STANDISH AYER & WOOD INVESTMENT TRUST
485APOS, 1997-11-03
Previous: STANDISH AYER & WOOD INVESTMENT TRUST, PRES14A, 1997-11-03
Next: NUVEEN TAX FREE MONEY MARKET FUND INC, NTFNSAR, 1997-11-03



As filed with the Securities and Exchange Commission on November 3, 1997.
                                                      Registration Nos.  33-8214
                                                                        811-4813

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM N-1A
                                                                         
REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933                  [X]

       Pre-Effective Amendment No.                                       [ ]

       Post-Effective Amendment No. 82                                   [X]

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940          [X]

       Amendment No. 86                                                  [X]

                        (Check appropriate box or boxes.)

                                 ---------------

                     Standish, Ayer & Wood Investment Trust
               (Exact Name of Registrant as Specified in Charter)

                One Financial Center, Boston, Massachusetts 02111
                    (Address of Principal Executive Offices)

Registrant's Telephone Number, including Area Code: (617) 375-1760

                              ERNEST V. KLEIN, Esq.
                                  Hale and Dorr
                                 60 State Street
                           Boston, Massachusetts 02109
                     (Name and Address of Agent for Service)

It is proposed that this filing will become effective:

   [ ] Immediately upon filing pursuant to Rule 485(b)

   [ ] On [Date] pursuant to Rule 485(b)

   [ ] 60 days after filing pursuant to Rule 485(a)(1)

   [X] On January 1, 1998 pursuant to Rule 485(a)(1)

   [ ] 75 days after filing pursuant to Rule 485(a)(2)

   [ ] On [Date] pursuant to Rule 485(a)(2)

                             ----------------------

         This Post-Effective Amendment has been executed outside of the United
States by Standish, Ayer & Wood Master Portfolio.

<PAGE>
                     STANDISH, AYER & WOOD INVESTMENT TRUST*

                  Cross-Reference Sheet Pursuant to Rule 495(a)

Part A                                    Prospectus
Form Item                                 Cross-Reference
- ---------                                 ---------------
Item 1.  Cover Page                       Cover Page

Item 2.  Synopsis                         "Expense Information"

Item 3.  Condensed Financial              "Financial Highlights"

Item 4.  General Description              Cover Page, "The Fund and Its
           of Registrant                  Shares", "Investment Objective and 
                                          Policies", "Description of Securities
                                          and Related Risks", "Investment 
                                          Techniques and Related Risks" and 
                                          "Information about the Master-Feeder
                                          Structure"

Item 5.  Management of the Fund           "Management" and "Custodian,
                                          Transfer Agent and Dividend 
                                          Disbursing Agent"

Item 6.  Capital Stock and                "The Fund and Its Shares",
           Other Securities               "Purchase of Shares", "Redemption of
                                          Shares", "Dividends and Distributions"
                                          and "Federal Income Taxes"

Item 7.  Purchase of Securities           Cover Page and "Purchase of
           Being Offered                  Shares"

Item 8.  Redemption or Repurchase         "Redemption of Shares"

Item 9.  Pending Legal Proceedings        Not Applicable

- ------------
      * This Post-Effective Amendment to the Registrant's Registration Statement
is being filed with respect to the following series of the Registrant: Standish
Short-Term Asset Reserve Fund. The Prospectuses and Statements of Additional
Information for the other series of the Registrant are not effected hereby and,
therefore, are not included herewith.

<PAGE>

                                          Statement of Additional
Part B                                    Information Cross-
Form Item                                 Reference
- ---------                                 -----------------------
Item 10. Cover Page                       Cover Page

Item 11. Table of Contents                "Contents"

Item 12. General Information
           and History                    Not Applicable

Item 13. Investment Objectives            "Investment Objective and
           and Policies                   and Policies" and "Investment
                                          Restrictions"

Item 14. Management of the Fund           "Management"

Item 15. Control Persons and              "Management"
           Principal Holders
           of Securities

Item 16. Investment Advisory and          "Management"
           Other Services

Item 17. Brokerage Allocation             "Portfolio Transactions"

Item 18. Capital Stock and                "The Fund and Its Shares"
           Other Securities

Item 19. Purchase, Redemption             "Redemption of Shares" and
           and Pricing of Securities      "Determination of Net Asset
           Being Offered                  Value"

Item 20. Tax Status                       "Taxation"

Item 21. Underwriters                     Not Applicable

Item 22. Calculation of                   "Calculation of Performance
           Performance Data               Data"

Item 23. Financial Statements             "Experts and Financial
                                          Statements"

<PAGE>

                     STANDISH SHORT-TERM ASSET RESERVE FUND
                                   PROSPECTUS

                                 January 2, 1998

The Standish Short-Term Asset Reserve Fund (the "Fund") is one fund in the
Standish, Ayer & Wood family of funds. The Fund is organized as a separate
diversified investment series of Standish, Ayer & Wood Investment Trust
("Trust"), an open end investment company. The Fund invests solely in the
Standish Short-Term Asset Reserve Portfolio (the "Portfolio"), a series of
Standish, Ayer & Wood Master Portfolio ("Portfolio Trust"), an open end
investment company. Standish, Ayer & Wood, Inc. ("Standish"), Boston,
Massachusetts, is the investment adviser to the Portfolio.

Investors may purchase shares in the Fund without charge from Standish Fund
Distributors, L.P. An application may be obtained by calling (800) 729-0066.

Standish's primary investment management and research focus is at the security
and industry/sector level. Standish seeks to add value to the Fund's portfolio
by selecting undervalued investments, rather than by varying the average
maturity of the Fund's portfolio to reflect interest rate forecasts. Standish
utilizes fundamental credit and sector valuation techniques to evaluate what it
considers to be less efficient markets and sectors of the fixed income
marketplace in an attempt to select securities with the potential for the
highest return. Standish has been providing investment counseling to mutual
funds, other institutional investors and high net worth individuals for more
than sixty years. Standish offers a broad array of investment services that
includes U.S., international and global management of fixed income and equity
securities for mutual funds and separate accounts. Privately held by twenty-one
employee/directors and headquartered in Boston, Massachusetts, the firm employs
over eighty investment professionals with a total staff of more than two
hundred.

This Prospectus sets forth concisely the information about the Fund that a
prospective investor should know before investing and should be retained for
future reference. Additional information has been filed with the Securities and
Exchange Commission in a Statement of Additional Information dated January 2,
1998, as amended or supplemented from time to time. The Statement of Additional
Information is incorporated by reference into this Prospectus and is available
without charge upon request from (800) 729-0066.

Shares of the Fund are not deposits or obligations of, or guaranteed or endorsed
by, any bank or other insured depository institution, and are not insured by the
Federal Deposit Insurance Corporation, the Federal Reserve Board or any other
government agency. An investment in shares of the Fund involves investment
risks, including possible loss of principal.

<PAGE>

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

Shares of the Fund are not available for sale in every state. This Prospectus is
not intended to be an offer to sell shares, nor may an offer to purchase shares
be accepted from investors, in those states where shares of the Fund may not
legally be sold. Contact Standish Fund Distributors to determine whether the
Fund is available for sale in your state.

                                TABLE OF CONTENTS

Expense Information  ...............................................   3
Financial Highlights  ..............................................   5
Investment Objective and Policies  .................................   6
Description of Securities and Related Risks  .......................   7
Investment Techniques and Related Risks  ...........................  11
Information about the Master-Feeder Structure  .....................  16
Calculation of Performance Data  ...................................  17
Dividends and Distributions  .......................................  17
Purchase of Shares  ................................................  17
Net Asset Value  ...................................................  18
Exchange of Shares  ................................................  19
Redemption of Shares  ..............................................  20
Management  ........................................................  22
Federal Income Tax  ................................................  23
The Fund and Its Shares  ...........................................  24
Custodian, Transfer Agent and Dividend Disbursing Agent  ...........  25
Independent Accountants  ...........................................  25
Legal Counsel  .....................................................  25
Tax Certification Instructions  ....................................  25

                                      -2-
<PAGE>

                               EXPENSE INFORMATION

Total operating expenses are based on expenses incurred by the Fund for the
fiscal year ended December 31, 1996 and include expenses of the Fund and
estimated expenses of the Portfolio. The Trust's Trustees believe that the
Fund's total operating expenses are approximately equal to or less than what
would be the case if the Fund did not invest all of its investable assets in the
Portfolio.

Shareholder Transaction Expenses

         Maximum Sales Load Imposed on Purchases                       None
         Maximum Sales Load Imposed on Reinvested Dividends            None
         Deferred Sales Load                                           None
         Redemption Fees                                               None

Annual Operating Expenses (as a percentage of average net assets)

         Management Fees(1)                                            0.25%
         12b-1 Fees                                                    None
         Other Expenses+                                               0.10%
                                                                       -----
         Total Operating Expenses                                      0.35%*
                                                                       ======
- -----------
         (1) As of the close of business on January 1, 1998, the Fund 
transferred its Investable Assets to the Portfolio in exchange for an interest
in the Portfolio. Prior to such date, the Trust, on behalf of the Fund, retained
Standish as its investment adviser.
         *Standish has voluntarily agreed to limit the master-feeder aggregate
annual operating expenses of the Fund and the Portfolio (excluding brokerage
commissions, taxes and extraordinary expenses) to the Fund's ratio of expenses
to average net assets in effect immediately prior to the Fund's conversion to
the master-feeder structure. The expense ratio considered to be in effect
immediately prior to the conversion for this purpose was calculated using the
actual expenses incurred by the Fund during the three months immediately prior
to conversion and annualizing this amount. In the absence of this agreement,
Other Expenses and Total Operating Expenses (as a percentage of average net
assets) of the Fund and the Portfolio are estimated to be __% and __%. Standish
may terminate or revise this agreement at any time although it has no current
intention to do so.
         +Other Expenses include custodian and transfer agent fees, registration
costs, payments for insurance, and audit and legal services.


Example

         Hypothetically assume that the Fund's annual return is 5% and that its
total operating expenses are exactly as described. For every $1,000 invested, an
investor would have paid the following expenses if an account were closed after
the number of years indicated:


                                      -3-
<PAGE>

                                                   Short-Term
                                                  Asset Reserve
                                                      Fund
                                                  -------------
          After 1 Year    .......................     $ 4
          After 3 Years   .......................     $11
          After 5 Years   .......................     $20
          After 10 Years  .......................     $40


         The purpose of the table is to assist investors in understanding the
various costs and expenses that an investor in the Fund will bear directly or
indirectly. The example is included solely for illustrative purposes and should
not be considered a representation of future performance or expenses. Actual
expenses may be more or less than those shown. See "Management" for additional
information about the Fund's expenses.

                                      -4-

<PAGE>

FINANCIAL HIGHLIGHTS

         The financial highlights for the periods ended December 31 after 1992
have been audited by Coopers & Lybrand L.L.P., independent accountants, whose
reports, together with the Financial Statements of the Fund, are incorporated
into the Statement of Additional Information. Financial highlights for prior
periods were audited by other independent accountants. The Fund's annual report,
which contains additional information about Fund performance, may be obtained
from Standish Fund Distributors without charge. The financial highlights for the
period ended June 30, 1997 are unaudited.

Short-Term Asset Reserve Fund  

<TABLE>
<CAPTION>
                                                                          Year Ended December 31,
                                                Six Months 
                                                Ended June 
                                                 30, 1997 
                                               (Unaudited)         1996            1995            1994            1993       
<S>                                            <C>             <C>             <C>             <C>             <C>            
Net asset value - beginning of period          $     19.50     $     19.55     $     19.22     $     19.79     $     19.96    
                                               -----------     -----------     -----------     -----------     -----------    
Income from investment operations
  Net investment income                        $      0.56     $      1.11     $      1.13     $      1.01     $      1.31    
  Net realized and unrealized gain
  (loss) on investments                              (0.02)          (0.04)           0.33           (0.57)          (0.17)   
                                               -----------     -----------     -----------     -----------     -----------    
  Total from investment operations             $      0.54     $      1.07     $      1.46     $      0.44     $      1.14    
Less distributions declared
to shareholders
  From net investment income                   ($     0.56)    ($     1.12)    ($     1.12)    ($     1.01)    ($     1.31)   
  In excess of net investment income                    --              --           (0.01)             --              --    
  From net realized gain on investments                 --              --              --              --              --    
                                               -----------     -----------     -----------     -----------     -----------    
  Total distributions declared to shareholders ($     0.56)    ($     1.12)    ($     1.13)    ($     1.01)    ($     1.31)   
                                               -----------     -----------     -----------     -----------     -----------    

  Net asset value - end of period              $     19.48     $     19.50     $     19.55     $     19.22     $     19.79    
                                               ===========     ===========     ===========     ===========     ===========    

Total return(1)                                       2.80%           5.62%           7.85%           2.27%           5.08%   
Ratios (to average daily net assets)/
Supplemental Data
  Net assets at end of period                  $   245,600     $   194,074     $   243,500     $   277,017     $   275,080    
  (000 omitted)
  Expenses                                            0.37%           0.35%           0.33%           0.33%           0.33%   
  Net investment income                               5.79%           5.75%           5.95%           5.24%           5.82%   

  Portfolio turnover                                 79.00%         156.00%         208.00%         154.00%         182.00%   
</TABLE>

<TABLE>
<CAPTION>
                                                                    Year Ended December 31,
                                                      1992*           1991*           1990*          1989*@
<S>                                               <C>             <C>             <C>             <C>        
Net asset value - beginning of period             $     20.46     $     20.20     $     20.14     $     20.00
                                                  -----------     -----------     -----------     -----------
Income from investment operations
  Net investment income                           $      1.35     $      1.47     $      1.66     $      1.69
  Net realized and unrealized gain
  (loss) on investments                                 (0.48)           0.37            0.07            0.14
                                                  -----------     -----------     -----------     -----------
  Total from investment operations                $      0.87     $      1.84     $      1.73     $      1.83
Less distributions declared
to shareholders
  From net investment income                      ($     1.35)    ($     1.47)    ($     1.66)    ($     1.69)
  In excess of net investment income                       --              --              --              --
  From net realized gain on investments                 (0.02)          (0.11)          (0.01)             --
                                                  -----------     -----------     -----------     -----------
  Total distributions declared to shareholders    ($     1.37)    ($     1.58)    ($     1.67)    ($     1.69)
                                                  -----------     -----------     -----------     -----------

  Net asset value - end of period                 $     19.96     $     20.46     $     20.20     $     20.14
                                                  ===========     ===========     ===========     ===========

Total return(1)                                          4.33%           9.41%           8.96%         9.54%t
Ratios (to average daily net assets)/
Supplemental Data
  Net assets at end of period                     $   289,969     $   266,256     $   105,303     $    66,167
  (000 omitted)
  Expenses                                               0.37%           0.38%           0.45%         0.50%t
  Net investment income                                  6.60%           7.17%           8.17%         8.52%t

  Portfolio turnover                                   167.00%         134.00%         128.00%         132.00%
</TABLE>

 t Computed on an annualized basis.
 * Audited by other auditors.
 @ For the period from January 3, 1989 (start of business) to December 31, 1989.
 1 The Fund's performance benchmark is the IBC/Donoghue Money Market Average/All
   Taxable Index. See "Calculation of Performance Data" for a description of the
   benchmark. The average annual total return of this benchmark for each year
   since the Fund's inception was as follows (this total return information is
   not audited):

<TABLE>
<CAPTION>
                                   1996         1995        1994        1993        1992        1991        1990         1989
Total Return:                                                                                                        
<S>                                <C>          <C>         <C>         <C>         <C>         <C>         <C>          <C>  
  IBC/Donoghue                       4.90%        5.50%       3.74%       2.71%       3.39%       5.79%       7.82%        8.90%
  Money Market                                                                                                                   
   Average/All Taxable Index
</TABLE>

                                      -5-
<PAGE>

                            INVESTMENT OBJECTIVE AND
                                    POLICIES

Investment Strategy for the Standish Short-Term Asset Reserve Fund

         The Fund's investment objective and policies are set forth below.
Because the Fund invests all of its investible assets in the Portfolio, the
investment objective and characteristics of the Fund correspond directly to
those of the Portfolio. This structure, where one fund invests all of its
investable assets in another investment company, is described under the caption
"Information About the Master-Feeder Structure" below. The following discusses
the investment objective and policies of the Portfolio. Because of the
uncertainty inherent in all investments, no assurance can be given that the
Portfolio will achieve its investment objective.

         Investment Objective. The Portfolio's investment objective is to
achieve a high level of current income consistent with preserving principal and
liquidity.

         Securities. The Portfolio invests in a broad range of investment grade
money market instruments and short-term fixed-income securities. The Portfolio
may invest in all types of income producing securities, including bonds, notes
(including structured or hybrid notes), mortgage-backed securities, asset-backed
securities, shares of real estate investment trusts ("REITs"), convertible
securities, Eurodollar and Yankee Dollar instruments, preferred stocks
(including convertible preferred stock), and other money marketinstruments (such
as negotiable certificates of deposit, non-negotiable fixed time deposits,
bankers' acceptances and prime commercial paper). These income producing
securities may be issued by the U.S. Government, its agencies, authorities,
instrumentalities or sponsored enterprises, U.S. and foreign banks, U.S. and
(solely with respect to prime commercial paper) foreign corporations. The
Portfolio limits its investments in each of tax-exempt securities and in
preferred stocks to 10% of its total assets.

         The Portfolio may purchase securities that pay income on a fixed,
variable, floating, inverse floating, contingent, in-kind or deferred basis. The
Portfolio may enter into repurchase agreements, reverse repurchase agreements
and forward dollar roll transactions, may purchase zero coupon and deferred
payment securities and may buy securities on a when-issued or delayed delivery
basis and engage in short sales.

         Credit Quality. The Portfolio invests primarily in high grade
securities. High grade securities are those that are rated within the top three
investment grade ratings (i.e., Aaa, Aa, A or P-1 or AAA, AA, A, A-1 or Duff-1
by Poor's.) The Portfolio may also invest up to 15% of its total assets in
securities rated Baa or P-2 by Moody's Investors Service, Inc. ("Moody's") or
BBB, A-2 or Duff-2 by Standard and Poor's Rating Group ("Standard & Poor's"),
Duff & Phelps, Inc. ("Duff") or Fitch Investors Service, Inc. ("Fitch"), or, if
unrated, determined by Standish to be of comparable credit quality. The average
dollar-weighted credit quality of the Portfolio


                                      -6-
<PAGE>

is expected to be at least at Aa according to Moody's or AA according to 
Standard & Poor's, Duff or Fitch.

         Securities rated in the lowest category of investment grade (Baa or P-2
by Moody's or BBB, A-2 or Duff-2 by Standard & Poor's, Duff or Fitch) are
generally considered medium grade obligations and have some speculative
characteristics. Adverse changes in economic conditions or other circumstances
are more likely to weaken the medium grade issuer's capability to pay interest
and repay principal than is the case for high grade securities. If a security is
rated differently by two or more rating agencies, Standish uses the highest
rating to compute the Portfolio's credit quality and also to determine its
rating category. If a security held by the Portfolio is downgraded, Standish
will determine whether to retain that security in the Portfolio's portfolio.

         Maturity. All securities held by the Portfolio will have an effective
or remaining maturity of 3.25 years or less from the date of settlement, except
that up to 10% of the Portfolio's total assets may be represented by securities
with effective maturities or redemption dates, put dates or coupon dates of
between 3.25 and five years. The maturity limitation does not apply to U.S.
Treasury notes or bonds with maturities of longer than 3.25 years, which may be
purchased by the Portfolio in conjunction with the sale of note or bond futures
contracts or with certain equivalent options positions which are designed to
hedge the notes or bonds insuch a way as to create a synthetic short-term
instrument. The Portfolio's average dollar-weighted effective portfolio maturity
will not exceed 18 months.

                            DESCRIPTION OF SECURITIES
                                AND RELATED RISKS

General Risks

         Investment in the Fund involves certain risks. The Portfolio invests
primarily in high grade fixed income securities described above and is subject
to risks associated with investments in such securities. These risks include
interest rate risk, default risk and call and extension risk.

         Interest Rate Risk. When interest rates decline, the market value of
fixed income securities tends to increase. Conversely, when interest rates
increase, the market value of fixed income securities tends to decline. The
volatility of a security's market value will differ depending upon the
security's duration, the issuer and the type of instrument.

         Default Risk/Credit Risk. Investments in fixed income securities are
subject to the risk that the issuer of the security could default on its
obligations causing the Portfolio to sustain losses on such investments. A
default could impact both interest and principal payments.

         Call Risk and Extension Risk. Fixed income securities may be subject to
both call risk and extension risk. Call risk exists when the issuer may exercise
a right to pay principal on an obligationearlier than scheduled which would
cause cash flows to be returned earlier than expected. This typically results


                                      -7-
<PAGE>

when interest rates have declined and the Portfolio will suffer from having to
reinvest in lower yielding securities. Extension risk exists when the issuer may
exercise a right to pay principal on an obligation later than scheduled which
would cause cash flows to be returned later than expected. This typically
results when interest rates have increased and the Portfolio will suffer from
the inability to invest in higher yield securities.

Securities and Specific Risks

         The following sections include descriptions of specific risks that are
associated with the Portfolio's purchase of a particular type of security or the
utilization of a specific investment technique.

         Corporate Debt Obligations. The Portfolio may invest in corporate debt
obligations and zero coupon securities issued by financial institutions and
corporations, including obligations of industrial, utility, banking and other
financial issuers. Corporate debt obligations are subject to the risk of an
issuer's inability to meet principal and interest payments on the obligations
and may also be subject to price volatility due to such factors as market
interest rates, market perception of the creditworthiness of the issuer and
general market liquidity.

         U.S. Government Securities. The Portfolio may invest in U.S. Government
securities. Generally, these securitiesinclude U.S. Treasury obligations and
obligations issued or guaranteed by U.S. Government agencies, instrumentalities
or sponsored enterprises which are supported by (a) the full faith and credit of
the U.S. Treasury (such as the Government National Mortgage Association
("GNMA")), (b) the right of the issuer to borrow from the U.S. Treasury (such as
securities of the Student Loan Marketing Association ("SLMA")), (c) the
discretionary authority of the U.S. Government to purchase certain obligations
of the issuer (such as the Federal National Mortgage Association ("FNMA") and
Federal Home Loan Mortgage Corporation ("FHLMC")) or (d) only the credit of the
agency. No assurance can be given that the U.S. Government will provide
financial support to U.S. Government agencies, instrumentalities or sponsored
enterprises in the future. U.S. Government securities also include Treasury
receipts, zero coupon bonds, deferred interest securities and other stripped
U.S. Government securities, where the interest and principal components of
stripped U.S. Government securities are traded independently ("STRIPS").

         Mortgage-Backed Securities. The Portfolio may invest in privately
issued mortgage-backed securities and mortgage-backed securities issued or
guaranteed by the U.S. Government or any of its agencies, instrumentalities or
sponsored enterprises, including but not limited to, GNMA, FNMA or FHLMC.
Mortgage-backed securities represent direct or indirect participations in, or
are collateralized by and payable from, mortgage loans secured by realproperty.
Mortgagors can generally prepay interest or principal on their mortgages
whenever they choose. Therefore, mortgage-backed securities are often subject to
more rapid repayment than 


                                      -8-
<PAGE>

their stated maturity date would indicate as a result of principal prepayments
on the underlying loans. This can result in significantly greater price and
yield volatility than is the case with traditional fixed income securities.
During periods of declining interest rates, prepayments can be expected to
accelerate, and thus impair the Portfolio's ability to reinvest the returns of
principal at comparable yields. Conversely, in a rising interest rate
environment, a declining prepayment rate will extend the average life of many
mortgage-backed securities, increase the Portfolio's exposure to rising interest
rates and prevent the Portfolio from taking advantage of such higher yields.

         GNMA securities are backed by the full faith and credit of the U.S.
Government, which means that the U.S. Government guarantees that the interest
and principal will be paid when due. FNMA securities and FHLMC securities are
not backed by the full faith and credit of the U.S. Government; however, these
enterprises have the ability to obtain financing from the U.S. Treasury. See the
Statement of Additional Information for additional descriptions of GNMA, FNMA
and FHLMC certificates.

         Multiple class securities include collateralized mortgage obligations
("CMOs") and Real Estate Mortgage Investment Conduit ("REMIC") pass- through or
participation certificates. CMOs provide an investor with a specified interest
in the cash flow from a pool of underlying mortgages or other mortgage-backed
securities. CMOs are issued in multiple classes, each with a specified fixed or
floating interest rate and a final scheduled distribution date. In most cases,
payments of principal are applied to the CMO classes in the order of their
respective stated maturities, so that no principal payments will be made on a
CMO class until all other classes having an earlier stated maturity date are
paid in full. A REMIC is a CMO that qualifies for special tax treatment under
the Internal Revenue Code of 1986, as amended ("Code"), and invests in certain
mortgages principally secured by interests in real property and other permitted
investments. The Portfolio does not intend to purchase residual interests in
REMICs.

         Asset-Backed Securities. The Portfolio may invest in asset-backed
securities. The principal and interest payments on asset-backed securities are
collateralized by pools of assets such as auto loans, credit card receivables,
leases, installment contracts and personal property. Such asset pools are
securitized through the use of special purpose trusts or corporations. Payments
or distributions of principal and interest on asset-backed securities may be
guaranteed up to certain amounts and for a certain time period by a letter of
credit or a pool insurance policy issued by a financial institution; however,
privately issued obligations collateralized by a portfolio of privately issued
asset-backed securities do not involve any government-relatedguaranty or
insurance. Like mortgage-backed securities, asset-backed securities are subject
to more rapid prepayment of principal than indicated by their stated maturity
which may greatly increase price and yield volatility. Asset-backed securities
generally do not have the 


                                      -9-
<PAGE>

benefit of a security interest in collateral that is comparable to mortgage
assets and there is the possibility that recoveries on repossessed collateral
may not be available to support payments on these securities.

         Convertible Securities. The Portfolio may invest in convertible
securities consisting of bonds, notes, debentures and preferred stocks. The
Portfolio limits its investments in preferred stock to no more than 10% of its
total assets. Convertible debt securities and preferred stock acquired by the
Portfolio entitle the Portfolio to exchange such instruments for common stock of
the issuer at a predetermined rate. Convertible securities are subject both to
the credit and interest rate risks associated with debt obligations and to the
stock market risk associated with equity securities.

         Inverse Floating Rate Securities. The Portfolio may invest only in
inverse floating rate securities that present specific investment opportunities.
The interest rate on an inverse floater resets in the opposite direction from
the market rate of interest to which the inverse floater is indexed. An inverse
floater may be considered to be leveraged to the extent that its interest rate
varies by a magnitude that exceeds the magnitude of the change in the index rate
of interest. The higher thedegree of leverage of an inverse floater, the greater
the volatility of its market value.

         Zero Coupon and Deferred Payment Securities. The Portfolio may invest
in zero coupon and deferred payment securities. Zero coupon securities are
securities sold at a discount to par value and on which interest payments are
not made during the life of the security. Upon maturity, the holder is entitled
to receive the par value of the security. The Portfolio is required to accrue
income with respect to these securities prior to the receipt of cash payments.
Because the Fund will distribute its share of this accrued income to
shareholders, to the extent that shareholders elect to receive dividends in cash
rather than reinvesting such dividends in additional shares, the Portfolio will
have fewer assets with which to purchase income producing securities. Deferred
payment securities are securities that remain zero coupon securities until a
predetermined date, at which time the stated coupon rate becomes effective and
interest becomes payable at regular intervals. Zero coupon and deferred payment
securities may be subject to greater fluctuation in value and may have less
liquidity in the event of adverse market conditions than comparably rated
securities paying cash interest at regular interest payment periods.

         Structured or Hybrid Notes. The Portfolio may invest in structured or
hybrid notes. The distinguishing feature of a structured or hybrid note is that
the amount of interest and/or principal payable on the note is based on
theperformance of a benchmark asset or market other than fixed income securities
or interest rates. Examples of these benchmarks include stock prices, currency
exchange rates and physical commodity prices. Investing in a structured note
allows the Portfolio to gain exposure to the benchmark market while fixing the
maximum loss that it may 


                                      -10-
<PAGE>

experience in the event that the market does not perform as expected. Depending
on the terms of the note, the Portfolio may forego all or part of the interest
and principal that would be payable on a comparable conventional note. An
investment in structured or hybrid notes involves risks similar to those
associated with a direct investment in the benchmark asset.

         Eurodollar and Yankee Dollar Investments. The Portfolio may invest in
Eurodollar and Yankee Dollar instruments. Eurodollar instruments are bonds of
foreign corporate and government issuers that pay interest and principal in U.S.
dollars held in banks outside the United States, primarily in Europe. Yankee
dollar instruments are U.S. dollar denominated bonds typically issued in the
U.S. by foreign governments and their agencies and foreign banks and
corporations. The Portfolio may invest in Eurodollar Certificates of Deposit
("ECDs"), Eurodollar Time Deposits ("ETDs") and Yankee Certificates of Deposit
("Yankee CDs"). ECDs are U.S. dollar- denominated certificates of deposit issued
by foreign branches of domestic banks; ETDs are U.S. dollar-denominated deposits
in a foreign branch of a U.S. bank or in a foreign bank; and Yankee CDs are U.S.
dollar-denominated certificates of deposit issued by a U.S. branch of a foreign
bank and held in the U.S. These investments involve risks that are different
from investments in securities issued by U.S. issuers, including potential
unfavorable political and economic developments, foreign withholding or other
taxes, seizure of foreign deposits, currency controls, interest limitations or
other governmental restrictions which might affect payment of principal or
interest.

         Tax-Exempt Securities. The Portfolio is managed without regard to
potential tax consequences. If Standish believes that tax-exempt securities will
provide competitive returns, the Portfolio may invest up to 10% of its total
assets in tax-exempt securities. The Fund's distributions of its share of
interest earned from these investments will be taxable.

         Real Estate Investment Trusts. REITs are pooled investment vehicles
that invest in real estate or real estate loans or interests. Investing in REITs
involves risks similar to those associated with investing in equity securities
of small capitalization companies. REITs are dependent upon management skills,
are not diversified, and are subject to risks of project financing, default by
borrowers, self-liquidation, and the possibility of failing to qualify for the
exemption from taxation under the Code.

                            INVESTMENT TECHNIQUES AND
                                  RELATED RISKS

         Strategic Transactions. The Portfolio may, but is not required to,
utilize various investment strategies to seek to hedge market risks (such as
interest rate and broad or specific fixed income market movements), to manage
the effective maturity or duration of fixed income securities, or to enhance
potential gain. Such strategies are generally accepted as part of modern
portfolio management and are regularly utilized by many 


                                      -11-
<PAGE>

mutual funds and other institutional investors. Techniques and instruments used
by the Portfolio may change over time as new instruments and strategies are
developed or regulatory changes occur.

         In the course of pursuing its investment objective, the Portfolio may
purchase and sell (write) exchange-listed and over-the-counter put and call
options on securities, indices and other financial instruments; purchase and
sell financial futures contracts and options thereon; enter into various
interest rate transactions such as swaps, caps, floors or collars; and enter
into index, total return and other swap transactions (collectively, all the
above are called "Strategic Transactions"). Strategic Transactions may be used
to seek to protect against possible changes in the market value of securities
held in or to be purchased for the Portfolio's portfolio resulting from
securities markets or interest rate fluctuations, to seek to protect the
Portfolio's unrealized gains in the value of portfolio securities, to facilitate
the sale of such securities for investment purposes, to seek to manage the
effective maturity or duration of the Portfolio's portfolio, or to establish a
position in the derivatives markets as atemporary substitute for purchasing or
selling particular securities. In addition to the hedging transactions referred
to in the preceding sentence, Strategic Transactions may also be used to enhance
potential gain in circumstances where hedging is not involved.

         The ability of the Portfolio to utilize Strategic Transactions
successfully will depend on Standish's ability to predict pertinent market and
interest rate movements, which cannot be assured. The Portfolio will comply with
applicable regulatory requirements when implementing these strategies,
techniques and instruments. The Portfolio's activities involving Strategic
Transactions may be limited by the requirements of the Code for qualification as
a regulated investment company.

         Strategic Transactions have risks associated with them including
possible default by the other party to the transaction, illiquidity and, to the
extent Standish's view as to certain market or interest rate movements is
incorrect, the risk that the use of such Strategic Transactions could result in
losses greater than if they had not been used. The writing of put and call
options may result in losses to the Portfolio, force the purchase or sale,
respectively, of portfolio securities at inopportune times or for prices higher
than (in the case of purchases due to the exercise of put options) or lower than
(in the case of sales due to the exercise of call options) current market
values, limit the amount of appreciation the Portfolio can realize on its
investments or cause the Portfolioto hold a security it might otherwise sell.

         The use of options and futures transactions entails certain other
risks. Futures markets are highly volatile and the use of futures may increase
the volatility of the Portfolio's net asset value. In particular, the variable
degree of correlation between price movements of futures contracts and price
movements in the related portfolio position of the Portfolio creates the
possibility that losses on the hedging instrument may 


                                      -12-
<PAGE>

be greater than gains in the value of the Portfolio's position. The writing of
options could significantly increase the Portfolio's portfolio turnover rate and
associated brokerage commissions or spreads. In addition, futures and options
markets may not be liquid in all circumstances and certain over-the-counter
options may have no markets. As a result, in certain markets, the Portfolio
might not be able to close out a transaction without incurring substantial
losses. Losses resulting from the use of Strategic Transactions could reduce net
asset value and the net result may be less favorable than if the Strategic
Transactions had not been utilized. Although the use of futures and options
transactions for hedging and managing effective maturity and duration should
tend to minimize the risk of loss due to a decline in the value of the position,
at the same time, they can limit any potential gain which might result from an
increase in value of such position. The loss incurred by the Portfolio in
writing options on futures and entering into futures transactions is potentially
unlimited.

         The Portfolio will attempt to limit its net loss exposure resulting
from Strategic Transactions entered into for non-hedging purposes to no more
than 1% of net assets. In calculating the Portfolio's net loss exposure from
such Strategic Transactions, an unrealized gain from a particular Strategic
Transaction position would be netted against an unrealized loss from a related
position. See the Statement of Additional Information for further information
regarding the Portfolio's use of Strategic Transactions.

         When-Issued and Delayed Delivery Securities. The Portfolio may invest
up to 10% of its net assets in when-issued or delayed delivery basis securities.
Although the Portfolio will generally purchase securities on a when-issued or
delayed delivery basis with the intention of actually acquiring the securities,
the Portfolio may dispose of these securities prior to settlement, if Standish
deems it appropriate to do so. The payment obligation and interest rate on these
securities is fixed at the time the Portfolio enters into the commitment, but no
income will accrue to the Portfolio until they are delivered and paid for.
Unless the Portfolio has entered into an offsetting agreement to sell the
securities, cash or liquid assets equal to the amount of the Portfolio's
commitment must be segregated and maintained with the Portfolio's custodian to
secure the Portfolio's obligation and to partially offset the leverage inherent
in these securities. The market value of the securities when they are delivered
may be less than the amount paid by the Portfolio.

         Repurchase Agreements. The Portfolio may invest up to 25% of its net
assets in repurchase agreements. In a repurchase agreement, the Portfolio buys a
security at one price and simultaneously agrees to sell it back at a higher
price. Delays or losses could result if the other party to the agreement
defaults or becomes insolvent. Repurchase agreements acquired by the Portfolio
will always be fully collateralized as to principal and interest by U.S.
Government securities and money market instruments and will be entered into only


                                      -13-
<PAGE>

with commercial banks, brokers and dealers considered creditworthy by Standish.

         Reverse Repurchase Agreements. The Portfolio may enter into reverse
repurchase agreements with respect to 15% of its net assets. In a reverse
repurchase agreement the Portfolio sells securities and agrees to repurchase
them at a mutually agreed upon date and price. At the time the Portfolio enters
into a reverse repurchase agreement, it will establish a segregated account with
its custodian containing cash or liquid assets having a value not less than the
repurchase price (including accrued interest) that is marked to market daily.
Reverse repurchase agreements involve the risks that the market value of the
securities which the Fund is obligated to repurchase may decline below the
repurchase price or that the counterparty may default on its obligation to
repurchase the securities. The staff of the Securities and Exchange Commission
("SEC") considers reverse repurchase agreements to be borrowings by the
Portfolio under the Investment Company Act of 1940 ("1940 Act"). The Portfolio
intends to enter into reverse repurchase agreements to provide cash to satisfy
redemption requests and to avoid liquidating securities during unfavorable
market conditions.

         Forward Roll Transactions. To seek to enhance current income, the
Portfolio may invest up to 10% of its net assets in forward roll transactions
involving mortgage-backed securities. In a forward roll transaction, the
Portfolio sells a mortgage-backed security to a financial institution, such as a
bank or broker-dealer, and simultaneously agrees to repurchase a similar
security from the institution at a later date at an agreed-upon price. The
mortgage- backed securities that are repurchased will bear the same interest
rate as those sold, but generally will be collateralized by different pools of
mortgages with different prepayment histories than those sold. During the period
between the sale and repurchase, the Portfolio will not be entitled to receive
interest and principal payments on the securities sold. Proceeds of the sale
will be invested in short-term instruments, such as repurchase agreements or
other short- term securities, and the income from these investments, together
with any additional fee income received on the sale and the amount gained by
repurchasing the securities in the future at a lower price, will generate income
and gain for the Portfolio which is intended to exceed the yield on the
securities sold. Forward roll transactions involve the risk that the market
value of the securities sold by the Portfolio may decline below the repurchase
price of those securities. At the time that the Portfolio enters into aforward
roll transaction, it will place cash or liquid assets in a segregated account
that is marked to market daily having a value at least equal to the repurchase
price (including accrued interest).

         Leverage. The use of forward roll transactions and reverse repurchase
agreements involves leverage. Leverage allows any investment gains made with the
additional monies received (in excess of the costs of the forward roll
transaction) to increase the net asset value of the Portfolio's shares faster
than would 


                                      -14-
<PAGE>

otherwise be the case. On the other hand, if the additional monies received are
invested in ways that do not fully recover the costs of such transactions to the
Portfolio, the net asset value of the Portfolio would fall faster than would
otherwise be the case.

         Restricted and Illiquid Securities. The Portfolio may invest up to 10%
of its net assets in illiquid investments. Illiquid securities are those that
are not readily marketable, repurchase agreements maturing in more than seven
days, time deposits with a notice or demand period of more than seven days,
certain over-the-counter options, swaps and certain restricted securities. Based
upon continuing review of the trading markets for a specific restricted
security, the security may be determined to be eligible for resale to qualified
institutional buyers pursuant to Rule 144A under the Securities Act of 1933 and,
therefore, be liquid. Also, certain illiquid securities may be determined to be
liquid if they are found to satisfy certain relevant liquidity requirements.

         The Portfolio Trust's Board of Trustees has adopted guidelines and
delegated to Standish the daily function of determining and monitoring the
liquidity of portfolio securities, including restricted and illiquid securities.
The Board of Trustees, however, retains oversight and is ultimately responsible
for such determinations. The purchase price and subsequent valuation of illiquid
securities normally reflect a discount, which may be significant, from the
market price of comparable securities for which a liquid market exists.

         Portfolio Turnover. A high rate of portfolio turnover (100% or more)
involves correspondingly higher transaction costs which must be borne directly
by the Portfolio and thus indirectly by the Fund's shareholders. It may also
result in the Portfolio's realization of larger amounts of short-term capital
gains, distributions from which are taxable to shareholders as ordinary income.
See "Financial Highlights" for the Fund's portfolio turnover rates.

         Short-Term Trading. The Portfolio will sell a portfolio security
without regard to the length of time such security has been held if, in
Standish's view, the security meets the criteria for disposal.

         Temporary Defensive Investments. The Portfolio may adopt a temporary
defensive position during adverse market conditions by investing without limit
in high quality money market instruments, including short-term U.S. Government
securities, negotiablecertificates of deposit, non-negotiable fixed time
deposits, bankers' acceptances, commercial paper, floating-rate notes,
repurchase agreements and commercial paper rated A-2 by Moody's or P-2 or Duff-2
by Standard & Poor's, Duff or Fitch.

         Investment Restrictions. The investment objective and investment
policies set forth in this Prospectus of the Fund and the Portfolio are not
fundamental and may be changed by the Board of Trustees without the approval of
shareholders except that the Fund's 15% limit on reverse repurchase agreements
is fundamental. The Fund and the Portfolio have adopted fundamental 


                                      -15-
<PAGE>

policies which may not be changed without the approval of the Fund's
shareholders. See "Investment Restrictions" in the Statement of Additional
Information. If any percentage restriction is adhered to at the time of
investment, a subsequent increase or decrease in the percentage resulting from a
change in the value of the Portfolio's assets will not constitute a violation of
the restriction. If there is a change in the Fund's investment objective,
shareholders should consider whether the Fund remains an appropriate investment
in light of their then current financial situation.

                              INFORMATION ABOUT THE
                             MASTER-FEEDER STRUCTURE

         The Fund seeks to achieve its investment objective by investing all of
its investable assets in the Portfolio, which has an identical investment
objective. The Fund is a feeder fund and the Portfolio is the master fund in
whatis referred to as the master-feeder structure.

         In addition to the Fund, other feeder funds may invest in the
Portfolio, and information about these other feeder funds is available from
Standish Fund Distributors. The other feeder funds invest in the Portfolio on
the same terms as the Fund and bear a proportionate share of the Portfolio's
expenses. The other feeder funds may sell shares on different terms and under a
different pricing structure than the Fund, which may produce different
investment results.

         There are certain risks associated with an investment in a
master-feeder structure. Large scale redemptions by other feeder funds in the
Portfolio may reduce the diversification of the Portfolio's investments, reduce
economies of scale and increase the Portfolio's operating expenses. If the
Portfolio Trust's Board of Trustees approves a change to the investment
objective of the Portfolio that is not approved by the Trust's Board of
Trustees, the Fund would be required to withdraw its investment in the Portfolio
and engage the services of an investment adviser or find a substitute master
fund. Withdrawal of the Fund's interest in the Portfolio might cause the Fund to
incur expenses it would not otherwise be required to pay.

         If the Fund is requested to vote on a matter affecting the Portfolio,
the Fund will call a meeting of the Fund's shareholders to vote on the matter.
The Fund will vote on any matter at themeeting of the Portfolio's investors in
the same proportion that the Fund's shareholders voted on the matter. The Fund
will vote the shares held by Fund shareholders who do not vote in the same
proportion as the shares of Fund shareholders who do vote.

         A majority of the Trustees who are not "interested persons" (as defined
in the 1940 Act) of the Trust or the Portfolio Trust, as the case may be, have
adopted procedures reasonably appropriate to deal with potential conflicts of
interest arising from the fact that the same individuals are trustees of the
Trust and the Portfolio Trust.


                                      -16-
<PAGE>

                         CALCULATION OF PERFORMANCE DATA

         From time to time the Fund may advertise its yield and average annual
total return information. Average annual total return is determined by computing
the average annual percentage change in the value of $1,000 invested at the
maximum public offering price for specified periods ending with the most recent
calendar quarter, assuming reinvestment of all dividends and distributions at
net asset value. The total return calculation assumes a complete redemption of
the investment at the end of the relevant period. The Fund may also from time to
time advertise total return on a cumulative, average, year-by-year or other
basis for various specified periods by means of quotations, charts, graphs or
schedules.

         The "yield" of the Fund is computed by dividing the netinvestment
income per share earned during the period stated in the advertisement by the
maximum offering price per share on the last day of the period (using the
average number of shares entitled to receive dividends). For the purpose of
determining net investment income, the calculation includes among expenses of
the Fund all recurring fees that are charged to all shareholder accounts and any
nonrecurring charges for the period stated.

         From time to time, the Fund may compare its performance in publications
with that of other mutual funds with similar investment objectives, to bond and
other relevant indices, and to performance rankings prepared by recognized
mutual fund statistical services. In addition, the Fund's performance may be
compared to alternative investment or savings vehicles or to indices or
indicators of economic activity.

         IBC/Donoghue Money Market Average/All Taxable Index. This index is
generally considered to be representative of the performance of domestic,
taxable money market funds and the One Year Treasury Bills.

                          DIVIDENDS AND DISTRIBUTIONS

         Dividends from net investment income for the Fund will be declared
daily and distributed monthly. The Fund's dividends from short-term and
long-term capital gains, if any, after reduction by capital losses, will be
declared and distributed at least annually. In determining the amountsof its
dividends, the Fund will take into account its share of the income, gain or
loss, expense, and any other tax items of the Portfolio. Dividends from net
investment income and capital gains distributions, if any, are automatically
reinvested in additional shares of the Fund unless the shareholder elects to
receive them in cash.

                               PURCHASE OF SHARES

         Shares of the Fund may be purchased from Standish Fund Distributors,
which offers the Fund's shares to the public on a continuous basis. Shares are
sold at the net asset value per share next computed after the purchase order is
received in good order by Standish Fund Distributors and payment for the shares
is received by Investors Bank & 


                                      -17-
<PAGE>

Trust Company, the Fund's Custodian. Please see the Fund's account application
or call (800) 221-4795 for instructions on how to make payment for shares to the
Custodian. The Fund requires minimum initial investments of $1,000,000.
Additional investments must be in amounts of at least $100,000. Certificates for
Fund shares are generally not issued.

         Shares of the Fund may also be purchased through securities dealers.
Orders for the purchase of Fund shares received by dealers by the close of
regular trading on the New York Stock Exchange ("NYSE") on any business day and
transmitted to Standish Funds Distributor or its agent by the close of its
business day (normally 4:00 p.m., New York City time) will be effected as of the
close of regular trading on theNYSE on that day, if payment for the shares is
also received by the Custodian that day. Otherwise, orders will be effected at
the net asset value per share determined on the next business day. It is the
responsibility of dealers to transmit orders so they will be received by
Standish Fund Distributors before the close of its business day. Shares of the
Fund purchased through dealers may be subject to transaction fees on purchase or
redemption, no part of which will be received by the Fund, Standish Fund
Distributors or Standish.

         In the sole discretion of the Trust, the Fund may accept securities
instead of cash for the purchase of shares. The Trust will ask Standish to
determine that any securities acquired by the Fund in this manner are consistent
with the investment objective, policies and restrictions of the Portfolio. The
securities will be valued in the manner stated below. Purchasing shares of the
Fund for securities instead of cash may cause an investor who contributed them
to realize a taxable gain or loss with respect to the securities transferred to
the Fund.

         The Trust reserves the right in its sole discretion (i) to suspend the
offering of the Fund's shares, (ii) to reject purchase orders when in the best
interest of the Fund, (iii) to modify or eliminate the minimum initial or
subsequent investment in Fund shares and (iv) to eliminate duplicate mailings of
Fund material to shareholders who reside at the same address. The Fund's
investment minimums do not apply to accounts for which Standish or any of its
affiliates serves as investment adviseror to employees of Standish or any of its
affiliates or to members of such persons' immediate families. The Fund's
investment minimums apply to the aggregate value invested in omnibus accounts
rather than to the investment of the underlying participants in the omnibus
accounts.

                                 NET ASSET VALUE

         The Fund's net asset value per share is computed each day on which the
NYSE is open as of the close of regular trading on the NYSE (normally 4:00 p.m.,
New York City time). The net asset value per share is calculated by determining
the value of the Fund's investment in the Portfolio and other assets,
subtracting all liabilities and dividing the result by the total number of
shares outstanding. Fixed income 


                                      -18-
<PAGE>

securities (other than money market instruments) for which accurate market
prices are readily available are valued at their current market value on the
basis of quotations, which may be furnished by a pricing service or provided by
dealers in such securities. Securities not listed on an exchange or national
securities market, certain mortgage- backed and asset-backed securities and
securities for which there were no reported transactions are valued at the last
quoted bid prices. Fixed income securities for which accurate market prices are
not readily available and all other assets are valued at fair value as
determined in good faith by Standish in accordance with procedures approved by
the Trustees, which may include the use of yield equivalents or matrix pricing.
Money market instruments with less than sixty days remaining tomaturity when
acquired by the Portfolio are valued on an amortized cost basis unless the
Trustees determine that amortized cost does not represent fair value. If the
Portfolio acquires a money market instrument with more than sixty days remaining
to its maturity, it is valued at current market value until the sixtieth day
prior to maturity and will then be valued at amortized cost based upon the value
on such date unless the Trustees determine during such sixty-day period that
amortized cost does not represent fair value.

                               EXCHANGE OF SHARES

         Shares of the Fund may be exchanged for shares of one or more other
funds in the Standish fund family subject to the terms and restrictions imposed
on the purchase of shares of such funds. Shares of a fund redeemed in an
exchange transaction are valued at the net asset value next determined after the
exchange request is received by Standish Fund Distributors or its agent. Shares
of a fund purchased in an exchange transaction are valued at the net asset value
next determined after the exchange request is received by Standish Fund
Distributors or its agent and payment for the shares is received by the fund
into which shares are to be exchanged. Until receipt of the purchase price by
the fund into which shares are to be exchanged (which may take up to three
business days), your money will not be invested. To obtain a current prospectus
for any of the other funds in the Standish fund family, please call (800)
221-4795. Please consider the differences in investment objectives andexpenses
of a fund as described in its prospectus before making an exchange.

         Written Exchanges. Shares of the Fund may be exchanged by written order
to Standish Fund Distributors, P.O. Box 1407, Boston, Massachusetts 02205-1407.
A written exchange request must (a) state the name of the current Fund, (b)
state the name of the fund into which the current Fund shares will be exchanged,
(c) state the number of shares or the dollar amount to be exchanged, (d)
identify the shareholder's account numbers in both funds and (e) be signed by
each registered owner exactly as the shares are registered. Signature(s) must be
guaranteed as described under "Written Redemption" below.

         Telephone Exchanges. Shareholders who elect telephone privileges may
exchange shares by calling Standish 


                                      -19-
<PAGE>

Fund Distributors at (800) 221-4795. Telephone privileges are not available to
shareholders automatically. Proper identification will be required for each
telephone exchange. Please see "Telephone Transactions" below for more
information regarding telephone transactions.

         General Exchange Information. All exchanges are subject to the
following exchange restrictions: (i) the fund into which shares are being
exchanged must be lawfully available for sale in your state; (ii) exchanges may
be made only between funds that are registered in the same name, address and, if
applicable, taxpayer identification number; and (iii) unless waived by the
Trust, the amount to be exchanged must satisfy theminimum account size of the
fund to be exchanged into. Exchange requests will not be processed until payment
for the shares of the current Fund has been received by Standish Fund
Distributors. The exchange privilege may be changed or discontinued and may be
subject to additional limitations upon sixty (60) days' notice to shareholders,
including certain restrictions on purchases by market-timer accounts.

                              REDEMPTION OF SHARES

         Shares of the Fund may be redeemed or repurchased by the methods
described below at the net asset value per share next determined after receipt
by Standish Fund Distributors or its agent of a redemption or repurchase request
in proper form.

         Written Redemption. Shares of the Fund may be redeemed by written order
to Standish Fund Distributors, P.O. Box 1407, Boston, Massachusetts 02205-1407.
A written redemption request must (a) state the name of the Fund and the number
of shares or the dollar amount to be redeemed, (b) identify the shareholder's
account number and (c) be signed by each registered owner exactly as the shares
are registered. Signature(s) must be guaranteed by a member of either the
Securities Transfer Association's STAMP program or the NYSE's Medallion
Signature Program or by any one of the following institutions, provided that the
institution meets credit standards established by Investors Bank & Trust
Company, the Fund's transfer agent: (i) a bank; (ii) a securities broker or
dealer, including a government or municipal securitiesbroker or dealer, that is
a member of a clearing corporation or has net capital of at least $100,000;
(iii) a credit union having authority to issue signature guarantees; (iv) a
savings and loan association, a building and loan association, a cooperative
bank, or a federal savings bank or association; or (v) a national securities
exchange, a registered securities exchange or a clearing agency. Standish Fund
Distributors reserves the right to waive the requirement that signatures be
guaranteed. Additional supporting documents may be required in the case of
estates, trusts, corporations, partnerships and other shareholders that are not
individuals. Redemption proceeds will normally be paid by check mailed within
three business days of receipt by Standish Fund Distributors of a written
redemption request in proper form. If shares to be redeemed were recently
purchased by check, the Fund may delay transmittal of redemption pro-


                                      -20-
<PAGE>

ceeds until such time as it is assured that good funds have been collected for
the purchase of the shares. This may take up to fifteen (15) days in the case of
payments made by check.

         Telephone Redemption. Shareholders who elect telephone privileges may
redeem shares by calling Standish Fund Distributors at (800) 221- 4795.
Telephone privileges are not available to shareholders automatically. Redemption
proceeds will be mailed or wired in accordance with the shareholder's
instruction on the account application to a pre-designated account. Redemption
proceeds will normally be paid promptly after receipt of telephone instructions,
but no later than threebusiness days thereafter, except as described above for
shares purchased by check. Redemption proceeds will be sent only by check
payable to the shareholder of record at the address of record, unless the
shareholder has indicated, in the initial application for the purchase of
shares, a commercial bank to which redemption proceeds may be sent by wire.
These instructions may be changed subsequently only in writing, accompanied by a
signature guarantee, and additional documentation in the case of shares held by
a corporation or other entity or by a fiduciary such as a trustee or executor.
Wire charges, if any, will be deducted from redemption proceeds. Proper
identification will be required for each telephone redemption.

         Repurchase Order. In addition to written redemption of Fund shares,
Standish Fund Distributors may accept telephone orders from brokers or dealers
for the repurchase of Fund shares. Brokers and dealers are obligated to transmit
repurchase orders to Standish Fund Distributors promptly prior to the close of
Standish Fund Distributors' business day (normally 4:00 p.m., New York City
time). Brokers or dealers may charge for their services in connection with a
repurchase of Fund shares, but neither the Trust nor Standish Fund Distributors
imposes a charge for share repurchases.

         Telephone Transactions. By maintaining an account that is eligible for
telephone exchange and redemption privileges, the shareholder authorizes
Standish, Standish Fund Distributors, the Trust and the Fund's custodian toact
upon instructions of any person to redeem and/or exchange shares from the
shareholder's account. Further, the shareholder acknowledges that, as long as
the Fund employs reasonable procedures to confirm that telephone instructions
are genuine, and follows telephone instructions that it reasonably believes to
be genuine, neither Standish, Standish Fund Distributors, the Trust, the Fund,
the Fund's custodian, nor their respective officers or employees, will be liable
for any loss, expense or cost arising out of any request for a telephone
redemption or exchange, even if such transaction results from any fraudulent or
unauthorized instructions.

         Depending upon the circumstances, the Fund intends to employ personal
identification or written confirmation of transaction procedures, and if it does
not, the Fund may be liable for any losses due to unauthorized or fraudulent
instructions. All telephone transaction requests will be recorded.


                                      -21-
<PAGE>

         Shareholders may experience delays in exercising telephone transaction
privileges during periods of abnormal market activity. During these periods,
shareholders should transmit redemption and exchange requests in writing.

                                     * * * *

         The proceeds paid upon redemption or repurchase may be more or less
than the cost of the shares, depending upon the market value of the Portfolio's
portfolio investments at the time of redemption or repurchase. The Fund intends
to pay cash for all sharesredeemed, but under certain conditions, the Fund may
make payments wholly or partially in securities for this purpose. Please see the
Statement of Additional Information for further information.

         The Fund may redeem, at net asset value, the shares in any account
which has a value of less than $250,000 as a result of redemptions or transfers.
Before doing so, the Fund will notify the shareholder that the value of the
shares in the account is less than the specified minimum and will allow the
shareholder 30 days to make an additional investment to increase the value of
the account to an amount equal to or above the stated minimum.

                                   MANAGEMENT

         Trustees. The Fund is a separate investment series of Standish, Ayer &
Wood Trust, a Massachusetts business trust. Under the terms of the Agreement and
Declaration of Trust establishing the Trust, the Trustees of the Trust are
ultimately responsible for the management of its business and affairs. The
Portfolio is a separate investment series of the Standish, Ayer & Wood Master
Portfolio, a master trust fund organized under the laws of the State of New
York. Under the terms of the Declaration of Trust, the Portfolio's affairs are
managed under the supervision of the Portfolio Trust's Trustees. See
"Management" in the Statement of Additional Information for more information
about the Trustees and officers of the Trust and the Portfolio Trust.

         Investment Adviser. Standish, One Financial Center, Boston,
Massachusetts 02111, serves as investment adviser to the Portfolio pursuant to
an investment advisory agreement and manages the Portfolio's investments and
affairs subject to the supervision of the Trustees of the Portfolio Trust.
Standish is a Massachusetts corporation incorporated in 1933 and is a registered
investment adviser under the Investment Advisers Act of 1940. Standish provides
fully discretionary management services and counseling and advisory services to
a broad range of clients throughout the United States and abroad. As of
September 30, 1997, Standish managed approximately $37 billion of assets.

         The Portfolio's manager is Ms. Jennifer Pline. Ms. Pline has been
primarily responsible for the day-to-day management of the Fund's portfolio
since 1991 and of the Portfolio's portfolio since the Fund's conversion to the
master-feeder structure on January 1, 1998. During the past five years, Ms.
Pline has served as a Vice President of Standish.


                                      -22-
<PAGE>

         Subject to the supervision and direction of the Trustees of the
Portfolio Trust, Standish manages the Portfolio in accordance with its
investment objective and policies, recommends investment decisions, places
orders to purchase and sell securities and permits the Portfolio to use the name
"Standish." For these services, the Portfolio pays a monthly fee at a stated
annual percentage rate of the Portfolio's average daily net asset value:

                              Contractual Advisory
                                 Fee Annual Rate

Short-Term Asset Reserve
Portfolio                             0.25%

         Administrator. Standish serves as administrator to the Fund. As
administrator, Standish manages the affairs of the Fund, provides all necessary
office space and services of executive personnel for administering the affairs
of the Fund, and allows the Fund to use the name "Standish." For these services,
Standish currently does not receive any additional compensation. The Trustees of
the Trust may determine in the future to compensate Standish for its
administrative services.

         Expenses. The Portfolio and the Fund each bears the expenses of its
respective operations other than those incurred by Standish under the investment
advisory agreement or by Standish under the administration agreement. The
Portfolio pays investment advisory fees; bookkeeping, share pricing and
custodian fees and expenses; and expenses of notices and reports to interest
holders. The Fund pays shareholder servicing fees and expenses, expenses of
printing prospectuses, statements of additional information and shareholder
reports which are furnished to existing shareholders. The Fund and the Portfolio
pay legal and auditing fees; registration and reporting fees and expenses.
Expenses of the Trust which relate to more than one series are allocated among
such series by Standish in an equitable manner.

         Standish Fund Distributors bears the distribution expenses attributable
to the offering and sale of Fund shares without subsequent reimbursement.

         The Fund's total annual operating expenses for the fiscal year ended
December 31, 1996 are described above under the caption "Financial Highlights".

         Portfolio Transactions. Subject to the supervision of the Trustees of
the Portfolio Trust, Standish selects the brokers and dealers that execute
orders to purchase and sell portfolio securities for the Portfolio. Standish
will generally seek to obtain the best available price and most favorable
execution with respect to all transactions for the Portfolio and may consider
the extent to which a broker or dealer provides research to Standish and the
number of Fund shares sold by the broker or dealer in making its selection.

                              FEDERAL INCOME TAXES

         The Fund is a separate entity for federal tax purposes and intends to
qualify for each taxable year for taxation as a "regulated investment company"
under the Code. If it qualifies as a 


                                      -23-
<PAGE>

regulated investment company, the Fund will not be subject to federal income tax
on income (including capital gains) distributed to shareholders in the form of
dividends or capital gain distributions in accordance with certain timing
requirements of the Code.

         Shareholders which are taxable entities or persons will be subject to
federal income tax on dividends and capital gain distributions made by theFund.
Dividends paid by the Fund from net investment income, certain net foreign
currency gains, and any excess of net short-term capital gain over net long-term
capital loss will be taxable to shareholders as ordinary income, whether
received in cash or reinvested in Fund shares. Only a small portion, if any, of
these dividends may qualify for the corporate dividends received deduction under
the Code. Dividends paid by the Fund from net capital gain (the excess of net
long-term capital gain over net short-term capital loss), called "capital gain
distributions," will be taxable to shareholders as capital gains, whether
received in cash or reinvested in Fund shares and without regard to how long the
shareholder has held shares of the Fund. Capital gain distributions may be
taxable at different maximum rates, lower than the maximum rate applicable to
ordinary income, and the applicable rates may depend on the holding periods for
the assets with respect to which the gains were recognized. Capital gain
distributions do not qualify for the corporate dividends received deduction.
Dividends and capital gain distributions may also be subject to state and local
or foreign taxes. Redemptions (including exchanges) and repurchases of shares
are taxable events for taxable shareholders.

         Individuals and certain other classes of shareholders may be subject to
31% backup withholding of federal income tax on dividends, capital gain
distributions, and the proceeds of redemptions or repurchases of shares, if they
fail to furnish the Fund with their correct taxpayer identification numberand
certain certifications or if they are otherwise subject to backup withholding.
Individuals, corporations and other shareholders that are not U.S. persons under
the Code are subject to different tax rules and may be subject to nonresident
alien withholding at the rate of 30% (or a lower rate provided by an applicable
tax treaty) on amounts treated as ordinary dividends from the Fund and, unless a
current IRS Form W- 8 or an acceptable substitute is furnished to the Fund, to
backup withholding on certain payments from that Fund.

         After the close of each calendar year, the Fund will send a notice to
shareholders that provides information about the federal tax status of
distributions to shareholders for such calendar year.

                             THE FUND AND ITS SHARES

         The Trust was organized on August 13, 1986 as a Massachusetts business
trust. In addition to the Fund offered in this Prospectus, the Trust offers
other series to the public. Shareholders of the Fund are entitled to one full or
fractional vote for each Fund share or fraction thereof. There is no cumulative
voting and shares have no 


                                      -24-
<PAGE>

preemption or conversion rights. All series of the Trust vote together except as
provided in the 1940 Act or the Declaration of Trust. The Trust does not intend
to hold annual meetings of shareholders. The Trustees will call special meetings
of shareholders to the extent required by the Trust's Declaration of Trust or
the 1940 Act. The 1940 Act requires the Trustees, under certain circumstances,
to call ameeting to allow shareholders to vote on the removal of a Trustee and
to assist shareholders in communicating with each other.

         The Portfolio Trust was organized on January 18, 1996 as a New York
trust. In addition to the Portfolio, the Portfolio Trust offers interests in
other series to certain qualified investors. See "Information about the
Master-Feeder Structure" above for additional information about the Portfolio
Trust.

         Inquiries concerning the Fund should be made by contacting Standish
Fund Distributors at the address and telephone number listed on the back cover
of this Prospectus.

                            CUSTODIAN, TRANSFER AGENT
                             AND DIVIDEND DISBURSING
                                      AGENT

         Investors Bank & Trust Company, 200 Clarendon Street, Boston,
Massachusetts 02116, serves as the Fund's transfer agent, dividend disbursing
agent and as custodian for all cash and securities of the Fund and the
Portfolio. Investors Bank & Trust Company also provides accounting services to
the Fund.

                             INDEPENDENT ACCOUNTANTS

         Coopers & Lybrand L.L.P., One Post Office Square, Boston, Massachusetts
02109 serves as independent accountants for the Trust and the Portfolio Trust
and will audit the Fund's and the Portfolio's financial statements annually.

                                  LEGAL COUNSEL

         Hale and Dorr LLP, 60 State Street, Boston, Massachusetts 02109, is
legal counsel to the Trust, the Portfolio Trust and Standish and its affiliates.

                                TAX CERTIFICATION
                                  INSTRUCTIONS

         Federal law requires that taxable distributions and proceeds of
redemptions and exchanges be reported to the IRS and that 31% be withheld if you
fail to provide your correct Taxpayer Identification Number ("TIN") and the
TIN-related certifications contained in the Account Purchase Application
("Application") or you are otherwise subject to backup withholding. The Fund
will not impose backup withholding as a result of your failure to make any
certification, except the certifications in the Application that directly relate
to your TIN and backup withholding status. Amounts withheld and forwarded to the
IRS can be credited as a payment of tax when completing your Federal income tax
return.

         For most individual taxpayers, the TIN is the social security number.
Special rules apply for certain accounts. For example, for an account
established under the Uniform Gift to Minors Act, 


                                      -25-
<PAGE>

the TIN of the minor should be furnished. If you do not have a TIN, you may
apply for one using forms available at local offices of the Social Security
Administration or the IRS, and you should write "Applied For" in the space for a
TIN on the Application.

         Recipients exempt from backup withholding, including corporations and
certain other entities, should provide their TIN and underline "exempt" in
section 2(a) of the TIN section of the Application to avoid possible erroneous
withholding. Non-resident aliens and foreign entities may be subject to
withholding of up to 30% on certain distributions received from the Fund and
must provide certain certifications on IRS Form W-8 to avoid backup withholding
with respect to other payments. For further information, see Code Sections 1441,
1442 and 3406 and/or consult your tax adviser.


                                      -26-
<PAGE>

                     STANDISH SHORT-TERM ASSET RESERVE FUND

                               Investment Adviser
                           Standish, Ayer & Wood, Inc.
                                  P.O. Box 1407
                              One Financial Center
                           Boston, Massachusetts 02111

         Principal Underwriter                     Independent Accountants
    Standish Fund Distributors, L.P.               Coopers & Lybrand L.L.P.
            P.O. Box 1407                           One Post Office Square
        One Financial Center                     Boston, Massachusetts  02109
         Boston, MA  02111


             Custodian                                 Legal Counsel
   Investors Bank & Trust Company                     Hale and Dorr LLP
        200 Clarendon Street                           60 State Street
     Boston, Massachusetts  02116                Boston, Massachusetts  02109

              ----------------------------------------------------

No dealer, salesman or other person has been authorized to give any information
or to make any representations other than those contained in this Prospectus or
in the Statement of Additional Information, and, if given or made, such other
information or representations must not be relied upon as having been authorized
by the Trust. This Prospectus does not constitute an offering in any
jurisdiction in which such offering may not be lawfully made.


                                      -27-
<PAGE>

                                 January 2, 1998

                     STANDISH SHORT-TERM ASSET RESERVE FUND
                                  P.O. Box 1407
                              One Financial Center
                           Boston, Massachusetts 02111
                                 (800) 729-0066

                       STATEMENT OF ADDITIONAL INFORMATION

         This Statement of Additional Information is not a prospectus, but
expands upon and supplements the information contained in the Prospectus dated
January 2, 1998, as amended and/or supplemented from time to time (the
"Prospectus"), of the Standish Short-Term Asset Reserve Fund (the "Fund"), a
separate investment series of Standish, Ayer & Wood Investment Trust (the
"Trust"). This Statement of Additional Information should be read in conjunction
with the Prospectus, a copy of which may be obtained without charge by writing
or calling the Trust's principal underwriter, Standish Fund Distributors, L.P.
(the "Principal Underwriter"), at the address and phone number set forth above.

         THIS STATEMENT OF ADDITIONAL INFORMATION IS NOT A PROSPECTUS AND IS
AUTHORIZED FOR DISTRIBUTION TO PROSPECTIVE INVESTORS ONLY IF PRECEDED OR
ACCOMPANIED BY AN EFFECTIVE PROSPECTUS.

                                    CONTENTS

Investment Objective and Policies  ...............................   2
Investment Restrictions  .........................................  17
Calculation of Performance Data  .................................  20
Management  ......................................................  23
Redemption of Shares  ............................................  34
Portfolio Transactions  ..........................................  34
Determination of Net Asset Value  ................................  35
The Fund and Its Shares  .........................................  37
The Portfolio and its Investors  .................................  38
Taxation  ........................................................  39
Additional Information  ..........................................  43
Experts and Financial Statements  ................................  43


<PAGE>

                              INVESTMENT OBJECTIVE

                                  AND POLICIES

         The Prospectus describes the investment objective and policies of the
Fund. The following discussion supplements the description of the Fund's
investment objective and policies in the Prospectus.

         As described in the Prospectus, the Fund seeks to achieve its
investment objective by investing all its investable assets in the Standish
Short-Term Asset Reserve Portfolio (the "Portfolio"), a series of Standish, Ayer
& Wood Master Portfolio (the "Portfolio Trust"), an open-end management
investment company. The Portfolio has the same investment objective and
restrictions as the Fund. Standish, Ayer & Wood, Inc. ("Standish" or the
"Adviser") is the adviser to the Portfolio.

         Since the investment characteristics of the Fund correspond directly
to those of the Portfolio, the following discusses the various investment
techniques employed by the Portfolio. See the Prospectus for a more complete
description of the Fund's and the Portfolio's investment objective, policies and
restrictions.

         Effective July 1, 1995, the Fund changed its name from the Consolidated
Standish Short-Term Asset Reserve Fund to the Standish Short-Term Asset Reserve
Fund.

Maturity and Duration. The effective maturity of an individual portfolio 
security in which the Portfolio invests is defined as the period remaining until
the earliest date when the Portfolio can recover the principal amount of such
security through mandatory redemption or prepayment by the issuer, the exercise
by the Portfolio of a put option, demand feature or tender option granted by the
issuer or a third party or the payment of the principal on the stated maturity
date. The effective maturity of variable rate securities is calculated by
reference to their coupon reset dates. Thus, the effective maturity of a
security may be substantially shorter than its final stated maturity.
Unscheduled prepayments of principal have the effect of shortening the effective
maturities of securities in general and mortgage-backed securities in
particular. Prepayment rates are influenced by changes in current interest rates
and a variety of economic, geographic, social and other factors and cannot be
predicted with certainty. In general, securities, such as mortgage-backed
securities, may be subject to greater prepayment rates in a declining interest
rate environment. Conversely, in an increasing interest rate environment, the
rate of prepayment may be expected to decrease. A higher than anticipated rate
of unscheduled principal prepayments on securities purchased at a premium or a
lower than anticipated rate of unscheduled payments on securities purchased at
a discount may result in a lower yield (and total return) to the Portfolio than
was anticipated at the time the securities were purchased. The Portfolio's
reinvestment of unscheduled prepayments may be made at rates higher or lower
than the rate payable on such security, thus affecting the return realized by
the Portfolio.

                                       2
<PAGE>

         Duration of an individual portfolio security is a measure of the
security's price sensitivity taking into account expected cash flow and
prepayments under a wide range of interest rate scenarios. In computing the
duration of its portfolio, the Portfolio will have to estimate the duration of
obligations that are subject to prepayment or redemption by the issuer taking
into account the influences of interest rates on prepayments and coupon flows.
The Portfolio may use various techniques to shorten or lengthen the
option-adjusted duration of its portfolio, including the acquisition of debt
obligations at a premium or discount, the use of mortgage swaps and interest
rate swaps, caps, floors and collars.

Money Market Instruments and Repurchase Agreements. Money market instruments
include short-term U.S. Government securities, commercial paper (promissory
notes issued by corporations to finance their short-term credit needs),
negotiable certificates of deposit, non-negotiable fixed time deposits,
bankers' acceptances and repurchase agreements.

         U.S. Government securities include securities which are direct
obligations of the U.S. Government backed by the full faith and credit of the
United States, and securities issued by agencies and instrumentalities of the
U.S. Government, which may be guaranteed by the U.S. Treasury or supported by
the issuer's right to borrow from the U.S. Treasury or may be backed by the
credit of the federal agency or instrumentality itself. Agencies and
instrumentalities of the U.S. Government include, but are not limited to,
Federal Land Banks, the Federal Farm Credit Bank, the Central Bank for
Cooperatives, Federal Intermediate Credit Banks, Federal Home Loan Banks and the
Federal National Mortgage Association.

         A repurchase agreement is an agreement under which the Portfolio
acquires money market instruments (generally U.S. Government securities) from a
commercial bank, broker or dealer, subject to resale to the seller at an
agreed-upon price and date (normally the next business day). The resale price
reflects an agreed-upon interest rate effective for the period the instruments
are held by the Portfolio and is unrelated to the interest rate on the
instruments. The instruments acquired by the Portfolio (including accrued
interest) must have an aggregate market value in excess of the resale price and
will be held by the custodian bank for the Portfolio until they are
repurchased. The Trustees will monitor the standards that the Adviser will use
in reviewing the creditworthiness of any party to a repurchase agreement with
the Portfolio.

         The use of repurchase agreements involves certain risks. For example,
if the seller defaults on its obligation to repurchase the instruments acquired
by the Portfolio at a time when their market value has declined, the Portfolio
may incur a loss. If the seller becomes insolvent or subject to liquidation or
reorganization under bankruptcy or other laws, a court may determine that the
instruments acquired by the Portfolio are collateral for a loan by the Portfolio
and therefore are subject to sale by the trustee in bankruptcy. Finally, it is
possible that the Portfolio may not be able to


                                       3
<PAGE>

substantiate its interest in the instruments it acquires. While the Trustees
acknowledge these risks, it is expected that they can be controlled through 
careful documentation and monitoring.

Structured or Hybrid Notes. As more fully described in the Prospectus, the
Portfolio may invest in structured or hybrid notes. It is expected that not more
than 5% of the Portfolio's net assets will be at risk as a result of such
investments. In addition to the risks associated with a direct investment in the
benchmark asset, investments in structured and hybrid notes involve the risk
that the issuer or counterparty to the obligation will fail to perform its
contractual obligations. Certain structured or hybrid notes may also be
leveraged to the extent that the magnitude of any change in the interest rate or
principal payable on the benchmark asset is a multiple of the change in the
reference price. Leverage enhances the price volatility of the security and,
therefore, the Portfolio's net asset value. Further, certain structured or
hybrid notes may be illiquid for purposes of the Portfolio's limitations on
investments in illiquid securities.

Mortgage-Related Obligations.  Some of the characteristics of mortgage-related
obligations and the issuers or guarantors of such securities are described 
below.

Life of Mortgage-Related Obligations. The average life of mortgage-related
obligations is likely to be substantially less than the stated maturities of the
mortgages in the mortgage pools underlying such securities. Prepayments or
refinancing of principal by mortgagors and mortgage foreclosures will usually
result in the return of the greater part of principal invested long before the
maturity of the mortgages in the pool.

         As prepayment rates of individual mortgage pools will vary widely, it
is not possible to predict accurately the average life of a particular issue of
mortgage-related obligations. However, with respect to GNMA Certificates,
statistics published by the FHA are normally used as an indicator of the
expected average life of an issue. The actual life of a particular issue of GNMA
Certificates, however, will depend on the coupon rate of the financing.

GNMA Certificates. The Government National Mortgage Association ("GNMA") was
established in 1968 when the Federal National Mortgage Association ("FNMA") was
separated into two organizations, GNMA and FNMA. GNMA is a wholly-owned
government corporation within the Department of Housing and Urban Development.
GNMA developed the first mortgage-backed pass-through instruments in 1970 for
Farmers Home Administration-FHMA-insured, Federal Housing Administration-FHA-
insured and for Veterans Administration-or VA-guaranteed mortgages ("government
mortgages").

         GNMA purchases government mortgages and occasionally conventional
mortgages to support the housing market. GNMA is known primarily, however, for
its role as guarantor of pass-through securities collateralized by government
mortgages. Under the GNMA securities guarantee program, govern-


                                       4
<PAGE>

ment mortgages that are pooled must be less than one year old by the date GNMA
issues its commitment. Loans in a single pool must be of the same type in terms
of interest rate and maturity. The minimum size of a pool is $1 million for
single-family mortgages and $500,000 for manufactured housing and project loans.

         Under the GNMA II program, loans with different interest rates can be
included in a single pool and mortgages originated by more than one lender can
be assembled in a pool. In addition, loans made by a single lender can be
packaged in a custom pool (a pool containing loans with specific characteristics
or requirements).

GNMA Guarantee. The National Housing Act authorizes GNMA to guarantee the timely
payment of principal of and interest on securities backed by a pool of mortgages
insured by FHA or FHMA, or guaranteed by VA. The GNMA guarantee is backed by
the full faith and credit of the United States. GNMA is also empowered to borrow
without limitation from the U.S. Treasury if necessary to make any payments
required under its guarantee.

Yield Characteristics of GNMA Certificates. The coupon rate of interest on GNMA
Certificates is lower than the interest rate paid on the VA-guaranteed,
FHMA-insured or FHA-insured mortgages underlying the Certificates, but only by
the amount of the fees paid to GNMA and the issuer. For the most common type of
mortgage pool, containing single-family dwelling mortgages, GNMA receives an
annual fee of 0.06% of the outstanding principal for providing its guarantee,
and the issuer is paid an annual fee of 0.44% for assembling the mortgage pool
and for passing through monthly payments of interest and principal to GNMA
Certificate holders.

         The coupon rate by itself, however, does not indicate the yield which
will be earned on the GNMA Certificates for several reasons. First, GNMA
Certificates may be issued at a premium or discount, rather than at par, and,
after issuance, GNMA Certificates may trade in the secondary market at a premium
or discount. Second, interest is paid monthly, rather than semi-annually as with
traditional bonds. Monthly compounding has the effect of raising the effective
yield earned on GNMA Certificates. Finally, the actual yield of each GNMA
Certificate is influenced by the prepayment experience of the mortgage pool
underlying the GNMA Certificate. If mortgagors prepay their mortgages, the
principal returned to GNMA Certificate holders may be reinvested at higher or
lower rates.

Market for GNMA Certificates. Since the inception of the GNMA mortgage-backed
securities program in 1970, the amount of GNMA Certificates outstanding has
grown rapidly. The size of the market and the active participation in the
secondary market by securities dealers and many types of investors make the
GNMA Certificates a highly liquid instrument. Prices of GNMA Certificates are
readily available from securities dealers and depend on, among other things, the
level of market rates, the GNMA Certificate's coupon rate and the


                                       5
<PAGE>

prepayment experience of the pools of mortgages backing each GNMA Certificate.

FHLMC Participation Certificates. The Federal Home Loan Mortgage Corporation
("FHLMC") was created by the Emergency Home Finance Act of 1970. It is a private
corporation, initially capitalized by the Federal Home Loan Bank System,
charged with supporting the mortgage lending activities of savings and loan
associations by providing an active secondary market for conventional mortgages.
To finance its mortgage purchases, FHLMC issues FHLMC Participation Certificates
and Collateralized Mortgage Obligations ("CMOs").

         Participation Certificates represent an undivided interest in a pool of
mortgage loans. FHLMC purchases whole loans or participations on 30-year and
15-year fixed rate mortgages, adjustable-rate mortgages ("ARMs") and home
improvement loans. Under certain programs, it will also purchase FHA and VA
mortgages.

         Loans pooled for FHLMC must have a minimum coupon rate equal to the
Participation Certificate rate specified at delivery, plus a required spread for
the corporation and a minimum servicing fee, generally 0.375% (37.5 basis
points). The maximum coupon rate on loans is 2% (200 basis points) in excess of
the minimum eligible coupon rate for Participation Certificates. FHLMC requires
a minimum commitment of $1 million in mortgages but imposes no maximum amount.
Negotiated deals require a minimum commitment of $10 million. FHLMC guarantees
timely payment of the interest and the ultimate payment of principal of its
Participation Certificates. This guarantee is backed by reserves set aside to
protect against losses due to default. The FHLMC CMO is divided into varying
maturities with prepayment set specifically for holders of the shorter term
securities. The CMO is designed to respond to investor concerns about early
repayment of mortgages.

         FHLMC's CMOs are general obligations, and FHLMC will be required to use
its general funds to make principal and interest payments on CMOs if payments
generated by the underlying pool of mortgages are insufficient to pay principal
and interest on the CMO.

         A CMO is a cash-flow bond in which mortgage payments from underlying
mortgage pools pay principal and interest to CMO bondholders. The CMO is
structured to address two major shortcomings associated with traditional pass-
trough securities: payment frequency and prepayment risk. Traditional pass-
through securities pay interest and amortized principal on a monthly basis
whereas CMOs normally pay principal and interest semi-annually. In addition,
mortgage-backed securities carry the risk that individual mortgagors in the
mortgage pool may exercise their prepayment privileges, leading to irregular
cash flow and uncertain average lives, durations and yields.

         A typical CMO structure contains four tranches, which are generally
referred to a classes A, B, C and Z. Each tranche is identified by its coupon
and maturity. The first three classes are


                                       6
<PAGE>

usually current interest-bearing bonds paying interest on a quarterly or
semi-annual basis, while the fourth, Class Z, is an accrual bond. Amortized
principal payments and prepayments from the underlying mortgage collateral
redeem principal of the CMO sequentially; payments from the mortgages first
redeem principal on the Class A bonds. When principal of the Class A bonds has
been redeemed, the payments then redeem principal on the Class B bonds. This
pattern of using principal payments to redeem each bond sequentially continues
until the Class C bonds have been retired. At this point, Class Z bonds begin
paying interest and amortized principal on their accrued value.

         The final tranche of a CMO is usually a deferred interest bond,
commonly referred to as the Z bond. This bond accrues interest at its coupon
rate but does not pay this interest until all previous tranches have been fully
retired. While earlier classes remain outstanding, interest accrued on the Z
bond is compounded and added to the outstanding principal. The deferred
interest period ends when all previous tranches are retired, at which point the
Z bond pays periodic interest and principal until it matures. The Adviser would
purchase a Z bond for the Portfolio if it expected interest rates to decline.

FNMA Securities. FNMA was created by the National Housing Act of 1938. In 1968,
the agency was separated into two organizations, GNMA to support a secondary
market for government mortgages and FNMA to act as a private corporation
supporting the housing market.

         FNMA pools may contain fixed-rate conventional loans on one-to-four-
family properties. Seasoned FHA and VA loans, as well as conventional growing
equity mortgages, are eligible for separate pools. FNMA will consider other
types of loans for securities pooling on a negotiated basis. A single pool may
include mortgages with different loan-to-value ratios and interest rates, though
rates may not vary beyond two percentage points.

Privately-Issued Mortgage Loan Pools. Savings associations, commercial banks 
and investment bankers issue pass-through securities secured by a pool of 
mortgages.

         Generally, only conventional mortgages on single-family properties are
included in private issues, though seasoned loans and variable rate mortgages
are sometimes included. Private placements allow purchasers to negotiate terms
of transactions. Maximum amounts for individual loans may exceed the loan limit
set for government agency purchase. Pool size may vary, but the minimum is
usually $20 million for public offerings and $10 million for private placements.

         Privately-issued mortgage-related obligations do not carry government
or quasi-government guarantees. Rather, mortgage pool insurance generally is
used to insure against credit losses that may occur in the mortgage pool. Pool
insurance protects against credit losses to the extent of the coverage in force.
Each mortgage, regardless of original loan-to-value ratio, is insured to 100%
of principal, interest and other expenses, to a


                                       7
<PAGE>

total aggregate loss limit stated on the policy. The aggregate loss limit of the
policy generally is 5% to 7% of the original aggregate principal of the
mortgages included in the pool.

         In addition to the insurance coverage to protect against defaults on
the underlying mortgages, mortgage-backed securities can be protected against
the nonperformance or poor performance of servicers. Performance bonding of
obligations such as those of the servicers under the origination, servicing or
other contractual agreement will protect the value of the pool of insured
mortgages and enhance the marketability.

         The rating received by a mortgage security will be a major factor in
its marketability. For public issues, a rating is always required, but it may be
optional for private placements depending on the demands of the marketplace and
investors.

         Before rating an issue, a rating agency such as Standard & Poor's
Rating Group ("Standard & Poor's) or Moody's Investors Service, Inc. ("Moody's)
will consider several factors, including: the creditworthiness of the issuer;
the issuer's track record as an originator and servicer; the type, term and
characteristics of the mortgages, as well as loan-to-value ratio and loan
amounts; the insurer and the level of mortgage insurance and hazard insurance
provided. Where an equity reserve account or letter of credit is offered, the
rating agency will also examine the adequacy of the reserve and the strength of
the issuer of the letter of credit.

Strategic Transactions. The Portfolio may, but is not required to, utilize
various other investment strategies as described below to seek to hedge various
market risks (such as interest rates and broad or specific fixed-income market
movements), to manage the effective maturity or duration of fixed-income
securities, or to enhance potential gain. Such strategies are generally accepted
as part of modern portfolio management and are regularly utilized by many mutual
funds and other institutional investors. Techniques and instruments used by the
Portfolio may change over time as new instruments and strategies are developed
or regulatory changes occur.

         In the course of pursuing its investment objective, the Portfolio may
purchase and sell (write) exchange-listed and over-the-counter put and call
options on securities, indices and other financial instruments; purchase and
sell financial futures contracts and options thereon; and enter into various
interest rate transactions such as swaps, caps, floors or collars (collectively,
all the above are called "Strategic Transactions"). Strategic Transactions may
be used to seek to protect against possible changes in the market value of
securities held in or to be purchased for the Portfolio's portfolio resulting
from securities market or interest rate fluctuations, to protect the
Portfolio's unrealized gains in the value of its portfolio securities, to
facilitate the sale of such securities for investment purposes, to manage the
effective maturity or duration of the Portfolio's portfolio, or to establish a
position in the derivatives markets as a temporary substitute for purchasing or
selling particular securi-


                                       8
<PAGE>

ties. In addition to the hedging transactions referred to in the preceding
sentence, Strategic Transactions may also be used to seek to enhance potential
gain in circumstances where hedging is not involved although the Portfolio will
attempt to limit its net loss exposure resulting from Strategic Transactions
entered into for such purposes to not more than 1% of its net assets at any one
time and, to the extent necessary, the Portfolio will close out transactions in
order to comply with this limitation. (Transactions such as writing covered call
options are considered to involve hedging for the purposes of this limitation.)
In calculating the Portfolio's net loss exposure from such Strategic
Transactions, an unrealized gain from a particular Strategic Transaction
position would be netted against an unrealized loss from a related Strategic
Transaction position. For example, if the Adviser believes that short-term
interest rates as indicated in the forward yield curve are too high, the
Portfolio may take a short position in a near-term Eurodollar futures contract
and a long position in a longer-dated Eurodollar futures contract. Under such
circumstances, any unrealized loss in the near-term Eurodollar futures position
would be netted against any unrealized gain in the near-term Eurodollar futures
position (and vice versa) for purposes of calculating the Portfolio's net loss
exposure. The ability of the Portfolio to utilize these Strategic Transactions
successfully will depend on the Adviser's ability to predict pertinent market
and interest rate movements, which cannot be assured. The Portfolio will comply
with applicable regulatory requirements when implementing these strategies,
techniques and instruments. The Portfolio's activities involving Strategic
Transactions may be limited by the requirements of Subchapter M of the Internal
Revenue Code of 1986, as amended (the "Code"), for qualification as a regulated
investment company.

Risks of Strategic Transactions. The use of Strategic Transactions has
associated risks including possible default by the other party to the
transaction, illiquidity and, to the extent the Adviser's view as to certain
market or interest rate movements is incorrect, the risk that the use of such
Strategic Transactions could result in losses greater than if they had not been
used. Writing put and call options may result in losses to the Portfolio, force
the purchase or sale, respectively, of portfolio securities at inopportune times
or for prices higher than (in the case of purchases due to the exercise of put
options) or lower than (in the case of sales due to the exercise of call
options) current market values, limit the amount of appreciation the Portfolio
can realize on its investments or cause the Portfolio to hold a security it
might otherwise sell. The use of options and futures transactions entails
certain other risks. In particular, the variable degree of correlation between
price movements of futures contracts and price movements in the related
portfolio position of the Portfolio creates the possibility that losses on the
hedging instrument may be greater than gains in the value of the Portfolio's
position. Writing options could significantly increase the Portfolio's portfolio
turnover rate and, therefore, associated


                                       9
<PAGE>

brokerage commissions or spreads. In addition, futures and options markets may
not be liquid in all circumstances and certain over-the-counter options may have
no markets. As a result, in certain markets, the Portfolio might not be able to
close out a transaction without incurring substantial losses, if at all.
Although the use of futures and options transactions for hedging should tend to
minimize the risk of loss due to a decline in the value of the hedged position,
at the same time, in certain circumstances, they tend to limit any potential
gain which might result from an increase in value of such position. The loss
incurred by the Portfolio in writing options on futures and entering into
futures transactions is potentially unlimited; however, as described above, the
Portfolio will attempt to limit its net loss exposure resulting from Strategic
Transactions entered into for non-hedging purposes to not more than 1% of its
net assets at any one time. Futures markets are highly volatile and the use of
futures may increase the volatility of the Portfolio's net asset value. Finally,
entering into futures contracts would create a greater ongoing potential
financial risk than would purchases of options where the exposure is limited to
the cost of the initial premium. Losses resulting from the use of Strategic
Transactions would reduce net asset value and the net result may be less
favorable than if the Strategic Transactions had not been utilized.

General Characteristics of Options. Put options and call options typically have
similar structural characteristics and operational mechanics regardless of the
underlying instrument on which they are purchased or sold. Thus, the following
general discussion relates to each of the particular types of options discussed
in greater detail below. In addition, many Strategic Transactions involving
options require segregation of the Portfolio's assets in special accounts, as
described below under "Use of Segregated Accounts."

         A put option gives the purchaser of the option, in consideration for
the payment of a premium, the right to sell, and the writer the obligation to
buy (if the option is exercised), the underlying security, commodity, index or
other instrument at the exercise price. For instance, the Portfolio's purchase
of a put option on a security might be designed to protect its holdings in the
underlying instrument (or, in some cases, a similar instrument) against a
substantial decline in the market value by giving the Portfolio the right to
sell such instrument at the option exercise price. A call option, in
consideration for the payment of a premium, gives the purchaser of the option
the right to buy, and the seller the obligation to sell (if the option is
exercised), the underlying instrument at the exercise price. The Portfolio may
purchase a call option on a security, futures contract, index or other
instrument to seek to protect the Portfolio against an increase in the price of
the underlying instrument that it intends to purchase in the future by fixing
the price at which it may purchase such instrument. An American style put or
call option may be exercised at any time during the option period while a
European style put or call option may


                                       10
<PAGE>

be exercised only upon expiration or during a fixed period prior thereto. The
Portfolio is authorized to purchase and sell exchange listed options and
over-the-counter options ("OTC options"). Exchange listed options are issued by
a regulated intermediary such as the Options Clearing Corporation ("OCC"), which
guarantees the performance of the obligations of the parties to such options.
The discussion below uses the OCC as an example, but is also applicable to other
financial intermediaries.

         With certain exceptions, exchange listed options generally settle by
physical delivery of the underlying security, although in the future cash
settlement may become available. Index options and Eurodollar instruments are
cash settled for the net amount, if any, by which the option is "in-the-money"
(i.e., where the value of the underlying instrument exceeds, in the case of a
call option, or is less than, in the case of a put option, the exercise price of
the option) at the time the option is exercised. Frequently, rather than taking
or making delivery of the underlying instrument through the process of
exercising the option, listed options are closed by entering into offsetting 
purchase or sale transactions that do not result in ownership of the new option.

         The Portfolio's ability to close out its position as a purchaser or
seller of an exchange listed put or call option is dependent, in part, upon the
liquidity of the option market. There is no assurance that a liquid option
market on an exchange will exist. In the event that the relevant market for an
option on an exchange ceases to exist, out standing options on that exchange
would generally continue to be exercisable in accordance with their terms.

         The hours of trading for listed options may not coincide with the hours
during which the underlying financial instruments are traded. To the extent that
the option markets close before the markets for the underlying financial
instruments, significant price and rate movements can take place in the
underlying markets that cannot be reflected in the option markets.

         OTC options are purchased from or sold to securities dealers, financial
institutions or other parties ("Counterparties") through direct agreement with
the Counterparty. In contrast to exchange listed options, which generally have
standardized terms and performance mechanics, all the terms of an OTC option,
including such terms as method of settlement, term, exercise price, premium,
guarantees and security, are set by negotiation of the parties. The Portfolio
will generally sell (write) OTC options that are subject to a buy-back provision
permitting the Portfolio to require the Counterparty to sell the option back to
the Portfolio at a formula price within seven days. OTC options purchased by the
Portfolio, and portfolio securities "covering" the amount of the Portfolio's
obligation pursuant to an OTC option sold by it (the cost of the sell-back plus
the in-the-money amount, if any) are subject to the Portfolio's restriction on
illiquid securities, unless determined to be liquid in accordance with
procedures adopted by the Board of Trustees. For


                                       11
<PAGE>

OTC options written with "primary dealers" pursuant to an agreement requiring a
closing purchase transaction at a formula price, the amount which is considered
to be illiquid may be calculated by reference to a formula price. The Portfolio
expects generally to enter into OTC options that have cash settlement
provisions, although it is not required to do so.

         Unless the parties provide for it, there is no central clearing or
guaranty function in the OTC option market. As a result, if the Counterparty
fails to make delivery of the security, currency or other instrument underlying
an OTC option it has entered into with the Portfolio or fails to make a cash
settlement payment due in accordance with the terms of that option, the
Portfolio will lose any premium it paid for the option as well as any
anticipated benefit of the transaction. Accordingly, the Adviser must assess
the creditworthiness of each such Counterparty or any guarantor or credit
enhancement of the Counterparty's credit to determine the likelihood that the
terms of the OTC option will be satisfied. The Portfolio will engage in OTC
option transactions only with U.S. Government securities dealers recognized by
the Federal Reserve Bank of New York as "primary dealers," or broker-dealers,
domestic or foreign banks or other financial institutions which have received,
combined with any credit enhancements, a long-term debt rating of A from S&P or
Moody's or an equivalent rating from any other nationally recognized statistical
rating organization ("NRSRO") or which issue debt that is determined to be
of equivalent credit quality by the Adviser.

         If the Portfolio sells (writes) a call option, the premium that it 
receives may serve as a partial hedge, to the extent of the option premium,
against a decrease in the value of the underlying securities or instruments in
its portfolio or will increase the Portfolio's income. The sale (writing) of
put options can also provide income.

         The Portfolio may purchase and sell (write) put and call options on
securities, including U.S. Treasury and agency securities and Eurodollar 
instruments that are traded on U.S. and foreign securities exchanges and in the
OTC markets and on securities indices and futures contracts.

         All calls sold by the Portfolio must be "covered" (i.e., the Portfolio
must own the securities or the futures contract subject to the call) or must
meet the asset segregation requirements described below as long as the call is
outstanding. In addition, the Portfolio may cover a written call option or put
option by entering into an offsetting forward contract and/or by purchasing an
offsetting option or any other option which, by virtue of its exercise price or
otherwise, reduces the Portfolio's net exposure on its written option position.
Even though the Portfolio will receive the option premium to help offset any
loss, the Portfolio may incur a loss if the exercise price is below the market
price for the security subject to the call at the time of exercise. A call sold
by the Portfolio also exposes the Portfolio during the term


                                       12
<PAGE>

of the option to possible loss of opportunity to realize appreciation in the
market price of the underlying security or instrument and may require the
Portfolio to hold a security or instrument which it might otherwise have sold.

         The Portfolio will not sell put options if, as a result, more than 50%
of the Portfolio's assets would be required to be segregated to cover its
potential obligations under such put options other than those with respect to
futures and options thereon. In selling put options, there is a risk that the
Portfolio may be required to buy the underlying security at a price above the
market price.

Options on Securities Indices and Other Financial Indices. The Portfolio may
also purchase and sell (write) call and put options on securities indices and
other financial indices. Options on securities indices and other financial
indices are similar to options on a security or other instrument except that,
rather than settling by physical delivery of the underlying instrument, they
settle by cash settlement. For example, an option on an index gives the holder
the right to receive, upon exercise of the option, an amount of cash if the
closing level of the index upon which the option is based exceeds, in the case
of a call, or is less than, in the case of a put, the exercise price of the
option (except if, in the case of an OTC option, physical delivery is
specified). This amount of cash is equal to the differential between the closing
price of the index and the exercise price of the option, which also may be
multiplied by a formula value. The seller of the option is obligated, in return
for the premium received, to make delivery of this amount upon exercise of the
option. In addition to the methods described above, the Portfolio may cover
call options on a securities index by owning securities whose price changes are
expected to be similar to those of the underlying index, or by having an
absolute and immediate right to acquire such securities without additional cash
consideration (or for additional cash consideration held in a segregated account
by its custodian) upon conversion or exchange of other securities in its
portfolio.

General Characteristics of Futures. The Portfolio may enter into financial
futures contracts or purchase or sell put and call options on such futures.
Futures are generally bought and sold on the commodities exchanges where they
are listed and involve payment of initial and variation margin as described
below. All futures contracts entered into by the Portfolio are traded on U.S.
exchanges or boards of trade that are licensed and regulated by the Commodity
Futures Trading Commission ("CFTC") or on certain foreign exchanges. The sale of
futures contracts creates a firm obligation by the Portfolio, as seller, to
deliver to the buyer the specific type of financial instrument called for in the
contract at a specific future time for a specified price (or, with respect to
index futures and Eurodollar instruments, the net cash amount). The purchase of
futures contracts creates a corresponding obligation by the Portfolio, as
purchaser, to purchase a financial instrument at a


                                       13
<PAGE>

specific time and price. Options on futures contracts are similar to options on
securities except that an option on a futures contract gives the purchaser the
right in return for the premium paid to assume a position in a futures contract
and obligates the seller to deliver such position upon exercise of the option.

         The Portfolio's use of financial futures and options thereon will in
all cases be consistent with applicable regulatory requirements and in
particular the regulations of the CFTC relating to exclusions from regulation as
a commodity pool operator. Those regulations currently provide that the
Portfolio may use commodity futures and option positions (i) for bona fide
hedging purposes without regard to the percentage of assets committed to margin
and option premiums, or (ii) for other purposes permitted by the CFTC to the
extent that the aggregate initial margin and option premiums required to
establish such non-hedging positions (net of the amount that the positions were
"in the money" at the time of purchase) do not exceed 5% of the net asset value
of the Portfolio's portfolio, after taking into account unrealized profits and
losses on such positions. Typically, maintaining a futures contract or selling
an option thereon requires the Portfolio to deposit, with its custodian for the
benefit of a futures commission merchant, or directly with the futures
commission merchant, as security for its obligations an amount of cash or other
specified assets (initial margin) which initially is typically 1% to 10% of the
face amount of the contract (but may be higher in some circumstances).
Additional cash or assets (variation margin) may be required to be deposited
directly with the futures commission merchant thereafter on a daily basis as the
value of the contract fluctuates. The purchase of an option on financial futures
involves payment of a premium for the option without any further obligation on
the part of the Portfolio. If the Portfolio exercises an option on a futures
contract it will be obligated to post initial margin (and potential subsequent
variation margin) for the resulting futures position just as it would for any
position. Futures contracts and options thereon are generally settled by
entering into an offsetting transaction but there can be no assurance that the
position can be offset prior to settlement at an advantageous price, nor that
delivery will occur. The segregation requirements with respect to futures
contracts and options thereon are described below.

Combined Transactions. The Portfolio may enter into multiple transactions,
including multiple options transactions, multiple futures transactions and
multiple interest rate transactions, structured notes and any combination of
futures, options and interest rate transactions ("component transactions")
instead of a single Strategic Transaction, as part of a single or combined
strategy when, in the opinion of the Adviser, it is in the best interests of the
Portfolio to do so. A combined transaction will usually contain elements of risk
that are present in each of its component transactions. Although combined
transactions are normally entered into based on the Adviser's judgment that the
combined strategies will reduce risk or otherwise more effectively achieve the


                                       14
<PAGE>

desired portfolio management goal, it is possible that the combination will
instead increase such risks or hinder achievement of the portfolio management
objective.

Swaps, Caps, Floors and Collars. Among the Strategic Transactions into which the
Portfolio may enter are interest rate, index and total return swaps and the
purchase or sale of related caps, floors and collars. The Portfolio expects to
enter into these transactions primarily for hedging purposes, including, but not
limited to, preserving a return or spread on a particular investment or portion
of its portfolio, as a duration management technique or protecting against an
increase in the price of securities the Portfolio anticipates purchasing at a
later date. Swaps, caps, floors and collars may also be used to enhance
potential gain in circumstances where hedging is not involved although, as
described above, the Portfolio will attempt to limit its net loss exposure
resulting from swaps, caps, floors and collars and other Strategic Transactions
entered into for such purposes to not more than 1% of its net assets at any one
time. The Portfolio will not sell interest rate caps, floors or collars where it
does not own securities or other instruments providing the income stream the
Portfolio may be obligated to pay. Interest rate swaps involve the exchange by
the Portfolio with another party of their respective commitments to pay or
receive interest, e.g., an exchange of floating rate payments for fixed rate
payments with respect to a notional amount of principal. An index swap is an
agreement to swap cash flows on a notional amount based on changes in the values
of the reference indices. The purchase of a cap entitles the purchaser to
receive payments on a notional principal amount from the party selling such cap
to the extent that a specified index exceeds a predetermined interest rate or
amount. The purchase of a floor entitles the purchaser to receive payments on a
notional principal amount from the party selling such floor to the extent that a
specified index falls below a predetermined interest rate or amount. A collar is
a combination of a cap and a floor that preserves a certain rate of return
within a predetermined range of interest rates or values.

         The Portfolio will usually enter into swaps on a net basis, i.e., the
two payment streams are netted out in a cash settlement on the payment date or
dates specified in the instrument, with the Portfolio receiving or paying, as
the case may be, only the net amount of the two payments. The Portfolio will not
enter into any swap, cap, floor or collar transaction unless, at the time of
entering into such transaction, the unsecured long-term debt of the
Counterparty, combined with any credit enhancements, is rated at least A by S&P
or Moody's or has an equivalent rating from an NRSRO or the Counterparty issues
debt that is determined to be of equivalent credit quality by the Adviser. If
there is a default by the Counterparty, the Portfolio may have contractual
remedies pursuant to the agreements related to the transaction. The swap market
has grown substantially in recent years with a large number of banks and
investment banking firms acting both as principals


                                       15
<PAGE>

and as agents utilizing standardized swap documentation. As a result, the swap
market has become relatively liquid. Caps, floors and collars are more recent
innovations for which standardized documentation has not yet been fully
developed. Swaps, caps, floors and collars are considered illiquid for purposes
of the Portfolio's policy regarding illiquid securities, unless it is
determined, based upon continuing review of the trading markets for the specific
security, that such security is liquid. The Trustees have adopted guidelines and
delegated to the Adviser the daily function of determining and monitoring the
liquidity of swaps, caps, floors and collars. The Trustees, however, retain
oversight focusing on factors such as valuation, liquidity and availability of
information and they are ultimately responsible for such determinations. The
staff of the SEC currently takes the position that swaps, caps, floors and
collars are illiquid, and are subject to the Portfolio's limitation on investing
in illiquid securities.

Eurodollar Contracts. The Portfolio may make investments in Eurodollar
contracts. Eurodollar contracts are U.S. dollar-denominated futures contracts or
options thereon which are linked to the London Interbank Offered Rate ("LIBOR"),
although foreign currency-denominated instruments are available from time to
time. Eurodollar futures contracts enable purchasers to obtain a fixed rate for
the lending of funds and sellers to obtain a fixed rate for borrowings. The
Portfolio might use Eurodollar futures contracts and options thereon to hedge
against changes in LIBOR, to which many interest rate swaps and fixed income
instruments are linked.

Use of Segregated Accounts. The Portfolio will hold securities or other 
instruments whose values are expected to offset its obligations under the
Strategic Transactions. The Portfolio will cover Strategic Transactions as
required by interpretive positions of the staff of the SEC. The Portfolio will
not enter into Strategic Transactions that expose the Portfolio to an obligation
to another party unless it owns either (i) an offsetting position in securities
or other options, futures contracts or other instruments or (ii) cash,
receivables or liquid securities with a value sufficient to cover its potential
obligations. The Portfolio may have to comply with any applicable regulatory
requirements for Strategic Transactions, and if required, will set aside cash
and other assets in a segregated account with its custodian bank in the amount
prescribed. In that case, the Portfolio's custodian would maintain the value of
such segregated account equal to the prescribed amount by adding or removing
additional cash or other assets to account for fluctuations in the value of the
account and the Portfolio's obligations on the underlying Strategic
Transactions. Assets held in a segregated account would not be sold while the
Strategic Transaction is outstanding, unless they are replaced with similar
assets. As a result, there is a possibility that segregation of a large
percentage of the Portfolio's assets could impede portfolio management or the
Portfolio's ability to meet redemption requests or other current obligations.

                                       16
<PAGE>

"When-Issued" and "Delayed Delivery" Securities. The Portfolio may invest up to
10% of its net assets in securities purchased on a "when-issued" or "delayed
delivery" basis. Delivery and payment for securities purchased on a when-issued
or delayed delivery basis will normally take place 15 to 45 days after the date
of the transaction. The payment obligation and interest rate on the securities
are fixed at the time that the Portfolio enters into the commitment, but
interest will not accrue to the Portfolio until delivery of and payment for the
securities. Although the Portfolio will only make commitments to purchase
"when-issued" and "delayed delivery" securities with the intention of actually
acquiring the securities, the Portfolio may sell the securities before the
settlement date if deemed advisable by the Adviser. The Portfolio may also, with
respect to up to 25% of its net assets, enter into contracts to purchase
securities for a fixed price at a future date beyond customary settlement time.

         Unless the Portfolio has entered into an offsetting agreement to sell
the securities purchased on a "when-issued" or "forward commitment" basis, cash
or liquid obligations with a market value equal to the amount of the
Portfolio's commitment will be segregated with the Portfolio's custodian bank.
If the market value of these securities declines, additional cash or securities
will be segregated daily so that the aggregate market value of the segregated 
securities equals the amount of the Portfolio's commitment.

         Securities purchased on a "when-issued" and "delayed delivery" basis
may have a market value on delivery which is less than the amount paid by the
Portfolio. Changes in market value may be based upon the public's perception of
the creditworthiness of the issuer or changes in the level of interest rates.
Generally, the value of "when-issued", "delayed delivery" and "forward 
commitment" securities will fluctuate inversely to changes in interest rates,
i.e., they will appreciate in value when interest rates fall and will decline in
value when interest rates rise.

Portfolio Turnover. It is not the policy of the Portfolio to purchase or sell
securities for trading purposes. However, the Portfolio does not place any
restrictions on portfolio turnover and may sell any portfolio security without
regard to the period of time it has been held. The Portfolio may therefore
generally change its portfolio investments at any time in accordance with the
Adviser's appraisal of factors affecting any particular issuer or market, or
relevant economic conditions. A rate of turnover of 100% would occur if the
value of the lesser of purchases and sales of portfolio securities for a
particular year equaled the average monthly value of portfolio securities owned
during the year (excluding short-term securities). A high rate of portfolio
turnover (100% or more) involves a correspondingly greater amount of brokerage
commissions and other costs which must be borne directly by the Portfolio and
thus indirectly by its interestholders. It may also result in the realization of
larger amounts of net


                                       17
<PAGE>

short-term capital gains, distributions of which by an interestholder in the
Portfolio are taxable as ordinary income.

                             INVESTMENT RESTRICTIONS

         The Fund and the Portfolio have adopted the following fundamental
policies. Each of the Fund's and Portfolio's fundamental policies cannot be
changed unless the change is approved by a "vote of the outstanding voting
securities" of the Fund or the Portfolio, as the case may be, which phrase as
used herein means the lesser of (i) 67% or more of the voting securities of the
Fund or Portfolio present at a meeting, if the holders of more than 50% of the
outstanding voting securities of the Fund or Portfolio are present or 
represented by proxy, or (ii) more than 50% of the outstanding voting securities
of the Fund or Portfolio.

As a matter of fundamental policy, the Portfolio (Fund) may not:

1.  Issue senior securities. For purposes of this restriction, borrowing money
    in accordance with paragraph 2 below, making loans in accordance with
    paragraph 6 below, the issuance of shares of beneficial interest in multiple
    classes or series, the deferral of trustees' fees, the purchase or sale of
    options, futures contracts, forward commitments and repurchase agreements
    entered into in accordance with the Portfolio's (Fund's) investment policies
    or within the meaning of paragraph 5 below, are not deemed to be senior
    securities.

2.  Borrow money, except (i) in amounts not to exceed 33 1/3% of the value of
    the Portfolio's (Fund's) total assets (including the amount borrowed) taken
    at market value from banks or through reverse repurchase agreements or
    forward roll transactions, (ii) up to an additional 5% of its total assets
    for temporary purposes, (iii) in connection with short-term credits as may
    be necessary for the clearance of purchases and sales of portfolio
    securities and (iv) the Portfolio (Fund) may purchase securities on margin
    to the extent permitted by applicable law. For purposes of this investment
    restriction, investments in short sales, roll transactions, futures
    contracts, options on futures contracts, securities or indices and forward
    commitments shall not constitute borrowing.

3.  Underwrite the securities of other issuers, except to the extent that, in
    connection with the disposition of portfolio securities, the Portfolio
    (Fund) may be deemed to be an underwriter under the Securities Act of 1933.

4.  Purchase or sell real estate except that the Portfolio (Fund) may (i)
    acquire or lease office space for its own use, (ii) invest in securities of
    issuers that invest in real estate or interests


                                       18
<PAGE>

    therein, (iii) invest in securities that are secured by real estate or 
    interests therein, (iv) purchase and sell mortgage-related securities and
    (v) hold and sell real estate acquired by the Portfolio (Fund) as a result
    of the ownership of securities.

5.  Purchase or sell commodities or commodity contracts, except the Portfolio
    (Fund) may purchase and sell options on securities, securities indices and
    currency, futures contracts on securities, securities indices and currency
    and options on such futures, forward foreign currency exchange contracts,
    forward commitments, securities index put or call warrants and repurchase
    agreements entered into in accordance with the Portfolio's (Fund's)
    investment policies.

6.  Make loans, except that the Portfolio (Fund) (1) may lend portfolio
    securities in accordance with the Portfolio's (Fund's) investment policies
    up to 33 1/3% of the Portfolio's (Fund's) total assets taken at market
    value, (2) enter into repurchase agreements, and (3) purchase all or a
    portion of an issue of debt securities, bank loan participation interests,
    bank certificates of deposit, bankers' acceptances, debentures or other
    securities, whether or not the purchase is made upon the original issuance
    of the securities.

7.  With respect to 75% of its total assets, purchase securities of an issuer
    (other than the U.S. Government, its agencies, instrumentalities or
    authorities or repurchase agreements collateralized by U.S. Government
    securities and other investment companies), if: (a) such purchase would
    cause more than 5% of the Portfolio's (Fund's) total assets taken at market
    value to be invested in the securities of such issuer; or (b) such purchase
    would at the time result in more than 10% of the outstanding voting
    securities of such issuer being held by the Portfolio (Fund).

8.  Invest more than 25% of its total assets in the securities of one or more
    issuers conducting their principal business activities in the same industry
    (excluding the U.S. Government or its agencies or instrumentalities).

         The following restrictions are not fundamental policies and may be
changed by the Trustees of the Portfolio Trust (Trust) without investor approval
in accordance with applicable laws, regulations or regulatory policy. The
Portfolio (Fund) may not:

a.  Purchase securities on margin (except that the Portfolio (Fund) may obtain
    such short-term credits as may be necessary for the clearance of purchases
    and sales of securities).


                                       19
<PAGE>

b.  Invest in the securities of an issuer for the purpose of exercising control
    or management, but it may do so where it is deemed advisable to protect or
    enhance the value of an existing investment.

c.  Purchase the securities of any other investment company except to the extent
    permitted by the 1940 Act.

d.  Invest more than 15% of its net assets in securities which are illiquid.

e.  Purchase additional securities if the Portfolio's (Fund's) borrowings exceed
    5% of its net assets.

         Notwithstanding any fundamental or non-fundamental policy, the Fund may
invest all of its assets (other than assets which are not "investment
securities" (as defined in the 1940 Act) or are excepted by the SEC) in an
open-end investment company with substantially the same investment objective as
the Fund.

         For the purposes of fundamental restriction 8, state and municipal
governments and their agencies, authorities and instrumentalities are not deemed
to be industries; telephone companies are considered to be a separate industry
from water, gas or electric utilities; personal credit finance companies and
business credit finance companies are deemed to be separate industries; and
wholly-owned finance companies are considered to be in the industry of their
parents if their activities are primarily related to financing the activities of
their parents. Fundamental restriction 8 does not apply to investments in
municipal securities which have been pre-refunded by the use of obligations of
the U.S. Government or any of its agencies or instrumentalities. For purposes of
fundamental restriction 8, the industry classification of an asset-backed
security is determined by its underlying assets. For example, certificates for
automobile receivables and certificates for amortizing revolving debts
constitute two different industries.

         If any percentage restriction described above is adhered to at the time
of investment, a subsequent increase or decrease in the percentage resulting
from a change in the value of the Portfolio's (Fund's) assets will not
constitute a violation of the restriction.

                         CALCULATION OF PERFORMANCE DATA

         As indicated in the Prospectus, the Fund may, from time to time,
advertise certain total return and yield information. The average annual total
return of the Fund for a period is computed by subtracting the net asset value
per share at the beginning of the period from the net asset value per share at
the end of the period (after adjusting for the reinvestment of any income
dividends and capital gain distributions), and dividing the result by the net
asset value per share at the beginning of the period. In particular,


                                       20
<PAGE>

the Fund's average annual total return ("T") is computed by using the redeemable
value at the end of a specified period of time ("ERV") of a hypothetical initial
investment of $1,000 ("P") over a period of time ("n") according to the formula
P(1+T)n=ERV.

         The Fund's yield is computed by dividing the net investment income per
share earned during a base period of 30 days, or one month, by the maximum
offering price per share on the last day of the period. For the purpose of
determining net investment income, the calculation includes, among expenses of
the Fund, all recurring fees that are charged to all shareholder accounts and
any non-recurring charges for the period stated. In particular, yield is
determined according to the following formula:

         Yield = 2[(A - B + 1)6 - 1]
                    -----
                     CD
Where:
         A=interest earned during the period; 
         B=net expenses accrued for the period; 
         C=the average daily number of shares outstanding during the
           period that were entitled to receive dividends; 
         D=the maximum offering price (net asset value) per share on the last
           day of the period.

         The Fund may also quote non-standardized yield, such as yield-to-
maturity ("YTM"). YTM represents the rate of return an investor will receive if
a long-term, interest bearing investment, such as a bond, is held to its
maturity date. YTM does not take into account purchase price, redemption value,
time to maturity, coupon yield and the time between interest payments.

         With respect to the treatment of discount and premium on mortgage or
other receivables-backed obligations which are expected to be subject to monthly
payments of principal and interest ("pay downs"), the Portfolio accounts for
gain or loss attributable to actual monthly pay downs as an increase or decrease
to interest income during the period. In addition, the Portfolio may elect (i)
to amortize the discount or premium remaining on a security, based on the cost
of the security, to the weighted average maturity date, if such information is
available, or to the remaining term of the security, if the weighted average
maturity date is not available, or (ii) not to amortize the discount or premium
remaining on a security.

         The Fund's average annual total return for the one-, five- and ten-year
(or life-of-the-Fund, if shorter) periods ended on June 30, 1997 were as
follows:

                     Average Annual Total Return
                   --------------------------------
                                          Since
                   1-Year     5-Year    Inception(1)
                   ------     ------    ----------
Short-Term Asset    6.02%      4.99%        ___%
Reserve Fund

- ------------
(1)   Short-Term Asset Reserve Fund commenced operations on January 3, 1989.

         The Fund's yield for the 30 days ended June 30, 1997 was 5.91%. These
performance quotations should not be considered as representative of the Fund's
performance for any specified period in the future.

                                       21
<PAGE>

         In addition to average annual return quotations, the Fund may quote
quarterly and annual performance on a net (with management and administration
fees deducted) and gross basis as follows:

Short-Term Asset Reserve Fund

Quarter/Year                 Net          Gross
- ------------                 ---          -----
1Q89                         1.58%        1.70%
2Q89                         3.52         3.64
3Q89                         1.71         1.82
4Q89                         2.38         2.51
1989                         9.50         10.01
1Q90                         1.34         1.45
2Q90                         2.56         2.69
3Q90                         2.17         2.27
4Q90                         2.62         2.73
1990                         8.97         9.45
1Q91                         2.10         2.20
2Q91                         1.97         2.07
3Q91                         2.62         2.71
4Q91                         2.39         2.47
1991                         9.41         9.79
1Q92                         0.84         0.91
2Q92                         2.08         2.17
3Q92                         1.18         1.28
4Q92                         0.17         0.27
1992                         4.33         4.70
1Q93                         1.90         1.98
2Q93                         1.10         1.19
3Q93                         1.20         1.28
4Q93                         0.78         0.86
1993                         5.08         5.41
1Q94                         0.06         0.14
2Q94                         0.06         0.14
3Q94                         1.31         1.39
4Q94                         0.83         0.91
1994                         2.27         2.60
1Q95                         2.08         2.16
2Q95                         2.14         2.22
3Q95                         1.55         1.62
4Q95                         1.89         1.97
1995                         7.85         8.20
1Q96                         1.08         1.17
2Q96                         1.31         1.40
3Q96                         1.51         1.60
4Q96                         1.60         1.69
1996                         5.62         5.99


         These performance quotations should not be considered as representative
of the Fund's performance for any specified period in the future. The Fund's
performance may be compared in sales literature to the performance of other
mutual funds having similar objectives or to standardized indices or other
measures of investment performance. In particular, the Fund may compare its
performance to The IBC/Donoghue Money Market Average/All Taxable Index, which is
generally considered to be representative of the performance of domestic,
taxable money market funds, and the One Year Treasury Bills. However, the
average maturity of the Fund's portfolio is longer than that of a money market
fund and, unlike a money market fund, the net asset value of the Fund's shares
may fluctuate.

Comparative performance may also be expressed by reference to a ranking prepared
by a mutual fund monitoring service or by one or more newspapers, newsletters or
financial periodicals.


                                       22
<PAGE>

Performance comparisons may be useful to investors who wish to compare the
Fund's past performance to that of other mutual funds and investment products.
Of course, past performance is not a guarantee of future results.

                                   MANAGEMENT

Trustees and Officers of the Trust and Portfolio Trust

         The Trustees and executive officers of the Trust are listed below. The
Trustees of the Portfolio Trust are identical to the Trustees of the Trust. The
officers of the Portfolio Trust are Messrs. Clayson, Ladd, Wood, Hollis and
Martins, and Ms. Banfield, Chase, Herrmann and Kneeland, who hold the same
office with the Portfolio Trust as with the Trust. All executive officers of the
Trust and the Portfolio Trust are affiliates of Standish, the Portfolio's
investment adviser.

<TABLE>
<CAPTION>
                                                    Position Held                         Principal Occupation
Name, Address and Date of Birth                      with Trust                           During Past 5 Years
- ------------------------------------------ -------------------------------- -------------------------------------------------
<S>                                          <C>                             <C>
*D. Barr Clayson, 7/29/35                    Vice President and Trustee          Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                       Standish, Ayer & Wood, Inc.;
One Financial Center                                                                     Chairman and Director,
Boston, MA 02111                                                                         Standish International
                                                                                        Management Company, L.P.

Samuel C. Fleming, 9/30/40                             Trustee                           Chairman of the Board
c/o Decision Resources, Inc.                                                          and Chief Executive Officer,
1100 Winter Street                                                                     Decision Resources, Inc.;
Waltham, MA 02154                                                                      through 1989, Senior V.P.
                                                                                            Arthur D. Little

Benjamin M. Friedman, 8/5/44                           Trustee                            William Joseph Maier
c/o Harvard University                                                              Professor of Political Economy,
Cambridge, MA 02138                                                                        Harvard University

                                       23
<PAGE>

                                                    Position Held                         Principal Occupation
Name, Address and Date of Birth                      with Trust                           During Past 5 Years
- ------------------------------------------ -------------------------------- -------------------------------------------------
John H. Hewitt, 4/11/35                                Trustee                 Trustee, The Peabody Foundation; Trustee,
P.O. Box 307                                                                       Visiting Nurse Alliance of Vermont
So. Woodstock, VT 05071                                                                    and New Hampshire

*Edward H. Ladd, 1/3/38                      Trustee and Vice President                Chairman of the Board and
c/o Standish, Ayer & Wood, Inc.                                              Managing Director, Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Caleb Loring III, 11/14/43                             Trustee                      Trustee, Essex Street Associates
c/o Essex Street Associates                                                        (family investment trust office);
P.O. Box 5600                                                                  Director, Holyoke Mutual Insurance Company
Beverly Farms, MA 01915

*Richard S. Wood, 5/21/54                       President and Trustee                      Vice President and
c/o Standish, Ayer & Wood, Inc.                                                       Managing Director, Standish,
One Financial Center                                                                  Ayer & Wood, Inc.; Executive
Boston, MA 02111                                                                      Vice President and Director,
                                                                                         Standish International
                                                                                        Management Company, L.P.

James E. Hollis III, 11/21/48                 Executive Vice President                Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                       Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Anne P. Herrmann, 1/26/56                   Vice President and Secretary               Mutual Fund Administrator,
c/o Standish, Ayer & Wood, Inc.                                                       Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA  02111


                                       24
<PAGE>

                                                    Position Held                         Principal Occupation
Name, Address and Date of Birth                      with Trust                           During Past 5 Years
- ------------------------------------------ -------------------------------- -------------------------------------------------
Paul G. Martins, 3/10/56                    Vice President and Treasurer      Vice President of Finance, Standish, Ayer &
c/o Standish, Ayer & Wood, Inc.                                              Wood, Inc. since October 1996; formerly Senior
One Financial Center                                                         Vice President, Treasurer and Chief Financial
Boston, MA  02111                                                               Officer of Liberty Financial Bank Group
                                                                            (1993-95); prior to 1993, Corporate Controller,
                                                                                      The Berkeley Financial Group

Beverly E. Banfield, 7/6/56                        Vice President                Vice President and Compliance Officer,
c/o Standish, Ayer & Wood, Inc.                                                       Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Lavinia B. Chase, 6/4/46                           Vice President                Vice President and Associate Director,
c/o Standish, Ayer & Wood, Inc.                                                       Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Denise B. Kneeland, 8/19/51                        Vice President                     Senior Operations, Manager,
c/o Standish, Ayer & Wood, Inc.                                                       Standish, Ayer & Wood, Inc.
One Financial Center                                                                 since December 1995; formerly
Boston, MA  02111                                                              Vice President, Scudder, Stevens and Clark

David C. Stuehr, 3/1/58                            Vice President                     Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                       Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Sarah Walcott Abramson, [DOB]                      Vice President              Compliance Administrator, Standish, Ayer &
c/o Standish, Ayer & Wood, Inc.                                                     Wood, Inc., since October, 1993
One Financial Center
Boston, MA 02111

Kathleen M. Broccoli, [DOB]                        Vice President           Manager, Portfolio Accounting, Standish, Ayer &
c/o Standish, Ayer & Wood, Inc.                                                                Wood, Inc.
One Financial Center
Boston, MA 02111


                                       25
<PAGE>

                                                    Position Held                         Principal Occupation
Name, Address and Date of Birth                      with Trust                           During Past 5 Years
- ------------------------------------------ -------------------------------- -------------------------------------------------
Thomas J. Hanlon, [DOB]                            Vice President                      Manager, Trade Settlement
c/o Standish, Ayer & Wood, Inc.                                                               and Pricing,
One Financial Center                                                                  Standish, Ayer & Wood, Inc.
Boston, MA 02111

Rosalind J. Lillo, [DOB]                           Vice President            Broker/Dealer Administrator, Standish, Ayer &
c/o Standish, Ayer & Wood, Inc.                                                     Wood, Inc., since October, 1995;
One Financial Center                                                                   Compliance Administrator,
Boston, MA 02111                                                                      New England Securities Corp.

Gigi K. Szekely, [DOB]                             Vice President            Manager, Client Communications, Standish, Ayer
c/o Standish, Ayer & Wood, Inc.                                                               & Wood, Inc.
One Financial Center
Boston, MA 02111
</TABLE>

- --------------------
*Indicates that the Trustee is an interested person of the Trust and the
Portfolio Trust for purposes of the 1940 Act as a result of his relationship
with Standish and its affiliates.


Compensation of Trustees and Officers. Neither the Trust nor the Portfolio Trust
compensates the Trustees of the Trust or the Portfolio Trust that are affiliated
with Standish, or to the Trust's and Portfolio Trust's officers. None of the
Trustees or officers have engaged in any financial transactions (other than the
purchase or redemption of the Fund's shares) with the Trust or the Portfolio
Trust during the year ended December 31, 1996.


                                       26
<PAGE>

                                           Pension of
                                           Retirement        Total Compensation
                        Aggregate       Benefits Accrued     from the Fund and
                       Compensation       as Part of          Other Funds in
Name of Trustee        from the Fund*    Fund's Expenses          Complex
- ---------------        --------------   ---------------      ------------------
D. Barr Clayson            $0                  $0                   $0
Samuel C. Fleming        $2,772                $0                 $49,250
Benjamin M. Friedman     $2,561                $0                 $45,500
John H. Hewitt           $2,561                $0                 $45,500
Edward H. Ladd             $0                  $0                   $0
Caleb Loring, III        $2,561                $0                 $45,500
Richard S. Wood            $0                  $0                   $0

- -------------------
* The Fund bears its pro rata allocation of Trustees' fees paid by the Portfolio
to the Trustees of the Portfolio Trust. As a recently created entity, the
Portfolio did not pay any fees to its Trustees for the year ended December 31,
1996. 

** As of the date of this Statement of Additional Information there were
22 funds in the fund complex. Total Compensation is presented for the year ended
December 31, 1996.

Certain Shareholders. At September 30, 1997, Trustees and officers of the Trust
and the Portfolio Trust as a group beneficially owned (i.e., had voting and/or
investment power) less than 1% of the then outstanding shares of the Fund. At
September 30, 1997, the Fund beneficially owned approximately 100% of the then
outstanding interests of the Portfolio and therefore controlled the Portfolio.
Also at that date, no person beneficially owned 5% or more of the then
outstanding shares of the Fund except:


                                       Percentage of
                                        Outstanding
Name and Address                           Shares
- ----------------                       -------------
The Nature Conservancy                      14%
1815 N. Lynn Street
Arlington, VA  22209

The Metropolitan Museum of Art              10%
1000 Fifth Avenue
New York, NY 10028

University of Rochester                      9%
Administration Bldg. 263
Rochester, NY  14627

St. Joseph's Healthcare                      7%


                                       27
<PAGE>

Investment Adviser. Standish serves as the Adviser to the Portfolio pursuant to
a written investment advisory agreement. Prior to the close of business on
January 1, 1998, Standish managed directly the assets of the Fund pursuant to an
investment advisory agreement. This agreement was terminated by the Fund on such
date subsequent to the approval by the Fund's shareholders on December 17, 1997
to implement certain changes in the Fund's investment restrictions which enable
the Fund to invest all of its investable assets in the Portfolio. Standish is a
Massachusetts corporation organized in 1933 and is registered under the
Investment Advisers Act of 1940.

         The following, constituting all of the Directors and all of the
shareholders of Standish, are Standish's controlling persons: Caleb F. Aldrich,
Nicholas S. Battelle, Walter M. Cabot, Sr., David H. Cameron, Karen K. Chandor,
D. Barr Clayson, Richard C. Doll, Dolores S. Driscoll, Mark A. Flaherty, Maria
D. Furman, James E. Hollis III, Raymond J. Kubiak, Edward H. Ladd, Laurence A.
Manchester, George W. Noyes, Arthur H. Parker, Howard B. Rubin, Austin C. Smith,
David C. Stuehr, Ralph S. Tate, and Richard S. Wood.

Certain services provided by Standish under the advisory agreement are described
in the Prospectus. These services are provided without reimbursement by the
Portfolio for any costs incurred. Under the investment advisory agreement,
Standish is paid a fee based upon a percentage of the Portfolio's average daily
net asset value. The contractual advisory fee rate is 0.25% of the Portfolio's
average daily net assets. The advisory fee is payable monthly.


                                       28
<PAGE>

During the last three fiscal years ended December 31, the Fund and the Portfolio
paid advisory fees in the following amounts:

Fund                                          1994         1995          1996
- ----                                          ----         ----          ----
Short-Term Asset Reserve Fund*            $730,191     $705,129**    $643,488
Short-Term Asset Reserve Portfolio***          N/A          N/A           N/A

- --------------
*   The Fund was converted to the master/feeder fund structure on January 1, 
    1998 and does not pay directly advisory fees after that date. The Fund 
    bears its pro rata allocation of the Portfolio's expenses, including 
    advisory fees.

**  Prior to July 1, 1995, Standish and Consolidated Investment Corporation
    ("Consolidated") served as the Fund's co-investment advisers and each
    received 50% of the advisory fees paid by the Fund. For the period
    January 1, 1995 through June 30, 1995, Standish and Consolidated
    received fees in the aggregate of $345,111. For the period July 1, 1995
    through December 31, 1995, Standish received fees of $360,018.

*** The Portfolio commenced operation on January 2, 1998.

         Pursuant to the investment advisory agreement, the Portfolio bears
expenses of its operations other than those incurred by Standish. Among other
expenses, the Portfolio pays share pricing and shareholder servicing fees and
expenses; custodian fees and expenses; legal and auditing fees and expenses;
expenses of prospectuses, statements of additional information and shareholder
reports; registration and reporting fees and expenses; and Trustees' fees and
expenses.

         Standish has voluntarily agreed to limit the master-feeder aggregate
annual operating expenses of the Fund and the Portfolio (excluding brokerage
commissions, taxes and extraordinary expenses) to the Fund's ratio of expenses
to average net assets in effect immediately prior to the Fund's conversion to
the master-feeder structure. The expense ratio considered to be in effect
immediately prior to the conversion for this purpose was calculated using the
actual expenses incurred by the Fund during the three months immediately prior
to conversion and annualizing this amount. Standish may terminate or revise this
agreement at any time although it has no current intention to do so.

         Unless terminated as provided below, the investment advisory agreement
continues in full force and effect until December 31, 1999 and from year to year
thereafter, but only for so long as each such continuance is approved annually
(i) by the Trustees of the Portfolio Trust or by the "vote of a majority of the
outstanding voting securities" of the Portfolio and, in either event (ii) by
vote of a majority of the Trustees of the Portfolio Trust who are not parties to
the investment advisory agreement or "interested persons" (as defined in the


                                       29
<PAGE>

1940 Act) of any such party, cast in person at a meeting called for the purpose
of voting on such approval. The investment advisory agreement may be terminated
at any time without the payment of any penalty by vote of the Trustees of the
Portfolio Trust or by the "vote of a majority of the outstanding voting
securities" of the Portfolio or by Standish, on sixty days' written notice to
the other party. The investment advisory agreement terminates in the event of
its assignment as defined in the 1940 Act.

         In an attempt to avoid any potential conflict with portfolio
transactions for the Fund and the Portfolio, Standish, the Principal
Underwriter, the Trust and the Portfolio Trust have each adopted extensive
restrictions on personal securities trading by personnel of the Adviser and its
affiliates. These restrictions include: pre-clearance of all personal securities
transactions and a prohibition of purchasing initial public offerings of
securities. These restrictions are a continuation of the basic principle that
the interests of the Fund and its shareholders, and the Portfolio and its
investors, come before those of the Adviser and its employees.

Administrator of the Fund. Standish serves as the administrator to the Fund (the
"Fund Administrator") pursuant to a written administration agreement with the
Trust on behalf of the Fund. Certain services provided by the Fund Administrator
under the administration agreement are described in the Prospectus. For these
services, the Fund Administrator currently does not receive any additional
compensation. The Trustees of the Trust may, however, determine in the future to
compensate the Fund Administrator for its administrative services. The Fund's
administration agreement can be terminated by either party on not more than
sixty days' written notice.

Distributor of the Fund. Standish Fund Distributors, L.P. (the "Principal
Underwriter"), an affiliate of Standish, serves as the Trust's exclusive
principal underwriter and holds itself available to receive purchase orders for
the Fund's shares. In that capacity, the Principal Underwriter has been granted
the right, as agent of the Trust, to solicit and accept orders for the purchase
of the Fund's shares in accordance with the terms of the Underwriting Agreement
between the Trust and the Principal Underwriter. Pursuant to the Underwriting
Agreement, the Principal Underwriter has agreed to use its best efforts to
obtain orders for the continuous offering of the Fund's shares. The Principal
Underwriter receives no commissions or other compensation for its services, and
has not received any such amounts in any prior year. The Underwriting Agreement
shall continue in effect with respect to the Fund until two years after its
execution and for successive periods of one year thereafter only if it is
approved at least annually thereafter (i) by a vote of the holders of a majority
of the Fund's outstanding shares or by the Trustees of the Trust or (ii) by a
vote of a majority of the Trustees of the Trust who are not "interested persons"
(as defined by the 1940 Act) of the parties to the Underwriting Agreement, cast
in person at a meeting called for the purpose of vot-


                                       30
<PAGE>

ing on such approval. The Underwriting Agreement will terminate automatically if
assigned by either party thereto and is terminable at any time without penalty
by a vote of a majority of the Trustees of the Trust, a vote of a majority of
the Trustees who are not "interested persons" of the Trust, or, with respect to
the Fund, by a vote of the holders of a majority of the Fund's outstanding
shares, in any case without payment of any penalty on not more than 60 days'
written notice to the other party. The offices of the Principal Underwriter are
located at One Financial Center, 26th Floor, Boston, Massachusetts 02111.

                              REDEMPTION OF SHARES

         Detailed information on redemption of shares is included in the
Prospectus. The Trust may suspend the right to redeem Fund shares or postpone
the date of payment upon redemption for more than seven days (i) for any period
during which the New York Stock Exchange is closed (other than customary weekend
or holiday closings) or trading on the exchange is restricted; (ii) for any
period during which an emergency exists as a result of which disposal by the
Fund of securities owned by it or determination by the Fund of the value of its
net assets is not reasonably practicable; or (iii) for such other periods as the
SEC may permit for the protection of shareholders of the Fund.

         The Trust intends to pay redemption proceeds in cash for all Fund
shares redeemed but, under certain conditions, the Trust may make payment wholly
or partly in portfolio securities, in conformity with a rule of the SEC.
Portfolio securities paid upon redemption of Fund shares will be valued at their
then current market value. The Trust, on behalf of each of its series, has
elected to be governed by the provisions of Rule 18f-1 under the 1940 Act which
limits the Fund's obligation to make cash redemption payments to any shareholder
during any 90-day period to the lesser of $250,000 or 1% of the Fund's net asset
value at the beginning of such period. An investor may incur brokerage costs in
converting portfolio securities received upon redemption to cash. The Portfolio
has advised the Trust that the Portfolio will not redeem in-kind except in
circumstances in which the Fund is permitted to redeem in-kind or except in the
event the Fund completely withdraws its interest from the Portfolio.

                             PORTFOLIO TRANSACTIONS

         Standish is responsible for placing the Portfolio's portfolio
transactions and will do so in a manner deemed fair and reasonable to the
Portfolio and not according to any formula. The primary consideration in all
portfolio transactions will be prompt execution of orders in an efficient manner
at the most favorable price. In selecting broker-dealers and in negotiating
commissions, Standish will consider the firm's reliability, the quality of its
execution services on a continuing basis and its financial condition. When more
than one firm is believed to meet these criteria, preference may be given to
firms which also sell shares of the Fund. In addition, if Standish determines in


                                       31
<PAGE>

good faith that the amount of commissions charged by a broker is reasonable in
relation to the value of the brokerage and research services provided by such
broker, the Portfolio may pay commissions to such broker in an amount greater
than the amount another firm may charge. Research services may include (i)
furnishing advice as to the value of securities, the advisability of investing
in, purchasing or selling securities, and the availability of securities or
purchasers or sellers of securities, (ii) furnishing analyses and reports
concerning issuers, industries, securities, economic factors and trends,
portfolio strategy, and the performance of accounts, and (iii) effecting
securities transactions and performing functions incidental thereto (such as
clearance and settlement). Research services furnished by firms through which
the Portfolio effects its securities transactions may be used by Standish in
servicing other accounts; not all of these services may be used by Standish in
connection with the Portfolio. The investment advisory fee paid by the Portfolio
under the investment advisory agreement will not be reduced as a result of
Standish's receipt of research services. 

Standish also places portfolio transactions for other advisory accounts.
Standish will seek to allocate portfolio transactions equitably whenever
concurrent decisions are made to purchase or sell securities for the Portfolio
and another advisory account. In some cases, this procedure could have an
adverse effect on the price or the amount of securities available to the
Portfolio. In making such allocations, the main factors considered by Standish
will be the respective investment objectives, the relative size of portfolio
holdings of the same or comparable securities, the availability of cash for
investment, the size of investment commitments generally held, and opinions of
the persons responsible for recommending the investment. 

Because most of the Portfolio's securities transactions will be effected on a
principal basis involving a "spread" or "dealer mark-up," the Portfolio does not
expect to pay any brokerage commissions.

                        DETERMINATION OF NET ASSET VALUE

         The Fund's net asset value is calculated each day on which the New York
Stock Exchange is open (a "Business Day"). Currently, the New York Stock
Exchange is not open on weekends, New Year's Day, Martin Luther King Day,
Presidents' Day, Good Friday, Memorial Day, Independence Day, Labor Day,
Thanksgiving Day and Christmas Day. The net asset value of the Fund's shares is
determined as of the close of regular trading on the New York Stock Exchange
(normally 4:00 p.m., New York City time) and is computed by dividing the value
of all securities and other assets of the Fund (substantially all of which will
be represented by the Fund's interest in the Portfolio) less all liabilities by
the number of Fund shares outstanding, and adjusting to the nearest cent per
share. Expenses and fees of the Fund are accrued daily and taken into account
for the purpose of determining net asset value.


                                       32
<PAGE>

         The value of the Portfolio's net assets (i.e., the value of its
securities and other assets less its liabilities, including expenses payable or
accrued) is determined at the same time and on the same days as the net asset
value per share of the Fund is determined. Each investor in the Portfolio,
including the Fund, may add to or reduce its investment in the Portfolio on each
Business Day. As of 4:00 p.m. (Eastern time) on each Business Day, the value of
each investor's interest in the Portfolio will be determined by multiplying the
net asset value of the Portfolio by the percentage representing that investor's
share of the aggregate beneficial interests in the Portfolio. Any additions or
reductions which are to be effected on that day will then be effected. The
investor's percentage of the aggregate beneficial interests in the Portfolio
will then be recomputed as the percentage equal to the fraction (i) the
numerator of which is the value of such investor's investment in the Portfolio
as of 4:00 p.m. on such day plus or minus, as the case may be, the amount of net
additions to or reductions in the investor's investment in the Portfolio
effected on such day, and (ii) the denominator of which is the aggregate net
asset value of the Portfolio as of 4:00 p.m. on such day plus or minus, as the
case may be, the amount of the net additions to or reductions in the aggregate
investments in the Portfolio by all investors in the Portfolio. The percentage
so determined will then be applied to determine the value of the investor's
interest in the Portfolio as of 4:00 p.m. on the following Business Day.

         Portfolio securities that are fixed income securities (other than money
market instruments) for which accurate market prices are readily available are
valued at their current market value on the basis of quotations, which may be
furnished by a pricing service or provided by dealers in such securities. Fixed
income securities for which accurate market prices are not readily available and
other assets are valued at fair value as determined in good faith by Standish in
accordance with procedures approved by the Trustees, which may include the use
of yield equivalents or matrix pricing.

         Money market instruments with less than sixty days remaining to
maturity when acquired by the Portfolio are valued on an amortized cost basis.
If the Portfolio acquires a money market instrument with more than sixty days
remaining to its maturity, it is valued at current market value until the
sixtieth day prior to maturity and will then be valued at amortized cost based
upon the value on such date unless the Trustees determine during such sixty-day
period that amortized cost does not represent fair value.

         The Board of Trustees of the Trust has approved determining the current
market value of securities with one year or less remaining to maturity on a
spread basis which will be employed in conjunction with the periodic use of
market quotations. Under the spread process, the Adviser determines in good
faith the current market value of these portfolio securities by comparing their
quality, maturity and liquidity 


                                       33
<PAGE>

characteristics to those of United States Treasury bills.

                             THE FUND AND ITS SHARES

         The Fund is an investment series of the Trust, an unincorporated
business trust organized under the laws of The Commonwealth of Massachusetts
pursuant to an Agreement and Declaration of Trust dated August 13, 1986. Under
the Agreement and Declaration of Trust, the Trustees of the Trust have authority
to issue an unlimited number of shares of beneficial interest, par value $.01
per share, of the Fund. Each share of the Fund represents an equal proportionate
interest in the Fund with each other share and is entitled to such dividends and
distributions as are declared by the Trustees. Shareholders are not entitled to
any preemptive, conversion or subscription rights. All shares, when issued, will
be fully paid and non-assessable by the Trust. Upon any liquidation of the Fund,
shareholders are entitled to share pro rata in the net assets available for
distribution.

         Pursuant to the Declaration, the Trustees may create additional funds
by establishing additional series of shares in the Trust. The establishment of
additional series would not affect the interests of current shareholders in the
Fund. The Trustees have established other series of the Trust. Pursuant to the
Declaration, the Board may establish and issue multiple classes of shares for
each series of the Trust. As of the date of this Statement of Additional
Information, the Trustees do not have any plan to establish multiple classes of
shares for the Fund. Pursuant to the Declaration of Trust and subject to
shareholder approval (if then required by applicable law), the Trustees may
authorize the Fund to invest all of its investable assets in a single open-end
investment company that has substantially the same investment objectives,
policies and restrictions as the Fund. As of the date of this Statement of
Additional Information, the Fund invests all of its investible assets in the
Portfolio.

         All Fund shares have equal rights with regard to voting, and
shareholders of the Fund have the right to vote as a separate class with respect
to matters as to which their interests are not identical to those of
shareholders of other classes of the Trust, including the approval of an
investment advisory contract and any change of investment policy requiring the
approval of shareholders.

         Under Massachusetts law, shareholders of the Trust could, under certain
circumstances, be held liable for the obligations of the Trust. However, the
Agreement and Declaration of Trust disclaims shareholder liability for acts or
obligations of the Trust and requires that notice of this disclaimer be given in
each agreement, obligation or instrument entered into or executed by the Trust
or a Trustee. The Declaration also provides for indemnification from the assets
of the Trust for all losses and expenses of any Trust shareholder held liable
for the obligations of the Trust. Thus, the risk of a shareholder incurring a
financial loss on account of his or its liability as a shareholder of the Trust
is limited to circum-


                                       34
<PAGE>

stances in which the Trust would be unable to meet its obligations. The
possibility that these circumstances would occur is remote. Upon payment of any
liability incurred by the Trust, the shareholder paying the liability will be
entitled to reimbursement from the general assets of the Trust. The Declaration
also provides that no series of the Trust is liable for the obligations of any
other series. The Trustees intend to conduct the operations of the Trust to
avoid, to the extent possible, ultimate liability of shareholders for
liabilities of the Trust.

         Except as described below, whenever the Trust, on behalf of the Fund,
is requested to vote on a fundamental policy of or matters pertaining to the
Portfolio, the Trust will hold a meeting of the Fund's shareholders and will
cast its vote proportionately as instructed by the Fund's shareholders. Fund
shareholders who do not vote will not affect the Trust's votes at the Portfolio
meeting. The percentage of the Trust's votes representing Fund shareholders not
voting will be voted by the Trustees of the Trust in the same proportion as the
Fund shareholders who do, in fact, vote. Subject to applicable statutory and
regulatory requirements, the Fund would not request a vote of its shareholders
with respect to (a) any proposal relating to the Portfolio, which proposal, if
made with respect to the Fund, would not require the vote of the shareholders of
the Fund, or (b) any proposal with respect to the Portfolio that is identical in
all material respects to a proposal that has previously been approved by
shareholders of the Fund. Any proposal submitted to holders in the Portfolio,
and that is not required to be voted on by shareholders of the Fund, would
nonetheless be voted on by the Trustees of the Trust.

                         THE PORTFOLIO AND ITS INVESTORS

         The Portfolio is a series of Standish, Ayer & Wood Master Portfolio,
which, like the Trust, is an open-end management investment company registered
under the Investment Company Act of 1940, as amended. The Portfolio Trust was
organized as a master trust fund under the laws of the State of New York on
January 18, 1996.

         Interests in the Portfolio have no preemptive or conversion rights, and
are fully paid and non-assessable, except as set forth in the Prospectus. The
Portfolio Trust normally will not hold meetings of holders of such interests
except as required under the 1940 Act. The Portfolio Trust would be required to
hold a meeting of holders in the event that at any time less than a majority of
its Trustees holding office had been elected by holders. The Trustees of the
Portfolio Trust continue to hold office until their successors are elected and
have qualified. Holders holding a specified percentage of interests in the
Portfolio may call a meeting of holders in the Portfolio for the purpose of
removing any Trustee. A Trustee of the Portfolio Trust may be removed upon a
majority vote of the interests held by holders in the Portfolio Trust qualified
to vote in the election. The 1940 Act requires the Portfolio Trust to assist
its


                                       35
<PAGE>

holders in calling such a meeting. Upon liquidation of the Portfolio, holders 
in the Portfolio would be entitled to share pro rata in the net assets of the 
Portfolio available for distribution to holders. Each holder in the Portfolio 
is entitled to a vote in proportion to its percentage interest in the Portfolio.

                                    TAXATION

         Each series of the Trust, including the Fund, is treated as a separate
entity for accounting and tax purposes. The Fund has elected to be treated and
to qualify as a "regulated investment company" ("RIC") under Subchapter M of the
Code, and intends to continue to so qualify in the future. As such and by
complying with the applicable provisions of the Code regarding the sources of
its income, the timing of its distributions, and the diversification of its
assets, the Fund will not be subject to Federal income tax on its investment
company taxable income (i.e., all taxable income, after reduction by deductible
expenses, other than its "net capital gain," which is the excess, if any, of its
net long-term capital gain over its net short-term capital loss) and net capital
gain which are distributed to shareholders in accordance with the timing and
other requirements of the Code.

         The Portfolio is treated as a partnership for federal income tax
purposes. As such, the Portfolio is not subject to federal income taxation.
Instead, the Fund must take into account, in computing its federal income tax
liability (if any), its share of the Portfolio's income, gains, losses,
deductions, credits and tax preference items, without regard to whether it has
received any cash distributions from the Portfolio. Because the Fund invests its
assets in the Portfolio, the Portfolio normally must satisfy the applicable
source of income and diversification requirements in order for the Fund to
satisfy them. The Portfolio will allocate at least annually among its investors,
including the Fund, each investor's distributive share of the Portfolio's net
investment income, net realized capital gains, and any other items of income,
gain, loss, deduction or credit. The Portfolio will make allocations to the Fund
in a manner intended to comply with the Code and applicable regulations and will
make moneys available for withdrawal at appropriate times and in sufficient
amounts to enable the Fund to satisfy the tax distribution requirements that
apply to the Fund and that must be satisfied in order to avoid Federal income
and/or excise tax on the Fund. For purposes of applying the requirements of the
Code regarding qualification as a RIC, the Fund will be deemed (i) to own its
proportionate share of each of the assets of the Portfolio and (ii) to be
entitled to the gross income of the Portfolio attributable to such share.

         The Fund will be subject to a 4% non-deductible federal excise tax on
certain amounts not distributed (and not treated as having been distributed) on
a timely basis in accordance with annual minimum distribution requirements. The
Fund intends under normal circumstances to seek to avoid liability for such tax
by satisfying such distribution requirements. Certain distributions made in
order to satisfy


                                       36
<PAGE>

the Code's distribution requirements may be declared by the Fund during October,
November or December of the year but paid during the following January. Such
distributions will be taxable to taxable shareholders as if received on December
31 of the year the distributions are declared, rather than the year in which the
distributions are received.

         The Fund is not subject to Massachusetts corporate excise or franchise
taxes. Provided that the Fund qualifies as a regulated investment company under
the Code, it will also not be required to pay any Massachusetts income tax.

         The Fund will not distribute net capital gains realized in any year to
the extent that a capital loss is carried forward from prior years against such
gain. For federal income tax purposes, the Fund is permitted to carry forward a
net capital loss in any year to offset its own net capital gains, if any, during
the eight years following the year of the loss. To the extent subsequent net
capital gains are offset by such losses, they would not result in federal income
tax liability to the Fund and, as noted above, would not be distributed as such
to shareholders. As of December 31, 1996, the Fund had $3,071,161, $1,512,610,
$5,263,400, $568,968 and $277,757 of capital loss carryforwards, which expire on
December 31, 2000, December 31, 2001, December 31, 2002, December 31, 2003 and
December 31, 2004, respectively.

         If the Portfolio invests in zero coupon securities, certain
increasing rate or deferred interest securities or, in general, other securities
with original issue discount (or with market discount if the Fund elects to
include market discount in income currently), the Portfolio must accrue income
on such investments prior to the receipt of the corresponding cash payments.
However, the Fund must distribute, at least annually, all or substantially all
of its net income, including its distributive share of such income accrued by
the Portfolio, to shareholders to qualify as a regulated investment company
under the Code and avoid federal income and excise taxes. Therefore, the
Portfolio may have to dispose of its portfolio securities under disadvantageous
circumstances to generate cash, or may have to leverage itself by borrowing the
cash, to enable the Fund to satisfy the distribution requirements.

         Limitations imposed by the Code on regulated investment companies like
the Fund may restrict the Portfolio's ability to enter into futures, options or
currency forward transactions.

         Certain options or futures transactions undertaken by the Portfolio may
cause the Fund to recognize gains or losses from marking to market even though
the Portfolio's positions have not been sold or terminated and affect the
character as long-term or short-term and timing of some capital gains and losses
realized by the Portfolio and allocable to the Fund. Additionally, the Portfolio
(and the Fund) may be required to recognize gain if an option, future, forward
contract, short sale, swap or other strategic transaction that


                                       37
<PAGE>

is not subject to the mark to market rules is treated as a "constructive sale"
of an "appreciated financial position" held by the Portfolio under Section 1259
of the Code. Any net mark to market gains and/or gains from constructive sales
may also have to be distributed by a Fund to satisfy the distribution
requirements referred to above even though no corresponding cash amounts may
concurrently be received, possibly requiring the disposition of portfolio
securities or borrowing to obtain the necessary cash. Also, certain losses on
transactions involving options, futures or forward contracts and/or offsetting
or successor positions may be deferred rather than being taken into account
currently in calculating the Fund's taxable income or gain. Certain of the
applicable tax rules may be modified if the Portfolio is eligible and chooses to
make one or more of certain tax elections that may be available. These
transactions may affect the amount, timing and character of the Fund's
distributions to shareholders. The Fund will take into account the special tax
rules applicable to options, futures, forward contracts and constructive sales
in order to minimize any potential adverse tax consequences.

         The Federal income tax rules applicable to dollar rolls, certain
structured securities, interest rate swaps, caps, floors and collars, and
possibly other investments or transactions are unclear in certain respects, and
the Portfolio will account for these instruments in a manner that is intended to
allow the Fund and other similar investors to qualify as RICs. Due to possible
unfavorable consequences under present tax law, the Portfolio does not
currently intend to acquire "residual" interests in real estate mortgage
investment conduit ("REMICs"), although it may acquire "regular" interests in
REMICs.

         Distributions from the Fund's current or accumulated earnings and
profits ("E&P"), as computed for Federal income tax purposes, will be taxable as
described in the Fund's Prospectus whether taken in shares or in cash.
Distributions, if any, in excess of E&P will constitute a return of capital,
which will first reduce an investor's tax basis in Fund shares and thereafter
(after such basis is reduced to zero) will generally give rise to capital gains.
Shareholders electing to receive distributions in the form of additional shares
will have a cost basis for federal income tax purposes in each share so received
equal to the amount of cash they would have received had they elected to receive
the distributions in cash, divided by the number of shares received. As a result
of the enactment of the Taxpayer Relief Act of 1997 (the "1997 TRA") on August
5, 1997, gain recognized after May 6, 1997 from the sale of a capital asset is
taxable to individual (noncorporate) investors at different maximum federal
income tax rates, depending generally upon the tax holding period for the asset,
the federal income tax bracket of the taxpayer, and the dates the asset was
acquired and/or sold. The Treasury Department is expected to issue regulations
to apply this legislation (as modified by any "technical corrections" that may
be enacted) to distributions by a RIC, including the Fund, from its realized


                                       38
<PAGE>

net capital gain. It is anticipated that RICs will be able to pass through to
their shareholders the benefits of the capital gains tax rates contained in the
1997 TRA. Shareholders should consult their own tax advisers on the correct
application of these new rules in their particular circumstances.

         The Fund's distributions to its corporate shareholders would
potentially qualify in their hands for the corporate dividends received
deduction, subject to certain holding period requirements and limitations on
debt financing under the Code, only to the extent the Fund was allocated
dividend income of the Portfolio from stock investments in U.S. domestic 
corporations. It is anticipated that, due to the nature of the Fund's
investments, no portion of the Fund's distributions will generally qualify for
the dividends received deduction.

         At the time of an investor's purchase of Fund shares, a portion of the
purchase price may be attributable to undistributed realized or unrealized
appreciation in the Fund's share of the Portfolio's portfolio. Consequently,
subsequent distributions by the Fund on such shares from such appreciation may
be taxable to such investor even if the net asset value of the investor's shares
is, as a result of the distributions, reduced below the investor's cost for such
shares, and the distributions economically represent a return of a portion of
the purchase price.

         Upon a redemption or other disposition of shares of the Fund in a
transaction that is treated as a sale for tax purposes, a shareholder may
realize a taxable gain or loss, depending upon the difference between the
redemption proceeds and the shareholder's tax basis in his shares. Such gain or
loss will generally be treated as capital gain or loss if the shares are capital
assets in the shareholder's hands. Any loss realized on a redemption may be
disallowed to the extent the shares disposed of are replaced with other shares
of the Fund within a period of 61 days beginning 30 days before and ending 30
days after the shares are disposed of, such as pursuant to automatic dividend
reinvestments. In such a case, the basis of the shares acquired will be adjusted
to reflect the disallowed loss. Any loss realized upon the redemption of shares
with a tax holding period of six months or less will be treated as a long-term
capital loss to the extent of any amounts treated as distributions of long-term
capital gain with respect to such shares. Shareholders should consult their own
tax advisers regarding their particular circumstances to determine whether a
disposition of Fund shares is properly treated as a sale for tax purposes, as is
assumed in the foregoing discussion. Also, future Treasury Department
regulations issued to implement the 1997 TRA may contain rules for determining
different tax rates applicable to sales of Fund shares held for more than one
year, more than 18 months, and (for certain sales after the year 2000 or the
year 2005) more than five years. These regulations may also modify some of the
provisions described above.

         Different tax treatment, including penalties on certain excess
contribu-


                                       39
<PAGE>

tions and deferrals, certain pre-retirement and post-retirement distributions
and certain prohibited transactions, is accorded to accounts maintained as
qualified retirement plans. Shareholders should consult their tax adviser for
more information.

         The Portfolio may be subject to withholding and other taxes imposed by
foreign countries with respect to any investments in foreign securities, and the
Fund does not expect to pass its share of such taxes or any related deductions
or credits through to its shareholders. Foreign exchange gains and losses may be
recognized by the Portfolio in connection with hybrid or structured securities
or Strategic Transactions in which its return is dependent upon changes in the
value of a foreign currency. Such gains or losses may be subject in particular
cases to Section 988 of the Code, which generally would cause them to be treated
as ordinary income and losses and could affect the amount, timing and character
of the Fund's distributions to its shareholders.

         The foregoing discussion relates solely to U.S. Federal income tax law
as applicable to U.S. persons (i.e., U.S. citizens or residents and U.S.
domestic corporations, partnerships, trusts or estates) subject to tax under
such law. The discussion does not address special tax rules applicable to
certain classes of investors, such as tax-exempt entities, insurance companies,
and financial institutions. Dividends, capital gain distributions, and ownership
of or gains realized on the redemption (including an exchange) of Fund shares
may also be subject to state and local taxes. A state income (and possibly local
income and/or intangible property) tax exemption is generally available to the
extent, if any, the Fund's distributions are derived from interest on (or, in
the case of intangible property taxes, the value of its assets is attributable
to) investments in certain U.S. Government obligations, provided in some states
that certain thresholds for holdings of such obligations and/or reporting
requirements are satisfied. Shareholders should consult their tax advisers
regarding the applicable requirements in their particular states, including the
effect, if any, of the Fund's indirect ownership (through the Portfolio) of any
such obligations, the Federal, and any other state or local, tax consequences of
ownership of shares of, and receipt of distributions from, the Fund in their
particular circumstances.

         Non-U.S. investors not engaged in a U.S. trade or business with which
their investment in the Fund is effectively connected will be subject to U.S.
Federal income tax treatment that is different from that described above. These
investors may be subject to non-resident alien withholding tax at the rate of
30% (or a lower rate under an applicable tax treaty) on amounts treated as
ordinary dividends from the Fund and, unless an effective IRS Form W-8 or
authorized substitute is on file, to 31% backup withholding on certain other
payments from the Fund. Non-U.S. investors should consult their tax adviser
regarding such treatment and the application of foreign taxes to an investment
in the Fund.

                                       40
<PAGE>

                             ADDITIONAL INFORMATION

         The Prospectus and this Statement of Additional Information omit
certain information contained in the registration statement filed with the SEC,
which may be obtained from the SEC's principal office at 450 Fifth Street, N.W.,
Washington, D.C. 20549, upon payment of the fee prescribed by the rules and
regulations promulgated by the Commission.

                        EXPERTS AND FINANCIAL STATEMENTS

         Except as noted in the next sentence, the Fund's financial statements
contained in the 1996 Annual Report of the Fund have been audited by Coopers &
Lybrand, L.L.P., independent accountants, and are incorporated by reference into
and attached to this Statement of Additional Information. Financial highlights
of the Fund for the periods from commencement of operations through December 31,
1992 were audited by Deloitte & Touche, LLP, independent auditors. Financial
statements for the period ended June 30, 1997 are unaudited. The Fund's
financial statements for the current fiscal year will be audited by Coopers &
Lybrand, L.L.P., independent accountants. The Portfolio's financial statements
for the current fiscal year will be audited by Coopers & Lybrand, L.L.P.


                                       41
<PAGE>
                     Standish, Ayer & Wood Investment Trust
                  Standish Short-Term Asset Reserve Fund Series

                     Financial Statements for the Year Ended
                                December 31, 1996


<PAGE>
January 27, 1997

Dear Standish, Ayer & Wood Investment Trust Shareholder:

I am writing to provide you with a review of development at Standish, Ayer &
Wood as they relate to the activities of the Investment Trust. The financial
markets in 1996 provided another very fine year for our clients. Investment
returns were quite favorable. U.S. stocks had another excellent year on top of a
sensational 1995, and U.S. bonds generally earned the coupon, a somewhat
surprising development given the very high bond returns of the previous year.
Selected international stocks and hedged international bonds also recorded very
high returns, the latter benefitting from protection against currency loss as
the dollar appreciated. In addition to the positive market returns, we are
delighted to report that in virtually all of the asset classes in which we
operate, the Standish management efforts added value compared to the relevant
benchmarks.

During this period in which our clients fared exceptionally well, Standish also
had a successful year. Our assets under management grew modestly to $30 billion
as new business offset some account losses. We attribute a slightly higher
attrition of accounts to a wave of corporate mergers and pension fund
restructuring, changes in asset allocation, and higher turnover in public funds
where political considerations are sometimes paramount. Substantial increases in
assets occurred in small capitalization U.S. equities where asset growth has met
our self-imposed limits, management for high net worth individuals through our
private client group, and mutual funds where aggregate assets under management
now total $4.2 billion. One of the distinctive features of Standish is the
longevity of many of our client relationships. We continue to work with three
insurance company clients which retained Standish in 1934, 1940, and 1955,
respectively. And it was with great pleasure that in 1996 we celebrated our
twenty-fifth year of service to American Telephone.

We have also grown significantly as an enterprise. At the end of the year, our
organization had 213 members (versus 198 at the end of 1995). We are
particularly proud that 50 of the staff members are Chartered Financial Analysts
(CFAs) or the equivalent. Our investment team has had only minimal turnover. At
midyear, Dave Murray, a Director and Treasurer, elected to take early retirement
after twenty-two years of distinguished service. With that exception, the
directorship remains unchanged, with 22 of us continuing as owners of the
business.

In our letter a year ago, we mentioned our dissatisfaction with our efforts in
managing international equity portfolios. We are particularly pleased to report
that not only has performance improved, but we have brought aboard Remi Browne
as the leader of our effort. Remi, who was elected Vice President of Standish
and SIMCO in September, has had long experience in adding value to international
equity portfolios at State Street Bank in Boston, and more recently at Ark Asset
Management in New York.

During 1996, we introduced a number of new products. After extensive research,
we began a quantitatively based program to manage international small
capitalization equities. The results have been exceedingly favorable to date. As
our existing Standish International Equity Fund was altered to include stock
selection, we have begun a new investment discipline designed to focus on
country selection. Due to the increasing appetite of investors for absolute
returns, we have introduced a duration neutral bond strategy with the objective
of delivering relatively high returns with very limited volatility by using
derivatives to mitigate interest rate risk. Finally, we had concluded some time
ago that in our style of U.S. small capitalization equities -- particularly
given the focus on "micro caps" -- there is a finite amount we could manage
effectively without risking liquidity or high transaction costs. Accordingly,
having grown close to our asset target, we have closed the Small Cap Fund and
have introduced the Standish Small Capitalization Equity Fund II with the same
management style applied to companies with a median market capitalization of
$500 million.

Fulfilling your objectives as our client must be our first priority. To that
end, we are honing our research and the implementation of what we believe are
solid, durable investment philosophies.


<PAGE>

We are also making efforts to diversify our organization from a dependence on
bond management. Our activities are both internal -- designing new products and
marketing programs - and external -- looking to acquisitions, strategic
partnership relationships, and the acquisition of minority interests. Among
other initiatives designed to diversify our product and client base, we have
begun a partnership relationship as well as an equity interest in Cypress
Investments, Inc., an effort designed to acquire and manage bank-sponsored
mutual funds on a private label basis.

We are confident that we have the people, resources, investment technology, and
organizational stability to succeed. While both the investment world and
Standish are changing at an accelerating pace, the successful business
principles we have applied for many decades are still intact. Most importantly,
we believe that we are in partnership with our clients to meet their financial
needs. We are dedicated to working hard to fulfill your expectations in the
years ahead, and we are confident we can achieve your and our objectives.

Sincerely yours,


Edward H. Ladd
Chairman
Standish, Ayer & Wood, Inc.

<PAGE>

                              Management Discussion

The year 1996 was reasonably positive for investors in short duration assets.
For the full year ended December 31, 1996, the STAR Fund returned 5.62%,
outperforming the IBC Donoghue Money Market Average at 4.90%, a margin of 72
basis points (bp). We experienced quite a volatile market environment and are
pleased that we were able to turn in positive performance for the year.

As we have noted throughout the year, 1996 was a very choppy market environment.
It was almost as if investors did a complete turnaround on January 1, 1996 after
a very strong market environment during 1995. The first half of 1996 was
characterized by concern that the economy was reaching record low levels of
unemployment, and that inflation was bound to heat up, causing the Federal
Reserve to tighten monetary policy. In the first six months of the year, rates
rose by 60-100 bp, depending on the maturity. As the year continued, the
economic news continued to be good on all fronts, resulting in a very strong
fourth quarter during which rates fell by about 30 bp across the board. Despite
this strong fourth quarter rally, we still ended the full year with a rate
increase of 35-70 bp in the short end of the curve. The yield curve also
steepened significantly during the year; as we opened 1996, there was a yield
pickup of only 20 bp from 3 months to 3 years; at December 31 the yield pickup
was 83 bp. The market environment was generally quite good for the types of
spread products that we employ during the year. Corporate bonds experienced
spread tightening for the year to historically narrow levels, and Asset Backed
Securities (ABS) tightened as well, despite a year of record high issuance.

Our performance attribution models show us that the STAR Fund performance was
positively impacted by our holdings in non- Treasury sectors, which averaged
75-80% of the portfolio throughout the year. As previously mentioned, corporate
securities either narrowed or maintained their spread (depending on the
particular name), allowing the additional yield to accrue to the bottom line of
the fund. The asset backed sector which comprised about 20-25% of our portfolio
for much of the year was a particular standout, as spreads tightened
significantly. We continue to believe that this is the single most attractive
sector in the short term markets as we enter 1997.

Our duration decisions were generally neutral to positive for the year. Although
we suffered during the first half as interest rates rose, we maintained our
duration, believing that the rate rise was unwarranted. We were rewarded for our
fortitude, especially during the fourth quarter, when the market rallied
strongly. Our general strategy is to avoid making major changes in duration over
the short term but to adopt a longer term outlook and to make modest changes as
conditions warrant.

During the fourth quarter of 1996, we began to employ a new type of options
strategy on the portfolio in conjunction with our desire to add value
opportunistically through the use of options. Because market participants had
turned complacent at year end, the volatility in the markets had decreased
substantially. Thus, it was possible to buy call options at a relatively low
price that would allow us to maintain our current portfolio duration and
participate in any substantial market rallies, while keeping our downside risk
at the same level. We expect that these strategies will continue to play an
important role for us during 1997.

Looking back on 1996 performance, we are pleased that we were able to turn in
attractive returns in such a volatile market environment, and we continue to
have a very positive outlook for an extended duration short term portfolio. We
would like to thank our shareholders for their support during the year, and we
would like to assure you that we are working our hardest to turn in competitive
performance during the next year.



Jennifer A. Pline
<PAGE>

                     Standish, Ayer & Wood Investment Trust
                  Standish Short-Term Asset Reserve Fund Series

       Comparison of Change in Value of $1,000,000 Investment in Standish
             Short-Term Asset Reserve Fund and IBC Donoghue Average

The following is a description of the graphical chart omitted from electronic
format:

This line chart shows the cumulative performance of the Standish Short-Term
Asset Reserve Fund compared with the IBC Donoghue Average for the period January
3, 1989 to December 31, 1996, based upon a $1,000,000 investment. Also included
are the average annual total returns for one year, five year, and since
inception.


<PAGE>
<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                     Standish Short-Term Asset Reserve Fund
                            Portfolio of Investments
                                December 31, 1996
                                                                           Expected
                                                                           Maturity                           Par           Value
Security                                                         Rate     (Unaudited)    Maturity             Value       (Note 1A)
- ---------------------------------------------------------       ------- -----------   --------------  -----------------  -----------

BONDS and NOTES - 99.0%
- ---------------------------------------------------------

Asset Backed - 30.0%
- ---------------------------------------------------------                                                                           
<S>                                                               <C>      <C>          <C>                  <C>           <C>      
Advanta Home Equity Trust Loan 1993-4 A1                          5.50%    04/15/00      3/25/2010           $  736,116      700,920
Aircraft Lease Portfolio Trust 1994-1 A2                          7.15%    12/31/97      9/15/2004            3,633,940    3,672,550
AT&T Capital Equipment 1996-1A2                                   5.95%    01/10/98      7/15/2000            3,030,000    3,034,734
Beneficial California Incorporated Home Equity 1994-1 B (a)       6.35%    02/28/97      3/29/2044            1,873,699    1,882,468
Capital Home Equity 1990-1B (a)                                   6.75%    02/28/97     12/31/1997            1,212,513    1,214,782
Capital Home Equity 1992-1 (a)                                    6.30%    02/20/97     12/25/2012              371,562      371,968
Case Equipment Trust Loan 1995-BA2                                5.95%    02/28/97      9/15/2000              565,421      565,981
Charter Financial Corp 1994-1A                                    7.40%    02/28/98     10/25/2001            1,549,075    1,571,585
Contimortgage Hel Trust                                           6.86%    09/30/97      7/15/2010            2,175,000    2,177,719
Contimortgage Home Equtiy 1994-4A                                 7.96%    12/30/97      9/15/2009            4,421,533    4,482,330
Continental Mortgage Home Equity 1996-4 A2                        6.23%    02/05/98     10/15/2011            2,850,000    2,845,547
Equacredit Home Equity 1993-4                                     5.73%    06/15/99     12/15/2008            2,062,559    2,013,573
Equacredit Home Equity 1994-1A                                    5.80%    08/30/99      3/15/2009              665,668      649,546
Equicon Home Equity 1995-2 A1                                     6.45%    08/30/97      7/18/2010            1,301,702    1,300,482
Equicon Home Equity 1995-4 A1                                     6.15%    04/15/97      7/15/2004            2,333,362    2,332,632
Greentree Financial Corp. 1996-9 A1                               5.96%    10/06/97      1/15/2028            4,170,408    4,169,073
Greentree Financial Corp.                                         6.10%    12/15/97      4/15/2018            1,711,346    1,706,520
Greentree Financial Corp. 1993-3                                  5.20%    04/15/97     10/15/2018            4,709,548    4,683,033
Greentree Financial Corp. 1995-DA1                                6.05%    04/15/97      9/15/2025            1,871,802    1,874,104
Home Equity Loan 1992-2 A1 (a)                                    6.22%    02/20/97     10/20/2007              420,930      422,243
Home Equity Loan Trust 1992-2A                                    6.65%    02/15/99     11/20/2012              629,917      629,327
Merrill Lynch Asset Backed 1992-B A2                              8.05%    05/15/97      4/15/2012            1,550,139    1,554,975
Merrill Lynch Home Equity 1991-2A2 (a)                            5.91%    02/15/97      4/15/2006              170,326      170,379
Merrill Lynch Home Equity 1993-1B (a)                             6.69%    02/15/97      2/15/2003            1,450,693    1,456,583
Old Stone Credit Corp. Home Equity Trust 1992-4 Cl A              6.55%    01/25/99     11/25/2007              606,369      604,758
Olympic Auto Receivables Trust 1995-D A2                          5.80%    02/15/97     10/15/1998              917,242      917,242
Onyx Acceptance Trust 1996-1 A                                    5.40%    09/15/98      5/15/2001            3,028,477    3,001,977
Security Pacific Home Equity Cl 1991-1 Cl A                       7.85%    03/01/97      5/15/1998              103,371      103,726
Security Pacific Home Equity Cl 1991-2 A                          8.10%    03/31/97      6/15/2020              573,025      574,097
Security Pacific Home Equity Cl 1991-2 B                          8.15%    12/15/97      6/15/2020            2,600,598    2,638,185
The Money Store Home Equity 1994-A A1                             4.88%    07/30/97      3/15/2008            2,186,225    2,169,145



<PAGE>


                                                                           Expected
                                                                           Maturity                           Par           Value
Security                                                         Rate     (Unaudited)    Maturity             Value       (Note 1A)
- ---------------------------------------------------------       ------- -----------   --------------  -----------------  -----------

Asset Backed - (continued)
- ---------------------------------------------------------
The Money Store Home Equity 1994-C A1                             6.78%    02/28/97      9/15/2007      $       127,153      127,312
The Money Store Home Equity 1995-B A2                             6.50%    02/28/97     10/15/2006              718,598      717,251
TransAmerica Leasing 1995-1 A                                     6.40%    10/15/97      9/15/2001            1,119,810    1,124,972
UCFC Home Equity Loan Trust 1994 D1 A2                            8.38%    06/10/97      3/10/2007              585,418      586,881
UCFC Home Equity Loan Trust 1995 B1 A1                            6.75%    01/10/97     10/10/2004              197,392      197,392
                                                                                                                          ----------
TOTAL Asset Backed                                                                                                        58,245,992
                                                                                                                          ----------

Corporate - 46.8%
- ---------------------------------------------------------

Basic Industry - 0.8%
- ---------------------------------------------------------
Georgia Pacific Corp.                                             9.85%                  6/15/1997            1,475,000    1,498,984
                                                                                                                          ----------

Consumer Cyclical - 7.1%
- ---------------------------------------------------------
Chrysler Financial Corp.                                          8.06%                  1/27/1997              600,000      600,822
Chrysler Financial Corp.                                          5.02%                  1/27/1997            2,000,000    1,999,280
Chrysler Financial Corp.                                          7.89%                  2/10/1997            3,300,000    3,306,204
Dayton Hudson Corp.                                               9.55%                  4/15/1997              800,000      808,352
Dayton Hudson Corp.                                               9.77%                  6/15/1997            2,200,000    2,237,510
Ford Motor Credit Corp. (a)                                       5.81%                 11/09/1998            2,800,000    2,799,076
Sears Roebuck Co                                                  9.25%                  4/15/1998            2,000,000    2,077,060
                                                                                                                          
                                                                                                                          ----------
                                                                                                                          13,828,304
                                                                                                                          ----------
Financial - 32.9%
- ---------------------------------------------------------
Bank of Boston (a)                                                5.55%                  8/28/1998            3,000,000    2,995,230
Bear Stearns Co (a)                                               6.10%                  1/14/1999            2,800,000    2,786,000
Capital One Bank Co.                                              8.63%                  1/15/1997            5,500,000    5,503,080
Centura Bank                                                      6.00%                  4/07/1997            5,125,000    5,125,000
Citicorp (a)                                                      5.76%                  1/30/1998            4,100,000    4,095,900
Comdisco Inc Notes                                                6.29%                 10/22/1998              425,000      425,631
Dean Witter Discover (a)                                          5.51%                  3/10/1999            2,800,000    2,753,940
Discover Credit                                                   7.81%                  3/18/1997            2,400,000    2,409,912
Discover Credit                                                   7.76%                  5/13/1997            2,000,000    2,013,380




<PAGE>

                                                                           Expected
                                                                           Maturity                           Par           Value
Security                                                         Rate     (Unaudited)    Maturity             Value       (Note 1A)
- ---------------------------------------------------------       ------- -----------   --------------  -----------------  -----------

Financial - (continued)
- ---------------------------------------------------------
Discover Credit                                                   7.82%                  5/13/1997      $     1,000,000    1,006,890
First Interstate                                                 12.75%                  5/01/1997            1,660,000    1,695,607
First USA Bank                                                    8.10%                  2/21/1997            2,350,000    2,356,392
Fleet Mortgage Group Inc.                                         6.13%                  8/15/1997            1,000,000    1,000,590
Goldman Sachs Inc. 144A (a)                                       5.93%                  1/26/1999            3,000,000    3,012,000
Great Western Bank                                                9.50%                  7/01/1997            3,800,000    3,866,614
Heller Financial                                                  7.75%                  5/15/1997            3,350,000    3,371,373
International Lease Finance                                       5.50%                  4/01/1997            5,400,000    5,395,194
Merrill Lynch Cmt (a)                                             5.77%                  4/07/1997            6,150,000    6,147,909
Morgan Stanley                                                    5.65%                  6/15/1997              650,000      649,578
Norwest Corp.                                                     9.25%                  5/01/1997            1,140,000    1,152,175
Salomon Brothers Inc.                                             5.47%                  8/29/1997            2,000,000    1,994,800
Wells Fargo & Co. (a)                                             5.98%                  6/25/1997            4,000,000    4,006,320
                                                                                                                          
                                                                                                                          ----------
                                                                                                                          63,763,515
                                                                                                                          ----------
Health Care - 1.5%
- ---------------------------------------------------------
Health & Rehab Property (a)                                       6.28%                  7/13/1999            2,900,000    2,863,605
                                                                                                                          ----------

Real Estate - 4.5%
- ---------------------------------------------------------
Equity Residential Property Operating LP (a)                      6.25%                 12/22/1997            5,800,000    5,794,076
Taubman Realty (a)                                                6.00%                 11/03/1997            3,025,000    3,017,407
                                                                                                                          
                                                                                                                          ----------
                                                                                                                           8,811,483
                                                                                                                          ----------
TOTAL Corporate                                                                                                           90,765,891
                                                                                                                          ----------

U.S. Government Agency - 5.2%
- ---------------------------------------------------------

Pass Thru Securities
- ---------------------------------------------------------
FHLMC (a)                                                         7.82%    05/01/98      2/01/2023              380,413      388,794
FHLMC                                                             7.00%    02/16/97      8/01/1999            2,437,975    2,461,593
FHLMC                                                             8.00%    05/01/97   2/01/2000 - 7/01/20     3,797,216    3,885,621
Resolution Trust Corp. 1992 Cl B                                  7.15%    06/30/97     12/25/2020            2,054,182    2,054,182
Resolution Trust Corp. 1992-12 A-A2                               7.50%    12/15/97     08/25/2023              553,538      555,614
Resolution Trust Corp. 1992-7 A3 (a)                              7.36%    06/30/97      3/25/2022              757,057      756,584
                                                                                                                          ----------
TOTAL U.S. Government Agency                                                                                              10,102,388
                                                                                                                          ----------

                                                                                      

<PAGE>

                                                                                                               Par          Value
Security                                                    Rate                         Maturity             Value       (Note 1A)
- --------------------------------------------------------- ----------                 ------------------ ----------------  ----------

U.S. Treasury Obligations - 17.0%
- ---------------------------------------------------------

Treasury Notes - 17.0%
- ---------------------------------------------------------
U.S. Treasury Note                                                5.88%                  8/15/1998      $     7,800,000    7,803,666
U.S. Treasury Note                                                5.88%                 10/31/1998            1,375,000    1,374,780
U.S. Treasury Note                                                5.63%                 11/30/1998           16,695,000   16,619,372
U.S. Treasury Note                                                5.13%                 11/30/1998            7,000,000    6,907,040
U.S. Treasury Note                                                5.38%                  5/31/1998              325,000      323,323
                                                                                                                          ----------
TOTAL U.S. Treasury Obligations                                                                                           33,028,181
                                                                                                                          ----------

TOTAL BONDS and NOTES (Cost $192,381,683)                                                                                192,142,452
                                                                                                                          ----------

                                                                                                            Principal
                                                                                                            Amount of
                                                                                                            Contracts
                                                                                                          --------------
Purchased Options - 0.0%
- ---------------------------------------------------------
- ---------------------------------------------------------
Deliver/Receive, Excercise Price, Expiration
- ---------------------------------------------------------
UST Call, 5.75% 12/23/98, Str 100.09375, 3/24/97 (Premiums Paid $10,563)                                         52,000        8,125
                                                                                                                          ----------

                                                                                                               Par
                                                                                                              Value
                                                                                                          --------------
Repurchase Agreements - 0.0%
- ---------------------------------------------------------
Prudential-Bache Repurchase Agreement, dated 12/31/96,
5.72% due 1/2/97, to pay $40,697 (Collateralized by
FNMA FNARM with a rate of 6.084% and a maturity date of
12/01/35 with a market value of $41,497. (Cost $40,864)                                                 $        40,864       40,864
                                                                                                                          ----------

TOTAL INVESTMENTS  (Cost $192,433,110) - 99.0%                                                                           192,191,441

Other Assets less Liabilities - 1.0%                                                                                       1,882,164
                                                                                                                          ----------

NET ASSETS - 100.0%                                                                                                     $194,073,605
                                                                                                                          ==========

(a) Variable Rate Security
*   This security is restricted, but eligible for resale under 144A
FHLMC - Federal Home Loan Mortgage Corporation
UST - U.S. Treasury
FNARM - FNMA Adjustable Rate Mortgage
UCFC - United Co.'s Financial Corp.
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                    Standish Short - Term Asset Reserve Fund

                      Statement of Assets and Liabilitites
                                December 31, l996

Assets
<S>                                                                           <C>        <C>         
    Investments, at value  (Note 1A) (identified cost, $192,433,110)                     $192,191,441
    Receivable for investments sold                                                           156,050
    Interest receivable                                                                     2,135,074
                                                                                         ------------

          Total assets                                                                    194,482,565

Liabilities
    Distribution payable                                                      $380,297
    Accrued trustee fees (Note 3)                                                2,022
    Accrued expenses and other liabilities                                      26,641
                                                                       ----------------

          Total liabilities                                                                   408,960
                                                                                         ------------

Net Assets                                                                               $194,073,605
                                                                                         ============

Net Assets consist of

    Paid - in capital                                                                    $205,255,771
    Distributions in excess of net investment income                                         (131,817)
    Accumulated undistributed net realized gain (loss)                                    (10,808,680)
    Net unrealized appreciation (depreciation)                                               (241,669)
                                                                                         ------------

          Total Net Assets                                                               $194,073,605
                                                                                         ============

Shares of beneficial interest outstanding                                                   9,953,704
                                                                                         ============

Net asset value, offering price, and redemption price per share                                $19.50
                                                                                         ============
    (Net assets/Shares outstanding)



     The accompanying notes are an integral part of the financial statements

<PAGE>

                     Standish, Ayer & Wood Investment Trust
                    Standish Short - Term Asset Reserve Fund

                             Statement of Operations
                          Year Ended December 31, l996

Income
    Interest income                                                                        $15,608,502

Expenses

    Investment advisory fee (Note 3)                                            $643,488
    Accounting, custody and transfer agent fees                                  143,850
    Legal fees                                                                    34,803
    Audit services                                                                22,092
    Insurance expense                                                              9,902
    Trustees fees (Note 3)                                                         9,630
    Registration costs                                                             9,326
    Miscellaneous                                                                 11,829
                                                                          ---------------
       Total expenses                                                                          884,920
                                                                                           ------------

         Net investment income                                                              14,723,582
                                                                                           ------------

Realized and unrealized gain (loss)

    Net realized gain (loss)
       Investment securities                                                    (407,753)
       Written option transactions                                                28,818
                                                                          ---------------

       Net realized gain (loss)                                                               (378,935)

    Change in net unrealized appreciation (depreciation)
       Investment securities                                                    (494,693)
       Written options                                                              (547)
                                                                          ---------------

       Change in net unrealized appreciation (depreciation)                                   (495,240)
                                                                                           ------------

       Net realized and unrealized gain (loss)                                                (874,175)
                                                                                           ------------

         Net increase (decrease) in net assets from operations                             $13,849,407
                                                                                           ============



     The accompanying notes are an integral part of the financial statements
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                    Standish Short - Term Asset Reserve Fund

                       Statement of Changes in Net Assets

                                                                          Year Ended           Year Ended
                                                                         December 31,         December 31,
                                                                             1996                 1995
                                                                       ------------------   -----------------
Increase (decrease) in Net Assets

From operations:
<S>                                                                          <C>                 <C>        
    Net investment income                                                    $14,723,582         $16,422,079
    Net realized gain (loss)                                                    (378,935)             91,489
    Change in net unrealized appreciation (depreciation)                        (495,240)          4,729,922
                                                                       ------------------   -----------------

         Net increase (decrease) in net assets from operations                13,849,407          21,243,490
                                                                       ------------------   -----------------

Distributions to shareholders
    From net investment income                                               (14,723,192)        (16,408,848)
    In excess of net investment income                                             -----             (72,090)
                                                                       ------------------   -----------------

       Total distributions to shareholders                                   (14,723,192)        (16,480,938)
                                                                       ------------------   -----------------

Fund share (principal) transactions (Note 4)
    Net proceeds from sale of shares                                         190,145,017         224,454,605
    Net asset value of shares issued to shareholders in
      payment of distributions declared                                       10,684,739          11,942,616
    Cost of shares redeemed.                                                (249,381,886)       (274,677,022)
                                                                       ------------------   -----------------

       Increase (decrease) in net assets from Fund share transactions        (48,552,130)        (38,279,801)
                                                                       ------------------   -----------------

       Net increase (decrease) in net assets                                 (49,425,915)        (33,517,249)

Net Assets
    At beginning of period                                                   243,499,520         277,016,769
                                                                       ------------------   -----------------

    At end of period (including distributions in excess of net
    investment income of  $131,817 and $ 72,090 at
    December 31, 1996 and 1995, respectively)                               $194,073,605        $243,499,520
                                                                       ==================   =================



     The accompanying notes are an integral part of the financial statements
</TABLE>

<PAGE>


<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                     Standish Short-Term Asset Reserve Fund

                              Financial Highlights



                                                                                            Year Ended December 31,
                                                       -----------------------------------------------------------------------------
                                                         1996            1995              1994            1993           1992 *    
                                                       ------------    ------------      ------------    -------------   -----------

<S>                                                     <C>             <C>               <C>              <C>            <C>     
    Net asset value - beginning of period                 $19.55          $19.22            $19.79           $19.96         $20.46  
                                                       ------------    ------------      ------------    -------------   -----------

Income from investment operations

    Net investment income                                  $1.11           $1.13             $1.01            $1.31          $1.35  
    Net realized and unrealized gain (loss)                (0.04)           0.33             (0.57)           (0.17)         (0.48) 
                                                       ------------    ------------      ------------    -------------   -----------

       Total from investment operations                     1.07            1.46              0.44             1.14           0.87  
                                                       ------------    ------------      ------------    -------------   -----------

Less distributions declared to shareholders
    From net investment income                             (1.12)          (1.12)            (1.01)           (1.31)         (1.35) 
    In excess of net investment income                  -----              (0.01)         -----            -----          -----     
    From net realized gains on investments              -----           -----             -----            -----             (0.02) 
                                                       -----------    ------------      ------------    -------------   ------------

       Total distributions declared to shareholders        (1.12)          (1.13)            (1.01)           (1.31)         (1.37) 
                                                       ------------    ------------      ------------    -------------   -----------

       Net asset value - end of period                    $19.50          $19.55            $19.22           $19.79         $19.96  
                                                       ============    ============      ============    =============   ===========

Total return                                                5.62%           7.85%             2.27%            5.08%          4.33% 


Net assets at end of period (000's omitted)             $194,074        $243,500          $277,017         $275,080       $289,969

Ratios (to average daily net assets)/Supplemental Data:

    Expenses                                                0.35%           0.33%             0.33%            0.33%          0.37%
    Net investment income                                   5.75%           5.95%             5.24%            5.82%          6.60%

Portfolio turnover                                           156%            208%              154%             182%           167%


*   Audited by other auditors.

     The accompanying notes are an integral part of the financial statements

</TABLE>



<PAGE>

                          Notes to Financial Statements

(1) ....Significant Accounting Policies:

         Standish, Ayer & Wood Investment Trust (the "Trust") is organized as a
         Massachusetts business trust and is registered under the Investment
         Company Act of 1940, as amended, as an open-end, management investment
         company. Standish Short-Term Asset Reserve Fund (the "Fund") is a
         separate diversified investment series of the Trust. The following is a
         summary of significant accounting policies consistently followed by the
         Fund in the preparation of its financial statements. The preparation of
         financial statements in accordance with generally accepted accounting
         principles requires management to make estimates and assumptions that
         affect the reported amounts and disclosures in the financial
         statements. Actual results could differ from those estimates.

     A. .Investment security valuations--
         Securities for which quotations are readily available are valued at the
         last sale price, or if no sale, at the closing bid price in the
         principal market in which such securities are primarily traded.
         Securities (including restricted securities) for which quotations are
         not readily available are valued primarily at their fair value as
         determined in good faith under consistently applied procedures under
         the general supervision of the Board of Trustees. Short-term
         instruments with less than sixty-one days remaining to maturity when
         acquired by the Fund are valued on an amortized cost basis. If the Fund
         acquires a short-term instrument with more than sixty days remaining to
         its maturity, it is valued at current market value until the sixtieth
         day prior to maturity and will then be valued at amortized cost based
         upon the value on such date unless the trustees determine during such
         sixty-day period that amortized cost does not represent fair value.

     B. .Repurchase agreements--
         It is the policy of the Fund to require the custodian bank to take
         possession, to have legally segregated in the Federal Reserve Book
         Entry System, or to have segregated within the custodian bank's vault,
         all securities held as collateral in support of repurchase agreement
         investments. Additionally, procedures have been established by the Fund
         to monitor on a daily basis, the market value of the repurchase
         agreement's underlying investments to ensure the existence of a proper
         level of collateral.

     C. .Securities transactions and income--
         Securities transactions are recorded as of the trade date. Realized
         gains and losses from securities sold are recorded on the identified
         cost basis. Interest income is determined on the basis of interest
         accrued, adjusted for accretion of discount or amortization of premiums
         debt securities when required for federal income tax purposes.

     D. .Federal taxes--
         As a qualified regulated investment company under Subchapter M of the
         Internal Revenue Code, the Fund is not subject to income taxes to the
         extent that it distributes all of its taxable income for its fiscal
         year. At December 31, 1996, the Fund, for federal income tax purposes,
         had capital loss carryovers which will reduce the Fund's taxable income
         arising from future net realized gain on investments, if any, to the
         extent permitted by the Internal Revenue Code and thus will reduce the
         amount of distributions to shareholders which would otherwise be
         necessary to relieve the Fund of any liability for federal income tax.
         Such capital loss carryovers are $3,071,161, $1,512,610, $5,263,400
         $568,968 and $277,757 which expire on December 31, 2000, December 31,
         2001, December 31, 2002, December 31, 2003, and December 31, 2004
         respectively. The Fund elected to defer to its fiscal year ending
         December 31, 1997, $113,973 of losses recognized during the period
         November 1, 1996 to December 31, 1996.

(2) ....Distributions to Shareholders:

         Dividends on shares of the Fund are declared daily from net investment
         income and distributed monthly. Net capital gains, if any, are
         distributed annually. Dividends from net investment income and
         distributions from capital gains, if any, are reinvested in additional
         shares of the Fund unless the shareholder elects to receive them in
         cash. Distributions to shareholders are recorded on the ex-dividend
         date. Income and capital gain distributions are determined in
         accordance with income tax regulations which may differ from generally
         accepted accounting principles. These differences are primarily due to
         differing treatment of asset backed securities. Permanent book and tax
         basis differences relating to shareholder distributions will result in
         reclassifications between paid-in capital, undistributed net investment
         and accumulated net realized gain (loss).


<PAGE>

(3) ....Investment Advisory Fee:

         The investment advisory fee is paid to Standish, Ayer & Wood, Inc.
         (SA&W) for overall investment advisory and administrative services, and
         general office facilities, monthly at the annual rate of 0.25% of the
         Fund's average daily net assets. The advisory agreement provides that
         if the total Fund operating expenses (excluding brokerage, taxes and
         extraodinary expenses) of the Fund in any fiscal year exceed 0.50% of
         the Fund's average daily net assets, the compensation due to SA&W shall
         be reduced by the amount of the excess. The Fund pays no compensation
         directly to its trustees who are affiliated with SA&W or to its
         officers, all of whom receive remuneration for their services to the
         Fund from SA&W. Certain of the trustees and officers of the Trust are
         directors or officers of SA&W.

(4) ....Purchases and Sales of Investments:

         Purchases and sales of investments,  other than short-term  obligations
were as follows:

                                      Purchases             Sales


U.S. Government securities             $316,467,507        $286,457,375
                                  ==================  ==================

Non-U.S. Government securities          $83,425,120        $102,574,333
                                  ==================  ==================



(5) ....Shares of Beneficial Interest:

         The Declaration of Trust permits the Trustees to issue an unlimited
         number of full and fractional shares of beneficial interest having a
         par value of one cent per share. Transactions in Fund shares were as
         follows:
<TABLE>
<CAPTION>
                                                                           Year Ended December 31,
                                                                          1996               1995
                                                                    ------------------ ------------------
<S>                                                                       <C>                <C>       
Shares sold                                                                 9,748,426         11,547,118
Shares issued to shareholders in payment of distributions declared            548,316            614,434
Shares redeemed                                                           (12,798,043)       (14,122,510)
                                                                    ------------------ ------------------
    Net decrease                                                           (2,501,301)        (1,960,958)
                                                                    ================== ==================

</TABLE>



(6) ....Federal Income Tax Basis of Investment Securities:

         The cost and unrealized appreciation (depreciation) in value of the
         investment securities owned at December 31, 1996, as computed on a
         federal income tax basis, are as follows:
<TABLE>
<CAPTION>

<S>                                                                                          <C>         
Aggregate Cost                                                                               $192,436,358


Gross unrealized appreciation                                                                   $191,489
Gross unrealized depreciation                                                                   (436,406)
                                                                                       ------------------
    Net unrealized depreciation                                                                ($244,917)
                                                                                       ==================

</TABLE>


<PAGE>



(7) ....Financial Instruments

         In general, the following instruments are used for hedging purposes as
         described below. However, these instruments may also be used to enhance
         potential gain in circumstances where hedging is not involved. The
         nature, risks and objectives of these investments are set forth more
         fully in the Fund's Prospectus and Statement of Additional Information.
         The Fund trades the following financial instruments with off-balance
         sheet risk:

 .........Options--

         Call and put options give the holder the right to purchase or sell,
         respectively, a security or currency at a specified price on or before
         a certain date. The Fund uses options to seek to hedge against risks of
         market exposure and changes in securities prices as well as to seek to
         enhance returns. Options, both held and written by the Fund, are
         reflected in the accompanying Statement of Assets and Liabilities at
         market value. Premiums received from writing options which expire are
         treated as realized gains. Premiums received from writing options which
         are exercised or are closed are added to or offset against the proceeds
         or amount paid on the transaction to determine the realized gain or
         loss. If a put option written by the Fund is exercised, the premium
         reduces the cost basis of the securities purchased by the Fund. The
         Fund, as writer of an option, has no control over whether the
         underlying securities may be sold (call) or purchased (put) and as a
         result bears the market risk of an unfavorable change in the price of
         the security underlying the written option. The Fund has no open
         written option contracts at December 31, 1996. A summary of written
         option transactions for the year ended December 31, 1996 is as follows:

                        Written Call Option Transactions

                                       Number
                                    of Contracts        Premiums
                                    --------------   ----------------
Outstanding, beginning of period            7,000          $4,922
    Options written                        91,915          94,599
    Options exercised                      (5,000)         (3,321)
    Options expired                       (73,415)        (78,095)
    Options closed                        (20,500)        (18,105)
                                    --------------   ----------------
Outstanding, end of period                      0              $0
                                    ==============   ================



<PAGE>

                        Report of Independent Accountants

To the Trustees of Standish, Ayer & Wood Investment Trust and the Shareholders
of Standish Short-Term Asset Reserve Fund: We have audited the accompanying
statement of assets and liabilities of Standish, Ayer & Wood Investment Trust:
Standish Short-Term Asset Reserve Fund (the "Fund"), including the portfolio of
investments, as of December 31, 1996, and the related statement of operations
for the year then ended, changes in net assets for each of the two years in the
period then ended and financial highlights for each of the four years in the
period then ended. These financial statements and financial highlights are the
responsibility of the Fund's management. Our responsibility is to express an
opinion on these financial statements and financial highlights based on our
audits. The financial highlights for the year ended December 31, 1992, presented
herein, were audited by other auditors, whose report, dated February 12, 1993,
expressed an unqualified opinion on such financial highlights. We conducted our
audits in accordance with generally accepted auditing standards. Those standards
require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements and financial highlights are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1996 by correspondence with
the custodian and brokers. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion. In our opinion, the financial
statements and financial highlights referred to above present fairly, in all
material respects, the financial position of Standish, Ayer & Wood Investment
Trust: Standish Short-Term Asset Reserve Fund as of December 31, 1996, the
results of its operations for the year then ended, the changes in its net assets
for each of the two years in the period then ended, and financial highlights for
each of the four years in the period then ended, in conformity with generally
accepted accounting principles.

Coopers & Lybrand L.L.P.
Boston, Massachusetts
February 20, 1997

<PAGE>

This Report is submitted for the general information of shareholders and is not
authorized for distribution to prospective investors unless proceeded or
accompanied by an effective prospectus. Nothing herein is to be construed to be
an offer of sale or solicitation or an offer to buy shares of the Fund. Such
offer is made only by the Fund's prospectus, which includes details as to the
offering and other material information.

<PAGE>

                     Standish, Ayer & Wood Investment Trust
                     Standish Short-Term Asset Reserve Fund

                       Statement of Assets and Liabilities
                            June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE> 
<S>                                                                              <C>             <C> 
Assets

  Investments at value (Note 1A) (identified cost, $237,913,603)                                 $ 237,818,052
  Cash                                                                                                 134,913
  Receivable for investments sold                                                                    2,151,859
  Receivable for Fund shares sold                                                                    4,035,454
  Interest and dividends receivable                                                                  2,103,908
                                                                                                 ------------- 
      Total assets                                                                                 246,244,186
                                                                                                  
Liabilities                                                                                       
  Payable for Fund shares redeemed                                               297,500          
  Distribution payable                                                           297,796          
  Payable to Investment Adviser (Note 2)                                             123          
  Accrued accounting, custody and transfer agent fees                             36,617          
  Accrued expenses and other liabilities                                          12,094          
                                                                               ---------
      Total liabilities                                                                                644,130
                                                                                                 -------------  
Net Assets                                                                                       $ 245,600,056
                                                                                                 ============= 
Net Assets consist of                                                                             
  Paid-in capital                                                                                $ 256,988,623
  Distributions in excess of net investment income                                                    (131,833)
  Accumulated net realized loss                                                                    (11,161,183)
  Net unrealized depreciation                                                                          (95,551)
                                                                                                 -------------  
      Total Net Assets                                                                           $ 245,600,056
                                                                                                 ============= 
                                                                                                  
Shares of beneficial interest outstanding                                                           12,609,611
                                                                                                 ============= 
Net asset value, offering price and redemption price per share                                    
    (Net assets/Shares outstanding)                                                              $       19.48
                                                                                                 ============= 
</TABLE> 

    The accompanying notes are an integral part of the financial statements.

                                       2
<PAGE>
 
                     Standish, Ayer & Wood Investment Trust
                     Standish Short-Term Asset Reserve Fund

                             Statement of Operations
                   Six Months Ended June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE> 
<S>                                                                                  <C> 
Investment Income
    Interest income                                                                        6,746,089
                                                                                     ----------------

         Total investment income                                                           6,746,089

Expenses
    Investment advisory fee (Note 2)                                                         273,655
    Accounting, custody and transfer agent fees                                               69,169
    Legal and audit services                                                                  27,259
    Insurance expense                                                                         10,737
    Administration fee                                                                         4,540
    Registration costs                                                                         4,180
    Trustees fees (Note 2)                                                                     3,291
    Miscellaneous                                                                              9,998
                                                                                     ----------------
         Total expenses                                                                      402,829
                                                                                     ----------------

              Net investment income                                                        6,343,260
                                                                                     ----------------

Realized and Unrealized Gain (loss) on Investments
    Net realized gain (loss)
         Investment security transactions                                                   (352,503)
                                                                                     ----------------

              Net realized loss                                                             (352,503)

    Change in unrealized appreciation (depreciation)
         Investment securities                                                               146,118
                                                                                     ----------------

              Net change in unrealized appreciation (depreciation)                           146,118
                                                                                     ----------------

         Net realized and unrealized loss                                                   (206,385)
                                                                                     ----------------

Net increase in net assets from operations                                           $     6,136,875
                                                                                     ================
</TABLE> 

    The accompanying notes are an integral part of the financial statements.

                                        3
<PAGE>
 
                     Standish, Ayer & Wood Investment Trust
                     Standish Short-Term Asset Reserve Fund

                       Statements of Changes in Net Assets
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                                                                 Six Months Ended    Year Ended 
                                                                                                   June 30, 1997    December 31, 
                                                                                                    (Unaudited)         1996     
                                                                                               ------------------  --------------
<S>                                                                                              <C>               <C> 
Increase (decrease) in net assets
>From operations
    Net investment income                                                                        $   6,343,260     $  14,723,582
    Net realized loss                                                                                 (352,503)         (378,935)
    Change in unrealized appreciation (depreciation)                                                   146,118          (495,240)
                                                                                                 -------------     ------------- 
    Net increase in net assets from operations                                                       6,136,875        13,849,407 
                                                                                                 -------------     ------------- 

Distributions to Shareholders
    From net investment income                                                                      (6,343,276)      (14,723,192)
                                                                                                 -------------     -------------
    Total distributions to shareholders                                                             (6,343,276)      (14,723,192)
                                                                                                 -------------     ------------- 

Fund Share (principal) Transactions (Note 4)
    Net proceeds from sale of shares                                                               139,213,573       190,145,017
    Net asset value of shares issued to shareholders in payment of distributions declared            4,275,523        10,684,739
    Cost of shares redeemed                                                                        (91,756,244)     (249,381,886)
                                                                                                 -------------     ------------- 
    Net increase (decrease) in net assets from Fund share transactions                              51,732,852       (48,552,130)
                                                                                                 -------------     ------------- 

    Net increase (decrease) in net assets                                                           51,526,451       (49,425,915)

Net Assets
    At beginning of period                                                                         194,073,605       243,499,520
                                                                                                 -------------     ------------- 

    At end of period (including distributions in excess of net investment income of 
        $131,833 and $131,817, respectively)                                                     $ 245,600,056     $ 194,073,605
                                                                                                 =============     ============= 
</TABLE> 

   The accompanying notes are an integral part of the financial statements.

                                        4
<PAGE>
 
                    Standish, Ayer & Wood Investment Trust
                    Standish Short-Term Asset Reserve Fund

                             Financial Highlights
- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
                                                                                            Year Ended                      
                                               Six Months Ended                             December 31,                     
                                                June 30, 1997     ----------------------------------------------------------------- 
                                                 (Unaudited)        1996          1995          1994          1993         1992/1/
                                                -------------     --------      --------      --------      --------      ---------
<S>                                                <C>            <C>           <C>           <C>           <C>           <C> 
Net asset value, beginning of period               $  19.50       $  19.55      $  19.22      $  19.79      $  19.96      $  20.46
                                                -------------     --------      --------      --------      --------      ---------
Income from investment operations                                                                                           
    Net investment income                              0.56           1.11          1.13          1.01          1.31          1.35
    Net realized and unrealized gain                                                                                        
        (loss) on investments                         (0.02)         (0.04)         0.33         (0.57)        (0.17)        (0.48)
                                                   ---------      --------      --------      --------      --------      --------
                                                                                                                            
Total from investment operations                       0.54           1.07          1.46          0.44          1.14          0.87
                                                   ---------      --------      --------      --------      --------      --------
Less distributions to shareholders                                                                                          
    From net investment income                        (0.56)         (1.12)        (1.12)        (1.01)        (1.31)        (1.35)
    In excess of net investment income                   --             --         (0.01)           --            --            -- 
    From net realized gains on                                                                                              
        investments                                      --             --            --            --            --         (0.02)
                                                   ---------      --------      --------      --------      --------      --------
    Total distributions to                                                                                                  
        shareholders                                  (0.56)         (1.12)        (1.13)        (1.01)        (1.31)        (1.37)
                                                   ---------      --------      --------      --------      --------      --------

    Net asset value, end of period                 $  19.48       $  19.50      $  19.55      $  19.22      $  19.79      $  19.96
                                                   ========       ========      ========      ========      ========      ========

Total return                                           2.80%          5.62%         7.85%         2.27%         5.08%         4.33%
                                                                                                           
<CAPTION>                                                                                                  
                                                                                                           
Ratios (to average daily net assets)/Supplemental Data                                                     
<S>                                                <C>            <C>           <C>           <C>           <C>           <C> 
    Expenses                                           0.37%+         0.35%         0.33%         0.33%         0.33%         0.37%
    Net investment income                              5.79%+         5.75%         5.95%         5.24%         5.82%         6.60%
                                                                                                                            
    Portfolio Turnover                                   79%           156%          208%          154%          182%          167%
                                                                                                                        
    Net assets, end of period (000's                                                                                    
        omitted)                                   $245,600       $194,074      $243,500      $277,017      $275,080      $289,969
</TABLE> 

 +    Computed on an annualized basis.
/1/   Audited by other auditors.




   The accompanying notes are an integral part of the financial statements.

                                       5
<PAGE>
 
                     Standish, Ayer & Wood Investment Trust
                     Standish Short-Term Asset Reserve Fund

               Schedule of Investments - June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                                     Expected
                                                                     Maturity                          Par              Value
Security                                                  Rate     (Unaudited)     Maturity           Value           (Note 1A)
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>       <C>            <C>           <C>              <C> 
BONDS AND NOTES -- 89.6%

Asset Backed -- 29.4%
ACC Automobile Receivables Trust                         6.700%    02/17/1999     12/17/2003    $    6,461,317   $     6,473,432
Advanta Home Equity Trust Loan 1993-4 A1                 5.500%    04/15/2000     03/25/2010           647,874           614,873
Aircraft Lease Portfolio Trust 1994-1 A2                 7.150%    12/31/1997     09/15/2004         5,562,960         5,602,944
AT&T Capital Equipment 1996-1A2                          5.950%    01/10/1998     07/15/1998         3,030,000         3,037,575
Auto Finance Group 97 A                                  6.350%    12/01/1998     05/31/2002         5,000,000         4,998,438
Beneficial CA, Inc. Home Equity 1994-1 B/(a)/            6.100%    07/28/1997     03/29/2044         1,867,680         1,876,421
Capital Home Equity 1990-1B/(a)/                         6.438%    07/30/1997     12/31/1997         1,002,432         1,005,870
Capital Home Equity 1992-1/(a)/                          5.988%    07/20/1997     12/25/2012           198,314           198,437
Charter Financial Corp 1994-1A                           7.400%    02/28/1998     10/25/2001         1,113,670         1,124,458
Choice Credit Card Trust 1992-2B                         7.200%    03/15/1998     03/15/1998         4,000,000         4,030,000
Contimortgage Home Equity 1994-5 A2                      9.070%    07/30/1997     10/15/2009           544,993           550,443
Contimortgage Home Equity 1996-1 A2                      5.580%    02/01/1998     01/15/2011         3,999,970         3,981,220
Contimortgage Home Equity 1997-2 A2                      6.400%    05/01/1998     01/15/2012         3,000,000         2,994,844
Contimortgage Home Equtiy 1994-4A                        7.960%    12/30/1997     09/15/2009         2,945,314         2,972,006
Continental Mortgage Home Equity 1996-4 A2               6.230%    02/05/1998     10/15/2011         2,850,000         2,850,445
Equacredit Home Equity 1993-4                            5.725%    06/15/1999     12/15/2008         1,745,407         1,693,590
Equacredit Home Equity 1994-1A                           5.800%    08/30/1999     03/15/2009           578,725           561,092
Equicon Home Equity 1995-2 A1                            6.450%    08/30/1997     07/18/2010           578,424           577,610
Equicon Home Equity 1995-4 A1                            6.150%    07/15/1997     07/15/2004           439,948           439,948
Greentree Financial Corp.                                6.100%    12/15/1997     04/15/2018         1,221,614         1,217,411
Greentree Financial Corp. 1993-3                         5.200%    07/15/1997     10/15/2018           496,396           494,376
Greentree Financial Corp. 1995-DA1                       6.050%    07/15/1997     09/15/2025            83,869            83,869
Home Equity Loan 1992-2 A1/(a)/                          5.810%    07/20/1997     10/20/2007           381,194           382,266
Home Equity Loan Trust 1992-2A                           6.650%    02/15/1999     11/20/2012           526,283           522,007
IMC Home Equity Loan 1997-2 A2                           6.700%    06/25/1999     11/20/2011         1,750,000         1,752,461
Merrill Lynch Home Equity 1993-1B/(a)/                   6.438%    07/15/1997     02/15/2003         1,379,442         1,385,897
OSCC Home Equity Trust 1992-4 Cl A                       6.550%    01/25/1999     11/25/2007           497,584           494,474
Option One CTS ARM Trust 96-1 A2                         5.735%    07/25/1997     04/25/2026         2,524,983         2,528,928
Resolution Trust Corp. 1992-7 A3/(a)/                    7.350%    07/31/1997     03/25/2022           701,054           698,425
Security Pacific Home Equity Cl 1991-2 B                 8.150%    12/15/1997     06/15/2020         2,389,213         2,414,225
Standard Credit Card 1994-3 B                            7.000%    04/07/1999     04/07/2001         2,000,000         2,015,620
The Money Store Home Equity 1994-A A1                    4.875%    07/30/1997     03/15/2008         1,226,325         1,220,002
Transamerica Leasing 1995-1 A                            6.400%    10/15/1997     09/15/2001           741,791           745,036
World Omni Auto Lease                                    6.300%    03/15/1998     06/25/2002         6,817,225         6,834,268
World Omni Auto Lease                                    6.850%    09/15/1999     11/15/2002         3,748,043         3,739,844
                                                                                                                -----------------
Total Asset Backed (Cost $72,250,747)                                                                                 72,112,755
                                                                                                                -----------------
<CAPTION> 

Collateralized Mortgage Obligations -- 1.5%
<S>                                                      <C>       <C>            <C>           <C>             <C> 
FHLB                                                     6.455%    07/18/1997     05/20/1999    $    2,500,000  $      2,500,000
FHLB                                                     6.455%     07/8/1997     07/08/1998         1,000,000         1,000,940
Merrill Lynch Mortgage Investors 1992-B A2               8.050%    07/15/1997     04/15/2012           291,599           291,415
                                                                                                                -----------------
</TABLE> 

   The accompanying notes are an integral part of the financial statements.

                                       6

<PAGE>
 
                    Standish, Ayer & Wood Investment Trust
                    Standish Short-Term Asset Reserve Fund

              Schedule of Investments - June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                                     Expected
                                                                     Maturity                          Par              Value
Security                                                  Rate     (Unaudited)     Maturity           Value           (Note 1A)
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>        <C>           <C>              <C>             <C> 
Collateralized Mortgage Obligations (continued)
Total Collateralized Mortgage Obligations 
(Cost $3,801,985)                                                                                                       3,792,355
                                                                                                                   --------------

Corporate -- 42.5%

Financial -- 34.5%
American General Finance Corp.                           7.250%                   03/01/1998       $ 5,000,000     $   5,035,750
BankBoston(a)                                            5.550%                   08/28/1998         3,000,000         3,006,270
Banponce Corp.                                           6.270%                   03/04/1999         5,000,000         4,995,600
Bear Stearns Co.                                         7.625%                   09/15/1999         1,000,000         1,023,850
Bear Stearns Co.(a)                                      6.450%                   01/14/1999         2,800,000         2,786,000
Beneficial Corp.                                         8.170%                   11/09/1999         3,950,000         4,091,055
Dean Witter Discover(a)                                  5.510%                   03/10/1999         2,800,000         2,753,940
First USA Bank                                           6.125%                   10/30/1997         1,250,000         1,249,850
Fleet Mortgage Group, Inc.                               6.125%                   08/15/1997         1,000,000         1,000,380
Fleet Mortgage Group, Inc.                               7.180%                   12/24/1997         1,575,000         1,582,875
Ford Motor Credit Corp.(a)                               5.810%                   11/09/1998         2,800,000         2,810,220
General Electric Capital                                 5.360%                   01/20/1998         4,000,000         3,987,760
GMAC                                                     0.000%                   10/24/1997         4,400,000         4,321,680
Goldman Sachs Group L.P. 144A(a)                         6.100%                   04/15/1998         2,000,000         1,992,860
Goldman Sachs, Inc. 144A(a)                              5.931%                   01/26/1999         3,000,000         3,015,000
Great Western Bank                                       9.500%                   07/01/1997         3,800,000         3,800,000
Health & Rehab Property(a)                               6.283%                   07/13/1999         2,900,000         2,900,290
Huntington Bank                                          6.150%                   01/07/1999         1,550,000         1,547,551
Key Bank Corp.                                           6.050%                   04/06/1998         5,000,000         5,005,000
Lehman Brothers                                          8.375%                   02/15/1999         3,100,000         3,189,187
Lehman Brothers                                          6.780%                   05/06/1999         4,000,000         4,021,400
MBNA Corp.                                               5.886%                   05/05/1999         3,000,000         3,012,600
Merrill Lynch & Co.                                      0.000%                   07/28/1997         1,500,000         1,493,550
Morgan Stanley                                           9.250%                   03/01/1998         5,250,000         5,358,098
MTN-MBNA American Bank                                   7.120%                   04/12/1999         2,700,000         2,733,696
Salomon, Inc.                                            9.375%                   04/15/1998         5,000,000         5,122,800
Sigma Fin Asset Backed C.P.                              0.000%                   10/15/1997         2,500,000         2,456,000
USF&G Corp.                                              7.000%                   05/15/1998           525,000           528,885
                                                                                                                    -------------
                                                                                                                      84,822,147
                                                                                                                    -------------
Growth Cyclical -- 2.1%                                                                                            
Ford Motor Credit F Float(a)                             6.125%                   02/22/1999       $ 3,000,000     $   3,014,820
Sears Roebuck Co.                                        9.250%                   04/15/1998         2,000,000         2,048,320
                                                                                                                    -------------
                                                                                                                       5,063,140
                                                                                                                    -------------
                                                                                                                   
Real Estate -- 5.7%                                                                                                
Equity Residential Property Operating L.P., REIT(a)      6.250%                   12/22/1997       $ 3,800,000     $   3,811,210
Taubman Realty, REIT(a)                                  5.973%                   11/03/1997         3,775,000         3,777,492
Wellsford Residential Property, REIT                     5.793%                   11/24/1999         6,500,000         6,507,800
</TABLE> 

    The accompanying notes are an integral part of the finacial statements.

                                       7
<PAGE>
 
                    Standish, Ayer & Wood Investment Trust
                    Standish Short-Term Asset Reserve Fund

              Schedule of Investments - June 30, 1997 (unaudited)
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                                     Expected
                                                                     Maturity                          Par            Value 
Security                                                 Rate       (Unaudited)    Maturity           Value         (Note 1A)
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>       <C>            <C>              <C>            <C> 
Real Estate (continued)
                                                                                                                  ---------------
                                                                                                                      14,096,502
                                                                                                                  ---------------
Technology -- 0.2%
Comdisco, Inc.                                           6.290%                   10/22/1998       $   425,000    $      425,731
                                                                                                                  ---------------
                                                                                                                   
Total Corporate (Cost $104,337,035)                                                                                  104,407,520
                                                                                                                  ---------------
                                                                                                                   
Government/Other -- 2.4%                                                                                           
                                                                                                                   
Australia -- 2.4%                                                                                                  
St. George Build So Sf97                                 6.563%          "        07/14/2000       $ 4,000,000    $    4,058,720
St. Georges Bank                                         6.875%                   04/01/1999         1,800,000         1,808,406
                                                                                                                   
                                                                                                                   
Total Government/Other (Cost $5,831,485)                                                                               5,867,126
                                                                                                                  ---------------
                                                                                                                   
U.S. Government Agency -- 8.0%                                                                                     
                                                                                                                   
Pass Thru Securities -- 8.0%                                                                                       
American Express Centuri Bank                            5.788%    07/12/1999     07/12/1999       $ 2,500,000    $    2,508,400
FHLD                                                     0.000%                   09/26/1997         6,295,000         6,210,143
FHLMC                                                    8.000%    04/23/1999     02/01/2000-                      
                                                                                  07/01/2000         2,865,809         2,917,752
FHLMC                                                    7.000%    01/23/1999     08/01/1999         2,141,677         2,151,716
FHLMC                                                    8.000%    03/23/1999     05/01/2000           403,718           411,036
FHLMC/(a)/                                               7.816%    05/01/1998     02/01/2023           378,348           394,072
FHLMC Gold 5Yr                                           5.500%    01/23/1998     10/01/1998           990,768           986,210
FNMA                                                     0.000%                   10/07/1997         1,850,000         1,822,306
Resolution Trust Corp. 1992 Cl B                         7.150%    07/31/1997     12/25/2020         1,740,096         1,742,815
Resolution Trust Corp. 1992-12 A-A2                      7.500%    12/15/1997     08/25/2023           456,955           458,669
                                                                                                                  ---------------
                                                                                                                      19,603,119
                                                                                                                  ---------------
                                                                                                                   

Total U.S. Government Agency (Cost $19,644,553)                                                                       19,603,119
                                                                                                                  ---------------
                                                                                                                   
U.S. Treasury Obligations -- 5.8%                                                                                  
                                                                                                                   
Treasury Notes -- 5.8%                                                                                             
U.S. Treasury Note                                       5.750%                   12/31/1998       $13,650,000    $   13,609,460
U.S. Treasury Note                                       6.125%                   03/31/1998           750,000           752,340
                                                                                                                  ---------------
                                                                                                                      14,361,800
                                                                                                                  ---------------
                                                                                                                   
Total U.S. Treasury Obligations (Cost $14,374,396)                                                                    14,361,800
                                                                                                                  ---------------
                                                                                                                   
TOTAL BONDS AND NOTES (COST $220,240,201)                                                                            220,144,675
                                                                                                                  ---------------
                                                                                                                   
SHORT-TERM INVESTMENTS -- 7.2%                                                                                     
                                                                                                                   
Commercial Paper -- 7.2%                                                                                           
General Electric Credit                                  5.340%                   07/07/1997       $ 2,400,000    $    2,397,840
Allstate                                                 6.060%                   07/01/1997         2,500,000         2,499,579
Anheuser Busch                                           6.100%                   07/01/1997         1,900,000         1,899,678
</TABLE> 

   The accompanying notes are an integral part of the financial statements.

                                       8
<PAGE>
 
                     Standish, Ayer & Wood Investment Trust
                     Standish Short-Term Asset Reserve Fund

               Schedule of Investments - June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 

                                                                                          Par               Value           
Security                                          Rate               Maturity            Value            (Note 1A)         
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>               <C>              <C>                <C>                
Ciesco L.P.                                        5.530%            07/01/1997       $ 4,000,000        $  3,996,313       
McKesson                                           6.375%            07/01/1997         4,600,000           4,599,185       
Xerox Credit Corp.                                 5.570%            07/07/1997         2,300,000           2,280,782       
                                                                                                         -------------       
                                                                                                                            
                                                                                                                            
TOTAL SHORT-TERM INVESTMENTS (COST $17,673,402)                                                            17,673,377       
                                                                                                         -------------       
                                                                                                                            
TOTAL INVESTMENTS -- 96.8% (COST $237,913,603)                                                           $237,818,052       
                                                                                                                            
Other Assets, Less Liabilities -- 3.2%                                                                      7,782,004       
                                                                                                         =============       
                                                                                                                            
NET ASSETS -- 100%                                                                                       $245,600,056       
</TABLE> 

FHLB - Federal Home Loan Bank
FHLD - Federal Home Loan Discount
FHLMC - Federal Home Loan Mortgage Corporation
FNMA - Federal National Mortgage Association
GMAC - General Motors Acceptance Corporation
OSCC - Old Stone Credit Corporation
/(a)/Variable Rate Security

   The accompanying notes are an integral part of the financial statements.

                                       9
<PAGE>
 
                     Standish, Ayer & Wood Investment Trust
                     Standish Short-Term Asset Reserve Fund

                    Notes to Financial Statements (Unaudited)
- --------------------------------------------------------------------------------


(1)  Significant Accounting Policies:
     
     Standish, Ayer & Wood Investment Trust (the "Trust") is organized as a
     Massachusetts business trust and is registered under the Investment Company
     Act of 1940, as amended, as an open-end, management investment company.
     Standish Short-Term Asset Reserve Fund (the "Fund") is a separate
     diversified investment series of the Trust.
     
     The following is a summary of significant accounting policies consistently
     followed by the Fund in the preparation of its financial statements. The
     preparation of financial statements in accordance with generally accepted
     accounting principles requires management to make estimates and assumptions
     that affect the reported amounts and disclosures in the financial
     statements. Actual results could differ from those estimates.

A. Investment security valuations--

     Securities for which quotations are readily available are valued at the
     last sale price, or if no sale, at the closing bid price in the principal
     market in which such securities are primarily traded. Securities (including
     restricted securities) for which quotations are not readily available are
     valued primarily at their fair value as determined in good faith under
     consistently applied procedures under the general supervision of the Board
     of Trustees.
     
     Short-term instruments with less than sixty-one days remaining to maturity
     when acquired by the Fund are valued on an amortized cost basis. If the
     Fund acquires a short-term instrument with more than sixty days remaining
     to its maturity, it is valued at current market value until the sixtieth
     day prior to maturity and will then be valued at amortized cost based upon
     the value on such date unless the trustees determine during such sixty-day
     period that amortized cost does not represent fair value.

B. Repurchase agreements--

     It is the policy of the Fund to require the custodian bank to take
     possession, to have legally segregated in the Federal Reserve Book Entry
     System, or to have segregated within the custodian bank's vault, all
     securities held as collateral in support of repurchase agreement
     investments. Additionally, procedures have been established by the Fund to
     monitor on a daily basis, the market value of the repurchase agreement's
     underlying investments to ensure the existence of a proper level of
     collateral.

C. Securities transactions and income--

     Securities transactions are recorded as of the trade date. Realized gains
     and losses from securities sold are recorded on the identified cost basis.
     Interest income is determined on the basis of interest accrued, adjusted
     for accretion of discount or amortization of premiums debt securities when
     required for federal income tax purposes.

D. Federal taxes--



     As a qualified regulated investment company under Subchapter M of the
     Internal Revenue Code, the Fund is not subject to income taxes to the
     extent that it distributes all of its taxable income for its fiscal year.
     At December 31, 1996, the Fund, for federal income tax purposes, had
     capital loss carryovers which will reduce the Fund's taxable income arising
     from future net realized gain on investments, if any, to the extent
     permitted by the Internal Revenue Code and thus will reduce the amount of
     distributions to shareholders which would otherwise be necessary to relieve
     the Fund of any liability for federal income tax. Such capital loss
     carryovers are $3,071,161, $1,512,610, $5,263,400, $568,968 and $277,757
     which expire on December 31, 2000, December 31, 2001, December 31, 2002,
     December 31, 2003, and December 31, 2004 respectively. The Fund elected to
     defer to its fiscal year ending December 31, 1997, $113,973 of losses
     recognized during the period November 1, 1996 to December 31, 1996.

                                       10
<PAGE>
 
                    Standish, Ayer & Wood Investment Trust
                    Standish Short-Term Asset Reserve Fund

                   Notes to Financial Statements (Unaudited)
- --------------------------------------------------------------------------------

(2)  Distributions to Shareholders:
     
     Dividends on shares of the Fund are declared daily from net investment
     income and distributed monthly. Net capital gains, if any, are distributed
     annually. Dividends from net investment income and distributions from
     capital gains, if any, are reinvested in additional shares of the Fund
     unless the shareholder elects to receive them in cash. Distributions to
     shareholders are recorded on the ex-dividend date. Income and capital gain
     distributions are determined in accordance with income tax regulations
     which may differ from generally accepted accounting principles. These
     differences are primarily due to differing treatment of asset backed
     securities. Permanent book and tax basis differences relating to
     shareholder distributions will result in reclassifications between paid-in
     capital, undistributed net investment and accumulated net realized gain
     (loss).
     

(3)  Investment Advisory Fee:
     
     The investment advisory fee is paid to Standish, Ayer & Wood, Inc. ("SA&W")
     for overall investment advisory and administrative services, and general
     office facilities, monthly at the annual rate of 0.25% of the Fund's
     average daily net assets. The advisory agreement provides that if the total
     operating expenses (excluding brokerage, taxes and extraordinary expenses)
     of the Fund in any fiscal year exceed 0.50% of the Fund's average daily net
     assets, the compensation due to SA&W shall be reduced by the amount of the
     excess. The Trust pays no compensation directly to its trustees who are
     affiliated with SA&W or to its officers, all of whom receive remuneration
     for their services to the Trust from SA&W. Certain of the trustees and
     officers of the Trust are directors or officers of SA&W.
     

(4)  Purchases and Sales of Investments:
     
     Purchases and sales of investments, other than short-term obligations were
     as follows:
<TABLE> 
<CAPTION> 
                                                                Purchases              Sales
                                                               -----------            -------         
     <S>                                                       <C>                  <C> 
     U.S. Government Securities..........................      $ 77,812,762         $83,743,436
                                                               ============         ===========
     Investments (non-U.S. government securities)........      $137,968,543         $33,413,156
                                                               ============         ===========
</TABLE> 

(5)  Shares of Beneficial Interest:
     
     The Declaration of Trust permits the Trustees to issue an unlimited number
     of full and fractional shares of beneficial interest having a par value of
     one cent per share. Transactions in Fund shares were as follows:
<TABLE> 
<CAPTION> 
                                                                                Six Months Ended
                                                                                 June 30, 1997              Year ended
                                                                                  (Unaudited)            December 31, 1996
                                                                               ------------------        ------------------
     <S>                                                                             <C>                       <C> 
     Shares sold............................................................          7,151,460                  9,748,426
     Shares issued to shareholders in payment of distributions declared.....            219,732                    548,316
     Shares redeemed........................................................         (4,715,285)               (12,798,043)
                                                                                 ---------------           ----------------
     Net increase/(decrease)................................................          2,655,907                 (2,501,301)
                                                                                 ===============           ================
</TABLE> 

                                       11
<PAGE>
 
                    Standish, Ayer 7 Wood Investment Trust
                    Standish Short-Term Asset Reserve Fund

                   Notes to Financial Statements (Unaudited)
- --------------------------------------------------------------------------------
 
(6)  Federal Income Tax Basis of Investment Securities:
     
     The cost and unrealized appreciation (depreciation) in value of the
     investment securities owned at June 30, 1997, as computed on a federal
     income tax basis, were as follows:
<TABLE> 
     <S>                                                                <C> 
     Aggregate Cost.............................................        $237,913,603
                                                                        ============
                                                                        
     Gross unrealized appreciation..............................        $    351,034
     Gross unrealized depreciation..............................            (446,585)
     Net unrealized appreciation (depreciation).................        ------------
                                                                        $    (95,551)
                                                                        ============
</TABLE> 

(7)  Financial Instruments
     
     In general, the following instruments are used for hedging purposes as
     described below. However, these instruments may also be used to enhance
     potential gain in circumstances where hedging is not involved. The nature,
     risks and objectives of these investments are set forth more fully in the
     Fund's Prospectus and Statement of Additional Information.
     
     The Fund trades the following financial instruments with off-balance sheet
     risk:
     
     Options--
     
     Call and put options give the holder the right to purchase or sell,
     respectively, a security or currency at a specified price on or before a
     certain date. The Fund may use options to seek to hedge against risks of
     market exposure and changes in security prices, as well as to seek to
     enhance returns. Writing puts and buying calls tend to increase the Fund's
     exposure to the underlying instrument. Buying puts and writing calls tend
     to decrease the Fund's exposure to the underlying instrument, or hedge
     other Fund investments. Options, both held and written by the Fund, are
     reflected in the accompanying Statement of Assets and Liabilities at market
     value. The underlying face amount at value of any open purchased option is
     shown in the Schedule of Investments. This amount reflects each contract's
     exposure to the underlying instrument at period end. Losses may arise from
     changes in the value of the underlying instruments, if there is an illiquid
     secondary market, or if the counterparties do not perform under the
     contracts' terms.
     
     Premiums received from writing options which expire are treated as realized
     gains. Premiums received from writing options which are exercised or are
     closed are added to or offset against the proceeds or amount paid on the
     transaction to determine the realized gain or loss. Realized gains and
     losses on purchased options are included in realized gains and losses on
     investment securities, except purchased options on foreign currency which
     are included in realized gains and losses on foreign currency transactions.
     If a put option purchased by the Fund is exercised, the premium reduces the
     cost basis of the securities purchased by the Fund. The Fund, as writer of
     an option, has no control over whether the underlying securities may be
     sold (call) or purchased (put) and as a result bears the market risk of an
     unfavorable change in the price of the security underlying the written
     option. There were no outstanding written option contracts at June 30,
     1997.

                                       12
<PAGE>
 









                              [LOGO APPEARS HERE]

                    Standish, Ayer & Wood Investment Trust
                             One Financial Center
                               Boston, MA 02111
                                (800) 221-4795



<PAGE>
                                     PART C


                                OTHER INFORMATION

Item 24.  Financial Statements and Exhibits

(a)      Financial Statements:

         Financial Highlights of Standish Short-Term Asset Reserve Fund, a
series of Standish, Ayer & Wood Investment Trust (the "Registrant"), are
included in the Prospectus.

         The following financial statements are included in the Statement of
Additional Information of the above-referenced series of the Registrant:

         Schedule of Portfolio Investments
         Statement of Assets and Liabilities
         Statement of Operations
         Statement of Changes in Net Assets
         Financial Highlights
         Notes to Financial Statements
         Independent Auditors' Report

(b)      Exhibits:

         (1)      Agreement and Declaration of Trust dated August 13, 1986*

         (1A)     Certificate of Designation of Standish Fixed Income Fund**

         (1B)     Certificate of Designation of Standish International Fund**

         (1C)     Certificate of Designation of Standish Securitized Fund**

         (1D)     Certificate of Designation of Standish Short-Term Asset 
                  Reserve Fund**

         (1E)     Certificate of Designation of Standish Marathon Fund*

         (1F)     Certificate of Amendment dated November 21, 1989*

         (1G)     Certificate of Amendment dated November 29, 1989*

         (1H)     Certificate of Amendment dated April 24, 1990*

                                      C-1
<PAGE>

         (1I)     Certificate of Designation of Standish Equity Fund**

         (1J)     Certificate of Designation of Standish International Fixed 
                  Income Fund**

         (1K)     Certificate of Designation of Standish Intermediate Tax Exempt
                  Bond Fund*

         (1L)     Certificate of Designation of Standish Massachusetts 
                  Intermediate Tax Exempt Bond Fund*

         (1M)     Certificate of Designation of Standish Global Fixed Income 
                  Fund*

         (1N)     Certificate of Designation of Standish Controlled Maturity 
                  Fund and Standish Fixed Income Fund II**

         (1O)     Certificate of Designation of Standish Tax-Sensitive Small 
                  Cap Equity Fund and Standish Tax-Sensitive Equity Fund**

         (1P)     Form of Certificate of Designation of Standish Equity Asset 
                  Fund, Standish Small Capitalization Equity Asset Fund, 
                  Standish Fixed Income Asset Fund and Standish Global Fixed
                  Income Asset Fund**

         (1Q)     Form of Certificate of Designation of Standish Small 
                  Capitalization Equity Fund II**

         (1R)     Certificate of Designation of Standish Small Capitalization
                  Equity Asset Fund II, Standish Diversified Income Fund, 
                  Standish Diversified Income Asset Fund**

         (2)      Bylaws of the Registrant*

         (3)      Not applicable

         (4)      Not applicable

         (5A)     Investment Advisory Agreement between the Registrant and
                  Standish, Ayer & Wood, Inc. relating to Standish Securitized
                  Fund**

         (5B)     Investment Advisory Agreement between the Registrant and 
                  Standish, Ayer & Wood, Inc. relating to Standish International
                  Fixed Income Fund**


                                      C-2
<PAGE>

         (5C)     Assignment of Investment Advisory Agreement between the 
                  Registrant and Standish, Ayer & Wood, Inc. relating to 
                  Standish International Fixed Income Fund**

         (5D)     Form of Investment Advisory Agreement between the Registrant
                  and Standish, Ayer & Wood, Inc. relating to Standish 
                  Intermediate Tax Exempt Bond Fund**

         (5E)     Investment Advisory Agreement between the Registrant and
                  Standish, Ayer & Wood, Inc. relating to Standish Massachusetts
                  Intermediate Tax Exempt Bond Fund**

         (5F)     Investment Advisory Agreement between the Registrant and 
                  Standish, Ayer & Wood, Inc. relating to Standish Controlled
                  Maturity Fund**

         (5G)     Investment Advisory Agreement between the Registrant and 
                  Standish, Ayer & Wood, Inc. relating to Standish Fixed Income
                  Fund II**

         (5H)     Investment Advisory Agreement between the Registrant and 
                  Standish, Ayer & Wood, Inc. relating to Standish Small Cap
                  Tax-Sensitive Equity Fund**

         (5I)     Investment Advisory Agreement between the Registrant and 
                  Standish, Ayer & Wood, Inc. relating to Standish Tax-Sensitive
                  Equity Fund**

         (6A)     Underwriting Agreement between the Registrant and Standish 
                  Fund Distributors, L.P.**

         (6B)     Most recently dated/filed revised Appendix A to Underwriting
                  Agreement between the Registrant and Standish Fund 
                  Distributors, L.P.**

         (7)      Not applicable

         (8A)     Master Custody Agreement between the Registrant and Investors
                  Bank & Trust Company**

         (8B)     Most recently dated/filed revised Appendix A to Master Custody
                  Agreement between the Registrant and Investors Bank & Trust
                  Company**

         (9A)     Transfer Agency and Service Agreement between the Registrant
                  and Investors Bank & Trust Company**


                                      C-3
<PAGE>

         (9B)     Most recently dated/filed revised Exhibit A to Transfer Agency
                  and Service Agreement between the Registrant and Investors
                  Bank & Trust Company**

         (9C)     Master Administration Agreement between the Registrant and
                  Investors Bank & Trust Company**

         (9D)     Most recently dated/filed revised Exhibit A to Master
                  Administration Agreement between the Registrant and Investors
                  Bank & Trust Company**

         (9E)     Form of Administrative Services Agreement between Standish, 
                  Ayer & Wood, Inc. and the Registrant**

         (9F)     Most recently dated/filed revised Exhibit A to Administrative
                  Services Agreement between Standish, Ayer & Wood, Inc. and 
                  the Registrant***

         (10A)    Opinion and Consent of Counsel for the Registrant***

         (11A)    Consent of Independent Public Accountants***

         (11B)    Consent of Independent Public Accountants***

         (12)     Not applicable

         (13)     Not applicable

         (14)     Not applicable

         (15)     Not applicable

         (16)     Performance Calculations**

         (17)     Financial Data Schedule of Standish Fixed Income Fund***

         (18)     Not applicable

         (19A)    Power of Attorney for Registrant (Richard S. Wood)**

         (19B)    Power of Attorney for Registrant (James E. Hollis, III)**

         (19C)    Power of Attorney for Registrant (Samuel C. Fleming)**

         (19D)    Power of Attorney for Registrant (Benjamin M. Friedman)**


                                      C-4
<PAGE>

         (19E)    Power of Attorney for Registrant (John H. Hewitt)**

         (19F)    Power of Attorney for Registrant (Edward H. Ladd)**

         (19G)    Power of Attorney for Registrant (Caleb Loring III)**

         (19H)    Power of Attorney for Registrant (D. Barr Clayson)**

         (19I)    Power of Attorney for Registrant (Paul G. Martins)***

         (19J)    Power of Attorney for Portfolio Trust (Richard S. Wood)**

         (19K)    Power of Attorney for Portfolio Trust (Samuel C. Fleming, 
                  Benjamin M. Friedman, John H. Hewitt, Edward H. Ladd, Caleb
                  Loring III, Richard S. Wood and D. Barr Clayson)**

         (19L)    Power of Attorney for Portfolio Trust (Paul G. Martins)***

- --------------------
*    Filed as an exhibit to Registration Statement No. 33-10615 and incorporated
     herein by reference thereto.
**   Filed as an exhibit to Registration Statement No. 33-8214 and incorporated
     herein by reference thereto.
***  Filed herewith.

Item 25. Persons Controlled by or under Common Control with Registrant

         No person is directly or indirectly controlled by or under common
control with the Registrant.

Item 26. Number of Holders of Securities

         Set forth below is the number of record holders, as of September 30,
1997, of the shares of each series of the Registrant.

                                                       Number of Record
         Title of Class                                Holders
         --------------                                ----------------
         Shares of beneficial interest, 
         par value $.01, of:

         Standish Fixed Income Fund                           484


                                      C-5
<PAGE>

         Standish Securitized Fund                              9
         Standish Short-Term Asset
              Reserve Fund                                     88
         Standish International Fixed
              Income Fund                                     211
         Standish Global Fixed Income Fund                     53
         Standish Equity Fund                                 155
         Standish Small Capitalization
              Equity Fund                                     324
         Standish Massachusetts Intermediate
              Tax Exempt Bond Fund                             94
         Standish Intermediate Tax Exempt
              Bond Fund                                       136
         Standish International Equity Fund                   184
         Standish Controlled Maturity Fund                     16
         Standish Fixed Income Fund II                         10
         Standish Small Cap Tax-Sensitive
           Equity Fund                                        198
         Standish Tax-Sensitive Equity Fund                   103
         Standish Equity Asset Fund                             1
         Standish Small Capitalization
              Equity Asset Fund                                 0
         Standish Fixed Income Asset Fund                       0
         Standish Global Fixed Income Asset Fund                0
         Standish Small Capitalization Equity Fund II          44
         Standish Diversified Income Fund                      14

Item 27. Indemnification

         Under the Registrant's Agreement and Declaration of Trust, any past or
present Trustee or officer of the Registrant is indemnified to the fullest
extent permitted by law against liability and all expenses reasonably incurred
by him in connection with any action, suit or proceeding to which he may be a
party or is otherwise involved by reason of his being or having been a Trustee
or officer of the Registrant. The Agreement and Declaration of Trust of the
Registrant does not authorize indemnification where it is determined, in the
manner specified in the Declaration, that such Trustee or officer has not acted
in good faith in the reasonable belief that his actions were in the best
interest of the Registrant. Moreover, the Declaration does not authorize
indemnification where such Trustee or officer is liable to the Registrant or its
shareholders by reason of willful misfeasance, bad faith, gross negligence or
reckless disregard of his or her duties.

                                      C-6
<PAGE>

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to Trustees, officers and controlling persons of
the Registrant pursuant to the foregoing provisions, or otherwise, the
Registrant has been advised that, in the opinion of the Securities and Exchange
Commission, such indemnification is against public policy as expressed in the
Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
Registrant of expenses incurred or paid by a Trustee, officer or controlling
person of the Registrant in the successful defense of any action, suit or
proceeding) is asserted by any such Trustee, officer or controlling person
against the Registrant in connection with the securities being registered, and
the Commission is still of the same opinion, the Registrant will, unless in the
opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification is against public policy as expressed in the Act and will be
governed by the final adjudication of such issue.

Item 28. Business and Other Connections of Investment Advisers

         The business and other connections of the officers and Directors of
Standish, Ayer & Wood, Inc. ("Standish, Ayer & Wood"), the investment adviser to
certain series of the Registrant, are listed on the Form ADV of Standish, Ayer &
Wood as currently on file with the Commission (File No. 801-584), the text of
which is hereby incorporated by reference.

         The business and other connections of the officers and partners of
Standish International Management Company, L.P. ("SIMCO"), the investment
adviser to certain other series of the Registrant, are listed on the Form ADV of
SIMCO as currently on file with the Commission (File No. 801-639338), the text
of which is hereby incorporated by reference.

         The following sections of each such Form ADV are incorporated herein by
reference:

         (a)  Items 1 and 2 of Part 2;

         (b)  Section IV, Business Background, of
                each Schedule D.


Item 29.  Principal Underwriter

         (a)   Standish Fund Distributors, L.P. serves as the principal 
underwriter of each of the series of the Registrant as listed in Item 26 above.


                                      C-7
<PAGE>

         (b)   Directors and Officers of Standish Fund Distributors, L.P.:

                             Positions and Offices     Positions and Offices
Name                           with Underwriter          with Registrant
- ----                         ---------------------     ---------------------
James E. Hollis, III       Chief Executive Officer        Vice President

Beverly E. Banfield        Chief Operating Officer        Vice President

         The General Partner of Standish Fund Distributors, L.P. is Standish,
 Ayer & Wood, Inc.

         (c) Not applicable.


Item 30. Location of Accounts and Records

         The Registrant maintains the records required by Section 31(a) of the
Investment Company Act of 1940 and Rules 31a-1 to 31a-3 inclusive thereunder at
its principal office, located at One Financial Center, Boston, Massachusetts
02111. Certain records, including records relating to the Registrant's
shareholders and the physical possession of its securities, may be maintained
pursuant to Rule 31a-3 at the main offices of the Registrant's transfer and
dividend disbursing agent and custodian.


Item 31. Management Services

         Not applicable


Item 32. Undertakings

         (a)  Not applicable.

         (b)  With respect to Standish Equity Asset Fund, Standish Small
              Capitalization Equity Asset Fund, Standish Fixed Income Asset
              Fund, Standish Global Fixed Income Asset Fund, Standish
              Diversified Income Fund and Standish Diversified Income Asset
              Fund, the Registrant undertakes to file a post-effective
              amendment, using financial statements which need not be certified,
              within four to six months from the effective date of the
              applicable Post-Effective Amendment to its Registration Statement
              registering shares of such Funds.


                                      C-8
<PAGE>

         (c)  The Registrant undertakes to furnish each person to whom a
              Prospectus is delivered a copy of Registrant's latest annual
              report to shareholders, upon request and without charge.


                                      C-9
<PAGE>

                     STANDISH, AYER & WOOD INVESTMENT TRUST

                                   SIGNATURES


         Pursuant to the requirements of the Securities Act of 1933 and the
Investment Company Act of 1940, the Registrant has duly caused this
Post-Effective Amendment to its Registration Statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of Boston and
The Commonwealth of Massachusetts on the 11th day of July, 1997.


                                    STANDISH, AYER & WOOD
                                    INVESTMENT TRUST


                                    /s/ Paul G. Martins
                                    --------------------------
                                    Paul G. Martins, Treasurer

         The term "Standish, Ayer & Wood Investment Trust" means and refers to
the Trustees from time to time serving under the Agreement and Declaration of
Trust of the Registrant dated August 13, 1986, a copy of which is on file with
the Secretary of State of The Commonwealth of Massachusetts. The obligations of
the Registrant hereunder are not binding personally upon any of the Trustees,
shareholders, nominees, officers, agents or employees of the Registrant, but
bind only the trust property of the Registrant, as provided in the Agreement and
Declaration of Trust of the Registrant. The execution of this Registration
Statement has been authorized by the Trustees of the Registrant and this
Registration Statement has been signed by an authorized officer of the
Registrant, acting as such, and neither such authorization by such Trustees nor
such execution by such officer shall be deemed to have been made by any of them,
but shall bind only the trust property of the Registrant as provided in its
Declaration of Trust.

         Pursuant to the requirements of the Securities Act of 1933, this
Post-Effective Amendment to the Registration Statement has been signed below by
the following persons in the capacities and on the date indicated.


                                      C-10
<PAGE>

<TABLE>
<CAPTION>
      Signature                     Title                              Date
      ---------                     -----                              ----
<S>                                 <C>                                <C> 
Richard S. Wood*                    Trustee and President              July 11, 1997
- ------------------------            (principal executive officer)
Richard S. Wood


Paul G. Martins*                    Treasurer (principal               July 11, 1997
- ------------------------            financial and accounting
Paul G. Martins                     officer)


D. Barr Clayson*                    Trustee                            July 11, 1997
- ------------------------
D. Barr Clayson


Samuel C. Fleming*                  Trustee                            July 11, 1997
- ------------------------
Samuel C. Fleming


Benjamin M. Friedman*               Trustee                            July 11, 1997
- ------------------------
Benjamin M. Friedman


John H. Hewitt*                     Trustee                            July 11, 1997
- ------------------------
John H. Hewitt


Edward H. Ladd*                     Trustee                            July 11, 1997
- ------------------------
Edward H. Ladd


Caleb Loring III*                   Trustee                            July 11, 1997
- ------------------------
Caleb Loring III
</TABLE>


*By:  /s/ James E. Hollis III
      -----------------------
      James E. Hollis, III
      Attorney-In-Fact


                                      C-11
<PAGE>

         Pursuant to the requirements of the Securities Act of 1933 and the
Investment Company Act of 1940, Standish, Ayer & Wood Master Portfolio has duly
caused this Post-Effective Amendment to the Registration Statement of Standish,
Ayer & Wood Investment Trust to be signed on its behalf by the undersigned,
thereunto duly authorized, outside the United States on the 11th day of July,
1997.

                                       STANDISH, AYER & WOOD
                                       MASTER PORTFOLIO


                                       /s/ Richard S. Wood
                                       --------------------------
                                       Richard S. Wood, President


         Pursuant to the requirements of the Securities Act of 1933, this
Post-Effective Amendment to the Registration Statement of Standish, Ayer & Wood
Investment Trust has been signed outside the United States by the following
persons in their capacities with Standish, Ayer & Wood Master Portfolio and on
the date indicated.

    Signature                     Title                      Date
    ---------                     -----                      ----
Richard S. Wood*           Trustee and President        July 11, 1997
- ----------------------     (principal executive
Richard S. Wood            officer)

Paul G. Martins*           Treasurer (principal         July 11, 1997
- ----------------------     financial and accounting
Paul G. Martins            officer)

D. Barr Clayson*           Trustee                      July 11, 1997
- ----------------------
D. Barr Clayson

Samuel C. Fleming*         Trustee                      July 11, 1997
- ----------------------
Samuel C. Fleming

Benjamin M. Friedman*      Trustee                      July 11, 1997
- ----------------------
Benjamin M. Friedman


                                      C-12
<PAGE>



John H. Hewitt*            Trustee                      July 11, 1997
- ----------------------
John H. Hewitt

Edward H. Ladd*            Trustee                      July 11, 1997
- ----------------------
Edward H. Ladd

Caleb Loring III*          Trustee                      July 11, 1997
- ----------------------
Caleb Loring III


*By:  /s/ James E. Hollis III
      -----------------------
      James E. Hollis, III
      Attorney-In-Fact



                                      C-13
<PAGE>

                                  EXHIBIT INDEX

Exhibit
- -------
  (9F)  Most recently dated/filed revised Exhibit A to Administrative Services
        Agreement between Standish, Ayer & Wood, Inc. and the Registrant

 (10A)  Opinion and Consent of Counsel for the Registrant

 (11A)  Consent of Independent Public Accountants

 (11B)  Consent of Independent Public Accountants

 (19I)  Power of Attorney for Registrant (Paul G. Martins)

 (19L)  Power of Attorney for Portfolio Trust (Paul G. Martins)

  (27)  Financial Data Schedule




                     STANDISH, AYER & WOOD INVESTMENT TRUST
                              One Financial Center
                                Boston, MA 02111

                                 January 2, 1998



Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

         Re:  Administrative Services Agreement (the "Agreement")

Ladies and Gentlemen:

Attached is an amendment to Exhibit A (the "Amendment") to the Agreement between
Standish, Ayer & Wood Investment Trust (the "Trust") and you. Pursuant to ss.8
of the Agreement, the Trust proposes that the Agreement be amended to include an
additional series of the Trust named in the Amendment in bold.

Please indicate your acceptance of the foregoing by executing the four originals
of this letter agreement, returning two to the Trust and retaining two for your
records.


Very truly yours,

Standish, Ayer & Wood                       Standish, Ayer & Wood, Inc.
  Investment Trust


By:______________________________           By:____________________________

Name:___________________________            Name:_________________________

Title:____________________________          Title:__________________________


<PAGE>

                        ADMINISTRATIVE SERVICES AGREEMENT
                                    EXHIBIT A

                                      FUNDS

                            (Revised January 2, 1998)

         1         Standish Equity Fund
         2         Standish Global Fixed Income Fund
         3         Standish Fixed Income Fund
         4         Standish Small Capitalization Equity Fund
         5         Standish Equity Asset Fund
         6         Standish Global Fixed Income Asset Fund
         7         Standish Fixed Income Asset Fund
         8         Standish Small Capitalization Equity Asset Fund
         9         Standish Small Capitalization Equity Fund II
         10        Standish Small Capitalization Equity Asset Fund II
         11        Standish Diversified Income Fund
         12        Standish Diversified Income Asset Fund
         13.       Standish Short-Term Asset Reserve Fund



                               HALE AND DORR LLP
                               Counsellors at Law

                  60 State Street, Boston, Massachusetts 02109
                         617-526-6000 (bullet) fax 617-526-5000

                                October 30, 1997

Standish, Ayer & Wood Investment Trust
One Financial Center
Boston, Massachusetts  02111

Ladies and Gentlemen:

         Standish, Ayer & Wood Investment Trust (the "Trust") is a Massachusetts
business trust created under a written Declaration of Trust dated August 13,
1986, and executed and delivered in Boston, Massachusetts on that date, as
amended from time to time (as so amended, the "Declaration of Trust"). The
beneficial interests thereunder are represented by transferable shares of
beneficial interest, $.01 par value per share.

         The Trustees of the Trust have the powers set forth in the Declaration
of Trust, subject to the terms, provisions and conditions therein provided.
Pursuant Article VI, Section 6.1(a) of the Declaration of Trust, the number of
shares of beneficial interest authorized to be issued under the Declaration of
Trust is unlimited and the Trustees are authorized to establish and designate
one or more separate, distinct and independent funds, and to authorize a
separate series of shares for each such fund, as they deem necessary or
desirable. Pursuant to Article VI, Section 6.1(d) of the Declaration of Trust,
the Trustees may issue shares of any series for such consideration, including
property, on such terms as they may determine (or for no consideration if
pursuant to a share dividend or split up), all without action or approval of the
Shareholders.

         Pursuant to Article VI, Section 6.1(b) of the Declaration of Trust, the
Trustees have established twenty-two separate series of shares designated
"Standish Fixed Income Fund", "Standish Securitized Fund", "Standish Short-Term
Asset Reserve Fund", "Standish Small Capitalization Equity Fund", "Standish
International Equity Fund", "Standish International Fixed Income Fund",
"Standish Emerging Markets Fund", "Standish Massachusetts Intermediate Tax
Exempt Bond Fund", "Standish Intermediate Tax Exempt Bond Fund", "Standish
Equity Fund", "Standish Global Fixed Income Fund" "Standish Controlled Maturity
Fund", "Standish Fixed Income


<PAGE>

Standish, Ayer & Wood Investment Trust
October 30, 1997
Page 2

Fund II", "Standish Small Cap Tax-Sensitive Equity Fund," "Standish
Tax-Sensitive Equity Fund", "Standish Fixed Income Asset Fund", "Standish Global
Fixed Income Asset Fund", "Standish Equity Asset Fund", "Standish Small
Capitalization Equity Asset Fund", "Standish Small Capitalization Equity Fund
II", "Standish Diversified Income Fund" and "Standish Diversified Income Asset
Fund".

         We have examined the Declaration of Trust, the By-laws, as amended from
time to time, of the Trust, resolutions of the Board of Trustees relating to the
authorization and issuance of shares of beneficial interest of the Trust and
such other documents as we have deemed necessary or appropriate for the purposes
of this opinion, including, but not limited to, originals or copies certified or
otherwise identified to our satisfaction, of such documents, Trust records and
other instruments. In our examination of such documents, we have assumed the
genuineness of all signatures, the authenticity of all documents submitted to us
as originals and the conformity to original documents of all documents submitted
to us as certified or photostatic copies.

         For purposes of this opinion letter, we have not made an independent
review of the laws of any state or jurisdiction other than The Commonwealth of
Massachusetts and express no opinion with respect to the laws of any
jurisdiction other than the laws of The Commonwealth of Massachusetts. Further,
we express no opinion as to compliance with any state or federal securities
laws, including the securities laws of The Commonwealth of Massachusetts.

         Our opinion below, as it relates to the non-assessability of the shares
of the Trust, is qualified to the extent that under Massachusetts law,
shareholders of a Massachusetts business trust may be held personally liable for
the obligations of the trust. In this regard, however, please be advised that
the Declaration of Trust disclaims shareholder liability for acts or obligations
of the Trust and provides that the Trustees of the Trust shall use their best
efforts to ensure that every note, bond, contract, instrument, certificate or
undertaking made or issued by the Trustees or officers of the Trust shall recite
to the effect that the same was executed or made by or on behalf of the Trust or
by them as Trustees or officers, and not individually and that the obligations
of such instrument are not binding upon any of them or the shareholders
personally, but are binding only upon the Trust property or the assets of the
particular series in question, as the case may be. Also, the Declaration of
Trust provides for indemnification out of Trust property for all loss and
expense of any shareholder charged or held to be personally liable for any
obligation or liability of the Trust; provided, however, no Trust property may
be used to indemnify any shareholder of any series of the Trust other than Trust
property allocated or belonging to that series.


<PAGE>

Standish, Ayer & Wood Investment Trust
October 30, 1997
Page 3

         We are of the opinion that all necessary Trust action precedent to the
issuance of the shares of beneficial interest of the Trust has been duly taken,
and that all such shares may legally and validly be issued for, among other
things, cash, and when sold will be fully paid and non-assessable by the Trust
upon receipt by the Trust or its agent of consideration thereof in accordance
with terms described in the Trust's Declaration of Trust and registration
statement, subject to compliance with the Securities Act of 1933, as amended,
the Investment Company Act of 1940, as amended, and the applicable state laws
regulating the sale of securities.

         We consent to your filing this opinion with the Securities and Exchange
Commission as an exhibit to the Trust's registration statement on Form N-1A and
with state securities commissions in which shares of beneficial interest of the
Trust are qualified. Except as provided in this paragraph, this opinion may not
be relied upon by, or filed with, any other parties or for any other purpose.


                                        Very truly yours,


                                        /s/ Hale and Dorr LLP


                                        Hale and Dorr LLP



                                                                      Exhibit 11

INDEPENDENT AUDITORS' CONSENT

We consent in this Post-Effective Amendment No. 82 to Registration Statement No.
33-8214 of Standish Short-Term Asset Reserve Fund Series of Standish, Ayer &
Wood Investment Trust to the reference to us under the heading "Experts and
Financial Statements" appearing in the Statement of Additional Information,
which is a part of such Registration Statement.


/s/ Deloitte & Touche LLP
- --------------------------
Deloitte & Touche LLP
Boston, Massachusetts



                         [Coopers & Lybrand Letterhead]

                       Consent of Independent Accountants

To the Trustees of Standish, Ayer & Wood Investment Trust:

We consent to the inclusion in Post-Effective Amendment No. 82 to the
Registration Statement on Form N-1A (1933 Act File Number 33-8214) of Standish,
Ayer & Wood Investment Trust: Standish Short-Term Asset Reserve Fund, of our
report dated February 20, 1997, on our audit of the financial statements and
financial highlights of the Standish Short-Term Asset Reserve Fund, which
report is included in the Annual Report to Shareholders for the year ended
December 31, 1996, which is also included in this Registration Statement.

We also consent to the references to our Firm under the caption "The Funds
Financial Highlights" in the Prospectus and under the caption "Independent
Accountants" in the Statement of Additional Information of the Registration
Statement.

                                   /s/ Coopers & Lybrand, L.L.P.
                                   -----------------------------
                                   Coopers & Lybrand, L.L.P.

Boston, Massachusetts
October 31, 1997



                     STANDISH, AYER & WOOD INVESTMENT TRUST

                                POWER OF ATTORNEY

         The undersigned officer of Standish, Ayer & Wood Investment Trust, a
Massachusetts business trust (the "Trust"), does hereby severally constitute and
appoint Richard S. Wood, Edward H. Ladd and James E. Hollis III, and each of
them acting singly, to be my true, sufficient and lawful attorneys, with full
power to each of them, and each of them acting singly, to sign for me, in my
name and in the capacities indicated below, (1) any and all amendments to the
Registration Statement on Form N-1A to be filed by the Trust under the
Securities Act of 1933, as amended (the "1933 Act"), and/or the Investment
Company Act of 1940, as amended (the "1940 Act"), (2) any registration statement
on Form N-14, and any and all amendments thereto, filed by the Trust and (3) any
and all other documents and papers relating thereto, and generally to do all
such things in my name and on my behalf in the capacities indicated below to
enable the Trust to comply with the 1940 Act and the 1933 Act and all
requirements of the Securities and Exchange Commission thereunder, hereby
ratifying and confirming my signature as it may be signed by said attorneys or
each of them to any and all such documents.

         IN WITNESS WHEREOF, I have hereunder set my hand on this Instrument on
this 3rd day of October, 1997.



/s/ Paul G. Martins
- -----------------------------------
Paul G. Martin,
Vice President and Treasurer
(principal financial and accounting
officer)



                     STANDISH, AYER & WOOD MASTER PORTFOLIO

                                POWER OF ATTORNEY

         The undersigned officer of Standish, Ayer & Wood Master Portfolio, a
New York trust (the "Trust"), does hereby severally constitute and appoint
Richard S. Wood, Edward H. Ladd, James E. Hollis III and Raymond O'Neill, and
each of them acting singly, to be my true, sufficient and lawful attorneys, with
full power to each of them, and each of them acting singly, to sign for me, in
my name and in the capacities indicated below, (1) any and all amendments to the
Registration Statements on Form N-8A and Form N-1A to be filed by the Trust
under the Investment Company Act of 1940, as amended (the "1940 Act"), (2) the
registration statement on Form N-1A under the 1940 Act and the Securities Act of
1933, as amended (the "1933 Act"), and any and all amendments thereto, of any
registered investment company that is or will become a holder of an interest in
the Trust (a "Holder"), (3) any registration statement on Form N-14, and any and
all amendments thereto, filed by the Trust or any Holder and (4) any and all
other documents and papers relating thereto, and generally to do all such things
in my name and on my behalf in the capacities indicated below to enable the
Trust to comply with the 1940 Act and the 1933 Act (where applicable) and all
requirements of the Securities and Exchange Commission thereunder, hereby
ratifying and confirming my signature as it may be signed by said attorneys or
each of them to any and all such documents.

         IN WITNESS WHEREOF, I have hereunder set my hand on this Instrument
outside the United States on this 3rd day of October, 1997.



/s/ Paul G. Martins
- -----------------------------------
Paul G. Martins,
Vice President and Treasurer
(principal financial and accounting
officer)


<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information
extracted from Standish, Ayer & Wood Investment Trust
form N-SAR for the period ended June 30, 1997
and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
<SERIES>
   <NUMBER> 3
   <NAME> Standish Short Term Asset Reserve Fund
       
<S>                                                   <C>
<PERIOD-TYPE>                                                 6-MOS
<FISCAL-YEAR-END>                                       DEC-31-1997
<PERIOD-END>                                            JUN-30-1997
<INVESTMENTS-AT-COST>                                   237,913,603
<INVESTMENTS-AT-VALUE>                                  237,818,052
<RECEIVABLES>                                             8,291,221
<ASSETS-OTHER>                                                    0
<OTHER-ITEMS-ASSETS>                                        134,913
<TOTAL-ASSETS>                                          246,244,186
<PAYABLE-FOR-SECURITIES>                                          0
<SENIOR-LONG-TERM-DEBT>                                           0
<OTHER-ITEMS-LIABILITIES>                                   644,130
<TOTAL-LIABILITIES>                                         644,130
<SENIOR-EQUITY>                                                   0
<PAID-IN-CAPITAL-COMMON>                                256,988,623
<SHARES-COMMON-STOCK>                                    12,609,611
<SHARES-COMMON-PRIOR>                                     9,953,704
<ACCUMULATED-NII-CURRENT>                                         0
<OVERDISTRIBUTION-NII>                                     (131,833)
<ACCUMULATED-NET-GAINS>                                 (11,161,183)
<OVERDISTRIBUTION-GAINS>                                          0
<ACCUM-APPREC-OR-DEPREC>                                    (95,551)
<NET-ASSETS>                                            245,600,056
<DIVIDEND-INCOME>                                                 0
<INTEREST-INCOME>                                         6,746,089
<OTHER-INCOME>                                                    0
<EXPENSES-NET>                                              402,829
<NET-INVESTMENT-INCOME>                                   6,343,260
<REALIZED-GAINS-CURRENT>                                   (352,503)
<APPREC-INCREASE-CURRENT>                                   146,118
<NET-CHANGE-FROM-OPS>                                     6,136,875
<EQUALIZATION>                                                    0
<DISTRIBUTIONS-OF-INCOME>                                 6,343,276
<DISTRIBUTIONS-OF-GAINS>                                          0
<DISTRIBUTIONS-OTHER>                                             0
<NUMBER-OF-SHARES-SOLD>                                   7,151,460
<NUMBER-OF-SHARES-REDEEMED>                               4,715,285
<SHARES-REINVESTED>                                         219,732
<NET-CHANGE-IN-ASSETS>                                   51,526,451
<ACCUMULATED-NII-PRIOR>                                           0
<ACCUMULATED-GAINS-PRIOR>                                         0
<OVERDISTRIB-NII-PRIOR>                                    (131,817)
<OVERDIST-NET-GAINS-PRIOR>                                        0
<GROSS-ADVISORY-FEES>                                       273,655
<INTEREST-EXPENSE>                                                0
<GROSS-EXPENSE>                                             402,829
<AVERAGE-NET-ASSETS>                                    220,738,631
<PER-SHARE-NAV-BEGIN>                                         19.50
<PER-SHARE-NII>                                                0.56
<PER-SHARE-GAIN-APPREC>                                       (0.02)
<PER-SHARE-DIVIDEND>                                          (0.56)
<PER-SHARE-DISTRIBUTIONS>                                      0.00
<RETURNS-OF-CAPITAL>                                           0.00
<PER-SHARE-NAV-END>                                           19.48
<EXPENSE-RATIO>                                                0.37
<AVG-DEBT-OUTSTANDING>                                            0
<AVG-DEBT-PER-SHARE>                                           0.00
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission