STANDISH AYER & WOOD INVESTMENT TRUST
N-30D, 1997-09-08
Previous: STANDISH AYER & WOOD INVESTMENT TRUST, N-30D, 1997-09-08
Next: STANDISH AYER & WOOD INVESTMENT TRUST, N-30D, 1997-09-08



<PAGE>
 

                    Standish, Ayer & Wood Investment Trust
                       Standish Global Fixed Income Fund

                             Financial Statements
                    For the Six Months Ended June 30, 1997
                                  (Unaudited)



                              [LOGO APPEARS HERE]


<PAGE>
                     Standish, Ayer & Wood Investment Trust

                        Standish Global Fixed Income Fund

                       Statement of Assets and Liabilities
                            June 30, 1997 (Unaudited)
- -------------------------------------------------------------------------------

<TABLE> 
<S>                                                           <C>                  <C> 
Assets
    Investment in Standish Global Fixed Income Portfolio 
    ("Portfolio"), at value (Note 1A)                                              $    199,750,897
    Other assets                                                                              4,527
                                                                                   -----------------
        Total assets                                                                    199,755,424

Liabilities
    Distribution payable                                      $   1,377,599
    Accrued trustees' fees (Note 2)                                     311
    Accrued expenses and other liabilities                            1,340
                                                              --------------

        Total liabilities                                                                 1,379,250
                                                                                   -----------------
Net Assets                                                                         $    198,376,174
                                                                                   =================
Net Assets consist of:
    Paid-in capital                                                                $    188,470,791
    Accumulated net realized gain                                                         5,836,889
    Undistributed net investment income                                                   1,681,611
    Net unrealized appreciation                                                           2,386,883
                                                                                   =================
        Total Net Asssets                                                          $    198,376,174
                                                                                   =================

Shares of beneficial interest outstanding                                                 9,632,966
                                                                                   =================

Net Asset Value, Offering and Redemption Price Per Share
    (Net assets/Shares outstanding)                                                $          20.59
                                                                                   =================
</TABLE> 



    The accompanying notes are an integral part of the financial statements.

                                       2

<PAGE>
                     Standish, Ayer & Wood Investment Trust

                        Standish Global Fixed Income Fund

                             Statement of Operations
                   Six Months Ended June 30, 1997 (Unaudited)
- -------------------------------------------------------------------------------

<TABLE> 
<S>                                                                                                      <C> 
Investment Income (Note 1B)
   Dividend income allocated from Portfolio (net of withholding taxes, $11,651)                          $    29,890
   Interest income allocated from Portfolio                                                                6,676,460
   Expenses allocated from Portfolio                                                                        (526,837)
                                                                                                         ------------
       Net investment income from Portfolio                                                                6,179,513

Expenses
   Accounting, custody and transfer agent fees                                                                11,772
   Amortization of organization cost (Note 1D)                                                                 4,688
   Miscellaneous                                                                                              23,332
                                                                                                         ------------ 
       Total expenses                                                                                         39,792

Deduct:
   Reimbursement of fund operating expenses                                                                  (4,946)
                                                                                                         ------------ 

       Net expenses                                                                                           34,846
                                                                                                         ------------
          Net investment income                                                                            6,144,667
                                                                                                         ------------

Realized and Unrealized Gain (loss)
   Net realized gain (loss) allocated from Portfolio on:
       Investment security transactions                                                                     (350,299)
       Financial futures contracts                                                                             3,662
       Written options transactions                                                                          661,824
       Foreign currency transactions and forward foreign currency exchange contracts                       6,015,597
                                                                                                         ------------
          Net realized gain                                                                                6,330,784

   Change in unrealized appreciation (depreciation) allocated from Portfolio on:
       Investment securities                                                                              (5,145,379)
       Written options                                                                                      (514,854)
       Foreign currency and forward foreign currency exchange contracts                                    1,940,617
                                                                                                         ------------
          Change in net unrealized appreciation (depreciation)                                            (3,719,616)
                                                                                                         ------------
       Net realized and unrealized gain on investments                                                     2,611,168
                                                                                                         ------------
          Net increase in net assets resulting from operations                                           $ 8,755,835
                                                                                                         ============
</TABLE> 

    The accompanying notes are an integral part of the financial statements.

                                       3

<PAGE>

                     Standish, Ayer & Wood Investment Trust

                        Standish Global Fixed Income Fund

                       Statements of Changes in Net Assets
- -------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
                                                                                   Six Months Ended      Year Ended
                                                                                    June 30, 1997       December 31,
                                                                                     (Unaudited)            1996
                                                                                  -------------------  ---------------
<S>                                                                               <C>                  <C> 
Increase (decrease) in Net Assets
From operations
   Net investment income                                                             $  6,144,667       $ 10,803,956
   Net realized gain                                                                    6,330,784          7,333,996
   Change in net unrealized appreciation (depreciation)                                (3,719,616)           825,965
                                                                                     -------------      -------------
      Net increase in net assets from operations                                        8,755,835         18,963,917
                                                                                     -------------      -------------

Distributions to Shareholders
   From net investment income                                                          (4,827,216)       (14,538,791)
                                                                                     -------------      -------------
       Total distributions to shareholders                                             (4,827,216)       (14,538,791)
                                                                                     -------------      -------------

Fund share (principal) Transactions (Note 5)
   Net proceeds from sale of shares                                                    42,483,189         20,121,710
   Net asset value of shares issued to shareholders in payment of 
distributions declared                                                                          2,075,404          7,659,510
   Cost of shares redeemed                                                             (5,841,601)       (14,374,805)
                                                                                     -------------      -------------
   Increase in net assets from Fund share transactions                                 38,716,992         13,406,415
                                                                                     -------------      -------------

       Net increase in net assets                                                      42,645,611         17,831,541

Net Assets
   At beginning of period                                                             155,730,563        137,899,022
                                                                                     -------------      -------------

   At end of period (including undistributed net investment income of
      $1,681,611 and $364,160, respectively)                                         $198,376,174       $155,730,563
                                                                                     =============      =============
</TABLE> 

    The accompanying notes are an integral part of the financial statements.

                                        4
<PAGE>

                     Standish, Ayer & Wood Investment Trust

                        Standish Global Fixed Income Fund

                              Financial Highlights
- -------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
                                                                  Six Months Ended
                                                                   June 30, 1997       Year Ended December 31,
                                                                     (Unaudited)    ---------------------------------
                                                                                     1996/*/      1995       1994/**/
                                                                     -----------------------  ----------  ----------
<S>                                                               <C>             <C>         <C>         <C> 
Net asset value, beginning of period                                  $   20.09   $   19.53   $   17.99   $   20.00
                                                                      ----------  ----------  ----------  ----------
Income from investment operations:
   Net investment income/***/                                              0.63        1.42        1.59        1.29
   Net realized and unrealized gain (loss) on investments                  0.37        1.05        1.60       (2.70)
                                                                      ----------  ----------  ----------  ----------
Total from investment operations                                           1.00        2.47        3.19       (1.41)
                                                                      ----------  ----------  ----------  ----------
Less distributions to shareholders
   From net investment income                                             (0.50)      (1.91)      (1.65)         --
   From tax return of capital                                                --          --          --       (0.60)
                                                                      ----------  ----------  ----------  ----------
   Total distributions                                                    (0.50)      (1.91)      (1.65)      (0.60)
                                                                      ----------  ----------  ----------  ----------
   Net asset value, end of period                                     $   20.59   $   20.09   $   19.53   $   17.99
                                                                      ==========  ==========  ==========  ==========
Total Return                                                               5.02%      13.03%      18.13%      (7.06)%

Ratios (to average daily net assets)/Supplemental Data:
   Net assets, end of period (000 omitted)                            $ 198,376   $ 155,731   $ 137,889   $ 135,232
   Expenses/(1)/                                                           0.62%+      0.65%       0.62%       0.65%/+/
   Net investment income                                                   6.78%+      7.11%       7.69%       7.73%/+/
   Portfolio turnover/(2)/                                                   --          73%        163%        140%
</TABLE> 

- -------------------

/***/ The investment adviser did not impose a portion of its investment advisory
      fee and/or reimbursed the Fund for a portion of its operating expenses for
      the period ended June 30, 1997 and the year ended December 31, 1994. If
      this voluntary action had not been taken, the net investment income per
      share and the ratios would have been:

<TABLE> 
      <S>                                          <C>       <C> <C>  <C> 
      Net investment income per share              $  0.63    --  --  $  1.27
      Ratios (to average daily net assets):                             
      Expenses/(1)/                                   0.63%+  --  --     0.73%
      Net Investment Income                           6.77%+  --  --     7.65%
</TABLE> 

/+/   Computed on an annualized basis.
/*/   Calculated based on average shares outstanding.
/**/  For the period from January 3, 1994 (start of business) to December 31,
      1994.
/(1)/ Includes the Fund's share of Standish Global Fixed Income Portfolio's
      allocated expenses for the six months ended June 30, 1997 and for the
      period from May 3, 1996 to December 31, 1996.
/(2)/ Portfolio turnover represents the rate of portfolio activity for the
      period while the Fund was investing directly in securities. The portfolio
      turnover rate for the period since the Fund transferred substantially all
      of its investable assets to the Portfolio is shown in the Portfolio's
      financial statements which are included elsewhere in this report.


    The accompanying notes are an integral part of the financial statements.
    
                                   5

<PAGE>
                     Standish, Ayer & Wood Investment Trust

                        Standish Global Fixed Income Fund

                    Notes to Financial Statements (Unaudited)
- -------------------------------------------------------------------------------


(1)      Significant Accounting Policies:

         Standish, Ayer & Wood Investment Trust (the "Trust") is organized as a
         Massachusetts business trust and is registered under the Investment
         Company Act of 1940, as amended, as an open-end, management investment
         company. Standish Global Fixed Income Fund (the "Fund") is a separate
         non-diversified investment series of the Trust.

         The Fund invests all of its investable assets in an interest of
         Standish Global Fixed Income Portfolio (the "Portfolio"), a subtrust of
         Standish, Ayer & Wood Master Portfolio (the "Portfolio Trust"), which
         is organized as a New York trust, and has the same investment objective
         as the Fund. The value of the Fund's investment in the Portfolio
         reflects the Fund's proportionate interest in the net assets of the
         Portfolio (approximately 100% at June 30, 1997). The performance of the
         Fund is directly affected by the performance of the Portfolio. The
         financial statements of the Portfolio are included elsewhere in this
         report and should be read in conjunction with the Fund's financial
         statements.

         The following is a summary of significant accounting policies followed
         by the Fund in the preparation of the financial statements. The
         preparation of financial statements in accordance with generally
         accepted accounting principles requires management to make estimates
         and assumptions that affect the reported amounts and disclosures in the
         financial statements. Actual results could differ from those estimates.

         A.  Investment security valuations-

         The Fund records its investment in the Portfolio at value. The method
         by which the Portfolio values its securities is discussed in Note 1A of
         the Portfolio's Notes to Financial Statements, which are included
         elsewhere in this report.

         B.  Securities transactions and income-

         Securities transactions are recorded as of the trade date. Currently,
         the Fund's net investment income consists of the Fund's pro rata share
         of the net investment income of the Portfolio, less all actual and
         accrued expenses of the Fund determined in accordance with generally
         accepted accounting principles. The Fund does not isolate that portion
         of the results of operations resulting from changes in foreign exchange
         rates on investments from the fluctuations arising from changes in
         market prices of securities held. Such fluctuations are included with
         the net realized and unrealized gain or loss from investments.

         C.  Federal taxes-

         As a qualified regulated investment company under Subchapter M of the
         Internal Revenue Code, the Fund is not subject to income taxes to the
         extent that it distributes all of its taxable income for its fiscal
         year.

         At December 31, 1996, the Fund, for federal income tax purposes, had a
         capital loss carryover which will reduce the Fund's taxable income
         arising from future net realized gain on investments, if any, to the
         extent permitted by the Internal Revenue Code and thus will reduce the
         amount of distributions to shareholders which would otherwise be
         necessary to relieve the Fund of any liability for federal income tax.
         Such capital loss carryover is $402,973, which expires on December 31,
         2002.

         D.  Deferred organization expense-

         Costs incurred by the Fund in connection with its organization and
         initial registration are being amortized on a straight-line basis
         through December, 1998.


                                       6
<PAGE>

                    Standish, Ayer & Wood Investment Trust

                       Standish Global Fixed Income Fund

                   Notes to Financial Statements (Unaudited)
- --------------------------------------------------------------------------------

         E.  Other-

         All net investment income and realized and unrealized gains and losses
         of the Portfolio are allocated pro rata among all of the investors in
         the Portfolio.

(2)      Distributions to Shareholders

         Dividends from net investment income will be declared and distributed
         quarterly. The Fund's dividends from short-term and long-term capital
         gains, if any, after reduction of capital losses will be declared and
         distributed at least annually. In determining the amounts of its
         dividends, the Fund will take into account its share of the income,
         gains or losses, expenses, and any other tax items of the Portfolio.
         Dividends from net investment income and capital gains distributions,
         if any, are reinvested in additional shares of the Fund unless the
         shareholder elects to receive them in cash. Distributions to
         shareholders are recorded on the ex-dividend date. Income and capital
         gain distributions are determined in accordance with income tax
         regulations which may differ from generally accepted accounting
         principles. These differences are primarily due to differing treatments
         for foreign currency and option and futures transactions. Permanent
         book and tax basis differences relating to shareholder distributions
         will result in reclassifications between paid-in capital, undistributed
         net investment income and accumulated net realized gain (loss).

(3)      Investment Advisory Fee:

         The Fund does not directly pay any investment advisory fees, but
         indirectly bears its pro rata share of the compensation paid by the
         Portfolio to Standish International Management Company, L.P. ("SIMCO")
         for such services. See Note 2 of the Portfolio's Notes to Fianancial
         Statements which are included elsewhere in this report. For the period
         ended June 30, 1997, SIMCO has voluntarily agreed to limit total annual
         operating expenses of the Fund and Portfolio (excluding brokerage
         commissions, taxes and extraordinary expenses) to 0.66% of the Fund's
         average daily net assets. For the six months ended June 30, 1997, SIMCO
         voluntarily reimbursed the Fund for its operating expenses of $4,946.
         The Trust pays no compensation directly to its trustees who are
         affiliated with SIMCO or to its officers, all of whom receive
         remuneration for their services to the Trust from the SIMCO. Certain of
         the trustees and officers of the Trust are limited partners or officers
         of SIMCO.

(4)      Investment Transactions:

         Increases and decreases in the Fund's investment in the Portfolio for
         the six months ended June 30, 1997 aggregated $42,527,664 and
         $11,381,280, respectively.

(5)      Shares of Beneficial Interest:

         The Declaration of Trust permits the trustees to issue an unlimited
         number of full and fractional shares of beneficial interest having a
         par value of one cent per share. Transactions in Fund shares were as
         follows:

<TABLE> 
<CAPTION> 
                                                                   Six Month Ended
                                                                    June 30, 1997           Year Ended
                                                                     (unaudited)        December 31, 1996
                                                                 ---------------------  -------------------
         <S>                                                     <C>                    <C> 
         Shares sold.........................................           2,069,453           1,015,265
         Shares issued to shareholders in
            payment of distributions declared................             102,079            384,287
         Shares redeemed.....................................            (291,204)          (706,939)
                                                                      ------------          ---------
         Net increase/(decrease).............................           1,880,328            692,613
                                                                      ============          =========
</TABLE> 

                                       7
<PAGE>
 
                     Standish, Ayer & Wood Master Portfolio

                     Standish Global Fixed Income Portfolio

               Schedule of Investments - June 30, 1997 (Unaudited)
- -------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
                                                                                         Par              Value
Security                                                   Rate        Maturity         Value           (Note 1A)
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>        <C>           <C>              <C> 
BONDS AND NOTES -- 91.5%

Asset Backed -- 1.6%
GMAC Mortgage Corp. 1996-C1                                 7.860%    11/15/2006    $    1,000,000   $       957,813
The Money Store Home Equity 1995-C A3                       6.550%    09/15/2021           500,000           497,031
The Money Store Home Equity 1996-B A5                       7.180%    02/15/2015           525,000           530,414
UCFC Home Equity Loan Trust 1996 BA-1                       6.500%    04/15/2016           500,000           497,422
World Omni Auto Lease                                       7.300%    06/25/2003           750,000           757,734
                                                                                                     ----------------
Total Asset Backed (Cost $3,162,809)                                                                       3,240,414
                                                                                                     ----------------
Corporate -- 15.6%

Basic Industry -- 0.4%
American Standard                                          10.875%    05/15/1999           500,000           532,500
United Dominion Realty                                      7.250%    01/15/2007           250,000           249,880
                                                                                                     ----------------
                                                                                                             782,380
                                                                                                     ----------------
Consumer Stable -- 0.8%
Safeway, Inc.                                               9.650%    01/15/2004           500,000           564,320
Southland Corp.                                             5.000%    12/15/2003           500,000           420,625
Stop & Shop Companies                                       9.750%    02/01/2002           500,000           551,580
                                                                                                     ----------------
                                                                                                           1,536,525
                                                                                                     ----------------
Financial -- 9.8%
Aames Financial Corp.                                       9.125%    11/01/2003           250,000           253,750
Advanta Corp.                                               7.000%    05/01/2001           450,000           435,771
Advanta Trust                                               8.990%    12/17/2026         1,250,000         1,189,500
Bank America Corp. Capital Securities 144A*                 7.700%    12/31/2026           300,000           288,462
Bank United Corp.                                           8.875%    05/01/2007           775,000           800,730
Centura Capital Trust                                       8.845%    06/01/2027           725,000           745,481
Compass Trust Capital                                       8.230%    01/15/2027           225,000           223,754
Conseco Finance Trust                                       8.796%    04/01/2027           250,000           255,173
Contifinancial Corp.                                        8.375%    08/15/2003           500,000           513,750
Dime Bancorp Capital Trust                                  9.330%    05/06/2027           225,000           234,313
First Chicago Corp. Notes 144A*                             7.750%    12/01/2026           300,000           285,687
First Nationwide                                            9.125%    01/15/2003           500,000           512,500
First Nationwide Holdings                                  10.625%    10/01/2003         1,350,000         1,468,125
First Tennessee Notes                                       8.070%    01/06/2027           550,000           540,282
General Motors Acceptance Corp.                             6.700%    04/30/2001         1,000,000           998,560
Goldman Sachs, Inc. Group L.P. 144A                         6.200%    02/15/2001         1,000,000           984,040
Imperial Capital Trust 144A                                 9.980%    12/31/2026           375,000           378,465
Liberty Mutual Insurance Co. 144A                           8.500%    05/15/2025         1,000,000         1,064,340
Morgan Stanley Group, Inc.                                  6.700%    05/01/2001           900,000           898,452
PNC Financial Capital 144A                                  8.315%    05/15/2027           250,000           251,758
Providian                                                   9.525%    02/01/2027           825,000           858,033
Reliance Group Holdings Corp.                               9.000%    11/15/2000         1,500,000         1,545,000
Salomon Brothers, Inc.                                      7.250%    05/01/2001           500,000           505,800
Smith Barney Holdings                                       7.000%    03/15/2004           500,000           500,410
Sovereign Capital Trust                                     9.000%    04/01/2027           600,000           599,826
</TABLE> 


    The accompanying notes are an integral part of the financial statements.

                                       8
<PAGE>
 
                     Standish, Ayer & Wood Master Portfolio

                     Standish Global Fixed Income Portfolio

               Schedule of Investments - June 30, 1997 (Unaudited)
- -------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 

                                                                                         Par              Value
Security                                                   Rate        Maturity         Value           (Note 1A)
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>        <C>           <C>             <C> 
Financial (continued)
Stage Stores, Inc.                                          8.500%    07/15/2005    $      400,000   $       399,000
Summit Bancorp Capital Trust                                8.400%    03/15/2027           500,000           501,540
Tig Holdings Capital 144A                                   8.597%    01/15/2027           250,000           254,710
Trizec Finance                                             10.875%    10/15/2005           335,000           561,250
United Companies Financial Corp.                            9.350%    11/01/1999         1,000,000         1,044,490
United Companies Financial Corp.                            8.375%    07/01/2005           425,000           422,969
                                                                                                     ----------------
                                                                                                          19,515,921
                                                                                                     ----------------

Health Care -- 0.1%
Tenet Healthcare Corp.                                      8.000%    01/15/2005           250,000           252,940
                                                                                                     ----------------

Media -- 1.0%
Century Communications                                      9.500%    08/15/2000           500,000           514,375
Jones Intercable                                            9.625%    03/15/2002           500,000           529,375
Time Warner, Inc.                                           9.125%    01/15/2013           250,000           276,430
Viacom, Inc.                                                7.750%    06/01/2005           575,000           570,647
Viacom, Inc.                                                7.625%    01/15/2016           225,000           208,154
                                                                                                     ----------------
                                                                                                           2,098,981
                                                                                                     ----------------

Real Estate -- 2.1%
Corporate Property 144A, REIT                               7.875%    03/15/2016           500,000           506,885
Equity Residential Property Operating LP 144A, REIT*        8.500%    05/15/1999           500,000           515,800
Irsa Parcks Cvt 144A, REIT                                  4.500%    08/02/2003           840,000           961,800
Taubman Realty Group, REIT                                  8.000%    06/15/1999         1,000,000         1,025,350
Wellsford, REIT                                             9.375%    02/01/2002         1,000,000         1,088,130
                                                                                                     ----------------
                                                                                                           4,097,965
                                                                                                     ----------------

Services -- 0.6%
Enterprise Corp.                                            7.000%    06/15/2000           500,000           503,505
Time Warner Entertainment                                   8.875%    10/01/2012           450,000           496,503
Time Warner, Inc.                                           9.150%    02/01/2023           150,000           165,674
                                                                                                     ----------------
                                                                                                           1,165,682
                                                                                                     ----------------

Technology -- 0.8%
MFS Communications Corp.                                    0.000%    01/15/2004           500,000           463,750
MFS Communications Corp.                                    0.000%    01/15/2006         1,475,000         1,167,890
                                                                                                     ----------------
                                                                                                           1,631,640
                                                                                                     ----------------

Total Corporate (Cost $30,607,458)                                                                        31,082,034
                                                                                                     ----------------

Government/Other -- 58.1%

Argentina -- 1.5%
Bonos DEL Tesoro                                            8.750%    05/09/2002         1,200,000         1,199,400
Government of Argentina                                     6.875%    03/31/2023         2,000,000         1,727,500
                                                                                                     ----------------
                                                                                                           2,926,900
                                                                                                     ----------------

Australia -- 3.9%
Government of Australia                                    10.000%    02/15/2006           800,000           717,223
</TABLE> 

    The accompanying notes are an integral part of the financial statements.

                                       9
<PAGE>
 
                     Standish, Ayer & Wood Master Portfolio

                     Standish Global Fixed Income Portfolio

               Schedule of Investments - June 30, 1997 (Unaudited)
- -------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 

                                                                                         Par              Value
Security                                                   Rate        Maturity         Value           (Note 1A)
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>        <C>           <C>              <C> 
Government of Australia                                     9.750%    03/15/2002    $    2,950,000   $     2,521,469
Government of Australia                                    10.000%    10/15/2007         2,086,000         1,902,577
New South Wales Treasury                                    0.000%    09/03/2010         1,300,000           384,442
News America Holdings                                       8.625%    02/07/2014         2,000,000         1,471,050
South Australia Government Finance                          0.000%    12/21/2015         1,400,000           284,107
Treasury Corp. of Victoria                                  0.000%    08/31/2011         2,000,000           547,694
                                                                                                     ----------------
                                                                                                           7,828,562
                                                                                                     ----------------

Brazil -- 1.5%
Republic of Brazil                                          6.875%    04/15/2024         3,500,000         2,940,000
                                                                                                     ----------------

Canada -- 1.9%
Government of Canada                                        6.500%    06/01/2004           650,000           481,217
Government of Canada                                        7.750%    09/01/1999           800,000           611,789
Government of Canada                                        7.500%    03/01/2001           875,000           674,846
Government of Canada                                        7.000%    09/01/2001         1,550,000         1,178,494
Government of Canada                                        6.250%    09/15/1998         1,250,000           924,964
                                                                                                     ----------------
                                                                                                           3,871,310
                                                                                                     ----------------

Denmark -- 4.3%
Denmark Bullet                                              7.000%    11/15/2007        12,025,000         1,903,166
Denmark Nykredit                                           11.000%    10/01/2017            10,000             1,733
Denmark Nykredit                                            7.000%    10/01/2026         6,408,000           943,895
Denmark Realkredit                                          7.000%    10/01/2026         2,480,000           365,303
Kingdom of Denmark                                          9.000%    11/15/1998         8,000,000         1,286,267
Kingdom of Denmark                                          8.000%    03/15/2006         8,000,000         1,354,968
Kingdom of Denmark                                          8.000%    05/15/2003        11,040,000         1,879,669
Kingdom of Denmark                                          8.000%    11/15/2001         5,400,000           912,244
                                                                                                     ----------------
                                                                                                           8,647,245
                                                                                                     ----------------

France -- 0.4%
France Oat ECU                                              5.500%    04/25/2007           800,000           895,342
                                                                                                     ----------------

Germany -- 11.7%
Baden Wurttemburg                                           6.200%    11/22/2013         2,000,000         1,206,649
Bundesobligation                                            5.125%    11/21/2000         2,250,000         1,329,106
Deutschland Republic                                        7.375%    01/03/2005         3,380,000         2,170,020
Deutschland Republic                                        9.000%    01/22/2001         3,300,000         2,182,975
Deutschland Republic                                        8.875%    12/20/2000         2,440,000         1,605,407
Deutschland Republic                                        7.250%    10/21/2002         4,745,000         3,007,751
Die Bundrep Deutschland DM1000                              8.250%    09/20/2001         3,570,000         2,327,202
Federal Republic of Germany                                 8.375%    05/21/2001         6,000,000         3,926,397
Federal Republic of Germany                                 9.000%    10/20/2000         1,630,000         1,071,717
Republic of South Africa                                    7.000%    10/01/2003         1,500,000           907,137
United Mexican States                                      10.375%    01/29/2003         5,400,000         3,555,116
                                                                                                     ----------------
                                                                                                          23,289,477
                                                                                                     ----------------

Ireland -- 2.3%
Irish Gilts                                                 6.250%    04/01/1999           640,000           973,284
</TABLE> 

    The accompanying notes are an integral part of the financial statements.

                                       10
<PAGE>
 
                     Standish, Ayer & Wood Master Portfolio

                     Standish Global Fixed Income Portfolio

               Schedule of Investments - June 30, 1997 (Unaudited)
- -------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
                                                                                         Par              Value
Security                                                   Rate        Maturity         Value           (Note 1A)
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>        <C>           <C>              <C> 
Irish Gilts                                                 8.000%    10/18/2000    $    1,550,000   $     2,489,849
Irish Gilts                                                 9.250%    07/11/2003           608,000         1,069,420
                                                                                                     ----------------
                                                                                                           4,532,553
                                                                                                     ----------------

Italy -- 4.6%
BTPS Italian Government                                     6.250%    03/01/2002     2,910,000,000         1,719,366
Government of Italy                                        12.000%    09/01/2001     2,000,000,000         1,413,040
Government of Italy                                        10.500%    11/01/2000     2,860,000,000         1,894,820
Government of Italy                                         9.500%    05/01/2001     3,300,000,000         2,155,233
Government of Italy (Strip)                                 0.000%    03/07/1999         1,017,500         1,066,437
Government of Italy (Strip)                                 0.000%    03/07/2005           351,500           248,943
Government of Italy (Strip)                                 0.000%    03/07/2010           222,000           107,661
Italy BTPS                                                 10.500%    04/15/1998       920,000,000           555,934
                                                                                                     ----------------
                                                                                                           9,161,434
                                                                                                     ----------------

Japan -- 2.7%
European Investment Bank                                    6.625%    03/15/2000       300,000,000         2,990,026
Interamer Development Bank                                  6.000%    10/30/2001        80,000,000           821,599
Kingdom of Spain                                            5.750%    03/23/2002       155,000,000         1,590,048
                                                                                                     ----------------
                                                                                                           5,401,673
                                                                                                     ----------------

Mexico -- 0.6%
City Of Buenos Aires                                       10.500%    05/28/2004         1,100,000         1,124,750
                                                                                                     ----------------

New Zealand -- 3.4%
Fernz Capital                                               9.800%    04/15/2002         4,100,000         2,950,481
Fletcher Challenge                                         14.500%    09/30/2000           500,000           401,853
Fletcher Challenge                                         11.250%    12/15/2002         1,900,000         1,459,649
Fletcher Challenge                                         10.000%    04/30/2005         1,000,000           739,523
Government Property Services                                7.250%    03/15/1999         2,000,000         1,357,284
                                                                                                     ----------------
                                                                                                           6,908,790
                                                                                                     ----------------

Norway -- 0.4%
Vital Forsikring                                            7.850%    09/22/2003         6,000,000           892,106
                                                                                                     ----------------

Sweden -- 2.7%
Kingdom of Sweden                                          13.000%    06/15/2001         5,900,000           957,371
Kingdom of Sweden #1036                                    10.250%    05/05/2000         9,700,000         1,413,382
Sweden Government Bond                                      6.500%    10/25/2006        23,000,000         2,941,094
                                                                                                     ----------------
                                                                                                           5,311,847
                                                                                                     ----------------

United Kingdom -- 12.9%
Alliance and Leicester Building Society                     8.750%    12/07/2006         1,200,000         2,090,253
Bank of Greece                                             10.750%    09/06/2010         1,049,700         2,096,594
Birmingham Midshires Building Society                       9.125%    01/05/2006           750,000         1,324,429
Inco Ltd.                                                  15.750%    07/15/2006           200,000           487,208
MEPC PLC                                                   12.000%    06/30/2006           750,000         1,579,002
Northern Rock Building Society                              9.375%    10/17/2021           950,000         1,756,212
Royal Bank of Scotland                                      9.625%    06/22/2015           350,000           658,879
</TABLE> 

    The accompanying notes are an integral part of the financial statements.

                                       11
<PAGE>
 
                     Standish, Ayer & Wood Master Portfolio

                     Standish Global Fixed Income Portfolio

               Schedule of Investments - June 30, 1997 (Unaudited)
- -------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
                                                                                         Par              Value
Security                                                   Rate        Maturity         Value           (Note 1A)
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>        <C>           <C>              <C> 
U.K. Treasury Bond                                         10.000%    02/26/2001    $      400,000   $       726,192
UK Gilt Treasury                                            9.000%    03/03/2000           296,000           515,511
UK Gilts                                                    7.000%    11/06/2001           710,000         1,177,418
UK Treasury                                                 8.500%    12/07/2005         2,430,000         4,428,560
UK Treasury                                                 8.000%    12/07/2000         1,685,000         2,883,727
UK Treasury                                                 9.000%    08/06/2012           350,000           679,491
UK Treasury                                                 7.250%    12/07/2007         2,950,000         4,968,841
UK Treasury                                                 7.500%    12/07/2006           200,000           341,762
                                                                                                     ----------------
                                                                                                          25,714,079
                                                                                                     ----------------

Yankee Bonds -- 3.3%
Brascan Ltd.                                                7.375%    10/01/2002           500,000           503,250
Building Materials                                          0.000%    07/01/2004           800,000           728,000
Cominco Ltd.                                                6.875%    02/15/2006           525,000           505,029
Guandong Enterprises                                        8.875%    05/22/2007         1,050,000         1,078,728
Merita Bank                                                 7.500%    12/29/2049           250,000           250,650
Methanex Corp.                                              7.400%    08/15/2002           250,000           253,143
Montell Finance Corp.                                       8.100%    03/15/2027           500,000           515,385
Se Banken 144A Euro Step Up*                                8.125%    09/06/2049         1,500,000         1,560,120
Svenska Handelsbanken Step Up                               7.125%    03/29/2049           500,000           489,530
Wharf International                                         7.625%    03/13/2007           825,000           821,321
                                                                                                     ----------------
                                                                                                           6,705,156
                                                                                                     ----------------

Total Government/Other (Cost $115,996,494)                                                               116,151,224
                                                                                                     ----------------

U.S. Government Agency -- 3.8%

Pass Thru Securities -- 3.8%
FHLMC                                                       7.000%    03/01/2026           236,902           232,832
FHLMC                                                       0.000%    07/25/1997         3,300,000         3,287,889
FHLMC Gold 15 Year                                          6.000%    07/01/2027           400,000           385,624
FNMA                                                        7.000%   05/01/2024-
                                                                      09/01/2025           795,038           782,909
FNMA Global                                                 6.500%    07/10/2002         2,625,000         1,980,300
Resolution Trust Corp. 1995 C1 Cl C                         6.900%    02/25/2027           500,000           494,063
RFC Series 1996 HS2 Al                                      7.600%    09/25/2012           350,000           355,797
                                                                                                     ----------------
                                                                                                           7,519,414
                                                                                                     ----------------

Total U.S. Government Agency (Cost $7,457,354)                                                             7,519,414
                                                                                                     ----------------

U.S. Treasury Obligations -- 12.4%

Treasury Bonds -- 3.9%
U.S. Treasury Bond+                                         8.125%    08/15/2019         2,500,000         2,851,950
U.S. Treasury Bond                                          6.500%    08/15/2005         4,975,000         4,961,020
                                                                                                     ----------------
                                                                                                           7,812,970
                                                                                                     ----------------
 Treasury Notes -- 8.5%

U.S. Treasury Note                                          5.625%    11/30/1998           455,000           452,939
U.S. Treasury Note                                          5.750%    12/31/1998           725,000           722,847
U.S. Treasury Note                                          5.625%    01/31/1998         1,000,000           999,840
</TABLE> 

    The accompanying notes are an integral part of the financial statements.

                                       12
<PAGE>
 
                     Standish, Ayer & Wood Master Portfolio

                     Standish Global Fixed Income Portfolio

               Schedule of Investments - June 30, 1997 (Unaudited)
- -------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
                                                                                         Par              Value
Security                                                   Rate        Maturity         Value           (Note 1A)
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>        <C>           <C>              <C> 
Treasury Notes (continued)
U.S. Treasury Note                                          5.750%    08/15/2003    $    5,000,000   $     4,828,100
U.S. Treasury Note                                          6.500%    05/15/2005         4,600,000         4,591,352
U.S. Treasury Note                                          6.375%    03/31/2001           400,000           400,564
U.S. Treasury Note                                          6.875%    05/15/2006         1,175,000         1,199,417
U.S. Treasury Note                                          6.625%    06/30/2001           250,000           252,343
U.S. Treasury Note                                          6.250%    10/31/2001         3,500,000         3,483,585
                                                                                                     ----------------
                                                                                                          16,930,987
                                                                                                     ----------------

Total U.S. Treasury Obligations (Cost $24,637,848)                                                        24,743,957
                                                                                                     ----------------

TOTAL BONDS AND NOTES (COST $181,861,963)                                                                182,737,043
                                                                                                     ----------------

<CAPTION> 
                                                                                         Par              Value
Security                                                                                Value           (Note 1A)
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>             <C> 
PREFERRED STOCKS -- 0.6%
Equity Residential Properties, REIT                                                          3,000            77,250
Marquette Real Estate Fund 13.701%                                                             500           486,180
Time Warner, Inc.                                                                              220           242,500
Texaco Capital LLC                                                                          14,000           315,000

TOTAL PREFERRED STOCKS (COST $1,140,162)                                                                   1,120,930
                                                                                                     ----------------

PURCHASED OPTIONS -- 0.4%
CAD Put/ITL Call, Str 1200, 0.000%, 4/2/98                                               8,400,000            87,587
HKD Put/USD Call, Str Pr 7.75, 0.000%, 2/5/98                                            3,200,000            37,440
DEM Put/USD Call, Str P 1.715, 0.000%, 9/5/97                                            6,120,000           126,684
SPGB 8.4% Put/Str Pr 108.860, 0.000%, 7/30/97                                          165,000,000               825
JGB 5.5% Put/Str Pr 113.37, 0.000%, 3/5/98                                             350,000,000            21,700
JGB 5.5% Put/Str Pr 115.84, 0.000%, 9/5/97                                             350,000,000            13,300
JGB Call, Str Pr 106.105, 0.000%, 7/3/97                                               700,000,000                --
CAD Put/ITL Call, Str Pr 1200.00, 0.000%, 5/11/98                                        6,300,000            72,532
JPY Put/USD Call, Str Pr 120.0, 0.000%, 5/14/98                                          5,000,000            44,000
DEM Put/USD Call, Str Pr 1.723, 0.000%, 6/24/98                                          3,200,000            87,520
DEM Put/USD Call, Str Pr 1.732, 0.000%, 9/2/97                                           3,000,000            44,100
SPGB 8% Call, Str Pr 109.62, 0.000%, 9/24/97                                            24,700,000            33,716
Belgian Government Str Pr 99.87, 0.000%, 8/25/97                                       129,500,000             3,238
BTPS 7.75% Put/Str Pr 104.99, 0.000%, 7/30/97                                        2,000,000,000             4,000
SPGB 7.9% Put/Str Pr 108.80, 0.000%, 9/2/97                                            410,000,000            13,530
BUND 6% Call, Str Pr 102.20, 0.000%, 6/17/98                                             6,750,000            34,047
BTAN 4.75% Call, Str Pr 100.27, 0.000%, 9/9/97                                          17,500,000            17,273
BTPS 6.25% Call, Str Pr 100.42, 0.000%, 9/29/97                                      7,000,000,000            42,000
AUD 10% Call, Str Pr 117.84, 0.000%, 8/29/97                                             5,200,000           131,737
DBR 6.00% Call, Str Pr 101.79, 0.000%, 8/5/97                                            4,800,000            18,158
DEM DBR Put/Str Pr 98.61, 0.000%, 8/27/97                                                3,300,000             2,650
JGB #190 Nts Call, Str Pr 102.368, 0.000%, 8/14/97                                     400,000,000            31,600
BTPS 6.75% Put/Str Pr 96.84, 0.000%, 9/19/97                                         6,750,000,000            27,000
</TABLE> 

    The accompanying notes are an integral part of the financial statements.

                                       13
<PAGE>
 
                     Standish, Ayer & Wood Master Portfolio

                     Standish Global Fixed Income Portfolio

               Schedule of Investments - June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
                                                                                         Par              Value
Security                                                                                Value           (Note 1A)
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>               <C> 
TOTAL PURCHASED OPTIONS (COST $1,091,508)                                                            $       894,637
                                                                                                     ----------------

REPURCHASE AGREEMENTS -- 5.2%
Prudential-Bache Repurchase Agreement, dated 6/30/97, 5.27% due 7/1/97, to pay
$9,983,632 (Collateralized by U.S. Treasury Note's with a rate of 5.75%, a
maturity date of 10/31/00, FNMA FNARM with a rate of 6.07% and a maturity date
of 5/01/34 with an aggregate market value of $10,183,330), 5.270%, 7/1/97           $    9,983,632   $     9,983,632
Safety Cash Overnite Investment, 4.850%, 7/1/97                                            457,814           457,814

                                                                                                     ----------------
Total Repurchase Agreements (Cost $10,441,446)                                                            10,441,446
                                                                                                     ----------------

TOTAL SHORT-TERM INVESTMENTS (COST $10,441,446)                                                           10,441,446
                                                                                                     ----------------

TOTAL INVESTMENTS-- 97.7% (COST $195,535,079)                                                        $   195,194,056

Other Assets, Less Liabilites-- 2.3%                                                                       4,556,959
                                                                                                     ----------------

NET ASSETS-- 100%                                                                                    $   199,751,015
                                                                                                     ================
144A - Securities exempt from registration under
Rule 144A of the Securities Act of 1933.  These
securities may be resold in transactions exempt from
registration.
FNMA - Federal National Mortgage Association 
FHLMC - Federal Home Loan Mortgage Corporation 
AUD Australian Dollar 
DEM German Mark 
GBP British Pound Sterling 
ITL Italian Lira 
JPY Japanese Yen 
USD United States Dollar
*This security is restricted but eligible for resale under 144A 
+Denotes all or part of security pledged as a margin deposit (See Note 6)
</TABLE> 

    The accompanying notes are an integral part of the financial statements.

                                       14
<PAGE>
                     Standish, Ayer & Wood Master Portfolio

                     Standish Global Fixed Income Portfolio

                       Statement of Assets and Liabilities
                            June 30, 1997 (Unaudited)
- -------------------------------------------------------------------------------
<TABLE> 
<S>                                                                                    <C>             <C>  
Assets
   Investments, at value (Note 1A) (identified cost, $194,535,079)                                     $ 195,194,056
   Foreign currency, at value (identified cost, $332,338)                                                    345,688
   Receivable for investments sold                                                                         2,322,930
   Interest and dividends receivable                                                                       3,882,688
   Miscellaneous receivable                                                                                   37,146
   Unrealized appreciation on interest rate swap contracts (Note 5)                                           24,415
   Unrealized appreciation on forward foreign currency exchange contracts (Note 5)                         2,196,790
   Prepaid expenses                                                                                           18,879
   Deferred organization costs (Note 1F)                                                                      57,484
                                                                                                       --------------
       Total assets                                                                                      204,080,076
                                                                                                       --------------

Liabilities
   Payable for investments purchased                                                   3,140,221
   Options written, at value (premium received $694,976) (Note 5)                        714,956
   Unrealized depreciation on forward foreign currency exchange contracts (Note 5)       400,379
   Accrued expenses and other liabilties                                                  30,168
   Miscellaneous payable                                                                  43,337
                                                                                     ------------

       Total liabilities                                                                                   4,329,061
                                                                                                       --------------
Net Assets (applicable to investors' beneficial interests)                                             $ 199,751,015
                                                                                                       ==============
</TABLE> 


    The accompanying notes are an integral part of the financial statements.

                                       15
<PAGE>
                     Standish, Ayer & Wood Master Portfolio

                     Standish Global Fixed Income Portfolio

                             Statement of Operations
                   Six Months Ended June 30, 1997 (Unaudited)
- -------------------------------------------------------------------------------

<TABLE> 
<S>                                                                                                      <C> 
Investment Income (Note 1C)
   Dividend income (net of foreign withholding taxes of $11,650)                                         $    29,891
   Interest income                                                                                         6,676,463
   Miscellaneous income                                                                                        4,655
                                                                                                         ------------
       Total income                                                                                        6,711,009

Expenses
   Investment advisory fee (Note 2)                                                                          363,462
   Accounting and custody fees                                                                               106,040
   Legal and audit services                                                                                   40,377
   Registration costs                                                                                          9,399
   Amortization of organization cost (Note 1F)                                                                 7,119
   Trustees fees (Note 2)                                                                                      3,479
   Insurance expense                                                                                           2,170
                                                                                                         ------------
       Total expenses                                                                                        532,046
                                                                                                         ------------

          Net investment income                                                                            6,178,963
                                                                                                         ------------

Realized and Unrealized Gain (loss)
   Net realized gain (loss)
       Investment securities transactions                                                                   (350,299)
       Financial futures contracts                                                                             3,663
       Written options transactions                                                                          661,825
       Foreign currency transactions and forward foreign currency exchange contracts                       6,160,629
                                                                                                         ------------
          Net realized gain                                                                                6,475,818

   Change in unrealized appreciation (depreciation)
       Investment securities                                                                              (5,145,377)
       Written options                                                                                      (514,854)
       Foreign currency and forward foreign currency exchange contracts                                    1,795,583
                                                                                                         ------------
          Change in net unrealized appreciation (depreciation)                                            (3,864,648)
                                                                                                         ------------
       Net realized and unrealized gain                                                                    2,611,170
                                                                                                         ------------
Net increase (decrease) in net assets from operations                                                    $ 8,790,133
                                                                                                         ============
</TABLE> 

    The accompanying notes are an integral part of the financial statements.

                                       16


<PAGE>
                     Standish, Ayer & Wood Master Portfolio

                     Standish Global Fixed Income Portfolio

                       Statements of Changes in Net Assets
- -------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
                                                                                         For the Period
                                                     Six Months Ended                      May 3, 1996
                                                      June 30, 1997               (commencement of operations)
                                                       (Unaudited)                    to December 31, 1996
                                                    -------------------          --------------------------------
<S>                                                 <C>                          <C> 
Increase (decrease) in Net Assets
From operations
   Net investment income                               $  6,178,963                       $  7,390,200
   Net realized gain                                      6,475,818                          4,871,948
   Change in net unrealized appreciation
      (depreciation)                                     (3,864,648)                         6,373,075
                                                       -------------                      -------------
   Net increase in net assets from operations             8,790,133                         18,635,223
                                                       -------------                      -------------

Capital transactions
   Assets contributed by Standish Global
      Fixed Income Fund at commencement
      (including unrealized depreciation of                      
      $266,576)                                                  --                        149,438,560
   Contributions                                         42,527,664                          3,371,618
   Withdrawals                                          (11,381,280)                       (11,630,993)
                                                       -------------                      -------------
   Increase in net assets resulting from
      capital transactions                               31,146,384                        141,179,185
                                                       -------------                      -------------
       Total increase in net assets                      39,936,517                        159,814,408

Net Assets
   At beginning of period                               159,814,498                                 --
                                                       -------------                      -------------
   At end of period                                    $199,751,015                       $159,814,408
                                                       =============                      =============
</TABLE> 

    The accompanying notes are an integral part of the financial statements.

                                       17
<PAGE>
                     Standish, Ayer & Wood Master Portfolio

                     Standish Global Fixed Income Portfolio

                               Supplementary Data
- -------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
                                                                                           For the period
                                                           Six Months Ended                 May 3, 1996
                                                            June 30, 1997           (commencement of operations)
                                                             (Unaudited)             through December 31, 1996
                                                          -------------------      -------------------------------
<S>                                                       <C>                      <C> 
Ratios (to average daily net assets):
   Expenses                                                        0.59%/+/                       0.62%/+/
   Net investment income                                           6.80%/+/                       7.17%/+/
Portfolio Turnover                                                   77%                           111%
Net assets, end of period (000s omitted)                       $199,751                       $159,814
</TABLE> 

- -----------------------------

/+/  Computed on an annualized basis.



    The accompanying notes are an integral part of the financial statements.

                                       18

<PAGE>
 
                    Standish, Ayer & Wood Master Portfolio

                     Standish Global Fixed Income Portfolio

                    Notes to Financial Statements (Unaudited)
- -------------------------------------------------------------------------------

(1)      Significant Accounting Policies:

         Standish, Ayer & Wood Master Portfolio (the "Portfolio Trust") was
         organized as a master trust fund under the laws of the state of New
         York on January 18, 1996 and is registered under the Investment Company
         Act of 1940, as amended, as an open-end, management investment company.
         Standish Global Fixed Income Portfolio (the "Portfolio") is a separate
         non-diversified investment series of the Portfolio Trust.

         The following is a summary of significant accounting policies
         consistently followed by the Portfolio in the preparation of its
         financial statements. The preparation of financial statements in
         accordance with generally accepted accounting principles requires
         management to make estimates and assumptions that affect the reported
         amounts and disclosures in the financial statements. Actual results
         could differ from those estimates.

         A.  Investment security valuations-

         Securities for which quotations are readily available are valued at the
         last sale price, or if no sale price, at the closing bid price in the
         principal market in which such securities are normally traded.
         Securities (including restricted securities) for which quotations are
         not readily available are valued at their fair value as determined in
         good faith under consistently applied procedures under the general
         supervision of the Board of Trustees.

         Short-term instruments with less than sixty-one days remaining to
         maturity when acquired by the Portfolio are valued at amortized cost.
         If the Portfolio acquires a short-term instrument with more than sixty
         days remaining to its maturity, it is valued at current market value
         until the sixtieth day prior to maturity and will then be valued at
         amortized cost based upon the value on such date unless the trustees
         determine during such sixty-day period that amortized cost does not
         represent fair value.

         B.  Repurchase agreements-

         It is the policy of the Portfolio to require the custodian bank to take
         possession, to have legally segregated in the Federal Reserve Book
         Entry System or to have segregated within the custodian bank's vault,
         all securities held as collateral in support of repurchase agreement
         investments. Additionally, procedures have been established by the
         Portfolio to monitor on a daily basis, the market value of the
         repurchase agreements' underlying investments to ensure the existence
         of a proper level of collateral.

         C.  Securities transactions and income-

         Securities transactions are recorded as of trade date. Interest income
         is determined on the basis of interest accrued, adjusted for
         amortization of premium or discount on long-term debt securities when
         required for federal income tax purposes. Realized gains and losses
         from securities sold are recorded on the identified cost basis. The
         Portfolio does not isolate that portion of the results of operations
         resulting from changes in foreign exchange rates on investments from
         the fluctuations arising from changes in market prices of securities
         held. Such fluctuations are included with the net realized and
         unrealized gain or loss from investments.

         D.  Income taxes-

         The Portfolio is treated as a partnership for federal tax purposes. No
         provision is made by the Portfolio for federal or state taxes on any
         taxable income of the Portfolio because each investor in the Portfolio
         is ultimately responsible for the payment of any taxes. Since some of
         the Portfolio's investors are regulated investment companies that
         invest all or substantially all of their assets in the Portfolio, the
         Portfolio normally must satisfy the source of income and
         diversification requirements applicable to regulated investment
         companies (under the Internal Revenue Code) in order for its investors
         to satisfy them. The Portfolio will allocate at least annually among
         its investors each investor's distributive share of the Portfolio's net
         investment income, net realized capital gains, and any other items of
         income, gain, loss deduction or credit.

                                       19
<PAGE>
 
                     Standish, Ayer & Wood Master Portfolio

                     Standish Global Fixed Income Portfolio

                    Notes to Financial Statements (Unaudited)
- -------------------------------------------------------------------------------

         E.  Foreign currency transactions-

         Investment security valuations, other assets and liabilities initially
         expressed in foreign currencies are converted into U.S. dollars based
         upon current exchange rates. Purchases and sales of foreign investment
         securities and income and expenses are converted into U.S. dollars
         based upon currency exchange rates prevailing on the respective dates
         of such transactions.

         Section 988 of the Internal Revenue Code provides that gains or losses
         on certain transactions attributable to fluctuations in foreign
         currency exchange rates must be treated as ordinary income or loss. For
         financial statement purposes, such amounts are included in net realized
         gains or losses.

         F.  Deferred organization expense-

         Costs incurred by the Portfolio in connection with its organization and
         initial registration are being amortized on a straight-line basis
         through April, 2001. These costs were paid for by the investment
         adviser and will be reimbursed by the Portfolio.

(2)      Investment Advisory Fee:

         The investment advisory fee paid to Standish International Management
         Company, L.P. ("SIMCO") for overall investment advisory and
         administrative services is paid monthly at the annual rate of 0.40% of
         the Portfolio's average daily net assets. The advisory agreement
         provides that if the total annual operating expenses of the Portfolio
         (excluding brokerage commissions, taxes and extraordinary expenses) in
         any fiscal year exceed 0.65% of the Portfolio's average daily net
         assets, the compensation due the adviser shall be reduced by the amount
         of the excess. The Portfolio Trust pays no compensation directly to its
         trustees who are affiliated with SIMCO or to its officers, all of whom
         receive remuneration for their services to the Portfolio Trust from
         SIMCO. Certain of the trustees and officers of the Portfolio Trust are
         limited partners or officers of SIMCO.

(3)      Purchases and Sales of Investments:

         Purchases and proceeds from sales of investments, other than short-term
         investments, were as follows:

<TABLE> 
<CAPTION> 
                                                              Purchases        Sales
                                                            --------------  -------------
          <S>                                               <C>             <C> 
          U.S. Government Securities......................  $  39,040,338   $ 22,389,989
                                                            ==============  =============
          Investments (non-U.S. government securities)....  $ 132,423,232   $103,646,910
                                                            ==============  =============
</TABLE> 

(4)      Federal Income Tax Basis of Investment Securities:

         The cost and unrealized appreciation (depreciation) in value of the
         investment securities owned at June 30, 1997, as computed on a federal
         income tax basis, were as follows:

<TABLE> 
          <S>                                                           <C> 
          Aggregate Cost.............................................   $ 194,535,079
                                                                        ==============

          Gross unrealized appreciation..............................   $   3,754,544
          Gross unrealized depreciation..............................   $  (3,095,567)
                                                                        --------------
          Net unrealized appreciation (depreciation).................   $     658,977
                                                                        ==============
</TABLE> 

                                       20
<PAGE>
 
                     Standish, Ayer & Wood Master Portfolio

                     Standish Global Fixed Income Portfolio

                    Notes to Financial Statements (Unaudited)
- -------------------------------------------------------------------------------

(5)      Financial Instruments:

         In general, the following instruments are used for hedging purposes as
         described below. However, these instruments may also be used to enhance
         potential gain in circumstances where hedging is not involved. The
         nature, risks and objectives of these investments are set forth more
         fully in the Portfolio's Parts A and B.

         The Portfolio trades the following financial instruments with
         off-balance sheet risk:

         Options--

         Call and put options give the holder the right to purchase or sell,
         respectively, a security or currency at a specified price on or before
         a certain date. The Portfolio may use options to seek to hedge against
         risks of market exposure and changes in security prices and foreign
         currencies, as well as to seek to enhance returns. Writing put and
         buying calls tend to increase the Portfolio's exposure to the
         underlying instrument. Buying puts and writing calls tend to decrease
         the Portfolio's exposure to the underlying instrument, or hedge the
         Portfolio's investments. Options, both held and written by the
         Portfolio, are reflected in the accompanying Statement of Assets and
         Liabilities at market value. The underlying value of any open purchased
         option is shown in the schedule of investments. This amount reflects
         each contract's exposure to the underlying instrument at period end.
         Losses may arise from changes in the value of the underlying
         instruments, if there is an illiquid secondary market for the
         contracts, or if the counterparties do not perform under the contract's
         terms.

         Premiums received from writing options which expire are treated as
         realized gains. Premiums received from writing options which are
         exercised or are closed are added to or offset against the proceeds or
         amount paid on the transaction to determine the realized gain or loss.
         Realized gains and losses on purchased options are included in realized
         gains and losses on investment securities, except purchased options on
         foreign currency which are included in realized gains and losses on
         foreign currency transactions. If a put option written by the Portfolio
         is exercised, the premium reduces the cost basis of the securities
         purchased by the Portfolio. The Portfolio, as a writer of an option,
         has no control over whether the underlying securities may be sold
         (call) or purchased (put) and as a result bears the market risk of an
         unfavorable change in the price of the security underlying the written
         option. A summary of such transactions for the six months ended June
         30, 1997 is as follows:


         Written Put Option Transactions
         -----------------------------------------------------------------------

<TABLE> 
<CAPTION> 
                                                                         Number of
                                                                         Contracts            Premiums
                                                                       ---------------     ---------------
          <S>                                                          <C>                 <C> 
          Outstanding, beginning of period..........................          9               $ 418,590
          Options written...........................................         21                 491,956
          Options exercised.........................................          0                       0
          Options expired...........................................        (10)               (281,646)
          Options closed............................................        (13)               (475,538)
                                                                       ---------------     ---------------

          Outstanding, end of period................................          7               $ 153,362
                                                                       ===============     ===============
</TABLE> 

                                       21
<PAGE>
 
                     Standish, Ayer & Wood Master Portfolio

                     Standish Global Fixed Income Portfolio

                    Notes to Financial Statements (Unaudited)
- -------------------------------------------------------------------------------

         Written Call Option Transactions
         ----------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                                        Number of
                                                                        Contracts            Premiums
                                                                      ---------------     ---------------
         <S>                                                          <C>                 <C> 
         Outstanding, beginning of period..........................          8              $178,659
         Options written...........................................         16               331,452
         Options exercised.........................................         (1)               (9,000)
         Options expired...........................................         (3)              (20,132)
         Options closed............................................        (11)             (243,141)
                                                                      ---------------     ---------------

         Outstanding, end of period................................          9              $237,838
                                                                      ===============     ===============
</TABLE> 

         Written Cross Currency Option Transactions
         -----------------------------------------------------------------------

<TABLE> 
<CAPTION> 
                                                                        Number of
                                                                        Contracts            Premiums
                                                                      ---------------     ---------------
         <S>                                                          <C>                 <C> 
         Outstanding, beginning of period..........................         5               $251,179
         Options written...........................................         4                259,402
         Options exercised.........................................         0                      0
         Options expired...........................................         0                      0
         Options closed............................................        (4)              (206,805)
                                                                      ---------------     ---------------

         Outstanding, end of period................................         5               $303,776
                                                                      ===============     ===============
</TABLE> 

Forward currency exchange contracts--

         The Portfolio may enter into forward foreign currency and cross
         currency exchange contracts for the purchase or sale of a specific
         foreign currency at a fixed price on a future date. Risks may arise
         upon entering these contracts from the potential inability of
         counterparties to meet the terms of their contracts and from
         unanticipated movements in the value of a foreign currency relative to
         the U.S. dollar and other foreign currencies. The forward foreign
         currency and cross currency exchange contracts are marked to market
         using the forward foreign currency rate of the underlying currency and
         any gains or losses are recorded for financial statement purposes as
         unrealized until the contract settlement date or upon the closing of
         the contract. Forward currency exchange contracts are used by the
         Portfolio primarily to protect the value of the Portfolio's foreign
         securities from adverse currency movements. Unrealized appreciation and
         depreciation of forward currency exchange contracts is included in the
         Statement of Assets and Liabilities.

                                       22
<PAGE>
 
                     Standish, Ayer & Wood Master Portfolio

                     Standish Global Fixed Income Portfolio

                    Notes to Financial Statements (Unaudited)
- -------------------------------------------------------------------------------


         At June 30, 1997, the Portfolio held the following forward foreign
         currency and cross currency exchange contracts:


Forward Foreign Currency Contracts

<TABLE> 
<CAPTION>

                                          Local                                                                     U.S.$
                                          Principal           Contact       U.S.$ Market   U.S.$ Aggregate       Unrealized
              Contracts to Deliver        Amount             Value Date        Value         Face Amount         Gain/(Loss)
         -------------------------------- --------------- -------------------------------- -----------------   ----------------
         <S>                              <C>             <C>               <C>            <C>                 <C> 
         British Pound Sterling.......... 1,430,425        6/20/97-7/7/97       2,381,194       2,364,633            16,561
         Danish Krone.................... 114,240             08/04/97             17,246          20,364            (3,118)
         Deutsche Mark................... 16,848,974      7/31/97-11/10/97      9,695,265       9,859,818          (164,553)
         European Currency Unit.......... 2,040,508           07/07/97          2,298,918       2,302,713            (3,795)
         Finnish Markka.................. 6,960,722       7/23/97-1/21/98       1,344,274       1,366,002           (21,728)
         Greek Drachma................... 330,000             08/01/97              1,196           1,289               (93)
         Italian Lira.................... 11,847,709,823   7/2/97-1/20/98       6,966,116       7,069,901          (103,785)
         Japanese Yen.................... 316,257,256     8/13/97-9/16/97       2,781,212       2,589,050           192,162
         Spanish Peseta.................. 656,155,927     5/28/97-1/20/98       4,454,453       4,509,952           (55,499)
         Swedish Krona................... 17,383,610      6/20/97-7/31/97       2,241,766       2,409,198          (167,432)
                                          ---------------                   ============== ===============    ==============
                                                                               32,181,640      32,492,920          (311,280)
                                                                            ============== ===============    ==============
<CAPTION> 
                                             Local                                                                  U.S.$
                                             Principal        Contact       U.S.$ Market   U.S.$ Aggregate       Unrealized
              Contracts to Receive           Amount          Value Date        Value         Face Amount         Gain/(Loss)
         -------------------------------- -------------- ------------------ -------------- -----------------   ----------------
         <S>                              <C>             <C>               <C>            <C>                 <C> 
         Australian...................... 15,896,872      7/1/97-10/31/97      11,994,704      12,197,317            202,613
         Canadian Dollar................. 5,484,071       9/24/97-12/18/97      4,004,045       4,013,480              9,435
         Czech Koruna.................... 2,869,288           08/27/97             86,439         100,541             14,102
         Deutsche Mark................... 58,793,795      7/97/97-12/29/97     33,967,497      35,290,674          1,323,177
         Danish Krone.................... 56,145,764      7/10/97-12/16/97      8,503,326       8,909,613            406,287
         Spanish Peseta.................. 653,635,927     5/28/97-8/25/97       4,437,291       4,653,784            216,493
         Finnish Markka.................. 6,861,252           07/23/97          1,324,811       1,454,425            129,614
         British Pound Sterling.......... 16,595,437       7/7/97-11/7/97      27,586,649      26,975,584           (611,065)
         Greek Drachma................... 272,000             1/12/98                 967             995                 28
         Irish Punt...................... 2,976,414       7/17/97-11/19/97      4,504,679       4,573,894             69,215
         Italian Lira.................... 23,071,025,373  7/2/97-11/28/97      13,560,338      13,638,581             78,243
         Japanese Yen.................... 903,539,202      8/5/97-9/18/97       7,955,598       7,764,731           (190,867)
         Norwegian Krone................. 7,023,598       7/16/97-7/21/97         960,678       1,052,231             91,553
         New Zealand..................... 9,886,555       8/13/97-9/15/97       6,714,461       6,777,876             63,415
         Swedish Krone................... 57,899,495      7/31/97-11/28/97      7,485,720       7,785,938            300,218
         European Currency Unit.......... 4,081,016        7/7/97-10/7/97       4,605,981       4,700,310             94,329
                                          --------------                    ============== ===============    ===============
                                                                              137,693,184     139,889,974          2,196,790
                                                                            ============== ===============    ===============
</TABLE> 

                                       23
<PAGE>
 
                     Standish, Ayer & Wood Master Portfolio

                     Standish Global Fixed Income Portfolio

                    Notes to Financial Statements (Unaudited)
- -------------------------------------------------------------------------------

Forward Foreign Cross Currency Contracts

<TABLE> 
<CAPTION> 
                                                                                                               U.S. $
                                         U.S.$ Market                          U.S. $         Contact         Unrealized
              Contracts to Deliver       Value           In Exchange For    Market Value     Value Date      Gain/(Loss)
         ------------------------------- --------------  ----------------- --------------- ---------------  ---------------
         <S>                             <C>             <C>               <C>             <C>              <C> 
         Belgian Franc..................  3,730,639        Deutsche Mark        3,727,825        04/24/97           (2,815)
         Czech Koruna...................  2,475,847         French Franc        2,604,772         8/27/97          128,924
         Danish Krone...................  1,765,209        Swedish Krona        1,649,588          8/4/97         (115,620)
         Deutsche Mark..................  1,396,909        Spanish Peseta       1,397,942        01/20/98            1,033
         Deutsche Mark..................  2,852,238        Finnish Markka       2,846,581        01/21/98           (5,657)
         Deutsche Mark..................  1,723,952        Greek Drachma        1,904,649          8/1/97          180,698
         Deutsche Mark..................  2,284,814         Italian lira        2,367,398  8/1/97-1/20/98           82,584
         Finnish Markka.................  2,604,772         Czech Koruna        2,562,287        08/27/97          (42,485)
         Finnish Markka.................  2,866,044        Deutsche Mark        2,852,238        01/21/98          (13,806)
         French Franc...................  7,197,928        Deutsche Mark        7,177,542   9/3/97-9/8/97          (20,386)
         French Franc...................  2,758,845        Greek Drachma        2,824,474        01/12/98           65,629
         Greek Drachma..................  3,670,525        Deutsche Mark        3,458,791   8/1/97-6/3/98         (211,734)
         Greek Drachma..................  2,823,507         French Franc        2,758,845         1/12/98          (64,662)
         Italian lira...................  3,340,783        Deutsche Mark        3,120,861  8/1/97-1/20/98         (219,922)
         Norwegian Krone................  1,592,000        Swedish Krona        1,541,805         7/21/97          (50,195)
         Spanish Peseta.................  1,415,104        Deutsche Mark        1,396,909        01/20/98          (18,195)
         Swedish Krona..................  1,541,805       Norwegian Krone       1,660,941         7/21/97          119,136
         Swedish Krona..................  1,649,588         Danish Krone        1,747,962          8/4/97           98,374
                                          -----------------                =================                ==================
                                                                               47,601,409                          (89,099)
                                                                           =================                ==================
</TABLE> 
                                        
Futures contracts--

         The Portfolio may enter into financial futures contracts for the
         delayed sale or delivery of securities or contracts based on financial
         indices at a fixed price on a future date. The Portfolio is required to
         deposit either in cash or securities an amount equal to a certain
         percentage of the contract amount. Subsequent payments are made or
         received by the Portfolio each day, dependent on the daily fluctuations
         in the value of the underlying security, and are recorded for financial
         statement purposes as unrealized gains or losses by the Portfolio.
         There are several risks in connection with the use of futures contracts
         as a hedging device. The change in value of futures contracts primarily
         corresponds with the value of their underlying instruments or indices,
         which may not correlate with changes in the value of hedged
         investments. Buying futures tends to increase the Portfolio's exposure
         to the underlying instrument, while selling futures tends to decrease
         the Portfolio's exposure to the underlying instrument or hedge other
         Portfolio investments. In addition, there is the risk that the
         Portfolio may not be able to enter into a closing transaction because
         of an illiquid secondary market. Losses may arise if there is an
         illiquid secondary market or if the counterparties do not perform under
         the contract's terms. The Portfolio enters into financial futures
         transactions primarily to manage its exposure to certain markets and to
         changes in security prices and foreign currencies. Gains and losses are
         realized upon the expiration or closing of the futures contracts.

         At June 30, 1997, the Portfolio held no futures contracts.

                                       24
<PAGE>
 
                     Standish, Ayer & Wood Master Portfolio

                     Standish Global Fixed Income Portfolio

                    Notes to Financial Statements (Unaudited)
- -------------------------------------------------------------------------------


Interest rate swap contracts--

         Interest rate swaps involve the exchange by the Portfolio with another
         party of their respective commitments to pay or receive interest, e.g.,
         an exchange of floating rate payments for fixed rate payments with
         respect to a notional amount of principal. Credit and market risk exist
         with respect to these instruments. If forecasts of interest rates and
         other market factors are incorrect, investment performance will
         diminish compared to what performance would have been if these
         investment techniques were not used. Even if the forecasts are correct,
         there are risks that the positions may correlate imperfectly with the
         asset or liability being hedged, a liquid secondary market may not
         always exist, or a counterparty to a transaction may not perform. The
         Portfolio expects to enter into these transactions primarily for
         hedging purposes including, but not limited to, preserving a return or
         spread on a particular investment or portion of its portfolio,
         protecting against currency fluctuations, managing duration or
         protecting against an increase in the price of securities the Portfolio
         anticipates purchasing at a later date. Gains and losses are realized
         upon the expiration or closing of the swap contracts.

         At June 30, 1997, the Portfolio held an interest rate swap contract
         with a notional amount of 2,250,000 Deutsche Marks and an expiration
         date of 12/16/2000, which had unrealized appreciation of $24,415.

                                       25
<PAGE>
 


                 [LOGO OF STANDISH, AYER & WOOD APPEARS HERE]





                    Standish, Ayer & Wood Investment Trust
                             One Financial Center
                               Boston, MA 02111
                                (800) 221-4795


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission