sensitive Equity Fund
Shares sold                                                                      120,464
Shares issued to shareholders in payment of distributions declared                   660
Shares redeemed                                                                     (678)
                                                                         ----------------
Net increase                                                                     120,446
                                                                         ================

</TABLE>
  
 
        (a) For the nine months ended  September  30, 1996,  for the Bond Funds
         and for the period from  January 2, 1996,  commencement  of  investment
         operations,  to  September  30, 1996,  for the Small Cap  Tax-Sensitive
         Equity Fund and Tax-Sensitive Equity Fund.


         At September 30, 1996, the  Massachusetts  Intermediate Tax Exempt Bond
         Fund and the Small Cap Tax-Sensitive Equity Fund each had a shareholder
         of record owning  approximately  41% and 20% of the  respective  Funds'
         outstanding voting shares.
<PAGE>

(6).....Federal Income Tax Basis of Investment Securities:

         The cost and  unrealized  appreciation  (depreciation)  in value of the
         investment  securities  owned at September  30, 1996,  as computed on a
         federal income tax basis, were as follows:
<TABLE>
<CAPTION>

                                                                                                                    Net
                                                                          Gross                Gross            Unrealized
                                                      Aggregate         Unrealized           Unrealized         Appreciation
                                                         Cost          Appreciation         Depreciation       (Depreciation)
                                                     -------------    ----------------     ----------------    ----------------
<S>                                               <C>               <C>                  <C>                 <C>             
Massachusetts Intermediate Tax Exempt Bond Fund   $    31,629,887   $         430,367    $        (152,206)  $        278,161

Intermediate Tax Exempt Bond Fund                 $    34,401,415   $         713,234    $         (78,308)  $        634,926

Small Cap Tax-Sensitive Equity Fund               $     6,410,438   $         588,568    $        (278,040)  $        310,528

Tax-Sensitive Equity Fund                         $     2,468,754   $         324,877    $         (11,603)  $        313,274
</TABLE>



(7).....Financial Instruments:

         In general, the following  instruments are used for hedging purposes as
         described below. However, these instruments may also be used to enhance
         potential  gain in  circumstances  where hedging is not  involved.  The
         nature,  risks and objectives of these  investments  are set forth more
         fully  in  the  Funds'   Prospectuses   and  Statements  of  Additional
         Information.  The Funds may trade the following  financial  instruments
         with off balance sheet risk:

         Futures contracts--
         The Funds may enter into  financial  futures  contracts for the delayed
         sale or delivery of securities or contracts based on financial  indices
         at a fixed price on a future  date.  The Funds are  required to deposit
         either in cash or securities an amount equal to a certain percentage of
         the contract  amount.  Subsequent  payments are made or received by the
         Funds each day, dependent on the daily fluctuations in the value of the
         underlying security,  and are recorded for financial statement purposes
         as unrealized  gains or losses by each Fund. There are several risks in
         connection with the use of futures  contracts as a hedging device.  The
         change in value of futures  contracts  primarily  corresponds  with the
         value  of  their  underlying  instruments  or  indices,  which  may not
         correlate with changes in the value of hedged investments. In addition,
         there is the risk  that a Fund may not be able to enter  into a closing
         transaction  because of an illiquid  secondary market.  The Funds enter
         into financial futures transactions  primarily to manage their exposure
         to certain  markets and to changes in security prices and, with respect
         to the Small Cap Tax-Sensitive Equity Fund and the Tax-Sensitive Equity
         Fund,  to changes in foreign  currencies.  

         At September 30, 1996, the  Massachusetts  Intermediate Tax Exempt Bond
         Fund held the following futures contracts:
<TABLE>
<CAPTION>


                  Contract                      Position    Expiration Date    Underlying Face    Unrealized
                                                                               Amount at Value    Gain/(Loss) 
- - - - ---------------------------------------------  -----------  -----------------  ----------------  -----------------
<S>                                               <C>         <C>                   <C>                <C>            
Municipal Bond (5 contracts)                      Long        12/19/96       $       569,688    $        17,763
5 year U.S. Treasury Note (7 contracts)           Long        12/31/96               739,156              5,946
10 year U.S. Treasury Note (6 contracts)          Long        12/31/96               643,688             10,065
                                                                               --------------     --------------
                                                                             $     1,952,532    $        33,774
                                                                               ==============     ==============
</TABLE>


<PAGE>

         At September 30, 1996, the  Intermediate  Tax Exempt Bond Fund held the
         following futures contracts:
<TABLE>
<CAPTION>
                  Contract                      Position    Expiration Date    Underlying Face    Unrealized
                                                                               Amount at Value    Gain/(Loss) 
- - - - ---------------------------------------------  -----------  -----------------  ----------------  -----------------
<S>                                               <C>         <C>                   <C>                <C>            
5 year U.S. Treasury Note (5 contracts)           Long        12/31/96       $       527,969    $         4,247
10 year U.S. Treasury Note (3 contracts)          Long        12/31/96               321,844              5,033
                                                                               --------------     --------------
                                                                             $       849,813    $         9,280
                                                                               ==============     ==============

</TABLE>

         At September 30, 1996,  the Bond Funds had segregated  sufficient  cash
         and/or   securities  to  cover  margin   requirements  on  open  future
         contracts.  

         At September 30, 1996, the Small Cap Tax-Sensitive  Equity Fund and the
         Tax-Sensitive Equity Fund had no open futures contracts.
         
         Since the Massachusetts  Intermediate Tax Exempt Bond Fund may invest a
         substantial  portion of its assets in issuers  located in one state, it
         will be more susceptible to factors adversely affecting issuers of that
         state than would be a comparable general tax-exempt mutual fund.

(8).....Delayed Delivery Transactions:

         The Bond Funds may  purchase  securities  on a  when-issued  or forward
         commitment  basis.  Payment and delivery may take place a month or more
         after  the  date  of the  transactions.  The  price  of the  underlying
         securities and the date when the securities  will be delivered and paid
         for are  fixed at the  time the  transaction  is  negotiated.  The Fund
         instructs its custodian to segregate securities having a value at least
         equal to the amount of the purchase commitment.  

         At  September  30,  1996,  the  Intermediate  Tax Exempt  Bond Fund had
         entered into the following delayed delivery transactions.

       Type                     Security            Settlement Date     Amount
- - - - ---------------   -------------------------------- ----------------- -----------
      Buy         Intermountain Power Agency Utah      10/4/96         $507,035


 ........Federal Income Tax Information (Unaudited)

         Of the distributions  paid by the Bond Funds from net investment income
         for the nine months ended  September  30,  1996,  amounts that were tax
         exempt for Federal income tax purposes are as follows:

         Massachusetts Intermediate Tax Exempt Bond Fund       $1,074,416
         Intermediate Tax Exempt Bond Fund                     $1,211,455


<PAGE>
                         Report of Independent Accountants


To the Trustees of Standish,  Ayer & Wood Investment  Trust and the Shareholders
of  Standish   Massachusetts   Intermediate  Tax  Exempt  Bond  Fund,   Standish
Intermediate Tax Exempt Bond Fund, Standish Small Cap Tax-Sensitive Equity Fund,
and Standish Tax-Sensitive Equity Fund:

We have audited the  accompanying  statements of assets and  liabilities  of the
Standish, Ayer & Wood Investment Trust: Standish Massachusetts  Intermediate Tax
Exempt Bond Fund, Standish Intermediate Tax Exempt Bond Fund, Standish Small Cap
Tax-Sensitive Equity Fund, and Standish Tax-Sensitive Equity Fund, including the
schedule  of  portfolio  investments  as of  September  30, 1996 and the related
statements  of operations  for the nine months ended  September 30, 1996 and the
year ended  December 31, 1995 for the Standish  Massachusetts  Intermediate  Tax
Exempt Bond Fund and the Standish Intermediate Tax Exempt Bond Fund, and for the
period from January 2, 1996 (start of  business)  to September  30, 1996 for the
Standish  Small Cap  Tax-Sensitive  Equity Fund and the  Standish  Tax-Sensitive
Equity Fund;  changes in net assets for the nine months ended September 30, 1996
and the two  years in the  period  ended  December  31,  1995  for the  Standish
Massachusetts  Intermediate  Tax Exempt Bond Fund and the Standish  Intermediate
Tax  Exempt  Bond  Fund,  and for the  period  from  January  2, 1996  (start of
business) to September 30, 1996 for the Standish Small Cap Tax-Sensitive  Equity
Fund and the Standish  Tax-Sensitive  Equity Fund; and the financial  highlights
for the nine months ended  September  30, 1996 and the three years in the period
ended December 31, 1995 for Standish Massachusetts  Intermediate Tax Exempt Bond
Fund and the Standish Intermediate Tax Exempt Bond Fund, and for the period from
January 2, 1996 (start of business) to September 30, 1996 for the Standish Small
Cap Tax-Sensitive Equity Fund and the Standish  Tax-Sensitive Equity Fund. These
financial  statements  are the  responsibility  of the  Funds'  management.  Our
responsibility  is to  express  an opinion  on these  financial  statements  and
financial  highlights  based on our audits.  The  financial  highlights  for the
period from November 2, 1992 (start of business) to December 31, 1992, presented
herein for the Standish Massachusetts  Intermediate Tax Exempt Bond Fund and the
Standish  Intermediate  Tax Exempt Bond Fund,  were  audited by other  auditors,
whose report,  dated February 12, 1993, expressed an unqualified opinion on such
financial highlights.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our  procedures  included  confirmation  of securities  owned as of
September 30, 1996 by  correspondence  with the custodian and brokers.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.  

In our opinion,  the financial  statements and financial  highlights referred to
above  present  fairly,  in all material  respects,  the  financial  position of
Standish, Ayer & Wood Investment Trust: Standish Massachusetts  Intermediate Tax
Exempt Bond Fund, Standish Intermediate Tax Exempt Bond Fund, Standish Small Cap
Tax-Sensitive Equity Fund and Standish Tax-Sensitive Equity Fund as of September
30, 1996; the results of operations for the nine months ended September 30, 1996
and the year ended December 31, 1995 for the Standish Massachusetts Intermediate
Tax Exempt Bond Fund and the Standish Intermediate Tax Exempt Bond Fund, and for
the period from January 2, 1996 (start of  business)  to September  30, 1996 for
the Standish Small Cap Tax-Sensitive Equity Fund and the Standish  Tax-Sensitive
Equity Fund;  and the changes in net assets for the nine months ended  September
30,  1996 and the two  years  in the  period  ended  December  31,  1995 for the
Standish  Massachusetts  Intermediate  Tax  Exempt  Bond  Fund and the  Standish
Intermediate  Tax Exempt  Bond Fund,  and for the  period  from  January 2, 1996
(start  of  business)  to  September  30,  1996  for  the  Standish   Small  Cap
Tax-Sensitive  Equity Fund and the Standish  Tax-Sensitive  Equity Fund; and the
financial highlights for the nine months ended September 30, 1996, and the three
years  in the  period  ended  December  31,  1995,  for  Standish  Massachusetts
Intermediate Tax Exempt Bond Fund and the Standish  Intermediate Tax Exempt Bond
Fund,  and for the period from  January 2, 1996 (start of business) to September
30, 1996 for the Standish Small Cap  Tax-Sensitive  Equity Fund and the Standish
Tax-Sensitive  Equity Fund, in conformity  with  generally  accepted  accounting
principles.


Coopers & Lybrand L.L.P.
Boston, Massachusetts
November 19, 1996

<PAGE>

   
Prospectus dated January 27, 1997
    




                                   PROSPECTUS
                              One Financial Center
                           Boston, Massachusetts 02111
                                 (617) 350-6100




   
                       STANDISH TAX-SENSITIVE EQUITY FUND
                                 ("Equity Fund")
     Seeks to maximize  after-tax  total  return,  with an emphasis on long-term
growth  of  capital,  through  investment  primarily  in  equity  securities  of
companies that appear to be undervalued.
         STANDISH SMALL CAP TAX-SENSITIVE EQUITY FUND ("Small Cap Fund")
     Seeks to maximize  after-tax  total  return,  with an emphasis on long-term
growth of capital,  through  investment  primarily in equity securities of small
capitalization companies that appear to be undervalued.
         STANDISH INTERMEDIATE TAX EXEMPT BOND FUND ("Tax Exempt Fund")
     Seeks to provide a high level of interest income exempt from federal income
taxes, while seeking preservation of shareholders' capital through investing the
Fund's assets in investment grade intermediate-term municipal securities.
     Equity Fund, Small Cap Fund and Tax Exempt Fund (collectively, the "Funds")
are members of the Standish, Ayer & Wood family of funds. Each Fund is organized
as a separate diversified investment series of Standish,  Ayer & Wood Investment
Trust (the "Trust"),  an open-end  management  investment  company.  Each Fund's
investment adviser is Standish,  Ayer & Wood, Inc.,  Boston,  Massachusetts (the
"Adviser").
     Investors  may  purchase  shares of the  Funds  directly  from the  Trust's
principal  underwriter,   Standish  Fund  Distributors,   L.P.  (the  "Principal
Underwriter"),  at the address and phone  number  listed  above  without a sales
commission or other transaction charges. Unless waived by the Funds, the minimum
initial investment is $100,000. Additional investments may be made in amounts of
at least $10,000 ($5,000 for the Tax Exempt Fund).
     This combined Prospectus is intended to set forth concisely the information
about the Funds and the Trust that a  prospective  investor  should  know before
investing.  Investors are  encouraged to read this  Prospectus and retain it for
future  reference.  Additional  information  about  the  Funds  and the Trust is
contained in a combined Statement of Additional Information which has been filed
with the  Securities  and Exchange  Commission and is available upon request and
without  charge by  calling  or  writing  to the  Principal  Underwriter  at the
telephone   number  or  address  listed  above.   The  Statement  of  Additional
Information  bears  the same  date as this  Prospectus  and is  incorporated  by
reference into this Prospectus.
     SHARES OF THE FUNDS ARE NOT DEPOSITS OR  OBLIGATIONS  OF, OR  GUARANTEED OR
ENDORSED  BY,  ANY BANK OR OTHER  INSURED  DEPOSITORY  INSTITUTION,  AND ARE NOT
INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION,  THE FEDERAL RESERVE BOARD
OR ANY OTHER  GOVERNMENT  AGENCY.  AN INVESTMENT IN SHARES OF THE FUNDS INVOLVES
INVESTMENT RISKS, INCLUDING POSSIBLE LOSS OF PRINCIPAL.
     THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS  THE
SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION  PASSED
UPON THE  ACCURACY OR ADEQUACY OF THIS  PROSPECTUS.  ANY  REPRESENTATION  TO THE
CONTRARY IS A CRIMINAL OFFENSE.
                                    CONTENTS
Expense Information........................................2
Financial Highlights.......................................4
Investment Objectives and Policies.........................7
Risk Factors, Suitability and Other Investment Practices...9
Calculation of Performance Data...........................15
Dividends and Distributions...............................16
Purchase of Shares........................................16
Exchange of Shares........................................17
Redemption of Shares......................................17
Management................................................19
Federal Income Taxes......................................19
The Trust and Its Shares..................................21
Custodian, Transfer Agent and Dividend-Disbursing Agent...21
Independent Accountants...................................21
Legal Counsel.............................................21
Tax Certification Instruction.............................22
    

<PAGE>

      The  Equity  Fund and the Small  Cap Fund  (together,  the  "Tax-Sensitive
Funds") are designed for investors in the upper federal  income tax brackets who
are seeking the highest long-term  after-tax total return. In seeking to achieve
its investment  objective,  the Equity Fund invests primarily in publicly traded
equity securities of United States companies and, to a lesser extent, of foreign
issuers.  The Small Cap Fund invests  primarily in publicly  traded  securities,
including  securities  being  issued  in  initial  public  offerings,  of  small
capitalization  companies  located in the United States and, to a lesser extent,
in foreign countries.  The Tax-Sensitive  Funds do not normally invest in equity
securities  that are restricted as to disposition by federal  securities laws or
are  otherwise  illiquid  but  may  do  so to a  limited  extent  under  certain
circumstances.
     The Tax Exempt Fund is designed for investors in the upper  federal  income
tax brackets who are seeking a higher level of federally tax-free income than is
normally provided by short-term tax exempt investments, and more price stability
than investments in long-term municipal bonds.  Municipal bonds in which the Tax
Exempt Fund  invests  will be rated,  at the time of  purchase,  within the four
highest  ratings by Moody's  Investor  Services,  Inc.  ("Moody's"),  Standard &
Poor's  Ratings Group  ("Standard & Poor's") or Fitch  Investors  Service,  Inc.
("Fitch") or, if unrated, determined to be of comparable credit quality.
     There can,  of course,  be no  guarantee  that a Fund's  objective  will be
achieved.   The  Tax-Sensitive   Funds  are  not  tax-exempt  funds.  While  the
Tax-Sensitive  Funds are  managed to  consider  the impact of federal  and state
taxes on shareholders' investment returns, it is expected that the Tax-Sensitive
Funds will earn and distribute taxable income and realize and distribute capital
gains  from  time  to time  and  neither  Tax-Sensitive  Fund  will  be  managed
considering any particular state's tax laws.
<TABLE>
<CAPTION>
                                              EXPENSE INFORMATION
                                                                                 Equity          Small Cap       Tax Exempt
Shareholder Transaction Expenses                                                  Fund             Fund             Fund

<S>                                                                               <C>              <C>              <C>    
     Maximum Sales Load Imposed on Purchases                                      None             None             None
     Maximum Sales Load Imposed on Reinvested Dividends                           None             None             None
     Deferred Sales Load                                                          None             None             None
     Redemption Fees                                                              None             None             None
     Exchange Fees                                                                None             None             None

   
Annual Fund Operating Expenses                                                   Equity          Small Cap       Tax Exempt
(as a percentage of average net assets)                                           Fund             Fund             Fund

     Management Fees (after fee reduction)                                       0.00%1           0.00%2           0.23%3
     12b-1 Fees                                                                   None             None             None
     Other Expenses (after expense limitation)                                   0.00%1           0.00%2           0.42%3
     Total Fund Operating Expenses (after expense limitation)                    0.00%1           0.00%2           0.65%3
                                                                                -------          --------          --------
     (See the next page for footnotes.)

Example:
     Hypothetically  assume  that each Fund's  annual  return is 5% and that its
operating expenses are exactly as just described. For every $1,000 you invested,
you would have paid the following  expenses if you closed your account after the
number or years indicated:
                                                                                 Equity          Small Cap       Tax Exempt
                                                                                  Fund             Fund            Fund

     After 1 Year                                                                 $ 0              $ 0               $ 7
     After 3 Years                                                                $ 0              $ 0               $21
     After 5 Years                                                                 N/A              N/A              $36
     After 10 Years                                                                N/A              N/A              $81

</TABLE>
     The purpose of the above  table is to assist an  investor in  understanding
the various  costs and  expenses of the Funds that an investor in the Funds will
bear  directly  or  indirectly.   See  "Management  -  Investment  Adviser"  and
"Management  - Expenses."  The figures  shown in the caption  "Other  Expenses,"
which  includes,   among  other  things,  custodian  and  transfer  agent  fees,
registration costs and payments for insurance and audit and legal services,  and
in the hypothetical  example are based upon expenses for the Funds' fiscal years
ended  September 30, 1996 during which time the Adviser did not impose a portion
of its fee with  respect to the Tax  Exempt  Fund and did not impose its fee and
reimbursed operating expenses with respect to the Tax-Sensitive Funds.
    

<PAGE>

   
        1The  Adviser has  voluntarily  agreed to limit the Equity  Fund's Total
Fund  Operating  Expenses  (excluding  litigation,   indemnification  and  other
extraordinary  expenses) to 0.00% of the Equity Fund's average daily net assets.
This  arrangement is voluntary and temporary and may be revised or  discontinued
by the  Adviser at any time.  In the absence of a similar  arrangement  with the
Adviser,  Management Fees,  Other Expenses and Total Fund Operating  Expenses of
the Equity Fund would have been 0.50%, 4.65% and 5.15% for the fiscal year ended
September 30, 1996.
        2The Adviser has voluntarily  agreed to limit the Small Cap Fund's Total
Fund  Operating  Expenses  (excluding  litigation,   indemnification  and  other
extraordinary  expenses)  to 0.00% of the Small  Cap  Fund's  average  daily net
assets.  This  arrangement  is  voluntary  and  temporary  and may be revised or
discontinued by the Adviser at any time. In the absence of a similar arrangement
with the Adviser,  Management  Fees,  Other  Expenses  and Total Fund  Operating
Expenses  of the Small Cap Fund would have been  0.60%,  2.85% and 3.45% for the
fiscal year ended September 30, 1996.
        3The Adviser has voluntarily agreed to limit the Tax Exempt Fund's Total
Fund  Operating  Expenses  (excluding  litigation,   indemnification  and  other
extraordinary  expenses)  to 0.65% of the Tax Exempt  Fund's  average  daily net
assets.  This  arrangement  is  voluntary  and  temporary  and may be revised or
discontinued by the Adviser at any time. In the absence of a similar arrangement
with the Adviser,  Management Fees and Total Fund Operating  Expenses of the Tax
Exempt Fund would have been 0.40% and 0.82% for the fiscal year ended  September
30, 1996.
     THE  INFORMATION  IN THE  TABLE  AND  HYPOTHETICAL  EXAMPLE  SHOULD  NOT BE
CONSIDERED A  REPRESENTATION  OF PAST OR FUTURE EXPENSES AND ACTUAL EXPENSES MAY
BE GREATER OR LESS THAN THOSE SHOWN.  MOREOVER,  WHILE THE EXAMPLE  ASSUMES A 5%
ANNUAL  RETURN,  EACH FUND'S ACTUAL  PERFORMANCE  WILL VARY AND MAY RESULT IN AN
ACTUAL RETURN GREATER OR LESS THAN 5%.
    

<PAGE>

                              FINANCIAL HIGHLIGHTS

   
     The Tax Exempt Fund's financial highlights for the years ended December 31,
1993,  1994 and 1995 and each Fund's  financial  highlights  for the fiscal year
ended  September  30,  1996  have been  audited  by  Coopers  & Lybrand  L.L.P.,
independent accountants,  whose reports,  together with the financial statements
of the Funds are incorporated into the Statement of Additional Information.
<TABLE>
<CAPTION>
Intermediate Tax Exempt Bond Fund
                                                        Nine Months Ended                                         November 2, 1992
                                                       September 30, 1996          Year Ended December 31,    (start of business) to
                                                                         ------------------------------------
                                                                              1995         1994        1993    December 31, 1992*
                                                        -------------    -----------  ----------- -----------  ---------------------

<S>                                                         <C>             <C>          <C>         <C>             <C>   
    Net asset value - beginning of period                   $21.40          $19.91       $21.44      $20.42          $20.00

Income from investment operations

    Net investment income **                                  0.79            0.98         0.95        0.93            0.14
    Net realized and unrealized gain (loss)                  (0.28)           1.49        (1.51)       1.24            0.42
                                                        -----------     -----------  ----------- -----------  --------------
    Total from investment operations                          0.51            2.47        (0.56)       2.17            0.56
                                                        -----------     -----------  ----------- -----------  --------------

Less distributions declared to shareholders

    From net investment income                               (0.79)          (0.98)       (0.95)      (0.93)          (0.14)
    From realized capital gains                               -               -           (0.02)      (0.22)           -
                                                        -----------     -----------  ----------- -----------  --------------
    Total distributions declared to shareholders             (0.79)          (0.98)       (0.97)      (1.15)          (0.14)
                                                        -----------     -----------  ----------- -----------  --------------

    Net asset value - end of period                         $21.12          $21.40       $19.91      $21.44          $20.42
                                                        ===========     ===========  =========== ===========  ==============

Total return                                                  2.43%          12.65%       (2.68%)     10.78%          17.02t

Net assets at end of period (000 omitted)                   $34,843         $32,865      $20,514     $17,132          $5,577

Ratios (to average net assets)/Supplemental Data

    Expenses **                                               0.65%t          0.65%        0.65%       0.65%           0.65t
    Net investment income **                                  4.99%t          4.75%        4.62%       4.36%           4.16t

Portfolio turnover                                              43%x        140%         157%        126%             62%

**  The investment adviser voluntarily did not impose a portion
    of its investment advisory fee. If this reduction had not been
    undertaken, the net investment income per share
    and the ratios would have been:

       Net investment income per share                         $0.76           $0.95        $0.90       $0.85           $0.12
       Ratios (to average net assets):
          Expenses                                              0.82%t          0.79%        0.89%       1.15%           1.47t
          Net investment income                                 4.82%t          4.61%        4.38%       3.86%           3.34t

*   Audited by other auditors
t   Computed on an annualized basis
x   Commencing in fiscal 1996,  securities  which are puttable on demand have 
    been excluded from the portfolio turnover calculation
</TABLE>


     Further  information about the performance of the Funds is contained in the
Funds'  combined  Annual  Report,  which  may be  obtained  from  the  Principal
Underwriter without charge.

<PAGE>

                              FINANCIAL HIGHLIGHTS
                                   (CONTINUED)
<TABLE>
<CAPTION>
Small Cap Tax-Sensitive Equity Fund
                                                                                     For the Period
                                                                                     January 2, 1996
                                                                                    (commencement of
                                                                                   investment operations)
                                                                                    to September 30, 1996
                                                                                 ----------------------------

<S>                                                                                                  <C>   
    Net asset value - beginning of period                                                            $20.00

Income from investment operations

    Net investment income *                                                                            0.04
    Net realized and unrealized gain (loss)                                                            3.55
                                                                                     ------------------------
    Total from investment operations                                                                   3.59
                                                                                     ------------------------

Less distributions declared to shareholders

    From net investment income                                                                        (0.02)
                                                                                     ------------------------
    Total distributions declared to shareholders                                                      (0.02)
                                                                                     ------------------------

    Net asset value - end of period                                                                  $23.57
                                                                                      ========================

Total return                                                                                          17.95%

Net assets at end of period (000 omitted)                                                            $6,896

Ratios (to average net assets)/Supplemental Data

    Expenses *                                                                                         0.00%t
    Net investment income *                                                                            0.41%t

Portfolio turnover                                                                                       57%
Average broker commission paid per share                                                            $0.1058

*   The investment adviser voluntarily did not impose its investment advisory fee and
    reimbursed the Fund for its operating expenses.  Had these actions not been
    undertaken, the net investment income per share and the ratios would have been:

       Net investment loss per share                                                                 ($0.28)
       Ratios (to average net assets):
          Expenses                                                                                     3.45%t
          Net investment loss                                                                         (3.04%)t

t   Computed on an annualized basis
</TABLE>

<PAGE>

                              FINANCIAL HIGHLIGHTS
                                   (CONTINUED)

<TABLE>
<CAPTION>
Tax-Sensitive Equity Fund
                                                                                    For the Period
                                                                                    January 2, 1996
                                                                                   (commencement of
                                                                                investment operations)
                                                                                 to September 30, 1996
                                                                                  ------------------------

<S>                                                                                                 <C>   
    Net asset value - beginning of period                                                           $20.00

Income from investment operations

    Net investment income *                                                                           0.28
    Net realized and unrealized gain (loss)                                                           3.50
                                                                                  ------------------------
    Total from investment operations                                                                  3.78
                                                                                  ------------------------

Less distributions declared to shareholders

    From net investment income                                                                       (0.18)
                                                                                   ------------------------
    Total distributions declared to shareholders                                                     (0.18)
                                                                                   ------------------------

    Net asset value - end of period                                                                 $23.60
                                                                                   ========================

Total return                                                                                         18.97%

Net assets at end of period (000 omitted)                                                            $2,843

Ratios (to average net assets)/Supplemental Data

    Expenses *                                                                                        0.00%t
    Net investment income *                                                                           2.27%t

Portfolio turnover                                                                                       17%
Average broker commission paid per share                                                             $0.0419

*   The investment adviser voluntarily did not impose its investment advisory fee and
    reimbursed the Fund for its operating expenses.  Had these actions not been
    undertaken, the net investment income per share and the ratios would have been:

       Net investment loss per share                                                                ($0.36)
       Ratios (to average net assets):
          Expenses                                                                                    5.15%t
          Net investment loss                                                                        (2.88%t

t   Computed on an annualized basis
</TABLE>
    


<PAGE>

      INVESTMENT OBJECTIVES AND POLICIES

   
The Tax-Sensitive Funds
     The  Tax-Sensitive  Funds are designed for  investors in the upper  federal
income tax  brackets  who seek the highest  long-term  after-tax  total  return.
Taxable  dividends  from  any  source,   other  than  long-term  capital  gains,
distributed to individuals by mutual funds are currently taxed at federal income
tax  rates of up to  39.6%,  and the  effective  tax rate may be  higher  due to
limitations  at higher income  levels on allowable  deductions  and  exemptions.
Long-term capital gains distributed to individuals by mutual funds are currently
taxed at federal  tax rates of up to 28%.  Taxable  dividends  from any  source,
including  long-term capital gains,  distributed to corporations by mutual funds
are  currently  taxed at federal  income  tax rates of up to 35%.  Additionally,
state taxes on mutual fund distributions reduce after-tax returns.
     The  Tax-Sensitive  Funds  employ  various  techniques  to seek the highest
long-term total return after  considering the impact of federal and state income
taxes paid by shareholders on the Funds' distributions.
o    The Tax-Sensitive Funds seek to minimize, to the
     extent practicable,  taxable dividend income by emphasizing securities with
     low  dividend  yields  and  minimizing   investments  in  income  producing
     obligations.  The Tax-Sensitive Funds also intend to be substantially fully
     invested in equity investments.
o    When selling portfolio  securities,  each Tax-Sensitive Fund will generally
     select the highest cost shares of the specific security  (and/or,  if gains
     will be realized,  shares that will  produce  long-term  capital  gains) in
     order to reduce,  to the extent  practicable,  the  realization  of capital
     gains,   particularly   short-term   capital  gains.   Additionally,   each
     Tax-Sensitive  Fund may, in furtherance of its investment  objective,  sell
     portfolio  securities in order to realize capital losses.  Realized capital
     losses can be used to offset  realized  capital  gains,  thus  reducing the
     amount of capital gains a Fund will distribute.
o    The  Tax-Sensitive  Funds intend to have  relatively  low annual  portfolio
     turnover rates under normal circumstances. For taxpayers in the highest tax
     brackets,  ordinary income is taxed at a higher tax rate than capital gains
     on  securities  held for more than one year  ("long-term  capital  gains").
     Ordinary income includes  dividends from a Fund's net investment income and
     net  short-term  capital  gains.  Net long-term  capital gains realized and
     distributed  by the  Tax-Sensitive  Funds are  treated by  shareholders  as
     long-term  capital gains for federal income tax purposes.  Therefore,  each
     Tax-Sensitive  Fund  intends,   when  practicable  and  prudent,   to  hold
     appreciated  portfolio securities for more than one year in order to reduce
     the  realization  and,  therefore,  the  distribution  to  shareholders  of
     short-term capital gains which are taxable to them as ordinary income.
     Although the  Tax-Sensitive  Funds expect that they will generally use some
or all of the  foregoing  management  techniques  in  considering  the impact of
federal and state income taxes on a shareholder's investment returns,  portfolio
management  decisions may be made based on other  criteria in particular  cases,
where  warranted by actual or anticipated  economic,  market or  issuer-specific
    

<PAGE>

   
developments and the Tax-Sensitive Funds may from time to time employ investment
management  techniques  that produce taxable  ordinary  income.  For example,  a
particular  security  may be sold,  even though a Fund may realize a  short-term
capital  gain,  if the value of that  security  is believed to have peaked or is
anticipated  to decline  before  the Fund  would have held it for the  long-term
holding  period.  Similarly,  a Fund may from time to time be  required  to sell
securities it would  otherwise  have continued to hold in order to generate cash
to pay expenses or satisfy shareholder  redemption  requests.  Further,  certain
equity  securities and debt  obligations in which the  Tax-Sensitive  Funds will
invest will produce ordinary taxable income on a regular basis.
     While  attempting  to reduce the impact of federal and state  income  taxes
paid by shareholders on Fund distributions,  each Tax-Sensitive Fund will follow
a disciplined investment strategy,  emphasizing stocks that the Adviser believes
to offer above average  potential for capital growth while offering low dividend
yields.  Although the precise  application of the discipline will vary according
to market conditions, the Adviser intends to use statistical modeling techniques
that utilize stock  specific  factors,  such as current price  earnings  ratios,
stability of earnings growth,  forecasted changes in earnings growth,  trends in
consensus  analysts'  estimates,  and measures of earnings  results  relative to
expectations,  to identify  equity  securities  that are  attractive as purchase
candidates.  Once  identified,  these  securities  will be  subject  to  further
fundamental  analysis  by the  Adviser's  professional  staff  before  they  are
included in a Fund's  holdings.  Securities  selected for  inclusion in a Fund's
portfolio will represent various industries and sectors.
    

Standish Tax-Sensitive Equity Fund
     Investment  Objective.  The Equity Fund seeks to maximize  after-tax  total
return,  consisting of long-term  growth of capital with nominal current income,
through investment primarily in equity securities of companies that appear to be
undervalued.
     Investment Policies. Under normal circumstances, at least 80% of the Equity
Fund's total assets are invested in equity and equity-related  securities,  such
as common  stocks and  preferred  stocks.  The Equity  Fund may invest in equity
securities of foreign issuers that are listed on a U.S.  securities  exchange or
traded in the U.S. over-the-counter market, but will not invest more than 10% of
its total assets in such securities  that are not so listed or traded.  The Fund
currently  intends to limit its investments in foreign  securities to those that
are denominated or quoted in U.S. dollars.
     Although  the Equity Fund will prefer  long-term  capital  gains to taxable
dividend income and interest income,  the Fund may to a limited extent invest in
debt securities and preferred stocks that are convertible  into, or exchangeable
for,  common stocks.  Generally,  such  securities will be rated, at the time of
investment,  Aaa, Aa or A by Moody's or AAA, AA or A by Standard & Poor's or, if
not rated, are determined by the Adviser to be of comparable credit quality.  Up
to 5% of the Fund's total assets  invested in  convertible  debt  securities and
preferred stocks may be rated, at the time of investment,  Baa by Moody's or BBB
by  Standard  & Poor's  or, if not  rated,  determined  by the  Adviser to be of
comparable credit quality. As a temporary matter and for defensive purposes, the

<PAGE>

Fund may purchase  investment grade  short-term debt  securities,  the amount of
which will depend on market  conditions and the needs of the Fund. The Fund will
attempt to reduce risk by  diversifying  its  investments  within the investment
policy set forth above.
     The Equity Fund may,  but is not required to,  utilize  various  investment
strategies  and  techniques to seek to hedge various market risks (such as broad
or specific equity market movements and currency exchange rate risks) or to seek
to enhance potential gain. Such strategies and techniques are generally accepted
as part of modern portfolio management and are regularly utilized by many mutual
funds. In the course of pursuing its investment objective,  the Equity Fund may:
(i) purchase and write (sell) put and call options on securities, equity indices
and other  financial  instruments;  (ii)  purchase  and sell  financial  futures
contracts  on  U.S.  equity  indices  and  options  thereon;  (iii)  enter  into
repurchase agreements;  (iv) enter into various currency  transactions,  such as
currency  forward  contracts,  currency  futures  contracts,  currency  swaps or
options on currencies or currency futures (the Fund has no current  intention to
engage in such  transations);  and (v) make short sales.  These  techniques  may
produce taxable  ordinary income and/or  short-term or long-term  capital gains.
Although  the Fund  does not  normally  invest  in  equity  securities  that are
restricted  as to  disposition  by  federal  securities  laws  or are  otherwise
illiquid,  the Fund  may so  invest  up to 15% of its net  assets  when,  in the
opinion of the Adviser,  investment  opportunities  presented by such securities
are particularly  attractive.  For further information concerning the securities
in which the Equity Fund may invest and the investment strategies and techniques
it may employ, see "Risk Factors, Suitability and Other Investment Practices and
Policies" below in this Prospectus.

   
 Standish Small Cap Tax-Sensitive Equity Fund
     Investment Objective.  The Small Cap Fund seeks to maximize after-tax total
return,  consisting of long-term  growth of capital with nominal current income,
through  investment  primarily  in  equity  securities  of small  capitalization
companies that appear to be undervalued.
     Investment Policies. Under normal circumstances,  at least 80% of the Small
Cap Fund's  total assets are  invested in equity and  equity-related  securities
(such as  common  stocks,  preferred  stocks  and  options,  futures  and  other
strategic   transactions  based  on  common  stocks)  of  small   capitalization
companies. The Fund invests in publicly traded securities,  including securities
issued in initial public  offerings.  The Fund may invest up to 15% of its total
assets in foreign equity  securities,  including  securities of foreign  issuers
that are  listed  on a U.S.  exchange  or  traded  in the U.S.  over-the-counter
market.  The  Fund  currently  intends  to  limit  its  investments  in  foreign
securities  to those  that are  denominated  or  quoted  in U.S.  dollars.  As a
temporary matter and for defensive  purposes,  the Fund may purchase  investment
grade  short-term  debt  securities,  the amount of which will  depend on market
conditions and the needs of the Fund.
     The common  stocks of small  growth  capitalization  in which the Small Cap
Fund invests  have market  capitalizations  up to and  including  $700  million.
Market  capitalization  is determined by multiplying the number of fully diluted
    

<PAGE>

equity shares by the current market price per share. Morningstar Mutual Funds, a
leading mutual fund monitoring  service,  includes in the small-cap category all
funds that invest in companies with median market  capitalizations  of less than
$1 billion. The Fund expects to emphasize investments in companies involved with
value added products or services in expanding industries. At times, particularly
when the Adviser believes that securities of small capitalization  companies are
overvalued,  the Fund's portfolio may include securities of larger,  more mature
companies, provided that the value of the securities of such larger, more mature
companies shall not exceed 20% of the Fund's total assets. The Fund will attempt
to reduce risk by diversifying its investments  within the investment policy set
forth above.
     The Small Cap Fund may, but is not required to, utilize various  investment
strategies  and  techniques to seek to hedge various market risks (such as broad
or specific equity market movements and currency exchange rate risks) or to seek
to enhance potential gain. Such strategies and techniques are generally accepted
as part of modern portfolio management and are regularly utilized by many mutual
funds.  In the course of pursuing its investment  objective,  the Small Cap Fund
may: (i) purchase  and write (sell) put and call options on  securities,  equity
indices  and other  financial  instruments;  (ii)  purchase  and sell  financial
futures  contracts on U.S. equity indices and options thereon;  (iii) enter into
repurchase agreements;  (iv) enter into various currency  transactions,  such as
currency  forward  contracts,  currency  futures  contracts,  currency  swaps or
options on currencies or currency futures (the Fund has no current  intention to
engage in such  transactions);  and (v) make short sales.  These  techniques may
produce taxable  ordinary income and/or  short-term or long-term  capital gains.
Although  the Fund  does not  normally  invest  in  equity  securities  that are
restricted  as to  disposition  by  federal  securities  laws  or are  otherwise
illiquid,  the Fund  may so  invest  up to 15% of its net  assets  when,  in the
opinion of the Adviser,  investment  opportunities  presented by such securities
are particularly  attractive.  For further information concerning the securities
in which  the  Small  Cap Fund may  invest  and the  investment  strategies  and
techniques it may employ,  see "Risk Factors,  Suitability and Other  Investment
Practices and Policies" below in this Prospectus.

   
Standish Intermediate Tax Exempt Bond Fund
     Investment Objective.  The Tax Exempt Fund seeks to provide a high level of
interest income exempt from federal income taxes, while seeking  preservation of
shareholders'  capital,   through  investing  the  Fund's  assets  primarily  in
investment  grade   intermediate-term   municipal  securities.   The  investment
objective of the Fund is a  fundamental  policy that may not be changed  without
shareholder approval.
     Investment Policies.  The Tax Exempt Fund seeks to achieve its objective by
investing  in  a  diversified   portfolio  of  municipal  securities  which  are
obligations  issued by or on  behalf  of  states,  territories  and  possessions
(including  Puerto Rico, the U.S. Virgin Islands and Guam) of the United States,
and the  District  of  Columbia  and  their  political  subdivisions,  agencies,
authorities and  instrumentalities,  the interest on which is, in the opinion of
bond counsel to the issuer,  excluded  from gross income for federal  income tax
purposes.
    

<PAGE>

   
     Although  the  Tax  Exempt  Fund  invests  primarily  in  investment  grade
municipal  bonds  of  any  maturity,   it  intends  to  emphasize  high  quality
intermediate-term  municipal bonds. The Fund's dollar-weighted average portfolio
maturity  is normally  in a range of three to ten years.  However,  the Fund may
purchase  individual  securities with effective  maturities which are outside of
this range. A mutual fund with an average  maturity longer than that of the Fund
will tend to have a higher yield, but will generally exhibit greater share price
volatility.  Conversely,  a mutual fund with a shorter  maturity will  generally
have a lower yield,  but will generally offer more price  stability.  The Fund's
emphasis  on high  quality  securities  is  expected  to reduce its share  price
volatility.  Because the Fund holds investment grade municipal  securities,  the
income  earned  on shares of the Fund will tend to be less than it might be on a
portfolio emphasizing lower quality securities.
     The  Tax  Exempt  Fund  may  invest,  without  percentage  limitations,  in
municipal  bonds  rated at the time of purchase  within one of the four  highest
municipal bond ratings by Moody's (Aaa, Aa, A, Baa), Standard & Poor's (AAA, AA,
A, BBB) or Fitch (AAA, AA, A, BBB) or, if unrated,  determined by the Adviser to
be of comparable  credit  quality.  The Fund may invest in municipal notes rated
MIG-1 or MIG-2 by Moody's  or at least  SP-1 or SP-2 by  Standard & Poor's or in
municipal  notes  that are not  rated,  provided  that,  in the  opinion  of the
Adviser, such notes are of a comparable credit quality. See "Securities Ratings"
below for a discussion of securities  ratings  generally and how these  policies
apply to certain types of rated securities.
     Although as a matter of  fundamental  policy it is authorized to do so, the
Tax Exempt Fund does not expect to invest  more than 25% of its total  assets in
any one of the following sectors of the municipal securities market:  hospitals,
ports,  airports,  colleges and universities,  turnpikes and toll roads, housing
bonds, lease rental bonds,  industrial revenue bonds or pollution control bonds.
For the purposes of this limitation, securities whose credit is enhanced by bond
insurance,  letters of credit or other means are not  considered  to belong to a
particular sector.
     As a fundamental  policy,  at least 80% of the Tax Exempt Fund's net assets
will  normally  be  invested  in  tax-exempt  municipal  securities.   Municipal
securities  pay interest  income that is excluded  from gross income for federal
income  tax  purposes.  Also  as a  fundamental  policy,  during  normal  market
conditions,  at least 65% of the Fund's net assets will be invested in municipal
bonds.  There may be certain occasions,  however,  during which more than 20% of
the Tax Exempt  Fund's net assets may be  invested  in taxable  instruments.  In
unusual circumstances,  as a temporary defensive measure, the Fund may invest in
taxable,  fixed  income  obligations  when  the  Adviser  believes  that  market
conditions,  such as rising interest rates or other adverse factors, would cause
serious erosion of portfolio value. In addition,  the Fund may also invest up to
20% of its net assets in taxable, fixed income obligations when there is a yield
disparity  between taxable and municipal  securities on an after-tax basis which
is  favorable  for taxable  investments.  The Fund's  taxable  investments  will
generally  be of  comparable  credit  quality  and  maturity  to  the  municipal
    

<PAGE>

   
securities  in  which  the  Fund  invests  and  will  be  limited  primarily  to
obligations  issued  or  guaranteed  by  the  U.S.  Government,   its  agencies,
instrumentalities  or authorities;  investment  grade corporate debt securities;
prime commercial paper;  certain  certificates of deposit of domestic banks; and
repurchase agreements,  secured by U.S. Government  securities,  with maturities
not in excess of seven days. To the extent that income dividends  include income
from  taxable  sources,  a portion of a  shareholder's  dividend  income will be
taxable. See "Federal Income Taxes" in this Prospectus.
     The Tax Exempt Fund may, but is not required to, utilize various investment
strategies  and  techniques to seek to hedge various market risks (such as broad
or specific fixed income market  movements and interest rate risks),  to seek to
manage the effective maturity or duration of fixed-income  portfolio securities,
or to enhance  potential  gain.  Such  strategies  and  techniques are generally
accepted as part of modern  portfolio  management and are regularly  utilized by
many mutual funds. In the course of pursuing its investment  objective,  the Tax
Exempt  Fund  may:  (i)  purchase  and  write  (sell)  put and call  options  on
securities,  fixed-income indices and other financial instruments; (ii) purchase
and sell  financial  futures  contracts  and options  thereon;  (iii) enter into
repurchase  agreements;  (iv) purchase securities on a forward commitment,  when
issued or delayed  delivery  basis;  and (v) enter into  various  interest  rate
transactions,  such as swaps, caps, floors and collars. The Fund may also invest
up to 15% of its net assets in the aggregate of restricted securities, for which
there are no readily available marked quotations and other illiquid  securities.
For further  information  concerning the securities in which the Tax Exempt Fund
may invest and the investment strategies and techniques it may employ, see "Risk
Factors,  Suitability and Other Investment Practices and Policies" below in this
Prospectus.
                          RISK FACTORS, SUITABILITY AND
                           OTHER INVESTMENT PRACTICES
     Because each Fund owns different types of  investments,  its performance is
affected  by a variety of  factors.  The value of a Fund's  investments  and the
income they generate will vary from day to day, and generally  reflect  interest
rates, market conditions,  and other company,  political and economic news. When
you sell  your  shares,  they may be worth  more or less  than what you paid for
them. Because of the uncertainty  inherent in all investments,  no assurance can
be given that any Fund will achieve its investment objective.
    

Investing in Small Capitalization Companies
     The Small Cap Fund will  emphasize,  and the  Equity  Fund may  invest  in,
smaller,  lesser-known  companies.  Although  investments in securities of small
capitalization companies may present greater opportunities for growth, they also
involve  greater  risks than are  customarily  associated  with  investments  in
larger, more mature, better known companies. Small capitalization securities may
be  subject  to  more  volatile  market  movements  than  larger  capitalization
securities,  such as those included in the S&P 500 Index.  Small  capitalization
companies may have limited product lines,  markets or financial  resources,  and
they may  depend  upon a limited or less  experienced  management  group.  Small
capitalization  securities may be traded only in the over-the-counter  market or
on a regional  securities  exchange and may not be traded daily or in the volume
typical  of  trading  on  a  national  securities  exchange.  As a  result,  the
disposition by a Fund of portfolio  securities to meet  redemptions or otherwise
may require the Fund to sell securities at a discount from market prices, over a
longer period of time or during periods when disposition is not desirable.

<PAGE>

     The Small Cap and Equity Funds may participate in initial public  offerings
for  previously  privately held  companies  whose  securities are expected to be
liquid after the  offering.  Such  companies  may have a more limited  operating
history and/or less  experienced  management  than other  companies in which the
Funds  invest,  which  may pose  additional  risks.  The  Small  Cap  Fund  will
participate in initial  public  offerings of companies that are expected to have
market capitalizations of up to $700 million after consummation of the offering.

   
Foreign Securities
     Although the Equity Fund intends to invest  primarily in equity  securities
of U.S.  issuers,  the Equity  Fund may invest  (without  limitation)  in equity
securities  of issuers  located in any foreign  country,  which  securities  are
listed on a U.S.  exchange or traded in the U.S.  over-the-counter  market.  The
Equity Fund will not invest more than 10% of its total assets in foreign  equity
securities that are not so listed or traded. Small Cap Fund may invest up to 15%
of its total  assets in equity  securities  of issuers  located  in any  foreign
country,  including but, not limited to,  securities of foreign issuers that are
listed on a U.S.  exchange or traded in the U.S.  over-the-counter  market.  The
Tax-Sensitive Funds may invest in sponsored and unsponsored  American Depositary
Receipts  (ADRs),  European  Depositary  Receipts  (EDRs) and Global  Depositary
Receipts  (GDRs).  Securities of foreign  issuers,  including  emerging  markets
companies,  will be selected for investment by the Equity and Small Cap Funds if
the Adviser  believes these  securities  will offer above average capital growth
potential.  The Tax-Sensitive  Funds currently intend to limit their investments
in foreign securities to those that are quoted or denominated in U.S. dollars.
     Investing in securities of foreign companies and securities  denominated in
foreign  currencies or utilizing foreign currency  transactions  involve certain
risks of political, economic and legal conditions and developments not typically
associated  with investing in securities of U.S.  companies.  Such conditions or
developments  might  include  unfavorable  changes in currency  exchange  rates,
exchange control  regulations  (including  currency  blockage),  civil disorder,
expropriation of assets of companies in which a Fund invests, nationalization of
such companies,  imposition of withholding or other foreign taxes on dividend or
interest payments (or, in some cases, capital gains), and possible difficulty in
obtaining  and  enforcing  judgments  against a foreign  issuer.  Also,  foreign
securities  may  not be as  liquid  and  may be more  volatile  than  comparable
domestic securities.  Furthermore,  issuers of foreign securities are subject to
different,  often  less  comprehensive,  accounting,  reporting  and  disclosure
requirements than domestic issuers.  The Funds, in connection with purchases and
sales of foreign securities,  other than securities denominated in U.S. dollars,
will incur transaction costs in converting currencies.  Brokerage commissions in
foreign  countries are generally fixed, and other  transaction  costs related to
securities  exchanges  are  generally  higher  than  in the  U.S.  Most  foreign
    

<PAGE>

   
securities of the Funds are held by foreign  subcustodians  that satisfy certain
eligibility  requirements.  Foreign  custodial  costs  relating  to  the  Funds'
portfolio  securities  are higher than domestic  custodial  costs.  In addition,
foreign settlement of securities transactions is subject to local law and custom
that is not,  generally,  as well established or as reliable as U.S.  regulation
and  custom   applicable  to   settlements  of  securities   transactions   and,
accordingly,  there  is  generally  perceived  to be a  greater  risk of loss in
connection  with  securities  transactions  in  many  foreign  countries.  Fixed
commissions  on foreign stock  exchanges are  generally  higher than  negotiated
commissions  on U.S.  exchanges.  Finally,  transactions  in  equity  securities
effected  on  some  foreign  stock   exchanges,   and  consequently  the  Funds'
investments on such  exchanges,  may not be settled  promptly and therefore such
investments  may be less liquid and subject to the risk of fluctuating  currency
exchange rates pending settlement. The Equity Fund's policy of investing no more
than 10% of its total assets in foreign securities that are not listed on a U.S.
stock exchange or traded in the U.S.  over-the-counter  market and the Small Cap
Fund's  policy of  investing  no more than 15% of its  total  assets in  foreign
equity  securities  are  intended  to limit each  Fund's  exposure  to the risks
associated with investments in foreign securities.
     Investment by the Tax-Sensitive  Funds in securities of issuers in emerging
markets  involves  risks in addition to those  discussed  above.  Many  emerging
market countries have  experienced  substantial,  and in some periods  extremely
high,  rates of inflation for many years.  Inflation and rapid  fluctuations  in
inflation  rates  have had and may  continue  to have  negative  effects  on the
economies and securities markets of certain emerging market countries. Moreover,
the economies of individual  emerging market  countries may differ  favorably or
unfavorably  from the U.S.  economy  in such  respects  as the rate of growth of
gross domestic product, the rate of inflation,  capital  reinvestment,  resource
self-sufficiency and balance of payments position.
    

Municipal Securities
     Municipal  securities in which the Tax Exempt Fund may invest  include debt
obligations  issued to obtain funds for various public  purposes,  including the
construction  of a  variety  of public  facilities  such as  bridges,  highways,
housing,  hospitals,  mass transportation,  schools, streets and water and sewer
works.  Other public  purposes for which  municipal  securities  or bonds may be
issued include the refunding of  outstanding  obligations,  obtaining  funds for
general  operating  expenses and the  obtaining of funds to loan to other public
institutions and facilities.  In addition,  certain types of industrial  revenue
bonds are,  or have been under  prior tax law,  issued by or on behalf of public
authorities to obtain funds to provide  privately  operated housing  facilities,
sports facilities,  convention or trade show facilities,  airport, mass transit,
port or  parking  facilities,  air or water  pollution  control  facilities  and
certain local facilities for water supply, gas, electricity,  or sewage or solid
waste disposal. The interest on certain such bonds (and the Fund's distributions
to its  shareholders  from  such  interest)  may be a tax  preference  item  for
purposes of the  federal  alternative  minimum  tax:  these bonds are  sometimes
referred  to as "AMT  Bonds"  and are  treated as  taxable  obligations  for the
purposes of the Fund's policies. See "Federal Income Taxes" in this Prospectus.
     Municipal  bonds are issued in order to meet  long-term  capital  needs and
generally have  maturities of more than one year when issued.  The two principal

<PAGE>

classifications of municipal bonds are "general obligation" and "revenue" bonds.
General obligation bonds are secured by the pledge of the municipality's  faith,
credit and taxing  power for the  payment of  principal  and  interest,  and are
considered  the safest type of municipal  bond.  Revenue  bonds are payable only
from  the  revenues  derived  from a  particular  project  or  facility  and are
generally  dependent  solely on a specific  revenue source.  Industrial  revenue
bonds are a specific type of revenue bond backed by the credit and security of a
private user. Assessment bonds, which are issued by a specially created district
or project area which levies a tax  (generally  on its taxable  property) to pay
for an improvement or project,  may be considered to belong to either  category.
There are, of course,  other variations in the safety of municipal  bonds,  both
within a particular  classification  and between  classifications,  depending on
numerous  factors.  The Tax  Exempt  Fund is not  limited  with  respect  to the
categories of municipal securities it may acquire.
     Municipal  securities  also include  municipal  notes,  which are generally
issued to satisfy  short-term  capital needs and have  maturities of one year or
less.  Municipal  notes include tax  anticipation  notes,  revenue  anticipation
notes,  bond  anticipation  notes and construction loan notes. The Fund may also
invest in  variable  rate demand  instruments,  which are  securities  with long
stated  maturities,  but demand features that allow the holder to demand 100% of
the principal  plus interest  within one to seven days. The coupon varies daily,
weekly or monthly  with the market.  The price  remains at par,  which  provides
stability to the portfolio  while earning market yields.  For federal income tax
purposes,  the income earned from municipal securities may be entirely tax free,
taxable or subject only to the federal alternative minimum tax.

   
Real Estate Investment Trusts
     Each  Tax-Sensitive  Fund may  invest in shares of real  estate  investment
trusts  ("REITs"),  which are pooled  investment  vehicles  that  invest in real
estate or real estate  loans or  interests.  Investing in REITs  involves  risks
similar  to those  associated  with  investing  in  equity  securities  of small
capitalization companies as described above. REITs are dependent upon management
skills,  are not  diversified,  and are  subject to risks of project  financing,
default  by  borrowers,  self-liquidation,  and the  possibility  of  failing to
qualify for the exemption from taxation under the Internal Revenue Code.
    

Securities Ratings
     In the case of a security  proposed to be purchased by a Fund that is rated
differently  by two or more  rating  services,  the  higher  rating  is used for
purposes  of the Funds'  rating  policies;  provided,  however,  all  securities
purchased must also meet the credit  standards of the Adviser.  Securities rated
Baa by Moody's or BBB by Standard & Poor's and Fitch and unrated  securities  of
equivalent   credit  quality  are  considered   medium  grade  obligations  with
speculative  characteristics.  Adverse  changes in economic  conditions or other
circumstances  are more likely to weaken the  issuer's  capacity to pay interest
and repay  principal on these  securities than is the case for issuers of higher

<PAGE>

rated securities.  Prior to acquiring unrated securities for a Fund's portfolio,
the Adviser  considers  the terms of the offering and various  other  factors in
order to initially  determine  whether the securities  are  consistent  with the
Fund's  investment  objective  and policies  and  thereafter  to  determine  the
issuer's  comparative  credit rating. In the event the rating on a security held
in a Fund's  portfolio is  downgraded by a rating  service,  such action will be
considered by the Adviser in its evaluation of the overall  investment merits of
that security, but will not necessarily result in the sale of the security.

   
Temporary and Short-Term Investments
     Notwithstanding a Fund's investment  objective,  each Fund may on occasion,
for  temporary  defensive  purposes  to preserve  capital or to meet  redemption
requests,  hold part or all of its  assets in cash and  investment  grade  money
market instruments (i.e.,  securities with maturities of less than one year) and
short-term  debt  securities  (i.e.,  securities with maturities of one to three
years).  Each Fund may also invest  uncommitted cash and cash needed to maintain
liquidity for  redemptions  in  investment  grade money market  instruments  and
short-term  debt  securities.  Investments in such securities will be limited to
20% of a  Fund's  total  assets  unless  the  Fund is in a  temporary  defensive
position.
     The money market  instruments  and short-term  debt securities in which the
Funds  may  invest  consist  of  obligations  issued or  guaranteed  by the U.S.
Government,   its  agencies,   instrumentalities  or  authorities;   instruments
(including  negotiable  certificates  of  deposit,   non-negotiable  fixed  time
deposits  and  bankers'  acceptances)  of U.S.  banks  and  foreign  banks  (the
Tax-Sensitive Funds only); repurchase agreements;  and prime commercial paper of
U.S. companies and foreign companies (the Tax-Sensitive Funds only).
     The Funds'  investments in money market  securities  will be rated,  at the
time of investment,  P-1 by Moody's or A-1 by Standard & Poor's. At least 95% of
each Tax-Sensitive  Fund's assets invested in short-term debt securities will be
rated,  at the time of investment,  Aaa, Aa, or A by Moody's or AAA, AA, or A by
Standard  & Poor's  or, if not  rated,  determined  to be of  comparable  credit
quality by the  Adviser.  Up to 5% of each  Tax-Sensitive  Fund's  total  assets
invested in short-term debt  securities may be invested in securities  which are
rated Baa by Moody's or BBB by Standard & Poor's or, if not rated, determined to
be of comparable credit quality by the Adviser.
     The Tax Exempt  Fund's  investments  in taxable  securities,  such as money
market and short-term debt  securities,  will generally be of comparable  credit
quality and maturity to the municipal securities in the Tax Exempt Fund invests.
To the extent that income  dividends  distributed by the Tax Exempt Fund include
income from taxable sources,  a portion of a shareholder's  dividend income will
be taxable. See "Federal Income Taxes."
     Each Fund may invest up to 15% of its net assets in  repurchase  agreements
under normal  circumstances.  Repurchase  agreements  acquired by the Funds will
always be fully  collateralized  as to  principal  and  interest by money market
instruments and will be entered into with commercial banks,  brokers and dealers
considered  creditworthy  by the  Adviser.  If the other  party or "seller" of a
repurchase agreement defaults, a Fund might suffer a loss to the extent that the
proceeds from the sale of the underlying securities and other collateral held by
the Fund in connection with the related  repurchase  agreement are less than the
    

<PAGE>

repurchase  price.  In  addition,  in the event of  bankruptcy  of the seller or
failure of the  seller to  repurchase  the  securities  as agreed,  a Fund could
suffer  losses,  including  loss of interest on or principal of the security and
costs associated with delay and enforcement of the repurchase agreement.

   
Strategic and Derivative Transactions
     Each Fund may, but is not required to,  utilize  various  other  investment
strategies as described  below to hedge  various  market risks (such as interest
rates,  currency exchange rates (Equity Fund and Small Cap Fund only), and broad
or specific market movements), to enhance potential gain or, with respect to the
Tax Exempt Fund,  to manage the effective  maturity or duration of  fixed-income
portfolio  securities.  Such strategies are generally accepted as part of modern
portfolio  management and are regularly  utilized by many mutual funds and other
institutional investors. Techniques and instruments used by the Funds may change
over time as new instruments and strategies are developed or regulatory  changes
occur.
     In the course of pursuing their respective investment objectives, the Funds
may purchase and sell (write)  exchange-listed and over-the-counter put and call
options on  securities,  equity  indices  (Equity Fund and Small Cap Fund only),
fixed-income  indices  (Tax Exempt Fund only) and other  financial  instruments;
purchase and sell financial  futures  contracts and options thereon;  enter into
various interest rate  transactions such as swaps,  caps, floors or collars.  In
addition,  Equity  Fund and  Small  Cap Fund may  enter  into  various  currency
transactions  such as currency forward  contracts,  currency futures  contracts,
currency  swaps  or  options  on  currencies  or  currency  futures.  The  risks
associated with the Funds'  transactions in options,  futures and other types of
derivative  securities including swaps may include some or all of the following:
market risk,  leverage and volatility risk,  correlation  risk,  credit risk and
liquidity and valuation risk. These investment techniques are referred to herein
as "Strategic Transactions." Strategic Transactions may be used in an attempt to
protect against possible changes in the market value of securities held in or to
be  purchased  for  a  Fund's  portfolio   resulting  from  securities   markets
fluctuations,  currency  exchange rate  fluctuations  (Equity Fund and Small Cap
Fund only), to protect a Fund's  unrealized  gains in the value of its portfolio
securities,  to facilitate the sale of such securities for investment  purposes,
to manage the effective duration or maturity of the Tax Exempt Fund's portfolio,
or to establish a position in the derivatives markets as a temporary  substitute
for  purchasing  or selling  particular  securities.  In addition to the hedging
transactions referred to in the preceding sentence,  Strategic  Transactions may
also be used to enhance  potential  gain in  circumstances  where hedging is not
involved  although  the Funds  will  attempt  to limit  their net loss  exposure
resulting from Strategic Transactions entered into for such purposes to not more
than 3% of their  respective  net  assets  at any one time  and,  to the  extent
necessary,  the Funds will close out  transactions  in order to comply with this
limitation. (Transactions such as writing covered call options are considered to
involve  hedging for the purposes of this  limitation.)  In calculating a Fund's
net loss exposure from such Strategic  Transactions,  an unrealized  gain from a
particular Strategic  Transaction position would be netted against an unrealized
loss from a related Strategic Transaction position.  For example, if the Adviser
believes  that  the  Equity  Fund  is   underweighted  in  cyclical  stocks  and
    

<PAGE>

   
overweighted in consumer  stocks,  the Equity Fund may buy a cyclical index call
option  and sell a cyclical  index put  option  and sell a  consumer  index call
option and buy a  consumer  index put  option.  Under  such  circumstances,  any
unrealized loss in the cyclical  position would be netted against any unrealized
gain in the consumer  position (and vice versa) for purposes of calculating  the
Fund's net loss  exposure.  The ability of the Funds to utilize these  Strategic
Transactions  successfully  will  depend on the  Adviser's  ability  to  predict
pertinent market movements,  which cannot be assured. The Funds will comply with
applicable   regulatory   requirements  when   implementing   these  strategies,
techniques  and  instruments.   The  Funds'   activities   involving   Strategic
Transactions  may be limited by the requirements of Subchapter M of the Internal
Revenue Code of 1986, as amended (the "Code"),  for qualification as a regulated
investment company and by the Funds' tax-related objectives due to the fact that
Strategic  Transactions may produce taxable income or short-term capital gain in
many cases and the  applicable  tax rules may make it more  difficult to control
the timing of gains or losses.
     Strategic  Transactions have risks associated with them including  possible
default by the other party to the  transaction,  illiquidity  and, to the extent
the Adviser's  view as to certain market  movements is incorrect,  the risk that
the use of such  Strategic  Transactions  could result in losses greater than if
they had not been used. The writing of put and call options may result in losses
to the Funds, force the purchase or sale,  respectively of portfolio  securities
at inopportune  times or for prices higher than (in the case of purchases due to
the  exercise  of put  options)  or lower  than (in the case of sales due to the
exercise  of  call  options)   current  market  values,   limit  the  amount  of
appreciation the Funds can realize on their respective  investments or cause the
Funds  to hold a  security  they  might  otherwise  sell.  The  use of  currency
transactions  by the Equity  Fund and Small Cap Fund can  result in these  Funds
incurring losses as a result of a number of factors  including the imposition of
exchange  controls,  suspension of  settlements,  or the inability to deliver or
receive a  specified  currency.  The use of  options  and  futures  transactions
entails certain other risks.  In particular,  the variable degree of correlation
between price movements of futures  contracts and price movements in the related
portfolio  position of a Fund creates the possibility that losses on the hedging
instrument  may be greater than gains in the value of the Fund's  position.  The
writing of options could significantly increase a Fund's portfolio turnover rate
and,  therefore,  associated  brokerage  commissions  or spreads.  In  addition,
futures and options markets may not be liquid in all  circumstances  and certain
over-the-counter  options may have no markets.  As a result, in certain markets,
the  Funds  might  not be able to  close  out a  transaction  without  incurring
substantial  losses,  if at  all.  Although  the  use  of  futures  and  options
transactions  for  hedging  should  tend to  minimize  the risk of loss due to a
decline  in the value of the  hedged  position,  at the same  time,  in  certain
circumstances,  these  transactions tend to limit any potential gain which might
result  from an  increase in value of such  position.  The loss  incurred by the
    

<PAGE>

Funds in writing  options on futures and entering into futures  transactions  is
potentially  unlimited,  however as described  above,  each Fund will attempt to
limit its net loss exposure resulting from Strategic  Transactions  entered into
for non-hedging  purposes to not more than 3% of its net assets at any one time.
Futures  markets are highly  volatile  and the use of futures may  increase  the
volatility  of the  Fund's  net asset  value.  Finally,  entering  into  futures
contracts  would create a greater  ongoing  potential  financial risk than would
purchases  of options,  where the exposure is limited to the cost of the initial
premium.  Losses resulting from the use of Strategic  Transactions  would reduce
net asset value and the net result may be less  favorable  than if the Strategic
Transactions had not been utilized.  Further  information  concerning the Funds'
Strategic Transactions is set forth in the Statement of Additional Information.

   
Short-Selling
     The  Tax-Sensitive  Funds may make short sales,  which are  transactions in
which a Fund sells a security  it does not own in  anticipation  of a decline in
the market value of that security or in order to defer the  realization  of gain
or loss for federal income tax purposes on a similar security previously sold by
the Fund. To complete a short sale transaction,  a Fund must borrow the security
sold short in order to make delivery to the buyer. The Fund then is obligated to
replace the security  borrowed by  purchasing it at the market price at the time
of  replacement.  The  price at such  time may be more or less than the price at
which the  security was sold by the Fund.  Until the  security is replaced,  the
Fund is required to pay to the lender amounts equal to any dividends or interest
which accrue during the period of the loan. To borrow the security, the Fund may
also be required to pay a premium, which would increase the cost of the security
sold.  The  proceeds of the short sale will be  retained  by the broker,  to the
extent necessary to meet margin requirements, until the short position is closed
out.
     Until a Fund replaces a borrowed  security in connection with a short sale,
the Fund will:  (a)  maintain  daily a  segregated  account not with the broker,
containing cash or U.S. Government  securities,  at such a level that the amount
deposited in the account plus the amount deposited with the broker as collateral
will equal the current value of the security  sold short or (b) otherwise  cover
its short position.
     A Fund will  incur a loss as a result of the short sale if the price of the
security  increases between the date of the short sale and the date on which the
Fund replaces the borrowed security.  A Fund will realize a gain if the security
declines in price  between  those dates by an amount  greater  than  premium and
transaction  costs.  This result is the opposite of what one would expect from a
cash purchase of a long  position in a security.  The amount of any gain will be
decreased, and the amount of any loss increased, by the amount of any premium or
amounts in lieu of dividends or interest that the Fund may be required to pay in
connection with a short sale.
     A Fund's  loss on a short sale as a result of an increase in the price of a
security sold short is potentially unlimited. The Equity and Small Cap Funds may
purchase  call options to provide a hedge  against an increase in the price of a
security sold short.  When a Fund  purchases a call option it must pay a premium
to the person  writing  the option and a  commission  to the broker  selling the
option.  If the option is exercised by the Fund,  the premium and the commission
paid may be more than the  amount of the  brokerage  commission  charged  if the
security  were  to  be  purchased   directly.   See  "Strategic  and  Derivative
Transactions" above.
    

<PAGE>

     The  Tax-Sensitive  Funds anticipate that the frequency of short sales will
vary  substantially  in  different  periods,  and  they do not  intend  that any
specified  portion of their  assets,  as a matter of practice,  will be in short
sales.  However,  no securities  will be sold short if, after effect is given to
any such short sale, the total market value of all  securities  sold short would
exceed 5% of the value of the respective Fund's net assets.
     In addition to the short sales discussed above, the Tax-Sensitive Funds may
make short sales "against-the-box." A short sale is against-the-box if the Fund,
at all times when a short  position is open,  owns an equal amount of securities
sold short or securities  convertible into or  exchangeable,  without payment of
any further  consideration,  for an equal amount of the  securities  of the same
issuer as the securities sold short.  The proceeds of the short sale are held by
a broker until the settlement  date at which time the Fund delivers the security
to close the short  position.  The Fund receives the net proceeds from the short
sale.

When-Issued Securities and "Delayed Delivery" Securities
     The Tax Exempt  Fund may commit up to 40% of its total  assets to  purchase
securities on a "when-issued"  or "delayed  delivery" basis, but will only do so
with the intention of actually acquiring the securities.  The payment obligation
and the  interest  rate on these  securities  will be fixed at the time the Fund
enters  into the  commitment,  but no income  will  accrue to the Fund until the
securities  are  delivered  and paid for.  Unless the Fund has  entered  into an
offsetting agreement to sell the securities,  cash or liquid securities equal to
the amount of the Fund's commitment will be segregated with the Fund's custodian
to secure the Fund's  obligation  and to ensure  that it is not  leveraged.  The
market  value of the  securities  when they are  delivered  may be less than the
amount paid by the Fund.  The Fund may sell  portfolio  securities  on a delayed
delivery  basis.  The market value of the securities when they are delivered may
be more than the amount to be received by the Fund.

Stand-By Commitments
     To  facilitate  liquidity,  the Tax Exempt  Fund may enter  into  "stand-by
commitments" permitting it to resell municipal securities to the original seller
at a specified price.  Stand-by commitments generally involve no additional cost
to the Fund, but may, however, reduce the yields available on securities subject
to stand-by commitments.

   
Third Party Puts
     The Tax Exempt Fund may purchase long-term fixed rate bonds which have been
coupled with an option granted by a third party financial  institution  allowing
the Fund at specified  intervals  to tender or put its bonds to the  institution
and receive the face value  thereof.  These  third party puts are  available  in
several  different  forms,  may be  represented  by custodial  receipts or trust
certificates and may be combined with other features.  The financial institution
granting the put option does not provide credit enhancement,  and typically,  if
there is a default on or  significant  downgrading of the bond, or a loss of its
tax-exempt status,  the put option will terminate  automatically and the risk to
the Fund will be that of holding a long-term  bond.  These third party puts will
not be considered to shorten the Fund's maturity.
    


<PAGE>

Illiquid and Restricted Securities
     The Equity  and Small Cap Funds will  normally  invest in  publicly  traded
equity securities and, excluding equity securities  received as distributions on
portfolio  securities,  will not  normally  hold  equity  securities  which  are
illiquid and securities that are subject to legal or contractual restrictions on
resale (i.e., private  placements),  including securities eligible for resale in
reliance on Rule 144A under the Securities Act of 1933. Each Fund, including the
Tax Exempt Fund,  may however invest up to 15% of its net assets in illiquid and
restricted   securities  when,  in  the  opinion  of  the  Adviser,   investment
opportunities presented by such securities are particularly attractive. Illiquid
investments  include  securities  that are not  readily  marketable,  repurchase
agreements  maturing in more than seven  days,  time  deposits  with a notice or
demand period of more than seven days,  certain  over-the-counter  options,  and
restricted securities. The purchase price and subsequent valuation of restricted
and illiquid securities  normally reflect a discount,  which may be significant,
from the market price of comparable securities for which a liquid market exists.

Market Changes
     Each Fund's net asset value fluctuates as a result of changes in the market
value of portfolio securities.  The value of equity securities will fluctuate as
a result  of a  variety  of  factors  including,  but not  limited  to,  general
conditions in the equity markets and the issuer's earning  prospects,  perceived
value,  dividend paying ability,  growth rate,  market position in the market in
which it operates,  and level of financial  leverage.  Yields on debt securities
depend on a variety of factors, such as general conditions in the money and bond
markets,  and  the  size,  maturity  and  rating  of a  particular  issue.  Debt
securities  with  longer  maturities  tend  to  produce  higher  yields  and are
generally subject to greater  potential  capital  appreciation and depreciation.
The market  prices of debt  securities  usually vary  depending  upon  available
yields,  rising when interest  rates decline and declining  when interest  rates
rise. Changes by recognized rating services in their ratings of debt securities,
including municipal securities, and in the ability of an issuer to make payments
of interest  and  repayments  of  principal  will also affect the value of these
investments.  Changes in the value of debt securities held in a Fund's portfolio
will not affect  cash income  derived  from those  securities  but will affect a
Fund's net asset value.

   
Portfolio Turnover
     It is not the policy of any Fund to purchase or sell securities for trading
purposes,  and the  Tax-Sensitive  Funds  intend  to have low  annual  portfolio
turnover  rates  in  order  to  reduce  the  realization  and,  therefore,   the
distribution  to  shareholders  of capital gains.  The Tax Exempt Fund places no
restrictions on portfolio  turnover.  Notwithstanding the foregoing with respect
to  the  Tax-Sensitive   Funds,  a  Fund  may  generally  change  its  portfolio
investments  at any time in accordance  with the Adviser's  appraisal of factors
affecting any particular issuer or market, or the economy in general. The Funds'
portfolio  turnover  rates  are  listed  in  the  section  captioned  "Financial
Highlights." A rate of turnover of 100% would occur,  for example,  if the value
of the lesser of purchases  and sales of portfolio  securities  for a particular
    

<PAGE>

year equaled the average monthly value of portfolio  securities owned during the
year (excluding  securities with a maturity date of one year or less at the date
of  acquisition).  A high rate of portfolio  turnover  (100% or more) involves a
correspondingly greater amount of transaction costs which must be borne directly
by a Fund and thus  indirectly  by its  shareholders.  It may also result in the
realization   of  larger   amounts  of  short-term   capital   gains,  a  Fund's
distributions of which are taxable to shareholders as ordinary  income,  and may
under certain  circumstances make it more difficult for the Fund to qualify as a
regulated investment company under the Internal Revenue Code.

Investment Restrictions and Diversification
     Except  as  otherwise   noted,  the  foregoing   investment   policies  are
non-fundamental  policies  which may be changed by the Trust's Board of Trustees
without the  approval of  shareholders  of the  affected  Fund.  The  investment
objectives   of  each  of  the   Equity   Fund  and  the   Small  Cap  Fund  are
non-fundamental.  If there is a change  in  either  of these  Fund's  investment
objective,  shareholders should consider whether the Fund remains an appropriate
investment in light of their then current financial positions and needs. Each of
the Funds has  adopted  certain  fundamental  policies  that may not be  changed
without  the  approval  of  their  respective   shareholders.   See  "Investment
Restrictions" in the combined Statement of Additional Information.
     Each Fund is diversified, as defined in the Investment Company Act of 1940.
As such, each Fund has a fundamental policy that limits its investments so that,
with  respect to 75% of its total assets (i) no more than 5% of the Fund's total
assets will be invested in the  securities of a single issuer and (ii) each Fund
will purchase no more than 10% of the outstanding  voting securities of a single
issuer.  These  limitations do not apply to obligations  issued or guaranteed by
the U.S. Government,  its agencies or  instrumentalities,  repurchase agreements
collateralized by U.S. Government  securities or investments in other registered
investment companies.
     If any percentage  restriction described above is adhered to at the time of
investment, a subsequent increase or decrease in the percentage resulting from a
change in the value of a Fund's  assets will not  constitute  a violation of the
restriction.

Other Investment Companies
     Each of the Equity  Fund and the Small Cap Fund may invest up to 10% of its
total assets in the securities of other investment  companies but may not invest
more than 5% of its total assets in the securities of any one investment company
or  acquire  more  than 3% of the  voting  securities  of any  other  investment
company. For example, the Equity Fund may invest in Standard & Poor's Depositary
Receipts (commonly referred to as "Spiders"),  which are exchange-traded  shares
of a closed-end  investment  company  that are  designed to replicate  the price
performance  and  dividend  yield of the Standard & Poor's 500  Composite  Stock
Price Index.  The Funds will  indirectly bear their  proportionate  share of any
management  fees and other  expenses paid by investment  companies in which they
invest in addition to the advisory and administration fees paid by the Funds.

<PAGE>

     Each of the Equity Fund and the Small Cap Fund is  authorized to invest all
of its  assets in the  securities  of a single  open-end  registered  investment
company (a "pooled fund") having substantially  identical investment objectives,
policies and  restrictions as such Fund,  notwithstanding  any other  investment
restriction   or  policy.   Such  a  structure   is  commonly   referred  to  as
"master/feeder."  If  authorized  by the  Trustees  and  subject to  shareholder
approval (if then required by applicable  law), a Fund would seek to achieve its
investment  objective  by  investing  in a pooled fund which  would  invest in a
portfolio of  securities  that complies  with the Fund's  investment  objective,
policies and  restrictions.  The  Trustees  currently do not intend to authorize
investing in a pooled fund in connection with a master/feeder structure.

   
Suitability
     None of the Funds is intended to provide an investment  program meeting all
of the  requirements  of an  investor.  Notwithstanding  each Fund's  ability to
spread  risk  by  holding  securities  of  a  number  of  portfolio   companies,
shareholders  should be able and prepared to bear the risk of investment  losses
which may accompany the investments contemplated by the Funds.
     Because the  Tax-Sensitive  Funds are managed to seek the highest long-term
total return after considering the impact of federal and state income taxes paid
by  shareholders  on the Funds'  distributions  and the Tax Exempt Fund seeks to
provide a high level of interest  income exempt from federal  income taxes,  the
Funds may not be  suitable  investments  for  non-taxable  investors  or persons
investing through tax deferred vehicles (e.g.,  individual  retirement  accounts
(IRAs) or other qualified pension and retirement plans).
                         CALCULATION OF PERFORMANCE DATA
     From time to time the Funds may  advertise  their total returns and the Tax
Exempt Fund may also advertise its yield and tax equivalent yield. Total return,
yield and tax equivalent yield figures are based on historical  earnings and are
not intended to indicate future performance. The "total return" of a Fund refers
to the average annual  compounded  rates of return over 1, 5 and 10 year periods
(or any shorter  period since  inception)  that would  equate an initial  amount
invested at the beginning of a stated period to the ending  redeemable  value of
the investment.  The calculation  assumes the  reinvestment of all dividends and
distributions,  includes all recurring fees that are charged to all  shareholder
accounts and deducts all nonrecurring charges at the end of each period.
     The  "yield"  of the  Tax  Exempt  Fund is  computed  by  dividing  the net
investment income per share earned during the period stated in the advertisement
by the maximum offering price (net asset value) per share on the last day of the
period (using the average number of shares entitled to receive  dividends).  For
the purpose of determining net investment income, the calculation includes among
expenses  of the Tax  Exempt  Fund all  recurring  fees that are  charged to all
shareholder accounts and any nonrecurring charges for the period stated.
    

<PAGE>

     Tax  equivalent  yield  demonstrates  the yield  from a taxable  investment
necessary to produce an after-tax  yield  equivalent to that of a fund,  such as
the Tax Exempt Fund, which invests  primarily in tax-exempt  obligations.  It is
computed by  dividing  the  tax-exempt  portion of the Tax Exempt  Fund's  yield
(calculated  as  indicated  above) by one,  minus a stated  income  tax rate and
adding the  product to the  taxable  portion  (if any) of the Tax Exempt  Fund's
yield.

                                        Taxable Equivalent Yield Table
Federal
Marginal    Taxable Equivalent Rates Based on Tax-Exempt Yield of:
Tax Rate   4%     5%     6%     7%     8%      9%      10%
- - - - --------------------------------------------------------------------------------
31.0%    5.80%  7.25%   8.70%  10.14%  11.59%  13.04%  14.49%
36.0%    6.25%  7.81%   9.38%  10.94%  12.50%  14.06% 15.63%
39.6%    6.62%  8.28%   9.93%  11.59%  13.25%  14.90% 16.56%

   
     Each  Fund  may  from  time  to  time  advertise  one  or  more  additional
measurements of performance,  including but not limited to historical cumulative
total returns,  distribution  returns,  non-standardized  yield (Tax Exempt Fund
only),  results of actual or  hypothetical  investments,  changes in  dividends,
distributions  or share values,  or any graphic  illustration of such data. From
time to time,  each Fund may also  compare  its  performance  with that of other
mutual funds with similar  investment  objectives,  to relevant indices,  and to
performance rankings prepared by recognized mutual fund statistical services. In
addition,  a Fund's  performance  may be compared to  alternative  investment or
savings vehicles and/or to indices or indicators of economic activity. This data
may  cover any  period of a Fund's  operations  and may or may not  include  the
impact of taxes or other factors.
     The following table sets forth the historical  total return  performance of
all  tax-sensitive  components of fee paying,  domestic equity  portfolios under
discretionary   management  by  the  Adviser  that  have  substantially  similar
investment  objectives,   policies  and  strategies  as  the  Equity  Fund  (the
"Tax-Sensitive Equity Components") as measured by the Standish,  Ayer & Wood Tax
Sensitive  Equity  Composite  (the  "Composite").  As of December 31, 1996,  the
Composite   consisted  of  24  Tax-Sensitive   Equity  Components   representing
approximately $57.8 million in assets. The performance data of the Tax-Sensitive
Equity  Components,  as  represented  by the  Composite,  has been  computed  in
accordance with the SEC's  standardized  formula.  Because the gross performance
data does not reflect the deduction of investment  advisory fees attributable to
the  Tax-Sensitive  Equity  Components,  the net  performance  data  may be more
relevant to  potential  investors  in the Equity  Fund in their  analysis of the
historical  experience  of the Adviser in managing  tax-sensitive  components of
equity   portfolios   with  investment   objectives,   policies  and  strategies
substantially  similar  to those of the  Equity  Fund.  The  performance  of the
Tax-Sensitive  Equity  Components  would be diminished if cash  positions of the
related portfolios were allocated to the Tax-Sensitive Equity Components.
<PAGE>

        STANDISH, AYER & WOOD TAX-SENSITIVE EQUITY COMPOSITE PERFORMANCE

                          Average Annual
                         Total Return For        6 Year
                        The Periods Ended      Cumulative
                         December 31, 1996    Total Return
                         -----------------    ------------

                         3 Years   5 Years
The Composite
Equal Weighted Gross      19.98%    17.45%        190.20%
Equal Weighted Net        19.47%    16.95%        181.50%

         1990    1991    1992     1993   1994    1995   1996
         ----    ----    ----     ----   ----    ----   ----
The Composite
- - - - -------------
Equal weighted
gross total
return  -1.83%  32.23%  12.60%  14.94% -4.83%  38.60% 30.93%
Equal weighted
net total
return  -2.33%  31.73%  12.10%  14.44% -5.33%  38.10% 30.43%
Size weighted
gross total
return  -0.12%  32.16%  10.78%  14.44% -4.17%  38.18% 31.15%
Size weighted
net total
return  -0.62%  31.66%  10.28%  13.94% -4.67%  37.68% 30.65%

     The performance of the  Tax-Sensitive  Equity Components is not that of any
of the Funds,  including the Equity Fund, and is not  necessarily  indicative of
any  Fund's   future   results.   Each  Fund's  actual  total  return  may  vary
significantly  from the past and future  performance of these Components.  While
the  Tax-Sensitive  Equity  Components  incur  inflows and outflows of cash from
clients,  there can be no assurance that the  continuous  offering of the Fund's
shares and each  Fund's  obligation  to redeem  its  shares  will not impact the
Fund's performance. In the opinion of Adviser, so long as the Equity Fund has at
least $1.5 million in net assets,  the relative  difference  in the size between
the Equity Fund and the  Tax-Sensitive  Equity  Components should not affect the
relevance  of  the  performance  of the  Tax-Sensitive  Equity  Components  to a
potential  investor  in the Equity  Fund.  Investment  returns and the net asset
value of shares of each Fund,  including  the Equity  Fund,  will  fluctuate  in
response  to market and  economic  conditions  as well as other  factors  and an
investment in a Fund involves the risk of loss.

                 STANDISH TAX-SENSITIVE EQUITY FUND PERFORMANCE
                   Total Return for the period January 2, 1996
                      (commencement of operations) through

                                          December 31, 1996
                                          -----------------
Equity Fund                                        30.61%1


- - - - ------
    1 The  Adviser  voluntarily  agreed  not to  impose  its  advisory  fee  and
reimbursed the Fund for its operating expenses during the period indicated.  Had
these  arrangements not been in effect,  the Fund's total return would be lower.
Performance data is based on historical  results and is not intended to indicate
future performance.
    

<PAGE>

   
                           DIVIDENDS AND DISTRIBUTIONS
     Each Fund will declare and distribute,  at least  annually,  dividends from
short-term  and long-term  capital  gains,  if any,  after  reduction by capital
losses. The Tax-Sensitive Funds will declare and distribute,  at least annually,
any dividends from net investment income. The Tax Exempt Fund will declare daily
and distribute monthly dividends from net investment income.  Dividends from net
investment  income and capital gains  distributions,  if any, are  automatically
reinvested in additional  shares of the appropriate  Fund unless the shareholder
elects to receive them in cash. It is possible that a Fund may use  equalization
tax accounting in furtherance of its tax objective, which may affect the amount,
timing and  character of its  distributions.  See the  Statement  of  Additional
Information for further information.
                               PURCHASE OF SHARES
     Shares  of  the  Funds  may  be  purchased   directly  from  the  Principal
Underwriter,  which  offers  shares of the Funds to the  public on a  continuous
basis.  Shares are sold at the net asset value per share next computed after the
purchase  order and  payment  for the  shares is  received  in good order by the
Principal Underwriter or its agent and payment for the shares is received by the
Funds'  custodian.  Please  see the  Funds'  account  application  or  call  the
Principal  Underwriter for  instructions on how to make payment of shares to the
Funds' custodian.  Unless waived by the Funds, the minimum initial investment is
$100,000.  Additional  investments  may be made in amounts  of at least  $10,000
($5,000 for the Tax Exempt Fund).
     Shares of the  Funds  may also be  purchased  through  securities  dealers.
Orders  for the  purchase  of Fund  shares  received  by dealers by the close of
regular  trading  on the  New  York  Stock  Exchange  on any  business  day  and
transmitted  to the  Principal  Underwriter  by the  close of its  business  day
(normally  4:00 p.m., New York time) will be effected as of the close of regular
trading on the New York Stock  Exchange on that day,  provided  that payment for
the shares is also  received  by the Funds'  custodian  on that day.  Otherwise,
orders will be effected at the net asset value per share  determined on the next
business  day. It is the  responsibility  of dealers to transmit  orders so that
they will be received by the Principal  Underwriter by the close of its business
day. Shares of the Funds purchased through dealers may be subject to transaction
fees, no part of which will be received by the Funds, the Principal  Underwriter
or the Adviser.
     Each  Fund's net asset value per share is computed on each day on which the
New York Stock  Exchange  is open as of the close of regular  trading  (normally
4:00 p.m.  New York  time).  The net asset  value  per  share is  calculated  by
determining  the value of all a Fund's assets,  subtracting  all liabilities and
dividing the result by the total number of shares outstanding.  Equity and other
taxable  securities are valued at the last sales prices,  on the valuation date,
on the  exchange  or  national  securities  market on which  they are  primarily
traded.  Equity  and other  taxable  securities  not  listed on an  exchange  or
national  securities  market,  or  securities  for which  there are no  reported
transactions, are valued at the last quoted bid prices. Municipal securities are
valued by the  Adviser or by an  independent  pricing  service  approved  by the
Trustees,  which  uses  information  with  respect  to  transactions  in  bonds,
quotations from bond dealers,  market transactions in comparable  securities and
various  relationships  between  securities in determining value. The Tax Exempt
Fund believes that  reliable  market  quotations  for municipal  securities  are
generally   not  readily   available  for  purposes  of  valuing  its  portfolio
securities.  As a result,  it is likely that most of the valuations of municipal
securities made by the Adviser or provided by such pricing service will be based
upon fair value  determined on the basis of the factors  listed above (which may
    

<PAGE>

   
also include use of yield  equivalents or matrix pricing).  Securities for which
quotations are not readily available and all other assets will be valued at fair
value as determined in good faith by the Adviser in accordance  with  procedures
approved by the  Trustees.  Money market  instruments  with less than sixty days
remaining to maturity  when  acquired by a Fund are valued on an amortized  cost
basis.  If a Fund acquires a money market  instrument  with more than sixty days
remaining  to its  maturity,  it is valued at  current  market  value  until the
sixtieth day prior to maturity  and will then be valued at amortized  cost based
upon its value on such date unless the Trustees  determine during such sixty-day
period that amortized cost does not represent fair value. Additional information
concerning  the Funds'  valuation  policies is  contained  in the  Statement  of
Additional Information.
     Prospective investors should consider the tax implications of buying shares
of a Fund prior to an anticipated  taxable dividend or capital gain distribution
from  that  Fund.  A  portion  of the  purchase  price  of  such  shares  may be
attributable to the taxable income already earned by the Fund and/or net capital
gains  already  realized by the Fund that will be  included  in the  anticipated
distribution.  The distribution will, nevertheless,  generally be taxable to the
investor  even if it reduces the net asset value of the Fund's  shares below the
investor's  cost and  economically  represents  a  return  of a  portion  of the
investor's purchase price.
     In the sole  discretion  of the  Adviser,  each Fund may accept  securities
instead of cash for the purchase of Fund shares. The Adviser will determine that
any  securities  acquired  in this  manner are  consistent  with the  investment
objective, policies and restrictions of the particular Fund. The securities will
be valued in the manner stated above. The purchase of Fund shares for securities
instead of cash may cause an investor who contributes  them to realize a taxable
gain  or  loss  with  respect  to  the  securities   transferred  to  the  Fund.
Consequently,  prospective  investors should consult with their own tax advisers
before  acquiring  Fund  shares  in  exchange  for  appreciated  or  depreciated
securities  in order to  evaluate  fully  the  effect  on their  particular  tax
situations.
     The Trust  reserves  the right in its sole  discretion  (i) to suspend  the
offering of each Fund's shares,  (ii) to reject purchase orders when in the best
interest of the  particular  Fund and (iii) to modify or  eliminate  the minimum
initial investment requirement in Fund shares. The Funds' investment minimums do
not apply to accounts for which the Adviser or any of its  affiliates  serves as
investment adviser or to employees of the Adviser or any of its affiliates or to
members of such persons'  immediate  families.  The Funds'  investment  minimums
apply to the aggregate  value  invested in omnibus  accounts  rather than to the
investment of underlying participants in such omnibus accounts.
                               EXCHANGE OF SHARES
     Shares of the Funds may be exchanged  for shares of one or more other funds
in the Standish, Ayer & Wood family of funds. Shares of the Funds redeemed in an
    

<PAGE>

exchange  transaction are valued at their net asset value next determined  after
the exchange request is received by the Principal Underwriter.  Shares of a fund
purchased  in an  exchange  transaction  are sold at their net asset  value next
determined after the exchange  request is received by the Principal  Underwriter
or its agent and  payment for the shares is received by the fund into which your
shares are to be exchanged. Until receipt of the purchase price by the fund into
which your  shares  are to be  exchanged  (which  may take up to three  business
days), your money will not be invested.  To obtain a current  prospectus for any
of the other funds in the Standish, Ayer & Wood family of funds, please call the
Principal  Underwriter at (800)  221-4795.  Please  consider the  differences in
investment  objectives  and expenses of a fund as  described  in its  prospectus
before making an exchange.

Written Exchanges
     Shares of the Funds may be  exchanged  by  written  order to the  Principal
Underwriter,  One  Financial  Center,  Boston,  Massachusetts  02111.  A written
exchange request must (a) state the name of the current Fund, (b) state the name
of the fund into which the current Fund shares will be exchanged,  (c) state the
number  of  shares  or the  dollar  amount to be  exchanged,  (d)  identify  the
shareholder's account numbers in both funds and (e) be signed by each registered
owner exactly as the shares are registered.  Signature(s)  must be guaranteed as
listed under "Written Redemption" below.

 Telephonic Exchanges
     Shareholders who elect telephonic privileges may exchange shares by calling
the Principal  Underwriter  at (800)  221-4795.  Telephonic  privileges  are not
available to shareholders automatically.  Proper identification will be required
for each telephonic exchange. Please see "Telephone Transactions" below for more
information regarding telephonic transactions.

General Exchange Information
     All exchanges are subject to the following exchange  restrictions:  (i) the
fund into which shares are being  exchanged  must be available  for sale in your
state;  (ii) exchanges may be made only between funds that are registered in the
same name, address and, if applicable, taxpayer identification number; and (iii)
unless waived by the Trust,  the amount to be exchanged must satisfy the minimum
account size of the fund to be exchanged  into.  Exchange  requests  will not be
processed until payment for the shares of the current Fund have been received by
the Funds' custodian.  The exchange privilege may be changed or discontinued and
may be  subject to  additional  limitations  upon  sixty  (60)  days'  notice to
shareholders,  including  certain  restrictions  on  purchases  by  market-timer
accounts.
                              REDEMPTION OF SHARES
     Shares of the Funds may be redeemed by any of the methods  described  below
at the net asset value per share next determined  after receipt by the Principal
Underwriter  or its agent of a redemption  request in proper  form.  Redemptions
will not be processed until a completed  Share Purchase  Application and payment
for the shares to be redeemed have been received.


<PAGE>

Written Redemption
     Shares of the Funds  may be  redeemed  by  written  order to the  Principal
Underwriter,  One Financial Center, 26th Floor,  Boston,  Massachusetts 02111. A
written redemption request must (a) state the name of the Fund and the number of
shares or the dollar  amount to be  redeemed,  (b)  identify  the  shareholder's
account number and (c) be signed by each registered  owner exactly as the shares
are  registered.  Signature(s)  must be  guaranteed  by a member of  either  the
Securities Transfer Association's STAMP program or the New York Stock Exchange's
Medallion  Signature  Program  or by  any  one of  the  following  institutions,
provided that such institution  meets credit standards  established by Investors
Bank & Trust Company,  the Funds' transfer agent:  (i) a bank; (ii) a securities
broker or dealer,  including a  government  or  municipal  securities  broker or
dealer,  that is a member of a  clearing  corporation  or has net  capital of at
least  $100,000;  (iii) a credit  union  having  authority  to  issue  signature
guarantees;   (iv)  a  savings  and  loan  association,   a  building  and  loan
association,  a cooperative  bank, or a federal savings bank or association;  or
(v) a national  securities  exchange,  a  registered  securities  exchange  or a
clearing agency.  Additional supporting documents may be required in the case of
estates, trusts, corporations,  partnerships and other shareholders that are not
individuals.  Redemption  proceeds  will normally be paid by check mailed within
three  business  days of  receipt  by the  Principal  Underwriter  of a  written
redemption  request  in proper  form.  If shares to be  redeemed  were  recently
purchased by check, the Funds may delay transmittal of redemption proceeds until
such time as it has assured  itself that good funds have been  collected for the
purchase of such  shares.  This may take up to fifteen  (15) days in the case of
payments made by check.

Telephonic Redemption
     Shareholders who elect  telephonic  privileges may redeem shares by calling
the Principal  Underwriter  at (800)  221-4795.  Telephonic  privileges  are not
available to shareholders  automatically.  Redemption proceeds will be mailed or
wired  in  accordance  with  the   shareholder's   instruction  on  the  account
application to a pre-designated  account.  Redemption  proceeds will normally be
paid promptly after receipt of telephonic instructions,  but no later than three
business  days  thereafter,  except as described  above for shares  purchased by
check. Redemption proceeds will be sent only by check payable to the shareholder
of record at the address of record, unless the shareholder has indicated, in the
initial  application  for the  purchase of shares,  a  commercial  bank to which
redemption  proceeds  may be sent by wire.  These  instructions  may be  changed
subsequently  only  in  writing,  accompanied  by  a  signature  guarantee,  and
additional  documentation  in the case of shares held by a corporation  or other
entity or by a fiduciary  such as a trustee or executor.  Wire charges,  if any,
will  be  deducted  from  redemption  proceeds.  Proper  identification  will be
required for each telephonic redemption.

Repurchase Order
     In addition  to  telephonic  and written  redemption  of Fund  shares,  the
Principal  Underwriter may accept  telephone  orders from brokers or dealers for
the repurchase of Fund shares.  The repurchase  price is the net asset value per

<PAGE>

share next  determined  after receipt of the  repurchase  order by the Principal
Underwriter and the payment for the shares by the Funds' custodian.  Brokers and
dealers are obligated to transmit repurchase orders to the Principal Underwriter
prior to the close of the Principal  Underwriter's  business day (normally  4:00
p.m.).  Brokers and dealers may charge for their  services in connection  with a
repurchase of Fund shares,  but none of the Funds nor the Principal  Underwriter
imposes a charge for share repurchases.

Telephone Transactions
     By  maintaining  an account  that is eligible for  telephonic  exchange and
redemption  privileges,  the shareholder  authorizes the Adviser,  the Principal
Underwriter,  the Funds and the Funds' custodian to act upon instructions of any
person to redeem and/or exchange shares from the shareholder's account. Further,
the  shareholder  acknowledges  that,  as long as the  Funds  employ  reasonable
procedures  to confirm that  telephonic  instructions  are genuine,  and follows
telephonic instructions that they reasonably believes to be genuine, neither the
Adviser, nor the Principal Underwriter, nor the Trust, nor any of the Funds, nor
the Funds' custodian, nor their respective officers or employees, will be liable
for any loss,  expense  or cost  arising  out of any  request  for a  telephonic
redemption or exchange,  even if such transaction results from any fraudulent or
unauthorized instructions. Depending upon the circumstances, the Funds intend to
employ  personal   identification   or  written   confirmation  of  transactions
procedures,  and if they do not,  the Funds may be liable  for any losses due to
unauthorized or fraudulent instructions. All telephone transaction requests will
be  recorded.   Shareholders  may  experience  delays  in  exercising  telephone
transaction privileges during periods of abnormal market activity.  Accordingly,
during periods of volatile economic and market conditions, shareholders may wish
to consider transmitting redemption and exchange requests in writing.

                                     * * * *
     The proceeds paid upon  redemption  or repurchase  may be more or less than
the cost of the shares, depending upon the market value of the applicable Fund's
portfolio investments at the time of redemption or repurchase. Each Fund intends
to pay cash for all shares redeemed, but under certain conditions, the Funds may
make  payments  wholly or  partially  in  portfolio  securities.  Please see the
Statement of Additional Information for further information regarding the Funds'
ability to satisfy redemption requests in-kind.
     Because  of the cost of  maintaining  shareholder  accounts,  the Funds may
redeem,  at net asset value,  the shares in any account that has a value of less
than $25,000  ($10,000 for the Tax Exempt  Fund) as a result of  redemptions  or
transfers. Before doing so, the applicable Fund will notify the shareholder that
the value of the shares in the  account is less than the  specified  minimum and
will allow the shareholder 30 days to make an additional investment in an amount
that will increase the value of the account to at least $25,000 ($10,000 for the
Tax Exempt Fund). The Funds may eliminate  duplicate  mailings of Fund materials
to shareholders that have the same address of record.

<PAGE>

                                   MANAGEMENT
Trustees
     Each Fund is a separate investment series of Standish, Ayer
& Wood Investment Trust, a Massachusetts  business trust. Under the terms of the
Agreement and Declaration of Trust  establishing the Trust, which is governed by
the laws of The  Commonwealth  of  Massachusetts,  the Trustees of the Trust are
ultimately responsible for the management of its business and affairs.

   
Investment Adviser
     Standish, Ayer & Wood, Inc. (the "Adviser"),  One Financial Center, Boston,
Massachusetts  02111,  serves as  investment  adviser to each Fund  pursuant  to
separate  investment  advisory agreements with the Trust and manages each Fund's
investments and affairs subject to the supervision of the Trustees of the Trust.
The  Adviser  is a  Massachusetts  corporation  incorporated  in  1933  and is a
registered investment adviser under the Investment Advisers Act of 1940.
     The Adviser provides fully discretionary management services and counseling
and advisory  services to a broad range of clients  throughout the United States
and abroad.  The Adviser or its  affiliate,  Standish  International  Management
Company,  L.P. ("SIMCO"),  serves as the investment adviser to each of the funds
in the Standish, Ayer & Wood family of funds.
     Corporate  pension funds are the largest  asset under active  management by
Standish.  Standish's clients also include charitable and educational  endowment
funds, financial  institutions,  trusts and individual investors. As of December
31, 1996, Standish managed approximately $30.6 billion in assets.
     The Equity Fund's portfolio  manager is Laurence A. Manchester.  During the
past five years,  Mr.  Manchester has served as a Vice President and Director of
the Adviser.
     The Small Cap Fund's portfolio manager is Nicholas S. Battelle.  During the
past five years, Mr. Battelle has served as a Vice President and Director of the
Adviser.
     The Tax Exempt Fund's portfolio managers are Maria D. Furman and Raymond J.
Kubiak.  During the past five years,  Ms. Furman has served as a Vice  President
and Managing  Director of the Adviser  since Jan. 1996 and Mr. Kubiak has been a
Vice President and, since 1995, a Director of the Adviser.
     Subject to the supervision and direction of the Trustees of the Trust,  the
Adviser manages each Fund's  portfolio in accordance with its stated  investment
objective and policies,  recommends  investment  decisions for the Funds, places
orders to purchase and sell  securities on behalf of the Funds,  and permits the
Funds to use the name  "Standish."  The Adviser  provides all  necessary  office
space and services of executive  personnel for  administering the affairs of the
Funds. For these services,  each Fund pays the Adviser a fee monthly equal on an
annual basis to the following percentages of each Fund's average daily net asset
value: Equity Fund--0.50%, Small Cap Fund--0.60% and Tax Exempt Fund--0.40%. For
the fiscal years ended September 30, 1996, the Funds paid fees to the Adviser at
the following rates  (expressed as a percentage of each Fund's average daily net
assets):  Equity  Fund - 0.00%;  Small Cap Fund - 0.00%;  and Tax Exempt  Fund -
0.25%. The Adviser voluntarily agreed not to impose $6,161,  $13,510 and $41,685
of its  advisory  fee for the Equity  Fund,  Small Cap Fund and Tax Exempt Fund,
respectively.
    

<PAGE>

   
 Expenses
     Expenses  of the Trust that  relate to more than one  series are  allocated
among  such  series  by the  Adviser  and  SIMCO  in a manner  considered  to be
equitable,  primarily on the basis of relative net asset values. Each Fund bears
all expenses of its  operations  other than those  incurred by the Adviser under
the investment  advisory  agreement.  Among other  expenses,  each Fund will pay
investment advisory fees;  bookkeeping,  share pricing and shareholder servicing
fees and  expenses;  custodian  fees and  expenses;  legal  and  auditing  fees;
expenses of prospectuses,  statements of additional  information and shareholder
reports which are furnished to existing shareholders; registration and reporting
fees and expenses;  and Trustees' fees and expenses.  The Principal  Underwriter
bears, without subsequent reimbursement,  the distribution expenses attributable
to the offering and sale of Fund shares.
     The Adviser has voluntarily  agreed to limit Total Fund Operating  Expenses
(excluding litigation, indemnification and other extraordinary expenses) of each
Fund to the  following  percentages  of each  Fund's  average  daily net assets:
Equity Fund--0.00%;  Small Cap Fund--0.00%;  and Tax Exempt  Fund--0.65%.  These
agreements are voluntary and temporary and may be discontinued or revised by the
Adviser at any time. If Total Fund  Operating  Expenses (as defined above) would
exceed any expense limitation,  the compensation due the Adviser for such fiscal
year  shall  be  proportionately  reduced  by the  amount  of such  excess  by a
reduction or refund thereof at the time such  compensation  is payable after the
end of each calendar month,  subject to readjustment during the fiscal year. For
the fiscal years ended  September 30, 1996, the Equity Fund,  Small Cap Fund and
Tax Exempt Fund paid expenses of $0, $0 and $158,972 after expense reductions of
$63,605, $77,562 and $41,685, respectively.
    

Portfolio Transactions
     Subject  to the  supervision  of the  Trustees  of the Trust,  the  Adviser
selects  the  brokers  and dealers  that  execute  orders to  purchase  and sell
portfolio  securities  for the Funds.  The Adviser will generally seek to obtain
the best  available  price and most  favorable  execution  with  respect  to all
transactions  for the Funds. It is not anticipated that the Tax Exempt Fund will
incur a significant  amount of brokerage  expenses because municipal  securities
are  generally  traded on a "net" basis in  principal  transactions  without the
addition or deduction of brokerage commissions or transfer taxes.
     Subject to the  consideration of best price and execution and to applicable
regulations,  the  receipt  of  research  and sales of Fund  shares  may also be
considered  factors in the selection of brokers that execute  orders to purchase
and sell portfolio securities for the Funds.
                              FEDERAL INCOME TAXES
     Each Fund is treated as a separate  entity for federal income tax purposes.
Each Fund  intends to  continue to qualify as a separate  "regulated  investment
company" under the Internal Revenue Code of 1986, as amended (the "Code").  As a
regulated  investment  company,  each Fund will not be subject to federal income
tax on any net  investment  income  and net  realized  capital  gains  that  are
distributed to shareholders  in accordance  with certain timing  requirements of
the Code.

<PAGE>

   
     A Fund will be subject to a  nondeductible  4% excise tax under the Code to
the extent that it fails to meet certain distribution  requirements with respect
to each calendar year. Certain distributions made in order to satisfy the Code's
distribution  requirements may be declared by the Funds during October, November
or  December  of  the  year  but  paid  during  the  following   January.   Such
distributions will be taxable to taxable shareholders as if received on December
31 of the year the distributions are declared, rather than the year in which the
distributions are received.
     Shareholders  of the  Equity  Fund and  Small Cap Fund  which  are  taxable
entities  or persons  will be subject to  federal  income tax on  dividends  and
capital gain  distributions  (as defined  below) made by these Funds.  Dividends
paid by the Equity Fund and Small Cap Fund from net investment  income,  certain
net foreign currency gains,  and any excess of net short-term  capital gain over
net long-term  capital loss will be taxable to shareholders as ordinary  income,
whether  received  in  cash or  Fund  shares.  The  portion  of  such  dividends
attributable  to  qualifying  dividends  that  Equity  Fund or  Small  Cap  Fund
receives,  if any, may qualify for the corporate  dividends received  deduction,
subject to certain holding period  requirements  and debt financing  limitations
under the Code.
     The Tax Exempt Fund intends to satisfy applicable  requirements of the Code
so that its  distributions  to shareholders of the tax-exempt  interest it earns
will qualify as "exempt-interest  dividends," which shareholders are entitled to
treat as tax-exempt interest. Any portion of an exempt-interest dividend that is
attributable  to the  interest  that the Tax  Exempt  Fund  receives  on certain
tax-exempt  obligations  that are "private  activity  bonds" and, for  corporate
shareholders,  the entire exempt-interest dividend, may increase a shareholder's
liability, if any, for alternative minimum tax.
     Shareholders  receiving  social  security  benefits  and  certain  railroad
retirement  benefits  may be subject to federal  income tax on a portion of such
benefits as a result of receiving investment income, including tax-exempt income
(such as  exempt-interest  dividends)  and other  dividends  paid by the  Funds.
Shares of the Tax Exempt Fund may not be an  appropriate  investment for persons
who are "substantial users" of facilities financed by industrial  development or
private activity bonds, or persons related to "substantial  users." Consult your
tax adviser if you think this may apply to you.
     Shareholders  in the Tax Exempt Fund which are taxable  entities or persons
will be subject to federal income tax on capital gain  distributions (as defined
below) from the Tax Exempt Fund and on any other dividends they receive from the
Tax Exempt Fund that are not  exempt-interest  dividends.  Dividends paid by the
Tax Exempt Fund from any taxable net investment income,  such as interest income
from taxable debt obligations,  accrued market discount  recognized by the Fund,
or repurchase agreements, and any excess of net short-term capital gain over net
long-term  capital  loss will be taxable to  shareholders  as  ordinary  income,
whether  received in cash or Fund shares.  None of the Tax Exempt Fund's exempt-
interest dividends,  taxable income dividends or capital gain distributions will
qualify for the corporate dividends received deduction.
    

<PAGE>

   
     Dividends  paid by any Fund  from  net  capital  gain  (the  excess  of net
long-term capital gain over net short-term  capital loss),  called "capital gain
distributions,"  will be taxable to  shareholders  as long-term  capital  gains,
whether  received  in cash or Fund  shares  and  without  regard to how long the
shareholder has held shares of the applicable Fund.  Capital gain  distributions
do not qualify for the corporate  dividends  received  deduction.  Dividends and
capital gain  distributions  by a Fund may also be subject to state and local or
foreign taxes.
     The Equity Fund and the Small Cap Fund  anticipate that they may be subject
to  foreign  withholding  taxes  or other  foreign  taxes  on  income  (possibly
including  capital gains) on certain foreign  investments  (if any),  which will
reduce the yield on those  investments.  Such taxes may be reduced or eliminated
pursuant  to an income tax treaty in some  cases.  These  Funds do not expect to
qualify to pass such foreign taxes and any  associated tax deductions or credits
through to their shareholders.
     Redemptions  and  repurchases  of  shares  are  taxable  events  on which a
shareholder  may recognize a gain or loss.  Special rules disallow any losses on
the sale or exchange of shares of the Tax Exempt Fund with a tax holding  period
of six months or less, to the extent the  shareholder  received  exempt-interest
dividends  with  respect to such shares,  and  recharacterize  as long-term  any
otherwise  allowable  losses on the sale or  exchange  of the shares of any Fund
with a tax holding  period of six months or less, to the extent the  shareholder
received a capital gain distribution with respect to such shares.
     Individuals and certain other classes of shareholders may be subject to 31%
backup  withholding  of federal  income tax on taxable  dividends,  capital gain
distributions, and the proceeds of redemptions or repurchases of shares, if they
fail to furnish the Funds with their correct taxpayer  identification number and
certain  certifications or if they are otherwise subject to backup  withholding.
Individuals, corporations and other shareholders that are not U.S. persons under
the Code are subject to  different  tax rules and may be subject to  nonresident
alien  withholding at the rate of 30% (or a lower rate provided by an applicable
tax treaty) on amounts treated as ordinary taxable dividends from the Funds and,
unless a current IRS Form W-8 or an  acceptable  substitute  is furnished to the
Funds, to backup withholding on certain payments from the Funds.
     A state income (and possibly local income and/or  intangible  property) tax
exemption  is  generally  available  to  the  extent,  if  any,  that  a  Fund's
distributions  are derived  from  interest  on (or,  in the case of  intangibles
taxes,  the value of its assets is  attributable  to)  certain  U.S.  Government
obligations  and/or tax-exempt  municipal  obligations issued by or on behalf of
the particular  state in which the  shareholder is subject to tax or a political
subdivision  thereof,  provided  in some  states  that  certain  thresholds  for
holdings of such obligations and/or reporting requirements are satisfied.
     After the close of each calendar year,  each Fund will send a notice to its
shareholders  that  provides   information  about  the  federal  tax  status  of
distributions to shareholders for such calendar year.
    

<PAGE>

   
                            THE TRUST AND ITS SHARES
     Each  Fund  is a  separate  investment  series  of  Standish,  Ayer  & Wood
Investment Trust, an  unincorporated  business trust organized under the laws of
The  Commonwealth of  Massachusetts  pursuant to an Agreement and Declaration of
Trust dated August 13, 1986.  Under the Agreement and Declaration of Trust,  the
Trustees  have  authority to issue an unlimited  number of shares of  beneficial
interest,  par value  $.01 per share,  of each Fund.  Each share of each Fund is
entitled to one vote.  All Fund shares have equal  rights with regard to voting,
redemption,  dividends,  distributions and liquidation,  and shareholders of the
Funds have the right to vote as a separate class with respect to certain matters
under the  Investment  Company Act of 1940 and the Agreement and  Declaration of
Trust.  Shares of the Funds do not have  cumulative  voting  rights.  Fractional
shares have proportional  voting rights and participate in any distributions and
dividends.  When issued,  each Fund share will be fully paid and  nonassessable.
Shareholders  of  the  Funds  do  not  have  preemptive  or  conversion  rights.
Certificates representing shares of the Funds will not be issued.
     The Trust has  established  series of its  shares of  beneficial  interest,
including  the Funds,  and may  establish  additional  series at any time.  Each
series is a separate  taxpayer,  eligible  to  qualify  as a separate  regulated
investment  company for federal income tax purposes.  The calculation of the net
asset value of a series and the tax  consequences  of investing in a series will
be determined separately for each series.
     The Trust is not required to hold annual meetings of shareholders.  Special
meetings of  shareholders  may be called from time to time for purposes  such as
electing or removing  Trustees,  changing a fundamental  policy, or approving an
investment advisory agreement.
     If less than two-thirds of the Trustees holding office have been elected by
shareholders,  a meeting  of  shareholders  of the Trust will be called to elect
Trustees.  Under the  Agreement  and  Declaration  of Trust  and the  Investment
Company  Act of 1940,  the  record  holders of not less than  two-thirds  of the
outstanding  shares of the Trust may remove a Trustee by votes cast in person or
by proxy at a meeting called for the purpose or by a written  declaration  filed
with each of the  Trust's  custodian  banks.  Except  as  described  above,  the
Trustees  will  continue  to hold  office and may  appoint  successor  Trustees.
Whenever ten or more  shareholders  of the Trust who have been such for at least
six months,  and who hold in the aggregate shares having a net asset value of at
least $25,000 or at least 1% of the outstanding shares, whichever is less, apply
to the  Trustees in writing  stating  that they wish to  communicate  with other
shareholders with a view to obtaining  signatures to request a meeting, and such
application  is accompanied  by a form of  communication  and request which they
wish to transmit, the Trustees shall within five (5) business days after receipt
of such application either (1) afford to such applicants access to a list of the
names and addresses of all  shareholders  as recorded on the books of the Trust;
or (2) inform such  applicants as to the  approximate  number of shareholders of
record and the approximate cost of mailing to them the proposed communication or
form of request.
    

<PAGE>

   
     Subject to Trustee  approval and  shareholder  approval (if then required),
each of the  Equity  Fund  and the  Small  Cap Fund may  pursue  its  investment
objective by investing all of its investable assets in a pooled fund.
     Inquiries  concerning  the Funds should be made by contacting the Principal
Underwriter  at the address  and  telephone  number  listed on the cover of this
Prospectus.  Although each Fund is offering only its own shares, since the Funds
use this combined  Prospectus,  it is possible that one Fund might become liable
for a misstatement  or omission in this Prospectus  regarding  another Fund. The
Trustees  have  considered  this factor in  approving  the use of this  combined
Prospectus.
                          CUSTODIAN, TRANSFER AGENT AND
                            DIVIDEND-DISBURSING AGENT
     Investors Bank & Trust Company, 89 South Street, Boston, Massachusetts
02111,  serves  as the  Funds'  transfer  and  dividend-disbursing  agent and as
custodian of all cash and securities of the Funds.
                             INDEPENDENT ACCOUNTANTS
     Coopers & Lybrand  L.L.P.,  One Post Office Square,  Boston,  Massachusetts
02109,  serves as  independent  accountants  for the Trust and will  audit  each
Fund's financial statements annually.
                                  LEGAL COUNSEL
     Hale and Dorr LLP, 60 State Street,  Boston,  Massachusetts 02109, is legal
counsel to the Trust, the Principal Underwriter and the Adviser.
- - - - --------------------------------------------------------------------------------
     No  dealer,  salesman  or  other  person  has been  authorized  to give any
information or to make any  representations  other than those  contained in this
Prospectus or in the Statement of Additional Information, and, if given or made,
such other information or representations must not be relied upon as having been
authorized by the Trust.  This Prospectus does not constitute an offering in any
jurisdiction in which such offering may not be lawfully made.
    

<PAGE>

   
                         TAX CERTIFICATION INSTRUCTIONS
     Federal law requires that taxable distributions and proceeds of redemptions
and  exchanges  be  reported  to the IRS and that 31% be withheld if you fail to
provide your correct  Taxpayer  Identification  Number (TIN) and the TIN-related
certifications  contained in the Account Purchase  Application  (Application) or
you are otherwise subject to backup withholding. The Fund will not impose backup
withholding  as a result of your failure to make any  certification,  except the
certifications  in the  Application  that directly relate to your TIN and backup
withholding status. Amounts withheld and forwarded to the IRS can be credited as
a payment of tax when completing your federal income tax return.
     For most  individual  taxpayers,  the TIN is the  social  security  number.
Special  rules  apply  for  certain  accounts.   For  example,  for  an  account
established under the Uniform Gift to Minors Act, the TIN of the minor should be
furnished. If you do not have a TIN, you may apply for one using forms available
at local  offices  of the Social  Security  Administration  or the IRS,  and you
should write "Applied For" in the space for a TIN on the Application.
     Recipients  exempt  from backup  withholding,  including  corporations  and
certain other  entities,  should  provide  their TIN and  underline  "exempt" in
section 2(a) of the TIN section of the  Application to avoid possible  erroneous
withholding.  Non-resident  aliens  and  foreign  entities  may  be  subject  to
withholding  of up to 30% on certain  distributions  received  from the Fund and
must provide certain  certifications on IRS Form W-8 to avoid backup withholding
with respect to other payments. For further information, see Code Sections 1441,
1442 and 3406 and/or consult your tax adviser.
    

<PAGE>

                       STANDISH TAX-SENSITIVE EQUITY FUND

                      STANDISH TAX-SENSITIVE SMALL CAP FUND

                   STANDISH INTERMEDIATE TAX EXEMPT BOND FUND




                               Investment Adviser
                           Standish, Ayer & Wood, Inc.
                              One Financial Center
                           Boston, Massachusetts 02111

   
                              Principal Underwriter
                        Standish Fund Distributors, L.P.
                              One Financial Center
                           Boston, Massachusetts 02111

                                    Custodian
                         Investors Bank & Trust Company
                                 89 South Street
                           Boston, Massachusetts 02111

                             Independent Accountants
                            Coopers & Lybrand L.L.P.
                             One Post Office Square
                           Boston, Massachusetts 02109
    

                                  Legal Counsel
                                Hale and Dorr LLP
                                 60 State Street
                           Boston, Massachusetts 02109


<PAGE>

   
January 27, 1997




                       STANDISH TAX-SENSITIVE EQUITY FUND
                  STANDISH SMALL CAP TAX-SENSITIVE EQUITY FUND
                   STANDISH INTERMEDIATE TAX EXEMPT BOND FUND
                              One Financial Center
                           Boston, Massachusetts 02111
                                 (617) 350-6100
                       STATEMENT OF ADDITIONAL INFORMATION
     This combined Statement of Additional Information is not a prospectus,  but
expands  upon  and  supplements  the  information   contained  in  the  combined
Prospectus dated January 27, 1997, as amended and/or  supplemented  from time to
time (the "Prospectus"),  of Standish Tax-Sensitive Equity Fund ("Equity Fund"),
Standish  Small Cap  Tax-Sensitive  Equity Fund  ("Small Cap Fund") and Standish
Intermediate  Tax  Exempt  Bond  Fund  ("Tax  Exempt  Fund"),  each  a  separate
investment series of Standish,  Ayer & Wood Investment Trust (the "Trust").  The
Equity Fund, Small Cap Fund and Tax Exempt Fund are sometimes referred to herein
individually  as the "Fund" and  collectively  as the "Funds." This Statement of
Additional Information should be read in conjunction with the Funds' Prospectus,
a copy of which may be obtained  without  charge by writing or calling  Standish
Fund  Distributors,  L.P., the Trust's  principal  underwriter  (the  "Principal
Underwriter"), at the address and phone number set forth above.
     THIS STATEMENT OF ADDITIONAL INFORMATION IS NOT A PROSPECTUS AND IS
AUTHORIZED FOR DISTRIBUTION TO PROSPECTIVE INVESTORS ONLY IF PRECEDED OR
ACCOMPANIED BY AN EFFECTIVE PROSPECTUS.
                                    Contents
Investment Objectives and Policies.........................2
Investment Restrictions...................................10
Calculation of Performance Data...........................12
Management................................................14
Redemption of Shares......................................20
Portfolio Transactions....................................20
Determination of Net Asset Value..........................20
Federal Income Taxes......................................20
The Trust and Its Shares..................................23
Additional Information....................................24
Experts and Financial Statements..........................24
Financial Statements......................................25
    

<PAGE>

                       INVESTMENT OBJECTIVES AND POLICIES
     The Funds'  Prospectus  describes the investment  objective and policies of
each Fund. The following  discussion  supplements  the description of the Funds'
investment  policies  in the  Prospectus.  Each  Fund's  investment  adviser  is
Standish, Ayer & Wood, Inc. (the "Adviser").

   
Portfolio Maturity (Tax Exempt Fund)
     Under  normal  market  conditions,  the Tax  Exempt  Fund will  maintain  a
dollar-weighted  average portfolio maturity of between three and ten years. This
means  that  the  dollar-weighted  average  duration  of  the  Fund's  portfolio
investments will be less than the duration of a U.S. Treasury  obligation with a
remaining  stated  maturity  of  three to ten  years.  Duration  represents  the
weighted average  maturity of expected cash flows (i.e.,  interest and principal
payments) on one or more debt  obligations,  discounted to their present values.
The  duration  of an  obligation  is  always  less  than or equal to its  stated
maturity and is related to the degree of the  volatility  in the market value of
the obligation.  In computing the duration of its portfolio, the Tax Exempt Fund
will have to  estimate  the  duration  of debt  obligations  that are subject to
prepayment or redemption by the issuer,  based on projected cash flows from such
obligations.  Subject to the requirement that the Fund's dollar-weighted average
portfolio  maturity will not exceed ten years, the Fund may invest in individual
debt obligations of any maturity,  including obligations with a remaining stated
maturity of less than three or more than ten years.  For  purposes of the Fund's
investment  policy,  an instrument will be treated as having a maturity  earlier
than its stated maturity date if the instrument has technical  features (such as
puts or demand  features) or a variable rate of interest  which, in the judgment
of the  Adviser,  will result in the  instrument  being  valued in the market as
though it has the earlier maturity.
    

Municipal Securities
     The Tax  Exempt  Fund may  invest  in all  kinds of  municipal  securities,
including municipal notes,  municipal bonds, private activity bonds and variable
rate demand instruments.
     Because the Tax Exempt Fund holds  investment  grade municipal  securities,
the income earned on shares of the Fund will tend to be less than it might be on
a portfolio  emphasizing  lower quality  securities.  Municipal  obligations are
subject to the provisions of bankruptcy, insolvency and other laws affecting the
rights and remedies of creditors,  such as the Federal Bankruptcy Code, and laws
which may be enacted by Congress or state  legislatures  extending  the time for
payment of principal or interest,  or both, or imposing other  constraints  upon
enforcement of such obligations or upon  municipalities to levy taxes.  There is
also the  possibility  that as a result of  litigation or other  conditions  the
power or ability of any one or more  issuers  to pay when due  principal  of and
interest  on its or their  municipal  obligations  may be  materially  affected.
Although the Tax Exempt  Fund's  quality  standards are designed to minimize the
credit risk of investing in the Fund, that risk cannot be entirely eliminated.

Municipal Notes
     The Tax Exempt  Fund may invest in  municipal  notes.  Municipal  notes are
generally  issued  to  satisfy  short-term  capital  needs  and  generally  have
maturities of one year or less. Municipal notes include: tax anticipation notes;
revenue  anticipation  notes;  bond  anticipation  notes; and construction  loan
notes.

<PAGE>

   
     Tax  anticipation  notes  are  sold to  finance  working  capital  needs of
municipalities.  They are generally  payable from specific tax revenues expected
to be  received  at a future  date.  Revenue  anticipation  notes are  issued in
expectation  of receipt  of other  types of  revenue  such as  Federal  revenues
available under the Federal Revenue Sharing Program.  Tax anticipation notes and
revenue  anticipation  notes are  generally  issued in  anticipation  of various
seasonal  revenues  such  as  income,  sales,  use,  and  business  taxes.  Bond
anticipation  notes  are sold to  provide  interim  financing.  These  notes are
generally issued in anticipation of long-term  financing in the market.  In most
cases,  these monies provide for the repayment of the notes.  Construction  loan
notes  are sold to  provide  construction  financing.  After  the  projects  are
successfully  completed and accepted,  many projects receive permanent financing
through the Federal  Housing  Administration  under  "Fannie  Mae" (the  Federal
National Mortgage Association) or "Ginnie Mae" (the Government National Mortgage
Association).  There are,  of course,  a number of other types of notes in which
the Tax Exempt  Fund may invest  which are issued  for  different  purposes  and
secured differently from those described above.
    

Municipal Bonds
     The Tax Exempt Fund may invest in municipal bonds.  Municipal bonds,  which
meet longer term capital  needs and generally  have  maturities of more than one
year when issued, have two principal classifications:
"General Obligation" Bonds and "Revenue" Bonds.
     Issuers of General Obligation Bonds include states, counties, cities, towns
and regional  districts.  The proceeds of these  obligations  are used to fund a
wide range of public  projects  including the  construction  or  improvement  of
schools,  highways  and roads,  water and sewer  systems  and a variety of other
public purposes.  The basic security of General Obligation Bonds is the issuer's
pledge of its full faith,  credit and taxing  power for the payment of principal
and  interest.  The taxes that can be levied for the payment of debt service may
be limited or unlimited as to rate or amount or special assessments.
     The  principal  security for a Revenue  Bond is generally  the net revenues
derived from a  particular  facility or group of  facilities  or, in some cases,
from the proceeds of a special excise or other specific revenue source.  Revenue
Bonds have been  issued to fund a wide  variety of capital  projects  including:
electric, gas, water and sewer systems;  highways, bridges and tunnels; port and
airport  facilities;  colleges and  universities;  and  hospitals.  Although the
principal  security  behind these bonds varies widely,  many provide  additional
security in the form of a debt  service  reserve  fund whose  monies may also be
used to make  principal  and  interest  payments  on the  issuer's  obligations.
Housing finance authorities have a wide range of security including partially or
fully insured, rent subsidized and/or collateralized  mortgages,  and/or the net
revenues  from housing or other public  projects.  In addition to a debt service
reserve fund, some authorities provide further security in the form of a state's
ability (without obligation) to make up deficiencies in the debt service reserve
fund.  Lease  rental  revenue  bonds  issued by a state or local  authority  for
capital  projects are secured by annual lease rental  payments from the state or
locality to the authority  sufficient  to cover debt service on the  authority's
obligations.

<PAGE>

   
     Industrial  Development  and  Pollution  Control  Bonds (which are types of
private activity bonds), although nominally issued by municipal authorities, are
generally not secured by the taxing power of the municipality but are secured by
the revenues of the  authority  derived from  payments by the  industrial  user.
Under federal tax legislation, certain types of Industrial Development Bonds and
Pollution Control Bonds may no longer be issued on a tax-exempt basis,  although
previously-issued  bonds of these types and certain refundings of such bonds are
not affected.
    

Other Municipal Securities
     There is a variety of hybrid and special  types of municipal  securities as
well as numerous differences in the security of municipal securities both within
and between the two principal classifications above.

   
Variable Rate Demand Instruments
     The Tax Exempt Fund may purchase variable rate demand  instruments that are
tax-exempt  municipal  obligations  providing  for a periodic  adjustment in the
interest  rate paid on the  instrument  according  to changes in interest  rates
generally.  These  instruments  also  permit  the Fund to demand  payment of the
unpaid principal  balance plus accrued interest upon a specified number of days'
notice to the issuer or its agent.  The demand  feature  may be backed by a bank
letter of credit or  guarantee  issued with respect to such  instrument.  A bank
that  issues a  repurchase  commitment  may receive a fee from the Fund for this
arrangement.  The  issuer  of a  variable  rate  demand  instrument  may  have a
corresponding right to prepay in its discretion the outstanding principal of the
instrument plus accrued interest upon notice comparable to that required for the
holder to demand payment.
     The variable rate demand  instruments that the Tax Exempt Fund may purchase
are payable on demand on not more than seven calendar days' notice. The terms of
the instruments  provide that interest rates are adjustable at intervals ranging
from daily to up to six months,  and the  adjustments are based upon the current
interest rate environment as provided in the respective instruments. The Adviser
will select the variable rate demand  instruments that the Fund will purchase in
accordance  with  procedures  approved by the Trustees to minimize credit risks.
The Adviser may determine that an unrated variable rate demand  instrument meets
the Fund's  quality  criteria by reason of being backed by a letter of credit or
guarantee  issued by a bank that meets the quality  criteria of the Fund.  Thus,
either the credit of the issuer of the  municipal  obligation  or the  guarantor
bank or both will meet the quality standards of the Fund.
     The interest rate of the underlying  variable rate demand  instruments  may
change with changes in interest rates generally, but the variable rate nature of
these  instruments  should  decrease  changes  in  value  due to  interest  rate
fluctuations. Accordingly, as interest rates decrease or increase, the potential
for capital  gain and the risk of capital loss on the  disposition  of portfolio
securities are less than would be the case with a comparable  portfolio of fixed
income securities. Because the adjustment of interest rates on the variable rate
demand  instruments  is made in relation to  movements  of the  applicable  rate
adjustment  index,  the variable rate demand  instruments  are not comparable to
long-term  fixed interest rate  securities.  Accordingly,  interest rates on the
variable  rate demand  instruments  may be higher or lower than  current  market
rates for fixed rate  obligations  of  comparable  quality  with  similar  final
maturities.
    

<PAGE>

     The maturity of the variable rate demand instruments held by the Tax Exempt
Fund  will  ordinarily  be  deemed to be the  longer  of (1) the  notice  period
required before the Fund is entitled to receive payment of the principal  amount
of the  instrument  or (2) the  period  remaining  until the  instrument's  next
interest rate adjustment.

Restricted and Illiquid Municipal Securities
     An entire issue of Municipal  Securities may be purchased by one or a small
number of  institutional  investors such as the Tax Exempt Fund. Thus, the issue
may  not be  said  to be  publicly  offered.  Unlike  securities  which  must be
registered  under the  Securities  Act of 1933 prior to offer and sale unless an
exemption from such  registration is available,  municipal  securities which are
not publicly offered may nevertheless be readily marketable.  A secondary market
exists for many municipal securities which were not publicly offered initially.
     Securities  purchased  for the  Fund  are  subject  to the  limitations  on
holdings of securities which are not readily marketable  contained in the Fund's
investment restrictions.  The Adviser determines whether a municipal security is
readily  marketable  based  on  whether  it may be  sold  in a  reasonable  time
consistent with the customs of the municipal  markets  (usually seven days) at a
price (or  interest  rate)  which  accurately  reflects  its value.  The Adviser
believes  that  the  quality  standards  applicable  to the  Tax  Exempt  Fund's
investments enhance marketability.  In addition, stand-by commitments and demand
obligations also enhance marketability.

   
Foreign Securities
     Foreign  securities  may be purchased  and sold by the Equity and Small Cap
Funds in over-the-counter markets (but persons affiliated with the Fund will not
act as principal in such purchases and sales) or on stock  exchanges  located in
the countries in which the  respective  principal  offices of the issuers of the
various  securities are located,  if that is the best available market.  Foreign
stock markets are generally not as developed or efficient as those in the United
States.  While growing in volume,  they usually have  substantially  less volume
than the New York Stock Exchange,  and securities of some foreign  companies are
less liquid and more  volatile  than  securities  of  comparable  United  States
companies.  Fixed  commissions on foreign stock  exchanges are generally  higher
than negotiated commissions on United States exchanges,  although the Equity and
Small Cap Funds will endeavor to achieve the most favorable net results on their
foreign portfolio  transactions.  There is generally less government supervision
and regulation of stock  exchanges,  brokers and listed companies abroad than in
the United States.
     The dividends  and interest  payable on certain of the Equity and Small Cap
Funds' foreign portfolio  securities may be subject to foreign withholding taxes
and in some  cases  capital  gains from such  securities  may also be subject to
foreign  tax,  thus  reducing  the net  amount of income or gain  available  for
distribution to the Equity and Small Cap Funds' respective shareholders.
    

<PAGE>

     Investors should understand that the expense ratios of the Equity and Small
Cap Funds may be higher than that of investment companies investing  exclusively
in domestic securities because of the cost of maintaining the custody of foreign
securities.
     The Equity and Small Cap Funds may invest in foreign  securities which take
the form of sponsored and unsponsored  American  Depository  Receipts  ("ADRs"),
Global Depository Receipts ("GDRs") and European Depository Receipts ("EDRs") or
other similar instruments  representing securities of foreign issuers (together,
"Depository  Receipts").  ADRs  represent  the right to  receive  securities  of
foreign issuers deposited in a domestic bank or a correspondent  bank. Prices of
ADRs are quoted in U.S. dollars and are traded in the United States on exchanges
or  over-the-counter  and are sponsored and issued by domestic  banks.  EDRs and
GDRs are receipts evidencing an arrangement with a non-U.S.  bank. EDRs and GDRs
are not necessarily quoted in the same currency as the underlying  security.  To
the extent that a Fund acquires  Depository  Receipts through banks which do not
have a  contractual  relationship  with  the  foreign  issuer  of  the  security
underlying the Depository Receipts to issue and service such Depository Receipts
(unsponsored  Depository  Receipts),  there may be an increased possibility that
the Fund would not become aware of and be able to respond to corporate  actions,
such as stock splits or rights  offerings  involving  the foreign  issuer,  in a
timely manner.  In addition,  certain  benefits which may be associated with the
security  underlying the Depository  Receipt may not inure to the benefit of the
holder of such Depository Receipt.  Further,  the lack of information may result
in inefficiencies in the valuation of such instruments. Investment in Depository
Receipts does not eliminate all the risks inherent in investing in securities of
non-U.S.  issuers. The market value of Depository Receipts is dependent upon the
market value of the underlying securities and fluctuations in the relative value
of the currencies in which the Depository Receipt and the underlying  securities
are quoted. However, by investing in Depository Receipts, such as ADRs, that are
quoted in U.S.  dollars,  a Fund will avoid currency risks during the settlement
period for purchases and sales.

   
Money Market Instruments and Repurchase Agreements
     The  money  market  instruments  in  which  each  Fund may  invest  include
short-term U.S. Government securities, commercial paper (promissory notes issued
by  corporations  to finance their short- term credit needs) of foreign  (Equity
and Small Cap Funds  only) and  domestic  issuers,  negotiable  certificates  of
deposit, non-negotiable fixed time deposits, bankers' acceptances and repurchase
agreements.
     U.S. Government  securities include securities which are direct obligations
of the U.S. Government backed by the full faith and credit of the United States,
and securities issued by agencies and  instrumentalities of the U.S. Government,
which may be guaranteed by the U.S.  Treasury or supported by the issuer's right
to borrow  from the U.S.  Treasury or may be backed by the credit of the federal
agency or instrumentality  itself.  Agencies and  instrumentalities  of the U.S.
Government include, but are not limited to, Federal Land Banks, the Federal Farm
Credit Bank,  the Central Bank for  Cooperatives,  Federal  Intermediate  Credit
Banks, Federal Home Loan Banks and the Federal National Mortgage Association.
    

<PAGE>

     Investments in commercial paper will be rated Prime-1 by Moody's  Investors
Service,  Inc.  ("Moody's") or A-1 by Standard & Poor's Ratings Group ("S&P") or
Duff 1+ by Duff & Phelps, which are the highest ratings assigned by these rating
services (even if rated lower by one or more of the other  agencies),  or which,
if not rated or rated lower by one or more of the  agencies and not rated by the
other agency or agencies,  are judged by the Adviser to be of equivalent quality
to the securities so rated. In determining  whether securities are of equivalent
quality,  the  Adviser may take into  account,  but will not rely  entirely  on,
ratings assigned by foreign rating agencies.
     A repurchase  agreement is an agreement  under which a Fund acquires  money
market  instruments  (generally U.S.  Government  securities)  from a commercial
bank, broker or dealer,  subject to resale to the seller at an agreed-upon price
and date  (normally  the next  business  day).  The  resale  price  reflects  an
agreed-upon  interest rate effective for the period the  instruments are held by
the  Fund  and is  unrelated  to the  interest  rate  on  the  instruments.  The
instruments  acquired by the Funds  (including  accrued  interest)  must have an
aggregate  market  value in excess of the  resale  price and will be held by the
custodian  bank for the Funds  until they are  repurchased.  The  Trustees  will
monitor  the   standards   which  the  Adviser   will  use  in   reviewing   the
creditworthiness of any party to a repurchase agreement with the Funds.
     The use of repurchase  agreements  involves certain risks. For example,  if
the seller defaults on its obligation to repurchase the instruments  acquired by
a Fund at a time when  their  market  value has  declined,  the Fund may incur a
loss.  If  the  seller   becomes   insolvent  or  subject  to   liquidation   or
reorganization  under  bankruptcy or other laws, a court may determine  that the
instruments  acquired  by a Fund  are  collateral  for a loan  by the  Fund  and
therefore  are  subject to sale by the  trustee in  bankruptcy.  Finally,  it is
possible  that a Fund  may not be  able  to  substantiate  its  interest  in the
instruments  it acquires.  While the  Trustees  acknowledge  these risks,  it is
expected  that  they  can  be  controlled  through  careful   documentation  and
monitoring.

   
Strategic and Derivative Transactions
     Each Fund may, but is not required to,  utilize  various  other  investment
strategies  as described  below to seek to hedge  various  market risks (such as
interest rates,  currency  exchange rates (Equity and Small Cap Funds) and broad
or  specific  fixed-income  (Tax  Exempt  Fund) or equity  (Equity and Small Cap
Funds)  market  movements),  to manage the  effective  maturity  or  duration of
fixed-income  securities (Tax Exempt Fund),  or to enhance  potential gain. Such
strategies are generally accepted as part of modern portfolio management and are
regularly  utilized  by many  mutual  funds and other  institutional  investors.
Techniques  and  instruments  used by the  Funds  may  change  over  time as new
instruments and strategies are developed or regulatory changes occur.
     In the course of pursuing their respective investment objectives, the Funds
may purchase and sell (write)  exchange-listed and over-the-counter put and call
options on  securities,  equity  indices  (Equity Fund and Small Cap Fund only),
fixed-income  indices  (Tax Exempt Fund only) and other  financial  instruments;
purchase and sell financial  futures  contracts and options thereon;  enter into
various interest rate  transactions such as swaps,  caps, floors or collars.  In
addition,  Equity  Fund and  Small  Cap Fund may  enter  into  various  currency
transactions  such as currency forward  contracts,  currency futures  contracts,
    

<PAGE>

currency  swaps  or  options  on  currencies  or  currency  futures.  The  risks
associated with the Funds'  transactions in options,  futures and other types of
derivative  securities including swaps may include some or all of the following:
market risk,  leverage and volatility risk,  correlation  risk,  credit risk and
liquidity and valuation risk. These investment techniques are referred to herein
as "Strategic Transactions." Strategic Transactions may be used in an attempt to
protect against possible changes in the market value of securities held in or to
be  purchased  for  a  Fund's  portfolio   resulting  from  securities   markets
fluctuations,  currency  exchange rate  fluctuations  (Equity Fund and Small Cap
Fund only), to protect a Fund's  unrealized  gains in the value of its portfolio
securities,  to facilitate the sale of such securities for investment  purposes,
to manage the effective duration or maturity of the Tax Exempt Fund's portfolio,
or to establish a position in the derivatives markets as a temporary  substitute
for  purchasing  or selling  particular  securities.  In addition to the hedging
transactions referred to in the preceding sentence,  Strategic  Transactions may
also be used to enhance  potential  gain in  circumstances  where hedging is not
involved  although  each  Fund  will  attempt  to limit  its net  loss  exposure
resulting from Strategic Transactions entered into for such purposes to not more
than 3% of its net  assets at any one time and,  to the  extent  necessary,  the
Funds  will  close out  transactions  in order to comply  with this  limitation.
(Transactions  such as writing  covered call options are  considered  to involve
hedging for the purposes of this  limitation.)  In calculating a Fund's net loss
exposure from such Strategic Transactions,  an unrealized gain from a particular
Strategic Transaction position would be netted against an unrealized loss from a
related Strategic  Transaction  position.  For example,  if the Adviser believes
that the Equity Fund is  underweighted  in cyclical  stocks and  overweighted in
consumer stocks, the Equity Fund may buy a cyclical index call option and sell a
cyclical  index put  option  and sell a  consumer  index  call  option and buy a
consumer index put option. Under such circumstances,  any unrealized loss in the
cyclical  position would be netted  against any unrealized  gain in the consumer
position  (and vice  versa)  for  purposes  of  calculating  the Fund's net loss
exposure.  The  ability of the Funds to  utilize  these  Strategic  Transactions
successfully  will depend on the Adviser's  ability to predict  pertinent market
movements,  which  cannot be  assured.  The Funds will  comply  with  applicable
regulatory  requirements  when  implementing  these  strategies,  techniques and
instruments.  The Funds'  activities  involving  Strategic  Transactions  may be
limited by the  requirements  of  Subchapter M of the  Internal  Revenue Code of
1986,  as amended (the  "Code"),  for  qualification  as a regulated  investment
company or by the Funds' objective to minimize taxable distributions.

Risks of Strategic and Derivative Transactions
     The use of Strategic  Transactions has associated risks including  possible
default by the other party to the  transaction,  illiquidity  and, to the extent
the Adviser's  view as to certain market  movements is incorrect,  the risk that
the use of such  Strategic  Transactions  could result in losses greater than if
they had not been used. The writing of put and call options may result in losses

<PAGE>

   
to the Funds, force the purchase or sale,  respectively of portfolio  securities
at inopportune  times or for prices higher than (in the case of purchases due to
the  exercise  of put  options)  or lower  than (in the case of sales due to the
exercise  of  call  options)   current  market  values,   limit  the  amount  of
appreciation the Funds can realize on their respective  investments or cause the
Funds  to hold a  security  they  might  otherwise  sell.  The  use of  currency
transactions  by the Equity  Fund and Small Cap Fund can  result in these  Funds
incurring losses as a result of a number of factors  including the imposition of
exchange  controls,  suspension of  settlements,  or the inability to deliver or
receive a  specified  currency.  The use of  options  and  futures  transactions
entails certain other risks.  In particular,  the variable degree of correlation
between price movements of futures  contracts and price movements in the related
portfolio  position of a Fund creates the possibility that losses on the hedging
instrument  may be greater than gains in the value of the Fund's  position.  The
writing of options could significantly increase a Fund's portfolio turnover rate
and,  therefore,  associated  brokerage  commissions  or spreads.  In  addition,
futures and options markets may not be liquid in all  circumstances  and certain
over-the-counter  options may have no markets.  As a result, in certain markets,
the  Funds  might  not be able to  close  out a  transaction  without  incurring
substantial  losses,  if at  all.  Although  the  use  of  futures  and  options
transactions  for  hedging  should  tend to  minimize  the risk of loss due to a
decline  in the value of the  hedged  position,  at the same  time,  in  certain
circumstances,  these  transactions tend to limit any potential gain which might
result  from an  increase in value of such  position.  The loss  incurred by the
Funds in writing  options on futures and entering into futures  transactions  is
potentially  unlimited,  however,  as described above, each Fund will attempt to
limit its net loss exposure resulting from Strategic  Transactions  entered into
for such  purposes to not more than 3% of its net assets at any one time and, to
the extent  necessary,  the Funds will close out transactions in order to comply
with this limitation. Futures markets are highly volatile and the use of futures
may increase the  volatility  of the Fund's net asset value.  Finally,  entering
into futures contracts would create a greater ongoing  potential  financial risk
than would purchases of options where the exposure is limited to the cost of the
initial premium.  Losses resulting from the use of Strategic  Transactions would
reduce  net asset  value and the net result  may be less  favorable  than if the
Strategic Transactions had not been utilized.
    

Risks of Strategic and Derivative Transactions Outside the United States
     When conducted outside the United States, Strategic Transactions may not be
regulated  as  rigorously  as in the United  States,  may not involve a clearing
mechanism and related  guarantees,  and are subject to the risk of  governmental
actions affecting trading in, or the prices of, foreign  securities,  currencies
and other  instruments.  The value of such  positions  also  could be  adversely
affected by: (i) lesser  availability than in the United States of data on which
to make trading decisions,  (ii) delays in a Fund's ability to act upon economic
events  occurring in foreign  markets  during  non-business  hours in the United

<PAGE>

States,  (iii) the  imposition of different  exercise and  settlement  terms and
procedures and margin requirements than in the United States, (iv) lower trading
volume  and  liquidity,  and (v)  other  complex  foreign  political,  legal and
economic factors. At the same time, Strategic  Transactions may offer advantages
such as  trading  in  instruments  that are not  currently  traded in the United
States or arbitrage possibilities not available in the United States.

General Characteristics of Options
     Put  options  and  call   options   typically   have   similar   structural
characteristics   and  operational   mechanics   regardless  of  the  underlying
instrument on which they are  purchased or sold.  Thus,  the  following  general
discussion  relates  to each of the  particular  types of options  discussed  in
greater detail below. In addition, many Strategic Transactions involving options
require  segregation of a Fund's assets in special accounts,  as described below
under "Use of Segregated Accounts."
      ...A put option gives the purchaser of the option,  in  consideration  for
the payment of a premium,  the right to sell,  and the writer the  obligation to
buy (if the option is exercised) the underlying security,  commodity,  index, or
other instrument at the exercise price. For instance, a Fund's purchase of a put
option on a security might be designed to protect its holdings in the underlying
instrument  (or,  in some cases,  a similar  instrument)  against a  substantial
decline in the market value by giving the Fund the right to sell such instrument
at the option exercise price. A call option, in consideration for the payment of
a premium,  gives the  purchaser  of the option the right to buy, and the seller
the obligation to sell (if the option is exercised) the underlying instrument at
the exercise  price.  A Fund may purchase a call option on a security,  currency
(Equity and Small Cap Funds),  futures  contract,  index or other  instrument to
seek to protect  the Fund  against an  increase  in the price of the  underlying
instrument  that it  intends  to  purchase  in the future by fixing the price at
which it may purchase such instrument.  An American style put or call option may
be exercised at any time during the option period while a European  style put or
call option may be exercised only upon expiration or during a fixed period prior
thereto.  The Funds are authorized to purchase and sell exchange  listed options
and over-the-counter options ("OTC options"). Exchange listed options are issued
by a regulated  intermediary such as the Options Clearing  Corporation  ("OCC"),
which  guarantees  the  performance  of the  obligations  of the parties to such
options. The discussion below uses the OCC as an example, but is also applicable
to other financial intermediaries.
     With  certain  exceptions,  exchange  listed  options  generally  settle by
physical delivery of the underlying security or currency, although in the future
cash settlement may become available.  Index options and Eurodollar  instruments
are  cash  settled  for  the  net  amount,  if  any,  by  which  the  option  is
"in-the-money"  (i.e., where the value of the underlying  instrument exceeds, in
the case of a call  option,  or is less than,  in the case of a put option,  the
exercise  price of the option) at the time the option is exercised.  Frequently,
rather than taking or making delivery of the underlying  instrument  through the
process of  exercising  the option,  listed  options are closed by entering into
offsetting  purchase or sale transactions that do not result in ownership of the
new option.

<PAGE>

   
     A Fund's  ability to close out its  position as a purchaser or seller of an
exchange listed put or call option is dependent,  in part, upon the liquidity of
the option  market.  There is no  assurance  that a liquid  option  market on an
exchange will exist.  In the event that the relevant  market for an option on an
exchange ceases to exist,  outstanding  options on that exchange would generally
continue to be exercisable in accordance with their terms.
     The hours of trading  for listed  options may not  coincide  with the hours
during which the underlying financial instruments are traded. To the extent that
the  option  markets  close  before the  markets  for the  underlying  financial
instruments,  significant  price  and  rate  movements  can  take  place  in the
underlying markets that cannot be reflected in the option markets.
     OTC options are  purchased  from or sold to securities  dealers,  financial
institutions  or  other  parties  ("Counterparties")  through  direct  bilateral
agreement with the Counterparty.  In contrast to exchange listed options,  which
generally have standardized terms and performance mechanics, all the terms of an
OTC option, including such terms as method of settlement,  term, exercise price,
premium,  guarantees and security,  are set by  negotiation of the parties.  The
Funds will generally sell (write) OTC options (other than OTC currency  options)
that are  subject  to a buy-back  provision  permitting  a Fund to  require  the
Counterparty to sell the option back to the Fund at a formula price within seven
days. OTC options purchased by the Funds and portfolio securities "covering" the
amount of the Funds' obligation pursuant to an OTC option sold by them (the cost
of the sell-back plus the in-the-money amount, if any) are subject to the Funds'
restriction on illiquid securities, unless determined to be liquid in accordance
with procedures  adopted by the Board of Trustees.  For OTC options written with
"primary  dealers"  pursuant  to  an  agreement  requiring  a  closing  purchase
transaction  at a formula  price,  the amount which is considered to be illiquid
may be calculated by reference to a formula price. The Funds expect generally to
enter into OTC options that have cash settlement  provisions,  although they are
not required to do so.
     Unless the parties provide for it, there is no central clearing or guaranty
function in the OTC option market.  As a result,  if the  Counterparty  fails to
make  delivery of the security,  currency  (Equity and Small Cap Funds) or other
instrument  underlying an OTC option it has entered into with a Fund or fails to
make a cash settlement  payment due in accordance with the terms of that option,
the Fund will lose any premium it paid for the option as well as any anticipated
benefit  of  the   transaction.   Accordingly,   the  Adviser  must  assess  the
creditworthiness   of  each  such   Counterparty  or  any  guarantor  or  credit
enhancement of the  Counterparty's  credit to determine the likelihood  that the
terms of the OTC option will be  satisfied.  The Funds will engage in OTC option
transactions  only with U.S.  Government  securities  dealers  recognized by the
Federal  Reserve  Bank of New York as  "primary  dealers",  or  broker  dealers,
domestic or foreign banks or other financial  institutions  which have received,
combined with any credit enhancements,  a long-term debt rating of A from S&P or
Moody's or an equivalent rating from any other nationally recognized statistical
rating  organization  ("NRSRO") or which issue debt that is  determined to be of
equivalent credit quality by the Adviser.
    

<PAGE>

     If a Fund sells  (writes) a call  option,  the premium that it receives may
serve as a  partial  hedge,  to the  extent  of the  option  premium,  against a
decrease  in the  value  of the  underlying  securities  or  instruments  in its
portfolio or will increase the Fund's income.  The sale (writing) of put options
can also provide income.
     Each Fund may purchase and sell (write) call options on equity  (Equity and
Small Cap Funds) and debt (Tax Exempt Fund) securities  including U.S.  Treasury
and  agency  securities,  municipal  notes  and  bonds  (Tax  Exempt  Fund)  and
Eurodollar  instruments that are traded on U.S. and foreign securities exchanges
and in the  over-the-counter  markets,  and on  securities  indices,  currencies
(Equity and Small Cap Funds) and futures contracts. All call options sold by the
Funds must be "covered"  (i.e.,  the Fund must own the securities or the futures
contract  subject to the call) or must meet the asset  segregation  requirements
described  below as long as the call is  outstanding.  Even  though a Fund  will
receive the option premium to help offset any loss, the Fund may incur a loss if
the exercise  price is below the market  price for the  security  subject to the
call at the time of exercise. A call option sold by a Fund also exposes the Fund
during  the term of the  option  to  possible  loss of  opportunity  to  realize
appreciation  in the market price of the  underlying  security or instrument and
may require the Fund to hold a security or instrument  which it might  otherwise
have sold.
     Each Fund may purchase  and sell (write) put options on equity  (Equity and
Small Cap Funds) and debt (Tax Exempt Fund) securities  including U.S.  Treasury
and  agency  securities,  municipal  notes  and  bonds  (Tax  Exempt  Fund)  and
Eurodollar  instruments  (whether  or not it holds the above  securities  in its
portfolio),  and on securities indices,  currencies (Equity and Small Cap Funds)
and futures  contracts.  A Fund will not sell put options if, as a result,  more
than 50% of the Fund's total assets would be required to be  segregated to cover
its potential  obligations  under such put options other than those with respect
to futures and options thereon.  In selling put options,  there is a risk that a
Fund may be required to buy the underlying  security at a price above the market
price.

Options on Securities Indices and Other Financial Indices
     Each  Fund may also  purchase  and sell  (write)  call and put  options  on
securities  indices and other financial  indices.  Options on securities indices
and other  financial  indices  are  similar to  options  on a security  or other
instrument  except  that,  rather  than  settling  by  physical  delivery of the
underlying instrument, they settle by cash settlement. For example, an option on
an index gives the holder the right to receive,  upon exercise of the option, an
amount of cash if the closing  level of the index upon which the option is based
exceeds,  in the case of a call,  or is less  than,  in the  case of a put,  the
exercise price of the option (except if, in the case of an OTC option,  physical
delivery is specified). This amount of cash is equal to the differential between
the closing price of the index and the exercise price of the option,  which also
may be multiplied by a formula value. The seller of the option is obligated,  in
return for the premium  received,  to make delivery of this amount upon exercise
of the option.  In addition to the methods  described above, the Funds may cover
call options on a securities index by owning  securities whose price changes are

<PAGE>

expected  to be  similar  to those of the  underlying  index,  or by  having  an
absolute and immediate right to acquire such securities  without additional cash
consideration (or for additional cash consideration held in a segregated account
by the  custodian)  upon  conversion  or exchange of other  securities  in their
portfolios.

   
General Characteristics of Futures
     Each Fund may enter into  financial  futures  contracts or purchase or sell
put and call options on such futures.  Futures are generally  bought and sold on
the  commodities  exchanges where they are listed and involve payment of initial
and variation margin as described below. The sale of futures contracts creates a
firm obligation by a Fund, as seller,  to deliver to the buyer the specific type
of financial instrument called for in the contract at a specific future time for
a specified price (or, with respect to index futures and Eurodollar instruments,
the net cash amount).  The purchase of futures contracts creates a corresponding
obligation  by a Fund,  as  purchaser,  to purchase a financial  instrument at a
specific time and price.  Options on futures contracts are similar to options on
securities  except that an option on a futures  contract gives the purchaser the
right in return for the premium paid to assume a position in a futures  contract
and obligates the seller to deliver such position upon exercise of the option.
     The Funds' use of financial  futures and options  thereon will in all cases
be consistent  with  applicable  regulatory  requirements  and in particular the
regulations of the Commodity Futures Trading Commission (the "CTFC") relating to
exclusions  from  regulation as a commodity  pool  operator.  Those  regulations
currently  provide that the Funds may use commodity futures and option positions
(i) for bona fide hedging  purposes  without  regard to the percentage of assets
committed to margin and option premiums, or (ii) for other purposes permitted by
the CTFC to the extent that the  aggregate  initial  margin and option  premiums
required to establish such  non-hedging  positions (net the amount the positions
were "in the money" at the time of  purchase)  do not  exceed 5% of each  Fund's
respective  net asset value,  after taking into account  unrealized  profits and
losses on such positions.  Typically,  maintaining a futures contract or selling
an option thereon  requires a Fund to deposit with its custodian for the benefit
of a futures commission  merchant,  as security for its obligations an amount of
cash or other specified  assets (initial margin) which initially is typically 1%
to 10% of  the  face  amount  of  the  contract  (but  may  be  higher  in  some
circumstances).  Additional cash or assets (variation margin) may be required to
be deposited directly with the futures commission merchant thereafter on a daily
basis as the value of the  contract  fluctuates.  The  purchase  of an option on
financial  futures  involves  payment of a premium  for the option  without  any
further  obligation on the part of the Funds. If a Fund exercises an option on a
futures  contract it will be  obligated to post  initial  margin (and  potential
subsequent variation margin) for the resulting futures position just as it would
for any position. Futures contracts and options thereon are generally settled by
entering into an offsetting  transaction  but there can be no assurance that the
position can be offset prior to settlement at an  advantageous  price,  nor that
delivery  will  occur.  The  segregation  requirements  with  respect to futures
contracts and options thereon are described below.
    


<PAGE>

Combined Transactions
     Each Fund may enter into multiple transactions,  including multiple options
transactions,   multiple  futures  transactions,   and  multiple  interest  rate
transactions, structured notes and any combination of futures, options, currency
(Equity and Small Cap Funds),  multiple currency transactions (including forward
currency  contracts) (Equity and Small Cap Funds) and interest rate transactions
("component"  transactions),  instead of a single Strategic Transaction, as part
of a single or combined  strategy  when,  in the opinion of the Adviser it is in
the best  interests  of the Fund to do so. A combined  transaction  will usually
contain elements of risk that are present in each of its component transactions.
Although combined  transactions are normally entered into based on the Adviser's
judgment  that the  combined  strategies  will  reduce  risk or  otherwise  more
effectively  achieve the desired portfolio  management goal, it is possible that
the combination  will instead  increase such risks or hinder  achievement of the
portfolio management objective.

   
 Currency Transactions
     The  Equity and Small Cap Funds may engage in  currency  transactions  with
Counterparties in order to hedge the value of portfolio holdings  denominated in
particular  currencies  against  fluctuations  in  relative  value or to enhance
potential gain.  Currency  transactions  include  currency  contracts,  exchange
listed  currency  futures,  exchange  listed and OTC options on currencies,  and
currency  swaps. A forward  currency  contract  involves a privately  negotiated
obligation  to purchase or sell (with  delivery  generally  required) a specific
currency at a future  date,  which may be any fixed number of days from the date
of the contract  agreed upon by the  parties,  at a price set at the time of the
contract.  A currency  swap is an agreement to exchange  cash flows based on the
notional  (agreed-upon)  difference  among two or more  currencies  and operates
similarly to an interest rate swap,  which is described  below. A Fund may enter
into  over-the-counter  currency  transactions  with  Counterparties  which have
received, combined with any credit enhancements, a long term debt rating of A by
S&P or Moody's,  respectively, or that have an equivalent rating from a NRSRO or
(except for OTC currency  options)  whose  obligations  are  determined to be of
equivalent credit quality by the Adviser.
     The Equity and Small Cap Funds' dealings in forward currency  contracts and
other currency  transactions  such as futures,  options,  options on futures and
swaps  will  generally  be  limited  to  hedging   involving   either   specific
transactions   or   portfolio   positions.   See   "Strategic   and   Derivative
Transactions."  Transaction hedging is entering into a currency transaction with
respect to specific assets or liabilities of a Fund,  which will generally arise
in  connection  with the  purchase or sale of its  portfolio  securities  or the
receipt  of income  therefrom.  Position  hedging  is  entering  into a currency
transaction  with  respect  to  portfolio  security  positions   denominated  or
generally quoted in that currency.
     A Fund will not enter into a transaction to hedge  currency  exposure to an
extent greater,  after netting all transactions  intended wholly or partially to
offset  other  transactions,  than the  aggregate  market  value (at the time of
entering into the  transaction) of the securities held in its portfolio that are
denominated or generally quoted in or currently  convertible into such currency,
other than with respect to proxy hedging as described below.
    

<PAGE>

   
     Each of the Equity and Small Cap Funds may also  cross-hedge  currencies by
entering into  transactions  to purchase or sell one or more currencies that are
expected to decline in value in relation to other  currencies  to which the Fund
has or in which the Fund expects to have portfolio exposure. For example, a Fund
may hold a French  security and the Adviser may believe that French  francs will
deteriorate  against  German marks.  The Fund would sell French francs to reduce
its exposure to that  currency and buy German marks.  This  strategy  would be a
hedge against a decline in the value of French francs,  although it would expose
the Fund to  declines  in the  value of the  German  mark  relative  to the U.S.
dollar.
     To reduce the effect of currency  fluctuations  on the value of existing or
anticipated holdings of portfolio securities, the Equity and Small Cap Funds may
also engage in proxy  hedging.  Proxy hedging is often used when the currency to
which the Fund's  portfolio is exposed is difficult to hedge or to hedge against
the dollar.  Proxy hedging  entails  entering into a forward  contract to sell a
currency  whose  changes  in value are  generally  considered  to be linked to a
currency or currencies in which certain of a Fund's portfolio  securities are or
are  expected  to be  denominated,  and to buy U.S.  dollars.  The amount of the
contract  would not  exceed the value of the Fund's  securities  denominated  in
linked  currencies.  For  example,  if the Adviser  considers  that the Austrian
schilling  is linked to the German  deutschemark  (the  "D-mark"),  a Fund holds
securities  denominated in schillings and the Adviser believes that the value of
schillings  will decline against the U.S.  dollar,  the Adviser may enter into a
contract to sell D-marks and buy dollars.  Proxy  hedging  involves  some of the
same risks and  considerations as other  transactions with similar  instruments.
Currency  transactions  can result in losses to the Funds if the currency  being
hedged  fluctuates  in  value  to  a  degree  or  in a  direction  that  is  not
anticipated.  Further,  there is the risk  that the  perceived  linkage  between
various  currencies  may  not be  present  or  may  not be  present  during  the
particular  time that the Funds are engaging in proxy hedging.  If a Fund enters
into a  currency  hedging  transaction,  the Fund  will  comply  with the  asset
segregation requirements described below.
    

   
Risks of Currency Transactions
     Currency  transactions  are subject to risks  different from those of other
portfolio  transactions.  Because currency control is of great importance to the
issuing governments and influences  economic planning and policy,  purchases and
sales  of  currency  and  related  instruments  can be  negatively  affected  by
government   exchange  controls,   blockages,   and  manipulations  or  exchange
restrictions imposed by governments.  These can result in losses to a Fund if it
is unable to deliver or receive  currency or funds in settlement of  obligations
and  could  also  cause  hedges  it has  entered  into to be  rendered  useless,
resulting  in full  currency  exposure as well as incurring  transaction  costs.
Buyers and sellers of currency  futures are subject to the same risks that apply
to the use of futures  generally.  Further,  settlement  of a  currency  futures
contract for the purchase of most  currencies  must occur at a bank based in the
issuing nation.  Trading options on currency  futures is relatively new, and the
ability to establish  and close out  positions on such options is subject to the
maintenance  of a liquid  market  which may not  always be  available.  Currency
exchange  rates may  fluctuate  based on  factors  extrinsic  to that  country's
economy.
    


<PAGE>

   
Swaps, Caps, Floors, Spreads and Collars
     Among the Strategic Transactions into which each of the Funds may enter are
interest  rate,  currency rate (Equity and Small Cap Funds only) and index swaps
and the purchase or sale of related caps, floors, spreads and collars. The Funds
expect  to  enter  into  these  transactions  primarily  for  hedging  purposes,
including,  but not limited to,  preserving  a return or spread on a  particular
investment or portion of its portfolio, protecting against currency fluctuations
(Equity and Small Cap Funds only) as a duration management technique (Tax Exempt
Fund only) or  protecting  against an increase in the price of securities a Fund
anticipates purchasing at a later date. Swaps, caps, floors, spreads and collars
may also be used to enhance potential gain in circumstances where hedging is not
involved  although,  as described above, each Fund will attempt to limit its net
loss exposure resulting from swaps, caps, floors,  spreads and collars and other
Strategic Transactions entered into for such purposes to not more than 3% of its
net assets at any one time.  A Fund will not sell  interest  rate caps or floors
where it does not own  securities  or other  instruments  providing  the  income
stream  the Fund may be  obligated  to pay.  Interest  rate  swaps  involve  the
exchange by a Fund with another party of their respective  commitments to pay or
receive  interest,  e.g.,  an exchange of floating  rate payments for fixed rate
payments with respect to a notional  amount of principal.  A currency swap is an
agreement to exchange cash flows on a notional  amount of two or more currencies
based on the  relative  value  differential  among  them.  An  index  swap is an
agreement to swap cash flows on a notional amount based on changes in the values
of the  reference  indices.  The  purchase of a cap  entitles  the  purchaser to
receive payments on a notional  principal amount from the party selling such cap
to the extent that a specified  index exceeds a  predetermined  interest rate or
amount.  The purchase of a floor entitles the purchaser to receive payments on a
notional principal amount from the party selling such floor to the extent that a
specified index falls below a predetermined interest rate or amount. A collar or
a spread is a combination  of a cap and a floor that preserves a certain rate of
return within a predetermined range of interest rates or values.
     The Funds will  usually  enter into  swaps on a net  basis,  i.e.,  the two
payment streams are netted out in a cash settlement on the payment date or dates
specified in the  instrument,  with a Fund receiving or paying,  as the case may
be, only the net amount of the two  payments.  The Funds will not enter into any
swap, cap, floor,  spread or collar transaction  unless, at the time of entering
into  such  transaction,  the  unsecured  long-term  debt  of the  Counterparty,
combined with any credit enhancements,  is rated at least A by S&P or Moody's or
has an equivalent  rating from an NRSRO or the Counterparty  issues debt that is
determined  to be of  equivalent  credit  quality by the Adviser.  If there is a
default by the  Counterparty,  a Fund may have contractual  remedies pursuant to
the  agreements   related  to  the  transaction.   The  swap  market  has  grown
substantially  in recent  years  with a large  number  of banks  and  investment
banking firms acting both as  principals  and as agents  utilizing  standardized
swap  documentation.  As a result, the swap market has become relatively liquid.
Caps,  floors,  spreads  and  collars  are more  recent  innovations  for  which
standardized  documentation  has not yet  been  fully  developed.  Swaps,  caps,
    

<PAGE>

floors,  spreads and collars are considered illiquid for purposes of each Fund's
policy  regarding  illiquid  securities,  unless it is  determined,  based  upon
continuing  review of the trading markets for the specific  security,  that such
security is liquid.  The Board of Trustees has adopted  guidelines and delegated
to the Adviser the daily function of determining and monitoring the liquidity of
swaps,  caps,  floors,  spreads and  collars.  The Board of  Trustees,  however,
retains  oversight  focusing  on  factors  such  as  valuation,   liquidity  and
availability   of   information   and  is   ultimately   responsible   for  such
determinations.  The staff of the SEC  currently  takes the position that swaps,
caps, floors,  spreads and collars are illiquid,  and are subject to each Fund's
limitation on investing in illiquid securities.

   
Eurodollar Contracts
     Each  Fund  may  make  investments  in  Eurodollar  contracts.   Eurodollar
contracts are U.S. dollar-denominated futures contracts or options thereon which
are linked to the London  Interbank  Offered Rate  ("LIBOR"),  although  foreign
currency-denominated  instruments  are available  from time to time.  Eurodollar
futures  contracts  enable  purchasers to obtain a fixed rate for the lending of
funds  and  sellers  to obtain a fixed  rate for  borrowings.  A Fund  might use
Eurodollar  futures  contracts and options  thereon to hedge against  changes in
LIBOR,  to which many  interest  rate  swaps and fixed  income  instruments  are
linked.
    

Use of Segregated Accounts
     Each  Fund will hold  securities  or other  instruments  whose  values  are
expected to offset its obligations under the Strategic Transactions. A Fund will
not enter into Strategic  Transactions  that expose the Fund to an obligation to
another party unless it owns either (i) an offsetting  position in securities or
other options,  futures contracts or other instruments or (ii) cash, receivables
or liquid securities with a value sufficient to cover its potential obligations.
The  Funds  may have to  comply  with  any  applicable  regulatory  requirements
designed  to make  sure  that  mutual  funds do not use  leverage  in  Strategic
Transactions,  and if  required,  will set  aside  cash and  other  assets  in a
segregated  account with the custodian  bank in the amount  prescribed.  In that
case, the Funds'  custodian would maintain the value of such segregated  account
equal to the prescribed  amount by adding or removing  additional  cash or other
assets  to  account  for  fluctuations  in the  value  of the  account  and  the
applicable Fund's obligations on the related Strategic Transactions. Assets held
in a segregated  account  would not be sold while the Strategic  Transaction  is
outstanding, unless they are replaced with similar assets. As a result, there is
a possibility  that  segregation of a large  percentage of a Fund's assets could
impede portfolio  management or a Fund's ability to meet redemption  requests or
other current obligations.

"When-Issued" and "Delayed Delivery" Securities
     The Tax  Exempt  Fund may  commit up to 40% of its net  assets to  purchase
securities on a "when-issued"  and "delayed  delivery"  basis,  which means that
delivery and payment for the  securities  will normally take place 15 to 45 days

<PAGE>

   
after the date of the transaction.  The payment  obligation and interest rate on
the  securities are fixed at the time the Fund enters into the  commitment,  but
interest  will not  accrue to the Fund until  delivery  of and  payment  for the
securities.  Although the Tax Exempt Fund will only make commitments to purchase
"when-issued" and "delayed  delivery"  securities with the intention of actually
acquiring the securities, the Fund may sell the securities before the settlement
date if deemed advisable by the Adviser.
     Unless the Tax Exempt Fund has entered into an offsetting agreement to sell
the securities  purchased on a when issued or delayed  delivery  basis,  cash or
liquid  obligations  with a market  value at least  equal to the  amount  of the
Fund's  commitment  will be segregated  with the Fund's  custodian  bank. If the
market value of these securities declines, additional cash or securities will be
segregated daily so that the aggregate market value of the segregated securities
equals the amount of the Fund's commitment.
     Securities  purchased on a "when-issued"  and "delayed  delivery" basis may
have a market  value on  delivery  which is less than the amount paid by the Tax
Exempt Fund.  Changes in market value may be based upon the public's  perception
of the creditworthiness of the issuer or changes in the level of interest rates.
Generally,  the value of  "when-issued"  securities will fluctuate  inversely to
changes in interest  rates,  i.e.,  they will  appreciate in value when interest
rates fall and will depreciate in value when interest rates rise. The Tax Exempt
Fund may sell portfolio securities on a delayed delivery basis. The market value
of the  securities  when they are  delivered  may be more than the  amount to be
received by the Fund.
    

Other Investment Companies
     The Equity and Small Cap Funds may each,  subject to  authorization  by the
Trustees,  invest all of its  investable  assets in the  securities  of a single
open-end  registered  investment  company (a "Portfolio").  If authorized by the
Trustees,  a Fund would seek to achieve its investment objective by investing in
a Portfolio,  which  Portfolio  would invest in a portfolio of  securities  that
complies with the Fund's investment objectives,  policies and restrictions.  The
Trustees do not intend to authorize investing in this manner at this time.
                             INVESTMENT RESTRICTIONS
     Each Fund has adopted certain fundamental and  non-fundamental  policies in
addition to those  described under  "Investment  Objectives and Policies" in the
Prospectus. A Fund's fundamental policies cannot be changed unless the change is
approved by the lesser of (i) 67% or more of the voting securities  present at a
meeting, if the holders of more than 50% of the outstanding voting securities of
that Fund are  present  or  represented  by proxy,  or (ii) more than 50% of the
outstanding  voting securities of that Fund. A Fund's  non-fundamental  policies
may be  changed  by the Board of  Trustees,  without  shareholder  approval,  in
accordance with applicable laws, regulations or regulatory policy.

Standish Intermediate Tax Exempt Bond Fund
     As a matter of fundamental policy, the Tax Exempt Fund may not:
1.    Underwrite the securities of other issuers,  except to the extent that, in
      connection with the disposition of portfolio  securities,  the Fund may be
      deemed to be an underwriter under the Securities Act of 1933.

<PAGE>

   
2.    Purchase real estate or real estate mortgage loans,  although the Fund may
      purchase  marketable  securities  of companies  which deal in real estate,
      real estate mortgage loans or interests therein and may purchase, hold and
      sell real estate  acquired as a result of ownership of securities or other
      instruments.
3.    Purchase  securities  on  margin  (except  that the Fund may  obtain  such
      short-term  credits as may be necessary for the clearance of purchases and
      sales of securities).
4.    Purchase or sell  commodities or commodity  contracts except that the Fund
      may purchase and sell financial futures contracts and options on financial
      futures contracts.
5.    Invest,  with respect to at least 75% of its total assets, more than 5% in
      the  securities  of any one issuer  (other than the U.S.  Government,  its
      agencies or instrumentalities) or acquire more than 10% of the outstanding
      voting securities of any issuer.
6.    Issue  senior  securities,  borrow money or pledge or mortgage its assets,
      except  that the Fund may borrow  from banks as a  temporary  measure  for
      extraordinary  or emergency  purposes (but not investment  purposes) in an
      amount up to 15% of the current value of its total assets,  and pledge its
      assets to an extent not greater than 15% of the current value of its total
      assets  to  secure  such  borrowings;  however,  the Fund may not make any
      additional  investments while its outstanding  borrowings exceed 5% of the
      current value of its total assets.
7.    Lend portfolio securities,  except that the Fund may enter into repurchase
      agreements which are terminable within 7 days.
8.    Invest  more  than an  aggregate  of 15% of the net  assets of the Fund in
      securities  subject to legal or contractual  restrictions on resale or for
      which  there  are no  readily  available  market  quotations  or in  other
      illiquid securities.
    

            Standish Tax-Sensitive Equity Fund and Standish Small Cap
                            Tax-Sensitive Equity Fund
     As a  matter  of  fundamental  policy,  each  of  the  Standish  Small  Cap
Tax-Sensitive Equity Fund and Standish Tax-Sensitive Equity Fund may not:

   
1.   Invest more than 25% of the current value of its total assets in any single
     industry, provided that this restriction shall not apply to U.S. Government
     securities  or  mortgage-backed  securities  issued  or  guaranteed  as  to
     principal   or  interest   by  the  U.S.   Government,   its   agencies  or
     instrumentalities;  provided, however, that the Fund may invest all or part
     of its investable assets in an open-end registered  investment company with
     substantially the same investment  objective,  policies and restrictions as
     the Fund.
2.    Issue senior securities. For purposes of this restriction, borrowing money
      in accordance  with  paragraph 3 below,  making loans in  accordance  with
      paragraph  8 below,  the  issuance  of shares of  beneficial  interest  in
      multiple  classes or series,  the deferral of trustees' fees, the purchase
      or sale of options, futures contracts,  forward commitments and repurchase
      agreements entered into in accordance with the Fund's investment  policies
      or within the meaning of  paragraph  6 below,  are not deemed to be senior
      securities.
    

<PAGE>

   
3.   Borrow  money,  except in amounts not to exceed 33 1/3% of the value of the
     Fund's total assets  (including the amount  borrowed) taken at market value
     (i) from banks for temporary or short-term purposes or for the clearance of
     transactions,  (ii) in connection  with the redemption of Fund shares or to
     finance  failed   settlements  of  portfolio  trades  without   immediately
     liquidating portfolio securities or other assets; (iii) in order to fulfill
     commitments  or  plans  to  purchase  additional   securities  pending  the
     anticipated sale of other portfolio  securities or assets and (iv) the Fund
     may enter into reverse repurchase agreements and forward roll transactions.
     For purposes of this  investment  restriction,  investments in short sales,
     futures contracts, options on futures contracts,  securities or indices and
     forward commitments shall not constitute borrowing.
4.    Underwrite the securities of other issuers,  except to the extent that, in
      connection with the disposition of portfolio  securities,  the Fund may be
      deemed to be an underwriter  under the  Securities Act of 1933;  provided,
      however,  that the Fund may invest all or part of its investable assets in
      an open-end  registered  investment  company with  substantially  the same
      investment objective, policies and restrictions as the Fund.
5.    Purchase or sell real estate except that the Fund may (i) acquire or lease
      office space for its own use,  (ii) invest in  securities  of issuers that
      invest in real estate or interests  therein,  (iii)  invest in  securities
      that are secured by real estate or interests  therein,  (iv)  purchase and
      sell  mortgage-related  securities  and (v)  hold  and  sell  real  estate
      acquired by the Fund as a result of the ownership of securities.
6.    Purchase  securities  on  margin  (except  that the Fund may  obtain  such
      short-term  credits as may be necessary for the clearance of purchases and
      sales of securities).
7.    Purchase or sell commodities or commodity  contracts,  except the Fund may
      purchase and sell options on securities,  securities indices and currency,
      futures  contracts  on  securities,  securities  indices and  currency and
      options on such futures,  forward  foreign  currency  exchange  contracts,
      forward commitments,  securities index put or call warrants and repurchase
      agreements entered into in accordance with the Fund's investment policies.
8.    Make loans,  except  that the Fund (1) may lend  portfolio  securities  in
      accordance with the Fund's investment policies up to 33 1/3% of the Fund's
      total assets taken at market value, (2) enter into repurchase  agreements,
      and (3)  purchase  all or a portion of an issue of debt  securities,  bank
      loan  participation  interests,  bank  certificates  of deposit,  bankers'
      acceptances,  debentures or other securities,  whether or not the purchase
      is made upon the original issuance of the securities.
9.   With respect to 75% of its total assets,  purchase  securities of an issuer
     (other  than  the  U.S.  Government,  its  agencies,  instrumentalities  or
     authorities  or repurchase  agreements  collateralized  by U.S.  Government
     securities and other investment companies), if:

     a.   such  purchase  would  cause more than 5% of the Fund's  total  assets
          taken at market value to be invested in the securities of such issuer;
          or
      b. such  purchase  would  at the  time  result  in  more  than  10% of the
         outstanding  voting  securities  of such issuer being held by the Fund;
    

<PAGE>

         provided,  however,  that  the  Fund  may  invest  all or  part  of its
         investable  assets in an open-end  registered  investment  company with
         substantially the same investment objective,  policies and restrictions
         as the Fund.
     For  purposes  of the  fundamental  investment  restriction  (1)  regarding
industry concentration,  the Adviser generally classifies issuers by industry in
accordance with  classifications  set forth in the Directory of Companies Filing
Annual Reports With The Securities  and Exchange  Commission.  In the absence of
such  classification or if the Adviser determines in good faith based on its own
information that the economic characteristics affecting a particular issuer make
it more  appropriately  considered  to be engaged in a different  industry,  the
Adviser may  classify an issuer  according  to its own  sources.  For  instance,
personal  credit finance  companies and business  credit  finance  companies are
deemed  to  be  separate  industries  and  wholly-owned  finance  companies  are
considered  to be in the  industry  of their  parents  if their  activities  are
primarily related to financing the activities of their parents.
     As a matter of non-fundamental policy, each Fund may not:
(a)   Invest  in the  securities  of an issuer  for the  purpose  of  exercising
      control or  management,  but it may do so where it is deemed  advisable to
      protect or enhance the value of an existing investment.
(b)  Purchase  securities of any other investment company except as permitted by
     the 1940 Act.
(c)   Invest more than 15% of its net assets in securities which are illiquid.
(d)  Purchase  additional  securities if the Fund's  borrowings exceed 5% of its
     net assets.
     As a matter of non-fundamental policy, the Tax Exempt Fund may not own more
than  10% of the  outstanding  voting  securities  of any  one  issuer.  Because
municipal  securities  are not  voting  securities,  there  is no  limit  on the
percentage of a single  issuer's  municipal  bonds which the Tax Exempt Fund may
own so long as, as to 75% of its total  assets,  it does not invest more than 5%
of its total  assets in the  securities  of the  issuer.  Consequently,  the Tax
Exempt Fund may invest in a greater percentage of the outstanding  securities of
a single  issuer  than  would an  investment  company  which  invests  in voting
securities.
     Although  it is allowed  to do so,  the Tax Exempt  Fund does not expect to
invest in securities (other than securities of the U.S. Government, its agencies
or instrumentalities  and municipal  securities) if more than 25% of the current
value of its total  assets  would be  invested  in a single  industry.  Although
governmental  issuers of municipal  securities  are not  considered  part of any
"industry,"  municipal  securities  backed  only by the assets and  revenues  of
nongovernmental  users  may,  for this  purpose,  be deemed to be issued by such
nongovernmental  users (e.g.,  industrial  development  bonds) and constitute an
"industry."  Thus, the Tax Exempt Fund does not expect that more than 25% of its
assets will be invested in  obligations  deemed to be issued by  nongovernmental
users in any one industry (e.g.,  industrial  development  bonds for health care
facilities) and in taxable obligations of issuers in the same industry. However,
it is  possible  that the Tax Exempt Fund may invest more than 25% of its assets
in a broader sector of the market for municipal securities.

<PAGE>

   
     Determining  the  issuer of a  tax-exempt  security  will be based upon the
source of assets and  revenues  committed  to  meeting  interest  and  principal
payments of each  security.  A security  guaranteed or otherwise  backed by full
faith and credit of a  governmental  entity  would  generally be  considered  to
represent  a separate  security  issued by such  guaranteeing  entity and by the
primary obligor.  However, a guarantee of a security shall not be deemed to be a
security  issued by the guarantor if the value of all  securities  guaranteed by
the  guarantor and owned by the Tax Exempt Fund is less than 10% of the value of
the total assets of the Fund.  Securities backed only by the assets and revenues
of  nongovernmental  users  will be deemed to be issued by such  nongovernmental
users.
     The  Equity  and Small Cap  Funds  have no  current  intention  of  lending
portfolio  securities or entering into reverse repurchase  agreements or forward
roll transactions.  None of the Funds have any current intention to borrow money
for other than temporary of emergency purposes.
     Notwithstanding   any  other  fundamental  or  non-fundamental   investment
restriction or policy, the Equity and Small Cap Funds may each invest all of its
assets in the securities of a single open-end registered investment company with
substantially  the same  fundamental  investment  objectives,  restrictions  and
policies as the Fund.
                              ---------------------
     If any percentage  restriction described above is adhered to at the time of
investment, a subsequent increase or decrease in the percentage resulting from a
change in the value of a Fund's  assets will not  constitute  a violation of the
restriction.
                         CALCULATION OF PERFORMANCE DATA
     As indicated in the Prospectus, each Fund may, from time to time, advertise
certain  total  return  information  and the Tax Exempt Fund may also  advertise
certain yield and tax  equivalent  yield  information.  The average annual total
return of a Fund for a period is computed by subtracting the net asset value per
share at the  beginning  of the period from the net asset value per share at the
end of the period (after  adjusting for the reinvestment of any income dividends
and capital gain distributions),  and dividing the result by the net asset value
per share at the  beginning of the period.  In  particular,  the average  annual
total  return of a Fund ("T") is computed by using the  redeemable  value at the
end of a specified period of time ("ERV") of a hypothetical  initial  investment
of  $1,000  ("P")  over  a  period  of  time  ("n")  according  to  the  formula
P(1+T)n=ERV.
     The yield of the Tax Exempt Fund is computed by dividing the net investment
income per share earned  during the period  stated in the  advertisement  by the
maximum offering price per share on the last day of the period.  For the purpose
of determining net investment income, the calculation  includes,  among expenses
of the Tax Exempt Fund, all recurring  fees that are charged to all  shareholder
accounts and any non-recurring charges for the period stated. In particular, the
yield is determined according to the following formula:
                           Yield = 2[(A - B + 1)6 - 1]
                                       CD
     Where: A equals  dividends and interest earned during the period;  B equals
net expenses  accrued for the period;  C equals  average  daily number of shares
outstanding during the period that were entitled to receive dividends;  D equals
the maximum offering price per share on the last day of the period.
    

<PAGE>

     Tax equivalent yield is the net annualized  taxable yield needed to produce
a specified tax exempt yield at a given tax rate based on a specified 30-day (or
one month)  period,  assuming  semi-annual  compounding  of income.  The taxable
equivalent  yield  for the Tax  Exempt  Fund is based  upon the  Fund's  current
tax-exempt yield and an investor's marginal tax rate. The formula is:

    Portfolio's Tax-Free Yield    
    --------------------------     =    Taxable Equivalent Yield
    100% - Marginal Tax Rate

   
     The average  annual  total return  quotation  for the Tax Exempt Fund since
inception (November 2, 1992 to September 30, 1996) and for the period January 1,
1996  through  September  30, 1996 were 6.48% and 2.43%,  respectively,  and the
average  annualized yield for the thirty day period ended September 30, 1996 was
4.89%.  The Tax  Exempt  Fund's tax  equivalent  yield for the thirty day period
ended September 30, 1996 was 8.10%, assuming a federal income tax rate of 39.6%.
The average annual total return quotations for the Equity Fund and the Small Cap
Fund since  inception  (January2,  1996) to  September  30, 1996 were 18.97% and
17.95%, respectively.
     The  Tax  Exempt  Fund  may  also  quote  non-standardized  yield,  such as
yield-to-maturity  ("YTM").  YTM  represents the rate of return an investor will
receive if a long-term,  interest bearing investment, such as a bond, is held to
its maturity date.  YTM does not take into account  purchase  price,  redemption
value, time to maturity, coupon yield, and the time between interest payments.
     In addition to average  annual  return and yield and tax  equivalent  yield
(Tax  Exempt  Fund)  quotations,  each  Fund  may  quote  quarterly  and  annual
performance  on a  net  (with  management  fees  and  other  operating  expenses
deducted) and gross basis. The Funds' net and gross performance is as follows:
    

Tax Exempt Fund
     Quarter/Year        Net            Gross
- - - - --------------------------------------------------------------------------------
      1992              2.79%           2.95%
      1Q93              3.46%           3.62%
      2Q93              2.63%           2.79%
      3Q93              2.94%           3.10%
      4Q93              1.35%           1.51%
      1993             10.78%          11.47%
      1Q94             -3.95%          -3.79%
      2Q94              1.67%           1.83%
      3Q94              0.98%           1.15%
      4Q94             -1.29%          -1.13%
      1994             -2.68%          -2.02%
      1Q95              4.61%           4.77%
      2Q95              1.95%           2.12%
      3Q95              2.76%           2.95%
      4Q95              2.77%           2.94%
      1995             12.65%          13.39%


<PAGE>

   
     Quarter/Year        Net            Gross
- - - - --------------------------------------------------------------------------------
      1Q96              -0.42%          -0.27%
      2Q96              0.91%           1.05%
      3Q96              1.93%           2.08%
      4Q96              2.28%           2.46%
      1996              4.76%           5.41%

Tax-Sensitive Equity
     Quarter/Year        Net            Gross
- - - - --------------------------------------------------------------------------------
      1Q96              6.60%           6.60%
      2Q96              3.42%           3.42%
      3Q96              7.91%           7.91%
      4Q96              9.78%           9.78%
      1996             30.61%          30.61%

Small Cap Tax-Sensitive Equity
     Quarter/Year        Net            Gross
- - - - --------------------------------------------------------------------------------
      1Q96              7.55%           7.55%
      2Q96              12.27%          12.27%
      3Q96              -2.32%          -2.32%
      4Q96              2.78%           2.78%
      1996             21.23%          21.23%

     These performance  quotations should not be considered as representative of
any Fund's  performance  for any  specified  period in the  future.  Each Fund's
advisory fee was not imposed,  in whole or in part,  and the Adviser  reimbursed
operating  expenses in varying  amounts of certain Funds during various  periods
since  each  Fund's  inception.  In  the  absence  of  such  arrangements,   the
performance of each Fund would have been lower.
    

<PAGE>

     Each  Fund's  performance  may  be  compared  in  sales  literature  to the
performance of other mutual funds having similar  objectives or to  standardized
indices or other  measures of investment  performance.  In  particular,  the Tax
Exempt Fund may  compare  its  performance  to various  indices  (or  particular
components thereof),  which are generally considered to be representative of the
performance of all municipal  securities such as the Lehman Muni 3-5-7-10 Index.
The Equity and Small Cap Funds may each compare their respective  performance to
the S&P 500 Index,  which is generally  considered to be  representative  of the
performance  of unmanaged  common stocks that are publicly  traded in the United
States  securities  markets.  In  addition,  the Small Cap Fund may  compare its
performance  to the Russell  2000 Index and the Russell 2000 Growth  Index.  The
Russell 2000 Index is generally  considered  to be  representative  of unmanaged
small  capitalization  stocks in the United States  markets and the Russell 2000
Growth Index is generally  considered to be representative of those Russell 2000
companies with higher  price-to-book ratios and higher forecasted growth values.
Comparative performance may also be expressed by reference to a ranking prepared
by a mutual fund monitoring service or by one or more newspapers, newsletters or
financial  periodicals.  Performance  comparisons may be useful to investors who
wish to compare the Fund's past  performance  to that of other  mutual funds and
investment  products.  Of course,  past performance is not a guarantee of future
results.

<PAGE>

                                   MANAGEMENT
Trustees and Officers
     The  Trustees and  executive  officers of the Trust are listed  below.  All
executive  officers of the Trust are affiliates of Standish,  Ayer & Wood, Inc.,
the Fund's investment adviser.
<TABLE>
<CAPTION>
   
<S>                                                    <C>                                     <C>    

Name, Address and Date of Birth                          Position Held                     Principal Occupation
                                                          With Trust                        During Past 5 Years
- - - - ---------------------------------------------------------------------------------------------------------------

*D. Barr Clayson, 7/29/35                         Vice President and Trustee       Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                        Standish, Ayer & Wood, Inc.;
One Financial Center                                                                      Chairman and Director,
Boston, MA 02111                                                                          Standish International
                                                                                         Management Company, L.P.

Samuel C. Fleming, 9/30/40                                  Trustee                        Chairman of the Board
c/o Decision Resources, Inc.                                                           and Chief Executive Officer,
1100 Winter Street                                                                       Decision Resources, Inc.;
Waltham, MA 02154                                                                       through 1989, Senior V.P.
                                                                                             Arthur D.  Little

Benjamin M. Friedman, 8/5/44                                Trustee                        William Joseph Maier
c/o Harvard University                                                               Professor of Political Economy,
Cambridge, MA 02138                                                                         Harvard University

John H. Hewitt, 4/11/35                                     Trustee              Trustee, The Peabody Foundation; Trustee,
P.O. Box 307                                                                        Visiting Nurse Alliance of Vermont
So. Woodstock, VT 05071                                                                      and New Hampshire

*Edward H. Ladd, 1/3/38                           Trustee and Vice President               Chairman of the Board
c/o Standish, Ayer & Wood, Inc.                                                           and Managing Director,
One Financial Center                                                              Standish, Ayer & Wood, Inc. since 1990;
Boston, MA 02111                                                            formerly President of  Standish, Ayer & Wood, Inc.
                                                                                               Director of
                                                                              Standish International Management Company, L.P.

Caleb Loring III, 11/14/43                                  Trustee                  Trustee, Essex Street Associates
c/o Essex Street Associates                                                         (family investment trust office);
P.0. Box 5600                                                                   Director, Holyoke Mutual Insurance Company
Beverly Farms, MA 01915

*Richard S. Wood, 5/21/54                            President and Trustee              Vice President, Secretary,
c/o Standish, Ayer & Wood, Inc.                                                            and Managing Director,
One Financial Center                                                                   Standish, Ayer & Wood, Inc.;
Boston, MA 02111                                                                  Executive Vice President and Director,
                                                                              Standish International Management Company, L.P.

Richard C. Doll, 7/8/48                                 Vice President                 Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center                                                                   Vice President and Director,
Boston, MA 02111                                                              Standish International Management Company, L.P.

James E. Hollis III, 11/21/48                      Executive Vice President,           Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                     Treasurer and Secretary             Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Caleb F. Aldrich, 9/20/57                               Vice President             Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA O2111


<PAGE>

Name, Address and Date of Birth                          Position Held                     Principal Occupation
                                                          With Trust                        During Past 5 Years
- - - - ---------------------------------------------------------------------------------------------------------------

Beverly E. Banfield, 7/6/56                             Vice President            Vice President and Compliance Officer,
c/o Standish, Ayer & Wood, Inc.                                                        Standish, Ayer & Wood, Inc.;
One Financial Center                                                         Assistant Vice President and Compliance Officer,
Boston, MA 02111                                                                     Freedom Capital Management Corp.
                                                                                                (1989-1992)

Nicholas S. Battelle, 6/24/42                           Vice President                 Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Walter M. Cabot, 1/16/33                                Vice President                 Senior Advisor and Director,
c/o Standish, Ayer & Wood, Inc.                                                        Standish, Ayer & Wood, Inc.;
One Financial Center                                                                     prior to 1991, President,
Boston, MA 02111                                                                        Harvard Management Company
                                                                                      Senior Advisor and Director of
                                                                              Standish International Management Company, L.P.

David H. Cameron, 11/2/55                               Vice President                 Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center                                                                            Director of
Boston, MA 02111                                                            Standish International Management
Company, L.P.

Karen K. Chandor, 2/13/50                               Vice President                 Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Lavinia B. Chase, 6/4/46                                Vice President            Vice President and Associate Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Susan B. Coan, 5/1/52                                   Vice President                        Vice President,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA O2111

W. Charles Cook II, 7/16/63                             Vice President            Vice President and Associate Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center                                                                          Vice President,
Boston, MA 02111                                                              Standish International Management Company, L.P.

Joseph M. Corrado, 5/13/55                              Vice President            Vice President and Associate Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Dolores S. Driscoll, 2/17/48                            Vice President             Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center                                                                             Director,
Boston, MA 02111                                                              Standish International Management Company, L.P.

Mark A. Flaherty, 4/24/59                               Vice President                 Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center                                                                          Vice President
Boston, MA  02111                                                             Standish International Management Company, L.P.

<PAGE>

Name, Address and Date of Birth                          Position Held                     Principal Occupation
                                                          With Trust                        During Past 5 Years
- - - - ---------------------------------------------------------------------------------------------------------------

Maria D. Furman, 2/3/54                                 Vice President             Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center                                                                   Vice President and Director,
Boston, MA 02111                                                              Standish International Management Company, L.P.

Anne P. Herrmann, 1/26/56                               Vice President                  Mutual Fund Administrator,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Ann S. Higgins, 4/8/35                                  Vice President                       Vice President,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Denise B. Kneeland, 8/19/51                             Vice President                 Senior Operations, Manager,
c/o Standish, Ayer &Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center                                                                   since December 1995 formerly
Boston, MA  02111                                                                Vice President Scudder, Stevens and Clark

Raymond J. Kubiak, 9/3/57                               Vice President                 Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Phillip D. Leonardi, 4/24/62                            Vice President          Vice President, Standish, Ayer & Wood, Inc.
c/o Standish, Ayer & Wood, Inc.                                              since November 1993; formerly, Investment Sales,
One Financial Center                                                                   Cigna Corporation (1993) and
Boston, MA 02111                                                                     Travelers Corporation (1984-1993)

Laurence A. Manchester, 5/24/43                         Vice President                 Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

George W. Noyes, 11/12/44                               Vice President               President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center                                                                            Director of
Boston, MA 02111                                                              Standish International Management Company, L.P.

Arthur H. Parker, 8/12/35                               Vice President                 Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Jennifer A. Pline, 3/8/60                               Vice President                       Vice President,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Howard B. Rubin, 10/29/59                               Vice President                 Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center                                                               Executive Vice President and Director
Boston, MA 02111                                                              Standish International Management Company, L.P.


<PAGE>

Name, Address and Date of Birth                          Position Held                     Principal Occupation
                                                          With Trust                        During Past 5 Years
- - - - ---------------------------------------------------------------------------------------------------------------

Michael C. Schoeck, 10/24/55                            Vice President                        Vice President,
c/o Standish, Ayer & Wood, Inc.                                               Standish, Ayer & Wood, Inc. since August, 1993;
One Financial Center                                                                     formerly, Vice President,
Boston, MA 02111                                                                      Commerzbank, Frankfurt, Germany
                                                                                              Vice President,
                                                                              Standish International Management Company, L.P.

Austin C. Smith, 7/25/52                                Vice President                 Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Stephen A. Smith, 3/13/49                               Vice President            Vice President, since November 2, 1993,
c/o Standish, Ayer & Wood, Inc.                                             Standish, Ayer & Wood, Inc.; formerly, Consultant,
One Financial Center                                                                       Cambridge Associates
Boston, MA 02111

David C. Stuehr, 3/1/58                                 Vice President                 Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

James W. Sweeney, 5/15/59                               Vice President                 Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center                                                              Executive Vice President and Director,
Boston, MA 02111                                                              Standish International Management Company, L.P.

Ralph S. Tate, 4/2/47                                   Vice President             Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                               Standish, Ayer & Wood, Inc. since April, 1990;
One Financial Center                                                          formerly Vice President, Aetna Life & Casualty
Boston, MA 02111                                                                          President and Director,
                                                                              Standish International Management Company, L.P.

Michael W. Thompson, 3/31/56                            Vice President            Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                         Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Christopher W. Van Alstyne, 3/24/60                     Vice President                       Vice President,
c/o Standish, Ayer & Wood, Inc.                                                        Standish, Ayer & Wood, Inc.;
One Financial Center                                                               Formerly Regional Marketing Director,
Boston, MA 02111                                                                 Gabelli-O'Connor Fixed Income Management

*Indicates that Trustee is an interested person of the Trust for purposes of the 1940 Act.
</TABLE>
<PAGE>

Compensation of Trustees and Officers
     The Funds pay no compensation to the Trust's  Trustees  affiliated with the
Adviser or to the Trust's  officers.  None of the  Trust's  Trustees or officers
have  engaged  in  any  financial  transactions  (other  than  the  purchase  or
redemption of a Fund's  shares) with the Trust or the Adviser  during the Funds'
fiscal years ended September 30, 1996.
     The  following  table  sets  forth  all  compensation  paid to the  Trust's
Trustees as of the Funds' fiscal years ended September 30, 1996:
<TABLE>
<CAPTION>
                                                                                       Pension or
                                                                                        Retirement         Total
                                      Aggregate        Aggregate        Aggregate        Benefits      Compensation
                                    Compensation     Compensation     Compensation      Accrued as    from Funds and
                                      from the         from the      from the Small       Part of     Other Funds in
     Name of Trustee               Tax Exempt Fund    Equity Fund       Cap Fund      Fund's Expenses    Complex*
- - - - ---------------------------------------------------------------------------------------------------------------
<S>                                      <C>              <C>              <C>             <C>               <C>
     D. Barr Clayson                     $0               $0               $0              $0                $0
     Samuel C. Fleming                  292               25               60               0            37,250
     Benjamin M. Friedman               262               22               54               0            33,500
     John H. Hewitt                     262               22               54               0            33,500
     Edward H. Ladd                       0                0                0               0
     Caleb Loring, III                  262               22               54               0            33,500
     Richard S. Wood                      0                0                0               0                 0
     -------------
     *As of the date of this Statement of Additional Information,  there were 20
     mutual funds in the fund complex.  Total  compensation is presented for the
     calendar year ended December 31, 1996.
</TABLE>

Certain Shareholders
     At December  31,  1996,  the  Trustees and officers of the Trust as a group
beneficially  owned (i.e., had voting and/or investment power) 11,413.530 shares
(7.09%)  of the  then  outstanding  shares  of the  Tax-Sensitive  Equity  Fund,
16,891.951  shares (3.67%) of the then outstanding  shares of the  Tax-Sensitive
Small  Cap  Fund  and  less  than  1% of  the  then  outstanding  shares  of the
Intermediate  Tax Exempt  Fund.  At that  date,  each of the  following  persons
beneficially  owned 5% or more of the then outstanding  shares of the Tax Exempt
Fund:
                                             Percentage of
     Name and Address                     Outstanding Shares
- - - - --------------------------------------------------------------------------------
     BDG & Co.                                    16%
     Bingham Dana & Gould
     Trust Development
     150 Federal Street
     Boston, MA  02110
     YK Investment Partnership                    9%
     191 Waukegan Road
     Suite 209
     Northfield, IL  60093

     At December 31, 1996, each of the following persons  beneficially  owned 5%
or more of the then outstanding shares of the Tax Sensitive Equity Fund:

                                             Percentage of
     Name and Address                     Outstanding Shares
- - - - --------------------------------------------------------------------------------
     Charles Schwab & Co., Inc.                   12%
     Special Custody Acct. For
     Exclusive Benefit of Customers
     101 Montgomery Street
     San Francisco, CA 94104
     Saturn & Co.                                 8%
     FBO Juan Enriquez Trust
     102 Highland Street
     W. Newton, MA  02165


<PAGE>

     Forest Products Insurance Exchange           7%
     3601 Minnesota Drive
     Minneapolis, MN  55435

     Michael Putnam Trust                         5%
     Department of Classics
     Brown University
     Providence, RI  02912

     Elizabeth M. Enriquez-Ortiz                  5%
     40 IH-35N #4A3
     Austin, TX  78701

     Additionally,   at  December  31,  1996  each  of  the  following   persons
beneficially  owned  5% or more of the  then  outstanding  shares  of the  Small
Capitalization Tax-Sensitive Equity Fund:

                                             Percentage of
     Name and Address                     Outstanding Shares
- - - - --------------------------------------------------------------------------------
     Charles Schwab & Co., Inc.                   27%
     Special Custody Acct. For
     Exclusive Benefit of Customers
     101 Montgomery Street
     San Francisco, CA 94104

     Wendel & Co. #006709                         12%
     The Bank of New York
     P.O. Box 1066
     Wall Street Station
     NY, NY 10268
     BDG & Co. Trustee for Ivy Lane Foundation    11%
     150 Federal Street
     Boston, MA  02110
     Bob & Co. C/O Bank of Boston                 6%
     Mutual Funds Dept 45-02-93
     PO Box 1809
     Boston, MA  02105

    

<PAGE>

   
Investment Adviser
     Standish, Ayer & Wood, Inc. (the "Adviser") serves as investment adviser to
each Fund pursuant to separate written investment  advisory  agreements with the
Trust.  The  Adviser is a  Massachusetts  corporation  organized  in 1933 and is
registered under the Investment Advisers Act of 1940.
     The  following,   constituting   all  of  the  Directors  and  all  of  the
shareholders of the Adviser,  are the Adviser's  controlling  persons:  Caleb F.
Aldrich,  Nicholas S. Battelle, Walter M. Cabot, Sr., David H. Cameron, Karen K.
Chandor,  D. Barr  Clayson,  Richard  C.  Doll,  Dolores  S.  Driscoll,  Mark A.
Flaherty,  Maria D. Furman,  James E. Hollis III,  Raymond J. Kubiak,  Edward H.
Ladd,  Laurence A.  Manchester,  George W. Noyes,  Arthur H.  Parker,  Howard B.
Rubin,  Austin C. Smith, David C. Stuehr,  James J. Sweeney,  Ralph S. Tate, and
Richard S. Wood.
     Certain  services  provided by the Adviser  under the  investment  advisory
agreements are described in the Prospectus.  In addition to those services,  the
Adviser provides each Fund with office space for managing its affairs,  with the
services of required executive personnel, and with certain clerical services and
facilities.  These services are provided by the Adviser without reimbursement by
the Funds for any costs incurred.  Under each investment advisory agreement, the
Adviser is paid a fee based upon a percentage  of each Fund's  average daily net
asset value computed as described in the Prospectus. This fee is paid monthly.
     With respect to the Tax Exempt Fund: (a) for the fiscal year ended December
31,  1994,  the  Adviser  agreed not to impose  $50,193 of its fee,  which would
otherwise  have been $82,694;  (b) for the fiscal year ended  December 31, 1995,
the Adviser agreed not to impose $38,426 of its fee, which would  otherwise have
been $115,482; and (c) for the fiscal year ended September 30, 1996, the Adviser
agreed  not to  impose  $41,685  of its fee,  which  would  otherwise  have been
$98,399.  For the period from January 2, 1996 through  September  30, 1996,  the
Adviser  agreed not to impose any of its fees for the Equity  Fund and Small Cap
Fund,  which  otherwise  would have been $6,161 and  $13,510,  respectively.  In
addition,  during the same period, the Adviser reimbursed  operating expenses of
the Equity  Fund and the Small Cap Fund in the amount of  $57,444  and  $64,052,
respectively.
     Pursuant  to the  investment  advisory  agreements,  each  Fund  bears  the
expenses of its operations  other than those incurred by the Adviser pursuant to
the investment  advisory  agreements.  Among other expenses,  each Fund will pay
share pricing and  shareholder  servicing fees and expenses;  custodian fees and
expenses;  legal and  auditing  fees and  expenses;  expenses  of  prospectuses,
statements of additional  information and shareholder reports;  registration and
reporting fees and expenses; and Trustees' fees and expenses.
     The Adviser has voluntarily agreed for the Tax Exempt Fund, Equity Fund and
Small Cap Fund to limit Total Fund  Operating  Expenses  (excluding  litigation,
indemnification  and other  extraordinary  expenses) of each such Fund to 0.65%,
0.00% and 0.00% of the Tax  Exempt  Fund's,  Equity  Fund's and Small Cap Fund's
respective  average  daily  net  assets.  These  agreements  are  voluntary  and
temporary and may be  discontinued or revised by the Adviser at any time. If any
expense limit is exceeded, the compensation due the Adviser for such fiscal year
shall be proportionately  reduced by the amount of such excess by a reduction or
refund  thereof at the time such  compensation  is payable after the end of each
calendar month, subject to readjustment during the fiscal year.
    

<PAGE>

     Unless  terminated as provided  below,  the Equity Fund's and the Small Cap
Fund's investment  advisory  agreements  continue in full force and effect until
December 31, 1997 and for successive periods of one year thereafter, and the Tax
Exempt Fund's investment  advisory agreement  continues in full force and effect
for successive periods of one year, but only as long as each such continuance is
approved  annually  (i) by  either  the  Trustees  of the  Trust or by vote of a
majority of the  outstanding  voting  securities (as defined in the 1940 Act) of
the  applicable  Fund,  and,  in either  event (ii) by vote of a majority of the
Trustees of the Trust who are not parties to the investment  advisory  agreement
or "interested  persons" (as defined in the 1940 Act) of any such party, cast in
person at a meeting  called  for the  purpose of voting on such  approval.  Each
investment  advisory agreement may be terminated at any time without the payment
of any penalty by vote of the  Trustees of the Trust or by vote of a majority of
the outstanding voting securities (as defined in the 1940 Act) of the applicable
Fund or by the Adviser, on sixty days' written notice to the other parties.  The
investment advisory agreements  terminate in the event of their "assignment," as
defined in the 1940 Act.
     In an attempt to avoid any potential  conflict with portfolio  transactions
for the Funds, the Adviser and the Trust have adopted extensive  restrictions on
personal  securities  trading by  personnel  of the Adviser and its  affiliates.
These   restrictions   include:   pre-clearance   of  all  personal   securities
transactions  and a  prohibition  of  purchasing  initial  public  offerings  of
securities.  These  restrictions  are a continuation of the basic principle that
the  interests  of the Funds and their  shareholders  come  before  those of the
Adviser, its affiliates and their employees.

Distributor of the Trust
     Standish  Fund  Distributors,   L.P.  (the  "Principal  Underwriter"),   an
affiliate of the Adviser,  serves as the Trust's exclusive principal underwriter
and holds itself available to receive purchase orders for the Funds' shares.  In
that capacity, the Principal Underwriter has been granted the right, as agent of
the Trust, to solicit and accept orders for the purchase of the Funds' shares in
accordance with the terms of the  Underwriting  Agreement  between the Trust and
the Principal Underwriter. Pursuant to the Underwriting Agreement, the Principal
Underwriter  has  agreed  to use its  best  efforts  to  obtain  orders  for the
continuous offering of the Funds' shares. The Principal  Underwriter receives no
commissions  or other  compensation  for its services,  and has not received any
such amounts in any prior year.  The  Underwriting  Agreement  shall continue in
effect  with  respect  to a Fund  until two years  after its  execution  and for
successive  periods  of one  year  thereafter  only if it is  approved  at least
annually  thereafter  (i) by a vote of the  holders of a majority  of the Fund's
outstanding  shares  or by the  Trustees  of the  Trust  or  (ii) by a vote of a
majority  of the  Trustees  of the Trust who are not  "interested  persons"  (as
defined by the 1940 Act) of the parties to the Underwriting  Agreement,  cast in
person at a meeting  called  for the  purpose  of voting on such  approval.  The

<PAGE>

   
Underwriting Agreement will terminate  automatically if assigned by either party
thereto and is terminable  with respect to a Fund at any time without penalty by
a vote of a majority of the  Trustees of the Trust,  a vote of a majority of the
Trustees  who are not  "interested  persons"  of the Trust,  or by a vote of the
holders of a majority of the applicable Fund's  outstanding  shares, in any case
without  payment of any penalty on not more than 60 days' written  notice to the
other  party.  The  offices  of the  Principal  Underwriter  are  located at One
Financial Center, 26th Floor, Boston, Massachusetts 02111.

                              REDEMPTION OF SHARES
     Detailed information on redemption of shares is included in the Prospectus.
     The Trust may suspend the right to redeem Fund shares or postpone  the date
of payment upon  redemption  for more than seven days (i) for any period  during
which the New York Stock  Exchange is closed  (other than  customary  weekend or
holiday closings) or trading on the exchange is restricted;  (ii) for any period
during  which an  emergency  exists as a result of which  disposal  by a Fund of
securities owned by it or determination by a Fund of the value of its net assets
is not  reasonably  practicable;  or (iii) for such other periods as the SEC may
permit for the protection of shareholders of the Funds.
     The Trust  intends to pay  redemption  proceeds in cash for all Fund shares
redeemed but,  under certain  conditions,  the Trust may make payment  wholly or
partly in Fund portfolio  securities.  Portfolio securities paid upon redemption
of Fund shares will be valued at their then current market value.  The Trust has
elected to be governed by the  provisions of Rule 18f-1 under the 1940 Act which
limits the Fund's obligation to make cash redemption payments to any shareholder
during any 90-day period to the lesser of $250,000 or 1% of the Fund's net asset
value at the beginning of such period.  An investor may incur brokerage costs in
converting portfolio securities received upon redemption to cash.
                             PORTFOLIO TRANSACTIONS
     The Adviser is responsible for placing each Fund's  portfolio  transactions
and will do so in a manner  deemed  fair and  reasonable  to the  Funds  and not
according  to  any  formula.   The  primary   consideration   in  all  portfolio
transactions  will be prompt  execution of orders in an efficient  manner at the
most  favorable   price.   In  selecting   broker-dealers   and  in  negotiating
commissions,  the Adviser will consider the firm's  reliability,  the quality of
its execution services on a continuing basis and its financial  condition.  When
more than one firm is believed to meet these  criteria,  preference may be given
to firms which also sell shares of the  respective  Fund.  In  addition,  if the
Adviser  determines  in good faith that the amount of  commissions  charged by a
broker is  reasonable  in relation to the value of the  brokerage  and  research
services  provided by such broker,  a Fund may pay commissions to such broker in
an amount greater than the amount another firm may charge. Research services may
include (i) furnishing advice as to the value of securities, the advisability of
investing  in,  purchasing  or  selling  securities,  and  the  availability  of
securities or purchasers or sellers of securities,  (ii) furnishing analyses and
reports concerning issuers, industries, securities, economic factors and trends,
    

<PAGE>

   
portfolio  strategy,  and the  performance  of  accounts,  and  (iii)  effecting
securities  transactions and performing  functions  incidental  thereto (such as
clearance and settlement).  Research  services  furnished by firms through which
the Funds effect  their  securities  transactions  may be used by the Adviser in
servicing other  accounts;  not all of these services may be used by the Adviser
in connection  with the Funds.  The  investment  advisory fees paid by the Funds
under the advisory  agreements  will not be reduced as a result of the Adviser's
receipt of research services.
     The Adviser also places portfolio transactions for other advisory accounts.
The Adviser  will seek to allocate  portfolio  transactions  equitably  whenever
concurrent  decisions  are made to  purchase or sell  securities  for a Fund and
another advisory  account.  In some cases,  this procedure could have an adverse
effect on the price or the  amount of  securities  available  to the  Funds.  In
making such allocations,  the main factors considered by the Adviser will be the
respective investment objectives, the relative size of portfolio holdings of the
same or comparable securities, the availability of cash for investment, the size
of  investment   commitments   generally  held,  and  opinions  of  the  persons
responsible for recommending the investment.
                        DETERMINATION OF NET ASSET VALUE
     Each Fund's net asset value is  calculated  each  business day on which the
New York Stock  Exchange is open.  Currently the New York Stock  Exchange is not
open on weekends,  New Year's Day,  Presidents' Day, Good Friday,  Memorial Day,
Independence Day, Labor Day, Thanksgiving Day and Christmas. The net asset value
of a Fund's shares is  determined as of the close of regular  trading on the New
York Stock  Exchange  (normally  4:00 p.m.,  New York time) and is  computed  by
dividing  the  value of all  securities  and  other  assets of the Fund less all
liabilities  by the number of shares  outstanding,  and adjusting to the nearest
cent per share.  Expenses and fees,  including the investment  advisory fee, are
accrued  daily and taken into account for the purpose of  determining  net asset
value.   Portfolio  securities  are  valued  in  the  manner  described  in  the
Prospectus.
                              FEDERAL INCOME TAXES
     Each  series of the Trust,  including  each Fund,  is treated as a separate
entity for  accounting  and tax  purposes.  Each Fund  presently  qualifies  and
intends to  continue  to  qualify  as a  "regulated  investment  company"  under
Subchapter  M of  the  Code.  As  such  and by  complying  with  the  applicable
provisions of the Code  regarding  the sources of its income,  the timing of its
distributions, and the diversification of its assets, a Fund will not be subject
to Federal  income tax on its  investment  company  taxable  income  (i.e.,  all
income,  after  reduction by  deductible  expenses,  other than its "net capital
gain," which is the excess,  if any, of its net long-term  capital gain over its
net short-term  capital loss), net tax-exempt  interest (if any) and net capital
gain which are  distributed to shareholders at least annually in accordance with
the timing requirements of the Code.
     Each Fund will be  subject  to a 4%  non-deductible  federal  excise tax on
certain  taxable  amounts  not  distributed  (and not  treated  as  having  been
distributed)  on a timely basis in accordance  with annual minimum  distribution
requirements. The Funds intend under normal circumstances to avoid liability for
such tax by satisfying such distribution requirements.
     The Funds are not subject to  Massachusetts  corporate  excise or franchise
taxes.  Provided that the Funds qualify as regulated  investment companies under
    

<PAGE>

   
the Code, they will also not be required to pay any Massachusetts income tax.
     The Funds will not distribute net capital gains realized in any year to the
extent that a capital  loss is carried  forward  from prior years  against  such
gain. For federal income tax purposes, each Fund is permitted to carry forward a
net capital loss in any year to offset its own net capital gains, if any, during
the eight years  following  the year of the loss. To the extent  subsequent  net
capital gains are offset by such losses, they would not result in federal income
tax liability to the Funds and, as noted above, would not be distributed as such
to  shareholders.  The  Equity  Fund and the  Small Cap Fund  have  $21,876  and
$240,551, respectively, of capital loss carryforwards, which expire on September
30, 2004, available to offset future net capital gains.
     Limitations imposed by the Code on regulated  investment companies like the
Funds may restrict a Fund's ability to enter into futures,  options and currency
forward transactions.
     Certain options,  futures and forward foreign currency transactions (Equity
and Small Cap Funds only)  undertaken  by a Fund may cause the Fund to recognize
gains or losses from marking to market even though its  positions  have not been
sold or terminated  and affect the character as long-term or short-term  (or, in
the case of certain currency forwards, options and futures (Equity and Small Cap
Funds only),  as ordinary  income or loss) and timing of some capital  gains and
losses realized by a Fund.  Also,  certain losses of a Fund on its  transactions
involving  options,  futures or forward  contracts and/or  offsetting  portfolio
positions  may be deferred  rather than being taken into  account  currently  in
calculating  the Fund's  taxable  income or gain.  Certain of the applicable tax
rules may be modified  if a Fund is eligible  and chooses to make one or more of
certain tax elections that may be available.  These  transactions  may therefore
affect  the  amount,   timing  and  character  of  a  Fund's   distributions  to
shareholders.  The Funds will take into account the special tax rules (including
consideration of available elections) applicable to options,  futures or forward
contracts in order to minimize any potential adverse tax consequences.
     The federal income tax rules  applicable to interest rate swaps or currency
swaps  (Equity and Small Cap Funds  only),  and interest  rate caps,  floors and
collars  are  unclear  in certain  respects,  and the Funds may be  required  to
account for these  instruments  under tax rules in a manner that,  under certain
circumstances, may limit their transactions in these instruments.
     If either the Equity Fund or the Small Cap Fund  acquires  stock in certain
non-U.S.  corporations  that  receive at least 75% of their  annual gross income
from passive sources (such as interest,  dividends,  rents, royalties or capital
gain) or hold at least 50% of their assets in investments producing such passive
income ("passive foreign  investment  companies"),  the Fund could be subject to
Federal income tax and  additional  interest  charges on "excess  distributions"
received from such  companies or gain from the sale of stock in such  companies,
even if all income or gain actually  received by the Fund is timely  distributed
to its  shareholders.  The Equity and Small Cap Funds  would not be able to pass
through to their  shareholders  any credit or deduction for such a tax.  Certain
elections may, if available,  ameliorate these adverse tax consequences, but any
such election  would require the electing  Fund to recognize  taxable  income or
gain without the concurrent  receipt of cash. The Equity and Small Cap Funds may
limit and/or manage their stock holdings in passive foreign investment companies
to minimize their tax liability or maximize their return from these investments.
    

<PAGE>

   
     Foreign  exchange  gains and  losses  realized  by the Equity and Small Cap
Funds   in   connection   with   certain    transactions    involving    foreign
currency-denominated  debt securities,  if any, certain foreign currency futures
and options, foreign currency forward contracts, foreign currencies, or payables
or receivables  denominated in a foreign  currency are subject to Section 988 of
the Code, which generally causes such gains and losses to be treated as ordinary
income  and  losses  and  may  affect  the  amount,   timing  and  character  of
distributions  to  shareholders.  Any such  transactions  that are not  directly
related  to a  Fund's  investment  in stock or  securities,  possibly  including
speculative  currency  positions  or currency  derivatives  not used for hedging
purposes,  may increase  the amount of gain it is deemed to  recognize  from the
sale of  certain  investments  held for less than  three  months,  which gain is
limited  under the Code to less than 30% of its annual gross  income,  and could
under  future  Treasury  regulations  produce  income  not  among  the  types of
"qualifying  income" from which each Fund must derive at least 90% of its annual
gross income.
     The  Equity and Small Cap Funds may be  subject  to  withholding  and other
taxes imposed by foreign  countries with respect to their investments in foreign
securities. Tax conventions between certain countries and the U.S. may reduce or
eliminate  such taxes.  Investors  would be  entitled to claim U.S.  foreign tax
credits  with  respect  to  such  taxes,   subject  to  certain  provisions  and
limitations  contained  in the  Code,  only if more than 50% of the value of the
Equity  Fund's or Small Cap Fund's  respective  total assets at the close of any
taxable year were to consist of stock or securities of foreign  corporations and
the applicable Fund were to file an election with the Internal  Revenue Service.
Because the Equity and Small Cap Funds  generally do not expect to meet this 50%
requirement, investors generally will not directly take into account the foreign
taxes, if any, paid by the Equity and Small Cap Funds, and will generally not be
entitled to any related tax  deductions  or credits.  Such taxes will reduce the
amounts  the  Equity  and Small Cap Funds  would  otherwise  have  available  to
distribute.
     Distributions  from a Fund's  current or  accumulated  earnings and profits
("E&P"),  as  computed  for  Federal  income  tax  purposes,  will be taxable as
described in the Funds' Prospectus  whether taken in shares or in cash.  Amounts
that are not  allowable as a deduction in computing  taxable  income,  including
expenses  associated  with earning  tax-exempt  interest  income,  do not reduce
current  E&P for this  purpose.  Distributions,  if any,  in  excess of E&P will
constitute a return of capital,  which will first reduce an investor's tax basis
in Fund  shares  and  thereafter  (after  such  basis is  reduced  to zero) will
generally  give  rise  to  capital  gains.   Shareholders  electing  to  receive
distributions  in the form of  additional  shares  will  have a cost  basis  for
federal  income tax  purposes in each share so  received  equal to the amount of
cash they would have received had they elected to receive the  distributions  in
cash, divided by the number of shares received.
    

<PAGE>

   
     For purposes of the dividends received deduction available to corporations,
dividends, if any, received by the Equity and Small Cap Funds from U.S. domestic
corporations in respect of the stock of such corporations held by the Equity and
Small Cap Funds,  for U.S.  Federal income tax purposes,  for at least a minimum
holding period,  generally 46 days, and distributed and designated by the Equity
and Small Cap Funds may be treated as qualifying dividends. Distributions by the
Tax Exempt Fund will not qualify for the dividends received deduction. Corporate
shareholders must meet the minimum holding period requirement  referred to above
with  respect  to their  shares  of the  Equity  and Small Cap Funds in order to
qualify for the  deduction  and, if they borrow to acquire such  shares,  may be
denied a portion of the  dividends  received  deduction.  The entire  qualifying
dividend,  including  the  otherwise  deductible  amount,  will be  included  in
determining the excess (if any) of a corporate  shareholder's  adjusted  current
earnings over its alternative  minimum  taxable  income,  which may increase its
alternative  minimum tax  liability.  Additionally,  any  corporate  shareholder
should consult its tax adviser  regarding the possibility  that its basis in its
shares  may  be  reduced,  for  Federal  income  tax  purposes,   by  reason  of
"extraordinary  dividends"  received with respect to the shares, for the purpose
of computing its gain or loss on redemption or other disposition of the shares.
     Taxable   distributions  by  the  Tax  Exempt  Fund  include  distributions
attributable  to income or gains from the Tax Exempt Fund's taxable  investments
or  transactions,  including (i) gains from the sale of portfolio  securities or
the right to when-issued securities prior to issuance or from options or futures
transactions and (ii) income attributable to repurchase  agreements,  securities
lending,  recognized  market  discount,  interest  rate swaps,  caps,  floors or
collars,  and a  portion  of  the  discount  from  certain  stripped  tax-exempt
obligations or their coupons.
     Distributions   by   the   Tax   Exempt   Fund   of   tax-exempt   interest
("exempt-interest  dividends")  timely designated as such by the Tax Exempt Fund
will be treated as  tax-exempt  interest  under the Code,  provided that the Tax
Exempt Fund qualifies as a regulated  investment company and at least 50% of the
value of its assets at the end of each  quarter of its taxable  year is invested
in tax-exempt obligations.  Shareholders are required to report their receipt of
tax-exempt interest,  including such distributions,  on their federal income tax
returns.  The  portion  of the Tax Exempt  Fund's  distributions  designated  as
exempt-interest  dividends  may  differ  from  the  actual  percentage  that its
tax-exempt  income  comprises  of its  total  income  during  the  period of any
particular  shareholder's  investment.  The  Tax  Exempt  Fund  will  report  to
shareholders the amount designated as exempt-interest dividends for each year.
     Interest  income from  certain  types of  tax-exempt  obligations  that are
private  activity bonds in which the Tax Exempt Fund may invest is treated as an
item of tax preference for purposes of the federal  alternative  minimum tax. To
the  extent  that the Tax  Exempt  Fund  invests  in these  types of  tax-exempt
obligations, shareholders will be required to treat as an item of tax preference
for federal  alternative  minimum  purposes  that part of the Tax Exempt  Fund's
exempt-interest  dividends  which is derived from  interest on these  tax-exempt
obligations.   Exempt-interest  dividends  derived  from  interest  income  from
tax-exempt  obligations that are not private activity bonds may also be included
in determining  corporate  "adjusted current earnings" for purposes of computing
the alternative minimum tax liability,  if any, of corporate shareholders of the
Tax Exempt Fund.
    

<PAGE>

   
     If  the  Tax  Exempt  Fund  invests  in  certain  zero  coupon  securities,
increasing rate securities or, in general,  other securities with original issue
discount  (or with  market  discount  if the Tax Exempt  Fund  elects to include
market discount in income currently),  the Tax Exempt Fund must accrue income on
such  investments  prior to the  receipt  of the  corresponding  cash  payments.
However,  the Tax  Exempt  Fund  must  distribute,  at  least  annually,  all or
substantially  all of its net  taxable and  tax-exempt  income,  including  such
accrued income,  to shareholders  to qualify as a regulated  investment  company
under the Code and avoid  federal  income and excise taxes.  Therefore,  the Tax
Exempt   Fund  may  have  to  dispose   of  its   portfolio   securities   under
disadvantageous  circumstances  to generate cash, or may have to leverage itself
by borrowing  the cash,  to satisfy  distribution  requirements.  The Equity and
Small  Cap Funds  would be  subject  to the same tax rules but do not  expect to
acquire such investments.
     The Tax Exempt Fund purchases  tax-exempt  obligations  which are generally
accompanied  by an opinion of bond  counsel to the effect that  interest on such
securities is not included in gross income for federal  income tax purposes.  It
is not  economically  feasible to, and the Tax Exempt Fund  therefore  does not,
make any additional independent inquiry into whether such securities are in fact
tax-exempt.  Bond  counsels'  opinions  will  generally  be based  in part  upon
covenants by the issuers and related  parties  regarding  continuing  compliance
with federal tax requirements.  Tax laws enacted during the last decade not only
had the effect of limiting  the  purposes  for which  tax-exempt  bonds could be
issued and reducing the supply of such bonds,  but also increased the number and
complexity of requirements that must be satisfied on a continuing basis in order
for bonds to be and  remain  tax-exempt.  If the issuer of a bond or a user of a
bond-financed  facility  fails to  comply  with such  requirements  at any time,
interest  on  the  bond  could  become  taxable,  retroactive  to the  date  the
obligation  was  issued.  In that  event,  a portion  of the Tax  Exempt  Fund's
distributions  attributable  to interest the Fund  received on such bond for the
current year and for prior years could be  characterized or  recharacterized  as
taxable income.
     The Tax Exempt Fund may purchase  municipal  obligations  together with the
right to resell the  securities  to the seller at an agreed  upon price or yield
within a specified  period prior to the maturity date of the securities.  Such a
right to  resell  is  commonly  known as a "put"  and is also  referred  to as a
"standby  commitment."  The Tax  Exempt  Fund may pay for a  standby  commitment
either separately,  in cash, or in the form of a higher price for the securities
which are acquired subject to the standby  commitment,  thus increasing the cost
of securities and reducing the yield otherwise available.  Additionally, the Tax
Exempt Fund may purchase beneficial  interests in municipal  obligations held by
trusts,  custodial arrangements or partnerships and/or combined with third-party
puts or other types of features such as interest rate swaps;  those  investments
may  require  the Tax  Exempt  Fund to pay  "tender  fees" or other fees for the
various features provided.
    

<PAGE>

   
     The Internal Revenue Service (the "Service") has issued a revenue ruling to
the effect that, under specified circumstances,  a registered investment company
will be the owner of tax-exempt municipal  obligations acquired subject to a put
option.  The Service has also issued private letter rulings to certain taxpayers
(which do not  serve as  precedent  for  other  taxpayers)  to the  effect  that
tax-exempt  interest received by a regulated  investment company with respect to
such  obligations  will be  tax-exempt  in the hands of the  company  and may be
distributed to its shareholders as  exempt-interest  dividends.  The Service has
subsequently  announced that it will not ordinarily issue advance ruling letters
as to the  identity of a true owner of property in cases  involving  the sale of
securities or participation  interests therein if the purchaser has the right to
cause the security,  or the participation  interest therein,  to be purchased by
either the seller or a third  party.  The Tax  Exempt  Fund  intends to take the
position that it is the owner of any municipal obligations acquired subject to a
standby commitment or other third party put and that tax-exempt  interest earned
with respect to such  municipal  obligations  will be  tax-exempt  in its hands.
There is no  assurance  that the  Service  will agree with such  position in any
particular case. Additionally, the federal income tax treatment of certain other
aspects of these investments, including the treatment of tender fees paid by the
Tax Exempt  Fund,  in  relation  to various  regulated  investment  company  tax
provisions  is unclear.  However  the  Adviser  intends to manage the Tax Exempt
Fund's  portfolio in a manner  designed to minimize any adverse  impact from the
tax rules applicable to these investments.
     Interest on  indebtedness  incurred by a  shareholder  to purchase or carry
shares of the Tax Exempt  Fund will not be  deductible  for  federal  income tax
purposes to the extent it is deemed related to exempt-interest dividends paid by
the Tax Exempt  Fund.  Pursuant to  published  guidelines,  the Service may deem
indebtedness  to have been  incurred for the purpose of  purchasing  or carrying
shares of the Tax Exempt Fund even though the borrowed funds may not be directly
traceable to the purchase of shares.
     At the time of an  investor's  purchase  of Fund  shares,  a portion of the
purchase price is often  attributable  to  undistributed  net investment  income
(except  in the case of the Tax  Exempt  Fund)  and/or  realized  or  unrealized
appreciation in a Fund's portfolio. Consequently,  subsequent distributions from
such income and/or  appreciation may be taxable to such investor even if the net
asset  value of the  investor's  shares  is, as a result  of the  distributions,
reduced below the  investor's  cost for such shares,  and the  distributions  in
reality represent a return of a portion of the purchase price.
     The Funds may consider the use of  equalization  accounting for any taxable
year  if it  would  further  the  goal  of  reducing  taxable  distributions  to
shareholders for such year. Under equalization accounting, a Fund's earnings and
profits are allocated in part to redemption  proceeds paid by the Fund: although
a  redeeming  shareholder's  tax  treatment  would  not be  affected  by such an
allocation,  in certain  circumstances the amounts of realized net income and/or
net capital gains the Fund is required to distribute may be reduced  through the
use of  equalization  accounting.  Hence,  if a Fund determines that it will use
equalization  accounting for a particular year, the amount, timing and character
of its  distributions  for that year may be affected.  The Funds would  consider
    

<PAGE>

using equalization  accounting for a particular year only if they determine that
such use is consistent with their tax objectives and would produce a benefit for
such year that outweighs any additional tax or accounting complexities or costs.
     Upon a  redemption  (including  a  repurchase)  of shares of the  Funds,  a
shareholder  may realize a taxable gain or loss,  depending  upon the difference
between the redemption  proceeds and the  shareholder's tax basis in his shares.
Such gain or loss will be  treated  as  capital  gain or loss if the  shares are
capital assets in the  shareholder's  hands and will (except as described below)
be long-term or short-term,  depending upon the shareholder's tax holding period
for the shares.  Any loss  realized on a  redemption  may be  disallowed  to the
extent the shares  disposed of are replaced within a period of 61 days beginning
30 days  before and ending 30 days after the  shares are  disposed  of,  such as
pursuant to automatic dividend  reinvestments.  In such a case, the basis of the
shares  acquired  will be  adjusted  to reflect the  disallowed  loss.  Any loss
realized upon the  redemption of shares with a tax holding  period of six months
or less will,  with respect to the Tax Exempt Fund,  be disallowed to the extent
of all  exempt-interest  dividends  paid with  respect to such shares and,  with
respect to any Fund, the allowable loss on such a redemption  will be treated as
a long-term  capital loss to the extent of any amounts treated as  distributions
of long-term capital gain with respect to such shares.
     The foregoing  discussion  relates solely to U.S. Federal income tax law as
applicable to U.S. persons (i.e.,  U.S.  citizens or residents and U.S. domestic
corporations,  partnerships,  trusts or estates)  subject to tax under such law.
The discussion does not address special tax rules  applicable to certain classes
of investors,  such as tax-exempt entities,  insurance companies,  and financial
institutions.  Dividends, capital gain distributions,  and ownership of or gains
realized on the  redemption  (including  an exchange) of Fund shares may also be
subject to state and local  taxes.  Shareholders  should  consult  their own tax
advisers as to the  Federal,  state or local tax  consequences  of  ownership of
shares of, and  receipt of  distributions  from,  the Funds in their  particular
circumstances.
     Non-U.S. investors not engaged in a U.S. trade or business with which their
investment in the Funds is effectively connected will be subject to U.S. Federal
income  tax  treatment  that is  different  from  that  described  above.  These
investors may be subject to nonresident alien withholding tax at the rate of 30%
(or a lower rate under an applicable tax treaty) on amounts  treated as ordinary
dividends  from the Funds and,  unless an effective  IRS Form W-8 or  authorized
substitute is on file, to 31% backup  withholding on certain other payments from
the Funds.  Non-U.S.  investors should consult their tax advisers regarding such
treatment and the application of foreign taxes to an investment in the Funds.
                            THE TRUST AND ITS SHARES
     Each Fund is an  investment  series  of  Standish,  Ayer & Wood  Investment
Trust,  an  unincorporated  business  trust  organized  under  the  laws  of The
Commonwealth of Massachusetts  pursuant to an Agreement and Declaration of Trust
dated August 13, 1986, as amended from time to time (the  "Declaration").  Under
the  Declaration,  the Trustees have  authority to issue an unlimited  number of
shares of  beneficial  interest,  par value $.01 per share,  of the Funds.  Each

<PAGE>

   
share of a Fund represents an equal proportionate interest in the Fund with each
other share and is entitled to such dividends and  distributions as are declared
by the Trustees. Shareholders are not entitled to any preemptive,  conversion or
subscription   rights.  All  shares,   when  issued,  will  be  fully  paid  and
non-assessable  by the Trust.  Upon any liquidation of a Fund,  shareholders are
entitled to share pro rata in the net assets available for distribution.
     Pursuant to the  Declaration,  the Trustees may create  additional funds by
establishing  additional  series of shares in the Trust.  The  establishment  of
additional series would not affect the interests of current  shareholders in the
Fund.  Pursuant to the  Declaration,  the Board may establish and issue multiple
classes of shares for each series of the Trust. As of the date of this Statement
of  Additional  Information,  the  Trustees  do not have  any plan to  establish
multiple  classes of shares for the Fund.  Pursuant to the  Declaration of Trust
and  subject to  shareholder  approval  (if then  required),  the  Trustees  may
authorize the Fund to invest all of its investable  assets in a single  open-end
investment  company  that  has  substantially  the same  investment  objectives,
policies  and  restrictions  as the Fund.  As of the date of this  Statement  of
Additional  Information,  the Board does not have any plan to authorize the Fund
to so invest its assets.
     All Fund shares have equal rights with regard to voting,  and  shareholders
of a Fund have the right to vote as a separate  class with respect to matters as
to which their  interests  are not identical to those of  shareholders  of other
classes of the Trust,  including the approval of an investment advisory contract
and any change of investment policy requiring the approval of shareholders.
     Pursuant to the  Declaration of Trust and subject to  shareholder  approval
(if then  required),  the Trustees may authorize each Fund to invest all or part
of its  investable  assets  in a single  open-end  investment  company  that has
substantially the same investment  objectives,  policies and restrictions as the
Fund. As of the date of this Statement of Additional Information, the Board does
not have any plan to authorize any Fund to so invest its assets.
     Under  Massachusetts  law,  shareholders of the Trust could,  under certain
circumstances,  be held liable for the  obligations of the Trust.  However,  the
Declaration disclaims shareholder liability for acts or obligations of the Trust
and  requires  that  notice  of this  disclaimer  be  given  in each  agreement,
obligation or instrument entered into or executed by the Trust or a Trustee. The
Declaration also provides for  indemnification  from the assets of the Trust for
all losses and expenses of any Trust shareholder held liable for the obligations
of the Trust.  Thus,  the risk of a  shareholder  incurring a financial  loss on
account  of his or its  liability  as a  shareholder  of the Trust is limited to
circumstances in which both inadequate  insurance existed and the Trust would be
    

<PAGE>

   
unable to meet its obligations.  The possibility that these  circumstances would
occur is  remote.  Upon  payment of any  liability  incurred  by the Trust,  the
shareholder  paying the  liability  will be entitled to  reimbursement  from the
general assets of the Trust. The Declaration also provides that no series of the
Trust is liable for the obligations of any other series.  The Trustees intend to
conduct the operations of the Trust to avoid, to the extent  possible,  ultimate
liability of shareholders for liabilities of the Trust.
                             ADDITIONAL INFORMATION
     The Funds'  Prospectus  and this Statement of Additional  Information  omit
certain information  contained in the Trust's registration  statement filed with
the SEC,  which may be  obtained  from the SEC's  principal  office at 450 Fifth
Street, N.W., Washington,  D.C. 20549, upon payment of the fee prescribed by the
rules and regulations promulgated by the SEC.
                        EXPERTS AND FINANCIAL STATEMENTS
     The financial  statements of the Tax Exempt Fund for the fiscal years ended
December 31, 1995 and September 30, 1996 and financial  statements of the Equity
Fund and the Small Cap Fund for the period January 2, 1996  (inception)  through
September 30, 1996  incorporated  by reference  from the Funds' annual report to
shareholders  in this Statement of Additional  Information  have been audited by
Coopers & Lybrand L.L.P., independent accountants,  as set forth in their report
appearing  elsewhere  therein and have been so  included  in  reliance  upon the
authority of the report of Coopers & Lybrand  L.L.P.,  as experts in  accounting
and  auditing.  Financial  highlights of the Tax Exempt Fund for the period from
November 2, 1992  (commencement  of operations)  through  December 31, 1992 were
audited by Deloitte & Touche LLP, independent auditors,  and have been similarly
included in reliance upon the expertise of that firm.  Coopers & Lybrand L.L.P.,
independent  accountants,  will audit each Fund's  financial  statements for the
current fiscal year ending September 30, 1997.
    

<PAGE>

                     STANDISH, AYER & WOOD INVESTMENT TRUST

            Standish Massachusetts Intermediate Tax Exempt Bond Fund
                   Standish Intermediate Tax Exempt Bond Fund
                  Standish Small Cap Tax-Sensitive Equity Fund
                       Standish Tax-Sensitive Equity Fund

                   Financial Statements for the Period Ended
                               September 30, 1996
<PAGE>

                     STANDISH, AYER & WOOD INVESTMENT TRUST

                              Financial Statements
                               Table of Contents


                                                               Page
Chairman's Message ..............................................3
Selected Financial Information ..................................4
Performance Highlights ..........................................5
Management Discussion:
     Standish Massachusetts Intermediate Tax Exempt Bond Fund ...6,7
     Standish Intermediate Tax Exempt Bond Fund .................6,7
     Standish Small Cap Tax-Sensitive Equity Fund ...............8
     Standish Tax-Sensitive Equity Fund .........................9
Statements of Assets and Liabilities ............................10
Statements of Operations ........................................11,12
Statements of Changes in Net Assets .............................13,14,15
Financial Highlights
     Standish Massachusetts Intermediate Tax Exempt Bond Fund ...16
     Standish Intermediate Tax Exempt Bond Fund .................17
     Standish Small Cap Tax-Sensitive Equity Fund ...............18
     Standish Tax-Sensitive Equity Fund .........................19
Portfolio of Investments
     Standish Massachusetts Intermediate Tax Exempt Bond Fund ...20
     Standish Intermediate Tax Exempt Bond Fund .................23
     Standish Small Cap Tax-Sensitive Equity Fund ...............27
     Standish Tax-Sensitive Equity Fund .........................31
Notes to Financial Statements ...................................34
Report of Independent Accountants ...............................39

<PAGE>


                     Standish, Ayer & Wood Investment Trust

                               Chairman's Message
October 18, 1996


Dear Standish, Ayer & Wood Investment Trust Shareholder:  Enclosed you will find
the annual  financial  statements for the Standish  Intermediate Tax Exempt Bond
Fund, the Standish Massachusetts Intermediate Tax Exempt Bond Fund, the Standish
Tax-Sensitive Equity Fund, and the Standish Small Cap Tax-Sensitive Equity Fund.
We are providing a combined report for these funds to reduce redundant reporting
and to supply the  financial  reporting  related to our tax  managed  investment
capabilities in one comprehensive document.
These four funds have combined net assets of $77 million.  The two tax-sensitive
funds have only been in operation since the beginning of 1996. In all cases, the
investment advisor is Standish, Ayer & Wood.
As of September  1996,  Standish,  Ayer & Wood managed assets for its clients of
$29  billion,  including  the  Standish  mutual fund  assets of $4 billion.  The
principal clients of the firm are corporate pension trusts, insurance companies,
endowments and  foundations,  and high net worth  individuals.  The firm remains
independent and is owned by investment  professionals active in the operation of
the business. At mid year 1996, David W. Murray, the Treasurer of both Standish,
Ayer & Wood and the  Standish,  Ayer & Wood  Investment  Trust,  elected to take
early retirement and James E. Hollis was elected interim Treasurer of the Trust.
We are  grateful  to Dave for  twenty-two  years  of  distinguished  service  to
Standish. There have been no other material changes in the structure of the firm
or its key personnel.
During the nine months of  operation of the  tax-sensitive  equity  funds,  U.S.
equity  markets  have been very  strong  with the  Standard  & Poor's  500 Index
registering  a total return of 13.50% and the Russell 2000 Index  registering  a
total return of 10.77%.  Tax exempt bond market returns  during this period,  as
measured by a combination  of the Lehman  Municipal 3, 5, 7 and 10 year indices,
have been a mundane 2.11%.  These municipal  results have been relatively better
than  those of most  other  fixed  income  sectors,  as flat tax  concerns  have
subsided and municipal supply has been constrained.
The tax-sensitive  equity funds have the objective of providing  favorable after
tax returns  through  limited  turnover  and  attempts to mitigate the amount of
realized  capital  gains.  At Standish,  we have noted for some time the adverse
impact for taxable  investors of high portfolio  turnover which triggers capital
gains,  possibly  including  short-term gains that may result in an even greater
tax liability for investors.  We believe there is a major opportunity to improve
after  tax  returns  by  limiting  the  portfolio   turnover  and  managing  the
recognition of capital gains.
During the last year,  we at Standish  have added  resources to both  investment
research and shareholder  servicing.  We appreciate the opportunity to serve you
and hope you will find the attached  information  helpful.  We remain  confident
that we have the  resources  and the  organization  to do a superior job, and we
will be working hard to fulfill your expectations in the years ahead.  

Sincerely yours,


Edward H. Ladd
Chairman

<PAGE>



                     STANDISH, AYER & WOOD INVESTMENT TRUST

                         Selected Financial Information
                     for the period ended September 30, 1996

<TABLE>
<CAPTION>

                                                              Standish
                                                            Massachusetts       Standish         Standish
                                                             Intermediate     Intermediate       Small Cap          Standish
                                                             Tax Exempt       Tax Exempt      Tax-Sensitive        Tax-Sensitive
                                                             Bond Fund (a)      Bond Fund (a)  Equity Fund (b)    Equity Fund (b)
                                                            -----------------  --------------  ---------------- ---------------

<S>                                                               <C>             <C>               <C>             <C>   
     Net asset value - beginning of period                        $21.02          $21.40            $20.00          $20.00

Income from investment operations

     Net investment income *                                        0.74            0.79              0.04            0.28
     Net realized and unrealized gain (loss)                       (0.39)          (0.28)             3.55            3.50
                                                            -----------------  --------------  ---------------- ---------------
     Total from investment operations                               0.35            0.51              3.59            3.78
                                                            -----------------  --------------  ---------------- ---------------

Less distributions declared to shareholders

     From net investment income                                    (0.74)          (0.79)            (0.02)          (0.18)
                                                            -----------------  --------------  ---------------- ---------------
     Net asset value - end of period                              $20.63          $21.12            $23.57          $23.60
                                                            =================  ==============  ================ ===============

Total return                                                        1.70%           2.43%            17.95%          18.97%

Ratios to average net assets

     Expenses *t                                                    0.65%           0.65%             0.00%           0.00%
     Net investment income *t                                       4.78%           4.99%             0.41%           2.27%
Net assets at end of period (000 omitted)                        $32,136         $34,843            $6,896          $2,843

Portfolio turnover                                                    35%             43%               57%             17%
Average broker commission paid per share                            -               -              $0.1058            $0.0419


*    The Investment Adviser  voluntarily did not impose a portion of its fee and
     reimbursed  the Funds for their  operating  expenses.  Please  refer to the
     Financial Highlights on pages 16 to 19 for additional  disclosure regarding
     these ratios.
t Computed on an  annualized  basis 
(a) For the nine months ended  September 30, 1996.
(b) For the period  January  2, 1996,  commencement  of  investment  operations,
through September 30, 1996.

<PAGE>

                     STANDISH, AYER & WOOD INVESTMENT TRUST

                             Performance Highlights
                     for the period ended September 30, 1996


                                                                                     Total Return
- - - - -------------------------------------------------------------------------            -----------------
Tax Exempt Bond Funds (a)
     Standish Mass. Intermediate Tax Exempt Fund                                           1.70%
     Standish Intermediate Tax Exempt Bond Fund                                            2.43%
     Lehman Muni 3-5-7-10 Index                                                            2.11%
Tax-Sensitive Equity Funds (b)
     Standish Tax-Sensitive Small Capitalization Equity Fund                              17.95%
     Russell 2000 Index                                                                   10.77%
     Standish Tax-Sensitive Equity Fund                                                   18.97%
     S&P 500 Index                                                                        13.50%



 (a) For the nine months ended September 30, 1996.
 (b) For the period January 2, 1996 through September 30, 1996.

</TABLE>


         The S&P 500 Index is generally  considered to be  representative of the
         performance  of unmanaged  common  stocks  publicly  traded on the U.S.
         markets.

         The Russell 2000 Index is generally considered to be representative of 
         unmanaged small capitalization stocks in the U.S. markets.

         Lehman  Brothers  State  General  Obligation  Bond 3, 5, 7, and 10 Year
         Index is  actually  a subset of a broader  index--the  Lehman  Brothers
         Municipal  Bond  Index.  The  Municipal  Bond  Index is  unmanaged  and
         designed to be a composite  measure of the total return  performance of
         the  municipal  bond  market,  and includes  approximately  1,800 bonds
         (rated A or better,  including  bonds in the following  sectors:  state
         general obligations,  prerefunded,  electrics, hospital, state housing,
         industrial development/pollution control, and transportation).

         Past performance is not predictive of future performance.

<PAGE>

                     STANDISH, AYER & WOOD INVESTMENT TRUST

            Standish Massachusetts Intermediate Tax Exempt Bond Fund
                   Standish Intermediate Tax Exempt Bond Fund

Management Discussion & Analysis

The  bond  markets  have  suffered  through  a  dismal  year  thus  far in 1996.
Thankfully,  municipals have been perhaps the best performing sector in domestic
fixed  income.  The  Standish  Intermediate  Tax Exempt Bond Fund has produced a
total  return  of 2.43%  (after a fee  reduction)  for the  year-to-date  period
through  September  30,  1996,  well ahead of the  benchmark  performance  index
(Lehman  Muni  3-5-7-10)  return of  2.11%,  while  the  Standish  Massachusetts
Intermediate  Tax Exempt Bond Fund has produced a total return of 1.70% (after a
fee reduction) for the year-to-date, trailing the same index.

Most of 1996 witnessed  reports showing  economic growth to be stronger than the
market  anticipated.  This,  of  course,  led to  fears  of  inflation  and  the
expectation  that the Federal  Reserve  would raise short term  interest  rates.
Consequently,  bond prices  declined and volatility  was high. The  year-to-date
taxable bond market performance as represented by the Lehman Aggregate Index and
the Lehman  Government/Corporate  Bond Index was below the tax exempt  market at
1.84% and 1.77% respectively.  Municipal bonds,  however,  proved to be far more
resilient than most taxable fixed income sectors. As fears of a "flat tax" waned
and municipal new issue supply  remained  modest,  interest  rates on tax-exempt
securities  rose far less than those of  Treasuries.  Yield spreads  between top
quality and lower quality paper also compressed during the year.

Standish Intermediate Tax Exempt Bond Fund
The fund  underperformed  in the first quarter of 1996, as we extended  duration
into what turned out to be a significant market decline.  By the second quarter,
however,  performance had turned around. Several actions have helped make this a
successful  year. Our increased  exposure to California and New York credits has
benefited the fund, as stabilizing  credit quality  resulted in good performance
for  these  sectors.   Our   overweighting  in  "BBB"  rated  paper  contributed
significantly  as  quality  spreads  tightened.  We  added to our  housing  bond
exposure  as well,  choosing  bonds  which have above  market  yields as well as
defensive characteristics. Finally, we have reduced the cost of trading by using
futures contracts to manage duration more effectively.

Standish Massachusetts Intermediate Tax Exempt Bond Fund
The Massachusetts  market has  underperformed the national municipal market this
year. Some states have benefited more from the strong national economic recovery
than has  Massachusetts.  Further,  the  hospital  sector of the market  remains
troubled,  and the  Massachusetts  municipal market has a significant  number of
health care credits. Nevertheless, when considering the heavy tax burden applied
to unearned  income in the state,  Massachusetts  double  tax-exempt  bonds have
still proven to be an excellent choice in terms of after-tax returns in the bond
market.

During 1996, we have maintained our philosophy of not making major interest rate
bets,  preferring instead to identify  securities which appear to be undervalued
through  research and trading.  In addition,  we have taken two steps to improve
the  performance  of the fund. We have  increased our exposure to housing bonds,
choosing  securities  which we  believe  have  above  average  yields as well as
defensive  characteristics.  Also, we have employed the use of futures contracts
to manage the portfolio's  duration in a much more  cost-effective  manner (i.e.
reducing  the number of trades and the  bid-to-ask  spread  necessary  to adjust
duration).



Raymond J. Kubiak                               Maria D. Furman


<PAGE>

                     STANDISH, AYER & WOOD INVESTMENT TRUST

            Standish Massachusetts Intermediate Tax Exempt Bond Fund
                   Standish Intermediate Tax Exempt Bond Fund
            Comparison of Change in Value of $100,000 Investment in
           Standish Massachusetts Intermediate Tax Exempt Bond Fund,
 Standish Intermediate Tax Exempt Bond Fund and the Lehman Muni 3-5-7-10 Index

The following is a description  of the graphical  chart omitted from  electronic
format:

This line chart shows the cumulative  performance of the Standish  Massachusetts
Intermediate Tax Exempt Bond Fund and the Standish  Intermediate Tax Exempt Bond
Fund  compared with the Lehman Muni  3-5-7-10  Index for the period  November 2,
1992 to September 30, 1996, based upon a $100,000 investment.  Also included are
the average annual total returns for one year, three year, and since inception.

<PAGE>

                     STANDISH, AYER & WOOD INVESTMENT TRUST

                  Standish Small Cap Tax-Sensitive Equity Fund

Management Discussion & Analysis

Small cap stocks have proven to be an  extremely  volatile  asset class in 1996.
After a slow start, small caps rose very sharply in late spring,  peaked in May,
and dropped abruptly through July. Peak to trough declines were some 30%. August
began a recovery  which was not  sustained  in  September.  For the period  from
January 2, 1996  (commencement of investment  operations) to September 30, 1996,
the Standish Small Cap  Tax-Sensitive  Equity Fund gained 17.95%,  after expense
reimbursement,  compared to a gain of 10.77% for the Russell 2000 Index of Small
Cap Stocks.

Early in 1996  performance  benefited  from the smaller size of the companies in
the fund, as well as the fund's aggressive growth orientation. Similarly, during
the severe  correction  and  subsequent  slow  recovery,  these  characteristics
penalized fund performance.  Quarterly performance contribution was strongest in
the technology  sector.  Offsetting the good  technology  performance  were poor
returns on consumer and health care stocks.

We continue to concentrate  investments in rapidly growing, high quality smaller
companies  with  strong  business  positions.  This leads to an  emphasis on the
higher  growth  sectors,  particularly  the  innovative  areas of  health  care,
technology and business  services.  We invest in companies with a minimum of 20%
growth,  very strong  balance  sheets,  and  leadership  positions  within their
operating niches.

We believe 1996 will prove to be a reasonable  year for small cap stocks despite
their volatility.  We are happy to report that, as of September 30, the fund had
no reportable  realized  capital gains to  distribute  to  shareholders  and has
recognized  capital  losses  which  may be used by the  fund  to  offset  future
realized  capital  gains,  if any. We thank you for your support and interest in
the Small Cap Tax-Sensitive Fund.


Nicholas S. Battelle


<PAGE>

     Comparison of Chnage in Value of $100,000 Investment in Standish Small
              Cap Tax-Sensitive Equity Fund and the S&P 500 Index


The following is a description  of the graphical  chart omitted from  electronic
format:

This line chart  shows the  cumulative  performance  of the  Standish  Small Cap
Tax-Sensitive Equity Fund compared with the S&P 500 Index for the period January
2, 1996 to September 30, 1996, based upon a $100,000  investment.  Also included
is the average annual total return since inception.

<PAGE>

         STANDISH, AYER & WOOD INVESTMENT TRUST

                Standish Tax-Sensitive Equity Fund

Management Discussion & Analysis

The returns from the stocks of large U.S.  companies were  excellent  during the
first nine months of 1996,  with the Standard and Poor's 500 Index up 13.50% for
the  period.  The  Tax-Sensitive  Equity Fund  returned  18.97%,  after  expense
reimbursement, for this period, beating this benchmark by 5.47%.

Returns  for the  first  nine  months of 1996 were  driven by an  economy  which
continued  to grow  steadily  and  without a hint of the  inflation  which is so
devastating  to equity  markets.  Several  market  sectors did  extremely  well.
Optimistic  consumers,  almost  fully  employed,  continued  to spend and retail
stocks  performed  quite well.  The  technology  sector was mixed but  generally
strong,  while selected banks and insurance companies showed reasonable earnings
growth. Interest sensitive stocks, such as telephone and electric utilities, did
poorly as interest rates rose.

Returns  for the  Tax-Sensitive  Equity  Fund were  driven by  individual  stock
selection rather then heavy  weightings in favored S&P sectors.  The fund's best
returns were achieved by Consolidated Stores, a retail liquidator,  which was up
100%, and American Travellers, a major insurer of nursing home stays, which rose
67%.  Our  worst   disappointment   came  in  Teradyne,   as  investors  pounded
semiconductor and capital equipment stocks.  But the fund did participate in the
surge experienced by other technology stocks as Adaptec, Compaq, Hewlett, Intel,
IBM and Varian were up an average of 28%.

We are happy to report  that,  as of  September  30, our fund had no  reportable
realized capital gains to distribute to shareholders and has recognized  capital
losses which may be used by the fund to offset future realized capital gains, if
any.  There  will be a  dividend  payment,  but  returns  will not be reduced by
further capital gains taxes.




Laurence A. Manchester

<PAGE>

        Comparison of Chnage in Value of $100,000 Investment in Standish
                Tax-Sensitive Equity Fund and the S&P 500 Index


The following is a description  of the graphical  chart omitted from  electronic
format:

This line chart shows the cumulative  performance of the Standish  Tax-Sensitive
Equity Fund  compared  with the S&P 500 Index for the period  January 2, 1996 to
September  30,  1996,  based upon a $100,000  investment.  Also  included is the
average annual total return since inception.

<PAGE>

                     STANDISH, AYER & WOOD INVESTMENT TRUST

                      Statements of Assets and Liabilities
                               September 30, 1996

<TABLE>
<CAPTION>

                                                       Massachusetts
                                                        Intermediate       Intermediate       Small Cap
                                                         Tax Exempt         Tax Exempt      Tax-Sensitive    Tax-Sensitive
                                                         Bond Fund          Bond Fund        Equity Fund      Equity Fund
- - - - ---------------------------------------------------   -----------------    -------------    --------------   ---------------

Assets:

<S>                                                       <C>                  <C>              <C>              <C>             
    Investments, at value (Note 1A) *               $       31,908,048   $   35,036,341   $     6,720,966  $      2,782,028
    Cash                                                             -                -           143,995            36,592
    Receivable for investments sold                                  -                -           258,450                 -
    Receivable for fund shares sold                                  -                -           152,665             2,618
    Dividends & interest receivable                            489,513          545,442             1,966             3,126
    Deferred organization expense (Note 1E)                      3,092            4,163            16,073            16,082
    Receivable from investment advisor (Note 3)                      -                -            23,523            21,425
                                                      -----------------    -------------    --------------   ---------------

       Total assets                                         32,400,653       35,585,946         7,317,638         2,861,871
                                                      -----------------    -------------    --------------   ---------------

Liabilities:

    Distributions Payable                                       87,631           90,225                 -                 -
    Payable for investments purchased                                -           97,050           403,754                 -
    Payable for daily variation margin on open
       financial futures contracts (Note 7)                      2,938            1,188                 -                 -
    Payable for Delayed Delivery Transactions (Note 8)               -          507,035                 -                 -
    Payable for fund shares redeemed                           125,000            2,500                 -                 -
    Accrued custodian fee                                       16,844           17,162             8,881            10,470
    Accrued investment advisory fee (Note 3)                    24,870           19,444                 -                 -
    Accrued trustee fees (Note 3)                                  620              652                94                49
    Other accrued expenses and other liabilities                 6,667            7,978             9,042             8,410
                                                      -----------------    -------------    --------------   ---------------

       Total Liabilities                                       264,570          743,234           421,771            18,929
                                                      -----------------    -------------    --------------   ---------------

Net assets                                          $       32,136,083   $   34,842,712   $     6,895,867  $      2,842,942
                                                      =================    =============    ==============   ===============

Net assets consist of:

    Paid-in capital                                 $       32,411,904   $   34,179,759   $     6,820,711  $      2,538,959
    Accumulated undistributed net investment income                  -                -             5,180            12,585
    Accumulated net realized investment gain (loss)           (587,756)          18,747          (289,040)          (21,876)
    Net unrealized appreciation                                311,935          644,206           359,016           313,274
                                                      -----------------    -------------    --------------   ---------------

Net Assets                                          $       32,136,083   $   34,842,712   $     6,895,867  $      2,842,942
                                                      =================    =============    ==============   ===============

Shares of beneficial interest outstanding                    1,557,795        1,649,638           292,564           120,446
                                                      =================    =============    ==============   ===============

Net asset value, offering price,
and redemption price per share                      $           20.63      $      21.12   $          23.5  $          23.60
                                                      =================    =============    ==============   ===============
    (Net assets/Shares outstanding)

*   Identified cost of investments                  $       31,629,887   $   34,401,415   $     6,361,949  $      2,468,754
                                                      =================    =============    ==============   ===============

<PAGE>

                     STANDISH, AYER & WOOD INVESTMENT TRUST

                            Statements of Operations
                     For the Period Ended September 30, 1996


                                                           Massachusetts
                                                            Intermediate       Intermediate       Small Cap
                                                             Tax Exempt         Tax Exempt      Tax-Sensitive      Tax-Sensitive
                                                           Bond Fund (a)       Bond Fund (a)    Equity Fund (b)    Equity Fund (b)
- - - - ------------------------------------------------------    -----------------    ---------------  -----------------  --------------

Investment Income

     Interest income                                    $        1,327,319   $    1,378,131   $          6,588   $         2,877
     Dividend income                                                     -                -              2,631            25,160
                                                          -----------------    -------------    ---------------    --------------

        Total investment income                                  1,327,319        1,378,131              9,219            28,037
                                                          -----------------    -------------    ---------------    --------------

Expenses

     Investment advisory fee (Note 3)                               98,478           98,399             13,510             6,161
     Trustee fees (Note 3)                                           1,114            1,158                123                65
     Accounting, custody and transfer agent fees                    58,060           60,894             37,783            30,741
     Registration costs                                                466           12,774              2,184             2,366
     Audit services                                                 12,104           16,692             18,717            18,717
     Legal fees                                                      6,412            5,243              2,433             2,433
     Amortization of organization costs                              2,161            2,915              2,802             2,802
     Miscellaneous                                                     719            2,582                 10               320
                                                          -----------------    -------------    ---------------    --------------

        Total Expenses                                             179,514          200,657             77,562            63,605
                                                          -----------------    -------------    ---------------    --------------

Deduct:
     Waiver of investment advisory fee                              20,375           41,685             13,510             6,161
     Reimbursement of Fund operating expenses                            -                -             64,052            57,444
                                                          -----------------    -------------    ---------------    --------------
        Total waiver of investment advisory fee and
           reimbursement of operating expenses                      20,375           41,685             77,562            63,605
                                                          -----------------    -------------    ---------------    --------------

     Net expenses                                                  159,139          158,972                  0                 0
                                                          -----------------    -------------    ---------------    --------------

Net investment income                                            1,168,180        1,219,159              9,219            28,037
                                                          -----------------    -------------    ---------------    --------------
      
Realized and unrealized gain (loss):

     Net realized gain (loss)
        Investment securities                                       71,451           57,082           (289,040)          (21,876)
        Financial futures                                          (50,933)          (3,947)                 -                 -
                                                          -----------------    -------------    ---------------    --------------

        Net realized gain (loss)                                    20,518           53,135           (289,040)          (21,876)

     Change in net unrealized appreciation (depreciation)
        Investment securities                                     (664,889)        (468,693)           359,016           313,274
        Financial futures                                           33,774            9,280                  -                 -
                                                          -----------------    -------------    ---------------    --------------

        Change in net unrealized appreciation (depreciation)      (631,115)        (459,413)           359,016           313,274

        Net realized and unrealized gain (loss)                   (610,597)        (406,278)            69,976           291,398
                                                          -----------------    -------------    ---------------    --------------

        Net increase in net assets from operations      $          557,583   $      812,881   $         79,195   $       319,435
                                                          =================    =============    ===============    ==============

(a)  For the nine months ended September 30, 1996.
(b)  For the period January 2, 1996, commencement of investment operations, through September 30, 1996.

<PAGE>


                     STANDISH, AYER & WOOD INVESTMENT TRUST

                            Statements of Operations
                      For the Year Ended December 31, 1995


                                                           Massachusetts
                                                            Intermediate       Intermediate
                                                             Tax Exempt         Tax Exempt
                                                             Bond Fund          Bond Fund
- - - - ------------------------------------------------------    -----------------    -------------

Investment Income

     Interest income                                    $        1,653,234   $    1,550,770
     Dividend income                                                     -                -
                                                          -----------------    -------------

        Total investment income                                  1,653,234        1,550,770
                                                          -----------------    -------------

Expenses

     Investment advisory fee (Note 3)                              124,213          115,482
     Trustee fees (Note 3)                                           1,222            1,165
     Accounting, custody and transfer agent fees                    72,031           72,211
     Registration costs                                              3,208           14,414
     Audit services                                                 16,088           15,919
     Legal fees                                                      1,240            1,131
     Amortization of organization costs                              2,850            4,410
     Miscellaneous                                                   2,321              985
                                                          -----------------    -------------

        Total Expenses                                             223,173          225,717
                                                          -----------------    -------------

Deduct:
     Waiver of investment advisory fee                              21,818           38,426
     Reimbursement of Fund operating expenses                            -                -
                                                          -----------------    -------------
        Total waiver of investment advisory fee and
           reimbursement of operating expenses                      21,818           38,426
                                                          -----------------    -------------

     Net expenses                                                  201,355          187,291
                                                          -----------------    -------------

Net investment income                                            1,451,879        1,363,479
                                                          -----------------    -------------
      
Realized and unrealized gain (loss):

     Net realized gain (loss)
        Investment securities                                     (132,384)         257,404
        Financial futures                                          (11,785)         (57,508)
                                                          -----------------    -------------

        Net realized gain (loss)                                  (144,169)         199,896

     Change in net unrealized appreciation (depreciation)
        Investment securities                                    2,339,720        1,841,975
        Financial futures                                                -                -
                                                          -----------------    -------------

        Change in net unrealized appreciation (depreciation)     2,339,720        1,841,975

        Net realized and unrealized gain (loss)                  2,195,551        2,041,871
                                                          -----------------    -------------

        Net increase in net assets from operations      $        3,647,430   $    3,405,350
                                                          =================    =============

<PAGE>


                     STANDISH, AYER & WOOD INVESTMENT TRUST

            Standish Massachusetts Intermediate Tax Exempt Bond Fund

                       Statements of Changes in Net Assets


                                                                Nine Months             Year              Year
                                                                   Ended               Ended              Ended
                                                                  9/30/96             12/31/95          12/31/94
- - - - ----------------------------------------------------------    -----------------   -----------------   --------------

Increase (decrease) in Net Assets

From Operations:

     Net investment income                                  $        1,168,180  $        1,451,879  $     1,384,665
     Net realized gain (loss)                                           20,518            (144,169)        (464,105)
     Change in net unrealized appreciation (depreciation)             (631,115)          2,339,720       (2,123,372)
                                                              -----------------   -----------------   --------------

     Net increase in net assets from operations                        557,583           3,647,430       (1,202,812)
                                                              -----------------   -----------------   --------------

Distributions to shareholders:

     From net investment income                                     (1,168,180)         (1,451,879)      (1,384,665)
     From realized capital gains                                             -                   -          (10,471)
                                                              -----------------   -----------------   --------------

       Total distributions to shareholders                          (1,168,180)         (1,451,879)      (1,395,136)
                                                              -----------------   -----------------   --------------

Fund share (principal) transactions (Note 5)

     Net proceeds from sale of shares                                7,839,919          10,781,062       10,055,521
     Net asset value of shares issued to shareholders in
       payment of distributions declared                               354,227             371,483          181,704
     Cost of shares redeemed                                        (8,012,503)         (8,558,571)      (9,490,499)
                                                              -----------------   -----------------   --------------

     Increase in net assets from Fund share transactions               181,643           2,593,974          746,726
                                                              -----------------   -----------------   --------------

       Net increase (decrease) in net assets                          (428,954)          4,789,525       (1,851,222)

Net assets:

     Beginning of period                                            32,565,037          27,775,512       29,626,734
                                                              -----------------   -----------------   --------------

     End of period                                          $       32,136,083  $       32,565,037  $    27,775,512
                                                              =================   =================   ==============



<PAGE>


                     STANDISH, AYER & WOOD INVESTMENT TRUST

                   Standish Intermediate Tax Exempt Bond Fund

                       Statements of Changes in Net Assets



                                                                Nine Months           Year               Year
                                                                   Ended              Ended             Ended
                                                                  9/30/96           12/31/95           12/31/94
- - - - ------------------------------------------------------------   --------------     --------------     -------------

Increase (decrease) in Net Assets

From Operations:

     Net investment income                                   $     1,219,159    $     1,363,479    $      957,255
     Net realized gain (loss)                                         53,135            199,896          (234,284)
     Change in net unrealized appreciation (depreciation)           (459,413)         1,841,975        (1,284,419)
                                                               --------------     --------------     -------------

     Net increase in net assets from operations                      812,881          3,405,350          (561,448)
                                                               --------------     --------------     -------------

Distributions to shareholders:

     From net investment income                                   (1,219,159)        (1,363,479)         (957,255)
     From realized capital gains                                           -                  -           (18,500)
                                                               --------------     --------------     -------------

       Total distributions to shareholders                        (1,219,159)        (1,363,479)         (975,755)
                                                               --------------     --------------     -------------

Fund share (principal) transactions (Note 5)

     Net proceeds from sale of shares                             11,111,750         16,771,357        12,559,281
     Net asset value of shares issued to shareholders in
       payment of distributions declared                             428,110            316,498           225,637
     Cost of shares redeemed                                      (9,156,263)        (6,778,640)       (7,865,733)
                                                               --------------     --------------     -------------

     Increase in net assets from Fund share transactions           2,383,597         10,309,215         4,919,185
                                                               --------------     --------------     -------------

       Net increase (decrease) in net assets                       1,977,319         12,351,086         3,381,982

Net assets:

     Beginning of period                                          32,865,393         20,514,307        17,132,325
                                                               --------------     --------------     -------------

     End of period                                           $    34,842,712    $    32,865,393    $   20,514,307
                                                               ==============     ==============     =============

<PAGE>



                     STANDISH, AYER & WOOD INVESTMENT TRUST

                       Statements of Changes in Net Assets
                     For the Period Ended September 30, 1996

                                                                   Small Cap
                                                                  Tax-Sensitive      Tax-Sensitive
                                                                  Equity Fund (a)   Equity Fund (a)
- - - - --------------------------------------------------------------    ----------------  -----------------

Increase (decrease) in Net Assets

From Operations:

      Net investment income                                     $         9,219   $           28,037
      Net realized gain (loss)                                         (289,040)             (21,876)
      Change in net unrealized appreciation                             359,016              313,274
                                                                  --------------    -----------------

      Net increase in net assets from operations                         79,195              319,435
                                                                  --------------    -----------------

Distributions to shareholders:

      From net investment income                                         (4,039)             (15,453)
                                                                  --------------    -----------------

Fund share (principal) transactions (Note 5)

      Net proceeds from sale of shares                                6,823,260            2,539,035
      Net asset value of shares issued to shareholders in
        payment of distributions declared                                 2,858               14,425
      Cost of shares redeemed                                            (5,407)             (14,500)
                                                                  --------------    -----------------

        Increase in net assets from Fund share transactions           6,820,711            2,538,960
                                                                  --------------    -----------------

           Net increase in net assets                                 6,895,867            2,842,942

Net assets:

      Beginning of period                                                     0                    0
                                                                  --------------    -----------------

      End of period (including undistributed net                $     6,895,867   $        2,842,942
                                                                  ==============    =================
      investment income of $5,180 and $12,585, respectively)


(a)   For the period January 2, 1996, commencement of investment operations, through September 30, 1996.
</TABLE>

<PAGE>


                     STANDISH, AYER & WOOD INVESTMENT TRUST

            Standish Massachusetts Intermediate Tax Exempt Bond Fund

                              Financial Highlights

<TABLE>
<CAPTION>

                                                   Nine Months Ended                                         November 2, 1992
                                                   September 30, 1996         Year Ended December 31,       (start of business) to
                                                                      -------------------------------------
                                                            (Note 1F)    1995         1994         1993     December 31, 1992*
                                                        -----------   -----------  -----------  ----------- ------------

<S>                                                         <C>           <C>          <C>          <C>         <C>   
     Net asset value - beginning of period                  $21.02        $19.55       $21.31       $20.32      $20.00

Income from investment operations

     Net investment income **                                 0.74          0.94         0.94         0.92        0.13
     Net realized and unrealized gain (loss)                 (0.39)         1.47        (1.75)        1.13        0.32
                                                            --------   -----------  -----------  ----------- -----------
     Total from investment operations                         0.35          2.41        (0.81)        2.05        0.45
                                                            --------   -----------  -----------  ----------- -----------

Less distributions declared to shareholders

     From net investment income                              (0.74)        (0.94)       (0.94)       (0.92)      (0.13)
     From realized capital gains                              -             -           (0.01)       (0.14)       -
                                                            --------   -----------  -----------  ----------- -----------
     Total distributions declared to shareholders            (0.74)        (0.94)       (0.95)       (1.06)      (0.13)
                                                            --------   -----------  -----------  ----------- -----------

     Net asset value - end of period                        $20.63        $21.02       $19.55       $21.31      $20.32
                                                            ========   ===========  ===========  =========== ===========

Total return                                                  1.70%        12.64%       (3.84%)      10.24%      13.85t

Ratios (to average net assets)/Supplemental Data

     Expenses **                                              0.65%t         0.65%        0.65%        0.65%       0.65t
     Net investment income **                                 4.78%t         4.71%        4.67%        4.35%       4.05t
Net assets at end of period (000 omitted)                   $32,136       $32,565      $27,776      $29,627      $6,537

Portfolio turnover                                             35%x            77%          84%          94%         31%

**   The  investment  adviser  voluntarily  did  not  impose  a  portion  of its
     investment advisory fee. If this reduction had not been undertaken, the net
     investment income per share and the ratios would have been:

       Net investment income per share                         $0.72         $0.95        $0.91        $0.86       $0.11
       Ratios (to average net assets):
         Expenses                                               0.73%t         0.72%        0.78%        0.95%       1.37t
         Net investment income                                  4.70%t         4.64%        4.54%        4.05%       3.33t

*    Audited by other auditors
t    Computed on an annualized basis
x    Commencing in fiscal 1996,  securities  which are puttable on demand have 
     been excluded from the portfolio turnover calculation

<PAGE>




                     STANDISH, AYER & WOOD INVESTMENT TRUST

                   Standish Intermediate Tax Exempt Bond Fund

                              Financial Highlights

                                                        Nine Months Ended                                         November 2, 1992
                                                       September 30, 1996          Year Ended December 31,    (start of business) to
                                                                         ------------------------------------
                                                         (Note 1F)              1995         1994        1993    December 31, 1992*
                                                        -------------    -----------  ----------- -----------  ---------------------

    Net asset value - beginning of period                   $21.40          $19.91       $21.44      $20.42          $20.00

Income from investment operations

    Net investment income **                                  0.79            0.98         0.95        0.93            0.14
    Net realized and unrealized gain (loss)                  (0.28)           1.49        (1.51)       1.24            0.42
                                                        -----------     -----------  ----------- -----------  --------------
    Total from investment operations                          0.51            2.47        (0.56)       2.17            0.56
                                                        -----------     -----------  ----------- -----------  --------------

Less distributions declared to shareholders

    From net investment income                               (0.79)          (0.98)       (0.95)      (0.93)          (0.14)
    From realized capital gains                               -               -           (0.02)      (0.22)           -
                                                        -----------     -----------  ----------- -----------  --------------
    Total distributions declared to shareholders             (0.79)          (0.98)       (0.97)      (1.15)          (0.14)
                                                        -----------     -----------  ----------- -----------  --------------

    Net asset value - end of period                         $21.12          $21.40       $19.91      $21.44          $20.42
                                                        ===========     ===========  =========== ===========  ==============

Total return                                                  2.43%          12.65%       (2.68%)     10.78%          17.02t

Ratios (to average net assets)/Supplemental Data

    Expenses **                                               0.65%t          0.65%        0.65%       0.65%           0.65t
    Net investment income **                                  4.99%t          4.75%        4.62%       4.36%           4.16t
Net assets at end of period (000 omitted)                   $34,843         $32,865      $20,514     $17,132          $5,577

Portfolio turnover                                              43%x        140%         157%        126%             62%

**  The investment adviser voluntarily did not impose a portion
    of its investment advisory fee. If this reduction had not been
    undertaken, the net investment income per share
    and the ratios would have been:

       Net investment income per share                         $0.76           $0.95        $0.90       $0.85           $0.12
       Ratios (to average net assets):
          Expenses                                              0.82%t          0.79%        0.89%       1.15%           1.47t
          Net investment income                                 4.82%t          4.61%        4.38%       3.86%           3.34t

*   Audited by other auditors
t   Computed on an annualized basis
x   Commencing in fiscal 1996,  securities  which are puttable on demand have 
    been excluded from the portfolio turnover calculation

<PAGE>


                     STANDISH, AYER & WOOD INVESTMENT TRUST

                  Standish Small Cap Tax-Sensitive Equity Fund

                              Financial Highlights


                                                                                     For the Period
                                                                                     January 2, 1996
                                                                                    (commencement of
                                                                                   investment operations)
                                                                                    to September 30, 1996
                                                                                 ----------------------------

    Net asset value - beginning of period                                                            $20.00

Income from investment operations

    Net investment income *                                                                            0.04
    Net realized and unrealized gain (loss)                                                            3.55
                                                                                     ------------------------
    Total from investment operations                                                                   3.59
                                                                                     ------------------------

Less distributions declared to shareholders

    From net investment income                                                                        (0.02)
                                                                                     ------------------------
    Total distributions declared to shareholders                                                      (0.02)
                                                                                     ------------------------

    Net asset value - end of period                                                                  $23.57
                                                                                      ========================

Total return                                                                                          17.95%

Ratios (to average net assets)/Supplemental Data

    Expenses *                                                                                         0.00t
    Net investment income *                                                                            0.41t
Net assets at end of period (000 omitted)                                                            $6,896

Portfolio turnover                                                                                       57%
Average broker commission paid per share                                                            $0.1058

*   The investment adviser voluntarily did not impose its investment advisory fee and
    reimbursed the Fund for its operating expenses.  Had these actions not been
    undertaken, the net investment income per share and the ratios would have been:

       Net investment loss per share                                                                 ($0.28)
       Ratios (to average net assets):
          Expenses                                                                                     3.45t
          Net investment loss                                                                         (3.04t)

t   Computed on an annualized basis

<PAGE>




                     STANDISH, AYER & WOOD INVESTMENT TRUST

                       Standish Tax-Sensitive Equity Fund

                              Financial Highlights

                                                                                    For the Period
                                                                                    January 2, 1996
                                                                                   (commencement of
                                                                                investment operations)
                                                                                 to September 30, 1996
                                                                                  ------------------------

    Net asset value - beginning of period                                                           $20.00

Income from investment operations

    Net investment income *                                                                           0.28
    Net realized and unrealized gain (loss)                                                           3.50
                                                                                  ------------------------
    Total from investment operations                                                                  3.78
                                                                                  ------------------------

Less distributions declared to shareholders

    From net investment income                                                                       (0.18)
                                                                                   ------------------------
    Total distributions declared to shareholders                                                     (0.18)
                                                                                   ------------------------

    Net asset value - end of period                                                                 $23.60
                                                                                   ========================

Total return                                                                                         18.97%

Ratios (to average net assets)/Supplemental Data

    Expenses *                                                                                        0.00%t
    Net investment income *                                                                           2.27%t
Net assets at end of period (000 omitted)                                                            $2,843

Portfolio turnover                                                                                       17%
Average broker commission paid per share                                                             $0.0419

*   The investment adviser voluntarily did not impose its investment advisory fee and
    reimbursed the Fund for its operating expenses.  Had these actions not been
    undertaken, the net investment income per share and the ratios would have been:

       Net investment loss per share                                                                ($0.36)
       Ratios (to average net assets):
          Expenses                                                                                    5.15%t
          Net investment loss                                                                        (2.88%t

t   Computed on an annualized basis
</TABLE>

<PAGE>



                     STANDISH, AYER & WOOD INVESTMENT TRUST

            Standish Massachusetts Intermediate Tax Exempt Bond Fund

                            Portfolio of Investments
                               September 30, 1996
<TABLE>
<CAPTION>

                                                                                               Par                 Value
Security                                                Rate            Maturity              Value              (Note 1A)
- - - - ---------------------------------------------------   ---------      ---------------      --------------      ----------------

Bonds - 97.5%
- - - - ---------------------------------------------------

General Obligations - 40.7%
- - - - ---------------------------------------------------
<S>                                                          <C>       <C>                    <C>                 <C>              
Amesbury MA State Qualified                                  5.%0      6/01/2003        $       750,000     $         750,000
Brockton MA State Qualified                                  5.55      12/15/2003               270,000               267,975
Brockton MA State Qualified                                  5.65      12/15/2004               300,000               297,750
Brockton MA State Qualified                                  5.70      6/15/2002                160,000               164,200
Brockton MA State Qualified                                  6.13      6/15/2018                250,000               253,438
Commonwealth of Massachusetts                                6.25      7/01/2002                750,000               805,313
Commonwealth of Massachusetts                                6.50      8/01/2001                480,000               516,600
Commonwealth of Massachusetts                                6.90      10/01/2000               200,000               216,750
Commonwealth of Massachusetts                                7.50      12/01/2000               400,000               443,000
Commonwealth of Massachusetts                                7.50      6/01/2004                700,000               810,250
Lawrence MA State Qualified                                  5.13      9/15/2003              1,250,000             1,253,125
Lowell MA State Qualified                                    6.00      8/15/1999                775,000               801,156
Mass Bay Transportation Authority                            6.45      3/01/2000                500,000               529,375
Mass Port Authority                                          5.50      7/01/2003                550,000               569,250
Mass Port Authority                                          7.13      7/01/2012                415,000               420,075
Mass St College Bldg Authority Project                       7.50      5/01/2006                500,000               589,375
Mass St College Bldg Authority Project                       7.50      5/01/2007                250,000               295,938
Massachusetts Bay Transportation Authority                   6.25      3/01/2004                475,000               515,375
Puerto Rico Highway Authority                                6.25      7/01/2004                800,000               869,000
Springfield MA                                               6.25      8/01/2006              1,000,000             1,075,000
University of Mass Building Authority State Guarantee        6.63      5/01/2007              1,000,000             1,105,000
Worcester, MA                                                6.00      7/01/2005                500,000               530,000
                                                                                                              ----------------
                                                                                                                   13,077,945
                                                                                                              ----------------
Housing Revenue - 6.4%
- - - - ---------------------------------------------------
Mass HFA Residential Development FNMA                        6.50      12/01/2014               695,000               711,506
Mass HFA Residential Development FNMA t                      6.88      11/15/2011               500,000               535,625
Mass HFA Residential Development FNMA                        7.60      12/01/2014               500,000               535,625
Mass HFA Residential Development FNMA                        8.80      8/01/2021                250,000               264,688
                                                                                                              ----------------
                                                                                                                    2,047,444
                                                                                                              ----------------


<PAGE>

                     STANDISH, AYER & WOOD INVESTMENT TRUST

            Standish Massachusetts Intermediate Tax Exempt Bond Fund

                            Portfolio of Investments
                               September 30, 1996

                                                                                               Par                 Value
Security                                                Rate            Maturity              Value              (Note 1A)
- - - - ---------------------------------------------------   ---------      ---------------      --------------      ----------------

Insured Bonds - 12.6%
- - - - ---------------------------------------------------
Chelsea MA School District AMBAC                             6.%0      6/15/2002       $        225,000    $          238,781
Chelsea MA School District AMBAC t                           6.00      6/15/2004                750,000               799,688
Holyoke MA FSA                                               6.00      6/15/2007                800,000               840,000
Mass Educational Loan Authority AMBAC t                      5.25      7/01/1999                545,000               554,538
Milford MA AMBAC                                             5.13      12/15/2014               500,000               471,250
New Bedford MA AMBAC                                         6.00      10/15/2005               575,000               612,375
Rockport MA AMBAC                                            6.80      12/15/2003               300,000               326,625
Worcester MA MBIA                                            5.80      8/01/1998                200,000               204,000
                                                                                                              ----------------
                                                                                                                    4,047,257
                                                                                                              ----------------
Lease Revenue - 3.0%
- - - - ---------------------------------------------------
Puerto Rico Housing Bank Appropriation                       5.13      12/01/2004               250,000               244,063
Puerto Rico Housing Bank Appropriation                       5.13      12/01/2005               750,000               725,625
                                                                                                              ----------------
                                                                                                                      969,688
                                                                                                              ----------------
LOC GIC - 7.2%
- - - - ---------------------------------------------------
Mass IFA Amesbury LOC: State Street                          5.35      9/01/2000                455,000               461,825
Mass IFA Human Development LOC: Shawmut                      6.25      4/15/2009                805,000               830,156
Mass IFA IBEW LOC: State Street                              5.88      1/01/2005                225,000               229,781
Northborough MA IFA LOC: Bank of Boston                      5.75      9/01/2002                765,000               782,213
                                                                                                              ----------------
                                                                                                                    2,303,975
                                                                                                              ----------------
Revenue Bonds - 27.6%
- - - - ---------------------------------------------------
Mass HEFA Anna Jaques Hospital                               5.75      10/01/1998               440,000               443,850
Mass HEFA Central New England Health Systems                 5.75      8/01/2003                500,000               462,500
Mass HEFA Charlton Hospital                                  7.00      7/01/2000                300,000               318,375
Mass HEFA Charlton Hospital                                  7.10      7/01/2001                300,000               322,500
Mass HEFA Daughters of Charity Hospital                      5.50      7/01/2004                600,000               615,750
Mass HEFA Melrose Wakefield Hospital                         6.35      7/01/2006                310,000               322,788
Mass HEFA New England Baptist Hospital                       7.30      7/01/2011                715,000               763,263
Mass HEFA Youville Hospital HFA Secured                      6.13      2/15/2015                650,000               662,188
Mass IFA Brooks School                                       5.60      7/01/2005                245,000               251,125
Mass IFA Brooks School                                       5.90      7/01/2013                410,000               412,050
Mass IFA Clark University                                    6.45      7/01/2001                300,000               319,125
Mass IFA Loomis Project                                      6.50      7/01/2002                350,000               356,125
Mass IFA Resource Recovery                                   6.15      7/01/2002              1,000,000             1,035,000
Mass IFA Springfield College                                 4.90      9/15/1999                715,000               711,425
Mass Municipal Wholesale Electric Co Power                   6.38      7/01/2001                300,000               315,750



<PAGE>

                     STANDISH, AYER & WOOD INVESTMENT TRUST

            Standish Massachusetts Intermediate Tax Exempt Bond Fund

                            Portfolio of Investments
                               September 30, 1996

                                                                                               Par                 Value
Security                                                Rate            Maturity              Value              (Note 1A)
- - - - ---------------------------------------------------   ---------      ---------------      --------------      ----------------

Mass Water Resource Authority                                5.%5      3/01/2013       $        500,000    $          473,750
Mass Water Resource Authority                                7.25      4/01/2001                200,000               219,750
New England Loan Marketing MA Student Loan                   5.80      3/01/2002                850,000               878,688
                                                                                                              ----------------
                                                                                                                    8,884,002
                                                                                                              ----------------
TOTAL Bonds (Cost $31,052,150)                                                                                     31,330,311
                                                                                                              ----------------

Short-Term Investments - 1.8%
- - - - ---------------------------------------------------

Short Term - 1.2%
- - - - ---------------------------------------------------
Mass St Updates                                              3.85     12/1/1997 *               400,000               400,000

Repurchase Agreement - 0.6%
- - - - ---------------------------------------------------
Prudential-Bache Repurchase Agreement, dated 9/30/96,
5.12% due 10/1/96, to pay $177,763 (Collateralized by
Federal National Mortgage Association, 7.252%, due
4/1/24, market value $181,292) at cost                                                          177,737               177,737
                                                                                                              ----------------

TOTAL Short-Term Investments (Cost $577,737)                                                                          577,737
                                                                                                              ----------------

TOTAL INVESTMENTS  (Cost $31,629,887) - 99.3%                                                                      31,908,048

Other Assets/(Liabilities) - 0.7%                                                                                     228,035
                                                                                                              ----------------

NET ASSETS - 100.0%                                                                                         $      32,136,083
                                                                                                              ================

The following abbreviations are used in this portfolio:

t - Denotes all or part of security pledged as a margin deposit (see Note 7).
* - Date shown reflects actual maturity date. Security puttable on a daily basis.

AMBAC - American Municipal Bond Assurance Corp.                      IBEW - International Brotherhood of Electrical Workers
FSA - Financial Security Association                                 IFA - Industrial Finance Authority
HEFA - Health & Educational Facilities Authority                     LOC - Letter of Credit
HFA - Housing Finance Agency                                         MBIA - Municipal Bond Insurance Association
FNMA - Federal National Mortgage Association

<PAGE>



                     STANDISH, AYER & WOOD INVESTMENT TRUST

                   Standish Intermediate Tax Exempt Bond Fund

                            Portfolio of Investments
                               September 30, 1996

                                                                                                Par                Value
Security                                                  Rate            Maturity             Value             (Note 1A)
- - - - -----------------------------------------------------   ---------      ---------------     --------------      ---------------

Bonds - 98.0%
- - - - -----------------------------------------------------

General Obligations - 12.2%
- - - - -----------------------------------------------------
Cincinnati Public Schools OH                                   6.%5      6/15/2002       $       600,000    $         626,250
Commonwealth of Massachusetts                                  7.50      6/01/2004               500,000              578,750
Commonwealth of Massachusetts                                  3.85      12/01/1997              200,000              200,000
Detroit MI                                                     6.00      4/01/2000               250,000              254,375
District of Columbia                                           5.80      6/01/2004               500,000              490,000
Honolulu HI                                                    5.40      9/27/2007               500,000              500,625
Lawrence MA                                                    5.38      9/15/2005               500,000              503,125
Lowell MA State Qualified                                      7.20      2/15/2000               500,000              535,625
Texas State Tpk Authority ** t                                12.63      1/01/2020               400,000              562,000
                                                                                                               ---------------
                                                                                                                    4,250,750
                                                                                                               ---------------
Housing Revenue - 10.3%
- - - - -----------------------------------------------------
CA Housing Authority Summit Medical Center                     5.50      5/01/2005               615,000              628,838
Colorado HEFA Rocky Mountain Adventist Hospital                6.00      2/01/1998               225,000              226,406
Colorado HFA Multi Family Insured Mortgage                     7.90      10/01/2000              225,000              244,688
Florida HFA                                                    0.00      7/15/2016             1,000,000              108,750
Mass HFA                                                       7.60      12/01/2014              400,000              428,500
MI Housing Authority AMBAC                                     5.50      6/01/2018               490,000              490,000
MI Housing Authority AMBAC                                     6.40      4/01/2005               250,000              260,625
New Mexico Mortgage Finance Authority                          5.75      7/01/2014               500,000              505,625
Penn Housing Finance Agency                                    5.35      10/01/2008              500,000              500,000
Texas Dept Housing & Community                                 0.00      3/01/2015               350,000              101,938
Virginia Housing Development Authority                         0.00      11/01/2017              575,000               97,031
                                                                                                               ---------------
                                                                                                                    3,592,401
                                                                                                               ---------------
Insured Bonds - 22.6%
- - - - -----------------------------------------------------
Benton County WA School District AMBAC t                       6.70      12/01/2006              580,000              651,775
CA Housing Authority MBIA                                      5.65      8/01/2025               400,000              402,000
Chicago IL O'Hare Airport MBIA                                 6.75      1/01/2006               500,000              555,000
DC Medlantic Hospital MBIA                                     7.00      8/15/2005               500,000              550,000
Denver CO Airport MBIA                                         7.50      11/15/2006              500,000              568,125
District of Columbia FSA                                       5.30      6/01/2004               500,000              501,250

<PAGE>
                     STANDISH, AYER & WOOD INVESTMENT TRUST

                   Standish Intermediate Tax Exempt Bond Fund

                            Portfolio of Investments
                               September 30, 1996

                                                                                                Par                Value
Security                                                  Rate            Maturity             Value             (Note 1A)
- - - - -----------------------------------------------------   ---------      ---------------     --------------      ---------------

Grand Prairie TX Health AMBAC                                  6.%0      11/01/1999      $       470,000    $         479,988
Greater Detroit Resource Recovery AMBAC                        6.25      12/13/2007              400,000              432,500
Jefferson County OH Asset Guaranty                             6.63      12/01/2005              375,000              391,406
NH HEFA Allegheny Health MBIA                                  6.25      10/01/2008              300,000              305,250
OK Industrial Authority Health System AMBAC                    7.00      8/15/2006               500,000              564,375
Orange County CA Transportation FGIC                           4.80      2/15/2006               500,000              482,500
PA HEFA Allegheny Health MBIA                                  5.50      11/15/2008              405,000              408,544
SD HEFA Mckennan Hosp MBIA                                     6.00      7/01/2007               500,000              527,500
Tucson AZ COP Asset Guaranty                                   6.00      7/01/2004               500,000              520,625
Utah Student Loan AMBAC                                        7.45      11/01/2008              500,000              531,250
                                                                                                               ---------------
                                                                                                                    7,872,088
                                                                                                               ---------------
LOC GIC - 2.2%
- - - - -----------------------------------------------------
Emphoria VA IDB LOC: Bank of Boston                            5.80      4/01/2004               200,000              201,612
Emphoria VA IDB LOC: Bank of Boston                            5.80      4/01/2004               130,000              131,160
Northborough MA IFA LOC: Bank of Boston                        5.75      9/01/2002               440,000              449,900
                                                                                                               ---------------
                                                                                                                      782,672
                                                                                                               ---------------
Revenue Bonds - 50.7%
- - - - -----------------------------------------------------
Alaska  Industrial Development and Export Authority            5.25      4/01/1998               215,000              216,881
Alaska  Industrial Development and Export Authority            5.50      4/01/2001               500,000              507,500
Alaska  Industrial Development and Export Authority            6.20      4/01/2003               150,000              158,250
Allegheny County PA Industrial Development                     5.30      12/01/1996              500,000              500,340
Battery Park NY Authority Junior Lien                          5.20      11/01/2023              500,000              500,625
Bloomington MN Port Authority FSA                              5.30      2/01/2007             1,000,000            1,011,250
Castle Rock CO Import Authority                                5.75      12/01/2001              500,000              515,625
Dayton Ohio Special Facilities                                 6.05      10/01/2009              500,000              501,250
DC Medlantic Hospital                                          7.00      8/15/2005               500,000              534,375
District of Columbia Redevelopment Agency                      5.63      11/01/2010              495,000              482,006
Eddyville Iowa Pollution Control Revenue                       5.40      10/01/2006              500,000              509,375
Foothills CA Transportation Agency                             0.00      1/01/2007               500,000              310,625
Gateway OH Special Tax                                         7.50      9/01/2005               500,000              537,500
Hot Springs AK Sales & Use                                     4.95      12/01/2008              250,000              248,438
Intermountain Power Agency Utah *                              5.25      7/01/2003               500,000              511,875
Long Beach CA Aquarium                                         5.75      7/01/2005               200,000              196,500






<PAGE>

                     STANDISH, AYER & WOOD INVESTMENT TRUST

                   Standish Intermediate Tax Exempt Bond Fund

                            Portfolio of Investments
                               September 30, 1996
                                                                                                Par                Value
Security                                                  Rate            Maturity             Value             (Note 1A)
- - - - -----------------------------------------------------   ---------      ---------------     --------------      ---------------

Los Angeles CA Building Authority                              5.%0      5/01/2004       $       500,000    $         510,000
Mashantucket CT Pequot                                         6.25      9/01/2003               300,000              306,375
Mass IFA Boston Edison                                         5.75      2/01/2014               500,000              481,875
Mass IFA Loomis Project                                        6.50      7/01/2002               250,000              254,375
Mass IFA Resource Recovery                                     6.15      7/01/2002               150,000              155,250
Met Pier IL                                                    6.25      7/01/2017               300,000              298,875
MT Higher Education                                            5.95      12/01/2012              440,000              444,950
New York Dormitory Authority t                                 5.50      7/01/2003               500,000              510,625
New York Dormitory Authority                                   6.00      7/01/2006               500,000              511,875
New York Med Center Long Island FHA                            6.40      8/15/2014               495,000              512,325
New York Med Center Mercy FHA                                  5.40      8/15/2005               395,000              411,294
New York Med Center Mt. Sinai FHA                              5.95      8/15/2009               235,000              239,113
New York Med Center St. Luke's FHA                             5.60      8/15/2013               465,000              463,253
New York Med Center St. Vincent FHA                            6.13      2/15/2014               515,000              531,738
New York Urban Development Corp.                               6.00      1/01/2004               500,000              516,250
New York Urban Development Corp. t                             6.25      4/01/2002               500,000              523,750
NH Education Auth. Brewster Acadamy                            5.40      6/01/2001               505,000              506,894
NY Metropolitan Tran Authority                                 5.75      7/01/2015               500,000              482,500
OH Development Commission                                      5.45      6/01/1999               200,000              202,250
Orange County CA Recovery                                      5.80      7/01/2016               400,000              399,000
Orange County CA Transportation Sales Tax                      6.00      2/15/2007               500,000              525,625
San Bernadino CA Certificates of Participation                 5.25      8/01/2004               500,000              495,000
Volusia FL HEFA -  Embry Project                               5.50      10/15/2004              400,000              403,500
WA Public Power Supply Project                                 5.30      7/01/2002               500,000              503,125
Weld County Colorado IDA Conagra                               6.75      12/15/2001              200,000              212,750
                                                                                                               ---------------
                                                                                                                   17,644,982
                                                                                                               ---------------
TOTAL Bonds (Cost $33,507,967)                                                                                     34,142,893
                                                                                                               ---------------

Short-Term Investments - 2.6%
- - - - -----------------------------------------------------

Short Term - 2.0%
- - - - -----------------------------------------------------
Mass St Updates                                                3.85                   12/1/1997 *700,000              700,000







<PAGE>

                     STANDISH, AYER & WOOD INVESTMENT TRUST

                   Standish Intermediate Tax Exempt Bond Fund

                            Portfolio of Investments
                               September 30, 1996
                                                                                                Par                Value
Security                                                                                       Value             (Note 1A)
- - - - -----------------------------------------------------                                      --------------      ---------------

Repurchase Agreement - 0.6%
- - - - -----------------------------------------------------
Prudential-Bache Repurchase Agreement, dated 9/30/96,
5.12% due 10/1/96, to pay $193,476 (Collateralized by
Federal National Mortgage Association, 7.252, due 4/1/24,
market value $197,317) at cost                                                           $       193,448    $         193,448
                                                                                                               ---------------

TOTAL Short-Term Investments (Cost $893,448)                                                                          893,448
                                                                                                               ---------------

TOTAL INVESTMENTS  (Cost $34,401,415) - 100.6%                                                                     35,036,341

Other Assets/(Liabilities) - (0.6%)                                                                                  (193,629)
                                                                                                               ---------------

NET ASSETS - 100.0%                                                                                          $     34,842,712
                                                                                                               ===============


The following abbreviations are used in this portfolio:

t - Denotes all or part of security pledged as a margin deposit (see Note 7).
* - Delayed delivery contract.
** - Prerefunded security.
*** - Date shown reflects actual maturity date.  Security puttable on a daily basis.

AMBAC - American Municipal Bond Assurance Corp.                        HFA - Housing Finance Agency
COP - Certificate of Participation                                     IDA - Industrial Development Authority
FGIC - Financial Guaranty Insurance Co.                                IDB - Industrial Development Bond
FHA - Federal Housing Authority                                        IFA -  Industrial Finance Authority
FSA - Financial Security Association                                   LOC - Letter of Credit
HEFA - Health & Educational Facilities Authority                       MBIA - Municipal Bond Insurance Association

<PAGE>


                     STANDISH, AYER & WOOD INVESTMENT TRUST

                  Standish Small Cap Tax-Sensitive Equity Fund

                            Portfolio of Investments
                               September 30, 1996

                                                                                                           Value
Security                                                                              Shares             (Note 1A)
- - - - -----------------------------------------------------                             ---------------   ------------------

Common Stock - 97.5%
- - - - -----------------------------------------------------

Basic Industry - 3.5%
- - - - -----------------------------------------------------
Hughes Supply Inc.                                                                         2,400    $          88,800
Intertape Polymer Group Inc.                                                               3,700               82,788
OM Group Inc.                                                                              1,800               68,400
                                                                                                      ----------------
                                                                                                              239,988
                                                                                                      ----------------
Capital Goods - 2.7%
- - - - -----------------------------------------------------
BE Aerospace Inc. *                                                                        4,900              101,063
Ultrak Inc. *                                                                              3,000               82,500
                                                                                                      ----------------
                                                                                                              183,563
                                                                                                      ----------------
Consumer Cyclical - 4.6%
- - - - -----------------------------------------------------
Cannondale Corp. *                                                                         2,000               46,500
Custom Chrome Inc. *                                                                       3,700               67,988
Donna Karan International Inc. *                                                           3,000               68,625
Golden Bear Golf Inc. *                                                                    2,600               51,350
ITI Technologies Inc. *                                                                    2,400               84,600
                                                                                                      ----------------
                                                                                                              319,063
                                                                                                      ----------------
Consumer Stable - 6.3%
- - - - -----------------------------------------------------
Arbor Drug Inc.                                                                            2,600               56,550
Atlantic Coast Airlines Inc. *                                                             4,700               55,225
Garden Ridge Corp. *                                                                       3,400               58,225
Midwest Express Holdings *                                                                 2,000               59,750
Opta Food Ingredients Inc. *                                                               3,800               34,200
Performance Food Group Co. *                                                               4,750               78,375
Robert Mondavi Corp. *                                                                     2,900               94,975
                                                                                                      ----------------
                                                                                                              437,300
                                                                                                      ----------------
Financial - 4.9%
- - - - -----------------------------------------------------
American Travellers Corp. *                                                                2,900               96,063
Inphynet Medical Management Inc. *                                                         2,300               41,975
Olympic Financial Inc. *                                                                   3,300               81,263
S&P 400 Mid-Cap Depository Receipt                                                         1,000               47,953
Texas Regional Bancshares                                                                  2,400               69,000
                                                                                                      ----------------
                                                                                                              336,254
                                                                                                      ----------------

<PAGE>

                     STANDISH, AYER & WOOD INVESTMENT TRUST

                  Standish Small Cap Tax-Sensitive Equity Fund

                            Portfolio of Investments
                               September 30, 1996
                                                                                                           Value
Security                                                                              Shares             (Note 1A)
- - - - -----------------------------------------------------                             ---------------   ------------------

Health Care - 27.8%
- - - - -----------------------------------------------------
Agouron Pharmaceuticals Inc. *                                                             2,300    $         100,338
Arbor Health Care Company *                                                                3,300               77,138
Arris Pharmaceutical Corp. *                                                               3,500               49,438
Ballard Medical Products                                                                   3,800               74,100
Chirex Inc. *                                                                              5,200               67,600
Conmed Corp. *                                                                             4,000               72,000
Corvel Corp. *                                                                             2,700               82,013
Dura Pharmaceuticals Inc. *                                                                1,500               55,313
Emcare Holdings Inc. *                                                                     2,600               70,200
FPA Medical Management Inc. *                                                              1,700               44,838
Fuisz Technologies Ltd. *                                                                  3,100               40,300
Genesis Health Ventures Inc. *                                                             2,600               73,125
Healthplan Services Corp. *                                                                3,400               74,375
Horizon Mental Health Management *                                                         2,800               69,300
Impath Inc. *                                                                              2,900               35,525
Innotech Inc. *                                                                            3,500               35,438
Martek Biosciences *                                                                       2,500               62,500
Medarex Inc. *                                                                             7,000               56,875
Medcath Inc. *                                                                             3,400               57,800
Medquist Inc. *                                                                            3,000               60,750
Myriad Genetics Inc. *                                                                     2,000               51,000
National Surgery Centers *                                                                 2,200               61,600
Natures Sunshine Products Inc.                                                             3,500               61,250
Occusystems Inc. *                                                                         1,500               45,000
Pharmaceutical Product Development *                                                       1,900               51,300
Possis Medical Inc. *                                                                      3,100               55,025
Protocol Systems Inc. *                                                                    3,100               51,538
Rochester Medical Corp. *                                                                  3,400               56,525
Rural/Metro Corp. *                                                                        1,900               69,350
United Dental Care Inc. *                                                                  2,000               72,250
Vertex Pharmaceuticals Inc. *                                                              2,800               82,600
                                                                                                      ----------------
                                                                                                            1,916,404
                                                                                                      ----------------






<PAGE>

                     STANDISH, AYER & WOOD INVESTMENT TRUST

                  Standish Small Cap Tax-Sensitive Equity Fund

                            Portfolio of Investments
                               September 30, 1996
                                                                                                           Value
Security                                                                              Shares             (Note 1A)
- - - - -----------------------------------------------------                             ---------------   ------------------

Services - 26.2%
- - - - -----------------------------------------------------
Air Express International Corp.                                                            2,500    $          70,625
Alternative Resources Corp. *                                                              1,400               39,375
Analysts International Corp.                                                               1,200               55,200
Applied Graphics Technology *                                                              3,900               58,013
Barrett Business Services Inc. *                                                           3,700               59,200
BET Holdings Inc. *                                                                        3,000               86,250
Central Parking Corp.                                                                      2,350               76,375
Coach USA Inc. *                                                                           3,300               88,275
Computer Task Group Inc.                                                                   2,300               71,588
Continental Waste Industries Inc. *                                                        1,600               35,800
Cotelligent Group Inc. *                                                                   2,300               36,225
Data Processing Resources Corp. *                                                          3,400               74,800
Emmis Broadcasting Corp. *                                                                 1,800               83,250
Evergreen Media Corp. *                                                                    1,650               51,563
LCC International Inc. *                                                                   1,800               32,850
Logan's Roadhouse Inc. *                                                                   2,600               52,325
May & Speh *                                                                               3,900               78,000
Natural Microsystems Corp. *                                                                 600               28,875
Newpark Resources Inc. *                                                                   2,700               98,213
Norrell Corp.                                                                              1,600               50,400
Oacis Healthcare Holdings *                                                                3,100               37,975
On Assignment Inc. *                                                                       1,800               61,650
Pacific Gateway Exchange Inc. *                                                            2,100               61,950
Personnel Group of America Inc. *                                                          3,200               83,200
Prepaid Legal Services Inc. *                                                              3,200               41,200
Remedy Temp Inc. *                                                                         2,000               42,500
Right Management Consultants *                                                             2,800               67,900
Scandinavian Broadcast Systems Corp. *                                                     3,700               83,250
Scientific Games Holdings Corp. *                                                          2,800               58,450
Techforce Corp. *                                                                          5,700               42,038
                                                                                                      ----------------
                                                                                                            1,807,315
                                                                                                      ----------------





<PAGE>
                     STANDISH, AYER & WOOD INVESTMENT TRUST

                  Standish Small Cap Tax-Sensitive Equity Fund

                            Portfolio of Investments
                               September 30, 1996

                                                                                                           Value
Security                                                                              Shares             (Note 1A)
- - - - -----------------------------------------------------                             ---------------   ------------------

Technology - 21.5%
- - - - -----------------------------------------------------
Advanced Technology Material *                                                             3,900    $          52,650
Affiliated Computer Services Inc. *                                                          900               52,875
Applix Inc. *                                                                              2,700               70,875
Aspen Technologies Inc. *                                                                    700               47,425
Black Box Corp. *                                                                          2,300               75,900
CCC Information Services Group *                                                           3,200               67,200
Computer Horizons Corp. *                                                                  1,900               54,150
Cymer Inc. *                                                                               2,000               35,500
Datastream Systems Inc. *                                                                  1,200               36,300
Dupont Photomasks Inc. *                                                                   1,800               50,400
Etec Systems Inc. *                                                                        1,100               37,400
Gensym Corp. *                                                                             1,900               41,325
Harbinger Corp. *                                                                          1,100               27,500
Indus Group Inc. *                                                                         3,500               70,000
Intelligroup Inc. *                                                                        4,000               55,500
Lecroy Corp. *                                                                             2,600               67,600
MDL Information Systems *                                                                  2,000               63,250
Nichols Research Corp. *                                                                   2,600               77,350
P-Com Inc. *                                                                               1,800               44,550
Perceptron Inc. *                                                                          1,700               42,925
Periphonics Corp. *                                                                        1,300               50,691
Photronics Inc. *                                                                          2,000               62,000
Project Software & Development *                                                           1,500               63,375
Sanmina Corp. *                                                                            1,600               64,400
TCSI Corp. *                                                                               5,500               72,875
Ultradata Corp. *                                                                          4,500               27,563
Videoserver Inc. *                                                                         2,000               69,500
                                                                                                      ----------------
                                                                                                            1,481,079
                                                                                                      ----------------

TOTAL INVESTMENTS  (Cost $6,361,949) - 97.5%                                                                6,720,966

Other Assets/(Liabilities) - 2.5%                                                                             174,901
                                                                                                      ----------------

NET ASSETS - 100.0%                                                                                 $       6,895,867
                                                                                                      ================

* Non-income producing security.


<PAGE>




                     STANDISH, AYER & WOOD INVESTMENT TRUST

                       Standish Tax-Sensitive Equity Fund

                            Portfolio of Investments
                               September 30, 1996

                                                                                                           Value
Security                                                                              Shares             (Note 1A)
- - - - -----------------------------------------------------                             ---------------   ------------------

Common Stock - 97.9%
- - - - -----------------------------------------------------

Basic Industry - 5.1%
- - - - -----------------------------------------------------
CSX Corp.                                                                                    400    $          20,200
Morton International Inc.                                                                  1,800               71,550
Norfolk Southern Corp.                                                                       300               27,413
Praxair, Inc                                                                                 600               25,800
                                                                                                      ----------------
                                                                                                              144,963
                                                                                                      ----------------
Capital Goods - 15.8%
- - - - -----------------------------------------------------
Crane Company                                                                              1,600               71,000
Deere & Co.                                                                                1,500               63,000
Dover Corp.                                                                                1,000               47,750
Harris Corp. Inc.                                                                          1,100               71,638
Rockwell International Corp.                                                               1,000               56,375
Textron Inc.                                                                                 800               68,000
United Technologies Corp.                                                                    600               72,075
                                                                                                      ----------------
                                                                                                              449,838
                                                                                                      ----------------
Consumer Cyclical - 12.2%
- - - - -----------------------------------------------------
Carnival Corp.                                                                             2,000               62,000
Clayton Homes                                                                              2,600               57,200
Consolidated Stores Corp. *                                                                  700               28,000
Jones Apparel Group Inc. *                                                                   600               38,250
Leggett & Platt Inc.                                                                       2,200               64,625
Pier 1 Imports Inc.                                                                        2,600               41,925
Waban Inc. *                                                                               2,400               54,900
                                                                                                      ----------------
                                                                                                              346,900
                                                                                                      ----------------
Consumer Stable - 10.0%
- - - - -----------------------------------------------------
General Nutrition Companies *                                                              2,000               35,125
Kroger Co. *                                                                                 700               31,325
Media General Inc.                                                                         1,500               47,250
Philip Morris Companies Inc.                                                                 350               31,413
Richfood Holdings Inc.                                                                     1,300               48,425
Wallace Computer Services                                                                  2,300               64,975
Wendys International Inc.                                                                  1,200               25,800
                                                                                                      ----------------
                                                                                                              284,313
                                                                                                      ----------------


<PAGE>



                     STANDISH, AYER & WOOD INVESTMENT TRUST

                       Standish Tax-Sensitive Equity Fund

                            Portfolio of Investments
                               September 30, 1996


                                                                                                           Value
Security                                                                              Shares             (Note 1A)
- - - - -----------------------------------------------------                             ---------------   ------------------

Energy - 9.2%
- - - - -----------------------------------------------------
Amoco Corp.                                                                                  800    $          56,400
British Petroleum PLC                                                                        608               76,000
Mobil Corp.                                                                                  600               69,450
Texaco Inc.                                                                                  650               59,800
                                                                                                      ----------------
                                                                                                              261,650
                                                                                                      ----------------
Financial - 17.5%
- - - - -----------------------------------------------------
Advanta Corp.                                                                                700               32,195
American Bankers Insurance Group                                                           1,300               65,000
American Travellers Corp. *                                                                1,775               58,797
Bank of Boston Corp.                                                                         700               40,513
BankAmerica Corp.                                                                            700               57,488
Chase Manhattan Corp.                                                                        700               56,088
Federal National Mortgage Association                                                      1,400               48,825
First USA Inc.                                                                               400               22,150
Northern Trust                                                                               700               46,025
Reliastar Financial Corp.                                                                  1,500               71,250
                                                                                                      ----------------
                                                                                                              498,331
                                                                                                      ----------------
Health Care - 10.5%
- - - - -----------------------------------------------------
Abbott Laboratories                                                                        1,100               54,175
Bristol-Myers Squibb Co.                                                                     600               57,825
Columbia/HCA Healthcare Corp.                                                                900               51,188
Schering-Plough Corp.                                                                        900               55,350
Sofamor/Danek Group, Inc. *                                                                1,000               30,875
Watson Pharmaceutical Inc. *                                                               1,300               48,750
                                                                                                      ----------------
                                                                                                              298,163
                                                                                                      ----------------
Real Estate Investment Trust - 4.0%
- - - - -----------------------------------------------------
Macerich Company (The)                                                                     1,500               33,563
Merry Land & Investment Co.                                                                1,300               27,788
Patriot American Hospitality                                                                 400               13,450
Starwood Lodging Trust                                                                       900               37,688
                                                                                                      ----------------
                                                                                                              112,489
                                                                                                      ----------------







<PAGE>




                     STANDISH, AYER & WOOD INVESTMENT TRUST

                       Standish Tax-Sensitive Equity Fund

                            Portfolio of Investments
                               September 30, 1996

                                                                                                           Value
Security                                                                              Shares             (Note 1A)
- - - - -----------------------------------------------------                             ---------------   ------------------

Technology - 12.1%
- - - - -----------------------------------------------------
Adaptec Inc. *                                                                             1,000               60,000
Compaq Computer *                                                                          1,000               64,125
Hewlett-Packard Company                                                                      800               39,000
Intel Corp.                                                                                  700               66,806
International Business Machine                                                               400               49,800
Varian Associates Inc.                                                                     1,300               62,400
                                                                                                      ----------------
                                                                                                              342,131
                                                                                                      ----------------
Utilities - 1.5%
- - - - -----------------------------------------------------
FPL Group Inc.                                                                             1,000               43,250
                                                                                                      ----------------


TOTAL INVESTMENTS  (Cost $2,468,754) - 97.9%                                                                2,782,028

Other Assets/(Liabilities) - 2.1%                                                                              60,914
                                                                                                      ----------------

NET ASSETS - 100.0%                                                                                 $       2,842,942
                                                                                                      ================

* Non-income producing security.
</TABLE>

<PAGE>
                     STANDISH, AYER & WOOD INVESTMENT TRUST

                         Notes to Financial Statements


(1).....Significant Accounting Policies:

         Standish,  Ayer & Wood  Investment  Trust  (Trust)  is  organized  as a
         Massachusetts  business  trust and is registered  under the  Investment
         Company Act of 1940, as amended, as an open-end,  management investment
         company.  Standish  Massachusetts  Intermediate  Tax  Exempt  Bond Fund
         (Massachusetts  Intermediate  Tax  Exempt  Bond  Fund)  is  a  separate
         non-diversified  investment series of the Trust.  Standish Intermediate
         Tax Exempt Bond Fund  (Intermediate  Tax Exempt  Bond  Fund),  Standish
         Small Cap  Tax-Sensitive  Equity Fund (Small Cap  Tax-Sensitive  Equity
         Fund) and  Standish  Tax-Sensitive  Equity Fund  (Tax-Sensitive  Equity
         Fund) are separate diversified investment series of the Trust (together
         with the Massachusetts  Intermediate Tax Exempt Bond Fund, individually
         a "Fund" and collectively,  the "Funds"). The following is a summary of
         significant  accounting policies  consistently followed by the Funds in
         the  preparation  of  the  financial  statements.  The  preparation  of
         financial  statements in accordance with generally accepted  accounting
         principles  requires  management to make estimates and assumptions that
         affect  the  reported   amounts  and   disclosures   in  the  financial
         statements. Actual results could differ from those estimates.

     A...Investment security valuations--
         Municipal  bonds  are  normally  valued  on  the  basis  of  valuations
         furnished by a pricing service. Taxable obligations,  if any, for which
         price quotations are readily  available are normally valued at the last
         sales  prices on the  exchange  or market on which  they are  primarily
         traded,  or if not listed or no sale,  at the last  quoted bid  prices.
         Equity securities for which quotations are readily available are valued
         at the last sale prices or if no sale, at the closing bid prices in the
         principal   market  in  which  such  securities  are  normally  traded.
         Securities (including  restricted  securities) for which quotations are
         not readily  available  are valued at their fair value as determined in
         good faith  under  consistently  applied  procedures  under the general
         supervision of the Board of Trustees.  Short term instruments with less
         than  sixty-one  days remaining to maturity when acquired by a Fund are
         valued on an  amortized  cost  basis.  If a Fund  acquires a short term
         instrument  with more than sixty days remaining to its maturity,  it is
         valued at current market value until the sixtieth day prior to maturity
         and will then be valued at amortized  cost based upon the value on such
         date unless the Trustees  determine  during such sixty-day  period that
         amortized cost does not represent fair value.

     B...Repurchase agreements--
         It is the policy of each Fund to  require  the  custodian  bank to take
         possession,  to have  legally  segregated  in the Federal  Reserve Book
         Entry System,  or to have segregated within the custodian bank's vault,
         all  securities  held as collateral in support of repurchase  agreement
         investments.  Additionally,  procedures  have been  established by each
         Fund to monitor on a daily basis,  the market  value of the  repurchase
         agreement's  underlying investments to ensure the existence of a proper
         level of collateral.

     C...Securities transactions and income--
         Securities  transactions  are  recorded as of the trade date.  Interest
         income is  determined  on the basis of interest  accrued,  adjusted for
         amortization  of premium or discount on long-term debt  securities when
         required for federal  income tax  purposes.  Realized  gains and losses
         from securities sold are recorded on the identified cost basis.

     D...Federal taxes--
         As qualified regulated  investment  companies under Subchapter M of the
         Internal Revenue Code, the Funds are not subject to income taxes to the
         extent that each Fund  distributes  all of its  taxable  income for its
         fiscal  year.  Dividends  paid by the  Massachusetts  Intermediate  Tax
         Exempt   Bond  Fund  and  the   Intermediate   Tax  Exempt   Bond  Fund
         (collectively  the "Bond Funds") from net interest earned on tax-exempt
         municipal  bonds are not includable by shareholders as gross income for
         Federal  income tax  purposes  because  the Bond  Funds  intend to meet
         certain  requirements  of  the  Internal  Revenue  Code  applicable  to
         regulated  investment companies which will enable the Bond Funds to pay
         exempt-interest  dividends. 
<PAGE>

         At September 30, 1996,  the  following  Funds,  for federal  income tax
         purposes, had capital loss carryovers as follows:
<TABLE>
<CAPTION>
                                                                               Expiration Date September 30,
                                                           -------------------------------------------------------
                                                             2002           2003           2004           Total
                                                           ----------     ----------     ----------     ----------
<S>                                                      <C>            <C>            <C>            <C>        
Massachusetts Intermediate Tax Exempt Bond Fund          $   375,094    $   178,890    $     -----    $   553,984
Small Cap Tax-Sensitive Equity Fund                            -----          -----    $   240,551    $   240,551
Tax-Sensitive Equity Fund                                      -----          -----    $    21,876    $    21,876

</TABLE>
         Such  carryovers  will reduce each Fund's  taxable  income arising from
         future  net  realized  gain  on  investments,  if  any,  to the  extent
         permitted by the Internal  Revenue Code and thus will reduce the amount
         of distributions to shareholders  which would otherwise be necessary to
         relieve the Funds of any liability for federal income tax.

     E...Deferred organization expense--
         Costs associated with the Funds' organization and initial  registration
         are being amortized,  on a straight-line basis,  through October,  1997
         for  the  Massachusetts  Intermediate  Tax  Exempt  Bond  Fund  and the
         Intermediate  Tax Exempt Bond Fund and through  December,  2000 for the
         Small Cap Tax-Sensitive Equity Fund and the Tax-Sensitive Equity Fund.

     F...Change in fiscal year end--
         The Board of  Trustees  voted on  February 9, 1996 to change the fiscal
         year end of the Massachusetts Intermediate Tax Exempt Bond Fund and the
         Intermediate Tax Exempt Bond Fund from December 31 to September
         30.

(2).....Distributions to Shareholders:

         Distributions  on shares of the Bond Funds are declared  daily from net
         investment   income  and  distributed   monthly.   Dividends  from  net
         investment  income,  if any, will be  distributed at least annually for
         the Small Cap Tax-Sensitive  Equity Fund and the  Tax-Sensitive  Equity
         Fund.  Distributions  on capital  gains,  if any,  will be  distributed
         annually for all of the Funds. Distributions from net investment income
         and capital gains, if any, are  automatically  reinvested in additional
         shares of the applicable Fund unless the shareholder  elects to receive
         them in cash.Distributions are recorded on the ex-dividend date.
         Income and capital gain distributions are determined in accordance with
         income  tax  regulations  which  may  differ  from  generally  accepted
         accounting  principles.  Permanent book and tax differences relating to
         shareholder  distributions will result in  reclassifications to paid-in
         capital.

(3).....Investment Advisory Fee:

         The investment advisory fee paid to Standish,  Ayer & Wood, Inc. (SA&W)
         for  overall  investment  advisory  and  administrative  services,  and
         general  office  facilities,  is paid at the following  annual rates of
         each  Fund's  average  daily  net  assets:  .40% for the  Massachusetts
         Intermediate  Tax Exempt Bond Fund and the Intermediate Tax Exempt Bond
         Fund, .60% for the Small Cap Tax-Sensitive Equity Fund and .50% for the
         Tax-Sensitive  Equity  Fund.  SA&W  has  agreed  that  the  total  Fund
         operating  expenses  for any fiscal  year will not exceed  0.65% of the
         Fund's average daily net assets for the Massachusetts  Intermediate Tax
         Exempt Bond Fund and the  Intermediate  Tax Exempt Bond Fund,  .90% for
         the Small Cap Tax-Sensitive Equity Fund and 1.00% for the Tax-Sensitive
         Equity Fund. For the period ended September 30, 1996 and the year ended
         December 31, 1995, SA&W voluntarily did not impose $20,375 and $21,818,
         respectively, of its advisory fee to the Massachusetts Intermediate Tax
         Exempt  Bond  Fund  and  $41,685  and  $38,426,  respectively,  to  the
         Intermediate Tax Exempt Bond Fund, which are reflected as reductions of
         expenses in the  respective  Statements of  Operations.  For the period
         ended  September  30,  1996,  SA&W   voluntarily  did  not  impose  its
         investment advisory fees of $13,510 and $6,161 and reimbursed operating
         expenses of $64,052 and $57,444 for the Small Cap Tax-Sensitive  Equity
         Fund and Tax-Sensitive Equity Fund, respectively.  These agreements are
         voluntary and temporary and may be  discontinued  or revised by SA&W at
         any  time.  The  Funds  pay no  compensation  directly  to the  Trust's
         Trustees who are affiliated with SA&W nor to its officers,  all of whom
         receive remuneration for their services to the Funds from SA&W. Certain
         of the trustees and officers of the trust are  directors or officers of
         SA&W.
<PAGE>

4)......Purchases and Sales of Investments:

         Purchases and sales of investments,  other than short-term obligations,
were as follows:
<TABLE>
<CAPTION>

                                                                          Period Ending               For the Year Ended
                                                                          September 30, 1996          December 31, 1995
                                                           ------------------------------------------------------------------
                                                            Purchases           Sales           Purchases          Sales
                                                           -------------    --------------    --------------    -------------
<S>                                                     <C>              <C>               <C>               <C>            
Massachusetts Intermediate Tax Exempt Bond Fund         $    11,013,527  $     11,159,395  $     26,333,975  $    23,520,553
                                                           =============    ==============    ==============    =============
Intermediate Tax Exempt Bond Fund                       $    16,279,361  $     14,065,880  $     50,986,883  $    40,572,529
                                                           =============    ==============    ==============    =============
Small Cap Tax-Sensitive Equity Fund                     $     8,506,998  $      1,856,009
                                                           =============    ==============
Tax-Sensitive Equity Fund                               $     2,783,277  $        293,127
                                                           =============    ==============
</TABLE>


5)......Shares of Beneficial Interest:

         The  Declaration  of Trust  permits the  Trustees to issue an unlimited
         number of full and fractional  shares of beneficial  interest  having a
         par value of one cent per share.  Transactions  in each  Funds'  shares
         were as follows:  

<TABLE>
<CAPTION>

                                                                         Period Ended (a)     Year Ended         Year Ended
                                                                        September 30, 1996 December 31, 1995  December 31, 1994
                                                                         ---------------- ---------------- -------------------
Massachusetts Intermediate Tax Exempt Bond Fund
<S>                                                                              <C>             <C>             <C>    
Shares sold                                                                      379,843         534,346         500,726
Shares issued to shareholders in payment of distributions declared                17,163          18,097           9,020
Shares redeemed                                                                 (388,723)       (423,607)       (479,585)
                                                                         ---------------- --------------- ---------------
Net increase                                                                       8,283         128,836          30,161
                                                                         ================ =============== ===============

Intermediate Tax Exempt Bond Fund
Shares sold                                                                      524,041         821,564         612,015
Shares issued to shareholders in payment of distributions declared                20,313          15,149          11,043
Shares redeemed                                                                 (430,546)       (331,012)       (392,041)
                                                                         ---------------- --------------- ---------------
Net increase                                                                     113,808         505,701         231,017
                                                                         ================ =============== ===============

Small Cap Tax-Sensitive Equity Fund
Shares sold                                                                      292,713
Shares issued to shareholders in payment of distributions declared                   119
Shares redeemed                                                                     (268)
                                                                         ----------------
Net increase                                                                     292,564
                                                                         ================

Tax-Sensitive Equity Fund
Shares sold                                                                      120,464
Shares issued to shareholders in payment of distributions declared                   660
Shares redeemed                                                                     (678)
                                                                         ----------------
Net increase                                                                     120,446
                                                                         ================

</TABLE>
  
 
        (a) For the nine months ended  September  30, 1996,  for the Bond Funds
         and for the period from  January 2, 1996,  commencement  of  investment
         operations,  to  September  30, 1996,  for the Small Cap  Tax-Sensitive
         Equity Fund and Tax-Sensitive Equity Fund.


         At September 30, 1996, the  Massachusetts  Intermediate Tax Exempt Bond
         Fund and the Small Cap Tax-Sensitive Equity Fund each had a shareholder
         of record owning  approximately  41% and 20% of the  respective  Funds'
         outstanding voting shares.
<PAGE>

(6).....Federal Income Tax Basis of Investment Securities:

         The cost and  unrealized  appreciation  (depreciation)  in value of the
         investment  securities  owned at September  30, 1996,  as computed on a
         federal income tax basis, were as follows:
<TABLE>
<CAPTION>

                                                                                                                    Net
                                                                          Gross                Gross            Unrealized
                                                      Aggregate         Unrealized           Unrealized         Appreciation
                                                         Cost          Appreciation         Depreciation       (Depreciation)
                                                     -------------    ----------------     ----------------    ----------------
<S>                                               <C>               <C>                  <C>                 <C>             
Massachusetts Intermediate Tax Exempt Bond Fund   $    31,629,887   $         430,367    $        (152,206)  $        278,161

Intermediate Tax Exempt Bond Fund                 $    34,401,415   $         713,234    $         (78,308)  $        634,926

Small Cap Tax-Sensitive Equity Fund               $     6,410,438   $         588,568    $        (278,040)  $        310,528

Tax-Sensitive Equity Fund                         $     2,468,754   $         324,877    $         (11,603)  $        313,274
</TABLE>



(7).....Financial Instruments:

         In general, the following  instruments are used for hedging purposes as
         described below. However, these instruments may also be used to enhance
         potential  gain in  circumstances  where hedging is not  involved.  The
         nature,  risks and objectives of these  investments  are set forth more
         fully  in  the  Funds'   Prospectuses   and  Statements  of  Additional
         Information.  The Funds may trade the following  financial  instruments
         with off balance sheet risk:

         Futures contracts--
         The Funds may enter into  financial  futures  contracts for the delayed
         sale or delivery of securities or contracts based on financial  indices
         at a fixed price on a future  date.  The Funds are  required to deposit
         either in cash or securities an amount equal to a certain percentage of
         the contract  amount.  Subsequent  payments are made or received by the
         Funds each day, dependent on the daily fluctuations in the value of the
         underlying security,  and are recorded for financial statement purposes
         as unrealized  gains or losses by each Fund. There are several risks in
         connection with the use of futures  contracts as a hedging device.  The
         change in value of futures  contracts  primarily  corresponds  with the
         value  of  their  underlying  instruments  or  indices,  which  may not
         correlate with changes in the value of hedged investments. In addition,
         there is the risk  that a Fund may not be able to enter  into a closing
         transaction  because of an illiquid  secondary market.  The Funds enter
         into financial futures transactions  primarily to manage their exposure
         to certain  markets and to changes in security prices and, with respect
         to the Small Cap Tax-Sensitive Equity Fund and the Tax-Sensitive Equity
         Fund,  to changes in foreign  currencies.  

         At September 30, 1996, the  Massachusetts  Intermediate Tax Exempt Bond
         Fund held the following futures contracts:
<TABLE>
<CAPTION>


                  Contract                      Position    Expiration Date    Underlying Face    Unrealized
                                                                               Amount at Value    Gain/(Loss) 
- - - - ---------------------------------------------  -----------  -----------------  ----------------  -----------------
<S>                                               <C>         <C>                   <C>                <C>            
Municipal Bond (5 contracts)                      Long        12/19/96       $       569,688    $        17,763
5 year U.S. Treasury Note (7 contracts)           Long        12/31/96               739,156              5,946
10 year U.S. Treasury Note (6 contracts)          Long        12/31/96               643,688             10,065
                                                                               --------------     --------------
                                                                             $     1,952,532    $        33,774
                                                                               ==============     ==============
</TABLE>


<PAGE>

         At September 30, 1996, the  Intermediate  Tax Exempt Bond Fund held the
         following futures contracts:
<TABLE>
<CAPTION>
                  Contract                      Position    Expiration Date    Underlying Face    Unrealized
                                                                               Amount at Value    Gain/(Loss) 
- - - - ---------------------------------------------  -----------  -----------------  ----------------  -----------------
<S>                                               <C>         <C>                   <C>                <C>            
5 year U.S. Treasury Note (5 contracts)           Long        12/31/96       $       527,969    $         4,247
10 year U.S. Treasury Note (3 contracts)          Long        12/31/96               321,844              5,033
                                                                               --------------     --------------
                                                                             $       849,813    $         9,280
                                                                               ==============     ==============

</TABLE>

         At September 30, 1996,  the Bond Funds had segregated  sufficient  cash
         and/or   securities  to  cover  margin   requirements  on  open  future
         contracts.  

         At September 30, 1996, the Small Cap Tax-Sensitive  Equity Fund and the
         Tax-Sensitive Equity Fund had no open futures contracts.
         
         Since the Massachusetts  Intermediate Tax Exempt Bond Fund may invest a
         substantial  portion of its assets in issuers  located in one state, it
         will be more susceptible to factors adversely affecting issuers of that
         state than would be a comparable general tax-exempt mutual fund.

(8).....Delayed Delivery Transactions:

         The Bond Funds may  purchase  securities  on a  when-issued  or forward
         commitment  basis.  Payment and delivery may take place a month or more
         after  the  date  of the  transactions.  The  price  of the  underlying
         securities and the date when the securities  will be delivered and paid
         for are  fixed at the  time the  transaction  is  negotiated.  The Fund
         instructs its custodian to segregate securities having a value at least
         equal to the amount of the purchase commitment.  

         At  September  30,  1996,  the  Intermediate  Tax Exempt  Bond Fund had
         entered into the following delayed delivery transactions.

       Type                     Security            Settlement Date     Amount
- - - - ---------------   -------------------------------- ----------------- -----------
      Buy         Intermountain Power Agency Utah      10/4/96         $507,035


 ........Federal Income Tax Information (Unaudited)

         Of the distributions  paid by the Bond Funds from net investment income
         for the nine months ended  September  30,  1996,  amounts that were tax
         exempt for Federal income tax purposes are as follows:

         Massachusetts Intermediate Tax Exempt Bond Fund       $1,074,416
         Intermediate Tax Exempt Bond Fund                     $1,211,455


<PAGE>
                         Report of Independent Accountants


To the Trustees of Standish,  Ayer & Wood Investment  Trust and the Shareholders
of  Standish   Massachusetts   Intermediate  Tax  Exempt  Bond  Fund,   Standish
Intermediate Tax Exempt Bond Fund, Standish Small Cap Tax-Sensitive Equity Fund,
and Standish Tax-Sensitive Equity Fund:

We have audited the  accompanying  statements of assets and  liabilities  of the
Standish, Ayer & Wood Investment Trust: Standish Massachusetts  Intermediate Tax
Exempt Bond Fund, Standish Intermediate Tax Exempt Bond Fund, Standish Small Cap
Tax-Sensitive Equity Fund, and Standish Tax-Sensitive Equity Fund, including the
schedule  of  portfolio  investments  as of  September  30, 1996 and the related
statements  of operations  for the nine months ended  September 30, 1996 and the
year ended  December 31, 1995 for the Standish  Massachusetts  Intermediate  Tax
Exempt Bond Fund and the Standish Intermediate Tax Exempt Bond Fund, and for the
period from January 2, 1996 (start of  business)  to September  30, 1996 for the
Standish  Small Cap  Tax-Sensitive  Equity Fund and the  Standish  Tax-Sensitive
Equity Fund;  changes in net assets for the nine months ended September 30, 1996
and the two  years in the  period  ended  December  31,  1995  for the  Standish
Massachusetts  Intermediate  Tax Exempt Bond Fund and the Standish  Intermediate
Tax  Exempt  Bond  Fund,  and for the  period  from  January  2, 1996  (start of
business) to September 30, 1996 for the Standish Small Cap Tax-Sensitive  Equity
Fund and the Standish  Tax-Sensitive  Equity Fund; and the financial  highlights
for the nine months ended  September  30, 1996 and the three years in the period
ended December 31, 1995 for Standish Massachusetts  Intermediate Tax Exempt Bond
Fund and the Standish Intermediate Tax Exempt Bond Fund, and for the period from
January 2, 1996 (start of business) to September 30, 1996 for the Standish Small
Cap Tax-Sensitive Equity Fund and the Standish  Tax-Sensitive Equity Fund. These
financial  statements  are the  responsibility  of the  Funds'  management.  Our
responsibility  is to  express  an opinion  on these  financial  statements  and
financial  highlights  based on our audits.  The  financial  highlights  for the
period from November 2, 1992 (start of business) to December 31, 1992, presented
herein for the Standish Massachusetts  Intermediate Tax Exempt Bond Fund and the
Standish  Intermediate  Tax Exempt Bond Fund,  were  audited by other  auditors,
whose report,  dated February 12, 1993, expressed an unqualified opinion on such
financial highlights.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our  procedures  included  confirmation  of securities  owned as of
September 30, 1996 by  correspondence  with the custodian and brokers.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.  

In our opinion,  the financial  statements and financial  highlights referred to
above  present  fairly,  in all material  respects,  the  financial  position of
Standish, Ayer & Wood Investment Trust: Standish Massachusetts  Intermediate Tax
Exempt Bond Fund, Standish Intermediate Tax Exempt Bond Fund, Standish Small Cap
Tax-Sensitive Equity Fund and Standish Tax-Sensitive Equity Fund as of September
30, 1996; the results of operations for the nine months ended September 30, 1996
and the year ended December 31, 1995 for the Standish Massachusetts Intermediate
Tax Exempt Bond Fund and the Standish Intermediate Tax Exempt Bond Fund, and for
the period from January 2, 1996 (start of  business)  to September  30, 1996 for
the Standish Small Cap Tax-Sensitive Equity Fund and the Standish  Tax-Sensitive
Equity Fund;  and the changes in net assets for the nine months ended  September
30,  1996 and the two  years  in the  period  ended  December  31,  1995 for the
Standish  Massachusetts  Intermediate  Tax  Exempt  Bond  Fund and the  Standish
Intermediate  Tax Exempt  Bond Fund,  and for the  period  from  January 2, 1996
(start  of  business)  to  September  30,  1996  for  the  Standish   Small  Cap
Tax-Sensitive  Equity Fund and the Standish  Tax-Sensitive  Equity Fund; and the
financial highlights for the nine months ended September 30, 1996, and the three
years  in the  period  ended  December  31,  1995,  for  Standish  Massachusetts
Intermediate Tax Exempt Bond Fund and the Standish  Intermediate Tax Exempt Bond
Fund,  and for the period from  January 2, 1996 (start of business) to September
30, 1996 for the Standish Small Cap  Tax-Sensitive  Equity Fund and the Standish
Tax-Sensitive  Equity Fund, in conformity  with  generally  accepted  accounting
principles.


Coopers & Lybrand L.L.P.
Boston, Massachusetts
November 19, 1996

<PAGE>

                                                      PART C

                                                 OTHER INFORMATION

Item 24.  Financial Statements and Exhibits

(a)      Financial Statements:

         Financial  Highlights of the  following  series of the  Registrant  are
included  in the related  Prospectuses:  Standish  Intermediate  Tax Exempt Bond
Fund, Standish  Massachusetts  Intermediate Tax Exempt Bond Fund, Standish Small
Cap Tax- Sensitive Equity Fund and Standish Tax-Sensitive Equity Fund.

         The following  financial  statements  are included in the Statements of
Additional Information of the above-referenced series of the Registrant:

         Schedule of Portfolio Investments
         Statement of Assets and Liabilities
         Statement of Operations
         Statement of Changes in Net Assets
         Financial Highlights
         Notes to Financial Statements
<TABLE>
<CAPTION>

<S>      <C>      <C>    
(b)      Exhibits:

         (1)      Agreement and Declaration of Trust dated
                  August 13, 1986*

         (1A)     Certificate of Designation of Standish Fixed Income Fund**

         (1B)     Certificate of Designation of Standish International Fund**

         (1C)     Certificate of Designation of Standish Securitized Fund**

         (1D)     Certificate of Designation of Standish Short-Term Asset Reserve Fund**

         (1E)     Certificate of Designation of Standish Marathon Fund*

         (1F)     Certificate of Amendment dated November 21, 1989*

         (1G)     Certificate of Amendment dated November 29, 1989*

         (1H)     Certificate of Amendment dated April 24, 1990*


                                                        C-1

<PAGE>



         (1I)     Certificate of Designation of Standish Equity Fund**

         (1J)     Certificate of Designation of Standish International Fixed Income Fund**

         (1K)     Certificate of Designation of Standish Intermediate Tax Exempt Bond
                  Fund*

         (1L)     Certificate of Designation of Standish Massachusetts Intermediate Tax
                  Exempt Bond Fund*

         (1M)     Certificate of Designation of Standish Global Fixed Income Fund*

         (1N)     Certificate of Designation of Standish Controlled Maturity Fund and
                  Standish Fixed Income Fund II**

         (1O)     Certificate of Designation of Standish Tax-Sensitive Small Cap Equity
                  Fund and Standish Tax-Sensitive Equity Fund**

         (1P)     Form of Certificate of Designation of Standish Equity Asset Fund,
                  Standish Small Capitalization Equity Asset Fund, Standish Fixed Income
                  Asset Fund and Standish Global Fixed Income Asset Fund**

         (1Q)     Form of Certificate of Designation of Standish Small Capitalization
                  Equity Fund II**

         (2)      Bylaws of the Registrant*

         (3)      Not applicable

         (4)      Not applicable

         (5A)     Investment Advisory Agreement between the Registrant and Standish,
                  Ayer & Wood, Inc. relating to Standish Securitized Fund**

         (5B)     Form of Investment Advisory Agreement between the Registrant and
                  Standish, Ayer & Wood, Inc. relating to Standish Short-Term Asset
                  Reserve Fund**

         (5C)     Investment Advisory Agreement between the Registrant and Standish,
                  Ayer & Wood, Inc. relating to Standish International Fixed Income
                  Fund**


                                                        C-2

<PAGE>



         (5D)     Assignment of Investment Advisory Agreement between the Registrant
                  and Standish, Ayer & Wood, Inc. relating to Standish International Fixed
                  Income Fund**

         (5E)     Form of Investment Advisory Agreement between the Registrant and
                  Standish, Ayer & Wood, Inc. relating to Standish Intermediate Tax
                  Exempt Bond Fund**

         (5F)     Investment Advisory Agreement between the Registrant and Standish,
                  Ayer & Wood, Inc. relating to Standish Massachusetts Intermediate Tax
                  Exempt Bond Fund**

         (5G)     Investment Advisory Agreement between the Registrant and Standish,
                  Ayer & Wood, Inc. relating to Standish Controlled Maturity Fund**

         (5H)     Investment Advisory Agreement between the Registrant and Standish,
                  Ayer & Wood, Inc. relating to Standish Fixed Income Fund II**

         (5I)     Investment Advisory Agreement between the Registrant and Standish,
                  Ayer & Wood, Inc. relating to Standish Small Cap Tax-Sensitive Equity
                  Fund**

         (5J)     Investment Advisory Agreement between the Registrant and Standish,
                  Ayer & Wood, Inc. relating to Standish Tax-Sensitive Equity Fund**

         (6A)     Underwriting Agreement between the Registrant and Standish Fund
                  Distributors, L.P.**

         (6B)     Revised Appendix A to Underwriting Agreement between the
                  Registrant and Standish Fund Distributors, L.P. with respect to Standish
                  Equity Asset Fund, Standish Small Capitalization Equity Asset Fund,
                  Standish Fixed Income Asset Fund and Standish Global Fixed Income
                  Asset Fund**

         (6C)     Revised Appendix A to Underwriting Agreement between the
                  Registrant and Standish Fund Distributors, L.P. with respect to Standish
                  Small Capitalization Equity Fund II**

         (7)      Not applicable

         (8A)     Master Custody Agreement between the Registrant and Investors Bank
                  & Trust Company**


                                                        C-3

<PAGE>



         (8B)     Revised  Appendix A to Master  Custody  Agreement  between the
                  Registrant  and Investors Bank & Trust Company with respect to
                  Standish  Equity  Asset Fund,  Standish  Small  Capitalization
                  Equity  Asset  Fund,  Standish  Fixed  Income  Asset  Fund and
                  Standish Global Fixed Income Asset Fund**

         (8C)     Revised Appendix A to Master Custody Agreement between the
                  Registrant and Investors Bank & Trust with respect to Standish Small
                  Capitalization Equity Fund II**

         (9A)     Transfer Agency and Service Agreement between the Registrant and
                  Investors Bank & Trust Company**

         (9B)     Revised  Exhibit A to Transfer  Agency and  Service  Agreement
                  between the Registrant and Investors Bank & Trust Company with
                  respect  to  Standish   Equity  Asset  Fund,   Standish  Small
                  Capitalization  Equity Asset Fund, Standish Fixed Income Asset
                  Fund and Standish Global Fixed
                  Income Asset Fund**

         (9C)     Revised Exhibit A to Transfer Agency and Service Agreement between
                  the Registrant and Investors Bank & Trust Company with respect to
                  Standish Small Capitalization Equity Fund II**

         (9D)     Master Administration Agreement between the Registrant and Investors
                  Bank & Trust Company**

         (9E)     Revised Exhibit A to Master  Administration  Agreement between
                  the Registrant and Investors Bank & Trust Company with respect
                  to Standish Equity Asset Fund,  Standish Small  Capitalization
                  Equity  Asset  Fund,  Standish  Fixed  Income  Asset  Fund and
                  Standish Global Fixed Income Asset Fund**

         (9F)     Revised Exhibit A to Master Administration Agreement between the
                  Registrant and Investors Bank & Trust Company with respect to
                  Standish Small Capitalization Equity Fund II*

         (9G)     Form of Administrative Services Agreement between Standish, Ayer &
                  Wood, Inc. and the Registrant on behalf of Standish Fixed Income Fund,
                  Standish Equity Fund, Standish Small Cap Equity Fund and Standish
                  Global Fixed Income Fund**


                                                        C-4

<PAGE>



         (9H)     Revised Exhibit A to Administrative Services Agreement between
                  Standish, Ayer & Wood, Inc. and the Registrant with respect to Standish
                  Equity Asset Fund, Standish Small Capitalization Equity Asset Fund,
                  Standish Fixed Income Asset Fund and Standish Global Fixed Income
                  Asset Fund**

         (9I)     Revised Exhibit A to Administrative Services Agreement between
                  Standish, Ayer & Wood, Inc. and the Registrant on behalf of Standish
                  Small Capitalization Equity Fund II**

         (10A)    Opinion and Consent of Counsel for Standish Fixed Income Fund**

         (10B)    Opinion and Consent of Counsel for Standish Securitized Fund**

         (10C)    Opinion and Consent of Counsel for Standish Short-Term Asset Reserve
                  Fund**

         (10D)    Opinion and Consent of Counsel for Standish Small Capitalization
                  Equity Fund (formerly Standish Marathon Fund)**

         (10E)    Opinion and Consent of Counsel for Standish Equity Fund**

         (10F)    Opinion and Consent of Counsel for Standish International Fixed
                  Income Fund**

         (10G)    Opinion and Consent of Counsel for Standish Intermediate Tax Exempt
                  Bond Fund**

         (10H)    Opinion and Consent of Counsel for Standish Massachusetts
                  Intermediate Tax Exempt Bond Fund**

         (10I)    Opinion and Consent of Counsel for Standish Global Fixed Income
                  Fund**

         (10J)    Opinion and Consent of Counsel for the Registrant**

         (11A)    Consent of Independent Public Accountants***

         (11B)    Consent of Independent Public Accountants***

         (12)     Not applicable

         (13)     Form of Initial Capital Agreement between the Registrant and Standish,
                  Ayer & Wood, Inc.**

                                                        C-5

<PAGE>



         (14)     Not applicable

         (15)     Not applicable

         (16)     Performance Calculations**

         (17A)    Financial Data Schedule of Standish Intermediate Tax Exempt Bond
                  Fund***

         (17B)    Financial Data Schedule of Standish Massachusetts Intermediate Tax
                  Exempt Bond Fund***

         (17C)    Financial Data Schedule of Standish Small Cap Tax-Sensitive Equity
                  Fund***

         (17D)    Financial Data Schedule of Standish Tax-Sensitive Equity Fund***

         (18)     Not applicable

         (19A)    Power of Attorney for Registrant (Richard S. Wood)**

         (19B)    Power of Attorney for Registrant (James E. Hollis, III)**

         (19C)    Power of Attorney for Registrant (Samuel C. Fleming)**

         (19D)    Power of Attorney for Registrant (Benjamin M. Friedman)**

         (19E)    Power of Attorney for Registrant (John H. Hewitt)**

         (19F)    Power of Attorney for Registrant (Edward H. Ladd)**

         (19G)    Power of Attorney for Registrant (Caleb Loring III)**

         (19H)    Power of Attorney for Registrant (D. Barr Clayson)**

         (19I)    Power of Attorney for Standish, Ayer & Wood Master Portfolio (Richard
                  S. Wood)**

         (19J)    Power of Attorney for Standish, Ayer & Wood Master Portfolio (Samuel
                  C. Fleming, Benjamin M. Friedman, John H. Hewitt, Edward H. Ladd,
                  Caleb Loring III, Richard S. Wood and D. Barr Clayson)**

         --------------------
         *        Filed as an exhibit to Registration

</TABLE>
                                                        C-6

<PAGE>



                  Statement No. 33-10615 and incorporated
                  herein by reference thereto.
         **       Filed as an exhibit to Registration
                  Statement No. 33-8214 and incorporated
                  herein by reference thereto.
         ***      Filed herewith.


Item 25.          Persons Controlled by or under Common Control with Registrant

         No person is  directly  or  indirectly  controlled  by or under  common
control with the Registrant.


Item 26.          Number of Holders of Securities

         Set forth below is the number of record  holders,  as of  December  31,
1996, of the shares of each series of the Registrant.

                                                                Number of Record
Title of Class                                                       Holders
- - - - --------------                                                       -------

Shares of beneficial interest, par value $.01, of:

Standish Fixed Income Fund                                              471
Standish Securitized Fund                                                12
Standish Short-Term Asset
     Reserve Fund                                                        93
Standish International Fixed
     Income Fund                                                        199
Standish Global Fixed Income Fund                                        47
Standish Equity Fund                                                    142
Standish Small Capitalization
     Equity Fund                                                        421
Standish Massachusetts Intermediate
     Tax Exempt Bond Fund                                                86
Standish Intermediate Tax Exempt
     Bond Fund                                                          107
Standish International Equity Fund                                      187
Standish Controlled Maturity Fund                                        16
Standish Fixed Income Fund II                                             4
Standish Small Cap Tax-Sensitive
  Equity Fund                                                           115

                                               C-7

<PAGE>



 Standish Tax-Sensitive Equity Fund                                       46
 Standish Equity Asset Fund                                                0
 Standish Small Capitalization
      Equity Asset Fund                                                    0
 Standish Fixed Income Asset Fund                                          0
 Standish Global Fixed Income Asset Fund                                   0
 Standish Small Capitalization Equity Fund II                             20


Item 27.          Indemnification

         Under the Registrant's  Agreement and Declaration of Trust, any past or
present  Trustee or officer of the  Registrant  is  indemnified  to the  fullest
extent permitted by law against liability and all expenses  reasonably  incurred
by him in  connection  with any action,  suit or proceeding to which he may be a
party or is  otherwise  involved by reason of his being or having been a Trustee
or officer of the  Registrant.  The  Agreement and  Declaration  of Trust of the
Registrant  does not authorize  indemnification  where it is determined,  in the
manner specified in the Declaration,  that such Trustee or officer has not acted
in good  faith  in the  reasonable  belief  that  his  actions  were in the best
interest  of the  Registrant.  Moreover,  the  Declaration  does  not  authorize
indemnification where such Trustee or officer is liable to the Registrant or its
shareholders by reason of willful  misfeasance,  bad faith,  gross negligence or
reckless disregard of his or her duties.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to Trustees,  officers and  controlling  persons of
the  Registrant  pursuant  to  the  foregoing  provisions,   or  otherwise,  the
Registrant  has been advised that, in the opinion of the Securities and Exchange
Commission,  such  indemnification  is against public policy as expressed in the
Act  and  is,  therefore,   unenforceable.   In  the  event  that  a  claim  for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
Registrant  of expenses  incurred or paid by a Trustee,  officer or  controlling
person of the  Registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by any such  Trustee,  officer or  controlling  person
against the Registrant in connection with the securities being  registered,  and
the Commission is still of the same opinion,  the Registrant will, unless in the
opinion of its counsel  the matter has been  settled by  controlling  precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  is against  public  policy as  expressed in the Act and will be
governed by the final adjudication of such issue.


Item 28.          Business and Other Connections of Investment Advisers

         The business  and other  connections  of the officers and  Directors of
Standish, Ayer & Wood, Inc. ("Standish, Ayer & Wood"), the investment adviser to
all series of

                                                        C-8

<PAGE>



the Registrant other than Standish  International  Equity Fund,  Standish Global
Fixed Income Fund,  Standish  International  Fixed Income Fund,  Standish  Fixed
Income Fund,  Standish Equity Fund, Standish Small  Capitalization  Equity Fund,
Standish  Equity Asset Fund,  Standish Small  Capitalization  Equity Asset Fund,
Standish  Fixed Income Asset Fund,  Standish  Global Fixed Income Asset Fund and
Standish  Small  Capitalization  Equity  Fund II are  listed  on the Form ADV of
Standish,  Ayer & Wood as  currently  on file  with  the  Commission  (File  No.
801-584), the text of which is hereby incorporated by reference.

         The  business  and other  connections  of the  officers and partners of
Standish International Management Company, L.P. ("Standish International"),  the
investment   adviser  to  Standish   International   Equity  Fund  and  Standish
International  Fixed  Income  Fund,  are  listed  on the  Form  ADV of  Standish
International  as currently on file with the Commission  (File No.  801-639338),
the text of which is hereby
incorporated by reference.

         The following sections of each such Form ADV are incorporated herein by
reference:

                  (a)  Items 1 and 2 of Part 2;

                  (b)  Section IV, Business Background, of
                            each Schedule D.


Item 29.          Principal Underwriter

                  (a)Standish Fund Distributors, L.P. serves as the principal
underwriter of each of the series of the Registrant as listed in Item 26 above.

                  (b)Directors and Officers of Standish Fund Distributors, L.P.:

                       Positions and Offices              Positions and Offices
Name                     with Underwriter                   with Registrant


James E. Hollis, III     Chief Executive Officer            Vice President

Beverly E. Banfield      Chief Operating Officer            Vice President

    The General Partner of Standish Fund Distributors, L.P. is Standish, Ayer &
Wood, Inc.

                  (c) Not applicable.

                                                        C-9

<PAGE>




Item 30.          Location of Accounts and Records

         The Registrant  maintains the records  required by Section 31(a) of the
Investment Company Act of 1940 and Rules 31a-1 to 31a-3 inclusive  thereunder at
its principal  office,  located at One Financial Center,  Boston,  Massachusetts
02111.   Certain  records,   including  records  relating  to  the  Registrant's
shareholders  and the physical  possession of its securities,  may be maintained
pursuant  to Rule 31a-3 at the main  offices of the  Registrant's  transfer  and
dividend disbursing agent and custodian.


Item 31.          Management Services

         Not applicable


Item 32.          Undertakings

   (a)      Not applicable.

   (b)      With respect to Standish Small Capitalization Equity Fund II,
            Standish Equity Asset Fund, Standish Small Capitalization Equity
            Asset Fund, Standish Fixed Income Asset Fund and Standish
            Global Fixed Income Asset Fund, the Registrant undertakes to file
            a post-effective amendment, using financial statements which
            need not be certified, within four to six months from the effective
            date of the applicable Post-Effective Amendment to its
            Registration Statement registering shares of such Funds.

   (c)      The  Registrant  undertakes to furnish each person to
            whom a Prospectus is delivered a copy of Registrant's
            latest  annual report to  shareholders,  upon request
            and without charge.


                                                       C-10

<PAGE>



                     STANDISH, AYER & WOOD INVESTMENT TRUST


                                   SIGNATURES


         Pursuant  to the  requirements  of the  Securities  Act of 1933 and the
Investment   Company  Act  of  1940,   the   Registrant  has  duly  caused  this
Post-Effective  Amendment to its  Registration  Statement  (which  satisfies the
requirements  for filing  pursuant to Rule 485(b)  under the  Securities  Act of
1933) to be signed on its behalf by the undersigned,  thereunto duly authorized,
in the City of Boston and The  Commonwealth of  Massachusetts on the 22nd day of
January, 1997.


                                             STANDISH, AYER & WOOD
                                             INVESTMENT TRUST



                                             /s/ James E. Hollis, III
                                             James E. Hollis, III, Treasurer


         The term "Standish,  Ayer & Wood Investment  Trust" means and refers to
the Trustees from time to time serving under the  Agreement and  Declaration  of
Trust of the  Registrant  dated August 13, 1986, a copy of which is on file with
the Secretary of State of The Commonwealth of Massachusetts.  The obligations of
the Registrant  hereunder are not binding  personally  upon any of the Trustees,
shareholders,  nominees,  officers,  agents or employees of the Registrant,  but
bind only the trust property of the Registrant, as provided in the Agreement and
Declaration  of Trust of the  Registrant.  The  execution  of this  Registration
Statement  has  been  authorized  by the  Trustees  of the  Registrant  and this
Registration  Statement  has  been  signed  by  an  authorized  officer  of  the
Registrant,  acting as such, and neither such authorization by such Trustees nor
such execution by such officer shall be deemed to have been made by any of them,
but shall bind only the trust  property  of the  Registrant  as  provided in its
Declaration of Trust.

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Post-Effective  Amendment to the Registration Statement has been signed below by
the following persons in the capacities and on the date indicated.



                                                       C-11

<PAGE>

<TABLE>
<CAPTION>


         Signature                          Title                                       Date


<S>                                         <C>                                         <C> 
Richard S. Wood*                            Trustee and President                       January 22, 1997
- - - - ------------------------
Richard S. Wood                             (principal executive officer)


/s/ James E. Hollis, III                    Treasurer (principal                        January 22, 1997
- - - - ------------------------
James E. Hollis, III                        financial and accounting
                                            officer) and Secretary


D. Barr Clayson*                            Trustee                                     January 22, 1997
D. Barr Clayson


Samuel C. Fleming*                          Trustee                                     January 22, 1997
Samuel C. Fleming


Benjamin M. Friedman*                       Trustee                                     January 22, 1997
Benjamin M. Friedman


John H. Hewitt*                             Trustee                                     January 22, 1997
John H. Hewitt


Edward H. Ladd*                             Trustee                                     January 22, 1997
Edward H. Ladd


Caleb Loring III*                           Trustee                                     January 22, 1997
Caleb Loring III


*By:  /s/ James E. Hollis, III
     James E. Hollis, III
     Attorney-In-Fact

</TABLE>

                                                       C-12

<PAGE>


                                  EXHIBIT INDEX


Exhibit

(11A)   Consent of Independent Public Accountants

(11B)   Consent of Independent Public Accountants

(17A)   Financial Data Schedule of Standish Intermediate Tax Exempt Bond Fund

(17B)   Financial Data Schedule of Standish Massachusetts Intermediate Tax 
        Exempt Bond Fund

(17C)   Financial Data Schedule of Standish Small Cap Tax-Sensitive Equity Fund

(17D)   Financial Data Schedule of Standish Tax-Sensitive Equity Fund


                                                       C-13


                       
                       Consent of Independent Accountants

         We consent to the inclusion in  Post-Effective  Amendment No. 12 to the
Registration  Statement on Form N-1A (1993 Act File Number 33-8214) of Standish,
Ayer & Wood Investment  Trust:  Standish  Massachusetts  Intermediate Tax Exempt
Fund,  Standish  Intermediate Ta x Exempt Fund, Standish Small Cap Tax-Sensitive
Equity  Fund,  Standish  Tax-Sensitive  Equity Fund (the  "Funds") of our report
dated November 19, 1996, on our audit of the financial  statements and financial
highlights  of the Funds,  which  report is  included  in the  Annual  Report to
Shareholders  for the period ended September 30, 1996, which is also included in
this Registration Statement.

         We also  consent to the  references  to our Firm under the caption "The
Funds Financial Highlights" in the Prospectus and under the caption "Independent
Accountants"  in the Statement of  Additional  Information  of the  Registration
Statement.

                                                       Coopers & Lybrand L.L.P.

                                                       Boston, Massachusetts
                                                       January 22, 1997



                                                                     Exhibit 11b








INDEPENDENT AUDITORS' CONSENT


We consent to this Post-Effective Amendment No. 79 to Registration Statement No.
33-8214  of  Standish,   Ayer  &  Wood  Investment  Trust  (including   Standish
Tax-Sensitive  Equity  Fund,  Standish  Small  Cap  Tax-Sensitive  Equity  Fund,
Standish Intermediate Tax Exempt Bond Fund and Standish Massachusetts Tax Exempt
Bond Fund) to the  reference  to us under the  heading  "Experts  and  Financial
Statements"  appearing in the  Statement of Additional  Information,  which is a
part of such Registration Statement.



Boston, Massachusetts
January 22, 1997







<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information
extracted from Standish Massachusetts Intermediate 
Tax Exempt Bond Fund form N-SAR for the period ended
September 30, 1996 and is qualified in its entirety
by reference to such financial statements.
</LEGEND>
<SERIES>
   <NUMBER>  08
   <NAME> Standish Mass. Int. Tax Exempt Bond Fund  
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-END>                               SEP-30-1996
<INVESTMENTS-AT-COST>                       31,629,887
<INVESTMENTS-AT-VALUE>                      31,908,048
<RECEIVABLES>                                  489,513
<ASSETS-OTHER>                                   3,092
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              32,400,653
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                      264,570
<TOTAL-LIABILITIES>                            264,570
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    32,411,904
<SHARES-COMMON-STOCK>                        1,557,795
<SHARES-COMMON-PRIOR>                        1,549,512
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                       (587,756)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       311,935
<NET-ASSETS>                                32,136,083
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                            1,327,319
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 159,139
<NET-INVESTMENT-INCOME>                      1,168,180
<REALIZED-GAINS-CURRENT>                        20,518
<APPREC-INCREASE-CURRENT>                     (631,115)
<NET-CHANGE-FROM-OPS>                          557,583
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                    1,168,180
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        379,843
<NUMBER-OF-SHARES-REDEEMED>                    388,723
<SHARES-REINVESTED>                             17,163
<NET-CHANGE-IN-ASSETS>                        (428,954)
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                     (608,275)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           98,478
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                179,514
<AVERAGE-NET-ASSETS>                        32,644,004
<PER-SHARE-NAV-BEGIN>                            21.02
<PER-SHARE-NII>                                   0.74
<PER-SHARE-GAIN-APPREC>                          (0.39)
<PER-SHARE-DIVIDEND>                             (0.74)
<PER-SHARE-DISTRIBUTIONS>                         0.00
<RETURNS-OF-CAPITAL>                              0.00
<PER-SHARE-NAV-END>                              20.63
<EXPENSE-RATIO>                                   0.65
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                              0.00
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information
extracted from Standish Intermediate Tax Exempt Bond
Fund form N-SAR for the period ended September 30,
1996 and is qualified in its entirety by reference
to such financial statements.
</LEGEND>
<SERIES>
   <NUMBER>  09
   <NAME> Standish Intermediate Tax Exempt Bond Fund
           
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-END>                               SEP-30-1996
<INVESTMENTS-AT-COST>                       34,401,415
<INVESTMENTS-AT-VALUE>                      35,036,341
<RECEIVABLES>                                  545,442
<ASSETS-OTHER>                                   4,163
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              35,585,946
<PAYABLE-FOR-SECURITIES>                        97,050
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                      646,184
<TOTAL-LIABILITIES>                            743,234
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    34,179,759
<SHARES-COMMON-STOCK>                        1,649,638
<SHARES-COMMON-PRIOR>                        1,535,830
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                         18,747
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       644,206
<NET-ASSETS>                                34,842,712
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                            1,378,131
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 158,972
<NET-INVESTMENT-INCOME>                      1,219,159
<REALIZED-GAINS-CURRENT>                        53,135
<APPREC-INCREASE-CURRENT>                     (459,413)
<NET-CHANGE-FROM-OPS>                          812,881
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                    1,219,159
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        524,041
<NUMBER-OF-SHARES-REDEEMED>                    430,546
<SHARES-REINVESTED>                             20,313
<NET-CHANGE-IN-ASSETS>                       1,977,319
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                      (34,388)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           98,399
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                200,657
<AVERAGE-NET-ASSETS>                        32,609,508
<PER-SHARE-NAV-BEGIN>                            21.40
<PER-SHARE-NII>                                   0.79
<PER-SHARE-GAIN-APPREC>                          (0.28)
<PER-SHARE-DIVIDEND>                             (0.79)
<PER-SHARE-DISTRIBUTIONS>                         0.00
<RETURNS-OF-CAPITAL>                              0.00
<PER-SHARE-NAV-END>                              21.12
<EXPENSE-RATIO>                                   0.65
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                              0.00
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information
extracted from Standish Small Cap Tax-Sensitive
Equity Fund form N-SAR for the period ended
September 30, 1996 and is qualified in its entirety
by reference to such financial statements.
</LEGEND>
<SERIES>
   <NUMBER>  14
   <NAME> Standish Small Cap Tax-Sensitive Equity Fund
              
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-END>                               SEP-30-1996
<INVESTMENTS-AT-COST>                        6,361,949
<INVESTMENTS-AT-VALUE>                       6,720,966
<RECEIVABLES>                                  436,604
<ASSETS-OTHER>                                 160,068
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               7,317,638
<PAYABLE-FOR-SECURITIES>                       403,754
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       18,017
<TOTAL-LIABILITIES>                            421,771
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     6,820,711
<SHARES-COMMON-STOCK>                          292,564
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                        5,180
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                       (289,040)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       359,016
<NET-ASSETS>                                 6,895,867
<DIVIDEND-INCOME>                                2,631
<INTEREST-INCOME>                                6,588
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                       0
<NET-INVESTMENT-INCOME>                          9,219
<REALIZED-GAINS-CURRENT>                      (289,040)
<APPREC-INCREASE-CURRENT>                      359,016
<NET-CHANGE-FROM-OPS>                           79,195
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                        4,039
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        292,713
<NUMBER-OF-SHARES-REDEEMED>                        268
<SHARES-REINVESTED>                                119
<NET-CHANGE-IN-ASSETS>                       6,895,867
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           13,510
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 77,562
<AVERAGE-NET-ASSETS>                         3,017,742
<PER-SHARE-NAV-BEGIN>                            20.00
<PER-SHARE-NII>                                   0.04
<PER-SHARE-GAIN-APPREC>                           3.55
<PER-SHARE-DIVIDEND>                             (0.02)
<PER-SHARE-DISTRIBUTIONS>                         0.00
<RETURNS-OF-CAPITAL>                              0.00
<PER-SHARE-NAV-END>                              23.57
<EXPENSE-RATIO>                                   0.00
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                              0.00    
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information
extracted from Standish Tax-Sensitive Equity Fund
form N-SAR for the period ended September 30, 1996
and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
<SERIES>
   <NUMBER>  15
   <NAME> Standish Tax-Sensitive Equity Fund
              
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-END>                               SEP-30-1996
<INVESTMENTS-AT-COST>                        2,468,754
<INVESTMENTS-AT-VALUE>                       2,782,028
<RECEIVABLES>                                   27,169
<ASSETS-OTHER>                                  52,674
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               2,861,871
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       18,929
<TOTAL-LIABILITIES>                             18,929
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     2,538,959
<SHARES-COMMON-STOCK>                          120,446
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                       12,585
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                        (21,876)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       313,274
<NET-ASSETS>                                 2,842,942
<DIVIDEND-INCOME>                               25,160
<INTEREST-INCOME>                                2,877
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                       0
<NET-INVESTMENT-INCOME>                         28,037
<REALIZED-GAINS-CURRENT>                       (21,876)
<APPREC-INCREASE-CURRENT>                      313,274
<NET-CHANGE-FROM-OPS>                          319,435
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                       15,453
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        120,464
<NUMBER-OF-SHARES-REDEEMED>                        678
<SHARES-REINVESTED>                                660
<NET-CHANGE-IN-ASSETS>                       2,842,942
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                            6,161
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 63,605
<AVERAGE-NET-ASSETS>                         1,655,556
<PER-SHARE-NAV-BEGIN>                            20.00
<PER-SHARE-NII>                                   0.28
<PER-SHARE-GAIN-APPREC>                           3.50
<PER-SHARE-DIVIDEND>                             (0.18)
<PER-SHARE-DISTRIBUTIONS>                         0.00
<RETURNS-OF-CAPITAL>                              0.00
<PER-SHARE-NAV-END>                              23.60
<EXPENSE-RATIO>                                   0.00
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                              0.00
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission