STANDISH AYER & WOOD INVESTMENT TRUST
485APOS, 1997-02-28
Previous: STANDISH AYER & WOOD INVESTMENT TRUST, 485APOS, 1997-02-28
Next: STANDISH AYER & WOOD INVESTMENT TRUST, NSAR-B, 1997-02-28



                                                  Registration Nos.  33-8214
                                                                     811-4813

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM N-1A

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF1933                      /X/

                                       Pre-Effective Amendment No.          / /

                                       Post-Effective Amendment No. 80      /X/

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940             /X/


                                       Amendment No. 83                     /X/
                        (Check appropriate box or boxes.)
                                 ---------------

                     Standish, Ayer & Wood Investment Trust
               (Exact Name of Registrant as Specified in Charter)

                One Financial Center, Boston, Massachusetts 02111
                    (Address of Principal Executive Offices)

Registrant's Telephone Number, including Area Code: (617) 375-1760


                              ERNEST V. KLEIN, Esq.
                                  Hale and Dorr
                                 60 State Street
                           Boston, Massachusetts 02109
                     (Name and Address of Agent for Service)

It is proposed that this filing will become effective:

    / /   Immediately upon filing pursuant to Rule 485(b)

    / /   On (date) pursuant to Rule 485(b)

    / /   60 days after filing pursuant to Rule 485(a)(1)

    /X/   On May 1, 1997 pursuant to Rule 485(a)(1)

    / /   75 days after filing pursuant to Rule 485(a)(2)

    / /   On (date) pursuant to Rule 485(a)(2)

         The Registrant has registered an indefinite  number of shares under the
Securities Act of 1933, as amended,  pursuant to Rule 24f-2 under the Investment
Company Act of 1940, as amended. The Rule 24f-2 Notice for the fiscal year ended
December 31, 1996 was filed on or about February 24, 1997.


                             ----------------------

         This  Post-Effective  Amendment has been executed outside of the United
States by Standish, Ayer & Wood Master Portfolio.


<PAGE>


<TABLE>
<CAPTION>
                     STANDISH, AYER & WOOD INVESTMENT TRUST*


                  Cross-Reference Sheet Pursuant to Rule 495(a)

Part A                                                        Prospectus
Form Item                                                     Cross-Reference
- ---------                                                     ---------------

<S>               <C>                                         <C>                                                                
Item 1.           Cover Page                                  Cover Page

Item 2.           Synopsis                                    "Fund Comparison Highlights" and
                                                              "Expense Information"

Item 3.           Condensed Financial                         "Financial Highlights"

Item 4.           General Description                         Cover Page, "The Funds
                    of Registrant                             and Their Shares", "Investment
                                                              Objective and Policies", "Description of
                                                              Securities and Related Risks",
                                                              "Investment Techniques and Related
                                                              Risks" and "Information about the
                                                              Master-Feeder Structure"

Item 5.           Management of the Fund                      "Management" and "Custodian,
                                                              Transfer Agent and Dividend
                                                              Disbursing Agent"

Item 6.           Capital Stock and                           "The Funds and Their Shares",
                    Other Securities                          "Purchase of Shares", "Redemption of
                                                              Shares", "Dividends and Distributions"
                                                              and "Federal Income Taxes"

Item 7.           Purchase of Securities                      Cover Page and "Purchase of
                    Being Offered                             Shares"

Item 8.           Redemption or Repurchase                    "Redemption of Shares"

Item 9.           Pending Legal Proceedings                   Not Applicable

- --------
         *This  Post-Effective   Amendment  to  the  Registrant's   Registration
Statement is being filed with respect to the following series of the Registrant:
Standish Fixed Income Fund,  Standish Fixed Income Fund II, Standish  Short-Term
Asset Reserve Fund,  Standish  Controlled  Maturity Fund,  Standish  Securitized
Fund,  Standish  International  Fixed Income Fund,  Standish Global Fixed Income
Fund,  Standish  Equity  Fund,  Standish  Small  Capitalization  Equity Fund and
Standish Small Capitalization Equity Fund II. The Prospectuses and Statements of
Additional  Information  for the other series of the Registrant are not effected
hereby and, therefore, are not included herewith.



<PAGE>


                                                              Statement of Additional
Part B                                                        Information Cross-
Form Item                                                     Reference
- ---------                                                     ---------

Item 10.          Cover Page                                  Cover Page

Item 11.           Table of Contents                          "Contents"

Item 12.          General Information
                    and History                               Not Applicable

Item 13.          Investment Objectives                       "Investment Objectives and
                  and Policies                                and Policies" and "Investment
                                                              Restrictions"

Item 14.          Management of the Fund                      "Management"

Item 15.          Control Persons and                         "Management"
                    Principal Holders
                    of Securities

Item 16.          Investment Advisory and                     "Management"
                    Other Services

Item 17.          Brokerage Allocation                        "Portfolio Transactions"

Item 18.          Capital Stock and                           "The Funds and Their Shares"
                    Other Securities

Item 19.          Purchase, Redemption                        "Redemption of Shares" and
                    and Pricing of Securities                 "Determination of Net Asset
                    Being Offered                             Value"

Item 20.          Tax Status                                  "Taxation"

Item 21.          Underwriters                                Not Applicable

Item 22.          Calculation of                              "Calculation of Performance
                    Performance Data                          Data"

Item 23.          Financial Statements                        "Experts and Financial Statements"


</TABLE>

<PAGE>

Prospecuts dated [         ], 1997
                                [PINE CONE LOGO]

                      STANDISH GROUP OF FIXED INCOME FUNDS
                                   PROSPECTUS
                                 APRIL 30, 1997


The  Standish  Group of Fixed Income  Funds  includes the Standish  Fixed Income
Fund,  Standish Fixed Income Fund II,  Standish  Short-Term  Asset Reserve Fund,
Standish  Controlled  Maturity Fund and Standish  Securitized Fund. Each Fund is
organized as a separate diversified  investment series of Standish,  Ayer & Wood
Investment Trust, an open end investment company.  The Fixed Income Fund invests
solely in the Standish Fixed Income Portfolio,  an open end investment  company.
Standish,  Ayer & Wood, Inc. is the investment  adviser to the Portfolio and the
Fixed Income Fund II,  Short-Term Asset Reserve Fund,  Controlled  Maturity Fund
and Securitized Fund.

Investors  may purchase  shares in the Funds  without  charge from Standish Fund
Distributors, L.P. An application may be obtained by calling (800) 221-4795.

Standish's primary  investment  management and research focus is at the security
and industry/sector  level. Standish seeks to add value to each Fund's portfolio
by  selecting  undervalued  investments,  rather  than by  varying  the  average
maturity of a Fund's  portfolio to reflect  interest  rate  forecasts.  Standish
utilizes  fundamental credit and sector valuation techniques to evaluate what it
considers  to be  less  efficient  markets  and  sectors  of  the  fixed  income
marketplace  in an  attempt  to select  securities  with the  potential  for the
highest  return.  Standish has been  providing  investment  counseling to mutual
funds,  other  institutional  investors and high net worth  individuals for more
than sixty years.  Standish  offers a broad array of  investment  services  that
includes U.S.,  international  and global  management of fixed income and equity
securities for mutual funds and separate accounts.  Privately held by twenty-two
employee/directors and headquartered in Boston, Massachusetts,  the firm employs
over  eighty  investment  professionals  with a total  staff  of more  than  two
hundred.

This  Prospectus  sets forth  concisely the  information  about the Funds that a
prospective  investor  should know before  investing  and should be retained for
future reference.  Additional information has been filed with the Securities and
Exchange  Commission  in a Statement of Additional  Information  dated April 30,
1997, as amended or supplemented  from time to time. The Statement of Additional
Information is  incorporated  by reference into this Prospectus and is available
without charge upon request from (800) 221-4795.

Shares  of the Funds are not  deposits  or  obligations  of,  or  guaranteed  or
endorsed  by,  any bank or other  insured  depository  institution,  and are not
insured by the Federal Deposit Insurance Corporation,  the Federal Reserve Board
or any other  government  agency.  An investment in shares of the Funds involves
investment risks, including possible loss of principal.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

Shares of the Funds are not available for sale in every state.  This  Prospectus
is not  intended  to be an offer to sell  shares,  nor may an offer to  purchase
shares be accepted from investors, in those states where shares of the Funds may
not legally be sold. Contact Standish Fund Distributors to determine whether the
Funds are available for sale in your state.



<PAGE>



                             [On inside front cover]

                                Table of Contents
                                                                         Page


Fund Comparison Highlights.................................................3
Expense Information........................................................4
Financial Highlights.......................................................5
Investment Objectives and Policies........................................10
         The Fixed Income Fund............................................11
         The Fixed Income Fund Ii.........................................11
         The Short-term Asset Reserve Fund................................11
         The Controlled Maturity Fund.....................................12
         The Securitized Fund.............................................12
Description of Securities and Related Risks...............................12
         General Risks....................................................13
         Specific Risks...................................................13
Investment Techniques and Related Risks...................................17
Information about the Master-feeder Structure.............................20
Calculation of Performance Data...........................................20
Dividends and Distributions...............................................23
Purchase of Shares........................................................23
Net Asset Value...........................................................23
Exchange of Shares........................................................24
Redemption of Shares......................................................24
Management................................................................25
Federal Income Taxes......................................................27
The Funds and Their Shares................................................28
Custodian, Transfer Agent and Dividend Disbursing Agent...................28
Independent Accountants...................................................29
Legal Counsel.............................................................29
Tax Certification Instructions............................................29



                                                          1

<PAGE>



                                          FUND COMPARISON HIGHLIGHTS


        The following table highlights  information contained in this Prospectus
and is  qualified  in its entirety by the more  detailed  information  contained
within. For a complete  description of each Fund's distinct investment objective
and  policies,  see  "Investment  Objectives  and  Policies,"   "Description  of
Securities and Related  Risks" and  "Investment  Techniques and Related  Risks."
There can be no assurance that a Fund's investment objective will be achieved.
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------ 
                                                                                
                                  Fixed Income Fund      Fixed Income Fund     Short-Term Asset         Controlled       
                                                                 II             Reserve Fund            Maturity Fund
- -------------------------------- ---------------------- --------------------- --------------------- -------------------- 
<S>                              <C>                   <C>                   <C>                    <C>    
Primary Types of Obligations     Fixed income           Fixed income          Money market          Fixed income         
                                 securities of          securities of U.S.    instruments and       securities of U.S.   
                                 (i) U.S. and foreign   corporations and      short-term fixed      corporations and     
                                 governments, and       other entities, and   income securities     other entities,      
                                 (ii) U.S. and          U.S. government       of (i) U.S. and       and U.S.
                                 foreign corporations                         foreign               government
                                                                              governments, and
                                                                              (ii) U.S. and
                                                                              foreign banks and
                                                                              corporations
- -------------------------------- ---------------------- --------------------- --------------------- -------------------- 
Credit Quality                   Primarily              Exclusively           Exclusively           Exclusively          
                                 investment grade;      investment grade;     investment grade;     investment grade;    
                                 up to 15% of total     emphasis on           up to 15% of total    emphasis on          
                                 assets in              obligations likely    assets in medium      obligations likely
                                 obligations rated      to be upgraded        grade                 to be upgraded
                                 Ba, BB or equivalent
- -------------------------------- ---------------------- --------------------- --------------------- -------------------- 
Investment Grade Only                     No                    Yes                   Yes                   Yes          
- -------------------------------- ---------------------- --------------------- --------------------- -------------------- 
Average Portfolio Quality                Aa/AA                 Aa/AA                 Aa/AA                 Aa/AA         
- -------------------------------- ---------------------- --------------------- --------------------- -------------------- 
Average Effective Portfolio          5 - 13 years           5 - 13 years      6 - 15 months         Not more than 5      
Maturity (Dollar-Weighted)                                                    maximum of 18         years                
                                                                              months                                     
- -------------------------------- ---------------------- --------------------- --------------------- -------------------- 
Foreign Securities               Yes; up to 20% of               No           No; limited                   No           
                                 total assets                                 exception for                              
                                 (including issuers                           money market                               
                                 located in emerging                          obligations of
                                 markets); no more                            foreign banks and
                                 than 10% of total                            prime commercial
                                 assets not subject                           paper of foreign
                                 to currency hedging                          companies
- -------------------------------- ---------------------- --------------------- --------------------- -------------------- 
Benchmark                        Lehman Brothers        Lehman Brothers       IBC/Donoghue          Merrill Lynch        
                                 Aggregate Bond         Aggregate Bond        All Taxable Money     1-3 year Treasury    
                                 Index                  Index                 Market Index          Index                
- -------------------------------- ---------------------- --------------------- --------------------- -------------------- 
- -------------------------------- ---------------------- --------------------- --------------------- -------------------- 

</TABLE>



<PAGE>
(Table continued)

- -----------------------------------------------------------------

                                        Securitized Fund
                                 
- -------------------------------- --------------------------------
Primary Types of Obligations     Mortgage-related and
                                 asset-backed securities of
                                 U.S. and foreign governments
                                 and corporations
                                 
                                 
                                 
                                 
                                 
                                 
- -------------------------------- --------------------------------
Credit Quality                   Primarily high grade; up to
                                 15% of total assets in medium
                                 grade
                                 
                                 
                                 
- -------------------------------- --------------------------------
Investment Grade Only                          Yes
- -------------------------------- --------------------------------
Average Portfolio Quality                     Aa/AA
- -------------------------------- --------------------------------
Average Effective Portfolio      3 - 15 years;
Maturity (Dollar-Weighted)       varies due to prepayment
                                 speed
- -------------------------------- --------------------------------
Foreign Securities               Yes; up to 10% of total assets
                                 primarily in Canadian and
                                 European issuers
                                 
                                 
                                 
                                 
                                 
- -------------------------------- --------------------------------
Benchmark                        Lehman Brothers Aggregate
                                 Index, Lehman Brothers
                                 Mortgage Index
- -------------------------------- --------------------------------
- -------------------------------- --------------------------------

- -------------------------------- --------------------------------



<PAGE>



                               EXPENSE INFORMATION

Total operating expenses are based on expenses for each Fund's fiscal year ended
December 31, 1996.  Total  operating  expenses for the Fixed Income Fund include
expenses of the Fund and the Standish Fixed Income Portfolio ("Portfolio").  The
Fund's Trustees  believe that the Fixed Income Fund's total  operating  expenses
are  approximately  equal to or less than what would be the case if the Fund did
not invest all of its investable assets in the Portfolio.

<TABLE>
<CAPTION>

                                                                Fixed      Fixed      Short-Term     Controlled
                                                                Income     Income    Asset Reserve    Maturity        Securitized
                                                                 Fund     Fund II        Fund           Fund             Fund
Shareholder Transaction Expenses
<S>                                                             <C>        <C>           <C>           <C>              <C>   
Maximum Sales Load Imposed on Purchases                          None       None         None           None             None
Maximum Sales Load Imposed on Reinvested Dividends               None       None         None           None             None
Deferred Sales Load                                              None       None         None           None             None
Redemption Fees                                                  None       None         None           None             None
Annual Operating Expenses (as a percentage of average net assets)
Management Fees (after applicable limitation)                   0.32%      0.00%*        0.25%         0.00%*           0.20%*
12b-1 Fees                                                       None       None         None           None             None
Other Expenses (after applicable expense limitation)+           0.06%      0.40%*        0.10%         0.40%*           0.25%*
                                                                -----      -----         -----         -----            ----- 
Total Operating Expenses (after applicable expense limitation)  0.38%      0.40%*        0.35%         0.40%*           0.45%*
                                                                =====      =====         =====         =====            ===== 
</TABLE>


- -------------------
* Standish has voluntarily and temporarily  agreed to limit certain  expenses of
Fixed Income Fund II,  Controlled  Maturity  Fund and  Securitized  Fund. In the
absence of such  agreements,  the  Management  Fees,  Other  Expenses  and Total
Operating  Expenses (as a  percentage  of average net assets for the fiscal year
ended December 31, 1996) would have been: Fixed Income Fund II--0.40%, 0.66% and
1.06%;,  Controlled  Maturity  Fund-0.35%,  0.90%  and  1.25%;  and  Securitized
Fund--0.25%, 0.26% and 0.51%, respectively.

+ Other Expenses include custodian and transfer agent fees,  registration costs,
payments for insurance, and audit and legal services.

Example

Hypothetically  assume that each Fund's  annual  return is 5% and that its total
operating  expenses  are exactly as  described.  For every $1,000  invested,  an
investor would have paid the following  expenses if an account were closed after
the number of years indicated:
<TABLE>
<CAPTION>


                                          Fixed         Fixed      Short-Term    Controlled
                                         Income        Income    Asset Reserve    Maturity     Securitized
                                          Fund         Fund II        Fund          Fund          Fund
<S>   <C>                                   <C>           <C>           <C>           <C>           <C>
After 1 Year                                $4            $4            $4            $4            $5
After 3 Years                               12            13            11            13            14
After 5 Years                               21            22            20            23            25
After 10 Years                              48            50            44            51            57
</TABLE>

The purpose of the table is to assist  investors  in  understanding  the various
costs  and  expenses  that an  investor  in each  Fund  will  bear  directly  or
indirectly.  The example is included solely for illustrative purposes and should
not be considered a  representation  of future  performance or expenses.  Actual
expenses may be more or less than those shown.  See  "Management" for additional
information about each Fund's expenses.


                                                                 3

<PAGE>

      The  financial  highlights  for  periods  after 1992 have been  audited by
Coopers & Lybrand L.L.P., independent accountants,  whose reports, together with
the Financial  Statements of the Funds, are  incorporated  into the Statement of
Additional  Information.  Financial highlights for prior periods were audited by
other  independent  accountants.   The  Funds'  annual  reports,  which  contain
additional  information  about Fund  performance,  may be obtained from Standish
Fund Distributors without charge.

<TABLE>
<CAPTION>
                                FIXED INCOME FUND
                             Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------------------------------
                                                   1996 4           1995            1994            1993            1992*       
                                                   ----            ----            ----            ----            -----       

<S>                                               <C>             <C>             <C>             <C>              <C>         
    Net asset value - beginning of                $20.92          $18.91          $21.25          $20.55           $20.96      
                period
  Income from investment operations
    Net investment income                         $1.46           $1.35           $1.25           $1.50            $1.59       
    Net realized and unrealized gain              (0.37)          2.08            (2.29)          1.45             (0.18)      
    (loss)
    Total from investment operations              $1.09           $3.43           ($1.04)         $2.95            $1.41       

  Less distributions declared to shareholders
    From net investment income                    ($1.48)         ($1.42)         ($1.10)         ($1.51)          ($1.52)     
    In excess of net investment income             -               -               -               (0.04)           -           
    From net realized gain on investments          -               -               (0.04)          (0.70)           (0.30)      
    Tax return of capital                          -               -               (0.16)          -                -           

    Total distributions declared to               ($1.48)         ($1.42)         ($1.30)         ($2.25)          ($1.82)     
    shareholders
    Net asset value - end of period               $20.53          $20.92          $18.91          $21.25           $20.55      


  Total return3                                     5.48%          18.54%         (4.86)%          14.64%           6.88%      
  Ratios (to average daily net assets)/Supplemental
  Data
    Net assets at end of period (000          $2,603,628      $2,267,107      $1,642,933      $1,307,099        $919,909       
    omitted)
    Expenses1                                       0.38%           0.38%           0.38%           0.40%           0.41%      
    Net investment income                           7.13%           7.80%           7.25%           7.07%           7.61%      
    Portfolio turnover2                            49.00%         132.00%         122.00%         150.00%         217.00%      
  -----------------------
 
+        Computed on an annualized basis
*        Audited by other auditors
@        For the period from March 27, 1987 (start of  business) to December 31,
         1987
1.       Includesthe Fund's share of Standish Fixed Income Portfolio's allocated
         expenses for the period from May 3, 1996 to December 31, 1996.
2.       Portfolio  turnover  represents the rate of portfolio  activity for the
         period while the Fund is making investments directly in securities. The
         portfolio  turnover  rate for the  period  since  the Fund  transferred
         substantially all of its investable assets to the Portfolio is 69%.
3.       The  Fund's  performance  benchmark  is the Lehman  Brothers  Aggregate
         Index. See  "Calculation of Performance  Data" for a description of the
         index.  The  average  annual  total  return of this index for each year
         since  the  Fund's   inception   was  as  follows  (this  total  return
         information is not audited):
4.       Calculated based on average shares outstanding

<PAGE>

                                FIXED INCOME FUND
                             Year Ended December 31,
                                  (continued)
- ------------------------------------------------------------------------------------------------------------------------------------

                                                 1991*          1990*            1989*           1988*          1987*@

    Net asset value - beginning of               $19.56        $19.54         $18.84          $18.99         $20.00
                period
  Income from investment operations
    Net investment income                        $1.68          $1.76          $1.81           $1.72          $1.17
    Net realized and unrealized gain             1.66           (0.05)          0.69            (0.13)         (1.07)
    (loss)
    Total from investment operations             $3.34           $1.71         $2.50           $1.59          $0.10

  Less distributions declared to shareholders
    From net investment income                   ($1.49)        ($1.69)       ($1.80)         ($1.74)        ($1.11)
    In excess of net investment income           -                 -             -               -              -
    From net realized gain on investments         (0.45)           -             -               -              -
    Tax return of capital                        -                 -             -               -              -

    Total distributions declared to              ($1.94)        ($1.69)       ($1.80)         ($1.74)        ($1.11)
    shareholders
    Net asset value - end of period              $20.96         $19.56        $19.54          $18.84         $18.99


  Total return3                                  17.65%           9.23%        13.75%           8.53%          0.83%+
  Ratios (to average daily net assets)/Supplemental
  Data
    Net assets at end of period (000          $631,457        $397,267        $264,874        $198,836        $156,834
    omitted)
    Expenses1                                     0.46%           0.49%           0.53%           0.54%          0.59%+
    Net investment income                         8.28%           9.07%           9.26%           8.94%          8.16%+
    Portfolio turnover2                         176.00%         107.00%         106.00%         119.00%          73.00%
  -----------------------
 
+        Computed on an annualized basis
*        Audited by other auditors
@        For the period from March 27, 1987 (start of  business) to December 31,
         1987
1.       Includesthe Fund's share of Standish Fixed Income Portfolio's allocated
         expenses for the period from May 3, 1996 to December 31, 1996.
2.       Portfolio  turnover  represents the rate of portfolio  activity for the
         period while the Fund is making investments directly in securities. The
         portfolio  turnover  rate for the  period  since  the Fund  transferred
         substantially all of its investable assets to the Portfolio is 69%.
3.       The  Fund's  performance  benchmark  is the Lehman  Brothers  Aggregate
         Index. See  "Calculation of Performance  Data" for a description of the
         index.  The  average  annual  total  return of this index for each year
         since  the  Fund's   inception   was  as  follows  (this  total  return
         information is not audited):

                                  1996     1995     1994     1993   1992  1991    1990     1989   1988  1987
                                  ----     ----     ----     ----   ----  ----    ----     ----   ----  ----
Total Return:
             Lehman Brothers     
              Aggregate Index    3.61%    18.47%  (2.92)%   9.75%   7.40% 16.00%  8.95%   14.53%  7.89%  1.08%
4.       Calculated based on average shares outstanding


</TABLE>

<PAGE>


<TABLE>
<CAPTION>
                              FIXED INCOME FUND II

                                                                                              For the Period July 3, 1995 (start of 
                                                           Year Ended December 31, 1996        business) to December 31, 1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>                                 <C>   
Net asset value - beginning of period                                  $20.52                              $20.00

Income from investment operations
  Net investment income                                                $1.16                               $0.53
  Net realized and unrealized gain (loss)                              (0.52)                              0.64

  Total from investment operations                                     $0.64                               $1.17
Less distributions declared to shareholders
  From net investment income                                           (1.15)                              (0.53)
  In excess of net investment income                                   --                                  (0.12)
  From net realized gains on investments                               (1.28)                              --

  Total distributions declared to shareholders                         $(2.43)                             $0.65
  Net asset value - end of period                                      $18.73                              $20.52

Total return1                                                          3.77%                               5.79%
Ratios (to average daily net assets)/  Supplemental Data
  Net assets at end of period (000 omitted)                         $35,485                              $8,046
  Expenses*                                                            0.40%                               0.40%+
  Net investment income*                                               6.57%                               6.64%+
  Portfolio turnover                                                    124%                                389*%
- ----------------

*    The investment advisor  voluntarily waived its investment  advisory fee and
     reimbursed  the fund for a portion  of its  operating  expenses.  Had these
     actions not been taken, the ratios would have been:

       Net investment income per share                                $1.04                                 $0.29
Ratios (to average daily net assets):
   Expenses                                                            1.06%                                 1.29%+
   Net investment income                                               5.91%                                 5.75%+

+        Computed on an annualized basis

1        The  Fund's  performance  benchmark  is the Lehman  Brothers  Aggregate
         Index. See

"Calculation  of Performance  Data" for a description of the index.  The average
annual total return of the index for each year since the Fund's inception was as
follows (this total return information is not audited):


Total Return:                       1996          1995
- ------------                        ----          ----
 Lehman Brothers
 Aggregate Index                     3.61%        6.31%
</TABLE>


<PAGE>

<TABLE>
<CAPTION>


                          SHORT-TERM ASSET RESERVE FUND
                             Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                           1996            1995            1994            1993     

<S>                                                                      <C>             <C>             <C>             <C>        
                            Net asset value - beginning of period        $19.55          $19.22          $19.79          $19.96     

Income from investment operations
  Net investment income                                                   $1.11           $1.13           $1.01           $1.31     
  Net realized and unrealized gain (loss) on investments                  (0.04)           0.33           (0.57)          (0.17)    

  Total from investment operations                                         1.07           $1.46           $0.44           $1.14     

Less distributions declared to shareholders
  From net investment income                                              (1.12)         ($1.12)         ($1.01)         ($1.31)    
  In excess of net investment income                                         --           (0.01)             --              --     
  From net realized gains on investments                                     --              --              --              --     


  Total distributions declared to shareholders                            (1.12)         ($1.13)         ($1.01)         ($1.31)    

  Net asset value - end of period                                        $19.50          $19.55          $19.22          $19.79     

Total return1                                                              5.62%           7.85%           2.27%           5.08%    

Ratios (to average daily net assets) /Supplemental Data
  Net assets at end of period (000 omitted)                            $194,024        $243,500        $277,017        $275,080     
  Expenses                                                                 0.35%           0.33%           0.33%           0.33%    
  Net investment income                                                    5.75%           5.95%           5.24%           5.82%    
  Portfolio turnover                                                     156.00%         208.00%         154.00%         182.00%    
                                                                                                                                    
+        Computed on an annualized basis.
*        Audited by other auditors.
@        For the period from January 3, 1989 (start of business) to December 31,
         1989.
1        The Fund's  performance  benchmark  is the  IBC/Donoghue  Money  Market
         Average/All  Taxable Index. See "Calculation of Performance Data" for a
         description of the  benchmark.  The average annual total return of this
         benchmark for each year since the Fund's inception was as follows (this
         total return information is not audited):
<PAGE>
                          SHORT-TERM ASSET RESERVE FUND
                             Year Ended December 31,
                                  (continued)
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                             1992*           1991*           1990*        1989*@

                            Net asset value - beginning of period          $20.46          $20.20          $20.14         $20.00

Income from investment operations
  Net investment income                                                     $1.35           $1.47           $1.66          $1.69
  Net realized and unrealized gain (loss) on investments                    (0.48)           0.37            0.07           0.14

  Total from investment operations                                          $0.87           $1.84           $1.73          $1.83

Less distributions declared to shareholders
  From net investment income                                               ($1.35)         ($1.47)         ($1.66)        ($1.69)
  In excess of net investment income                                           --              --              --             --
  From net realized gain on investments                                     (0.02)          (0.11)          (0.11)            --


  Total distributions declared to shareholders                             ($1.37)         ($1.58)         ($1.67)        ($1.69)

  Net asset value - end of period                                          $19.96          $20.46          $20.20         $20.14

Total return1                                                                4.33%           9.41%           8.96%          9.54%+

Ratios (to average daily net assets) /Supplemental Data
  Net assets at end of period (000 omitted)                              $289,969        $266,256        $105,303        $66,167
  Expenses                                                                   0.37%           0.38%           0.45%          0.50%+
  Net investment income                                                      6.60%           7.17%           8.17%          8.52%+
  Portfolio turnover                                                       167.00%         134.00%         128.00%        132.00%

+        Computed on an annualized basis.
*        Audited by other auditors.
@        For the period from January 3, 1989 (start of business) to December 31,
         1989.
1        The Fund's  performance  benchmark  is the  IBC/Donoghue  Money  Market
         Average/All  Taxable Index. See "Calculation of Performance Data" for a
         description of the  benchmark.  The average annual total return of this
         benchmark for each year since the Fund's inception was as follows (this
         total return information is not audited):

Total Return:                                     1996       1995       1994       1993       1992       1991       1990       1989
        IBC/Donoghue                              
        Money Market
 Average/All Taxable Index                        4.90%      5.50%      3.74%      2.71%      3.39%      5.79%      7.82%      8.90%

</TABLE>


<PAGE>


<TABLE>
<CAPTION>

                     Standish, Ayer & Wood Investment Trust
                        Standish Controlled Maturity Fund

                              Financial Highlights

                                                                                                            For the Period
                                                                                 Year Ended               July 3, 1995
                                                                                December 31,          (start of business)
                                                                                    1996                 to December 31, 1995
                                                                             -----------------------    -----------------------

<S>                                                                                           <C>                       <C>   
   Net asset value - beginning of period                                                      $20.24                    $20.00
                                                                             -----------------------    -----------------------
Income from investment operations
   Net investment income *                                                                      1.27                      0.57
   Net realized and unrealized gain (loss)                                                     (0.27)                     0.24
                                                                             -----------------------   -----------------------

Total from investment operations                                                                1.00                      0.81
                                                                             -----------------------   -----------------------

Less distributions declared to shareholders
   From net investment income                                                                  (1.24)                    (0.57)
   From net realized gains on investments                                                      (0.01)                              
                                                                             -----------------------    -----------------------
   Total distributions declared to shareholders                                                (1.25)                    (0.57)
                                                                             -----------------------    -----------------------
   Net asset value - end of period                                                            $19.99                    $20.24
                                                                             =======================    =======================

Total return^1                                                                                    5.13%                     4.20%

Net assets at end of period (000 omitted)                                                     $12,525                   $8,868

Ratios (to average daily net assets)/Supplemental Data
   Expenses *                                                                                   0.40%                     0.40% y
   Net investment income *                                                                      6.60%                     6.29% y

Portfolio turnover                                                                               107%                      127%
                                                                             

*    The investment advisor  voluntarily waived its investment  advisory fee and
     reimbursed  the fund for a portion  of its  operating  expenses.  Had these
     actions not been taken, the ratios would have been:

       Net investment income per share                                                          $1.11                     $0.38
       Ratios (to average daily net assets):
           Expenses                                                                              1.25%                     2.51% y
           Net investment income                                                                 5.75%                     4.18% y
                                                                                                   

y        Computed on an annualized basis.
1        The Fund's  performance  benchmark  is the Merrill  Lynch 1-3 Year U.S.
         Treasury Index. See "Calculation of Performance Data" for a description
         of the Index.  The average  annual  total  return of the Index for each
         year  since the Fund's  inception  was as follows  (this  total  return
         information is not audited):

Total Return:                                   1996                   1995
- ------------                                    ----                   ----
  Merrill Lynch 1-3
  Year U.S. Treasury                            4.98%                  4.06%
   Index
</TABLE>


<PAGE>

<TABLE>
<CAPTION>


                                SECURITIZED FUND
                             Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                            1996           1995           1994           1993       

<S>                                                                       <C>            <C>            <C>            <C>          
Net asset value - beginning of period                                     $20.25         $18.61         $20.24         $20.14       

Income from investment operations
             Net investment income#                                        $1.43          $1.32          $1.42          $1.45       
Net realized and unrealized gain (loss) on investments                     (0.57)          1.66          (1.86)          0.54       

Total from investment operations                                           $0.86          $2.98         ($0.44)         $1.99       

Less distributions declared to shareholders
             From net investment income                                   ($1.41)        ($1.34)        ($1.19)        ($1.48)      
In excess of net investment income                                             -              -              -          (0.05)      
From net realized gain on investments                                          -              -              -          (0.36)      

In excess of net realized gain on investments                                                 -              -              -       

                       Total distributions declared to shareholders       ($1.41)        ($1.34)        ($1.19)        ($1.89)      

                       Net asset value - end of period                    $19.70         $20.25         $18.61         $20.24       

Total return1                                                               4.41%         16.32%         (2.16)%        10.02%      
Ratios (to average net assets)/Supplemental Data
Net assets at end of period (000 omitted)                                $50,617        $55,201        $53,779        $78,054       
             Expenses#                                                      0.45%          0.45%          0.45%          0.45%      
Net investment income#                                                      6.99%          6.78%          6.79%          6.75%      
    Portfolio turnover                                                    212.00%        225.00%        138.00%        130.00%      

       Net investment income per share                                     $1.40          $1.22          $1.41          $1.44       
Ratios (to average net assets):
       Expenses                                                             0.51%          0.51%          0.49%          0.48%      
       Net investment income                                                6.93%          6.72%          6.76%          6.72%      

                                                                                            
1        The Fund's performance benchmarks are Salomon-Shearson's Mortgage Index
         and  the  Lehman  Brothers   Aggregate   Index.   See  "Calculation  of
         Performance  Data" for a  description  of these  Indices.  The  average
         annual  total  return of these  Indices  for each year since the Fund's
         inception  was  as  follows  (this  total  return  information  is  not
         audited):

- ---------------------

+        Computed on an annualized basis.

*        Audited by other auditors.

@        For the period from August 31, 1989 (start of business) to December 31,
         1989.

#        Standish  did  not  impose  a  portion  of its  advisory  fee.  If this
         voluntary reduction had not been undertaken,  the net investment income
         per share and the ratios would have been:


<PAGE>
                                SECURITIZED FUND
                             Year Ended December 31,
                                  (continued)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                           1992*          1991*          1990*        1989*@

Net asset value - beginning of period                                    $20.97         $20.48         $20.15         $20.00

Income from investment operations
             Net investment income#                                       $1.43          $1.71          $1.80          $0.60
Net realized and unrealized gain (loss) on investments                    (0.61)          1.37           0.40           0.20

Total from investment operations                                          $0.82          $3.08          $2.20          $0.80

Less distributions declared to shareholders
             From net investment income                                  ($1.57)        ($1.55)        ($1.70)         $0.60
In excess of net investment income                                            -              -              -              -
From net realized gain                                                    (0.07)         (1.04)         (0.17)             -

In excess of net realized gain                                            (0.01)             -              -          (0.05)

                       Total distributions declared to shareholders      ($1.65)        ($2.59)        ($1.87)         $0.55

                       Net asset value - end of period                   $20.14         $20.97         $20.48         $21.35

Total return1                                                              4.07%         15.57%         11.47%         11.90%+
Ratios (to average net assets)/Supplemental Data
Net assets at end of period (000 omitted)                               $90,460        $78,570        $67,278        $31,427
             Expenses#                                                     0.45%          0.45%          0.45%          0.45%+
Net investment income#                                                     6.94%          8.03%          8.88%          8.46%+
    Portfolio turnover                                                   301.00%        324.00%        146.00%          1.00%

       Net investment income per share                                    $1.42          $1.70          $1.79          $0.59
Ratios (to average net assets):
       Expenses                                                            0.51%          0.49%          0.51%          0.59%
       Net investment income                                               6.88%          7.99%          8.82%          8.32%

                                                                                            
1        The Fund's performance benchmarks are Salomon-Shearson's Mortgage Index
         and  the  Lehman  Brothers   Aggregate   Index.   See  "Calculation  of
         Performance  Data" for a  description  of these  Indices.  The  average
         annual  total  return of these  Indices  for each year since the Fund's
         inception  was  as  follows  (this  total  return  information  is  not
         audited):

- ---------------------

+        Computed on an annualized basis.

*        Audited by other auditors.

@        For the period from August 31, 1989 (start of business) to December 31,
         1989.

#        Standish  did  not  impose  a  portion  of its  advisory  fee.  If this
         voluntary reduction had not been undertaken,  the net investment income
         per share and the ratios would have been:


Total Return:                                    1996       1995       1994        1993       1992       1991       1990       1989
                                                                                                                      

Lehman Brothers Mortgage Index                   5.36%     16.79%     (1.61)%      6.84%      6.95%     15.71%     10.73%      4.73%
Lehman Brothers Aggregate Index                  3.61%     18.47%     (2.92)%      9.75%      7.40%     16.00%      8.95%      4.24%

</TABLE>


<PAGE>



                       INVESTMENT OBJECTIVES AND POLICIES

                      INVESTMENT STRATEGY FOR THE STANDISH
                           GROUP OF FIXED INCOME FUNDS

Each Fund is an actively managed diversified  portfolio  consisting primarily of
fixed  income  securities.  Each  Fund  is  managed  to  maximize  total  return
consistent with preserving principal and liquidity,  except for the Fixed Income
Fund and the  Short-Term  Asset  Reserve  Fund,  which are managed  primarily to
achieve a high level of current income consistent with preservation of principal
and liquidity.

Standish's primary  investment  management and research focus is at the security
and industry/sector  level. Standish seeks to add value to each Fund's portfolio
by  selecting  undervalued  investments,  rather  than by  varying  the  average
maturity of a Fund's  portfolio to reflect  interest  rate  forecasts.  Standish
utilizes  fundamental credit and sector valuation techniques to evaluate what it
considers  to be  less  efficient  markets  and  sectors  of  the  fixed  income
marketplace  in an  attempt  to select  securities  with the  potential  for the
highest return.

Securities.  Fixed income  securities in which each Fund invests  include bonds,
notes  (including  structured  or  hybrid  notes),  mortgage-backed  securities,
asset-backed  securities,  convertible securities,  Eurodollar and Yankee Dollar
instruments,  preferred stocks and money market instruments.  These fixed income
securities may be issued by U.S. and foreign corporations or entities,  U.S. and
foreign banks, the U.S. Government, its agencies, authorities, instrumentalities
or  sponsored   enterprises,   and  foreign   governments  and  their  political
subdivisions,  although not all Funds invest in securities  of foreign  issuers.
Each Fund purchases securities that pay interest on a fixed, variable, floating,
inverse  floating,  contingent,  in-kind or deferred basis.  Each Fund may enter
into repurchase  agreements and forward dollar roll  transactions,  may purchase
zero coupon and deferred  payment  securities  and may buy securities on a when-
issued  or  delayed  delivery  basis.  Please  refer  to  each  Fund's  specific
investment  objective and policies and the  "Description of Securities"  section
for a more comprehensive list of permissible securities and investments.

Credit  Quality.  The Short-Term  Asset Reserve Fund invests  primarily in fixed
income  securities  that are  considered  high grade at the time of purchase and
each other Fund invests primarily in fixed income securities that are considered
investment grade at the time of purchase.  Investment grade securities are those
that  are  rated at least  Baa by  Moody's  Investors  Service,  Inc.  or BBB by
Standard & Poor's Ratings Group, Duff & Phelps, Inc. or Fitch Investors Service,
Inc. or, if unrated,  determined by Standish to be of comparable credit quality.
High grade  securities are those that are rated within the top three  investment
grade ratings  (i.e.,  Aaa, Aa, A or P-1 by Moody's or AAA, AA, A, A-1 or Duff-1
by Standard & Poor's, Duff or Fitch).  Foreign securities in which the Portfolio
and the  Securitized  Fund  invest are rated by IBCA,  Ltd.,  in addition to the
above listed  ratings  organizations.  IBCA uses the same ratings system as does
Standard & Poor's,  Duff and Fitch. If a security is rated differently by two or
more  rating  agencies,  Standish  uses the  highest  rating to compute a Fund's
credit quality and also to determine its rating category. In the case of unrated
sovereign  and  subnational  debt of foreign  countries,  Standish may take into
account,  but will not rely entirely on, the ratings  assigned to the issuers of
such securities.  If the rating of a security held by a Fund is downgraded below
the minimum  rating  required for the particular  Fund,  Standish will determine
whether to retain that security in a Fund's portfolio.

Securities  rated Baa or P-2 by  Moody's  or BBB,  A-2 or Duff-2 by  Standard  &
Poor's, Duff or Fitch are generally considered medium grade obligations and have
some  speculative  characteristics.  Adverse  changes in economic  conditions or
other  circumstances  are more  likely  to  weaken  the  medium  grade  issuer's
capability to pay interest and repay  principal  than is the case for high grade
securities.  The Fixed  Income Fund may invest up to 15% of its total  assets in
below  investment  grade fixed  income  securities  rated Ba by Moody's or BB by
Standard & Poor's,  Duff or Fitch, or, if unrated,  determined by Standish to be
of comparable  credit  quality.  Below  investment  grade  securities,  commonly
referred to as "junk  bonds,"  carry a higher  degree of risk than medium  grade
securities  and are  considered  speculative  by the rating  agencies.  Standish
attempts to select for the Funds those medium grade and  investment  grade fixed
income securities that have the potential for upgrade.

Maturity.  Each Fund  generally  invests in  securities  with final  maturities,
average lives or interest rate reset  frequencies  of 15 years (10 years for the
Controlled  Maturity Fund) or less. Up to 90% of Short-Term Asset Reserve Fund's
portfolio securities will have an average life of 3.25 years or less.

                                      * * *

Each Fund's specific  investment  objective and policies are set forth below and
will assist the investor in differentiating each Fund's unique  characteristics.
Because of the  uncertainty  inherent in all  investments,  no assurance  can be
given that a Fund will achieve its investment  objective.  See  "Description  of
Securities

                                                                 9

<PAGE>



and Related  Risks" and  "Investment  Techniques  and Related  Risks"  below for
additional information.

                              THE FIXED INCOME FUND

The  investment   objective  and   characteristics  of  the  Fixed  Income  Fund
corresponded   directly  to  those  of  the  Standish  Fixed  Income   Portfolio
("Portfolio")  in which the Fund  invests  all of its  investable  assets.  This
structure,  where one fund  invests  all of its  investable  assets  in  another
investment  company,  is  described  under the  caption  "Information  About the
Master-Feeder  Structure" below. The following is a discussion of the investment
objectives and policies of the Portfolio.

Investment  Objective.  The  Portfolio's  investment  objective  is primarily to
achieve a high level of current income, consistent with conserving principal and
liquidity, and secondarily to seek capital appreciation when changes in interest
rates or other economic  conditions  indicate that capital  appreciation  may be
available without significant risk to principal.

Securities. Under normal market conditions, substantially all, and at least 65%,
of the  Portfolio's  total assets are invested in investment  grade fixed income
securities.  The  Portfolio  may  invest up to 20% of its total  assets in fixed
income  securities of foreign  corporations  and foreign  governments  and their
political  subdivisions,  including  securities  of issuers  located in emerging
markets.  No more than 10% of the  Portfolio's  total assets will be invested in
foreign  securities not subject to currency hedging  transactions back into U.S.
dollars.  The  Fund may  also  engage  in short  selling.  See  "Description  of
Securities  and Related  Risks" and  "Investment  Techniques  and Related Risks"
below for additional information.

Credit Quality. The Portfolio invests primarily in investment grade fixed income
securities. The Portfolio may invest up to 15% of its total assets in securities
rated Ba by Moody's or BB by Standard and Poor's, Duff or Fitch, or, if unrated,
determined  by  Standish  to  be  of  comparable  credit  quality.  The  average
dollar-weighted credit quality of the Portfolio's portfolio is expected to be Aa
according to Moody's or AA according to Standard & Poor's, Duff or Fitch.

Maturity.   Under   normal   market   conditions,    the   Portfolio's   average
dollar-weighted  effective  portfolio  maturity  will vary from five to thirteen
years.

                            THE FIXED INCOME FUND II

Investment  Objective.  The Fixed  Income Fund II's  investment  objective is to
maximize total return,  consistent with preserving principal and liquidity. As a
component of this  objective,  the Fund seeks a relatively high level of current
income.

Securities.  Under normal market conditions,  substantially all and at least 65%
of the Fund's  total  assets are  invested  in  investment  grade  fixed  income
securities.   See   "Description  of  the  Securities  and  Related  Risks"  and
"Investment Techniques and Related Risks" for additional information.

Credit Quality.  The Fund invests  exclusively in investment  grade fixed income
securities.  The average  dollar-weighted credit quality of the Fund's portfolio
is expected to be Aa  according to Moody's or AA according to Standard & Poor's,
Duff or Fitch.

Maturity.  Under normal market  conditions,  the Fund's average  dollar-weighted
effective portfolio maturity will vary from five to thirteen years.

                        THE SHORT-TERM ASSET RESERVE FUND

Investment  Objective.  The Short-Term Asset Reserve Fund's investment objective
is to  achieve  a high  level  of  current  income  consistent  with  preserving
principal and liquidity.

Securities.  The Fund invests in a broad range of investment  grade money market
instruments and short-term fixed income securities.  The Fund may also invest in
tax-exempt  securities and prime commercial paper of U.S. and foreign companies,
and  may  enter  into  reverse  repurchase  agreements.   The  Fund  limits  its
investments in preferred stock to 10% of its total assets.

Credit Quality.  The Fund invests primarily in high grade  securities,  cash and
cash  equivalents.  The Fund may also  invest up to 15% of its  total  assets in
securities  rated Baa or P-2 by Moody's or BBB,  A-2 or Duff-2 by  Standard  and
Poor's,  Duff  or  Fitch,  or,  if  unrated,  determined  by  Standish  to be of
comparable  credit quality.  The average  dollar-weighted  credit quality of the
Fund is  expected  to be at least Aa  according  to Moody's or AA  according  to
Standard & Poor's, Duff or Fitch.

Maturity.  All  securities  held by the Fund will have an effective or remaining
maturity  of 3.25 years or less from the date of  settlement,  except that up to
10% of the Fund's total assets may be represented  by securities  with effective
maturities or redemption dates, put dates or coupon dates of between 3.25 and

                                                                 10

<PAGE>



five years.  The maturity  limitation  does not apply to U.S.  Treasury notes or
bonds with  maturities of longer than 3.25 years,  which may be purchased by the
Fund in  conjunction  with the sale of note or bond  futures  contracts  or with
certain  equivalent  options  positions which are designed to hedge the notes or
bonds in such a way as to create a synthetic short-term  instrument.  The Fund's
average dollar-weighted effective portfolio maturity will not exceed 18 months.

                          THE CONTROLLED MATURITY FUND

Investment Objective.  The Controlled Maturity Fund's investment objective is to
maximize total return,  consistent with preserving principal and liquidity. As a
component of this  objective,  the Fund seeks a relatively high level of current
income.

Securities.  Under normal market conditions,  substantially all and at least 65%
of the Fund's  total  assets are  invested  in  investment  grade  fixed  income
securities.

Credit Quality.  The Fund invests  exclusively in investment  grade fixed income
securities.  The average  dollar-weighted credit quality of the Fund's portfolio
is expected to be Aa  according to Moody's or AA according to Standard & Poor's,
Duff or Fitch.

Maturity.  Under normal market  conditions,  the Fund's average  dollar-weighted
effective  portfolio  maturity will not exceeding five years. The Fund generally
invests in  securities  with final  maturities,  average  lives or interest rate
frequencies of 10 years or less.

                              THE SECURITIZED FUND

Investment Objective. The Securitized Fund's investment objective is to maximize
total return,  consistent with preserving principal and liquidity,  through both
capital  appreciation  and the  generation  of  current  income.  The Fund seeks
capital  appreciation  when market  factors  such as  declining  interest  rates
indicate that capital  appreciation may be available without significant risk to
principal.

Securities.  Under normal  market  conditions,  at least 65% of the Fund's total
assets  are   invested  in   mortgage-related   and   asset-backed   securities.
Mortgage-related  securities include directly placed mortgages,  mortgage-backed
securities,   collateralized   mortgage   obligations  and  other   pass-through
securities,   and  mortgage  derivatives.   Asset-backed   securities  represent
participations  in, or are  secured by and  payable  from,  assets such as motor
vehicle  installment  sale  contracts,  installment  loan  contracts,  leases of
various types of real and personal  property,  receivables from revolving credit
(credit  card)  agreements  and other  categories  of  receivables.  In order to
preserve  principal  and  liquidity,  up to 35% of the Fund's  total  assets may
normally be invested in U.S.  Treasury  and  government  agency notes and bonds,
certificates of deposit, money market instruments and repurchase agreements.

Under  normal  market  conditions,  up to 10% of the Fund's  total assets may be
invested in  mortgage-related  and other  securities of foreign  governments  or
companies denominated in currencies other than the U.S. dollar. The Fund expects
to limit its  investments in foreign  securities to issuers in Canada and Europe
but is not required to do so. The Fund may enter into forward  foreign  currency
exchange contracts and cross currency forward contracts to seek to hedge against
changes in foreign currency exchange rates. See "Strategic Transactions" below.

Credit Quality.  The Fund invests primarily in high grade  mortgage-related  and
asset-backed  securities.  The Fund may, however,  invest up to 15% of its total
assets in securities rated Baa by Moody's or BBB by Standard and Poor's, Duff or
Fitch,  or, if  unrated,  determined  by  Standish  to be of  comparable  credit
quality. The average  dollar-weighted  credit quality of the Fund's portfolio is
expected to be Aa  according  to Moody's or AA  according  to Standard & Poor's,
Duff or Fitch.

Maturity. The Fund's average  dollar-weighted  effective portfolio maturity will
vary   depending  upon  the  maturity  of  its   investments.   Mortgage-related
securities,  when they are  issued,  have stated  maturities  of up to 40 years,
depending on the length of the mortgages underlying the securities. In practice,
scheduled and  unscheduled  early  prepayments  of principal and interest on the
underlying mortgages will make the effective maturity of the securities shorter.
A security  based on a pool of 40 year  mortgages  may have an  average  life as
short as two years.  The relationship  between mortgage  repayments and interest
rates may give some high-yielding mortgage-related securities less potential for
return and value than conventional  bonds with comparable  maturities.  The Fund
expects  that the average  life of  securities  held by it will be from three to
fifteen years.


                            DESCRIPTION OF SECURITIES
                                AND RELATED RISKS

For purposes of the discussion in this section and in the "Investment Techniques
and  Related  Risks"  section of this  Prospectus,  the use of the term  "Funds"
includes the Portfolio, unless otherwise noted.


                                                                 11

<PAGE>



                                  GENERAL RISKS

Investments in the Funds involve certain risks.  Each Fund invests  primarily in
the fixed income  securities  described above and is subject to risks associated
with  investments in such  securities.  These risks include  interest rate risk,
default risk and call and extension risk. The Portfolio and the Securitized Fund
are  also  subject  to risks  associated  with  direct  investments  in  foreign
securities.

Interest  Rate Risk.  When  interest  rates  decline,  the market value of fixed
income securities tends to increase.  Conversely,  when interest rates increase,
the market value of fixed income securities tends to decline.  The volatility of
a security's  market value will differ  depending upon the security's  duration,
the issuer and the type of instrument.

Default Risk/Credit Risk.  Investments in fixed income securities are subject to
the risk that the  issuer  of the  security  could  default  on its  obligations
causing a Fund to sustain  losses on such  investments.  A default  could impact
both interest and principal payments.

Call Risk and Extension  Risk.  Fixed income  securities  may be subject to both
call risk and extension  risk. Call risk exists when the issuer may exercise its
right to pay principal on an obligation earlier than scheduled which would cause
cash flows to be returned  earlier than expected.  This  typically  results when
interest  rates have  declined and a Fund will suffer from having to reinvest in
lower  yielding  securities.  Extension risk exists when the issuer may exercise
its right to pay principal on an  obligation  later than  scheduled  which would
cause cash flows to be returned later than expected. This typically results when
interest  rates have  increased  and a Fund will  suffer from the  inability  to
invest in higher yield securities.

                                 SPECIFIC RISKS


The  following  sections  include   descriptions  of  specific  risks  that  are
associated  with a Fund's  purchase  of a  particular  type of  security  or the
utilization of a specific investment technique.

Corporate Debt  Obligations.  Each Fund may invest in corporate debt obligations
and zero coupon  securities  issued by financial  institutions and corporations,
including  obligations  of  industrial,  utility,  banking  and other  financial
issuers.  Corporate  debt  obligations  are  subject to the risk of an  issuer's
inability to meet  principal and interest  payments on the  obligations  and may
also be  subject to price  volatility  due to such  factors  as market  interest
rates,  market  perception  of the  creditworthiness  of the issuer and  general
market liquidity.

U.S. Government Securities.  Each Fund may invest in U.S. Government securities.
Generally,  these securities  include U.S. Treasury  obligations and obligations
issued or guaranteed by U.S. Government agencies, instrumentalities or sponsored
enterprises  which are  supported  by (a) the full  faith and credit of the U.S.
Treasury (such as the Government National Mortgage  Association  ("GNMA")),  (b)
the right of the issuer to borrow from the U.S.  Treasury (such as securities of
the Student Loan Marketing Association),  (c) the discretionary authority of the
U.S.  Government  to purchase  certain  obligations  of the issuer  (such as the
Federal National  Mortgage  Association  ("FNMA") and Federal Home Loan Mortgage
Corporation ("FHLMC"), or (d) only the credit of the agency. No assurance can be
given that the U.S. Government will provide financial support to U.S. Government
agencies,  instrumentalities  or  sponsored  enterprises  in  the  future.  U.S.
Government  securities  also  include  Treasury  receipts,  zero  coupon  bonds,
deferred  interest  securities  and other stripped U.S.  Government  securities,
where  the  interest  and  principal  components  of  stripped  U.S.  Government
securities are traded independently ("STRIPS").

Mortgage-Backed   Securities.   Each  Fund  may  invest  in   privately   issued
mortgage-backed  securities and mortgage-backed  securities issued or guaranteed
by the U.S.  Government or any of its agencies,  instrumentalities  or sponsored
enterprises, including, but not limited to, GNMA, FNMA or FHLMC. Mortgage-backed
securities represent direct or indirect  participation in, or are collateralized
by and payable from,  mortgage  loans secured by real  property.  Mortgagors can
generally  prepay interest or principal on their mortgage  whenever they choose.
Therefore,  mortgage-backed securities are often subject to more rapid repayment
than  their  stated  maturity  date  would  indicate  as a result  of  principal
prepayments on the underlying  loans.  This can result in significantly  greater
price  and  yield  volatility  than is the case with  traditional  fixed  income
securities.  During  periods of declining  interest  rates,  prepayments  can be
expected to accelerate, and thus impair a Fund's ability to reinvest the returns
of  principal  at  comparable  yields.  Conversely,  in a rising  interest  rate
environment,  a declining  prepayment  rate will extend the average life of many
mortgage-backed securities,  increase a Fund's exposure to rising interest rates
and prevent a Fund from taking advantage of such higher yields.

GNMA securities are backed by the full faith and credit of the U.S.  Government,
which means that the U.S. Government  guarantees that the interest and principal
will be paid when due. FNMA securities

                                                                 12

<PAGE>



and FHLMC  securities  are not  backed by the full  faith and credit of the U.S.
Government; however, these enterprises have the ability to obtain financing from
the U.S.  Treasury.  See the Statement of Additional  Information for additional
descriptions of GNMA, FNMA and FHLMC certificates.

Multiple class securities include  collateralized  mortgage obligations ("CMOs")
and  Real  Estate  Mortgage   Investment   Conduit  ("REMIC")   pass-through  or
participation  certificates.  CMOs provide an investor with a specified interest
in the cash flow from a pool of  underlying  mortgages or other  mortgage-backed
securities.  CMOs are issued in multiple classes, each with a specified fixed or
floating interest rate and a final scheduled  distribution  date. In most cases,
payments  of  principal  are  applied  to the CMO  classes in the order of their
respective stated  maturities,  so that no principal  payments will be made on a
CMO class until all other  classes  having an earlier  stated  maturity date are
paid in full. A REMIC is a CMO that  qualifies for special tax  treatment  under
the Internal Revenue Code of 1986, as amended  ("Code"),  and invests in certain
mortgages  principally secured by interests in real property and other permitted
investments. The Funds do not intend to purchase residual interests in REMICs.

Stripped  mortgage-backed  securities  ("SMBS") are  derivative  multiple  class
mortgage-backed  securities.  SMBS are  usually  structured  with two  different
classes;  one that  receives  100% of the  interest  payments and the other that
receives 100% of the principal  payments from a pool of mortgage  loans.  If the
underlying  mortgage  loans  experience  prepayments  of  principal  at  a  rate
different from what was anticipated, a Fund may fail to fully recoup its initial
investment  in these  securities.  Although the market for SMBS is  increasingly
liquid,  certain  SMBS may not be  readily  marketable  and  will be  considered
illiquid  for  purposes of each Fund's  limitation  on  investments  in illiquid
securities.  The market  value of the class  consisting  entirely  of  principal
payments  generally  is  unusually  volatile  in response to changes in interest
rates.  The yields on a class of SMBS that  receives all or most of the interest
from mortgage loans are generally higher than prevailing  market yields on other
mortgage-backed  securities  because  their cash flow patterns are more volatile
and  there is a  greater  risk  that the  initial  investment  will not be fully
recouped. The Short-Term Asset Reserve Fund does not invest in SMBS.

Direct Investment in Mortgage Loans. The Securitized Fund may invest directly in
mortgage loans securing  commercial and residential  real estate.  When the Fund
invests  directly  in  mortgage  loans,  the  Fund,   rather  than  a  financial
intermediary,  becomes the mortgagee with respect to such mortgage loans. Direct
investments  in mortgage  loans are available  from lending  institutions  which
group  together  a  number  of  mortgages  for  resale  (usually  from  10 to 50
mortgages) and which act as servicing  agents for the purchaser with respect to,
among other things, the receipt of principal and interest  payments.  The seller
generally does not provide any insurance  covering the payment of interest on or
repayment of principal of the mortgages,  but such insurance may be purchased by
the mortgagor.  Investing  directly in mortgage loans may involve  certain risks
and  characteristics  not applicable to investments  in other  securities.  Such
risks include delays and difficulties in recovering and reselling the collateral
securing the mortgage loan during foreclosure proceedings,  limitations pursuant
to Federal bankruptcy and state insolvency laws and other state laws enforcing a
personal  judgment  against  a  borrower  following  foreclosure  to make up any
deficiency  not  realized  on sale of the  collateral,  and the  application  of
Federal and state laws limiting interest rates that may be charged by the lender
and the lender's ability to accelerate the maturity of the mortgage loan.

Unlike  mortgage-backed  securities  which generally  represent an interest in a
pool of mortgages, direct investment in a mortgage loan involves pre-payment and
credit risk of an individual  issuer and real  property,  and,  consequentially,
requires   different   investment  and  credit  analysis  by  Standish.   Direct
investments  in mortgage  loans are illiquid and subject to the Fund's policy of
not investing more than 15% of its net assets in illiquid investments.

Asset-Backed Securities.  Each Fund may invest in asset- backed securities.  The
principal and interest payments on asset-backed securities are collateralized by
pools of assets such as auto loans, credit card receivables, leases, installment
contracts and personal  property.  Such asset pools are securitized  through the
use of special  purpose trusts or  corporations.  Payments or  distributions  of
principal  and  interest on  asset-backed  securities  may be  guaranteed  up to
certain  amounts  and for a certain  time period by a letter of credit or a pool
insurance policy issued by a financial  institution;  however,  privately issued
obligations  collateralized  by a portfolio  of  privately  issued  asset-backed
securities do not involve any  government-related  guaranty or  insurance.  Like
mortgage-backed  securities,  asset- backed securities are subject to more rapid
prepayment  of  principal  than  indicated by their  stated  maturity  which may
greatly increase price and yield volatility.  Asset-backed  securities generally
do not have the benefit of a security  interest in collateral that is comparable
to mortgage assets and there is the  possibility  that recoveries on repossessed
collateral

                                                                 13

<PAGE>



may not be available to support payments on these securities.

Convertible  Securities.  Each Fund, other than Securitized  Fund, may invest in
convertible  securities  consisting of bonds,  notes,  debentures  and preferred
stocks.  The Short-Term Asset Reserve Fund's  investments in preferred stock are
limited to no more than 10% of its total assets. Convertible debt securities and
preferred stock acquired by a Fund entitle the Fund to exchange such instruments
for common stock of the issuer at a predetermined rate.  Convertible  securities
are subject  both to the credit and  interest  rate risks  associated  with debt
obligations and to the stock market risk associated with equity securities.

Sovereign Debt  Obligations.  The Portfolio and  Securitized  Fund may invest in
sovereign debt obligations,  which involve special risks that are not present in
corporate  debt  obligations.  The foreign  issuer of the sovereign  debt or the
foreign  governmental  authorities that control the repayment of the debt may be
unable or unwilling to repay principal or interest when due, and a Fund may have
limited  recourse  in  the  event  of a  default.  During  periods  of  economic
uncertainty, the market prices of sovereign debt, and the net asset value of the
Fund  investing in such  securities,  may be more  volatile  than prices of debt
obligations  of U.S.  issuers.  In the  past,  certain  foreign  countries  have
encountered difficulties in servicing their debt obligations,  withheld payments
of principal and interest and declared moratoria on the payment of principal and
interest on their sovereign debt.

Below  Investment  Grade  Securities.  The Portfolio may invest up to 15% of its
total assets in securities rated below investment grade. Fixed income securities
rated below  investment grade generally offer a higher yield, but may be subject
to a higher risk of default in interest or principal  payments than higher rated
securities. The market prices of below investment grade securities are generally
less  sensitive to interest rate changes than higher rated  securities,  but are
generally  more  sensitive to adverse  economic or political  changes or, in the
case of corporate issuers, to individual company developments.  Below investment
grade securities also may have less liquid markets than higher rated securities,
and their liquidity,  as well as their value, may be more severally  affected by
adverse economic  conditions.  Adverse publicity and investor perceptions of the
market,  as well as newly  enacted  or  proposed  legislation,  may also  have a
negative impact on the market for below  investment  grade  securities.  See the
Statement of Additional  Information  for a detailed  description of the ratings
assigned to fixed  income  securities  by Moody's,  Standard & Poor's,  Duff and
Fitch. For the fiscal year ended December 31, 1996, the Portfolio's investments,
on an average  dollar-weighted  basis,  calculated at the end of each month, had
the following credit quality characteristics:


Investments                    Percentage
U.S. Governmental               27.3%
Securities
U.S. Government                 21.4%
Agency Securities
Corporate Bonds:
     Aaa or AAA                  5.8%
     Aa or AA                    3.5%
     A                          10.1%
     Baa or BBB                 18.5%
     Ba or BB                   13.4%
                                -----
                               100.0%

Inverse Floating Rate Securities.  Each Fund may invest in inverse floating rate
securities.  Short-Term  Asset Reserve Fund will only invest in inverse floaters
that present specific investment opportunities.  The interest rate on an inverse
floater  resets in the  opposite  direction  from the market rate of interest to
which the inverse floater is indexed. An inverse floater may be considered to be
leveraged  to the extent  that its  interest  rate  varies by a  magnitude  that
exceeds the  magnitude of the change in the index rate of  interest.  The higher
the degree of leverage of an inverse floater,  the greater the volatility of its
market value.

Zero Coupon and Deferred Payment Securities. Each Fund may invest in zero coupon
and deferred payment securities. Zero coupon securities are securities sold at a
discount  to par value and on which  interest  payments  are not made during the
life of the security.  Upon maturity,  the holder is entitled to receive the par
value of the security. A Fund is required to accrue income with respect to these
securities prior to the receipt of cash payments. Because a Fund will distribute
this accrued income to shareholders,  to the extent that  shareholders  elect to
receive  dividends in cash rather than  reinvesting such dividends in additional
shares,  the Fund will have fewer assets with which to purchase income producing
securities.  Deferred payment  securities are securities that remain zero coupon
securities  until a  predetermined  date,  at which time the stated  coupon rate
becomes effective and interest becomes payable at regular intervals. Zero coupon
and deferred payment securities may be subject to greater fluctuation in

                                                                 14

<PAGE>



value and may have less liquidity in the event of adverse market conditions than
comparably  rated  securities  paying cash interest at regular  interest payment
periods.

Structured or Hybrid Notes.  Each Fund may invest in structured or hybrid notes.
The distinguishing  feature of a structured or hybrid note is that the amount of
interest and/or  principal  payable on the note is based on the performance of a
benchmark asset or market other than fixed income  securities or interest rates.
Examples of these benchmarks  include stock prices,  currency exchange rates and
physical  commodity  prices.  Investing in a structured  note allows the Fund to
gain exposure to the benchmark  market while fixing the maximum loss that it may
experience in the event that the market does not perform as expected.  Depending
on the terms of the note,  the Fund may forego all or part of the  interest  and
principal  that would be payable on a comparable  conventional  note; the Fund's
loss cannot exceed this foregone  interest  and/or  principal.  An investment in
structured or hybrid notes  involves  risks similar to those  associated  with a
direct investment in the benchmark asset.

Foreign  Securities.  The  Portfolio  and the  Securitized  Fund may invest to a
limited degree in securities of foreign governments and companies.  Investing in
securities of foreign issuers and securities  denominated in foreign  currencies
and utilizing foreign currency  transactions involve certain risks of political,
economic and legal  conditions and  developments  not typically  associated with
investing in United States  companies.  Such  conditions or  developments  might
include  unfavorable  changes  in  currency  exchange  rates,  exchange  control
regulations (including currency blockage),  expropriation of assets of companies
in which the Portfolio or the Securitized Fund invests,  nationalization of such
companies,  imposition  of  withholding  or other  taxes on dividend or interest
payments  (or,  in some  cases,  capital  gains),  and  possible  difficulty  in
obtaining  and  enforcing  judgments  against a foreign  issuer.  Also,  foreign
securities  may not be as liquid  as and may be more  volatile  than  comparable
domestic securities.  Furthermore,  issuers of foreign securities are subject to
different,  often  less  comprehensive,  accounting,  reporting  and  disclosure
requirements than domestic issuers.  Although the Portfolio invests primarily in
securities of established issuers based in developed foreign countries,  it will
also invest in securities of issuers in emerging markets countries.  Investments
in securities of issuers in emerging markets countries may involve a high degree
of risk and many may be considered  speculative.  These investments carry all of
the risks of investing in securities of foreign issuers to a heightened degree.

The Portfolio  and the  Securitized  Fund, in connection  with the purchases and
sales of foreign securities,  other than those denominated in U.S. dollars, will
incur  transaction  costs in converting  currencies.  Also,  brokerage  costs in
purchasing and selling corporate  securities in foreign  securities  markets are
sometimes  higher  than  such  costs  in  comparable  transactions  in  domestic
securities  markets,  and  foreign  custodial  costs are  higher  than  domestic
custodial costs.

The Portfolio and the Securitized  Fund may enter into forward foreign  currency
exchange  contracts and cross  currency  forward  contracts  with banks or other
foreign currency brokers or dealers to purchase or sell foreign  currencies at a
future date.  The Portfolio and  Securitized  Fund may purchase and sell foreign
currency futures contracts and cross-currency futures contracts to hedge against
changes in foreign currency  exchange rates. A forward foreign currency exchange
contract is a negotiated agreement between the contracting parties to exchange a
specified  amount of currency at a specified  future time at a specified rate. A
cross-currency  forward  contract is a forward  contract  that uses one currency
which  historically  moves in  relation to a second  currency  to hedge  against
changes  in that  second  currency.  See  "Strategic  Transactions"  within  the
"Investment  Techniques and Related  Risks" section for a further  discussion of
the risks associated with currency transactions.

Eurodollar and Yankee Dollar Investments. Each Fund may invest in Eurodollar and
Yankee Dollar instruments. Eurodollar instruments are bonds of foreign corporate
and government  issuers that pay interest and principal in U.S.  dollars held in
banks outside the United States,  primarily in Europe. Yankee dollar instruments
are U.S.  dollar  denominated  bonds  typically  issued in the U.S.  by  foreign
governments  and  their  agencies  and  foreign  banks  and  corporations.   The
Short-Term  Asset Reserve Fund may invest in Eurodollar  Certificates of Deposit
("ECDs"),  Eurodollar Time Deposits ("ETDs") and Yankee  Certificates of Deposit
("Yankee CDs"). ECDs are U.S. dollar-denominated  certificates of deposit issued
by foreign branches of domestic banks; ETDs are U.S. dollar-denominated deposits
in a foreign branch of a U.S. bank or in a foreign bank; and Yankee CDs are U.S.
dollar-denominated  certificates of deposit issued by a U.S. branch of a foreign
bank and held in the U.S.  These  investments  involve  risks that are different
from  investments  in securities  issued by U.S.  issuers,  including  potential
unfavorable  political and economic  developments,  foreign withholding or other
taxes, seizure of foreign deposits,  currency controls,  interest limitations or
other  governmental  restrictions  which might  affect  payment of  principal or
interest.


                                                                 15

<PAGE>



Tax-Exempt  Securities.  Each Fund is managed  without  regard to potential  tax
consequences.  If Standish  believes  that  tax-exempt  securities  will provide
competitive  returns,  the Portfolio may invest up to 10% of its total assets in
tax-exempt  securities.  The Fixed Income II and  Controlled  Maturity Funds may
invest up to 5% of their net assets and the  Short-Term  Asset  Reserve Fund may
invest  up to 10%  of its  total  assets  in  tax-exempt  securities.  A  Fund's
distributions  of interest earned from these  investments  will be taxable.  The
Securitized Fund does not generally invest in tax-exempt securities.


                              INVESTMENT TECHNIQUES
                                AND RELATED RISKS

Strategic  Transactions.  Each Fund may, but is not required to, utilize various
investment  strategies  to seek to hedge market  risks (such as interest  rates,
currency exchange rates and broad or specific fixed income market movements), to
manage the  effective  maturity or duration of fixed  income  securities,  or to
enhance potential gain. Such strategies are generally accepted as part of modern
portfolio  management and are regularly  utilized by many mutual funds and other
institutional investors. Techniques and instruments used by each Fund may change
over time as new instruments and strategies are developed or regulatory  changes
occur.

In the course of pursuing their  investment  objectives,  each Fund may purchase
and sell (write)  exchange-listed and  over-the-counter  put and call options on
securities, indices and other financial instruments; purchase and sell financial
futures  contracts  and  options  thereon;  enter  into  various  interest  rate
transactions such as swaps,  caps, floors or collars;  and, to the extent a Fund
invests in foreign securities,  enter into currency transactions such as forward
foreign currency exchange contracts, cross currency forward contracts,  currency
futures contracts, cross currency futures contracts,  currency swaps and options
on  currencies  or  currency  futures,  (collectively,  all the above are called
"Strategic  Transactions").  Strategic Transactions may be used in an attempt to
protect against possible changes in the market value of securities held in or to
be purchased for a Fund's portfolio resulting from securities markets,  currency
exchange  rate or  interest  rate  fluctuations,  to seek to  protect  a  Fund's
unrealized gains in the value of portfolio securities, to facilitate the sale of
such  securities  for  investment  purposes,  to seek to  manage  the  effective
maturity or duration of a Fund's  portfolio,  or to  establish a position in the
derivatives  markets  as  a  temporary  substitute  for  purchasing  or  selling
particular  securities.  In addition to the hedging transactions  referred to in
the  preceding  sentence,  Strategic  Transactions  may also be used to  enhance
potential gain in circumstances where hedging is not involved.

The ability of a Fund to utilize Strategic Transactions successfully will depend
on Standish's  ability to predict  pertinent market and interest rate movements,
which  cannot be  assured.  Each Fund will  comply  with  applicable  regulatory
requirements when implementing these strategies, techniques and instruments. The
Funds'  activities  involving  Strategic  Transactions  may  be  limited  by the
requirements of the Code for qualification as a regulated investment company.

Strategic  Transactions  have  risks  associated  with them  including  possible
default by the other party to the  transaction,  illiquidity  and, to the extent
Standish's  view as to certain  market,  interest rate or currency  movements is
incorrect,  the risk that the use of such Strategic Transactions could result in
losses  greater  than if they had not been  used.  The  writing  of put and call
options  may  result  in  losses  to  a  Fund,   force  the  purchase  or  sale,
respectively,  of portfolio securities at inopportune times or for prices higher
than (in the case of purchases due to the exercise of put options) or lower than
(in the  case of sales  due to the  exercise  of call  options)  current  market
values,  limit the amount of  appreciation a Fund can realize on its investments
or cause a Fund to hold a security it might otherwise sell.

The use of options and futures transactions entails certain other risks. Futures
markets are highly  volatile and the use of futures may increase the  volatility
of a Fund's net asset value.  In particular,  the variable degree of correlation
between price movements of futures  contracts and price movements in the related
portfolio  position of a Fund creates the possibility that losses on the hedging
instrument  may be greater than gains in the value of the Fund's  position.  The
writing of options could significantly increase a Fund's portfolio turnover rate
and  associated  brokerage  commissions  or spreads.  In  addition,  futures and
options   markets   may  not  be  liquid  in  all   circumstances   and  certain
over-the-counter options may have no markets. As a result, in certain markets, a
Fund might not be able to close out a transaction without incurring  substantial
losses. Losses resulting from the use of Strategic Transactions could reduce net
asset  value and the net  result  may be less  favorable  than if the  Strategic
Transactions  had not been  utilized.  Although  the use of futures  and options
transactions  for hedging and managing  effective  maturity and duration  should
tend to minimize the risk of loss due to a decline in the value of the position,
at the same time,  they can limit any potential  gain which might result from an
increase in value of such position. The loss incurred

                                                                 16

<PAGE>



by a Fund in writing  options on futures and entering into futures  transactions
is potentially unlimited.

The use of  currency  transactions  can result in a Fund  incurring  losses as a
result of a number of factors  including the  imposition  of exchange  controls,
suspension  of  settlements,  or the inability to deliver or receive a specified
currency.

Each Fund will attempt to limit its net loss exposure  resulting  from Strategic
Transactions  entered into for non-hedging  purposes.  The Portfolio,  the Fixed
Income Fund II, the Short-Term Asset Reserve Fund, the Controlled  Maturity Fund
and the Securitized  Fund will attempt to limit net loss exposure from Strategic
Transactions  entered  into for  non-hedging  purposes to 3%, 1%, 1%, 1% and 3%,
respectively,  of net assets.  See the Statement of Additional  Information  for
further information regarding the use of Strategic Transactions.

When-Issued and Delayed  Delivery  Securities.  The Portfolio,  the Fixed Income
Fund II, the Short-Term Asset Reserve Fund and the Controlled  Maturity Fund may
invest 15%, 15%, 10% and 15%,  respectively,  of net assets in  when-issued  and
delayed  delivery  securities.  The Securitized Fund may invest up to 25% of its
net assets,  collectively,  in when-issued and delayed  delivery  securities and
forward roll transactions. Although a Fund will generally purchase securities on
a when-issued or delayed delivery basis with the intention of actually acquiring
the securities,  a Fund may dispose of these securities prior to settlement,  if
Standish deems it appropriate to do so. The payment obligation and interest rate
on these securities is fixed at the time a Fund enters into the commitment,  but
no income will accrue to the Fund until they are delivered and paid for.  Unless
a Fund has entered into an offsetting agreement to sell the securities,  cash or
liquid  assets equal to the amount of the Fund's  commitment  must be segregated
and maintained with the Fund's custodian to secure the Fund's  obligation and to
partially offset the leverage inherent in these securities.  The market value of
the  securities  when they are delivered may be less than the amount paid by the
Fund.

Repurchase Agreements.  The Portfolio,  the Fixed Income Fund II, the Short-Term
Asset Reserve Fund, the Controlled  Maturity Fund and the  Securitized  Fund may
invest 5%, 15%,  25%,  25% and 15%,  respectively,  of net assets in  repurchase
agreements.  In a repurchase agreement,  a Fund buys a security at one price and
simultaneously  agrees to sell it back at a higher price. Delays or losses could
result  if the other  party to the  agreement  defaults  or  becomes  insolvent.
Repurchase  agreements acquired by a Fund will always be fully collateralized as
to principal and interest by money market  instruments  and will be entered into
only with  commercial  banks,  brokers and dealers  considered  creditworthy  by
Standish.

Reverse Repurchase Agreements.  The Short-Term Asset Reserve Fund may enter into
reverse repurchase agreements.  In a reverse repurchase agreement the Fund sells
securities  and agrees to  repurchase  them at a mutually  agreed  upon date and
price. At the time the Fund enters into a reverse repurchase agreement,  it will
establish a segregated  account  with its  custodian  containing  cash or liquid
assets  having a value not less than the  repurchase  price  (including  accrued
interest) that is marked to market daily. Reverse repurchase  agreements involve
the risks that the market value of the securities which the Fund is obligated to
repurchase may decline below the repurchase  price or that the  counterparty may
default  on its  obligation  to  repurchase  the  securities.  The  staff of the
Securities  and  Exchange   Commission   ("SEC")  considers  reverse  repurchase
agreements to be borrowings by the Fund under the Investment Company Act of 1940
("1940 Act").  The Fund intends to enter into reverse  repurchase  agreements to
provide cash to satisfy  redemption  requests and avoid  liquidating  securities
during unfavorable market conditions.

Forward Roll Transactions.  To seek to enhance current income, each Fund, except
the  Securitized  Fund,  may invest up to 10% of its net assets in forward  roll
transactions  involving  mortgage-backed  securities.  The Securitized  Fund may
invest up to 25% of its net assets,  collectively,  in forward roll transaction,
when- issued securities and forward commitments.  In a forward roll transaction,
a Fund sells a mortgage-backed  security to a financial  institution,  such as a
bank or  broker-dealer,  and  simultaneously  agrees  to  repurchase  a  similar
security  from the  institution  at a later date at an  agreed-upon  price.  The
mortgage-backed securities that are repurchased will bear the same interest rate
as those sold,  but  generally  will be  collateralized  by  different  pools of
mortgages with different prepayment histories than those sold. During the period
between  the sale and  repurchase,  the Fund  will not be  entitled  to  receive
interest and principal  payments on the  securities  sold.  Proceeds of the sale
will be invested in short-term  instruments,  such as  repurchase  agreements or
other short-term  securities,  and the income from these  investments,  together
with any  additional  fee income  received on the sale and the amount  gained by
repurchasing the securities in the future at a lower price, will generate income
and gain for the Fund which is  intended  to exceed the yield on the  securities
sold.  Forward roll  transactions  involve the risk that the market value of the
securities  sold by the Fund may  decline  below the  repurchase  price of those
securities.  At the time that a Fund enters into a forward roll transaction,  it
will place cash or liquid

                                                                 17

<PAGE>



assets in a  segregated  account  that is marked to market  daily having a value
equal to the repurchase price (including accrued interest).

Leverage. The use of forward roll transactions and reverse repurchase agreements
involves leverage. Leverage allows any investment gains made with the additional
monies  received  (in excess of the costs of the  forward  roll  transaction  or
reverse repurchase agreement) to increase the net asset value of a Fund's shares
faster than would  otherwise be the case. On the other hand,  if the  additional
monies received are invested in ways that do not fully recover the costs of such
transactions  to a Fund,  the net asset value of the Fund would fall faster than
would otherwise be the case.

Short Sales.  The Portfolio and the  Securitized  Fund may engage in short sales
and short sales  against  the box.  In a short sale,  a Fund sells a security it
does not own in  anticipation of a decline in the market value of that security.
In a short sale  against  the box, a Fund either owns or has the right to obtain
at no extra cost the security  sold short.  The broker holds the proceeds of the
short sale  until the  settlement  date,  at which  time the Fund  delivers  the
security  (or an  identical  security)  to cover  the short  position.  The Fund
receives the net proceeds  from the short sale.  When a Fund enters into a short
sale other than against the box, the Fund must first borrow the security to make
delivery  to the buyer and must  place  cash or  liquid  assets in a  segregated
account with the Fund's  custodian  that is marked to market daily.  Short sales
other than against the box involve  unlimited  exposure to loss.  No  securities
will be sold short if,  after  giving  effect to any such short sale,  the total
market  value of all  securities  sold short  would  exceed 5% of the value of a
Fund's net assets.

Restricted  and Illiquid  Securities.  Each Fund may invest up to 15% of its net
assets in illiquid investments,  except the Short-Term Asset Reserve Fund, which
is limited to 10% of its net assets.  Illiquid securities are those that are not
readily marketable, repurchase agreements maturing in more than seven days, time
deposits with a notice or demand  period of more than seven days,  certain SMBS,
swap  transactions,  certain  over-the-counter  options and  certain  restricted
securities.  Based upon continuing  review of the trading markets for a specific
restricted security, the security may be determined to be eligible for resale to
qualified institutional buyers pursuant to Rule 144A under the Securities Act of
1933 and,  therefore,  be  liquid.  Also,  certain  illiquid  securities  may be
determined to be liquid if they are found to satisfy certain relevant  liquidity
requirements.

The Boards of Trustees  have adopted  guidelines  and  delegated to Standish the
daily  function  of  determining  and  monitoring  the  liquidity  of  portfolio
securities,   including  restricted  and  illiquid  securities.  The  Boards  of
Trustees,  however,  retain  oversight and are ultimately  responsible  for such
determinations.   The  purchase  price  and  subsequent  valuation  of  illiquid
securities  normally  reflect a  discount,  which may be  significant,  from the
market price of comparable securities for which a liquid market exists.

Portfolio  Turnover.  A high rate of portfolio  turnover (100% or more) involves
correspondingly  higher transaction costs which must be borne directly by a Fund
and  thus  indirectly  by its  shareholders.  It may  also  result  in a  Fund's
realization of larger amounts of short-term  capital gains,  distributions  from
which are taxable to  shareholders  as ordinary  income and may,  under  certain
circumstances,  make it more  difficult  for the Fund to qualify as a  regulated
investment  company under the Code. See "Financial  Highlights"  for each Fund's
portfolio turnover rates.

Short-Term  Trading.  Each Fund will sell a portfolio security without regard to
the  length of time such  security  has been held if, in  Standish's  view,  the
security meets the criteria for disposal.

Temporary  Defensive  Investments.  Each  Fund may adopt a  temporary  defensive
position  during  adverse market  conditions by investing  without limit in high
quality  money  market   instruments,   including   short-term  U.S.  Government
securities,  negotiable  certificates  of  deposit,  non-negotiable  fixed  time
deposits,  bankers'  acceptances,  commercial  paper,  floating-rate  notes  and
repurchase  agreements.  The  Short-Term  Asset  Reserve Fund may also invest in
commercial  paper  rated A-2 by Moody's  or P-2 or Duff-2 by  Standard & Poor's,
Duff or Fitch.  The Portfolio and the Securitized  Fund may purchase  commercial
paper of foreign issuers rated P -1 or its equivalent.

Investment Restrictions. The investment objective of the Portfolio and each Fund
(except Fixed Income Fund) is not fundamental and may be changed by the Board of
Trustees without the approval of shareholders.  The investment  objective of the
Fixed Income Fund is a  fundamental  policy  which may not be changed  without a
vote of the  Fund's  shareholders.  If there is a change in a Fund's  investment
objective,  shareholders should consider whether the Fund remains an appropriate
investment in light of their current  financial  situation.  Each Fund's and the
Portfolio's investment policies set forth in this Prospectus are non-fundamental
and may be changed  without  shareholder  approval  except  that the Short- Term
Asset  Reserve  Fund's  15%  limit  on  reverse  repurchase  agreements  and the
Securitized Fund's

                                                                 18

<PAGE>



15% limit on repurchase agreements are fundamental.  Each Fund and the Portfolio
have adopted fundamental  policies which may not be changed without the approval
of the Funds'  shareholders.  See "Investment  Restrictions" in the Statement of
Additional Information.  If any percentage restriction is adhered to at the time
of investment,  a subsequent  increase or decrease in the  percentage  resulting
from a change in the value of a Fund's assets will not constitute a violation of
the restriction.

                       INFORMATION ABOUT THE MASTER-FEEDER
                                    STRUCTURE

The Fixed Income Fund seeks to achieve its investment objective by investing all
of its  investable  assets in the Portfolio,  which has an identical  investment
objective.  The Fixed  Income  Fund is a feeder  fund and the  Portfolio  is the
master fund in a so-called master-feeder structure. The other Funds described in
this Prospectus  purchase  securities directly and maintain their own individual
portfolios.

In addition  to the Fixed  Income  Fund,  other  feeder  funds may invest in the
Portfolio,  and  information  about these other feeder  funds is available  from
Standish  Fund  Distributors.  The other feeder funds invest in the Portfolio on
the same  terms as the Fund and bear a  proportionate  share of the  Portfolio's
expenses.  The other feeder funds may sell shares on different terms and under a
different   pricing  structure  than  the  Fund,  which  may  produce  different
investment results.

There  are  certain  risks  associated  with an  investment  in a  master-feeder
structure.  Large scale  redemptions  by other feeder funds in the Portfolio may
reduce the diversification of the Portfolio's  investments,  reduce economies of
scale and increase the Portfolio's  operating expenses. If the Portfolio Trust's
Board of Trustees approves a change to the investment objective of the Portfolio
that is not  approved  by the  Trust's  Board of  Trustees,  the  Fund  would be
required to withdraw its  investment in the Portfolio and engage the services of
an investment adviser or find a substitute master fund. Withdrawal of the Fund's
interest in the  Portfolio  might cause the Fund to incur  expenses it would not
otherwise be required to pay.

If the Fund is requested to vote on a matter  affecting the Portfolio,  the Fund
will call a meeting of the Fund's  shareholders to vote on the matter.  The Fund
will vote on any matter at the meeting of the Portfolio's  investors in the same
proportion that the Fund's  shareholders voted on the matter. The Fund will vote
the shares held by Fund  shareholders  who do not vote in the same proportion as
the shares of Fund  shareholders who do vote. A majority of the Trustees who are
not  "interested  persons"  (as  defined  in the 1940  Act) of the  Trust or the
Portfolio  Trust,  as the  case  may  be,  have  adopted  procedures  reasonably
appropriate to deal with potential  conflicts of interest  arising from the fact
that the same individuals are trustees of the Trust and of the Portfolio Trust.

                         CALCULATION OF PERFORMANCE DATA

From time to time each Fund may  advertise  its yield and average  annual  total
return  information.  Average annual total return is determined by computing the
average annual  percentage change in the value of $1,000 invested at the maximum
public offering price for specified periods ending with the most recent calendar
quarter,  assuming  reinvestment of all dividends and distributions at net asset
value.  The total  return  calculation  assumes  a  complete  redemption  of the
investment  at the end of the relevant  period.  Each Fund may also from time to
time  advertise  total return on a cumulative,  average,  year- by-year or other
basis for various  specified periods by means of quotations,  charts,  graphs or
schedules.

The  "yield" of a Fund is computed by  dividing  the net  investment  income per
share  earned  during  the period  stated in the  advertisement  by the  maximum
offering price per share on the last day of the period (using the average number
of shares  entitled to receive  dividends).  For the purpose of determining  net
investment  income,  the  calculation  includes  among  expenses of the Fund all
recurring fees that are charged to all shareholder accounts and any nonrecurring
charges for the period stated.

From time to time, a Fund may compare its performance in publications  with that
of other mutual funds with similar  investment  objectives,  to stock,  bond and
other  relevant  indices,  and to  performance  rankings  prepared by recognized
mutual fund statistical  services.  In addition,  the Fund's  performance may be
compared  to  alternative  investment  or  savings  vehicles  or to  indices  or
indicators of economic activity.

Lehman Government/Corporate Index. This index is considered to be representative
of the performance of all domestic,  dollar  denominated,  fixed rate investment
grade bonds.

Lehman Brothers  Aggregate Index. This index is comprised of securities from the
Lehman Brothers  Government/Corporate  Bond Index,  Mortgage  Backed  Securities
Index  and  the  Yankee  Bond  Index,   and  is  generally   considered   to  be
representative  of all  unmanaged,  domestic,  dollar  denominated,  fixed  rate
investment grade bonds.

                                                                 19

<PAGE>



IBC/Donoghue  Money Market  Average/All  Taxable Index.  This index is generally
considered to be  representative  of the performance of domestic,  taxable money
market funds and the One Year Treasury Bills.

Merrill  Lynch  1-3 Year  and 1-5  Year  U.S.  Treasury  Indices  and the 1 Year
Treasury Bill Index.

Salomon-Shearson's Mortgage Index. This index is considered to be representative
of the  performance of fixed rate  securitized  mortgage pools of GNMA, FNMA and
FHLNC securities.

The following  table sets forth the historical  total return  performance of all
fee  paying,  domestic  investment  grade bond  portfolios  under  discretionary
management by Standish that have substantially  similar  investment  objectives,
policies and strategies as the Fixed Income Fund II (the "Investment  Grade Bond
Accounts")  as  measured  by the  Standish,  Ayer & Wood  Active  Domestic  Bond
Investment  Grade  Composite  (the  "Active  Domestic  Bond  Composite").  As of
December 31, 1996,  the Active  Domestic  Bond  Composite  was composed of three
Investment Grade Bond Accounts with  approximately  $221 million in assets.  The
performance  data of the Investment  Grade Bond Accounts,  as represented by the
Active Domestic Bond  Composite,  has been computed in accordance with the SEC's
standardized  formula.  Because the gross  performance data does not reflect the
deduction  of  investment  advisory  fees  paid  by the  Investment  Grade  Bond
Accounts,  the net performance data may be more relevant to potential  investors
in the Fund in their  analysis  of the  historical  experience  of  Standish  in
managing  fixed-income  portfolios  with  investment  objectives,  policies  and
strategies substantially similar to those of the Fixed Income Fund II.


<TABLE>
<CAPTION>


             Standish, Ayer & Wood Active Domestic Bond Investment
                          Grade Composite Performance



                                                                   Average Annual Total
                                                                  Return For the Periods
                                                                  Ended December 31, 1996               Cumulative Total Return
                                                                    3 Years             5 years          since January 1, 1990
                                                                    ---------------------------          ---------------------
The Composite
<S>                                                               <C>                      <C>                   <C>  
  Size Weighted Gross                                             6.05%                    7.63%                 87.3%
  Size Weighted Net                                               5.89%                    7.43%                 85.3%




                                       1990           1991           1992           1993           1994          1995        1996
                                       ----           ----           ----           ----           ----          ----        ----
The Composite
  Equal weighted gross total return    9.95%         18.09%          6.68%         14.02%        (4.16)%        18.68%       4.48%
  Equal weighted net total return      9.90%         17.94%          648%          13.79%        (4.36)%        18.50%       4.38%
  Size weighted gross total return     9.83%         18.12%          6.69%         13.45%        (4.07)%        18.67%       4.78%
  Size weighted net total return       9.78%         17.97%          6.49%         13.20%        (4.26)%        18.55%       4.60%

</TABLE>
     The  performance of the Investment  Grade Bond Accounts,  as represented by
the Active Domestic Bond Composite,  is not that of any of the Funds,  including
the Fixed Income Fund II, and is not necessarily indicative of any Fund's future
results.  Each Fund's actual total return may vary  significantly  from the past
and  future  performance  of these  Accounts.  While the  Investment  Grade Bond
Accounts  incur  inflows  and  outflows  of cash from  clients,  there can be no
assurance that the continuous  offering of the Fixed Income Fund II's shares and
the Fixed Income Fund II's  obligation  to redeem its shares will not impact the
Fund's performance. In the opinion of Standish, so long as the Fixed Income Fund
II has at lest $20 million in net assets,  the relative  difference  in the size
between the Fixed Income Fund and the Investment  Grade Bond Accounts should not
affect the relevance of the  performance of the Investment  Grade Bonds Accounts
to a potential  investor in the Fixed Income Fund II. Investment returns and the
net asset value of shares of each Fund will  fluctuate in response to market and
economic  conditions  as well  as  other  factors  and an  investment  in a Fund
involves the risk of loss.

     The following table sets forth the historical  total return  performance of
all  fee  paying,   controlled  maturity  bond  portfolios  under  discretionary
management by Standish that have substantially  similar  investment  objectives,
policies  and  strategies  as the  Controlled  Maturity  Fund  (the  "Controlled
Maturity Accounts") as measured by the Standish,

                                                                 20

<PAGE>



Ayer & Wood Controlled  Maturity Bond Composite (the  "Controlled  Maturity Bond
Composite"). As of December 31, 1996, the Controlled Maturity Bond Composite was
composed of 12 Controlled  Maturity Accounts with  approximately $439 million in
assets. The performance data of the Controlled Maturity Accounts, as represented
by the Controlled Maturity Bond Composite,  has been computed in accordance with
the SEC's  standardized  formula.  Because the gross  performance  data does not
reflect  the  deduction  of  investment  advisory  fees  paid by the  Controlled
Maturity  Accounts,  the  net  performance  data  may be  more  relevant  to the
potential  investors in the  Controlled  Maturity Fund in their  analysis of the
historical  experience  of  Standish in managing  fixed-income  portfolios  with
investment objectives, policies and strategies substantially similar to those of
the Controlled  Maturity Fund. The Controlled  Maturity Bond Composite  contains
the fixed income-only portion of a few multiple asset accounts.  The performance
of the Controlled Maturity Bond Composite would be dimished if cash positions of
these accounts were allocated to the Controlled Maturity Accounts.

<TABLE>
<CAPTION>

                                Standish, Ayer & Wood Controlled Maturity Bond Composite Performance



                                                                   Average Annual Total
                                                                  Return For the Periods
                                                                  Ended December 31, 1996               Cumulative Total Return
                                                              3 Years         5 Years     10 Years       since January 1, 1986
                                                              -------------------------------------      ---------------------

The Composite
<S>                                                          <C>              <C>            <C>                      <C>   
  Size Weighted Gross                                        5.2%             7.8%           9.0%                     139.9%
  Size Weighted Net                                          5.0%             7.5%           8.5%                      227.0%


                                      1985    1986     1987    1988    1989    1990     1991    1992   1993    1994    1995    1996
                                      ----    ----     ----    ----    ----    ----     ----    ----   ----    ----    ----    ----
The Composite
  Equal weighted gross total return  16.40%  10.60%    4.90%   7.60%  11.80    9.08%   14.45%  6.80%   9.80% (0.61)%  12.21%  5.39%
  Equal weighted net total return    16.13%  10.29%    4.05%   6.85%  11.10    8.74%   14.10%  6.53%   9.52% (0.87)%  12.06%  5.17%
  Size weighted gross total return                                             9.03%   14.18%  6.65%   9.23% (0.21)%  11.75%  5.51%
  Size weighted net total return                                               8.89%   14.06%  6.54%   9.09% (0.46)%  11.55%  5.28%

</TABLE>
The  performance  of the  Controlled  Maturity  Accounts,  as represented by the
Controlled Maturity Bond Composite,  is not that of any of the Funds,  including
the Controlled  Maturity Fund, and is not  necessarily  indicative of any Fund's
future results.  Each Fund's actual total return may vary significantly from the
past and future  performance of these  Accounts.  While the Controlled  Maturity
Accounts  incur  inflows  and  outflows  of cash form  clients,  there can be no
assurance that the continuous  offering of the Controlled Maturity Fund's shares
and the  Controlled  Maturity  Fund's  obligation  to redeem its shares will not
impact the  Fund's  performance.  In the  opinion  of  Standish,  so long as the
Controlled  Maturity  Fund has at lest $5 million in net  assets,  the  relative
difference in the size between the  Controlled  Maturity Fund and the Controlled
Maturity  Accounts  should not affect the  relevance of the  performance  of the
Controlled  Maturity Accounts to a potential investor in the Controlled Maturity
Fund.  Investment  returns  and the net asset  value of shares of each Fund will
fluctuate in response to market and economic conditions as well as other factors
and an investment in a Fund involves the risk of Loss.


                 Average Annual Total Return
                      Year Ended           July 3, 1995
                      December 31, 1996    through December
                                           31, 1996
Fixed Income          3.77%1               6.41%1
Fund II
Controlled            5.13%1               6.26%1
Maturity Fund


- --------
     1 The  Adviser  voluntarily  agreed not to impose its
advisory fee and reimbursed the Funds for their  operating
expenses   during  the   periods   indicated.   Had  these
arrangements not been in effect,  each Fund's total return
would be lower.  Performance  data is based on  historical
results   and  is  not   intended   to   indicate   future
performance.

                                                                 21

<PAGE>



                           DIVIDENDS AND DISTRIBUTIONS

Dividends  from net  investment  income for the Fixed  Income,  Fixed Income II,
Controlled  Maturity  and  Securitized  Funds will be declared  and  distributed
quarterly.  Dividends  on shares of the  Short-Term  Asset  Reserve Fund will be
declared daily from net investment  income and distributed  monthly.  The Funds'
dividends from  short-term and long-term  capital gains, if any, after reduction
by capital  losses,  will be declared  and  distributed  at least  annually.  In
determining  the amounts of its dividends,  the Fixed Income Fund will take into
account its share of the income, gain or loss, expense,  and any other tax items
of the  Portfolio.  Dividends  from net  investment  income  and  capital  gains
distributions,  if any, are automatically reinvested in additional shares of the
applicable Fund unless the shareholder elects to receive them in cash.

                               PURCHASE OF SHARES

Shares of the Funds may be purchased  from  Standish  Fund  Distributors,  which
offers the Funds' shares to the public on a continuous basis. Shares are sold at
the net asset value per share next computed after the purchase order is received
in good  order by  Standish  Fund  Distributors  and  payment  for the shares is
received by Investors Bank & Trust  Company,  the Funds'  Custodian.  Please see
each Fund's account  application or call (800) 221-4795 for  instructions on how
to make payment for shares to the Custodian.  The Fixed Income,  Fixed Income II
and Controlled  Maturity Funds require minimum initial  investments of $100,000.
Additional  investments  must be in amounts of at least $5,000.  The  Short-Term
Asset Reserve and  Securitized  Funds require  minimum  initial  investments  of
$1,000,000. The Short-Term Asset Reserve Fund requires additional investments of
at least $100,000.  The Securitized Fund requires  additional  investments of at
least $50,000. Certificates for Fund shares are generally not issued.

Shares of the Funds may also be purchased through securities dealers. Orders for
the purchase of Fund shares  received by dealers by the close of regular trading
on the New York Stock Exchange  ("NYSE") on any business day and  transmitted to
Standish  Funds  Distributor  or its  agent  by the  close of its  business  day
(normally  4:00 p.m.,  New York City time) will be  effected  as of the close of
regular  trading  on the NYSE on that day,  if  payment  for the  shares is also
received by the Custodian  that day.  Otherwise,  orders will be effected at the
net  asset  value per  share  determined  on the next  business  day.  It is the
responsibility  of  dealers  to  transmit  orders  so they will be  received  by
Standish Fund  Distributors  before the close of its business  day.  Shares of a
Fund purchased through dealers may be subject to transaction fees on purchase or
redemption,  no part of which  will be  received  by the  Funds,  Standish  Fund
Distributors or Standish.

In the sole discretion of the Trust, each Fund may accept securities  instead of
cash for the purchase of shares.  The Trust will ask Standish to determine  that
any  securities  acquired  by the Funds in this manner are  consistent  with the
investment  objective,  policies and  restrictions  of the applicable  Fund. The
securities will be valued in the manner stated below.  The purchase of shares of
a Fund for securities instead of cash may cause an investor who contributed them
to realize a taxable gain or loss with respect to the securities  transferred to
the Fund.

The Trust reserves the right in its sole  discretion (i) to suspend the offering
of a Fund's shares,  (ii) to reject purchase orders when in the best interest of
a Fund,  (iii)  to  modify  or  eliminate  the  minimum  initial  or  subsequent
investment  in Fund  shares and (iv) to  eliminate  duplicate  mailings  of Fund
material to  shareholders  who reside at the same address.  A Fund's  investment
minimums do not apply to accounts  for which  Standish or any of its  affiliates
serves  as  investment  adviser  or to  employees  of  Standish  or  any  of its
affiliates  or  to  members  of  such  persons'  immediate  families.  A  Fund's
investment  minimums apply to the aggregate  value invested in omnibus  accounts
rather than to the  investment  of the  underlying  participants  in the omnibus
accounts.

                                 NET ASSET VALUE

Each Fund's net asset value per share is computed  each day on which the NYSE is
open as of the close of regular  trading on the NYSE  (normally  4:00 p.m.,  New
York City time).  The net asset value per share is calculated by determining the
value of all a Fund's  assets (the value of its  investment in the Portfolio and
other assets, in the case of the Fixed Income Fund), subtracting all liabilities
and dividing the result by the total number of shares outstanding.  Fixed income
securities  (other than money  market  instruments)  for which  accurate  market
prices are readily  available  are valued at their  current  market value on the
basis of quotations,  which may be furnished by a pricing service or provided by
dealers in such  securities.  Securities  not listed on an  exchange or national
securities  market,  CMOs and  asset-backed  securities and securities for which
there were no  reported  transactions  are valued at the last quoted bid prices.
Fixed  income  securities  for which  accurate  market  prices  are not  readily
available  and all other assets are valued at fair value as  determined  in good
faith by Standish in accordance with procedures approved by the Trustees,  which
may include the use of yield equivalents or matrix pricing. Money market

                                                                 22

<PAGE>



instruments  with less than sixty days  remaining to maturity when acquired by a
Fund are valued on an amortized  cost basis unless the Trustees  determine  that
amortized cost does not represent fair value.  If a Fund acquires a money market
instrument with more than sixty days remaining to its maturity,  it is valued at
current  market  value until the sixtieth day prior to maturity and will then be
valued at  amortized  cost based upon the value on such date unless the Trustees
determine  during such  sixty-day  period that amortized cost does not represent
fair value.

                               EXCHANGE OF SHARES

Shares of the Funds may be  exchanged  for shares of one or more other  funds in
the Standish fund family  subject to the terms and  restrictions  imposed on the
purchase  of shares of such  funds.  Shares of a fund  redeemed  in an  exchange
transaction are valued at the net asset value next determined after the exchange
request is received by Standish Fund Distributors or its agent. Shares of a fund
purchased  in an  exchange  transaction  are valued at the net asset  value next
determined after the exchange request is received by Standish Fund  Distributors
or its agent and  payment  for the  shares is  received  by the fund into  which
shares are to be exchanged. Until receipt of the purchase price by the fund into
which shares are to be  exchanged  (which may take up to three  business  days),
your money will not be invested.  To obtain a current  prospectus for any of the
other funds in the Standish  fund  family,  please call (800)  221-4795.  Please
consider the  differences  in  investment  objectives  and expenses of a fund as
described in its prospectus before making an exchange.

Written  Exchanges.  Shares of the Funds may be  exchanged  by written  order to
Standish Fund Distributors, One Financial Center, Boston, Massachusetts 02111. A
written  exchange request must (a) state the name of the current Fund, (b) state
the name of the fund into which the current Fund shares will be  exchanged,  (c)
state the number of shares or the dollar  amount to be  exchanged,  (d) identify
the  shareholder's  account  numbers  in both  funds  and (e) be  signed by each
registered  owner  exactly as the shares are  registered.  Signature(s)  must be
guaranteed as described under "Written Redemption" below.

Telephone  Exchanges.  Shareholders who elect telephone  privileges may exchange
shares by  calling  Standish  Fund  Distributors  at (800)  221-4795.  Telephone
privileges   are   not   available   to   shareholders   automatically.   Proper
identification  will  be  required  for  each  telephone  exchange.  Please  see
"Telephone   Transactions"  below  for  more  information   regarding  telephone
transactions.  General  Exchange  Information.  All exchanges are subject to the
following  exchange  restrictions:  (i) the fund  into  which  shares  are being
exchanged must be lawfully  available for sale in your state; (ii) exchanges may
be made only between funds that are registered in the same name, address and, if
applicable,  taxpayer  identification  number;  and (iii)  unless  waived by the
Trust,  the amount to be exchanged must satisfy the minimum  account size of the
fund to be exchanged into. Exchange requests will not be processed until payment
for  the  shares  of the  current  Fund  has  been  received  by  Standish  Fund
Distributors.  The exchange  privilege may be changed or discontinued and may be
subject to additional  limitations upon sixty (60) days' notice to shareholders,
including certain restrictions on purchases by market-timer accounts.

                              REDEMPTION OF SHARES

Shares of the Funds may be redeemed  or  repurchased  by the  methods  described
below at the net asset value per share next determined after receipt by Standish
Fund  Distributors or its agent of a redemption or repurchase  request in proper
form.  Redemptions will not be processed until a completed  account  application
and payment for the shares to be redeemed have been received.

Written  Redemption.  Shares of each Fund may be  redeemed  by written  order to
Standish  Fund  Distributors,   One  Financial  Center,   26th  Floor,   Boston,
Massachusetts 02111. A written redemption request must (a) state the name of the
Fund and the number of shares or the dollar amount to be redeemed,  (b) identify
the  shareholder's  account  number and (c) be signed by each  registered  owner
exactly as the shares  are  registered.  Signature(s)  must be  guaranteed  by a
member of either the  Securities  Transfer  Association's  STAMP  program or the
Exchange's   Medallion  Signature  Program  or  by  any  one  of  the  following
institutions,  provided that the institution meets credit standards  established
by Investors Bank & Trust Company, the Funds' transfer agent: (i) a bank; (ii) a
securities  broker or dealer,  including a government  or  municipal  securities
broker or dealer, that is a member of a clearing  corporation or has net capital
of at least $100,000;  (iii) a credit union having  authority to issue signature
guarantees;   (iv)  a  savings  and  loan  association,   a  building  and  loan
association,  a cooperative  bank, or a federal savings bank or association;  or
(v) a national  securities  exchange,  a  registered  securities  exchange  or a
clearing  agency.  Standish  reserves  the right to waive the  requirement  that
signatures be guaranteed. Additional supporting documents may be required in the
case of estates, trusts, corporations,  partnerships and other shareholders that
are not individuals.  Redemption  proceeds will normally be paid by check mailed
within

                                                                 23

<PAGE>



three  business  days of  receipt by  Standish  Fund  Distributors  of a written
redemption  request  in proper  form.  If shares to be  redeemed  were  recently
purchased by check, the Funds may delay transmittal of redemption proceeds until
such time as they are  assured  that good  funds  have  been  collected  for the
purchase  of the  shares.  This may take up to fifteen  (15) days in the case of
payments made by check.

Telephone  Redemption.  Shareholders  who elect telephone  privileges may redeem
shares by  calling  Standish  Fund  Distributors  at (800)  221-4795.  Telephone
privileges are not available to shareholders automatically.  Redemption proceeds
will be mailed or wired in accordance with the shareholder's  instruction on the
account  application  to a  pre-designated  account.  Redemption  proceeds  will
normally be paid promptly after receipt of telephone instructions,  but no later
than  three  business  days  thereafter,  except as  described  above for shares
purchased by check.  Redemption  proceeds  will be sent only by check payable to
the  shareholder of record at the address of record,  unless the shareholder has
indicated,  in the initial  application for the purchase of shares, a commercial
bank to which redemption proceeds may be sent by wire. These instructions may be
changed subsequently only in writing,  accompanied by a signature guarantee, and
additional  documentation  in the case of shares held by a corporation  or other
entity or by a fiduciary  such as a trustee or executor.  Wire charges,  if any,
will  be  deducted  from  redemption  proceeds.  Proper  identification  will be
required for each telephone redemption.

Repurchase  Order.  In addition to written  redemption of Fund shares,  Standish
Fund  Distributors  may accept  telephone orders from brokers or dealers for the
repurchase  of Fund  shares.  Brokers  and  dealers  are  obligated  to transmit
repurchase orders to Standish Fund  Distributors  promptly prior to the close of
Standish  Fund  Distributors'  business  day  (normally  4:00 p.m.).  Brokers or
dealers may charge for their  services in  connection  with a repurchase of Fund
shares,  but neither the Trust nor Standish Fund  Distributors  imposes a charge
for share repurchases.

Telephone Transactions. By maintaining an account that is eligible for telephone
exchange  and  redemption  privileges,   the  shareholder  authorizes  Standish,
Standish  Fund  Distributors,  the Trust and the  Funds'  custodian  to act upon
instructions   of  any  person  to  redeem  and/or   exchange  shares  from  the
shareholder's  account.  Further, the shareholder  acknowledges that, as long as
the Funds employ  reasonable  procedures to confirm that telephone  instructions
are genuine,  and follow telephone  instructions that they reasonably believe to
be  genuine,  neither  Standish,  Standish  Fund  Distributors,  the Trust,  the
applicable  Fund,  the  Funds'  custodian,  nor  their  respective  officers  or
employees,  will be liable  for any loss,  expense  or cost  arising  out of any
request for a telephone redemption or exchange, even if such transaction results
from any fraudulent or unauthorized instructions.

Depending  upon  the   circumstances,   the  Funds  intend  to  employ  personal
identification or written confirmation of transaction procedures, and if they do
not,  a Fund may be liable  for any losses  due to  unauthorized  or  fraudulent
instructions. All telephone transaction requests will be recorded.  Shareholders
may experience  delays in exercising  telephone  transaction  privileges  during
periods of abnormal market activity.  During these periods,  shareholders should
transmit redemption and exchange requests in writing.

                                     * * * *

The proceeds paid upon  redemption  or  repurchase  may be more or less than the
cost of the shares,  depending upon the market value of the applicable Fund's or
Portfolio's portfolio  investments at the time of redemption or repurchase.  The
Funds intend to pay cash for all shares redeemed,  but under certain conditions,
the Funds may make payments  wholly or partially in securities for this purpose.
Please see the Statement of Additional Information for further information.

Each Fund may redeem,  at net asset value, the shares in any account which has a
value of less than $50,000 ($250,000 in the case of the Short-Term Asset Reserve
Fund) as a result of  redemptions  or transfers.  Before doing so, the Fund will
notify the shareholder  that the value of the shares in the account is less than
the  specified  minimum  and  will  allow  the  shareholder  30  days to make an
additional investment to increase the value of the account to an amount equal to
or above the stated minimums.

                                   MANAGEMENT

Trustees.   Each  Fund  is  a  separate   investment  series  of  the  Trust,  a
Massachusetts  business trust.  Under the terms of the Agreement and Declaration
of Trust  establishing  the  Trust,  the  Trustees  of the Trust are  ultimately
responsible  for the management of its business and affairs.  The Portfolio is a
separate  investment  series  of the  Standish,  Ayer &  Wood  Master  Portfolio
("Portfolio  Trust"),  a master trust fund organized under the laws of the State
of New York.  Under  the terms of the  Declaration  of  Trust,  the  Portfolio's
affairs are managed under the supervision of the Portfolio Trust's Trustees. See
"Management" in the Statement of Additional Information for more

                                                                 24

<PAGE>



information about the Trustees and officers of the
Trust and the Portfolio Trust.

Investment  Adviser.  Standish,  Ayer & Wood, Inc.  ("Standish"),  One Financial
Center,  Boston,  Massachusetts  02111,  serves  as  investment  adviser  to the
Portfolio  and the  Funds  (except  Fixed  Income  Fund)  pursuant  to  separate
investment  advisory  agreements.   Standish  is  a  Massachusetts   corporation
incorporated in 1933 and is a registered investment adviser under the Investment
Advisers Act of 1940. Standish provides fully discretionary  management services
and counseling and advisory services to a broad range of clients  throughout the
United  States  and  abroad.   As  of  February  28,  1997,   Standish   managed
approximately [ ] billion of assets.

The  Portfolio's  portfolio  manager is Caleb F. Aldrich.  Mr.  Aldrich has been
primarily  responsible for the day-to-day  management of the Fixed Income Fund's
portfolio since January 1, 1993 and of the Portfolio's portfolio since the Fixed
Income Fund's conversion to the  master-feeder  structure on May 3, 1996. During
the past five years,  Mr. Aldrich has served as a Director and Vice President of
Standish.

The Fixed Income Fund II's portfolio  managers are Caleb F. Aldrich and David C.
Stuehr.  During the past five years,  Mr.  Aldrich has served as a Director  and
Vice  President of Standish.  Mr. Stuehr has served as a Director of the Adviser
since January, 1995 and, prior thereto,  served as a Vice President (since 1992)
and an Assistant Vice President of Standish.

The Short-Term Asset Reserve Fund's portfolio  manager is Jennifer A. Pline, who
is primarily  responsible for the day-to-day  management of the Fund's portfolio
and has served as a portfolio  manager to the Fund since January 1, 1991. During
the past five years, Ms. Pline has served as a Vice President of Standish.

The Controlled  Maturity Fund's portfolio manager is Howard B. Rubin. During the
past  five  years,  Mr.  Rubin has  served as  Director  and Vice  President  of
Standish.

The Securitized  Fund's portfolio  managers are Dolores S. Driscoll and James J.
Sweeney,  who have been primarily  responsible for the day-to-day  management of
the Fund's portfolio since its inception in August,  1989.  During the past five
years, Ms. Driscoll has served as a Managing  Director of Standish.  Mr. Sweeney
has served as a Director (since 1992) and Vice President of Standish during this
period.

Subject to the  supervision  and  direction of the Trustees of the Trust and the
Portfolio  Trust,  Standish  manages  the  Portfolio,   Fixed  Income  Fund  II,
Short-Term Asset Reserve Fund,  Controlled Maturity Fund and Securitized Fund in
accordance with their respective investment objectives and policies,  recommends
investment decisions,  places orders to purchase and sell securities and permits
the  Portfolio  and the  Funds  (except  Fixed  Income  Fund)  to use  the  name
"Standish."  For these  services,  each  Portfolio and Fund (except Fixed Income
Fund)  pays a monthly  fee at a stated  annual  percentage  rate of such  Fund's
("Portfolio's") average daily net asset value:


                                                                 25

<PAGE>

<TABLE>
<CAPTION>


                                                                                                 Actual Rate
                                                                             Contractual         Paid for the
                                                                             Advisory Fee        Year Ended
                                            Net Asset Value                  Annual Rate         December 31, 1996
                                            ---------------                  -----------         -----------------

<S>                                         <C>                             <C>               <C>  
Fixed Income Portfolio                      First $250 million                    0.40%             0.32%
                                            Next $250 million                     0.35%
                                            Amount over $500 million              0.30%

Fixed Income Fund II                        All assets                            0.40%             0.00%*

Short-Term Asset Reserve Fund               All assets                            0.25%             0.25%

Controlled Maturity Fund                    All assets                            0.35%             0.00%*

Securitized Fund                            First $500,000,000                    0.25%             0.20%*
                                            Amount over $500,000,000              0.20%
</TABLE>
- ----------
* Standish  has  voluntarily  and  temporarily  agreed to limit  total  expenses
(excluding brokerage commissions, taxes and extraordinary expenses) of the Fixed
Income Fund II,  Controlled  Maturity Fund and Securitized Fund to 0.40%,  0.40%
and 0.45% of the  applicable  Fund's  average  daily net  assets.  Standish  may
terminate  or revise  these  agreements  at any time  although it has no current
intention to do so. If an expense  limit is exceeded,  the  compensation  due to
Standish  shall be  proportionately  reduced by the  amount of such  excess by a
reduction or refund thereof,  subject to  readjustment  during the period during
which such limit is in place.



Administrator.  Standish  serves as  administrator  to the Fixed Income Fund. As
administrator,  Standish manages the affairs of the Fund, provides all necessary
office space and services of executive  personnel for  administering the affairs
of the Fund, and allows the Fund to use the name "Standish." For these services,
Standish currently does not receive any additional compensation. The Trustees of
the  Trust  may  determine  in  the  future  to  compensate   Standish  for  its
administrative services.

Expenses.  The  Portfolio  and each Fund bears the  expenses  of its  respective
operations  other than those incurred by Standish under the investment  advisory
agreements or the administration agreement. Each Fund (except Fixed Income Fund)
pays  investment  advisory  fees;  bookkeeping,  share  pricing and  shareholder
servicing  fees and expenses;  custodian  fees and expenses;  legal and auditing
fees;  expenses  of  prospectuses,  statements  of  additional  information  and
shareholder  reports  which are  furnished  to  shareholders;  registration  and
reporting fees and expenses;  and Trustees' fees and expenses.  The Fixed Income
Fund pays  shareholder  servicing fees and expenses;  expenses of  prospectuses,
statements of additional information and shareholder reports which are furnished
to shareholders. The Portfolio pays investment advisory fees, bookkeeping, share
pricing  and  custodian  fees and  expenses;  expenses of notices and reports to
interest  holders;  and  expenses of the  Portfolio's  administrator.  The Fixed
Income Fund and the Portfolio will pay legal and auditing fees; registration and
reporting fees and expenses;  and Trustees'  fees and expenses.  Expenses of the
Trust which  relate to more than one series are  allocated  among such series by
Standish  in  an  equitable  manner.   Standish  Fund  Distributors   bears  the
distribution  expenses  attributable  to the  offering  and sale of Fund  shares
without subsequent reimbursement.

Each Fund's total annual  operating  expenses for the fiscal year ended December
31, 1996 are described above under the caption "Financial Highlights."

Portfolio Transactions.  Subject to the supervision of the Trustees of the Trust
and the Portfolio  Trust,  Standish selects the brokers and dealers that execute
orders to purchase  and sell  portfolio  securities  for the Funds and the Fixed
Income  Portfolio.  Standish will  generally  seek to obtain the best  available
price and most  favorable  execution  with respect to all  transactions  for the
Portfolio and Funds.  Standish may also consider the extent to which a broker or
dealer  provides  research to Standish and the number of Fund shares sold by the
broker or dealer in making its selection.

                              FEDERAL INCOME TAXES

Each Fund is a separate entity for federal tax purposes and presently  qualifies
and  intends to continue to qualify  for  taxation  as a  "regulated  investment
company" under the Code. If it qualifies for treatment as a regulated investment
company,  each  Fund  will  not be  subject  to  federal  income  tax on  income
(including  capital gains)  distributed to shareholders in the form of dividends
or capital gain distributions in accordance with certain timing  requirements of
the Code.

Shareholders  which are taxable  entities or persons  will be subject to federal
income tax on dividends and

                                                                 26

<PAGE>



capital gain distributions made by the Funds.  Dividends paid by a Fund from net
investment  income,  certain net foreign  currency gains,  and any excess of net
short-term  capital  gain over net  long-term  capital  loss will be  taxable to
shareholders as ordinary income,  whether received in cash or reinvested in Fund
shares.  Only a small  portion,  if any, of such  dividends  may qualify for the
corporate dividends received deduction under the Code.  Dividends paid by a Fund
from net  capital  gain  (the  excess  of net  long-term  capital  gain over net
short-term capital loss), called "capital gain  distributions,"  will be taxable
to  shareholders  as  long-term  capital  gains,  whether  received  in  cash or
reinvested  in Fund shares and without  regard to how long the  shareholder  has
held  shares of the Fund.  Capital  gain  distributions  do not  qualify for the
corporate dividends received deduction. Dividends and capital gain distributions
may also be subject to state and local or foreign taxes.  Redemptions (including
exchanges)  and  repurchases of shares are taxable events on which a shareholder
may recognize a gain or loss.

Individuals  and certain  other  classes of  shareholders  may be subject to 31%
backup   withholding   of  federal   income  tax  on  dividends,   capital  gain
distributions, and the proceeds of redemptions or repurchases of shares, if they
fail to furnish the applicable Fund with their correct  taxpayer  identification
number and certain  certifications  or if they are  otherwise  subject to backup
withholding.  Individuals, corporations and other shareholders that are not U.S.
persons  under the Code are subject to different tax rules and may be subject to
nonresident alien withholding at the rate of 30% (or a lower rate provided by an
applicable tax treaty) on amounts  treated as ordinary  dividends from the Funds
and,  unless a current IRS Form W-8 or an acceptable  substitute is furnished to
the applicable Fund, to backup withholding on certain payments from that Fund.

After  the  close of each  calendar  year,  the  Funds  will  send a  notice  to
shareholders  that  provides   information  about  the  federal  tax  status  of
distributions to shareholders for such calendar year.

                           THE FUNDS AND THEIR SHARES

The Trust was organized on August 13, 1986 as a Massachusetts business trust. In
addition to the Funds offered in this Prospectus,  the Trust offers other series
to the public.  Shareholders of each Fund are entitled to one full or fractional
vote for each share of that Fund. There is no cumulative  voting and shares have
no preemption or conversion rights. All series of the Trust vote together except
as  provided  in the 1940 Act or the  Declaration  of Trust.  The Trust does not
intend to hold annual meetings of  shareholders.  The Trustees will call special
meetings of shareholders  to the extent  required by the Trust's  Declaration of
Trust or the  1940  Act.  The 1940 Act  requires  the  Trustees,  under  certain
circumstances, to call a meeting to allow shareholders to vote on the removal of
a  Trustee  and  to  assist  shareholders  in  communicating  with  each  other.
Certificates for Fund shares are not issued.

The Portfolio  Trust was  organized on January 18, 1996 as a New York trust.  In
addition to the Portfolio,  the Portfolio Trust offers interests in other series
to  certain  qualified  investors.  See  "Information  about  the  Master-Feeder
Structure" above for additional
information about the Portfolio Trust.

At February 1, 1997, Essex Country Gas Company, 7 North Hunt Road, P.O. Box 500,
Amesbury,  MA 01913, and San Francisco Opera  Association,  300 Van Ness Avenue,
San Francisco,  CA 94102, each had sole voting and investment power with respect
to more than 25% of the then outstanding shares of the Controlled Maturity Fund,
Exeter Health  Resources,  Inc., 10 Buzell Avenue,  Exeter,  NH 03833,  had sole
voting  and  investment  power  with  respect  to  more  than  25% of  the  then
outstanding  shares of the Fixed Income Fund II, and Allendale  Mutual Insurance
Company,  Allendale  Park,  Johnston,  Rhode Island  02919,  had sole voting and
investment power with respect to more than 25% of the then outstanding shares of
the  Securitized  Fund.  Accordingly,   each  such  shareholder  was  deemed  to
beneficially own such shares and to control the applicable Fund.

Inquiries  concerning  the Funds  should  be made by  contacting  Standish  Fund
Distributors  at the address and  telephone  number  listed on the cover of this
Prospectus.

Although  each Fund is offering  only its own  shares,  since the Funds use this
combined  Prospectus,  it is possible  that one Fund might  become  liable for a
misstatement or omission in this Prospectus regarding another Fund. The Trustees
have considered this factor in approving the use of this combined Prospectus.

                            CUSTODIAN, TRANSFER AGENT
                          AND DIVIDEND DISBURSING AGENT

Investors Bank & Trust Company, 89 South Street,  Boston,  Massachusetts  02111,
serves as the Funds' transfer agent,  dividend disbursing agent and as custodian
for all cash and  securities of the Funds and the  Portfolio.  Investors  Bank &
Trust also provides
accounting services to the Funds.



                                                                 27

<PAGE>



                             INDEPENDENT ACCOUNTANTS

Coopers & Lybrand L.L.P., One Post Office Square,  Boston,  Massachusetts  02109
and Coopers & Lybrand,  P.O. Box 219, Grand Cayman,  Cayman Islands, BWI, serves
as independent accountants for the Trust and the Portfolio Trust,  respectively,
and will audit each Fund's and the Fixed Income Portfolio's financial statements
annually.

                                  LEGAL COUNSEL

Hale and Dorr  LLP,  60 State  Street,  Boston,  Massachusetts  02109,  is legal
counsel to the Trust, the Portfolio Trust and Standish and its affiliates.

                         TAX CERTIFICATION INSTRUCTIONS

Federal law requires that taxable  distributions and proceeds of redemptions and
exchanges be reported to the IRS and that 31% be withheld if you fail to provide
your  correct  Taxpayer   Identification  Number  ("TIN")  and  the  TIN-related
certifications contained in the Account Purchase Application  ("Application") or
you are otherwise subject to backup  withholding.  A Fund will not impose backup
withholding  as a result of your failure to make any  certification,  except the
certifications  in the  Application  that directly relate to your TIN and backup
withholding status. Amounts withheld and forwarded to the IRS can be credited as
a payment of tax when completing your Federal income tax return.

For most individual  taxpayers,  the TIN is the social security number.  Special
rules apply for certain accounts.  For example, for an account established under
the Uniform Gift to Minors Act, the TIN of the minor should be furnished. If you
do not have a TIN, you may apply for one using forms  available at local offices
of the Social Security  Administration or the IRS, and you should write "Applied
For" in the space for a TIN on the Application.

Recipients exempt from backup  withholding,  including  corporations and certain
other entities,  should provide their TIN and underline "exempt" in section 2(a)
of the TIN section of the Application to avoid possible  erroneous  withholding.
Non-resident  aliens and foreign entities may be subject to withholding of up to
30% on certain  distributions  received from the Funds and must provide  certain
certifications on IRS Form W-8 to avoid backup withholding with respect to other
payments. For further information,  see Code Sections 1441, 1442 and 3406 and/or
consult your tax adviser.



                                                                 28

<PAGE>






                   STANDISH FUNDS GROUP OF FIXED INCOME FUNDS
                               Investment Adviser

                           Standish, Ayer & Wood, Inc.
                              One Financial Center
                           Boston, Massachusetts 02111



      Principal Underwriter                     Independent Accountants

Standish Fund Distributors, L.P.                Coopers & Lybrand L.L.P.
      One Financial Center                       One Post Office Square
        Boston, MA  02111                     Boston, Massachusetts 02109
            Custodian                                Legal Counsel

 Investors Bank & Trust Company                    Hale and Dorr LLP
         89 South Street                            60 State Street
  Boston, Massachusetts  02111                Boston, Massachusetts 02109


                 ----------------------------------------------





No dealer,  salesman or other person has been authorized to give any information
or to make any representations  other than those contained in this Prospectus or
in the Statement of Additional  Information,  and, if given or made,  such other
information or representations must not be relied upon as having been authorized
by  the  Trust.   This  Prospectus  does  not  constitute  an  offering  in  any
jurisdiction in which such offering may not be lawfully made.

                                                                 29

<PAGE>
                                [PINE CONE LOGO]

                    STANDISH INTERNATIONAL FIXED INCOME FUND
                        STANDISH GLOBAL FIXED INCOME FUND
                                   PROSPECTUS
                                 APRIL 30, 1997


The  Standish  International  Fixed  Income Fund and the  Standish  Global Fixed
Income Fund are each organized as a separate  non-diversified  investment series
of Standish,  Ayer & Wood Investment Trust, an open end investment company.  The
Global  Fixed Income Fund  invests  solely in the  Standish  Global Fixed Income
Portfolio,  an open end investment company.  Standish  International  Management
Company, L.P. ("SIMCO"),  Boston, Massachusetts is the investment adviser to the
Portfolio and the International Fixed Income Fund.

Investors  may purchase  shares in the Funds  without  charge from Standish Fund
Distributors, L.P. An application may be obtained by calling (800) 221-4795.

The primary investment management and research focus of SIMCO is at the security
and industry/sector  level. SIMCO seeks to add value to each Fund's portfolio by
selecting undervalued  investments,  rather than by varying the average maturity
of a Fund's  portfolio  to  reflect  interest  rate  forecasts.  SIMCO  utilizes
fundamental credit and sector valuation techniques to evaluate what it considers
to be less efficient  markets and sectors of the fixed income  marketplace in an
attempt to select  securities with the potential for the highest  return.  SIMCO
emphasizes intermediate term economic fundamentals relating to foreign countries
and emerging  markets,  rather than  focusing on  day-to-day  fluctuations  in a
particular  currency  or in  the  fixed  income  markets.  SIMCO  serves  as the
international  research  and  investment  arm of  Standish,  Ayer &  Wood,  Inc.
("Standish") for both debt and equity securities in all countries outside of the
United  States.  Standish has been  providing  investment  counseling  to mutual
funds,  other  institutional  investors and high net worth  individuals for more
than sixty years.  Standish  offers a broad array of  investment  services  that
includes U.S.,  international  and global  management of fixed income securities
and  equities  for  mutual  funds  and  separate  accounts.  Privately  held  by
twenty-two  employee/directors and headquartered in Boston,  Massachusetts,  the
firm employs  over eighty  investment  professionals  with a total staff of more
than two hundred.

This  Prospectus  sets forth  concisely the  information  about the Funds that a
prospective  investor  should know before  investing  and should be retained for
future reference.  Additional information has been filed with the Securities and
Exchange  Commission  in a Statement of Additional  Information  dated April 30,
1997, as amended or supplemented  from time to time. The Statement of Additional
Information is  incorporated  by reference into this Prospectus and is available
without charge upon request from (800) 221-4795.

Shares  of the Funds are not  deposits  or  obligations  of,  or  guaranteed  or
endorsed  by,  any bank or other  insured  depository  institution,  and are not
insured by the Federal Deposit Insurance Corporation,  the Federal Reserve Board
or any other  government  agency.  An investment in shares of the Funds involves
investment risks, including possible loss of principal.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

Shares of the Funds are not available for sale in every state.  This  Prospectus
is not  intended  to be an offer to sell  shares,  nor may an offer to  purchase
shares be accepted from investors, in those states where shares of the Funds may
not legally be sold. Contact Standish Fund Distributors to determine whether the
Funds are available for sale in your state.



<PAGE>



                             [On inside front cover]

                                Table of Contents

                                                                       Page

Fund Comparison Highlights...............................................2
Expense Information......................................................3
Financial Highlights.....................................................4
Investment Objectives and Policies.......................................6
     The International Fixed Income Fund.................................7
     The Global Fixed Income Fund........................................7
Description of Securities and Related Risks..............................7
General Risks............................................................7
Specific Risks...........................................................9
Investment Techniques and Related Risks.................................12
Information about the Master-Feeder Structure...........................14
Calculation of Performance Data.........................................15
Dividends and Distributions.............................................15
Purchase of Shares......................................................16
Net Asset Value.........................................................16
Exchange of Shares......................................................17
Redemption of Shares....................................................17
Management..............................................................19
Federal Income Taxes....................................................20
The Funds and Their Shares..............................................20
Custodian, Transfer Agent and Dividend Disbursing Agent.................21
Independent Accountants.................................................21
Legal Counsel...........................................................21
Tax Certification Instructions..........................................21




                                                          1

<PAGE>

         The following table highlights information contained in this Prospectus
and is  qualified  in its entirety by the more  detailed  information  contained
within. For a complete  description of each Fund's distinct investment objective
and  policies,  see  "Investment  Objectives  and  Policies,"   "Description  of
Securities and Related  Risks" and  "Investment  Techniques and Related  Risks."
There can be no assurance that a Fund's investment objective will be achieved.
<TABLE>
<CAPTION>

 -----------------------------------------------------------------------------------------------------------------------------------


                                  International Fixed Income Fund                            Global Fixed Income Fund
 ---------------------- ------------------------------------------------------ -----------------------------------------------------
<S>                     <C>                                                    <C>    
 Investment Objective   Maximize total return while realizing a market level   Maximize total return while realizing a market level
                        of income consistent with preserving principal and     of income consistent with preserving principal and
                        liquidity                                              liquidity
 ---------------------- ------------------------------------------------------ -----------------------------------------------------
 Foreign Securities     Under normal market conditions, 65% or more of         Under normal market conditions, 65% or more of total
 Selected               total assets in securities denominated in foreign      assets in securities denominated in foreign 
                        currencies                                             currencies
 ---------------------- ------------------------------------------------------ -----------------------------------------------------
 U.S. Securities        Generally will not consider fixed income securities    Generally will consider fixed income securities of
 Selected               of U.S. corporations in its investment strategy        U.S. corporations in its investment strategy
 ---------------------- ------------------------------------------------------ -----------------------------------------------------
 Intended               No fewer than five different countries                 No fewer than eight different countries
 Diversification
 ---------------------- ------------------------------------------------------ -----------------------------------------------------
 Currency Strategy      Will hedge currencies to seek to protect the U.S.      Will hedge currencies to seek to protect the U.S.
                        dollar value of the Fund's assets.                     dollar value of the Fund's assets.
 ---------------------- ------------------------------------------------------ -----------------------------------------------------
 Below Investment       Yes, up to 5% of total assets in securities rated Ba   Yes, up to 15% of total assets in securities rated Ba
 Grade                  by Moody's or BB by Standard and Poor's, Duff, Fitch   by Moody's or BB by Standard and Poor's, Duff, Fitch
                        or IBCA                                                or IBCA
 ---------------------- ------------------------------------------------------ -----------------------------------------------------
 Average Portfolio      Aa/AA                                                  In range of AA/Aa to A/A
 Quality
 ---------------------- ------------------------------------------------------ -----------------------------------------------------
 Benchmark              J. P. Morgan Non-U.S. Government Bond Index            J. P. Morgan Global Government Bond Index (Hedged)
                        (Hedged) and Lehman Brothers Aggregate Bond
                        Index
 ---------------------- ------------------------------------------------------ -----------------------------------------------------
</TABLE>


<PAGE>



                                                         EXPENSE INFORMATION

Total operating expenses are based on expenses for each Fund's fiscal year ended
December 31,  1996.  Total  operating  expenses for the Global Fixed Income Fund
include  expenses of the Fund and the Standish  Global  Fixed  Income  Portfolio
("Portfolio").  The Fund's Trustees  believe that the Global Fixed Income Fund's
total operating  expenses are approximately  equal to or less than what would be
the  case if the  Fund  did  not  invest  all of its  investable  assets  in the
Portfolio.

<TABLE>
<CAPTION>

                                                                            International Fixed        Global Fixed
                                                                                Income Fund            Income Fund
Shareholder Transaction Expenses
<S>                                                                                <C>                    <C>  
Maximum Sales Load Imposed on Purchases                                             None                   None
Maximum Sales Load Imposed on Reinvested Dividends                                  None                   None
Deferred Sales Load                                                                 None                   None
Redemption Fees                                                                     None                   None
Annual Operating Expenses (as a percentage of average net assets)
Management Fees                                                                    0.40%                  0.40%
12b-1 Fees                                                                          None                   None
Other Expenses+                                                                    0.13%                  0.25%
Total Operating Expenses                                                           0.53%                  0.65%
</TABLE>

- -----------------
+ Other Expenses include custodian and transfer agent fees,  registration costs,
payments for insurance, and audit and legal services.

Example

Hypothetically  assume that each Fund's  annual  return is 5% and that its total
operating  expenses  are exactly as  described.  For every $1,000  invested,  an
investor would have paid the following  expenses if an account were closed after
the number of years indicated:


                           International Fixed       Global Fixed
                               Income Fund           Income Fund
                               -----------           -----------
After 1 Year                       $6                   $ 6
After 3 Years                      17                     20
After 5 Years                      30                     37
After 10 Years                     68                     83

The purpose of the table is to assist  investors  in  understanding  the various
costs  and  expenses  that an  investor  in each  Fund  will  bear  directly  or
indirectly.  The example is included solely for illustrative purposes and should
not be considered a  representation  of future  performance or expenses.  Actual
expenses may be more or less than those shown.  See  "Management" for additional
information about each Fund's expenses.


                                                                 3

<PAGE>



                              FINANCIAL HIGHLIGHTS

      The  financial  highlights  for  periods  after 1992 have been  audited by
Coopers & Lybrand L.L.P., independent accountants,  whose reports, together with
the Financial  Statements of the Funds, are  incorporated  into the Statement of
Additional  Information.  Financial highlights for prior periods were audited by
other  independent  accountants.   The  Funds'  annual  reports,  which  contain
additional  information  about Fund  performance,  may be obtained from Standish
Fund Distributors without charge.


<TABLE>
<CAPTION>
                         INTERNATIONAL FIXED INCOME FUND

                             Year Ended December 31
- ------------------------------------------------------------------------------------------------------------------------------------
                                                          1996            1995            1994              1993              1992* 
                                                  ------------    ------------    ------------      ------------      ------------  

<S>                                                     <C>             <C>             <C>               <C>               <C>     
Net asset value - beginning of period                   $23.21          $21.30          $24.22            $21.20            $22.05  
                                                   -----------     -----------    ------------      ------------      ------------  

Income from investment operations
  Net investment income                                   1.72           $1.96           $1.71             $2.03             $2.01  
  Net realized and unrealized gain (loss) on              1.73            1.84           (3.93)             2.90             (0.25) 
     Investments                                   -----------    ------------    ------------      ------------      ------------  

  Total from investment operations                       $3.45           $3.80          ($2.22)            $4.93             $1.76  
                                                   -----------    ------------    ------------      ------------      ------------  

Less distributions declared to shareholders
  From net investment income                             (2.64)         ($1.89)         ($0.20)           ($1.53)           ($2.03) 
  From realized gain                                     (0.77)             --              --             (0.26)            (0.54) 
  In excess of net realized gain                                            --              --                --             (0.04) 
  In excess of net investment income                                        --              --             (0.12)               --  
  Tax return of capital                                                     --           (0.50)               --                --  
                                                  ------------ ---------------    ------------      ------------      ------------  

  Total distributions declared to shareholders           (3.41)         ($1.89)         ($0.70)           ($1.91)           ($2.61) 
                                                   ----------- ---------------    ------------      ------------      ------------  

  Net asset value - end of period                       $23.25          $23.21          $21.30            $24.22            $21.20  
                                                   ----------- ---------------    ------------      ------------      ------------  

Total return                                             15.28%          18.13%          (9.22%)           23.77%             8.07% 
Net assets at end of period (000 omitted)              840,133        $803,537      $1,069,416        $1,131,201          $384,660  
Ratios (to average net assets)/Supplemental
Data
  Expenses                                                0.53%            0.51%           0.51%             0.51%             0.59%
  Net investment income                                   7.17%            8.09%           7.69%             7.53%             8.37%
  Portfolio turnover                                       226%            165%            158%               98%              175% 


                                                                                                                   
t    Computed on an annualized basis.
*    Audited by other auditors.
+    For the period from  January 2, 1991 (start of  business)  to December  31,
     1991.
1    The Fund's performance  benchmarks are the J.P. Morgan Non-U.S.  Government
     Bond Index  (Hedged)  and the Lehman  Brothers  Aggregate  Bond Index.  See
     "Calculation of Performance  Data" for a description of these indices.  The
     average annual total return of these indices for each year since the Fund's
     inception was as follows (this total return information is not audited):


<PAGE>
                         INTERNATIONAL FIXED INCOME FUND

                             Year Ended December 31
                                  (continued)
- --------------------------------------------------------------------------------
                                                            1991*+
                                                    ------------

Net asset value - beginning of period                     $20.00
                                                    ------------

Income from investment operations
  Net investment income                                    $1.55
  Net realized and unrealized gain (loss) on                1.44
     Investments                                    ------------

  Total from investment operations                         $2.99
                                                    ------------

Less distributions declared to shareholders
  From net investment income                              ($0.04)
  From realized gain                                       (0.90)
  In excess of net realized gain                              --
  In excess of net investment income                          --
  Tax return of capital                                       --
                                                    ------------

  Total distributions declared to shareholders            ($0.94)
                                                    ------------

  Net asset value - end of period                         $22.05
                                                    ------------

Total return                                            15.11% t
Net assets at end of period (000 omitted)                $72,697
Ratios (to average net assets)/Supplemental
Data
  Expenses                                               0.80% t
  Net investment income                                  8.00% t
  Portfolio turnover                                         319%

t    Computed on an annualized basis.
*    Audited by other auditors.
+    For the period from  January 2, 1991 (start of  business)  to December  31,
     1991.
1    The Fund's performance  benchmarks are the J.P. Morgan Non-U.S.  Government
     Bond Index  (Hedged)  and the Lehman  Brothers  Aggregate  Bond Index.  See
     "Calculation of Performance  Data" for a description of these indices.  The
     average annual total return of these indices for each year since the Fund's
     inception was as follows (this total return information is not audited):


Total Return                         1996      1995       1994        1993      1992       1991
                                     ----      ----       ----        ----      ----       ----
J.P. Morgan Non-U.S. Government                                                            
Bond Index (Hedged)                 12.16 %   18.23%     (5.07)%     13.90%      5.97%     10.90%
Lehman Brothers Aggregate Bond       3.61%    18.47%     (2.92)%      9.75%      7.40%     16.00%
Index

</TABLE>

                                                              4

<PAGE>
<TABLE>
<CAPTION>
                            Global Fixed Income Fund
                             Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                    1996                    1995                    1994+

<S>                                                                <C>                     <C>                      <C>   
Net asset value - beginning of period                              $19.53                  $17.99                   $20.00

Income from investment operations
  Net investment income                                             $1.42                   $ 1.59                   $ 1.29
  Net realized and unrealized gain (loss)                           $1.05                   1.60                     (2.70)

  Total from investment operations                                  $2.47                   $ 3.19                   ($1.41)

Less distributions declared to shareholders
  Tax return of capital                                             --                      --                       ($0.60)
  From net investment income                                        ($1.91)                 ($1.65)                  --

  Total distributions declared to shareholders                      ($1.91)                 ($1.65)                  ($0.60)

  Net asset value - end of period                                   $20.09                  $19.53                   $17.99

Total return3                                                       13.03%                  18.13%                   (7.06%)*
Ratios (to daily average net assets)/Supplemental Data
  Net assets at end of period (000 omitted)                         $155,731                $137,899                 $135,232.
  Expenses1                                                         0.65%                   0.62%                    0.65% t, **
  Net investment income                                             7.11%                   7.69%                    7.73%
  Portfolio turnover2                                               73%                     163%                     140% x


- -------------------
**    The Adviser  voluntarily  agreed not to impose a portion of its investment
      advisory fee for the year ended  December 31, 1994.  Had these actions not
      been taken, the net investment  income per share and the ratios would have
      been:

Net investment income per share                                                                                         $1.27 
Ratios (to average net assets):
 Expenses                                                                                                                0.73%t
 Net investment income                                                                                                   7.65%t

t    Computed on an annualized basis
*    Total return for the period is not annualized.
+    For the period from  January 3, 1994 (start of  business)  to December  31,
     1994 x Portfolio turnover not computed on an annualized basis.
1    Includes  the Fund's  share of Standish  Global  Fixed  Income  Portfolio's
     allocated expenses for the period from May 3, 1996 to December 31, 1996
2    Portfolio turnover represents the rate of portfolio activity for the period
     while the Fund was making investments directly in securities. The portfolio
     turnover rate for the period since the Fund transferred  substantially  all
     of its investable assets to the Portfolio is 111%.
3    The Fund's performance  benchmark is the J.P. Morgan Global Index (Hedged).
     See "Calculation of Performance  Data" for a description of this index. The
     average  annual  total  return of this index for each year since the Fund's
     inception was as follows (the total return information was not audited):


Total Return                                                           1996                   1995                   1994
                                                                       ----                   ----                   ----
J.P. Morgan Global Government Bond Index (Hedged                      8.60%                  17.89%                (4.05)%


</TABLE>

                                                                 5

<PAGE>



                       INVESTMENT OBJECTIVES AND POLICIES

                               INVESTMENT STRATEGY

Each Fund is an actively managed non-diversified  portfolio consisting primarily
of fixed  income  securities  denominated  in  foreign  currencies  and the U.S.
dollar.  Each Fund is managed to maximize total return while  realizing a market
level of income consistent with preserving principal and liquidity.  In pursuing
each  Fund's  investment  strategy,  SIMCO  seeks to add  value  to each  Fund's
portfolio  by  selecting  undervalued  investments,  rather  than by varying the
average maturity of a Fund's portfolio to reflect interest rate forecasts. SIMCO
utilizes  fundamental credit and sector valuation techniques to evaluate what it
considers  to be  less  efficient  markets  and  sectors  of  the  fixed  income
marketplace  in an  attempt  to select  securities  with the  potential  for the
highest  return.  SIMCO  emphasizes   intermediate  term  economic  fundamentals
relating to foreign  countries  and emerging  markets,  rather than  focusing on
day-to-day fluctuations in a particular currency or in the fixed income markets.

Securities.  The  Funds  may  invest  in all  types of fixed  income  securities
including bonds, notes (including  structured or hybrid notes),  mortgage-backed
securities,  asset-backed  securities,  convertible  securities,  Eurodollar and
Yankee Dollar  instruments,  preferred stocks (including  convertible  preferred
stock),  listed and unlisted warrants and money market instruments.  These fixed
income  securities may be issued by foreign and U.S.  corporations  or entities,
foreign governments and their political subdivisions,  the U.S. government,  its
agencies,   authorities,   instrumentalities   or  sponsored   enterprises   and
supranational    entities.    Supranational   entities   include   international
organizations  designated  or  supported  by  governmental  entities  to promote
economic  reconstruction or development,  and international banking institutions
and related government agencies.

Each Fund purchases securities that pay interest on a fixed, variable, floating,
inverse  floating,  contingent,  in-kind or deferred basis.  Each Fund may enter
into repurchase  agreements and forward dollar roll  transactions,  may purchase
zero coupon and  deferred  payment  securities,  may buy  securities  on a when-
issued  or  delayed  delivery  basis,  may  engage  in short  sales and may lend
portfolio securities.  Each Fund may enter into various forward foreign currency
exchange  transactions  and foreign  currency  futures  transactions and utilize
over-the-counter  ("OTC") options to seek to manage the Fund's foreign  currency
exposure.

Please refer to each Fund's specific  investment  objective and policies and the
"Description of Securities" section for a more comprehensive list of permissible
securities and investments.

Credit  Quality.  Each Fund invests  primarily in investment  grade fixed income
securities,  i.e.,  securities  rated at the time of  purchase  at least  Baa by
Moody's Investors Service,  Inc. or BBB by Standard & Poor's Ratings Group, Duff
& Phelps,  Inc.,  Fitch Investors  Service,  Inc. or IBCA, Ltd., or, if unrated,
determined by SIMCO to be of comparable  credit quality.  If a security is rated
differently  by two or more rating  agencies,  SIMCO uses the highest  rating to
compute a Fund's credit  quality and also to determine its rating  category.  In
determining whether securities are of equivalent credit quality,  SIMCO may take
into account,  but will not rely entirely on, ratings assigned by foreign rating
agencies.  In the case of  unrated  sovereign  and  subnational  debt of foreign
countries,  SIMCO may take into  account,  but will not rely  entirely  on,  the
ratings assigned to the issuers of such securities.  If the rating of a security
held  by a Fund  is  downgraded  below  the  minimum  rating  required  for  the
particular  Fund,  SIMCO will  determine  whether to retain  that  security in a
Fund's portfolio.

Securities rated within the top three investment grade ratings (i.e., Aaa, Aa, A
or P-1 by Moody's or AAA, AA, A, A-1 or Duff-1 by Standard & Poor's, Duff, Fitch
or IBCA) are generally regarded as high grade obligations.  Securities rated Baa
or P-2 by Moody's or BBB,  A-2 or Duff-2 by  Standard & Poor's,  Duff,  Fitch or
IBCA are generally considered medium grade obligations and have some speculative
characteristics.  Adverse changes in economic  conditions or other circumstances
are more likely to weaken the medium grade  issuer's  capability to pay interest
and repay  principal than is the case for high grade  securities.  The Funds may
also  invest,  to a limited  degree,  in below  investment  grade  fixed  income
securities rated Ba by Moody's or BB by Standard & Poor's,  Duff, Fitch or IBCA,
or, if unrated,  determined by SIMCO to be of comparable  credit quality.  Below
investment  grade  securities,  commonly  referred to as "junk  bonds,"  carry a
higher  degree of risk  than  investment  grade  securities  and are  considered
speculative by the rating agencies. SIMCO attempts to select for the Funds those
medium  grade and  non-investment  grade fixed income  securities  that have the
potential for upgrade.

Each Fund's specific  investment  objective and policies are set forth below and
will assist the investor in differentiating each Fund's unique  characteristics.
Because of the  uncertainty  inherent in all  investments,  no assurance  can be
given that a Fund will achieve its investment  objective.  See  "Description  of
Securities

                                                             6

<PAGE>



and Related  Risks" and  "Investment  Techniques  and Related  Risks"  below for
additional information.

                      THE INTERNATIONAL FIXED INCOME FUND

Investment  Objective.  The Fund's  investment  objective  is to maximize  total
return  while  realizing a market  level of income  consistent  with  preserving
principal and liquidity.

Securities. Under normal market conditions, the Fund invests at least 65% of its
total  assets  in  fixed  income  securities  of  foreign  governments  or their
political subdivisions and companies located in foreign countries.

Country  Selection.  Under  normal  market  conditions,  the  Fund's  assets are
invested  in  securities  of issuers  located in at least  five  countries,  not
including  the United  States.  The Fund intends to invest in no fewer than five
foreign  countries.  The Fund may invest a substantial  portion of its assets in
one or more of those five  countries.  The Fund may also invest up to 10% of its
total assets in emerging markets  generally and may invest up to 3% of its total
assets in any one emerging market.

Credit  Quality.  The Fund invests  primarily in  investment  grade fixed income
securities.  If a  non-investment  grade fixed income security  presents special
opportunities  to the Fund,  the Fund may invest up to 5% of its total assets in
securities  rated Ba by Moody's or BB by  Standard  and Poor's,  Duff,  Fitch or
IBCA, or, if not rated, judged by SIMCO to be of equivalent credit quality.  The
average  dollar  weighted  credit  quality  of the  Fund  is  expected  to be Aa
according to Moody's or AA according to Standard & Poor's, Duff, Fitch or IBCA.

                          THE GLOBAL FIXED INCOME FUND

The  investment  objective and  characteristics  of the Global Fixed Income Fund
correspond  directly to those of the  Standish  Global  Fixed  Income  Portfolio
("Portfolio")  in which the Fund  invests  all of its  investable  assets.  This
structure,  where one fund  invests  all of its  investable  assets  in  another
investment  company,  is  described  under the  caption  "Information  About the
Master-Feeder   Structure"   below.  The  following   discusses  the  investment
objectives and policies of the Portfolio.

Investment Objective.  The Portfolio's investment objective is to maximize total
return  while  realizing a market  level of income  consistent  with  preserving
principal and liquidity.

Securities.  Under normal market conditions,  the Portfolio invests at least 65%
of its total assets in fixed income  securities of foreign  governments or their
political  subdivisions  and  companies  located in countries  around the world,
including the United States.

Country Selection.  Under normal market  conditions,  the Portfolio's assets are
invested in securities of issuers located in at least three different countries,
one of which may be the United States. The Portfolio intends, however, to invest
in no fewer than eight foreign countries. The Portfolio may invest a substantial
portion of its assets in one or more of those eight countries. The Portfolio may
also invest up to 10% of its total assets in emerging markets  generally and may
invest up to 3% of its total assets in any one emerging market.

Credit Quality. The Portfolio generally invests in investment grade fixed income
securities.  If a  non-investment  grade fixed income security  presents special
opportunities for the Portfolio, the Portfolio may invest up to 15% of its total
assets in  securities  rated Ba by Moody's or BB by Standard  and Poor's,  Duff,
Fitch or IBCA or,  if not  rated,  judged  by SIMCO to be of  equivalent  credit
quality. The average dollar weighted credit quality of the Portfolio is expected
to be in a  range  of Aa to A  according  to  Moody's  or AA to A  according  to
Standard & Poor's, Duff, Fitch or IBCA.

                            DESCRIPTION OF SECURITIES
                                AND RELATED RISKS

For purposes of the  discussion in this section and the  "Investment  Techniques
and  Related  Risks"  section of this  Prospectus,  the use of the term  "Funds"
includes the Portfolio, unless otherwise noted.

                                  GENERAL RISKS

Investments in the Funds involve certain risks.  Each Fund invests  primarily in
the fixed income  securities  described above and is subject to risks associated
with  investments in such  securities.  These risks include  interest rate risk,
default  risk and call and  extension  risk.  The Funds are also  subject to the
risks  associated  with  direct  investments  in  foreign  securities  and below
investment grade fixed income securities.

Interest  Rate Risk.  When  interest  rates  decline,  the market value of fixed
income securities tends to increase.  Conversely,  when interest rates increase,
the market value of fixed income securities tends to decline.  The volatility of
a security's  market value will differ  depending upon the security's  duration,
the issuer and the type of instrument.

                                                             7

<PAGE>



Default Risk/Credit Risk.  Investments in fixed income securities are subject to
the risk that the  issuer  of the  security  could  default  on its  obligations
causing a Fund to sustain  losses on such  investments.  A default  could impact
both interest and principal payments.

Call Risk and Extension  Risk.  Fixed income  securities  may be subject to both
call risk and extension  risk. Call risk exists when the issuer may exercise its
right to pay principal on an obligation earlier than scheduled which would cause
cash flows to be returned  earlier than expected.  This  typically  results when
interest  rates have  declined and a Fund will suffer from having to reinvest in
lower  yielding  securities.  Extension risk exists when the issuer may exercise
its right to pay principal on an  obligation  later than  scheduled  which would
cause cash flows to be returned later than expected. This typically results when
interest  rates have  increased  and a Fund will  suffer from the  inability  to
invest in higher yield securities.

Investing in Foreign Securities.  Investing in the securities of foreign issuers
involves  risks  that  are  not  typically  associated  with  investing  in U.S.
dollar-denominated  securities  of  domestic  issuers.  Investments  in  foreign
issuers may be affected by changes in currency rates, changes in foreign or U.S.
laws or  restrictions  applicable to such  investments  and in exchange  control
regulations  (i.e.,  currency  blockage).  A decline in the exchange rate of the
currency (i.e.,  weakening of the currency  against the U.S.  dollar) in which a
portfolio  security is quoted or denominated  relative to the U.S.  dollar would
reduce  the value of the  portfolio  security.  Commissions  may be  higher  and
spreads  may be greater on  transactions  in foreign  securities  than those for
similar transactions in domestic markets. In addition,  clearance and settlement
procedures may be different in foreign  countries and, in certain markets,  such
procedures  have on  occasion  been  unable  to keep  pace  with the  volume  of
securities transactions, thus making it difficult to conduct such transactions.

Foreign issuers are not generally  subject to uniform  accounting,  auditing and
financial  reporting  standards  comparable to those applicable to U.S. issuers.
There may be less publicly  available  information  about a foreign  issuer than
about a U.S. issuer. In addition,  there is generally less government regulation
of foreign  markets,  companies  and  securities  dealers than in the U.S.  Most
foreign  securities markets may have substantially less trading volume than U.S.
securities  markets and  securities of many foreign  issuers are less liquid and
more volatile than  securities of comparable  U.S.  issuers.  Furthermore,  with
respect to certain foreign countries, there is a possibility of nationalization,
expropriation or confiscatory taxation, imposition of withholding or other taxes
on dividend or interest payments (or, in some cases, capital gains), limitations
on the removal of funds or other  assets,  political  or social  instability  or
diplomatic developments which could affect investments in those countries.

Investing  in  Emerging  Markets.   Although  each  Fund  invests  primarily  in
securities of established  issuers based in developed foreign countries,  it may
also invest in securities of issuers in emerging  markets,  including issuers in
Asia, Eastern Europe,  Latin and South America,  the  Mediterranean,  Russia and
Africa. The Funds may also invest in currencies of such countries and may engage
in  strategic  transactions  in the markets of such  countries.  Investments  in
securities of issuers in emerging  markets may involve a high degree of risk and
many may be considered speculative.  These investments carry all of the risks of
investing  in  securities  of foreign  issuers  to a  heightened  degree.  These
heightened  risks  include  (i)  greater  risks of  expropriation,  confiscatory
taxation,  nationalization,  and less social,  political and economic stability;
(ii) the small  current size of the markets for  securities  of emerging  market
issuers and the currently  low or  nonexistent  volume of trading  combined with
frequent  artificial  limits  on daily  price  movements,  resulting  in lack of
liquidity and in price  uncertainty;  (iii) certain national  policies which may
restrict a Fund's investment  opportunities  including  limitations on aggregate
holdings  by foreign  investors  and  restrictions  on  investing  in issuers or
industries deemed sensitive to relevant national interests; and (iv) the absence
of  developed  legal  structures  governing  private or foreign  investment  and
private property.

Currency  Risks.  The U.S. dollar value of foreign  securities  denominated in a
foreign currency will vary with changes in currency exchange rates, which can be
volatile. Accordingly, changes in the value of these currencies against the U.S.
dollar will result in corresponding changes in the U.S. dollar value of a Fund's
assets quoted in those currencies.  Exchange rates are generally affected by the
forces of supply and demand in the international  currency markets, the relative
merits of investing in different  countries and the  intervention  or failure to
intervene of U.S. or foreign  governments  and central banks.  Some countries in
emerging  markets  also may have managed  currencies,  which do not float freely
against the U.S. dollar and may restrict the free conversion of their currencies
into other  currencies.  Any  devaluations  in the  currencies in which a Fund's
securities are denominated may have a detrimental impact on the Fund's net asset
value. Each Fund utilizes various investment  strategies to seek to minimize the
currency risks described  above.  These  strategies  include the use of currency
transactions such as currency forward and

                                                             8

<PAGE>



futures contracts, cross currency forward and futures contracts,  currency swaps
and options and cross currency options on currencies or currency futures.

                                 SPECIFIC RISKS

The  following  sections  include   descriptions  of  specific  risks  that  are
associated  with a Fund's  purchase  of a  particular  type of  security  or the
utilization of a specific investment technique.

Sovereign Debt  Obligations.  Investment in sovereign debt obligations  involves
special  risks not  present in  corporate  debt  obligations.  The issuer of the
sovereign debt or the governmental authorities that control the repayment of the
debt may be unable or unwilling to repay  principal or interest  when due, and a
Fund may have  limited  recourse  in the event of a default.  During  periods of
economic  uncertainty,  the market  prices of sovereign  debt,  and a Fund's net
asset value, may be more volatile than prices of U.S. debt  obligations.  In the
past, certain emerging markets have encountered  difficulties in servicing their
debt  obligations,  withheld  payments of  principal  and  interest and declared
moratoria on the payment of principal and interest on their sovereign debts.

A sovereign debtor's  willingness or ability to repay principal and pay interest
in a timely  manner may be  affected  by,  among  other  factors,  its cash flow
situation,  the extent of its foreign  currency  reserves,  the  availability of
sufficient  foreign exchange,  the relative size of the debt service burden, the
sovereign  debtor's  policy  toward  principal  international  lenders and local
political  constraints.  Sovereign  debtors  may also be  dependent  on expected
disbursements from foreign governments, multilateral agencies and other entities
to reduce  principal  and interest  arrearages  on their debt.  The failure of a
sovereign  debtor to implement  economic  reforms,  achieve  specified levels of
economic  performance or repay  principal or interest when due may result in the
cancellation of third-party  commitments to lend funds to the sovereign  debtor,
which may further  impair such debtor's  ability or  willingness  to service its
debts.

Corporate Debt  Obligations.  Each Fund may invest in corporate debt obligations
and zero coupon  securities  issued by financial  institutions and corporations.
Corporate debt  obligations are subject to the risk of an issuer's  inability to
meet principal and interest  payments on the obligations and may also be subject
to price  volatility  due to such  factors  as  market  interest  rates,  market
perception of the creditworthiness of the issuer and general market liquidity.

Brady Bonds. Brady Bonds are securities created through the exchange of existing
commercial bank loans to public and private entities in certain emerging markets
for new bonds in  connection  with debt  restructurings.  Brady  Bonds have been
issued  since  1989  and do not  have a long  payment  history.  In light of the
history of defaults of countries  issuing Brady Bonds on their  commercial  bank
loans, investments in Brady Bonds may be viewed as speculative.  Brady Bonds may
be fully or partially collateralized or uncollateralized,  are issued in various
currencies  (but  primarily  in  U.S.   dollars)  and  are  actively  traded  in
over-the-counter secondary markets. Incomplete  collateralization of interest or
principal   payment   obligations   results  in  increased   credit  risk.  U.S.
dollar-denominated  collateralized Brady Bonds, which may be fixed-rate bonds or
floating-rate  bonds, are generally  collateralized by U.S. Treasury zero coupon
bonds having the same maturity as the Brady bonds.

Obligations of  Supranational  Entities.  Each Fund may invest in obligations of
supranational  entities  designated  or  supported by  governmental  entities to
promote  economic  reconstruction  or development and of  international  banking
institutions and related government agencies. Examples include the International
Bank  for   Reconstruction   and  Development  (the  "World  Bank"),  the  Asian
Development Bank and the  Inter-American  Development  Bank. Each  supranational
entity's  lending  activities  are limited to a percentage  of its total capital
(including  "callable  capital"  contributed by its governmental  members at the
entity's   call),   reserves  and  net  income.   There  is  no  assurance  that
participating  governments will be able or willing to honor their commitments to
make capital contributions to a supranational entity.

U.S. Government Securities.  Each Fund may invest in U.S. Government securities.
Generally,  these securities  include U.S. Treasury  obligations and obligations
issued or guaranteed by U.S. Government agencies, instrumentalities or sponsored
enterprises  which are  supported  by (a) the full  faith and credit of the U.S.
Treasury (such as the Government National Mortgage Association, (b) the right of
the issuer to borrow from the U.S.  Treasury  (such as securities of the Student
Loan  Marketing  Association),  (c)  the  discretionary  authority  of the  U.S.
Government to purchase  certain  obligations  of the issuer (such as the Federal
National Mortgage Association and Federal Home Loan Mortgage Corporation, or (d)
only  the  credit  of the  agency.  No  assurance  can be  given  that  the U.S.
Government  will  provide  financial  support  to  U.S.   Government   agencies,
instrumentalities  or  sponsored  enterprises  in the  future.  U.S.  Government
securities also include Treasury receipts,  zero coupon bonds, deferred interest
securities and other stripped U.S. Government securities, where the interest and
principal components of stripped U.S. Government

                                                             9

<PAGE>



securities are traded independently ("STRIPS").

Below Investment Grade  Securities.  The Portfolio and the  International  Fixed
Income Fund may invest up to 15% and 5%, respectively,  of their total assets in
securities rated below  investment  grade.  Fixed income  securities rated below
investment  grade generally offer a higher yield, but may be subject to a higher
risk of default in interest or principal  payments than higher rated securities.
The market  prices of below  investment  grade  securities  are  generally  less
sensitive  to interest  rate  changes  than  higher  rated  securities,  but are
generally  more  sensitive to adverse  economic or political  changes or, in the
case of corporate issuers, to individual company developments.  Below investment
grade securities also may have less liquid markets than higher rated securities,
and their liquidity,  as well as their value,  may be more severely  affected by
adverse economic  conditions.  Adverse publicity and investor perceptions of the
market,  as well as newly  enacted  or  proposed  legislation,  may also  have a
negative impact on the market for below  investment  grade  securities.  See the
Statement of Additional  Information  for a detailed  description of the ratings
assigned to fixed income securities by Moody's,  Standard & Poor's,  Duff, Fitch
and IBCA.

For  the  fiscal  year  ended  December  31,  1996,  the   Portfolio's  and  the
International Equity Fund's investments,  on a dollar weighted basis, calculated
at the end of each month, had the following credit
quality characteristics:

Portfolio's
Investments                         Percentage
- -----------                         ----------

U.S. Government Securities             6.5%
U.S. Government Agency
     Securities                        5.1%
Corporate Bonds:
     Aaa or AAA                      31.5%
     Aa or AA                        16.8%
     A                               11.8%
     Baa or BBB                      16.6%
     Ba or BB                        11.7%

                                    100.0%

International
Fixed Fund's
Investments                         Percentage
- -----------                         ----------

U.S. Government Securities             0.0%
U.S. Government Agency
     Securities                        9.3%
Corporate Bonds:
     Aaa or AAA                      47.7%
     Aa or AA                        22.5%
     A                                 7.4%
     Baa or BBB                        9.3%
     Ba or BB                          3.8%

                                    100.0%

Mortgage-Backed   Securities.   Each  Fund  may  invest  in   privately   issued
mortgage-backed  securities and mortgage-backed  securities issued or guaranteed
by  foreign   entities  or  the  U.S.   Government   or  any  of  its  agencies,
instrumentalities or sponsored enterprises. Mortgage-backed securities represent
direct or indirect participations in, or are collateralized by and payable from,
mortgage  loans  secured  by real  property.  Mortgagors  can  generally  prepay
interest or  principal  on their  mortgages  whenever  they  choose.  Therefore,
mortgage-backed  securities are often subject to more rapid repayment than their
stated maturity date would indicate as a result of principal  prepayments on the
underlying  loans.  This can  result in  significantly  greater  price and yield
volatility than is the case with  traditional  fixed income  securities.  During
periods of declining interest rates,  prepayments can be expected to accelerate,
and thus  impair a Fund's  ability  to  reinvest  the  returns of  principal  at
comparable  yields.  Conversely,  in  a  rising  interest  rate  environment,  a
declining  prepayment rate will extend the average life of many  mortgage-backed
securities,  increase a Fund's  exposure to rising  interest rates and prevent a
Fund from taking advantage of such higher yields.

Asset-Backed Securities. Each Fund may invest in asset- backed securities issued
by foreign or U.S. entities. The principal and interest payments on asset-backed
securities are collateralized by pools of assets such as auto loans, credit card
receivables,  leases,  installment  contracts and personal property.  Such asset
pools are securitized through the use of special purpose trusts or corporations.
Payments or distributions  of principal and interest on asset-backed  securities
may be  guaranteed  up to certain  amounts  and for a certain  time  period by a
letter of credit or a pool insurance  policy issued by a financial  institution;
however, privately issued obligations collateralized by a portfolio of privately
issued asset-backed securities do not involve any government-related guaranty or
insurance. Like mortgage-backed securities, asset- backed securities are subject
to more rapid  prepayment of principal than  indicated by their stated  maturity
which may greatly increase price and yield volatility.  Asset-backed  securities
generally do not have the benefit of a security  interest in collateral  that is
comparable to mortgage  assets and there is the  possibility  that recoveries on
repossessed  collateral  may not be  available  to  support  payments  on  these
securities.


                                                            10

<PAGE>



Convertible   Securities.   Each  Fund  may  invest  in  convertible  securities
consisting of bonds,  notes,  debentures and preferred stocks.  Convertible debt
securities  and preferred  stock acquired by a Fund entitle the Fund to exchange
such  instruments  for  common  stock of the  issuer  at a  predetermined  rate.
Convertible  securities  are subject both to the credit and interest  rate risks
associated  with debt  obligations  and to the stock market risk associated with
equity securities.

Zero Coupon and Deferred Payment Securities. Each Fund may invest in zero coupon
and deferred payment securities. Zero coupon securities are securities sold at a
discount  to par value and on which  interest  payments  are not made during the
life of the security.  Upon maturity,  the holder is entitled to receive the par
value of the security. A Fund is required to accrue income with respect to these
securities prior to the receipt of cash payments. Because a Fund will distribute
this accrued income to shareholders,  to the extent that  shareholders  elect to
receive  dividends in cash rather than  reinvesting such dividends in additional
shares,  the Fund will have fewer assets with which to purchase income producing
securities.  Deferred payment  securities are securities that remain zero coupon
securities  until a  predetermined  date,  at which time the stated  coupon rate
becomes effective and interest becomes payable at regular intervals. Zero coupon
and deferred payment  securities may be subject to greater  fluctuation in value
and may have less  liquidity  in the event of  adverse  market  conditions  than
comparably  rated  securities  paying cash interest at regular  interest payment
periods.

Eurodollar and Yankee Dollar Investments. Each Fund may invest in Eurodollar and
Yankee Dollar instruments. Eurodollar instruments are bonds of foreign corporate
and government  issuers that pay interest and principal in U.S.  dollars held in
banks outside the United States,  primarily in Europe. Yankee Dollar instruments
are U.S.  dollar  denominated  bonds  typically  issued in the U.S.  by  foreign
governments and their agencies and foreign banks and corporations. The Funds may
invest in Eurodollar Certificates of Deposit ("ECDs"),  Eurodollar Time Deposits
("ETDs")  and Yankee  Certificates  of  Deposit  ("Yankee  CDs").  ECDs are U.S.
dollar-denominated  certificates  of  deposit  issued  by  foreign  branches  of
domestic banks; ETDs are U.S. dollar-denominated deposits in a foreign branch of
a U.S.  bank or in a foreign  bank;  and Yankee CDs are U.S.  dollar-denominated
certificates  of deposit  issued by a U.S.  branch of a foreign bank and held in
the U.S. These investments involved risks that are different from investments in
securities issued by U.S. issuers, including potential unfavorable political and
economic  developments,  foreign withholding or other taxes,  seizure of foreign
deposits,   currency  controls,   interest  limitations  or  other  governmental
restrictions which might affect payment of principal or interest.

Structured or Hybrid Notes.  Each Fund may invest in structured or hybrid notes.
The distinguishing  feature of a structured or hybrid note is that the amount of
interest and/or  principal  payable on the note is based on the performance of a
benchmark asset or market other than fixed income  securities or interest rates.
Examples of these benchmarks  include stock prices,  currency exchange rates and
physical commodity prices.  Investing in a structured note allows a Fund to gain
exposure to the  benchmark  market  while  fixing the  maximum  loss that it may
experience in the event that the market does not perform as expected.  Depending
on the terms of the note,  a Fund may  forego  all or part of the  interest  and
principal  that would be payable on a comparable  conventional  note; the Fund's
loss cannot exceed this foregone  interest  and/or  principal.  An investment in
structured or hybrid notes  involves  risks similar to those  associated  with a
direct investment in the benchmark asset.

Warrants.  Warrants  acquired by a Fund  entitle it to buy common stock from the
issuer at a specified  price and time.  Warrants  are subject to the same market
risks as stocks,  but may be more  volatile  in price.  A Fund's  investment  in
warrants will not entitle it to receive  dividends or exercise voting rights and
will become  worthless if the warrants  cannot be  profitably  exercised  before
their expiration dates.

Inverse Floating Rate Securities.  Each Fund may invest in inverse floating rate
securities.  The  interest  rate on an inverse  floater  resets in the  opposite
direction  from the market  rate of  interest  to which the  inverse  floater is
indexed. An inverse floater may be considered to be leveraged to the extent that
its interest rate varies by a magnitude that exceeds the magnitude of the change
in the index rate of  interest.  The higher the degree of leverage of an inverse
floater, the greater the volatility of its market value.


                              INVESTMENT TECHNIQUES
                                AND RELATED RISKS

Strategic  Transactions.  Each Fund may, but is not required to, utilize various
investment  strategies  to seek to hedge market  risks (such as interest  rates,
currency exchange rates and broad or specific fixed income market movements), to
manage the effective maturity or duration of fixed income securities, or to

                                                            11

<PAGE>



enhance potential gain. Such strategies are generally accepted as part of modern
portfolio  management and are regularly  utilized by many mutual funds and other
institutional investors. Techniques and instruments used by each Fund may change
over time as new instruments and strategies are developed or regulatory  changes
occur.

In the course of pursuing its investment  objective,  each Fund may purchase and
sell  (write)  exchange-listed  and  over-the-counter  put and call  options  on
securities, indices and other financial instruments; purchase and sell financial
futures  contracts  and  options  thereon;  enter  into  various  interest  rate
transactions such as swaps,  caps,  floors or collars;  and, enter into currency
transactions such as forward foreign currency exchange contracts, cross currency
forward contracts, currency futures contracts, cross currency futures contracts,
currency swaps and options and cross currency  options on currencies or currency
futures,  (collectively,  all the above are  called  "Strategic  Transactions").
Strategic  Transactions  may be used in an attempt to protect  against  possible
changes in the  market  value of  securities  held in or to be  purchased  for a
Fund's portfolio  resulting from securities  markets,  currency exchange rate or
interest rate fluctuations,  to seek to protect a Fund's unrealized gains in the
value of portfolio  securities,  to facilitate  the sale of such  securities for
investment  purposes,  to seek to manage the effective maturity or duration of a
Fund's  portfolio,  or to establish a position in the  derivatives  markets as a
temporary  substitute  for  purchasing  or  selling  particular  securities.  In
addition to the hedging  transactions  referred  to in the  preceding  sentence,
Strategic   Transactions  may  also  be  used  to  enhance   potential  gain  in
circumstances where hedging is not involved.

The ability of a Fund to utilize Strategic Transactions successfully will depend
on SIMCO"s  ability to predict  pertinent  market and interest  rate  movements,
which  cannot be  assured.  Each Fund will  comply  with  applicable  regulatory
requirements when implementing these strategies, techniques and instruments. The
Funds'  activities  involving  Strategic  Transactions  may  be  limited  by the
requirements of the Code for qualification as a regulated investment company.

Strategic  Transactions  have  risks  associated  with them  including  possible
default by the other party to the  transaction,  illiquidity  and, to the extent
SIMCO's  view as to certain  market,  interest  rate or  currency  movements  is
incorrect,  the risk that the use of such Strategic Transactions could result in
losses  greater  than if they had not been  used.  The  writing  of put and call
options  may  result  in  losses  to  a  Fund,   force  the  purchase  or  sale,
respectively,  of portfolio securities at inopportune times or for prices higher
than (in the case of purchases due to the exercise of put options) or lower than
(in the  case of sales  due to the  exercise  of call  options)  current  market
values,  limit the amount of  appreciation a Fund can realize on its investments
or cause a Fund to hold a security it might otherwise sell.

The use of options and futures transactions entails certain other risks. Futures
markets are highly  volatile and the use of futures may increase the  volatility
of a Fund's net asset value.  In particular,  the variable degree of correlation
between price movements of futures  contracts and price movements in the related
portfolio  position of a Fund creates the possibility that losses on the hedging
instrument  may be greater than gains in the value of the Fund's  position.  The
writing of options could significantly increase a Fund's portfolio turnover rate
and  associated  brokerage  commissions  or spreads.  In  addition,  futures and
options   markets   may  not  be  liquid  in  all   circumstances   and  certain
over-the-counter options may have no markets. As a result, in certain markets, a
Fund might not be able to close out a transaction without incurring  substantial
losses. Losses resulting from the use of Strategic Transactions could reduce net
asset  value and the net  result  may be less  favorable  than if the  Strategic
Transactions  had not been  utilized.  Although  the use of futures  and options
transactions  for hedging and managing  effective  maturity and duration  should
tend to minimize the risk of loss due to a decline in the value of the position,
at the same time,  such  transactions  can limit any potential  gain which might
result from an increase in value of such  position.  The loss incurred by a Fund
in  writing  options  on futures  and  entering  into  futures  transactions  is
potentially unlimited.

The use of  currency  transactions  can result in a Fund  incurring  losses as a
result of a number of factors  including the  imposition  of exchange  controls,
suspension  of  settlements,  or the inability to deliver or receive a specified
currency.

Each Fund will attempt to limit its net loss exposure  resulting  from Strategic
Transactions  entered  into for  non-hedging  purposes to no more than 3% of net
assets.  In  calculating  each  Fund's  net loss  exposure  from such  strategic
transactions,  an  unrealized  gain  from  a  particular  Strategic  Transaction
position would be netted against an unrealized loss from a related position. See
the Statement of Additional  Information for further information  regarding each
Fund's use of Strategic Transactions.

When-Issued and Delayed Delivery  Securities.  Each Fund may invest up to 25% of
its total assets in when-issued and delayed delivery securities. Although a Fund
will

                                                            12

<PAGE>



generally  purchase  securities on a when-issued or delayed  delivery basis with
the  intention of actually  acquiring the  securities,  the Funds may dispose of
these  securities  prior to settlement,  if SIMCO deems it appropriate to do so.
The payment  obligation  and interest  rate on these  securities is fixed at the
time a Fund  enters into the  commitment,  but no income will accrue to the Fund
until  they are  delivered  and paid  for.  Unless  a Fund has  entered  into an
offsetting agreement to sell the securities,  cash or liquid assets equal to the
amount of the Fund's  commitment  must be  segregated  and  maintained  with the
Fund's  custodian to secure the Fund's  obligation  and to partially  offset the
leverage inherent in these  securities.  The market value of the securities when
they are delivered may be less than the amount paid by the Fund.

Portfolio Diversification and Concentration.  Each Fund is non-diversified which
means that it may invest more than 5% of its total assets in the securities of a
single  issuer.  Investing  a  significant  amount  of a  Fund's  assets  in the
securities of a small number of foreign  issuers will cause the Fund's net asset
value to be more sensitive to events affecting those issuers. The Funds will not
concentrate  (invest 25% or more of their  total  assets) in the  securities  of
issuers in any one industry.  For purposes of this limitation,  the staff of the
Securities and Exchange  Commission (the "SEC") considers (a) all  supranational
organizations as a group to be a single industry and (b) each foreign government
and its political subdivisions to be a single industry.

Repurchase  Agreements.  Each  Fund  may  invest  up to  25% of  net  assets  in
repurchase agreements.  In a repurchase agreement, a Fund buys a security at one
price and  simultaneously  agrees to sell it back at a higher  price.  Delays or
losses  could  result if the other  party to the  agreement  defaults or becomes
insolvent.  Repurchase  agreements  acquired  by a Fund  will  always  be  fully
collateralized as to principal and interest by money market instruments and will
be entered  into only with  commercial  banks,  brokers and  dealers  considered
creditworthy by SIMCO.

Forward Roll Transactions.  To seek to enhance current income, the Portfolio may
invest up to 5% of its total assets and the International  Fixed Income Fund may
invest up to 10% of its total  assets in  forward  roll  transactions  involving
mortgage-backed  securities.  In a  forward  roll  transaction,  a Fund  sells a
mortgage-backed  security  to  a  financial  institution,  such  as  a  bank  or
broker-dealer,  and simultaneously  agrees to repurchase a similar security from
the  institution at a later date at an agreed-upon  price.  The  mortgage-backed
securities that are repurchased  will bear the same interest rate as those sold,
but  generally  will be  collateralized  by different  pools of  mortgages  with
different  prepayment  histories than those sold.  During the period between the
sale and  repurchase,  the Fund will not be  entitled  to receive  interest  and
principal payments on the securities sold. Proceeds of the sale will be invested
in short-term  instruments,  such as repurchase  agreements or other  short-term
securities, and the income from these investments,  together with any additional
fee  income  received  on the sale and the  amount  gained by  repurchasing  the
securities in the future at a lower price, will generate income and gain for the
Fund which is intended to exceed the yield on the securities sold.  Forward roll
transactions  involve the risk that the market value of the  securities  sold by
the Fund may decline below the repurchase price of those securities. At the time
that a Fund enters into a forward roll transaction, it will place cash or liquid
assets in a  segregated  account  that is marked to market  daily having a value
equal to the repurchase price (including accrued interest).

Leverage.  The use of forward  roll  transactions  involves  leverage.  Leverage
allows any investment gains made with the additional  monies received (in excess
of the costs of the forward roll  transaction),  to increase the net asset value
of a Fund's shares  faster than would  otherwise be the case. On the other hand,
if the additional monies received are invested in ways that do not fully recover
the costs of such  transactions to a Fund, the net asset value of the Fund would
fall faster than would otherwise be the case.

Short  Sales.  Each Fund may engage in short sales and short  sales  against the
box. In a short sale, a Fund sells a security it does not own in anticipation of
a decline in the market value of that security. In a short sale against the box,
a Fund either owns or has the right to obtain at no extra cost the security sold
short.  The broker  holds the  proceeds  of the short sale until the  settlement
date, at which time the Fund delivers the security (or an identical security) to
cover the short  position.  The Fund  receives the net  proceeds  from the short
sale.  When a Fund enters into a short sale other than against the box, the Fund
must first borrow the security to make delivery to the buyer and must place cash
or liquid  assets in a  segregated  account  with the Fund's  custodian  that is
marked to market daily. Short sales other than against the box involve unlimited
exposure to loss.  No  securities  will be sold short if, after giving effect to
any such short sale, the total market value of all  securities  sold short would
exceed 5% of the value of a Fund's net assets.

Securities  Loans. To seek to realize  additional  income,  each Fund may lend a
portion of the  securities  in its  portfolio to  broker-dealers  and  financial
institutions,  who are seeking  securities to consummate  transactions  they are
obligated to perform under contract. The

                                                            13

<PAGE>



market value of  securities  loaned by each Fund may not exceed 20% of the value
of the Fund's total assets,  with a 10% limit for any single borrower.  In order
to secure their obligations to return securities borrowed from a Fund, borrowers
will  deposit  collateral  equal to at  least  100% of the  market  value of the
borrowed  securities,  which will be marked to market daily. As is the case with
any extension of credit,  lending portfolio securities involves certain risks in
the event a borrower should fail  financially,  including delays or inability to
recover the loaned securities or foreclose against the collateral.  SIMCO, under
the supervision of the Boards of Trustees,  monitors the creditworthiness of the
parties to whom the Funds makes securities loans.

Restricted  and Illiquid  Securities.  Each Fund may invest up to 15% of its net
assets in  illiquid  investments.  Illiquid  securities  are those  that are not
readily marketable, repurchase agreements maturing in more than seven days, time
deposits  with a notice  or  demand  period of more  than  seven  days,  certain
over-the-counter   options  and  certain  restricted   securities.   Based  upon
continuing review of the trading markets for a specific restricted security, the
security may be determined to be eligible for resale to qualified  institutional
buyers pursuant to Rule 144A under the Securities Act of 1933 and, therefore, be
liquid. Also, certain illiquid securities may be determined to be liquid if they
are found to satisfy certain relevant liquidity requirements.

The Board of Trustees has adopted  guidelines  and  delegated to SIMCO the daily
function of determining  and  monitoring the liquidity of portfolio  securities,
including  restricted and illiquid securities.  The Board of Trustees,  however,
retains  oversight and is ultimately  responsible for such  determinations.  The
purchase price and subsequent  valuation of illiquid securities normally reflect
a  discount,  which may be  significant,  from the  market  price of  comparable
securities for which a liquid market exists.

Portfolio  Turnover.  A high rate of portfolio  turnover (100% or more) involves
correspondingly  higher transaction costs which must be borne directly by a Fund
and  thus  indirectly  by its  shareholders.  It may  also  result  in a  Fund's
realization of larger amounts of short-term  capital gains,  distributions  from
which are taxable to  shareholders  as ordinary  income and may,  under  certain
circumstances,  make it more  difficult  for the Fund to qualify as a  regulated
investment  company under the Code. See "Financial  Highlights"  for each Fund's
portfolio turnover rates.

Short-Term  Trading.  Each Fund will sell a portfolio security without regard to
the length of time such security has been held if, in SIMCO's view, the security
meets the criteria for disposal.

Temporary  Defensive  Investments.  Each Fund may  maintain  cash  balances  and
purchase money market  instruments for cash  management and liquidity  purposes.
Each  Fund may  adopt a  temporary  defensive  position  during  adverse  market
conditions by investing  without limit in U. S. and non-U.S  dollar  denominated
high quality money market  instruments,  including  short-term  U.S.  Government
securities,  negotiable  certificates  of  deposit,  non-negotiable  fixed  time
deposits,  bankers'  acceptances,  commercial  paper,  floating-rate  notes  and
repurchase agreements.

Investment  Restrictions.  The  investment  objective  of the  Portfolio  is not
fundamental  and may be changed by the Board of Trustees of the Portfolio  Trust
without the approval of  shareholders.  The  investment  objective of the Global
Fixed  Income Fund and the  International  Fixed  Income  Fund is a  fundamental
policy  which  may  not be  changed  without  a vote  of the  respective  Funds'
shareholders.  The Portfolio's and the Fund's  investment  policies set forth in
this  Prospectus  are  non-fundamental  and may be changed  without  shareholder
approval  except  that the  Portfolio's  and the Funds' 20% limit on  securities
loans (10% limit for any single  borrower)  and the  International  Fund  Income
Fund's 25% limit on  repurchase  agreements  are  fundamental.  The Global Fixed
Income Fund and the Portfolio have adopted other fundamental  policies which may
not be changed without the approval of the Funds' shareholders.  See "Investment
Restrictions"  in the Statement of  Additional  Information.  If any  percentage
restriction  is adhered to at the time of investment,  a subsequent  increase or
decrease  in  the  percentage  resulting  from a  change  in  the  value  of the
respective  Fund or  Portfolio's  assets will not  constitute a violation of the
restriction. If there is a change in a Fund's investment objective, shareholders
should consider  whether the Fund remains an appropriate  investment in light of
their current financial situation.

                              INFORMATION ABOUT THE
                             MASTER-FEEDER STRUCTURE

The Global  Fixed  Income  Fund seeks to achieve  its  investment  objective  by
investing all of its investable assets in the Portfolio,  which has an identical
investment  objective.  The Global  Fixed  Income  Fund is a feeder fund and the
Portfolio  is the  master  fund  in a  so-called  master-feeder  structure.  The
International Fixed Income Fund purchases  securities directly and maintains its
own individual portfolio.

In addition to the Global Fixed  Income  Fund,  other feeder funds may invest in
the Portfolio, and

                                                            14

<PAGE>



information  about these other  feeder  funds is available  from  Standish  Fund
Distributors.  The other feeder funds invest in the  Portfolio on the same terms
as the Fund and bear a  proportionate  share of the  Portfolio's  expenses.  The
other  feeder  funds may sell  shares on  different  terms and under a different
pricing structure than the Fund, which may produce different investment results.

There  are  certain  risks  associated  with an  investment  in a  master-feeder
structure.  Large scale  redemptions  by other feeder funds in the Portfolio may
reduce the diversification of the Portfolio's  investments,  reduce economies of
scale and increase the Portfolio's  operating expenses. If the Board of Trustees
of the  Portfolio  Trust  approves a change to the  investment  objective of the
Portfolio that is not approved by the Trust's Board of Trustees,  the Fund would
be required to withdraw its  investment in the Portfolio and engage the services
of an  investment  adviser or find a substitute  master fund.  Withdrawal of the
Fund's interest in the Portfolio might cause the Fund to incur expenses it would
not otherwise be required to pay.

If the Fund is requested to vote on a matter  affecting the Portfolio,  the Fund
will call a meeting of the Fund's  shareholders to vote on the matter.  The Fund
will vote on any matter at the meeting of the Portfolio's  investors in the same
proportion that the Fund's  shareholders voted on the matter. The Fund will vote
the shares held by Fund  shareholders  who do not vote in the same proportion as
the shares of Fund shareholders who do vote.

A majority of the Trustees who are not  "interested  persons" (as defined in the
Investment Company Act of 1940) of the Trust or the Portfolio Trust, as the case
may be, have adopted  procedures  reasonably  appropriate to deal with potential
conflicts  of  interest  arising  from the fact  that the same  individuals  are
trustees of the Trust and of the Portfolio Trust.

                         CALCULATION OF PERFORMANCE DATA

From time to time each Fund may  advertise  its yield and average  annual  total
return  information.  Average annual total return is determined by computing the
average annual  percentage change in the value of $1,000 invested at the maximum
public offering price for specified periods ending with the most recent calendar
quarter,  assuming  reinvestment of all dividends and distributions at net asset
value.  The total  return  calculation  assumes  a  complete  redemption  of the
investment  at the end of the relevant  period.  Each Fund may also from time to
time  advertise  total return on a cumulative,  average,  year- by-year or other
basis for various  specified periods by means of quotations,  charts,  graphs or
schedules.  The "yield" of a Fund is computed  by  dividing  the net  investment
income per share earned  during the period  stated in the  advertisement  by the
maximum  offering  price  per  share on the last day of the  period  (using  the
average  number of shares  entitled  to receive  dividends).  For the purpose of
determining net investment  income,  the calculation  includes among expenses of
the Fund all recurring fees that are charged to all shareholder accounts and any
nonrecurring charges for the period stated.

From time to time, a Fund may compare its performance in publications  with that
of other  mutual  funds with similar  investment  objectives,  to bond and other
relevant indices, and to performance rankings prepared by recognized mutual fund
statistical  services.  In addition,  each Fund's performance may be compared to
alternative  investment  or savings  vehicles  or to indices  or  indicators  of
economic activity.

J.P.  Morgan Non-U.S.  Government  Bond Index (Hedged).  This index is generally
considered  to be  representative  of  unmanaged  government  bonds  in  foreign
markets.

Lehman Brothers  Aggregate Index.  This index is composed of securities from the
Lehman Brothers  Government/Corporate Bond Index, the Mortgage Backed Securities
Index  and  the  Yankee  Bond  Index,   and  is  generally   considered   to  be
representative  of all  unmanaged,  domestic,  dollar  denominated,  fixed  rate
investment grade bonds.

J.P.   Morgan   Global  Index.   This  index  is  generally   considered  to  be
representative of the performance of fixed rate,  domestic government bonds from
eleven countries.


                           DIVIDENDS AND DISTRIBUTIONS

Dividends  from  net  investment  income  for the  Funds  will be  declared  and
distributed  quarterly.  The Funds'  dividends  from  short-term  and  long-term
capital gains, if any, after  reduction by capital losses,  will be declared and
distributed at least annually. In determining the amounts of its dividends,  the
Global Fixed Income Fund will take into account its share of the income, gain or
loss,  expense,  and any other tax items of the  Portfolio.  Dividends  from net
investment  income and capital gains  distributions,  if any, are  automatically
reinvested in additional  shares of the applicable  Fund unless the  shareholder
elects to receive them in cash.


                                                            15

<PAGE>



                               PURCHASE OF SHARES

Shares of the Funds may be purchased  from  Standish  Fund  Distributors,  which
offers the Funds' shares to the public on a continuous basis. Shares are sold at
the net asset value per share next computed after the purchase order is received
in good  order by  Standish  Fund  Distributors  and  payment  for the shares is
received by Investors Bank & Trust  Company,  the Funds'  Custodian.  Please see
each Fund's account  application or call (800) 221-4795 for  instructions on how
to make payment for shares to the Custodian.  The Funds require  minimum initial
investments of $100,000.  Additional  investments must be in amounts of at least
$5,000.

Shares of the Funds may also be purchased through securities dealers. Orders for
the purchase of Fund shares  received by dealers by the close of regular trading
on the New York Stock Exchange  ("NYSE") on any business day and  transmitted to
Standish  Funds  Distributor  or its  agent  by the  close of its  business  day
(normally  4:00 p.m.,  New York City time) will be  effected  as of the close of
regular  trading  on the NYSE on that day,  if  payment  for the  shares is also
received by the Custodian  that day.  Otherwise,  orders will be effected at the
net  asset  value per  share  determined  on the next  business  day.  It is the
responsibility  of  dealers  to  transmit  orders  so they will be  received  by
Standish Fund  Distributors  before the close of its business  day.  Shares of a
Fund purchased through dealers may be subject to transaction fees on purchase or
redemption,  no part of which  will be  received  by the  Funds,  Standish  Fund
Distributors or Standish.

In the sole discretion of the Trust, each Fund may accept securities  instead of
cash for the  purchase of shares.  The Trust will ask the  Adviser to  determine
that any securities acquired by the Funds in this manner are consistent with the
investment  objective,  policies and  restrictions  of the applicable  Fund. The
securities will be valued in the manner stated below.  The purchase of shares of
a Fund for securities instead of cash may cause an investor who contributed them
to realize a taxable gain or loss with respect to the securities  transferred to
the Fund.

The Trust reserves the right in its sole  discretion (i) to suspend the offering
of a Fund's shares,  (ii) to reject purchase orders when in the best interest of
a Fund,  (iii)  to  modify  or  eliminate  the  minimum  initial  or  subsequent
investment  in Fund  shares and (iv) to  eliminate  duplicate  mailings  of Fund
material to  shareholders  who reside at the same address.  A Fund's  investment
minimums do not apply to accounts for which the Adviser or any of its affiliates
serves as  investment  adviser  or to  employees  of the  Adviser  or any of its
affiliates  or  to  members  of  such  persons'  immediate  families.  A  Fund's
investment  minimums apply to the aggregate  value invested in omnibus  accounts
rather than to the  investment  of the  underlying  participants  in the omnibus
accounts.


                                 NET ASSET VALUE

Each Fund's net asset value per share is computed  each day on which the NYSE is
open as of the close of regular  trading on the NYSE  (normally  4:00 p.m.,  New
York City time).  The net asset value per share is calculated by determining the
value of all a Fund's  assets (the value of its  investment in the Portfolio and
other  assets,  in the case of the Global Fixed Income  Fund),  subtracting  all
liabilities  and dividing the result by the total number of shares  outstanding.
Fixed income securities (other than money market instruments) for which accurate
market prices are readily  available are valued at their current market value on
the basis of quotations, which may be furnished by a pricing service or provided
by dealers in such securities.  Securities not listed on an exchange or national
securities  market,  certain  mortgage-backed  and  asset-backed  securities and
securities for which there were no reported  transactions are valued at the last
quoted bid prices.  Fixed income securities for which accurate market prices are
not  readily  available  and all  other  assets  are  valued  at fair  value  as
determined in good faith by the Adviser in accordance with  procedures  approved
by the  Trustees,  which  may  include  the use of yield  equivalents  or matrix
pricing.  Money  market  instruments  with less than  sixty  days  remaining  to
maturity  when  acquired by a Fund are valued on an amortized  cost basis unless
the Trustees  determine that amortized cost does not represent fair value.  If a
Fund acquires a money market  instrument  with more than sixty days remaining to
its maturity,  it is valued at current market value until the sixtieth day prior
to maturity  and will then be valued at  amortized  cost based upon the value on
such date  unless the  Trustees  determine  during  such  sixty-day  period that
amortized cost does not represent fair value.

Portfolio  securities traded on more than one U.S. national  securities exchange
or on a U.S. exchange and a foreign  securities  exchange are valued at the last
sale  price  from  the  exchange  representing  the  principal  market  for such
securities on the business day when such value is  determined.  The value of all
assets and  liabilities  expressed in foreign  currencies will be converted into
U.S.  dollar values at currency  exchange  rates  determined by Investors Bank &
Trust Company, the Funds' transfer agent, to be representative of fair levels at
times  prior  to the  close  of  trading  on the  NYSE.  If such  rates  are not
available, the rate of exchange will be determined in good faith under

                                                            16

<PAGE>



procedures  established  by the Trustees.  Trading in securities on European and
Far  Eastern  securities  exchanges  and  over-the-counter  markets is  normally
completed  well  before the close of business on the NYSE and may not take place
on all  business  days that the NYSE is open and may take place on days when the
NYSE is closed.  Events affecting the values of portfolio  securities that occur
between the time their prices are determined and the close of regular trading on
the NYSE will not be  reflected  in the Funds'  calculation  of net asset values
unless the Adviser  determines that the particular event would materially affect
net asset value, in which case an adjustment will be made.

                               EXCHANGE OF SHARES

Shares of the Funds may be  exchanged  for shares of one or more other  funds in
the Standish fund family  subject to the terms and  restrictions  imposed on the
purchase  of shares of such  funds.  Shares of a fund  redeemed  in an  exchange
transaction are valued at the net asset value next determined after the exchange
request is received by Standish Fund Distributors or its agent. Shares of a fund
purchased  in an  exchange  transaction  are valued at the net asset  value next
determined after the exchange request is received by Standish Fund  Distributors
or its agent and  payment  for the  shares is  received  by the fund into  which
shares are to be exchanged. Until receipt of the purchase price by the fund into
which shares are to be  exchanged  (which may take up to three  business  days),
your money will not be invested.  To obtain a current  prospectus for any of the
other funds in the Standish  fund  family,  please call (800)  221-4795.  Please
consider the  differences  in  investment  objectives  and expenses of a fund as
described in its prospectus before making an exchange.

Written  Exchanges.  Shares of the Funds may be  exchanged  by written  order to
Standish Fund Distributors, One Financial Center, Boston, Massachusetts 02111. A
written  exchange request must (a) state the name of the current Fund, (b) state
the name of the fund into which the current Fund shares will be  exchanged,  (c)
state the number of shares or the dollar  amount to be  exchanged,  (d) identify
the  shareholder's  account  numbers  in both  funds  and (e) be  signed by each
registered  owner  exactly as the shares are  registered.  Signature(s)  must be
guaranteed as described under "Written Redemption" below.

Telephone  Exchanges.  Shareholders who elect telephone  privileges may exchange
shares by  calling  Standish  Fund  Distributors  at (800)  221-4795.  Telephone
privileges   are   not   available   to   shareholders   automatically.   Proper
identification  will  be  required  for  each  telephone  exchange.  Please  see
"Telephone   Transactions"  below  for  more  information   regarding  telephone
transactions.

General  Exchange  Information.  All  exchanges  are  subject  to the  following
exchange  restrictions:  (i) the fund into which shares are being exchanged must
be lawfully  available for sale in your state;  (ii)  exchanges may be made only
between funds that are registered in the same name,  address and, if applicable,
taxpayer identification number; and (iii) unless waived by the Trust, the amount
to be  exchanged  must  satisfy  the  minimum  account  size  of the  fund to be
exchanged  into.  Exchange  requests will not be processed until payment for the
shares of the current Fund has been received by Standish Fund Distributors.  The
exchange  privilege  may be  changed  or  discontinued  and  may be  subject  to
additional  limitations upon sixty (60) days' notice to shareholders,  including
certain restrictions on purchases by market-timer accounts.

                              REDEMPTION OF SHARES

Shares of the Funds may be redeemed  or  repurchased  by the  methods  described
below at the net asset value per share next determined after receipt by Standish
Fund  Distributors or its agent of a redemption or repurchase  request in proper
form.  Redemptions will not be processed until a completed  account  application
and payment for the shares to be redeemed have been received.

Written  Redemption.  Shares of each Fund may be  redeemed  by written  order to
Standish  Fund  Distributors,   One  Financial  Center,   26th  Floor,   Boston,
Massachusetts 02111. A written redemption request must (a) state the name of the
Fund and the number of shares or the dollar amount to be redeemed,  (b) identify
the  shareholder's  account  number and (c) be signed by each  registered  owner
exactly as the shares  are  registered.  Signature(s)  must be  guaranteed  by a
member of either the  Securities  Transfer  Association's  STAMP  program or the
NYSE's Medallion Signature Program or by any one of the following  institutions,
provided that the institution  meets credit  standards  established by Investors
Bank & Trust Company,  the Funds' transfer agent:  (i) a bank; (ii) a securities
broker or dealer,  including a  government  or  municipal  securities  broker or
dealer,  that is a member of a  clearing  corporation  or has net  capital of at
least  $100,000;  (iii) a credit  union  having  authority  to  issue  signature
guarantees;   (iv)  a  savings  and  loan  association,   a  building  and  loan
association,  a cooperative  bank, or a federal savings bank or association;  or
(v) a national  securities  exchange,  a  registered  securities  exchange  or a
clearing  agency.  The Adviser  reserves the right to waive the requirement that
signatures be guaranteed. Additional

                                                            17

<PAGE>



supporting   documents  may  be  required  in  the  case  of  estates,   trusts,
corporations,  partnerships  and other  shareholders  that are not  individuals.
Redemption  proceeds will normally be paid by check mailed within three business
days of receipt by Standish Fund Distributors of a written redemption request in
proper form.  If shares to be redeemed  were  recently  purchased by check,  the
Funds may delay  transmittal of redemption  proceeds until such time as they are
assured that good funds have been collected for the purchase of the shares. This
may take up to fifteen (15) days in the case of payments made by check.

Telephone  Redemption.  Shareholders  who elect telephone  privileges may redeem
shares by  calling  Standish  Fund  Distributors  at (800)  221-4795.  Telephone
privileges are not available to shareholders automatically.  Redemption proceeds
will be mailed or wired in accordance with the shareholder's  instruction on the
account  application  to a  pre-designated  account.  Redemption  proceeds  will
normally be paid promptly after receipt of telephone instructions,  but no later
than  three  business  days  thereafter,  except as  described  above for shares
purchased by check.  Redemption  proceeds  will be sent only by check payable to
the  shareholder of record at the address of record,  unless the shareholder has
indicated,  in the initial  application for the purchase of shares, a commercial
bank to which redemption proceeds may be sent by wire. These instructions may be
changed subsequently only in writing,  accompanied by a signature guarantee, and
additional  documentation  in the case of shares held by a corporation  or other
entity or by a fiduciary  such as a trustee or executor.  Wire charges,  if any,
will  be  deducted  from  redemption  proceeds.  Proper  identification  will be
required for each telephone redemption.

Repurchase  Order.  In addition to written  redemption of Fund shares,  Standish
Fund  Distributors  may accept  telephone orders from brokers or dealers for the
repurchase  of Fund  shares.  Brokers  and  dealers  are  obligated  to transmit
repurchase orders to Standish Fund  Distributors  promptly prior to the close of
Standish  Fund  Distributors'  business  day  (normally  4:00 p.m.).  Brokers or
dealers may charge for their  services in  connection  with a repurchase of Fund
shares,  but neither the Trust nor Standish Fund  Distributors  imposes a charge
for share repurchases.

Telephone Transactions. By maintaining an account that is eligible for telephone
exchange  and  redemption  privileges,   the  shareholder  authorizes  Standish,
Standish  Fund  Distributors,  the Trust and the  Funds'  custodian  to act upon
instructions   of  any  person  to  redeem  and/or   exchange  shares  from  the
shareholder's  account.  Further, the shareholder  acknowledges that, as long as
the Funds employ  reasonable  procedures to confirm that telephone  instructions
are genuine,  and follow telephone  instructions that they reasonably believe to
be genuine,  neither the Adviser,  Standish Fund  Distributors,  the Trust,  the
applicable  Fund,  the  Funds'  custodian,  nor  their  respective  officers  or
employees,  will be liable  for any loss,  expense  or cost  arising  out of any
request for a telephone redemption or exchange, even if such transaction results
from any fraudulent or unauthorized instructions.

Depending  upon  the   circumstances,   the  Funds  intend  to  employ  personal
identification or written confirmation of transaction procedures, and if they do
not,  a Fund may be liable  for any losses  due to  unauthorized  or  fraudulent
instructions. All telephone transaction requests will be recorded.  Shareholders
may experience  delays in exercising  telephone  transaction  privileges  during
periods of abnormal market activity.  During these periods,  shareholders should
transmit redemption and exchange requests in writing.

                                     * * * *

The proceeds paid upon  redemption  or  repurchase  may be more or less than the
cost of the shares,  depending upon the market value of the applicable Fund's or
Portfolio's portfolio  investments at the time of redemption or repurchase.  The
Funds intend to pay cash for all shares redeemed,  but under certain conditions,
the Funds may make payments  wholly or partially in securities for this purpose.
Please see the Statement of Additional Information for further information.

Each Fund may redeem,  at net asset value, the shares in any account which has a
value of less than $50,000 as a result of redemptions or transfers. Before doing
so,  the Fund will  notify the  shareholder  that the value of the shares in the
account is less than the  specified  minimum and will allow the  shareholder  30
days to make an additional investment to increase the value of the account to an
amount equal to or above the stated minimums.


                                                            18

<PAGE>



                                   MANAGEMENT

Trustees.  Each Fund is a separate  investment  series of Standish,  Ayer & Wood
Trust,  a  Massachusetts  business  trust.  Under the terms of the Agreement and
Declaration  of Trust  establishing  the Trust,  the  Trustees  of the Trust are
ultimately  responsible  for the  management  of its business  and affairs.  The
Portfolio is a separate  investment  series of the Standish,  Ayer & Wood Master
Portfolio,  a master  trust  fund  organized  under the laws of the State of New
York. Under the terms of the Declaration of Trust,  the Portfolio's  affairs are
managed  under  the  supervision  of  the  Portfolio   Trust's   Trustees.   See
"Management"  in the Statement of Additional  Information  for more  information
about the Trustees and officers of the Trust and the Portfolio Trust.

Investment Adviser.  SIMCO, One Financial Center,  Boston,  Massachusetts 02111,
serves as investment adviser to the Portfolio and the International Fixed Income
Fund  pursuant  to  separate  investment  advi sory  agreements  and manages the
Portfolio's and the  International  Fixed Income Fund's  investments and affairs
subject to the  supervision  of the  Trustees of the Trust.  SIMCO is a Delaware
limited  partnership  organized in 1991 and is a registered  investment  adviser
under the Investment Advisers Act of 1940. The general partner of the Adviser is
Standish which holds a 99.98% partnership  interest.  The limited partners,  who
each hold a 0.01% interest in SIMCO, are Walter M. Cabot, Sr., a Director of and
Senior Adviser to SIMCO and Standish, and D. Barr Clayson, Chairman of the Board
of SIMCO and Managing Director of Standish. Ralph S. Tate, Managing Direc tor of
Standish,  is President and a Director of SIMCO. Richard S. Wood, Vice President
and a Managing  Director  of Standish  and the  President  of the Trust,  is the
Executive   Vice   President  of  SIMCO.   Standish  and  SIMCO   provide  fully
discretionary  management  services and  counseling  and advisory  services to a
broad range of clients  throughout the United States and abroad.  As of February
28, 1997, Standish man aged approximately $[ ] billion of assets.

The Portfolio's and the  International  Fixed Income Fund's portfolio manager is
Richard S. Wood.  Mr. Wood has been  primarily  responsible  for the  day-to-day
management of the Funds' portfolios since their inception and of the Portfolio's
portfolio since the Global Fixed Income Fund's  conversion to the master- feeder
structure on April 26, 1996.  During the past five years, Mr. Wood has served as
a Vice President and a Managing Director (since 1995) of Standish,  President of
the Trust and Executive Vice President of SIMCO.

Subject to the  supervision  and  direction of the Trustees of the Trust and the
Portfolio Trust, SIMCO manages the Portfolio and International Fixed Income Fund
in  accordance  with  their  respective   investment  objectives  and  policies,
recommends investment  decisions,  places orders to purchase and sell securities
and permits the  Portfolio  and the  International  Fixed Income Fund to use the
name "Standish." For these services,  the Portfolio and the International  Fixed
Income Fund pay a monthly fee at a stated annual  percentage rate of such Fund's
(Portfolio's) average daily net asset value:


                             Actual Rate
                             Paid for the       Contractual
                              Year Ended       Advisory Fee
                             December 31,         Annual
                                 1996              Rate
                                 ----              ----
International Fixed             0.40%              0.40%
Income Fund
Global Fixed Income             0.40%              0.40%
Portfolio

Administrator. Standish serves as administrator to the Global Fixed Income Fund.
As administrator,  Standish manages the affairs of the Global Fixed Income Fund,
provides all  necessary  office space and  services of executive  personnel  for
administering the affairs of the Global Fixed Income Fund, and allows the Global
Fixed  Income  Fund to use the name  "Standish."  For these  services,  Standish
currently  does not receive any  additional  compensation.  The  Trustees of the
Trust may determine in the future to compensate  Standish for its administrative
services.

Expenses.  The  Portfolio  and each Fund bears the  expenses  of its  respective
operations  other than those  incurred  by SIMCO under the  investment  advisory
agreements or by Standish under the administration agreement. The Portfolio pays
investment  advisory  fees;  bookkeeping,  share pricing and custodian  fees and
expenses;  expenses or notices and reports to interest  holders;  and expense of
the  Portfolio's  administrator.  The Global Fixed Income Fund pays  shareholder
servicing fees and expenses,  expenses of printing  prospectuses,  statements of
additional information and shareholder reporters which are furnished to existing
shareholders.  The Global  Fixed  Income  Fund and the  Portfolio  pay legal and
auditing fees;  registration and reporting fees and expenses.  The International
Fixed Income Fund, since it does not invest in a corresponding Portfolio,  bears
all of the  expenses  listed above for both the  Portfolio  and the Global Fixed
Income  Fund.  Expenses  of the Trust  which  relate to more than one series are
allocated among such series by Standish in an equitable manner.


                                                            19

<PAGE>



Standish Fund Distributors bears the distribution  expenses  attributable to the
offering and sale of Fund shares without subsequent  reimbursement.  Each Fund's
total annual operating  expenses for the fiscal year ended December 31, 1996 are
described above under the caption "Financial Highlights."

Portfolio Transactions.  Subject to the supervision of the Trustees of the Trust
and the  Portfolio  Trust,  SIMCO  selects the brokers and dealers  that execute
orders to purchase and sell  portfolio  securities for the  International  Fixed
Income  Fund and the  Portfolio.  SIMCO will  generally  seek to obtain the best
available  price and most favorable  execution with respect to all  transactions
for the  Portfolio  and the  International  Fixed  Income  Fund.  SIMCO may also
consider the extent to which a broker or dealer  provides  research to SIMCO and
the number of Fund shares sold by the broker or dealer in making its selection.

                              FEDERAL INCOME TAXES

Each Fund is a separate entity for federal tax purposes and presently  qualifies
and  intends to continue to qualify  for  taxation  as a  "regulated  investment
company" under the Code. If it qualifies for treatment as a regulated investment
company,  each  Fund  will  not be  subject  to  federal  income  tax on  income
(including  capital gains)  distributed to shareholders in the form of dividends
or capital gain distributions in accordance with certain timing  requirements of
the Code.

Shareholders  which are taxable  entities or persons  will be subject to federal
income  tax on  dividends  and  capital  gain  distributions  made by the Funds.
Dividends  paid by a Fund  from  net  investment  income,  certain  net  foreign
currency gains, and any excess of net short-term capital gain over net long-term
capital  loss will be  taxable  to  shareholders  as  ordinary  income,  whether
received in cash or reinvested in Fund shares.  These  dividends  generally will
not may qualify for the corporate  dividends  received deduction under the Code.
Dividends  paid by a Fund from net  capital  gain (the  excess of net  long-term
capital  gain  over  net  short-term   capital  loss),   called   "capital  gain
distributions,"  will be taxable to  shareholders  as long-term  capital  gains,
whether  received in cash or reinvested in Fund shares and without regard to how
long the shareholder has held shares of the Fund.  Capital gain distributions do
not  qualify for the  corporate  dividends  received  deduction.  Dividends  and
capital  gain  distributions  may also be  subject to state and local or foreign
taxes.  Redemptions  (including exchanges) and repurchases of shares are taxable
events on which a shareholder may recognize a gain or loss.

The International  Fixed Income Fund and the Portfolio may be subject to foreign
taxes with respect to income or gains from certain  foreign  investments,  which
will reduce the yield or return from such investments.  The Funds may qualify to
elect to pass certain  qualifying  foreign taxes through  shareholders.  If this
election is made,  shareholders  would include their shares of qualified foreign
taxes  in  their  gross  incomes  (in  addition  to  any  actual  dividends  and
distributions)  and might be  entitled  to a  corresponding  federal  income tax
credit or deduction. Shareholders will receive appropriate information if either
Fund makes this election for any year.

Individuals  and certain  other  classes of  shareholders  may be subject to 31%
backup   withholding   of  federal   income  tax  on  dividends,   capital  gain
distributions, and the proceeds of redemptions or repurchases of shares, if they
fail to furnish the applicable Fund with their correct  taxpayer  identification
number and certain  certifications  or if they are  otherwise  subject to backup
withholding.  Individuals, corporations and other shareholders that are not U.S.
persons  under the Code are subject to different tax rules and may be subject to
nonresident alien withholding at the rate of 30% (or a lower rate provided by an
applicable tax treaty) on amounts  treated as ordinary  dividends from the Funds
and,  unless a current IRS Form W-8 or an acceptable  substitute is furnished to
the applicable Fund, to backup withholding on certain payments from that Fund.

After  the  close of each  calendar  year,  the  Funds  will  send a  notice  to
shareholders  that  provides   information  about  the  federal  tax  status  of
distributions to shareholders for such calendar year.

                           THE FUNDS AND THEIR SHARES

The Trust was organized on August 13, 1986 as a Massachusetts business trust. In
addition to the Funds offered in this Prospectus,  the Trust offers other series
to the public.  Shareholders of each Fund are entitled to one full or fractional
vote for each share of that Fund. There is no cumulative  voting and shares have
no preemption or conversion rights. All series of the Trust vote together except
as  provided  in the 1940 Act or the  Declaration  of Trust.  The Trust does not
intend to hold annual meetings of  shareholders.  The Trustees will call special
meetings of shareholders  to the extent  required by the Trust's  Declaration of
Trust or the  1940  Act.  The 1940 Act  requires  the  Trustees,  under  certain
circumstances, to call a meeting to allow shareholders to vote on the removal of
a  Trustee  and  to  assist  shareholders  in  communicating  with  each  other.
Certificates for Fund shares are not issued.


                                                            20

<PAGE>



The Portfolio  Trust was  organized on January 18, 1996 as a New York trust.  In
addition to the Portfolio,  the Portfolio Trust offers interests in other series
to  certain  qualified  investors.  See  "Information  about  the  Master-Feeder
Structure" above for additional
information about the Portfolio Trust.

At February 1, 1997, Brown  University,  164 Angell Street,  Investment Office -
Box C, Providence,  RI, 02912, had sole voting and investment power with respect
to more than 25% of the then outstanding  share of the Global Fixed Income Fund.
Accordingly, this shareholder was deemed to beneficially own those shares and to
control the Global Fixed Income Fund.

Inquiries  concerning  the Funds  should  be made by  contacting  Standish  Fund
Distributors  at the address and  telephone  number  listed on the back cover of
this Prospectus.

Although  each Fund is offering  only its own  shares,  since the Funds use this
combined  Prospectus,  it is possible  that one Fund might  become  liable for a
misstatement or omission in this Prospectus regarding another Fund. The Trustees
have considered this factor in approving the use of this combined Prospectus.

                            CUSTODIAN, TRANSFER AGENT
                          AND DIVIDEND DISBURSING AGENT

Investors Bank & Trust Company, 89 South Street,  Boston,  Massachusetts  02111,
serves as the Funds' transfer agent,  dividend disbursing agent and as custodian
for all cash and  securities of the Funds and the  Portfolio.  Investors  Bank &
Trust also provides
accounting services to the Funds.

                             INDEPENDENT ACCOUNTANTS

Coopers & Lybrand L.L.P., One Post Office Square,  Boston,  Massachusetts  02109
and Coopers & Lybrand, P.O. Box 219, Grand Cayman, Cayman Islands, BWI, serve as
independent accountants for the Trust and the Portfolio Trust, respectively, and
will  audit the  Funds'  and the  Portfolio's  respective  financial  statements
annually.
                                  LEGAL COUNSEL

Hale and Dorr  LLP,  60 State  Street,  Boston,  Massachusetts  02109,  is legal
counsel to the Trust, the Portfolio Trust and Standish and its affiliates.

                         TAX CERTIFICATION INSTRUCTIONS

Federal law requires that taxable  distributions and proceeds of redemptions and
exchanges be reported to the IRS and that 31% be withheld if you fail to provide
your  correct  Taxpayer   Identification  Number  ("TIN")  and  the  TIN-related
certifications contained in the Account Purchase Application  ("Application") or
you are otherwise subject to backup  withholding.  A Fund will not impose backup
withholding  as a result of your failure to make any  certification,  except the
certifications  in the  Application  that directly relate to your TIN and backup
withholding status. Amounts withheld and forwarded to the IRS can be credited as
a payment of tax when completing your Federal income tax return.

For most individual  taxpayers,  the TIN is the social security number.  Special
rules apply for certain accounts.  For example, for an account established under
the Uniform Gift to Minors Act, the TIN of the minor should be furnished. If you
do not have a TIN, you may apply for one using forms  available at local offices
of the Social Security  Administration or the IRS, and you should write "Applied
For" in the space for a TIN on the Application.

Recipients exempt from backup  withholding,  including  corporations and certain
other entities,  should provide their TIN and underline "exempt" in section 2(a)
of the TIN section of the Application to avoid possible  erroneous  withholding.
Non-resident  aliens and foreign entities may be subject to withholding of up to
30% on certain  distributions  received from the Funds and must provide  certain
certifications on IRS Form W-8 to avoid backup withholding with respect to other
payments. For further information,  see Code Sections 1441, 1442 and 3406 and/or
consult your tax adviser.




                                                            21

<PAGE>





                    STANDISH INTERNATIONAL FIXED INCOME FUND
                        STANDISH GLOBAL FIXED INCOME FUND




                               Investment Adviser

                 Standish International Management Company, L.P.
                              One Financial Center
                           Boston, Massachusetts 02111

         Principal Underwriter                   Independent Accountants

   Standish Fund Distributors, L.P.              Coopers & Lybrand L.L.P.
         One Financial Center                     One Post Office Square
           Boston, MA  02111                   Boston, Massachusetts 02109


               Custodian

    Investors Bank & Trust Company                  Coopers & Lybrand
            89 South Street                            P.O. Box 219
     Boston, Massachusetts  02111           Grand Cayman, Cayman Islands, BWI
                                           (Global Fixed Income Portfolio Only)

                                  Legal Counsel

                                Hale and Dorr LLP
                                 60 State Street
                           Boston, Massachusetts 02109
                 ----------------------------------------------



No dealer,  salesman or other person has been authorized to give any information
or to make any representations  other than those contained in this Prospectus or
in the Statement of Additional  Information,  and, if given or made,  such other
information or representations must not be relied upon as having been authorized
by  the  Trust.   This  Prospectus  does  not  constitute  an  offering  in  any
jurisdiction in which such offering may not be lawfully made.





                                                            22

<PAGE>
                                [PINE CONE LOGO]

                         STANDISH GROUP OF EQUITY FUNDS
                                   PROSPECTUS
                                 APRIL 30, 1997

The Standish  Group of Equity  Funds  includes  the  Standish  Equity Fund,  the
Standish Small  Capitalization  Equity Fund,  the Standish Small  Capitalization
Equity  Fund  II and  the  Standish  International  Equity  Fund.  Each  Fund is
organized as a separate diversified  investment series of Standish,  Ayer & Wood
Investment  Trust,  an open end  investment  company.  The  Equity  Fund,  Small
Capitalization  Equity  Fund and  Small  Capitalization  Equity  Fund II  invest
exclusively in the Standish  Equity  Portfolio,  Standish  Small  Capitalization
Equity  Portfolio  and  Standish  Small  Capitalization   Equity  Portfolio  II,
respectively,  each an open end investment company.  Standish, Ayer & Wood, Inc.
("Standish")  is the  investment  adviser  to the  Equity  Portfolio,  the Small
Capitalization  Equity Portfolio,  and the Small Capitalization Equity Portfolio
II.  Standish   International   Management  Company,  L.P.  ("SIMCO"),   Boston,
Massachusetts,  is the  investment  adviser to the  International  Equity  Fund.
Standish and SIMCO are  referred to in the  Prospectus  as the  "Adviser" or the
"Advisers."

Investors  may purchase  shares in the Funds  without  charge from Standish Fund
Distributors, L.P. An application may be obtained by calling (800) 221-4795.

The  Advisers  seek to add value by  capturing  improving  business  momentum at
reasonable valuations.  Their style blends quantitative and fundamental analysis
to find those stocks or markets  where  estimates of earnings are being  revised
upwards but whose valuation does not yet reflect this positive  trend.  Standish
has been providing  investment  counseling to mutual funds, other  institutional
investors  and high net worth  individuals  for more than sixty years.  Standish
offers a broad array of investment  services that includes  U.S.,  international
and global management of fixed income and equity securities for mutual funds and
separate  accounts.  SIMCO  serves  as  Standish's  international  research  and
investment arm for both debt and equity  securities in all countries  outside of
the  United  States.   Privately  held  by  twenty-two   employee/directors  and
headquartered in Boston, Massachusetts,  Standish employs over eighty investment
professionals with a total staff of more than two hundred.

This  Prospectus  sets forth  concisely the  information  about the Funds that a
prospective  investor  should know before  investing  and should be retained for
future reference.  Additional information has been filed with the Securities and
Exchange  Commission  in a Statement of Additional  Information  dated April 30,
1997, as amended or supplemented  from time to time. The Statement of Additional
Information is  incorporated  by reference into this Prospectus and is available
without charge upon request from (800) 221-4795.

Shares  of the Funds are not  deposits  or  obligations  of,  or  guaranteed  or
endorsed  by,  any bank or other  insured  depository  institution,  and are not
insured by the Federal Deposit Insurance Corporation,  the Federal Reserve Board
or any other  government  agency.  An investment in shares of the Funds involves
investment risks, including possible loss of principal.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

Shares of the Funds are not available for sale in every state.  This  Prospectus
is not  intended  to be an offer to sell  shares,  nor may an offer to  purchase
shares be accepted from investors, in those states where shares of the Funds may
not legally be sold. Contact Standish Fund Distributors to determine whether the
Funds are available for sale in your state.

                                                         1

<PAGE>



                             [On inside front cover]

                                Table of Contents

                                                                     Page


Fund Comparison Highlights.............................................4
Expense Information....................................................5
Financial Highlights...................................................6
Investment Objectives and Policies....................................10
The Equity Fund.......................................................10
The Small Capitalization Equity Fund..................................11
The Small Capitalization Equity Fund Ii...............................11
The International Equity Fund.........................................12
Description of Securities and Related Risks...........................12
Investment Techniques and Related Risks...............................15
Information about the Master-feeder Structure.........................17
Calculation of Performance Data.......................................18
Dividends and Distributions...........................................18
Purchase of Shares....................................................18
Net Asset Value.......................................................19
Exchange of Shares....................................................19
Redemption of Shares..................................................20
Management............................................................21
Federal Income Taxes..................................................23
The Funds and Their Shares............................................24
Custodians............................................................24
Transfer Agent and Dividend Disbursing Agent..........................24
Independent Accountants...............................................24
Legal Counsel.........................................................24
Tax Certification Instructions........................................24



                                                         2

<PAGE>
<TABLE>
<CAPTION>
                           FUND COMPARISON HIGHLIGHTS

        The following table highlights  information contained in this Prospectus
and is  qualified  in its entirety by the more  detailed  information  contained
within. For a complete  description of each Fund's distinct investment objective
and  policies,  see  "Investment  Objectives  and  Policies,"   "Description  of
Securities and Related  Risks" and  "Investment  Techniques and Related  Risks."
There can be no assurance that a Fund's investment objective will be achieved.

- ---------------------------  -------------------------   -------------------------   ------------------------  ---------------------
                                   Equity Fund             Small Capitalization        Small Capitalization    International Equity
                                                               Equity Fund                Equity Fund II               Fund
- ---------------------------  -------------------------   -------------------------   ------------------------  ---------------------
- ---------------------------  -------------------------  --------------------------  -------------------------  ---------------------
<S>                          <C>                        <C>                         <C>                        <C>  
Investment Objective         Long-term growth of        Long-term growth of         Long-term growth of        Long-term capital
                             capital through            capital through             capital                    growth through
                             investment primarily in    investment primarily in                                investment in a
                             equity and                 equity and                                             diversified
                             equity-related             equity-related                                         portfolio of foreign
                             securities of companies    securities of small                                    equity securities
                             which appear to be         capitalization
                             undervalued                companies
- ---------------------------  -------------------------  --------------------------  -------------------------  ---------------------
- ---------------------------  -------------------------  --------------------------  -------------------------  ---------------------
Key Strategy                 Emphasize stocks           Emphasize rapidly           Emphasize rapidly          Emphasize stocks
                             believed to offer above    growing, high quality       growing, high quality      and markets
                             average potential for      companies with market       companies with market      believed to offer
                             capital growth through     capitalizations less        capitalizations less than  above average
                             the use of statistical     than $700 million that      $1 billion that are        potential for
                             modeling techniques        are involved with value     involved with value        capital growth
                             and fundamental            added products or           added products or          through the use of
                             analysis                   services                    services                   statistical modeling
                                                                                                               techniques
- ---------------------------  -------------------------  --------------------------  -------------------------  ---------------------
- ---------------------------  -------------------------  --------------------------  -------------------------  ---------------------
Market Capitalization of     No limit; general range    $700 million or less        $1 billion or less         No limit; general
Companies Focused on         is medium to large                                                                range is medium to
by the Fund                  capitalization                                                                    large capitalization
- ---------------------------  -------------------------  --------------------------  -------------------------  ---------------------
- ---------------------------  -------------------------  --------------------------  -------------------------  ---------------------
Foreign Securities           Yes; no limit for          Yes; limited to 15% of      Yes; limited to 15% of     Yes; without limit,
                             securities listed on a     total assets.               total assets.              including up to 25%
                             U.S. exchange or traded                                                           of total assets in
                             in the U.S.                                                                       securities of
                             over-the-counter                                                                  issuers located in
                             ("OTC") market but                                                                emerging markets
                             limited to 10% of total
                             assets for foreign
                             securities which are
                             not so listed or
                             traded.
- ---------------------------  -------------------------  --------------------------  -------------------------  ---------------------
- ---------------------------  -------------------------  --------------------------  -------------------------  ---------------------
Benchmark Index              S&P 500                    Russell 2000,               Russell 2000,               EAFE Index
                                                        Russell 2000 Growth,        Russell 2000 Growth,
                                                        S&P 500                     S&P 500
- ---------------------------  -------------------------  --------------------------  -------------------------  ---------------------
</TABLE>




                                                      3

<PAGE>



                                                EXPENSE INFORMATION

Total operating expenses are based on expenses for each Fund's fiscal year ended
December 31, 1996. Total operating expenses for the Equity Fund include expenses
of the Fund and the Equity Portfolio,  for the Small Capitalization  Equity Fund
include expenses of the Fund and the Small Capitalization Equity Portfolio,  and
for the Small Capitalization Equity Fund II include expenses of the Fund and the
Small  Capitalization  Equity  Portfolio II. The Trusts'  Trustees  believe that
total  operating  expenses of the Equity Fund, the Small  Capitalization  Equity
Fund and the Small  Capitalization  Equity Fund II are approximately equal to or
less  than  what  would be the case if the  Funds  did not  invest  all of their
investable assets in their respective Portfolios.
<TABLE>
<CAPTION>

                                                                         Small           Small
                                                           Equity    Capitalization Capitalization  International
                                                            Fund      Equity Fund   Equity Fund II   Equity Fund
Shareholder Transaction Expenses
<S>                                                         <C>          <C>            <C>             <C>   
    Maximum Sales Load Imposed on Purchases                 None          None           None            None
    Maximum Sales Load Imposed on Reinvested Dividends      None          None           None            None
    Deferred Sales Load                                     None          None           None            None
    Redemption Fees                                         None          None           None            None
Annual Operating Expenses (as a percentage of average net
assets)
    Management Fees (after applicable limitation)           0.50%        0.60%          0.00%*          0.00%
    12b-1 Fees                                              None          None           None            None
    Other Expenses (after applicable expense limitation)+   0.21%        0.15%          0.00%*          0.50%*
                                                            -----        -----          ------          ------

    Total Operating Expenses (after applicable expense      0.71%        0.75%          0.00%*          0.50%*
                                                            =====        =====          ======          =====-
    limitation)
- ----------

* Standish has voluntarily and temporarily  agreed to limit certain  expenses of
the Small Cap II Fund and  International  Equity  Fund.  In the  absence of such
agreements, the Management Fees, Other Expenses and Total Operating Expenses (as
a percentage of average daily net assets for the fiscal year ended  December 31,
1996) would have been: Small Cap II Fund--0.60%,  1.55% and 2.15%, respectively;
and International Equity Fund--0.50%, 0.79% and 1.29%, respectively.

+ Other Expenses include custodian and transfer agent fees,  registration costs,
payments for insurance, and audit and legal services.

Example

Hypothetically  assume that each Fund's  annual  return is 5% and that its total
operating  expenses  are exactly as  described.  For every $1,000  invested,  an
investor would have paid the following  expenses if an account were closed after
the number of years indicated:

                                                                    Small               Small         International
                                                                Capitalization     Capitalization        Equity
                                              Equity Fund        Equity Fund       Equity Fund II         Fund
    After 1 Year                                  $7                   $8                $0                 $5
    After 3 Years                                 23                   25                 0                 16
    After 5 Years                                 41                   43                 0                 28
    After 10 Years                                91                   95                 0                 63

The purpose of the table is to assist  investors  in  understanding  the various
costs  and  expenses  that an  investor  in each  Fund  will  bear  directly  or
indirectly.  The example is included solely for illustrative purposes and should
not be considered a  representation  of future  performance or expenses.  Actual
expenses may be more or less than those shown.  See  "Management" for additional
information about each Fund's expenses.
</TABLE>


                                                         4

<PAGE>



                              FINANCIAL HIGHLIGHTS

    The financial highlights for periods after 1992 have been audited by Coopers
& Lybrand  L.L.P.,  independent  accountants,  whose reports,  together with the
Financial  Statements  of the Funds,  are  incorporated  into the  Statement  of
Additional  Information.  Financial highlights for prior periods were audited by
other  independent  accountants.   The  Funds'  annual  reports,  which  contain
additional  information  about Fund  performance,  may be obtained from Standish
Fund Distributors without charge.

<TABLE>
<CAPTION>
                                   EQUITY FUND


                             Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------------------------------
                                                     1996**         1995           1994           1993           1992*       1991*,+

<S>                                                <C>            <C>            <C>            <C>            <C>            <C>   
   Net asset value - beginning of period           $34.81         $28.66         $30.89         $26.28         $25.66         $20.00
                                            -------------  -------------  -------------  -------------  -------------  -------------
Income from investment operations
  Net investment income                             $0.60          $0.76          $0.45          $0.50          $0.56          $0.46
  Net realized and unrealized gain (loss)
     on investments                                  8.52           9.94          (1.62)          5.57           1.81           6.17
                                            -------------  -------------  -------------  -------------  -------------  -------------
  Total from investment operations                  $9.12         $10.70         ($1.17)         $6.07          $2.37          $6.63
                                            -------------  -------------  -------------  -------------  -------------  -------------
Less distributions declared to shareholders
  From net investment income                        (0.56)         (0.78)         (0.44)         (0.47)         (0.54)        (0.35)
  From realized gain on investments                 (4.58)         (3.77)         (0.62)         (0.99)         (1.19)        (0.62)
  From paid-in capital                                  -              -              -              -          (0.02)             -

  Total distributions declared to shareholders      (5.14)         (4.55)        ($1.06)        ($1.46)        ($1.75)       ($0.97)
                                            -------------  -------------  -------------  -------------  -------------  -------------
  Net asset value - end of period                  $38.79         $34.81         $28.66         $30.89         $26.28         $25.66
                                            =============  =============  =============  =============  =============  =============

Total return3                                       26.84%         37.55%         (3.78%)        20.79%          9.52%       33.45%t
   Net assets at end of period (000 omitted)     $105,855        $88,523        $86,591        $72,916        $14,679         $7,498
Ratios (to average daily net assets)/Supplemental Data
  Expenses**1                                        0.71%          0.69%          0.70%          0.80%          0.00%        1.00%t
  Net investment income**                            1.53%          2.05%          1.55%          1.29%          2.52%        1.92%t
  Portfolio turnover2                                  41%           159%           182%           192%            92%           86%
  Average Commission Rate Paid2                   $0.0499
- -------------

                                                                                                                           
**For the year ended December 31, 1996 and the three-year  period ended December
31, 1993, the  investment  adviser did not impose a portion of its advisory fee.
If this voluntary  reduction had not been undertaken,  the net investment income
per share and the ratios would have been:

    Net Investment Income per share                $0.59                                           $0.47       $0.34       $0.23
    Ratios (to average net assets) 
    Expenses                                        0.72%                                           0.97%       1.00%       1.99%
    Net Investment Income                           1.52%                                           1.12%       1.52%       0.93%

t    Computed on an annualized basis.

*    Audited by other auditors.

+    For the period from  January 2, 1991 (start of  business)  to December  31,
     1991.

1    Includes the Fund's share of  Portfolio  allocated  expenses for the period
     from May 3, 1996 through  December 31, 1996 y in securities.  The portfolio
     turnover and average

2    Portfolio  turnover and average broker commission rate represents  activity
     while the Fund was making  investments  directlfolio  are 78% and  $0.0483,
     respectively.  broker  commission  rate  for  the  period  since  the  Fund
     transferred  substantially  all of its investable assets to the PortS&P 500
     Index. The average annual total return of the

3    The Fund's performance  benchmark is the S&P 500 Index. See "Calculation of
     Performance  Data"  for a  description  of the S&P 500  Index for each year
     since the Fund's inception was as follows (this total return information is
     not audited):

Total Return:  1996        1995        1994      1993         1992        1991
    S&P 500    22.96%      37.58%      1.32%     10.08%       7.63%      30.47%


                                                         5

<PAGE>



                        SMALL CAPITALIZATION EQUITY FUND


                             Year Ended December 31,
- -----------------------------------------------------------------------------------------------------------------------------------
                                                           1996         1995            1994            1993           1992*       

Net asset value - beginning of period                    $53.46       $42.15          $48.97          $39.83         $39.99        

Income from investment operations
         Net investment income(loss)                        --           --             --            ($0.07)        ($0.11)       
Net realized and unrealized gain (loss)
     on investments                                        9.29        12.57           (1.84)          11.31              4        

         Total from investment operations                  9.29       $12.57          ($1.84)         $11.24          $3.89        

Less distributions declared to shareholders
         From net investment income                          __           __              __              __             __        
From realized gains on investments                        (9.79)       (1.26)          (4.98)           (2.1)         (4.05)       
From paid-in capital                                         __           __              __              __             __        


         Total distributions declared to shareholders    ($9.79)      ($1.26)         ($4.98)         ($2.10)        ($4.05)       

         Net asset value - end of period                 $52.96       $53.46          $42.15          $48.97         $39.83        

Total return3                                             17.36%       29.83%          (3.66)%         28.21%          9.74%       

         Net assets at end of period (000 omitted)     $244,131     $180,470        $107,591         $85,141        $50,950        

Ratios (to average net assets)
/Supplemental Data
         Expenses1                                         0.75%        0.75%           0.79%           0.88%          1.04%       
Net investment income                                     (0.44%)      (0.30)%         (0.27)%         (0.18)%        (0.38)%      
Portfolio turnover2                                          28%         112%            130%            144%           101%       
Average Broker Commission Rate2                           $0.0450           __              __              __             __      

- -------------

t    Computed on an annualized basis.
*    Audited by other auditors.
**   For the period from  January 1, 1996 to May 3, 1996  advisory  fee. If this
     voluntary reduction had not been undertaken,  the net investment income per
     share and the ratios would have been:

    Net investment income per share       $ (0.01)
    Ratios (to average net assets):
        Expenses                            0.76%
        Net investment income              (0.45%)

+    For the period from August 31, 1990  (start of  business)  to December  31,
     1990.
1    Includes the Fund's share of  Portfolio  allocated  expenses for the period
     from May 3, 1996 through December 31, 1996
2    Portfolio  turnover and average broker commission rate represents  activity
     while the Fund was making investments directly in securities. The portfolio
     turnover and average broker  commission  rate for the period since the Fund
     transferred substantially all of its investable assets to the Portfolio are
     76% and $0.04335 respectively.
3    The Fund's  performance  benchmarks are the S&P 500 Index, the Russell 2000
     Index and the Russell 2000 Growth Index.  See  "Calculation  of Performance
     Data" for a description of these  indices.  The average annual total return
     of these  indices for each year since the Fund's  inception  was as follows
     (this total return information is not audited):

<PAGE>
                        SMALL CAPITALIZATION EQUITY FUND

                             Year Ended December 31,
                                  (continued)
- --------------------------------------------------------------------------------
                                                       1991*         1990*+

Net asset value - beginning of period                 $27.57        $26.24                
                                                                             
Income from investment operations                                            
         Net investment income(loss)                  ($0.04)        $0.01   
Net realized and unrealized gain (loss)                
     on investments                                    17.87          1.33   
                                                            
                                                      
         Total from investment operations              $17.83         $1.34 
                                                                            
Less distributions declared to shareholders                                 
         From net investment income                        __        ($0.01)
From realized gains on investments                      (5.35)           __ 
From paid-in capital                                    (0.06)           __ 
                                                                            
                                                                            
         Total distributions declared to shareholders  ($5.41)       ($0.01)
                                                                            
         Net asset value - end of period               $39.99        $27.57 
                                                                            
Total return3                                           64.71%      15.35%t 
                                                                            
         Net assets at end of period (000 omitted)    $35,418       $13,273 
                                                                            
Ratios (to average net assets)                                              
/Supplemental Data                                                          
         Expenses1                                       0.87%       1.48%t 
Net investment income                                   (0.15)%      0.17%t 
Portfolio turnover2                                        96%           13%
Average Broker Commission Rate2                            __            __ 
                                                                             
- -------------                                                                
                                                                 
t    Computed on an annualized basis.
*    Audited by other auditors.
**   For the period from  January 1, 1996 to May 3, 1996  advisory  fee. If this
     voluntary reduction had not been undertaken,  the net investment income per
     share and the ratios would have been:

    Net investment income per share       $ (0.01)
    Ratios (to average net assets):
        Expenses                            0.76%
        Net investment income              (0.45%)

+    For the period from August 31, 1990  (start of  business)  to December  31,
     1990.
1    Includes the Fund's share of  Portfolio  allocated  expenses for the period
     from May 3, 1996 through December 31, 1996
2    Portfolio  turnover and average broker commission rate represents  activity
     while the Fund was making investments directly in securities. The portfolio
     turnover and average broker  commission  rate for the period since the Fund
     transferred substantially all of its investable assets to the Portfolio are
     76% and $0.04335 respectively.
3    The Fund's  performance  benchmarks are the S&P 500 Index, the Russell 2000
     Index and the Russell 2000 Growth Index.  See  "Calculation  of Performance
     Data" for a description of these  indices.  The average annual total return
     of these  indices for each year since the Fund's  inception  was as follows
     (this total return information is not audited):

Total Return:                             1996       1995        1994        1993       1992        1991        1990
                                          ----       ----        ----        ----       ----        ----        ----
    S&P 500                               22.96%      37.58%      1.32%      10.08%      7.63%      39.47%      (3.16)%
    Russell 2000                          16.53%      28.44%     (1.83)%     10.89%     18.42%      41.64%     (19.52)%
    Russell 2000 Growth


</TABLE>
                                                         6

<PAGE>


<TABLE>
<CAPTION>


                       SMALL CAPITALIZATION EQUITY FUND II
                                                                                          For the period December 23, 1996
                                                                                               (commencement of operations)
                                                                                                 through December 31, 1996
                            Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                   
                                                                                                                
<S>                                                                                                             <C>   
Net asset value - beginning of period                                                                           $20.00
Income from investment operations
    Net investment income(1)                                                                                     0.00
                                                                                                                                    
    Net realized and unrealized gain (loss)
          on investments                                                                                          0.39
    Total from investment operations                                                                              0.38
Less distributions declared to shareholders
    From net investment income                                                                                    __
    From realized gain                                                                                            __
                                                                                                                                    
    From paid-in capital

    Total distributions declared to shareholders                                                                  __
                                                                                                                                    
    Net asset value - end of period                                                                             $20.39
                                                                                                                                   
Total return1                                                                                                     __

    Net assets at end of period (000 omitted)                                                                     $484

Ratios (to average net assets)
/Supplemental Data
    Expenses1*                                                                                                     N/A 2
    Net investment income*                                                                                         N/A 2
    Portfolio turnover
    Average Commission Rate Paid
  ----------------

*    Computed on an annualized basis.
1    Includes the Fund's share of Portfolio allocated expenses.
2    Ratios are not meaningful due to the short period of operations.  All 
     expenses were reimbursed by the investment adviser.
                                                                                                                     

Total Return:                                 1996
                                              ----
    S&P 500                                   22.96%
    Russell 2000                              16.53%
    Russell 2000 Growth

4    Ratios  are not  meaningful  due to the  short  period of  operations.  All
     expenses were reimbursed by the investment advisor.


</TABLE>
                                                         7

<PAGE>

<TABLE>
<CAPTION>



                            INTERNATIONAL EQUITY FUND


                            Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------------------------------

                                                       1996                1995            1994             1993           1992*    

<S>                                                  <C>                 <C>             <C>              <C>            <C>        
       Net asset value - beginning of period         $23.54              $23.12          $26.74           $19.78         $22.20     

Income from investment operations
      Net investment income                           $0.47               $0.04           $0.21            $0.26          $0.26     
Net realized and unrealized gain (loss) on             1.28                0.45           (2.08)            7.29          (2.47)    
investments
      Total from investment operations                $1.75               $0.49          ($1.87)           $7.55         ($2.21)    

Less distributions declared to shareholders
      From net investment income                     ($0.51)                             ($0.12)         ($0.23)          ($0.21)   
In excess of net investment income                                                                         (0.36)
From realized gains on investments                    (1.53)              (0.07)          (1.63)                                    


      Total distributions declared to shareholders   ($2.04)             ($0.07)         ($1.75)          ($0.59)        ($0.21)    

      Net asset value - end of period                $23.25              $23.54          $23.12           $26.74         $19.78     

Total return3                                          7.44%               2.14%          (6.99%)          38.27%         (9.95%)   

      Net assets at end of period                   $47,739            $59,47 3       $104,43 5          $92,419        $56,539     
      (000 omitted)

Ratios (to average net assets) /Supplemental
Data
Expenses                                               0.50%**             1.22%           1.23%            1.34%          1.53%    
Net investment income                                  1.80%**             1.76%           1.52%            1.09%          1.18%    
Portfolio turnover                                      163%                108%             75%              98%            98%    
Average Broker Commission Rate Per Share           $0.00921
- -------------
t Computed on an annualized basis.
* Audited by other auditors.
**The  investment  adviser  voluntarily  waived  a  portion  of  its  investment
  advisory fee. Had this action not been undertaken,  the net investment  income
  per share and the ratios would have been:

         Net investment income per share             $0.27
         Ratios (to average daily net assets)
                  Expenses                           1.29%
                  Net investment income              1.01%


+    For the period from August 31, 1988  (start of  business)  to December  31,
     1988.
1    Amount  represents the average  commission per share paid to brokers on the
     purchase and sale of portfolio securities.
2    The Fund's  performance  benchmark is the Europe,  Asia,  Far-East ("EAFE")
     Index. See "Calculation of Performance  Data" for a description of the EAFE
     Index.  The  average  annual  total  return of the EAFE Index for each year
     since the Fund's inception was as follows (this total return information is
     not audited):




Total Return: 1996      1995       1994       1993      1992       1991       1990       1989       1988
              ----      ----       ----       ----      ----       ----       ----       ----       ----
  EAFE        6.04%    11.22%      7.79%     32.57%   (12.19)%   (12.12)%   (23.43)%    10.61%      0.60%



                                                         8

<PAGE>
                            INTERNATIONAL EQUITY FUND


                            Year Ended December 31,
                                  (continued)
- ------------------------------------------------------------------------------------------------------------------------------------

                                                         1991*          1990*          1989*       1988*,+

       Net asset value - beginning of period           $20.16         $23.10         $20.07         $20.00

Income from investment operations
      Net investment income                             $0.33          $0.55          $0.49          $0.06
Net realized and unrealized gain (loss) on               2.02          (2.67)          3.23           0.01
investments
      Total from investment operations                  $2.35         ($2.12)         $3.72          $0.07

Less distributions declared to shareholders
      From net investment income                        ($0.30)        ($0.41)        ($0.50)
In excess of net investment income                 
From realized gain                                     (0.01)         (0.41)         (0.19)


      Total distributions declared to shareholders     ($0.31)        ($0.82)        ($0.69)         $0.00

      Net asset value - end of period                  $22.20         $20.16         $23.10         $20.07

Total return3                                           11.73%         (9.44%)        18.79%        5.32%t

      Net assets at end of period                     $47,077        $24,872        $19,141        $10,158
      (000 omitted)

Ratios (to average net assets) /Supplemental
Data
Expenses                                                 1.54%          1.60%          1.60%          1.60%+
Net investment income                                    1.30%          2.19%          2.29%          3.90%+
Portfolio turnover                                         27%            48%            38%             0%
Average Commission Rate Paid Per Share                     
</TABLE>


<PAGE>



                       INVESTMENT OBJECTIVES AND POLICIES

                      INVESTMENT STRATEGY FOR THE STANDISH
                              GROUP OF EQUITY FUNDS

Each Fund is an actively managed diversified  portfolio  consisting primarily of
equity and equity-related securities.  Each Fund is managed to achieve long-term
growth of capital.  The Equity Fund seeks to achieve its  objective by investing
primarily in equity and  equity-related  securities of companies which appear to
be undervalued.  The Small Capitalization Equity Fund ("Small Cap Fund") and the
Small Capitalization  Equity Fund II ("Small Cap II Fund") seek to achieve their
respective  objectives  by focusing on equity and  equity-related  securities of
small  capitalization  companies.  The  Small  Cap  Fund  invests  primarily  in
securities of companies with market capitalizations less than $700 million while
the Small Cap II Fund invests  primarily in securities of companies  with market
capitalizations  less than $1 billion.  The  International  Equity Fund seeks to
achieve its objective by investing in a diversified  portfolio of foreign equity
securities.  The Equity Fund,  the Small Cap Fund and the Small Cap II Fund each
invests all of its investable assets in a corresponding  Portfolio.  These Funds
are sometimes  referred to in this Prospectus as the Standish Feeder Funds. This
structure,  where one fund  invests  all of its  investable  assets  in  another
investment company, is described below under the caption  "Information About The
Master-Feeder Structure."

The Advisers seek to add value to portfolios of securities by finding  companies
with improving  business  momentum whose securities have reasonable  valuations.
For the Equity Fund and the International Equity Fund, the Advisers utilize both
quantitative and fundamental analysis to find stocks whose estimates of earnings
are being revised upwards but whose valuation does not yet reflect this positive
trend.  For the Small Cap and Small  Cap II  Funds,  Standish  emphasizes  small
capitalization companies that have developed strong sector or industry positions
and have produced solid balance sheets.

The equity and  equity-related  securities  in which each Fund  invests  include
exchange-traded  and  over-the-counter  common and preferred stocks but may also
include  warrants,   rights,   convertible   securities,   depositary  receipts,
depositary shares,  trust  certificates,  shares of other investment  companies,
limited partnership interests and equity participations. These equity securities
may be issued by U.S. or foreign companies, although not all Funds invest to the
same  extent in  securities  of foreign  issuers.  Please  refer to each  Fund's
specific  investment  objective and policies and  "Description of Securities and
Related  Risks" for a more  comprehensive  list of  permissible  securities  and
investments.

                                      * * *

Each Fund's specific investment objective, policies and strategies are set forth
below  to  assist  the   investor  in   differentiating   each   Fund's   unique
characteristics.  Because of the  uncertainty  inherent in all  investments,  no
assurance can be given that a Fund will achieve its  investment  objective.  See
"Description  of Securities  and Related Risks" and  "Investment  Techniques and
Related Risks" below for additional information.

                                 THE EQUITY FUND

The  investment  objective  and  characteristics  of the Equity Fund  correspond
directly to those of the Equity  Portfolio  in which the Fund invests all of its
investable assets. The following is a discussion of the investment objective and
policies of the Equity Portfolio.

Investment Objective.  The Equity Portfolio's investment objective is to achieve
long-term growth of capital through  investment  primarily in equity and equity-
related securities of companies which appear to be undervalued.

Principal  Investments.  Under normal circumstances,  at least 80% of the Equity
Portfolio's  total  assets  will  be  invested  in  equity  and   equity-related
securities.

Investment  Strategies.  The Equity Portfolio  follows a disciplined  investment
strategy,  emphasizing  stocks  which  Standish  believes  offer  above  average
potential for capital growth. Although the precise application of the discipline
will vary according to market  conditions,  Standish  intends to use statistical
modeling  techniques  that utilize stock specific  factors (e.g.,  current price
earnings ratios,  stability of earnings growth,  forecasted  changes in earnings
growth,  trends in  consensus  analysts'  estimates,  and  measures  of earnings
results  relative  to  expectations)  to  identify  equity  securities  that are
attractive as purchase  candidates.  Once  identified,  these securities will be
subject to further fundamental analysis by Standish's  professional staff before
they are included in the Equity Portfolio's  holdings.  Securities  selected for
inclusion in the Equity  Portfolio's  holdings will represent various industries
and sectors.

Other  Investments.  When  Standish  believes  that foreign  markets offer above
average  growth  potential,  the Equity  Portfolio  may invest  without limit in
equity and  equity-related  securities  of foreign  issuers that are listed on a
United  States  securities  exchange  or  traded  in the U.S.  OTC  market.  The
Portfolio  may not invest more than 10% of its total  assets in such  securities
which are not so listed or traded.


                                                         9

<PAGE>



The Equity  Portfolio may invest in debt  securities and preferred  stocks which
are convertible into, or exchangeable for, common stocks.  These securities will
be rated Aaa, Aa or A by Moody's  Investor  Service,  Inc.,  or AAA, AA, or A by
Standard and Poor's  Ratings  Group,  Duff and Phelps,  Inc. or Fitch  Investors
Service, Inc., or, if unrated, determined by Standish to be of comparable credit
quality. Up to 5% of the Equity Portfolio's total assets invested in convertible
debt  securities  and  preferred  stocks  may be rated Baa by  Moody's or BBB by
Standard  & Poor's,  Duff,  or  Fitch.  The  Equity  Portfolio  may  enter  into
repurchase  agreements,  engage in short  selling and invest in  restricted  and
illiquid  securities,  although it intends to invest in restricted  and illiquid
securities on an occasional  basis only.  The Equity  Portfolio may purchase and
sell put and call options,  enter into futures contracts on U.S. equity indices,
purchase  and sell  options on such  futures  contracts  and engage in  currency
transactions.  See "Description of Securities and Related Risks" and "Investment
Techniques and Related Risks" below for additional information.

                            THE SMALL CAPITALIZATION
                                   EQUITY FUND

The investment  objective and  characteristics  of the Small Cap Fund correspond
directly  to those of the Small  Capitalization  Equity  Portfolio  ("Small  Cap
Portfolio")  in  which  the  Fund  invests  all of its  investable  assets.  The
following is a discussion of the investment objectives and policies of the Small
Cap Portfolio.

Investment  Objective.  The Small Cap  Portfolio's  investment  objective  is to
achieve long-term growth of capital through  investment  primarily in equity and
equity-related securities of small capitalization companies.

Principal Investments. Under normal circumstances, at least 80% of the Small Cap
Portfolio's  total  assets  will  be  invested  in  equity  and   equity-related
securities of small capitalization companies. The Small Cap Portfolio will focus
its   investments   in  small   capitalization   companies   that  have   market
capitalizations  less than $700 million.  When Standish believes that securities
of small  capitalization  companies are overvalued,  the Small Cap Portfolio may
invest in  securities  of larger,  more  mature  companies,  provided  that such
investments  do not exceed 20% of the  Portfolio's  total assets.  The Small Cap
Portfolio may participate in initial public  offerings for previously  privately
held companies which are expected to have market  capitalizations less than $700
million  after  the  consummation  of the  offering,  and whose  securities  are
expected to be liquid after the offering.

Investment  Strategies.  The Small Cap  Portfolio  will  pursue  investments  in
rapidly  growing,  high quality  companies  that are  involved  with value added
products or services. These companies will have market capitalizations less than
$700 million, although the Small Cap Portfolio may include securities of larger,
more mature companies. Companies with small market capitalizations may have more
limited  operating  histories  and/or less  experienced  management  than larger
capitalization companies and may pose additional risks.

Other  Investments.  When  Standish  believes  that foreign  markets offer above
average  growth  potential,  the Small Cap Portfolio may invest up to 15% of its
total  assets  in equity  and  equity-related  securities  of  foreign  issuers,
including issuers located in emerging markets. The Small Cap Portfolio may enter
into repurchase agreements, engage in short selling and invest in restricted and
illiquid  securities,  although it intends to invest in restricted  and illiquid
securities on an occasional basis only. The Small Cap Portfolio may purchase and
sell put and call  options,  enter into  futures  contracts,  purchase  and sell
options on such  futures  contracts  and engage in  currency  transactions.  See
"Description  of Securities  and Related Risks" and  "Investment  Techniques and
Related Risks" below for additional information.


                            THE SMALL CAPITALIZATION
                                 EQUITY FUND II

The investment objective and characteristics of the Small Cap II Fund correspond
directly to those of the Small Capitalization Equity Portfolio II ("Small Cap II
Portfolio")  in  which  the  Fund  invests  all of its  investable  assets.  The
following is a discussion of the investment objectives and policies of the Small
Cap II Portfolio.

Investment  Objective.  The Small Cap II Portfolio's  investment objective is to
achieve long term growth of capital.

Principal Investments. Under normal circumstances, at least 80% of the Small Cap
II  Portfolio's  total  assets  will be  invested  in equity and  equity-related
securities of small  capitalization  companies.  The Small Cap II Portfolio will
focus its  investments  in small  capitalization  companies on those with market
values less than $1 billion.  When Standish  believes  that  securities of small
capitalization  companies are overvalued,  the Small Cap II Portfolio may invest
in securities of larger,  more mature companies,  provided that such investments
do not exceed 20% of the  Portfolio's  total assets.  The Small Cap II Portfolio
may  participate  in initial  public  offerings for  previously  privately  held
companies which are generally expected

                                                        10

<PAGE>



to have market  capitalizations  less than $1 billion after the  consummation of
the offering, and whose securities are expected to be liquid after the offering.

Investment  Strategies.  The Small Cap II Portfolio  will pursue  investments in
rapidly  growing,  high quality  companies  that are  involved  with value added
products or services. These companies will have market capitalizations less than
$1 billion.  Companies with small market  capitalizations  may have more limited
operating   histories   and/or   less   experienced   management   than   larger
capitalization companies and may pose additional risks.

Other  Investments.  When  Standish  believes  that foreign  markets offer above
average growth potential, the Small Cap II Portfolio may invest up to 15% of its
total  assets  in equity  and  equity-related  securities  of  foreign  issuers,
including  issuers located in emerging  markets.  The Small Cap II Portfolio may
enter into  repurchase  agreements,  engage in short selling and is permitted to
invest in restricted and illiquid  securities,  although it intends to invest in
restricted and illiquid securities on an occasional basis only. The Small Cap II
Portfolio may also  purchase and sell put and call  options,  enter into futures
contracts,  purchase and sell options on such  futures  contracts  and engage in
currency  transactions.  See  "Description  of Securities and Related Risks" and
"Investment Techniques and Related Risks" below for additional information.


                          THE INTERNATIONAL EQUITY FUND

Investment Objective. The International Equity Fund's investment objective is to
obtain long-term capital growth through investment in a diversified portfolio of
foreign equity  securities.  Capital growth is expected to result primarily from
appreciation of the equity securities held in the Fund's portfolio; however, the
Fund may take  advantage of changes in currency  exchange  rates in an effort to
realize  additional  capital   appreciation.   Income  received  on  the  Fund's
investments  is incidental to the Fund's primary  objective to obtain  long-term
capital growth.

Principal  Investments.  Under  normal  circumstances,   at  least  65%  of  the
International  Equity  Fund's  total  assets  will be  invested  in  equity  and
equity-related   securities  of  companies  located  in  the  foreign  countries
represented in the Morgan Stanley Capital  International  World Index (the "MSCI
Index") and the Europe,  Australia,  Far East Index (the "EAFE  Index"),  Canada
and, to a limited extent, emerging markets. The Fund intends to be invested in a
broad range of foreign countries,  but is not required to invest in each country
represented in the EAFE Index or to invest in those countries in accordance with
their  weightings in the EAFE Index.  The Fund intends to invest in a minimum of
five countries.

Up to 25% of the Fund's  total assets may be invested in  securities  of issuers
doing business in emerging markets, provided that not more than 5% of the Fund's
total  assets may be invested  in issuers  located in any one  emerging  market.
SIMCO  considers  an  emerging  equity  market  to be any  country  that  is not
represented  in the MSCI World  Index,  which is an index of stocks in developed
markets.

Investment  Strategy.  The  Fund  follows  a  disciplined  investment  strategy,
emphasizing  stocks  and  markets  which  SIMCO  believes  offer  above  average
potential for capital growth. Although the precise application of the discipline
varies  according  to  market  conditions,   SIMCO  uses  statistical   modeling
techniques  that utilize stock and market  specific  factors to identify  equity
securities and markets that are attractive as purchase candidates. These factors
include  current and historical  price  multiple  ratios and trends in consensus
analysis estimates. Once identified, these securities and markets are subject to
further review by the Fund's  portfolio  manager before they are included in the
Fund's portfolio. Securities selected for inclusion in the Fund's portfolio will
represent various industries and sectors.

Other Investments. The Fund may invest in fixed income securities such as bonds,
notes,  Eurodollar  securities  and other  debt  obligations  issued by the U.S.
government,  its  agencies,  authorities  and  sponsored  enterprises,   foreign
governments and their political  subdivisions,  and corporate issuers located in
or doing business in foreign  countries.  These fixed income  securities will be
rated at the time of investment A or better by Moody's,  Standard & Poor's, Duff
or Fitch or, if unrated, determined by SIMCO to be of comparable credit quality.
The Fund may invest in  preferred  stocks of an issuer of any credit  quality if
the common  stocks of the issuer are not  available to the Fund for  investment.
The Fund may enter  into  repurchase  agreements,  engage in short  selling  and
invest in restricted and illiquid securities. The Fund may purchase and sell put
and call  options,  enter into futures  contracts,  purchase and sell options on
such futures contracts and engage in currency transactions.  See "Description of
Securities  and Related  Risks" and  "Investment  Techniques  and Related Risks"
below for additional information.


                            DESCRIPTION OF SECURITIES
                                AND RELATED RISKS

The following sections include descriptions of specific securities and the risks
that are  associated  with the purchase of a particular  type of security or the
utilization of a specific investment technique. For

                                                        11

<PAGE>



purposes of the  discussion in this section and the  "Investment  Techniques and
Related Risks" section of this Prospectus, the use of the term "Fund" or "Funds"
refers to each of the Equity Portfolio,  the Small Cap Portfolio,  the Small Cap
II Portfolio and the International Equity Fund, unless otherwise noted.

Common  Stocks.  Common stocks are shares of a corporation  or other entity that
entitle  the holder to a pro rata share of the  profits of the  corporation,  if
any,  without  preference over any other  shareholder or class of  shareholders,
including  holders of the  entity's  preferred  stock and other  senior  equity.
Common  stock  usually  carries  with it the  right  to vote and  frequently  an
exclusive right to do so.

Small  Capitalization  Stocks. The Small Cap and Small Cap II Portfolios invests
primarily,  and the other Funds may invest to a lesser extent,  in securities of
small  capitalization  companies.  Although  investments in small capitalization
companies  may  present  greater  opportunities  for growth,  they also  involve
greater risks than are customarily  associated with investments in larger,  more
established companies.  The securities of small companies may be subject to more
volatile market movements than securities of larger, more established companies.
Smaller  companies  may  have  limited  product  lines,   markets  or  financial
resources,  and they may depend  upon a limited or less  experienced  management
group.  The securities of small  capitalization  companies may be traded only on
the over-the-counter  market or on a regional securities exchange and may not be
traded  daily or in the volume  typical  of  trading  on a  national  securities
exchange.  As a result, the disposition by a Portfolio of securities in order to
meet  redemptions or otherwise may require the Portfolio to sell securities at a
discount from market prices, over a longer period of time or during periods when
disposition is not desirable.

Convertible  Securities  Convertible debt securities and preferred stock entitle
the  holder  to  acquire  the  issuer's  stock by  exchange  or  purchase  for a
predetermined  rate.  Convertible  securities are subject both to the credit and
interest rate risks  associated  with fixed income  securities  and to the stock
market risk associated with equity securities.

Warrants.  Warrants  acquired by a Fund  entitle it to buy common stock from the
issuer at a specified  price and time.  Warrants  are subject to the same market
risks as stocks,  but may be more  volatile  in price.  A Fund's  investment  in
warrants will not entitle it to receive  dividends or exercise voting rights and
will become  worthless if the warrants  cannot be  profitably  exercised  before
their expiration dates.

Foreign  Securities.  The  International  Equity  Fund  may  invest  in  foreign
securities without limit. The Small Cap Portfolio and the Small Cap II Portfolio
limit their  investments in foreign  securities to 15% of their respective total
assets, including securities of foreign issuers that trade on a U.S. exchange or
in the U.S.  OTC  market.  The Equity Fund may invest  without  limit in foreign
securities  which  trade on a U.S.  exchange or in the U.S.  OTC market,  but is
limited  to 10% of total  assets on those  foreign  securities  which are not so
listed or traded.

Investing in Foreign Securities.  Investing in the securities of foreign issuers
involves  risks  that  are  not  typically  associated  with  investing  in U.S.
dollar-denominated  securities  of  domestic  issuers.  Investments  in  foreign
issuers may be affected by changes in currency rates, changes in foreign or U.S.
laws or  restrictions  applicable to such  investments  and in exchange  control
regulations  (e.g.,  currency  blockage).  A decline in the exchange rate of the
currency (i.e.,  weakening of the currency  against the U.S.  dollar) in which a
portfolio  security is quoted or denominated  relative to the U.S.  dollar would
reduce the value of the  portfolio  security.  Commissions  on  transactions  in
foreign securities may be higher than those for similar transactions on domestic
stock markets. In addition, clearance and settlement procedures may be different
in foreign  countries and, in certain markets,  such procedures have on occasion
been unable to keep pace with the volume of securities transactions, thus making
it difficult to conduct such transactions.

Foreign issuers are not generally  subject to uniform  accounting,  auditing and
financial  reporting  standards  comparable to those applicable to U.S. issuers.
There may be less publicly  available  information  about a foreign  issuer than
about a U.S. issuer. In addition,  there is generally less government regulation
of foreign  markets,  companies  and  securities  dealers than in the U. S. Most
foreign  securities markets may have substantially less trading volume than U.S.
securities  markets and  securities of many foreign  issuers are less liquid and
more volatile than  securities of comparable  U.S.  issuers.  Furthermore,  with
respect to certain foreign countries, there is a possibility of nationalization,
expropriation or confiscatory taxation, imposition of withholding or other taxes
on dividend or interest payments (or in some cases, capital gains),  limitations
on the removal of funds or other  assets,  political  or social  instability  or
diplomatic developments which could affect investments in those countries.

Currency  Risks.  The U.S.  dollar value of securities  denominated in a foreign
currency  will  vary with  changes  in  currency  exchange  rates,  which can be
volatile. Accordingly,  changes in the value of the currencies in which a Fund's
investments are

                                                        12

<PAGE>



denominated  relative to the U.S. dollar will affect the Fund's net asset value.
Exchange rates are generally  affected by the forces of supply and demand in the
international  currency  markets,  the relative merits of investing in different
countries  and the  intervention  or failure  to  intervene  of U.S.  or foreign
governments and central banks.  Some countries in emerging markets also may have
managed  currencies,  which are not free floating  against the U.S.  dollar.  In
addition, emerging markets are subject to the risk of restrictions upon the free
conversion of their currencies into other currencies.  Any devaluations relative
to the U.S.  dollar in the  currencies in which a Fund's  securities  are quoted
would reduce the Fund's net asset value per share.

The International Equity Fund may invest any portion of its assets in securities
denominated in a particular  currency.  The portion of the International  Equity
Fund's assets  invested in securities  denominated in non-U.S.  currencies  will
vary depending on market conditions.

Each Fund may enter into forward foreign currency  exchange  contracts and cross
currency  forward  contracts  with banks or other  foreign  currency  brokers or
dealers to purchase or sell foreign currencies at a future date and may purchase
and sell foreign currency futures contracts and cross-currency futures contracts
to hedge  against  changes in foreign  currency  exchange  rates,  although  the
Equity,  the Small Cap and Small Cap II Portfolios have no current  intention to
engage in such  transactions.  A forward foreign currency exchange contract is a
negotiated  agreement  between the  contracting  parties to exchange a specified
amount  of  currency  at  a  specified  future  time  at  a  specified  rate.  A
cross-currency  forward  contract is a forward  contract  that uses one currency
which  historically  moves in  relation to a second  currency  to hedge  against
changes  in that  second  currency.  See  "Strategic  Transactions"  within  the
"Investment  Techniques and Related  Risks" section for a further  discussion of
the risks associated with currency transactions.

Emerging Markets. The International Equity Fund is permitted to invest up to 25%
of its total assets in issuers located in emerging  markets.  The Equity,  Small
Cap and Small Cap II  Portfolios  may invest up to 10% of their total  assets in
issuers located in emerging markets generally and up to 3% of their total assets
in issuers of any one specific emerging market country.  Investments in emerging
markets   involves  risks  in  addition  to  those  generally   associated  with
investments  in foreign  securities.  Political and economic  structures in many
emerging markets may be undergoing  significant evolution and rapid development,
and such  countries  may lack  the  social,  political  and  economic  stability
characteristics  of more developed  countries.  As a result, the risks described
above  relating to  investments  in foreign  securities,  including the risks of
nationalization  or  expropriation  of assets,  may be heightened.  In addition,
unanticipated  political  or social  developments  may  affect the values of the
Fund's investments and the availability to the Fund of additional investments in
such  emerging  markets.  The small  size of the  securities  markets in certain
emerging  markets  and the  limited  volume of  trading in  securities  in those
markets may make the Fund's  investments  in such countries less liquid and more
volatile than  investments in countries with more developed  securities  markets
(such as the U.S., Japan and most Western European countries).

Depositary  Receipts and Depositary Shares.  Depositary  receipts and depositary
shares are  typically  issued by a U.S.  or foreign  bank or trust  company  and
evidence  ownership  of  underlying  securities  of a U.S.  or  foreign  issuer.
Unsponsored programs are organized  independently and without the cooperation of
the issuer of the  underlying  securities.  As a result,  available  information
concerning  the  issuer  may  not  be as  current  as for  sponsored  depositary
instruments and their prices may be more volatile than if they were sponsored by
the issuers of the underlying securities.  Examples of such investments include,
but are not limited to,  American  Depositary  Receipts  and Shares  ("ADRs" and
"ADSs"),  Global Depositary Receipts and Shares ("GDRs" and "GDSs") and European
Depository Receipts and Shares ("EDRs" and "EDSs").

Money Market Instruments and Short-Term  Securities.  Although each Fund intends
to stay invested in equity and equity-related securities to the extent practical
in light of its  objective,  each  Fund may,  under  normal  market  conditions,
establish and maintain cash balances and may purchase  money market  instruments
with  maturities  of less than one year and  short-term  interest  bearing fixed
income   securities  with   maturities  of  one  to  three  years   ("Short-Term
Obligations") to maintain liquidity to meet redemptions. The Small Cap Portfolio
and Small Cap II  Portfolio  may hold up to 20% of their  total  assets in money
market  instruments and Short-Term  Obligations  without regard to the liquidity
needs of their portfolios.  Each Fund may also maintain cash balances and invest
in money market instruments and Short-Term  Obligations  without limitation as a
temporary defensive measure.

Money market  instruments in which the Funds invest will be rated at the time of
purchase  P-1 by Moody's or A-1 or Duff-1 by  Standard & Poor's,  Duff and Fitch
or, if unrated,  determined  by the Adviser to be of comparable  quality.  Money
market  instruments and Short-Term  Obligations  include  obligations  issued or
guaranteed by the U.S. Government or any of its agencies and  instrumentalities,
U.S. and foreign

                                                        14

<PAGE>



commercial  paper,  bank  obligations,  repurchase  agreements  and  other  debt
obligations  of U.S. and foreign  issuers.  At least 95% of a Fund's assets that
are invested in Short-Term  Obligations must be invested in obligations rated at
the time of purchase  Aaa,  Aa, A or P-1 by Moody's or AAA, AA, A, A-1 or Duff-1
by Standard & Poor's, Duff or Fitch or, if unrated, determined by the Adviser to
be of comparable  credit quality.  Up to 5% of a Fund's total assets invested in
Short-Term  Obligations  may be invested in obligations  rated Baa by Moody's or
BBB by  Standard  &  Poor's,  Duff or Fitch or, if  unrated,  determined  by the
Adviser to be of comparable credit quality.

U.S. Government  securities.  include U.S. Treasury  obligations and obligations
issued or guaranteed by U.S. Government agencies, instrumentalities or sponsored
enterprises  which are  supported  by (a) the full  faith and credit of the U.S.
Treasury (such as the Government National Mortgage  Association),  (b) the right
of the  issuer to  borrow  from the U.S.  Treasury  (such as  securities  of the
Student Loan Marketing Association), (c) the discretionary authority of the U.S.
Government to purchase  certain  obligations  of the issuer (such as the Federal
National Mortgage  Association and Federal Home Loan Mortgage  Corporation),  or
(d) only the  credit of the  agency.  No  assurance  can be given  that the U.S.
Government  will  provide  financial  support  to  U.S.   Government   agencies,
instrumentalities  or  sponsored  enterprises  in the  future.  U.S.  Government
securities also include Treasury receipts,  zero coupon bonds, deferred interest
securities and other stripped U.S. Government securities, where the interest and
principal   components  of  stripped  U.S.  Government   securities  are  traded
independently ("STRIPS").

Securities rated within the top three investment grade ratings (i.e., Aaa, Aa, A
or P-1 by Moody's  or AAA,  AA, A, A-1 or Duff-1 by  Standard & Poor's,  Duff or
Fitch) are generally regarded as high grade obligations. Securities rated Baa by
Moody's or BBB by  Standard  & Poor's,  Duff or Fitch are  generally  considered
medium grade  obligations  and have some  speculative  characteristics.  Adverse
changes in economic  conditions or other circumstances are more likely to weaken
the medium grade issuer's capability to pay interest and repay principal than is
the case for high grade securities. If a security is rated differently by two or
more rating  agencies,  the Adviser  uses the highest  rating to  determine  its
rating category.  If the rating of a security held by a Fund is downgraded below
the minimum rating,  the Adviser will determine  whether to retain that security
in the Fund's portfolio.


                              INVESTMENT TECHNIQUES
                                AND RELATED RISKS

Strategic  Transactions.  Each Fund may, but is not required to, utilize various
investment  strategies  to seek to hedge market  risks (such as interest  rates,
currency  exchange rates and broad or specific equity market  movements),  or to
enhance potential gain. Such strategies are generally accepted as part of modern
portfolio  management and are regularly  utilized by many mutual funds and other
institutional investors. Techniques and instruments used by each Fund may change
over time as new instruments and strategies are developed or regulatory  changes
occur.

In the course of pursuing their  investment  objectives,  each Fund may purchase
and sell (write)  exchange-listed and  over-the-counter  put and call options on
securities,  equity indices and other financial  instruments;  purchase and sell
financial  futures  contracts  and  options  thereon;  and, to the extent a Fund
invests in foreign  securities  denominated  in foreign  currencies,  enter into
currency transactions such as forward foreign currency exchange contracts, cross
currency forward contracts,  currency futures contracts,  cross currency futures
contracts,  currency  swaps and  options  on  currencies  or  currency  futures,
(collectively,  all the above are called  "Strategic  Transactions").  Strategic
Transactions  may be used in an attempt to protect against  possible  changes in
the  market  value of  securities  held in or to be  purchased  for a  portfolio
resulting  from  securities  markets,  currency  exchange  rate or interest rate
fluctuations,  to seek to  protect  unrealized  gains in the value of  portfolio
securities,  to facilitate the sale of such securities for investment  purposes,
or to establish a position in the derivatives markets as a temporary  substitute
for  purchasing  or selling  particular  securities.  In addition to the hedging
transactions referred to in the preceding sentence,  Strategic  Transactions may
also be used to enhance  potential  gain in  circumstances  where hedging is not
involved.

The ability of a Fund to utilize Strategic Transactions successfully will depend
on Standish's  ability to predict  pertinent market and interest rate movements,
which  cannot be  assured.  Each Fund will  comply  with  applicable  regulatory
requirements when implementing these strategies, techniques and instruments. The
Funds'  activities  involving  Strategic  Transactions  may  be  limited  by the
requirements of the Code for qualification as a regulated investment company.

Strategic  Transactions  have  risks  associated  with them  including  possible
default by the other party to the  transaction,  illiquidity  and, to the extent
the Adviser's view as to certain market,  interest rate or currency movements is
incorrect, the risk that the use of such

                                                        15

<PAGE>



Strategic  Transactions could result in losses greater than if they had not been
used. The writing of put and call options may result in losses to a Fund,  force
the purchase or sale, respectively, of portfolio securities at inopportune times
or for prices  higher than (in the case of purchases  due to the exercise of put
options)  or  lower  than  (in the case of  sales  due to the  exercise  of call
options)  current  market  values,  limit the amount of  appreciation a Fund can
realize on its investments or cause a Fund to hold a security it might otherwise
sell.

The use of options and futures transactions entails certain other risks. Futures
markets are highly  volatile and the use of futures may increase the  volatility
of a Fund's net asset value.  In particular,  the variable degree of correlation
between price movements of futures  contracts and price movements in the related
portfolio  position of a Fund creates the possibility that losses on the hedging
instrument  may be greater than gains in the value of the Fund's  position.  The
writing of options could significantly increase a Fund's portfolio turnover rate
and  associated  brokerage  commissions  or spreads.  In  addition,  futures and
options   markets   may  not  be  liquid  in  all   circumstances   and  certain
over-the-counter options may have no markets. As a result, in certain markets, a
Fund might not be able to close out a transaction without incurring  substantial
losses. Losses resulting from the use of Strategic Transactions could reduce net
asset  value and the net  result  may be less  favorable  than if the  Strategic
Transactions  had not been  utilized.  Although  the use of futures  and options
transactions  for  hedging  should  tend to  minimize  the risk of loss due to a
decline  in the  value of the  position,  at the same  time,  it can  limit  any
potential  gain which might  result from an increase in value of such  position.
The loss  incurred  by a Fund in writing  options on futures and  entering  into
futures transactions is potentially unlimited.

The use of  currency  transactions  can result in a Fund  incurring  losses as a
result of a number of factors  including the  imposition  of exchange  controls,
suspension  of  settlements,  or the inability to deliver or receive a specified
currency.  Each Fund will attempt to limit its net loss exposure  resulting from
Strategic  Transactions  entered  into  for  non-hedging  purposes  to 3% of net
assets.   In  calculating  a  Fund's  net  loss  exposure  from  such  Strategic
Transactions,  an unrealized gain from a particular Strategic  Transaction would
be netted against an unrealized loss from a related position.  See the Statement
of Additional Information for further information regarding the use of Strategic
Transactions.

Repurchase  Agreements.  Each Fund  (except the  International  Equity Fund) may
invest up to 10% of its net assets in repurchase  agreements.  The International
Equity  Fund is not  subject  to the same  limit,  except  that  investments  in
repurchase agreements maturing in more than 7 days are subject to the Fund's 15%
limit on investments in illiquid securities.  In a repurchase agreement,  a Fund
buys a  security  at one  price and  simultaneously  agrees to sell it back at a
higher price.  Delays or losses could result if the other party to the agreement
defaults or becomes  insolvent.  Repurchase  agreements  acquired by a Fund will
always be fully  collateralized  as to  principal  and  interest by money market
instruments  and will be entered into only with  commercial  banks,  brokers and
dealers considered creditworthy by the Adviser.

Short  Sales.  Each Fund may engage in short sales and short  sales  against the
box. In a short sale, a Fund sells a security it does not own in anticipation of
a decline in the market value of that security. In a short sale against the box,
a Fund either owns or has the right to obtain at no extra cost the security sold
short.  The broker  holds the  proceeds  of the short sale until the  settlement
date, at which time the Fund delivers the security (or an identical security) to
cover the short  position.  The Fund  receives the net  proceeds  from the short
sale.  When a Fund enters into a short sale other than against the box, the Fund
must first borrow the security to make delivery to the buyer and must place cash
or liquid  assets in a  segregated  account  with the Fund's  custodian  that is
marked to market daily. Short sales other than against the box involve unlimited
exposure to loss.  No  securities  will be sold short if, after giving effect to
any such short sale, the total market value of all  securities  sold short would
exceed 5% of the value of a Fund's net assets.

Restricted  and Illiquid  Securities.  Each Fund may invest up to 15% of its net
assets in illiquid  securities;  however,  the Equity  Portfolio,  the Small Cap
Portfolio  and Small Cap II  Portfolio  invest  in these  securities  only on an
occasional basis. Illiquid securities are those that are not readily marketable,
repurchase  agreements  maturing in more than seven days,  time  deposits with a
notice or demand  period of more than seven  days,  swap  transactions,  certain
over-the-counter   options  and  certain  restricted   securities.   Based  upon
continuing review of the trading markets for a specific restricted security, the
security may be determined to be eligible for resale to qualified  institutional
buyers pursuant to Rule 144A under the Securities Act of 1933 and, therefore, to
be liquid.  Also, certain illiquid  securities may be determined to be liquid if
they are found to satisfy certain relevant liquidity requirements.

The Boards of Trustees have adopted  guidelines and delegated to the Adviser the
daily  function  of  determining  and  monitoring  the  liquidity  of  portfolio
securities,   including  restricted  and  illiquid  securities.  The  Boards  of
Trustees, however, retain oversight and

                                                        16

<PAGE>



are  ultimately  responsible  for such  determinations.  The purchase  price and
subsequent  valuation of illiquid securities normally reflect a discount,  which
may be significant,  from the market price of comparable  securities for which a
liquid market exists.

Investments in Other Investment  Companies.  Each Fund is permitted to invest up
to 10% of its total assets in shares of investment companies and up to 5% of its
total assets in any one investment  company as long as that  investment does not
represent  more than 3% of the total  voting  stock of the  acquired  investment
company. Investments in the securities of other investment companies may involve
duplication  of  advisory  fees and other  expenses.  Because  certain  emerging
markets are closed to investment by foreigners,  the Funds may invest in issuers
in those markets primarily through specifically  authorized investment funds. In
addition,  each Fund may invest in  investment  companies  that are  designed to
replicate the composition and  performance of a particular  index.  For example,
Standard & Poor's Depositary Receipts ("SPDERS") are exchange-traded shares of a
closed-end  investment  company designed to replicate the price  performance and
dividend yield of the Standard & Poor's 500 Composite Stock Price Index. Another
example is World Equity  Benchmark  Series  ("WEBS")  which are exchange  traded
shares of open-end  investment  companies  designed to replicate the composition
and performance of publicly traded issuers in particular countries.  Investments
in index baskets involve the same risks  associated with a direct  investment in
the types of securities included in the baskets.

Portfolio  Turnover.  A high rate of portfolio  turnover (100% or more) involves
correspondingly  higher transaction costs which must be borne directly by a Fund
and  thus  indirectly  by its  shareholders.  It may  also  result  in a  Fund's
realization of larger amounts of short-term  capital gains,  distributions  from
which are taxable to  shareholders  as ordinary  income and may,  under  certain
circumstances,  make it more  difficult  for the Fund to qualify as a  regulated
investment  company under the Code. See "Financial  Highlights"  for each Fund's
portfolio turnover rates.

Short-Term  Trading.  Each Fund will sell a portfolio security without regard to
the  length of time such  security  has been held if, in  Standish's  view,  the
security meets the criteria for disposal.

Investment  Restrictions.  The  investment  objectives of the Portfolios and the
Small  Capitalization  Equity Fund II are not  fundamental and may be changed by
the Boards of Trustees  without the  approval of  shareholders.  The  investment
objectives  of the Equity  Fund,  the  International  Equity  Fund and the Small
Capitalization Equity Fund are fundamental and may not be changed without a vote
of the  applicable  Fund's  shareholders.  If  there  is a  change  in a  Fund's
investment objectives,  shareholders should consider whether the Fund remains an
appropriate  investment  in light of their  current  financial  situation.  Each
Portfolio's  and Fund's  investment  policies set forth in this  Prospectus  are
non-fundamental and may be changed without shareholder approval, except that the
Equity Fund's 10% limit on repurchase  agreements is fundamental.  Each Fund and
Portfolio has adopted fundamental  policies which may not be changed without the
approval  of the  Funds'  shareholders.  See  "Investment  Restrictions"  in the
Statement of Additional Information. If any percentage restriction is adhered to
at the time of investment,  a subsequent  increase or decrease in the percentage
resulting  from a change in the value of a Fund's  assets will not  constitute a
violation of the restriction.

                              INFORMATION ABOUT THE
                             MASTER-FEEDER STRUCTURE

Each Standish Feeder Fund seeks to achieve its investment objective by investing
all of its  investable  assets  in its  corresponding  Portfolio,  which  has an
identical  investment  objective.  Each of the Standish Feeder Funds is a feeder
fund and its  corresponding  Portfolio is the master fund in a so-called master-
feeder structure.  The International  Equity Fund purchases  securities directly
and maintains its own individual portfolio.

In addition to the Standish Feeder Funds, other feeder funds may invest in these
Portfolios,  and  information  about these other feeder funds is available  from
Standish Fund  Distributors.  The other feeder funds invest in the Portfolios on
the same terms as the Funds and bear a  proportionate  share of the  Portfolios'
expenses.  The other feeder funds may sell shares on different terms and under a
different  pricing  structure  than  the  Funds,  which  may  produce  different
investment results.

There  are  certain  risks  associated  with an  investment  in a  master-feeder
structure.  Large scale  redemptions  by other feeder  funds in a Portfolio  may
reduce the  diversification  of a Portfolio's  investments,  reduce economies of
scale and increase a Portfolio's  operating  expenses.  If the Portfolio Trust's
Board of Trustees  approves a change to the investment  objective of a Portfolio
that is not approved by the Trust's Board of Trustees,  a Fund would be required
to  withdraw  its  investment  in the  Portfolio  and engage the  services of an
investment  adviser or find a  substitute  master fund.  Withdrawal  of a Fund's
interest in its  Portfolio  might cause the Fund to incur  expenses it would not
otherwise be required to pay.

If a Fund is requested to vote on a matter affecting its

                                                        17

<PAGE>



Portfolio,  the Fund will call a meeting of the Fund's  shareholders  to vote on
the matter.  The Fund will vote on any matter at the meeting of the  Portfolio's
investors  in the same  proportion  that the  Fund's  shareholders  voted on the
matter.  The Fund will vote the shares held by Fund shareholders who do not vote
in the same proportion as the shares of Fund shareholders who do vote.

A majority of the Trustees who are not  "interested  persons" (as defined in the
1940 Act) of the Trust or the Portfolio  Trust, as the case may be, have adopted
procedures  reasonably  appropriate to deal with potential conflicts of interest
arising from the fact that the same individuals are trustees of the Trust and of
the Portfolio Trust.

                         CALCULATION OF PERFORMANCE DATA

From time to time, each Fund may advertise its annual total return is determined
by  computing  the  average  annual  percentage  change  in the  value of $1,000
invested at the maximum public offering price for specified  periods ending with
the most recent  calendar  quarter,  assuming  reinvestment of all dividends and
distributions  at net  asset  value.  The  total  return  calculation  assumes a
complete  redemption of the investment at the end of the relevant  period.  Each
Fund may also from time to time advertise total return on a cumulative, average,
year-  by-year  or  other  basis  for  various  specified  periods  by  means of
quotations, charts, graphs or schedules.

From time to time, a Fund may compare its performance in publications  with that
of other  mutual funds with similar  investment  objectives,  to stock and other
relevant indices, and to performance rankings prepared by recognized mutual fund
statistical  services.  In  addition,  a Fund's  performance  may be compared to
alternative  investment  or savings  vehicles  or to indices  or  indicators  of
economic activity.

The EAFE  Index.  The EAFE  Index is a market  capitalization  weighted  foreign
securities  index which is widely used to measure the  performance  of European,
Australian,  and Far Eastern stock markets.  The EAFE Index  currently  includes
over 1,000 companies drawn from the following 20 countries:  Australia, Austria,
Belgium,  Denmark,  Finland,  France, Germany, Hong Kong, Ireland, Italy, Japan,
Malaysia,  The  Netherlands,  New Zealand,  Norway,  Singapore,  Spain,  Sweden,
Switzerland and the United Kingdom.

The S&P 500 Index.  The S&P 500 Index is a market  weighted  compilation  of 500
common stocks selected on a statistical basis by Standard & Poor's. Total return
for the S&P 500 Index assumes  reinvestment  of dividends.  The S&P 500 Index is
typically  composed of issues in the following sectors:  industrial,  financial,
public utilities and transportation. Most stocks that comprise the S&P 500 Index
are  traded on the New York  Stock  Exchange,  although  some are  traded on the
American Stock Exchange and in the over-the-counter market.

The Russell  2000 Index.  The  Russell  2000 Index is composed of  approximately
2,000 small  capitalization  common  stocks and is generally  representative  of
unmanaged small  capitalization  stocks in the U.S.  markets.  A company's stock
market  capitalization  is the total market  value of its  floating  outstanding
shares.

The Russell  2000 Growth  Index.  The Russell  2000 Growth  Index is composed of
approximately  2,000  small  capitalization   common  stocks  and  is  generally
considered  to be  representative  of those Russell 2000  companies  with higher
price-to-book ratios and forecasted growth.

                           DIVIDENDS AND DISTRIBUTIONS

The Funds' dividends from short-term and long-term  capital gains, if any, after
reduction by capital losses, will be declared and distributed at least annually,
as will dividends from net investment  income. In determining the amounts of its
dividends,  the Equity Fund, Small Cap Fund and Small Cap II Fund will take into
account  their share of the  income,  gain or loss,  expense,  and any other tax
items of its corresponding  Portfolio.  Dividends from net investment income and
capital gains distributions,  if any, are automatically reinvested in additional
shares of the applicable Fund unless the  shareholder  elects to receive them in
cash.

                               PURCHASE OF SHARES

Shares of the Funds may be purchased  from  Standish  Fund  Distributors,  which
offers the Funds' shares to the public on a continuous basis. Shares are sold at
the net asset value per share next computed after the purchase order is received
in good  order by  Standish  Fund  Distributors  and  payment  for the shares is
received by the Fund's  custodians  (the  "Custodians").  Investors Bank & Trust
Company serves as custodian for the Equity Fund, Small Cap Fund and Small Cap II
Fund and Morgan Stanley Trust Company serves as custodian for the  International
Equity Fund. Please see each Fund's account  application or call (800) 221- 4795
for instructions on how to make payment for shares to the Custodians.  Each Fund
requires minimum initial investments of $100,000. Additional investments must be
in amounts of at least $10,000.  Certificates  for Fund shares are generally not
issued.  Shares of the Funds may also be purchased through  securities  dealers.
Orders  for the  purchase  of Fund  shares  received  by dealers by the close of
regular

                                                        18

<PAGE>



trading  on the  New  York  Stock  Exchange  ("NYSE")  on any  business  day and
transmitted  to  Standish  Funds  Distributor  or its  agent by the close of its
business day (normally 4:00 p.m., New York City time) will be effected as of the
close of regular  trading on the NYSE on that day,  if payment for the shares is
also received by the Custodians that day. Otherwise,  orders will be effected at
the net asset value per share  determined  on the next  business  day. It is the
responsibility  of  dealers  to  transmit  orders  so they will be  received  by
Standish Fund  Distributors  before the close of its business  day.  Shares of a
Fund purchased through dealers may be subject to transaction fees on purchase or
redemption,  no part of which  will be  received  by the  Funds,  Standish  Fund
Distributors or the Advisers.

In the sole discretion of the Trust, each Fund may accept securities  instead of
cash for the purchase of shares.  The Trust will ask the  applicable  Adviser to
determine  that  any  securities  acquired  by the  Funds  in  this  manner  are
consistent  with the  investment  objective,  policies and  restrictions  of the
applicable  Fund. The securities will be valued in the manner stated below.  The
purchase  of  shares  of a Fund for  securities  instead  of cash  may  cause an
investor who contributed  them to realize a taxable gain or loss with respect to
the securities transferred to the Fund.

The Trust reserves the right in its sole  discretion (i) to suspend the offering
of a Fund's shares,  (ii) to reject purchase orders when in the best interest of
a Fund,  (iii)  to  modify  or  eliminate  the  minimum  initial  or  subsequent
investment  in Fund  shares and (iv) to  eliminate  duplicate  mailings  of Fund
material to  shareholders  who reside at the same address.  A Fund's  investment
minimums do not apply to accounts  for which  Standish or any of its  affiliates
serves  as  investment  adviser  or to  employees  of  Standish  or  any  of its
affiliates  or  to  members  of  such  persons'  immediate  families.  A  Fund's
investment  minimums apply to the aggregate  value invested in omnibus  accounts
rather than to the  investment  of the  underlying  participants  in the omnibus
accounts.

                                 NET ASSET VALUE

Each Fund's net asset value per share is computed  each day on which the NYSE is
open as of the close of regular  trading on the NYSE  (normally  4:00 p.m.,  New
York City time).  The net asset value per share is calculated by determining the
value  of  all  a  Fund's  assets  (the  value  of  their   investments  in  the
corresponding  Portfolio  and other  assets in the case of the  Standish  Feeder
Funds),  subtracting all liabilities and dividing the result by the total number
of shares outstanding.  Portfolio  securities are valued at the last sale prices
on the  exchange  or  national  securities  market on which  they are  primarily
traded.  Securities not listed on an exchange or national  securities  market or
securities for which there were no reported  transactions are valued at the last
quoted bid prices.  Securities for which market prices are not readily available
and all other assets are valued at fair value as determined in good faith by the
applicable Adviser in accordance with procedures approved by the Trustees. Money
market instruments with less than sixty days remaining to maturity when acquired
by a Fund are valued on an amortized  cost basis  unless the Trustees  determine
that amortized  cost does not represent  fair value.  If a Fund acquires a money
market  instrument  with more than sixty days  remaining to its maturity,  it is
valued at current market value until the sixtieth day prior to maturity and will
then be valued at  amortized  cost based upon the value on such date  unless the
Trustees  determine  during such  sixty-day  period that amortized cost does not
represent fair value.

Portfolio  securities traded on more than one U.S. national  securities exchange
or on a U.S. exchange and a foreign  securities  exchange are valued at the last
sale  price  from  the  exchange  representing  the  principal  market  for such
securities on the business day when such value is  determined.  The value of all
assets and  liabilities  expressed in foreign  currencies will be converted into
U.S. dollar values at currency  exchange rates  determined by Investors Bank and
Trust Company, the Funds' transfer agent, to be representative of fair levels at
times  prior  to the  close  of  trading  on the  NYSE.  If such  rates  are not
available,  the  rate  of  exchange  will be  determined  in  good  faith  under
procedures  established  by the Trustees.  Trading in securities on European and
Far  Eastern  securities  exchanges  and  over-the-counter  markets is  normally
completed  well  before the close of business on the NYSE and may not take place
on all  business  days that the NYSE is open and may take place on days when the
NYSE is closed.  Events affecting the values of portfolio  securities that occur
between the time their prices are determined and the close of regular trading on
the NYSE will not be  reflected  in the Funds'  calculation  of net asset values
unless the Adviser  determines that the particular event would materially affect
net asset value, in which case an adjustment will be made.

                               EXCHANGE OF SHARES

Shares of the Funds may be  exchanged  for shares of one or more other  funds in
the Standish fund family  subject to the terms and  restrictions  imposed on the
purchase  of shares of such  funds.  Shares of a fund  redeemed  in an  exchange
transaction are valued at the net asset value next determined after the exchange
request is received by Standish Fund Distributors or its agent. Shares of a fund
purchased  in an  exchange  transaction  are valued at the net asset  value next
determined after the exchange request is received by

                                                        19

<PAGE>



Standish Fund  Distributors  or its agent and payment for the shares is received
by the fund into which shares are to be exchanged. Until receipt of the purchase
price by the fund into which  shares are to be  exchanged  (which may take up to
three  business  days),  your  money will not be  invested.  To obtain a current
prospectus  for any of the other funds in the Standish fund family,  please call
(800) 221-4795.  Please  consider the  differences in investment  objectives and
expenses of a fund as described in its prospectus before making an exchange.

Written  Exchanges.  Shares of the Funds may be  exchanged  by written  order to
Standish Fund Distributors, One Financial Center, Boston, Massachusetts 02111. A
written  exchange request must (a) state the name of the current Fund, (b) state
the name of the fund into which the current Fund shares will be  exchanged,  (c)
state the number of shares or the dollar  amount to be  exchanged,  (d) identify
the  shareholder's  account  numbers  in both  funds  and (e) be  signed by each
registered  owner  exactly as the shares are  registered.  Signature(s)  must be
guaranteed as described under "Written Redemption" below.

Telephone  Exchanges.  Shareholders who elect telephone  privileges may exchange
shares by  calling  Standish  Fund  Distributors  at (800)  221-4795.  Telephone
privileges   are   not   available   to   shareholders   automatically.   Proper
identification  will  be  required  for  each  telephone  exchange.  Please  see
"Telephone   Transactions"  below  for  more  information   regarding  telephone
transactions.

General  Exchange  Information.  All  exchanges  are  subject  to the  following
exchange  restrictions:  (i) the fund into which shares are being exchanged must
be lawfully  available for sale in your state;  (ii)  exchanges may be made only
between funds that are registered in the same name,  address and, if applicable,
taxpayer identification number; and (iii) unless waived by the Trust, the amount
to be  exchanged  must  satisfy  the  minimum  account  size  of the  fund to be
exchanged  into.  Exchange  requests will not be processed until payment for the
shares of the current Fund has been received by Standish Fund Distributors.  The
exchange  privilege  may be  changed  or  discontinued  and  may be  subject  to
additional  limitations upon sixty (60) days' notice to shareholders,  including
certain restrictions on purchases by market-timer accounts.

                              REDEMPTION OF SHARES

Shares of the Funds may be redeemed  or  repurchased  by the  methods  described
below at the net asset value per share next determined after receipt by Standish
Fund  Distributors or its agent of a redemption or repurchase  request in proper
form.  Redemptions will not be processed until a completed  account  application
and payment for the shares to be redeemed have been received.

Written  Redemption.  Shares of each Fund may be  redeemed  by written  order to
Standish  Fund  Distributors,   One  Financial  Center,   26th  Floor,   Boston,
Massachusetts 02111. A written redemption request must (a) state the name of the
Fund and the number of shares or the dollar amount to be redeemed,  (b) identify
the  shareholder's  account  number and (c) be signed by each  registered  owner
exactly as the shares  are  registered.  Signature(s)  must be  guaranteed  by a
member of either the  Securities  Transfer  Association's  STAMP  program or the
Exchange's   Medallion  Signature  Program  or  by  any  one  of  the  following
institutions,  provided that the institution meets credit standards  established
by Investors Bank & Trust Company, the Funds' transfer agent: (i) a bank; (ii) a
securities  broker or dealer,  including a government  or  municipal  securities
broker or dealer, that is a member of a clearing  corporation or has net capital
of at least $100,000;  (iii) a credit union having  authority to issue signature
guarantees;   (iv)  a  savings  and  loan  association,   a  building  and  loan
association,  a cooperative  bank, or a federal savings bank or association;  or
(v) a national  securities  exchange,  a  registered  securities  exchange  or a
clearing  agency.  Standish  Fund  Distributors  reserves the right to waive the
requirement that signatures be guaranteed.  Additional  supporting documents may
be required in the case of estates, trusts, corporations, partnerships and other
shareholders that are not individuals. Redemption proceeds will normally be paid
by  check  mailed  within  three  business  days of  receipt  by  Standish  Fund
Distributors  of a written  redemption  request in proper form.  If shares to be
redeemed were recently  purchased by check,  the Funds may delay  transmittal of
redemption  proceeds  until such time as they are  assured  that good funds have
been collected for the purchase of the shares.  This may take up to fifteen (15)
days in the case of payments made by check.

Telephone  Redemption.  Shareholders  who elect telephone  privileges may redeem
shares by  calling  Standish  Fund  Distributors  at (800)  221-4795.  Telephone
privileges are not available to shareholders automatically.  Redemption proceeds
will be mailed or wired in accordance with the shareholder's  instruction on the
account  application  to a  pre-designated  account.  Redemption  proceeds  will
normally be paid promptly after receipt of telephone instructions,  but no later
than  three  business  days  thereafter,  except as  described  above for shares
purchased by check.  Redemption  proceeds  will be sent only by check payable to
the  shareholder of record at the address of record,  unless the shareholder has
indicated, in the initial application for the purchase of shares, a

                                                        20

<PAGE>



commercial  bank  to  which  redemption  proceeds  may be sent  by  wire.  These
instructions  may be changed  subsequently  only in  writing,  accompanied  by a
signature guarantee,  and additional documentation in the case of shares held by
a corporation  or other entity or by a fiduciary  such as a trustee or executor.
Wire  charges,  if any,  will  be  deducted  from  redemption  proceeds.  Proper
identification will be required for each telephone redemption.

Repurchase  Order.  In addition to written  redemption of Fund shares,  Standish
Fund  Distributors  may accept  telephone orders from brokers or dealers for the
repurchase  of Fund  shares.  Brokers  and  dealers  are  obligated  to transmit
repurchase orders to Standish Fund  Distributors  promptly prior to the close of
Standish  Fund  Distributors'  business  day  (normally  4:00 p.m.).  Brokers or
dealers may charge for their  services in  connection  with a repurchase of Fund
shares,  but neither the Trust nor Standish Fund  Distributors  imposes a charge
for share repurchases.

Telephone Transactions. By maintaining an account that is eligible for telephone
exchange and redemption  privileges,  the  shareholder  authorizes the Advisers,
Standish  Fund   Distributors,   the  Trust  and  the  Custodians  to  act  upon
instructions   of  any  person  to  redeem  and/or   exchange  shares  from  the
shareholder's  account.  Further, the shareholder  acknowledges that, as long as
the Funds employ  reasonable  procedures to confirm that telephone  instructions
are genuine,  and follow telephone  instructions that they reasonably believe to
be genuine,  neither the Advisers,  Standish Fund  Distributors,  the Trust, the
applicable  Fund, the Custodians,  nor their  respective  officers or employees,
will be liable for any loss,  expense or cost  arising  out of any request for a
telephone  redemption  or exchange,  even if such  transaction  results from any
fraudulent or unauthorized instructions.

Depending  upon  the   circumstances,   the  Funds  intend  to  employ  personal
identification or written confirmation of transaction procedures, and if they do
not,  a Fund may be liable  for any losses  due to  unauthorized  or  fraudulent
instructions. All telephone transaction requests will be recorded.  Shareholders
may experience  delays in exercising  telephone  transaction  privileges  during
periods of abnormal market activity.  During these periods,  shareholders should
transmit redemption and exchange requests in writing.

                                     * * * *

The proceeds paid upon  redemption  or  repurchase  may be more or less than the
cost of the shares,  depending upon the market value of the applicable Fund's or
Portfolios' portfolio  investments at the time of redemption or repurchase.  The
Funds intend to pay cash for all shares redeemed,  but under certain conditions,
the Funds may make payments  wholly or partially in securities for this purpose.
Please see the Statement of Additional Information for further information.

Each Fund may redeem,  at net asset value, the shares in any account which has a
value of less than $25,000 as a result of redemptions or transfers. Before doing
so,  the Fund will  notify the  shareholder  that the value of the shares in the
account is less than the  specified  minimum and will allow the  shareholder  30
days to make an additional investment to increase the value of the account to an
amount equal to or above the stated minimums.

                                   MANAGEMENT

Trustees.   Each  Fund  is  a  separate   investment  series  of  the  Trust,  a
Massachusetts  business trust.  Under the terms of the Agreement and Declaration
of Trust  establishing  the  Trust,  the  Trustees  of the Trust are  ultimately
responsible for the management of its business and affairs.  Each Portfolio is a
separate  investment  series  of the  Standish,  Ayer &  Wood  Master  Portfolio
("Portfolio  Trust"),  a master trust fund organized under the laws of the State
of New York.  Under  the terms of the  Declaration  of Trust,  each  Portfolio's
affairs are managed under the supervision of the Portfolio Trust's Trustees. See
"Management"  in the Statement of Additional  Information  for more  information
about the Trustees and officers of the Trust and the Portfolio Trust.

Investment Advisers.  Standish, Ayer & Wood, Inc.,  ("Standish"),  One Financial
Center, Boston,  Massachusetts 02111, serves as investment adviser to the Equity
Portfolio,  Small Cap Portfolio and Small Cap II Portfolio  pursuant to separate
investment  advisory  agreements.   Standish  is  a  Massachusetts   corporation
incorporated in 1933 and is a registered investment adviser under the Investment
Advisers Act of 1940.

Standish International Management Company, L.P. ("SIMCO"), One Financial Center,
Boston, MA 02111, serves as investment adviser to the International  Equity Fund
pursuant to an  investment  advisory  agreement  and  manages the  International
Equity Fund's investments and affairs subject to the supervision of the Trustees
of the Trust.  SIMCO is a Delaware  limited  partnership  which was organized in
1991 and is a registered investment adviser under the Investment Advisers Act of
1940. The general partner of SIMCO is Standish, which holds a 99.98% partnership
interest.  The limited  partners,  who each hold a 0.01% interest in SIMCO,  are
Walter M. Cabot, Sr., Director and Senior Adviser to Standish, and D.

                                                        21

<PAGE>



Barr  Clayson,  Chairman  of the Board and a  Director  of SIMCO and a  Managing
Director  of  Standish.  Ralph S. Tate,  a Managing  Director  of  Standish,  is
President  and a  Director  of SIMCO.  Richard  S. Wood,  Vice  President  and a
Managing  Director of Standish and the President of the Trust,  is the Executive
Vice President and a Director of SIMCO.

Standish  and  SIMCO  provide  fully   discretionary   management  services  and
counseling  and  advisory  services to a broad range of clients  throughout  the
United  States and abroad.  As of February 28, 1997,  Standish or SIMCO  managed
approximately $[ ] billion of assets.

The  Equity  Portfolio's  portfolio  managers  are  Ralph S.  Tate and  David C.
Cameron.  Mr.  Tate and Mr.  Cameron  have been  primarily  responsible  for the
day-to-day  management of the Fund's  portfolio  since its inception in January,
1991  and of the  Portfolio's  portfolio  since  the  Fund's  conversion  to the
master-feeder structure on May 3, 1996. During the past five years, Mr. Tate has
served as a Managing  Director of Standish  and  President of SIMCO (since 1996)
and both  Messrs.  Tate and  Cameron  have each  served as a  Director  and Vice
President of Standish and a Director of SIMCO (since 1995 for Mr. Cameron).

The  International  Equity Fund's portfolio  manager is Remi J. Browne,  who has
been primarily responsible for the day-to-day management of the Fund's portfolio
since December 1996.  During the past five years,  Mr. Browne has served as Vice
President and Chief  Investment  Officer of SIMCO and Vice President of Standish
since 1996 and as Managing Director of Ark Asset Management  Company,  New York,
prior thereto.

The Small  Capitalization  Equity  Portfolio's  portfolio manager is Nicholas S.
Battelle.  Mr.  Battelle  has  been  primarily  responsible  for the  day-to-day
management of the Fund's  portfolio  since its inception in August,  1990 and of
the Portfolio's  portfolio since the Fund's conversion to the master-feeder fund
structure on May 3, 1996. During the past five years, Mr. Battelle has served as
a Vice President as well as a Director of Standish.

The Small  Capitalization  Equity  Portfolio  II's  portfolio  has two portfolio
managers: Mr. Nicholas S. Battelle and Mr. Andrew L. Beja. Mr. Battelle has been
primarily responsible for the day-to-day management of the Portfolio since 1990.
During the past five years,  Mr. Battelle has served as a Vice President as well
as a Director of Standish.  Mr. Beja has been  associated  with  Standish  since
March 1996 as Senior Analyst on the small  capitalization  company team and is a
Vice  President  of  Standish.  Prior to joining  Standish,  Mr. Beja was a Vice
President and analyst at Advest, Inc. from 1985-1996.

Subject to the  supervision  and  direction of the Trustees of the Trust and the
Portfolio Trust,  Standish manage the Portfolios'  investments and SIMCO manages
the International  Equity Fund's investments in accordance with their respective
investment objectives and policies, recommend investment decisions, place orders
to purchase and sell  securities and permit the Portfolios' and the Funds to use
the name  "Standish." For these  services,  each Portfolio pays Standish and the
International Equity Fund pays SIMCO a monthly fee at a stated annual percentage
rate of such Portfolio's ("Fund's") average daily net asset value:


                                                 Actual Rate
                                 Contractual    Paid for the
                                   Advisory      Year Ended
                                  Fee Annual    December 31,
                                     Rate           1996
Equity Portfolio                      0.50%       0.50%
Small Cap Equity Portfolio            0.60%       0.60%
Small Cap Equity II Portfolio         0.60%       0.00%*
International Equity Fund             0.80%       0.00%*

- ----------
* The applicable  Adviser has voluntarily and temporarily  agreed to limit total
expenses (excluding brokerage commissions,  taxes and extraordinary expenses) of
the Small Cap II Fund and the  International  Equity  Fund to 0.00% and 0.50% of
the applicable  Fund's  average daily net assets.  The Advisers may terminate or
revise these  agreements at any time although they have no current  intention to
do so. If an expense limit is exceeded, the compensation due to an Adviser shall
be proportionately reduced by the amount of such excess by a reduction or refund
thereof, subject to readjustment during the period during which such limit is in
place.

Administrator.  Standish serves as  administrator  to the Equity Fund, Small Cap
Fund and Small Cap II Fund. As  administrator,  Standish  manages the affairs of
these  Funds,  provides  all  necessary  office  space and services of executive
personnel for  administering the affairs of the Funds, and allows these Funds to
use the name "Standish." For these services, Standish currently does not receive
any  additional  compensation.  The  Trustees of the Trust may  determine in the
future to compensate Standish for its administrative services.

Expenses.  Each  Portfolio  and each Fund bears the  expenses of its  respective
operations  other  than  those  incurred  by the  respective  Adviser  under the
investment advisory agreements or the administration agreement.

Each Portfolio pays  investment  advisory fees;  bookkeeping,  share pricing and
custodian  fees and  expenses;  expenses  of notices  and  reports  to  interest
holders; and expenses of the Portfolio's administrator.

                                                        22

<PAGE>



Each Standish Feeder Fund pays shareholder servicing fees and expenses, expenses
of prospectuses,  statements of additional  information and shareholder  reports
which are furnished to existing shareholders.  Each Standish Feeder Fund and its
corresponding Portfolio pays legal and auditing fees; registration and reporting
fees and expenses.  The International Equity Fund, since it does not invest in a
corresponding  portfolio,  bears all of the  expenses  listed above for both the
Portfolios  and the Funds.  Expenses of the Trust which  relate to more than one
series are allocated among such series by Standish in an equitable manner.

Standish Fund Distributors bears the distribution  expenses  attributable to the
offering and sale of Fund shares without subsequent reimbursement.

Each Fund's total annual  operating  expenses for the fiscal year ended December
31, 1996 are described above under the caption "Financial Highlights."

Portfolio Transactions.  Subject to the supervision of the Trustees of the Trust
and the  Portfolio  Trust,  the  Advisers  select the brokers  and dealers  that
execute orders to purchase and sell portfolio  securities for the Portfolios and
the  International  Equity Fund.  The Advisers will generally seek to obtain the
best  available  price  and  most  favorable   execution  with  respect  to  all
transactions for the Portfolios and the International  Equity Fund. The Advisers
may also  consider the extent to which a broker or dealer  provides  research to
the  Advisers  and the  number of Fund  shares  sold by the  broker or dealer in
making their selection.

                              FEDERAL INCOME TAXES

Each Fund is a separate entity for federal tax purposes and presently  qualifies
and  intends to continue to qualify  for  taxation  as a  "regulated  investment
company" under the Code. If it qualifies for treatment as a regulated investment
company,  each  Fund  will  not be  subject  to  federal  income  tax on  income
(including  capital gains)  distributed to shareholders in the form of dividends
or capital gain distributions in accordance with certain timing  requirements of
the Code.

Shareholders  which are taxable  entities or persons  will be subject to federal
income  tax on  dividends  and  capital  gain  distributions  made by the Funds.
Dividends  paid by a Fund  from  net  investment  income,  certain  net  foreign
currency gains, and any excess of net short-term capital gain over net long-term
capital  loss will be  taxable  to  shareholders  as  ordinary  income,  whether
received in cash or reinvested in Fund shares. No portion of such dividends paid
by the  International  Equity  Fund is  expected  to qualify  for the  corporate
dividends received deduction under the Code. A portion of such dividends paid by
the other Funds will generally  qualify for that  deduction,  subject to certain
requirements and limitations  under the Code.  Dividends paid by a Fund from net
capital  gain (the  excess of net  long-term  capital  gain over net  short-term
capital  loss),  called  "capital  gain   distributions,"  will  be  taxable  to
shareholders as long-term capital gains,  whether received in cash or reinvested
in Fund shares and without regard to how long the shareholder has held shares of
the Fund. Capital gain distributions do not qualify for the corporate  dividends
received deduction. Dividends and capital gain distributions may also be subject
to state and local or  foreign  taxes.  Redemptions  (including  exchanges)  and
repurchases of shares are taxable events on which a shareholder  may recognize a
gain or loss.

The International Equity Fund and the Portfolios may be subject to foreign taxes
with respect to income or gains from  certain  foreign  investments,  which will
reduce the yield or return from such investments.  The International Equity Fund
may,  but the other  Funds are not likely to,  qualify to elect to pass  certain
qualifying  foreign  taxes  through to  shareholders.  If this election is made,
shareholders  would  include  their shares of qualified  foreign  taxes in their
gross incomes (in addition to any actual dividends and  distributions) and might
be  entitled  to  a  corresponding  federal  income  tax  credit  or  deduction.
Shareholders  will  receive  appropriate  information  from  the  Trust  if this
election is made for any year.

Individuals  and certain  other  classes of  shareholders  may be subject to 31%
backup   withholding   of  federal   income  tax  on  dividends,   capital  gain
distributions, and the proceeds of redemptions or repurchases of shares, if they
fail to furnish the applicable Fund with their correct  taxpayer  identification
number and certain  certifications  or if they are  otherwise  subject to backup
withholding.  Individuals, corporations and other shareholders that are not U.S.
persons  under the Code are subject to different tax rules and may be subject to
nonresident alien withholding at the rate of 30% (or a lower rate provided by an
applicable tax treaty) on amounts  treated as ordinary  dividends from the Funds
and,  unless a current IRS Form W-8 or an acceptable  substitute is furnished to
the applicable Fund, to backup withholding on certain payments from that Fund.

After  the  close of each  calendar  year,  the  Funds  will  send a  notice  to
shareholders  that  provides   information  about  the  federal  tax  status  of
distributions to shareholders for such calendar year.



                                                        23

<PAGE>



                           THE FUNDS AND THEIR SHARES

The Trust was organized on August 13, 1986 as a Massachusetts business trust. In
addition to the Funds offered in this Prospectus,  the Trust offers other series
to the public.  Shareholders of each Fund are entitled to one full or fractional
vote for each share of that Fund. There is no cumulative  voting and shares have
no preemption or conversion rights. All series of the Trust vote together except
as  provided  in the 1940 Act or the  Declaration  of Trust.  The Trust does not
intend to hold annual meetings of  shareholders.  The Trustees will call special
meetings of shareholders  to the extent  required by the Trust's  Declaration of
Trust or the  1940  Act.  The 1940 Act  requires  the  Trustees,  under  certain
circumstances, to call a meeting to allow shareholders to vote on the removal of
a  Trustee  and  to  assist  shareholders  in  communicating  with  each  other.
Certificates for Fund shares are not issued.

The Portfolio  Trust was  organized on January 18, 1996 as a New York trust.  In
addition to the Portfolios, the Portfolio Trust offers interests in other series
to certain  qualified  investors.  See  "Information  about the  Master-  Feeder
Structure" above for additional information about the Portfolio Trust.

Inquiries  concerning  the Funds  should  be made by  contacting  Standish  Fund
Distributors  at the address and  telephone  number  listed on the back cover of
this Prospectus.

Although  each Fund is offering  only its own  shares,  since the Funds use this
combined  Prospectus,  it is possible  that one Fund might  become  liable for a
misstatement or omission in this Prospectus regarding another Fund. The Trustees
have considered this factor in approving the use of this combined Prospectus.

                                   CUSTODIANS

Investors Bank & Trust Company, 89 South Street,  Boston,  Massachusetts  02111,
serves as custodian for all cash and securities of the Portfolios and the Equity
Fund, Small Cap Equity Fund and Small Cap Equity II Fund.

Morgan Stanley Trust Company,  One Pierrepont Plaza,  Brooklyn,  New York 11201,
serves as custodian  for all cash and  securities  of the  International  Equity
Fund.



                                 TRANSFER AGENT
                          AND DIVIDEND DISBURSING AGENT

Investors Bank & Trust Company, 89 South Street,  Boston,  Massachusetts  02111,
serves as the Funds' transfer  agent,  dividend  disbursing  agent and Investors
Bank & Trust also provides accounting services to the Funds.

                             INDEPENDENT ACCOUNTANTS

Coopers & Lybrand L.L.P., One Post Office Square,  Boston,  Massachusetts  02109
and Coopers & Lybrand,  P.O. Box 219, Grand Cayman,  Cayman Islands, BWI, serves
as independent accountants for the Trust and the Portfolio Trust,  respectively,
and will audit the Funds' and Portfolios' financial statements annually.

                                  LEGAL COUNSEL

Hale and Dorr  LLP,  60 State  Street,  Boston,  Massachusetts  02109,  is legal
counsel to the Trust, the Portfolio Trust and Standish and its affiliates.

                         TAX CERTIFICATION INSTRUCTIONS

Federal law requires that taxable  distributions and proceeds of redemptions and
exchanges be reported to the IRS and that 31% be withheld if you fail to provide
your  correct  Taxpayer   Identification  Number  ("TIN")  and  the  TIN-related
certifications contained in the Account Purchase Application  ("Application") or
you are otherwise subject to backup  withholding.  A Fund will not impose backup
withholding  as a result of your failure to make any  certification,  except the
certifications  in the  Application  that directly relate to your TIN and backup
withholding status. Amounts withheld and forwarded to the IRS can be credited as
a payment of tax when completing your Federal income tax return.

For most individual  taxpayers,  the TIN is the social security number.  Special
rules apply for certain accounts.  For example, for an account established under
the Uniform Gift to Minors Act, the TIN of the minor should be furnished. If you
do not have a TIN, you may apply for one using forms  available at local offices
of the Social Security  Administration or the IRS, and you should write "Applied
For" in the space for a TIN on the Application.

Recipients exempt from backup  withholding,  including  corporations and certain
other entities,  should provide their TIN and underline "exempt" in section 2(a)
of the TIN section of the Application to avoid possible  erroneous  withholding.
Non-resident  aliens and foreign entities may be subject to withholding of up to
30% on certain  distributions  received from the Funds and must provide  certain
certifications  on IRS Form W- 8 to avoid  backup  withholding  with  respect to
other payments.  For further information,  see Code Sections 1441, 1442 and 3406
and/or consult your tax adviser.

                                                        24

<PAGE>





                      STANDISH FUNDS GROUP OF EQUITY FUNDS
                               Investment Adviser

                           Standish, Ayer & Wood, Inc.
                              One Financial Center
                           Boston, Massachusetts 02111
                                  (Equity Fund,
                      Small Capitalization Equity Fund and
                      Small Capitalization Equity Fund II)

                               Investment Adviser

                 Standish International Management Company, L.P.
                              One Financial Center
                           Boston, Massachusetts 02111
                           (International Equity Fund)


         Principal Underwriter                   Independent Accountants

   Standish Fund Distributors, L.P.              Coopers & Lybrand L.L.P.
         One Financial Center                     One Post Office Square
           Boston, MA  02111                   Boston, Massachusetts 02109
               Custodian                                Custodian
    Investors Bank & Trust Company             Morgan Stanley Trust Company
            89 South Street                        One Pierrepont Plaza
     Boston, Massachusetts  02111                Brooklyn, New York 11201
            (Equity Fund,                  (Standish International Equity Fund)
 Small Capitalization Equity Fund and
 Small Capitalization Equity Fund II)



                                  Legal Counsel
                                Hale and Dorr LLP
                                 60 State Street
                           Boston, Massachusetts 02109

                 ----------------------------------------------





No dealer,  salesman or other person has been authorized to give any information
or to make any representations  other than those contained in this Prospectus or
in the Statement of Additional  Information,  and, if given or made,  such other
information or representations must not be relied upon as having been authorized
by  the  Trust.   This  Prospectus  does  not  constitute  an  offering  in  any
jurisdiction in which such offering may not be lawfully made.

                                                        25




<PAGE>


 [          ], 1997



                      STANDISH GROUP OF FIXED INCOME FUNDS
                           STANDISH FIXED INCOME FUND
                          STANDISH FIXED INCOME FUND II
                     STANDISH SHORT-TERM ASSET RESERVE FUND
                        STANDISH CONTROLLED MATURITY FUND
                            STANDISH SECURITIZED FUND
                                       One
                                Financial Center
                           Boston, Massachusetts 02111
                                 (800) 221-4795


                       STATEMENT OF ADDITIONAL INFORMATION

     This combined Statement of Additional Information is not a prospectus,  but
expands  upon  and  supplements  the  information   contained  in  the  combined
Prospectus  dated [ ], 1997, as amended  and/or  supplemented  from time to time
(the "Prospectus"), of the Standish Fixed Income Fund ("Fixed Income Fund"), the
Standish Fixed Income Fund II ("Fixed Income Fund II"), the Standish  Short-Term
Asset Reserve Fund ("Short-Term  Asset Reserve Fund"),  the Standish  Controlled
Maturity Fund  ("Controlled  Maturity Fund") and the Standish  Securitized  Fund
("Securitized Fund"), each a separate investment series of Standish, Ayer & Wood
Investment  Trust (the  "Trust").  These five funds are  sometimes  referred  to
herein  individually  as  the  "Fund"  and  collectively  as the  "Funds".  This
Statement  of  Additional  Information  should be read in  conjunction  with the
Prospectus, a copy of which may be obtained without charge by writing or calling
the  Trust's  principal  underwriter,  Standish  Fund  Distributors,  L.P.  (the
"Principal Underwriter"), at the address and phone number set forth above.

         THIS  STATEMENT OF ADDITIONAL  INFORMATION  IS NOT A PROSPECTUS  AND IS
AUTHORIZED  FOR  DISTRIBUTION  TO  PROSPECTIVE  INVESTORS  ONLY IF  PRECEDED  OR
ACCOMPANIED BY AN EFFECTIVE PROSPECTUS.


              -----------------------------------------------------


                                    CONTENTS

INVESTMENT OBJECTIVES AND POLICIES.....................................2
INVESTMENT RESTRICTIONS...............................................13
CALCULATION OF PERFORMANCE DATA.......................................17
REDEMPTION OF SHARES..................................................30
PORTFOLIO TRANSACTIONS................................................30
DETERMINATION OF NET ASSET VALUE......................................30
THE FUNDS AND THEIR SHARES............................................31
THE PORTFOLIO AND ITS INVESTORS.......................................32
TAXATION..............................................................32
ADDITIONAL INFORMATION................................................36
EXPERTS AND FINANCIAL STATEMENTS......................................36



                                                                 1

<PAGE>



                       INVESTMENT OBJECTIVES AND POLICIES

     The  Prospectus  describes the  investment  objectives and policies of each
Fund.  The  following  discussion  supplements  the  description  of the  Funds'
investment policies in the Prospectus.  Each Fund's investment  adviser,  except
for the Fixed Income Fund as discussed  below,  is Standish,  Ayer & Wood,  Inc.
(the "Adviser").

     As described in the Prospectus,  the Fixed Income Fund seeks to achieve its
investment  objective by  investing  all its  investable  assets in the Standish
Fixed Income  Portfolio  (the  "Portfolio"),  a series of Standish,  Ayer & Wood
Master  Portfolio (the "Portfolio  Trust"),  an open-end  management  investment
company. The Portfolio has the same investment objective and restrictions as the
Fixed Income Fund. Standish, Ayer & Wood, Inc. is the adviser to the Portfolio.

     The Prospectus  describes the investment objective of the Fixed Income Fund
and the Portfolio and summarizes the investment policies they will follow. Since
the investment  characteristics of the Fixed Income Fund correspond  directly to
those  of  the  Portfolio,   the  following  discusses  the  various  investment
techniques  employed by the  Portfolio.  See the  Prospectus for a more complete
description of each Fund's and the Portfolio's  investment  objective,  policies
and  restrictions.  For the  purposes  of  discussion  in this  section  of this
Statement  of  Additional  Information,  the use of the  term  "Funds"  includes
references to the Portfolio unless otherwise voted.

     Effective July 1, 1995, the Short-Term  Asset Reserve Fund changed its name
from the  Consolidated  Standish  Short-Term  Asset Reserve Fund to the Standish
Short- Term Asset Reserve Fund.

Maturity and Duration

     The effective maturity of an individual  portfolio security in which a Fund
invests is defined as the period remaining until the earliest date when the Fund
can recover the principal amount of such security through  mandatory  redemption
or  prepayment by the issuer,  the exercise by the Fund of a put option,  demand
feature or tender  option  granted by the issuer or a third party or the payment
of the principal on the stated maturity date. The effective maturity of variable
rate  securities is  calculated by reference to their coupon reset dates.  Thus,
the effective maturity of a security may be substantially shorter than its final
stated  maturity.  Unscheduled  prepayments  of  principal  have the  effect  of
shortening the effective maturities of securities in general and mortgage-backed
securities in particular.  Prepayment rates are influenced by changes in current
interest rates and a variety of economic,  geographic,  social and other factors
and  cannot  be  predicted  with  certainty.  In  general,  securities,  such as
mortgage-backed  securities,  may be subject to  greater  prepayment  rates in a
declining interest rate environment.  Conversely, in an increasing interest rate
environment,  the rate of prepayment may be expected to decrease.  A higher than
anticipated rate of unscheduled principal prepayments on securities purchased at
a premium or a lower than anticipated rate of unscheduled payments on securities
purchased at a discount may result in a lower yield (and total return) to a Fund
than was  anticipated  at the  time  the  securities  were  purchased.  A Fund's
reinvestment  of  unscheduled  prepayments  may be made at rates higher or lower
than the rate payable on such security,  thus  affecting the return  realized by
the Fund.

     Under normal market  conditions,  the Fixed Income Fund II will maintain an
option-adjusted  duration  in the range of plus or minus 15% of the  duration of
the Lehman  Government/Corporate  Index.  Duration  of an  individual  portfolio
security is a measure of the security's  price  sensitivity  taking into account
expected  cash  flow  and  prepayments  under  a wide  range  of  interest  rate
scenarios.  In  computing  the  duration of its  portfolio,  a Fund will have to
estimate  the  duration  of  obligations  that  are  subject  to  prepayment  or
redemption by the issuer taking into account the influence of interest  rates on
prepayments and coupon flows. Each Fund may use various techniques to shorten or
lengthen  the   option-adjusted   duration  of  its  portfolio,   including  the
acquisition  of  debt  obligations  at a  premium  or  discount,  and the use of
mortgage swaps and interest rate swaps, caps, floors and collars.

Money Market Instruments and Repurchase Agreements

     Money market  instruments  include short-term U.S.  Government  securities,
commercial  paper  (promissory  notes issued by  corporations  to finance  their
short-term  credit needs),  negotiable  certificates of deposit,  non-negotiable
fixed time deposits, bankers' acceptances and repurchase agreements.

     U.S. Government  securities include securities which are direct obligations
of the U.S.  Government backed by the full faith and credit of the United States
and securities issued by agencies and  instrumentalities  of the U.S. Government
which may be guaranteed by the U.S.  Treasury or supported by the issuer's right
to borrow  from the U.S.  Treasury or may be backed by the credit of the federal
agency or instrumentality  itself.  Agencies and  instrumentalities  of the U.S.
Government include, but are not limited to, Federal Land Banks, the Federal Farm
Credit Bank,  the Central Bank for  Cooperatives,  Federal  Intermediate  Credit
Banks, Federal Home Loan Banks and the Federal National Mortgage Association.

     Investments in commercial paper by the Portfolio,  the Fixed Income Fund II
and the Securitized Fund will

                                                                 2

<PAGE>



be rated  Prime-1 by  Moody's  Investors  Service,  Inc.  ("Moody's")  or A-1 by
Standard & Poor's  Ratings Group ("S&P") or Duff 1+ by Duff & Phelps,  which are
the highest  ratings  assigned by these rating  services (even if rated lower by
one or more of the other agencies), or which, if not rated or rated lower by one
or more of the  agencies  and not rated by the other  agency  or  agencies,  are
judged by the Adviser to be of equivalent quality to the securities so rated.

     A repurchase  agreement is an agreement  under which a Fund acquires  money
market  instruments  (generally U.S.  Government  securities)  from a commercial
bank, broker or dealer,  subject to resale to the seller at an agreed-upon price
and date  (normally  the next  business  day).  The  resale  price  reflects  an
agreed-upon  interest rate effective for the period the  instruments are held by
the  Fund  and is  unrelated  to the  interest  rate  on  the  instruments.  The
instruments  acquired  by the Fund  (including  accrued  interest)  must have an
aggregate  market  value in excess of the  resale  price and will be held by the
custodian bank for the Fund until they are repurchased. In evaluating whether to
enter into a  repurchase  agreement,  the Adviser  will  carefully  consider the
creditworthiness  of the seller pursuant to procedures  reviewed and approved by
the Board of Trustees of the Trust or the Portfolio Trust, as the case may be.

     The use of repurchase  agreements  involves certain risks. For example,  if
the seller defaults on its obligation to repurchase the instruments  acquired by
a Fund at a time when  their  market  value has  declined,  the Fund may incur a
loss.  If  the  seller   becomes   insolvent  or  subject  to   liquidation   or
reorganization  under  bankruptcy or other laws, a court may determine  that the
instruments  acquired  by a Fund  are  collateral  for a loan  by the  Fund  and
therefore  are  subject to sale by the  trustee in  bankruptcy.  Finally,  it is
possible  that a Fund  may not be  able  to  substantiate  its  interest  in the
instruments  it acquires.  While the  Trustees  acknowledge  these risks,  it is
expected  that  they  can  be  controlled  through  careful   documentation  and
monitoring.

Structured or Hybrid Notes

     As more  fully  described  in the  Prospectus,  each  Fund  may  invest  in
structured or hybrid notes.  It is expected that not more than 5% of each Fund's
net assets will be at risk as a result of such  investments.  In addition to the
risks associated with a direct investment in the benchmark asset, investments in
structured and hybrid notes involve the risk that the issuer or  counterparty to
the  obligation  will  fail to  perform  its  contractual  obligations.  Certain
structured  or  hybrid  notes  may  also be  leveraged  to the  extent  that the
magnitude  of any  change  in the  interest  rate or  principal  payable  on the
benchmark  asset is a multiple of the change in the  reference  price.  Leverage
enhances the price volatility of the security and, therefore, a Fund's net asset
value. Further,  certain structured or hybrid notes may be illiquid for purposes
of the Funds' limitations on investments in illiquid securities.

Mortgage-Related Obligations

     Some of the characteristics of mortgage-related obligations and the issuers
or guarantors of such securities are described below.

Life of Mortgage-Related Obligations

     The  average  life  of   mortgage-related   obligations  is  likely  to  be
substantially  less than the stated  maturities of the mortgages in the mortgage
pools  underlying  such  securities.  Prepayments or refinancing of principal by
mortgagors  and mortgage  foreclosures  will usually result in the return of the
greater part of principal  invested long before the maturity of the mortgages in
the pool.

     As prepayment  rates of individual  mortgage pools will vary widely,  it is
not possible to predict  accurately  the average  life of a particular  issue of
mortgage-related  obligations.  However,  with  respect  to  GNMA  Certificates,
statistics  published  by the  FHA are  normally  used  as an  indicator  of the
expected average life of an issue. The actual life of a particular issue of GNMA
Certificates, however, will depend on the coupon rate of the financing.

GNMA Certificates

     The Government  National Mortgage  Association  ("GNMA") was established in
1968 when the Federal National Mortgage  Association ("FNMA") was separated into
two organizations,  GNMA and FNMA. GNMA is a wholly-owned government corporation
within the Department of Housing and Urban Development. GNMA developed the first
mortgage-backed    pass-through   instruments   in   1970   for   Farmers   Home
Administration-FHMA-insured,  Federal Housing Administration-FHA-insured and for
Veterans Administration-or VA-guaranteed mortgages ("government mortgages").

     GNMA purchases government mortgages and occasionally conventional mortgages
to support the housing market. GNMA is known primarily, however, for its role as
guarantor of pass-through  securities  collateralized  by government  mortgages.
Under the GNMA  securities  guarantee  program,  government  mortgages  that are
pooled  must be less than one year old by the date GNMA  issues its  commitment.
Loans in a single  pool must be of the same type in terms of  interest  rate and
maturity. The minimum size of a pool

                                                                 3

<PAGE>



is $1 million for single-family mortgages and $500,000 for
manufactured housing and project loans.

     Under the GNMA II  program,  loans  with  different  interest  rates can be
included in a single pool and  mortgages  originated by more than one lender can
be  assembled  in a pool.  In  addition,  loans  made by a single  lender can be
packaged in a custom pool (a pool containing loans with specific characteristics
or requirements).

GNMA Guarantee

     The National Housing Act authorizes GNMA to guarantee the timely payment of
principal of and interest on securities backed by a pool of mortgages insured by
FHA or FHMA, or guaranteed by VA. The GNMA guarantee is backed by the full faith
and  credit of the  United  States.  GNMA is also  empowered  to borrow  without
limitation  from the U.S.  Treasury if necessary  to make any payments  required
under its guarantee.

Yield Characteristics of GNMA Certificates

     The coupon rate of interest on GNMA Certificates is lower than the interest
rate paid on the VA-guaranteed, FHMA-insured or FHA-insured mortgages underlying
the  Certificates,  but  only by the  amount  of the  fees  paid to GNMA and the
issuer.  For the most  common type of mortgage  pool,  containing  single-family
dwelling  mortgages,  GNMA  receives  an annual fee of 0.06% of the  outstanding
principal for providing its  guarantee,  and the issuer is paid an annual fee of
0.44% for assembling the mortgage pool and for passing through monthly  payments
of interest and principal to GNMA Certificate holders.

     The coupon rate by itself,  however, does not indicate the yield which will
be earned on the GNMA Certificates for several reasons. First, GNMA Certificates
may be issued at a premium or discount, rather than at par, and, after issuance,
GNMA  Certificates  may trade in the secondary  market at a premium or discount.
Second,  interest is paid monthly, rather than semi-annually as with traditional
bonds.  Monthly compounding has the effect of raising the effective yield earned
on GNMA  Certificates.  Finally,  the actual yield of each GNMA  Certificate  is
influenced by the prepayment experience of the mortgage pool underlying the GNMA
Certificate.  If mortgagors  prepay their mortgages,  the principal  returned to
GNMA Certificate holders may be reinvested at higher or lower rates.

Market for GNMA Certificates

     Since the inception of the GNMA mortgage-backed securities program in 1970,
the amount of GNMA Certificates  outstanding has grown rapidly.  The size of the
market  and the  active  participation  in the  secondary  market by  securities
dealers and many types of investors  make the GNMA  Certificates a highly liquid
instrument.  Prices of GNMA  Certificates are readily  available from securities
dealers and depend on, among other things,  the level of market rates,  the GNMA
Certificate's  coupon  rate  and  the  prepayment  experience  of the  pools  of
mortgages backing each GNMA Certificate.

FHLMC Participation Certificates

     The Federal Home Loan  Mortgage  Corporation  ("FHLMC")  was created by the
Emergency  Home  Finance  Act of 1970.  It is a private  corporation,  initially
capitalized  by the Federal Home Loan Bank System,  charged with  supporting the
mortgage  lending  activities of savings and loan  associations  by providing an
active  secondary  market for  conventional  mortgages.  To finance its mortgage
purchases,  FHLMC issues FHLMC  Participation  Certificates  and  Collateralized
Mortgage Obligations ("CMOs").

     Participation  Certificates  represent an  undivided  interest in a pool of
mortgage loans.  FHLMC purchases  whole loans or  participations  on 30-year and
15-year  fixed-rate  mortgages,  adjustable-rate  mortgages  ("ARMs")  and  home
improvement  loans.  Under  certain  programs,  it will also purchase FHA and VA
mortgages.

     Loans  pooled  for  FHLMC  must  have a minimum  coupon  rate  equal to the
Participation Certificate rate specified at delivery, plus a required spread for
the  corporation  and a minimum  servicing  fee,  generally  0.375%  (37.5 basis
points).  The maximum coupon rate on loans is 2% (200 basis points) in excess of
the minimum eligible coupon rate for Participation Certificates.  FHLMC requires
a minimum  commitment of $1 million in mortgages but imposes no maximum  amount.
Negotiated deals require a minimum  commitment of $10 million.  FHLMC guarantees
timely  payment of the  interest  and the  ultimate  payment of principal of its
Participation  Certificates.  This  guarantee is backed by reserves set aside to
protect  against  losses due to default.  The FHLMC CMO is divided  into varying
maturities  with  prepayment  set  specifically  for holders of the shorter term
securities.  The CMO is  designed to respond to  investor  concerns  about early
repayment of mortgages.

     FHLMC's CMOs are general obligations, and FHLMC will be required to use its
general  funds to make  principal  and  interest  payments  on CMOs if  payments
generated by the underlying pool of mortgages are  insufficient to pay principal
and interest on the CMO.

     A CMO is a  cash-flow  bond in  which  mortgage  payments  from  underlying
mortgage pools pay principal

                                                                 4

<PAGE>



and  interest to CMO  bondholders.  The CMO is  structured  to address two major
shortcomings  associated  with  traditional  pass-through  securities:   payment
frequency and prepayment risk. Traditional  pass-through securities pay interest
and  amortized  principal on a monthly basis whereas CMOs normally pay principal
and interest semi-annually.  In addition,  mortgage-backed  securities carry the
risk  that  individual  mortgagors  in the  mortgage  pool  may  exercise  their
prepayment  privileges,  leading to irregular  cash flow and  uncertain  average
lives, durations and yields.

     A typical  CMO  structure  contains  four  tranches,  which  are  generally
referred to as classes A, B, C and Z. Each tranche is  identified  by its coupon
and maturity. The first three classes are usually current interest-bearing bonds
paying interest on a quarterly or semi-annual basis, while the fourth,  Class Z,
is an accrual  bond.  Amortized  principal  payments  and  prepayments  from the
underlying  mortgage  collateral  redeem  principal  of  the  CMO  sequentially;
payments from the mortgages  first redeem  principal on the Class A bonds.  When
principal  of the Class A bonds has been  redeemed,  the  payments  then  redeem
principal  on the Class B bonds.  This  pattern of using  principal  payments to
redeem  each bond  sequentially  continues  until  the  Class C bonds  have been
retired.  At this  point,  Class Z bonds begin  paying  interest  and  amortized
principal on their accrued value.

     The final tranche of a CMO is usually a deferred  interest  bond,  commonly
referred  to as the Z bond.  This bond  accrues  interest at its coupon rate but
does not pay this interest until all previous  tranches have been fully retired.
While earlier  classes  remain  outstanding,  interest  accrued on the Z bond is
compounded and added to the outstanding principal.  The deferred interest period
ends when all  previous  tranches  are  retired,  at which point the Z bond pays
periodic interest and principal until it matures. The Adviser would purchase a Z
bond for the Fund if it expected interest rates to decline.

FNMA Securities

     FNMA was created by the National  Housing Act of 1938. In 1968,  the agency
was separated  into two  organizations,  GNMA to support a secondary  market for
government  mortgages and FNMA to act as a private  corporation  supporting  the
housing market.

     FNMA pools may contain fixed-rate  conventional loans on one-to-four-family
properties.  Seasoned FHA and VA loans, as well as  conventional  growing equity
mortgages,  are eligible for separate  pools.  FNMA will consider other types of
loans for  securities  pooling on a negotiated  basis. A single pool may include
mortgages with different  loan-to-value  ratios and interest rates, though rates
may not vary beyond two percentage points.

Privately-Issued Mortgage Loan Pools

     Savings  associations,   commercial  banks  and  investment  bankers  issue
pass-through securities secured by a pool of mortgages.

     Generally,  only  conventional  mortgages on  single-family  properties are
included in private  issues,  though  seasoned loans and variable rate mortgages
are sometimes  included.  Private placements allow purchasers to negotiate terms
of transactions.  Maximum amounts for individual loans may exceed the loan limit
set for  government  agency  purchases.  Pool size may vary,  but the minimum is
usually $20 million for public offerings and $10 million for private placements.

     Privately-issued  mortgage-related  obligations do not carry  government or
quasi-government  guarantees.  Rather, mortgage pool insurance generally is used
to insure  against  credit  losses  that may occur in the  mortgage  pool.  Pool
insurance protects against credit losses to the extent of the coverage in force.
Each mortgage, regardless of original loan-to-value ratio, is insured to 100% of
principal,  interest and other expenses,  to a total aggregate loss limit stated
on the policy.  The aggregate loss limit of the policy  generally is 5% to 7% of
the original aggregate principal of the mortgages included in the pool.

     In addition to the insurance  coverage to protect  against  defaults on the
underlying  mortgages,  mortgage-backed  securities can be protected against the
nonperformance  or  poor  performance  of  servicers.   Performance  bonding  of
obligations such as those of the servicers under the  origination,  servicing or
other  contractual  agreement  will  protect  the  value of the pool of  insured
mortgages and enhance the marketability.

     The rating  received by a mortgage  security  will be a major factor in its
marketability.  For public issues,  a rating is always  required,  but it may be
optional for private placements  depending on the demands of the marketplace and
investors.

     Before  rating an  issue,  a rating  agency  such as  Standard  & Poor's or
Moody's will consider several factors,  including:  the  creditworthiness of the
issuer; the issuer's track record as an originator and servicer;  the type, term
and  characteristics of the mortgages,  as well as loan-to-value  ratio and loan
amounts;  the insurer and the level of mortgage  insurance and hazard  insurance
provided.  Where an equity reserve  account or letter of credit is offered,  the
rating  agency will also examine the adequacy of the reserve and the strength of
the issuer of the letter of credit.


                                                                 5

<PAGE>



Strategic Transactions

     Each Fund may, but is not required to,  utilize  various  other  investment
strategies as described  below to seek to hedge various market risks,  to manage
the effective  maturity or duration of  fixed-income  securities,  or to enhance
potential  gain.  Such  strategies  are  generally  accepted  as part of  modern
portfolio  management and are regularly  utilized by many mutual funds and other
institutional investors. Techniques and instruments used by the Funds may change
over time as new instruments and strategies are developed or regulatory  changes
occur.

     In the course of pursuing its investment objectives, each Fund may purchase
and sell (write)  exchange-listed and  over-the-counter  put and call options on
securities,  equity and  fixed-income  indices and other financial  instruments;
purchase and sell financial  futures  contracts and options thereon;  enter into
various interest rate transactions such as swaps,  caps, floors or collars;  and
enter into various currency  transactions  such as currency  forward  contracts,
currency futures contracts,  currency swaps or options on currencies or currency
futures (the Portfolio and Securitized Fund only)  (collectively,  all the above
are called "Strategic  Transactions").  Strategic Transactions may be used in an
attempt to protect  against  possible  changes in the market value of securities
held in or to be  purchased  for the Funds'  portfolios  resulting  from general
market,  interest rate or currency  exchange rate  fluctuations,  to protect the
Funds'  unrealized  gains  in  the  value  of  their  portfolio  securities,  to
facilitate  the sale of such  securities  for  investment  purposes,  to  manage
effective  maturity or duration,  or to establish a position in the  derivatives
markets  as  a  temporary   substitute  for  purchasing  or  selling  particular
securities. In addition to the hedging transactions referred to in the preceding
sentence,  Strategic  Transactions may also be used to enhance potential gain in
circumstances  where hedging is not involved  although each Fund will attempt to
limit its net loss exposure resulting from Strategic  Transactions  entered into
for such purposes. The Portfolio, the Fixed Income Fund II, the Short-Term Asset
Reserve Fund, the Controlled Maturity Fund and the Securitized Fund will attempt
to  limit  net  loss  exposure  from  Strategic  Transaction  entered  into  for
non-hedging  purposes  to 3%, 1%,  1%, 1% and 3%  respectively,  of net  assets.
(Transactions  such as writing  covered call options are  considered  to involve
hedging for the purposes of this  limitation.)  In  calculating  each Fund's net
loss  exposure  from such  Strategic  Transactions,  an  unrealized  gain from a
particular Strategic  Transaction position would be netted against an unrealized
loss from a related Strategic Transaction position.  For example, if the Adviser
believes that short-term  interest rates as indicated in the forward yield curve
are too high, a Fund may take a short position in a near-term Eurodollar futures
contract and a long  position in a  longer-dated  Eurodollar  futures  contract.
Under  such  circumstances,  any  unrealized  loss in the  near-term  Eurodollar
futures position would be netted against any unrealized gain in the longer-dated
Eurodollar  futures  position (and vice versa) for purposes of  calculating  the
Fund's net loss  exposure.  The  ability of a Fund to  utilize  these  Strategic
Transactions  successfully  will  depend on the  Adviser's  ability  to  predict
pertinent market and interest rate movements, which cannot be assured. Each Fund
will comply with applicable  regulatory  requirements  when  implementing  these
strategies,   techniques  and  instruments.   The  Funds'  activities  involving
Strategic Transactions may be limited by the requirements of Subchapter M of the
Internal Revenue Code of 1986, as amended (the "Code"),  for  qualification as a
regulated investment company.

Risks of Strategic Transactions

     Strategic  Transactions have risks associated with them including  possible
default by the other party to the  transaction,  illiquidity  and, to the extent
the Adviser's view as to certain market or interest rate movements is incorrect,
the risk  that the use of such  Strategic  Transactions  could  result in losses
greater than if they had not been used.  The writing of put and call options may
result  in  losses  to a Fund,  force the  purchase  or sale,  respectively,  of
portfolio securities at inopportune times or for prices higher than (in the case
of  purchases  due to the exercise of put options) or lower than (in the case of
sales due to the exercise of call  options)  current  market  values,  limit the
amount of  appreciation a Fund can realize on its investments or cause a Fund to
hold a security it might  otherwise sell. The use of currency  transactions  can
result in a Fund incurring  losses as a result of a number of factors  including
the imposition of exchange controls, suspension of settlements, or the inability
to deliver or receive a specified  currency (the  Portfolio and the  Securitized
Fund only).  The use of options and futures  transactions  entails certain other
risks. In particular, the variable degree of correlation between price movements
of futures  contracts and price movements in the related  portfolio  position of
the Fund creates the  possibility  that losses on the hedging  instrument may be
greater than gains in the value of the Fund's  position.  The writing of options
could significantly  increase the Fund's portfolio turnover rate and, therefore,
associated  brokerage  commissions or spreads. In addition,  futures and options
markets  may not be liquid in all  circumstances  and  certain  over-the-counter
options may have no markets.  As a result, in certain markets,  a Fund might not
be able to close out a transaction  without incurring  substantial losses, if at
all.  Although the use of futures and options  transactions  for hedging  should
tend to  minimize  the risk of loss due to a decline  in the value of the hedged
position,  at the same time,  in certain  circumstances,  they tend to limit any
potential gain which might result from an increase in

                                                                 6

<PAGE>



value of such  position.  The loss  incurred  by a Fund in  writing  options  on
futures  and  entering  into  futures  transactions  is  potentially  unlimited;
however,  as  described  above,  each  Fund will  attempt  to limit its net loss
exposure  resulting from  Strategic  Transactions  entered into for  non-hedging
purposes.  Futures  markets  are  highly  volatile  and the use of  futures  may
increase the  volatility  of a Fund's net asset value.  Finally,  entering  into
futures contracts would create a greater ongoing  potential  financial risk than
would  purchases  of options  where the  exposure  is limited to the cost of the
initial premium.  Losses resulting from the use of Strategic  Transactions would
reduce  net asset  value and the net result  may be less  favorable  than if the
Strategic Transactions had not been utilized.

General Characteristics of Options

     Put  options  and  call   options   typically   have   similar   structural
characteristics   and  operational   mechanics   regardless  of  the  underlying
instrument on which they are  purchased or sold.  Thus,  the  following  general
discussion  relates  to each of the  particular  types of options  discussed  in
greater detail below. In addition, many Strategic Transactions involving options
require  segregation of a Fund's assets in special accounts,  as described below
under "Use of Segregated Accounts."

     A put option gives the purchaser of the option,  in  consideration  for the
payment of a premium,  the right to sell,  and the writer the  obligation to buy
(if the  option  is  exercised),  the  underlying  security,  commodity,  index,
currency or other  instrument  at the exercise  price.  For  instance,  a Fund's
purchase of a put option on a security might be designed to protect its holdings
in the underlying instrument (or, in some cases, a similar instrument) against a
substantial  decline  in the  market  value by giving the Fund the right to sell
such instrument at the option exercise  price. A call option,  in  consideration
for the  payment of a premium,  gives the  purchaser  of the option the right to
buy, and the seller the  obligation  to sell (if the option is  exercised),  the
underlying  instrument at the exercise  price. A Fund may purchase a call option
on a security,  futures contract, index, currency or other instrument to seek to
protect the Fund against an increase in the price of the  underlying  instrument
that it  intends to  purchase  in the future by fixing the price at which it may
purchase such instrument.  An American style put or call option may be exercised
at any time during the option  period while a European  style put or call option
may be exercised  only upon  expiration or during a fixed period prior  thereto.
Each Fund is  authorized  to  purchase  and sell  exchange  listed  options  and
over-the-counter options ("OTC" options).  Exchange listed options are issued by
a regulated intermediary such as the Options Clearing Corporation ("OCC"), which
guarantees the  performance  of the  obligations of the parties to such options.
The discussion below uses the OCC as an example, but is also applicable to other
financial intermediaries.

     With  certain  exceptions,  exchange  listed  options  generally  settle by
physical delivery of the underlying security or currency, although in the future
cash settlement may become available.  Index options and Eurodollar  instruments
are cash settled for the net amount, if any, by which the option is in-the-money
(i.e., where the value of the underlying  instrument  exceeds,  in the case of a
call option, or is less than, in the case of a put option, the exercise price of
the option) at the time the option is exercised.  Frequently, rather than taking
or  making  delivery  of  the  underlying  instrument  through  the  process  of
exercising  the option,  listed  options are closed by entering into  offsetting
purchase or sale transactions that do not result in ownership of the new option.

     A Fund's  ability to close out its  position as a purchaser or seller of an
exchange listed put or call option is dependent,  in part, upon the liquidity of
the option  market.  There is no  assurance  that a liquid  option  market on an
exchange will exist.  In the event that the relevant  market for an option on an
exchange ceases to exist,  outstanding  options on that exchange would generally
continue to be exercisable in accordance with their terms.

     The hours of trading  for listed  options may not  coincide  with the hours
during which the underlying financial instruments are traded. To the extent that
the  option  markets  close  before the  markets  for the  underlying  financial
instruments,  significant  price  and  rate  movements  can  take  place  in the
underlying markets that cannot be reflected in the option markets.

     OTC options are  purchased  from or sold to securities  dealers,  financial
institutions or other parties  ("Counterparties")  through direct agreement with
the Counterparty.  In contrast to exchange listed options,  which generally have
standardized  terms and performance  mechanics,  all the terms of an OTC option,
including such terms as method of settlement,  term,  exercise  price,  premium,
guarantees  and security,  are set by  negotiation  of the parties.  A Fund will
generally  sell  (write)  OTC options  that are subject to a buy-back  provision
permitting the Fund to require the  Counterparty  to sell the option back to the
Fund at a formula price within seven days. OTC options  purchased by a Fund, and
portfolio securities "covering" the amount of a Fund's obligation pursuant to an
OTC option sold by it (the cost of the sell-back plus the  in-the-money  amount,
if any) are subject to each Fund's  restriction on illiquid  securities,  unless
determined to be liquid in accordance with  procedures  adopted by the Boards of
Trustees.  For  OTC  options  written  with  "primary  dealers"  pursuant  to an
agreement requiring a

                                                                 7

<PAGE>



closing purchase  transaction at a formula price, the amount which is considered
to be illiquid may be  calculated  by reference to a formula  price.  The Funds'
expect generally to enter into OTC options that have cash settlement provisions,
although they are not required to do so.

     Unless the parties provide for it, there is no central clearing or guaranty
function  in an OTC  option.  As a  result,  if the  Counterparty  fails to make
delivery of the security,  currency or other instrument underlying an OTC option
it has entered into with a Fund or fails to make a cash  settlement  payment due
in accordance  with the terms of that option,  the Fund will lose any premium it
paid for the  option  as well as any  anticipated  benefit  of the  transaction.
Accordingly,   the  Adviser  must  assess  the  creditworthiness  of  each  such
Counterparty or any guarantor or credit enhancement of the Counterparty's credit
to determine the likelihood  that the terms of the OTC option will be satisfied.
A Fund  will  engage  in OTC  option  transactions  only  with  U.S.  Government
securities  dealers  recognized  by the  Federal  Reserve  Bank  of New  York as
"Primary  dealers,"  or  broker  dealers,  domestic  or  foreign  banks or other
financial   institutions   which  have   received,   combined  with  any  credit
enhancements,  a long-term debt rating of A from S&P or Moody's or an equivalent
rating from any other  nationally  recognized  statistical  rating  organization
("NRSRO") or the debt of which is determined to be of equivalent  credit quality
by the Adviser.

     If a Fund sells  (writes) a call  option,  the premium that it receives may
serve as a  partial  hedge,  to the  extent  of the  option  premium,  against a
decrease  in the  value  of the  underlying  securities  or  instruments  in its
portfolio or will increase the Fund's income.  The sale (writing) of put options
can also provide income.

     The Funds,  except for the Short-Term  Asset Reserve Fund, may purchase and
sell (write)  call  options on  securities  including  U.S.  Treasury and agency
securities,  mortgage-backed securities, asset backed securities, corporate debt
securities,  equity securities (including convertible securities) and Eurodollar
instruments that are traded on U.S. and foreign securities  exchanges and in the
over-the-counter  markets, and on securities indices,  currencies (Portfolio and
Securitized only) and futures  contracts.  The Short-Term Asset Reserve Fund may
purchase and sell call options on securities, including U.S. Treasury and agency
securities  and  Eurodollar  instruments  that are  traded on U.S.  and  foreign
securities exchanges and in over-the-counter  markets, and on securities indices
and futures contracts.  All calls sold by a Fund must be covered (i.e., the Fund
must own the  securities  or the futures  contract  subject to the call) or must
meet the asset segregation  requirements  described below as long as the call is
outstanding.  In  addition,  each Fund may cover a  written  call  option or put
option by entering into an offsetting  forward  contract and/or by purchasing an
offsetting  option or any other option which, by virtue of its exercise price or
otherwise,  reduces the Fund's net exposure on its written option position. Even
though the Fund will  receive the option  premium to help  offset any loss,  the
Fund may incur a loss if the  exercise  price is below the market  price for the
security subject to the call at the time of exercise. A call sold by a Fund also
exposes the Fund during the term of the option to possible  loss of  opportunity
to  realize  appreciation  in the market  price of the  underlying  security  or
instrument  and may require the Fund to hold a security or  instrument  which it
might otherwise have sold.

     A Fund may purchase and sell  (write) put options on  securities  including
U.S. Treasury and agency securities,  mortgage backed  securities,  asset backed
securities,  foreign sovereign debt (Portfolio and Securitized only),  corporate
debt  securities,  equity  securities  (including  convertible  securities)  and
Eurodollar  instruments  (whether  or not it holds the above  securities  in its
portfolio),  and on securities  indices,  currencies and futures contracts.  The
Short- Term Asset  Reserve Fund may purchase and sell put options on  securities
including  U.S.  Treasury  and  agency  securities  and  Eurodollar  instruments
(whether  or not it  holds  the  above  securities  in  its  portfolio),  and on
securities indices and futures  contracts.  A Fund will not sell put options if,
as a  result,  more  than  50% of the  Fund's  assets  would be  required  to be
segregated to cover its potential  obligations under such put options other than
those with respect to futures and options thereon. In selling put options, there
is a risk that a Fund may be required to buy the underlying  security at a price
above the market price.

Options on Securities Indices and Other Financial
Indices

     Each  Fund may also  purchase  and sell  (write)  call and put  options  on
securities  indices and other financial  indices.  Options on securities indices
and other  financial  indices  are  similar to  options  on a security  or other
instrument  except  that,  rather  than  settling  by  physical  delivery of the
underlying instrument, they settle by cash settlement. For example, an option on
an index gives the holder the right to receive,  upon exercise of the option, an
amount of cash if the closing  level of the index upon which the option is based
exceeds,  in the case of a call,  or is less  than,  in the  case of a put,  the
exercise price of the option (except if, in the case of an OTC option,  physical
delivery is specified). This amount of cash is equal to the differential between
the closing price of the index and the exercise price of the option,  which also
may be multiplied by a formula value. The seller of the option is obligated,  in
return for the premium received, to make delivery of this amount

                                                                 8

<PAGE>



upon exercise of the option.  In addition to the methods  described above,  each
Fund may cover call options on a  securities  index by owning  securities  whose
price changes are expected to be similar to those of the underlying index, or by
having an  absolute  and  immediate  right to acquire  such  securities  without
additional cash  consideration (or for additional cash  consideration  held in a
segregated  account by its  custodian)  upon  conversion  or  exchange  of other
securities in its portfolio.

General Characteristics of Futures

     Each Fund may enter into  financial  futures  contracts or purchase or sell
put and call options on such futures.  Futures are generally  bought and sold on
the  commodities  exchanges where they are listed and involve payment of initial
and variation margin as described below. All futures contracts entered into by a
Fund are  traded on U.S.  exchanges  or boards of trade  that are  licensed  and
regulated by the Commodity  Futures  Trading  Commission  ("CFTC") or on certain
foreign exchanges.

     The sale of  futures  contracts  creates a firm  obligation  by a Fund,  as
seller, to deliver to the buyer the specific type of financial instrument called
for in the contract at a specific  future time for a specified  price (or,  with
respect to index futures and Eurodollar  instruments,  the net cash amount). The
purchase of futures contracts  creates a corresponding  obligation by a Fund, as
purchaser  to  purchase a  financial  instrument  at a specific  time and price.
Options on futures contracts are similar to options on securities except that an
option on a futures  contract  gives the  purchaser  the right in return for the
premium paid to assume a position in a futures contract and obligates the seller
to deliver such position, if the option is exercised.

     A Fund's use of financial  futures and options thereon will in all cases be
consistent  with  applicable  regulatory  requirements  and  in  particular  the
regulations  of the CFTC relating to exclusions  from  regulation as a commodity
pool operator. Those regulations currently provide that a Fund may use commodity
futures and option  positions (i) for bona fide hedging  purposes without regard
to the percentage of assets committed to margin and option premiums, or (ii) for
other  purposes  permitted by the CFTC to the extent that the aggregate  initial
margin and option premiums required to establish such non-hedging positions (net
of the amount that the positions were "in the money" at the time of purchase) do
not exceed 5% of the net asset value of a Fund's  portfolio,  after  taking into
account unrealized profits and losses on such positions. Typically,  maintaining
a futures  contract or selling an option  thereon  requires the Fund to deposit,
with its custodian for the benefit of a futures commission merchant, or directly
with the futures commission merchant,  as security for its obligations an amount
of cash or other specified  assets (initial margin) which initially is typically
1% to 10% of the  face  amount  of the  contract  (but  may be  higher  in  some
circumstances).  Additional cash or assets (variation margin) may be required to
be deposited directly with the futures commission merchant thereafter on a daily
basis as the value of the  contract  fluctuates.  The  purchase  of an option on
financial  futures  involves  payment of a premium  for the option  without  any
further  obligation on the part of the Fund. If a Fund  exercises an option on a
futures  contract it will be  obligated to post  initial  margin (and  potential
subsequent variation margin) for the resulting futures position just as it would
for any position. Futures contracts and options thereon are generally settled by
entering into an offsetting  transaction  but there can be no assurance that the
position can be offset prior to settlement at an  advantageous  price,  nor that
delivery  will  occur.  The  segregation  requirements  with  respect to futures
contracts and options thereon are described below.

Currency Transactions

     The Portfolio and the Securitized Fund may engage in currency  transactions
with  Counterparties  in order to seek to hedge the value of portfolio  holdings
denominated in particular  currencies against  fluctuations in relative value or
to enhance potential gain.  Currency  transactions  include currency  contracts,
exchange listed currency futures, exchange listed and OTC options on currencies,
and currency swaps. A forward currency contract involves a privately  negotiated
obligation  to purchase or sell (with  delivery  generally  required) a specific
currency at a future  date,  which may be any fixed number of days from the date
of the contract  agreed upon by the  parties,  at a price set at the time of the
contract.  A currency  swap is an agreement to exchange  cash flows based on the
notional  (agreed upon)  difference  among two or more  currencies  and operates
similarly to an interest rate swap,  which is described below. The Portfolio and
the Securitized Fund may enter into over-the-counter  currency transactions with
Counterparties  which have received,  combined with any credit  enhancements,  a
long term  debt  rating of A by S&P or  Moody's,  respectively,  or that have an
equivalent  rating  from a NRSRO  or  (except  for  OTC  currency  options)  are
determined to be equivalent credit quality by the Adviser.

     The Portfolio's and the Securitized Fund's transactions in forward currency
contracts and other currency transactions such as futures,  options,  options on
futures and swaps will generally be limited to hedging involving either specific
transactions or portfolio positions. See "Strategic  Transactions."  Transaction
hedging is entering into a currency  transaction with respect to specific assets
or liabilities of the Portfolio or a

                                                                 9

<PAGE>



Fund,  which will generally arise in connection with the purchase or sale of its
portfolio  securities or the receipt of income  therefrom.  Position  hedging is
entering  into  a  currency  transaction  with  respect  to  portfolio  security
positions denominated or generally quoted in that currency.

     The Portfolio and the Securitized Fund will not enter into a transaction to
hedge currency  exposure to an extent  greater,  after netting all  transactions
intended  wholly or partially to offset other  transactions,  than the aggregate
market value (at the time of entering into the  transaction)  of the  securities
held in its portfolio that are  denominated or generally  quoted in or currently
convertible  into such  currency,  other than with  respect to proxy  hedging as
described below.

     The Portfolio and the Securitized Fund may also  cross-hedge  currencies by
entering into  transactions  to purchase or sell one or more currencies that are
expected  to  decline  in value in  relation  to other  currencies  to which the
Portfolio or Securitized  Fund has or in which the Portfolio or Securitized Fund
expects to have portfolio exposure. For example, the Portfolio may hold a French
government bond and the Adviser may believe that French francs will  deteriorate
against  German  marks.  The  Portfolio  would sell French  francs to reduce its
exposure to that currency and buy German marks.  This strategy  would be a hedge
against a decline in the value of French  francs,  although it would  expose the
Portfolio  to  declines  in the value of the German  mark  relative  to the U.S.
dollar.

     To seek to reduce  the  effect  of  currency  fluctuations  on the value of
existing or  anticipated  holdings of portfolio  securities,  the  Portfolio and
Securitized  Fund may also engage in proxy hedging.  Proxy hedging is often used
when the  currency to which a Fund's  portfolio is exposed is difficult to hedge
or to hedge  against the U.S.  dollar.  Proxy  hedging  entails  entering into a
forward  contract  to sell a  currency  whose  changes  in value  are  generally
considered to be linked to a currency or currencies in which certain of a Fund's
portfolio  securities  are or are  expected to be  denominated,  and to buy U.S.
dollars.  The amount of the contract would not exceed the value of the portfolio
securities  denominated  in  linked  currencies.  For  example,  if the  Adviser
considers that the Austrian schilling is linked to the German  deutschemark (the
"D- mark"),  and a portfolio contains  securities  denominated in schillings and
the Adviser  believes that the value of schillings will decline against the U.S.
dollar,  the Adviser may enter into a contract to sell  D-marks and buy dollars.
Proxy  hedging  involves  some of the same  risks  and  considerations  as other
transactions  with  similar  instruments.  Currency  transactions  can result in
losses to the  Portfolio  and  Securitized  Fund if the  currency  being  hedged
fluctuates  in value  to a degree  or in a  direction  that is not  anticipated.
Further, there is the risk that the perceived linkage between various currencies
may not be  present or may not be present  during the  particular  time that the
Portfolio and Securitized Fund is engaging in proxy hedging. If the Portfolio or
Securitized Fund enters into a currency hedging transaction, it will comply with
the asset segregation requirements described below.

Risks of Currency Transactions

     Currency  transactions  are subject to risks  different from those of other
portfolio  transactions.  Because currency control is of great importance to the
issuing governments and influences  economic planning and policy,  purchases and
sales  of  currency  and  related  instruments  can be  negatively  affected  by
government   exchange  controls,   blockages,   and  manipulations  or  exchange
restrictions imposed by governments. These can result in losses to the Portfolio
and the  Securitized  Fund if they are unable to deliver or receive  currency or
funds in settlement of obligations and could also cause hedges they have entered
into to be rendered  useless,  resulting  in full  currency  exposure as well as
incurring  transaction costs. Buyers and sellers of currency futures are subject
to the  same  risks  that  apply  to  the  use of  futures  generally.  Further,
settlement of a currency  futures  contract for the purchase of most  currencies
must occur at a bank based in the issuing  nation.  Trading  options on currency
futures is relatively  new, and the ability to establish and close out positions
on such options is subject to the  maintenance  of a liquid market which may not
always be available.  Currency  exchange  rates may  fluctuate  based on factors
extrinsic to that country's economy.

Combined Transactions

     Each Fund may enter into multiple transactions,  including multiple options
transactions,  multiple futures  transactions,  multiple  currency  transactions
(including forward currency contracts - the Portfolio and Securitized Fund only)
and multiple interest rate transactions, structured notes and any combination of
futures,  options,  currency  (the  Portfolio  and  Securitized  Fund  only) and
interest  rate  transactions  ("component  transactions"),  instead  of a single
Strategic  Transaction,  as part of a single or combined  strategy  when, in the
opinion of the  Adviser,  it is in the best  interests  of the Funds to do so. A
combined  transaction  will usually contain elements of risk that are present in
each of its component transactions.  Although combined transactions are normally
entered into based on the Adviser's  judgment that the combined  strategies will
reduce  risk  or  otherwise  more  effectively  achieve  the  desired  portfolio
management  goal, it is possible that the combination will instead increase such
risks or hinder achievement of the portfolio management objective.

                                                                 10

<PAGE>




Swaps, Caps, Floors and Collars

     Among  the  Strategic  Transactions  into  which  the  Funds  may enter are
interest  rate,  currency (the  Portfolio and  Securitized  Fund only) and index
swaps and the purchase or sale of related  caps,  floors and collars.  The Funds
expect  to  enter  into  these  transactions  primarily  for  hedging  purposes,
including,  but not limited to,  preserving  a return or spread on a  particular
investment  or  portion  of a  Fund's  portfolio,  protecting  against  currency
fluctuations (the Portfolio and Securitized Fund only), as a duration management
technique or  protecting  against an increase in the price of  securities a Fund
anticipates purchasing at a later date. Swaps, caps, floors and collars may also
be used to enhance potential gain in circumstances where hedging is not involved
although,  as  described  above,  each Fund will  attempt  to limit its net loss
exposure  resulting  from swaps,  caps,  floors and collars and other  Strategic
Transactions  entered into for such purposes.  The  Portfolio,  the Fixed Income
Fund II, the Short-Term Asset Reserve Fund, the Controlled Maturity Fund and the
Securitized  Fund  will  attempt  to limit  net  loss  exposure  from  Strategic
Transaction  entered into for non- hedging purposes to not more than 3%, 1%, 1%,
1% and 3%  respectively,  of net assets. A Fund will not sell interest rate caps
or floors where it does not own  securities or other  instruments  providing the
income stream the Fund may be obligated to pay.  Interest rate swaps involve the
exchange by the Fund with another party of their  respective  commitments to pay
or receive interest,  e.g., an exchange of floating rate payments for fixed rate
payments with respect to a notional  amount of principal.  A currency swap is an
agreement to exchange cash flows on a notional  amount of two or more currencies
based on the  relative  value  differential  among  them and an index swap is an
agreement to swap cash flows on a notional amount based on changes in the values
of the  reference  indices.  The  purchase of a cap  entitles  the  purchaser to
receive payments on a notional  principal amount from the party selling such cap
to the extent that a specified  index exceeds a  predetermined  interest rate or
amount.  The purchase of a floor entitles the purchaser to receive payments on a
notional principal amount from the party selling such floor to the extent that a
specified index falls below a predetermined interest rate or amount. A collar is
a  combination  of a cap and a floor  that  preserves  a certain  rate of return
within a predetermined range of interest rates or values.

     Each Fund will  usually  enter  into swaps on a net  basis,  i.e.,  the two
payment streams are netted out in a cash settlement on the payment date or dates
specified in the  instrument,  with a Fund receiving or paying,  as the case may
be,  only the net  amount of the two  payments.  A Fund will not enter  into any
swap, cap, floor or collar transaction unless, at the time of entering into such
transaction, the unsecured long-term debt of the Counterparty, combined with any
credit enhancements,  is rated at least A by S&P or Moody's or has an equivalent
rating from an NRSRO or the Counterparty issues debt that is determined to be of
equivalent  credit  quality  by  the  Adviser.  If  there  is a  default  by the
Counterparty,  the Fund may have contractual remedies pursuant to the agreements
related to the  transaction.  The swap market has grown  substantially in recent
years with a large number of banks and  investment  banking firms acting both as
principals and as agents utilizing standardized swap documentation. As a result,
the swap market has become relatively liquid.  Caps, floors and collars are more
recent innovations for which  standardized  documentation has not yet been fully
developed.  Swaps, caps, floors and collars are considered illiquid for purposes
of a Fund's policy regarding illiquid securities, unless it is determined, based
upon continuing  review of the trading markets for the specific  security,  that
such security is liquid.  The Boards of Trustees of the Portfolio  Trust and the
Trust have adopted guidelines and delegated to the Adviser the daily function of
determining and monitoring the liquidity of swaps, caps, floors and collars. The
Boards of  Trustees,  however,  retain  oversight  focusing  on factors  such as
valuation,   liquidity  and   availability  of  information  and  is  ultimately
responsible  for such  determinations.  The Staff of the SEC currently takes the
position that swaps,  caps, floors and collars are illiquid,  and are subject to
each Fund's limitation on investing in illiquid securities.

Eurodollar Contracts

     Each  Fund  may  make  investments  in  Eurodollar  contracts.   Eurodollar
contracts are U.S. dollar-denominated futures contracts or options thereon which
are linked to the London  Interbank  Offered Rate  ("LlBOR"),  although  foreign
currency-denominated  contracts  are  available  from  time to time.  Eurodollar
futures  contracts  enable  purchasers to obtain a fixed rate for the lending of
funds  and  sellers  to obtain a fixed  rate for  borrowings.  A Fund  might use
Eurodollar  futures  contracts and options  thereon to hedge against  changes in
LIBOR,  to which many  interest  rate  swaps and fixed  income  instruments  are
linked.

Risks of Strategic Transactions Outside the United
States

     The Portfolio and the  Securitized  Fund may use strategic  transactions to
seek to hedge against currency  exchange rate risks.  When conducted outside the
United States,  Strategic  Transactions may not be regulated as rigorously as in
the United States, may not involve a clearing mechanism and related  guarantees,
and are subject to the risk of governmental actions affecting trading in, or the
prices of, foreign securities, currencies

                                                                 11

<PAGE>



and other  instruments.  The value of such  positions  also  could be  adversely
affected by: (i) lesser  availability than in the United States of data on which
to make trading decisions,  (ii) delays in the Portfolio's or Securitized Fund's
ability  to act  upon  economic  events  occurring  in  foreign  markets  during
non-business  hours in the United  States,  (iii) the  imposition  of  different
exercise and settlement terms and procedures and margin requirements than in the
United States,  (iv) lower trading  volume and liquidity,  and (v) other complex
foreign  political,  legal and  economic  factors.  At the same time,  Strategic
Transactions  may offer  advantages such as trading in instruments  that are not
currently traded in the United States or arbitrage  possibilities  not available
in the United States.

Use of Segregated Accounts

     Each  Fund will hold  securities  or other  instruments  whose  values  are
expected to offset its obligations under the Strategic  Transactions.  Each Fund
will cover Strategic  Transactions as required by interpretive  positions of the
SEC. A Fund will not enter into Strategic  Transactions  that expose the Fund to
an obligation to another party unless it owns either (i) an offsetting  position
in securities or other options,  futures  contracts or other instruments or (ii)
cash,  receivables  or liquid  securities  with a value  sufficient to cover its
potential obligations.  A Fund may have to comply with any applicable regulatory
requirements for Strategic  Transactions,  and if required,  will set aside cash
and other assets in a segregated  account with its custodian  bank in the amount
prescribed.  In that case, the Funds' custodian would maintain the value of such
segregated  account  equal  to the  prescribed  amount  by  adding  or  removing
additional cash or other assets to account for  fluctuations in the value of the
account and the Fund's  obligations  on the underlying  Strategic  Transactions.
Assets  held in a  segregated  account  would not be sold  while  the  Strategic
Transaction is outstanding,  unless they are replaced with similar assets.  As a
result,  there is a  possibility  that  segregation  of a large  percentage of a
Fund's assets could impede  portfolio  management or the Fund's  ability to meet
redemption requests or other current obligations.

"When-Issued", "Delayed Delivery Securities"  and
"Forward Commitment" Securities

     The Portfolio, the Fixed Income II and Controlled Maturity Funds may invest
up to 15% of their net  assets  in  securities  purchased  on a  when-issued  or
delayed  delivery basis.  The Short-Term Asset Reserve Fund may commit up to 10%
of its net assets to purchase such  securities.  The Securitized Fund may invest
up to 25% of its net assets in  securities  purchased  on a  when-issued  basis,
forward  rolls and forward  commitments.  Delivery  and  payment for  securities
purchased on a when-issued or delayed delivery basis will normally take place 15
to 45 days  after  the  date of the  transaction.  The  payment  obligation  and
interest  rate on the  securities  are fixed at the time that a Fund enters into
the  commitment,  but interest will not accrue to the Fund until delivery of and
payment  for the  securities.  Although  a Fund will only  make  commitments  to
purchase  "when-issued" and "delayed delivery"  securities with the intention of
actually acquiring the securities,  each Fund may sell the securities before the
settlement date if deemed advisable by the Adviser. The Short-Term Asset Reserve
Fund may also, with respect to up to 25% of its net assets, enter into contracts
to purchase  securities  for a fixed  price at a future  date  beyond  customary
settlement time.

     Unless  a Fund  has  entered  into an  offsetting  agreement  to  sell  the
securities  purchased on a when-  issued or forward  commitment  basis,  cash or
liquid  obligations  with a market  value at least  equal to the  amount  of the
Fund's  commitment  will be segregated  with the Fund's  custodian  bank. If the
market value of these securities declines, additional cash or securities will be
segregated daily so that the aggregate market value of the segregated securities
equals the amount of the Fund's commitment.

     Securities  purchased on a  "when-issued",  "delayed  delivery" or "forward
commitment"  basis may have a market  value on  delivery  which is less than the
amount paid by a Fund.  Changes in market  value may be based upon the  public's
perception  of the  creditworthiness  of the  issuer or  changes in the level of
interest rates.  Generally,  the value of "when-issued",  "delayed delivery" and
"forward commitment"  securities will fluctuate inversely to changes in interest
rates,  i.e.,  they will  appreciate in value when interest  rates fall and will
depreciate in value when interest rates rise.

Portfolio Turnover

     It is not the policy of any of the Funds to purchase or sell securities for
trading  purposes.  However,  each Fund  places  no  restrictions  on  portfolio
turnover and it may sell any portfolio  security without regard to the period of
time it has been held, except as may be necessary to enable the Fund to maintain
its  status  as a  regulated  investment  company  under  the  Code.  A Fund may
therefore  generally change its portfolio  investments at any time in accordance
with the  Adviser's  appraisal of factors  affecting  any  particular  issuer or
market, or the economy in general. A rate of turnover of 100% would occur if the
value of the  lesser  of  purchases  and  sales of  portfolio  securities  for a
particular year equaled the average monthly value of portfolio  securities owned
during the year  (excluding  short-term  securities).  A high rate of  portfolio
turnover (100% or more) involves a  correspondingly  greater amount of brokerage
commissions and other costs which must be borne

                                                                 12

<PAGE>



directly by a Fund and thus indirectly by its  shareholders.  It may also result
in  the  realization  of  larger  amounts  of  net  short-term   capital  gains,
distributions  of which are taxable to  shareholders as ordinary income and may,
under certain circumstances,  make it more difficult for the Funds to qualify as
regulated investment companies under the Code.

                             INVESTMENT RESTRICTIONS

     The  Funds  and  the  Portfolio  have  adopted  the  following  fundamental
policies.  Each of the Fund's and the Portfolio's fundamental policies cannot be
changed  unless the change is  approved by the "vote of the  outstanding  voting
securities" of a Fund or the Portfolio, as the case may be, which phrase as used
herein means the lesser of (i) 67% or more of the voting  securities of the Fund
or the  Portfolio  present at a meeting,  if the holders of more than 50% of the
outstanding  voting  securities  of the Fund or the  Portfolio  are  present  or
represented by proxy, or (ii) more than 50% of the outstanding voting securities
of the Fund or the Portfolio.

Standish Fixed Income Fund and Portfolio

     As a matter of fundamental  policy,  the Portfolio  (Fixed Income Fund) may
not:

1.   Invest,  with respect to at least 75% of its total assets,  more than 5% in
     the  securities  of any one issuer  (other  than the U.S.  Government,  its
     agencies or  instrumentalities) or acquire more than 10% of the outstanding
     voting securities of any issuer.

2.   Issue senior securities, borrow money or securities or
     pledge or mortgage its assets, except that the
     Portfolio (Fixed Income Fund) may (a) borrow
     money from banks as a temporary measure for
     extraordinary or emergency purposes (but not for
     investment purposes) in an amount up to 15% of the
     current value of its total assets, (b) enter into
     forward roll transactions, and (c) pledge its assets to
     an extent not greater than 15% of the current value
     of its total assets to secure such borrowings;
     however, the Fixed Income Fund may not make any
     additional investments while its outstanding bank
     borrowings exceed 5% of the current value of its
     total assets.

3.   Lend portfolio securities except that the Portfolio (i)
     may lend portfolio securities in accordance with the
     Portfolio's investment policies up to 33 1/3% of the
     Portfolio's total assets taken at market value, (ii)
     enter into repurchase agreements, and (iii) purchase
     all or a portion of an issue of debt securities, bank
     loan participation interests, bank certificates of
     deposit, bankers' acceptances, debentures or other
     securities, whether or not the purchase is made
     upon the original issuance of the securities, and
     except that the Fund may enter into repurchase
     agreements with respect to 5% of the value of its
     net assets.

4.   Invest more than 25% of the current value of its total assets in any single
     industry, provided that this restriction shall not apply to U.S. Government
     securities, including mortgage pass-through securities (GNMAs).

5.   Underwrite the  securities of other issuers,  except to the extent that, in
     connection  with the  disposition  of portfolio  securities,  the Portfolio
     (Fund) may be deemed to be an underwriter under the Securities Act of 1933.

6.   Purchase real estate or real estate mortgage loans,  although the Portfolio
     (Fund) may purchase  marketable  securities of companies which deal in real
     estate, real estate mortgage loans or interests therein.

7.   Purchase  securities on margin (except that the Portfolio (Fund) may obtain
     such short-term  credits as may be necessary for the clearance of purchases
     and sales of securities).

8.   Purchase  or sell  commodities  or  commodity  contracts  except  that  the
     Portfolio  (Fund) may purchase and sell  financial  futures  contracts  and
     options on  financial  futures  contracts  and  engage in foreign  currency
     exchange transactions.

     The following  restrictions are not fundamental policies and may be changed
by the Trustees of the Portfolio  Trust  (Trust)  without  investor  approval in
accordance with applicable laws, regulations or regulatory policy. The Portfolio
(Fund) may not:

     A.       Invest in the securities of an issuer for the
              purpose of exercising control or management,
              but it may do so where it is deemed advisable
              to protect or enhance the value of an existing
              investment.

     B.       Purchase securities of any other investment
              company except to the extent permitted by the
              1940 Act.

     C.       Invest more than 15% of its net assets in
              illiquid securities.

     D.       Invest more than 5% of its net assets in
              repurchase agreements (this restriction is
              fundamental with respect to the Fixed Income
              Fund, but not the Portfolio).

                                                                 13

<PAGE>




     E.       Purchase additional securities if the
              Portfolio's bank borrowings exceed 5% of its
              net assets.  (This policy is fundamental with
              respect to the Fund but not the Portfolio.)

     Notwithstanding any fundamental or non-fundamental policy, the Fixed Income
Fund may invest all of its assets  (other than assets which are not  "investment
securities"  (as  defined  in the 1940  Act) or are  excepted  by the SEC) in an
open-end  management  investment  company with substantially the same investment
objective as the Fixed Income Fund.


Standish Fixed Income Fund II

     As a matter of fundamental policy, the Fund may not:

1.   Invest more than 25% of the current value of its total assets in any single
     industry, provided that this restriction shall not apply to U.S. Government
     securities  or  mortgage-backed  securities  issued  or  guaranteed  as  to
     principal   or  interest   by  the  U.S.   Government,   its   agencies  or
     instrumentalities.

2.   Issue senior securities, except as permitted by
     paragraphs 3, 7 and 8 below.  For purposes of this
     restriction, the issuance of shares of beneficial
     interest in multiple classes or series, the deferral of
     trustees' fees, the purchase or sale of options, futures
     contracts, forward commitments and repurchase
     agreements entered into in accordance with the
     Fund's investment policies or within the meaning of
     paragraph 6 below, are not deemed to be senior
     securities.

3.   Borrow money, except (i) from banks for temporary
     or short-term purposes or for the clearance of
     transactions in amounts not to exceed 33 1/3% of the
     value of the Fund's total assets (including the
     amount borrowed) taken at market value, (ii) in
     connection with the redemption of Fund shares or to
     finance failed settlements of portfolio trades without
     immediately liquidating portfolio securities or other
     assets; (iii) in order to fulfill commitments or plans
     to purchase additional securities pending the
     anticipated sale of other portfolio securities or assets
     and (iv) the Fund may enter into reverse repurchase
     agreements and forward roll transactions.  For
     purposes of this investment restriction, investments
     in short sales, futures contracts, options on futures
     contracts, securities or indices and forward
     commitments shall not constitute borrowing.

4.   Underwrite the  securities of other issuers,  except to the extent that, in
     connection  with the disposition of portfolio  securities,  the Fund may be
     deemed to be an underwriter under the Securities Act of 1933.

5.   Purchase or sell real estate except that the Fund
     may (i) acquire or lease office space for its own
     use, (ii) invest in securities of issuers that invest in
     real estate or interests therein, (iii) invest in
     securities that are secured by real estate or interests
     therein, (iv) purchase and sell mortgage-related
     securities and (v) hold and sell real estate acquired
     by the Fund as a result of the ownership of
     securities.

6.   Purchase  securities  on  margin  (except  that the Fund  may  obtain  such
     short-term  credits as may be necessary  for the clearance of purchases and
     sales of securities).

7.   Purchase or sell commodities or commodity
     contracts, except the Fund may purchase and sell
     options on securities, securities indices and
     currency, futures contracts on securities, securities
     indices and currency and options on such futures,
     forward foreign currency exchange contracts,
     forward commitments, securities index put or call
     warrants and repurchase agreements entered into
     in accordance with the Fund's investment policies.

8.   Make loans, except that the Fund (1) may lend
     portfolio securities in accordance with the Fund's
     investment policies up to 33 1/3% of the Fund's
     total assets taken at market value, (2) enter into
     repurchase agreements, and (3) purchase all or a
     portion of an issue of debt securities, bank loan
     participation interests, bank certificates of deposit,
     bankers' acceptances, debentures or other
     securities, whether or not the purchase is made
     upon the original issuance of the securities.

     For  purposes  of the  fundamental  investment  restriction  (1)  regarding
industry concentration,  the Adviser generally classifies issuers by industry in
accordance with  classifications  set forth in the Directory of Companies Filing
Annual Reports With The Securities  and Exchange  Commission.  In the absence of
such  classification or if the Adviser determines in good faith based on its own
information that the economic characteristics affecting a particular issuer make
it more  appropriately  considered  to be engaged in a different  industry,  the
Adviser may  classify an issuer  according  to its own  sources.  For  instance,
personal  credit finance  companies and business  credit  finance  companies are
deemed  to  be  separate  industries  and  wholly-owned  finance  companies  are
considered  to be in the  industry  of their  parents  if their  activities  are
primarily related to financing the activities of their parents.


                                                                 14

<PAGE>



     The following  restrictions are not fundamental policies and may be changed
by the Trustees  without  shareholder  approval,  in accordance  with applicable
laws, regulations or regulatory policy. The Fund may not:

A.   Invest in the securities of an issuer for the purpose
     of exercising control or management, but it may do
     so where it is deemed advisable to protect or
     enhance the value of an existing investment.

B.   Purchase securities of any other investment company
     except to the extent permitted by the 1940 Act.

C.   Purchase  securities on margin,  except any short-term credits which may be
     necessary for the clearance of transactions  and the initial or maintenance
     margin in  connection  with  options  and  futures  contracts  and  related
     options.

D.   Invest more than 15% of its net assets in securities
     which are illiquid.

E.   Purchase additional securities if the Fund's
     borrowings exceed 5% of its net assets.

Short-Term Asset Reserve Fund

     As a matter of fundamental policy, the Fund may not:

1.   Invest,  with respect to at least 75% of its total assets,  more than 5% in
     the  securities  of any one issuer  (other  than the U.S.  Government,  its
     agencies or  instrumentalities) or acquire more than 10% of the outstanding
     voting securities of any issuer.

2.   Issue senior securities, borrow money or securities,
     enter into reverse repurchase agreements or pledge
     or mortgage its assets, except that the Fund may
     (a) borrow money from banks as a temporary
     measure for extraordinary or emergency purposes
     (but not for investment purposes) in an amount up
     to 15% of the current value of its total assets,
     (b) enter into forward roll transactions, (c) enter into
     reverse repurchase agreements in an amount up to
     15% of the current value of its total assets, and
     (d) pledge its assets to an extent not greater than
     15% of the current value of its total assets to secure
     such borrowings; however, the Fund may not make
     any additional investments while its outstanding
     bank borrowings exceed 5% of the current value of
     its total assets.

3.   Make loans of  portfolio  securities,  except  that the Fund may enter into
     repurchase agreements with respect to 25% of the value of its net assets.

4.   Invest more than 25% of its total assets in a single
     industry except that this restriction shall not apply
     to government securities.  For purposes of this
     restriction, the industry classification of an asset-
     backed security is determined by its underlying
     assets.  For example, certificates for automobile
     receivables and certificates for amortizing revolving
     debts constitute two different industries.

5.   Underwrite the  securities of other issuers,  except to the extent that, in
     connection  with the disposition of portfolio  securities,  the Fund may be
     deemed to be an underwriter under the Securities Act of 1933.

6.   Purchase real estate or real estate mortgage  loans,  although the Fund may
     purchase  CMOs,  mortgage-backed  pass-through  securities  and  marketable
     securities of companies which deal in real estate.

7.   Purchase  securities  on  margin  (except  that the Fund  may  obtain  such
     short-term  credits as may be necessary  for the clearance of purchases and
     sales of securities).

8.   Purchase or sell  commodities or commodity  contracts  except that the Fund
     may engage in financial futures contracts and related options transactions.

9.   Purchase the securities of other investment
     companies, provided that the Fund may make such
     a purchase (a) in the open market involving no
     commission or profit to a sponsor or dealer (other
     than the customary broker's commission), provided
     that immediately thereafter (i) not more than 10%
     of the Fund's total assets would be invested in
     such securities, (ii) not more than 5% of the Fund's
     total assets would be invested in the securities of
     any one investment company and (iii) not more
     than 3% of the voting stock of any one investment
     company would be owned by the Fund, or (b) as
     part of a merger, consolidation, or acquisition of
     assets.

     The following  restrictions are not fundamental policies and may be changed
by the Trustees  without  shareholder  approval,  in accordance  with applicable
laws, regulations or regulatory policy. The Fund may not:

A.   Invest in the securities of an issuer for the purpose
     of exercising control or management, but it may do
     so where it is deemed advisable to protect or
     enhance the value of an existing investment.

B.   Invest more than 15% of its net assets in securities
     which are illiquid.


                                                                 15

<PAGE>



Controlled Maturity Fund.

     As a matter of fundamental policy, the Fund may not:

1.   Invest more than 25% of the current value of its total assets in any single
     industry, provided that this restriction shall not apply to U.S. Government
     securities  or  mortgage-backed  securities  issued  or  guaranteed  as  to
     principal   or  interest   by  the  U.S.   Government,   its   agencies  or
     instrumentalities.

2.   Issue senior securities, except as permitted by
     paragraphs 3, 7 and 8 below.  For purposes of this
     restriction, the issuance of shares of beneficial
     interest in multiple classes or series, the deferral of
     trustees' fees, the purchase or sale of options, futures
     contracts, forward commitments and repurchase
     agreements entered into in accordance with the
     Fund's investment policies or within the meaning of
     paragraph 6 below, are not deemed to be senior
     securities.

3.   Borrow money, except (i) from banks for temporary
     or short-term purposes or for the clearance of
     transactions in amounts not to exceed 33 1/3% of the
     value of the Fund's total assets (including the
     amount borrowed) taken at market value, (ii) in
     connection with the redemption of Fund shares or to
     finance failed settlements of portfolio trades without
     immediately liquidating portfolio securities or other
     assets; (iii) in order to fulfill commitments or plans
     to purchase additional securities pending the
     anticipated sale of other portfolio securities or assets
     and (iv) the Fund may enter into reverse repurchase
     agreements and forward roll transactions.  For
     purposes of this investment restriction, investments
     in short sales, futures contracts, options on futures
     contracts, securities or indices and forward
     commitments shall not constitute borrowing.

4.   Underwrite the  securities of other issuers,  except to the extent that, in
     connection  with the disposition of portfolio  securities,  the Fund may be
     deemed to be an underwriter under the Securities Act of 1933.

5.   Purchase or sell real estate except that the Fund may
     (i) acquire or lease office space for its own use, (ii)
     invest in securities of issuers that invest in real estate
     or interests therein, (iii) invest in securities that are
     secured by real estate or interests therein, (iv)
     purchase and sell mortgage-related securities and (v)
     hold and sell real estate acquired by the Fund as a
     result of the ownership of securities.

6.   Purchase  securities  on  margin  (except  that the Fund  may  obtain  such
     short-term  credits as may be necessary  for the clearance of purchases and
     sales of securities).

7.   Purchase or sell commodities or commodity
     contracts, except the Fund may purchase and sell
     options on securities, securities indices and
     currency, futures contracts on securities, securities
     indices and currency and options on such futures,
     forward foreign currency exchange contracts,
     forward commitments, securities index put or call
     warrants and repurchase agreements entered into
     in accordance with the Fund's investment policies.

8.   Make loans, except that the Fund (1) may lend
     portfolio securities in accordance with the Fund's
     investment policies up to 33 1/3% of the Fund's
     total assets taken at market value, (2) enter into
     repurchase agreements, and (3) purchase all or a
     portion of an issue of debt securities, bank loan
     participation interests, bank certificates of deposit,
     bankers' acceptances, debentures or other
     securities, whether or not the purchase is made
     upon the original issuance of the securities.

     See the  discussion  following  the  Fixed  Income  Fund  II's  fundamental
investment restrictions for additional information on industry concentration.

     The following  restrictions are not fundamental policies and may be changed
by the Trustees  without  shareholder  approval,  in accordance  with applicable
laws, regulations or regulatory policy. The Fund may not:

A.   Invest in the securities of an issuer for the purpose
     of exercising control or management, but it may do
     so where it is deemed advisable to protect or
     enhance the value of an existing investment.

B.   Purchase securities of any other investment
     company except to the extent permitted by the
     1940 Act.

C.   Purchase  securities on margin,  except any short-term credits which may be
     necessary for the clearance of transactions  and the initial or maintenance
     margin in  connection  with  options  and  futures  contracts  and  related
     options.

D.   Invest more than 15% of its net assets in securities
     which are illiquid.

E.   Purchase additional securities if the Fund's
     borrowings exceed 5% of its net assets.

                                                                 16

<PAGE>




Securitized Fund

     As a matter of fundamental policy, the Fund may not:

1.   Invest,  with respect to at least 75% of its total assets,  more than 5% in
     the  securities  of any one issuer  (other  than the U.S.  Government,  its
     agencies or  instrumentalities) or acquire more than 10% of the outstanding
     voting securities of any issuer.

2.   Issue senior securities, borrow money or securities or
     pledge or mortgage its assets, except that the Fund
     may (a) borrow money from banks as a temporary
     measure for extraordinary or emergency purposes
     (but not for investment purposes) in an amount up
     to 15% of the current value of its total assets, (b)
     enter into forward roll transactions and (c) pledge its
     assets to an extent not greater than 15% of the
     current value of its total assets to secure such
     borrowings; however, the Fund may not make any
     additional investments while its outstanding bank
     borrowings exceed 5% of the current value of its
     total assets.

3.   Lend portfolio  securities,  except that the Fund may enter into repurchase
     agreements with respect to 15% of the value of its net assets.

4.   Invest more than 25% of the current value of its total assets in any single
     industry except the real estate industry.

5.   Underwrite the  securities of other  issuers,  except to the extent that in
     connection  with the  disposition  of portfolio  securities the Fund may be
     deemed to be an underwriter under the Securities Act of 1933.

6.   Purchase  securities  on  margin  (except  that the Fund  may  obtain  such
     short-term  credits as may be necessary  for the clearance of purchases and
     sales of securities).

7.   Purchase or sell commodities, commodity contracts,
     or real estate, except that the Fund may purchase
     and sell obligations which are secured by real estate
     or by mortgages on real estate, securities of issuers
     which invest or deal in real estate, or have a call on
     real estate or are convertible into real estate, and the
     Fund may purchase and sell financial futures
     contracts and options on financial futures contracts
     and engage in foreign currency exchange
     transactions.

8.   Purchase the securities of other investment
     companies, except that the Fund may make such a
     purchase (a) in the open market involving no
     commission or profit to a sponsor or dealer (other
     than the customary broker's commission), provided
     that immediately thereafter (i) not more than 10% of
     the Fund's total assets would be invested in such
     securities, (ii) not more than 5% of the Fund's total
     assets would be invested in the securities of any one
     investment company and (iii) not more than 3% of
     the voting stock of any one investment company
     would be owned by the Fund, or (b) as part of a
     merger, consolidation, or acquisition of assets.

     The following  restrictions are not fundamental policies and may be changed
by the Trustees  without  shareholder  approval,  in accordance  with applicable
laws, regulations or regulatory policy. The Fund may not:

A.   Invest in the securities of an issuer for the purpose of
     exercising control or management, but it may do so
     where it is deemed advisable to protect or enhance
     the value of an existing investment.

B.   Invest more than 15% of its net assets in securities
     which are illiquid.


                  --------------------------------------------


     If any percentage  restriction described above is adhered to at the time of
investment, a subsequent increase or decrease in the percentage resulting from a
change in the value of the  Portfolio's or a Fund's assets will not constitute a
violation of the restriction.

CALCULATION OF PERFORMANCE DATA

     As indicated in the Prospectus, each Fund may, from time to time, advertise
certain total return and yield information. The average annual total return of a
Fund for a period is  computed by  subtracting  the net asset value per share at
the beginning of the period from the net asset value per share at the end of the
period (after adjusting for the reinvestment of any income dividends and capital
gain distributions), and dividing the result by the net asset value per share at
the beginning of the period.  In  particular,  the Funds'  average  annual total
return ("T") is computed by using the redeemable value at the end of a specified
period of time ("ERV") of a hypothetical initial investment of $1,000 ("P") over
a period of time ("n") according to the formula P(1+T)n=ERV.

     The Funds'  yield is  computed by dividing  the net  investment  income per
share  earned  during a base  period of 30 days,  or one month,  by the  maximum
offering  price  per share on the last day of the  period.  For the  purpose  of
determining net investment income, the calculation  includes,  among expenses of
the Funds, all recurring fees that are charged to all shareholder

                                                                 17

<PAGE>



accounts and any non-recurring charges for the period
stated.  In particular, yield is determined according to
the following formula:


                           Yield = 2[(A - B + 1)6 - 1]
                                       CD

Where:
     a=interest earned during the period; b=net expenses accrued for the period;
     c=the  average  daily number of shares  outstanding  during the period that
     were entitled to receive dividends;  d=the maximum offering price per share
     (net asset value) on the last day of the period.

     The Funds may also quote non-standardized  yield, such as yield-to-maturity
("YTM").  YTM  represents  the rate of  return an  investor  will  receive  if a
long-term,  interest bearing investment, such as a bond, is held to its maturity
date. YTM does not take into account  purchase price redemption  value,  time to
maturity, coupon yield and the time between interest payments.

     With respect to the  treatment of discount and premium on mortgage or other
receivables-backed  obligations  which are  expected  to be  subject  to monthly
payments of principal and interest ("pay downs"),  the Funds account for gain or
loss  attributable  to actual  monthly  pay downs as an  increase or decrease to
interest  income  during the  period.  In  addition,  each Fund may elect (i) to
amortize the discount or premium  remaining on a security,  based on the cost of
the security,  to the weighted  average  maturity  date, if such  information is
available,  or to the remaining  term of the security,  if the weighted  average
maturity date is not available,  or (ii) not to amortize the discount or premium
remaining on a security.


     The Funds' average annual total return for the one-, five- and ten-year (or
life-of-the-Fund,  if  shorter)  periods  ended  December  31,  1996 and average
annualized yield for the 30-day period ended December 31, 1996 were as follows:

<TABLE>
<CAPTION>
                           Average Annual Total Return
                           ---------------------------

Fund                                                     1-Year              5-Year          10-Year          Yield
- ----                                                     ------              ------          -------          -----
<S>                                                       <C>                 <C>            <C>              <C>  
Fixed Income Fund                                         5.48%               7.82%          9.04%1           7.10%
Fixed Income Fund II                                      3.77%              6.41%2            N/A            6.46%
Controlled Maturity Fund                                  5.13%              6.26%2            N/A            6.24%
Securitized Fund                                          4.41%               6.36%          8.54%3           7.07%
Short-Term Asset Reserve Fund                             5.62%               5.02%          6.60%4           5.91%
- ---------------------------
1    Fixed Income Fund commenced operations on March 27, 1987.
2    Fixed Income Fund II and Controlled Maturity Fund commenced operations on July 3, 1995.
3    Securitized Fund commenced operations on August 31, 1989.
4    Short-Term Asset Reserve Fund commenced operations on January 3, 1989.

</TABLE>

     These performance  quotations should not be considered as representative of
any Fund's performance for any specified period in the future.

     In  addition  to  average  annual  return  quotations,  the Funds may quote
quarterly and annual  performance on a net (with  management and  administration
fees deducted) and gross basis as follows:



Fixed Income Fund


Quarter/Year                    Net                   Gross
- ---------------------- ---------------------  ---------------------
         2Q87                            (1.14)%                (0.95)%
         3Q87                            (2.16)                 (2.04)
         4Q87                             4.15                   4.30
         1987                             0.74                   1.20
         1Q88                             4.36                   4.52
         2Q88                             1.18                   1.29
         3Q88                             1.98                   2.11
         4Q88                             0.78                   0.91
         1988                             8.53                   9.09


                                                                 18

<PAGE>



         1Q89                              1.23                   1.37
         2Q89                              7.57                   7.70
         3Q89                              1.13                   1.26
         4Q89                              3.30                   3.42
         1989                             13.76                  14.33
         1Q90                             (0.50)                 (0.38)
         2Q90                              3.69                   3.84
         3Q90                              0.89                   1.00
         4Q90                              4.95                   5.06
         1990                              9.23                   9.77
         1Q91                              3.16                   3.28
         2Q91                              1.71                   1.84
         3Q91                              6.19                   6.29
         4Q91                              5.58                   5.68
         1991                             17.65                  18.15
         1Q92                             (0.95)                 (0.84)
         2Q92                              4.95                   5.4
         3Q92                              3.43                   3.53
         4Q92                             (0.58)                 (0.47)
         1992                              6.88                   7.33
         1Q93                              5.88                   5.98
         2Q93                              3.42                   3.52
         3Q93                              3.42                   3.52
         4Q93                              1.23                   1.33
         1993                             14.64                  15.08
         1Q94                             (3.99)                 (3.90)
         2Q94                             (1.88)                 (1.78)
         3Q94                              0.67                   0.77
         4Q94                              0.32                   0.42
         1994                             (4.86)                 (4.48)
         1Q95                              4.39                   4.48
         2Q95                              5.91                   6.01
         3Q95                              2.46                   2.56
         4Q95                              4.64                   4.73
         1995                             18.54                  18.97
         1Q96                             (1.58)                 (1.49)
         2Q96                              0.84                   0.93
         3Q96                              2.58                   2.67
         4Q96                              3.60                   3.70
         1996                              5.48                   5.86

Fixed Income Fund II


    Quarter/Year               Net                  Gross
- ------------------    ------------------    ------------------

        3Q95                  1.35                  1.44
        4Q95                  4.38                  4.48
        1995                  5.79                  5.97
        1Q96                 (1.90)                (1.81)
        2Q96                  0.39                  0.48
        3Q96                  2.18                  2.28
        4Q96                  3.12                  3.21
        1996                  3.77                  4.15




Short-Term Asset Reserve Fund


     Quarter/Year               Net                   Gross
         1Q89                  1.58%                  1.70%
         2Q89                  3.52                   3.64
         3Q89                  1.71                   1.82
         4Q89                  2.38                   2.51
         1989                  9.50                   10.01
         1Q90                  1.34                   1.45
         2Q90                  2.56                   2.69
         3Q90                  2.17                   2.27
         4Q90                  2.62                   2.73
         1990                  8.97                   9.45
         1Q91                  2.10                   2.20
         2Q91                  1.97                   2.07
         3Q91                  2.62                   2.71
         4Q91                  2.39                   2.47
         1991                  9.41                   9.79
         1Q92                  0.84                   0.91
         2Q91                  2.08                   2.17
         3Q92                  1.18                   1.28
         4Q92                  0.17                   0.27
         1992                  4.33                   4.70
         1Q93                  1.90                   1.98
         2Q93                  1.10                   1.19
         3Q93                  1.20                   1.28
         4Q93                  0.78                   0.86
         1993                  5.08                   5.41
         1Q94                  0.06                   0.14
         2Q91                  0.06                   0.14
         3Q94                  1.31                   1.39
         4Q94                  0.83                   0.91
         1994                  2.27                   2.60
         1Q95                  2.08                   2.16
         2Q95                  2.14                   2.22
         3Q95                  1.55                   1.62
         4Q95                  1.89                   1.97
         1995                  7.85                   8.20
         1Q96                  1.08                   1.17
         2Q96                  1.31                   1.40
         3Q96                  1.51                   1.60
         4Q96                  1.60                   1.69
         1996                  5.62                   5.99

Controlled Maturity Fund


     Quarter/Year      Net                    Gross
- ---------------------- ---------------------  -------------------
         3Q95          1.55%                  1.64%
         4Q95          2.61                   2.70
         1995          4.20                   4.38
         1Q96          0.25                   0.35
         2Q96          1.05                   1.14
         3Q96          1.71                   1.80
         4Q96          2.03                   2.12
         1996          5.13                   5.51


<PAGE>

Securitized Funds


Quarter/Year                    Net                   Gross
- ---------------------- ---------------------  ---------------------
         3Q89                              0.00%                 (0.04)%
         4Q89                              4.01                   4.17
         1989                              4.01                   4.21
         1Q90                              0.45                   0.57
         2Q90                              3.58                   3.69
         3Q90                              1.29                   1.40
         4Q90                              5.79                   5.91
         1990                             11.49                  11.99
         1Q91                              2.89                   3.00
         2Q91                              1.84                   1.95
         3Q91                              5.16                   5.27
         4Q91                              4.90                   5.03
         1991                             15.57                  16.10
         1Q92                             (1.58)                 (1.47)
         2Q92                              4.38                   4.49
         3Q92                              1.80                   1.91
         4Q92                              (.49)                  (.38)
         1992                              4.07                   4.52
         1Q93                              4.37                   4.48
         2Q93                              2.56                   2.67
         3Q93                              2.38                   2.49
         4Q93                              0.38                   0.49
         1993                             10.02                  10.48
         1Q94                             (2.53)                 (2.42)
         2Q94                             (0.83)                 (0.72)
         3Q94                              0.89                   1.00
         4Q94                              0.338)                 0.447)
         1994                             (2.16)                 (1.72)
         1Q95                              4.78                   4.89
         2Q95                              5.31                   5.43
         3Q95                              2.16                   2.27
         4Q95                              3.19                   3.32
         1995                             16.32                  16.85
         1Q96                             (1.23)                 (1.11)
         2Q96                              0.51                   0.62
         3Q96                              2.09                   2.22
         4Q96                              3.03                   3.14
         1996                              4.41                   4.91

     These performance  quotations should not be considered as representative of
a Fund's  performance  for any  specified  period  in the  future.  Each  Fund's
performance  may be compared in sales  literature  to the  performance  of other
mutual funds  having  similar  objectives  or to  standardized  indices or other
measures of investment performance.  In particular,  the Portfolio, Fixed Income
Fund and Fixed Income Fund II Fund may compare their  performance  to the Lehman
Government/Corporate  Index, which is generally  considered to be representative
of the performance of all domestic,  dollar denominated,  fixed rate, investment
grade  bonds,  and the Lehman  Brothers  Aggregate  Index  which is  composed of
securities from the Lehman Brothers  Government/Corporate  Bond Index,  Mortgage
Backed Securities Index and Yankee Bond Index, and is generally considered to be
representative  of all  unmanaged,  domestic,  dollar  denominated,  fixed  rate
investment  grade  bonds.  The  Short-Term  Asset  Reserve  Fund may compare its
performance to The IBC/Donoghue Money Market Average/All Taxable Index, which is
generally  considered  to be  representative  of the  performance  of  domestic,
taxable  money market  funds,  and the One Year  Treasury  Bills.  However,  the
average maturity of the Short-Term Asset Reserve Fund's portfolio is longer than
that of a money market fund and, unlike a money market fund, the net asset value
of the  Short-Term  Asset Reserve  Fund's shares may  fluctuate.  The Controlled
Maturity  Fund may compare its  performance  to the Merrill  Lynch 1-3 Year U.S.
Treasury Index,  the Merrill Lynch 1-5 Year U.S.  Treasury Index and the Merrill
Lynch  1 Year  Treasury  Bill  Index.  The  Securitized  Fund  may  compare  its
performance to the Lehman Brothers  Aggregate  Index, the Salomon Mortgage Index
and the Shearson Mortgage Index. The Salomon and Shearson Indices are considered
to be

representative  of the performance of fixed rate  securitized  mortgage pools of
GNMA, FNMA and FHLNC securities.  Comparative  performance may also be expressed
by reference to a ranking prepared by a mutual fund monitoring service or by one
or  more   newspapers,   newsletters  or  financial   periodicals.   Performance
comparisons  may be  useful  to  investors  who wish to  compare  a Fund's  past
performance  to that of other mutual funds and investment  products.  Of course,
past performance is not a guarantee of future results.



                                                                 19

<PAGE>



                                                             MANAGEMENT

Trustees and Officers of the Trust and Portfolio Trust

     The  Trustees and  executive  officers of the Trust are listed  below.  The
Trustees of the Portfolio Trust are identical to the Trustees of the Trust.  The
officers of the Portfolio  Trust are Messrs.  Clayson,  Ladd,  Wood,  Hollis and
Martin, and Ms. Banfield, Chase, Herrmann and Kneeland, who hold the same office
with the Portfolio Trust as with the Trust. All executive  officers of the Trust
and the Portfolio  Trust are  affiliates  of Standish,  Ayer & Wood,  Inc.,  the
Portfolio and the Fund's investment adviser.

<TABLE>
<CAPTION>
                                                         Position Held                             Principal Occupation
Name, Address and Date of Birth                           with Trust                               During Past 5 Years
- --------------------------------------------  -----------------------------------  -------------------------------------------------
<S>                                          <C>                                          <C>                                      
*D. Barr Clayson, 7/29/35                         Vice President and Trustee              Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.;
One Financial Center                                                                              Chairman and Director,
Boston, MA 02111                                                                                  Standish International
                                                                                                 Management Company, L.P.
Samuel C. Fleming, 9/30/40                                  Trustee                               Chairman of the Board
c/o Decision Resources, Inc.                                                                   and Chief Executive Officer,
1100 Winter Street                                                                              Decision Resources, Inc.;
Waltham, MA 02154                                                                               through 1989, Senior V.P.
                                                                                                     Arthur D. Little
Benjamin M. Friedman, 8/5/44                                Trustee                                William Joseph Maier
c/o Harvard University                                                                       Professor of Political Economy,
Cambridge, MA 02138                                                                                 Harvard University

John H. Hewitt, 4/11/35                                     Trustee                     Trustee, The Peabody Foundation; Trustee,
P.O. Box 307                                                                                Visiting Nurse Alliance of Vermont
So. Woodstock, VT 05071                                                                             and New Hampshire

*Edward H. Ladd, 1/3/38                           Trustee and Vice President                    Chairman of the Board and
c/o Standish, Ayer & Wood, Inc.                                                             Managing Director, Standish, Ayer &
One Financial Center                                                                              Wood, Inc. since 1990;
Boston, MA 02111                                                                             formerly, President of Standish,
                                                                                                     Ayer & Wood, Inc.
                                                                                                       Director of
                                                                                                  Standish International
                                                                                                 Management Company, L.P.
Caleb Loring III, 11/14/43                                  Trustee                          Trustee, Essex Street Associates
c/o Essex Street Associates                                                                 (family investment trust office);
P.O. Box 5600                                                                               Director, Holyoke Mutual Insurance
Beverly Farms, MA 01915                                                                                  Company

*Richard S. Wood, 5/21/54                            President and Trustee                      Vice President, Secretary,
c/o Standish, Ayer & Wood, Inc.                                                                   and Managing Director,
One Financial Center                                                                           Standish, Ayer & Wood, Inc.;
Boston, MA 02111                                                                          Executive Vice President and Director,
                                                                                            Standish International Management
                                                                                                      Company, L.P.
Richard C. Doll, 7/8/48                                 Vice President                         Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                           Vice President and Director,
Boston, MA 02111                                                                            Standish International Management
                                                                                                      Company, L.P.


                                                                 20

<PAGE>



                                                         Position Held                             Principal Occupation
Name, Address and Date of Birth                           with Trust                               During Past 5 Years
- --------------------------------------------  -----------------------------------  -------------------------------------------------
James E. Hollis III, 11/21/48                      Executive Vice President                    Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Anne P. Herrmann, 1/26/56                        Vice President and Secretary                   Mutual Fund Administrator,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Paul G. Martins, 3/10/56                         Vice President and Treasurer          Vice President, Standish, Ayer & Wood, Inc.
c/o Standish, Ayer & Wood, Inc.                                                          since October 1996; formerly Senior Vice
One Financial Center                                                                     President, Treasurer and Chief Financial
Boston, MA 02111                                                                         Officer of Liberty Financial Bank Group
                                                                                           (1993-95); prior to 1993, Corporate
                                                                                         Controller, The Berkeley Financial Group
Caleb F. Aldrich, 9/20/57                               Vice President                    Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Beverly E. Banfield, 7/6/56                             Vice President                    Vice President and Compliance Officer,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.;
One Financial Center                                                                           Assistant Vice President and
Boston, MA 02111                                                                                   Compliance Officer,
                                                                                                Freedom Capital Management
                                                                                                    Corp. (1989-1992)
Nicholas S. Battelle, 6/24/42                           Vice President                         Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Remi Browne, 10/15/53                                   Vice President                 Vice President, Standish, Ayer & Wood, Inc.
c/o Standish, Ayer & Wood, Inc.                                                        Vice President and Chief Investment Officer
One Financial Center                                                                       of Standish International Management
Boston, MA 02111                                                                                 Company, L.P., prior to
                                                                                              August 1996, Managing Director
                                                                                               Ark Asset Management Company
Walter M. Cabot, 1/16/33                                Vice President                         Senior Adviser and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.;
One Financial Center                                                                            prior to 1991, President,
Boston, MA 02111                                                                                Harvard Management Company
                                                                                              Senior Adviser and Director of
                                                                                            Standish International Management
                                                                                                      Company, L.P.
David H. Cameron, 11/2/55                               Vice President                         Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                                   Director of
Boston, MA 02111                                                                            Standish International Management
                                                                                                      Company, L.P.


                                                                 21

<PAGE>



                                                         Position Held                             Principal Occupation
Name, Address and Date of Birth                           with Trust                               During Past 5 Years
- --------------------------------------------  -----------------------------------  -------------------------------------------------
Karen K. Chandor, 2/13/50                               Vice President                         Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Lavinia B. Chase, 6/4/46                                Vice President                    Vice President and Associate Director
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Susan B. Coan, 5/1/52                                   Vice President                                Vice President
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA O2111

W. Charles Cook II, 7/16/63                             Vice President                    Vice President and Associate Director
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                                 Vice President,
Boston, MA 02111                                                                            Standish International Management
                                                                                                      Company, L.P.
Joseph M. Corrado, 5/13/55                              Vice President                    Vice President and Associate Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Dolores S. Driscoll, 2/17/48                            Vice President                    Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                         Director, Standish International
Boston, MA 02111                                                                                 Management Company, L.P.

Mark A. Flaherty, 4/24/59                               Vice President                         Vice President and Director
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                                  Vice President
Boston, MA  02111                                                                           Standish International Management
                                                                                                      Company, L.P.
Maria D. Furman, 2/3/54                                 Vice President                    Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                           Vice President and Director,
Boston, MA 02111                                                                            Standish International Management
                                                                                                      Company, L.P.
Ann S. Higgins, 4/8/35                                  Vice President                               Vice President,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Denise B. Kneeland, 8/19/51                             Vice President                         Senior Operations, Manager,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                           since December 1995 formerly
Boston, MA  02111                                                                       Vice President Scudder, Stevens and Clark

Raymond J. Kubiak, 9/3/57                               Vice President                         Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111


                                                                 22

<PAGE>



                                                         Position Held                             Principal Occupation
Name, Address and Date of Birth                           with Trust                               During Past 5 Years
- --------------------------------------------  -----------------------------------  -------------------------------------------------
Phillip D. Leonardi, 4/24/62                            Vice President                 Vice President, Standish, Ayer & Wood, Inc.
c/o Standish, Ayer & Wood, Inc.                                                               since November 1993; formerly,
One Financial Center                                                                                Investment Sales,
Boston, MA 02111                                                                               Cigna Corporation (1993) and
                                                                                            Travelers Corporation (1984-1993)
Laurence A. Manchester, 5/24/43                         Vice President                         Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

George W. Noyes, 11/12/44                               Vice President                       President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                                   Director of
Boston, MA 02111                                                                            Standish International Management
                                                                                                      Company, L.P.
Arthur H. Parker, 8/12/35                               Vice President                         Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Jennifer A. Pline, 3/8/60                               Vice President                               Vice President,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Howard B. Rubin, 10/29/59                               Vice President                         Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                      Executive Vice President and Director
Boston, MA 02111                                                                            Standish International Management
                                                                                                      Company, L.P.
Michael C. Schoeck, 10/24/55                            Vice President                               Vice President,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                                since August, 1993;
Boston, MA 02111                                                                                formerly, Vice President,
                                                                                                 Commerzbank, Frankfurt,
                                                                                                 Germany Vice President,
                                                                                            Standish International Management
                                                                                                      Company, L.P.
Austin C. Smith, 7/25/52                                Vice President                         Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Stephen A. Smith, 3/13/49                               Vice President                                Vice President
c/o Standish, Ayer & Wood, Inc.                                                             Standish, Ayer & Wood, Inc. since
One Financial Center                                                                                November 2, 1993;
Boston, MA 02111                                                                                   formerly, Consultant
                                                                                                   Cambridge Associates
David C. Stuehr, 3/1/58                                 Vice President                         Vice President and Director
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111


                                                                 23

<PAGE>



                                                         Position Held                             Principal Occupation
Name, Address and Date of Birth                           with Trust                               During Past 5 Years
- --------------------------------------------  -----------------------------------  -------------------------------------------------
James W. Sweeney, 5/15/59                               Vice President                         Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                      Executive Vice President and Director,
Boston, MA 02111                                                                            Standish International Management
                                                                                                      Company, L.P.
Ralph S. Tate, 4/2/47                                   Vice President                    Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                             Standish, Ayer & Wood, Inc. since
One Financial Center                                                                           April, 1990; formerly, Vice
Boston, MA 02111                                                                             President, Aetna Life & Casualty
                                                                                                 President and Director,
                                                                                            Standish International Management
                                                                                                      Company, L.P.
Michael W. Thompson, 3/31/56                            Vice President                    Vice President and Associate Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Christopher W. Van Alstyne,                             Vice President                               Vice President,
3/24/60                                                                                        Standish, Ayer & Wood, Inc.;
c/o Standish, Ayer & Wood, Inc.                                                           Formerly Regional Marketing Director,
One Financial Center                                                                          Gabelli-O'Connor Fixed Income
Boston, MA 02111                                                                                        Management

*    Indicates that Trustee is an interested person of the Trust for purposes of the 1940 Act.

</TABLE>

Compensation of Trustees and Officers

     Neither the Trust nor the Portfolio Trust pays compensation to the Trustees
of the Trust or the Portfolio  Trust that are affiliated with Standish or to the
Trust's and Portfolio  Trust's  officers.  None of the Trustees or officers have
engaged in any financial  transactions (other than the purchase or redemption of
the Funds' shares) with the Trust, the Portfolio Trust or the Adviser during the
year ended December 31, 1996.


     The following table sets forth all compensation paid to the Trust's and the
Portfolio  Trust's  Trustees as of the Funds'  fiscal  years ended  December 31,
1996:

                      Aggregate Compensation from the Funds
              -----------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                  Pension or
                                                                                                  Retirement
                                                                                 Short-Term        Benefits       Total Compensation
                           Fixed      Fixed                      Controlled        Asset          Accrued as        from Funds and
                          Income      Income     Securitized      Maturity        Resource      Part of Funds'   Portfolio and Other
       Name of Trustee    Fund**     Fund II        Fund            Fund            Fund           Expenses       Funds in Complex*
       ---------------    ------     -------        ----            ----            ----           --------       ---------------- 
<S>                         <C>         <C>          <C>             <C>             <C>              <C>                 <C>
D. Barr Clayson             $0          $0           $0              $0              $0               $0                  $0
Samuel C. Fleming         $21,002      $247         $629            $126           $2,772             $0               $49,250
Benjamin M. Friedman      $19,403      $228         $579            $117           $2,561             $0               $45,500
John H. Hewitt            $19,403      $228         $579            $117           $2,561             $0               $45,500
Edward H. Ladd              $0          $0           $0              $0              $0               $0                  $0


                                                                 24

<PAGE>






Caleb Loring, III         $19,403      $228         $579            $117           $2,561             $0               $45,500
Richard S. Wood             $0          $0           $0              $0              $0               $0                  $0

*    As of the date of this  Statement of Additional  Information  there were 20
     funds in the fund complex. Total compensation is presented for the calendar
     year ended December 31, 1996.

**   The Fixed Income Fund bears its pro rata  allocation of Trustees' fees paid
     by the Portfolio to the Trustees of the Portfolio Trust.

</TABLE>

Certain Shareholders

     At February 1, 1997,  Trustees and officers of the Trust and the  Portfolio
Trust as a group  beneficially  owned (i.e., had voting and/or investment power)
less than 1% of the then  outstanding  shares of each Fund. At February 1, 1997,
the  Fixed  Income  Fund  beneficially  owned  approximately  100%  of the  then
outstanding  interests of the Portfolio and therefore  controlled the Portfolio.
Also at  that  date,  no  person  beneficially  owned  5% or  more  of the  then
outstanding shares of any Fund except:

Fixed Income Fund II

                                           Percentage of
         Name and Address               Outstanding Shares
         ----------------               ------------------
Exeter Health Resources,                                     71%*
Inc.
10 Buzell Avenue
Exeter, NH  03833

Miss Porter's School                                         11%
60 Main Street
Farmington, CT  06032

Houston General Insurance                                    10%
Empl.
P.O. Box 2932
Fort Worth, TX  76113

Mentor Trust Co.                                              8%
TTEE FBO
Life Technologies, Inc.
Two Logan Square,
6th Floor
Philadelphia, PA  19103


Short-Term Asset Reserve Fund

                                           Percentage of
         Name and Address               Outstanding Shares
         ----------------               ------------------
Virginia Portfolio                                           17%
84 State Street, Suite 900
Boston, MA  02109

University of Rochester                                      11%
Administration Bldg. 263
Rochester, NY  14627

Wellesley College                                            11%
106 Central Street
Wellesley, MA  02181

The Nature Conservancy                                        8%
1815 N. Lynn Street
Arlington, VA  22209

Shands Teaching Hospital                                      6%
& Clinics, Inc.
Bankers Trust Trustee
P.O. Box 100336
Gainesville, FL  32610

Blue Cross Blue Shield                                        5%
  of Vermont
P.O. Box 186
Montpelier, VT  05602

New England Deaconess                                         5%
Hospital
185 Pilgrim Road
Boston, MA  02215

                                                                 25

<PAGE>



The Controlled Maturity Fund


                                               Percentage of
                                                Outstanding
Name and Address                                  Shares
- ------------------------------------------- -------------------
Essex County Gas and Company                          32%*
7 North Hunt Road
Amesbury, MA  01913

San Francisco Opera Association                       28%*
301 Van Ness Avenue
San Francisco, CA  94102

Saturn & Co. FBO Cumming                              8%
Foundation
P.O. Box 1537
Boston, MA  02205

Saturn & Co. Ian M. Cumming IRA                       6%
P.O. Box 1537
Boston, MA  02205

Hebrew College Campaign Fund                          5%
Hebrew College
43 Hawes Street
Brookline, MA  02146

Saturn & Co. FBO David Edward                         5%
Cumming Trust
P.O. Box 1537
Boston, MA  02205




Securitized Fund

                                                Percentage of
                                                 Outstanding
Name and Address                                   Shares
- ------------------------------------------  ---------------------
Allendale Mutual Insurance                          73%*
Company
Allendale Park
P.O. Box 7500
Johnston, RI 02919

Potter & Co.                                         8%
Bank of Boston
150 Royall Way
Canton, MA

Colonial Williamsburg Pension                        7%
The Colonial Williamsburg
Foundation
P.O. Box C
Williamsburg, VA  23187

*Because  the  shareholder   beneficially  owned  more  than  25%  of  the  then
outstanding  shares of the indicated  Fund,  the  shareholder  was considered to
control such Fund.  As a  controlling  person,  the  shareholder  may be able to
determine whether a proposal  submitted to the shareholders of such Fund will be
approved or disapproved.

Investment Adviser

     Standish  serves as the Adviser to the  Portfolio and the Funds (other than
Fixed Income Fund) pursuant to written investment advisory agreements.  Prior to
the close of business on May 3, 1996,  Standish  managed  directly the assets of
the Fixed  Income  Fund  pursuant  to an  investment  advisory  agreement.  This
agreement was terminated by the Fixed Income Fund on such date subsequent to the
approval by the Fixed Income Fund's  shareholders on March 29, 1996 to implement
certain changes in the Fixed Income Fund's investment  restrictions which enable
the Fixed Income Fund to invest all of its  investable  assets in the Portfolio.
The Adviser is a Massachusetts  corporation  organized in 1933 and is registered
under the Investment Advisers Act of 1940.

     The  following,   constituting   all  of  the  Directors  and  all  of  the
shareholders of the Adviser,  are the Adviser's  controlling  persons:  Caleb F.
Aldrich,  Nicholas S. Battelle, Walter M. Cabot, Sr., David H. Cameron, Karen K.
Chandor,  D. Barr  Clayson,  Richard  C.  Doll,  Dolores  S.  Driscoll,  Mark A.
Flaherty,  Maria D. Furman,  James E. Hollis III,  Raymond J. Kubiak,  Edward H.
Ladd,  Laurence A.  Manchester,  George W. Noyes,  Arthur H.  Parker,  Howard B.
Rubin,  Austin C. Smith, David C. Stuehr,  James J. Sweeney,  Ralph S. Tate, and
Richard S. Wood.

     Certain services provided by the Adviser under the advisory  agreements are
described in the Prospectus.  These services are provided without  reimbursement
by the  Portfolio  or the Funds for any costs  incurred.  In  addition  to those
services,  the Adviser  provides the Funds (but not the  Portfolio)  with office
space for  managing  their  affairs,  with the  services of  required  executive
personnel,  and  with  certain  clerical  services  and  facilities.  Under  the
investment  advisory  agreements,  the  Adviser  is  paid  a fee  based  upon  a
percentage of the applicable Fund's or Portfolio's average daily net asset value
computed as set forth below. The advisory fees are payable monthly.



                                                                 26

<PAGE>



     
                                            Contractual Advisory Fee Rate
Fund                              (as a percentage of average daily net assets)
- ----                              ---------------------------------------------
                                    
Fixed Income Portfolio                     0.40% of the first $250 million
                                           0.35% of the next $250 million
                                             0.30% of over $500 million
Fixed Income Fund II                                    0.40%
Controlled Maturity Fund                                0.35%
Securitized Fund                                        0.25%
Short-Term Asset Reserve Fund                           0.25%

During  the last  three  fiscal  years  ended  December  31,  the  Funds and the
Portfolio paid advisory fees in the following amounts:

Fund                                1994            1995            1996
- ----                                ----            ----            ----
Fixed Income Fund                4,750,132       6,321,967       2,493,7431
Fixed Income Portfolio              N/A             N/A          5,121,7562
Fixed Income Fund II                N/A              03              03
Controlled Maturity Fund            N/A              04              04
Securitized Fund                  149,2535        107,8925        102,9815
Short-Term Asset Reserve Fund     730,1916        705,1296         643,488

- ------------------------
1 Fixed Income Fund was converted to the master/feeder  fund structure on May 3,
1996 and does not pay directly advisory fees after that date. The Fund bears its
pro rata allocation of the Portfolio's expenses, including advisory fees.

2  The Portfolio commenced operations on May 3, 1996.

3 The Fixed Income Fund II  commenced  operations  on July 3, 1995.  The Adviser
voluntarily  agreed not to impose its  advisory  fee for the period July 3, 1995
through December 31, 1995 and for the fiscal year ended December 31, 1996, which
would otherwise have been $42,628 and $61,291, respectively.

4 The Controlled Maturity Fund commenced operations on July 3, 1995. The Adviser
voluntarily  agreed not to impose its  advisory  fee for the period July 3, 1995
through December 31, 1995 and for the fiscal year ended December 31, 1996, which
would otherwise have been $11,617 and $35,907, respectively.

5 For the fiscal  years ended  December  31,  1994,  1995 and 1996,  the Adviser
voluntarily  agreed not to impose its fee in the amount of $24,168,  $31,998 and
$29,535.

6 Prior  to July 1,  1995,  Standish  and  Consolidated  Investment  Corporation
("Consolidated")  served as the  Short-Term  Asset Reserve Fund's co- investment
advisers and each  received 50% of the advisory  fees paid by the Fund.  For the
period January 1, 1995 through June 30, 1995, Standish and Consolidated received
fees in the aggregate of $345,111.  For the period July 1, 1995 through December
31, 1995, Standish received fees of $360,018.


     Pursuant to the investment advisory agreements, each Fund (other than Fixed
Income Fund) and the Portfolio bears expenses of its operations other than those
incurred by the Adviser  pursuant to the investment  advisory  agreement.  Among
other  expenses,  the  Funds  and the  Portfolio  will  pay  share  pricing  and
shareholder servicing fees and expenses;  custodian fees and expenses; legal and
auditing fees and expenses;  expenses of prospectuses,  statements of additional
information  and  shareholder  reports;  registration  and  reporting  fees  and
expenses; and Trustees' fees and expenses.

     Adviser has  voluntarily  agreed to limit  certain  "Total  Fund  Operating
Expenses"  (excluding   litigation,   indemnification  and  other  extraordinary
expenses) to 0.40% of the Fixed Income Fund II's and Controlled  Maturity Fund's
average daily net assets and to 0.45%

                                                                 27

<PAGE>



per annum of the Securitized  Funds' average daily net assets.  These agreements
are voluntary and temporary and may be discontinued or revised by the Adviser at
any time.

     Unless  terminated as provided below,  the investment  advisory  agreements
continue  in full  force and  effect  from year to year but only so long as each
such continuance is approved annually (i) by either the Trustees of the Trust or
the  Portfolio  Trust  (as  applicable)  or by the  "vote of a  majority  of the
outstanding  voting securities" of the Portfolio or the applicable Fund, and, in
either  event (ii) by vote of a  majority  of the  Trustees  of the Trust or the
Portfolio Trust (as  applicable) who are not parties to the investment  advisory
agreement  or  "interested  persons"  (as  defined  in the 1940 Act) of any such
party,  cast in person at a meeting  called  for the  purpose  of voting on such
approval.  Each  investment  advisory  agreement  may be  terminated at any time
without the  payment of any penalty by vote of the  Trustees of the Trust or the
Portfolio  Trust  or by  the  "vote  of a  majority  of the  outstanding  voting
securities" of the applicable Fund or the Portfolio or by the Adviser,  on sixty
days' written notice to the other parties.  The investment  advisory  agreements
terminate in the event of their assignment as defined in the 1940 Act.

     In an attempt to avoid any potential  conflict with portfolio  transactions
for the Funds and the Portfolio,  the Adviser,  the Principal  Underwriter,  the
Trust and the  Portfolio  Trust  have each  adopted  extensive  restrictions  on
personal  securities  trading by  personnel  of the Adviser and its  affiliates.
These   restrictions   include:   pre-clearance   of  all  personal   securities
transactions  and a  prohibition  of  purchasing  initial  public  offerings  of
securities.  These  restrictions  are a continuation of the basic principle that
the  interests of the Funds and their  shareholders,  and the  Portfolio and its
investors, come before those of the Adviser and its employees.

Administrator of the Fund

     Standish  also serves as the  administrator  to the Fixed  Income Fund (the
"Fund Administrator")  pursuant to a written  administration  agreement with the
Trust on behalf of the Fund. Certain services provided by the Fund Administrator
under the  administration  agreement are described in the Prospectus.  For these
services,  the Fund  Administrator  currently  does not receive  any  additional
compensation. The Trustees of the Trust may, however, determine in the future to
compensate the Fund  Administrator for its  administrative  services.  The Fixed
Income Fund's administration  agreement can be terminated by either party on not
more than sixty days' written notice.


Administrator of the Portfolio

     IBT Trust  Company  (Cayman)  Ltd.,  P.O.  Box 501,  Grand  Cayman,  Cayman
Islands,  BWI,  serves as the  administrator  to the Portfolio  (the  "Portfolio
Administrator")   pursuant  to  a  written  administration  agreement  with  the
Portfolio Trust on behalf of the Portfolio. The Portfolio Administrator provides
the Portfolio Trust with office space for managing its affairs, and with certain
clerical  services and facilities.  For its services to the Portfolio Trust, the
Portfolio  Administrator  currently  receives  a fee from the  Portfolio  in the
amount of $7,500  annually.  The  Portfolio's  administration  agreement  can be
terminated by either party on not more than sixty days' written notice.

Distributor of the Funds

     Standish  Fund  Distributors,   L.P.  (the  "Principal  Underwriter"),   an
affiliate of the Adviser,  serves as the Trust's exclusive principal underwriter
and holds itself available to receive purchase orders for each Fund's shares. In
that capacity, the Principal Underwriter has been granted the right, as agent of
the Trust,  to solicit and accept  orders for the purchase of each Fund's shares
in accordance with the terms of the Underwriting Agreement between the Trust and
the Principal Underwriter. Pursuant to the Underwriting Agreement, the Principal
Underwriter  has  agreed  to use its  best  efforts  to  obtain  orders  for the
continuous offering of each Fund's shares. The Principal Underwriter receives no
commissions  or other  compensation  for its services,  and has not received any
such amounts in any prior year.  The  Underwriting  Agreement  shall continue in
effect  with  respect to each Fund until two years after its  execution  and for
successive  periods  of one  year  thereafter  only if it is  approved  at least
annually  thereafter  (i) by a vote of the  holders of a majority  of the Fund's
outstanding  shares  or by the  Trustees  of the  Trust  or  (ii) by a vote of a
majority  of the  Trustees  of the Trust who are not  "interested  persons"  (as
defined by the 1940 Act) of the parties to the Underwriting  Agreement,  cast in
person at a meeting  called  for the  purpose  of voting on such  approval.  The
Underwriting Agreement will terminate  automatically if assigned by either party
thereto and is terminable at any time without penalty by a vote of a majority of
the  Trustees  of the Trust,  a vote of a majority of the  Trustees  who are not
"interested  persons" of the Trust, or, with respect to a Fund, by a vote of the
holders of a majority  of the Fund's  outstanding  shares,  in any case  without
payment  of any  penalty on not more than 60 days'  written  notice to the other
party.  The offices of the  Principal  Underwriter  are located at One Financial
Center, 26th Floor, Boston, Massachusetts 02111.



                                                                 28

<PAGE>



                              REDEMPTION OF SHARES

     Detailed information on redemption of shares is included in the Prospectus.
The Trust may suspend  the right to redeem  Fund shares or postpone  the date of
payment upon redemption for more than seven days (i) for any period during which
the New York Stock Exchange is closed (other than  customary  weekend or holiday
closings) or trading on the exchange is  restricted;  (ii) for any period during
which an emergency  exists as a result of which disposal by a Fund of securities
owned by it or  determination  by a Fund of the  value of its net  assets is not
reasonably  practicable;  or (iii) for such other  periods as the SEC may permit
for the protection of shareholders of a Fund.

     The Trust  intends to pay  redemption  proceeds in cash for all Fund shares
redeemed but,  under certain  conditions,  the Trust may make payment  wholly or
partly in portfolio securities,  in conformity with a rule of the SEC. Portfolio
securities  paid upon  redemption  of Fund  shares  will be valued at their then
current market value. The Trust, on behalf of each of its series, has elected to
be governed by the provisions of Rule 18f-1 under the 1940 Act which limits each
Fund's obligation to make cash redemption payments to any shareholder during any
90-day  period to the lesser of  $250,000 or 1% of the Fund's net asset value at
the  beginning  of such  period.  An  investor  may  incur  brokerage  costs  in
converting  portfolio securities received upon redemption to cash. The Portfolio
has  advised  the Trust that the  Portfolio  will not redeem  in-kind  except in
circumstances  in which the Fixed Income Fund is permitted to redeem  in-kind or
except in the event the Fixed Income Fund completely withdraws its interest from
the Portfolio.

                             PORTFOLIO TRANSACTIONS

     The  Adviser is  responsible  for placing  each Fund's and the  Portfolio's
portfolio  transactions and will do so in a manner deemed fair and reasonable to
the Funds and the  Portfolio  and not  according  to any  formula.  The  primary
consideration in all portfolio  transactions  will be prompt execution of orders
in an efficient manner at the most favorable price. In selecting  broker-dealers
and  in   negotiating   commissions,   the  Adviser  will  consider  the  firm's
reliability, the quality of its execution services on a continuing basis and its
financial condition. When more than one firm is believed to meet these criteria,
preference  may be given to firms  which  also  sell  shares  of the  Funds.  In
addition, if the Adviser determines in good faith that the amount of commissions
charged by a broker is  reasonable in relation to the value of the brokerage and
research services  provided by such broker,  the Funds and the Portfolio may pay
commissions to such broker in an amount greater than the amount another firm may
charge.  Research  services may include (i) furnishing advice as to the value of
securities,  the advisability of investing in, purchasing or selling securities,
and the availability of securities or purchasers or sellers of securities,  (ii)
furnishing  analyses and reports  concerning  issuers,  industries,  securities,
economic  factors  and  trends,  portfolio  strategy,  and  the  performance  of
accounts,  and (iii) effecting securities  transactions and performing functions
incidental  thereto  (such  as  clearance  and  settlement).  Research  services
furnished  by firms  through  which  the Funds and the  Portfolio  effect  their
securities  transactions may be used by the Adviser in servicing other accounts;
not all of these services may be used by the Adviser in connection with the Fund
or the Portfolio generating the soft dollar credits. The investment advisory fee
paid by the Funds and the Portfolio  under the  investment  advisory  agreements
will not be reduced as a result of the Adviser's receipt of research services.

     The Adviser also places portfolio transactions for other advisory accounts.
The Adviser  will seek to allocate  portfolio  transactions  equitably  whenever
concurrent  decisions are made to purchase or sell  securities for a Fund or the
Portfolio and another advisory account. In some cases, this procedure could have
an adverse  effect on the price or the amount of securities  available to a Fund
or the Portfolio. In making such allocations, the main factors considered by the
Adviser will be the  respective  investment  objectives,  the  relative  size of
portfolio  holdings of the same or comparable  securities,  the  availability of
cash for  investment,  the size of investment  commitments  generally  held, and
opinions of the persons responsible for recommending the investment.

     Because most of the Funds' and the Portfolio's securities  transactions are
effected on a principal  basis  involving  a "spread" or "dealer  mark-up,"  the
Funds and the Portfolio have not paid any brokerage  commissions during the past
three years.

                        DETERMINATION OF NET ASSET VALUE

     Each  Fund's net asset value is  calculated  each day on which the New York
Stock  Exchange  is open (a  "Business  Day").  Currently,  the New  York  Stock
Exchange is not open on weekends,  New Year's Day, Presidents' Day, Good Friday,
Memorial Day,  Independence Day, Labor Day,  Thanksgiving Day and Christmas Day.
The net  asset  value of each  Fund's  shares is  determined  as of the close of
regular  trading on the New York Stock  Exchange  (normally  4:00 p.m., New York
City time) and is  computed by dividing  the value of all  securities  and other
assets of a Fund  (substantially  all of which,  in the case of the Fixed Income
Fund,  will be represented by the Fixed Income Fund's interest in the Portfolio)
less all liabilities by the number of Fund

                                                                 29

<PAGE>



shares  outstanding,  and adjusting to the nearest cent per share.  Expenses and
fees of each Fund are  accrued  daily and taken into  account for the purpose of
determining net asset value.

     The value of the Portfolio's net assets (i.e.,  the value of its securities
and other assets less its liabilities, including expenses payable or accrued) is
determined  at the same  time and on the same  days as the net  asset  value per
share of the Fixed Income Fund is  determined.  Each investor in the  Portfolio,
including  the Fixed Income  Fund,  may add to or reduce its  investment  in the
Portfolio on each Business Day. As of 4:00 p.m.  (Eastern time) on each Business
Day, the value of each  investor's  interest in the Portfolio will be determined
by  multiplying  the  net  asset  value  of  the  Portfolio  by  the  percentage
representing that investor's share of the aggregate  beneficial interests in the
Portfolio. Any additions or reductions which are to be effected on that day will
then  be  effected.  The  investor's  percentage  of  the  aggregate  beneficial
interests in the Portfolio  will then be recomputed as the  percentage  equal to
the  fraction  (i) the  numerator  of  which  is the  value  of such  investor's
investment  in the  Portfolio as of 4:00 p.m. on such day plus or minus,  as the
case may be, the amount of net  additions  to or  reductions  in the  investor's
investment in the Portfolio  effected on such day, and (ii) the  denominator  of
which is the  aggregate net asset value of the Portfolio as of 4:00 p.m. on such
day plus or minus,  as the case may be,  the amount of the net  additions  to or
reductions in the aggregate investments in the Portfolio by all investors in the
Portfolio.  The  percentage so determined  will then be applied to determine the
value  of the  investor's  interest  in the  Portfolio  as of 4:00  p.m.  on the
following Business Day.

     With respect to each Fund (other than  Short-Term  Asset  Reserve Fund) and
the Portfolio, portfolio securities that are fixed income securities (other than
money market instruments) for which accurate market prices are readily available
are valued at their current market value on the basis of  quotations,  which may
be  furnished  by a pricing  service or provided by dealers in such  securities.
Fixed  income  securities  for which  accurate  market  prices  are not  readily
available  and other assets are valued at fair value as determined in good faith
by the Adviser in accordance with procedures approved by the Trustees, which may
include the use of yield equivalents or matrix pricing.

     Money market  instruments  with less than sixty days  remaining to maturity
when acquired by a Fund or the Portfolio are valued on an amortized  cost basis.
If a Fund or the  Portfolio  acquires a money market  instrument  with more than
sixty days remaining to its maturity, it is valued at current market value until
the sixtieth  day prior to maturity  and will then be valued at  amortized  cost
based upon the value on such date  unless the  Trustees  determine  during  such
sixty-day period that amortized cost does not represent fair value.

     The Board of Trustees of the Trust has approved  with respect to Short-Term
Asset Reserve Fund  determining  the current market value of securities with one
year or less  remaining  to maturity on a spread basis which will be employed in
conjunction  with the  periodic  use of  market  quotations.  Under  the  spread
process,  the Adviser determines in good faith the current market value of these
portfolio  securities  by  comparing  their  quality,   maturity  and  liquidity
characteristics to those of United States Treasury bills.

                           THE FUNDS AND THEIR SHARES

     Each Fund is an investment series of the Trust, an unincorporated  business
trust organized under the laws of The Commonwealth of Massachusetts  pursuant to
an Agreement and Declaration of Trust dated August 13, 1986. Under the Agreement
and  Declaration of Trust,  the Trustees of the Trust have authority to issue an
unlimited number of shares of beneficial interest,  par value $.01 per share, of
each Fund.  Each share of a Fund represents an equal  proportionate  interest in
the  Fund  with  each  other  share  and  is  entitled  to  such  dividends  and
distributions as are declared by the Trustees.  Shareholders are not entitled to
any preemptive, conversion or subscription rights. All shares, when issued, will
be fully paid and  non-assessable  by the Trust. Upon any liquidation of a Fund,
shareholders  of that  Fund are  entitled  to share  pro rata in the net  assets
available for distribution.

     Pursuant to the  Declaration,  the Trustees may create  additional funds by
establishing  additional  series of shares in the Trust.  The  establishment  of
additional series would not affect the interests of current  shareholders in any
Fund. The Trustees have established  other series of the Trust.  Pursuant to the
Declaration,  the Board may establish and issue  multiple  classes of shares for
each  series  of the  Trust.  As of the  date of this  Statement  of  Additional
Information,  the Trustees do not have any plan to establish multiple classes of
shares  for the  Funds.  Pursuant  to the  Declaration  of Trust and  subject to
shareholder  approval (if then  required by  applicable  law),  the Trustees may
authorize each Fund to invest all of its investable  assets in a single open-end
investment  company  that  has  substantially  the same  investment  objectives,
policies  and  restrictions  as the Fund.  As of the date of this  Statement  of
Additional Information, only the Fixed Income Fund invests all of its investible
assets in another open-end investment company.

     All Fund shares have equal rights with regard to voting,  and  shareholders
of a Fund have the right to vote as a separate  class with respect to matters as
to

                                                                 30

<PAGE>



which  their  interests  are not  identical  to those of  shareholders  of other
classes of the Trust,  including the approval of an investment advisory contract
and any change of investment policy requiring the approval of shareholders.

     Under  Massachusetts  law,  shareholders of the Trust could,  under certain
circumstances,  be held liable for the  obligations of the Trust.  However,  the
Agreement and Declaration of Trust disclaims  shareholder  liability for acts or
obligations of the Trust and requires that notice of this disclaimer be given in
each agreement,  obligation or instrument  entered into or executed by the Trust
or a Trustee.  The Declaration also provides for indemnification from the assets
of the Trust for all losses and  expenses of any Trust  shareholder  held liable
for the  obligations of the Trust.  Thus, the risk of a shareholder  incurring a
financial  loss on account of his or its liability as a shareholder of the Trust
is  limited  to  circumstances  in which the  Trust  would be unable to meet its
obligations.  The possibility  that these  circumstances  would occur is remote.
Upon payment of any liability  incurred by the Trust, the shareholder paying the
liability  will be entitled  to  reimbursement  from the  general  assets of the
Trust.  The Declaration  also provides that no series of the Trust is liable for
the  obligations  of any  other  series.  The  Trustees  intend to  conduct  the
operations of the Trust to avoid, to the extent possible,  ultimate liability of
shareholders for liabilities of the Trust.

     Except as  described  below,  whenever  the  Trust,  on behalf of the Fixed
Income  Fund,  is  requested  to  vote on a  fundamental  policy  of or  matters
pertaining to the  Portfolio,  the Trust will hold a meeting of the Fixed Income
Fund's shareholders and will cast its vote  proportionately as instructed by the
Fixed Income Fund's shareholders. Fixed Income Fund shareholders who do not vote
will not affect the Trust's votes at the Portfolio  meeting.  The  percentage of
the Trust's votes representing Fixed Income Fund shareholders not voting will be
voted by the  Trustees of the Trust in the same  proportion  as the Fixed Income
Fund  shareholders  who do, in fact, vote.  Subject to applicable  statutory and
regulatory  requirements,  the Fixed Income Fund would not request a vote of its
shareholders with respect to (a) any proposal  relating to the Portfolio,  which
proposal,  if made with respect to the Fixed Income Fund,  would not require the
vote of the  shareholders  of the Fund,  or (b) any proposal with respect to the
Portfolio  that is  identical in all  material  respects to a proposal  that has
previously  been approved by shareholders of the Fixed Income Fund. Any proposal
submitted to holders in the  Portfolio,  and that is not required to be voted on
by shareholders of the Fixed Income Fund,  would  nonetheless be voted on by the
Trustees of the Trust.


                         THE PORTFOLIO AND ITS INVESTORS

     The  Portfolio is a series of  Standish,  Ayer & Wood Master  Portfolio,  a
newly formed trust and,  like the Fixed Income Fund,  is an open-end  management
investment  company under the  Investment  Company Act of 1940, as amended.  The
Portfolio Trust was organized as a master trust fund under the laws of the State
of New York on January 18, 1996.

     Interests in the Portfolio have no preemptive or conversion rights, and are
fully  paid and  non-assessable,  except  as set  forth in the  Prospectus.  The
Portfolio normally will not hold meetings of holders of such interests except as
required  under the 1940 Act. The Portfolio  would be required to hold a meeting
of holders in the event  that at any time less than a majority  of its  Trustees
holding  office had been  elected by  holders.  The  Trustees  of the  Portfolio
continue to hold office until their  successors are elected and have  qualified.
Holders holding a specified  percentage of interests in the Portfolio may call a
meeting of holders in the Portfolio  for the purpose of removing any Trustee.  A
Trustee of the  Portfolio  may be removed upon a majority  vote of the interests
held by holders in the Portfolio qualified to vote in the election. The 1940 Act
requires the  Portfolio  to assist its holders in calling  such a meeting.  Upon
liquidation  of the  Portfolio,  holders in the  Portfolio  would be entitled to
share pro rata in the net assets of the Portfolio  available for distribution to
holders. Each holder in the Portfolio is entitled to a vote in proportion to its
percentage interest in the Portfolio.

                                    TAXATION

     Each  series of the Trust,  including  each Fund,  is treated as a separate
entity for accounting  and tax purposes.  Each Fund has qualified and elected to
be treated as a "regulated investment company" ("RIC") under Subchapter M of the
Code,  and  intends to  continue  to so qualify  in the  future.  As such and by
complying  with the  applicable  provisions of the Code regarding the sources of
its income,  the timing of its  distributions,  and the  diversification  of its
assets,  each Fund will not be subject to Federal  income tax on its  investment
company taxable income (i.e., all taxable income,  after reduction by deductible
expenses, other than its "net capital gain," which is the excess, if any, of its
net long-term capital gain over its net short-term capital loss) and net capital
gain  which are  distributed  to  shareholders  in  accordance  with the  timing
requirements of the Code.

     The Portfolio is treated as a partnership  for federal income tax purposes.
As such, the Portfolio is not subject to federal income taxation.  Instead,  the
Fixed Income Fund must take into account,  in computing  its federal  income tax
liability (if any), its share of the

                                                                 31

<PAGE>



Portfolio's income, gains, losses, deductions, credits and tax preference items,
without  regard to  whether  it has  received  any cash  distributions  from the
Portfolio.  Because the Fixed Income Fund  invests its assets in the  Portfolio,
the  Portfolio  normally  must  satisfy  the  applicable  source of  income  and
diversification  requirements  in  order  for the  Fund  to  satisfy  them.  The
Portfolio will allocate at least  annually  among its  investors,  including the
Fixed Income Fund,  each  investor's  distributive  share of the Portfolio's net
investment  income,  net realized  capital gains, and any other items of income,
gain,  loss,  deduction or credit.  The Portfolio  will make  allocations to the
Fixed  Income Fund in a manner  intended to comply with the Code and  applicable
regulations and will make moneys  available for withdrawal at appropriate  times
and in  sufficient  amounts to enable the Fixed  Income  Fund to satisfy the tax
distribution  requirements  that apply to the Fixed Income Fund and that must be
satisfied in order to avoid Federal income and/or excise tax on the Fixed Income
Fund.  For  purposes  of  applying  the   requirements  of  the  Code  regarding
qualification  as a RIC,  the Fixed  Income  Fund will be deemed  (i) to own its
proportionate  share  of each of the  assets  of the  Portfolio  and  (ii) to be
entitled to the gross income of the Portfolio attributable to such share.

     Each Fund will be  subject  to a 4%  non-deductible  federal  excise tax on
certain amounts not distributed (and not treated as having been  distributed) on
a timely basis in accordance with annual minimum distribution requirements. Each
Fund intends under normal  circumstances to seek to avoid liability for such tax
by satisfying such  distribution  requirements.  Certain  distributions  made in
order to satisfy  the Code's  distribution  requirements  may be declared by the
Funds  during  October,  November  or  December  of the year but paid during the
following January. Such distributions will be taxable to taxable shareholders as
if received on December 31 of the year the  distributions  are declared,  rather
than the year in which the distributions are received.

     Each Fund is not subject to  Massachusetts  corporate  excise or  franchise
taxes.  Provided that the Funds qualify as regulated  investment companies under
the Code, they will also not be required to pay any Massachusetts income tax.

     Each Fund will not distribute net capital gains realized in any year to the
extent that a capital  loss is carried  forward  from prior years  against  such
gain.  For federal  income tax purposes,  a Fund is permitted to carry forward a
net capital loss in any year to offset its own net capital gains, if any, during
the eight years  following  the year of the loss. To the extent  subsequent  net
capital gains are offset by such losses, they would not result in federal income
tax liability to the Fund and, as noted above,  would not be distributed as such
to shareholders.  The Fixed Income Fund has $[ ] of capital loss  carryforwards,
which expire on December 31, 2002, available to offset future net capital gains.
The  Short-Term  Asset  Reserve  Fund has  $3,071,161,  $1,512,610,  $5,263,400,
$568,968 and $277,757 of capital  loss  carryforwards,  which expire on December
31, 2000,  December 31, 2001, December 31, 2002, December 31, 2003, and December
31, 2004 respectively.  The Controlled Maturity Fund has $10,860 of capital loss
carryforwards  which expire on December 31, 2004, and the  Securitized  Fund has
$1,745,441 and $234,501 of capital loss  carryforwards  which expire on December
31, 2002 and  December 31, 2004,  respectively,  available to offset  future net
capital gains.

     If a Fund or the  Portfolio  invests  in zero  coupon  securities,  certain
increasing rate or deferred interest securities or, in general, other securities
with  original  issue  discount  (or with  market  discount  if a Fund elects to
include  market  discount in income  currently),  the Fund or the Portfolio must
accrue income on such investments prior to the receipt of the corresponding cash
payments.   However,  a  Fund  must  distribute,   at  least  annually,  all  or
substantially  all of its net income,  including its distributive  share of such
income  accrued  by the  Portfolio,  in the case of the Fixed  Income  Fund,  to
shareholders  to qualify as a regulated  investment  company  under the Internal
Revenue Code and avoid federal income and excise taxes. Therefore, a Fund or the
Portfolio may have to dispose of its portfolio securities under  disadvantageous
circumstances  to generate cash, or may have to leverage itself by borrowing the
cash, to enable the Funds to satisfy the distribution requirements.

     Limitations imposed by the Codes on regulated investment companies like the
Funds may restrict a Fund's or the  Portfolio's  ability to enter into  futures,
options or currency  forward  transactions.  Only the Portfolio and  Securitized
Fund may engage in currency forward transactions.

     Certain options,  futures or currency forward transactions  undertaken by a
Fund or the  Portfolio  may cause  the Fund to  recognize  gains or losses  from
marking to market even though the Fund's or the  Portfolio's  positions have not
been sold or terminated and affect the character as long-term or short-term (or,
in the case of certain options, futures or forward contracts relating to foreign
currency,  as  ordinary  income or loss) and  timing of some  capital  gains and
losses  realized by a Fund or realized by the  Portfolio  and  allocable  to the
Fixed Income Fund.  Any net mark to market gains may also have to be distributed
by a Fund to satisfy the distribution requirements referred to above even though
no corresponding  cash amounts may concurrently be received,  possibly requiring
the

                                                                 32

<PAGE>



disposition of portfolio  securities or borrowing to obtain the necessary  cash.
Also,  certain  losses on  transactions  involving  options,  futures or forward
contracts and/or  offsetting or successor  positions may be deferred rather than
being taken into account  currently in calculating  the Funds' taxable income or
gain.  Certain  of the  applicable  tax rules may be  modified  if a Fund or the
Portfolio is eligible  and chooses to make one or more of certain tax  elections
that may be  available.  These  transactions  may affect the amount,  timing and
character of a Fund's  distributions to  shareholders.  Each Fund will take into
account  the  special  tax rules  applicable  to  options,  futures  or  forward
contracts in order to minimize any potential adverse tax consequences.

     The Federal income tax rules  applicable to dollar rolls,  currency  swaps,
and  interest  rate  swaps,  caps,  floors and  collars  are  unclear in certain
respects,  and a Fund or the  Portfolio  may be  required  to account  for these
instruments under tax rules in a manner that, under certain  circumstances,  may
limit  its  transactions  in  these  instruments.  Due to  possible  unfavorable
consequences under present tax law, each Fund and the Portfolio do not currently
intend to  acquire  "residual"  interests  in real  estate  mortgage  investment
conduits  ("REMICs"),  although the Funds or the Portfolio may acquire "regular"
interests in REMICs.

     Foreign  exchange  gains  and  losses  realized  by the  Portfolio  and the
Securitized  Fund in connection  with certain  transactions,  if any,  involving
foreign currency- denominated debt securities,  certain foreign currency futures
and options, foreign currency forward contracts, foreign currencies, or payables
or receivables  denominated in a foreign  currency are subject to Section 988 of
the Code, which generally causes such gains and losses to be treated as ordinary
income  and  losses and may affect  the  amount,  timing and  character  of Fund
distributions  to shareholders.  In some cases,  elections may be available that
would alter this treatment.  Any such transactions that are not directly related
to the Portfolio's or the Securitized  Fund's investment in stock or securities,
possibly including  speculative  currency positions or currency  derivatives not
used for  hedging  purposes,  may  increase  the  amount of gain it is deemed to
recognize from the sale of certain  investments held for less than three months,
which gain (or share of such gain in the case of the Fixed  Income Fund plus any
such gain the Fund may realize from other  sources) is limited under the Code to
less than 30% of each Fund's gross income for its taxable year,  and could under
future  Treasury  regulations  produce income not among the types of "qualifying
income"  from which each Fund must  derive at least 90% of its gross  income for
its taxable year.

     The Portfolio or the  Securitized  Fund may be subject to  withholding  and
other taxes  imposed by foreign  countries  with respect to its  investments  in
foreign  securities.  Tax conventions between certain countries and the U.S. may
reduce or eliminate such taxes in some cases. Investors in the Fixed Income Fund
or the Securitized Fund would be entitled to claim U.S. foreign tax credits with
respect to such taxes,  subject to certain provisions and limitations  contained
in the Code,  only if more than 50% of the value of the applicable  Fund's total
assets (in the case of the Fixed Income Fund,  taking into account its allocable
share of the  Portfolio's  assets)  at the  close of any  taxable  year  were to
consist of stock or securities of foreign corporations and the Fund were to file
an election with the Internal  Revenue  Service.  Because the investments of the
Portfolio and the Securitized  Fund are such that each Fund expects that it will
not meet this 50%  requirement,  shareholders  of each Fund  generally  will not
directly take into account the foreign taxes,  if any, paid by the Portfolio and
allocable to the Fixed Income Fund or paid by the Securitized Fund, and will not
be entitled to any related tax deductions or credits. Such taxes will reduce the
amounts each Fund would otherwise have available to distribute.

     If the Portfolio or the Securitized  Fund acquires stock in certain foreign
corporations that receive at least 75% of their annual gross income from passive
sources (such as interest,  dividends, rents, royalties or capital gain) or hold
at least 50% of their  assets  in  investments  producing  such  passive  income
("passive  foreign  investment  companies"),   the  Fixed  Income  Fund  or  the
Securitized Fund could be subject to Federal income tax and additional  interest
charges on "excess distributions"  actually or constructively received from such
companies  or gain from the  actual or deemed  sale of stock in such  companies,
even if all  income  or gain  actually  realized  is timely  distributed  to its
shareholders.  They would not be able to pass through to their  shareholders any
credit  or  deduction  for such a tax.  Certain  elections  may,  if  available,
ameliorate these adverse tax  consequences,  but any such election would require
them to recognize taxable income or gain without the concurrent receipt of cash.
The Portfolio and the  Securitized  Fund may limit and/or manage stock holdings,
if any, in passive  foreign  investment  companies  to minimize  each Fund's tax
liability or maximize its return from these investments.

     Investment in debt  obligations  by the Portfolio that are at risk of or in
default presents special tax issues for the Fixed Income Fund. Tax rules are not
entirely  clear  about  issues  such as when the  Portfolio  may cease to accrue
interest,  original issue discount, or market discount,  when and to what extent
deductions  may be taken for bad debts or  worthless  securities,  how  payments
received on  obligations in default  should be allocated  between  principal and
income,  and whether  exchanges  of debt  obligations  in a workout  context are
taxable. These and other issues will be addressed by the

                                                                 33

<PAGE>



Portfolio,  in the event that it holds such obligations,  in order to reduce the
risk of the Fixed Income  Fund,  or any other RIC  investing  in the  Portfolio,
distributing  insufficient  income to  preserve  its status as a RIC or becoming
subject to Federal income or excise tax.

     Distributions  from a Fund's  current or  accumulated  earnings and profits
("E&P"),  as  computed  for  Federal  income  tax  purposes,  will be taxable as
described  in  the  Funds'  Prospectus  whether  taken  in  shares  or in  cash.
Distributions,  if any,  in excess of E&P will  constitute  a return of capital,
which will first reduce an  investor's  tax basis in Fund shares and  thereafter
(after such basis is reduced to zero) will generally give rise to capital gains.
Shareholders  electing to receive distributions in the form of additional shares
will have a cost basis for federal income tax purposes in each share so received
equal to the amount of cash they would have received had they elected to receive
the distributions in cash, divided by the number of shares received.

     A Fund's  distributions  to its corporate  shareholders  would  potentially
qualify in their hands for the corporate dividends received  deduction,  subject
to certain holding period  requirements  and limitations on debt financing under
the Code,  only to the extent a Fund earned  dividend income (or, in the case of
the Fixed Income Fund,  was allocated  dividend  income of the  Portfolio)  from
stock investments in U.S. domestic corporations. The Funds and the Portfolio are
permitted  to acquire  preferred  stocks,  and it is therefore  possible  that a
portion  of a Fund's  distributions,  from the  dividends  attributable  to such
preferred  stocks,  may  qualify  for the  dividends  received  deduction.  Such
qualifying portion, if any, may affect a corporate  shareholder's  liability for
alternative   minimum  tax  and/or   result  in  basis   reductions  in  certain
circumstances.

     At the time of an  investor's  purchase  of Fund  shares,  a portion of the
purchase price may be attributable to undistributed net investment income and/or
realized or  unrealized  appreciation  in the Fund's  portfolio (or share of the
Portfolio's  portfolio  in the case of the  Fixed  Income  Fund).  Consequently,
subsequent  distributions  by a Fund on such  shares  from  such  income  and/or
appreciation  may be taxable to such investor even if the net asset value of the
investor's  shares  is,  as a result  of the  distributions,  reduced  below the
investor's cost for such shares, and the distributions  economically represent a
return of a portion of the purchase price.

     Upon  a  redemption  (including  a  repurchase)  of  shares  of a  Fund,  a
shareholder  may realize a taxable gain or loss,  depending  upon the difference
between the redemption  proceeds and the  shareholder's tax basis in his shares.
Such gain or loss will  generally  be  treated  as  capital  gain or loss if the
shares are capital  assets in the  shareholder's  hands and will be long-term or
short-term,  depending upon the shareholder's tax holding period for the shares,
subject to the rules described  below.  Any loss realized on a redemption may be
disallowed  to the extent the shares  disposed of are replaced with other shares
of the same Fund within a period of 61 days  beginning 30 days before and ending
30 days after the shares are disposed of, such as pursuant to automatic dividend
reinvestments. In such a case, the basis of the shares acquired will be adjusted
to reflect the disallowed  loss. Any loss realized upon the redemption of shares
with a tax  holding  period of six months or less will be treated as a long-term
capital loss to the extent of any amounts treated as  distributions of long-term
capital gain with respect to such shares.

     Different   tax   treatment,   including   penalties   on  certain   excess
contributions  and  deferrals,   certain   pre-retirement  and   post-retirement
distributions  and  certain  prohibited  transactions,  is  accorded to accounts
maintained as qualified retirement plans.  Shareholders should consult their tax
adviser for more information.

     The foregoing  discussion  relates solely to U.S. Federal income tax law as
applicable to U.S. persons (i.e.,  U.S.  citizens or residents and U.S. domestic
corporations,  partnerships,  trusts or estates)  subject to tax under such law.
The discussion does not address special tax rules  applicable to certain classes
of investors,  such as tax-exempt entities,  insurance companies,  and financial
institutions.  Dividends, capital gain distributions,  and ownership of or gains
realized on the  redemption  (including  an exchange) of Fund shares may also be
subject to state and local  taxes.  A state  income (and  possibly  local income
and/or intangible  property) tax exemption is generally available to the extent,
if any, a Fund's  distributions are derived from interest on (or, in the case of
intangible  property  taxes,  the  value  of  its  assets  is  attributable  to)
investments in certain U.S. Government obligations, provided in some states that
certain   thresholds  for  holdings  of  such   obligations   and/or   reporting
requirements  are  satisfied.  Shareholders  should  consult  their tax advisers
regarding the applicable requirements in their particular states,  including the
effect,  if any, of the Fixed  Income  Fund's  indirect  ownership  (through the
Portfolio) of any such obligations,  as well as the Federal, and any other state
or  local,   tax  consequences  of  ownership  of  shares  of,  and  receipt  of
distributions from, a Fund in their particular circumstances.

     Non-U.S. investors not engaged in a U.S. trade or business with which their
investment in the Fund is effectively  connected will be subject to U.S. Federal
income  tax  treatment  that is  different  from  that  described  above.  These
investors may be subject to nonresident alien withholding tax at the rate of 30%
(or

                                                                 34

<PAGE>



a lower rate under an  applicable  tax  treaty) on amounts  treated as  ordinary
dividends  from the Fund and,  unless an  effective  IRS Form W-8 or  authorized
substitute is on file, to 31% backup  withholding on certain other payments from
the Fund.  Non-U.S.  investors  should consult their tax adviser  regarding such
treatment and the application of foreign taxes to an investment in the Fund.

                             ADDITIONAL INFORMATION

     The Prospectus and this  Statement of Additional  Information  omit certain
information  contained in the  registration  statement filed with the SEC, which
may be  obtained  from the SEC's  principal  office at 450 Fifth  Street,  N.W.,
Washington,  D.C.  20549,  upon payment of the fee  prescribed  by the rules and
regulations promulgated by the Commission.

                        EXPERTS AND FINANCIAL STATEMENTS

     Except as noted in the next  sentence,  each  Fund's  financial  statements
contained in the 1996 Annual Reports of the Funds have been audited by Coopers &
Lybrand L.L.P., independent accountants,  and are incorporated by reference into
and attached to this Statement of Additional  Information.  Financial highlights
of Fixed Income Fund,  Securitized  Fund and  Short-Term  Asset Reserve Fund for
periods from  commencement of operations  through December 31, 1992 were audited
by Deloitte & Touche,  LLP,  independent  auditors.  The  Portfolio's  financial
statements  contained  in the Fixed Income  Fund's 1996 Annual  Report have been
audited by Coopers & Lybrand, an affiliate of Coopers & Lybrand L.L.P.



                                                                 35

<PAGE>
                     Standish, Ayer & Wood Investment Trust
                        Standish Fixed Income Fund Series
                     Financial Statements for the Year Ended
                                December 31, 1996

<PAGE>

January 27, 1997

Dear Standish, Ayer & Wood Investment Trust Shareholder:

I am writing to provide you with a review of  development  at  Standish,  Ayer &
Wood as they relate to the  activities of the  Investment  Trust.  The financial
markets in 1996  provided  another  very fine year for our  clients.  Investment
returns were quite favorable. U.S. stocks had another excellent year on top of a
sensational  1995,  and U.S.  bonds  generally  earned  the  coupon,  a somewhat
surprising  development  given the very high bond returns of the previous  year.
Selected  international stocks and hedged international bonds also recorded very
high returns,  the latter  benefitting from protection  against currency loss as
the dollar  appreciated.  In addition to the  positive  market  returns,  we are
delighted  to report  that in  virtually  all of the asset  classes  in which we
operate,  the Standish  management  efforts added value compared to the relevant
benchmarks.

During this period in which our clients fared  exceptionally well, Standish also
had a successful  year. Our assets under management grew modestly to $30 billion
as new business  offset some  account  losses.  We  attribute a slightly  higher
attrition  of  accounts  to  a  wave  of  corporate  mergers  and  pension  fund
restructuring,  changes in asset allocation, and higher turnover in public funds
where political considerations are sometimes paramount. Substantial increases in
assets occurred in small capitalization U.S. equities where asset growth has met
our self-imposed  limits,  management for high net worth individuals through our
private client group,  and mutual funds where aggregate  assets under management
now total $4.2  billion.  One of the  distinctive  features  of  Standish is the
longevity  of many of our client  relationships.  We continue to work with three
insurance  company  clients which  retained  Standish in 1934,  1940,  and 1955,
respectively.  And it was with great  pleasure  that in 1996 we  celebrated  our
twenty-fifth year of service to American Telephone.

We have also grown  significantly as an enterprise.  At the end of the year, our
organization  had  213  members  (versus  198  at  the  end  of  1995).  We  are
particularly proud that 50 of the staff members are Chartered Financial Analysts
(CFAs) or the equivalent.  Our investment team has had only minimal turnover. At
midyear, Dave Murray, a Director and Treasurer, elected to take early retirement
after  twenty-two  years of  distinguished  service.  With that  exception,  the
directorship  remains  unchanged,  with 22 of us  continuing  as  owners  of the
business.

In our letter a year ago, we mentioned our  dissatisfaction  with our efforts in
managing international equity portfolios.  We are particularly pleased to report
that not only has performance  improved,  but we have brought aboard Remi Browne
as the leader of our effort.  Remi,  who was elected Vice  President of Standish
and SIMCO in September, has had long experience in adding value to international
equity portfolios at State Street Bank in Boston, and more recently at Ark Asset
Management in New York.

During 1996, we introduced a number of new products.  After extensive  research,
we  began  a  quantitatively   based  program  to  manage   international  small
capitalization equities. The results have been exceedingly favorable to date. As
our existing  Standish  International  Equity Fund was altered to include  stock
selection,  we have  begun a new  investment  discipline  designed  to  focus on
country  selection.  Due to the  increasing  appetite of investors  for absolute
returns,  we have introduced a duration neutral bond strategy with the objective
of  delivering  relatively  high returns with very limited  volatility  by using
derivatives to mitigate interest rate risk.  Finally, we had concluded some time
ago that in our style of U.S.  small  capitalization  equities  --  particularly
given  the  focus on "micro  caps" -- there is a finite  amount we could  manage
effectively  without risking liquidity or high transaction  costs.  Accordingly,
having  grown close to our asset  target,  we have closed the Small Cap Fund and
have introduced the Standish Small  Capitalization  Equity Fund II with the same
management  style applied to companies  with a median market  capitalization  of
$500 million.

Fulfilling  your  objectives as our client must be our first  priority.  To that
end, we are honing our  research and the  implementation  of what we believe are
solid, durable investment philosophies.


<PAGE>

We are also making  efforts to diversify our  organization  from a dependence on
bond management.  Our activities are both internal -- designing new products and
marketing  programs  -  and  external  --  looking  to  acquisitions,  strategic
partnership  relationships,  and the  acquisition of minority  interests.  Among
other  initiatives  designed to diversify  our product and client base,  we have
begun a  partnership  relationship  as well as an  equity  interest  in  Cypress
Investments,  Inc.,  an effort  designed  to acquire  and manage  bank-sponsored
mutual funds on a private label basis.

We are confident that we have the people, resources,  investment technology, and
organizational  stability  to  succeed.  While  both the  investment  world  and
Standish  are  changing  at  an  accelerating  pace,  the  successful   business
principles we have applied for many decades are still intact.  Most importantly,
we believe that we are in partnership  with our clients to meet their  financial
needs.  We are  dedicated to working hard to fulfill  your  expectations  in the
years ahead, and we are confident we can achieve your and our objectives.

Sincerely yours,





Edward H. Ladd
Chairman
Standish, Ayer & Wood, Inc.

<PAGE>


                              Management Discussion
In sharp  contrast to the stellar  returns of 1995,  the bond market had a tough
year in 1996 as fears of an overheating economy made many fixed income investors
nervous.  Over the course of the year,  the yield of the 30-year  Treasury  rose
from its low of 5.95% at the  beginning  of the year to a high in early  July of
7.20%,  ending in mid range at 6.64%. With shorter  maturities  holding up best,
the broad domestic bond market indices provided  disappointing  total returns of
roughly 2% to 4%. Against this backdrop, the Standish Fixed Income Fund provided
a good relative  return of 5.48% versus 3.61% and 2.91% for the Lehman  Brothers
Aggregate and Government/Corporate Indices, respectively.

1996  started  off on a weak note.  The first and second  quarters  for the U.S.
Treasury  market were very  difficult as investors  reacted to economic  reports
that  suggested  a rapidly  expanding  economy.  Consumer  confidence,  auto and
housing  sales,  new  orders and the much  anticipated  employment  reports  all
contributed  to the  sell-off.  The second  half of the year was much  better as
fears of a runaway economy subsided, inflation statistics continued to show very
little to worry about, and the election preserved the status quo. Above all, the
Federal  Reserve did not raise the discount rate. The overseas bond markets were
much more investor friendly as weakening  economies and increasing  unemployment
across Europe and Japan led to solid returns all year.

The fund's  positive  relative  return was the result of a number of  strategies
that worked well throughout the year. Most importantly, the fund's allocation to
nondollar bonds was maintained for the entire year and contributed significantly
to  outperformance.  The strategy of focusing on the higher  yielding  countries
proved  especially  beneficial as the political  commitment to European Monetary
Union  (EMU)  resulted  in a  convergence  of  yield  spreads  to  Germany.  Our
proclivity  to  hedge  currencies  also  added  to  performance  as  the  dollar
appreciated.

An  overweighting in corporate bonds and solid security  selection  particularly
among medium grade issuers also added to results.  The mortgage sector performed
well  during the first  half of the year and  finished  well  despite a rallying
market. We started to trim our mortgage allocation as the year ended in favor of
U.S.
Treasuries and corporate bonds.

Since May 3, 1996 -- the date of conversion -- the assets of the Standish  Fixed
Income Fund have been invested in a "Portfolio"  having  substantially  the same
investment  objective,  policies and restrictions as the corresponding fund. The
fund in which you are  invested  is now  considered  a  "Spoke,"  sharing in the
activities of the Portfolio proportionately according to its relative size.

As always,  we thank you for your continued  confidence as shareholders and hope
that this  information  is helpful to you in reviewing  your overall  investment
strategies.


Caleb F. Aldrich

<PAGE>


                     Standish, Ayer & Wood Investment Trust
                        Standish Fixed Income Fund Series

     Comparison of Change in Value of $100,000 Investment in Standish Fixed
                                  Income Fund,
               Lehman Gov't/Corp Index and Lehman Aggregate Index


The following is a description  of the graphical  chart omitted from  electronic
format:

This line chart shows the  cumulative  performance  of the Standish Fixed Income
Fund compared with the Lehman  Gov't/Corp  Index and Lehman  Aggregate Index for
the  period  March  30,  1987  to  December  31,  1996,  based  upon a  $100,000
investment.  Also  included are the average  annual total  returns for one year,
five year, and since inception.
 



<PAGE>
                     Standish, Ayer & Wood Investment Trust
                           Standish Fixed Income Fund


                       Statement of Assets and Liabilities
                                December 31, 1996

<TABLE>
<CAPTION>
Assets:
<S>                                                                            <C>                        <C>               
     Investment in Standish  Fixed Income Portfolio (Portfolio) at value (Note 1A)                        $    2,616,111,481
     Receivable for Fund shares sold                                                                              11,189,329
     Other assets                                                                                                     65,572
                                                                                                            -----------------
        Total assets                                                                                           2,627,366,382

Liabilities
     Distribution payable                                                             $     17,828,221
     Payable for Fund shares redeemed                                                        5,885,122
     Accrued expenses and other liabilities                                                     24,770
                                                                                        ---------------
        Total liabilities                                                                                         23,738,113
                                                                                                            -----------------

Net Assets                                                                                                $    2,603,628,269
                                                                                                            =================
 
Net Assets consist of:
     Paid-in capital                                                                                      $    2,567,721,565
     Undistributed net investment income (loss)                                                                    5,299,151
     Accumulated net realized gain (loss)                                                                         (1,219,259)
     Net unrealized appreciation (depreciation)                                                                   31,826,812
                                                                                                            =================
        Total                                                                                             $    2,603,628,269
                                                                                                            =================

Shares of beneficial interest outstanding                                                                        126,807,250
                                                                                                            =================

Net asset value, offering price and redemption price per share                                            $           20.53
                                                                                                            =================
     (Net assets / shares outstanding)

<PAGE>

                     Standish, Ayer & Wood Investment Trust
                           Standish Fixed Income Fund

                             Statement of Operations
                      For the Year Ended December 31, 1996

Investment Income (Note 1B):
     Interest income                                                                                        $     57,577,069
     Dividend income (net of withholding tax expense of $8,394)                                                      669,192
     Interest income allocated from Portfolio                                                                    118,492,713
     Dividend income allocated from Portfolio                                                                      3,449,029
     Expenses allocated from Portfolio                                                                            (5,959,995)
                                                                                                              ---------------
        Total income                                                                                             174,228,008

     Expenses -
        Investment Advisory Fee (Note 3)                                               $       2,493,743
        Trustee fees                                                                              50,635
        Accounting, custody, and transfer agent fees                                             231,955
        Legal and audit fees                                                                     204,942
        Insurance                                                                                 20,524
        Miscellaneous                                                                             90,402
                                                                                         ----------------
            Total expenses                                                                                         3,092,201
                                                                                                              ---------------
               Net investment income (loss)                                                                      171,135,807
                                                                                                              ---------------

Realized and Unrealized Gain (Loss):

     Net realized gain (loss) from:
               Investment security transactions                                               13,818,375
               Financial futures                                                                 (77,350)
               Written option transactions                                                     1,799,333
               Foreign currency and forward foreign currency contracts                         3,872,910
     Net realized gain (loss) from Portfolio on:
               Investment security transactions                                               (2,396,986)
               Financial futures                                                                 459,448
               Written option transactions                                                     5,492,345
               Foreign currency and forward foreign currency contracts                        (1,683,196)
                                                                                         ----------------

     Net realized gain (loss)                                                                                     21,284,879

     Change in unrealized appreciation (depreciation) of investments from:
            Investment security transactions                                                (145,526,933)
            Financial futures                                                                     14,559
            Written option transactions                                                          560,849
            Foreign currency and forward foreign currency contracts                              648,048
            From Portfolio                                                                    87,004,141
                                                                                         ----------------
     Net change in unrealized appreciation (depreciation)                                                        (57,299,336)
            Net realized and unrealized gain (loss)                                                              (36,014,457)
                                                                                                              ---------------
            Net increase (decrease) in net assets resulting from operations                                 $    135,121,350
                                                                                                              ===============


<PAGE>
                     Standish, Ayer & Wood Investment Trust
                           Standish Fixed Income Fund

                       Statements of Changes in Net Assets


                                                                                       Year Ended               Year Ended
                                                                                 December 31, 1996          December 31, 1995
                                                                               ----------------------     -----------------------
Increase (Decrease) in Net Assets:
From operations
     Net investment income                                                   $           171,135,807    $            145,836,911
     Net realized gain (loss)                                                             21,284,879                  23,525,323
     Change in net unrealized appreciation (depreciation)                                (57,299,336)                166,624,878
                                                                               ----------------------
                                                                                                          -----------------------
        Net increase (decrease) in net assets from operations                $           135,121,350    $            335,987,112
                                                                               ----------------------     -----------------------
 
Distributions to shareholders
     From net investment income                                              $          (176,422,831)   $           (142,241,343)
                                                                               ----------------------     -----------------------

Fund share (principal) transactions, (Note 6)
     Net proceeds from sale of shares                                        $           425,224,438    $            569,023,301
     Net asset value of shares issued to shareholders
        in payment of distributions declared                                             130,822,616                 100,609,209
     Cost of shares redeemed                                                            (178,224,191)               (239,204,674)
                                                                               ----------------------
                                                                                                          -----------------------
Increase (decrease) in net assets from Fund share transactions               $           377,822,863    $            430,427,836
                                                                               ----------------------
                                                                                                          -----------------------

        Net increase (decrease) in net assets                                $           336,521,382    $            624,173,605

Net Assets:
     At beginning of period                                                            2,267,106,887               1,642,933,282
                                                                               ----------------------
                                                                                                          -----------------------

     At end of period (including undistributed net investment income of      $         2,603,628,269    $          2,267,106,887
                                                                               ======================     =======================
     $5,299,151 and $3,798,973 at December 31, 1996 and 1995, respectively)
</TABLE>

<PAGE>

                     Standish, Ayer & Wood Investment Trust
                           Standish Fixed Income Fund

                              Financial Highlights

<TABLE>
<CAPTION>


                                                                                             Year Ended December 31,
                                                        ------------------------------------------------------------------
                                                           1996 (3)            1995             1994              1993     
                                                        -------------     -------------     ------------     ------------- 

<S>                                                 <C>               <C>               <C>              <C>               
Net asset value - Beginning of period               $           20.92 $           18.91 $          21.25 $           20.55 
                                                        -------------     -------------     ------------     ------------- 

Income from investment operations:
     Net investment income                                      $1.46             $1.35            $1.25             $1.50 
     Net realized and unrealized gain
        (loss) on investments                                   (0.37)             2.08            (2.29)             1.45 

                                                        -------------     -------------     ------------     ------------- 
Total from investment operations                                $1.09             $3.43           ($1.04)            $2.95 
                                                        -------------     -------------     ------------     ------------- 

Less distributions to shareholders:
     From net investment income                                ($1.48)           ($1.42)          ($1.10)           ($1.51)
     In excess of net investment income                    -                 -                 -                     (0.04)
     From net realized gains on investments                -                 -                     (0.04)            (0.70)
     From paid-in capital                                  -                 -                     (0.16)       -          
                                                        ------------     -------------     ------------     -------------  
        Total distributions declared to shareholders           ($1.48)           ($1.42)          ($1.30)           ($2.25)
                                                                        -------------     ------------     -------------   
                                                        -------------

     Net asset value - end of period                $           20.53 $           20.92 $          18.91 $           21.25 
                                                        =============     =============     ============     ============= 

Total Return                                                     5.48%            18.54%           -4.86%            14.64%

Ratios (to average daily net assets)/Supplemental Data:
     Expenses (1)                                                0.38%             0.38%            0.38%             0.40%
     Net investment income                                       7.13%             7.80%            7.25%             7.07%

     Portfolio Turnover (2)                                       49%              132%             122%              150% 


Net assets, end of year (000 omitted)               $      2,603,628    $    2,267,107    $   1,642,933    $    1,307,099  


*    Audited by other auditors
(1)  Includes the Fund's share of Standish Fixed Income Portfolio's allocated expenses for the
     period from May 3, 1996 to December 31, 1996.
(2)  Portfolio turnover represents the rate of portfolio activity for the period while the Fund was making
     investments directly in securities.  The portfolio turnover rate for the period since the Fund transferred
     substantially all of its investable assets to the Portfolio is shown in the Portfolio's financial statements
     which are included elsewhere in this report.
(3)  Calculated based on average shares outstanding.


<PAGE>

                     Standish, Ayer & Wood Investment Trust
                           Standish Fixed Income Fund

                              Financial Highlights
                                  (continued)


                                                             Year Ended December 31,
                                                           ---------------------------
                                                              1992 *           1991
                                                           -----------     -----------

Net asset value - Beginning of period                  $         20.96 $         19.56
                                                           -----------     -----------

Income from investment operations:
     Net investment income                                       $1.59           $1.68
     Net realized and unrealized gain
        (loss) on investments                                    (0.18)           1.66

                                                           -----------     -----------
Total from investment operations                                 $1.41           $3.34
                                                           -----------     -----------

Less distributions to shareholders:
     From net investment income                                 ($1.52)         ($1.49)
     In excess of net investment income                      -
     From net realized gains on investments                      (0.30)          (0.45)
     From paid-in capital                                    -
                                                          -----------     -----------
        Total distributions declared to shareholders            ($1.82)         ($1.94)
                                                         -----------     -----------
                                                       

     Net asset value - end of period                   $         20.55 $         20.96
                                                           ===========     ===========

Total Return                                                      6.88%          17.65%

Ratios (to average daily net assets)/Supplemental Data:
     Expenses (1)                                                 0.41%           0.46%
     Net investment income                                        7.61%           8.28%

     Portfolio Turnover (2)                                       217%            176%


Net assets, end of year (000 omitted)                    $    919,909    $    631,457


*    Audited by other auditors
(1)  Includes the Fund's share of Standish Fixed Income Portfolio's allocated expenses for the
     period from May 3, 1996 to December 31, 1996.
(2)  Portfolio turnover represents the rate of portfolio activity for the period while the Fund was making
     investments directly in securities.  The portfolio turnover rate for the period since the Fund transferred
     substantially all of its investable assets to the Portfolio is shown in the Portfolio's financial statements
     which are included elsewhere in this report.
(3)  Calculated based on average shares outstanding.


</TABLE>


<PAGE>

                           Notes to Financial Statements

(1)       Significant Accounting Policies:
         Standish,  Ayer & Wood Investment Trust (the "Trust") is organized as a
         Massachusetts  business  trust and is registered  under the  Investment
         Company Act of 1940, as amended, as an open-end,  management investment
         company.  Standish  Fixed  Income  Fund  (the  "Fund")  is  a  separate
         diversified investment series of the Trust.
          On  May  3,  1996,  the  Fund  contributed  substantially  all  of its
         investable   assets  to  the  Standish  Fixed  Income   Portfolio  (the
         "Portfolio"), a subtrust of Standish, Ayer & Wood Master Portfolio (the
         "Portfolio Trust"), which is organized as a New York trust, in exchange
         for  an  interest  in  the  Portfolio.  The  Fund  invests  all  of its
         investable assets in the interests in the Portfolio, which has the same
         investment objective as the Fund. The value of the Fund's investment in
         the  Portfolio  reflects the Fund's  proportionate  interest in the net
         assets of the Portfolio  (approximately 100% at December 31, 1996). The
         performance of the Fund is directly  affected by the performance of the
         Portfolio.  The  financial  statements  of the  Portfolio  are included
         elsewhere  in this  report and should be read in  conjunction  with the
         Fund's financial statements.  The following is a summary of significant
         accounting  policies  followed  by the Fund in the  preparation  of the
         financial  statements.  The  preparation  of  financial  statements  in
         accordance  with  generally  accepted  accounting  principles  requires
         management to make estimates and  assumptions  that affect the reported
         amounts and  disclosures  in the financial  statements.  Actual results
         could differ from those estimates.

     A. .Investment security valuations--
         The Fund records its  investments in the Portfolio at value.  Valuation
         of  securities  held by the  Portfolio  is  discussed  in Note 1 of the
         Portfolio's Notes to Financial Statements, which are included elsewhere
         in this report.

     B...Securities transactions and income--
         Securities  transactions are recorded as of the trade date.  Currently,
         the Fund's net investment  income consists of the Fund's pro rata share
         of the net  investment  income of the  Portfolio,  less all  actual and
         accrued  expenses of the Fund  determined in accordance  with generally
         accepted accounting  principles.  Prior to the Fund's investment in the
         Portfolio, the Fund held its investments directly. For investments held
         directly  interest  income  was  determined  on the  basis of  interest
         accrued,  dividend  income was  recorded  on the  ex-dividend  date and
         realized  gains and losses from  securities  sold were  recorded on the
         identified  cost basis.  The Fund does not isolate  that portion of the
         results of operations  resulting from changes in foreign exchange rates
         on  investments  from the  fluctuations  arising from changes in market
         prices of securities held. Such  fluctuations are included with the net
         realized and unrealized gain or loss from investments.

     C...Federal taxes-
         As a qualified  regulated  investment company under Subchapter M of the
         Internal  Revenue  Code the Fund is not subject to income  taxes to the
         extent that it  distributes  all of its  taxable  income for its fiscal
         year.

     D...Other-
         All net investment  income and realized and unrealized gains and losses
         of each Portfolio are allocated pro rata among its respective investors
         in the Portfolio.

(2)       Distributions to Shareholders
         Dividends from net investment  income will be declared and  distributed
         quarterly.  The Fund's dividends from short-term and long-term  capital
         gains,  if any, after  reduction by capital losses will be declared and
         distributed  at least  annually.  In  determining  the  amounts  of its
         dividends,  the Fund will take into  account  its share of the  income,
         gains or losses,  expenses,  and any other tax items of the  Portfolio.
         Dividends from net investment  income and capital gains  distributions,
         if any,  are  reinvested  in  additional  shares of the Fund unless the
         shareholder  elects to receive  them in cash.  Income and capital  gain
         distributions  are determined in accordance with income tax regulations
         which may differ from generally accepted accounting  principles.  These
         differences  are  primarily  due to differing  treatments  for mortgage
         backed securities and foreign currency transactions. Permanent book and
         tax basis differences relating to shareholder distributions will result
         in  reclassifications   between  paid-in  capital,   undistributed  net
         investment income and accumulated net realized gain (loss).


<PAGE>

(3)       Investment Advisory Fee:

         Prior to May 3, 1996 (when the Fund  transferred  substantially  all of
         its  assets  to  the  Portfolio  in  exchange  for an  interest  in the
         Portfolio), the Fund retained Standish, Ayer & Wood, Inc. (SA&W) as its
         investment  adviser.  The  investment  advisory  fee  paid to SA&W  for
         overall investment  advisory and administrative  services,  and general
         office facilities,  was paid monthly at the annual rate of 0.40% of the
         Fund's first  $250,000,000  of average  daily net assets,  0.35% of the
         next $250,000,000 of average daily net assets, and 0.30% of the average
         daily net assets in excess of $500,000,000. SA&W has voluntarily agreed
         to limit total  annual  operating  expenses  of the Fund and  Portfolio
         (excluding brokerage commissions,  taxes and extraordinary expenses) to
         0.38% of the Fund's average daily net assets.  Currently, the Fund pays
         no  compensation  directly to SA&W for such  services now performed for
         the  Portfolio,  but  indirectly  bears  its  pro  rata  share  of  the
         compensation paid by the Portfolio to SA&W for such services.  See Note
         2 of the Portfolio's  Notes to Financial  Statements which are included
         elsewhere in this report. The Fund pays no compensation directly to its
         trustees who are  affiliated  with the SA&W or to its officers,  all of
         whom  receive  remuneration  for their  services to the Fund from SA&W.
         Certain of the  trustees  and  officers of the Trust are  directors  or
         officers of SA&W.

(4)       Purchases and Sales of Investments:

         Purchases and proceeds from sales of  investments  from January 1, 1996
         through  May 3,  1996,  other  than  short-term  obligations,  were  as
         follows:

                                       Purchases              Sales


U.S. Government Securities              $827,067,931         $716,353,411
                                   ==================   ==================

Non-U.S. government securities          $416,284,103         $379,043,531
                                   ==================   ==================




(5)       Investment Transactions:

         Increases and  decreases in the Fund's  investment in the Portfolio for
         the  period  from  May  3,  1996  to  December   31,  1996   aggregated
         $2,562,639,030 and $151,384,941, respectively.


(6)       Shares of Beneficial Interest:

         The  Declaration  of Trust  permits the  trustees to issue an unlimited
         number of full and fractional  shares of beneficial  interest  having a
         par value of one cent per share.  Transactions  in Fund  shares were as
         follows:
<TABLE>
<CAPTION>

                                                                               Period Ended December 31, 1996

                                                                                 1996                 1995
                                                                           ------------------  -------------------

<S>                                                                               <C>                  <C>       
Shares sold                                                                       20,679,081           28,240,659
Shares issued in payment of distributions declared                                 6,418,558            4,933,561
Shares reacquired                                                                 (8,638,095)         (11,707,017)
                                                                           ==================  ===================
       Net increase (decrease)                                                    18,459,544           21,467,203
                                                                           ==================  ===================


</TABLE>


(7).....Financial Instruments:

         Prior to the Fund's  contribution of investable assets to the Portfolio
         on May 3,  1996,  the  following  instruments  were  used  for  hedging
         purposes and were used to enhance potential gain in circumstances where
         hedging was not  involved.  The nature,  risks and  objectives of these
         investments  are set forth  more  fully in the  Fund's  Prospectus  and
         Statement  of  Additional  Information.  The Fund traded the  following
         financial instruments with off-balance sheet risk:


<PAGE>

 .........Options--
         Call and put  options  give the holder the right to  purchase  or sell,
         respectively,  a security or currency at a specified price on or before
         a certain date.  The Fund used options to hedge against risks of market
         exposure and changes in security prices and foreign currencies, as well
         as to enhance returns.  Options,  both held and written by the Fund are
         reflected in the  accompanying  Statement of Assets and  Liabilities at
         market value.  Premiums  received from writing options which expire are
         treated as realized gains. Premiums received from writing options which
         are exercised or are closed are added to or offset against the proceeds
         or amount paid on the  transaction  to determine  the realized  gain or
         loss.  If a put option  written by the Fund is  exercised,  the premium
         reduces the cost basis of the  securities  purchased  by the Fund.  The
         Fund,  as a writer  of an  option,  has no  control  over  whether  the
         underlying  securities  may be sold (call) or purchased  (put) and as a
         result bears the market risk of an  unfavorable  change in the price of
         the  security   underlying  the  written  option.  A  summary  of  such
         transactions  for the period  January 1, 1996 through May 3, 1996 is as
         follows:

                         Written Put Option Transactions
- --------------------------------------------------------------------------------
                                             Number
                                          of Contracts           Premiums
                                        ------------------   ------------------

Outstanding, beginning of period                        5              $41,775
      Options written                                  14            1,458,659
      Options exercised                                (3)            (229,294)
      Options expired                                  (6)            (346,698)
      Options closed                                   (1)             (37,976)
                                        ------------------   ------------------
Outstanding, prior to conversion                        9              886,446
      Options contributed to Portfolio                 (9)            (886,446)
                                        ------------------   ------------------
Outstanding, end of period                              0                   $0
                                        ==================   ==================


                        Written Call Option Transactions
- --------------------------------------------------------------------------------
                                           Number
                                        of Contracts           Premiums
                                      ------------------   ------------------

Outstanding, beginning of period                      4             $824,687
      Options written                                17            1,687,282
      Options exercised                               0                    0
      Options expired                                (6)          (1,066,295)
      Options closed                                 (4)            (546,547)
                                      ------------------   ------------------
Outstanding, prior to conversion                     11              899,127
      Options contributed to Portfolio              (11)            (899,127)
                                      ------------------   ------------------
Outstanding, end of period                            0                   $0
                                      ==================   ==================

                   Written Cross Currency Option Transactions
- --------------------------------------------------------------------------------
                                           Number
                                        of Contracts           Premiums
                                      ------------------   ------------------

Outstanding, beginning of period                      3             $327,525
      Options written                                 4              222,641
      Options exercised                               0                    0
      Options expired                                 0                    0
      Options closed                                 (2)             (91,982)
                                      ------------------   ------------------
Outstanding, prior to conversion                      5              458,184
      Options contributed to Portfolio               (5)            (458,184)
                                      ------------------   ------------------
Outstanding, end of period                            0                   $0
                                      ==================   ==================




<PAGE>

 .........Forward currency exchange contracts--

         Prior to May 3,  1996,  the  Fund  could  enter  into  forward  foreign
         currency and cross currency exchange contracts for the purchase or sale
         of a specific foreign currency at a fixed price on a future date. Risks
         may arise upon entering these contracts from the potential inability of
         counterparties   to  meet  the  terms  of  their   contracts  and  from
         unanticipated  movements in the value of a foreign currency relative to
         the U.S.  dollar and other  foreign  currencies.  The  forward  foreign
         currency and cross  currency  exchange  contracts  are marked to market
         using the forward foreign currency rate of the underlying  currency and
         any gains or losses are recorded for  financial  statement  purposes as
         unrealized  until  the  contract   settlement  date.  Forward  currency
         exchange contracts were used by the Fund primarily to protect the value
         of the Fund's foreign securities from adverse currency movements.

 .........Futures contracts--
         Prior to May 3, 1996,  the Fund  could  enter  into  financial  futures
         contracts  for the delayed sale or delivery of  securities or contracts
         based on financial  indices at a fixed price on a future date. The Fund
         was required to deposit either in cash or securities an amount equal to
         a certain percentage of the contract amount.  Subsequent  payments were
         made  or  received  by the  Fund  each  day,  dependent  on  the  daily
         fluctuations in the value of the underlying security,  and are recorded
         for financial  statement  purposes as unrealized gains or losses by the
         Fund.  There are several  risks in  connection  with the use of futures
         contracts as a hedging device. The change in value of futures contracts
         primarily corresponds with the value of their underlying instruments or
         indices,  which may not  correlate  with changes in the value of hedged
         investments.  The Fund  entered  into  financial  futures  transactions
         primarily to manage its  exposure to certain  markets and to changes in
         security prices and foreign currencies.



<PAGE>

                         Report of Independent Accountants

To the Trustees of Standish,  Ayer & Wood Investment  Trust and the Shareholders
of Standish  Fixed Income Fund:  We have audited the  accompanying  statement of
assets and liabilities of Standish, Ayer & Wood Investment Trust: Standish Fixed
Income Fund (the "Fund"),  as of December 31, 1996, and the related statement of
operations  for the year then ended,  the statement of changes in net assets for
each of the two years then ended and the  financial  highlights  for each of the
four years in the period then ended.  These  financial  statements and financial
highlights are the responsibility of the Fund's  management.  Our responsibility
is to express an opinion on these financial  statements and financial highlights
based on our audits.  The financial  highlights  for the year ended December 31,
1992,  presented  herein,  were audited by other auditors,  whose report,  dated
February  12,  1993,   expressed  an  unqualified   opinion  on  such  financial
highlights.  We  conducted  our audits in  accordance  with  generally  accepted
auditing  standards.  Those standards require that we plan and perform the audit
to obtain  reasonable  assurance  about  whether the  financial  statements  and
financial  highlights  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion. In our opinion, the financial
statements and financial  highlights  referred to above present  fairly,  in all
material respects,  the financial  position of Standish,  Ayer & Wood Investment
Trust:  Standish  Fixed Income Fund as of December 31, 1996,  the results of its
operations  for the year then  ended,  the changes in its net assets for each of
the two years then ended and the financial highlights for each of the four years
in the period then ended,  in  conformity  with  generally  accepted  accounting
principles.

Coopers & Lybrand L.L.P.
Boston, Massachusetts
February 25, 1997

<PAGE>
<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Master Portfolio
                         Standish Fixed Income Portfolio
                            Portfolio of Investments
                                December 31, 1996

                                                                                                      Par                 Value
Security                                                        Rate      Maturity                    Value (1)            (Note 1A)
- ------------------------------------------------------------   -----   --------------           -----------------   ----------------

BONDS and NOTES - 95.7%

Asset Backed - 2.4%
- --------------------------------------------------------------------
<S>                                                           <C>    <C>                          <C>                   <C>        
Advanta Home Equity Trust Loan 1991-1A                         9.00%   2/25/2006                      1,911,107            1,974,935
AFC Home Equity Loan Trust 1993-2                              6.00    1/20/2013                        118,022              115,403
Contimortgage Home Equity 1994-5 A2                            9.07    10/15/2009                    12,185,686           12,355,143
Contimortgage Home Equity 1995 IA                              8.60    2/15/2010                      5,421,347            5,475,560
Old Stone Credit Corp. Home Equity Trust 1992-3 A2             6.30    9/25/2007                        514,344              510,487
Old Stone Credit Corp. Home Equity Trust 1992-4 Cl A           6.55    11/25/2007                       111,947              111,649
The Money Store Home Equity 1992-B                             6.90    7/15/2007                        588,015              588,015
The Money Store Home Equity 1994-DA4                           8.75    9/15/2020                      3,250,000            3,392,188
The Money Store Home Equity 1996-B A5                          7.18    2/15/2015                     18,638,000           18,859,326
UCFC Home Equity Loan Trust 1994 BA-6                          7.10    3/10/2023                      1,670,922            1,682,409
UCFC Home Equity Loan Trust 1994-D A4                          8.78    2/10/2016                     16,562,000           17,198,602
                                                                                                                   -----------------
                                                                                                                          62,263,717
                                                                                                                   -----------------

Collateralized Mortgage Obligations - 0.2%
- --------------------------------------------------------------
FNMA P/O Trust 108                                             0.00    3/01/2020                      1,597,535            1,257,450
Merrill Lynch Investment Trust 1995-C2                         7.94    6/15/2021                      2,784,813            2,640,351
Midstate Trust II A3                                           9.35    4/01/1998                        450,000              459,844
Veterans Affairs 1992-1 Cl D                                   7.75    12/15/2014                        50,000               50,875
                                                                                                                   -----------------
                                                                                                                           4,408,520
                                                                                                                   -----------------

Corporate - 31.3%
- --------------------------------------------------------------

Basic Industry - 1.4%
- --------------------------------------------------------------
AK Steel Holding Corp.                                        10.75    4/01/2004                     17,575,000           19,112,813
Brascan Ltd.                                                   7.38    10/01/2002                     9,475,000            9,493,287
Domtar Inc.                                                    9.50    8/01/2016                      6,550,000            7,164,063
                                                                                                                   -----------------
                                                                                                                          35,770,163
                                                                                                                   -----------------
Capital Goods - 1.2%
- --------------------------------------------------------------
American Standard Sr Notes                                    10.88    5/15/1999                     15,350,000           16,251,813
Conseco Finance Trust                                          8.70    11/15/2026                     8,450,000            8,548,612
Washington Reit Notes                                          7.25    8/13/2006                      6,225,000            6,207,321
                                                                                                                   -----------------
                                                                                                                          31,007,746
                                                                                                                   -----------------
Consumer Cyclical - 1.7%
- --------------------------------------------------------------
General Motors Acceptance Corp.                                6.50    4/25/2000                      5,075,000            5,079,669
General Motors Acceptance Corp.                                6.70    4/30/2001                     40,535,000           40,648,093
                                                                                                                   -----------------
                                                                                                                          45,727,762
                                                                                                                   -----------------

                                                                                                      Par                 Value
Security                                                        Rate      Maturity                    Value (1)            (Note 1A)
- ------------------------------------------------------------   -----   --------------           -----------------   ----------------

Consumer Stable - 0.8%
- --------------------------------------------------------------
ADT Operations                                                 8.25%   8/01/2000                      8,360,000            8,686,960
Southland Corp.                                                4.50    6/15/2004                      8,175,000            6,294,750
Southland Corp.                                                5.00    12/15/2003                     6,500,000            5,305,625
                                                                                                                   -----------------
                                                                                                                          20,287,335
                                                                                                                   -----------------
Energy - 0.4%
- --------------------------------------------------------------
Clark Oil                                                     10.50    12/01/2001                     9,325,000            9,698,000
                                                                                                                   -----------------

Financial - 17.7%
- --------------------------------------------------------------
Aames Financial Corp.                                          9.13    11/01/2003                    10,175,000           10,327,625
Advanta Corp.                                                  7.00    5/01/2001                      5,850,000            5,862,402
Anchor Bancorp                                                 8.94    7/09/2003                      7,325,000            7,508,125
Bank America Corp. Capital Securities 144A                     7.70    12/31/2026                    11,400,000           11,088,438
Bank United Corp.                                              8.05    5/15/1998                     10,000,000            9,810,000
Bankboston Capital Trust 144A                                  8.25    12/15/2026                    13,425,000           13,662,623
Barnett Banks Capital Securities 144A                          8.06    12/01/2026                     9,350,000            9,443,968
Bayview Capital 144A                                           8.42    6/01/1999                     11,000,000           11,206,250
Capital One Bank Co.                                           5.95    2/15/2001                     10,000,000            9,658,400
Capital One Bank Co.                                           6.39    6/29/1998                        250,000              250,035
Capital One Bank Co.                                           6.84    6/13/2000                      8,675,000            8,684,716
Capital One Bank Co.                                           6.88    4/24/2000                      2,550,000            2,556,452
Capital One Bank Co.                                           7.00    4/30/2001                      5,000,000            5,016,100
Capital One Bank Co.                                           7.35    6/20/2000                      6,250,000            6,346,125
Chartwell Re Holdings                                         10.25    3/01/2004                      3,058,000            3,260,593
Coast Federal Bank                                            13.00    12/31/2002                     5,000,000            5,537,500
Commercial Federal                                             7.95    12/01/2006                     2,250,000            2,247,188
Contifinacial Corp.                                            8.38    8/15/2003                     10,225,000           10,469,889
Corestates Capital CFL 144A                                    8.00    12/15/2026                     6,975,000            6,958,888
Enterprise Corp.                                               7.00    6/15/2000                      8,225,000            8,324,523
Equitable Life                                                 6.95    12/01/2005                    10,475,000           10,275,766
First Chicago Corp Notes 144A                                  7.75    12/01/2026                    11,825,000           11,703,676
First Nationwide                                               9.13    1/15/2003                      5,500,000            5,589,375
First Nationwide                                              12.25    5/15/2001                     13,200,000           14,850,000
First Nationwide Escrow 144A                                  10.63    10/01/2003                    18,000,000           19,350,000
First USA Bank                                                 5.75    1/15/1999                        200,000              197,320
First USA Bank                                                 5.85    2/22/2001                        250,000              240,073
First USA Bank                                                 7.00    8/20/2001                      4,650,000            4,691,897
Goldman Sachs Inc. 144A                                        6.20    12/15/2000                    16,725,000           16,500,902
Goldman Sachs Inc. 144A                                        6.38    6/15/2000                     11,850,000           11,774,397
Goldman Sachs Inc. Group L P 144A                              6.20    2/15/2001                     15,000,000           14,759,487
Hartford National Bank Corp.                                   9.85    6/01/1999                        300,000              321,405

                                                                                                      Par                 Value
Security                                                        Rate      Maturity                    Value (1)            (Note 1A)
- ------------------------------------------------------------   -----   --------------           -----------------   ----------------

Financial - (continued)
- --------------------------------------------------------------
Irsa Parcks Cvt 144A                                           4.50%   8/02/2003                      1,050,000            1,039,500
ISP Holdings Inc. 144A                                         9.00    10/15/2003                     8,825,000            8,913,250
Liberty Mutual Insurance Co. 144A                              7.88    10/15/2026                    11,300,000           11,339,437
Liberty Mutual Insurance Co. Inc. 144A                         8.50    5/15/2025                      2,000,000            2,139,440
Meditrust                                                      7.82    9/10/2026                      5,000,000            5,180,850
Merrill Lynch & Co                                             6.00    3/01/2001                      9,705,000            9,484,017
Merrill Lynch & Co                                             6.50    4/01/2001                      6,775,000            6,757,046
Merrill Lynch & Co                                             6.70    8/01/2000                        500,000              503,450
Midtlantic Bank                                                9.88    12/01/1999                        75,000               81,549
Morgan Stanley Group Inc.                                      6.70    5/01/2001                     11,825,000           11,840,964
Reliance Group Holdings Corp.                                  9.00    11/15/2000                    17,375,000           17,809,361
Riggs National Corp.                                           9.65    6/15/2009                        125,000              143,625
Salomon Brothers Inc.                                          6.29    4/05/1999                      4,300,000            4,235,500
Salomon Brothers Inc.                                          6.63    11/30/2000                    13,625,000           13,545,021
Salomon Brothers Inc.                                          6.82    7/26/1999                      8,625,000            8,681,925
Salomon Brothers Inc.                                          7.00    5/15/1999                      2,275,000            2,292,973
Salomon Brothers Inc.                                          7.13    8/01/1999                      1,950,000            1,971,879
Salomon Brothers Inc.                                          7.25    5/01/2001                      9,190,000            9,276,937
Salomon Brothers Inc.                                          7.75    5/15/2000                      6,640,000            6,818,151
Signet Bank                                                    9.63    6/01/1999                      3,250,000            3,466,613
Smith Barney Holdings                                          6.63    6/01/2000                        300,000              300,711
TIG Holdings Inc.                                              8.13    4/15/2005                         50,000               52,520
Transamerica Capital 144A                                      7.80    12/01/2026                    17,975,000           17,435,750
Travelers Capital II                                           7.75    12/01/2036                    11,355,000           10,948,605
UCFC Home Equity Loan Trust 1996 BA-1                          7.70    1/15/2004                      7,500,000            7,488,825
Union Planters Corp 144A                                       8.20    12/15/2026                     8,200,000            8,046,824
United Companies Financial                                     7.00    7/15/1998                      5,050,000            5,067,827
United Companies Financial                                     9.35    11/01/1999                    11,175,000           11,885,395
USF&G Corp.                                                    7.00    5/15/1998                         50,000               50,439
World Financial Properties 144A                                6.91    9/01/2013                     16,862,285           16,617,255
                                                                                                                   -----------------
                                                                                                                         461,889,777
                                                                                                                   -----------------
Health Care - 1.2%
- --------------------------------------------------------------
Healthsouth Rehabilitation                                     9.50    4/01/2001                     14,975,000           15,836,063
Highwoods Properties REIT Notes                                6.75    12/01/2003                    14,950,000           14,666,997
R P Scherer Corp.                                              6.75    2/01/2004                         50,000               48,141
                                                                                                                   -----------------
                                                                                                                          30,551,201
                                                                                                                   -----------------
Real Estate - 1.9%
- --------------------------------------------------------------
Avalon Property REIT                                           7.38    9/15/2002                        175,000              177,847
Duke Realty REIT Investments                                   7.38    9/22/2005                        150,000              149,547
Healthcare Properties REIT                                     6.50    2/15/2006                      7,875,000            7,474,320
Merry Land Co. REIT                                            7.25    10/01/2002                       150,000              152,006
Shopping Center Associates                                     6.75    1/15/2004                     10,000,000            9,738,900

                                                                                                      Par                 Value
Security                                                        Rate      Maturity                    Value (1)            (Note 1A)
- ------------------------------------------------------------   -----   --------------           -----------------   ----------------

Real Estate - (continued)
- --------------------------------------------------------------
Spieker Properties                                             6.65%   12/15/2000                       225,000              223,405
Spieker Properties                                             6.90    1/15/2004                     10,000,000            9,737,800
Sun Communities                                                7.38    5/01/2001                      5,425,000            5,466,393
Taubman Realty Group                                           8.00    6/15/1999                     10,025,000           10,241,139
United Dominion Realty Trust                                   7.95    7/12/2006                      5,850,000            6,091,020
Wellsford Residential Property                                 7.75    8/15/2005                        300,000              307,710
                                                                                                                  -
                                                                                                                   -----------------
                                                                                                                          49,760,087
                                                                                                                  ------------------
Services - 4.7%
- --------------------------------------------------------------
Century Communications                                         9.50    8/15/2000                      2,700,000            2,774,250
Comcast Corp.                                                 10.63    7/15/2012                      8,950,000            9,744,313
Erac Usa Finance                                               7.88    3/15/1998                     16,775,000           17,098,370
Hertz Corp.                                                    7.00    4/15/2001                         35,000               35,448
News America Holdings Corp.                                    7.70    10/30/2025                     5,075,000            4,804,198
News America Holdings Corp.                                    8.88    4/26/2023                      2,400,000            2,564,184
News America Holdings Corp.                                    9.50    7/15/2024                      4,250,000            4,860,130
Time Warner Inc.                                               6.85    1/15/2026                      6,000,000            5,850,180
Time Warner Inc.                                               9.13    1/15/2013                     32,880,000           35,811,252
Viacom Inc.                                                    6.75    1/15/2003                      7,200,000            6,891,552
Viacom Inc.                                                    7.63    1/15/2016                      5,525,000            4,991,285
Viacom Inc.                                                    7.75    6/01/2005                     31,055,000           30,578,927
                                                                                                                  -
                                                                                                                   -----------------
                                                                                                                         126,004,089
                                                                                                                  ------------------
Technology - 0.3%
- --------------------------------------------------------------
Jones Intercable                                               9.63    3/15/2002                      7,950,000            8,347,500
                                                                                                                  ------------------

TOTAL Corporate                                                                                                          819,043,660
                                                                                                                  ------------------

Australia - 0.2%                                                                                  Australian
- --------------------------------------------------------------
Government                                                                                          Dollar
- --------------------------------------------------------------                                  ----------------
New South Wales Treasury                                       0.00    9/03/2010                     10,730,000            3,025,989
South Australia Government Finance                             0.00    12/21/2015                     4,700,000              877,415
Treasury Corp. of Victoria                                     0.00    8/31/2011                      5,500,000            1,419,990
                                                                                                                  -
                                                                                                                   -----------------
                                                                                                                           5,323,394
                                                                                                                  ------------------
Canada - 0.0%                                                                                      Canadian
- --------------------------------------------------------------
Government                                                                                          Dollar
- --------------------------------------------------------------                                  ----------------
Govt. of Canada                                                7.75    9/01/1999                      1,200,000              941,190
                                                                                                                  ------------------


                                                                                                      Par                 Value
Security                                                        Rate      Maturity                    Value (1)            (Note 1A)
- ------------------------------------------------------------   -----   --------------           -----------------   ----------------

Denmark - 0.5%                                                                                      Danish
- --------------------------------------------------------------
Government                                                                                          Krone
- --------------------------------------------------------------                                  ----------------
Kingdom of Denmark                                             8.00%   11/15/2001                     9,700,000            1,826,952
                                                                                                                  ------------------

Other
- --------------------------------------------------------------
Denmark Nykredit                                               7.00    10/01/2026                    53,472,000            8,509,158
Denmark Nykredit                                               8.00    10/01/2026                    12,626,000            2,157,091
Denmark Realkredit                                             7.00    10/01/2026                     3,116,000              495,858
                                                                                                                  -
                                                                                                                   -----------------
                                                                                                                          11,162,107
                                                                                                                  ------------------

TOTAL Denmark                                                                                                             12,989,059
                                                                                                                  ------------------

Finland - 0.2%                                                                                     Finnish
- --------------------------------------------------------------
Government                                                                                          Markka
- --------------------------------------------------------------                                  ----------------
Govt. of Finland                                               7.25    4/18/2006                     18,000,000            4,191,236
                                                                                                                  ------------------

Germany - 0.8%                                                                                      German
- --------------------------------------------------------------
Government                                                                                       Deutschmark
- --------------------------------------------------------------                                  ----------------
Baden Nurttemberg                                              6.20    11/22/2013                     3,000,000            2,017,644
Deutschland Republic                                           6.00    1/05/2006                      1,170,000              770,051
Die Bundrep Deutschland Dm1000                                 8.25    9/20/2001                      7,100,000            5,271,191
Federal Republic of Germany                                    5.88    5/15/2000                      2,255,000            1,537,586
Federal Republic of Germany                                    6.25    1/04/2024                      1,000,000              614,411
Federal Republic of Germany                                    6.88    5/12/2005                      2,000,000            1,395,910
Federal Republic of Germany                                    8.00    7/22/2002                        920,000              681,953
Federal Republic of Germany                                    8.38    5/21/2001                      5,600,000            4,159,740
Federal Republic of Germany                                    9.00    10/20/2000                     4,450,000            3,343,061
Province of Buenos Aires                                      10.00    3/05/2001                      2,000,000            1,389,159
                                                                                                                  -
                                                                                                                   -----------------
                                                                                                                          21,180,706
                                                                                                                  ------------------
Other
- --------------------------------------------------------------
LKB Global                                                     6.00    1/25/2006                      1,150,000              748,079
                                                                                                                  ------------------

TOTAL Germany                                                                                                             21,928,785
                                                                                                                  ------------------

Ireland - 0.4%                                                                                      Irish
- --------------------------------------------------------------
Government                                                                                           Punt
- --------------------------------------------------------------                                  ----------------
Irish Gilts                                                    6.25    4/01/1999                        640,000            1,089,801
Irish Gilts                                                    6.50    10/18/2001                     2,810,000            4,837,254
Irish Gilts                                                    8.00    10/18/2000                     2,520,000            4,551,417
Irish Gilts                                                    9.25    7/11/2003                        415,000              814,899
                                                                                                                  -
                                                                                                                   -----------------
                                                                                                                          11,293,371
                                                                                                                  ------------------

                                                                                                      Par                 Value
Security                                                        Rate      Maturity                    Value (1)            (Note 1A)
- ------------------------------------------------------------   -----   --------------           -----------------   ----------------

Italy - 1.1%                                                                                       Italian
- --------------------------------------------------------------
Government                                                                                           Lira
- --------------------------------------------------------------                                  ----------------
Govt. of Italy                                                 8.50%   1/01/1999                  7,275,000,000            4,983,782
Govt. of Italy                                                 9.50    5/01/2001                  3,640,000,000            2,649,364
Govt. of Italy                                                10.50    11/01/2000                 7,000,000,000            5,196,774
Govt. of Italy                                                10.50    11/01/2000                 3,010,000,000            2,234,613
Govt. of Italy                                                12.00    9/01/2001                  9,200,000,000            7,272,179
                                                                                                                  -
                                                                                                                   -----------------
                                                                                                                          22,336,712
                                                                                                                  ------------------
Other
- --------------------------------------------------------------
Bank Nederlandse                                              10.50    6/18/2003                  1,300,000,000              997,465
Govt. of Italy                                                12.00    9/01/2001                  2,400,000,000            1,897,090
                                                                                                                  -
                                                                                                                   -----------------
                                                                                                                           2,894,555
                                                                                                                  ------------------

TOTAL Italy                                                                                                               25,231,267
                                                                                                                  ------------------

Japan - 0.5%                                                                                       Japanese
- --------------------------------------------------------------
Government                                                                                           Yen
- --------------------------------------------------------------                                  ----------------
Govt. of Finland                                               6.00    1/29/2002                    250,000,000            2,573,129
Govt. of Italy                                                 5.13    7/29/2003                    280,000,000            2,805,184
Kingdom of Spain                                               5.75    3/23/2002                    205,000,000            2,092,349
                                                                                                                  -
                                                                                                                   -----------------
                                                                                                                           7,470,662
                                                                                                                  ------------------
Other
- --------------------------------------------------------------
Interamer Development Bank                                     6.00    10/30/2001                   145,000,000            1,488,007
KFW International Finance                                      6.00    11/29/1999                   301,000,000            2,949,479
Kingdom of Belgium                                             5.00    12/17/1999                   220,000,000            2,102,721
                                                                                                                  -
                                                                                                                   -----------------
                                                                                                                           6,540,207
                                                                                                                  ------------------

TOTAL Japan                                                                                                               14,010,869
                                                                                                                  ------------------

New Zealand - 0.4%                                                                               New Zealand
- --------------------------------------------------------------
Government                                                                                          Dollar
- --------------------------------------------------------------                                  ----------------
Government Property Services                                   7.25    3/15/1999                      4,850,000            3,383,411
Housing New Zealand                                            8.00    11/15/2006                     2,500,000            1,771,364
                                                                                                                  -
                                                                                                                   -----------------
                                                                                                                           5,154,775
                                                                                                                  ------------------
Other
- --------------------------------------------------------------
Fernz Capital                                                  9.80    4/15/2002                      3,800,000            2,717,872
Fletcher Challenge                                            10.00    4/30/2005                      1,500,000            1,129,923
Fletcher Challenge Cvt                                        11.25    12/15/2002                     3,100,000            2,446,853
                                                                                                                  -
                                                                                                                   -----------------
                                                                                                                           6,294,648
                                                                                                                  ------------------

TOTAL New Zealand                                                                                                         11,449,423
                                                                                                                  ------------------


                                                                                                      Par                 Value
Security                                                        Rate      Maturity                    Value (1)            (Note 1A)
- ------------------------------------------------------------   -----   --------------           -----------------   ----------------

Norway - 0.4%                                                                                     Norwegian
- --------------------------------------------------------------
Government                                                                                          Krona
- --------------------------------------------------------------                                  ----------------
Govt. of Norway                                                7.00%   5/31/2001                     34,000,000            5,701,177
Govt. of Norway                                                9.50    10/31/2002                     8,000,000            1,499,043
                                                                                                                  -
                                                                                                                   -----------------
                                                                                                                           7,200,220
                                                                                                                  ------------------
Other
- --------------------------------------------------------------
Union Bank of Norway                                          12.75    10/26/2002                    12,500,000            2,052,759
Vital Forsikring                                               7.85    9/22/2003                      8,100,000            1,338,134
                                                                                                                  -
                                                                                                                   -----------------
                                                                                                                           3,390,893
                                                                                                                  ------------------
                                                                                                                   -----------------

TOTAL Norway                                                                                                              10,591,113
                                                                                                                  ------------------

Spain - 0.8%                                                                                       Spanish
- --------------------------------------------------------------
Government                                                                                          Peseta
- --------------------------------------------------------------                                  ----------------
Castilla Junta                                                 8.30    11/29/2001                    85,000,000              706,099
Junta de Andalucia                                            11.10    12/02/2005                   690,000,000            6,697,168
Kingdom of Spain                                              10.10    2/28/2001                    650,000,000            5,754,213
Kingdom of Spain                                              10.30    6/15/2002                    520,600,000            4,754,106
Kingdom of Spain                                              12.25    3/25/2000                    421,000,000            3,840,997
                                                                                                                  -
                                                                                                                   -----------------
                                                                                                                          21,752,583
                                                                                                                  ------------------
Sweden - 0.4%                                                                                      Swedish
- --------------------------------------------------------------
Government                                                                                          Krone
- --------------------------------------------------------------                                  ----------------
Kingdom of Sweden                                             13.00    6/15/2001                     33,500,000            6,307,526
Kingdom of Sweden #1036                                       10.25    5/05/2000                     24,100,000            4,066,569
                                                                                                                  -
                                                                                                                   -----------------
                                                                                                                          10,374,095
                                                                                                                  ------------------
Other
- --------------------------------------------------------------
Fulmar Mortgage Sec #1                                         7.65    11/01/2000                     2,357,280              344,869
                                                                                                                  -
                                                                                                                   -----------------

TOTAL Sweden                                                                                                              10,718,964
                                                                                                                  ------------------
                                                                                                   British
United Kingdom - 1.0%                                                                               Pound
- --------------------------------------------------------------
Government                                                                                         Sterling
- --------------------------------------------------------------                                  ----------------
UK Gilt Treasury                                               6.00    8/10/1999                        612,000            1,024,497
UK Gilt Treasury                                               9.00    3/03/2000                      1,000,000            1,800,810
UK Treasury                                                    6.75    11/26/2004                     1,790,000            2,942,858
UK Treasury                                                    7.50    12/07/2006                     1,530,000            2,616,904
UK Treasury                                                    8.00    12/07/2000                       600,000            1,055,769
UK Treasury                                                    8.50    12/07/2005                     2,000,000            3,646,560
                                                                                                                  -
                                                                                                                   -----------------
                                                                                                                          13,087,398
                                                                                                                  ------------------

                                                                                                      Par                 Value
Security                                                        Rate      Maturity                    Value (1)            (Note 1A)
- ------------------------------------------------------------   -----   --------------           -----------------   ----------------

Other
- --------------------------------------------------------------
Alliance And Leicester Bldg Soc.                               8.75%   12/07/2006                     1,700,000            2,968,608
Birmingham Midshires Bldg Soc.                                 9.13    1/05/2006                      1,000,000            1,764,965
Mepc Plc                                                      12.00    6/30/2006                      1,280,000            2,722,765
Northern Rock Building Soc.                                    9.38    10/17/2021                     1,100,000            1,962,294
Smithkline Beecham Corp.                                       8.13    11/25/1998                     1,500,000            2,603,310
Woolwich Building Society                                     11.63    12/18/2001                       600,000            1,171,971
                                                                                                                  -
                                                                                                                   -----------------
                                                                                                                          13,193,913
                                                                                                                  ------------------

TOTAL United Kingdom                                                                                                      26,281,311
                                                                                                                  ------------------

Yankee Bonds - 5.0%
- --------------------------------------------------------------
Cominco Ltd.                                                   6.88    2/15/2006                     16,950,000           16,180,640
Doman Industries Limited                                       8.75    3/15/2004                     12,300,000           11,485,125
Falconbridge Case Limited                                      7.35    11/01/2006                    22,050,000           22,276,454
Fletcher Challenge                                             7.75    6/20/2006                     11,150,000           11,587,972
Govt. of Argentina                                             6.63    3/31/2005                      5,292,000            4,604,040
Malette Inc.                                                  12.25    7/15/2004                      7,050,000            7,525,875
Methanex Corp.                                                 7.40    8/15/2002                      4,500,000            4,590,000
Methanex Corp.                                                 7.75    8/15/2005                     23,685,000           24,336,338
Novacor Chemical                                               6.50    9/22/2000                        525,000              520,569
St Georges Bank 144A                                           7.15    10/15/2005                    19,200,000           19,169,664
Tembec Finance Corp.                                           9.88    9/30/2005                      9,400,000            8,883,000
                                                                                                                  -
                                                                                                                   -----------------
                                                                                                                         131,159,677
                                                                                                                  ------------------

U.S. Government Agency - 31.3%
- --------------------------------------------------------------

Pass Thru Securities - 31.3%
- --------------------------------------------------------------
CSFB 1995-A 144A                                               7.54    11/15/2005                    11,150,000           11,076,828
FDIC Remic Trust 1994-C1 2C                                    8.45    9/25/2025                        250,000              260,625
FHLMC                                                          5.25    3/06/1997                      4,425,000            4,371,439
FHLMC                                                          5.50    1/15/1997                     21,600,000           21,537,300
FHLMC                                                          5.52    1/22/1997                     10,000,000            9,960,133
FHLMC                                                          6.50    3/01/2026 - 5/01/2026         36,032,385           34,482,327
FHLMC                                                          7.50    6/01/2026 - 9/01/2026        128,217,772          128,371,733
FNMA                                                           5.53    1/17/1997                      5,000,000            4,983,871
FNMA                                                           6.50    12/01/2025 - 5/01/2026        80,229,107           76,577,846
FNMA                                                           7.00    11/01/2023 - 7/01/2026       276,089,336          270,351,449
GNMA                                                           7.00    4/15/2022 - 1/15/2025         93,412,339           91,779,374
GNMA                                                           7.50    12/15/2021 - 5/15/2023        14,827,737           14,900,252
GNMA                                                           9.00    4/15/2016 - 8/15/2026         96,831,245          103,427,228
Lehman Brothers Commercial Conduit Mortgage Trust 1995-C2      7.05    9/25/2025                      1,930,000            1,882,353
Resolution Trust Corp. 1994 C2 E                               8.00    4/25/2025                      5,329,746            5,298,101

                                                                                                      Par                 Value
Security                                                        Rate      Maturity                    Value (1)            (Note 1A)
- ------------------------------------------------------------   -----   --------------           -----------------   ----------------

Pass Thru Securities - (continued)
- --------------------------------------------------------------
Resolution Trust Corp. 1994-1 Cl M2                            7.75%   9/25/2029                      3,657,522            3,679,239
Resolution Trust Corp. 1994-C2 D AL 1                          8.00    4/25/2025                      4,736,749            4,830,004
Resolution Trust Corp. 1995 Cl E                               6.90    2/25/2027                     13,246,240           11,271,722
Resolution Trust Corp. 1995-2B1                                7.45    9/15/2025                      2,197,978            2,195,231
Resolution Trust Corp. P-T Ser 1992-M4 A1                      8.00    8/25/2023                      1,997,141            2,010,871
Structured Asset Security Corp. 1994-C1 D                      6.87    8/25/2026                     10,000,000            9,640,625
Structured Asset Security Corp. 1996-Cfl C                     6.53    2/25/2028                      6,700,000            6,545,063
                                                                                                                  ------------------
TOTAL U.S. Government Agency                                                                                             819,433,614
                                                                                                                  ------------------

U.S. Treasury Obligations - 18.8%
- --------------------------------------------------------------

Treasury Bonds - 6.4%
- --------------------------------------------------------------
U.S. Treasury Bond                                             6.50    8/15/2005                     14,975,000           15,070,990
U.S. Treasury Bond                                             7.63    2/15/2025                     11,075,000           12,301,889
U.S. Treasury Bond                                             7.88    2/15/2021                      3,345,000            3,780,887
U.S. Treasury Bond                                             8.13    8/15/2019                    118,845,000          137,470,388
                                                                                                                  -
                                                                                                                   -----------------
                                                                                                                         168,624,154
                                                                                                                  ------------------
Treasury Notes - 12.4%
- --------------------------------------------------------------
U.S. Treasury Note                                             5.63    11/30/2000                     7,165,000            7,035,099
U.S. Treasury Note                                             5.75    10/31/2000                     8,645,000            8,530,194
U.S. Treasury Note                                             6.25    4/30/2001                     40,975,000           41,064,735
U.S. Treasury Note                                             6.38    1/15/2000                      5,795,000            5,845,706
U.S. Treasury Note                                             6.38    3/31/2001                     24,825,000           24,991,824
U.S. Treasury Note                                             6.63    6/30/2001                     77,975,000           79,229,618
U.S. Treasury Note                                             6.88    3/31/2000                     23,425,000           23,952,063
U.S. Treasury Note                                             7.13    2/29/2000                     39,275,000           40,434,791
U.S. Treasury Note                                             6.13    7/31/2000                     67,600,000           67,600,000
U.S. Treasury Note (Strip)                                     0.00    11/15/1999                     3,605,000            3,040,349
U.S. Treasury Note (Strip)                                     0.00    8/15/2008                     44,095,000           20,618,822
U.S. Treasury Note (Strip)                                     0.00    8/15/2015                      4,965,000            1,404,003
                                                                                                                  -
                                                                                                                   -----------------
                                                                                                                         323,747,204
                                                                                                                  ------------------
TOTAL U.S. Treasury Obligations                                                                                          492,371,358
                                                                                                                  ------------------

TOTAL BONDS and NOTES (Cost $2,476,654,211)                                                                            2,505,383,111
                                                                                                                  ------------------

Preferred Stock - 2.4%
- --------------------------------------------------------------
Australia & New Zealand Bank                                                                            358,000            9,710,750
Bank United of Texas                                                                                    148,380            3,950,618
Capita Preferred Trust                                                                                  449,200           11,623,050
Credit Lyon Capital 144A                                                                                244,250            5,831,469
First Nationwide Bank                                                                                     8,400              963,900
Fresenius Medical Care*                                                                                   2,500            2,543,750

                                                                                                     Par                 Value
Security                                                                                          Value (1)            (Note 1A)
- ---------------------------------------------------------------------                     ---------------------  -------------------

Preferred Stock - (continued)
- --------------------------------------------------------------
Newscorp Overseas Ltd. Ser B                                                                            232,000            5,307,000
Public Service of New Hampshire                                                                          73,220            1,845,144
Riggs National Corp.                                                                                     58,075            1,662,397
Time Warner Inc. 10.25% Ser M                                                                            17,158           18,359,256
                                                                                                                  ------------------
TOTAL Preferred Stock (Cost $59,889,391)                                                                                  61,797,334
                                                                                                                  ------------------
                                                                                                  Principal
                                                                                                  Amount of
- --------------------------------------------------------------
Deliver/Receive, Exercise Price, Expiration                                                       Contracts
- --------------------------------------------------------------                                  ----------------
BGB 7% Put/ Str 106.29, 4/24/97                                                                     112,000,000               36,736
BTPS 9.50% Put/ Str 108.47, 4/30/97                                                               5,700,000,000               17,100
BTPS 9.5% Put/ Str 107.44, 10/08/97                                                               6,200,000,000                    0
CAN 7% Call, Str 105.71, 1/16/97                                                                      5,000,000               31,365
CHF Put/AUD Call, Str .9725, 9/10/97                                                                  2,400,000              141,492
CHF Put/GBP Call, Str 2.26, 9/25/97                                                                   5,700,000              115,277
CHF Put/USD Call, Str 1.30, 1/31/97                                                                   3,800,000              112,860
DBR 6.25% Call, Str 101.92, 10/20/97                                                                  6,300,000               70,894
DBR 6.25% Call, Str 102.33, 5/9/97                                                                    7,200,000               57,485
DBR 6.25% Call, Str 94.13, 2/6/97                                                                     5,700,000               44,774
DBR 6.25% Call, Str 96.00, 2/28/97                                                                    6,700,000               27,832
DEM 8.375% Call, Str 114.62, 1/09/97                                                                  7,440,000                4,829
DEM Put/ITL Call, Str 40.0000, 09/08/97                                                               5,900,000              129,452
DEM Put/USD Call, Str 1.5020, 09/05/97                                                                4,800,000              144,000
DEM Put/USD Call, Str 1.550, 4/22/97                                                                  3,700,000               46,990
DGB 8% Call, Str 108.84, 3/17/97                                                                     20,900,000               47,192
FRF 6.5% Put/ Str 103.65, 4/16/97                                                                    21,000,000               41,265
FRF Put/USD Call, Str 5.265, 3/20/97                                                                  3,900,000               29,250
FRF Put/USD Call, Str 5.3000, 12/01/97                                                                3,900,000               53,040
ITL 9.5% Call, Str 109.68, 3/6/97                                                                 4,500,000,000               36,000
ITL 9.5% Put/ Str 102.07, 1/10/97                                                                 5,065,000,000                    0
JGB 6.4% Call, Str 120.603, 2/5/97                                                                1,000,000,000                3,000
JPY 4.8% Call, Str 115.912, 2/03/97                                                                 950,000,000                9,500
JPY Put/AUD Call, Str 86.0000, 9/10/97                                                              200,000,000               94,800
JPY Put/ITL Call, Str 14.5000, 09/08/97                                                             400,000,000              235,200
JPY Put/USD Call, Str 120.00, 1/05/98                                                                 3,900,000               50,310
SPGB 8.40% Call, Str 107.910, 2/19/97                                                               450,000,000               51,750
SPGB 8.40% Put/ Str 105.65, 4/30/97                                                                 470,000,000                7,050
UKT 7.5% Call, Str 99.0625, 2/14/97                                                                   2,200,000               51,788
USD Put/MXP Call, Str 9.12, 9/30/97                                                                   1,600,000               67,520
                                                                                                                  -
                                                                                                                   -----------------
Total Purchased Options (Premium Paid $1,617,827)                                                                          1,758,751
                                                                                                                  ------------------


                                                                                                     Par                 Value
Security                                                                                          Value (1)            (Note 1A)
- ---------------------------------------------------------------------                     ---------------------  -------------------

Repurchase Agreement - 0.4%
- --------------------------------------------------------------
Prudential-Bache Repurchase Agreement, dated 12/31/96,
5.72% due 1/2/97, to pay $10,888,941 (Collateralized by
FNMA FNAR with a rate of 7.832% and a maturity date of
8/01/25 with a market value of $11,103,192. (Cost $10,885,482)                                       10,885,482           10,885,482
                                                                                                                  ------------------

TOTAL INVESTMENTS  (Cost $2,549,046,911) - 98.6%                                                                       2,579,824,678
                                                                                                  Principal
                                                                                                  Amount of
- --------------------------------------------------------------
Deliver/Receive, Exercise Price, Expiration                                                       Contracts
- --------------------------------------------------------------                                  ----------------
AUD Put/CHF Call, Str .9060, 9/10/97                                                                  2,400,000          (10,030)
AUD Put/JPY Call, Str 79.0000, 9/10/97                                                              200,000,000          (12,200)
DBR 6.25% Call, Str 101.92, 4/18/97                                                                   6,300,000          (65,029)
DBR 6.25% Put/ Str 101.60, 4/16/97                                                                    6,200,000          (39,444)
DBR 6.25% Put/ Str 101.650, 4/24/97                                                                   5,400,000          (36,455)
DBR 8.25% Put/ Str 112.420, 2/19/97                                                                   5,400,000           (5,962)
DBR 8.25% Put/ Str 113.57, 4/30/97                                                                    5,580,000          (47,452)
DBR 8.25% Put/ Str 113.58, 4/30/97                                                                    5,700,000          (57,725)
DEM 6.25% Put/ Str 101.95, 1/08/97                                                                    6,200,000             (806)
DGB 8% Call, Str 111.84, 3/17/97                                                                     20,900,000          (12,415)
DGB 8% Put/ Str 105.84, 3/17/97                                                                      20,900,000           (9,572)
GBP Put/CHF Call, Str 1.835, 9/25/97                                                                  4,800,000           (4,301)
ITL 9.5% Call, Str 111.68, 3/6/97                                                                 4,500,000,000           (9,000)
ITL 9.5% Put/ Str 107.68, 3/6/97                                                                  4,500,000,000           (4,500)
ITL Put/DEM Call, Str 80.0000, 09/08/97                                                               5,900,000          (11,487)
ITL Put/JPY Call, Str 15.1000, 09/08/97                                                             400,000,000          (26,000)
JPY Put/USD Call, Str 105.00, 1/05/98                                                                 3,900,000          (50,310)
UKT 7.5% Call, Str 102.0625, 2/14/97                                                                  2,200,000          (10,595)
USD Put/CHF Call, Str 1.22, 1/31/97                                                                   3,800,000           (1,900)
USD Put/CHF Call, Str 1.42, 3/20/97                                                                   3,900,000          (11,700)
USD Put/DEM Call, Str 1.3800, 09/05/97                                                                4,800,000          (20,160)   
USD Put/DEM Call, Str 1.425, 4/22/97                                                                  3,700,000           (8,880)
                                                                                                                  -
                                                                                                                   -----------------
Total Written Options (Premium Received $1,081,780)                                                                        (455,923)
                                                                                                                  ------------------

Other Assets less Liabilities - 1.4%                                                                                      36,742,834
                                                                                                                  ------------------

NET ASSETS - 100.0%                                                                                                    2,616,111,589
                                                                                                                   =================

144A - Securities exempt from registration under Rule 144A of the
            Securities Act of 1933.  These securities may be resold in
            transactions exempt from registration.

(1) - Denominated in United States currency unless otherwise noted
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Master Portfolio
                         Standish Fixed Income Portfolio

                       Statement of Assets and Liabilities
                                December 31, 1996


Assets:
<S>                                                                                  <C>                   <C>                     
    Investments, at value (Note 1A) (identified cost, $2,549,046,911)                                    $    2,579,824,678
    Foreign currency, at value (cost, $237,494)                                                                     263,220
    Receivable for investments sold                                                                              19,198,227
    Interest and dividends receivable                                                                            36,872,639
    Unrealized appreciation on forward foreign currency exchange contracts (Note 5)                               3,529,710
    Deferred organizational costs (Note 1F)                                                                          85,593
                                                                                                           -----------------
       Total assets                                                                                      $    2,639,774,067

Liabilities:
    Payable for investments purchased                                                 $    19,979,132
    Payable for daily variation margin on open
       financial futures contracts (Note 5)                                                    36,718
    Written options outstanding, at value (premiums received, $1,081,781) (Note 5)            455,923
    Unrealized depreciation on forward foreign currency exchange contracts (Note 5)         2,915,337
    Accrued trustee fees                                                                        5,824
    Payable to Investment Adviser (Note 1F)                                                   100,920
    Accrued expenses and other liabilities                                                    168,624
                                                                                        --------------
       Total liabilities                                                                                         23,662,478
                                                                                                           -----------------

Net Assets (applicable to investors' beneficial interest)                                                $    2,616,111,589
                                                                                                           =================
 

<PAGE>

                     Standish, Ayer & Wood Master Portfolio
                         Standish Fixed Income Portfolio

                             Statement of Operations
             For the period May 3, 1996 (commencement of operations)
                                December 31, 1996

Investment Income:
        Interest Income                                                                                  $     118,492,713
        Dividend income                                                                                          3,449,029
                                                                                                           ----------------
            Total income                                                                                       121,941,742

     Expenses
        Investment advisory fee (Note 2)                                              $     5,121,756
        Trustees fees                                                                          52,250
        Accounting, custody and transfer agent fees                                           513,352
        Legal and audit services                                                              181,791
        Insurance expense                                                                      67,074
        Amortization of organization expense (Note 1F)                                         10,067
        Miscellaneous                                                                          13,705
                                                                                        --------------
            Total expenses                                                                                       5,959,995
                                                                                                           ----------------

               Net investment income (loss)                                                                    115,981,747
                                                                                                           ----------------

Realized and Unrealized Gain (Loss)
     Net realized gain(loss):
            Investment security transactions                                               (2,396,988)
            Financial futures                                                                 459,448
            Written options                                                                 5,492,345
            Foreign currency and forward foreign
               currency exchange contracts                                                 (1,683,196)
                                                                                        --------------
     Net realized gain (loss)                                                                                    1,871,609

     Change in unrealized appreciation (depreciation):
            Investment securities                                                          87,702,505
            Financial futures                                                                  (9,849)
            Written options                                                                   152,462
            Foreign currency transactions and forward foreign
               currency contracts                                                            (840,977)
                                                                                        --------------
     Change in net unrealized appreciation (depreciation)                                                       87,004,141
                                                                                                           ----------------

            Net realized and unrealized gain (loss)                                                             88,875,750
                                                                                                           ----------------

               Net increase (decrease) in net assets from operations                                     $     204,857,497
                                                                                                           ================


<PAGE>

                     Standish, Ayer & Wood Master Portfolio
                         Standish Fixed Income Portfolio

                       Statement of Changes in Net Assets
             For the period May 3, 1996 (commencement of operations)
                                December 31, 1996


Increase (Decrease) in Net Assets

     From operations
        Net investment income (loss)                                                                      $      115,981,747
        Net realized gain (loss)                                                                                   1,871,609
        Change in net unrealized appreciation (depreciation)                                                      87,004,141
                                                                                                            -----------------
            Net increase (decrease) in net assets from operations                                                204,857,497
                                                                                                            -----------------
         

     Capital transactions
        Assets contributed by Standish Fixed Income Fund at commencement
            (including unrealized loss of $55,177,329)                                                         2,294,116,139
        Contributions                                                                                            268,522,894
        Withdrawals                                                                                             (151,384,941)
                                                                                                            -----------------
         Increase in net assets resulting from capital transactions                                            2,411,254,092
                                                                                                            -----------------

            Total increase (decrease) in net assets                                                            2,616,111,589

Net Assets
     At beginning of period                                                                                        -
                                                                                                            -----------------

     At end of period                                                                                     $    2,616,111,589
                                                                                                            =================
</TABLE>

<PAGE>
                     Standish, Ayer & Wood Master Portfolio
                        Standish Fixed Income Portfolio

                               Supplementary Data
            For the period May 3, 1996 (commencement of operations)
                            through December 31, 1996







Ratios (to average daily net assets):
     Expenses                                              0.37%  *
     Net investment income                                 7.14%  *


Portfolio Turnover                                         69%

     *  Annualized


<PAGE>

         Notes to Financial Statements

(1)      Significant Accounting Policies:

         Standish,  Ayer & Wood Master  Portfolio  (the  "Portfolio  Trust") was
         organized  as a master  trust  fund  under the laws of the State of New
         York on January 18, 1996 and is registered under the Investment Company
         Act of 1940, as amended, as an open-end, management investment company.
         Standish  Fixed  Income  Portfolio  (the  "Portfolio")  is  a  separate
         diversified  investment series of the Portfolio Trust. The following is
         a summary of significant  accounting policies  consistently followed by
         the  Portfolio in the  preparation  of its  financial  statements.  The
         preparation  of  financial  statements  in  accordance  with  generally
         accepted  accounting  principles  requires management to make estimates
         and assumptions that affect the reported amounts and disclosures in the
         financial statements. Actual results could differ from those estimates.

     A.   Investment security valuations--
         Securities for which quotations are readily available are valued at the
         last sale price,  or if no sale price,  at the closing bid price in the
         principal   market  in  which  such  securities  are  normally  traded.
         Securities (including  restricted  securities) for which quotations are
         not readily  available  are valued at their fair value as determined in
         good faith  under  consistently  applied  procedures  under the general
         supervision of the Board of Trustees.  Short term instruments with less
         than  sixty-one  days  remaining  to  maturity  when  acquired  by  the
         Portfolio are valued at amortized  cost.  If the  Portfolio  acquires a
         short  term  instrument  with more than  sixty  days  remaining  to its
         maturity,  it is valued at current  market value until the sixtieth day
         prior to maturity and will then be valued at amortized  cost based upon
         the  value on such date  unless  the  trustees  determine  during  such
         sixty-day period that amortized cost does not represent fair value.

     B.   Repurchase agreements--
         It is the policy of the Portfolio to require the custodian bank to take
         possession,  to have  legally  segregated  in the Federal  Reserve Book
         Entry System or to have segregated  within the custodian  bank's vault,
         all  securities  held as collateral in support of repurchase  agreement
         investments.  Additionally,  procedures  have been  established  by the
         Portfolio  to  monitor  on a  daily  basis,  the  market  value  of the
         repurchase  agreement's  underlying investments to ensure the existence
         of a proper level of collateral.

     C.   Securities transactions and income--
         Securities  transactions are recorded as of trade date. Interest income
         is  determined  on  the  basis  of  interest   accrued,   adjusted  for
         amortization  of premium or discount on long-term debt  securities when
         required for federal income tax purposes.  Dividend  income is recorded
         on the ex-dividend date. Realized gains and losses from securities sold
         are  recorded on the  identified  cost basis.  The  Portfolio  does not
         isolate  that  portion of the  results  of  operations  resulting  from
         changes in foreign  exchange rates on investments from the fluctuations
         arising  from  changes  in  market  prices  of  securities  held.  Such
         fluctuations  are included with the net realized and unrealized gain or
         loss from investments.

     D.   Income Taxes--
         The Portfolio is treated as a partnership for federal tax purposes.  No
         provision  is made by the  Portfolio  for federal or state taxes on any
         taxable income of the Portfolio  because each investor in the Portfolio
         is ultimately  responsible for the payment of any taxes.  Since some of
         the  Portfolio`s  investors are  regulated  investment  companies  that
         invest all or substantially  all of their assets in the Portfolio,  the
         Portfolio   normally   must   satisfy   the   source  of   income   and
         diversification   requirements   applicable  to  regulated   investment
         companies  (under the Code) in order for its investors to satisfy them.
         The Portfolio  will allocate at least annually among its investors each
         investor's distributive share of the Portfolio's net investment income,
         net realized capital gains,  and any other items of income,  gain, loss
         deduction or credit.


<PAGE>

     E.   Foreign currency transactions--
         Investment security valuations, other assets, and liabilities initially
         expressed in foreign  currencies are converted into U.S.  dollars based
         upon current exchange rates.  Purchases and sales of foreign investment
         securities  and income and expenses  are  converted  into U.S.  dollars
         based upon currency  exchange rates  prevailing on the respective dates
         of such transactions. Section 988 of the Internal Revenue Code provides
         that  gains  or  losses  on  certain   transactions   attributable   to
         fluctuations  in  foreign  currency  exchange  rates must be treated as
         ordinary income or loss. For financial statement purposes, such amounts
         are included in net realized gains or losses.

     F.   Deferred Organizational Expenses--
         Costs incurred by the Portfolio in connection with its organization and
         initial  registration  are being  amortized  on a  straight-line  basis
         through April 2001. These costs were paid for by the investment adviser
         and will be reimbursed by the Portfolio.

(2)       Investment Advisory Fee:

         The investment advisory fee paid to Standish,  Ayer & Wood, Inc. (SA&W)
         for overall  investment  advisory and  administrative  services is paid
         monthly  at  the  annual  rate  of  0.40%  of  the  Portfolio's   first
         $250,000,000   of  average   daily  net  assets,   0.35%  of  the  next
         $250,000,000  of average  daily net  assets,  and 0.30% of the  average
         daily  net  assets in excess of  $500,000,000.  The  Portfolio  pays no
         compensation  directly to its trustees who are affiliated  with SA&W or
         to its officers, all of whom receive remuneration for their services to
         the Portfolio from the investment adviser.  Certain of the trustees and
         officers of the Portfolio Trust are directors or officers of SA&W.

(3)       Purchases and Sales of Investments:

         Purchases   and  proceeds   from  sales  of   investments,   short-term
obligations, were as follows:

                                        Purchases                 Sales


U.S. Government Securities       $     1,149,839,373    $      1,107,554,471
                                   ==================     ===================

Non-U.S. government securities   $       710,165,569    $        510,341,415
                                   ==================     ===================




(4)       Federal Income Tax Basis of Investment Securities:

         The cost and  unrealized  appreciation  (depreciation)  in value of the
         investment  securities  owned at December  31,  1996,  as computed on a
         federal income tax basis, were as follows:

Aggregate cost                                              $2,550,487,586


Gross unrealized appreciation                                  $48,492,562
Gross unrealized depreciation                                  (19,155,471)
                                                         ==================
      Net unrealized appreciation (depreciation)               $29,337,091
                                                         ==================




(5)       Financial Instruments

         In general, the following  instruments are used for hedging purposes as
         described below. However, these instruments may also be used to enhance
         potential  gain in  circumstances  where hedging is not  involved.  The
         nature,  risks, and objectives of these  instruments are set forth more
         fully in the Funds' Prospectus and Statement of Additional Information.
         The  Portfolio   trades  the  following   financial   instruments  with
         off-balance sheet risk:


<PAGE>

           Options--
         Call and put  options  give the holder the right to  purchase  or sell,
         respectively,  a security or currency at a specified price on or before
         a certain date. The Portfolio may use options to hedge against risks of
         market exposure and changes in security prices and foreign  currencies,
         as well as to seek to enhance returns.  Options,  both held and written
         by the Portfolio, are reflected in the accompanying Statement of Assets
         and Liabilities at market value. Premiums received from writing options
         which  expire are treated as realized  gains.  Premiums  received  from
         writing  options  which are  exercised  or are  closed  are added to or
         offset  against  the  proceeds  or amount  paid on the  transaction  to
         determine the realized  gain or loss. If a put option  purchased by the
         Portfolio  is  exercised,  the  premium  reduces  the cost basis of the
         securities purchased by the Portfolio. The Portfolio, as a writer of an
         option,  has no control over whether the  underlying  securities may be
         sold (call) or purchased (put) and as a result bears the market risk of
         an  unfavorable  change in the  price of the  security  underlying  the
         written option.  A summary of such  transactions  for the period May 3,
         1996 through December 31, 1996 is as follows:
<TABLE>
<CAPTION>

                                       Written Put Option Transactions
- -----------------------------------------------------------------------------------------------------------------
                                                                             Number
                                                                          of Contracts             Premiums
                                                                       -------------------    -------------------

<S>                                                                            <C>          <C>        
Outstanding, beginning of period                                               0            $         0
      Contributed by Standish Fixed Income Fund                                9                   886,446
      Options written                                                          35                 3,426,954
      Options exercised                                                        0                      0
      Options expired                                                         (18)               (3,317,837)
      Options closed                                                          (17)                (786,441)
                                                                       -------------------    -------------------

Outstanding, end of period                                                     9            $      209,122
                                                                       ===================    ===================

                                        Written Call Option Transactions
- -----------------------------------------------------------------------------------------------------------------
                                                                             Number
                                                                          of Contracts             Premiums
                                                                       -------------------    -------------------

Outstanding, beginning of period                                               0            $         0
      Contributed by Standish Fixed Income Fund                                11                  899,127
      Options written                                                          17                  957,654
      Options exercised                                                       (5)                 (366,812)
      Options expired                                                          8                  (620,798)
      Options closed                                                           7                  (469,532)
                                                                       -------------------    -------------------

Outstanding, end of period                                                     8            $      399,639
                                                                       ===================    ===================

                                   Written Cross Currency Option Transactions
- -----------------------------------------------------------------------------------------------------------------
                                                                             Number
                                                                          of Contracts             Premiums
                                                                       -------------------    -------------------

Outstanding, beginning of period                                               0            $         0
      Contributed by Standish Fixed Income Fund                                5                   458,184
      Options written                                                          12                  666,145
      Options exercised                                                        0                      0
      Options expired                                                         (2)                  (28,387)
      Options closed                                                          (10)                (622,922)
                                                                       -------------------    -------------------

Outstanding, end of period                                                     5            $      473,020
                                                                       ===================    ===================


</TABLE>


<PAGE>

           Forward currency exchange contracts--
         The  Portfolio  may  enter  into  forward  foreign  currency  and cross
         currency  exchange  contracts  for the  purchase  or sale of a specific
         foreign  currency  at a fixed price on a future  date.  Risks may arise
         upon  entering  these   contracts  from  the  potential   inability  of
         counterparties   to  meet  the  terms  of  their   contracts  and  from
         unanticipated  movements in the value of a foreign currency relative to
         the U.S.  dollar and other  foreign  currencies.  The  forward  foreign
         currency and cross  currency  exchange  contracts  are marked to market
         using the forward foreign currency rate of the underlying  currency and
         any gains or losses are recorded for  financial  statement  purposes as
         unrealized  until  the  contract   settlement  date.  Forward  currency
         exchange  contracts are used by the Portfolio  primarily to protect the
         value of the  Portfolio's  foreign  securities  from  adverse  currency
         movements.  At December  31, 1996,  the  Portfolio  held the  following
         forward foreign currency and cross currency exchange contracts:

<TABLE>
<CAPTION>
Forward Foreign Currency Contracts
                                                                           U.S. $               U.S. $            U.S. $
                                                       Contract           Aggregate             Market          Unrealized
Contracts to Receive                                  Value Date         Face Amount            Value           Gain/(Loss)
- ------------------------------------                ---------------  --------------------  -----------------   --------------

<S>                                                 <C>                       <C>                <C>                <C>     
Australian Dollar                                   02/06/97-02/10/97          2,501,837          2,452,899          (48,938)
Canadian Dollar                                        02/10/97                1,099,480          1,074,899          (24,581)
German Deutche Mark                                    08/01/97                6,768,265          6,609,443         (158,822)
Danish Krone                                        01/10/97-08/04/97          5,261,840          5,275,871           14,031
Finnish Markka                                         01/08/97                  799,475            782,904          (16,571)
Greek Drachma                                          08/01/97                    2,129              2,137                8
Irish Punt                                             01/17/97                1,635,871          1,695,858           59,987
Italian Lira                                        01/02/97-08/01/97          6,151,580          6,201,368           49,788
Japanese Yen                                           02/24/97                4,008,443          3,826,123         (182,320)
Norwegian Krone                                        01/13/97                  874,650            890,165           15,515
                                                                     --------------------  -----------------
                                                                     ====================  =================   ==============
                                                                             $29,103,570        $28,811,669        ($291,903)
                                                                     ====================  =================   ==============

                                                                           U.S. $               U.S. $            U.S. $
                                                       Contract           Aggregate             Market          Unrealized
Contracts to Deliver                                  Value Date         Face Amount            Value           Gain/(Loss)
- ------------------------------------                ---------------  --------------------  -----------------   --------------

Australian Dollar                                   02/06/97-02/10/97          7,746,835          7,792,626          (45,791)
Canadian Dollar                                     02/10/97-02/28/97          2,123,472          2,102,078           21,394
German Deutche Mark                                 01/09/97-08/01/97         23,612,580         23,474,215          138,365
Danish Krone                                        01/10/97-08/04/97         18,050,544         17,838,326          212,218
Spanish Peseta                                      01/29/97-06/20/97         21,846,426         21,542,405          304,022
Finnish Markka                                      05/19/97-06/03/97          4,797,274          4,764,208          (33,066)
British Pound Sterling                              01/21/97-03/27/97         24,454,601         25,494,163       (1,039,562)
Greek Drachma                                          08/01/97                3,323,273          3,406,979          (83,706)
Irish Punt                                          01/17/97-02/24/97         12,507,341         12,979,367         (472,026)
Italian Lira                                        01/02/97-08/01/97         32,787,646         33,058,136         (270,490)
Japanese Yen                                        02/05/97-03/13/97         20,034,449         18,483,348        1,551,101
Norwegian Krone                                     01/13/97-07/21/97         11,494,896         11,446,334           48,562
New Zealand Dollar                                  01/13/97-02/18/97         11,347,684         11,425,010          (77,326)
Swedish Krona                                       01/08/97-06/05/97         11,677,065         11,479,388          197,677
                                                                     --------------------  -----------------   --------------
                                                                            $205,804,086       $205,286,583         $517,505
                                                                     --------------------  -----------------   --------------
                                                                     ====================  =================   ==============

Forward Foreign Currency Contracts
                                                        U.S. $                                  U.S. $            U.S. $
                                       Contract         Market            Contracts             Market          Unrealized
Contracts to Deliver                     Date           Value            to Receive             Value           Gain/(Loss)
- ------------------------------------  -----------   ---------------  --------------------  -----------------   --------------

Swiss Franc                            07/21/97          3,021,890   Norwegian Krone              3,394,395          372,505
Swiss Franc                            08/04/97          2,747,379   Danish Krone                 2,981,552          234,173
German Deutsche Mark                   08/01/97          3,263,328   Greek Drachma                3,404,842          141,514
German Deutsche Mark                   08/01/97          1,680,746   Italian Lira                 1,753,313           72,567
Danish Krone                           08/04/97          3,010,970   Swiss Franc                  2,747,379         (263,591)
Finnish Markka                         01/08/97            782,904   Swedish Krona                  825,634           42,730
French Franc                           08/27/97          3,372,578   Czech Koruna                 3,393,065           20,487
Norwegian Krone                        07/21/97          3,253,504   Swiss Franc                  3,021,890         (231,614)
                                                    ---------------                        =================   --------------
                                                       $21,133,299                              $21,522,070         $388,771
                                                    ---------------                        =================   --------------
                                                    ===============                                            ==============
</TABLE>



<PAGE>

           Futures contracts--
         The  Portfolio  may enter  into  financial  futures  contracts  for the
         delayed sale or delivery of securities or contracts  based on financial
         indices at a fixed price on a future date. The Portfolio is required to
         deposit  either  in cash or  securities  an  amount  equal to a certain
         percentage  of the  contract  amount.  Subsequent  payments are made or
         received by the Portfolio each day, dependent on the daily fluctuations
         in the value of the underlying security, and are recorded for financial
         statement  purposes  as  unrealized  gains or losses by the  Portfolio.
         There are several risks in connection with the use of futures contracts
         as a hedging device. The change in value of futures contracts primarily
         corresponds with the value of their underlying  instruments or indices,
         which  may  not   correlate   with  changes  in  the  value  of  hedged
         investments.  In addition, there is the risk that the Portfolio may not
         be able to enter  into a closing  transaction  because  of an  illiquid
         secondary   market.   The  Portfolio  enters  into  financial   futures
         transactions primarily to manage its exposure to certain markets and to
         changes in security  prices and  foreign  currencies.  At December  31,
         1996, the Portfolio held the following futures  contracts:  

<TABLE>
<CAPTION>
                                                                Expiration      Underlying Face        Unrealized
                   Contract                        Position        Date          Amount at Value       Gain/(Loss)
- ------------------------------------------------   ----------  --------------   -------------------   --------------

<S>                                                  <C>                  <C>           <C>                <C>    
U.S. Treasury Note 10 year (47 contracts)            Long                 03/31/97      $5,128,875         ($32,781)



</TABLE>

         At December 31, 1996, the Portfolio had segregated  sufficient cash and
         or securities to cover margin requirements on open futures contracts.

 .........Interest rate swap contracts--
         Interest rate swaps involve the exchange by the Portfolio  with another
         party of their respective commitments to pay or receive interest, e.g.,
         an exchange of floating  rate  payments  for fixed rate  payments  with
         respect to a notional amount of principal. Credit and market risk exist
         with respect to these instruments.  The Portfolio expects to enter into
         these transactions  primarily for hedging purposes  including,  but not
         limited to, preserving a return or spread on a particular investment or
         portion of its portfolio,  protecting against currency fluctuations, as
         a duration  management  technique or protecting  against an increase in
         the price of securities the Portfolio anticipates purchasing at a later
         date.  At December  31,  1996,  there were no open  interest  rate swap
         contracts.

<PAGE>


                           Independent Auditors' Report

To the  Trustees of  Standish,  Ayer & Wood Master  Portfolio  and  Investors of
Standish Fixed Income Portfolio:  We have audited the accompanying  statement of
assets and  liabilities  of  Standish  Fixed  Income  Portfolio,  including  the
portfolio of investments,  as of December 31, 1996, and the related statement of
operations,  the statement of changes in net assets and the  supplementary  data
for the period from May 3, 1996  (commencement  of  operations)  to December 31,
1996. These financial  statements and supplementary  data are the responsibility
of the Portfolio's  management.  Our  responsibility is to express an opinion on
these  financial  statements  and  supplementary  data  based on our  audit.  We
conducted our audit in accordance with auditing standards  generally accepted in
the United States of America.  Those standards  require that we plan and perform
the audit to obtain reasonable  assurance about whether the financial statements
and  supplementary  data are free of material  misstatement.  An audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the financial  statements.  Our procedures  included  confirmation of securities
owned as of December 31, 1996 by correspondence  with the custodian and brokers;
where  replies  were not  received  from  brokers we  performed  other  auditing
procedures.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for our opinion. In our opinion,  the financial  statements and
supplementary  data present  fairly,  in all material  respects,  the  financial
position of Standish  Fixed Income  Portfolio  as of December 31, 1996,  and the
results of its operations,  changes in its net assets and supplementary data for
the  respective  stated  period,  in  conformity  with United  States  generally
accepted accounting principles.

Coopers & Lybrand
Chartered Accountants
Toronto, Canada
February 25, 1997

<PAGE>





This Report is submitted for the general  information of shareholders and is not
authorized  for  distribution  to  prospective  investors  unless  proceeded  or
accompanied by an effective prospectus.  Nothing herein is to be construed to be
an offer of sale or  solicitation  or an offer to buy  shares of the Fund.  Such
offer is made only by the Fund's  prospectus,  which includes  details as to the
offering and other material information.

<PAGE>
                     Standish, Ayer & Wood Investment Trust
                      Standish Fixed Income Fund II Series

                       Financial Statements for the Year Ended
                                December 31, 1996

<PAGE>

January 27, 1997

Dear Standish, Ayer & Wood Investment Trust Shareholder:

I am writing to provide you with a review of  development  at  Standish,  Ayer &
Wood as they relate to the  activities of the  Investment  Trust.  The financial
markets in 1996  provided  another  very fine year for our  clients.  Investment
returns were quite favorable. U.S. stocks had another excellent year on top of a
sensational  1995,  and U.S.  bonds  generally  earned  the  coupon,  a somewhat
surprising  development  given the very high bond returns of the previous  year.
Selected  international stocks and hedged international bonds also recorded very
high returns,  the latter  benefitting from protection  against currency loss as
the dollar  appreciated.  In addition to the  positive  market  returns,  we are
delighted  to report  that in  virtually  all of the asset  classes  in which we
operate,  the Standish  management  efforts added value compared to the relevant
benchmarks.

During this period in which our clients fared  exceptionally well, Standish also
had a successful  year. Our assets under management grew modestly to $30 billion
as new business  offset some  account  losses.  We  attribute a slightly  higher
attrition  of  accounts  to  a  wave  of  corporate  mergers  and  pension  fund
restructuring,  changes in asset allocation, and higher turnover in public funds
where political considerations are sometimes paramount. Substantial increases in
assets occurred in small capitalization U.S. equities where asset growth has met
our self-imposed  limits,  management for high net worth individuals through our
private client group,  and mutual funds where aggregate  assets under management
now total $4.2  billion.  One of the  distinctive  features  of  Standish is the
longevity  of many of our client  relationships.  We continue to work with three
insurance  company  clients which  retained  Standish in 1934,  1940,  and 1955,
respectively.  And it was with great  pleasure  that in 1996 we  celebrated  our
twenty-fifth year of service to American Telephone.

We have also grown  significantly as an enterprise.  At the end of the year, our
organization  had  213  members  (versus  198  at  the  end  of  1995).  We  are
particularly proud that 50 of the staff members are Chartered Financial Analysts
(CFAs) or the equivalent.  Our investment team has had only minimal turnover. At
midyear, Dave Murray, a Director and Treasurer, elected to take early retirement
after  twenty-two  years of  distinguished  service.  With that  exception,  the
directorship  remains  unchanged,  with 22 of us  continuing  as  owners  of the
business.

In our letter a year ago, we mentioned our  dissatisfaction  with our efforts in
managing international equity portfolios.  We are particularly pleased to report
that not only has performance  improved,  but we have brought aboard Remi Browne
as the leader of our effort.  Remi,  who was elected Vice  President of Standish
and SIMCO in September, has had long experience in adding value to international
equity portfolios at State Street Bank in Boston, and more recently at Ark Asset
Management in New York.

During 1996, we introduced a number of new products.  After extensive  research,
we  began  a  quantitatively   based  program  to  manage   international  small
capitalization equities. The results have been exceedingly favorable to date. As
our existing  Standish  International  Equity Fund was altered to include  stock
selection,  we have  begun a new  investment  discipline  designed  to  focus on
country  selection.  Due to the  increasing  appetite of investors  for absolute
returns,  we have introduced a duration neutral bond strategy with the objective
of  delivering  relatively  high returns with very limited  volatility  by using
derivatives to mitigate interest rate risk.  Finally, we had concluded some time
ago that in our style of U.S.  small  capitalization  equities  --  particularly
given  the  focus on "micro  caps" -- there is a finite  amount we could  manage
effectively  without risking liquidity or high transaction  costs.  Accordingly,
having  grown close to our asset  target,  we have closed the Small Cap Fund and
have introduced the Standish Small  Capitalization  Equity Fund II with the same
management  style applied to companies  with a median market  capitalization  of
$500 million.

Fulfilling  your  objectives as our client must be our first  priority.  To that
end, we are honing our  research and the  implementation  of what we believe are
solid, durable investment philosophies.


<PAGE>

We are also making  efforts to diversify our  organization  from a dependence on
bond management.  Our activities are both internal -- designing new products and
marketing  programs  -  and  external  --  looking  to  acquisitions,  strategic
partnership  relationships,  and the  acquisition of minority  interests.  Among
other  initiatives  designed to diversify  our product and client base,  we have
begun a  partnership  relationship  as well as an  equity  interest  in  Cypress
Investments,  Inc.,  an effort  designed  to acquire  and manage  bank-sponsored
mutual funds on a private label basis.

We are confident that we have the people, resources,  investment technology, and
organizational  stability  to  succeed.  While  both the  investment  world  and
Standish  are  changing  at  an  accelerating  pace,  the  successful   business
principles we have applied for many decades are still intact.  Most importantly,
we believe that we are in partnership  with our clients to meet their  financial
needs.  We are  dedicated to working hard to fulfill  your  expectations  in the
years ahead, and we are confident we can achieve your and our objectives.

Sincerely yours,





Edward H. Ladd
Chairman
Standish, Ayer & Wood, Inc.



<PAGE>


                              Management Discussion

The bond  market  offered a wild ride for  investors  during  1996 - and  higher
interest  rates  overall.  At year end, the long bond's 6.64% yield  reflected a
rise of 69 basis points versus year end 1995. On a quarterly  basis,  rates rose
in the first and second  quarters,  as a rapidly  expanding  economy  heightened
investor  concerns.  Yields  continued to rise through August based upon ongoing
signs of economic  strength  and worries of Federal  Reserve  tightening - which
never  happened.  The Fed's decision not to raise interest rates sparked a rally
that lasted  through the end of November when rates,  once again,  resumed their
rise. While inflation  concerns waxed and waned  throughout the year,  inflation
proved to be quite  subdued:  core and consumer price  inflation  remained below
three  percent while  producer  price  inflation  fluctuated  around 2.5%.  Wage
inflation also showed little evidence of being a potential problem.

For 1996, the Fund's 3.77% total return  outperformed the 3.63% return posted by
the Lehman Aggregate Index by 14 basis points and the 2.90% return of the Lehman
Government/Corporate  Index by 87 basis points.  Corporate and mortgage  returns
well offset the adverse impact of the slightly longer duration position the fund
maintained throughout the year.

During the year, the fund maintained an overweighted  posture in corporate bonds
and  mortgages - sectors that proved to be steady  return  contributors  through
most of the year.  These two spread  sectors,  corporates and mortgages,  helped
cushion the blow of higher  interest rates.  In the corporate  sector,  investor
confidence in the economy  proved a positive.  Due to an  insatiable  demand for
yield on the part of bond investors,  corporate  spreads  narrowed,  in spite of
record issuance of investment grade corporates.  The corporates held in the fund
outperformed in the first,  third and fourth quarters and posted neutral returns
versus the index for the second  quarter.  1996 proved to be a good  performance
year for mortgages as moderately higher interest rates,  especially in the first
three quarters of the year,  served to reduce  prepayment risk and allowed yield
spreads to narrow. We reduced our exposure to mortgages - a heavy  overweighting
at the beginning of the year - as the sector outperformed.

As we enter  1997,  the fund  continues  to be  overweighted  versus  the Lehman
Aggregate Index in both the corporate and mortgage sectors. For 1997, as was the
case in 1996, we believe the fund's yield  advantage  versus its benchmark index
will continue to be an important  determinant of absolute  return going forward.
Overall,  the fund is well  positioned  for an  environment  of more  stable  or
modestly higher interest rates.

In closing,  we hope that this  information  is helpful to you in reviewing your
overall investment  strategies.  As always, we appreciate and thank you for your
continued confidence as shareholders.







David C. Stuehr                                         Caleb Aldrich

<PAGE>

                     Standish, Ayer & Wood Investment Trust
                      Standish Fixed Income Fund II Series

             Comparison of Change in Value of $100,000 Investment in
        Standish Fixed Income Fund II, Lehman Gov't/Corp Index and Lehman
                                 Aggregate Index

The following is a description  of the graphical  chart omitted from  electronic
format:

This line chart shows the  cumulative  performance  of the Standish Fixed Income
Fund II compared with the Lehman Gov't/Corp Index and Lehman Aggregate Index for
the period July 3, 1995 to December 31, 1996, based upon a $100,000  investment.
Also  included  is the  average  annual  total  return  for one year  and  since
inception.


<PAGE>

<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                          Standish Fixed Income Fund II
                            Portfolio of Investments
                                December 31, 1996

                                                                                               Par             Value
Security                                                 Rate           Maturity              Value          (Note 1A)
- ---------------------------------------------------   --------     --------------------- --------------- ----------------

BONDS and NOTES - 82.1%

Asset Backed - 5.1%
- ---------------------------------------------------
<S>                                                         <C>       <C>                <C>             <C>          
AFC Home Equity Loan Trust 1994 31A                         8.00%      10/25/2024        $      605,827  $       617,186
Continental Mortgage Home Equity 1996-4 A9                  6.88        1/15/2028               600,000          591,750
Equacredit Home Equity 1996-1                               6.19       12/15/2010                75,000           73,430
Mortgage Cap Fd 96 Non-Erisa                                7.80        4/15/2006               100,000          103,063
RTC 1994-C1 C Non-Erisa                                     8.00        6/25/2026                75,000           76,852
RTC 1994-C2 C                                               8.00        4/25/2025                75,000           76,852
The Money Store Home Equity 1996-A5 Erisa                   6.85        6/15/2019               100,000          100,016
The Money Store Home Equity 1996-B A5                       7.18        2/15/2015                75,000           75,891
UCFC Home Equity Loan Trust 1994-D A4                       8.78        2/10/2016               100,000          103,844
                                                                                                         ----------------
Total Asset Backed                                                                                             1,818,884
                                                                                                         ----------------

Collateralized Mortgage Obligation - 1.1%
- ---------------------------------------------------
Merrill Lynch Mortgage Investments 1996-C2E                 6.96       12/21/2028               400,000          375,125
                                                                                                         ----------------

Corporate - 30.5%
- ---------------------------------------------------

Basic Industry - 0.3%
- ---------------------------------------------------
Brascan Ltd.                                                7.38       10/01/2002               100,000          100,193
                                                                                                           --------------

Capital Goods - 0.5%
- ---------------------------------------------------
Conseco Finance Trust II                                    8.70       11/15/2026               175,000          177,042
                                                                                                         ----------------

Consumer Cyclical - 0.3%
- ---------------------------------------------------
Ford Motor                                                  8.38        1/15/2000               100,000          105,296
                                                                                                         ----------------

Consumer Stable - 0.3%
- ---------------------------------------------------
ADT Operations                                              8.25        8/01/2000               100,000          103,911
                                                                                                         ----------------

Energy - 0.2%
- ---------------------------------------------------
Kern River Funding 144A **                                  6.72        9/30/2001                75,000           74,897
                                                                                                         ----------------



<PAGE>

                                                                                               Par             Value
Security                                                 Rate           Maturity              Value          (Note 1A)
- ---------------------------------------------------   --------     --------------------- --------------- ----------------

Financial - 18.5%
- ---------------------------------------------------
Advanta National Bank                                       6.45%      10/30/2000        $       75,000  $        74,075
Bank America Corp. Capital Securities 144A **               7.70       12/31/2026               100,000           97,267
Capital One Bank Co.                                        5.95        2/15/2001               250,000          241,460
Capital One Bank Co.                                        7.00        4/30/2001               250,000          250,805
Comdisco Inc.                                               5.75        2/15/2001               350,000          338,797
Corestates Capital CFL 144A **                              8.00       12/15/2026               350,000          349,192
First Chicago Corp Notes 144A **                            7.75       12/01/2026               175,000          173,205
First USA Bank                                              7.00        8/20/2001               250,000          252,253
Fleet Financial Group                                       7.13        5/01/2000               100,000          101,846
Goldman Sachs Inc. 144A **                                  6.38        6/15/2000               400,000          397,448
Loewen Group International Inc. 144A **                     8.25       10/15/2003               575,000          580,767
Mellon Bank I                                               7.72       12/01/2026               175,000          171,395
Merrill Lynch                                               6.00        1/15/2001                75,000           73,557
Merrill Lynch & Co                                          6.50        4/01/2001               300,000          299,205
Midatlantic Bank                                            9.88       12/01/1999               193,000          209,853
Morgan Stanley Group Inc., Med. Term Notes                  5.75        2/15/2001               100,000           96,918
Morgan Stanley Group Inc.                                   6.70        5/01/2001               250,000          250,793
Nordbanken 144A **                                          7.25       10/30/2006               325,000          326,079
Post Apt Homes REIT Nts Ncl                                 7.25       10/01/2003               100,000          101,005
Salomon Brothers Inc.                                       6.63       11/30/2000               300,000          298,239
Salomon Brothers Inc.                                       7.00        5/15/1999               100,000          100,790
Salomon Brothers Inc.                                       7.25        5/01/2001               300,000          302,838
Sears Roebuck                                               7.13        9/13/2001               250,000          254,458
Security Connecticut Corp.                                  7.13        3/01/2003               100,000           98,068
Simon Debartolo                                             6.88       11/15/2006               350,000          341,303
Smith Barney Holdings                                       6.63        6/01/2000               100,000          100,237
UCFC Home Equity Loan 1996                                  7.70        1/15/2004               150,000          149,777
Union Planters Corp.                                        6.25       11/01/2003                50,000           48,022
United Companies Financial                                  9.35       11/01/1999               400,000          425,428
USF&G Corp.                                                 8.38        6/15/2001                75,000           79,656
                                                                                                         --
                                                                                                           --------------
                                                                                                               6,584,736
                                                                                                         ----------------
Health Care - 2.4%
- ---------------------------------------------------
Ahmanson (H.F.) & Co. 144A **                               8.36       12/01/2026               175,000          174,785
Highwoods Properties REIT Notes                             6.75       12/01/2003               525,000          515,057
Trinet Corp. Realty Trust                                   7.30        5/15/2001               150,000          151,590
                                                                                                         --
                                                                                                           --------------
                                                                                                                 841,432
                                                                                                         ----------------








<PAGE>

                                                                                               Par             Value
Security                                                 Rate           Maturity              Value          (Note 1A)
- ---------------------------------------------------   --------     --------------------- --------------- ----------------

Real Estate - 3.2%
- ---------------------------------------------------
Avalon Property REIT                                        7.38%       9/15/2002        $      100,000  $       101,600
Duke Realty REIT Investments                                7.38        9/22/2005               100,000           99,698
Meditrust                                                   7.38        7/15/2000               275,000          280,198
Shopping Center Associates                                  6.75        1/15/2004               250,000          243,473
Spieker Properties                                          6.65       12/15/2000               100,000           99,291
Storage USA REIT                                            7.13       11/01/2003               200,000          198,570
Wellsford Residential Property                              7.75        8/15/2005               100,000          102,570
                                                                                                         --
                                                                                                           --------------
                                                                                                               1,125,400
                                                                                                         ----------------
Services - 3.8%
- ---------------------------------------------------
News America Holdings Corp.                                 7.70       10/30/2025               300,000          286,635
News America Holdings Corp.                                 9.50        7/15/2024               100,000          114,356
Time Warner Inc.                                            6.85        1/15/2026                50,000           48,752
Time Warner Entertainment                                   8.38        3/15/2023               250,000          254,093
Time Warner Inc.                                            9.15        2/01/2023               400,000          435,092
Viacom Inc.                                                 7.75        6/01/2005               225,000          221,551
                                                                                                         --
                                                                                                           --------------
                                                                                                               1,360,479
                                                                                                         ----------------

Technology - 1.0%
- ---------------------------------------------------
ITT Corp.                                                   6.25       11/15/2000               350,000          344,453
                                                                                                         ----------------

Total Corporate                                                                                               10,817,839
                                                                                                         ----------------

U.S. Government Agency - 35.5%
- ---------------------------------------------------

Pass Thru Securities - 35.5%
- ---------------------------------------------------
FHLMC                                                       6.50    3/01/2026 - 5/01/2026        99,435           95,147
FHLMC                                                       7.50   11/01/2026 - 11/01/2026    1,755,842        1,757,474
FNMA                                                        5.22        1/23/1997             1,000,000          985,922
FNMA                                                        6.18        3/15/2001                75,000           74,557
FNMA                                                        6.50    3/01/2026 - 4/01/2026     1,041,911          994,065
FNMA                                                        7.00   9/01/2025 - 10/01/2026     3,894,670        3,808,907
FNMA                                                        8.00        7/25/2023               175,000          182,766
GNMA                                                        7.00   10/15/2025 - 1/15/2026     1,650,806        1,616,706
GNMA                                                        7.50   9/15/2025 - 10/15/2026       827,902          828,488
GNMA                                                        9.00    4/15/2016 - 4/15/2025     1,905,380        2,045,021
Resolution Trust Corp. 1995-2 Ca1                           7.45        9/15/2025               203,787          203,023
                                                                                                         ----------------
TOTAL U.S. Government Agency                                            5/25/2029                             12,592,076
                                                                                                         ----------------






<PAGE>

                                                                                               Par             Value
Security                                                 Rate           Maturity              Value          (Note 1A)
- ---------------------------------------------------   --------     --------------------- --------------- ----------------

U.S. Treasury Obligations - 6.6%
- ---------------------------------------------------

Treasury Bonds - 1.1%
- ---------------------------------------------------
U.S. Treasury Bond                                          8.13%       8/15/2019        $      350,000  $       404,852
                                                                                                         ----------------

Treasury Notes - 5.5%
- ---------------------------------------------------
U.S. Treasury Note                                          5.38       11/30/1997               200,000          199,562
U.S. Treasury Note +                                        5.75       10/31/2000               450,000          444,024
U.S. Treasury Note                                          6.25        2/15/2003               300,000          299,625
U.S. Treasury Note +                                        6.63        6/30/2001               700,000          711,263
U.S. Treasury Note                                          7.13        2/29/2000               150,000          154,430
U.S. Treasury Note (Strip)                                  0.00        8/15/2008               200,000           93,520
U.S. Treasury Coupon Strip                                  0.00        2/15/2019               250,000           55,043
                                                                                                         --
                                                                                                           --------------
                                                                                                               1,957,467
                                                                                                         ----------------
TOTAL U.S. Treasury Obligations                                                                                2,362,319
                                                                                                         ----------------

Yankee Bonds - 3.3%
- ---------------------------------------------------
Cominco Ltd.                                                6.88        2/15/2006               449,000          428,620
Methanex Corp.                                              7.75        8/15/2005               100,000          102,750
Noranda Forrest Inc                                         6.88       11/15/2005               375,000          364,879
Se Banken 144A Euro Step Up **                              8.13        9/06/2049               250,000          257,620
                                                                                                         ----------------
Total Yankee Bonds                                                                                             1,153,869
                                                                                                         ----------------


TOTAL BONDS and NOTES (Cost $35,485,304)                                                                      29,120,112
                                                                                                         ----------------

Preferred Stock - 0.6%                                                                        Shares
- ---------------------------------------------------                                        -------------
Capital Preferred Trust * (Cost $200,000)                                                         8,000          207,000
                                                                                                         ----------------

Short-Term Investments - 16.5%
- ---------------------------------------------------

                                                                                               Par
Commercial Paper - 15.3%                                                                      Value
- ---------------------------------------------------                                      ---------------
Anheuser Busch                                              5.30        1/22/1997        $    1,000,000          986,308
Coca Cola Company                                           5.24        1/07/1997             1,000,000          994,032
Eli Lilly Corp. +                                           5.32        4/16/1997             1,000,000          973,991
General Electric Co.                                        5.30        1/24/1997             1,000,000          985,572
Nynex Corp                                                  0.00        3/05/1997             1,000,000          988,200
Sears Roebuck                                               5.32        1/30/1997               500,000          492,537
                                                                                                         --
                                                                                                           --------------
                                                                                                               5,420,640
                                                                                                         ----------------
U.S. Government Agency - 0.0%
- ---------------------------------------------------
FNMA Discount Notes +                                       5.40        1/17/1997                10,000            9,957
                                                                                                         ----------------




<PAGE>

                                                                                               Par             Value
Security                                                 Rate           Maturity              Value          (Note 1A)
- ---------------------------------------------------   --------     --------------------- --------------- ----------------

Repurchase Agreements - 1.2%
- ---------------------------------------------------
Prudential-Bache Repurchase Agreement, dated 12/31/96,
5.72% due 1/2/97, to pay $437,345 (Collateralized by
FNMA FNAR with a rate of 6.084% and a maturity date of
12/01/35 with a market value of $445,950 +)                                              $      437,206  $       437,206
                                                                                                         ----------------

Total Short-Term Investments (Cost $5,870,258)                                                                 5,867,803
                                                                                                         ----------------

TOTAL INVESTMENTS  (Cost $35,203,789) - 99.2%                                                                 35,194,915

Other Assets Less Liabilities - 0.8%                                                                             290,389
                                                                                                         ----------------

NET ASSETS - 100.0%                                                                                      $    35,485,304
                                                                                                         ================


*  Non-income producing security
+  Denotes all or part of security pledged as a margin deposit (see Note 6)
** This security is restricted, but eligible for resale under 144A

FHLMC - Federal Home Loan Mortgage Corporation
FNMA - Federal National Mortgage Association
GNMA - Government National Mortgage Association
REIT - Real Estate Investment Trust
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                          Standish Fixed Income Fund II

                      Statement of Assets and Liabilitites
                                December 3l, 1996

<S>                                                                             <C>            <C>    
Assets
    Investments, at value  (Note 1A) (identified cost, $35,203,789)                              $35,194,915
    Receivable for investments sold                                                                  346,961
    Interest and dividends receivable                                                                359,900
    Deferred organization costs (Note 1E)                                                              8,692
    Receivable from investment adviser (Note 2)                                                        5,946
                                                                                          -------------------

          Total assets                                                                              35,916,414

Liabilities
    Payable for investments purchased                                           $357,069
    Payable for daily variation margin on financial futures contracts (Note 6)    38,906
    Accrued audit services                                                        22,274
    Accrued expenses and other liabilities                                        12,702
    Accrued trustee fees (Note 3)                                                    159
                                                                         ----------------

          Total liabilities                                                                         431,110
                                                                                          -------------------

Net Assets                                                                                       $35,485,304
                                                                                          ===================

Net Assets consist of

    Paid - in capital                                                                            $35,425,262
    Undistributed net investment income                                                               11,552
    Accumulated undistributed net realized gain (loss)                                                56,763
    Net unrealized appreciation (depreciation)                                                        (8,273)
                                                                                          -------------------

          Total Net Assets                                                                       $35,485,304
                                                                                          ===================

Shares of beneficial interest outstanding                                                          1,894,219
                                                                                          ===================

Net asset value, offering price, and redemption price per share                                       $18.73
                                                                                          ===================
    (Net assets/Shares outstanding)



     The accompanying notes are an integral part of the financial statements

<PAGE>

                     Standish, Ayer & Wood Investment Trust
                          Standish Fixed Income Fund II

                             Statement of Operations
                          Year Ended December 31, 1996

Income
    Interest income                                                                               $1,051,457
    Dividend income                                                                                    3,360
                                                                                            -----------------

       Total income                                                                                1,054,817

Expenses

    Investment advisory fee (Note 2)                                             $61,291
    Accounting, custody and transfer agent fees                                   60,571
    Audit services                                                                24,730
    Registration costs                                                             2,707
    Legal fees                                                                     3,338
    Amortization of organization costs (Note 1E)                                   2,499
    Trustees fees (Note 2)                                                           806
    Miscellaneous                                                                  4,613
                                                                          ---------------


       Total expenses                                                             160,555

Deduct:
    Waiver of investment advisory fee (Note 2)                                    (61,291)
    Reimbursement of Fund operating expenses (Note 2)                             (38,689)
                                                                          ---------------
         Total waiver/reimbursement of Fund expenses                              (99,980)

    Net expenses                                                                                      60,575
                                                                                            -----------------

         Net investment income                                                                       994,242
                                                                                            -----------------

Realized and unrealized gain (loss)

    Net realized gain (loss)
       Investment securities                                                    ($48,224)
       Written options transactions                                               15,655
       Financial futures contracts                                                91,523
                                                                          ---------------

       Net realized gain (loss)                                                                        58,954

    Change in net unrealized appreciation (depreciation)
       Investment securities                                                    (236,147)
       Financial futures contracts                                                  (600)
                                                                          ---------------

       Net change in net unrealized appreciation (depreciation)                                     (236,747)
                                                                                            -----------------

       Net realized and unrealized gain (loss)                                                      (177,793)
                                                                                            -----------------

         Net increase (decrease) in net assets from operations                                      $816,449
                                                                                            =================


     The accompanying notes are an integral part of the financial statements
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                          Standish Fixed Income Fund II

                       Statements of Changes in Net Assets
                                                                                                       For the Period
                                                                                     Year Ended         July 3, l995
                                                                                    December 31,      (start of business) to
                                                                                        1996           December 31, l995
                                                                                  -----------------   --------------------
Increase (decrease) in Net Assets

From operations
<S>                                                                                       <C>                 <C>     
    Net investment income                                                                 $994,242            $707,724
    Net realized gain (loss)                                                                58,954             806,785
    Change in net unrealized appreciation (depreciation)                                  (236,747)            228,474
                                                                                  -----------------   -----------------

         Net increase (decrease) in net assets from operations                             816,449           1,742,983
                                                                                  -----------------   -----------------

Distributions to shareholders
    From net investment income                                                            (975,274)           (705,113)
    From net realized capital gains on investments                                        (642,185)           (176,818)
                                                                                  -----------------   -----------------

       Total distributions to shareholders                                              (1,617,459)           (881,931)
                                                                                  -----------------   -----------------
Fund share (principal) transactions (Note 4)

    Net proceeds from sale of shares                                                    28,147,072          27,181,697
    Net asset value of shares issued to shareholders in
      payment of distributions declared                                                  1,584,262             327,947
    Cost of shares redeemed                                                             (1,491,504)        (20,324,212)
                                                                                  -----------------   -----------------

       Increase (decrease) in net assets from Fund share transactions                   28,239,830            7,185,432
                                                                                  -----------------   -----------------

       Net increase (decrease) in net assets                                            27,438,820            8,046,484
Net Assets

    At beginning of period                                                               8,046,484                   0
                                                                                  -----------------   -----------------


    At end of period (including undistributed investment
    income of $11,552 and $0 at December 31, 1996 and 1995, respectively)              $35,485,304          $8,046,484
                                                                                  =================   =================
</TABLE>


     The accompanying notes are an integral part of the financial statements

<PAGE>
<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                          Standish Fixed Income Fund II

                              Financial Highlights

                                                                                        For the Period July 3, l995
                                                       Year Ended                     (Start of  business)  to
                                                       December 31, 1996                   December 31, l995
                                                       ----------------------     ----------------------

<S>                                                                  <C>                        <C>   
    Net asset value - beginning of period                            $20.52                     $20.00
                                                       ----------------------     ----------------------
Income from investment operations

    Net investment income *                                           $1.16                      $0.53
    Net realized and unrealized gain (loss)                           (0.52)                      0.64
                                                       ----------------------     ----------------------

       Total from investment operations                                0.64                       1.17
                                                       ----------------------     ----------------------
Less distributions declared to shareholders

    From net investment income                                        (1.15)                    (0.53)
    In excess of net investment income                                                          (0.12)
    From net realized gains on investments                            (1.28)                            -
                                                       ----------------------     ----------------------

       Total distributions declared to shareholders                   (2.43)                    (0.65)
                                                       ----------------------     ----------------------

       Net asset value - end of period                                $18.73                   $20.52
                                                       ======================     ======================


Total return                                                           3.77%                     5.79%

Net assets at end of period (000 omitted)                            $35,485                   $8,046

Ratios (to average daily net assets)/Supplemental Data:

    Expenses *                                                         0.40%                     0.40%  t
    Net investment income *                                            6.57%                     6.64%  t


Portfolio turnover                                                      124%                      389%

*   The investment adviser voluntarily waived its
    investment advisory fee and reimbursed the fund for
    a portion of its operating expenses. Had these actions
    not been taken, the net investment income
    per share and the ratios would have been:
       Net investment income per share                                $1.04                      $0.29
       Ratios (to average daily net assets):
       Expenses                                                        1.06%                      1.29%  t
       Net investment income                                           5.91%                      5.75%  t

t      Computed on an annualized basis

    The accompanying notes are an integral part of the financial statements
</TABLE>


<PAGE>

                           Notes to Financial Statements

(1) ....Significant Accounting Policies:

         Standish,  Ayer & Wood Investment Trust (the "Trust") is organized as a
         Massachusetts  business  trust and is registered  under the  Investment
         Company Act of 1940, as amended, as an open-end,  management investment
         company.  Standish  Fixed  Income  Fund II (the  "Fund")  is a separate
         diversified  investment series of the Trust. The following is a summary
         of  significant  accounting  policies  followed  by  the  Fund  in  the
         preparation of the financial  statements.  The preparation of financial
         statements in accordance with generally accepted accounting  principles
         requires  management to make estimates and assumptions  that affect the
         reported  amounts and disclosures in the financial  statements.  Actual
         results could differ from those estimates.

     A. .Investment security valuations--
         Securities for which quotations are readily available are valued at the
         last sale price,  or if no sale price,  at the closing bid price in the
         principal  market  in  which  such  securities  are  primarily  traded.
         Securities (including  restricted  securities) for which quotations are
         not readily  available  are valued at their fair value as determined in
         good faith  under  consistently  applied  procedures  under the general
         supervision of the Board of Trustees.  Short-term instruments with less
         than sixty-one days remaining to maturity when acquired by the Fund are
         valued at  amortized  cost  basis.  If the Fund  acquires a  short-term
         instrument  with more than sixty days remaining to its maturity,  it is
         valued at current market value until the sixtieth day prior to maturity
         and will then be valued at amortized  cost based upon the value on such
         date unless the trustees  determine  during such sixty-day  period that
         amortized cost does not represent fair value.

     B. .Repurchase agreements--
         It is the  policy of the Fund to  require  the  custodian  bank to take
         possession,  to have  legally  segregated  in the Federal  Reserve Book
         Entry System,  or to have segregated within the custodian bank's vault,
         all  securities  held as collateral in support of repurchase  agreement
         investments. Additionally, procedures have been established by the Fund
         to  monitor  on a daily  basis,  the  market  value  of the  repurchase
         agreement's  underlying investments to ensure the existence of a proper
         level of collateral.

     C. .Securities transactions and income--
         Securities  transactions  are  recorded as of the trade date.  Realized
         gains and losses from  securities  sold are recorded on the  identified
         cost  basis.  Interest  income is  determined  on the basis of interest
         accrued,  adjusted for  accretion of discount on debt  securities  when
         required for federal income tax purposes.

     D. .Federal taxes--
         As a qualified  regulated  investment company under Subchapter M of the
         Internal  Revenue Code,  the Fund is not subject to income taxes to the
         extent that it  distributes  all of its  taxable  income for its fiscal
         year.

     E. .Deferred organization cost--
         Costs  incurred by the Fund in  connection  with its  organization  and
         initial  registration  are being amortized,  on a straight-line  basis,
         through June, 2000.

     F. .Distributions to shareholders-
         Dividends from net investment  income and capital gains  distributions,
         if any,  are  reinvested  in  additional  shares of the Fund unless the
         shareholder   elects  to  receive  them  in  cash.   Distributions   to
         shareholders are recorded on the ex-dividend  date.  Income and capital
         gain  distributions  are  determined  in  accordance  with  income  tax
         regulations  which  may  differ  from  generally  accepted   accounting
         principles. These differences are primarily due to differing treatments
         for mortgage and asset backed securities.  Permanent book and tax basis
         differences  relating  to  shareholder  distributions  will  result  in
         reclassifications between paid-in-capital, undistributed net investment
         income and accumulated net realized gains (losses).


<PAGE>

(2)  ...Investment Advisory Fee:

         The investment advisory fee paid to Standish,  Ayer & Wood, Inc. (SA&W)
         for  overall  investment  advisory  and  administrative  services,  and
         general office facilities,  is paid monthly at the annual rate of 0.40%
         of the Fund's  average  daily net assets.  SA&W  voluntarily  agreed to
         limit the Fund's total operating expense to 0.40% of the Fund's average
         daily net assets for the Fund's  fiscal year ended  December  31, 1996.
         For the year ended  December  31,  1996,  SA&W  voluntarily  waived its
         investment advisory fee of $61,291, and reimbursed the Fund for $38,689
         of its operating  expenses.  The Fund pays no compensation  directly to
         its trustees who are  affiliated  with SA&W or to its officers,  all of
         whom  receive  remuneration  for their  services to the Fund from SA&W.
         Certain of the  trustees  and  officers of the Trust are  directors  or
         officers of SA&W.

(3) ....Purchases and Sales of Investments:

         Purchases and sales of investments,  other than short-term  obligations
were as follows:


(4) ....Shares of Beneficial Interest:

                                        Purchases              Sales
                                     -----------------   -----------------
U.S. Government securities                 $23,561,580         $13,271,294
                                     ==================  ==================

Non-U.S. Government securities             $15,872,747          $4,170,120
                                     ==================  ==================


         The  Declaration  of Trust  permits the  Trustees to issue an unlimited
         number of full and fractional  shares of beneficial  interest  having a
         par value of one cent per share.  Transactions  in Fund  shares were as
         follows:   
<TABLE>
<CAPTION>
                                                                                                    For the Period
                                                                            For the Year Ended      July 3, l995 to
                                                                            December 31, 1996        December 31, 1995

<S>                                                                                  <C>                <C>      
Shares sold                                                                          1,494,596          1,367,590
Shares issued to shareholders in payment of distributions declared                      85,215             16,103
Shares redeemed                                                                        (77,808)          (991,477)
                                                                           ---------------------    -----------------
    Net increase                                                                      1,502,003           392,216
                                                                           =====================    =================
</TABLE>


         At December 31, 1996, one shareholder,  Exeter Health Resources,  Inc.,
         was record owner of approximately 71% of the total  outstanding  shares
         of the Fund.

         On August 15, 1995,  securities  with a fair market value of $7,132,126
         were  contributed  to the  Fund by  shareholders.  In  return  for such
         securities, shareholders received shares of the Fund.

(5) ....Federal Income Tax Basis of Investment Securities:

         The cost and  unrealized  appreciation  (depreciation)  in value of the
         investment  securities  owned at December  31,  1996,  as computed on a
         federal income tax basis, are as follows:

Aggregate Cost                                         $35,204,211
                                                  =================

Gross unrealized appreciation                              128,754
Gross unrealized depreciation                             (138,050)
                                                  -----------------
    Net unrealized depreciation                            ($9,296)
                                                  =================



<PAGE>

(6) ....Financial Instruments

         In general, the following  instruments are used for hedging purposes as
         described below. However, these instruments may also be used to enhance
         potential  gain in  circumstances  where hedging is not  involved.  The
         nature,  risks, and objectives of these  instruments are set forth more
         fully in the Fund's Prospectus and Statement of Additional Information.
         The Fund trades the following  financial  instruments  with off-balance
         sheet risk:

 .........Options--
         Call and put  options  give the holder the right to  purchase  or sell,
         respectively,  a security or currency at a specified price on or before
         a certain date. The Fund may use options to seek to hedge against risks
         of  market   exposure  and  changes  in  security  prices  and  foreign
         currencies,  as well as to seek to enhance returns.  Options, both held
         and written by the Fund, are reflected in the accompanying Statement of
         Assets and Liabilities at market value.  Premiums received from writing
         options which expire are treated as realized gains.  Premiums  received
         from writing  options which are exercised or are closed are added to or
         offset  against  the  proceeds  or amount  paid on the  transaction  to
         determine the realized  gain or loss. If a put option  purchased by the
         Fund is exercised, the premium reduces the cost basis of the securities
         purchased by the Fund. The Fund, as writer of an option, has no control
         over whether the underlying  securities may be sold (call) or purchased
         (put) and as a result bears the market risk of an unfavorable change in
         the price of the security  underlying the written option.  A summary of
         such transactions for the year ended December 31, 1996 is as follows:

Written Put Option Transactions
- --------------------------------------------------------------------------------

                                          Number
                                       of Contracts       Premiums
                                       --------------  ----------------
Outstanding, beginning of period                   0                $0
    Options written                            1,370            14,405
    Options exercised                             -                  -
    Options expired                           (1,370)          (14,405)
    Options closed                               -                  -
                                       --------------  ----------------
Outstanding, end of period                         0                $0
                                       ==============  ================


                                   Written Call Option Transactions
- --------------------------------------------------------------------------------

                                            Number
                                         of Contracts       Premiums
                                         --------------  ----------------
Outstanding, beginning of period                     0                $0
    Options written                                400             1,250
    Options exercised                             (200)           (1,000)
    Options expired                               (200)             (250)
    Options closed                                  -                  -
                                         --------------  ----------------
Outstanding, end of period                           0                $0
                                         ==============  ================



<PAGE>

 .........Futures contracts--
         The Fund may enter into  financial  futures  contracts  for the delayed
         sale or delivery of securities or contracts based on financial  indices
         at a fixed  price on a future  date.  The Fund is  required  to deposit
         either in cash or securities an amount equal to a certain percentage of
         the contract  amount.  Subsequent  payments are made or received by the
         Fund each day,  dependent on the daily fluctuations in the value of the
         underlying security,  and are recorded for financial statement purposes
         as unrealized  gains or losses by the Fund.  There are several risks in
         connection with the use of futures  contracts as a hedging device.  The
         change in value of futures  contracts  primarily  corresponds  with the
         value  of  their  underlying  instruments  or  indices,  which  may not
         correlate with changes in the value of hedged investments. In addition,
         there is the risk that the Fund may not be able to enter into a closing
         transaction  because of an illiquid  secondary market.  The Fund enters
         into financial futures transactions primarily to manage its exposure to
         certain   markets  and  to  changes  in  security  prices  and  foreign
         currencies.  At December 31, 1996, the Fund held the following  futures
         contracts:  At December 31, 1996,  the fund had  segregated  sufficient
         cash and/or  securities  to cover margin  requirements  on open futures
         contracts.

<TABLE>
<CAPTION>


                                                                                               Unrealized
                                                           Expiration    Underlying Face      Appreciation
                  Contract                     Position     Date         Amount at Value     (Depreciation)
- --------------------------------------------------------------------------------------------------------------

<S>                                           <C>         <C>                <C>                       <C>   
US 5 Yr Note Future  (1 contract)              Long       03/19/97             $106,594                  ($416)
US 10 YR Note Future  (1contract)              Long       03/19/97            1,527,750                 (9,764)
US Bond (4 contracts)                          Long       03/19/97            2,477,750                 10,780
                                                                        ----------------   --------------------

                                                                             $4,112,094                   $600
                                                                        ================   ====================

</TABLE>


<PAGE>

                         Report of Independent Accountants

To the Trustees of Standish,  Ayer & Wood Investment  Trust and the Shareholders
of Standish Fixed Income Fund II:
We have  audited  the  accompanying  statement  of  assets  and  liabilities  of
Standish,  Ayer & Wood  Investment  Trust:  Standish  Fixed  Income Fund II (the
"Fund"),  including the portfolio of  investments,  as of December 31, 1996, and
the related  statement  of  operations  for the year then ended,  changes in net
assets and the financial  highlights  for the year then ended and for the period
July 3,  1995  (start  of  business)  to  December  31,  1995.  These  financial
statements  and  financial  highlights  are  the  responsibility  of the  Fund's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and financial highlights based on our audit.
We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our  procedures  included  confirmation  of securities  owned as of
December 31, 1996 by  correspondence  with the custodian  and brokers.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.
In our opinion,  the financial  statements and financial  highlights referred to
above  present  fairly,  in all material  respects,  the  financial  position of
Standish,  Ayer & Wood  Investment  Trust:  Standish  Fixed Income Fund II as of
December 31, 1996, the results of its  operations  for the year then ended,  the
changes in its net assets and the financial  highlights  for the year then ended
and for the period July 3, 1995 (start of business)  to December  31,  1995,  in
conformity with generally accepted accounting principles.

Coopers & Lybrand L.L.P.
Boston, Massachusetts
February 20, 1997

<PAGE>

This Report is submitted for the general  information of shareholders and is not
authorized  for  distribution  to  prospective  investors  unless  proceeded  or
accompanied by an effective prospectus.  Nothing herein is to be construed to be
an offer of sale or  solicitation  or an offer to buy  shares of the Fund.  Such
offer is made only by the Fund's  prospectus,  which includes  details as to the
offering and other material information.
<PAGE>
                     Standish, Ayer & Wood Investment Trust
                  Standish Short-Term Asset Reserve Fund Series

                     Financial Statements for the Year Ended
                                December 31, 1996


<PAGE>
January 27, 1997

Dear Standish, Ayer & Wood Investment Trust Shareholder:

I am writing to provide you with a review of  development  at  Standish,  Ayer &
Wood as they relate to the  activities of the  Investment  Trust.  The financial
markets in 1996  provided  another  very fine year for our  clients.  Investment
returns were quite favorable. U.S. stocks had another excellent year on top of a
sensational  1995,  and U.S.  bonds  generally  earned  the  coupon,  a somewhat
surprising  development  given the very high bond returns of the previous  year.
Selected  international stocks and hedged international bonds also recorded very
high returns,  the latter  benefitting from protection  against currency loss as
the dollar  appreciated.  In addition to the  positive  market  returns,  we are
delighted  to report  that in  virtually  all of the asset  classes  in which we
operate,  the Standish  management  efforts added value compared to the relevant
benchmarks.

During this period in which our clients fared  exceptionally well, Standish also
had a successful  year. Our assets under management grew modestly to $30 billion
as new business  offset some  account  losses.  We  attribute a slightly  higher
attrition  of  accounts  to  a  wave  of  corporate  mergers  and  pension  fund
restructuring,  changes in asset allocation, and higher turnover in public funds
where political considerations are sometimes paramount. Substantial increases in
assets occurred in small capitalization U.S. equities where asset growth has met
our self-imposed  limits,  management for high net worth individuals through our
private client group,  and mutual funds where aggregate  assets under management
now total $4.2  billion.  One of the  distinctive  features  of  Standish is the
longevity  of many of our client  relationships.  We continue to work with three
insurance  company  clients which  retained  Standish in 1934,  1940,  and 1955,
respectively.  And it was with great  pleasure  that in 1996 we  celebrated  our
twenty-fifth year of service to American Telephone.

We have also grown  significantly as an enterprise.  At the end of the year, our
organization  had  213  members  (versus  198  at  the  end  of  1995).  We  are
particularly proud that 50 of the staff members are Chartered Financial Analysts
(CFAs) or the equivalent.  Our investment team has had only minimal turnover. At
midyear, Dave Murray, a Director and Treasurer, elected to take early retirement
after  twenty-two  years of  distinguished  service.  With that  exception,  the
directorship  remains  unchanged,  with 22 of us  continuing  as  owners  of the
business.

In our letter a year ago, we mentioned our  dissatisfaction  with our efforts in
managing international equity portfolios.  We are particularly pleased to report
that not only has performance  improved,  but we have brought aboard Remi Browne
as the leader of our effort.  Remi,  who was elected Vice  President of Standish
and SIMCO in September, has had long experience in adding value to international
equity portfolios at State Street Bank in Boston, and more recently at Ark Asset
Management in New York.

During 1996, we introduced a number of new products.  After extensive  research,
we  began  a  quantitatively   based  program  to  manage   international  small
capitalization equities. The results have been exceedingly favorable to date. As
our existing  Standish  International  Equity Fund was altered to include  stock
selection,  we have  begun a new  investment  discipline  designed  to  focus on
country  selection.  Due to the  increasing  appetite of investors  for absolute
returns,  we have introduced a duration neutral bond strategy with the objective
of  delivering  relatively  high returns with very limited  volatility  by using
derivatives to mitigate interest rate risk.  Finally, we had concluded some time
ago that in our style of U.S.  small  capitalization  equities  --  particularly
given  the  focus on "micro  caps" -- there is a finite  amount we could  manage
effectively  without risking liquidity or high transaction  costs.  Accordingly,
having  grown close to our asset  target,  we have closed the Small Cap Fund and
have introduced the Standish Small  Capitalization  Equity Fund II with the same
management  style applied to companies  with a median market  capitalization  of
$500 million.

Fulfilling  your  objectives as our client must be our first  priority.  To that
end, we are honing our  research and the  implementation  of what we believe are
solid, durable investment philosophies.


<PAGE>

We are also making  efforts to diversify our  organization  from a dependence on
bond management.  Our activities are both internal -- designing new products and
marketing  programs  -  and  external  --  looking  to  acquisitions,  strategic
partnership  relationships,  and the  acquisition of minority  interests.  Among
other  initiatives  designed to diversify  our product and client base,  we have
begun a  partnership  relationship  as well as an  equity  interest  in  Cypress
Investments,  Inc.,  an effort  designed  to acquire  and manage  bank-sponsored
mutual funds on a private label basis.

We are confident that we have the people, resources,  investment technology, and
organizational  stability  to  succeed.  While  both the  investment  world  and
Standish  are  changing  at  an  accelerating  pace,  the  successful   business
principles we have applied for many decades are still intact.  Most importantly,
we believe that we are in partnership  with our clients to meet their  financial
needs.  We are  dedicated to working hard to fulfill  your  expectations  in the
years ahead, and we are confident we can achieve your and our objectives.

Sincerely yours,


Edward H. Ladd
Chairman
Standish, Ayer & Wood, Inc.

<PAGE>



                              Management Discussion


The year 1996 was reasonably  positive for investors in short  duration  assets.
For the full  year  ended  December  31,  1996,  the STAR Fund  returned  5.62%,
outperforming  the IBC Donoghue  Money Market  Average at 4.90%,  a margin of 72
basis points (bp). We experienced  quite a volatile  market  environment and are
pleased that we were able to turn in positive performance for the year.

As we have noted throughout the year, 1996 was a very choppy market environment.
It was almost as if investors did a complete turnaround on January 1, 1996 after
a very  strong  market  environment  during  1995.  The  first  half of 1996 was
characterized  by concern  that the  economy was  reaching  record low levels of
unemployment,  and that  inflation  was bound to heat up,  causing  the  Federal
Reserve to tighten monetary  policy.  In the first six months of the year, rates
rose by  60-100  bp,  depending  on the  maturity.  As the year  continued,  the
economic  news  continued  to be good on all fronts,  resulting in a very strong
fourth quarter during which rates fell by about 30 bp across the board.  Despite
this  strong  fourth  quarter  rally,  we still  ended the full year with a rate
increase  of 35-70 bp in the  short  end of the  curve.  The  yield  curve  also
steepened  significantly  during the year; as we opened 1996,  there was a yield
pickup of only 20 bp from 3 months to 3 years;  at December 31 the yield  pickup
was 83 bp.  The market  environment  was  generally  quite good for the types of
spread  products that we employ  during the year.  Corporate  bonds  experienced
spread tightening for the year to historically  narrow levels,  and Asset Backed
Securities (ABS) tightened as well, despite a year of record high issuance.

Our performance  attribution  models show us that the STAR Fund  performance was
positively  impacted by our holdings in non- Treasury  sectors,  which  averaged
75-80% of the portfolio throughout the year. As previously mentioned,  corporate
securities  either  narrowed  or  maintained  their  spread  (depending  on  the
particular name),  allowing the additional yield to accrue to the bottom line of
the fund. The asset backed sector which  comprised about 20-25% of our portfolio
for  much  of  the  year  was  a  particular  standout,   as  spreads  tightened
significantly.  We continue to believe  that this is the single most  attractive
sector in the short term markets as we enter 1997.

Our duration decisions were generally neutral to positive for the year. Although
we suffered  during the first half as interest  rates rose,  we  maintained  our
duration, believing that the rate rise was unwarranted. We were rewarded for our
fortitude,  especially  during  the  fourth  quarter,  when the  market  rallied
strongly. Our general strategy is to avoid making major changes in duration over
the short term but to adopt a longer term outlook and to make modest  changes as
conditions warrant.

During  the  fourth  quarter  of 1996,  we began to employ a new type of options
strategy  on  the  portfolio  in  conjunction  with  our  desire  to  add  value
opportunistically  through the use of options.  Because market  participants had
turned  complacent  at year end,  the  volatility  in the markets had  decreased
substantially.  Thus,  it was possible to buy call  options at a relatively  low
price that  would  allow us to  maintain  our  current  portfolio  duration  and
participate in any substantial  market rallies,  while keeping our downside risk
at the same level.  We expect  that these  strategies  will  continue to play an
important role for us during 1997.

Looking  back on 1996  performance,  we are pleased that we were able to turn in
attractive  returns in such a volatile  market  environment,  and we continue to
have a very positive outlook for an extended  duration short term portfolio.  We
would like to thank our  shareholders  for their support during the year, and we
would like to assure you that we are working our hardest to turn in  competitive
performance during the next year.



Jennifer A. Pline
<PAGE>

                     Standish, Ayer & Wood Investment Trust
                  Standish Short-Term Asset Reserve Fund Series

       Comparison of Change in Value of $1,000,000 Investment in Standish
             Short-Term Asset Reserve Fund and IBC Donoghue Average

The following is a description  of the graphical  chart omitted from  electronic
format:

This line chart shows the  cumulative  performance  of the  Standish  Short-Term
Asset Reserve Fund compared with the IBC Donoghue Average for the period January
3, 1989 to December 31, 1996, based upon a $1,000,000 investment.  Also included
are the  average  annual  total  returns  for one  year,  five  year,  and since
inception.


<PAGE>
<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                     Standish Short-Term Asset Reserve Fund
                            Portfolio of Investments
                                December 31, 1996
                                                                           Expected
                                                                           Maturity                           Par           Value
Security                                                         Rate     (Unaudited)    Maturity             Value       (Note 1A)
- ---------------------------------------------------------       ------- -----------   --------------  -----------------  -----------

BONDS and NOTES - 99.0%
- ---------------------------------------------------------

Asset Backed - 30.0%
- ---------------------------------------------------------                                                                           
<S>                                                               <C>      <C>           <C>       <C>                  <C>        
Advanta Home Equity Trust Loan 1993-4 A1                          5.50%    04/15/00      3/25/2010      $       736,116      700,920
Aircraft Lease Portfolio Trust 1994-1 A2                          7.15%    12/31/97      9/15/2004            3,633,940    3,672,550
AT&T Capital Equipment 1996-1A2                                   5.95%    01/10/98      7/15/2000            3,030,000    3,034,734
Beneficial California Incorporated Home Equity 1994-1 B (a)       6.35%    02/28/97      3/29/2044            1,873,699    1,882,468
Capital Home Equity 1990-1B (a)                                   6.75%    02/28/97     12/31/1997            1,212,513    1,214,782
Capital Home Equity 1992-1 (a)                                    6.30%    02/20/97     12/25/2012              371,562      371,968
Case Equipment Trust Loan 1995-BA2                                5.95%    02/28/97      9/15/2000              565,421      565,981
Charter Financial Corp 1994-1A                                    7.40%    02/28/98     10/25/2001            1,549,075    1,571,585
Contimortgage Hel Trust                                           6.86%    09/30/97      7/15/2010            2,175,000    2,177,719
Contimortgage Home Equtiy 1994-4A                                 7.96%    12/30/97      9/15/2009            4,421,533    4,482,330
Continental Mortgage Home Equity 1996-4 A2                        6.23%    02/05/98     10/15/2011            2,850,000    2,845,547
Equacredit Home Equity 1993-4                                     5.73%    06/15/99     12/15/2008            2,062,559    2,013,573
Equacredit Home Equity 1994-1A                                    5.80%    08/30/99      3/15/2009              665,668      649,546
Equicon Home Equity 1995-2 A1                                     6.45%    08/30/97      7/18/2010            1,301,702    1,300,482
Equicon Home Equity 1995-4 A1                                     6.15%    04/15/97      7/15/2004            2,333,362    2,332,632
Greentree Financial Corp. 1996-9 A1                               5.96%    10/06/97      1/15/2028            4,170,408    4,169,073
Greentree Financial Corp.                                         6.10%    12/15/97      4/15/2018            1,711,346    1,706,520
Greentree Financial Corp. 1993-3                                  5.20%    04/15/97     10/15/2018            4,709,548    4,683,033
Greentree Financial Corp. 1995-DA1                                6.05%    04/15/97      9/15/2025            1,871,802    1,874,104
Home Equity Loan 1992-2 A1 (a)                                    6.22%    02/20/97     10/20/2007              420,930      422,243
Home Equity Loan Trust 1992-2A                                    6.65%    02/15/99     11/20/2012              629,917      629,327
Merrill Lynch Asset Backed 1992-B A2                              8.05%    05/15/97      4/15/2012            1,550,139    1,554,975
Merrill Lynch Home Equity 1991-2A2 (a)                            5.91%    02/15/97      4/15/2006              170,326      170,379
Merrill Lynch Home Equity 1993-1B (a)                             6.69%    02/15/97      2/15/2003            1,450,693    1,456,583
Old Stone Credit Corp. Home Equity Trust 1992-4 Cl A              6.55%    01/25/99     11/25/2007              606,369      604,758
Olympic Auto Receivables Trust 1995-D A2                          5.80%    02/15/97     10/15/1998              917,242      917,242
Onyx Acceptance Trust 1996-1 A                                    5.40%    09/15/98      5/15/2001            3,028,477    3,001,977
Security Pacific Home Equity Cl 1991-1 Cl A                       7.85%    03/01/97      5/15/1998              103,371      103,726
Security Pacific Home Equity Cl 1991-2 A                          8.10%    03/31/97      6/15/2020              573,025      574,097
Security Pacific Home Equity Cl 1991-2 B                          8.15%    12/15/97      6/15/2020            2,600,598    2,638,185
The Money Store Home Equity 1994-A A1                             4.88%    07/30/97      3/15/2008            2,186,225    2,169,145



<PAGE>


                                                                           Expected
                                                                           Maturity                           Par           Value
Security                                                         Rate     (Unaudited)    Maturity             Value       (Note 1A)
- ---------------------------------------------------------       ------- -----------   --------------  -----------------  -----------

Asset Backed - (continued)
- ---------------------------------------------------------
The Money Store Home Equity 1994-C A1                             6.78%    02/28/97      9/15/2007      $       127,153      127,312
The Money Store Home Equity 1995-B A2                             6.50%    02/28/97     10/15/2006              718,598      717,251
TransAmerica Leasing 1995-1 A                                     6.40%    10/15/97      9/15/2001            1,119,810    1,124,972
UCFC Home Equity Loan Trust 1994 D1 A2                            8.38%    06/10/97      3/10/2007              585,418      586,881
UCFC Home Equity Loan Trust 1995 B1 A1                            6.75%    01/10/97     10/10/2004              197,392      197,392
                                                                                                                          ----------
TOTAL Asset Backed                                                                                                        58,245,992
                                                                                                                          ----------

Corporate - 46.8%
- ---------------------------------------------------------

Basic Industry - 0.8%
- ---------------------------------------------------------
Georgia Pacific Corp.                                             9.85%                  6/15/1997            1,475,000    1,498,984
                                                                                                                          ----------

Consumer Cyclical - 7.1%
- ---------------------------------------------------------
Chrysler Financial Corp.                                          8.06%                  1/27/1997              600,000      600,822
Chrysler Financial Corp.                                          5.02%                  1/27/1997            2,000,000    1,999,280
Chrysler Financial Corp.                                          7.89%                  2/10/1997            3,300,000    3,306,204
Dayton Hudson Corp.                                               9.55%                  4/15/1997              800,000      808,352
Dayton Hudson Corp.                                               9.77%                  6/15/1997            2,200,000    2,237,510
Ford Motor Credit Corp. (a)                                       5.81%                 11/09/1998            2,800,000    2,799,076
Sears Roebuck Co                                                  9.25%                  4/15/1998            2,000,000    2,077,060
                                                                                                                          
                                                                                                                          ----------
                                                                                                                          13,828,304
                                                                                                                          ----------
Financial - 32.9%
- ---------------------------------------------------------
Bank of Boston (a)                                                5.55%                  8/28/1998            3,000,000    2,995,230
Bear Stearns Co (a)                                               6.10%                  1/14/1999            2,800,000    2,786,000
Capital One Bank Co.                                              8.63%                  1/15/1997            5,500,000    5,503,080
Centura Bank                                                      6.00%                  4/07/1997            5,125,000    5,125,000
Citicorp (a)                                                      5.76%                  1/30/1998            4,100,000    4,095,900
Comdisco Inc Notes                                                6.29%                 10/22/1998              425,000      425,631
Dean Witter Discover (a)                                          5.51%                  3/10/1999            2,800,000    2,753,940
Discover Credit                                                   7.81%                  3/18/1997            2,400,000    2,409,912
Discover Credit                                                   7.76%                  5/13/1997            2,000,000    2,013,380




<PAGE>

                                                                           Expected
                                                                           Maturity                           Par           Value
Security                                                         Rate     (Unaudited)    Maturity             Value       (Note 1A)
- ---------------------------------------------------------       ------- -----------   --------------  -----------------  -----------

Financial - (continued)
- ---------------------------------------------------------
Discover Credit                                                   7.82%                  5/13/1997      $     1,000,000    1,006,890
First Interstate                                                 12.75%                  5/01/1997            1,660,000    1,695,607
First USA Bank                                                    8.10%                  2/21/1997            2,350,000    2,356,392
Fleet Mortgage Group Inc.                                         6.13%                  8/15/1997            1,000,000    1,000,590
Goldman Sachs Inc. 144A (a)                                       5.93%                  1/26/1999            3,000,000    3,012,000
Great Western Bank                                                9.50%                  7/01/1997            3,800,000    3,866,614
Heller Financial                                                  7.75%                  5/15/1997            3,350,000    3,371,373
International Lease Finance                                       5.50%                  4/01/1997            5,400,000    5,395,194
Merrill Lynch Cmt (a)                                             5.77%                  4/07/1997            6,150,000    6,147,909
Morgan Stanley                                                    5.65%                  6/15/1997              650,000      649,578
Norwest Corp.                                                     9.25%                  5/01/1997            1,140,000    1,152,175
Salomon Brothers Inc.                                             5.47%                  8/29/1997            2,000,000    1,994,800
Wells Fargo & Co. (a)                                             5.98%                  6/25/1997            4,000,000    4,006,320
                                                                                                                          
                                                                                                                          ----------
                                                                                                                          63,763,515
                                                                                                                          ----------
Health Care - 1.5%
- ---------------------------------------------------------
Health & Rehab Property (a)                                       6.28%                  7/13/1999            2,900,000    2,863,605
                                                                                                                          ----------

Real Estate - 4.5%
- ---------------------------------------------------------
Equity Residential Property Operating LP (a)                      6.25%                 12/22/1997            5,800,000    5,794,076
Taubman Realty (a)                                                6.00%                 11/03/1997            3,025,000    3,017,407
                                                                                                                          
                                                                                                                          ----------
                                                                                                                           8,811,483
                                                                                                                          ----------
TOTAL Corporate                                                                                                           90,765,891
                                                                                                                          ----------

U.S. Government Agency - 5.2%
- ---------------------------------------------------------

Pass Thru Securities
- ---------------------------------------------------------
FHLMC (a)                                                         7.82%    05/01/98      2/01/2023              380,413      388,794
FHLMC                                                             7.00%    02/16/97      8/01/1999            2,437,975    2,461,593
FHLMC                                                             8.00%    05/01/97   2/01/2000 - 7/01/20     3,797,216    3,885,621
Resolution Trust Corp. 1992 Cl B                                  7.15%    06/30/97     12/25/2020            2,054,182    2,054,182
Resolution Trust Corp. 1992-12 A-A2                               7.50%    12/15/97     08/25/2023              553,538      555,614
Resolution Trust Corp. 1992-7 A3 (a)                              7.36%    06/30/97      3/25/2022              757,057      756,584
                                                                                                                          ----------
TOTAL U.S. Government Agency                                                                                              10,102,388
                                                                                                                          ----------

                                                                                      

<PAGE>

                                                                                                               Par          Value
Security                                                    Rate                         Maturity             Value       (Note 1A)
- --------------------------------------------------------- ----------                 ------------------ ----------------  ----------

U.S. Treasury Obligations - 17.0%
- ---------------------------------------------------------

Treasury Notes - 17.0%
- ---------------------------------------------------------
U.S. Treasury Note                                                5.88%                  8/15/1998      $     7,800,000    7,803,666
U.S. Treasury Note                                                5.88%                 10/31/1998            1,375,000    1,374,780
U.S. Treasury Note                                                5.63%                 11/30/1998           16,695,000   16,619,372
U.S. Treasury Note                                                5.13%                 11/30/1998            7,000,000    6,907,040
U.S. Treasury Note                                                5.38%                  5/31/1998              325,000      323,323
                                                                                                                          ----------
TOTAL U.S. Treasury Obligations                                                                                           33,028,181
                                                                                                                          ----------

TOTAL BONDS and NOTES (Cost $192,381,683)                                                                                192,142,452
                                                                                                                          ----------

                                                                                                            Principal
                                                                                                            Amount of
                                                                                                            Contracts
                                                                                                          --------------
Purchased Options - 0.0%
- ---------------------------------------------------------
- ---------------------------------------------------------
Deliver/Receive, Excercise Price, Expiration
- ---------------------------------------------------------
UST Call, 5.75% 12/23/98, Str 100.09375, 3/24/97 (Premiums Paid $10,563)                                         52,000        8,125
                                                                                                                          ----------

                                                                                                               Par
                                                                                                              Value
                                                                                                          --------------
Repurchase Agreements - 0.0%
- ---------------------------------------------------------
Prudential-Bache Repurchase Agreement, dated 12/31/96,
5.72% due 1/2/97, to pay $40,697 (Collateralized by
FNMA FNARM with a rate of 6.084% and a maturity date of
12/01/35 with a market value of $41,497. (Cost $40,864)                                                 $        40,864       40,864
                                                                                                                          ----------

TOTAL INVESTMENTS  (Cost $192,433,110) - 99.0%                                                                           192,191,441

Other Assets less Liabilities - 1.0%                                                                                       1,882,164
                                                                                                                          ----------

NET ASSETS - 100.0%                                                                                                     $194,073,605
                                                                                                                          ==========

(a) Variable Rate Security
*   This security is restricted, but eligible for resale under 144A
FHLMC - Federal Home Loan Mortgage Corporation
UST - U.S. Treasury
FNARM - FNMA Adjustable Rate Mortgage
UCFC - United Co.'s Financial Corp.
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                    Standish Short - Term Asset Reserve Fund

                      Statement of Assets and Liabilitites
                                December 31, l996

Assets
<S>                                                                        <C>                  <C>         
    Investments, at value  (Note 1A) (identified cost, $192,433,110)                            $192,191,441
    Receivable for investments sold                                                                  156,050
    Interest receivable                                                                            2,135,074
                                                                                         --------------------

          Total assets                                                                           194,482,565

Liabilities
    Distribution payable                                                      $380,297
    Accrued trustee fees (Note 3)                                                2,022
    Accrued expenses and other liabilities                                      26,641
                                                                       ----------------

          Total liabilities                                                                           408,960
                                                                                         --------------------

Net Assets                                                                                      $194,073,605
                                                                                         ====================

Net Assets consist of

    Paid - in capital                                                                           $205,255,771
    Distributions in excess of net investment income                                                  (131,817)
    Accumulated undistributed net realized gain (loss)                                           (10,808,680)
    Net unrealized appreciation (depreciation)                                                        (241,669)
                                                                                         --------------------

          Total Net Assets                                                                      $194,073,605
                                                                                         ====================

Shares of beneficial interest outstanding                                                          9,953,704
                                                                                         ====================

Net asset value, offering price, and redemption price per share                                          $19.50
                                                                                         ====================
    (Net assets/Shares outstanding)



     The accompanying notes are an integral part of the financial statements

<PAGE>

                     Standish, Ayer & Wood Investment Trust
                    Standish Short - Term Asset Reserve Fund

                             Statement of Operations
                          Year Ended December 31, l996

Income
    Interest income                                                                              $15,608,502

Expenses

    Investment advisory fee (Note 3)                                            $643,488
    Accounting, custody and transfer agent fees                                  143,850
    Legal fees                                                                    34,803
    Audit services                                                                22,092
    Insurance expense                                                              9,902
    Trustees fees (Note 3)                                                         9,630
    Registration costs                                                             9,326
    Miscellaneous                                                                 11,829
                                                                          ---------------
       Total expenses                                                                                884,920
                                                                                            -----------------

         Net investment income                                                                    14,723,582
                                                                                            -----------------

Realized and unrealized gain (loss)

    Net realized gain (loss)
       Investment securities                                                    (407,753)
       Written option transactions                                                28,818
                                                                          ---------------

       Net realized gain (loss)                                                                       (378,935)

    Change in net unrealized appreciation (depreciation)
       Investment securities                                                    (494,693)
       Written options                                                              (547)
                                                                          ---------------

       Change in net unrealized appreciation (depreciation)                                           (495,240)
                                                                                            -----------------

       Net realized and unrealized gain (loss)                                                        (874,175)
                                                                                            -----------------

         Net increase (decrease) in net assets from operations                                   $13,849,407
                                                                                            =================



     The accompanying notes are an integral part of the financial statements
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                    Standish Short - Term Asset Reserve Fund

                       Statement of Changes in Net Assets

                                                                          Year Ended           Year Ended
                                                                         December 31,         December 31,
                                                                             1996                 1995
                                                                       ------------------   -----------------
Increase (decrease) in Net Assets

From operations:
<S>                                                                          <C>                 <C>        
    Net investment income                                                    $14,723,582         $16,422,079
    Net realized gain (loss)                                                     (378,935)            91,489
    Change in net unrealized appreciation (depreciation)                         (495,240)         4,729,922
                                                                       ------------------   -----------------

         Net increase (decrease) in net assets from operations                13,849,407          21,243,490
                                                                       ------------------   -----------------

Distributions to shareholders
    From net investment income                                               (14,723,192)        (16,408,848)
    In excess of net investment income                                             -----             (72,090)
                                                                       ------------------   -----------------

       Total distributions to shareholders                                   (14,723,192)        (16,480,938)
                                                                       ------------------   -----------------

Fund share (principal) transactions (Note 4)
    Net proceeds from sale of shares                                         190,145,017         224,454,605
    Net asset value of shares issued to shareholders in
      payment of distributions declared                                       10,684,739          11,942,616
    Cost of shares redeemed.                                                (249,381,886)       (274,677,022)
                                                                       ------------------   -----------------

       Increase (decrease) in net assets from Fund share transactions        (48,552,130)        (38,279,801)
                                                                       ------------------   -----------------

       Net increase (decrease) in net assets                                 (49,425,915)        (33,517,249)

Net Assets
    At beginning of period                                                   243,499,520         277,016,769
                                                                       ------------------   -----------------

    At end of period (including distributions in excess of net
    investment income of  $131,817 and $ 72,090 at
    December 31, 1996 and 1995, respectively)                               $194,073,605        $243,499,520
                                                                       ==================   =================



     The accompanying notes are an integral part of the financial statements
</TABLE>

<PAGE>


<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                     Standish Short-Term Asset Reserve Fund

                              Financial Highlights



                                                                                            Year Ended December 31,
                                                       -----------------------------------------------------------------------------
                                                         1996            1995              1994            1993           1992 *    
                                                       ------------    ------------      ------------    -------------   -----------

<S>                                                       <C>             <C>               <C>              <C>            <C>     
    Net asset value - beginning of period                 $19.55          $19.22            $19.79           $19.96         $20.46  
                                                       ------------    ------------      ------------    -------------   -----------

Income from investment operations

    Net investment income                                  $1.11           $1.13             $1.01            $1.31          $1.35  
    Net realized and unrealized gain (loss)                (0.04)           0.33             (0.57)           (0.17)         (0.48) 
                                                       ------------    ------------      ------------    -------------   -----------

       Total from investment operations                     1.07            1.46              0.44             1.14           0.87  
                                                       ------------    ------------      ------------    -------------   -----------

Less distributions declared to shareholders
    From net investment income                             (1.12)          (1.12)            (1.01)           (1.31)         (1.35) 
    In excess of net investment income                  -----              (0.01)         -----            -----          -----     
    From net realized gains on investments              -----           -----             -----            -----             (0.02) 
                                                       -----------    ------------      ------------    -------------   ------------

       Total distributions declared to shareholders        (1.12)          (1.13)            (1.01)           (1.31)         (1.37) 
                                                       ------------    ------------      ------------    -------------   -----------

       Net asset value - end of period                    $19.50          $19.55            $19.22           $19.79         $19.96  
                                                       ============    ============      ============    =============   ===========

Total return                                                5.62%           7.85%             2.27%            5.08%          4.33% 


Net assets at end of period (000's omitted)             $194,074        $243,500          $277,017         $275,080       $289,969  

Ratios (to average daily net assets)/Supplemental Data:

    Expenses                                                0.35%           0.33%             0.33%            0.33%          0.37% 
    Net investment income                                   5.75%           5.95%             5.24%            5.82%          6.60% 

Portfolio turnover                                        156%            208%              154%             182%           167%    


*   Audited by other auditors.

     The accompanying notes are an integral part of the financial statements

</TABLE>



<PAGE>

                          Notes to Financial Statements

(1) ....Significant Accounting Policies:

         Standish,  Ayer & Wood Investment Trust (the "Trust") is organized as a
         Massachusetts  business  trust and is registered  under the  Investment
         Company Act of 1940, as amended, as an open-end,  management investment
         company.  Standish  Short-Term  Asset  Reserve  Fund (the  "Fund") is a
         separate diversified investment series of the Trust. The following is a
         summary of significant accounting policies consistently followed by the
         Fund in the preparation of its financial statements. The preparation of
         financial  statements in accordance with generally accepted  accounting
         principles  requires  management to make estimates and assumptions that
         affect  the  reported   amounts  and   disclosures   in  the  financial
         statements. Actual results could differ from those estimates.

     A. .Investment security valuations--
         Securities for which quotations are readily available are valued at the
         last  sale  price,  or if no  sale,  at the  closing  bid  price in the
         principal  market  in  which  such  securities  are  primarily  traded.
         Securities (including  restricted  securities) for which quotations are
         not  readily  available  are  valued  primarily  at their fair value as
         determined in good faith under  consistently  applied  procedures under
         the  general   supervision   of  the  Board  of  Trustees.   Short-term
         instruments  with less than  sixty-one  days remaining to maturity when
         acquired by the Fund are valued on an amortized cost basis. If the Fund
         acquires a short-term instrument with more than sixty days remaining to
         its maturity,  it is valued at current  market value until the sixtieth
         day prior to maturity and will then be valued at  amortized  cost based
         upon the value on such date unless the trustees  determine  during such
         sixty-day period that amortized cost does not represent fair value.

     B. .Repurchase agreements--
         It is the  policy of the Fund to  require  the  custodian  bank to take
         possession,  to have  legally  segregated  in the Federal  Reserve Book
         Entry System,  or to have segregated within the custodian bank's vault,
         all  securities  held as collateral in support of repurchase  agreement
         investments. Additionally, procedures have been established by the Fund
         to  monitor  on a daily  basis,  the  market  value  of the  repurchase
         agreement's  underlying investments to ensure the existence of a proper
         level of collateral.

     C. .Securities transactions and income--
         Securities  transactions  are  recorded as of the trade date.  Realized
         gains and losses from  securities  sold are recorded on the  identified
         cost  basis.  Interest  income is  determined  on the basis of interest
         accrued, adjusted for accretion of discount or amortization of premiums
         debt securities when required for federal income tax purposes.

     D. .Federal taxes--
         As a qualified  regulated  investment company under Subchapter M of the
         Internal  Revenue Code,  the Fund is not subject to income taxes to the
         extent that it  distributes  all of its  taxable  income for its fiscal
         year. At December 31, 1996,  the Fund, for federal income tax purposes,
         had capital loss carryovers which will reduce the Fund's taxable income
         arising from future net realized  gain on  investments,  if any, to the
         extent  permitted by the Internal Revenue Code and thus will reduce the
         amount of  distributions  to  shareholders  which  would  otherwise  be
         necessary to relieve the Fund of any liability for federal  income tax.
         Such capital loss  carryovers are  $3,071,161,  $1,512,610,  $5,263,400
         $568,968 and $277,757  which expire on December 31, 2000,  December 31,
         2001,  December  31, 2002,  December  31,  2003,  and December 31, 2004
         respectively.  The Fund  elected  to defer to its  fiscal  year  ending
         December  31,  1997,  $113,973 of losses  recognized  during the period
         November 1, 1996 to December 31, 1996.

(2) ....Distributions to Shareholders:

         Dividends on shares of the Fund are declared  daily from net investment
         income  and  distributed  monthly.  Net  capital  gains,  if  any,  are
         distributed   annually.   Dividends  from  net  investment  income  and
         distributions  from capital gains, if any, are reinvested in additional
         shares of the Fund  unless the  shareholder  elects to receive  them in
         cash.  Distributions  to  shareholders  are recorded on the ex-dividend
         date.   Income  and  capital  gain   distributions  are  determined  in
         accordance with income tax regulations  which may differ from generally
         accepted accounting principles.  These differences are primarily due to
         differing treatment of asset backed securities.  Permanent book and tax
         basis differences relating to shareholder  distributions will result in
         reclassifications between paid-in capital, undistributed net investment
         and accumulated net realized gain (loss).


<PAGE>

(3) ....Investment Advisory Fee:

         The  investment  advisory  fee is paid to Standish,  Ayer & Wood,  Inc.
         (SA&W) for overall investment advisory and administrative services, and
         general office  facilities,  monthly at the annual rate of 0.25% of the
         Fund's average daily net assets.  The advisory  agreement provides that
         if the total Fund operating expenses  (excluding  brokerage,  taxes and
         extraodinary  expenses)  of the Fund in any fiscal year exceed 0.50% of
         the Fund's average daily net assets, the compensation due to SA&W shall
         be reduced by the amount of the excess.  The Fund pays no  compensation
         directly  to its  trustees  who  are  affiliated  with  SA&W  or to its
         officers,  all of whom receive  remuneration  for their services to the
         Fund from SA&W.  Certain of the  trustees and officers of the Trust are
         directors or officers of SA&W.

(4) ....Purchases and Sales of Investments:

         Purchases and sales of investments,  other than short-term  obligations
were as follows:

                                      Purchases             Sales


U.S. Government securities             $316,467,507        $286,457,375
                                  ==================  ==================

Non-U.S. Government securities          $83,425,120        $102,574,333
                                  ==================  ==================



(5) ....Shares of Beneficial Interest:

         The  Declaration  of Trust  permits the  Trustees to issue an unlimited
         number of full and fractional  shares of beneficial  interest  having a
         par value of one cent per share.  Transactions  in Fund  shares were as
         follows:
<TABLE>
<CAPTION>
                                                                           Year Ended December 31,
                                                                          1996               1995
                                                                    ------------------ ------------------
<S>                                                                         <C>               <C>       
Shares sold                                                                 9,748,426         11,547,118
Shares issued to shareholders in payment of distributions declared            548,316            614,434
Shares redeemed                                                           (12,798,043)       (14,122,510)
                                                                    ------------------ ------------------
    Net decrease                                                           (2,501,301)        (1,960,958)
                                                                    ================== ==================

</TABLE>



(6) ....Federal Income Tax Basis of Investment Securities:

         The cost and  unrealized  appreciation  (depreciation)  in value of the
         investment securities owned at December 31, 1996, as
         computed on a federal income tax basis, are as follows:
<TABLE>
<CAPTION>

<S>                                                                                          <C>         
Aggregate Cost                                                                               $192,436,358


Gross unrealized appreciation                                                                   $191,489
Gross unrealized depreciation                                                                    (436,406)
                                                                                       ------------------
    Net unrealized depreciation                                                                ($244,917)
                                                                                       ==================

</TABLE>


<PAGE>



(7) ....Financial Instruments

         In general, the following  instruments are used for hedging purposes as
         described below. However, these instruments may also be used to enhance
         potential  gain in  circumstances  where hedging is not  involved.  The
         nature,  risks and objectives of these  investments  are set forth more
         fully in the Fund's Prospectus and Statement of Additional Information.
         The Fund trades the following  financial  instruments  with off-balance
         sheet risk:

 .........Options--
         Call and put  options  give the holder the right to  purchase  or sell,
         respectively,  a security or currency at a specified price on or before
         a certain date. The Fund uses options to seek to hedge against risks of
         market exposure and changes in securities  prices as well as to seek to
         enhance  returns.  Options,  both held and  written  by the  Fund,  are
         reflected in the  accompanying  Statement of Assets and  Liabilities at
         market value.  Premiums  received from writing options which expire are
         treated as realized gains. Premiums received from writing options which
         are exercised or are closed are added to or offset against the proceeds
         or amount paid on the  transaction  to determine  the realized  gain or
         loss.  If a put option  written by the Fund is  exercised,  the premium
         reduces the cost basis of the  securities  purchased  by the Fund.  The
         Fund,  as  writer  of an  option,  has  no  control  over  whether  the
         underlying  securities  may be sold (call) or purchased  (put) and as a
         result bears the market risk of an  unfavorable  change in the price of
         the  security  underlying  the  written  option.  The  Fund has no open
         written  option  contracts  at December  31, 1996. A summary of written
         option transactions for the year ended December 31, 1996 is as follows:

                        Written Call Option Transactions

                                       Number
                                    of Contracts        Premiums
                                    --------------   ----------------
Outstanding, beginning of period               7,000          $4,922
    Options written                         91,915              94,599
    Options exercised                        (5,000)            (3,321)
    Options expired                       (73,415)            (78,095)
    Options closed                        (20,500)            (18,105)
                                    --------------   ----------------
Outstanding, end of period                      0                 $0
                                    ==============   ================



<PAGE>

                        Report of Independent Accountants

To the Trustees of Standish,  Ayer & Wood Investment  Trust and the Shareholders
of Standish  Short-Term  Asset Reserve  Fund:  We have audited the  accompanying
statement of assets and liabilities of Standish,  Ayer & Wood Investment  Trust:
Standish Short-Term Asset Reserve Fund (the "Fund"),  including the portfolio of
investments,  as of December 31, 1996,  and the related  statement of operations
for the year then ended,  changes in net assets for each of the two years in the
period  then ended and  financial  highlights  for each of the four years in the
period then ended. These financial  statements and financial  highlights are the
responsibility  of the Fund's  management.  Our  responsibility is to express an
opinion on these  financial  statements  and financial  highlights  based on our
audits. The financial highlights for the year ended December 31, 1992, presented
herein, were audited by other auditors,  whose report,  dated February 12, 1993,
expressed an unqualified opinion on such financial highlights.  We conducted our
audits in accordance with generally accepted auditing standards. Those standards
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements and financial  highlights are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1996 by correspondence  with
the custodian  and brokers.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion. In our opinion, the financial
statements and financial  highlights  referred to above present  fairly,  in all
material respects,  the financial  position of Standish,  Ayer & Wood Investment
Trust:  Standish  Short-Term  Asset  Reserve Fund as of December  31, 1996,  the
results of its operations for the year then ended, the changes in its net assets
for each of the two years in the period then ended, and financial highlights for
each of the four years in the period then ended,  in conformity  with  generally
accepted accounting principles.

Coopers & Lybrand L.L.P.
Boston, Massachusetts
February 20, 1997

<PAGE>

This Report is submitted for the general  information of shareholders and is not
authorized  for  distribution  to  prospective  investors  unless  proceeded  or
accompanied by an effective prospectus.  Nothing herein is to be construed to be
an offer of sale or  solicitation  or an offer to buy  shares of the Fund.  Such
offer is made only by the Fund's  prospectus,  which includes  details as to the
offering and other material information.

<PAGE>
                     Standish, Ayer & Wood Investment Trust
                        Standish Controlled Maturity Fund

                     Financial Statements for the Year Ended
                                December 31, 1996


<PAGE>

                     Standish, Ayer & Wood Investment Trust

January 27, 1997

Dear Standish, Ayer & Wood Investment Trust Shareholder:

I am writing to provide you with a review of  development  at  Standish,  Ayer &
Wood as they relate to the  activities of the  Investment  Trust.  The financial
markets in 1996  provided  another  very fine year for our  clients.  Investment
returns were quite favorable. U.S. stocks had another excellent year on top of a
sensational  1995,  and U.S.  bonds  generally  earned  the  coupon,  a somewhat
surprising  development  given the very high bond returns of the previous  year.
Selected  international stocks and hedged international bonds also recorded very
high returns,  the latter  benefitting from protection  against currency loss as
the dollar  appreciated.  In addition to the  positive  market  returns,  we are
delighted  to report  that in  virtually  all of the asset  classes  in which we
operate,  the Standish  management  efforts added value compared to the relevant
benchmarks.

During this period in which our clients fared  exceptionally well, Standish also
had a successful  year. Our assets under management grew modestly to $30 billion
as new business  offset some  account  losses.  We  attribute a slightly  higher
attrition  of  accounts  to  a  wave  of  corporate  mergers  and  pension  fund
restructuring,  changes in asset allocation, and higher turnover in public funds
where political considerations are sometimes paramount. Substantial increases in
assets occurred in small capitalization U.S. equities where asset growth has met
our self-imposed  limits,  management for high net worth individuals through our
private client group,  and mutual funds where aggregate  assets under management
now total $4.2  billion.  One of the  distinctive  features  of  Standish is the
longevity  of many of our client  relationships.  We continue to work with three
insurance  company  clients which  retained  Standish in 1934,  1940,  and 1955,
respectively.  And it was with great  pleasure  that in 1996 we  celebrated  our
twenty-fifth year of service to American Telephone.

We have also grown  significantly as an enterprise.  At the end of the year, our
organization  had  213  members  (versus  198  at  the  end  of  1995).  We  are
particularly proud that 50 of the staff members are Chartered Financial Analysts
(CFAs) or the equivalent.  Our investment team has had only minimal turnover. At
midyear, Dave Murray, a Director and Treasurer, elected to take early retirement
after  twenty-two  years of  distinguished  service.  With that  exception,  the
directorship  remains  unchanged,  with 22 of us  continuing  as  owners  of the
business.

In our letter a year ago, we mentioned our  dissatisfaction  with our efforts in
managing international equity portfolios.  We are particularly pleased to report
that not only has performance  improved,  but we have brought aboard Remi Browne
as the leader of our effort.  Remi,  who was elected Vice  President of Standish
and SIMCO in September, has had long experience in adding value to international
equity portfolios at State Street Bank in Boston, and more recently at Ark Asset
Management in New York.

During 1996, we introduced a number of new products.  After extensive  research,
we  began  a  quantitatively   based  program  to  manage   international  small
capitalization equities. The results have been exceedingly favorable to date. As
our existing  Standish  International  Equity Fund was altered to include  stock
selection,  we have  begun a new  investment  discipline  designed  to  focus on
country  selection.  Due to the  increasing  appetite of investors  for absolute
returns,  we have introduced a duration neutral bond strategy with the objective
of  delivering  relatively  high returns with very limited  volatility  by using
derivatives to mitigate interest rate risk.  Finally, we had concluded some time
ago that in our style of U.S.  small  capitalization  equities  --  particularly
given  the  focus on "micro  caps" -- there is a finite  amount we could  manage
effectively  without risking liquidity or high transaction  costs.  Accordingly,
having  grown close to our asset  target,  we have closed the Small Cap Fund and
have introduced the Standish Small  Capitalization  Equity Fund II with the same
management  style applied to companies  with a median market  capitalization  of
$500 million.

Fulfilling  your  objectives as our client must be our first  priority.  To that
end, we are honing our  research and the  implementation  of what we believe are
solid, durable investment philosophies.


<PAGE>

We are also making  efforts to diversify our  organization  from a dependence on
bond management.  Our activities are both internal -- designing new products and
marketing  programs  -  and  external  --  looking  to  acquisitions,  strategic
partnership  relationships,  and the  acquisition of minority  interests.  Among
other  initiatives  designed to diversify  our product and client base,  we have
begun a  partnership  relationship  as well as an  equity  interest  in  Cypress
Investments,  Inc.,  an effort  designed  to acquire  and manage  bank-sponsored
mutual funds on a private label basis.

We are confident that we have the people, resources,  investment technology, and
organizational  stability  to  succeed.  While  both the  investment  world  and
Standish  are  changing  at  an  accelerating  pace,  the  successful   business
principles we have applied for many decades are still intact.  Most importantly,
we believe that we are in partnership  with our clients to meet their  financial
needs.  We are  dedicated to working hard to fulfill  your  expectations  in the
years ahead, and we are confident we can achieve your and our objectives.

Sincerely yours,





Edward H. Ladd
Chairman
Standish, Ayer & Wood, Inc.

<PAGE>

                     Standish, Ayer & Wood Investment Trust
                        Standish Controlled Maturity Fund

                               Management Discussion


Tough  lessons  were learned in 1996  concerning  investor  expectations  versus
actual market performance.  Perceived moderate growth, little or no inflationary
pressures,  and a strong  dollar were expected to carry the 1995 bond rally well
into  1996.  Instead,  bond  prices  generally  declined  as  investors  reacted
cautiously to a steady stream of conflicting  economic data. In this environment
short and intermediate  maturity bond portfolios  performed reasonable well with
less exposure  relative to longer  maturities to rising interest rates.  For the
full year ended December 31, 1996 the Controlled  Maturity Fund provided a total
return of 5.13% versus 4.98% for the Merrill Lynch 1-3 Year Treasury Index.

Early in 1996 the prices of bonds with shorter maturities reacted favorably when
the Fed cut interest  rates in January.  When it became  apparent that inflation
was not going to decline  any further and the  economy  appeared  stronger  than
expected, yields began to climb with a corresponding decline in bond prices. The
yield on five-year  Treasuries  increased  from 5.37% in January to 6.50% by the
end of  June.  In the  second  half  of the  year  lower  inflation  and  weaker
employment  data  strengthened  bond markets.  Short-term  bonds prices  reacted
favorably  during  this  period  with the fund making up some of the ground lost
during the first half of the year. The yield on the five-year  Treasury finished
the year at 6.21%.

During the year the fund maintained an overweighted  position in corporate bonds
and  asset-backed  securities.  The additional  yield earned on these securities
helped to offset the  effects of rising  interest  rates.  Demand for  corporate
bonds remained strong  throughout the year as the  fundamental  outlook for most
sectors of the economy remained favorable.  Despite an increase in the supply of
new issues, spreads on asset-backed  securities tightened  significantly as more
investors  added  to  their  positions  in  this  sector.  Throughout  the  year
asset-backed securities continued to offer attractive high quality yields in the
short term markets.

The fund's average  maturity was maintained at a level slightly  longer than the
benchmark  index  throughout  the course of the year,  reflecting our neutral to
slightly positive outlook for interest rates. In the first half of the year, our
longer average maturity hindered  performance as interest rates increased.  When
the market rallied in the fourth quarter, our strategy of maintaining a slightly
longer  maturity  relative to the index rewarded  shareholders  with  attractive
relative returns.

During 1996 we employed a new type of options strategy in the portfolio in order
to  opportunistically  add incremental returns. At certain times during the year
volatility   in  the  bond   markets   had   decreased.   This   enabled  us  to
opportunistically  purchase  call  options  at  a  relatively  low  price  while
maintaining  the average  maturity of the portfolio.  Adding call options to the
portfolio  decreased the downside risk  associated with market  declines,  while
enabling the portfolio to participate  fully in any substantial  market rallies.
We expect that these  strategies  will continue to play an important role for us
during 1997.

We are pleased that we were able to earn relatively  attractive  returns for our
shareholders in such a volatile market  environment.  Looking toward the futures
we continue to maintain a positive outlook for controlled maturity portfolios.





Howard B. Rubin

<PAGE>
                     Standish, Ayer & Wood Investment Trust
                        Standish Controlled Maturity Fund

             Comparison of Change in Value of $100,000 Investment in
       Standish Controlled Maturity Fund and Merrill Lynch 1-3 Year Index

The following is a description  of the graphical  chart omitted from  electronic
format:

This line chart shows the  cumulative  performance  of the  Standish  Controlled
Maturity Fund compared with the Merrill Lynch 1-3 Year Index for the period July
3, 1995 to December 31, 1996, based upon a $100,000 investment. Also included is
the average annual total return for one year and since inception.

<PAGE>
<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                        Standish Controlled Maturity Fund
                            Portfolio of Investments
                                December 31, 1996


                                                                                                       Par            Value
Security                                                   Rate             Maturity                  Value         (Note 1A)
- ------------------------------------------------------- ---------      ------------------------ ----------------  ---------------
                                                                           
BONDS and NOTES - 99.6%

Asset Backed - 26.9%
- -----------------------------------------------------
<S>                                                          <C>           <C>                    <C>              <C>              
Advanta Home Equity Trust Loan 1991-1A                         9.00  %      2/25/2006            $      158,708          164,008    
Advanta Home Equity Trust Loan 1992-2 A1                       7.15         6/25/2008                    22,634           22,726
Advanta Home Equity Trust Loan 1993-4 A1                       5.50         3/25/2010                   222,189          211,566
AFC Home Equity 1996-3 1A2                                     7.22        12/25/2027                    75,000           75,914
AFC Home Equity Loan Trust 1993-2 A                            6.00         1/20/2013                   236,180          230,939
Contimortgage Hel Trust                                        6.86         7/15/2010                   100,000          100,219
Equacredit Home Equity 1993-4                                  5.73        12/15/2008                   127,462          124,435
Equacredit Home Equity 1995-4 A2                               6.35        10/15/2009                   120,000          120,000
Equicon Home Equity 1995-2 Cl A2                               6.50         7/18/2010                   100,000           99,531
First Sierra Equipment Lease                                   6.29        11/10/2004                   100,000           99,750
General Motors Acceptance Corp.                                7.00         8/15/1997                    25,000           25,173
Greentree Financial Corp.1993-4 A2                             5.85         1/15/2019                   100,000           99,750
Home Equity Loan Trust 1992-2A                                 6.65        11/20/2012                    10,804           10,794
MBNA Master Card Trust 1991-1                                  7.75        10/15/1998                    20,000           20,019
Ml Mtg Inv 1992-D A2                                           7.40         7/15/2017                    30,203           30,278
Newcourt 1996-2 A                                              6.87         6/20/2004                    68,655           69,114
Old Stone Credit Corp. Home Equity Trust 1992-3 A2             6.30         9/25/2007                    56,436           56,012
Old Stone Credit Corp. Home Equity Trust 1992-4 Cl A           6.55        11/25/2007                    46,741           46,617
Rnfc Trust 1995-3A2                                            6.80        12/20/2007                    50,000           50,086
Security Pacific Home Equity Cl 1991-2 B                       8.15         6/15/2020                    32,239           32,705
The Money Store Home Equity 1992-B                             6.90         7/15/2007                   224,980          224,980
The Money Store Home Equity 1993-D A1                          5.68         2/15/2009                    68,401           65,857
The Money Store Home Equity 1994-DA4                           8.75         9/15/2020                   175,000          182,656
The Money Store Home Equity 1996-B A3                          6.82         3/15/2010                   150,000          150,609
Trans Leasing 1996-1A                                          5.98        11/20/2002                   192,974          192,492
UCFC Home Equity Loan Trust 1993-B 1A                          6.08         7/25/2014                   227,885          223,612
UCFC Home Equity Loan Trust 1994 BA-6                          7.10         6/10/2023                   181,622          182,871
UCFC Home Equity Loan Trust 1995-A1 A4                         8.25         4/01/2016                   100,000          102,938
UCFC Home Equity Loan Trust 1995-B1 A2                         6.60         7/10/2009                   150,000          150,609
UCFC Home Equity Loan Trust 1996-D1 A3                         6.54        11/15/2013                   200,000          199,500
                                                                                                                  ---------------

TOTAL Asset Backed (Cost $3,359,369)                                                                                   3,365,760
                                                                                                                  ---------------



<PAGE>

                                                                                                       Par            Value
Security                                                   Rate             Maturity                  Value         (Note 1A)
- ------------------------------------------------------- ---------      ------------------------ ---------------- ----------------

Collateralized Mortgage Obligations - 0.1%
- -----------------------------------------------------
Collateralized Mortgage Obligation Trust 13-A
(Cost $6,723)                                                  5.81  %      1/20/2003            $        6,799            6,782    
                                                                                                                  ---------------
TOTAL Collateralized Mortgage Obligations (Cost $6,723)

Corporate - 48.5%
- -----------------------------------------------------

Basic Industry - 1.4%
- -----------------------------------------------------
Brascan Ltd.                                                   7.38        10/01/2002                    75,000           75,145
Great Northern Nekoosa                                         9.13         2/01/1998                   100,000          102,961
                                                                                                                  ---------------
                                                                                                                         178,106
                                                                                                                  ---------------
Capital Goods - 2.8%
- -----------------------------------------------------
Caterpillar Finance                                            6.10         7/15/1999                   100,000           99,400
Comdisco Inc Medium Term Notes                                 7.75         1/29/1997                   125,000          125,169
WMX Technologies                                               6.25         4/01/1999                   125,000          124,926
                                                                                                                  ---------------
                                                                                                                         349,495
                                                                                                                  ---------------
Consumer Cyclical - 3.6%
- -----------------------------------------------------
Chrysler Financial Corp.                                       5.38        10/15/1998                    50,000           49,324
Ford Motor Credit Co                                           5.63         1/15/1999                   125,000          123,569
General Motors Acceptance Corp.                                7.50         7/22/1999                   150,000          154,055
Sears Roebuck Co                                               7.94         2/06/1998                    50,000           51,091
Sears Roebuck Co                                               9.25         4/15/1998                    75,000           77,890
                                                                                                                  ---------------
                                                                                                                         455,929
                                                                                                                  ---------------
Consumer Stable - 0.6%
- -----------------------------------------------------
ADT Operations                                                 8.25         8/01/2000                    75,000           77,933
                                                                                                                  ---------------

Energy - 0.8%
- -----------------------------------------------------
Occidental Petroleum                                           5.90        11/09/1998                   100,000           99,278
                                                                                                                  ---------------

Financial - 29.2%
- -----------------------------------------------------
Advanta National Bank Nts Ncl                                  6.25         7/08/1997                   150,000          150,190
Ahmanson H F & Co                                              9.88        11/15/1999                   175,000          190,136
Associates Corp.                                               6.63        11/15/1997                    50,000           50,272
Associates Corp.                                               6.88         1/15/1997                    50,000           50,011
Bank of Boston                                                 9.50         8/15/1997                    75,000           76,622
Bear Stearns Co                                                6.50         6/15/2000                   125,000          124,963
Bear Stearns Co                                                6.75         8/15/2000                   100,000          100,599
Capital One Bank Co.                                           6.39         6/29/1998                    50,000           50,007
Capital One Bank Co.                                           6.66         8/17/1998                    75,000           75,266
Chase Manhattan Corp.                                          7.50        12/01/1997                    50,000           50,622
Chase Manhattan Corp.                                          8.00         6/15/1999                   100,000          103,581




<PAGE>

                                                                                                       Par            Value
Security                                                   Rate             Maturity                  Value         (Note 1A)
- ------------------------------------------------------- ---------      ------------------------ ----------------  ---------------

Financial - (continued)
- -----------------------------------------------------

Cit Group Hldgs                                                6.20  %      4/15/1998            $      150,000          150,644    
CitiCorp. Mtn                                                  8.42         2/12/1997                   125,000          125,306
Comdisco Inc.                                                  6.50         6/15/2000                    75,000           74,875
First Chicago                                                  8.50         6/01/1998                    75,000           77,441
First Chicago                                                  9.88         7/01/1999                   130,000          140,386
First Union Corp.                                              9.45         6/15/1999                   100,000          106,857
First USA Bank                                                 5.75         1/15/1999                   100,000           98,660
First USA Bank                                                 6.38        10/23/2000                    75,000           73,904
Fleet Financial Group                                          6.00        10/26/1998                    75,000           74,855
Fleet Financial Group                                          7.25        10/15/1997                    25,000           25,230
Goldman Sachs Group                                            6.75         4/20/2000                    55,000           55,308
Goldman Sachs Group                                            6.88         9/15/1999                   125,000          126,646
Greyhound Financial                                            8.50         2/15/1999                   100,000          104,157
Hartford National Bank Corp.                                   9.85         6/01/1999                    75,000           80,351
Integra Financial Corp Nts Ncl                                 6.50         4/15/2000                   200,000          198,910
International Lease Finance Co.                                6.13        11/01/1999                   150,000          148,457
Merrill Lynch Cmt                                              5.77         4/07/1997                    50,000           49,983
Norwest Financial Inc.                                         6.38        11/15/2001                   100,000           99,511
Salomon Brothers Inc.                                          6.63        11/30/2000                    75,000           74,560
Salomon Brothers Inc.                                          6.82         7/26/1999                   100,000          100,660
Salomon Brothers Inc.                                          7.75         5/15/2000                    75,000           77,012
Smith Barney Holdings                                          5.50         1/15/1999                    50,000           49,328
Smith Barney Shearson                                          5.63        11/15/1998                    50,000           49,483
Transamerica Corp.                                             9.88         1/01/1998                   125,000          129,644
United Companies Financial                                     7.00         7/15/1998                   120,000          120,424
USF&G Corp.                                                    7.00         5/15/1998                   225,000          226,976
                                                                                                                  ---------------
                                                                                                                       3,661,837
                                                                                                                  ---------------
Real Estate - 4.4%
- -----------------------------------------------------
Equity Residential Property Operating LP                       6.25        12/22/1997                    50,000           49,949
Equity Residential Property Operating LP 144A *                8.50         5/15/1999                   200,000          207,118
Federal Realty Investment Trust                                8.88         1/15/2000                   110,000          116,327
Meditrust                                                      7.38         7/15/2000                    50,000           50,945
Spieker Properties                                             6.65        12/15/2000                    75,000           74,468
Wellsford Residential Property                                 7.25         8/15/2000                    50,000           50,752
                                                                                                                  ---------------
                                                                                                                         549,559
                                                                                                                  ---------------

Services - 3.5%
- -----------------------------------------------------
Hertz Corp.                                                    9.50         5/15/1998                   125,000          130,441
News America Holdings Corp.                                    7.50         3/1/2000                    150,000          153,429
Time Warner Inc.                                               7.95         2/01/2000                   150,000          154,897
                                                                                                                  ---------------
                                                                                                                         438,767
                                                                                                                  ---------------


<PAGE>

                                                                                                       Par            Value
Security                                                   Rate             Maturity                  Value         (Note 1A)
- ------------------------------------------------------- ---------      ------------------------ ----------------  ---------------

Technology - 1.8%
- -----------------------------------------------------
ITT Corp.                                                      6.25  %     11/15/2000            $      225,000          221,434    
                                                                                                                  ---------------

Utilities - 0.4%
- -----------------------------------------------------
System Energy Resources Corp.                                  7.63         4/01/1999                    50,000           50,935
                                                                                                                 ----------------

TOTAL Corporate (Cost $6,137,893)                                                                                      6,083,273
                                                                                                                  ---------------

Foreign - 1.7%
- -----------------------------------------------------

Canada - 1.7%
- -----------------------------------------------------
Noranda Forest Inc Notes NCL                                   8.88        10/15/1999                   200,000          210,166
                                                                                                                  ---------------

TOTAL Foreign (Cost $212,642)                                                                                            210,166
                                                                                                                  ---------------

U.S. Government Agency - 6.2%
- -----------------------------------------------------

Pass Thru Securities - 6.2%
- -----------------------------------------------------
Federal Farm Credit Bank                                       6.61        10/06/1999                   200,000          200,562
FHLMC                                                          7.00         8/01/1999                    62,324           62,928
FHLMC                                                          7.50   3/01/1997-8/01/2000               182,189          185,190
FHLMC                                                          8.00         2/01/2000                    26,030           26,636
FHLMC                                                         10.50         7/1/2015                      2,299            2,541
FNMA Remic Pac 1994 -8SE                                       6.00        11/25/2006                    75,000           73,805
GNMA                                                           9.00 11/15/2016 - 12/15/2024             159,779          169,777
Resolution Trust Corp. 1992-7 A1                               6.82         3/25/2022                    43,277           42,925
Resolution Trust Corp. P-T A-1                                 7.75         7/25/2030                     8,726            8,786
Resolution Trust Corp. P-T A-2                                 8.63         7/25/2030                     4,025            4,075
                                                                                                                  ---------------

TOTAL U.S. Government Agency (Cost $778,373)                                                                             777,225
                                                                                                                  ---------------

U.S. Treasury Obligations - 16.1%
- -----------------------------------------------------

Treasury Notes - 16.1%
- -----------------------------------------------------
U.S. Treasury Note                                             5.88         8/15/1998                    50,000           50,024
U.S. Treasury Note +                                           6.38         5/15/1999                 1,550,000        1,563,315
U.S. Treasury Note                                             6.38         3/31/2001                    25,000           25,168
U.S. Treasury Note                                             6.63         6/30/2001                   375,000          381,033
                                                                                                                  ---------------

TOTAL U.S. Treasury Obligations (Cost $2,026,333)                                                                      2,019,540
                                                                                                                  ---------------


<PAGE>

                                                                                                       Par            Value
Security                                                   Rate             Maturity                  Value         (Note 1A)
- ------------------------------------------------------- ---------      ------------------------ ---------------- ----------------

Purchased Options - 0.0%
- -----------------------------------------------------
- -----------------------------------------------------
Deliver/Receive, Excercise Price, Expiration
- -----------------------------------------------------
UST Call, 5.75% 12/23/98, Str 100.09375, 3/24/97
(Premium Paid $609)                                                         3/24/1997            $        3,000              469    
                                                                                                                  ---------------
Total Purchased Options (Premium Paid $609)

Short-Term Investments - 1.0%
- -----------------------------------------------------

Repurchase Agreements - 1.0%
- -----------------------------------------------------
Prudential-Bache Repurchase Agreement, dated 12/31/96,
5.72% due 1/2/97, to pay $126,324 (Collateralized by
FNMA FNAR with a rate of 6.084% and a maturity date of
12/01/35 with a market value of $128,809)                                                               126,283          126,283
                                                                                                                  ---------------

TOTAL INVESTMENTS  (Cost $12,648,225) - 100.5%                                                                        12,589,498

Other Assets less Liabilities - (0.5)%                                                                                   (64,623)
                                                                                                                  ---------------

NET ASSETS - 100.0%                                                                                                   12,524,875    
                                                                                                                  ===============

* This Security is restricted, but eligible for resale under 144A
+ Denotes all or part of security pledged as a margin deposit (see Note 6)

FHLMC - Federal Home Loan Mortgage Corporation
FNMA - Federal National Mortgage Association
GNMA - Government National Mortgage Association
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                        Standish Controlled Maturity Fund

                       Statement of Assets and Liabilities
                                December 31, 1996





Assets
<S>                                                                         <C>             <C>                                    
   Investments, at value (Note 1A)(identified cost, $12,648,225)                               $12,589,498
   Interest receivable                                                                             159,919
   Deferred organization expenses  (Note 1 E)                                                        8,205
   Receivable from Investment Adviser (Note 2)                                                         622
                                                                                           ----------------
     Total assets                                                                               12,758,244

Liabilities
   Distribution payable                                                         $128,733
   Payable for investments purchased                                              79,240
   Accrued expenses and other liabilities                                         18,870
   Accrued custodian fees                                                          6,526
                                                                         ----------------

     Total liabilities                                                                             233,369
                                                                                           ----------------

Net Assets                                                                                     $12,524,875
                                                                                           ================

Net Assets consist of
   Paid-in capital                                                                             $12,585,485
   Undistributed net investment income                                                              14,419
   Accumulated net realized gain (loss)                                                            (16,302)
   Net unrealized appreciation (depreciation)                                                      (58,727)
                                                                                           ----------------

     Total Net Assets                                                                          $12,524,875
                                                                                           ================

Shares of beneficial interest outstanding                                                          626,464
                                                                                           ================

Net asset value, offering price, and redemption price per share                                     $19.99
                                                                                           ================
   (Net assets/Shares outstanding)





     The accompanying notes are an integral part of the financial statements
<PAGE>


                     Standish, Ayer & Wood Investment Trust
                        Standish Controlled Maturity Fund
 
                             Statement of Operations
                      For the Year ending December 31, 1996



Investment income
   Interest income                                                                                               $714,652
 
Expenses
   Investment advisory fee (Note 2)                                                           $35,907
   Accounting, custody and transfer agent fees                                                 58,473  
   Audit services                                                                              22,265
   Legal fees                                                                                   1,104
   Amortization of organization costs (Note 1E)                                                 2,355
   Miscellaneous                                                                                7,229
                                                                                      ----------------

     Total expenses                                                                           127,333

Deduct:
   Waiver of investment advisory fee (Note 2)                                                 (35,907)
   Reimbursement of Fund operating expenses (Note 2)                                          (50,610)
                                                                                      ----------------
     Total waiver of investment advisory fee and reimbursement of operating expenses          (86,517)

   Net expenses                                                                                                   213,850
                                                                                                          ----------------

   Net investment income                                                                                          500,802
                                                                                                          ----------------

Realized and unrealized gain (loss)
   Realized gain (loss)
     Investment securities                                                                                        (22,349)

   Change in net unrealized appreciation (depreciation)
       Investment securities                                                                                     (124,788)
                                                                                                          ----------------

     Net realized and unrealized gain (loss)                                                                     (147,137)
                                                                                                          ----------------

     Net increase (decrease) in net assets from operations                                                       $353,665
                                                                                                          ================




     The accompanying notes are an integral part of the financial statements

</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                        Standish Controlled Maturity Fund

                       Statements of Changes in Net Assets





                                                                            Year Ended           For the Period July 3, 1995
                                                                           December 31,            (start of business)
                                                                               1996                to December 31, 1995
                                                                         -----------------     -----------------------------
Increase (decrease) in Net Assets
   From operations
<S>                                                                              <C>                               <C>     
     Net investment income                                                       $500,802                          $213,340
     Net realized gain (loss)                                                     (22,349)                           15,239
     Change in net unrealized appreciation (depreciation)                        (124,788)                           66,061
                                                                         -----------------     -----------------------------

       Net increase (decrease) in net assets from operations                      353,665                           294,640
                                                                         -----------------     -----------------------------

   Distributions to shareholders
     From net investment income                                                  (653,352)                         (213,237)
     From net realized gains on investments                                        (5,114)                          (10,245)
                                                                         -----------------     -----------------------------

       Total distributions to shareholders                                       (658,466)                         (223,482)
                                                                         -----------------     -----------------------------

   Fund share (principal) transactions (Note 4)
     Net proceeds from sale of shares                                           4,854,921                         9,300,102
     Net asset value of shares issued to shareholders in
       payment of distributions declared                                          226,009                            68,587
     Cost of shares redeemed                                                   (1,292,135)                         (572,000)
                                                                         -----------------     -----------------------------

       Increase (decrease) in net assets from Fund share transactions           3,788,795                         8,796,689
                                                                         -----------------     -----------------------------

        Net increase (decrease) in net assets                                   3,483,994                         8,867,847
Net Assets
   At beginning of period                                                       8,867,847                                 0
                                                                         -----------------     -----------------------------

   At end of period (including undistributed net investment
   income of $14,419 and $0 at December 31, 1996 and 1995, respectively)      $12,351,841                        $8,867,847
                                                                         =================     =============================
    



     The accompanying notes are an integral part of the financial statements

<PAGE>

                     Standish, Ayer & Wood Investment Trust
                        Standish Controlled Maturity Fund

                              Financial Highlights

                                                                                                            For the Period
                                                                                 Year Ended               July 3, 1995
                                                                                December 31,          (start of business)
                                                                                    1996                 to December 31, 1995
                                                                             -----------------------    -----------------------

   Net asset value - beginning of period                                                      $20.24                    $20.00
                                                                             -----------------------    -----------------------
Income from investment operations
   Net investment income *                                                                      1.27                      0.57
   Net realized and unrealized gain (loss)                                                     (0.27)                     0.24
                                                                             -----------------------   -----------------------

Total from investment operations                                                                1.00                      0.81
                                                                             -----------------------   -----------------------

Less distributions declared to shareholders
   From net investment income                                                                  (1.24)                    (0.57)
   From net realized gains on investments                                                      (0.01)                              
                                                                             -----------------------    -----------------------
   Total distributions declared to shareholders                                                (1.25)                    (0.57)
                                                                             -----------------------    -----------------------
   Net asset value - end of period                                                            $19.99                    $20.24
                                                                             =======================    =======================

Total return                                                                                    5.13%                     4.20%

Ratios (to average daily net assets)/Supplemental Data
   Expenses *                                                                                   0.40%                     0.40% t
   Net investment income *                                                                      6.60%                     6.29% t

Portfolio turnover                                                                               107%                      127%
                                                                             
Net assets at end of period (000 omitted)                                                     $12,525                   $8,868

*  The investment adviser voluntarily waived its investment advisory fee and
   reimbursed the Fund for a portion of its operating expenses.  Had these
   actions not been taken, the net investment income per share and the ratios
   would have been:

       Net investment income per share                                                          $1.11                     $0.38
       Ratios (to average daily net assets):
           Expenses                                                                              1.25%                     2.51% t
           Net investment income                                                                 5.75%                     4.18% t
                                                                                                   
t  Computed on an annualized basis




</TABLE>



     The accompanying notes are an integral part of the financial statements



<PAGE>

                     Standish, Ayer & Wood Investment Trust
                        Standish Controlled Maturity Fund

                           Notes to Financial Statements

(1) ....Significant Accounting Policies:

         Standish,  Ayer & Wood  Investment  Trust  (Trust)  is  organized  as a
         Massachusetts  business  trust and is registered  under the  Investment
         Company Act of 1940, as amended, as an open-end,  management investment
         company.  Standish  Controlled  Maturity  Fund  (Fund)  is  a  separate
         diversified  investment series of the Trust. The following is a summary
         of significant accounting policies consistently followed by the Fund in
         the  preparation  of  its  financial  statements.  The  preparation  of
         financial  statements in accordance with generally accepted  accounting
         principles  requires  management to make estimates and assumptions that
         affect  the  reported   amounts  and   disclosures   in  the  financial
         statements. Actual results could differ from those estimates.

     A. .Investment security valuations--
         Securities for which quotations are readily available are valued at the
         last  sale  price,  or if no  sale,  at the  closing  bid  price in the
         principal  market  in  which  such  securities  are  primarily  traded.
         Securities (including  restricted  securities) for which quotations are
         not readily  available  are valued at their fair value as determined in
         good faith  under  consistently  applied  procedures  under the general
         supervision of the Board of Trustees.  Short-term instruments with less
         than sixty-one days remaining to maturity when acquired by the Fund are
         valued on an amortized  cost basis.  If the Fund  acquires a short-term
         instrument  with more than sixty days remaining to its maturity,  it is
         valued at current market value until the sixtieth day prior to maturity
         and will then be valued at amortized  cost based upon the value on such
         date unless the trustees  determine  during such sixty-day  period that
         amortized cost does not represent fair value.

     B. .Repurchase agreements--
         It is the  policy of the Fund to  require  the  custodian  bank to take
         possession,  to have  legally  segregated  in the Federal  Reserve Book
         Entry System,  or to have segregated within the custodian bank's vault,
         all  securities  held as collateral in support of repurchase  agreement
         investments. Additionally, procedures have been established by the Fund
         to  monitor  on a daily  basis,  the  market  value  of the  repurchase
         agreement's  underlying investments to ensure the existence of a proper
         level of collateral.

     C. .Securities transactions and income--
         Securities  transactions  are  recorded as of the trade date.  Realized
         gains and losses from  securities  sold are recorded on the  identified
         cost  basis.  Interest  income is  determined  on the basis of interest
         accrued,  adjusted  for  accretion  of discount  and  amoritization  of
         premium  on debt  securities  when  required  for  federal  income  tax
         purposes.

     D. .Federal taxes--
         As a qualified  regulated  investment company under Subchapter M of the
         Internal  Revenue Code,  the Fund is not subject to income taxes to the
         extent that it  distributes  all of its  taxable  income for its fiscal
         year. At December 31, 1996,  the Fund, for federal income tax purposes,
         had a capital  loss  carryover  which will  reduce  the Fund's  taxable
         income  arising from net realized gain on  investments,  if any, to the
         extent  permitted by the Internal Revenue Code and thus will reduce the
         amount of  distributions  to  shareholders  which  would  otherwise  be
         necessary to relieve the Fund of any liability for federal  income tax.
         Such capital loss  carryover is $10,860  which  expires on December 31,
         2004. The Fund elected to defer to its fiscal year ending  December 31,
         1997, $5,066 of losses recognized during the period November 1, 1996 to
         December 31, 1996.

     E. .Deferred organization expense--
         Costs  incurred by the Fund in  connection  with its  organization  and
         initial  registration  are being amortized,  on a straight-line  basis,
         through June, 2000.


<PAGE>

     F. .Distributions to shareholders-
         Dividends from net investment  income and capital gains  distributions,
         if any,  are  reinvested  in  additional  shares of the Fund unless the
         shareholder   elects  to  receive  them  in  cash.   Distributions   to
         shareholders are recorded on the ex-dividend  date.  Income and capital
         gain  distributions  are  determined  in  accordance  with  income  tax
         regulations  which  may  differ  from  generally  accepted   accounting
         principles. The differences are primarily due to differing treatment of
         asset and  mortgage  backed  securities.  Permanent  book and tax basis
         differences  relating  to  shareholder  distributions  will  result  in
         reclassifications between paid-in capital, undistributed net investment
         income and accumulated net realized gain (loss).

(2) ....Investment Advisory Fee:

         The investment advisory fee paid to Standish,  Ayer & Wood, Inc. (SA&W)
         for  overall  investment  advisory  and  administrative  services,  and
         general office facilities,  is paid monthly at the annual rate of 0.35%
         of the Fund's average daily net assets.  SA&W has voluntarily agreed to
         limit  the  Fund's  total  operating  expenses  to 0.40% of the  Fund's
         average daily net assets for the Fund's fiscal year ended  December 31,
         1996. For the year ended December 31, 1996, SA&W voluntarily waived its
         investment  advisory fee of $35,907 and reimbursed the Fund for $50,610
         of operating  expenses.  The Fund pays no compensation  directly to its
         trustees who are affiliated  with SA&W or to its officers,  all of whom
         receive  remuneration for their services to the Fund from SA&W. Certain
         of the trustees and officers of the Trust are  directors or officers of
         SA&W.

(3) ....Purchases and Sales of Investments:

         Purchases and sales of investments,  other than short-term obligations,
were as follows:
                                                                      
                                        Purchases            Sales

Non-U.S. government securities              $6,949,143        $2,300,416
                                     ================== =================

U.S. Government securities                  $6,945,990        $7,232,599
                                     ================== =================

(4) ....Shares of Beneficial Interest:

         The  Declaration  of Trust  permits the  Trustees to issue an unlimited
         number of full and fractional  shares of beneficial  interest  having a
         par value of one cent per share.  Transactions  in Fund  shares were as
         follows:  
<TABLE>
<CAPTION>

                                                                                                        For the Period
                                                                               Year Ended                 July 3, 1995
                                                                              December 31,             (start of business)
                                                                                  1996                to December 31, 1995
                                                                        --------------------------  --------------------------

<S>                                                                                       <C>                         <C>    
Shares sold                                                                               241,487                     462,667
Shares issued to shareholders in payment of distributions declared                         11,325                       3,396
Shares redeemed                                                                           (64,441)                    (27,970)
                                                                        --------------------------  --------------------------

Net increase                                                                              188,371                     438,093
                                                                        ==========================  ==========================

</TABLE>

At December 31, 1996, two shareholders  were record owners of approximately  32%
and 28% respectively of the total outstanding shares of the Fund.


<PAGE>

(5) ....Federal Income Tax Basis of Investment Securities:

         The cost and  unrealized  appreciation  (depreciation)  in value of the
         investment  securities  owned at December  31,  1996,  as computed on a
         federal income tax basis, are as follows:



Aggregate cost                                     $12,648,741
                                      =========================

Gross unrealized appreciation                           22,999
Gross unrealized depreciation                          (82,242)
                                      -------------------------

   Net unrealized depreciation                        ($59,243)
                                      =========================





(6) ....Financial Instruments

         In general, the following  instruments are used for hedging purposes as
         described below. However, these instruments may also be used to enhance
         potential  gain in  circumstances  where hedging is not  involved.  The
         nature,  risks, and objectives of these  instruments are set forth more
         fully in the Fund's Prospectus and Statement of Additional Information.
         The Fund trades the following  financial  insturments  with off-balance
         sheet risk:

 .........Options--
         Call and put  options  give the holder the right to  purchase  or sell,
         respectively,  a security or currency at a specified price on or before
         a certain date. The Fund may use options to seek to hedge against risks
         of market exposure and changes in security  prices,  as well as to seek
         to enhance  returns.  Options,  both held and written by the Fund,  are
         reflected in the  accompanying  Statement of Assets and  Liabilities at
         market value.  Premiums  received from writing options which expire are
         treated as realized gains. Premiums received from writing options which
         are exercised or are closed are added to or offset against the proceeds
         or amount paid on the  transaction  to determine  the realized  gain or
         loss. If a put option  purchased by the Fund is exercised,  the premium
         reduces the cost basis of the  securities  purchased  by the Fund.  The
         Fund,  as  writer  of an  option,  has  no  control  over  whether  the
         underlying  securities  may be sold (call) or purchased  (put) and as a
         result bears the market risk of an  unfavorable  change in the price of
         the security  underlying the written option.  During 1996, the fund had
         the following  written option  transactions.  There were no outstanding
         written option contracts at December 31, l996.

<TABLE>
<CAPTION>

                        Written Call Option Transactions

                                                      Number
                                                   of Contracts                     Premiums
                                             --------------------------    ---------------------------
<S>                                                             <C>                            <C>
Outstanding, beginning of period                                     0                              0
                    Options written                              3,000                          2,988
                    Options exercised                                0                              0
                    Options expired                             (2,500)                        (2,500)
                    Options closed                                (500)                          (488)
                                             --------------------------    ---------------------------
Outstanding, end of period                                           0                              0
                                             ==========================    ===========================
</TABLE>


<PAGE>



                         Report of Independent Accountants

To the Trustees of Standish,  Ayer & Wood Investment  Trust and the Shareholders
of Standish Controlled Maturity Fund: We have audited the accompanying statement
of assets and liabilities of Standish,  Ayer & Wood Investment  Trust:  Standish
Controlled  Maturity Fund (the "Fund"),  including the portfolio of investments,
as of December 31, 1996,  and the related  statement of operations  for the year
then ended, changes in net assets and the financial highlights for the year then
ended and for the period from July 3, 1995 (start of  business)  to December 31,
1995. These financial statements and financial highlights are the responsibility
of the Fund's  management.  Our responsibility is to express an opinion on these
financial  statements and financial  highlights based on our audit. We conducted
our audits in accordance  with  generally  accepted  auditing  standards.  Those
standards  require  that we plan and  perform  the  audit to  obtain  reasonable
assurance  about whether the financial  statements and financial  highlights are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence supporting the amounts and disclosures in the financial statements. Our
procedures included  confirmation of securities owned as of December 31, 1996 by
correspondence  with the custodian and brokers. An audit also includes assessing
the accounting principles used and significant estimates made by management,  as
well as evaluating the overall financial statement presentation. We believe that
our audits  provide a  reasonable  basis for our opinion.  In our  opinion,  the
financial  statements and financial highlights referred to above present fairly,
in all  material  respects,  the  financial  position of  Standish,  Ayer & Wood
Investment Trust: Standish Controlled Maturity Fund as of December 31, 1996, the
results of its  operations  for the year then  ended and the  changes in its net
assets and the financial  highlights  for the year then ended and for the period
from July 3, 1995 (start of business) to December 31, 1995, in  conformity  with
generally accepted accounting principles.

Coopers & Lybrand L.L.P.
Boston, Massachusetts
February 20, 1997

<PAGE>

This Report is submitted for the general  information of shareholders and is not
authorized  for  distribution  to  prospective  investors  unless  proceeded  or
accompanied by an effective prospectus.  Nothing herein is to be construed to be
an offer of sale or  solicitation  or an offer to buy  shares of the Fund.  Such
offer is made only by the Fund's  prospectus,  which includes  details as to the
offering and other material information.

<PAGE>
                     Standish, Ayer & Wood Investment Trust
                        Standish Securitized Fund Series

                     Financial Statements for the Year Ended
                                December 31, 1996

<PAGE>

January 27, 1997

Dear Standish, Ayer & Wood Investment Trust Shareholder:

I am writing to provide you with a review of  development  at  Standish,  Ayer &
Wood as they relate to the  activities of the  Investment  Trust.  The financial
markets in 1996  provided  another  very fine year for our  clients.  Investment
returns were quite favorable. U.S. stocks had another excellent year on top of a
sensational  1995,  and U.S.  bonds  generally  earned  the  coupon,  a somewhat
surprising  development  given the very high bond returns of the previous  year.
Selected  international stocks and hedged international bonds also recorded very
high returns,  the latter  benefitting from protection  against currency loss as
the dollar  appreciated.  In addition to the  positive  market  returns,  we are
delighted  to report  that in  virtually  all of the asset  classes  in which we
operate,  the Standish  management  efforts added value compared to the relevant
benchmarks.

During this period in which our clients fared  exceptionally well, Standish also
had a successful  year. Our assets under management grew modestly to $30 billion
as new business  offset some  account  losses.  We  attribute a slightly  higher
attrition  of  accounts  to  a  wave  of  corporate  mergers  and  pension  fund
restructuring,  changes in asset allocation, and higher turnover in public funds
where political considerations are sometimes paramount. Substantial increases in
assets occurred in small capitalization U.S. equities where asset growth has met
our self-imposed  limits,  management for high net worth individuals through our
private client group,  and mutual funds where aggregate  assets under management
now total $4.2  billion.  One of the  distinctive  features  of  Standish is the
longevity  of many of our client  relationships.  We continue to work with three
insurance  company  clients which  retained  Standish in 1934,  1940,  and 1955,
respectively.  And it was with great  pleasure  that in 1996 we  celebrated  our
twenty-fifth year of service to American Telephone.

We have also grown  significantly as an enterprise.  At the end of the year, our
organization  had  213  members  (versus  198  at  the  end  of  1995).  We  are
particularly proud that 50 of the staff members are Chartered Financial Analysts
(CFAs) or the equivalent.  Our investment team has had only minimal turnover. At
midyear, Dave Murray, a Director and Treasurer, elected to take early retirement
after  twenty-two  years of  distinguished  service.  With that  exception,  the
directorship  remains  unchanged,  with 22 of us  continuing  as  owners  of the
business.

In our letter a year ago, we mentioned our  dissatisfaction  with our efforts in
managing international equity portfolios.  We are particularly pleased to report
that not only has performance  improved,  but we have brought aboard Remi Browne
as the leader of our effort.  Remi,  who was elected Vice  President of Standish
and SIMCO in September, has had long experience in adding value to international
equity portfolios at State Street Bank in Boston, and more recently at Ark Asset
Management in New York.

During 1996, we introduced a number of new products.  After extensive  research,
we  began  a  quantitatively   based  program  to  manage   international  small
capitalization equities. The results have been exceedingly favorable to date. As
our existing  Standish  International  Equity Fund was altered to include  stock
selection,  we have  begun a new  investment  discipline  designed  to  focus on
country  selection.  Due to the  increasing  appetite of investors  for absolute
returns,  we have introduced a duration neutral bond strategy with the objective
of  delivering  relatively  high returns with very limited  volatility  by using
derivatives to mitigate interest rate risk.  Finally, we had concluded some time
ago that in our style of U.S.  small  capitalization  equities  --  particularly
given  the  focus on "micro  caps" -- there is a finite  amount we could  manage
effectively  without risking liquidity or high transaction  costs.  Accordingly,
having  grown close to our asset  target,  we have closed the Small Cap Fund and
have introduced the Standish Small  Capitalization  Equity Fund II with the same
management  style applied to companies  with a median market  capitalization  of
$500 million.

Fulfilling  your  objectives as our client must be our first  priority.  To that
end, we are honing our  research and the  implementation  of what we believe are
solid, durable investment philosophies.


<PAGE>

We are also making  efforts to diversify our  organization  from a dependence on
bond management.  Our activities are both internal -- designing new products and
marketing  programs  -  and  external  --  looking  to  acquisitions,  strategic
partnership  relationships,  and the  acquisition of minority  interests.  Among
other  initiatives  designed to diversify  our product and client base,  we have
begun a  partnership  relationship  as well as an  equity  interest  in  Cypress
Investments,  Inc.,  an effort  designed  to acquire  and manage  bank-sponsored
mutual funds on a private label basis.

We are confident that we have the people, resources,  investment technology, and
organizational  stability  to  succeed.  While  both the  investment  world  and
Standish  are  changing  at  an  accelerating  pace,  the  successful   business
principles we have applied for many decades are still intact.  Most importantly,
we believe that we are in partnership  with our clients to meet their  financial
needs.  We are  dedicated to working hard to fulfill  your  expectations  in the
years ahead, and we are confident we can achieve your and our objectives.

Sincerely yours,





Edward H. Ladd
Chairman
Standish, Ayer & Wood, Inc.

<PAGE>


                               Management Discussion




The mortgage sector posted solid returns in the fourth quarter. Benefitting from
declining  prepayment  risk as interest  rates rose  during the year,  mortgages
outperformed  Treasuries.  For the past year, with a duration  profile closer to
the Lehman Aggregate  Index,  the Securitized Fund returned,  net of fees, 4.41%
and a gross return of 4.86%.  In  comparison,  the Lehman  Aggregate  and Lehman
Mortgage Indices returned 3.61% and 5.36%, respectively.

Higher interest rates, coupled with moderately declining  volatility,  created a
favorable   environment  for  mortgages.   Rising   mortgage  rates   diminished
refinancing  activity and  prepayments  slowed.  With  reduced call risk,  yield
spreads over Treasuries  narrowed enhancing mortgage returns.  Also contributing
to the sector's strong  performance  were positive market  technicals.  As yield
spreads have trended tighter across most sectors during the year, investors have
turned to mortgages for incremental  yield.  Also, the sustained  decline in net
supply of mortgages  benefitted spreads.  (Net supply is defined as gross agency
issuance less prepayments.)

Looking back at 1996,  pass-through  spreads have  narrowed  significantly  from
their  extremely  undervalued  levels at the beginning of the year. At currently
tighter spread levels,  the mortgage  sector is clearly closer to fair value. We
have reduced the fund's  allocation to pass-throughs as they have  outperformed.
Alternatively, we have found attractive values in both commercial mortgage bonds
and home equity asset backeds. In particular, the commercial mortgage market has
offered compelling investment opportunities throughout the year. The incremental
yield of commercial  mortgage  bonds over both  Treasuries  and similar  quality
corporates  makes  them  especially  good  values.  Also,  through  the  use  of
prepayment  penalties,  commercial  mortgages provide investors with better call
protection,  and therefore,  less convexity risk than is typically found in most
mortgage assets.  As the marketplace has become familiar with the structural and
credit considerations of commercial mortgages,  yield spreads have narrowed. But
even at today's tighter spread levels,  select  opportunities  within the sector
remain quite attractive.

In the coming year, it is less likely that spread  product will benefit from the
compression  in yield  spreads  similar  to what  sectors  experienced  in 1996.
Therefore,  we are focused on finding stable  attractively priced bonds and look
for  opportunities to rotate sectors as relative values change.  We look forward
to serving you in 1997.







Dolores S. Driscoll                             James J. Sweeney

<PAGE>
                     Standish, Ayer & Wood Investment Trust
                        Standish Securitized Fund Series

 Comparison of Change in Value of $1,000,000 Investment in Standish Securitized
                                      Fund,
            the Lehman Aggregate Index, and the Lehman Mortgage Index

The following is a description  of the graphical  chart omitted from  electronic
format:

This line chart shows the  cumulative  performance  of the Standish  Securitized
Fund compared with the Lehman  Aggregate Index and the Lehman Mortgage Index for
the  period  August 31,  1989 to  December  31,  1996,  based upon a  $1,000,000
investment.  Also  included are the average  annual total  returns for one year,
five year, and since inception.

<PAGE>
                     Standish, Ayer & Wood Investment Trust
                            Standish Securitized Fund

                       Statement of Assets and Liabilities
                                December 31, 1996
<TABLE>
<CAPTION>

                                                                                                          Par             Value    
Security                                                       Rate             Maturity                 Value          (Note 1A)
- --------------------------------------------------------  ------------  --------------------------- --------------- ----------------

BONDS and NOTES - 111.6%
- --------------------------------------------------------

Asset Backed - 4.2%
- --------------------------------------------------------
<S>                                                                <C>          <C>                <C>             <C>            
Citibank Credit Card Master Trust                                  0.000%       2/07/2003           $    1,425,000  $     1,099,031
Continental Mortgage Home Equity 1996-4 A9                         6.880        1/15/2028                  550,000          542,438
Greentree Financial Corp                                           7.240       11/15/2028                  500,000          491,250
                                                                                                                      --------------
TOTAL Asset Backed (Cost $2,168,812)                                                                                      2,132,719
                                                                                                                      --------------

Collateralized Mortgage Obligation - 2.0%
- --------------------------------------------------------
FNMA P/O Trust 108 (Cost$ $1,077,844)                              0.000        3/01/2020                1,291,932        1,017,396
                                                                                                                      --------------

U.S. Government Agency - 93.3%
- --------------------------------------------------------

Pass Thru Securities - 93.3%
- --------------------------------------------------------
Chase Comm Cert 1996 1A1                                           7.600       12/18/2005                  494,737          510,043
CSFB 1995-A 144A *                                                 7.542       11/15/2005                  750,000          745,071
FDIC Remic Trust 1994-C1 2C                                        8.450        9/25/2025                  500,000          521,250
FHA Insured Project Mtg Series #15                                 7.450        5/01/2021                1,404,228        1,413,005
FHA #113 Puttable Project 8/3                                      7.430        6/01/2024                3,837,205        3,888,768
FHLMC                                                              6.500 12/01/2023 - 4/01/2026          3,316,412        3,178,347
FHLMC                                                              7.500        8/01/2026                  973,275          974,180
FNMA +                                                             6.500  7/01/2025 - 3/01/2026          3,413,631        3,260,017
FNMA + x                                                           7.000 10/01/2023 - 2/01/2027          8,552,955        8,365,722
FNMA REMIC 1994-84 PJ                                              8.000        7/25/2023                  975,000        1,017,656
GE Capital 96-A Erisa                                              7.250        12/25/11                   494,220          495,456
GNMA +                                                             7.000 11/15/2022 - 6/15/2026          8,618,004        8,450,809
GNMA +                                                             7.500 10/15/2022 - 9/15/2025          1,705,617        1,711,638
GNMA                                                               9.000  5/15/2016 - 9/15/2026          2,703,905        2,877,183
Lehman Brothers Commercial Conduit Mortgage Trust 1995-C2          7.054        9/25/2025                  575,000          560,805
Merrill Lynch Mortgage Investments 1996-C2E                        6.960       12/21/2028                  700,000          656,469
Midstate Trust II A3                                               9.350        4/01/1998                  150,000          153,281
ML Mtg Inv 1994-C1 Cl C                                            8.892       11/25/2020                1,095,000        1,132,812
Mortgage Capital Funding 1996                                      7.800        4/15/2026                  497,000          512,221
Resolution Trust Corp. 1991-6 C-1                                  9.000        9/25/2028                  226,620          232,710
Resolution Trust Corp. 1992-C2 A1                                  9.000       10/25/2021                  225,573          227,054
Resolution Trust Corp. 1994-C2 D AL 1                              8.000        4/25/2025                  710,512          724,501
Resolution Trust Corp. 1995 C1 Cl C                                6.900        2/25/2027                  900,000          879,469
Resolution Trust Corp. 1995-1 A2C Erisa +                          7.500       10/25/2028                1,000,000        1,009,688
Resolution Trust Corp. P-T Ser 1992-5 Sr A6 +                      9.239        5/25/2026                2,150,000        2,202,406
Resolution Trust Corp. P-T Ser 1992-M4 A1                          8.000        9/25/2021                  404,184          406,963
Sears Credit Account 1987-B                                        8.000        5/25/2017                  125,914          125,835
Structured Asset Security Corp. 1994-C1 D                          6.870        8/25/2026                  825,000          795,352
Structured Asset Security Corp. 1996-Cfl C                         6.525        2/25/2028                  200,000          195,375
                                                                                                                      --------------
TOTAL U.S. Government Agency (Cost $47,129,814)                                                                          47,224,086
                                                                                                                      --------------


<PAGE>

                                                                                                          Par             Value
Security                                                       Rate             Maturity                 Value          (Note 1A)
- --------------------------------------------------------  ------------  --------------------------- ---------------   --------------

U.S. Treasury Obligations - 12.1%
- --------------------------------------------------------

Treasury Bonds - 5.6%
- --------------------------------------------------------
U.S. Treasury Bond +                                               7.625%       2/15/2025           $    1,625,000  $     1,805,018
U.S. Treasury Bond +                                               8.125        8/15/2019                  875,000        1,012,130
                                                                                                                      --------------
                                                                                                                          2,817,148
                                                                                                                      --------------

Treasury Notes - 6.5%
- --------------------------------------------------------
U.S. Treasury Note                                                 5.625       11/30/1998                  400,000          398,188
U.S. Treasury Note                                                 6.625        6/30/2001                2,375,000        2,413,214
U.S. Treasury Note (Strip)                                         0.000        8/15/2008                1,000,000          467,600
                                                                                                                      --------------
                                                                                                                          3,279,002
                                                                                                                      --------------
TOTAL U.S. Treasury Obligations (Cost $6,138,988)                                                                         6,096,150
                                                                                                                      --------------

TOTAL BONDS and NOTES (Cost $56,515,458)                                                                                 56,470,351
                                                                                                                      --------------

                                                                                                       Principal
Purchased Options - 0.0%                                                                               Amount of
- --------------------------------------------------------
- --------------------------------------------------------
Deliver/Receive, Excercise Price, Expiration                                                           Contracts
- --------------------------------------------------------                                              -------------
UST Put/ 6.25% 10/1, Str 100.1328125, 1/6/97 (Premiums Paid $6,445)                                         11,000            3,438
                                                                                                                      --------------



Short-Term Investments - 3.3%
- --------------------------------------------------------

Repurchase Agreements - 3.2%
- --------------------------------------------------------

Prudential-Bache Repurchase Agreement, dated 12/31/96,
5.72% due 1/2/97, to pay $1,599,920 (Collateralized by                                                    Par
FNMA FNARM with a rate of 6.084% and a maturity date of                                                  Value
                                                                                                      -------------
12/01/35 with a market value of $1,631,399)                                                         $    1,599,411        1,599,411
                                                                                                                      --------------

U.S. Government Agency - 0.1%
- --------------------------------------------------------
FNMA                                                               5.400        1/17/1997                   65,000           64,717
                                                                                                                      --------------

TOTAL Short-Term Investments (Cost $1,664,128)                                                                            1,664,128
                                                                                                                      --------------

TOTAL INVESTMENTS  (Cost $58,186,030) - 114.9%                                                                      $    58,137,917
                                                                                                                      ==============
<PAGE>

                                                                                                       Principal
Written Options - 0.0%                                                                                 Amount of
Deliver/Receive, Excercise Price, Expiration                                                           Contracts
- --------------------------------------------------------                                              -------------
UST Call, 6.25% 10/01, Str 101.1328125, 1/6/97                                                              11,000  $           (86)
                                                                                                                      --------------

Total Written Options (Premium Received $4,555)                                                                                 (86)
                                                                                                                      --------------

Other Assets Less Liabilities - (14.9%)                                                                                  (7,520,575)
                                                                                                                      --------------

NET ASSETS - 100.0%                                                                                                 $    50,617,256
                                                                                                                      ==============


*  This security is restricted but eligible for resale under 144A
+ Denotes all or part of security pledged as a margin deposit (see Note 6)
x Denotes all or part of security is delayed delivery contract (see Note 7)

Abbreviations used in this statement
FNMA - Federal National Mortgage Association
FHLMC - Federal Home Loan Mortgage Corporation
GNMA - Government National Mortgage Association
FDIC - Federal Depository Insurance Corporation
FHA - Federal Housing Authority
ML - Merrill Lynch
FNARM - FNMA Adjustable Rate Mortgage
</TABLE>

<PAGE>


                                   Standish, Ayer & Wood Investment Trust
                                         Standish Securitized Fund

                                    Statement of Assets and Liabilities
                                             December 31, 1996

<TABLE>
<CAPTION>

Assets
<S>                                                                        <C>                   <C>                               
    Investments, at value (Note 1A) (identified cost, $58,186,030)                      $         58,137,917
    Interest receivable                                                                              342,617
    Cash                                                                                              27,790
    Receivable for daily variation margin on fianancial futures contracts (Note 6)                    24,219
    Other assets                                                                                       2,488
                                                                                           ------------------

       Total assets                                                                               58,535,031

Liabilities
    Distribution payable                                                $     1,504,685
    Payable for delayed delivery transactions, (Note 7)                        6,384,219
    Written options outstanding, at value (premiums received, $4,555)                 86
    Accrued trustee fees (Note 2)                                                    362
    Accrued expenses and other liabilities                                        28,423
                                                                       -----------------

       Total liabilities                                                                           7,917,775
                                                                                           ------------------

Net Assets                                                                                       $50,617,256
                                                                                           ==================

Net Assets consist of
    Paid-in capital                                                                     $         52,745,999
    Distributions in excess of net investment income                                                 (97,839)
    Accumulated undistributed net realized loss                                                   (2,053,795)
    Net unrealized appreciation                                                                       22,891
                                                                                           ------------------

       Total Net Assets                                                                 $         50,617,256

    Shares of beneficial interest outstanding                                                      2,569,380
                                                                                           ==================

    Net asset value, offering price, and redemption price per share                     $              19.70
                                                                                           ==================
       (Net assets/Shares outstanding)






    The accompanying notes are an integral part of the financial statements

<PAGE>


                                   Standish, Ayer & Wood Investment Trust
                                         Standish Securitized Fund

                                          Statement of Operations
                                        Year Ended December 31, 1996


Investment income
    Interest income                                                                               $3,921,909

Expenses
    Investment advisory fee (Note 2)                                           $132,516
    Accounting, custody and transfer agent fees                                  89,679
    Audit services                                                               31,509
    Registration costs                                                            3,257
    Trustee fees (Note 2)                                                         2,168
    Legal services                                                                2,880
    Insurance expense                                                             2,182
    Miscellaneous                                                                 2,600
                                                                       -----------------

       Total expenses                                                           266,791

    Deduct:

    Waiver of investment advisory fee (Note 2)                                  (29,535)
                                                                       -----------------

       Net expenses                                                                                  296,326
                                                                                           ------------------

         Net investment income                                                                     3,625,583
                                                                                           ------------------

Realized and unrealized gain (loss)
    Net realized gain (loss):
       Investment securities                                                  ($235,337)
       Written options                                                          218,408
       Financial futures contracts                                               (349,453)
       Foreign currency and forward foreign exchange contracts                   33,042
                                                                       -----------------

         Net realized gain (loss)                                                                    (333,340)

    Change in net unrealized appreciation (depreciation):
       Investment securities                                                ($1,319,348)
       Written options                                                           10,153
       Financial futures contracts                                              155,513
                                                                       -----------------

       Change in net unrealized appreciation (depreciation)                                       (1,153,682)
                                                                                           ------------------

         Net realized and unrealized gain (loss)                                                  (1,487,022)
                                                                                           ------------------

  Net increase (decrease) in net assets from operations                                           $2,138,561
                                                                                           ==================




    The accompanying notes are an integral part of the financial statements.
</TABLE>

<PAGE>


                                   Standish, Ayer & Wood Investment Trust
                                      Standish Securitized Fund Series

                                     Statement of Changes in Net Assets
<TABLE>
<CAPTION>


                                                                                  Year Ended December 31,
                                                                         ------------------------------------
                                                                               1996              1995
                                                                         ----------------- ------------------
Increase (decrease) in Net Assets

   From operations
<S>                                                                            <C>                <C>       
    Net investment income                                                      $3,684,653         $3,780,223
    Net realized gain (loss)                                                     (333,340)         1,131,513
    Change in net unrealized (depreciation) appreciation                       (1,153,682)         3,537,677
                                                                         ----------------- ------------------

      Net increase in net assets from operations                                2,197,631          8,449,413
                                                                         ----------------- ------------------

   Distributions to shareholders
    From net investment income                                                 (3,663,175)        (3,731,675)
                                                                         ----------------- ------------------

      Total distributions to shareholders                                      (3,663,175)        (3,731,675)
                                                                         ----------------- ------------------

   Fund share principal transactions (Note 4)
    Net proceeds from sale of shares                                               70,000          1,275,000
    Net asset value of shares issued to shareholders in
      payment of distributions declared                                           402,234            591,437
    Cost of shares redeemed                                                    (3,590,133)        (5,162,432)
                                                                         ----------------- ------------------

      Increase (decrease) in net assets from Fund share transactions           (3,117,899)        (3,295,995)
                                                                         ----------------- ------------------

           Net increase (decrease) in net assets                               (4,583,443)         1,421,743

Net assets

   At beginning of period                                                      55,200,699         53,778,956
                                                                         ----------------- ------------------

   At end of period (including distributions in excess of net investment income
    of $97,839 and $163,094 at December 31, 1996 and 1995, respectively)      $50,617,256        $55,200,699
                                                                         ================= ==================




    The accompanying notes are an integral part of the financial statements.

</TABLE>

<PAGE>


                     Standish, Ayer & Wood Investment Trust
                            Standish Securitized Fund

                              Financial Highlights

<TABLE>
<CAPTION>

                                                                         Year Ended December 31,
                                                  ----------------------------------------------------------------
                                                       1996         1995         1994        1993        1992*
                                                  -------------- -----------  ----------- ------------ -----------

<S>                                                    <C>         <C>          <C>          <C>         <C>   
   Net asset value - beginning of period               $20.25      $18.61       $20.24       $20.14      $20.97
                                                  -------------- -----------  ----------- ------------ -----------

   Income (loss) from investment operations
     Net investment income+                               1.43       1.32         1.42         1.45        1.43
     Net realized and unrealized (loss) gain
        on investments                                  (0.57)       1.66        (1.86)        0.54       (0.61)
                                                  -------------- -----------  ----------- ------------ -----------

   Total income (loss) from investment operations         0.86       2.98        (0.44)        1.99        0.82
                                                  -------------- -----------  ----------- ------------ -----------

   Less distributions declared to shareholders
     From net investment income                         (1.41)      (1.34)       (1.19)       (1.48)      (1.57)
     In excess of net investment income                ---         ---          ---           (0.05)     ---
     From net realized gains on investments            ---         ---          ---           (0.36)      (0.07)
     In excess of net realized gains on investments    ---         ---          ---          ---          (0.01)
                                                  -------------- -----------  ----------- ------------ -----------
      Total distributions declared to shareholders      (1.41)      (1.34)       (1.19)       (1.89)      (1.65)
                                                  -------------- -----------  ----------- ------------ -----------

      Net asset value - end of period                  $19.70      $20.25       $18.61       $20.24      $20.14
                                                  ============== ===========  =========== ============ ===========

   Total return                                          4.41%      16.32%       (2.16%)      10.02%       4.07%

   Net assets at end of period  (In thousands)         $50,617     $55,201      $53,779      $78,054     $90,460

   Supplemental Data
   Ratios to average daily net assets:
     Expenses +                                          0.45%       0.45%        0.45%        0.45%       0.45%
     Net investment income +                             6.99%       6.78%        6.79%        6.75%       6.94%

   Portfolio turnover                                    212%        225%         138%         130%        301%

+    The investment adviser did not impose a portion of its advisory fee.  If this voluntary reduction
     had not been undertaken, the net investment income per share and the ratios would have been:

      Net investment income per share                   $1.40       $1.22        $1.41        $1.44       $1.42
      Ratios to average daily net assets:
            Expenses                                     0.51%       0.51%        0.49%        0.48%       0.51%
            Net Investment Income                        6.93%       6.72%        6.76%        6.72%       6.88%
      
 * Audited by other auditors.


    The accompanying notes are an integral part of the financial statements.

</TABLE>

<PAGE>

                           Notes to Financial Statements




(1) ....Significant Accounting Policies:

         Standish,  Ayer & Wood  Investment  Trust (the Trust) is organized as a
         Massachusetts  business  trust and is registered  under the  Investment
         Company Act of 1940, as amended, as an open-end,  management investment
         company.   Standish   Securitized  Fund  ("the  Fund")  is  a  separate
         diversified  investment series of the Trust. The following is a summary
         of  significant  accounting  policies  followed  by  the  Fund  in  the
         preparation of the financial  statements.  The preparation of financial
         statements in accordance with generally accepted accounting  principles
         requires  management to make estimates and assumptions  that affect the
         reported  amounts and disclosures in the financial  statements.  Actual
         results could differ from those estimates.

     A. .Investment security valuations--
         Securities for which quotations are readily available are valued at the
         last sale price,  or if no sale price,  at the closing bid price in the
         principal  market  in  which  such  securities  are  primarily  traded.
         Securities (including  restricted  securities) for which quotations are
         not readily  available  are valued at their fair value as determined in
         good faith  under  consistently  applied  procedures  under the general
         supervision  of the Board of Trustees.  Short - term  instruments  with
         less than  sixty-one  days  remaining to maturity  when acquired by the
         Fund are valued on an  amortized  cost  basis.  If the Fund  acquires a
         short - term  instrument  with more than  sixty days  remaining  to its
         maturity,  it is valued at current  market value until the sixtieth day
         prior to maturity and will then be valued at amortized  cost based upon
         the  value on such date  unless  the  trustees  determine  during  such
         sixty-day period that amortized cost does not represent fair value.

     B. .Repurchase agreements--
         It is the  policy of the Fund to  require  the  custodian  bank to take
         possession,  to have  legally  segregated  in the Federal  Reserve Book
         Entry System or to have segregated  within the custodian  bank's vault,
         all  securities  held as collateral in support of repurchase  agreement
         investments. Additionally, procedures have been established by the Fund
         to  monitor  on a daily  basis,  the  market  value  of the  repurchase
         agreement's  underlying investments to ensure the existence of a proper
         level of collateral.

     C. .Securities transactions and income--
         Securities  transactions  are  recorded as of the trade date.  Interest
         income is  determined  on the basis of interest  accrued,  adjusted for
         amortization  of premium or discount on long-term debt  securities when
         required for federal  income tax  purposes.  Realized  gains and losses
         from securities sold are recorded on the identified cost basis.

     D. .Federal taxes--
         As a qualified  regulated  investment company under Subchapter M of the
         Internal  Revenue Code,  the Fund is not subject to income taxes to the
         extent that it  distributes  all of its  taxable  income for its fiscal
         year. At December 31, 1996,  the Fund, for federal income tax purposes,
         had a capital  loss  carryover  which will  reduce  the Fund's  taxable
         income  arising from net realized gain on  investments,  if any, to the
         extent  permitted by the Internal Revenue Code and thus will reduce the
         amount of  distributions  to  shareholders  which  would  otherwise  be
         necessary to relieve the Fund of any liability for federal  income tax.
         Such capital loss  carryovers  are $1,745,441 and $234,501 which expire
         on December 31, 2002 and December 31, 2004, respectively.

     E. .Distributions to shareholders--
         Dividends from net investment  income and capital gains  distributions,
         if any,  are  reinvested  in  additional  shares of the Fund unless the
         shareholder   elects  to  receive  them  in  cash.   Distributions   to
         shareholders are recorded on the ex-dividend  date.  Income and capital
         gain  distributions  are  determined  in  accordance  with  income  tax
         regulations  which  may  differ  from  generally  accepted   accounting
         principles. These differences are primarily due to differing treatments
         for mortgage backed  securities,  futures and options  transactions and
         foreign currency transactions. Permanent book and tax basis differences
         relating to shareholder  distributions will result in reclassifications
         between  paid-in  capital,  undistributed  net  investment  income  and
         accumulated net realized gain (loss).
<PAGE>

(2) Investment Advisory Fee:

         The investment advisory fee paid to Standish,  Ayer & Wood, Inc. (SA&W)
         for  overall  investment  advisory  and  administrative  services,  and
         general office facilities,  is paid monthly at the annual rate of 0.25%
         of the Fund's average daily net assets up to the first $500,000,000 and
         0.20% of  assets in excess  of this  amount.  SA&W has  agreed to limit
         total Fund operating  expenses to 0.45% of the Fund's average daily net
         assets.  For the year ended December 31, 1996, SA&W voluntarily  waived
         $29,535  of its fee.  The Fund  pays no  compensation  directly  to its
         trustees who are affiliated  with SA&W or to its officers,  all of whom
         receive  remuneration for their services to the Fund from SA&W. Certain
         trustees and officers of the Trust are directors or officers of SA&W.

(3) ....Purchases and Sales of Investments:

         Purchases and sales of investments,  other than short-term obligations,
were as follows:

                                              Purchases             Sales


U.S. government securities                     $121,694,322        $126,243,666
                                          ==================  ==================

Non-U.S. government securities                   $5,301,904          $4,506,758
                                          ==================  ==================




(4) ....Shares of Beneficial Interest:

         The  Declaration  of Trust  permits the  trustees to issue an unlimited
         number of full and fractional  shares of beneficial  interest  having a
         par value of one cent per share.  Transactions  in Fund  shares were as
         follows:  

<TABLE>
<CAPTION>
                                                                              Year Ended December 31
                                                                  --------------------------------------
                                                                        1996                1995
                                                                  -----------------   ------------------

<S>                                                                       <C>                <C>   
Shares sold                                                               3,450              64,329
Shares issued to shareholders in payment of distributions declared       20,413              29,757
Shares redeemed                                                        (179,930)           (258,806)
                                                                  -----------------   ------------------

    Net decrease                                                       (156,067)           (164,720)
                                                                  =================   ==================
</TABLE>




         At December  31,  1996,  one  shareholder,  Allendale  Mutual
         Insurance  Co.,  together  with its  affiliates,  was  record  owner of
         approximately 82% of the total outstanding shares of the Fund.

(5) ....Federal Income Tax Basis of Investment Securities:

         The cost and  unrealized  appreciation  (depreciation)  in value of the
         investment  securities  owned at December  31,  1996,  as computed on a
         federal income tax basis, are as follows:

Aggregate Cost                                               $58,191,889


Gross unrealized appreciation                                    619,007
Gross unrealized depreciation                                   (672,979)
                                                        -----------------

    Net unrealized depreciation                                 ($53,972)
                                                        =================



<PAGE>

6) .....Financial Instruments

         In general, the following  instruments are used for hedging purposes as
         described below. However, these instruments may also be used to enhance
         potential  gain in  circumstances  where hedging is not  involved.  The
         nature,  risks and objectives of these  investments  are set forth more
         fully in the Fund's Prospectus and Statement of Additional Information.
         The Fund trades the following  financial  instruments  with off-balance
         sheet risk:

 .........Options--
         Call and put  options  give the holder the right to  purchase  or sell,
         respectively,  a security or currency at a specified price on or before
         a certain date. The Fund may use options to seek to hedge against risks
         of market  exposure  and  changes  in  securities  prices  and  foreign
         currencies,  as well as to seek to enhance returns.  Options, both held
         and written by the Fund, are reflected in the accompanying Statement of
         Assets and Liabilities at market value.  Premiums received from writing
         options which expire are treated as realized gains.  Premiums  received
         from writing  options which are exercised or are closed are added to or
         offset  against  the  proceeds  or amount  paid on the  transaction  to
         determine  the realized  gain or loss.  If a put option  written by the
         Fund is exercised, the premium reduces the cost basis of the securities
         purchased by the Fund. The Fund, as writer of an option, has no control
         over whether the underlying  securities may be sold (call) or purchased
         (put) and as a result bears the market risk of an unfavorable change in
         the price of the security  underlying the written option.  A summary of
         written  option  transactions  for the twelve months ended December 31,
         1996 is as follows:

                         Written Put Option Transactions
- --------------------------------------------------------------------------------

                                       Number
                                    of Contracts          Premiums
                                  ------------------  ------------------
Outstanding, beginning of period              2,750            $11,816
    Options written                           9,725             74,708
    Options exercised                        (6,525)           (29,965)
    Options expired                          (4,850)           (50,461)
    Options closed                           (1,100)            (6,098)
                                  ------------------  ------------------
Outstanding, end of period                        0                 $0
                                  ==================  ==================


                        Written Call Option Transactions
- --------------------------------------------------------------------------------

                                        Number
                                     of Contracts          Premiums
                                   ------------------  ------------------
Outstanding, beginning of period              3,900             $26,926
    Options written                          25,950             146,679
    Options exercised                        (1,000)             (5,000)
    Options expired                         (13,750)            (63,699)
    Options closed                          (14,000)           (100,351)
                                   ------------------  ------------------
Outstanding, end of period                    1,100             $4,555
                                   ==================  ==================




 .........Forward foreign currency and cross currency exchange contracts--
         The Fund may enter into forward  foreign  currency  and cross  currency
         exchange  contracts  for the  purchase  or sale of a  specific  foreign
         currency  at a fixed  price on a future  date.  Risks  may  arise  upon
         entering these contracts from the potential inability of counterparties
         to meet the terms of their contracts and from  unanticipated  movements
         in the value of a foreign  currency  relative  to the U.S.  dollar  and
         other  foreign  currencies.  The  forward  foreign  currency  and cross
         currency  exchange  contracts  are marked to market  using the  forward
         foreign  currency  rate of the  underlying  currency  and any  gains or
         losses are  recorded for  financial  statement  purposes as  unrealized
         until the contract settlement date. Forward currency exchange contracts
         are used by the Fund primarily to protect the Fund's foreign securities
         from adverse  currency  movements.  At December 31, 1996, there were no
         open forward foreign currency contracts.


<PAGE>

 .........Futures Contracts--
         The Fund may enter into  financial  futures  contracts  for the delayed
         sale or delivery of securities or contracts based on financial  indices
         at a fixed  price on a future  date.  The Fund is  required  to deposit
         either in cash or securities an amount equal to a certain percentage of
         the contract  amount.  Subsequent  payments are made or received by the
         Fund each day,  dependent on the daily fluctuations in the value of the
         underlying security,  and are recorded for financial statement purposes
         as unrealized  gains or losses by the Fund.  There are several risks in
         connection with the use of futures  contracts as a hedging device.  The
         change in value of futures  contracts  primarily  corresponds  with the
         value of their underlying instruments or index, which may not correlate
         with changes in value of the hedged investments.  In addition, there is
         the  risk  that  the  Fund  may  not be able to  enter  into a  closing
         transaction  because of an illiquid  secondary market.  The Fund enters
         into financial futures transactions primarily to manage its exposure to
         certain  markets  and to  changes  in  securities  prices  and  foreign
         currencies.  At December 31, 1996, the Fund held the following  futures
         contracts:  
<TABLE>
<CAPTION>
                                                         Expiration     Underlying Face    Unrealized                              
        Contract                    Position                Date         Amount at Value   Appreciation
- --------------------------   ------------------------   -------------   ----------------------------------

<S>                                   <C>                 <C>                <C>                  <C>    
US 10 Year Note (31 contracts)        Short               03/31/97           $3,382,875           $66,535
                                                                        ================  ================


</TABLE>


         At December 31, 1996,  the Fund had segregated  sufficient  cash and/or
         securities to cover margin requirements on open futures contracts.

(7) ....Delayed Delivery Transactions:

         The Fund may purchase securities on a when-issued or forward commitment
         basis.  Payment and  delivery  may take place a month or more after the
         date of the  transactions.  The price of the underlying  securities and
         the date when the  securities  will be delivered and paid for are fixed
         at the time the  transaction  is  negotiated.  The Fund  instructs  its
         custodian to segregate  securities having a value at least equal to the
         amount of the purchase  commitment.  At December 31, 1996, the Fund had
         entered into the following delayed delivery transactions:

Type         Security                Settlement Date        Amount
- ----------------------------------------------------------------------

Buy       FNMA                            2/13/97           $6,384,219






<PAGE>

                         Report of Independent Accountants

To the Trustees of Standish,  Ayer & Wood Investment  Trust and the Shareholders
of Standish  Securitized  Fund:  We have audited the  accompanying  statement of
assets and  liabilities  of Standish,  Ayer & Wood  Investment  Trust:  Standish
Securitized  Fund (the "Fund"),  including the portfolio of  investments,  as of
December 31, 1996,  and the related  statement of  operations  for the year then
ended,  changes in net assets for each of the two years in the period ended, and
financial  highlights for each of the four years in the period then ended. These
financial  statements  and financial  highlights are the  responsibility  of the
Fund's  management.  Our  responsibility  is to  express  an  opinion  on  these
financial statements and financial highlights based on our audits. The financial
highlights for the year ended December 31, 1992, were audited by other auditors,
whose report,  dated February 12, 1993, expressed an unqualified opinion on such
financial  highlights.  We conducted  our audits in  accordance  with  generally
accepted  auditing  standards.  Those standards require that we plan and perform
the audit to obtain reasonable  assurance about whether the financial statements
and financial  highlights are free of material  misstatement.  An audit includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the financial  statements.  Our procedures  included  confirmation of securities
owned as of December 31, 1996 by correspondence  with the custodian and brokers.
An audit also includes assessing the accounting  principles used and significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for  our  opinion.  In our  opinion,  the  financial  statements  and  financial
highlights  referred to above  present  fairly,  in all material  respects,  the
financial  position  of  Standish,   Ayer  &  Wood  Investment  Trust:  Standish
Securitized  Fund as of December 31, 1996, the results of its operations for the
year then ended,  the changes in its net assets for each of the two years in the
period then ended,  and financial  highlights  for each of the four years in the
period then ended, in conformity with generally accepted accounting principles.

Coopers & Lybrand L.L.P.
Boston, Massachusetts
February 20, 1997

<PAGE>
This Report is submitted for the general  information of shareholders and is not
authorized  for  distribution  to  prospective  investors  unless  proceeded  or
accompanied by an effective prospectus.  Nothing herein is to be construed to be
an offer of sale or  solicitation  or an offer to buy  shares of the Fund.  Such
offer is made only by the Fund's  prospectus,  which includes  details as to the
offering and other material information.

<PAGE>


[    ] 1997


                    STANDISH INTERNATIONAL FIXED INCOME FUND
                        STANDISH GLOBAL FIXED INCOME FUND
                              One Financial Center
                           Boston, Massachusetts 02111
                                 (800) 221-4795

                       STATEMENT OF ADDITIONAL INFORMATION

     This combined Statement of Additional Information is not a prospectus,  but
expands  upon  and  supplements  the  information   contained  in  the  combined
Prospectus  dated [ ], 1997, as amended  and/or  supplemented  from time to time
(the   "Prospectus"),   of  the   Standish   International   Fixed  Income  Fund
("International  Fixed Income  Fund") and the Standish  Global Fixed Income Fund
("Global Fixed Income  Fund"),  each a separate  investment  series of Standish,
Ayer & Wood  Investment  Trust  (the  "Trust").  This  Statement  of  Additional
Information  should be read in conjunction with the Prospectus,  a copy of which
may be  obtained  without  charge by writing or calling  the  Trust's  principal
underwriter,  Standish Fund Distributors, L.P. (the "Principal Underwriter"), at
the address and phone number set forth above.

     THIS STATEMENT OF ADDITIONAL INFORMATION IS NOT A PROSPECTUS AND IS
AUTHORIZED FOR DISTRIBUTION TO PROSPECTIVE INVESTORS ONLY IF PRECEDED OR
ACCOMPANIED BY AN EFFECTIVE PROSPECTUS.



                          ----------------------------


                                    CONTENTS

                                                                      Page


Investment Objective and Policies.......................................1
Investment Restrictions................................................10
Calculation of Performance Data........................................12
Management ............................................................14
Redemption of Shares...................................................23
Portfolio Transactions.................................................24
Determination of Net Asset Value.......................................25
The Funds and Their Shares.............................................26
The Portfolio and its Investors........................................27
Taxation...............................................................27
Additional Information.................................................32
Experts and Financial Statements.......................................32



<PAGE>



                              INVESTMENT OBJECTIVE
                                  AND POLICIES

     The  Prospectus  describes  the  investment  objective and policies of each
Fund.  The  following  discussion  supplements  the  description  of the  Funds'
investment policies in the Prospectus.

     As  described  in the  Prospectus,  the Global  Fixed  Income Fund seeks to
achieve its investment  objective by investing all its investable  assets in the
Standish Global Fixed Income Portfolio (the "Portfolio"),  a series of Standish,
Ayer & Wood Master  Portfolio (the "Portfolio  Trust"),  an open-end  management
investment  company.  The  Portfolio  has  the  same  investment  objective  and
restrictions as the Global Fixed Income Fund. Standish International  Management
Company, L.P. ("SIMCO" or the "Adviser") is the adviser to the Portfolio and the
International Fixed Income Fund.

     The  Prospectus  describes  the  investment  objective  of the Global Fixed
Income Fund and the Portfolio and summarizes  the investment  policies they will
follow.  Since the  investment  characteristics  of the Global Fixed Income Fund
correspond  directly to those of the  Portfolio,  the  following  discusses  the
various investment techniques employed by the Portfolio.  See the Prospectus for
a more  complete  description  of each  Fund's  and the  Portfolio's  investment
objective, policies and restrictions. For the purposes of the discussion in this
section of this Statement of Additional Information,  the use of the term "Fund"
or "Funds"  includes  references to the Portfolio  and the  International  Fixed
Income Fund unless otherwise noted.

Money Market  Instruments and Repurchase  Agreements.  Money market  instruments
include  short-term U.S. and foreign  Government  securities,  commercial  paper
(promissory  notes issued by  corporations  to finance their  short-term  credit
needs), negotiable certificates of deposit,  non-negotiable fixed time deposits,
bankers' acceptances and repurchase agreements.

     U.S. Government  securities include securities which are direct obligations
of the U.S. Government backed by the full faith and credit of the United States,
and securities issued by agencies and  instrumentalities of the U.S. Government,
which may be guaranteed by the U.S.  Treasury or supported by the issuer's right
to borrow  from the U.S.  Treasury or may be backed by the credit of the federal
agency or instrumentality  itself.  Agencies and  instrumentalities  of the U.S.
Government include, but are not limited to, Federal Land Banks, the Federal Farm
Credit Bank,  the Central Bank for  Cooperatives,  Federal  Intermediate  Credit
Banks, Federal Home Loan Banks and the Federal National Mortgage Association.

     Investments  in commercial  paper will be rated "P-1" by Moody's  Investors
Service, Inc. ("Moody's") or "A-1" by Standard & Poor's Rating Group ("S&P"), or
Duff -1 by Duff & Phelps  ("Duff"),  which are the highest  ratings  assigned by
these  rating  services  (even  if  rated  lower  by one or  more  of the  other
agencies),  or which, if not rated or rated lower by one or more of the agencies
and not rated by the  other  agency or  agencies,  are  judged by SIMCO to be of
equivalent quality to the securities so rated. In determining whether securities
are of  equivalent  quality,  SIMCO  may take  into  account,  but will not rely
entirely on, ratings assigned by foreign rating agencies.

     A repurchase  agreement is an agreement  under which a Fund acquires  money
market  instruments  (generally U.S.  Government  securities)  from a commercial
bank, broker or dealer,  subject to resale to the seller at an agreed-upon price
and date  (normally  the next  business  day).  The  resale  price  reflects  an
agreed-upon  interest rate effective for the period the  instruments are held by
the  Fund  and is  unrelated  to the  interest  rate  on  the  instruments.  The
instruments  acquired by each Fund  (including  accrued  interest)  must have an
aggregate  market  value in excess of the  resale  price and will be held by the
custodian  bank for the Fund  until  they are  repurchased.  The  Trustees  will
monitor the standards that SIMCO will use in reviewing the  creditworthiness  of
any party to a repurchase agreement with the Funds.

     The use of repurchase  agreements  involves certain risks. For example,  if
the seller defaults on its obligation to repurchase the instruments

                                                       - 1 -

<PAGE>



acquired by a Fund at a time when their market value has declined,  the Fund may
incur a loss.  If the seller  becomes  insolvent  or subject to  liquidation  or
reorganization  under  bankruptcy or other laws, a court may determine  that the
instruments  acquired  by a Fund  are  collateral  for a loan  by the  Fund  and
therefore  are  subject to sale by the  trustee in  bankruptcy.  Finally,  it is
possible  that a Fund  may not be  able  to  substantiate  its  interest  in the
instruments  it acquires.  While the  Trustees  acknowledge  these risks,  it is
expected  that  they  can  be  controlled  through  careful   documentation  and
monitoring.

Strategic  Transactions.  Each Fund may, but is not required to, utilize various
other  investment  strategies as described below to seek to hedge various market
risks (such as interest rates,  currency  exchange rates,  and broad or specific
fixed-income market movements),  to manage the effective maturity or duration of
fixed-income  securities,  or to enhance  potential  gain.  Such  strategies are
generally  accepted as part of modern  portfolio  management  and are  regularly
utilized by many mutual funds and other institutional in vestors. Techniques and
instruments  used by the  Funds may  change  over  time as new  instruments  and
strategies are developed or regulatory changes occur.

     In the course of pursuing its investment objective,  each Fund may purchase
and sell (write)  exchange-listed and  over-the-counter  put and call options on
securities,  equity and  fixed-income  indices and other financial  instruments;
purchase and sell financial  futures  contracts and options thereon;  enter into
vari ous interest rate transactions such as swaps, caps, floors or collars;  and
enter into various currency  transactions  such as currency  forward  contracts,
currency futures contracts,  currency swaps or options on currencies or currency
futures  (collectively,  all the above  are  called  "Strategic  Transactions").
Strategic  Transactions  may be used in an attempt to protect  against  possible
changes in the  market  value of  securities  held in or to be  purchased  for a
Fund's  portfolio  resulting from securities mar ket,  interest rate or currency
exchange rate fluctuations, to protect a Fund's unrealized gains in the value of
its  portfolio  securities,  to  facilitate  the  sale  of such  securities  for
investment  purposes,  to manage the effective  maturity or duration of a Fund's
portfolio,  or to establish a position in the derivatives markets as a temporary
substitute for purchasing or selling particular  securities.  In addition to the
hedging   transactions   referred  to  in  the  preceding  sentence,   Strategic
Transactions may also be used to enhance  potential gain in circumstances  where
hedging is not  involved  although  each Fund will attempt to limit its net loss
exposure resulting from Strategic Transactions entered into for such purposes to
not more than 3% of its net assets at any one time and, to the extent necessary,
each Fund will close out  transactions in order to comply with this  limitation.
(Transactions  such as writing  covered call options are  considered  to involve
hedging for the purposes of this  limitation.)  In  calculating  each Fund's net
loss  exposure  from such  Strategic  Transactions,  an  unrealized  gain from a
particular Strategic  Transaction position would be netted against an unrealized
loss  from a related  Strategic  Transaction  position.  For  example,  if SIMCO
anticipates that the Belgian franc will appreciate relative to the French franc,
the Fund may take a long forward  currency  position in the Belgian  franc and a
short foreign currency position in the French franc.  Under such  circumstances,
any  unrealized  loss in the Belgian franc  position would be netted against any
unrealized  gain in the French franc  position  (and vice versa) for purposes of
calculating the Fund's net loss exposure. The ability of a Fund to utilize these
Strategic  Transactions  successfully  will depend on SIMCO's ability to predict
pertinent market and interest rate movements, which cannot be assured. Each Fund
will comply with applicable  regulatory  requirements  when  implementing  these
strategies,   techniques  and  instruments.   The  Funds'  activities  involving
Strategic Transactions may be limited by the requirements of Subchapter M of the
Internal  Revenue Code of 1986, as amended (the "Code"),  for  qualification  as
regulated investment companies.

Risks  of  Strategic  Transactions.   The  use  of  Strategic  Transactions  has
associated  risks  in  cluding  possible  default  by  the  other  party  to the
transaction, illiquidity and, to the extent SIMCO's view as to certain market or
interest rate movements is incorrect, the risk that the

                                                       - 2 -

<PAGE>



use of such Strategic  Transactions  could result in losses greater than if they
had not been used. The writing of put and call options may result in losses to a
Fund,  force the  purchase or sale,  respectively,  of portfolio  securities  at
inopportune times or for prices higher than (in the case of purchases due to the
exercise of put options) or lower than (in the case of sales due to the exercise
of call options) current market values,  limit the amount of appreciation a Fund
can  realize  on its  investments  or cause a Fund to hold a  security  it might
otherwise sell. The use of currency  transactions can result in a Fund incurring
losses as a result of a number of factors  including the  imposition of exchange
controls,  suspension of  settlements,  or the inability to deliver or receive a
specified currency.  The use of options and futures transactions entails certain
other risks.  In particular,  the variable  degree of correlation  between price
movements of futures  contracts  and price  movements  in the related  portfolio
position of a Fund creates the possibility that losses on the hedging instrument
may be greater  than gains in the value of the Fund's  position.  The writing of
options  could  significantly  increase a Fund's  portfolio  turnover  rate and,
therefore, associated brokerage commissions or spreads. In addition, futures and
options   markets   may  not  be  liquid  in  all   circumstances   and  certain
over-the-counter options may have no markets. As a result, in certain markets, a
Fund might not be able to close out a transaction without incurring  substantial
losses,  if at all.  Although  the use of futures and options  transactions  for
hedging  should tend to minimize  the risk of loss due to a decline in the value
of the hedged position, at the same time, in certain circumstances, they tend to
limit any  potential  gain which might  result from an increase in value of such
position.  The loss  incurred  by a Fund in writing  options  on futures  and en
tering into futures transactions is potentially unlimited; however, as described
above,  each Fund will  attempt to limit its net loss  exposure  resulting  from
Strategic Transactions entered into for non-hedging purposes to not more than 3%
of its net assets at any one time.  Futures  markets are highly volatile and the
use of futures may increase the volatility of a Fund's net asset value. Finally,
entering  into  futures  contracts  would  create a  greater  ongoing  potential
financial risk than would  purchases of options where the exposure is limited to
the cost of the initial  premium.  Losses  resulting  from the use of  Strategic
Transactions  would  reduce  net  asset  value  and the net  result  may be less
favorable than if the Strategic Transactions had not been utilized.

General  Characteristics of Options. Put options and call options typically have
similar structural  characteristics and operational  mechanics regardless of the
underlying  instrument on which they are purchased or sold.  Thus, the following
general  discussion relates to each of the particular types of options discussed
in greater  detail below.  In addition,  many Strategic  Transactions  involving
options  require  segregation  of each  Fund's  assets in special  accounts,  as
described below under "Use of Segregated Accounts."

     A put option gives the purchaser of the option,  in  consideration  for the
payment of a premium,  the right to sell,  and the writer the  obligation to buy
(if the  option  is  exercised),  the  underlying  security,  commodity,  index,
currency or other  instrument  at the exercise  price.  For  instance,  a Fund's
purchase of a put option on a security might be designed to protect its holdings
in the underlying instrument (or, in some cases, a similar instrument) against a
substantial  decline  in the  market  value by giving the Fund the right to sell
such instrument at the option exercise  price. A call option,  in  consideration
for the  payment of a premium,  gives the  purchaser  of the option the right to
buy, and the seller the  obligation  to sell (if the option is  exercised),  the
underlying  instrument  at the  exercise  price.  Each Fund may  purchase a call
option on a security,  futures contract,  index, currency or other instrument to
seek to protect  the Fund  against an  increase  in the price of the under lying
instrument  that it  intends  to  purchase  in the future by fixing the price at
which it may purchase such instrument.  An American style put or call option may
be exercised at any time during the option period while a European  style put or
call option may be exercised only upon expiration or during a fixed period prior
thereto.  Each Fund is authorized to purchase and sell exchange  listed  options
and over-the-counter options ("OTC options"). Exchange listed options are issued
by a regulated intermediary such as the Options Clearing

                                                       - 3 -

<PAGE>



Corporation ("OCC"),  which guarantees the performance of the obligations of the
parties to such options. The discussion below uses the OCC as an example, but is
also applicable to other financial intermediaries.

     With  certain  exceptions,  exchange  listed  options  generally  settle by
physical delivery of the underlying security or currency, although in the future
cash settlement may become available.  Index options and Eurodollar  instruments
are  cash  settled  for  the  net  amount,  if  any,  by  which  the  option  is
"in-the-money"  (i.e., where the value of the underlying  instrument exceeds, in
the case of a call  option,  or is less than,  in the case of a put option,  the
exercise  price of the option) at the time the option is exercised.  Frequently,
rather than taking or making delivery of the underlying  instrument  through the
process of  exercising  the option,  listed  options are closed by entering into
offsetting  purchase or sale transactions that do not result in ownership of the
new option.

     A Fund's  ability to close out its  position as a purchaser or seller of an
exchange listed put or call option is dependent,  in part, upon the liquidity of
the option  market.  There is no  assurance  that a liquid  option  market on an
exchange will exist.  In the event that the relevant  market for an option on an
exchange ceases to exist,  outstanding  options on that exchange would generally
continue to be exercisable in accordance with their terms.

     The hours of trading  for listed  options may not  coincide  with the hours
during which the underlying financial instruments are traded. To the extent that
the  option  markets  close  before the  markets  for the  underlying  financial
instruments,  significant  price  and  rate  movements  can  take  place  in the
underlying markets that cannot be reflected in the option markets.

     OTC options are  purchased  from or sold to securities  dealers,  financial
institutions or other parties  ("Counterparties")  through direct agreement with
the Counterparty.  In contrast to exchange listed options,  which generally have
standardized  terms and performance  mechanics,  all the terms of an OTC option,
including such terms as method of settlement,  term,  exercise  price,  premium,
guarantees and security,  are set by negotiation of the parties.  Each Fund will
generally  sell (write) OTC options  (other than OTC currency  options) that are
subject to a buy-back provision  permitting the Fund to require the Counterparty
to sell the option back to the Fund at a formula  price within  seven days.  OTC
options purchased by a Fund, and portfolio securities "covering" the amount of a
Fund's  obligation  pursuant  to an OTC  option  sold  by it  (the  cost  of the
sell-back  plus the  in-the-money  amount,  if any) are  subject to each  Fund's
restriction on illiquid securities, unless determined to be liquid in accordance
with procedures adopted by the Boards of Trustees.  For OTC options written with
"primary  dealers"  pursuant  to  an  agreement  requiring  a  closing  purchase
transaction  at a formula  price,  the amount which is considered to be illiquid
may be calculated by reference to a formula price.  Each Fund expects  generally
to enter into OTC options that have cash settlement  provisions,  although it is
not required to do so.

     Unless the parties provide for it, there is no central clearing or guaranty
function in the OTC option market.  As a result,  if the  Counterparty  fails to
make delivery of the security,  currency or other  instrument  underlying an OTC
option  it has  entered  into  with a Fund or  fails  to make a cash  settlement
payment due in accordance with the terms of that option,  the Fund will lose any
premium  it paid  for the  option  as well  as any  anticipated  benefit  of the
transaction.  Accordingly,  SIMCO must assess the  creditworthiness of each such
Counterparty or any guarantor or credit enhancement of the Counterparty's credit
to determine the likelihood  that the terms of the OTC option will be satisfied.
Each  Fund will  engage in OTC  option  transactions  only with U.S.  Government
securities  dealers  recognized  by the  Federal  Reserve  Bank  of New  York as
"primary  dealers,"  or  broker-dealers,  domestic  or  foreign  banks  or other
financial   institutions   which  have   received,   combined  with  any  credit
enhancements,  a long-term debt rating of A from S&P or Moody's or an equivalent
rating from any other  nationally  recognized  statistical  rating  organization
("NRSRO")  or which issue debt that is  determined  to be of  equivalent  credit
quality by the Adviser.


                                                       - 4 -

<PAGE>



     If a Fund sells  (writes) a call  option,  the premium that it receives may
serve as a  partial  hedge,  to the  extent  of the  option  premium,  against a
decrease  in the  value  of the  underlying  securities  or  instruments  in its
portfolio or will increase the Fund's income.  The sale (writing) of put options
can also provide income.

     Each  Fund may  purchase  and  sell  (write)  call  options  on  securities
including U.S. Treasury and agency securities,  mortgage-backed and asset-backed
securities,  corporate debt securities, equity securities (including convertible
securities)  and  Eurodollar  instruments  that are traded on U.S.  and  foreign
securities  exchanges  and in the  over-the-counter  markets,  and on securities
indices,  currencies  and  futures  contracts.  All calls sold by a Fund must be
"covered"  (i.e.,  the Fund  must own the  securities  or the  futures  contract
subject to the call) or must meet the asset segregation  requirements  described
below as long as the call is  outstanding.  In  addition,  each Fund may cover a
written  call  option  or put  option by  entering  into an  offsetting  forward
contract  and/or by purchasing  an offsetting  option or any other option which,
but virtue of its exercise  price or otherwise,  reduces the Fund's net exposure
on its  written  option  position.  Even  though a Fund will  receive the option
premium to help offset any loss, the Fund may incur a loss if the exercise price
is below the market  price for the  security  subject to the call at the time of
exercise.  A call sold by a Fund also  exposes  the Fund  during the term of the
option to possible loss of  opportunity  to realize  appreciation  in the market
price of the underlying  security or instrument and may require the Fund to hold
a security or instrument which it might otherwise have sold.

     Each Fund may purchase and sell (write) put options on securities including
U.S.   Treasury  and  agency   securities,   mortgage-backed   and  asset-backed
securities, foreign sovereign debt, corporate debt securities, equity securities
(including convertible securities) and Eurodollar instruments (whether or not it
holds  the  above  securities  in its  portfolio),  and on  securities  indices,
currencies  and  futures  contracts.  A Fund will not sell put  options if, as a
result, more than 50% of the Fund's assets would be required to be segregated to
cover its  potential  obligations  under such put options  other than those with
respect to futures and options thereon. In selling put options,  there is a risk
that a Fund may be required to buy the underlying  security at a price above the
market price.

Options on Securities  Indices and Other Financial  Indices.  Each Fund may also
purchase and sell (write) call and put options on  securities  indices and other
financial indices. Options on securities indices and other financial indices are
similar to options on a security or other  instrument  except that,  rather than
settling by physical delivery of the underlying instrument,  they settle by cash
settlement.  For  example,  an option on an index  gives the holder the right to
receive,  upon exercise of the option, an amount of cash if the closing level of
the index upon which the option is based  exceeds,  in the case of a call, or is
less than, in the case of a put, the exercise price of the option (except if, in
the case of an OTC option, physical delivery is specified).  This amount of cash
is equal to the  differential  between  the  closing  price of the index and the
exercise  price of the option,  which also may be multiplied by a formula value.
The seller of the option is obligated,  in return for the premium  received,  to
make  delivery of this amount  upon  exercise of the option.  In addition to the
methods  described above, each Fund may cover call options on a securities index
by owning  securities whose price changes are expected to be similar to those of
the underlying  index,  or by having an absolute and immediate  right to acquire
such securities  without  additional cash  consideration (or for additional cash
consideration  held in a segregated account by its custodian) upon conversion or
exchange of other securities in its portfolio.

General  Characteristics of Futures.  Each Fund may enter into financial futures
contracts or purchase or sell put and call options on such futures.  Futures are
generally bought and sold on the commodities exchanges where they are listed and
involve payment of initial and variation  margin as described  below. All future
contracts entered into by a Fund are traded on U.S. exchanges or boards of trade
that are licensed and regulated by the

                                                       - 5 -

<PAGE>



Commodity Futures Trading  Commission  ("CFTC") or on certain foreign exchanges.
The sale of futures contracts creates a firm obligation by a Fund, as seller, to
deliver to the buyer the specific type of financial instrument called for in the
contract at a specific  future time for a specified  price (or,  with respect to
index futures and Eurodollar instruments,  the net cash amount). The purchase of
futures contracts creates a corresponding obligation by a Fund, as purchaser, to
purchase a financial instrument at a specific time and price. Options on futures
contracts  are  similar  to  options on  securities  except  that an option on a
futures contract gives the purchaser the right in return for the premium paid to
assume a position in a futures contract and obligates the seller to deliver such
position upon exercise of the option.

     Each Fund's use of financial  futures and options thereon will in all cases
be consistent  with  applicable  regulatory  requirements  and in particular the
regulations  of the CFTC relating to exclusions  from  regulation as a commodity
pool operator. Those regulations currently provide that a Fund may use commodity
futures and option  positions (i) for bona fide hedging  purposes without regard
to the percentage of assets committed to margin and option premiums, or (ii) for
other  purposes  permitted by the CTFC to the extent that the aggregate  initial
margin and option premiums required to establish such non-hedging positions (net
of the amount that the positions were "in the money" at the time of purchase) do
not exceed 5% of the net asset value of the Fund's portfolio,  after taking into
account unrealized profits and losses on such positions. Typically,  maintaining
a futures contract or selling an option thereon requires a Fund to deposit, with
its custodian for the benefit of a futures commission merchant, or directly with
the futures  commission  merchant,  as security for its obligations an amount of
cash or other specified  assets (initial margin) which initially is typically 1%
to 10% of  the  face  amount  of  the  contract  (but  may  be  higher  in  some
circumstances).  Additional cash or assets (variation margin) may be required to
be deposited directly with the futures commission merchant thereafter on a daily
basis as the value of the  contract  fluctuates.  The  purchase  of an option on
financial  futures  involves  payment of a premium  for the option  without  any
further  obligation on the part of the Fund. If a Fund  exercises an option on a
futures  contract it will be  obligated to post  initial  margin (and  potential
subsequent variation margin) for the resulting futures position just as it would
for any position. Futures contracts and options thereon are generally settled by
entering into an offsetting  transaction  but there can be no assurance that the
position can be offset prior to settlement at an  advantageous  price,  nor that
delivery  will  occur.  The  segregation  requirements  with  respect to futures
contracts and options thereon are described below.

Currency  Transactions.  Each Fund may  engage  in  currency  transactions  with
Counterparties  in order  to seek to  hedge  the  value  of  portfolio  holdings
denominated in particular  currencies against  fluctuations in relative value or
to enhance potential gain.  Currency  transactions  include currency  contracts,
exchange listed currency futures, exchange listed and OTC options on currencies,
and currency swaps. A forward currency contract involves a privately  negotiated
obligation  to purchase or sell (with  delivery  generally  required) a specific
currency at a future  date,  which may be any fixed number of days from the date
of the contract  agreed upon by the  parties,  at a price set at the time of the
contract.  A currency  swap is an agreement to exchange  cash flows based on the
notional  (agreed-upon)  difference  among two or more  currencies  and operates
similarly to an interest rate swap,  which is described  below. A Fund may enter
into  over-the-counter  currency  transactions  with  Counterparties  which have
received, combined with any credit enhancements, a long term debt rating of A by
S&P or Moody's,  respectively, or that have an equivalent rating from a NRSRO or
(except for OTC currency  options)  whose  obligations  are  determined to be of
equivalent credit quality by SIMCO.

     Each Fund's  transactions in forward currency  contracts and other currency
transactions  such as  futures,  options,  options  on  futures  and swaps  will
generally  be limited to  hedging  involving  either  specific  transactions  or
portfolio  positions.  See,  "Strategic  Transactions."  Transaction  hedging is
entering into a currency transaction with respect to

                                                       - 6 -

<PAGE>



specific  assets  or  liabilities  of a Fund,  which  will  generally  arise  in
connection with the purchase or sale of its portfolio  securities or the receipt
of income  therefrom.  Position hedging is entering into a currency  transaction
with respect to portfolio security positions denomi nated or generally quoted in
that currency.

     Each Fund will not enter into a transaction to hedge  currency  exposure to
an extent greater,  after netting all transactions  intended wholly or partially
to offset other  transactions,  than the aggregate  market value (at the time of
entering into the  transaction) of the securities held in its portfolio that are
denominated or generally quoted in or currently  convertible into such currency,
other than with respect to proxy hedging as described below.

     Each Fund may also cross-hedge  currencies by entering into transactions to
purchase or sell one or more currencies that are expected to decline in value in
relation to other  currencies to which the Fund has or in which the Fund expects
to have portfolio  exposure.  For example,  a Fund may hold a French gov ernment
bond and SIMCO may believe that French francs will  deteriorate  against  German
marks. The Fund would sell French francs to reduce its exposure to that currency
and buy German marks.  This  strategy  would be a hedge against a decline in the
value of French  francs,  although  it would  expose the Fund to declines in the
value of the German mark relative to the U.S. dollar.

     To seek to reduce  the  effect  of  currency  fluctuations  on the value of
existing or  anticipated  holdings of portfolio  securities,  each Fund may also
engage in proxy hedging.  Proxy hedging is often used when the currency to which
a Fund's portfolio is exposed is difficult to hedge or to hedge against the U.S.
dollar.  Proxy  hedging  entails  entering  into a  forward  contract  to sell a
currency  whose  changes  in value are  generally  considered  to be linked to a
currency or currencies in which certain of a Fund's portfolio  securities are or
are  expected  to be  denominated,  and to buy U.S.  dollars.  The amount of the
contract  would not  exceed the value of the Fund's  securities  denominated  in
linked currencies.  For example,  if SIMCO considers that the Austrian schilling
is linked to the German  deutschemark (the "D-mark"),  and a portfolio  contains
securities  denominated  in  schillings  and  SIMCO  believes  that the value of
schillings will decline against the U.S. dollar, SIMCO may enter into a contract
to sell D-marks and buy dollars.  Proxy hedging  involves some of the same risks
and  considerations  as other  transactions with similar  instruments.  Currency
transactions  can  result  in  losses  to a Fund if the  currency  being  hedged
fluctuates  in value  to a degree  or in a  direction  that is not  anticipated.
Further, there is the risk that the perceived linkage between various currencies
may not be present or may not be present during the particular  time that a Fund
is  engaging  in  proxy  hedging.  If a  Fund  enters  into a  currency  hedging
transaction,  the Fund  will  comply  with the  asset  segregation  requirements
described below.

Risks of  Currency  Transactions.  Currency  transactions  are  subject to risks
different from those of other portfolio  transactions.  Because currency control
is of great  importance  to the  issuing  governments  and  influences  economic
planning and policy, purchases and sales of currency and related instruments can
be  negatively  affected  by  government  exchange  controls,   blockages,   and
manipulations or exchange restrictions imposed by governments.  These can result
in losses to a Fund if it is unable to deliver or receive  currency  or funds in
settlement of obligations  and could also cause hedges it has entered into to be
rendered  useless,  resulting  in full  currency  exposure as well as  incurring
transaction  costs.  Buyers and sellers of  currency  futures are subject to the
same risks that apply to the use of futures generally.  Further, settlement of a
currency  futures  contract for the purchase of most  currencies must occur at a
bank  based in the  issuing  nation.  Trading  options  on  currency  futures is
relatively  new,  and the ability to establish  and close out  positions on such
options is subject to the maintenance of a liquid market which may not always be
available.  Currency  exchange rates may fluctuate based on factors extrinsic to
that country's economy.

Combined Transactions. Each Fund may enter into multiple transactions, including
multiple options transactions,  multiple futures transactions, multiple currency
transactions

                                                       - 7 -

<PAGE>



(including forward currency  contracts) and multiple interest rate transactions,
structured notes and any combination of futures,  options, currency and interest
rate  transactions  ("component  transactions")  instead  of a single  Strategic
Transaction,  as part of a single or combined  strategy  when, in the opinion of
SIMCO, it is in the best interests of the Funds to do so. A combined transaction
will usually contain  elements of risk that are present in each of its component
transactions.  Although combined transactions are normally entered into based on
SIMCO's judgment that the combined strategies will reduce risk or otherwise more
effectively  achieve the desired portfolio  management goal, it is possible that
the combination  will instead  increase such risks or hinder  achievement of the
portfolio management objective.

Swaps,  Caps,  Floors and Collars.  Among the Strategic  Transactions into which
each Fund may enter are interest rate, currency and index swaps and the purchase
or sale of related  caps,  floors and  collars.  Each Fund expects to enter into
these transactions  primarily for hedging purposes,  including,  but not limited
to,  preserving a return or spread on a particular  investment or portion of its
portfolio,  protecting against currency  fluctuations,  as a duration management
technique or  protecting  against an increase in the price of  securities a Fund
anticipates purchasing at a later date. Swaps, caps, floors and collars may also
be used to enhance potential gain in circumstances where hedging is not involved
although,  as  described  above,  each Fund will  attempt  to limit its net loss
exposure  resulting  from swaps,  caps,  floors and collars and other  Strategic
Transactions  entered  into for such  purposes to not more than 3% of the Fund's
net assets at any one time.  Each Fund will not sell interest rate caps,  floors
or collars where it does not own securities or other  instruments  providing the
income stream the Fund may be obligated to pay.  Interest rate swaps involve the
exchange by the Fund with another party of their  respective  commitments to pay
or receive interest,  e.g., an exchange of floating rate payments for fixed rate
payments with respect to a notional  amount of principal.  A currency swap is an
agreement to exchange cash flows on a notional  amount of two or more currencies
based on the  relative  value  differential  among  them and an index swap is an
agreement to swap cash flows on a notional amount based on changes in the values
of the  reference  indices.  The  purchase of a cap  entitles  the  purchaser to
receive payments on a notional  principal amount from the party selling such cap
to the extent that a specified  index exceeds a  predetermined  interest rate or
amount.  The purchase of a floor entitles the purchaser to receive payments on a
notional principal amount from the party selling such floor to the extent that a
specified index falls below a predetermined interest rate or amount. A collar is
a  combination  of a cap and a floor  that  preserves  a certain  rate of return
within a predetermined range of interest rates or values.

     Each Fund will  usually  enter  into swaps on a net  basis,  i.e.,  the two
payment streams are netted out in a cash settlement on the payment date or dates
specified in the instrument,  with the Fund receiving or paying, as the case may
be, only the net amount of the two  payments.  Each Fund will not enter into any
swap, cap, floor or collar transaction unless, at the time of entering into such
transaction, the unsecured long-term debt of the Counterparty, combined with any
credit enhancements,  is rated at least A by S&P or Moody's or has an equivalent
rating from an NRSRO or the Counterparty issues debt that is determined to be of
equivalent credit quality by SIMCO. If there is a default by the Counterparty, a
Fund may have  contractual  remedies  pursuant to the agreements  related to the
transaction.  The swap  market has grown  substantially  in recent  years with a
large number of banks and investment banking firms acting both as principals and
as agents  utilizing  standardized  swap  documentation.  As a result,  the swap
market has become  relatively  liquid.  Caps, floors and collars are more recent
innovations  for  which  standardized  documentation  has  not  yet  been  fully
developed.  Swaps, caps, floors and collars are considered illiquid for purposes
of each Fund's policy regarding  illiquid  securities,  unless it is determined,
based upon continuing  review of the trading markets for the specific  security,
that such  security  is  liquid.  The  Boards of  Trustees  of the Trust and the
Portfolio  Trust  have  adopted  guidelines  and  delegated  to SIMCO  the daily
function of determining and monitoring the liquidity of swaps,  caps, floors and
collars. The Boards of

                                                       - 8 -

<PAGE>



Trustees,  however,  retain  oversight  focusing on factors  such as  valuation,
liquidity and  availability of information  and they are ultimately  responsible
for such determinations.  The staff of the SEC currently takes the position that
swaps,  caps,  floors and collars are  illiquid,  and are subject to each Fund's
limitation on investing in illiquid securities.

Eurodollar  Contracts.  Each Fund may make investments in Eurodollar  contracts.
Eurodollar  contracts are U.S.  dollar-denominated  futures contracts or options
thereon  which are  linked to the  London  Inter bank  Offered  Rate  ("LIBOR"),
although  foreign  currency-denominated  instruments  are available from time to
time.  Eurodollar futures contracts enable purchasers to obtain a fixed rate for
the lending of funds and sellers to obtain a fixed rate for  borrowings.  A Fund
might use  Eurodollar  futures  contracts  and options  thereon to hedge against
changes in LIBOR, to which many interest rate swaps and fixed income instruments
are linked.

Risks of  Strategic  Transactions  Outside  the United  States.  When  conducted
outside  the United  States,  Strategic  Transactions  may not be  regulated  as
rigorously  as in the United  States,  may not involve a clearing  mechanism and
related  guarantees,  and  are  subject  to the  risk  of  governmental  actions
affecting trading in, or the prices of, foreign securities, currencies and other
instruments.  The value of such positions  also could be adversely  affected by:
(i)  lesser  availability  than in the  United  States  of data on which to make
trading  decisions,  (ii) delays in a Fund's ability to act upon economic events
occurring in foreign  markets  during  non-business  hours in the United States,
(iii) the imposition of different  exercise and settlement  terms and procedures
and margin requirements than in the United States, (iv) lower trading volume and
liquidity, and (v) other complex foreign political,  legal and economic factors.
At the same time, Strategic Transactions may offer advantages such as trading in
instruments  that are not  currently  traded in the United  States or  arbitrage
possibilities not available in the United States.

Use of Segregated Accounts.  Each Fund will hold securities or other instruments
whose  values  are  expected  to offset  its  obligations  under  the  Strategic
Transactions.  Each  Fund will  cover  Strategic  Transactions  as  required  by
interpretive  positions  of the staff of the SEC.  A Fund  will not  enter  into
Strategic  Transactions  that expose a Fund to an  obligation  to another  party
unless it owns either (i) an offsetting position in securities or other options,
futures  contracts  or other  instruments  or (ii) cash,  receivables  or liquid
securities with a value sufficient to cover its potential obligations. Each Fund
may have to comply with any  applicable  regulatory  requirements  for Strategic
Transactions,  and if  required,  will set  aside  cash and  other  assets  in a
segregated  account with its custodian  bank in the amount  prescribed.  In that
case, each Fund's custodian would maintain the value of such segregated  account
equal to the prescribed  amount by adding or removing  additional  cash or other
assets to account  for  fluctuations  in the value of the account and the Fund's
obligations  on  the  underlying  Strategic  Transactions.   Assets  held  in  a
segregated  account  would  not be  sold  while  the  Strategic  Transaction  is
outstanding, unless they are replaced with similar assets. As a result, there is
a possibility  that  segregation of a large  percentage of a Fund's assets could
impede portfolio management or the Fund's ability to meet redemption requests or
other current obligations.

"When-Issued" and "Delayed Delivery" Securities.  Each Fund may commit up to 25%
of its  net  assets  to  purchase  securities  on a  "when-issued"  or  "delayed
delivery" basis.  Delivery and payment for securities purchased on a when-issued
or delayed  delivery basis will normally take place 15 to 45 days after the date
of the transaction.  The payment  obligation and interest rate on the securities
are fixed at the time that a Fund enters into the commitment,  but interest will
not  accrue  to the Fund  until  delivery  of and  payment  for the  securities.
Although  each Fund will only make  commitments  to purchase  "when-issued"  and
"delayed  delivery"  securities  with the  intention of actually  acquiring  the
securities,  a Fund may sell the securities before the settlement date if deemed
advisable by SIMCO.  Unless a Fund has entered into an  offsetting  agreement to
sell the securities  purchased on a "when-issued" or "forward commitment" basis,
cash or liquid obligations with a market value equal to the

                                                       - 9 -

<PAGE>



amount of the Fund's  commitment  will be segregated  with the Fund's  custodian
bank.  If the market  value of these  securities  declines,  additional  cash or
securities  will be segregated  daily so that the aggregate  market value of the
segregated securities equals the amount of the Fund's commitment.

     Securities  purchased on a "when-issued"  and "delayed  delivery" basis may
have a market  value on  delivery  which is less than the amount paid by a Fund.
Changes  in  market  value  may be based  upon the  public's  perception  of the
creditworthiness  of the  issuer  or  changes  in the level of  interest  rates.
Generally,  the value of  "when-issued"  securities will fluctuate  inversely to
changes in interest  rates,  i.e.,  they will  appreciate in value when interest
rates fall and will decline in value when interest rates rise.

Portfolio  Turnover.  It is not the policy of either  Fund to  purchase  or sell
securities for trading purposes.  However,  neither Fund places any restrictions
on portfolio turnover and each may sell any portfolio security without regard to
the period of time it has been held,  except as may be necessary to maintain its
status as a regulated investment company under the Code. Each Fund may therefore
generally  change  its  portfolio  investments  at any time in  accordance  with
SIMCO's  appraisal of factors  affecting  any  particular  issuer or market,  or
relevant economic conditions.

                             INVESTMENT RESTRICTIONS

     The  Funds  and  the  Portfolio  have  adopted  the  following  fundamental
policies.  Each of the Fund's and  Portfolio's  fundamental  policies  cannot be
changed  unless  the change is  approved  by a "vote of the  outstanding  voting
securities" of a Fund or the Portfolio, as the case may be, which phrase as used
herein means the lesser of (i) 67% or more of the voting  securities of the Fund
or  Portfolio  present  at a  meeting,  if the  holders  of more than 50% of the
outstanding   voting  securities  of  the  Fund  or  Portfolio  are  present  or
represented by proxy, or (ii) more than 50% of the outstanding voting securities
of the Fund or Portfolio.

International Fixed Income Fund.

As a matter of fundamental policy, the International Fixed Income Fund may not:

1.   Invest,  with respect to at least 50% of its total assets,  more than 5% in
     the  securities  of any one issuer  (other  than the U.S.  Government,  its
     agencies or  instrumentalities) or acquire more than 10% of the outstanding
     voting securities of any issuer.

2.   Issue senior  securities,  borrow money or securities or pledge or mortgage
     its  assets,  except  that the Fund may (a)  borrow  money  from banks as a
     temporary  measure for  extraordinary  or emergency  purposes  (but not for
     investment  purposes)  in an amount up to 15% of the  current  value of its
     total assets, (b) enter into forward roll transactions,  and (c) pledge its
     assets to an extent not greater than 15% of the current  value of its total
     assets.

3.   Lend  portfolio  securities,  except  that the Fund may lend its  portfolio
     securities with a value up to 20% of its total assets (with a 10% limit for
     any borrower) and may enter into repurchase  agreements with respect to 25%
     of the value of its net assets.

4.   Invest more than 25% of the current value of its total assets in any single
     industry, provided that this restriction shall not apply to debt securities
     issued or  guaranteed  by the United  States  government or its agencies or
     instrumentalities.

5.   Underwrite the  securities of other issuers,  except to the extent that, in
     connection  with the disposition of portfolio  securities,  the Fund may be
     deemed to be an underwriter under the Securities Act of 1933.

6.   Purchase real estate or real estate mortgage  loans,  although the Fund may
     purchase marketable securities of companies which deal in real estate, real
     estate mortgage loans or interests therein.


                                                      - 10 -

<PAGE>



7.   Purchase  securities  on  margin  (except  that the Fund  may  obtain  such
     short-term  credits as may be necessary  for the clearance of purchases and
     sales of securities).

8.   Purchase or sell  commodities or commodity  contracts  except that the Fund
     may purchase and sell financial  futures contracts and options on financial
     futures contracts and engage in foreign currency exchange transactions.

     The following  restrictions are not fundamental policies and may be changed
by the Trustees  without  shareholder  approval,  in accordance  with applicable
laws, regulations or regulatory policy. The Fund may not:

a.   Invest in the securities of an issuer for the purpose of exercising control
     or management,  but it may do so where it is deemed advisable to protect or
     enhance the value of an existing investment.

b.   Purchase  securities of any other  investment  company except to the extent
     permitted by the 1940 Act.

c.   Invest more than 15% of its net assets in securities which are illiquid.

d.   Purchase  additional  securities if the Fund's  borrowings exceed 5% of its
     net assets.

Global Fixed Income Fund and Global Fixed
Income Portfolio.

As a matter of fundamental  policy, the Global Fixed Income Portfolio (Fund) may
not:

1.   Invest more than 25% of the current value of its total assets in any single
     industry, provided that this restriction shall not apply to debt securities
     issued or  guaranteed  by the United  States  government or its agencies or
     instrumentalities.

2.   Underwrite the  securities of other issuers,  except to the extent that, in
     connection  with the  disposition  of portfolio  securities,  the Portfolio
     (Fund) may be deemed to be an underwriter under the Securities Act of 1933.

3.   Purchase real estate or real estate mortgage loans,  although the Portfolio
     (Fund) may purchase  marketable  securities of companies which deal in real
     estate, real estate mortgage loans or interests therein.

4.   Purchase  securities on margin (except that the Portfolio (Fund) may obtain
     such short-term  credits as may be necessary for the clearance of purchases
     and sales of securities).

5.   Purchase  or sell  commodities  or  commodity  contracts  except  that  the
     Portfolio  (Fund) may purchase and sell  financial  futures  contracts  and
     options on  financial  futures  contracts  and  engage in foreign  currency
     exchange transactions.

6.   With  respect to at least 50% of its total  assets,  invest more than 5% in
     the  securities  of any one issuer  (other  than the U.S.  Government,  its
     agencies or  instrumentalities) or acquire more than 10% of the outstanding
     voting securities of any issuer.

7.   Issue  senior  securities,  borrow  money,  enter into  reverse  repurchase
     agreements  or pledge or  mortgage  its assets,  except that the  Portfolio
     (Fund) may (a) borrow from banks as a temporary  measure for  extraordinary
     or emergency purposes (but not investment  purposes) in an amount up to 15%
     of the current  value of its total  assets to secure such  borrowings,  (b)
     enter  into  forward  roll  transactions,  and (c)  pledge its assets to an
     extent not  greater  than 15% of the current  value of its total  assets to
     secure  such  borrowings;  however,  the Fund  may not make any  additional
     investments while its outstanding borrowings exceed 5% of the current value
     of its total assets.

8.   Lend portfolio  securities,  except that the Portfolio  (Fund) may lend its
     portfolio securities with a value up to 20% of its total assets (with a 10%
     limit  for  any  borrower),  except  that  the  Portfolio  may  enter  into
     repurchase agreements and

                                                      - 11 -

<PAGE>



     except that the Fund may enter into  repurchase  agreements with respect to
     25% of the value of its net assets.

     The following  restrictions are not fundamental policies and may be changed
by the Trustees of the Portfolio Trust (Trust)  without  investor  approval,  in
accordance with applicable laws, regulations or regulatory policy. The Portfolio
(Fund) may not:

a.   Invest in the securities of an issuer for the purpose of exercising control
     or management  but it may do so where it is deemed  advisable to protect or
     enhance the value of an existing investment.

b.   Purchase the securities of any other
     investment company except to the extent
     permitted by the 1940 Act.

c.   Invest  more than 25% of its net  assets  in  repurchase  agreements  (this
     restriction is fundamental with respect to the Fund but not the Portfolio).

d.   Purchase additional  securities if the Portfolio's  borrowings exceed 5% of
     its net assets (this  restriction is  fundamental  with respect to the Fund
     but not the Portfolio).

     Notwithstanding  any  fundamental or non-  fundamental  policy,  the Global
Fixed Income Fund may invest all of its assets  (other than assets which are not
"investment securities" (as defined in the 1940 Act) or are excepted by the SEC)
in an  open-end  management  investment  company  with  substantially  the  same
investment objective as the Global Fixed Income Fund.

                               ------------------

     Purchases of securities of other investment  companies  permitted under the
restrictions  above  could  cause the  Funds to pay  additional  management  and
advisory fees and  distribution  fees. If any percentage  restriction  described
above is adhered to at the time of investment, a subsequent increase or decrease
in the percentage resulting from a change in the value of the Funds' assets will
not constitute a violation of the restriction.

                         CALCULATION OF PERFORMANCE DATA

     As indicated in the Prospectus, each Fund may, from time to time, advertise
certain total return and yield information. The average annual total return of a
Fund for a period is  computed by  subtracting  the net asset value per share at
the beginning of the period from the net asset value per share at the end of the
period (after adjusting for the reinvestment of any income dividends and capital
gain distributions), and dividing the result by the net asset value per share at
the beginning of the period.  In  particular,  the Funds'  average  annual total
return ("T") is computed by using the redeemable value at the end of a specified
period of time ("ERV") of a hypothetical initial investment of $1,000 ("P") over
a period of time ("n") according to the formula P(1+T)n=ERV.

     The Funds'  yield is  computed by dividing  the net  investment  income per
share  earned  during a base  period of 30 days,  or one month,  by the  maximum
offering  price  per share on the last day of the  period.  For the  purpose  of
determining net investment income, the calculation  includes,  among expenses of
the Funds,  all recurring fees that are charged to all shareholder  accounts and
any  non-recurring  charges  for the  period  stated.  In  particular,  yield is
determined according to the following formula:

                           Yield = 2[(A - B + 1)6 - 1]
                                       CD
Where:
     a=interest earned during the period; b=net expenses accrued for the period;
     c=the  average  daily number of shares  outstanding  during the period that
     were entitled to receive dividends; d=the maximum offering price (net asset
     value) per share on the last day of the period.

     The Funds may also quote  nonstandardized  yield, such as yield-to-maturity
("YTM").  YTM  represents  the rate of  return an  investor  will  receive  if a
long-term,  interest bearing investment, such as a bond, is held to its maturity
date. YTM does not take into account purchase price,  redemption  value, time to
maturity, coupon yield and the time between interest payments.

     With respect to the treatment of discount and premium on mortgage or other

                                                      - 12 -

<PAGE>



receivables-backed  obligations  which are  expected  to be  subject  to monthly
payments of principal and interest ("pay downs"),  the Funds account for gain or
loss  attributable  to actual  monthly  pay downs as an  increase or decrease to
interest  income  during the  period.  In  addition,  each Fund may elect (i) to
amortize the discount or premium  remaining on a security,  based on the cost of
the security,  to the weighted  average  maturity  date, if such  information is
available,  or to the remaining  term of the security,  if the weighted  average
maturity date is not available,  or (ii) not to amortize the discount or premium
remaining on a security.

     The Funds' average annual total return for the one-, five- and ten-year (or
life-of-the-Fund,  if  shorter)  periods  ended  December  31,  1996 and average
annualized yield for the 30-day period ended December 31, 1996 were as follows:

<TABLE>
<CAPTION>

                                                  Average Annual Total Return
                                      --------------------------------------------------

Fund                                1-Year              5-Year          10-Year          Yield
- ----                                ------              ------          -------          -----
<S>                                 <C>                 <C>             <C>              <C>  
International Fixed Income Fund     15.28%              10.59%          11.32%1          5.74%
Global Fixed Income Fund            13.03%              7.46%2            N/A            6.86%

- ---------------------------
1    International Fixed Income Fund commenced operations on January 2, 1991.
2    Global Fixed Income Fund commenced operations on January 3, 1994.
</TABLE>

     These performance  quotations should not be considered as representative of
any Fund's performance for any specified period in the future.

     In  addition  to  average  annual  return  quotations,  the Funds may quote
quarterly and annual  performance on a net (with  management and  administration
fees deducted) and gross basis as follows:


International Fixed Income Fund


Quarter/Year           Net        Gross
- ---------------------------------------
1Q91                   (2.90)%      (2.75)%
2Q91                   (1.76)       (1.48)
3Q91                    9.99        10.18
4Q91                    9.69         9.84
1991                   15.07        15.95
1Q92                   (2.43)        2.26
2Q92                    9.45         9.59
3Q92                    4.30         4.44
4Q92                   (2.97)       (2.82)
1992                    8.07         8.71
1Q93                    6.18         6.31
2Q93                    5.41         5.54
3Q93                    5.26         5.40
4Q93                    5.06         5.18
1993                   23.77        24.38
1Q94                   (5.78)       (5.66)
2Q94                   (4.48)       (4.35)
3Q94                   (0.95)       (0.82)
4Q94                    1.84         1.97
1994                   (9.22)       (8.74)
1Q95                    2.59         2.72
2Q95                    4.71         4.84
3Q95                    4.01         4.16
4Q95                    5.74         5.88
1995                   18.13        18.75


                                                      - 13 -

<PAGE>




1Q96                     0.73         0.86
2Q96                     3.49         3.63
3Q96                     5.36         5.49
4Q96                     4.95         5.07
1996                    15.28        15.85


Global Fixed Income Fund


Quarter/Year           Net       Gross
- --------------------------------------
1Q94                    (4.80)%     (4.64)%
2Q94                    (3.56)      (3.40)
3Q94                    (0.77)      (0.05)
4Q94                     1.44        1.60
1994                    (7.06)      (6.46)
1Q95                     2.94        3.10
2Q95                     5.21        5.36
3Q95                     3.80        3.95
4Q95                     5.09        5.26
1995                    18.13       18.84
1Q96                     0.05        0.21
2Q96                     2.59        2.75
3Q96                     4.97        5.14
4Q96                     4.91        5.08
1996                    13.03       13.76

     These performance  quotations should not be considered as representative of
a Fund's  performance  for any  specified  period  in the  future.  Each  Fund's
performance  may be compared in sales  literature  to the  performance  of other
mutual funds  having  similar  objectives  or to  standardized  indices or other
measures of investment  performance.  In  particular,  the  International  Fixed
Income Fund may compare its performance to the J.P.  Morgan Non-U.S.  Government
Bond Index,  which is generally  considered  to be  representative  of unmanaged
government  bonds in foreign  markets,  and the Lehman Brothers  Aggregate Index
which is composed of securities  from the Lehman  Brothers  Government/Corporate
Bond Index,  Mortgage  Backed  Securities  Index and Yankee  Bond Index,  and is
generally  considered to be  representative of all unmanaged,  domestic,  dollar
denominated, fixed rate investment grade bonds. The Global Fixed Income Fund may
compare its  performance  to the J.P.  Morgan Global  Index,  which is generally
considered  to be  representative  of the  performance  of fixed rate,  domestic
government bonds from eleven countries.

Comparative performance may also be expressed by reference to a ranking prepared
by a mutual fund monitoring service or by one or more newspapers, newsletters or
financial  periodicals.  Performance  comparisons may be useful to investors who
wish to compare a Fund's  past  performance  to that of other  mutual  funds and
investment  products.  Of course,  past performance is not a guarantee of future
results.


                                   MANAGEMENT

Trustees and Officers of the Trust and Portfolio Trust

     The  Trustees and  executive  officers of the Trust are listed  below.  The
Trustees of the Portfolio Trust are identical to the Trustees of the Trust.  The
officers of the Portfolio  Trust are Messrs.  Clayson,  Ladd,  Wood,  Hollis and
Martin, and Ms. Banfield, Chase, Herrmann and Kneeland, who hold the same office
with the Portfolio Trust as with the Trust. All executive  officers of the Trust
and the Portfolio  Trust are  affiliates  of Standish,  Ayer & Wood,  Inc.,  the
Portfolio and the Fund's investment adviser.


                                                      - 14 -

<PAGE>




<TABLE>
<CAPTION>
                                                         Position Held                             Principal Occupation
Name, Address and Date of Birth                           with Trust                               During Past 5 Years
- --------------------------------------------  -----------------------------------  -------------------------------------------------
<S>                                               <C>                                     <C>                                       
*D. Barr Clayson, 7/29/35                         Vice President and Trustee              Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.;
One Financial Center                                                                              Chairman and Director,
Boston, MA 02111                                                                                  Standish International
                                                                                                 Management Company, L.P.
Samuel C. Fleming, 9/30/40                                  Trustee                               Chairman of the Board
c/o Decision Resources, Inc.                                                                   and Chief Executive Officer,
1100 Winter Street                                                                              Decision Resources, Inc.;
Waltham, MA 02154                                                                               through 1989, Senior V.P.
                                                                                                     Arthur D. Little
Benjamin M. Friedman, 8/5/44                                Trustee                                William Joseph Maier
c/o Harvard University                                                                       Professor of Political Economy,
Cambridge, MA 02138                                                                                 Harvard University

John H. Hewitt, 4/11/35                                     Trustee                     Trustee, The Peabody Foundation; Trustee,
P.O. Box 307                                                                                Visiting Nurse Alliance of Vermont
So. Woodstock, VT 05071                                                                             and New Hampshire

*Edward H. Ladd, 1/3/38                           Trustee and Vice President                    Chairman of the Board and
c/o Standish, Ayer & Wood, Inc.                                                             Managing Director, Standish, Ayer &
One Financial Center                                                                              Wood, Inc. since 1990;
Boston, MA 02111                                                                             formerly President of Standish,
                                                                                                     Ayer & Wood, Inc.
                                                                                                       Director of
                                                                                                  Standish International
                                                                                                 Management Company, L.P.
Caleb Loring III, 11/14/43                                  Trustee                          Trustee, Essex Street Associates
c/o Essex Street Associates                                                                 (family investment trust office);
P.O. Box 5600                                                                               Director, Holyoke Mutual Insurance
Beverly Farms, MA 01915                                                                                  Company

*Richard S. Wood, 5/21/54                            President and Trustee                      Vice President, Secretary,
c/o Standish, Ayer & Wood, Inc.                                                                   and Managing Director,
One Financial Center                                                                           Standish, Ayer & Wood, Inc.;
Boston, MA 02111                                                                          Executive Vice President and Director,
                                                                                            Standish International Management
                                                                                                      Company, L.P.
Richard C. Doll, 7/8/48                                 Vice President                         Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                           Vice President and Director,
Boston, MA 02111                                                                            Standish International Management
                                                                                                      Company, L.P.
James E. Hollis III, 11/21/48                      Executive Vice President                    Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111


                                                      - 15 -

<PAGE>



                                                         Position Held                             Principal Occupation
Name, Address and Date of Birth                           with Trust                               During Past 5 Years
- --------------------------------------------  -----------------------------------  -------------------------------------------------
Anne P. Herrmann, 1/26/56                        Vice President and Secretary                   Mutual Fund Administrator,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA  02111

Paul G. Martins, 3/10/56                         Vice President and Treasurer          Vice President, Standish, Ayer & Wood, Inc.
c/o Standish, Ayer & Wood, Inc.                                                          since October 1996; formerly Senior Vice
One Financial Center                                                                     President, Treasurer and Chief Financial
Boston, MA  02111                                                                        Officer of Liberty Financial Bank Group
                                                                                           (1993-95); prior to 1993, Corporate
                                                                                         Controller, The Berkeley Financial Group
Caleb F. Aldrich, 9/20/57                               Vice President                    Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Beverly E. Banfield, 7/6/56                             Vice President                    Vice President and Compliance Officer,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.;
One Financial Center                                                                           Assistant Vice President and
Boston, MA 02111                                                                                   Compliance Officer,
                                                                                                Freedom Capital Management
                                                                                                    Corp. (1989-1992)
Nicholas S. Battelle, 6/24/42                           Vice President                         Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Walter M. Cabot, 1/16/33                                Vice President                         Senior Adviser and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.;
One Financial Center                                                                            prior to 1991, President,
Boston, MA 02111                                                                                Harvard Management Company
                                                                                              Senior Adviser and Director of
                                                                                            Standish International Management
                                                                                                      Company, L.P.
David H. Cameron, 11/2/55                               Vice President                         Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                                   Director of
Boston, MA 02111                                                                            Standish International Management
                                                                                                      Company, L.P.
Karen K. Chandor, 2/13/50                               Vice President                         Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Lavinia B. Chase, 6/4/46                                Vice President                    Vice President and Associate Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111


                                                      - 16 -

<PAGE>



                                                         Position Held                             Principal Occupation
Name, Address and Date of Birth                           with Trust                               During Past 5 Years
- --------------------------------------------  -----------------------------------  -------------------------------------------------
Susan B. Coan, 5/1/52                                   Vice President                         Vice President and Director
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA O2111

W. Charles Cook II, 7/16/63                             Vice President                    Vice President and Associate Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                                 Vice President,
Boston, MA 02111                                                                            Standish International Management
                                                                                                      Company, L.P.
Joseph M. Corrado, 5/13/55                              Vice President                    Vice President and Associate Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Dolores S. Driscoll, 2/17/48                            Vice President                    Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                         Director, Standish International
Boston, MA 02111                                                                                 Management Company, L.P.

Mark A. Flaherty, 4/24/59                               Vice President                         Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                                  Vice President
Boston, MA  02111                                                                           Standish International Management
                                                                                                      Company, L.P.
Maria D. Furman, 2/3/54                                 Vice President                    Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                           Vice President and Director,
Boston, MA 02111                                                                            Standish International Management
                                                                                                      Company, L.P.
Ann S. Higgins, 4/8/35                                  Vice President                               Vice President,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Denise B. Kneeland, 8/19/51                             Vice President                         Senior Operations, Manager,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                          since December 1995; formerly
Boston, MA  02111                                                                       Vice President, Scudder, Stevens and Clark

Raymond J. Kubiak, 9/3/57                               Vice President                         Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111


                                                      - 17 -

<PAGE>



                                                         Position Held                             Principal Occupation
Name, Address and Date of Birth                           with Trust                               During Past 5 Years
- --------------------------------------------  -----------------------------------  -------------------------------------------------
Phillip D. Leonardi, 4/24/62                            Vice President                 Vice President, Standish, Ayer & Wood, Inc.
c/o Standish, Ayer & Wood, Inc.                                                               since November 1993; formerly,
One Financial Center                                                                                Investment Sales,
Boston, MA 02111                                                                               Cigna Corporation (1993) and
                                                                                            Travelers Corporation (1984-1993)
Laurence A. Manchester, 5/24/43                         Vice President                         Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

George W. Noyes, 11/12/44                               Vice President                       President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                                   Director of
Boston, MA 02111                                                                            Standish International Management
                                                                                                      Company, L.P.
Arthur H. Parker, 8/12/35                               Vice President                         Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Jennifer A. Pline, 3/8/60                               Vice President                               Vice President,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Howard B. Rubin, 10/29/59                               Vice President                         Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                      Executive Vice President and Director
Boston, MA 02111                                                                            Standish International Management
                                                                                                      Company, L.P.
Michael C. Schoeck, 10/24/55                            Vice President                               Vice President,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                                since August, 1993;
Boston, MA 02111                                                                                formerly, Vice President,
                                                                                                 Commerzbank, Frankfurt,
                                                                                                 Germany Vice President,
                                                                                            Standish International Management
                                                                                                      Company, L.P.
Austin C. Smith, 7/25/52                                Vice President                         Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Stephen A. Smith, 3/13/49                               Vice President                               Vice President,
c/o Standish, Ayer & Wood, Inc.                                                             Standish, Ayer & Wood, Inc. since
One Financial Center                                                                      November 2, 1993; formerly Consultant
Boston, MA 02111                                                                                   Cambridge Associates


                                                      - 18 -

<PAGE>



                                                         Position Held                             Principal Occupation
Name, Address and Date of Birth                           with Trust                               During Past 5 Years
- --------------------------------------------  -----------------------------------  -------------------------------------------------
David C. Stuehr, 3/1/58                                 Vice President                         Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

James W. Sweeney, 5/15/59                               Vice President                         Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                      Executive Vice President and Director,
Boston, MA 02111                                                                            Standish International Management
                                                                                                      Company, L.P.
Ralph S. Tate, 4/2/47                                   Vice President                    Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                             Standish, Ayer & Wood, Inc. since
One Financial Center                                                                            April, 1990; formerly Vice
Boston, MA 02111                                                                             President, Aetna Life & Casualty
                                                                                                 President and Director,
                                                                                            Standish International Management
                                                                                                      Company, L.P.
Michael W. Thompson, 3/31/56                            Vice President                    Vice President and Associate Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Christopher W. Van Alstyne,                             Vice President                               Vice President,
3/24/60                                                                                        Standish, Ayer & Wood, Inc.;
c/o Standish, Ayer & Wood, Inc.                                                           Formerly Regional Marketing Director,
One Financial Center                                                                          Gabelli-O'Connor Fixed Income
Boston, MA 02111                                                                                        Management


*    Indicates that Trustee is an interested person of the Trust for purposes of 
     the 1940 Act.

</TABLE>

Compensation of Trustees and Officers

     Neither the Trust nor the Portfolio Trust pays compensation to the Trustees
of the Trust or the Portfolio  Trust that are affiliated  with Standish,  Ayer &
Wood, Inc.  ("Standish") as administrator of the Global Fixed Income Fund, SIMCO
or to the  Trust's  and  Portfolio  Trust's  officers.  None of the  Trustees or
officers have engaged in any financial  transactions (other than the purchase or
redemption  of the Funds'  shares) with the Trust,  the  Portfolio  Trust or the
Adviser during the year ended December 31, 1996.

     The following table sets forth all compensation paid to the Trust's and the
Portfolio  Trust's  Trustees as of the Funds'  fiscal  years ended  December 31,
1996:



                                                      - 19 -

<PAGE>





<TABLE>
<CAPTION>
                                 Aggregate Compensation
                                     from the Funds
                                                                Pension or
                               International     Global         Retirement
                                   Fixed         Fixed       Benefits Accrued        Total Compensation from
                                  Income         Income      as Part of Funds'       Funds and Portfolio and
       Name of Trustee             Fund          Fund**          Expenses            Other Funds in Complex*
       ---------------             ----          ----            --------            ---------------------- 
<S>                               <C>            <C>                <C>                      <C>    
D. Barr Clayson                     $0             $0               $0                         $0
Samuel C. Fleming                 $9,658         $1,292             $0                       $49,250
Benjamin M. Friedman              $8,922         $1,194             $0                       $45,500
John H. Hewitt                    $8,922         $1,194             $0                       $45,500
Edward H. Ladd                      $0             $0               $0                         $0
Caleb Loring, III                 $8,922         $1,194             $0                       $45,500
Richard S. Wood                     $0             $0               $0                         $0
- -------------------
*    As of the date of this Statement of Additional Information there were 20 funds in the fund complex.  Total compensation is
     presented for the calendar year ended December 31, 1996.
**   The Global  Fixed  Income Fund bears its pro rata  allocation  of Trustees'
     fees paid by the Portfolio to the Trustees of the Portfolio Trust.

</TABLE>



Certain Shareholders

     At February 1, 1997,  Trustees and officers of the Trust and the  Portfolio
Trust as a group  beneficially  owned (i.e., had voting and/or investment power)
less than 1% of the then  outstanding  shares of each Fund. At February 1, 1997,
the Global Fixed Income Fund beneficially  owned  approximately 100% of the then
outstanding  interests of the Portfolio and therefore  controlled the Portfolio.
Also at  that  date,  no  person  beneficially  owned  5% or  more  of the  then
outstanding shares of any Fund except:

International Fixed Income Fund


                                     Percentage of
Name and Address                   Outstanding Shares
MAC & Co.                                 14%
P.O. Box 3198
Pittsburg, PA  15230

Maryland State Retirement                  7%
& Pension System
Room 701
301 West Preston Street
Baltimore, MD

Boston & Co.                               6%
Mellon Bank
P.O. Box 3198
Pittsburg, PA  15230

Global Fixed Income Fund

                                     Percentage of
Name and Address                   Outstanding Shares
- ----------------                   ------------------
Brown University                                      25%*
164 Angell Street
Investment Office - Box C
Providence, RI  02912

Childrens Medical Center                              16%
Corp.
1295 Boylston Street
Suite 300
Boston, MA  02215


                                                      - 20 -

<PAGE>




Lafayette College                                     13%
234 Markle Hall
Easton, PA  18042-1779

Wenner-Gren Foundation                                 9%
220 Fifth Avenue
New York, NY  10001

Trustees of Boston College                             8%
St. Thomas More Hall
Room 310
Chestnut Hill, MA  02167

Sisters of Mercy Health                                5%
System
2039 N. Geyer Road
St. Louis, MO  63131
- ----------------

*Because  the  shareholder   beneficially  owned  more  than  25%  of  the  then
outstanding  shares of the indicated  Fund,  the  shareholder  was considered to
control such Fund.  As a  controlling  person,  the  shareholder  may be able to
determine whether a proposal  submitted to the shareholders of such Fund will be
approved or disapproved.

Investment Adviser

     SIMCO serves as the Adviser to the Global Fixed  Income  Portfolio  and the
International   Fixed  Income  Fund  pursuant  to  written  investment  advisory
agreements.  Prior to the  close  of  business  on May 3,  1996,  SIMCO  managed
directly the assets of the Global Fixed  Income Fund  pursuant to an  investment
advisory  agreement.  This  agreement was  terminated by the Global Fixed Income
Fund on such date  subsequent  to the approval by the Global Fixed Income Fund's
shareholders on March 29, 1996 to implement  certain changes in the Global Fixed
Income Fund's investment  restrictions which enable the Global Fixed Income Fund
to invest all of its  investable  assets in the  Portfolio.  SIMCO is a Delaware
limited  partnership  organized in 1991 and is registered  under the  Investment
Advisers  Act of 1940.  The  General  Partner of the  Adviser is  Standish,  One
Financial Center,  Boston, MA 02111, which holds a 99.98% partnership  interest.
The Limited  Partners,  who each hold a 0.01%  interest in SIMCO,  are Walter M.
Cabot, Sr., a Director of and a Senior Adviser to Standish, and D. Barr Clayson,
Chairman  of the Board of SIMCO and a Managing  Director of  Standish.  Ralph S.
Tate,  a Managing  Director of Standish,  is President  and a Director of SIMCO.
Richard S. Wood,  a Managing  Director  and Vice  President  of Standish and the
President of the Trust, is the Executive Vice President of SIMCO.

     The  following,   constituting   all  of  the  Directors  and  all  of  the
shareholders of Standish,  are Standish's controlling persons: Caleb F. Aldrich,
Nicholas S. Battelle,  Walter M. Cabot, Sr., David H. Cameron, Karen K. Chandor,
D. Barr Clayson,  Richard C. Doll, Dolores S. Driscoll, Mark A. Flaherty,  Maria
D. Furman,  James E. Hollis III, Raymond J. Kubiak,  Edward H. Ladd, Laurence A.
Manchester, George W. Noyes, Arthur H. Parker, Howard B. Rubin, Austin C. Smith,
David C. Stuehr, James J. Sweeney, Ralph S. Tate, and Richard S. Wood.

     Certain  services  provided  by SIMCO  under the  advisory  agreements  are
described in the Prospectus.  These services are provided without  reimbursement
by the Portfolio or the International  Fixed Income Fund for any costs incurred.
In addition to those  services,  SIMCO provides the  International  Fixed Income
Fund (but not the Portfolio) with office space for managing their affairs,  with
the services of required executive personnel, and with certain clerical services
and facilities.  Under the investment advisory  agreements,  SIMCO is paid a fee
based  upon a  percentage  of  the  International  Fixed  Income  Fund's  or the
Portfolio's  average  daily net asset  value  computed as set forth  below.  The
advisory fees are payable monthly.


                                                      - 21 -

<PAGE>



<TABLE>
<CAPTION>


                                                                      Contractual Advisory Fee Rate
Fund                                                          (as a percentage of average daily net assets)
- ----                                                           -------------------------------------------
Global Fixed Income Portfolio                                                     0.40%
International Fixed Income Fund                                                   0.40%

During  the last  three  fiscal  years  ended  December  31,  the  Funds and the
Portfolio paid advisory fees in the following amounts:

Fund                                                           1994                 1995                  1996
- ----                                                           ----                 ----                  ----
<S>                                                          <C>                  <C>                   <C>     
Global Fixed Income Fund                                     407,392              535,630               198,7471
Global Fixed Income Portfolio                                  N/A2                 N/A2                412,2162
International Fixed Income Fund                             4,402,708            3,916,500
- ------------------------
1 Global Fixed Income Fund was converted to the master/feeder  fund structure on
May 3, 1996 and does not pay directly  advisory  fees after that date.  The Fund
bears its pro rata allocation of the Portfolio's  expenses,  including  advisory
fees.

2  The Portfolio commenced operations on May 3, 1996.
</TABLE>

     Pursuant to the investment  advisory  agreements each of the  International
Fixed Income Fund and the Portfolio bears expenses of its operations  other than
those  incurred by SIMCO pursuant to the investment  advisory  agreement.  Among
other expenses,  the International Fixed Income Fund and the Portfolio pay share
pricing  and  shareholder  servicing  fees  and  expenses;  custodian  fees  and
expenses;  legal and  auditing  fees and  expenses;  expenses  of  prospectuses,
statements of additional  information and shareholder reports;  registration and
reporting fees and expenses; and Trustees' fees and expenses.

     SIMCO  has  voluntarily  agreed  to limit  certain  "Total  Fund  Operating
Expenses"  (excluding  brokerage  commissions,  taxes  and  other  extraordinary
expenses) to 0.80% per annum of the  International  Fixed Income Fund's  average
daily  net  assets.  This  agreement  is  voluntary  and  temporary  and  may be
discontinued or revised by SIMCO at any time. The investment  advisory agreement
between  SIMCO and the Portfolio  Trust with respect to the  Portfolio  provides
that  SIMCO's  advisory  fees shall be reduced to the extent  necessary  so that
total expenses (excluding brokerages,  taxes and extraordinary  expenses) of the
Portfolio in any fiscal year exceed 0.65% of the  Portfolio's  average daily net
assets.

     Unless  terminated as provided below,  the investment  advisory  agreements
continue  in full  force and  effect  from year to year but only so long as each
such continuance is approved annually (i) by either the Trustees of the Trust or
the  Portfolio  Trust  (as  applicable)  or by the  "vote of a  majority  of the
outstanding  voting  securities"  of the  Portfolio or the Fund,  and, in either
event (ii) by vote of a majority of the  Trustees of the Trust or the  Portfolio
Trust (as applicable) who are not parties to the investment  advisory  agreement
or "interested  persons" (as defined in the 1940 Act) of any such party, cast in
person at a meeting  called  for the  purpose of voting on such  approval.  Each
investment  advisory agreement may be terminated at any time without the payment
of any penalty by vote of the Trustees of the Trust or the Portfolio Trust or by
the "vote of a majority of the outstanding voting securities" of the Fund or the
Portfolio or by SIMCO,  on sixty days' written notice to the other parties.  The
investment  advisory  agreements  terminate in the event of their  assignment as
defined in the 1940 Act.

     In an attempt to avoid any potential  conflict with portfolio  transactions
for the Funds and the Portfolio, SIMCO, the Principal Underwriter, the Trust and
the  Portfolio  Trust  have each  adopted  extensive  restrictions  on  personal
securities trading by personnel of the

                                                      - 22 -

<PAGE>



Adviser and its affiliates.  These  restrictions  include:  pre-clearance of all
personal securities  transactions and a prohibition of purchasing initial public
offerings of securities.  These  restrictions  are a  continuation  of the basic
principle  that the  interests  of the  Funds and  their  shareholders,  and the
Portfolio and its investors, come before those of the Adviser and its employees.

Administrator of the Global Fixed Income Fund


     Standish also serves as the  administrator  to the Global Fixed Income Fund
(the "Fund Administrator")  pursuant to a written administration  agreement with
the Trust on behalf of the Global Fixed Income Fund.  Certain services  provided
by the Fund Administrator  under the  administration  agreement are described in
the Prospectus.  For these services,  the Fund Administrator  currently does not
receive any  additional  compensation.  The Trustees of the Trust may,  however,
determine  in  the  future  to  compensate  the  Fund   Administrator   for  its
administrative services. The Global Fixed Income Fund's administration agreement
can be terminated by either party on not more than sixty days' written notice.

Administrator of the Global Fixed Income
Portfolio

     IBT Trust  Company  (Cayman)  Ltd.,  P.O.  Box 501,  Grand  Cayman,  Cayman
Islands,  BWI,  serves as the  administrator  to the Portfolio  (the  "Portfolio
Administrator")   pursuant  to  a  written  administration  agreement  with  the
Portfolio Trust on behalf of the Portfolio. The Portfolio Administrator provides
the Portfolio Trust with office space for managing its affairs, and with certain
clerical  services and facilities.  For its services to the Portfolio Trust, the
Portfolio  Administrator  currently  receives  a fee from the  Portfolio  in the
amount of $7,500  annually.  The  Portfolio's  administration  agreement  can be
terminated by either party on not more than sixty days' written notice.

Distributor of the Funds

     Standish  Fund  Distributors,   L.P.  (the  "Principal  Underwriter"),   an
affiliate of Standish, serves as the Trust's exclusive principal underwriter and
holds itself  available to receive  purchase  orders for each Fund's shares.  In
that capacity, the Principal Underwriter has been granted the right, as agent of
the Trust,  to solicit and accept  orders for the purchase of each Fund's shares
in accordance with the terms of the Underwriting Agreement between the Trust and
the Principal Underwriter. Pursuant to the Underwriting Agreement, the Principal
Underwriter  has  agreed  to use its  best  efforts  to  obtain  orders  for the
continuous offering of each Fund's shares. The Principal Underwriter receives no
commissions  or other  compensation  for its services,  and has not received any
such amounts in any prior year.  The  Underwriting  Agreement  shall continue in
effect  with  respect to each Fund until two years after its  execution  and for
successive  periods  of one  year  thereafter  only if it is  approved  at least
annually  thereafter  (i) by a vote of the  holders of a majority  of the Fund's
outstanding  shares  or by the  Trustees  of the  Trust  or  (ii) by a vote of a
majority  of the  Trustees  of the Trust who are not  "interested  persons"  (as
defined by the 1940 Act) of the parties to the Underwriting  Agreement,  cast in
person at a meeting  called  for the  purpose  of voting on such  approval.  The
Underwriting Agreement will terminate  automatically if assigned by either party
thereto and is terminable at any time without penalty by a vote of a majority of
the  Trustees  of the Trust,  a vote of a majority of the  Trustees  who are not
"interested  persons" of the Trust, or, with respect to a Fund, by a vote of the
holders of a majority  of the Fund's  outstanding  shares,  in any case  without
payment  of any  penalty on not more than 60 days'  written  notice to the other
party.  The offices of the  Principal  Underwriter  are located at One Financial
Center, 26th Floor, Boston, Massachusetts 02111.

                              REDEMPTION OF SHARES

     Detailed information on redemption of shares is included in the Prospectus.
The Trust may suspend  the right to redeem  Fund shares or postpone  the date of
payment upon redemption for more than seven days (i) for any period during which
the New York Stock Exchange is closed (other than  customary  weekend or holiday
closings) or trading on the

                                                      - 23 -

<PAGE>



exchange is restricted;  (ii) for any period during which an emergency exists as
a result of which disposal by a Fund of securities  owned by it or determination
by a Fund of the value of its net assets is not reasonably practicable; or (iii)
for such other periods as the SEC may permit for the protection of  shareholders
of a Fund.

     The Trust  intends to pay  redemption  proceeds in cash for all Fund shares
redeemed but,  under certain  conditions,  the Trust may make payment  wholly or
partly in portfolio securities,  in conformity with a rule of the SEC. Portfolio
securities  paid upon  redemption  of Fund  shares  will be valued at their then
current market value. The Trust, on behalf of each of its series, has elected to
be governed by the provisions of Rule 18f-1 under the 1940 Act which limits each
Fund's obligation to make cash redemption payments to any shareholder during any
90-day  period to the lesser of  $250,000 or 1% of the Fund's net asset value at
the  beginning  of such  period.  An  investor  may  incur  brokerage  costs  in
converting  portfolio securities received upon redemption to cash. The Portfolio
has  advised  the Trust that the  Portfolio  will not redeem  in-kind  except in
circumstances  in which the Global  Fixed  Income  Fund is  permitted  to redeem
in-kind or except in the event the Global Fixed Income Fund completely withdraws
its interest from the Portfolio.

                             PORTFOLIO TRANSACTIONS

     The  Adviser is  responsible  for placing the  International  Fixed  Income
Fund's and the  Portfolio's  portfolio  transactions  and will do so in a manner
deemed fair and  reasonable  to the Fund and the  Portfolio and not according to
any formula.  The primary  consideration in all portfolio  transactions  will be
prompt  execution of orders in an efficient  manner at the most favorable price.
In selecting broker-dealers and in negotiating commissions,  SIMCO will consider
the firm's  reliability,  the quality of its execution  services on a continuing
basis and its financial  condition.  When more than one firm is believed to meet
these  criteria,  preference may be given to firms which also sell shares of the
Funds.  In  addition,  if SIMCO  determines  in good  faith  that the  amount of
commissions  charged by a broker is  reasonable  in relation to the value of the
brokerage and research services provided by such broker, the International Fixed
Income Fund and the  Portfolio may pay  commissions  to such broker in an amount
greater than the amount another firm may charge.  Research  services may include
(i)  furnishing  advice  as to the  value of  securities,  the  advisability  of
investing  in,  purchasing  or  selling  securities,  and  the  availability  of
securities or purchasers or sellers of securities,  (ii) furnishing analyses and
reports concerning issuers, industries, securities, economic factors and trends,
portfolio  strategy,  and the  performance  of  accounts,  and  (iii)  effecting
securities  transactions and performing  functions  incidental  thereto (such as
clearance and settlement).  Research  services  furnished by firms through which
the Fund and the Portfolio effect their  securities  transactions may be used by
SIMCO in servicing other accounts;  not all of these services may be used by the
Adviser in connection with the Fund or the Portfolio  generating the soft dollar
credits.  The investment  advisory fee paid by the Fund and the Portfolio  under
the investment  advisory  agreements  will not be reduced as a result of SIMCO's
receipt of research services.

     SIMCO also places portfolio transactions for other advisory accounts. SIMCO
will seek to  allocate  portfolio  transactions  equitably  whenever  concurrent
decisions are made to purchase or sell  securities for the Fund or the Portfolio
and another  advisory  account.  In some  cases,  this  procedure  could have an
adverse  effect  on the  price or the  amount  of  securities  available  to the
International  Fixed Income Fund or the Portfolio.  In making such  allocations,
the  main  factors  considered  by  SIMCO  will  be  the  respective  investment
objectives,  the relative  size of portfolio  holdings of the same or comparable
securities,  the  availability  of cash for  investment,  the size of investment
commitments  generally  held,  and  opinions  of  the  persons  responsible  for
recommending the investment.

     Because most of the  International  Fixed Income Fund's and the Portfolio's
securities  transactions  are effected on a principal basis involving a "spread"
or "dealer mark-up," the Fund and the Portfolio have not paid any

                                                      - 24 -

<PAGE>



brokerage commissions during the past three years.

                        DETERMINATION OF NET ASSET VALUE

     Each  Fund's net asset value is  calculated  each day on which the New York
Stock  Exchange  is open (a  "Business  Day").  Currently,  the New  York  Stock
Exchange is not open on weekends,  New Year's Day, Presidents' Day, Good Friday,
Memorial Day,  Independence Day, Labor Day,  Thanksgiving Day and Christmas Day.
The net  asset  value of each  Fund's  shares is  determined  as of the close of
regular  trading on the New York Stock  Exchange  (normally  4:00 p.m., New York
City time) and is  computed by dividing  the value of all  securities  and other
assets of a Fund  (substantially  all of which,  in the case of the Global Fixed
Income Fund,  will be represented by the Global Fixed Income Fund's  interest in
the Portfolio)  less all  liabilities by the number of Fund shares  outstanding,
and adjusting to the nearest cent per share.  Expenses and fees of each Fund are
accrued  daily and taken into account for the purpose of  determining  net asset
value.

     The value of the Portfolio's net assets (i.e.,  the value of its securities
and other assets less its liabilities, including expenses payable or accrued) is
determined  at the same  time and on the same  days as the net  asset  value per
share of the Global  Fixed  Income  Fund is  determined.  Each  investor  in the
Portfolio,  including  the Global Fixed  Income  Fund,  may add to or reduce its
investment in the Portfolio on each Business Day. As of 4:00 p.m. (Eastern time)
on each  Business  Day, the value of each  investor's  interest in the Portfolio
will be  determined by  multiplying  the net asset value of the Portfolio by the
percentage  representing  that  investor's  share  of the  aggregate  beneficial
interests in the Portfolio. Any additions or reductions which are to be effected
on that day will then be effected.  The  investor's  percentage of the aggregate
beneficial  interests in the Portfolio will then be recomputed as the percentage
equal to the fraction (i) the numerator of which is the value of such investor's
investment  in the  Portfolio as of 4:00 p.m. on such day plus or minus,  as the
case may be, the amount of net  additions  to or  reductions  in the  investor's
investment in the Portfolio  effected on such day, and (ii) the  denominator  of
which is the  aggregate net asset value of the Portfolio as of 4:00 p.m. on such
day plus or minus,  as the case may be,  the amount of the net  additions  to or
reductions in the aggregate investments in the Portfolio by all investors in the
Portfolio.  The  percentage so determined  will then be applied to determine the
value  of the  investor's  interest  in the  Portfolio  as of 4:00  p.m.  on the
following Business Day.

     Portfolio  securities  that are fixed income  securities  (other than money
market  instruments) for which accurate market prices are readily  available are
valued at their current  market value on the basis of  quotations,  which may be
furnished by a pricing service or provided by dealers in such securities.  Fixed
income securities for which accurate market prices are not readily available and
other assets are valued at fair value as determined in good faith by the Adviser
in accordance  with procedures  approved by the Trustees,  which may include the
use of yield equivalents or matrix pricing.

     Money market  instruments  with less than sixty days  remaining to maturity
when acquired by the International Fixed Income Fund or the Portfolio are valued
on an amortized cost basis. If the Fund or the Portfolio acquires a money market
instrument with more than sixty days remaining to its maturity,  it is valued at
current  market  value until the sixtieth day prior to maturity and will then be
valued at  amortized  cost based upon the value on such date unless the Trustees
determine  during such  sixty-day  period that amortized cost does not represent
fair value.

     Generally,  trading  in  securities  on  foreign  securities  exchanges  is
substantially  completed each day at various times prior to the close of regular
trading on the New York Stock Exchange.  The values of foreign securities (whose
principal trading markets are such foreign  exchanges) used in computing the net
asset value of the International  Fixed Income Fund's and the Portfolio's shares
are  determined  as of such  times.  Foreign  currency  exchange  rates are also
generally determined prior to the close of regular trading on the New York Stock
Exchange. Occasionally,

                                                      - 25 -

<PAGE>



events which affect the values of such  securities  and such exchange  rates may
occur  between the times at which they are  determined  and the close of regular
trading on the New York Stock  Exchange and will  therefore  not be reflected in
the  computation  of the Funds' or the  Portfolio's  net asset value.  If events
materially affecting the value of such securities occur during such period, then
these  securities  are valued at their fair value as determined in good faith by
the Trustees.

                           THE FUNDS AND THEIR SHARES

     Each Fund is an investment series of the Trust, an unincorporated  business
trust organized under the laws of The Commonwealth of Massachusetts  pursuant to
an Agreement and Declaration of Trust dated August 13, 1986. Under the Agreement
and  Declaration of Trust,  the Trustees of the Trust have authority to issue an
unlimited number of shares of beneficial interest,  par value $.01 per share, of
each Fund.  Each share of a Fund represents an equal  proportionate  interest in
the  Fund  with  each  other  share  and  is  entitled  to  such  dividends  and
distributions as are declared by the Trustees.  Shareholders are not entitled to
any preemptive, conversion or subscription rights. All shares, when issued, will
be fully paid and  non-assessable  by the Trust. Upon any liquidation of a Fund,
shareholders  of that  Fund are  entitled  to share  pro rata in the net  assets
available for distribution.

     Pursuant to the  Declaration,  the Trustees may create  additional funds by
establishing  additional  series of shares in the Trust.  The  establishment  of
additional series would not affect the interests of current  shareholders in any
Fund. The Trustees have established  other series of the Trust.  Pursuant to the
Declaration,  the Board may establish and issue  multiple  classes of shares for
each  series  of the  Trust.  As of the  date of this  Statement  of  Additional
Information,  the Trustees do not have any plan to establish multiple classes of
shares  for the  Funds.  Pursuant  to the  Declaration  of Trust and  subject to
shareholder  approval (if then  required by  applicable  law),  the Trustees may
authorize each Fund to invest all of its investable  assets in a single open-end
investment  company  that  has  substantially  the same  investment  objectives,
policies  and  restrictions  as the Fund.  As of the date of this  Statement  of
Additional  Information,  the  Global  Fixed  Income  Fund  invests  all  of its
investible assets in another open-end investment company.

     All Fund shares have equal rights with regard to voting,  and  shareholders
of a Fund have the right to vote as a separate  class with respect to matters as
to which their  interests  are not identical to those of  shareholders  of other
classes of the Trust,  including the approval of an investment advisory contract
and any change of investment policy requiring the approval of shareholders.

     Under  Massachusetts  law,  shareholders of the Trust could,  under certain
circumstances,  be held liable for the  obligations of the Trust.  However,  the
Agreement and Declaration of Trust disclaims  shareholder  liability for acts or
obligations of the Trust and requires that notice of this disclaimer be given in
each agreement,  obligation or instrument  entered into or executed by the Trust
or a Trustee.  The Declaration also provides for indemnification from the assets
of the Trust for all losses and  expenses of any Trust  shareholder  held liable
for the  obligations of the Trust.  Thus, the risk of a shareholder  incurring a
financial  loss on account of his or its liability as a shareholder of the Trust
is  limited  to  circumstances  in which the  Trust  would be unable to meet its
obligations.  The possibility  that these  circumstances  would occur is remote.
Upon payment of any liability  incurred by the Trust, the shareholder paying the
liability  will be entitled  to  reimbursement  from the  general  assets of the
Trust.  The Declaration  also provides that no series of the Trust is liable for
the  obligations  of any  other  series.  The  Trustees  intend to  conduct  the
operations of the Trust to avoid, to the extent possible,  ultimate liability of
shareholders for liabilities of the Trust.

     Except as  described  below,  whenever  the Trust,  on behalf of the Global
Fixed Income Fund,  is requested to vote on a  fundamental  policy of or matters
pertaining to the  Portfolio,  the Trust will hold a meeting of the Global Fixed
Income Fund's shareholders and will cast its vote  proportionately as instructed
by the

                                                      - 26 -

<PAGE>



Global Fixed Income Fund's  shareholders.  Global Fixed Income Fund shareholders
who do not vote will not affect the Trust's votes at the Portfolio meeting.  The
percentage  of  the  Trust's  votes   representing   Global  Fixed  Income  Fund
shareholders  not voting will be voted by the  Trustees of the Trust in the same
proportion as the Global Fixed Income Fund  shareholders  who do, in fact, vote.
Subject to applicable  statutory and regulatory  requirements,  the Global Fixed
Income Fund would not request a vote of its shareholders with respect to (a) any
proposal relating to the Portfolio,  which proposal, if made with respect to the
Global Fixed Income Fund,  would not require the vote of the shareholders of the
Fund, or (b) any proposal with respect to the Portfolio that is identical in all
material   respects  to  a  proposal  that  has  previously   been  approved  by
shareholders of the Global Fixed Income Fund. Any proposal  submitted to holders
in the Portfolio, and that is not required to be voted on by shareholders of the
Global Fixed Income Fund,  would  nonetheless be voted on by the Trustees of the
Trust.

                         THE PORTFOLIO AND ITS INVESTORS

     The  Portfolio is a series of  Standish,  Ayer & Wood Master  Portfolio,  a
newly  formed  trust and,  like the Global  Fixed  Income  Fund,  is an open-end
management  investment  company  under the  Investment  Company Act of 1940,  as
amended. The Portfolio Trust was organized as a master trust fund under the laws
of the State of New York on January 18, 1996.

     Interests in the Portfolio have no preemptive or conversion rights, and are
fully  paid and  non-assessable,  except  as set  forth in the  Prospectus.  The
Portfolio normally will not hold meetings of holders of such interests except as
required  under the 1940 Act. The Portfolio  would be required to hold a meeting
of holders in the event  that at any time less than a majority  of its  Trustees
holding  office had been  elected by  holders.  The  Trustees  of the  Portfolio
continue to hold office until their  successors are elected and have  qualified.
Holders holding a specified  percentage of interests in the Portfolio may call a
meeting of holders in the Portfolio  for the purpose of removing any Trustee.  A
Trustee of the  Portfolio  may be removed upon a majority  vote of the interests
held by holders in the Portfolio qualified to vote in the election. The 1940 Act
requires the  Portfolio  to assist its holders in calling  such a meeting.  Upon
liquidation  of the  Portfolio,  holders in the  Portfolio  would be entitled to
share pro rata in the net assets of the Portfolio  available for distribution to
holders. Each holder in the Portfolio is entitled to a vote in proportion to its
percentage interest in the Portfolio.

                                    TAXATION

     Each  series of the Trust,  including  each Fund,  is treated as a separate
entity for accounting  and tax purposes.  Each Fund has qualified and elected to
be treated as a "regulated investment company" ("RIC") under Subchapter M of the
Code,  and  intends to  continue  to so qualify  in the  future.  As such and by
complying  with the  applicable  provisions of the Code regarding the sources of
its income,  the timing of its  distributions,  and the  diversification  of its
assets,  each Fund will not be subject to Federal  income tax on its  investment
company taxable income (i.e., all taxable income,  after reduction by deductible
expenses, other than its "net capital gain," which is the excess, if any, of its
net long-term capital gain over its net short-term capital loss) and net capital
gain  which are  distributed  to  shareholders  in  accordance  with the  timing
requirements of the Code.

     The Portfolio is treated as a partnership  for federal income tax purposes.
As such, the Portfolio is not subject to federal income taxation.  Instead,  the
Global Fixed Income Fund must take into account, in computing its federal income
tax liability (if any),  its share of the  Portfolio's  income,  gains,  losses,
deductions,  credits and tax preference items,  without regard to whether it has
received any cash  distributions  from the  Portfolio.  Because the Global Fixed
Income Fund invests its assets in the  Portfolio,  the  Portfolio  normally must
satisfy the  applicable  source of income and  diversification  requirements  in
order  for the Fund to  satisfy  them.  The  Portfolio  will  allocate  at least
annually  among its  investors,  including  the Global Fixed  Income Fund,  each
investor's  distributive  share of the  Portfolio's net investment  income,  net
realized capital gains, and any other items of income, gain,

                                                      - 27 -

<PAGE>



loss,  deduction or credit.  The Portfolio  will make  allocations to the Global
Fixed  Income Fund in a manner  intended to comply with the Code and  applicable
regulations and will make moneys  available for withdrawal at appropriate  times
and in sufficient  amounts to enable the Global Fixed Income Fund to satisfy the
tax  distribution  requirements  that apply to the Global  Fixed Income Fund and
that must be satisfied in order to avoid Federal income and/or excise tax on the
Global Fixed Income Fund. For purposes of applying the  requirements of the Code
regarding  qualification  as a RIC,  the Global Fixed Income Fund will be deemed
(i) to own its  proportionate  share of each of the assets of the  Portfolio and
(ii) to be entitled to the gross income of the  Portfolio  attributable  to such
share.

     Each Fund will be  subject  to a 4%  non-deductible  federal  excise tax on
certain amounts not distributed (and not treated as having been  distributed) on
a timely basis in accordance with annual minimum distribution requirements. Each
Fund intends under normal  circumstances to seek to avoid liability for such tax
by satisfying such  distribution  requirements.  Certain  distributions  made in
order to satisfy  the Code's  distribution  requirements  may be declared by the
Funds  during  October,  November  or  December  of the year but paid during the
following January. Such distributions will be taxable to taxable shareholders as
if received on December 31 of the year the  distributions  are declared,  rather
than the year in which the distributions are received.

     Each Fund is not subject to  Massachusetts  corporate  excise or  franchise
taxes.  Provided that the Funds qualify as regulated  investment companies under
the Code, they will also not be required to pay any Massachusetts income tax.

     Each Fund will not distribute net capital gains realized in any year to the
extent that a capital  loss is carried  forward  from prior years  against  such
gain.  For federal  income tax purposes,  a Fund is permitted to carry forward a
net capital loss in any year to offset its own net capital gains, if any, during
the eight years  following  the year of the loss. To the extent  subsequent  net
capital gains are offset by such losses, they would not result in federal income
tax liability to the Fund and, as noted above,  would not be distributed as such
to  shareholders.  The  Global  Fixed  Income  Fund  has  $[ ] of  capital  loss
carryforwards, which expire on December 31, 2002, available to offset future net
capital  gains.  The  International  Fixed  Income Fund has $[ ] of capital loss
carryforwards, which expire on December 31, 2002, available to offset future net
capital gains.

     If a Fund or the  Portfolio  invests  in zero  coupon  securities,  certain
increasing rate or deferred interest securities or, in general, other securities
with  original  issue  discount  (or with  market  discount  if a Fund elects to
include  market  discount in income  currently),  the Fund or the Portfolio must
accrue income on such investments prior to the receipt of the corresponding cash
payments.   However,  a  Fund  must  distribute,   at  least  annually,  all  or
substantially  all of its net income,  including its distributive  share of such
income accrued by the Portfolio, in the case of the Global Fixed Income Fund, to
shareholders  to qualify as a regulated  investment  company  under the Internal
Revenue Code and avoid federal income and excise taxes. Therefore, a Fund or the
Portfolio may have to dispose of its portfolio securities under  disadvantageous
circumstances  to generate cash, or may have to leverage itself by borrowing the
cash, to enable the Fund to satisfy the distribution requirements.

     Limitations imposed by the Code on regulated  investment companies like the
Funds may restrict a Fund's or the  Portfolio's  ability to enter into  futures,
options or currency forward transactions.

     Certain options,  futures or currency forward transactions  undertaken by a
Fund or the Portfolio may cause a Fund to recognize gains or losses from marking
to market even though the Fund's or the Portfolio's positions have not been sold
or terminated  and affect the  character as long-term or short-term  (or, in the
case of  certain  options,  futures  or forward  contracts  relating  to foreign
currency,  as  ordinary  income or loss) and  timing of some  capital  gains and
losses realized by a Fund or

                                                      - 28 -

<PAGE>



realized by the Portfolio and allocable to the Global Fixed Income Fund. Any net
mark to market  gains may also have to be  distributed  by a Fund to satisfy the
distribution  requirements  referred to above even though no corresponding  cash
amounts may  concurrently  be received,  possibly  requiring the  disposition of
portfolio  securities or borrowing to obtain the necessary cash.  Also,  certain
losses on transactions  involving  options,  futures or forward contracts and/or
offsetting or successor  positions may be deferred  rather than being taken into
account  currently in calculating the Funds' taxable income or gain.  Certain of
the  applicable tax rules may be modified if a Fund or the Portfolio is eligible
and chooses to make one or more of certain tax elections  that may be available.
These  transactions  may affect the amount,  timing and  character of the Funds'
distributions to shareholders.  Each Fund will take into account the special tax
rules applicable to options,  futures or forward  contracts in order to minimize
any potential adverse tax consequences.

     The Federal income tax rules  applicable to dollar rolls,  currency  swaps,
and  interest  rate  swaps,  caps,  floors and  collars  are  unclear in certain
respects,  and a Fund or the  Portfolio  may be  required  to account  for these
instruments under tax rules in a manner that, under certain  circumstances,  may
limit  its  transactions  in  these  instruments.  Due to  possible  unfavorable
consequences under present tax law, each Fund and the Portfolio do not currently
intend to  acquire  "residual"  interests  in real  estate  mortgage  investment
conduits  ("REMICs"),  although  the Funds may acquire  "regular"  interests  in
REMICs.

     Foreign  exchange  gains  and  losses  realized  by the  Portfolio  and the
International Fixed Income Fund in connection with certain transactions, if any,
involving foreign currency- denominated debt securities certain foreign currency
futures and options, foreign currency forward contracts,  foreign currencies, or
payables or receivables denominated in a foreign currency are subject to Section
988 of the Code,  which generally  causes such gains and losses to be treated as
ordinary  income and losses and may affect the amount,  timing and  character of
Fund  distributions to shareholders.  In some cases,  elections may be available
that would alter this  treatment.  Any such  transactions  that are not directly
related to the Portfolio's or the  International  Fixed Income Fund's investment
in stock or securities,  possibly  including  speculative  currency positions or
currency  derivatives not used for hedging purposes,  may increase the amount of
gain it is deemed to  recognize  from the sale of certain  investments  held for
less than  three  months,  which  gain (or share of such gain in the case of the
Global  Fixed  Income  Fund plus any such gain the Fund may  realize  from other
sources) is limited  under the Code to less than 30% of each Fund's gross income
for its taxable year, and could under future Treasury regulations produce income
not among the types of  "qualifying  income" from which each Fund must derive at
least 90% of its gross income for its taxable year.

     The  Portfolio  or the  International  Fixed  Income Fund may be subject to
withholding  and other taxes  imposed by foreign  countries  with respect to its
investments in foreign securities. Tax conventions between certain countries and
the U.S. may reduce or eliminate  such taxes in some cases.  Investors in a Fund
would be entitled to claim U.S.  foreign tax credits with respect to such taxes,
subject to certain  provisions and  limitations  contained in the Code,  only if
more  than 50% of the  value of that  Fund's  total  assets  (in the case of the
Global  Fixed  Income  Fund,  taking  into  account its  allocable  share of the
Portfolio's assets) at the close of any taxable year were to consist of stock or
securities  of foreign  corporations  and the Fund were to file an election with
the Internal Revenue Service. For any taxable year, either Fund may meet the 50%
threshold  referred  to in the  previous  paragraph  and may  therefore  file an
election with the Internal Revenue Service pursuant to which shareholders of the
applicable  Fund will be required to (i)  include in ordinary  gross  income (in
additional  to taxable  dividends  actually  received)  their pro rata shares of
foreign income taxes paid by the Fund even though not actually received by them,
and (ii) treat such respective pro rata portions as foreign income taxes paid by
them.

     If a Fund makes this election,  shareholders  may then deduct such pro rata
portions of 

                                     - 29 -

<PAGE>



foreign income taxes in computing their taxable incomes, or, alternatively,  use
them as foreign tax credits,  subject to applicable  limitations,  against their
U.S.  Federal  income  taxes.  Shareholders  who do not itemize  deductions  for
Federal income tax purposes will not, however,  be able to deduct their pro rata
portion of foreign  income  taxes paid by the  applicable  Fund,  although  such
shareholders  will be  required  to include  their  share of such taxes in gross
income.  Shareholders  who claim a foreign tax credit for such foreign taxes may
be required to treat a portion of dividends received from the applicable Fund as
a separate  category of income for purposes of computing the  limitations on the
foreign tax credit.  Tax- exempt  shareholders  will ordinarily not benefit from
this  election.  Each year (if any) that a Fund  files  the  election  described
above, its shareholders will be notified of the amount of (i) each shareholder's
pro rata share of foreign  income taxes paid by the Fund and (ii) the portion of
Fund dividends which represents income from each foreign country.

     If the Portfolio or the  International  Fixed Income Fund acquires stock in
certain  foreign  corporations  that  receive at least 75% of their annual gross
income from passive sources (such as interest,  dividends,  rents,  royalties or
capital gain) or hold at least 50% of their assets in investments producing such
passive income ("passive foreign  investment  companies"),  either Fund could be
subject  to  Federal  income  tax and  additional  interest  charges  on "excess
distributions"  actually or constructively  received from such companies or gain
from the actual or deemed sale of stock in such companies, even if all income or
gain actually realized is timely distributed to its shareholders. They would not
be able to pass through to their shareholders any credit or deduction for such a
tax.  Certain  elections  may,  if  available,   ameliorate  these  adverse  tax
consequences,  but any such  election  would  require them to recognize  taxable
income or gain without the  concurrent  receipt of cash.  The  Portfolio and the
International Fixed Income Fund may limit and/or manage stock holdings,  if any,
in passive foreign investment companies to minimize each Fund's tax liability or
maximize its return from these investments.

     Investment in debt  obligations by the  International  Fixed Income Fund or
the Portfolio that are at risk of or in default  presents special tax issues for
that Fund or the  Global  Fixed  Income  Fund,  respectively.  Tax rules are not
entirely clear about issues such as when the International  Fixed Income Fund or
the Portfolio may cease to accrue interest,  original issue discount,  or market
discount,  when and to what  extent  deductions  may be taken  for bad  debts or
worthless securities,  how payments received on obligations in default should be
allocated  between   principal  and  income,   and  whether  exchanges  of  debt
obligations  in a workout  context are  taxable.  These and other issues will be
addressed by the International Fixed Income Fund or the Portfolio,  in the event
that either holds such obligations,  in order to reduce the risk of that Fund or
the Global  Fixed  Income Fund,  or any other RIC  investing  in the  Portfolio,
distributing  insufficient  income to  preserve  its status as a RIC or becoming
subject to Federal income or excise tax.

     Distributions  from a Fund's  current or  accumulated  earnings and profits
("E&P"),  as  computed  for  Federal  income  tax  purposes,  will be taxable as
described  in  the  Funds'  Prospectus  whether  taken  in  shares  or in  cash.
Distributions,  if any,  in excess of E&P will  constitute  a return of capital,
which will first reduce an  investor's  tax basis in Fund shares and  thereafter
(after such basis is reduced to zero) will generally give rise to capital gains.
Shareholders  electing to receive distributions in the form of additional shares
will have a cost basis for federal income tax purposes in each share so received
equal to the amount of cash they would have received had they elected to receive
the distributions in cash, divided by the number of shares received.

     A Fund's  distributions  to its corporate  shareholders  would  potentially
qualify in their hands for the corporate dividends received  deduction,  subject
to certain holding period  requirements  and limitations on debt financing under
the Code,  only to the extent a Fund earned  dividend income (or, in the case of
the Global Fixed Income Fund,  was allocated  dividend  income of the Portfolio)
from stock  investments in U.S. domestic  corporations.  It is anticipated that,
due to the nature of the

                                                      - 30 -

<PAGE>



Funds'  investments,  no  portion  of the Funds'  distributions  will  generally
qualify for the dividends received deduction.

     At the time of an  investor's  purchase  of Fund  shares,  a portion of the
purchase price may be attributable to undistributed net investment income and/or
realized or  unrealized  appreciation  in the Fund's  portfolio (or share of the
Portfolio's   portfolio  in  the  case  of  the  Global   Fixed  Income   Fund).
Consequently, subsequent distributions by a Fund on such shares from such income
and/or  appreciation may be taxable to such investor even if the net asset value
of the investor's shares is, as a result of the distributions, reduced below the
investor's cost for such shares, and the distributions  economically represent a
return of a portion of the purchase price.

     Upon  a  redemption  (including  a  repurchase)  of  shares  of a  Fund,  a
shareholder  may realize a taxable gain or loss,  depending  upon the difference
between the redemption  proceeds and the  shareholder's tax basis in his shares.
Such gain or loss will  generally  be  treated  as  capital  gain or loss if the
shares are capital  assets in the  shareholder's  hands and will be long-term or
short-term,  depending upon the shareholder's tax holding period for the shares,
subject to the rules described  below.  Any loss realized on a redemption may be
disallowed  to the extent the shares  disposed of are replaced with other shares
of the same Fund within a period of 61 days  beginning 30 days before and ending
30 days after the shares are disposed of, such as pursuant to automatic dividend
reinvestments. In such a case, the basis of the shares acquired will be adjusted
to reflect the disallowed  loss. Any loss realized upon the redemption of shares
with a tax  holding  period of six months or less will be treated as a long-term
capital loss to the extent of any amounts treated as  distributions of long-term
capital gain with respect to such shares.

     Different   tax   treatment,   including   penalties   on  certain   excess
contributions  and  deferrals,   certain   pre-retirement  and   post-retirement
distributions  and  certain  prohibited  transactions,  is  accorded to accounts
maintained as qualified retirement plans.  Shareholders should consult their tax
adviser for more information.

     The foregoing  discussion  relates solely to U.S. Federal income tax law as
applicable to U.S. persons (i.e.,  U.S.  citizens or residents and U.S. domestic
corporations,  partnerships,  trusts or estates)  subject to tax under such law.
The discussion does not address special tax rules  applicable to certain classes
of investors,  such as tax-exempt entities,  insurance companies,  and financial
institutions.  Dividends, capital gain distributions,  and ownership of or gains
realized on the  redemption  (including  an exchange) of Fund shares may also be
subject to state and local  taxes.  A state  income (and  possibly  local income
and/or intangible  property) tax exemption is generally available to the extent,
if any, a Fund's  distributions are derived from interest on (or, in the case of
intangible  property  taxes,  the  value  of  its  assets  is  attributable  to)
investments in certain U.S. Government obligations, provided in some states that
certain   thresholds  for  holdings  of  such   obligations   and/or   reporting
requirements  are  satisfied.  Shareholders  should  consult  their tax advisers
regarding the applicable requirements in their particular states,  including the
effect,  if any, of the Global Fixed Income Fund's indirect  ownership  (through
the  Portfolio)  of any such  obligations,  the Federal,  and any other state or
local,  tax consequences of ownership of shares of, and receipt of distributions
from, a Fund in their particular circumstances.

     Non-U.S. investors not engaged in a U.S. trade or business with which their
investment in a Fund is effectively  connected  will be subject to U.S.  Federal
income  tax  treatment  that is  different  from  that  described  above.  These
investors may be subject to nonresident alien withholding tax at the rate of 30%
(or a lower rate under an applicable tax treaty) on amounts  treated as ordinary
dividends  from the  applicable  Fund and,  unless an effective  IRS Form W-8 or
authorized  substitute  is on file, to 31% backup  withholding  on certain other
payments  from the Fund.  Non-U.S.  investors  should  consult their tax adviser
regarding such  treatment and the  application of foreign taxes to an investment
in the Funds.


                                                      - 31 -

<PAGE>



                             ADDITIONAL INFORMATION

     The Prospectus and this  Statement of Additional  Information  omit certain
information  contained in the  registration  statement filed with the SEC, which
may be  obtained  from the SEC's  principal  office at 450 Fifth  Street,  N.W.,
Washington,  D.C.  20549,  upon payment of the fee  prescribed  by the rules and
regulations promulgated by the Commission.

                        EXPERTS AND FINANCIAL STATEMENTS

     Except as noted in the next  sentence,  each  Fund's  financial  statements
contained in the 1996 Annual Reports of the Funds have been audited by Coopers &
Lybrand L.L.P., independent accountants,  and are incorporated by reference into
and attached to this Statement of Additional  Information.  Financial highlights
of International  Fixed Income Fund for periods from  commencement of operations
through  December 31, 1992 were audited by Deloitte & Touche,  LLP,  independent
auditors.  The Portfolio's  financial  statements  contained in the Global Fixed
Income  Fund's 1996 Annual  Report  have been  audited by Coopers & Lybrand,  an
affiliate of Coopers & Lybrand L.L.P.



                                                      - 32 -

<PAGE>

                     Standish, Ayer & Wood Investment Trust
                 Standish International Fixed Income Fund Series

                     Financial Statements for the Year Ended
                                December 31, 1996


<PAGE>

January 27, 1997

Dear Standish, Ayer & Wood Investment Trust Shareholder:

I am writing to provide you with a review of  development  at  Standish,  Ayer &
Wood as they relate to the  activities of the  Investment  Trust.  The financial
markets in 1996  provided  another  very fine year for our  clients.  Investment
returns were quite favorable. U.S. stocks had another excellent year on top of a
sensational  1995,  and U.S.  bonds  generally  earned  the  coupon,  a somewhat
surprising  development  given the very high bond returns of the previous  year.
Selected  international stocks and hedged international bonds also recorded very
high returns,  the latter  benefitting from protection  against currency loss as
the dollar  appreciated.  In addition to the  positive  market  returns,  we are
delighted  to report  that in  virtually  all of the asset  classes  in which we
operate,  the Standish  management  efforts added value compared to the relevant
benchmarks.

During this period in which our clients fared  exceptionally well, Standish also
had a successful  year. Our assets under management grew modestly to $30 billion
as new business  offset some  account  losses.  We  attribute a slightly  higher
attrition  of  accounts  to  a  wave  of  corporate  mergers  and  pension  fund
restructuring,  changes in asset allocation, and higher turnover in public funds
where political considerations are sometimes paramount. Substantial increases in
assets occurred in small capitalization U.S. equities where asset growth has met
our self-imposed  limits,  management for high net worth individuals through our
private client group,  and mutual funds where aggregate  assets under management
now total $4.2  billion.  One of the  distinctive  features  of  Standish is the
longevity  of many of our client  relationships.  We continue to work with three
insurance  company  clients which  retained  Standish in 1934,  1940,  and 1955,
respectively.  And it was with great  pleasure  that in 1996 we  celebrated  our
twenty-fifth year of service to American Telephone.

We have also grown  significantly as an enterprise.  At the end of the year, our
organization  had  213  members  (versus  198  at  the  end  of  1995).  We  are
particularly proud that 50 of the staff members are Chartered Financial Analysts
(CFAs) or the equivalent.  Our investment team has had only minimal turnover. At
midyear, Dave Murray, a Director and Treasurer, elected to take early retirement
after  twenty-two  years of  distinguished  service.  With that  exception,  the
directorship  remains  unchanged,  with 22 of us  continuing  as  owners  of the
business.

In our letter a year ago, we mentioned our  dissatisfaction  with our efforts in
managing international equity portfolios.  We are particularly pleased to report
that not only has performance  improved,  but we have brought aboard Remi Browne
as the leader of our effort.  Remi,  who was elected Vice  President of Standish
and SIMCO in September, has had long experience in adding value to international
equity portfolios at State Street Bank in Boston, and more recently at Ark Asset
Management in New York.

During 1996, we introduced a number of new products.  After extensive  research,
we  began  a  quantitatively   based  program  to  manage   international  small
capitalization equities. The results have been exceedingly favorable to date. As
our existing  Standish  International  Equity Fund was altered to include  stock
selection,  we have  begun a new  investment  discipline  designed  to  focus on
country  selection.  Due to the  increasing  appetite of investors  for absolute
returns,  we have introduced a duration neutral bond strategy with the objective
of  delivering  relatively  high returns with very limited  volatility  by using
derivatives to mitigate interest rate risk.  Finally, we had concluded some time
ago that in our style of U.S.  small  capitalization  equities  --  particularly
given  the  focus on "micro  caps" -- there is a finite  amount we could  manage
effectively  without risking liquidity or high transaction  costs.  Accordingly,
having  grown close to our asset  target,  we have closed the Small Cap Fund and
have introduced the Standish Small  Capitalization  Equity Fund II with the same
management  style applied to companies  with a median market  capitalization  of
$500 million.

Fulfilling  your  objectives as our client must be our first  priority.  To that
end, we are honing our  research and the  implementation  of what we believe are
solid, durable investment philosophies.


<PAGE>

We are also making  efforts to diversify our  organization  from a dependence on
bond management.  Our activities are both internal -- designing new products and
marketing  programs  -  and  external  --  looking  to  acquisitions,  strategic
partnership  relationships,  and the  acquisition of minority  interests.  Among
other  initiatives  designed to diversify  our product and client base,  we have
begun a  partnership  relationship  as well as an  equity  interest  in  Cypress
Investments,  Inc.,  an effort  designed  to acquire  and manage  bank-sponsored
mutual funds on a private label basis.

We are confident that we have the people, resources,  investment technology, and
organizational  stability  to  succeed.  While  both the  investment  world  and
Standish  are  changing  at  an  accelerating  pace,  the  successful   business
principles we have applied for many decades are still intact.  Most importantly,
we believe that we are in partnership  with our clients to meet their  financial
needs.  We are  dedicated to working hard to fulfill  your  expectations  in the
years ahead, and we are confident we can achieve your and our objectives.

Sincerely yours,





Edward H. Ladd
Chairman
Standish, Ayer & Wood, Inc.


<PAGE>



                              Management Discussion


Foreign bond markets posted positive returns on average during the year with the
J.P. Morgan Hedged  Non-U.S.  Government  Bond index  returning  12.16%.  We are
pleased to report that the  strategies  employed in the  Standish  International
Fixed Income Fund resulted in a return of 15.28%, 312 basis points more than our
index.

Foreign  economies were generally weak during the year,  particularly in Europe.
European economic activity weakened,  driving  unemployment to record levels and
forcing  central banks to reduce rates.  The pursuit of monetary union in Europe
had a profound impact on policy decisions,  resulting in tighter fiscal policies
than would normally be the case during a period of economic  weakness.  European
markets produced the best returns during the year, particularly Scandinavian and
Southern  European  markets.  The Japanese economy grew modestly in the year and
Japanese bonds produced meager returns.  The dollar  appreciated during the year
and by year-end had returned to levels last seen in 1993.

The fund has benefited during the year from our successful  country  weightings,
longer duration than the index, corporate and mortgage  outperformance,  and our
use  of  currency  options  to  increase  exposure  to  high  yielding  European
currencies  relative  to  the  German  Mark,  Swiss  Franc,  and  Japanese  Yen.
Overweight positions in European bonds, particularly in Italy, Spain, and Sweden
and an  underweight  in Japan added  significantly  to our  outperformance.  Our
duration  was  modestly  longer  than the index  particularly  in Europe  due to
economic conditions that were generally favorable for bonds.

In 1996, we emphasized  alternatives to government  bonds such as corporates and
mortgages  when we  identified  attractive  opportunities.  These  bonds  in our
portfolio have  generally  outperformed  during the year. We purchased  currency
options  based  on our  belief  that  high  yielding  European  currencies  were
attractive  relative to the German Mark, Swiss Franc, and Japanese Yen. This was
another source of value added during the year.

Thank you for your support  during 1996. We will be working hard in the new year
to produce  superior  risk  adjusted  returns.  As always,  we  appreciate  your
comments and suggestions and look forward to serving you in 1997.





Richard S. Wood
<PAGE>

                     Standish, Ayer & Wood Investment Trust
                 Standish International Fixed Income Fund Series

             Comparison of Change in Value of $100,000 Investment in
    Standish International Fixed Income Fund, the J.P. Morgan Hedged Non-U.S.
              Government Bond Index and the Lehman Aggregate Index


The following is a description  of the graphical  chart omitted from  electronic
format:

This line chart shows the cumulative  performance of the Standish  International
Fixed Income Fund compared with the J.P. Morgan Hedged Non-U.S.  Government Bond
Index and the Lehman  Aggregate Index for the period January 2, 1991 to December
31, 1996, based upon a $100,000 investment. Also included are the average annual
total returns for one year, five year, and since inception.
<PAGE>
<TABLE>
<CAPTION>

                     Standish, Ayer & Wood Investment Trust
                 Standish International Fixed Income Fund Series

                            Portfolio of Investments
                                December 31, 1996



                                                                                               Par                       Value
Security                                                    Rate          Maturity            Value (a)                (Note 1A)
- ------------------------------------------------------- --------------- -------------- ----------------------  ---------------------

BONDS and NOTES - 86.7%

Argentina - 1.9%
- -------------------------------------------------------
Government
- -------------------------------------------------------
<S>                                                             <C>       <C>                   <C>          <C>                 
Govt. of Argentina FBR                                          6.63 %    3/31/2005               18,620,000   $         16,199,400
                                                                                                               ---------------------

Australia - 5.6%
- -------------------------------------------------------
Government
- -------------------------------------------------------
Govt. of Australia                                             10.00     10/15/2007               21,800,000             20,485,368
Govt. of Australia                                             12.00     11/15/2001                6,000,000              5,736,839
New South Wales Treasury                                        0.00      9/03/2010               15,600,000              4,399,387
South Australia Government Finance                              0.00     12/21/2015                5,550,000              1,036,096
Treasury Corp. of Victoria                                      0.00      8/31/2011                5,500,000              1,419,990
                                                                                                               -----
                                                                                                                    ----------------
                                                                                                                         33,077,680
                                                                                                               ---------------------
Other
- -------------------------------------------------------
News America Holdings                                           8.63      2/07/2014               19,000,000             14,081,876
                                                                                                               ---------------------

Total Australia                                                                                                          47,159,556
                                                                                                               ---------------------

Canada - 1.6%
- -------------------------------------------------------
Government
- -------------------------------------------------------
Govt. of Canada                                                 7.50      3/01/2001               12,000,000              9,450,241
Govt. of Canada                                                 7.75      9/01/1999                5,400,000              4,235,357
                                                                                                               -----
                                                                                                                    ----------------
                                                                                                                         13,685,598
                                                                                                               ---------------------

Denmark - 7.7%
- -------------------------------------------------------
Government
- -------------------------------------------------------
Kingdom of Denmark                                              8.00     11/15/2001               39,000,000              7,345,476
Kingdom of Denmark                                              9.00     11/15/1998               48,000,000              8,859,708
                                                                                                               -----
                                                                                                                    ----------------
                                                                                                                         16,205,184
                                                                                                               ---------------------
Other
- -------------------------------------------------------
Byggeriets Real Kredit                                         11.00     10/01/2017                  124,000                 23,574
Byggeriets Real Kredit                                         11.00     10/01/2020                   80,000                 15,141
Denmark Nykredit                                                7.00     10/01/2026              226,594,000             36,058,574
Denmark Nykredit                                                8.00     10/01/2026               57,466,000              9,817,787
Denmark Nykredit                                               11.00     10/01/2017                   89,000                 16,920
Denmark Realkredit                                              7.00     10/01/2026               14,864,000              2,365,352
Kreditforningen Ser 22A                                        11.00     10/01/2017                  283,000                 53,801
                                                                                                               -----
                                                                                                                    ----------------
                                                                                                                         48,351,149
                                                                                                               ---------------------

Total Denmark                                                                                                            64,556,333
                                                                                                                    ----------------


<PAGE>

                                                                                                 Par                     Value
Security                                                    Rate          Maturity            Value (a)                (Note 1A)
- ------------------------------------------------------- --------------- -------------- ----------------------  ---------------------

Europe - 0.8%
- -------------------------------------------------------
Other
- -------------------------------------------------------
Govt. of Italy (Strip)                                          0.00 %    3/07/1999                5,920,000   $          6,761,620
                                                                                                               ---------------------

Finland - 3.1%
- -------------------------------------------------------
Government
- -------------------------------------------------------
Govt. of Finland                                                7.25      4/18/2006              111,000,000             25,845,957
                                                                                                               ---------------------

Germany - 12.3%
- -------------------------------------------------------
Government
- -------------------------------------------------------
Baden Nurttemberg                                               6.20     11/22/2013               16,000,000             10,760,766
Bundesobligation                                                5.13     11/21/2000               12,750,000              8,500,000
Deutschland Republic                                            6.00      1/05/2006               12,650,000              8,325,761
Die Bundrep Deutschland Dm1000                                  8.25      9/20/2001               40,700,000             30,216,547
Federal Republic of Germany                                     6.25      1/04/2024                8,100,000              4,976,728
Federal Republic of Germany                                     8.00      7/22/2002               10,100,000              7,486,654
Federal Republic of Germany                                     8.38      5/21/2001               22,530,000             16,735,527
Federal Republic of Germany                                     9.00     10/20/2000                8,480,000              6,370,597
Province of Buenos Aires                                       10.00      3/05/2001                8,250,000              5,730,282
                                                                                                               -----
                                                                                                                    ----------------
                                                                                                                         99,102,862
                                                                                                               ---------------------
Other
- -------------------------------------------------------
LKB Global                                                      6.00      1/25/2006                6,900,000              4,488,470
                                                                                                               ---------------------

Total Germany                                                                                                           103,591,332
                                                                                                               ---------------------

Ireland - 4.4%
- -------------------------------------------------------
Government
- -------------------------------------------------------
Irish Gilts                                                     6.25      4/01/1999                4,520,000              7,696,720
Irish Gilts                                                     6.50     10/18/2001               16,850,000             29,006,310
                                                                                                               -----
                                                                                                                    ----------------
                                                                                                                         36,703,030
                                                                                                               ---------------------
Italy - 7.8%
- -------------------------------------------------------
Government
- -------------------------------------------------------
Govt. of Italy                                                  8.50      1/01/1999            7,350,000,000              5,035,162
Govt. of Italy                                                  8.50      1/01/1999            6,850,000,000              4,692,634
Govt. of Italy                                                  9.50      5/01/2001            9,040,000,000              6,579,740
Govt. of Italy                                                  9.50      5/01/2001            2,660,000,000              1,936,074
Govt. of Italy                                                 10.50     11/01/2000            2,766,666,667              2,053,963
Govt. of Italy                                                 10.50     11/01/2000            8,166,666,667              6,062,903
Govt. of Italy                                                 10.50     11/01/2000            8,166,666,667              6,062,903
Govt. of Italy                                                 10.50     11/01/2000            6,750,000,000              5,011,175
Govt. of Italy                                                 10.50     11/01/2000            4,550,000,000              3,377,903
Govt. of Italy                                                 12.00      9/01/2001            8,666,666,667              6,850,603
Govt. of Italy                                                 12.00      9/01/2001            7,766,666,667              6,139,194
Govt. of Italy                                                 12.00      9/01/2001            8,666,666,667              6,850,603
                                                                                                               -----
                                                                                                                    ----------------
                                                                                                                         60,652,857
                                                                                                               ---------------------

<PAGE>

                                                                                                 Par                     Value
Security                                                    Rate          Maturity            Value (a)                (Note 1A)
- ------------------------------------------------------- --------------- -------------- ----------------------  ---------------------

Other
- -------------------------------------------------------
Bank Nederlandse                                               10.50 %    6/18/2003            6,400,000,000   $          4,910,599
                                                                                                               ---------------------

Total Italy                                                                                                              65,563,456
                                                                                                               ---------------------

Japan - 7.1%
- -------------------------------------------------------
Government
- -------------------------------------------------------
Govt. of Finland                                                6.00      1/29/2002              950,000,000              9,777,891
Govt. of Italy                                                  5.13      7/29/2003              920,000,000              9,217,033
Kingdom of Spain                                                5.75      3/23/2002              915,000,000              9,339,020
                                                                                                               -----
                                                                                                                    ----------------
                                                                                                                         28,333,944
                                                                                                               ---------------------
Other
- -------------------------------------------------------
Interamer Development Bank                                      6.00     10/30/2001              770,000,000              7,901,832
KFW International Finance                                       6.00     11/29/1999              798,000,000              7,819,548
Kingdom of Belgium                                              5.00     12/17/1999            1,610,000,000             15,388,095
                                                                                                               -----
                                                                                                                    ----------------
                                                                                                                         31,109,475
                                                                                                               ---------------------

Total Japan                                                                                                              59,443,419
                                                                                                               ---------------------

New Zealand - 5.9%
- -------------------------------------------------------
Government
- -------------------------------------------------------
Government Property Services                                    7.25      3/15/1999                1,500,000              1,046,416
Housing New Zealand                                             8.00     11/15/2006               11,950,000              8,467,119
                                                                                                               -----
                                                                                                                    ----------------
                                                                                                                          9,513,535
                                                                                                               ---------------------
Other
- -------------------------------------------------------
Fernz Capital +                                                 9.80      4/15/2002               19,000,000             13,589,360
Fletcher Challenge                                             10.00      4/30/2005                7,000,000              5,272,974
Fletcher Challenge                                             14.50      9/30/2000                8,500,000              7,143,187
Fletcher Challenge Cvt                                         11.25     12/15/2002               13,000,000             10,260,997
Lion Nathan Ltd.                                                0.00      9/01/1997                5,793,293              3,862,029
                                                                                                               -----
                                                                                                                    ----------------
                                                                                                                         40,128,547
                                                                                                               ---------------------

Total New Zealand                                                                                                        49,642,082
                                                                                                               ---------------------

Norway - 4.7%
- -------------------------------------------------------
Government
- -------------------------------------------------------
Govt. of Norway                                                 7.00      5/31/2001              117,600,000             19,719,366
Govt. of Norway                                                 9.00      1/31/1999               48,000,000              8,182,828
Govt. of Norway                                                 9.50     10/31/2002               37,360,000              7,000,529
                                                                                                               -----
                                                                                                                    ----------------
                                                                                                                         34,902,723
                                                                                                               ---------------------
Other
- -------------------------------------------------------
Union Bank of Norway                                           12.75     10/26/2002                2,500,000                410,552
Vital Forsikring                                                7.85      9/22/2003               25,600,000              4,229,163
                                                                                                               -----
                                                                                                                    ----------------
                                                                                                                          4,639,715
                                                                                                               ---------------------

Total Norway                                                                                                             39,542,438
                                                                                                               ---------------------

<PAGE>

                                                                                                 Par                     Value
Security                                                    Rate          Maturity            Value (a)                (Note 1A)
- ------------------------------------------------------- --------------- -------------- ----------------------  ---------------------

Spain - 6.9%
- -------------------------------------------------------
Government
- -------------------------------------------------------
Castilla Junta                                                  8.30 %   11/29/2001              473,000,000   $          3,929,230
Junta de Andalucia                                             11.10     12/02/2005            1,350,000,000             13,103,155
Kingdom of Spain                                               10.10      2/28/2001            2,160,000,000             19,121,693
Kingdom of Spain                                               10.30      6/15/2002            1,248,500,000             11,401,269
Kingdom of Spain                                               12.25      3/25/2000            1,153,000,000             10,519,406
                                                                                                               -----
                                                                                                                    ----------------
                                                                                                                         58,074,753
                                                                                                               ---------------------
Sweden - 3.5%
- -------------------------------------------------------
Government
- -------------------------------------------------------
Kingdom of Sweden                                              13.00      6/15/2001               71,800,000             13,518,816
Kingdom of Sweden #1036                                        10.25      5/05/2000               83,200,000             14,038,943
                                                                                                               -----
                                                                                                                    ----------------
                                                                                                                         27,557,759
                                                                                                               ---------------------
Other
- -------------------------------------------------------
Fulmar Mortgage Sec #1                                          7.65     11/01/2000               11,270,745              1,648,903
                                                                                                               ---------------------

Total Sweden                                                                                                             29,206,662
                                                                                                               ---------------------

United Kingdom - 12.9%
- -------------------------------------------------------
Government
- -------------------------------------------------------
UK Treasury                                                     6.75     11/26/2004                8,700,000             14,303,279
UK Treasury                                                     7.50     12/07/2006                4,540,000              7,765,193
UK Treasury                                                     8.00     12/07/2000               14,720,000             25,901,533
UK Treasury                                                     8.50     12/07/2005                6,400,000             11,668,992
                                                                                                               -----
                                                                                                                    ----------------
                                                                                                                         59,638,997
                                                                                                               ---------------------
Other
- -------------------------------------------------------
Alliance And Leicester Bldg Soc.                                8.75     12/07/2006                7,100,000             12,398,304
Birmingham Midshires Bldg Soc.                                  9.13      1/05/2006                3,900,000              6,883,364
Inco Ltd.                                                      15.75      7/15/2006                  996,000              2,471,618
Lond & Scot Marine Oil Cvt                                      7.75     10/04/2005                  250,000                406,497
Mepc Plc                                                       12.00      6/30/2006                2,250,000              4,786,110
Northern Rock Building Soc.                                     9.38     10/17/2021                5,080,000              9,062,232
Royal Bank of Scotland                                          9.63      6/22/2015                  380,000                699,352
Smithkline Beecham Corp.                                        8.13     11/25/1998                3,730,000              6,473,564
Woolwich Building Society                                      11.63     12/18/2001                2,800,000              5,469,198
                                                                                                               -----
                                                                                                                    ----------------
                                                                                                                         48,650,239
                                                                                                               ---------------------

Total United Kingdom                                                                                                    108,289,236
                                                                                                               ---------------------

United States - 0.5%
- -------------------------------------------------------
Other
- -------------------------------------------------------
Irsa Parcks Cvt 144A                                            4.50      8/02/2003                4,200,000              4,158,000
                                                                                                               ---------------------

TOTAL BONDS and NOTES  (Cost $693,180,133)                                                                              728,422,872
                                                                                                               ---------------------
                                                                                              Principal

<PAGE>

                                                                                              Amount of                  Value
Security                                                                                    Contracts (a)              (Note 1A)
- ------------------------------------------------------- --------------- -------------- ----------------------  ---------------------

Purchased Options - 0.9%
- -------------------------------------------------------
- -------------------------------------------------------
Deliver/Receive, Exercise Price, Expiration
- -------------------------------------------------------
BGB 7% Put/ Str 106.29, 4/24/97                                                                  510,000,000   $            167,280
BTPS 9.50% Put/ Str 108.47, 4/30/97                                                            8,000,000,000                 24,000
BTPS 9.50% Put/ Str 108.47, 4/30/97                                                            8,000,000,000                 24,000
BTPS 9.50% Put/ Str 108.47, 4/30/97                                                            8,000,000,000                 24,000
BTPS 9.5% Put/ Str 107.44, 1/8/97                                                              8,966,666,667                      0
BTPS 9.5% Put/ Str 107.44, 1/08/97                                                            17,933,333,333                      0
CAN 7% Call, Str 105.71, 1/16/97                                                                  23,900,000                149,925
CHF Put/AUD Call, Str .9725, 9/10/97                                                              10,200,000                601,341
CHF Put/GBP Call, Str 2.26, 9/25/97                                                               25,100,000                507,622
CHF Put/USD Call, Str 1.30, 1/31/97                                                               18,000,000                534,600
DBR 6.25% Call, Str 101.92, 10/20/97                                                              27,400,000                308,332
DBR 6.25% Call, Str 102.33, 5/9/97                                                                33,000,000                263,472
DBR 6.25% Call, Str 94.13, 2/6/97                                                                 25,700,000                201,874
DBR 6.25% Call, Str 96.00, 2/28/97                                                                29,100,000                120,881
DEM 8.375% Call, Str 114.62, 1/09/97                                                              32,260,000                 20,937
DEM Put/ITL Call, Str 40.00, 09/08/97                                                             24,800,000                544,137
DEM Put/USD Call, Str 1.502, 09/05/97                                                             19,900,000                597,000
DEM Put/USD Call, Str 1.55, 4/22/97                                                               14,800,000                187,960
DGB 8% Call, Str 108.84, 3/17/97                                                                  99,000,000                223,542
FRF 6.5% Put/ Str 103.65, 4/16/97                                                                 92,400,000                181,566
FRF Put/USD Call, Str 5.265, 3/20/97                                                              16,900,000                126,750
FRF Put/USD Call, Str 5.30, 12/01/97                                                              16,900,000                229,840
ITL 9.5% Call, Str 109.68, 3/6/97                                                              9,000,000,000                 72,000
ITL 9.5% Call, Str 109.68, 3/6/97                                                              9,000,000,000                 72,000
ITL 9.5% Call, Str 109.68, 3/6/97                                                              9,000,000,000                 72,000
ITL 9.5% Put/ Str 102.07, 1/10/97                                                             22,119,999,999                      0
JGB 6.4% Call, Str 120.603, 2/5/97                                                             4,200,000,000                 12,600
JPY 4.8% Call, Str 115.912, 2/03/97                                                            4,100,000,000                 41,000
JPY Put/AUD Call, Str 86.00, 9/10/97                                                             900,000,000                426,600
JPY Put/ITL Call, Str 14.50, 09/08/97                                                          1,850,000,000              1,087,800
JPY Put/USD Call, Str 120.00, 1/5/98                                                              16,900,000                218,010
SPGB 8.40% Call, Str 107.910, 2/19/97                                                          2,100,000,000                241,500
SPGB 8.40% Put/ Str 105.65, 4/30/97                                                            2,000,000,000                 30,000
UKT 7.5% Call, Str 99.0625, 2/14/97                                                               10,200,000                240,108
USD Put/MXP Call, Str 9.12, 9/30/97                                                                7,100,000                299,620
                                                                                                               ---------------------
Total Purchased Options (Premium Paid $7,120,927)                                                                         7,852,297
                                                                                                               ---------------------



<PAGE>

                                                                                                 Par                     Value
Security                                                    Rate          Maturity            Value (a)                (Note 1A)
- ------------------------------------------------------- --------------- -------------- ----------------------  ---------------------

Short-Term Investments - 12.6%
- -------------------------------------------------------

Repurchase Agreements - 2.5%
- -------------------------------------------------------
Prudential-Bache Repurchase Agreement, dated 12/31/96,
5.72% due 1/2/97, to pay $21,268,997(Collateralized by
FMAC FGPC's with rates ranging from 6.5% to 9.5% and
maturity dates ranging from 12/01/10 to 4/01/24 with an
aggregate market value of $21,687,485.                                                            21,262,241   $         21,262,241
                                                                                                               ---------------------

U.S. Government Agency - 10.1%
- -------------------------------------------------------
FHLB                                                            5.20 %    1/09/1997               11,970,000             11,881,821
FHLMC                                                           5.22      1/03/1997                8,000,000              7,950,120
FHLMC                                                           5.28      1/07/1997               17,863,000             17,792,263
FHLMC                                                           5.70      1/07/1997                4,030,000              4,025,533
FNMA                                                            5.30      1/08/1997                7,200,000              7,170,320
FNMA                                                            5.50      1/15/1997               20,000,000             19,932,778
FNMA                                                            5.70      1/09/1997                5,480,000              5,472,191
FNMA                                                            6.50      1/02/1997               10,000,000              9,996,388
                                                                                                               -----
                                                                                                                    ----------------
                                                                                                                         84,221,414
                                                                                                               ---------------------
Total Short-Term Investments (Cost $105,483,655)                                                                        105,483,655
                                                                                                               ---------------------

TOTAL INVESTMENTS  (Cost $805,784,715) - 100.2%                                                                         841,758,824
                                                                                                               ---------------------
                                                                                              Principal
Written Options - (0.2%)                                                                      Amount of
- -------------------------------------------------------
- -------------------------------------------------------
Deliver/Receive, Exercise Price, Expiration                                                   Contracts
- -------------------------------------------------------                                   -------------------
USD Put/JPY Call, Str 1.05, 1/05/98                                                               16,900,000               (218,010)
AUD Put/CHF Call, Str .9060, 9/10/97                                                              10,200,000                (42,626)
AUD Put/JPY Call, Str 79.0000, 9/10/97                                                           900,000,000                (54,900)
DBR 6.25% Call, Str 101.92, 4/18/97                                                               27,400,000               (282,823)
DBR 6.25% Put/ Str 101.60, 4/16/97                                                                27,300,000               (173,683)
DBR 6.25% Put/ Str 101.650, 4/24/97                                                               24,700,000               (166,750)
DBR 8.25% Put/ Str 112.420, 2/19/97                                                               25,000,000                (27,600)
DBR 8.25% Put/ Str 113.57, 4/30/97                                                                23,750,000               (201,970)
DBR 8.25% Put/ Str 113.58, 4/30/97                                                                24,000,000               (243,048)
DEM 6.25% Put/ Str 101.95, 1/08/97                                                                27,000,000                 (3,510)
DGB 8% Call, Str 111.84, 3/17/97                                                                  99,000,000                (58,806)
DGB 8% Put/ Str 105.84, 3/17/97                                                                   99,000,000                (45,342)
GBP Put/CHF Call, Str 1.835, 9/25/97                                                              21,000,000                (18,816)
ITL 9.5% Call, Str 111.68, 3/6/97                                                              9,000,000,000                (18,000)
ITL 9.5% Call, Str 111.68, 3/6/97                                                              9,000,000,000                (18,000)
ITL 9.5% Call, Str 111.68, 3/6/97                                                              9,000,000,000                (18,000)
ITL 9.5% Put/ Str 107.68, 3/6/97                                                               9,000,000,000                 (9,000)
ITL 9.5% Put/ Str 107.68, 3/6/97                                                               9,000,000,000                 (9,000)

<PAGE>

                                                                                              Principal
                                                                                              Amount of                  Value
Security                                                                                      Contracts                (Note 1A)
- ------------------------------------------------------- --------------- -------------- ----------------------  ---------------------

Written Options - (continued)
- -------------------------------------------------------
- -------------------------------------------------------
Deliver/Receive, Exercise Price, Expiration
- -------------------------------------------------------
ITL 9.5% Put/ Str 107.68, 3/6/97                                                               9,000,000,000   $             (9,000)
ITL Put/DEM Call, Str 80.0000, 09/08/97                                                           24,800,000                (48,286)
ITL Put/JPY Call, Str 15.1000, 09/08/97                                                        1,850,000,000               (120,250)
UKT 7.5% Call, Str 102.0625, 2/14/97                                                              10,200,000                (49,122)
USD Put/CHF Call, Str 1.22, 1/31/97                                                               18,000,000                 (9,000)
USD Put/CHF Call, Str 1.42, 3/20/97                                                               16,900,000                (50,700)
USD Put/DEM Call, Str 1.3800, 09/05/97                                                            19,900,000                (83,580)
USD Put/DEM Call, Str 1.425, 4/22/97                                                              14,800,000                (35,520)
                                                                                                               ---------------------
Total Written Options (Premium Received $4,732,745)                                                                      (2,015,342)
                                                                                                               ---------------------

Other Assets less Liabilities - 0.0%                                                                                        389,336
                                                                                                               ---------------------

NET ASSETS - 100.0%                                                                                            $        840,132,818
                                                                                                                    ================

*    This security is restricted, but eligible for resale under 144A.
+    Denotes all or part of security pledged as a margin deposit (see Note 6)
(a)  The principal amounts of these bonds are stated in the currency of the classification

CAN    -  Canadian Dollar                                                            USD            United States Dollar
CHF    -  Swiss Franc                                                                DEM            German Deutschemark
AUD    -  Australian Dollar                                                          FRF            French Franc
GBP   -  British Pound Sterling                                                      ITL            Italian Lira
FHLMC - Federal Home Loan Mortgage Corporation                                       JPY            Japanese Yen
FNMA - Federal National Mortgage Association
FHLB - Federal Home Loan Bank
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                    Standish International Fixed Income Fund

                       Statement of Assets and Liabilities
                                December 31, 1996

Assets
<S>                                                                                        <C>                   <C>               
    Investments, at value (Note 1A) (identified cost, $805,784,715)                                              $841,758,824
    Receivable for investments sold                                                                                 5,711,998
    Interest receivable                                                                                            19,659,599
    Net unrealized appreciation on forward foreign currency
       exchange contracts (Note 6)                                                                                  6,273,366
    Interest rate swap contracts at value (Note 6)                                                                     24,001
                                                                                                              ----------------

       Total assets                                                                                              $873,427,788

Liabilities
    Distribution payable                                                                       $20,615,202
    Payable for investments purchased                                                            6,048,938
    Unrealized depreciation on forward foreign exchange contracts (Note 6)                       4,481,724
    Written options outstanding, at value (premiums received, $4,732,745) (Note 6)               2,015,342
    Accrued custodian fees                                                                          66,737
    Accrued expenses and other liabilities                                                          60,292
    Accrued trustee fees (Note 2)                                                                    6,735     
                                                                                         ------------------

       Total liabilities                                                                                           33,294,970
                                                                                                              ----------------


Net Assets                                                                                                       $840,132,818
                                                                                                              ================



Net assets consist of
    Paid-in capital                                                                                              $787,273,190
    Undistributed net investment income                                                                              7,509,300
    Accumulated undistributed net realized gain                                                                     6,107,628
    Net unrealized appreciation                                                                                    39,242,700
                                                                                                              ----------------

       Total net assets                                                                                          $840,132,818
                                                                                                              ================

Shares of beneficial interest outstanding                                                                          36,136,500
                                                                                                              ================

Net asset value, offering price, and redemption price per share                                                        $23.25
                                                                                                              ================
    (Net assets/Shares outstanding)

   The accompanying notes are an integral part of these financial statements.

<PAGE>

                     Standish, Ayer & Wood Investment Trust
                    Standish International Fixed Income Fund

                             Statement of Operations
                          Year Ended December 31, 1996


Investment income
    Interest income (net of withholding taxes of $56,974)                                                               $62,030,870

Expenses
    Investment advisory fee (Note 2)                                                            $3,234,397
    Accounting, custody and transfer agent fees                                                    771,266
    Legal fees                                                                                     116,190
    Audit services                                                                                  46,275
    Insurance expense                                                                               34,944
    Trustees fees (Note 2)                                                                          34,923
    Miscellaneous                                                                                    4,995
                                                                                          -----------------

         Total expenses                                                                                                   4,242,990
                                                                                                                    ----------------

            Net investment income                                                                                        57,787,880
                                                                                                                    ----------------

Realized and unrealized gain (loss)

    Net realized gain (loss)
       Investment securities (including gain from purchased options of $8,565,457)             $35,914,375
       Written options                                                                           8,494,142
       Financial futures contracts                                                                 (703,509)
       Foreign currency and foreign exchange contracts                                          13,626,884
                                                                                          -----------------

            Net realized gain (loss)                                                                                     57,331,892

    Change in net unrealized appreciation (depreciation)
       Investment securities                                                                    $5,099,934
       Written options                                                                           2,186,730
       Financial futures contracts                                                                     940
       Interest rate swap contracts                                                                 24,001
       Foreign currency and foreign exchange contracts                                          (5,678,286)
                                                                                          -----------------

            Change in net unrealized appreciation (depreciation)                                                          1,633,319
                                                                                                                    ----------------

            Net realized and unrealized gain (loss)                                                                      58,965,211
                                                                                                                    ----------------

            Net increase (decrease) in net assets from operations                                                      $116,753,091
                                                                                                                    ================



   The accompanying notes are an integral part of these financial statements.

<PAGE>

                     Standish, Ayer & Wood Investment Trust
                    Standish International Fixed Income Fund

                       Statements of Changes in Net Assets




                                                                                              Year Ended  December 31,
                                                                                   -------------------------------------------
                                                                                          1996                   1995
                                                                                   -------------------   ---------------------
Increase (decrease) in Net Assets

   From operations
    Net investment income                                                                 $57,635,263             $79,260,556
    Net realized gain (loss)                                                               57,382,433              18,355,655
    Change in net unrealized appreciation (depreciation)                                    1,735,395              62,727,279
                                                                                   -------------------   ---------------------

    Net increase (decrease) in net assets from operations                                 116,753,091             160,343,490
                                                                                   -------------------   ---------------------

   Distributions to shareholders
    From net investment income                                                            (88,136,980)            (69,501,890)
    From net realized gains on investments                                                (24,989,660)
                                                                                   -------------------   ---------------------

    Total distributions to shareholders                                                  (113,126,640)            (69,501,890)
                                                                                   -------------------   ---------------------

   Fund share (principal) transactions (Note 4)
    Net proceeds from sale of shares                                                      202,993,713              79,384,197
    Net asset value of shares issued to shareholders in
     payment of distributions declared                                                     86,471,969              47,953,848
    Cost of shares redeemed                                                              (256,496,190)           (484,059,233)
                                                                                   -------------------   ---------------------

    Increase (decrease) in net assets from Fund share transactions                         32,969,492            (356,721,188)
                                                                                   -------------------   ---------------------

     Net increase (decrease) in net assets                                                 36,595,943            (265,879,588)

   Net assets:

    At beginning of period                                                                803,536,875           1,069,416,463
                                                                                   -------------------   ---------------------

    At end of period  (including undistributed net investment
     income of $7,509,300 and distributions in excess of net investment                  $840,132,818            $803,536,875
                                                                                   ===================   =====================
     income of $2,477,089 at December 31, 1996 and 1995, respectively)


   The accompanying notes are an integral part of these financial statements.


</TABLE>


<PAGE>

                     Standish, Ayer & Wood Investment Trust
                    Standish International Fixed Income Fund

                              Financial Highlights

<TABLE>
<CAPTION>



                                                                                       Year Ended December 31,
                                                          --------------------------------------------------------------------------
                                                           1996 (1)        1995            1994              1993              1992*
                                                          -------------   -------------   -------------     -------------     ------

<S>                                                      <C>             <C>             <C>               <C>               <C>   
     Net asset value - beginning of period               $23.21          $21.30          $24.22            $21.20            $22.05
                                                          -------------   -------------   -------------     -------------     ------

Income from investment operations
     Net investment income                                 1.72            1.96            1.71              2.03              2.01
     Net realized and unrealized gain (loss)               1.73            1.84           (3.93)             2.90             (0.25)
                                                          -------------   -------------   -------------     -------------     ------

Total from investment operations                            3.45            3.80           (2.22)             4.93              1.76
                                                          -------------   -------------   -------------     -------------     ------

Less distributions declared to shareholders
     From net investment income                           (2.64)          (1.89)          (0.20)            (1.53)            (2.03)
     From net realized gains on investments               (0.77)            ---             ---             (0.26)            (0.54)
     In excess of net realized gains on investments         ---             ---             ---               ---             (0.04)
     In excess of net investment income                     ---             ---             ---             (0.12)              ---
     Tax return of capital                                  ---             ---           (0.50)              ---               ---
                                                          -------------   -------------   -------------     -------------     ------

Total distributions declared to shareholders              (3.41)          (1.89)          (0.70)            (1.91)            (2.61)
                                                          -------------   -------------   -------------     -------------     ------

        Net asset value - end of period                  $23.25          $23.21          $21.30            $24.22            $21.20
                                                          =============   =============   =============     =============     ======

Total return                                              15.28%          18.13%          (9.22%)           23.77%             8.07%

Net assets at end of period (000 omitted)              $840,133        $803,537      $1,069,416        $1,131,201          $384,660

Ratios (to average daily net assets)/Supplemental Data:
     Expenses                                              0.53%           0.51%           0.51%             0.51%             0.59%
     Net investment income                                 7.17%           8.09%           7.69%             7.53%             8.37%

Portfolio turnover                                          226%            165%            158%               98%              175%


 *   Audited by other auditors.
(1)  The per share data was calculated based upon
     average shares outstanding during the year.

   The accompanying notes are an integral part of these financial statements.

</TABLE>



<PAGE>

                          Notes to Financial Statements

1) .....Significant Accounting Policies:

         Standish,  Ayer & Wood Investment Trust (the "Trust") is organized as a
         Massachusetts  business  trust and is registered  under the  Investment
         Company Act of 1940, as amended, as an open-end,  management investment
         company.  Standish  International  Fixed  Income Fund (the "Fund") is a
         separate non-diversified  investment series of the Trust. The following
         is a summary of significant  accounting policies  consistently followed
         by  the  Fund  in the  preparation  of its  financial  statements.  The
         preparation  of  financial  statements  in  accordance  with  generally
         accepted  accounting  principles  requires management to make estimates
         and assumptions that affect the reported amounts and disclosures in the
         financial statements. Actual results could differ from those estimates.

     A. .Investment security valuations--
         Securities for which quotations are readily available are valued at the
         last  sale,  or if no sale  price,  at the  closing  bid  price  in the
         principal  market  in  which  such  securities  are  primarily  traded.
         Securities (including  restricted  securities) for which quotations are
         not readily  available  are valued at their fair value as determined in
         good faith  under  consistently  applied  procedures  under the general
         supervision of the Board of Trustees.  Short term instruments with less
         than sixty-one days remaining to maturity when acquired by the Fund are
         valued at amortized  cost. If the Fund acquires a short term instrument
         with more than sixty days  remaining to its  maturity,  it is valued at
         current  market value until the sixtieth day prior to maturity and will
         then be  valued at  amortized  cost  based  upon the value on such date
         unless  the  trustees  determine  during  such  sixty-day  period  that
         amortized cost does not represent fair value.

     B. .Repurchase agreements--
         It is the  policy of the Fund to  require  the  custodian  bank to take
         possession,  to have  legally  segregated  in the Federal  Reserve Book
         Entry System or to have segregated  within the custodian  bank's vault,
         all  securities  held as collateral in support of repurchase  agreement
         investments. Additionally, procedures have been established by the Fund
         to  monitor  on a daily  basis,  the  market  value  of the  repurchase
         agreement's  underlying investments to ensure the existence of a proper
         level of collateral.

     C. .Securities transactions and income--
         Securities  transactions are recorded as of trade date. Interest income
         is  determined  on  the  basis  of  interest   accrued,   adjusted  for
         amortization  of premium or discount on long-term debt  securities when
         required for federal  income tax  purposes.  Realized  gains and losses
         from  securities  sold are recorded on the identified  cost basis.  The
         Fund  does not  isolate  that  portion  of the  results  of  operations
         resulting from changes in foreign  exchange  rates on investments  from
         the  fluctuations  arising from changes in market  prices of securities
         held.  Such  fluctuations  are  included  with  the  net  realized  and
         unrealized gain or loss from investments.

     D. .Federal taxes--
         As a qualified  regulated  investment company under Subchapter M of the
         Internal  Revenue  Code the Fund is not subject to income  taxes to the
         extent that it  distributes  all of its  taxable  income for its fiscal
         year.

     E. .Foreign currency transactions--
         Investment security valuations,  other assets and liabilities initially
         expressed in foreign  currencies are converted into U.S.  dollars based
         upon current exchange rates.  Purchases and sales of foreign investment
         securities  and income and expenses  are  converted  into U.S.  dollars
         based upon currency  exchange rates  prevailing on the respective dates
         of such transactions. Section 988 of the Internal Revenue Code provides
         that  gains  or  losses  on  certain   transactions   attributable   to
         fluctuations  in  foreign  currency  exchange  rates must be treated as
         ordinary income or loss. For financial statement purposes, such amounts
         are included in net realized gains or losses.


<PAGE>

     F. .Distributions to shareholders-
         Distributions  to shareholders  are recorded on the  ex-dividend  date.
         Distributions  in excess of net realized gain on  investments,  written
         options,   and  foreign   currency  arise  because  of  certain  timing
         differences.  Dividends  from net investment  income and  distributions
         from capital gains, if any, are reinvested in additional  shares of the
         Fund unless the shareholder  elects to receive them in cash. Income and
         capital gain distributions are determined in accordance with income tax
         regulations  which  may  differ  from  generally  accepted   accounting
         principles. These differences are primarily due to differing treatments
         for options, futures and foreign currency transactions.  Permanent book
         and tax basis differences  relating to shareholder  distributions  will
         result in reclassifications between paid-in-capital,  undistributed net
         investment income and accumulated net realized gain (loss).

(2) ....Investment Advisory Fee:

         The investment advisory fee paid to Standish  International  Management
         Company,   L.P.   (SIMCO)   for   overall   investment   advisory   and
         administrative services, and general office facilities, is paid monthly
         at the annual  rate of 0.40% of the Fund's  average  daily net  assets.
         SIMCO  has  voluntarily  agreed  to  limitthe  total  annual  operating
         expenses  of the  Fund  (excluding  brokerage  commissions,  taxes  and
         extraordinary  expenses)  to  0.80% of the  Fund's  average  daily  net
         assets. The Fund pays no compensation  directly to its trustees who are
         affiliated  with  SIMCO  or  to  its  officers,  all  of  whom  receive
         remuneration for their services to the Fund from SIMCO.  Certain of the
         trustees and officers of the Trust are directors or officers of SIMCO.

(3) ....Purchases and Sales of Investments:

         Purchases and proceeds from sales of investments, other than short-term
         investments, were as follows:

                                         Purchases                 Sales


Non-U.S. Government securities          $1,628,614,838          $1,721,147,921
                                 ======================  ======================

U.S. Government securities                 $20,444,584             $20,694,000
                                 ======================  ======================



(4) ....Shares of Beneficial Interest:

         The  Declaration  of Trust  permits the  trustees to issue an unlimited
         number of full and fractional  shares of beneficial  interest  having a
         par value of one cent per share.  Transactions  in Fund  shares were as
         follows:

                                            Year Ended December 31,

                                           1996                 1995
                                      ----------------   --------------------

Shares sold                                 8,454,273              3,493,337
Shares issued to shareholders in
  payment of distributions declared         3,702,434               2,095,788
Shares redeemed                           (10,643,614)            (21,174,451)
                                      ----------------   --------------------
 
Net increase (decrease)                     1,513,093             (15,585,326)
                                      ================   ====================




(5) ....Federal Income Tax Basis of Investment Securities:

         The cost and  unrealized  appreciation  (depreciation)  in value of the
         investment  securities  owned at December  31,  1996,  as computed on a
         federal income tax basis, are as follows:


Aggregate cost                               $806,190,863
                                        ==================

Gross unrealized appreciation                 $44,312,256
Gross unrealized depreciation                  (8,744,295)
                                        ------------------

    Net unrealized appreciation               $35,567,961
                                        ==================


<PAGE>

(6) ....Financial Instruments:

         In general, the following  instruments are used for hedging purposes as
         described below.  However,  the instruments may also be used to enhance
         potential  gain in  circumstances  where hedging is not  involved.  The
         nature,  risks and objectives of these  instruments  are set forth more
         fully in the Fund's Prospectus and Statement of Additional Information.
         The Fund trades the following instruments with off-balance sheet risk:

 .........Options--
         Call and put  options  give the holder the right to  purchase  or sell,
         respectively,  a security or currency at a specified price on or before
         a certain date. The Fund may use options to seek to hedge against risks
         of  market   exposure  and  changes  in  security  prices  and  foreign
         currencies,  as well as to seek to enhance returns.  Options, both held
         and written by the Fund, are reflected in the accompanying Statement of
         Assets and Liabilities at market value.  Premiums received from writing
         options which expire are treated as realized gains.  Premiums  received
         from writing  options which are exercised or are closed are added to or
         offset  against  the  proceeds  or amount  paid on the  transaction  to
         determine  the realized  gain or loss.  If a put option  written by the
         Fund is exercised, the premium reduces the cost basis of the securities
         purchased by the Fund. The Fund, as writer of an option, has no control
         over whether the underlying  securities may be sold (call) or purchased
         (put) and as a result bears the market risk of an unfavorable change in
         the price of the security  underlying the written option.  A summary of
         such  transactions  for the twelve months ended December 31, 1996 is as
         follows:


                        Written Put Option Transactions
- --------------------------------------------------------------------------------

                                             Number
                                          of Contracts          Premiums

Outstanding, beginning of period                      4              $972,358
    Options written                                  44             6,591,423
    Options exercised                                (1)             (204,079)
    Options expired                                 (17)           (2,515,411)
    Options closed                                  (19)           (2,629,324)

Outstanding, end of period                           11            $2,214,967

                        Written Call Option Transactions
- --------------------------------------------------------------------------------
                                             Number
                                          of Contracts          Premiums

Outstanding, beginning of period                      2              $451,202
    Options written                                  30             3,576,577
    Options exercised                                (4)             (342,177)
    Options expired                                 (10)           (1,904,139)
    Options closed                                   (9)             (635,768)

Outstanding, end of period                            9            $1,145,695

                        Written Cros Currency Option Transactions
- --------------------------------------------------------------------------------
                                             Number
                                          of Contracts          Premiums

Outstanding, beginning of period                      3              $799,386
    Options written                                  16             3,709,052
    Options exercised                               ---                   ---
    Options expired                                  (2)             (116,185)
    Options closed                                  (12)           (3,020,170)

Outstanding, end of period                            5            $1,372,083




<PAGE>

 .........Forward currency exchange contracts--
         The Fund may enter into forward  foreign  currency  and cross  currency
         exchange  contracts  for the  purchase  or sale of a  specific  foreign
         currency  at a fixed  price on a future  date.  Risks  may  arise  upon
         entering these contracts from the potential inability of counterparties
         to meet the terms of their contracts and from  unanticipated  movements
         in the value of a foreign  currency  relative  to the U.S.  dollar  and
         other  foreign  currencies.  The  forward  foreign  currency  and cross
         currency  exchange  contracts  are marked to market  using the  forward
         foreign  currency  rate of the  underlying  currency  and any  gains or
         losses are  recorded for  financial  statement  purposes as  unrealized
         until the contract settlement date. Forward currency exchange contracts
         are used by the Fund  primarily  to  protect  the  value of the  Fund's
         foreign  securities from adverse  currency  movements.  At December 31,
         1996, the Fund held the following  forward  foreign  currency and cross
         currency exchange contracts:

Forward Foreign Currency Contracts
<TABLE>
<CAPTION>

                                   Local                               U.S. $            U.S. $           U.S. $
                                 Principal           Contract          Market           Aggregate       Unrealized
Contracts to Receive              Amount            Value Date          Value          Face Amount      Gain/(Loss)
- --------------------------  --------------------  ---------------  ----------------  ----------------  --------------
<S>                                  <C>              <C>             <C>               <C>               <C>       
Australian                           21,012,110       2/6/97           $16,682,634       $16,899,267       ($216,633)
Swiss Franc                          16,750,000       8/4/97            12,782,943        14,546,244      (1,763,301)
CCzech Koruna                       411,601,050      08/27/97           14,516,416        14,779,213        (262,797)
Deutsche Mark                        57,811,899    4/22-8/01/97         38,009,286        38,575,906        (566,620)
Danish Krone                         93,265,433    2/18-8/4/97          15,921,943        15,785,870          136,073
Spanish Peseta                      415,334,142      1/29/97             3,193,565         3,244,925          (51,360)
Finnish Markka                       32,600,000       1/8/97             7,089,628         7,239,686        (150,058)
British Pound Sterling                  135,000      12/31/96              231,120           205,756            25,364
Greek Drachma                         2,372,150       8/1/97                 9,302             9,266                36
Irish Punt                            4,489,135      1/17/97             7,601,435         7,332,553          268,882
Italian Lira                    108,938,194,766   12/30/96-8/1/97       71,588,366        71,031,511          556,855
Japanese Yen                      2,083,123,069      2/24/97            18,076,128        18,937,482        (861,354)
Norwegian Krone                      35,040,954    1/13-7/21/97          5,503,478         5,407,555            95,923
Swedish Krona                        58,638,560    1/8-5/19/97           8,630,919         8,641,490          (10,571)
                            ====================                   ================  ================  ==============
Total                           112,170,368,268                        219,837,163       222,636,724      (2,799,561)
                            ====================                   ================  ================  ==============
                                                                    
                                   Local                               U.S. $            U.S. $
                                 Principal           Contract          Market           Aggregate       Unrealized
Contracts to Deliver              Amount            Value Date          Value          Face Amount      Gain/(Loss)
- --------------------------  --------------------  ---------------  ----------------  ----------------  --------------
Australian Dollar                    80,482,590    2/6 -3/27/97         63,894,638        63,421,787        (472,851)
British Pound Sterling               62,531,147    1/7 -3/27/97        106,951,352       101,750,777      (5,200,575)
Canadian Dollar                      19,428,924   2/10 - 3/24/97        14,235,735        14,339,213          103,478
Danish Krone                        548,649,325   1/10 - 8/4/97         93,685,667        94,796,299       1,110,632
Deutsche Mark                       207,171,996    1/9 -8/1/97         135,386,986       136,440,415       1,053,429
European Currency Unit                3,530,046       2/7/97             4,430,297         4,476,275            45,978
Finnish Markka                      119,539,839    1/8 -6/3/97          26,237,840        26,389,975          152,135
French Franc                         73,800,000      8/27/97            14,428,770        14,779,213          350,443
Greek Drachma                     3,781,422,750       8/1/97            14,827,752        14,463,447        (364,305)
Irish Punt                           25,765,453   1/17 -2/24/97         43,618,784        42,608,375      (1,010,409)
Italian Lira                    208,420,088,715    1/2 -7/21/97        136,872,183       135,659,389      (1,212,794)
Japanese Yen                      9,192,962,553    2/5 -3/13/97         79,736,092        86,287,155       6,551,063
New Zealand                          70,095,867   1/13 -2/18/97         49,414,147        49,093,888        (320,259)
Norwegian Krone                     301,942,107   1/13 -7/21/97         47,572,025        47,189,262        (382,763)
Spanish Peseta                    7,912,337,278   1/29 -6/20/97         60,795,480        61,940,222       1,144,742
Swedish Krona                       307,935,039   1/8 - 6/05/97         45,282,186        45,621,717          339,531
                            --------------------                   ----------------  ----------------  --------------
Total                           231,127,683,629                        937,369,934       939,257,409       1,887,475
                            ====================                   ================  ================  ==============

Forward Foreign Cross Currency Contracts                                                              

                                  U.S. $                               U.S. $           Contract       U.S. $ Unrealized
Contracts to Deliver           Market Value       In Exchange For   Market Value       Value Date      Gain/ (Loss)
- --------------------------  --------------------  ---------------------------------  ----------------  --------------
Swiss Franc                          13,106,811   Norwegian Krone       14,722,470       7/21/97           1,615,659
Swiss Franc                          12,782,943   Danish Krone          13,872,500       8/4/97            1,089,557
Deutsche Mark                        14,202,558   Greek Drachma         14,818,450       8/1/97               615,892
Finnish Markka                        7,089,628   Swedish Krona          7,476,571       1/8/97               386,943
Norwegian Krone                      14,111,384   Swiss Franc           13,106,811       7/21/97          (1,004,573)
                            --------------------                   ----------------                    --------------
Total                                61,293,324                         63,996,802                         3,321,108
                            ====================                   ================                    ==============
</TABLE>



<PAGE>

 .........Futures contracts--
         The Fund may enter into  financial  futures  contracts  for the delayed
         sale or delivery of securities or contracts based on financial  indices
         at a fixed  price on a future  date.  The Fund is  required  to deposit
         either in cash or securities an amount equal to a certain percentage of
         the contract  amount.  Subsequent  payments are made or received by the
         Fund each day,  dependent on the daily fluctuations in the value of the
         underlying security,  and are recorded for financial statement purposes
         as unrealized  gains or losses by the Fund.  There are several risks in
         connection with the use of futures  contracts as a hedging device.  The
         change in value of futures  contracts  primarily  corresponds  with the
         value  of  their  underlying  instruments  or  indices,  which  may not
         correlate with changes in the value of hedged investments. In addition,
         there is the risk that the Fund may not be able to enter into a closing
         transaction  because of an illiquid  secondary market.  The Fund enters
         into financial futures transactions primarily to manage its exposure to
         certain   markets  and  to  changes  in  security  prices  and  foreign
         currencies.  At  December  31,  1996,  the  Fund  held no open  futures
         contracts.

 .........Interest rate swap contracts--
         Interest rate swaps involve the exchange by the Fund with another party
         of their respective  commitments to pay or receive  interest,  e.g., an
         exchange of floating rate payments for fixed rate payments with respect
         to a notional  amount of  principal.  Credit and market risk exist with
         respect  to these  instruments.  The Fund  expects  to enter into these
         transactions primarily for hedging purposes including,  but not limited
         to, preserving a return or spread on a particular investment or portion
         of  its  portfolio,  protecting  against  currency  fluctuations,  as a
         duration management  technique or protecting against an increase in the
         price of securities the Fund anticipates purchasing at a later date. At
         December  31,  1996,  the Fund held the  following  interest  rate swap
         contracts:
<TABLE>
<CAPTION>

                                                                          Unrealized
                             Expiration        Notional Amount           Appreciation/
       Contract                Date                Local                (Depreciation)
- ------------------------ -----------------    ---------------------       --------------

<S>                          <C>                      <C>                  <C>       
Deutsche Mark                12/16/2000                12,750,000           $8,300,536
Deutsche Mark                12/16/2000                 (12,750,000)        (8,276,535)
                                                                         --------------
                                                                               $24,001
                                                                          ==============


</TABLE>


<PAGE>

                        Report of Independent Accountants

To the Trustees of Standish,  Ayer & Wood Investment  Trust and the Shareholders
of Standish  International  Fixed Income Fund: We have audited the  accompanying
statement of assets and liabilities of Standish,  Ayer & Wood Investment  Trust:
Standish  International Fixed Income Fund (the "Fund"),  including the portfolio
of investments, as of December 31, 1996, and the related statement of operations
for the year then ended,  changes in net assets for each of the two years in the
period  then ended and  financial  highlights  for each of the four years in the
period then ended. These financial  statements and financial  highlights are the
responsibility  of the Fund's  management.  Our  responsibility is to express an
opinion on these  financial  statements  and financial  highlights  based on our
audits.  The financial  highlights  for the year ended  December 31, 1992,  were
audited by other  auditors whose report,  dated February 12, 1993,  expressed an
unqualified  opinion on such  financial  highlights.  We conducted our audits in
accordance with generally accepted auditing  standards.  Those standards require
that we plan and perform the audit to obtain reasonable  assurance about whether
the  financial   statements  and  financial  highlights  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1996 by correspondence  with
the custodian  and brokers.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion. In our opinion, the financial
statements and financial  highlights  referred to above present  fairly,  in all
material respects,  the financial  position of Standish,  Ayer & Wood Investment
Trust:  Standish  International  Fixed Income Fund as of December 31, 1996,  the
results of its operations for the year then ended, the changes in its net assets
for each of the two years in the period then ended, and financial highlights for
each of the four years in the period then ended,  in conformity  with  generally
accepted accounting principles.

Coopers & Lybrand L.L.P.
Boston, Massachusetts
February 25, 1997

<PAGE>

This Report is submitted for the general  information of shareholders and is not
authorized  for  distribution  to  prospective  investors  unless  proceeded  or
accompanied by an effective prospectus.  Nothing herein is to be construed to be
an offer of sale or  solicitation  or an offer to buy  shares of the Fund.  Such
offer is made only by the Fund's  prospectus,  which includes  details as to the
offering and other material information.
<PAGE>
                     Standish, Ayer & Wood Investment Trust
                    Standish Global Fixed Income Fund Series

                     Financial Statements for the Year Ended
                                December 31, 1996


<PAGE>

January 27, 1997

Dear Standish, Ayer & Wood Investment Trust Shareholder:

I am writing to provide you with a review of  development  at  Standish,  Ayer &
Wood as they relate to the  activities of the  Investment  Trust.  The financial
markets in 1996  provided  another  very fine year for our  clients.  Investment
returns were quite favorable. U.S. stocks had another excellent year on top of a
sensational  1995,  and U.S.  bonds  generally  earned  the  coupon,  a somewhat
surprising  development  given the very high bond returns of the previous  year.
Selected  international stocks and hedged international bonds also recorded very
high returns,  the latter  benefitting from protection  against currency loss as
the dollar  appreciated.  In addition to the  positive  market  returns,  we are
delighted  to report  that in  virtually  all of the asset  classes  in which we
operate,  the Standish  management  efforts added value compared to the relevant
benchmarks.

During this period in which our clients fared  exceptionally well, Standish also
had a successful  year. Our assets under management grew modestly to $30 billion
as new business  offset some  account  losses.  We  attribute a slightly  higher
attrition  of  accounts  to  a  wave  of  corporate  mergers  and  pension  fund
restructuring,  changes in asset allocation, and higher turnover in public funds
where political considerations are sometimes paramount. Substantial increases in
assets occurred in small capitalization U.S. equities where asset growth has met
our self-imposed  limits,  management for high net worth individuals through our
private client group,  and mutual funds where aggregate  assets under management
now total $4.2  billion.  One of the  distinctive  features  of  Standish is the
longevity  of many of our client  relationships.  We continue to work with three
insurance  company  clients which  retained  Standish in 1934,  1940,  and 1955,
respectively.  And it was with great  pleasure  that in 1996 we  celebrated  our
twenty-fifth year of service to American Telephone.

We have also grown  significantly as an enterprise.  At the end of the year, our
organization  had  213  members  (versus  198  at  the  end  of  1995).  We  are
particularly proud that 50 of the staff members are Chartered Financial Analysts
(CFAs) or the equivalent.  Our investment team has had only minimal turnover. At
midyear, Dave Murray, a Director and Treasurer, elected to take early retirement
after  twenty-two  years of  distinguished  service.  With that  exception,  the
directorship  remains  unchanged,  with 22 of us  continuing  as  owners  of the
business.

In our letter a year ago, we mentioned our  dissatisfaction  with our efforts in
managing international equity portfolios.  We are particularly pleased to report
that not only has performance  improved,  but we have brought aboard Remi Browne
as the leader of our effort.  Remi,  who was elected Vice  President of Standish
and SIMCO in September, has had long experience in adding value to international
equity portfolios at State Street Bank in Boston, and more recently at Ark Asset
Management in New York.

During 1996, we introduced a number of new products.  After extensive  research,
we  began  a  quantitatively   based  program  to  manage   international  small
capitalization equities. The results have been exceedingly favorable to date. As
our existing  Standish  International  Equity Fund was altered to include  stock
selection,  we have  begun a new  investment  discipline  designed  to  focus on
country  selection.  Due to the  increasing  appetite of investors  for absolute
returns,  we have introduced a duration neutral bond strategy with the objective
of  delivering  relatively  high returns with very limited  volatility  by using
derivatives to mitigate interest rate risk.  Finally, we had concluded some time
ago that in our style of U.S.  small  capitalization  equities  --  particularly
given  the  focus on "micro  caps" -- there is a finite  amount we could  manage
effectively  without risking liquidity or high transaction  costs.  Accordingly,
having  grown close to our asset  target,  we have closed the Small Cap Fund and
have introduced the Standish Small  Capitalization  Equity Fund II with the same
management  style applied to companies  with a median market  capitalization  of
$500 million.

Fulfilling  your  objectives as our client must be our first  priority.  To that
end, we are honing our  research and the  implementation  of what we believe are
solid, durable investment philosophies.


<PAGE>

We are also making  efforts to diversify our  organization  from a dependence on
bond management.  Our activities are both internal -- designing new products and
marketing  programs  -  and  external  --  looking  to  acquisitions,  strategic
partnership  relationships,  and the  acquisition of minority  interests.  Among
other  initiatives  designed to diversify  our product and client base,  we have
begun a  partnership  relationship  as well as an  equity  interest  in  Cypress
Investments,  Inc.,  an effort  designed  to acquire  and manage  bank-sponsored
mutual funds on a private label basis.

We are confident that we have the people, resources,  investment technology, and
organizational  stability  to  succeed.  While  both the  investment  world  and
Standish  are  changing  at  an  accelerating  pace,  the  successful   business
principles we have applied for many decades are still intact.  Most importantly,
we believe that we are in partnership  with our clients to meet their  financial
needs.  We are  dedicated to working hard to fulfill  your  expectations  in the
years ahead, and we are confident we can achieve your and our objectives.

Sincerely yours,





Edward H. Ladd
Chairman
Standish, Ayer & Wood, Inc.


<PAGE>



                               Management Discussion

Global bond markets posted positive  returns on average during the year with the
J.P. Morgan Hedged Global  Government Bond index returning 8.60%. We are pleased
to report that the strategies  employed in the Standish Global Fixed Income Fund
resulted in a return of 13.03%, 443 basis point more than our index.

There was a wide  disparity  of returns  among the major bond markets in 1996 as
prospects for economic growth and inflation  diverged.  In the U.S.,  relatively
strong  economic  growth,  a tight labor market,  modestly  rising wages and the
surging  equity market raised the risk that the Federal  Reserve would be forced
to raise rates in order to restrain prospective  inflation.  Yields rose on U.S.
bonds for most of the year but recovered  modestly in the fourth  quarter as the
pace of growth slowed and inflation  failed to materialize.  Yields also rose in
the U.K. as that  economy  strengthened  during the year and the Bank of England
raised interest rates.

In other economies,  the economic outlook was not as bright.  European  economic
activity  weakened,  driving  unemployment  to record levels and forcing central
banks to reduce  rates.  The pursuit of monetary  union in Europe had a profound
impact on policy  decisions,  resulting in tighter  fiscal  policies  than would
normally  be the ease  during a period of economic  weakness.  European  markets
produced the best returns during the year particularly Scandinavian and Southern
European  markets.  The Japanese  economy grew modestly in the year and Japanese
bonds  produced  meager  returns.  The dollar  continued  to  appreciate  and by
year-end had returned to levels last seen in 1993.

The fund has benefited during the year from our successful  country  weightings,
longer duration than the index, corporate and mortgages outperformance,  and our
use  of  currency  options  to  increase  exposure  to  high  yielding  European
currencies  relative  to  the  German  mark,  Swiss  franc,  and  Japanese  yen.
Overweight positions in European bonds, particularly in Italy, Spain and Sweden,
an underweight in Japan, and a small underweight in the U.S. added significantly
to  our  outperformance.  Our  duration  was  modestly  longer  than  the  index
particularly in Europe due to economic  conditions that were generally favorable
for bonds.

In 1996 we emphasized  alternatives to government  bonds, such as corporates and
mortgages,  when we  identified  attractive  opportunities.  These  bonds in our
portfolio have generally outperformed during the year.

We  purchased  currency  options due to our belief that high  yielding  European
currencies were attractive relative to the German mark, Swiss franc and Japanese
yen. This was another source of value added during the year.

Since May 3, 1996 -- the date of conversion -- the assets of the Standish Global
Fixed  Income  Fund  have  been  invested  in  a  "Portfolio"   entity,   having
substantially  the same investment  objective,  policies and restrictions as the
corresponding  fund.  The fund in which you are  invested  is now  considered  a
"Spoke," sharing in the activities of the Portfolio proportionately according to
its relative size.

Thank you for your support during 1996. We will be working faithfully in the New
Year to produce superior risk adjusted  returns.  As always,  we appreciate your
comments and suggestions and look forward to serving you in 1997.







Richard S. Wood

<PAGE>



                     Standish, Ayer & Wood Investment Trust
                    Standish Global Fixed Income Fund Series

             Comparison of Change in Value of $100,000 Investment in
                        Standish Global Fixed Income Fund
                                       and
                       the J.P. Morgan Global Hedged Index

The following is a description  of the graphical  chart omitted from  electronic
format:

This line chart shows the cumulative  performance  of the Standish  Global Fixed
Income Fund  compared  with the J.P.  Morgan  Global Hedged Index for the period
January 3, 1994 to December 31,  1996,  based upon a $100,000  investment.  Also
included are the average annual total returns for one year and since inception.

<PAGE>
<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                    Standish Global Fixed Income Fund Series


                       Statement of Assets and Liabilities
                                December 31, 1996

Assets
     Investment in Standish Global Fixed Income Portfolio,
<S>                                                                             <C>                      <C>              
        (Portfolio) at value (Note 1A)                                                                   $     159,814,385
     Receivable for Fund shares sold                                                                                43,750
     Deferred organization expenses (Note 1D)                                                                        4,515
     Other assets                                                                                                    3,784
                                                                                                           ----------------
        Total assets                                                                                           159,866,434

Liabilities
     Distribution payable                                                             $     4,046,538
     Payable for Fund shares redeemed                                                          60,000
     Accrued trustee fees                                                                         714
     Accrued expenses and other liabilities                                                    28,619
                                                                                        --------------
        Total liabilities                                                                                        4,135,871
                                                                                                           ----------------

Net Assets                                                                                               $     155,730,563
                                                                                                           ================
 
Net Assets consist of
     Paid-in capital                                                                                     $     149,753,799
     Undistributed net investment income (loss)                                                                    364,160
     Accumulated net realized gain (loss)                                                                         (493,895)
     Net unrealized appreciation (depreciation)                                                                  6,106,499
                                                                                                           ================
        Total                                                                                            $     155,730,563
                                                                                                           ================

Shares of beneficial interest outstanding                                                                        7,752,638
                                                                                                           ================

Net asset value, offering price and redemption price per share                                           $           20.09
                                                                                                           ================
     (Net Assets/Shares Outstanding)

<PAGE>

                     Standish, Ayer & Wood Investment Trust
                    Standish Global Fixed Income Fund Series

                             Statement of Operations
                      For the Year Ended December 31, 1996

Investment Income (Note 1B)
     Interest income                                                                                     $     3,750,059
     Dividend income (net of withholding tax of $3,425)                                                           12,258
     Interest income allocated from Portfolio                                                                  7,969,911
     Dividend income allocated from Portfolio (net of withholding tax of $3,845)                                  59,537
     Expenses allocated from Portfolio                                                                          (639,252)
                                                                                                           --------------
        Total income                                                                                          11,152,513

Expenses
     Investment Advisory Fee (Note 3)                                                 $       198,747
     Trustees fees                                                                              3,224
     Accounting, custody and transfer agent fees                                              102,790
     Legal and audit services                                                                  30,698
     Registration fees                                                                          2,779
     Insurance expense                                                                          1,672
     Amortization of organization expenses (Note 1D)                                            2,274
     Miscellaneous                                                                              6,373
                                                                                        --------------
        Total expenses                                                                                           348,557
                                                                                                           --------------
               Net investment income (loss)                                                                   10,803,956

Realized and Unrealized Gain (Loss)

     Net realized gain (loss) from:
        Investment security transactions                                                      271,414
        Financial futures                                                                     (79,108)
        Written option transactions                                                           421,947
        Foreign currency and forward foreign currency contracts                             1,847,799

     Net realized gain (loss) from Portfolio on:
        Investment security transactions                                                    4,568,887
        Financial futures                                                                      58,443
        Written option transactions                                                         1,036,044
        Foreign currency and forward foreign currency contracts                              (791,430)
                                                                                        --------------
               Net realized gain (loss)                                                                        7,333,996

     Change in unrealized appreciation (depreciation) from:
        Investment securities                                                              (6,161,680)
        Financial futures                                                                       2,296
        Written option transactions                                                           189,117
        Foreign currency and forward foreign currency contracts                               423,157
        From Portfolio                                                                      6,373,075
                                                                                        --------------
               Change in net unrealized appreciation (depreciation)                                              825,965
                                                                                                           --------------
                                                                                                           --------------
               Net realized and unrealized gain (loss)                                                         8,159,961
                                                                                                           --------------
               Net increase (decrease) in net assets resulting from operations                           $    18,963,917
                                                                                                           ==============



<PAGE>

                     Standish, Ayer & Wood Investment Trust
                    Standish Global Fixed Income Fund Series

                       Statements of Changes in Net Assets


                                                                                    Year Ended                  Year Ended
                                                                                 December 31, 1996          December 31, 1995
                                                                               ----------------------     -----------------------
Increase (Decrease) in Net Assets:
     From operations
        Net investment income                                                $            10,803,956    $             10,692,949
        Net realized gain (loss)                                                           7,333,996                   1,595,141
        Change in net unrealized appreciation (depreciation)                                 825,965                  10,169,602
                                                                               ----------------------
                                                                                                          -----------------------
            Net increase (decrease) in net assets from operations                         18,963,917                  22,457,692
                                                                               ----------------------     -----------------------
 
     Distributions to shareholders
        From net investment income                                                       (14,538,791)                (10,692,948)
        In excess of net investment income                                                     -----                    (736,162)
                                                                               ----------------------     -----------------------
            Total distributions to shareholders                                          (14,538,791)                (11,429,110)
                                                                               ----------------------     -----------------------

     Fund share (principal) transactions (Note 6)
        Net proceeds from sale of shares                                                  20,121,710                  10,989,037
        Net asset value of shares issued to shareholders
            in payment of distributions declared                                           7,659,510                   6,104,310
        Cost of shares redeemed                                                          (14,374,805)                (25,454,420)
                                                                               ----------------------
                                                                                                          -----------------------
            Increase (decrease) in net assets from Fund share transactions                13,406,415                  (8,361,073)
                                                                               ----------------------
                                                                                                          -----------------------

            Net increase (decrease) in net assets                                         17,831,541                   2,667,509

     Net Assets:
        At beginning of period                                                           137,899,022                 135,231,513
                                                                               ----------------------
                                                                                                          -----------------------

        At end of period (including undistributed net investment income
            of $364,160 and $424,310 at December 31, 1996 and December 31,
            1995, respectively)                                              $           155,730,563    $            137,899,022
                                                                               ======================     =======================

</TABLE>

<PAGE>

                     Standish, Ayer & Wood Investment Trust
                    Standish Global Fixed Income Fund Series

                              Financial Highlights
<TABLE>
<CAPTION>


                                                                              Year Ended December 31,
                                                             ----------------------------------------------------------
                                                                1996 (3)               1995                 1994 +
                                                             ---------------       --------------        --------------

<S>                                                        <C>                 <C>                   <C>               
Net asset value - Beginning of period                      $           19.53   $            17.99    $            20.00
                                                             ---------------       --------------        --------------

Income from investment operations:
     Net investment income                                             $1.42                $1.59                 $1.29
     Net realized and unrealized gain
        (loss) on investments                                           1.05                 1.60                 (2.70)

                                                             ---------------       --------------        --------------
Total from investment operations                                       $2.47                $3.19                ($1.41)
                                                             ---------------       --------------        --------------

Less distributions to shareholders:
     Tax return of capital                                         -                     -                       ($0.60)
     From net investment income                                       ($1.91)              ($1.65)                 -

                                                             ---------------       --------------        --------------
        Total distributions declared to shareholders                  ($1.91)              ($1.65)               ($0.60)
                                                                                   --------------        --------------
                                                             ---------------

Net asset value - end of period                            $           20.09   $            19.53    $            17.99
                                                             ===============       ==============        ==============

Total Return                                                           13.03%               18.13%                (7.06%)

Ratios (to average daily net assets)/Supplemental Data:
     Expenses (1)                                                       0.65%                0.62%                 0.65%t,*
     Net investment income                                              7.11%                7.69%                 7.73%t,*

Portfolio Turnover (2)                                                    73%                 163%                  140%

Net assets, end of year (000 omitted)                      $         155,731      $       137,889       $       135,232

*  The investment adviser voluntarily waived a portion of its investment advisory fee for
     the year ended December 31, 1994.  Had these actions not been taken, the net
     investment income per share and the ratios would have been:

        Net investment income per share                                                                           $1.27
        Ratios (to average daily net assets):
            Expenses                                                                                               0.73%  t
            Net Investment Income                                                                                  7.65%  t

+  For the period from January 3, 1994 (start of business) to December 31, 1994.
t  Annualized

(1)  Includes the Fund's share of Standish Global Fixed Income Portfolio's allocated expenses for the
     period from May 3, 1996 to December 31, 1996.
(2)  Portfolio turnover represents the rate of portfolio activity for the period while the Fund was making
     investments directly in securities.  The portfolio turnover rate for the period since the Fund transferred
     substantially all of its investable assets to the Portfolio is shown in the Portfolio's financial statements
     which are included elsewhere in this report.
(3)  Calculated based on average shares outstanding.
</TABLE>



<PAGE>

                           Notes to Financial Statements

(1)       Significant Accounting Policies:

         Standish,  Ayer & Wood Investment Trust (the "Trust") is organized as a
         Massachusetts  business  trust and is registered  under the  Investment
         Company Act of 1940, as amended, as an open-end,  management investment
         company.  Standish  Global Fixed Income Fund (the "Fund") is a separate
         non-diversified  investment  series of the Trust.  On May 3, 1996,  the
         Fund  contributed  substantially  all of its  investable  assets to the
         Standish Global Fixed Income Portfolio (the "Portfolio"), a subtrust of
         Standish,  Ayer & Wood Master Portfolio (the "Portfolio Trust"),  which
         is  organized  as a New York trust,  in exchange for an interest in the
         Portfolio.  The  Fund  invests  all of  its  investable  assets  in the
         interests in the Portfolio,  which has the same investment objective as
         the Fund. The value of the Fund's investment in the Portfolio  reflects
         the Fund's  proportionate  interest in the net assets of the  Portfolio
         (approximately  100% at December 31, 1996). The performance of the Fund
         is directly affected by the performance of the Portfolio. The financial
         statements of the  Portfolio are included  elsewhere in this report and
         should be read in conjunction with the Fund's financial statements. The
         following is a summary of significant  accounting  policies followed by
         the  Fund  in  the  preparation  of  the  financial   statements.   The
         preparation  of  financial  statements  in  accordance  with  generally
         accepted  accounting  principles  requires management to make estimates
         and assumptions that affect the reported amounts and disclosures in the
         financial statements. Actual results could differ from those estimates.

     A.   Investment security valuations--
         The Fund records its  investment  in  Portfolio at value.  Valuation of
         securities  held  by the  Portfolio  is  discussed  in  Note  1A of the
         Portfolio's Notes to Financial Statements, which are included elsewhere
         in this report.

     B.   Securities transactions and income--
         Securities  transactions are recorded as of the trade date.  Currently,
         the Fund's net investment  income consists of the Fund's pro rata share
         of the net  investment  income of the  Portfolio,  less all  actual and
         accrued  expenses of the Fund  determined in accordance  with generally
         accepted accounting  principles.  Prior to the Fund's investment in the
         Portfolio, the Fund held its investments directly. For investments held
         directly,  interest  income  was  determined  on the basis of  interest
         accrued,  dividend  income was  recorded  on the  ex-dividend  date and
         realized  gains and losses from  securities  sold were  recorded on the
         identified  cost basis.  The Fund does not isolate  that portion of the
         results of operations  resulting from changes in foreign exchange rates
         on  investments  from the  fluctuations  arising from changes in market
         prices of securities held. Such  fluctuations are included with the net
         realized and unrealized gain or loss from investments.

     C.   Federal taxes--
         As a qualified  regulated  investment company under Subchapter M of the
         Internal  Revenue  Code the Fund is not subject to income  taxes to the
         extent that it  distributes  all of its  taxable  income for its fiscal
         year. At December 31, 1996,  the Fund, for federal income tax purposes,
         had a capital  loss  carryover  which will  reduce  the Fund's  taxable
         income arising from future net realized gain on investments, if any, to
         the extent  permitted by the Internal Revenue Code and thus will reduce
         the amount of  distributions  to shareholders  which would otherwise be
         necessary to relieve the Fund of any liability for federal  income tax.
         Such capital loss carryover is $402,973,  which expires on December 31,
         2002.

     D.   Deferred organization expense--
         Costs  incurred by the Fund in  connection  with its  organization  and
         initial  registration  are being  amortized  on a  straight-line  basis
         through December, 1998.

     E...Other-
         All net investment  income and realized and unrealized gains and losses
         of the Portfolio  are  allocated  pro rata among all of the  respective
         investors in the Portfolio.


<PAGE>

(2)       Distribution to Shareholders

         Dividends from net investment  income will be declared and  distributed
         quarterly.  The Fund's dividends from short-term and long-term  capital
         gains,  if any, after  reduction of capital losses will be declared and
         distributed  at least  annually.  In  determining  the  amounts  of its
         dividends,  the Fund will take into  account  its share of the  income,
         gains or losses,  expenses,  and any other tax items of the  Portfolio.
         Dividends from net investment  income and capital gains  distributions,
         if any,  are  reinvested  in  additional  shares of the Fund unless the
         shareholder  elects to receive  them in cash.  Income and capital  gain
         distributions  are determined in accordance with income tax regulations
         which may differ from generally accepted accounting  principles.  These
         differences  are  primarily  due to  differing  treatments  for foreign
         currency and option and futures  transactions.  Permanent  book and tax
         basis differences relating to shareholder  distributions will result in
         reclassifications between paid-in capital, undistributed net investment
         income and accumulated net realized gain (loss).

(3)       Investment Advisory Fee:

         Prior to May 3, 1996 (when the Fund  transferred  substantially  all of
         its  assets  to  the  Portfolio  in  exchange  for an  interest  in the
         Portfolio),   the  Fund  retained  Standish  International   Management
         Company,  L.P.  (SIMCO)  as  its  investment  adviser.  The  investment
         advisory  fee  paid  to  SIMCO  for  overall  investment  advisory  and
         administrative  services,  and  general  office  facilities,  was  paid
         quarterly at the annual rate of 0.40% of the Fund's  average  daily net
         assets.  Standish,  Ayer & Wood, Inc. has  voluntarily  agreed to limit
         total annual  operating  expenses of the Fund and Portfolio  (excluding
         brokerage  commissions,  taxes and extraordinary  expenses) to 0.66% of
         the Fund's  average  daily net assets for the year ended  December  31,
         1996.  Currently,  the Fund pays no compensation  directly to SIMCO for
         such services now performed for the Portfolio, but indirectly bears its
         pro rata share of the  compensation  paid by the Portfolio to SIMCO for
         such  services.  See  Note  2 of the  Portfolio's  Notes  to  Financial
         Statements which are included  elsewhere in this report.  The Fund pays
         no compensation  directly to its trustees who are affiliated with SIMCO
         or to its officers, all of whom receive remuneration for their services
         to the Fund from the SIMCO. Certain of the trustees and officers of the
         Trust are limited partners or officers of SIMCO.

(4)       Purchases and Sales of Investments:

         Purchases and proceeds from sales of  investments  from January 1, 1996
         through  May 3,  1996,  other  than  short-term  obligations,  were  as
         follows:

                                             Purchases              Sales

U.S. Government Securities                    $19,228,296          $13,447,972
                                        ==================   ==================

Non-U.S. government securities                $99,130,363          $87,126,072
                                        ==================   ==================



(5)       Investment Transactions:

         Increases and  decreases in the Fund's  investment in the Portfolio for
         the  period  from  May  3,  1996  to  December   31,  1996   aggregated
         $152,810,268 and $11,630,993, respectively.

(6)      Shares of Beneficial Interest:

         The  Declaration  of Trust  permits the  trustees to issue an unlimited
         number of full and fractional  shares of beneficial  interest  having a
         par value of one cent per share.  Transactions  in Fund  shares were as
         follows:
<TABLE>
<CAPTION>
                                                                              Year Ended           Year Ended
                                                                             December 31,         December 31,
                                                                                 1996                 1995
                                                                          -------------------  -------------------

<S>                                                                                <C>                    <C>    
Shares sold                                                                        1,015,265              558,609
Shares issued to shareholders in payment of distributions declared                   384,287              317,125
Shares redeemed                                                                     (706,939)          (1,332,915)
                                                                          ===================  ===================
       Net increase (decrease)                                                       692,613             (457,181)
                                                                          ===================  ===================

</TABLE>



<PAGE>

(7).....Financial Instruments:

         Prior to the Fund's  contribution of investable assets to the Portfolio
         on May 3,  1996,  the  following  instruments  were  used  for  hedging
         purposes and were used to enhance potential gain in circumstances where
         hedging was not  involved.  The nature,  risks and  objectives of these
         investments  are set forth  more  fully in the  Fund's  Prospectus  and
         Statement  of  Additional  Information.  The Fund traded the  following
         financial instruments with off-balance sheet risk:

 .........Options--
         Call and put  options  give the holder the right to  purchase  or sell,
         respectively,  a security or currency at a specified price on or before
         a certain date. The Fund used options to seek to hedge against risks of
         market exposure and changes in security prices and foreign  currencies,
         as well as to seek to enhance returns.  Premiums  received from writing
         options which expire are treated as realized gains.  Premiums  received
         from writing  options which are exercised or are closed are added to or
         offset  against  the  proceeds  or amount  paid on the  transaction  to
         determine  the realized  gain or loss.  If a put option  written by the
         Fund is exercised, the premium reduces the cost basis of the securities
         purchased  by the Fund.  The Fund,  as a writer  of an  option,  has no
         control over whether the  underlying  securities  may be sold (call) or
         purchased (put) and as a result bears the market risk of an unfavorable
         change in the price of the security  underlying the written  option.  A
         summary of such transactions for the period January 1, 1996 through May
         3, 1996 is as follows:
<TABLE>
<CAPTION>

                                         Written Put Option Transactions
- -----------------------------------------------------------------------------------------------------------------
                                                                             Number
                                                                          of Contracts             Premiums
                                                                       -------------------     ------------------

<S>                                                                            <C>          <C>            
Outstanding, beginning of period                                               4            $       153,696
      Options written                                                          11                   242,400
      Options exercised                                                       (2)                  (34,728)
      Options expired                                                         (5)                  (162,292)
      Options closed                                                          (1)                  (29,088)
                                                                       -------------------     ------------------
Outstanding, prior to conversion                                               7                    169,988
      Options contributed to Portfolio                                        (7)                  (169,988)
                                                                       -------------------     ------------------

Outstanding, end of period                                                     0            $          0
                                                                       ===================     ==================

                                        Written Call Option Transactions
- -----------------------------------------------------------------------------------------------------------------
                                                                             Number
                                                                          of Contracts             Premiums
                                                                       -------------------     ------------------

Outstanding, beginning of period                                               2            $       70,915
      Options written                                                          13                   377,197
      Options exercised                                                        0                       0
      Options expired                                                         (4)                  (125,990)
      Options closed                                                          (2)                  (43,878)
                                                                       -------------------     ------------------
Outstanding, prior to conversion                                               9                    278,244
      Options contributed to Portfolio                                        (9)                  (278,244)
                                                                       -------------------     ------------------

Outstanding, end of period                                                     0            $          0
                                                                       ===================     ==================

                                   Written Cross Currency Option Transactions
- -----------------------------------------------------------------------------------------------------------------
                                                                             Number
                                                                          of Contracts             Premiums
                                                                       -------------------     ------------------

Outstanding, beginning of period                                               3            $       119,867
      Options written                                                          4                    160,728
      Options exercised                                                        0                       0
      Options expired                                                          0                       0
      Options closed                                                          (2)                  (66,180)
                                                                       -------------------     ------------------
Outstanding, prior to conversion                                               5                    214,415
      Options contributed to Portfolio                                        (5)                  (214,415)
                                                                       -------------------     ------------------

Outstanding, end of period                                                     0            $          0
                                                                       ===================     ==================

</TABLE>


<PAGE>

 .........Forward currency exchange contracts--

         Prior to May 3,  1996,  the  Fund  could  enter  into  forward  foreign
         currency and cross currency exchange contracts for the purchase or sale
         of a specific foreign currency at a fixed price on a future date. Risks
         may arise upon entering these contracts from the potential inability of
         counterparties   to  meet  the  terms  of  their   contracts  and  from
         unanticipated  movements in the value of a foreign currency relative to
         the U.S.  dollar and other  foreign  currencies.  The  forward  foreign
         currency and cross  currency  exchange  contracts  are marked to market
         using the forward foreign currency rate of the underlying  currency and
         any gains or losses are recorded for  financial  statement  purposes as
         unrealized  until  the  contract   settlement  date.  Forward  currency
         exchange contracts were used by the fund primarily to protect the value
         of the Fund's foreign securities from adverse currency movements.

 .........Futures contracts--
         Prior to May 3, 1996,  the Fund  could  enter  into  financial  futures
         contracts  for the delayed sale or delivery of  securities or contracts
         based on financial  indices at a fixed price on a future date. The Fund
         was required to deposit either in cash or securities an amount equal to
         a certain percentage of the contract amount.  Subsequent  payments were
         made  or  received  by the  Fund  each  day,  dependent  on  the  daily
         fluctuations in the value of the underlying security, and were recorded
         for financial  statement  purposes as unrealized gains or losses by the
         Fund.  There are several  risks in  connection  with the use of futures
         contracts as a hedging device. The change in value of futures contracts
         primarily corresponds with the value of their underlying instruments or
         indices,  which may not  correlate  with changes in the value of hedged
         investments.  The Fund  entered  into  financial  futures  transactions
         primarily to manage its  exposure to certain  markets and to changes in
         security prices and foreign currencies.


<PAGE>

                         Report of Independent Accountants

To the Trustees of Standish,  Ayer & Wood Investment  Trust and the Shareholders
of Standish Global Fixed Income Fund: We have audited the accompanying statement
of assets and liabilities of Standish,  Ayer & Wood Investment  Trust:  Standish
Global Fixed  Income Fund (the  "Fund"),  as of December  31, 1996,  the related
statement of operations for the year then ended, the statement of changes in net
assets for the two years then ended and financial  highlights  for the two years
ended  December  31, 1996 and the period  January 3, 1994 (start of business) to
December 31, 1994. These financial  statements and financial  highlights are the
responsibility  of the Fund's  management.  Our  responsibility is to express an
opinion on these  financial  statements  and financial  highlights  based on our
audits.  We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion. In our opinion,  the financial  statements and
financial highlights referred to above present fairly, in all material respects,
the  financial  position of Standish,  Ayer & Wood  Investment  Trust:  Standish
Global Fixed Income Fund as of December 31, 1996,  the results of its operations
for the year then  ended,  the  changes in its net assets for the two years then
ended, and the financial  highlights for the two years then ended and the period
January 3, 1994 (start of business) to December 31,  1994,  in  conformity  with
generally accepted accounting principles.

Coopers & Lybrand L.L.P.
Boston, Massachusetts
February 25, 1997

<PAGE>
                     Standish, Ayer & Wood Master Portfolio
                     Standish Global Fixed Income Portfolio
                            Portfolio of Investments
                                December 31, 1996


<TABLE>
<CAPTION>
                                                                                                     Par                Value
Security                                                   Rate             Maturity                 Value             (Note 1A)
- -------------------------------------------------------- --------- ---------------------- -------------------- ------------------

BONDS and NOTES - 91.0%

Asset Backed - 1.0%
- --------------------------------------------------------
<S>                                                       <C>          <C>                          <C>      <C>              
Citibank Credit Card Master Trust                         0.00%        2/07/2003                    150,000  $         115,688
GMAC Mortgage Corp. 96-C1                                 7.86        11/15/2006                    500,000            432,891
The Money Store Home Equity 1995-C A3                     6.55         9/15/2021                    500,000            491,563
The Money Store Home Equity 1996-B A5                     7.18         2/15/2015                    525,000            531,234
                                                                                                             --
                                                                                                               ----------------
                                                                                                                     1,571,376
                                                                                                             ------------------

Collateralized Mortgage Obligations - 0.3%
- --------------------------------------------------------
UCFC Home Equity Loan Trust 1996 BA-1                     6.50         4/15/2016                    500,000            495,938
                                                                                                             ------------------

Corporate - 17.0%
- --------------------------------------------------------

Basic Industry - 1.0%
- --------------------------------------------------------
AK Steel Holding Corp.                                   10.75         4/01/2004                    500,000            543,750
Brascan Ltd.                                              7.38        10/01/2002                    500,000            500,965
Time Warner Entertainment                                 7.25         9/01/2008                    500,000            484,680
                                                                                                             --
                                                                                                               ----------------
                                                                                                                     1,529,395
                                                                                                             ------------------
Capital Goods - 0.8%
- --------------------------------------------------------
American Standard Sr Notes                               10.88         5/15/1999                    500,000            529,375
Conseco Finance Trust                                     8.70        11/15/2026                    250,000            252,918
Trizec Finance                                           10.88        10/15/2005                    500,000            551,250
                                                                                                             --
                                                                                                               ----------------
                                                                                                                     1,333,543
                                                                                                             ------------------
Consumer Cyclical - 1.1%
- --------------------------------------------------------
Building Materials 144A                                   8.63        12/15/2006                    250,000            247,813
Exide Corp.                                              10.00         4/15/2005                    500,000            516,250
General Motors Acceptance Corp.                           6.70         4/30/2001                  1,000,000          1,002,790
                                                                                                             --
                                                                                                               ----------------
                                                                                                                     1,766,853
                                                                                                             ------------------
Consumer Stable - 0.6%
- --------------------------------------------------------
Southland Corp.                                           5.00        12/15/2003                    500,000            408,125
Stop & Shop Companies                                     9.75         2/01/2002                    500,000            560,000
                                                                                                             --
                                                                                                               ----------------
                                                                                                                       968,125
                                                                                                             ------------------
Energy - 1.0%
- --------------------------------------------------------
Clark Oil                                                10.50        12/01/2001                  1,000,000          1,040,000
Safeway Inc                                               9.65         1/15/2004                    500,000            562,790
                                                                                                             --
                                                                                                               ----------------
                                                                                                                     1,602,790
                                                                                                             ------------------


<PAGE>

                                                                                                     Par                Value
Security                                                   Rate             Maturity                 Value             (Note 1A)
- -------------------------------------------------------- --------- ---------------------- -------------------- ------------------

Financial - 8.5%
- --------------------------------------------------------
Aames Financial Corp.                                     9.13%       11/01/2003                    250,000  $         253,750
Advanta Corp.                                             7.00         5/01/2001                    450,000            450,954
Anchor Bancorp                                            8.94         7/09/2003                  1,000,000          1,025,000
Bank America Corp. Capital Securities 144A                7.70        12/31/2026                    300,000            291,801
Barnett Banks Capital Securities 144A                     8.06        12/01/2026                    250,000            252,513
Capital One Bank Co.                                      5.95         2/15/2001                    500,000            482,917
Corestates Capital CFL 144A                               8.00        12/15/2026                    600,000            598,614
Enterprise Corp.                                          7.00         6/15/2000                    500,000            506,050
First Chicago Corp Notes 144A                             7.75        12/01/2026                    300,000            296,922
First Nationwide                                          9.13         1/15/2003                    500,000            508,125
First Nationwide Escrow 144A                             10.63        10/01/2003                    500,000            537,500
Goldman Sachs Inc. Group L P 144A                         6.20         2/15/2001                  1,000,000            983,966
Homeside Inc 144A                                        11.25         5/15/2003                    500,000            550,625
Irsa Parcks Cvt 144A                                      4.50         8/02/2003                    840,000            831,600
ISP Holdings Inc. 144A                                    9.00        10/15/2003                    500,000            505,000
Liberty Mutual Insurance Co. Inc. 144A                    8.50         5/15/2025                  1,000,000          1,069,720
Morgan Stanley Group Inc.                                 6.70         5/01/2001                    900,000            901,215
Reliance Group Holdings Corp.                             9.00        11/15/2000                  1,500,000          1,537,500
Riggs Capital Trust 144A                                  8.63        12/31/2026                    125,000            123,714
Salomon Brothers Inc.                                     7.25         5/01/2001                    500,000            504,730
Transamerica Capital 144A                                 7.80        12/01/2026                    250,000            242,500
United Companies Financial                                9.35        11/01/1999                  1,000,000          1,063,570
                                                                                                             --
                                                                                                               ----------------
                                                                                                                    13,518,286
                                                                                                             ------------------
Health Care - 0.3%
- --------------------------------------------------------
Healthsouth Rehabilitation                                9.50         4/01/2001                    500,000            528,750
                                                                                                             ------------------

Real Estate - 2.0%
- --------------------------------------------------------
Corporate Property 144A                                   7.88         3/15/2016                    500,000            509,110
Equity Residential Property Operating LP 144A             8.50         5/15/1999                    500,000            517,795
Taubman Realty Group                                      8.00         6/15/1999                  1,000,000          1,021,560
Wellsford REIT                                            9.38         2/01/2002                  1,000,000          1,090,000
                                                                                                             --
                                                                                                               ----------------
                                                                                                                     3,138,465
                                                                                                             ------------------
Services - 1.4%
- --------------------------------------------------------
Century Communications                                    9.50         8/15/2000                    500,000            513,750
Comcast Corp.                                            10.63         7/15/2012                    500,000            544,375
Time Warner Inc.                                          9.13         1/15/2013                    250,000            272,288
Time Warner Inc.                                          9.15         2/01/2023                    150,000            163,160
Viacom Inc.                                               7.63         1/15/2016                    225,000            203,265
Viacom Inc.                                               7.75         6/01/2005                    575,000            566,185
                                                                                                             --
                                                                                                               ----------------
                                                                                                                     2,263,023
                                                                                                             ------------------


<PAGE>

                                                                                                     Par                Value
Security                                                   Rate             Maturity                 Value             (Note 1A)
- -------------------------------------------------------- --------- ---------------------- -------------------- ------------------

Technology - 0.3%
- --------------------------------------------------------
Jones Intercable                                          9.63%        3/15/2002                    500,000  $         525,000
                                                                                                             ------------------

TOTAL Corporate                                                                                                     27,174,230
                                                                                                             ------------------

Australia - 2.1%
- --------------------------------------------------------
Government
- --------------------------------------------------------
Govt. of Australia                                       10.00        10/15/2007                    800,000            751,757
New South Wales Treasury                                  0.00         9/03/2010                  1,300,000            366,616
South Australia Government Finance                        0.00        12/21/2015                  1,400,000            261,358
Treasury Corp. of Victoria                                0.00         8/31/2011                  2,000,000            516,360
                                                                                                             ------------------
                                                                                                                     1,896,091
                                                                                                             ------------------
Other
- --------------------------------------------------------
News America Holdings                                     8.63         2/07/2014                  2,000,000          1,482,303
                                                                                                             ------------------

TOTAL Australia                                                                                                      3,378,394
                                                                                                             ------------------



Canada - 0.4%
- --------------------------------------------------------
Government
- --------------------------------------------------------
Govt. of Canada                                           7.75         9/01/1999                    800,000            627,460
                                                                                                             ------------------

Denmark - 5.7%
- --------------------------------------------------------
Government
- --------------------------------------------------------
Kingdom of Denmark                                        8.00        11/15/2001                  5,400,000          1,017,066
Kingdom of Denmark                                        8.00         3/15/2006                  8,000,000          1,491,284
Kingdom of Denmark                                        9.00        11/15/1998                  8,000,000          1,476,618
                                                                                                             ------------------
                                                                                                                     3,984,968
                                                                                                             ------------------
Other
- --------------------------------------------------------
Denmark Nykredit                                          7.00        10/01/2026                 19,284,000          3,068,720
Denmark Nykredit                                          8.00        10/01/2026                  9,323,000          1,592,789
Denmark Nykredit                                         11.00        10/01/2017                     12,000              2,281
Denmark Realkredit                                        7.00        10/01/2026                  2,492,000            396,559
                                                                                                             ------------------
                                                                                                                     5,060,349
                                                                                                             ------------------

TOTAL Denmark                                                                                                        9,045,317
                                                                                                             ------------------

European Currency Unit - 1.0%
- --------------------------------------------------------
Government
- --------------------------------------------------------
Govt. of Italy (Strip)                                    0.00         3/07/2005                    351,500            263,033
Govt. of Italy (Strip)                                    0.00         3/07/2010                    222,000            111,911
                                                                                                             ------------------
                                                                                                                       374,944
                                                                                                             ------------------


<PAGE>

                                                                                                     Par                Value
Security                                                   Rate             Maturity                 Value             (Note 1A)
- -------------------------------------------------------- --------- ---------------------- -------------------- ------------------

Other
- --------------------------------------------------------
Govt. of Italy (Strip)                                    0.00%        3/07/1999                  1,017,500  $       1,162,153
                                                                                                             ------------------

TOTAL European Currency Unit                                                                                         1,537,097
                                                                                                             ------------------

Finland - 2.9%
- --------------------------------------------------------
Government
- --------------------------------------------------------
Govt. of Finland                                          7.25         4/18/2006                 20,000,000          4,656,929
                                                                                                             ------------------

Germany - 6.3%
- --------------------------------------------------------
Government
- --------------------------------------------------------
Baden Nurttemberg                                         6.20        11/22/2013                  2,000,000          1,345,096
Bundesobligation                                          5.13        11/21/2000                  2,250,000          1,500,000
Die Bundrep Deutschland Dm1000                            8.25         9/20/2001                  3,900,000          2,895,443
Federal Republic of Germany                               8.38         5/21/2001                  2,000,000          1,485,622
Federal Republic of Germany                               9.00        10/20/2000                  1,630,000          1,224,537
Province of Buenos Aires                                 10.00         3/05/2001                  2,000,000          1,389,159
                                                                                                             ------------------
                                                                                                                     9,839,857
                                                                                                             ------------------
Other
- --------------------------------------------------------
LKB Global                                                6.00         1/25/2006                    400,000            260,201
                                                                                                             ------------------

TOTAL Germany                                                                                                       10,100,058
                                                                                                             ------------------

Ireland - 4.5%
- --------------------------------------------------------
Government
- --------------------------------------------------------
Irish Gilts                                               6.25         4/01/1999                    640,000          1,089,801
Irish Gilts                                               6.50        10/18/2001                  1,270,000          2,186,232
Irish Gilts                                               8.00        10/18/2000                  1,550,000          2,799,483
Irish Gilts                                               9.25         7/11/2003                    608,000          1,193,877
                                                                                                             ------------------
                                                                                                                     7,269,393
                                                                                                             ------------------
Italy - 6.2%
- --------------------------------------------------------
Government
- --------------------------------------------------------
Govt. of Italy                                            9.50         5/01/2001              3,300,000,000          2,401,896
Govt. of Italy                                           10.50        11/01/2000              2,860,000,000          2,123,253
                                                                                                             ------------------
                                                                                                                     4,525,149
                                                                                                             ------------------
Other
- --------------------------------------------------------
Bank Nederlandse                                         10.50         6/18/2003                800,000,000            613,825
Govt. of Italy                                           12.00         9/01/2001              6,200,000,000          4,900,816
                                                                                                             ------------------
                                                                                                                     5,514,641
                                                                                                             ------------------

TOTAL Italy                                                                                                         10,039,790
                                                                                                             ------------------



<PAGE>

                                                                                                     Par                Value
Security                                                   Rate             Maturity                 Value             (Note 1A)
- -------------------------------------------------------- --------- ---------------------- -------------------- ------------------

Japan - 3.1%
- --------------------------------------------------------
Government
- --------------------------------------------------------
Kingdom of Spain                                          5.75%        3/23/2002                155,000,000  $       1,582,020
                                                                                                             ------------------

Other
- --------------------------------------------------------
Glaxo Holdings                                            4.30         9/28/1998                 50,000,000            473,607
Interamer Development Bank                                6.00        10/30/2001                 80,000,000            820,970
KFW International Finance                                 6.00        11/29/1999                133,000,000          1,303,258
Kingdom of Belgium                                        5.00        12/17/1999                 80,000,000            764,626
                                                                                                             ------------------
                                                                                                                     3,362,461
                                                                                                             ------------------

TOTAL Japan                                                                                                          4,944,481
                                                                                                             ------------------

New Zealand - 5.3%
- --------------------------------------------------------
Government
- --------------------------------------------------------
Government Property Services                              7.25         3/15/1999                  2,000,000          1,395,221
Housing New Zealand                                       8.00        11/15/2006                  2,000,000          1,417,091
                                                                                                             ------------------
                                                                                                                     2,812,312
                                                                                                             ------------------
Other
- --------------------------------------------------------
Fernz Capital                                             9.80         4/15/2002                  4,100,000          2,932,441
Fletcher Challenge                                       10.00         4/30/2005                  1,000,000            753,282
Fletcher Challenge                                       14.50         9/30/2000                    500,000            420,187
Fletcher Challenge Cvt                                   11.25        12/15/2002                  1,900,000          1,499,684
                                                                                                             ------------------
                                                                                                                     5,605,594
                                                                                                             ------------------

TOTAL New Zealand                                                                                                    8,417,906
                                                                                                             ------------------

Norway - 2.9%
- --------------------------------------------------------
Government
- --------------------------------------------------------
Govt. of Norway                                           7.00         5/31/2001                  5,500,000            922,249
Govt. of Norway                                           9.00         1/31/1999                  8,000,000          1,363,805
Govt. of Norway                                           9.50        10/31/2002                  7,400,000          1,386,614
                                                                                                             ------------------
                                                                                                                     3,672,668
                                                                                                             ------------------
Other
- --------------------------------------------------------
Vital Forsikring                                          7.85         9/22/2003                  6,000,000            991,210
                                                                                                             ------------------

TOTAL Norway                                                                                                         4,663,878
                                                                                                             ------------------



<PAGE>

                                                                                                     Par                Value
Security                                                   Rate             Maturity                 Value             (Note 1A)
- -------------------------------------------------------- --------- ---------------------- -------------------- ------------------

Spain - 5.7%
- --------------------------------------------------------
Government
- --------------------------------------------------------
Castilla Junta                                            8.30%       11/29/2001                 28,000,000  $         232,597
Junta de Andalucia                                       11.10        12/02/2005                248,000,000          2,407,098
Kingdom of Spain                                         10.10         2/28/2001                330,000,000          2,921,370
Kingdom of Spain                                         10.30         6/15/2002                270,000,000          2,465,633
Kingdom of Spain                                         12.25         3/25/2000                111,000,000          1,012,709
                                                                                                             ------------------
                                                                                                                     9,039,407
                                                                                                             ------------------
Sweden - 3.8%
- --------------------------------------------------------
Government
- --------------------------------------------------------
Kingdom of Sweden                                        13.00         6/15/2001                 22,400,000          4,217,569
Kingdom of Sweden #1036                                  10.25         5/05/2000                  9,700,000          1,636,752
                                                                                                             ------------------
                                                                                                                     5,854,321
                                                                                                             ------------------
Other
- --------------------------------------------------------
Fulmar Mortgage Sec #1                                    7.65        11/01/2000                  1,473,300            215,543
                                                                                                             ------------------

TOTAL Sweden                                                                                                         6,069,864
                                                                                                             ------------------

United Kingdom - 9.7%
- --------------------------------------------------------
Government
- --------------------------------------------------------
UK Gilt Treasury                                          9.00         3/03/2000                    296,000            533,040
UK Treasury                                               7.50        12/07/2006                    660,000          1,128,861
UK Treasury                                               8.00        12/07/2000                  2,100,000          3,695,192
UK Treasury                                               8.50        12/07/2005                    800,000          1,458,624
                                                                                                             ------------------
                                                                                                                     6,815,717
                                                                                                             ------------------
Other
- --------------------------------------------------------
Alliance And Leicester Bldg Soc.                          8.75        12/07/2006                  1,200,000          2,095,488
Birmingham Midshires Bldg Soc.                            9.13         1/05/2006                    750,000          1,323,724
Inco Ltd.                                                15.75         7/15/2006                    200,000            496,302
Mepc Plc                                                 12.00         6/30/2006                    750,000          1,595,370
Northern Rock Building Soc.                               9.38        10/17/2021                    950,000          1,694,709
Royal Bank of Scotland                                    9.63         6/22/2015                    350,000            644,140
Woolwich Building Society                                11.63        12/18/2001                    400,000            781,314
                                                                                                             ------------------
                                                                                                                     8,631,047
                                                                                                             ------------------

TOTAL United Kingdom                                                                                                15,446,764
                                                                                                             ------------------



<PAGE>

                                                                                                     Par                Value
Security                                                   Rate             Maturity                 Value             (Note 1A)
- -------------------------------------------------------- --------- ---------------------- -------------------- ------------------

Yankee Bonds - 3.6%
- --------------------------------------------------------
Cominco Ltd.                                              6.88%        2/15/2006                    525,000  $         501,170
Falconbridge Case Limited                                 7.35        11/01/2006                    550,000            555,649
Govt. of Argentina                                        6.63         3/31/2005                  2,891,000          2,515,170
Methanex Corp.                                            7.40         8/15/2002                    250,000            255,008
Methanex Corp.                                            7.75         8/15/2005                    450,000            462,375
Se Banken Perp 10Yr Step Up                               8.13         9/06/2049                    500,000            515,240
Tembec Finance Corp.                                      9.88         9/30/2005                  1,000,000            945,000
                                                                                                             --
                                                                                                               ----------------
TOTAL Yankee Bonds                                                                                                   5,749,612
                                                                                                             ------------------

U.S. Government Agency - 3.6%
- --------------------------------------------------------

Pass Thru Securities - 3.6%
- --------------------------------------------------------
FHLMC                                                     6.50     3/01/2026 - 3/01/2026            420,350            402,355
FHLMC                                                     7.00     3/01/2026 - 6/01/2026          3,083,048          3,023,917
FNMA                                                      7.00     5/01/2024 - 9/01/2025          1,224,900          1,200,251
GNMA                                                      9.00     6/15/2016 - 2/25/2027            195,263            209,279
Resolution Trust Corp. 1995 C1 Cl C                       6.90         2/25/2027                    500,000            488,594
RFC Ser 96 Hs2 Al                                         7.60         9/15/2012                    350,000            355,797
                                                                                                             --
                                                                                                               ----------------
TOTAL U.S. Government Agency                                                                                         5,680,193
                                                                                                             ------------------

U.S. Treasury Obligations - 6.0%
- --------------------------------------------------------

Treasury Bonds - 1.4%
- --------------------------------------------------------
U.S. Treasury Bond                                        6.50         8/15/2005                  1,500,000          1,509,615
U.S. Treasury Bond                                        8.13         8/15/2019                    605,000            699,816
                                                                                                             --
                                                                                                               ----------------
                                                                                                                     2,209,431
                                                                                                             ------------------
Treasury Notes - 4.6%
- --------------------------------------------------------
U.S. Treasury Note                                        5.63         1/31/1998                  1,000,000            999,530
U.S. Treasury Note                                        5.63        11/30/2000                  2,150,000          2,111,021
U.S. Treasury Note                                        5.75         8/15/2003                    700,000            679,000
U.S. Treasury Note                                        6.25         2/15/2003                    250,000            249,688
U.S. Treasury Note                                        6.38         3/31/2001                  1,075,000          1,082,224
U.S. Treasury Note                                        6.63         6/30/2001                    250,000            254,023
U.S. Treasury Note                                        6.88         5/15/2006                  1,350,000          1,391,135
U.S. Treasury Note                                        7.13                                       50,000             51,477
U.S. Treasury Note                                        6.13         7/31/2000                    500,000            500,000
                                                                                                             --
                                                                                                               ----------------
                                                                                                                     7,318,098
                                                                                                             ------------------
TOTAL U.S. Treasury Obligations                                                                                      9,527,529
                                                                                                             ------------------

TOTAL BONDS and NOTES (Cost $139,643,662)                                                                          145,435,616
                                                                                                             ------------------



<PAGE>

                                                                                                     Par                Value
Security                                                   Rate             Maturity                 Value             (Note 1A)
- -------------------------------------------------------- --------- ---------------------- -------------------- ------------------

Preferred Stock - 0.8%
- --------------------------------------------------------
Fresenius Medical Care                                                                                  250  $         254,375
Newscorp Overseas Ltd. Ser B                                                                         20,000            457,500
Texaco Capital Llc                                                                                   14,000            302,750
Time Warner                                                                                             210            224,253
Wellsford Residential Property                                                                        3,000             76,500
                                                                                                             --
                                                                                                               ----------------
TOTAL Preferred Stock (Cost $1,370,251)                                                                              1,315,378
                                                                                                             ------------------
                                                                                              Principal
Purchased Options - 0.8%                                                                      Amount of
- --------------------------------------------------------
- --------------------------------------------------------
Deliver/Receive, Excercise Price, Expiration                                                  Contracts
- --------------------------------------------------------                                   -----------------
BGB 7% Put/ Str 106.29, 4/24/97                                                                  90,000,000             29,520
BTPS 9.50% Put/ Str 108.47, 4/30/97                                                           4,500,000,000             13,500
BTPS 9.5% Put/ Str 107.44, 10/08/97                                                           4,600,000,000                  0
CAN 7% Call, Str 105.71, 1/16/97                                                                  1,000,000              6,273
CHF Put/AUD Call, Str .9725, 9/10/97                                                              1,900,000            112,015
CHF Put/GBP Call, Str 2.26, 9/25/97                                                               4,400,000             88,986
CHF Put/USD Call, Str 1.30, 1/31/97                                                               2,200,000             65,340
DBR 6.25% Call, Str 101.92, 10/20/97                                                              4,800,000             54,014
DBR 6.25% Call, Str 102.33, 5/9/97                                                                4,700,000             37,525
DBR 6.25% Call, Str 94.13, 2/6/97                                                                 3,700,000             29,064
DBR 6.25% Call, Str 96.00, 2/28/97                                                                5,100,000             21,185
DEM 8.375% Call, Str 114.62, 1/09/97                                                              6,600,000              4,283
DEM Put/ITL Call, Str 40.0000, 09/08/97                                                           4,500,000             98,735
DEM Put/USD Call, Str 1.5020, 09/05/97                                                            3,800,000            114,000
DEM Put/USD Call, Str 1.550, 4/22/97                                                              3,000,000             38,100
DGB 8% Call, Str 108.84, 3/17/97                                                                 13,700,000             30,935
FRF 6.5% Put/ Str 103.65, 4/16/97                                                                16,200,000             31,833
FRF Put/USD Call, Str 5.265, 3/20/97                                                              3,000,000             22,500
FRF Put/USD Call, Str 5.3000, 12/01/97                                                            3,000,000             40,800
ITL 9.5% Call, Str 109.68, 3/6/97                                                             3,700,000,000             29,600
ITL 9.5% Put/ Str 102.07, 1/10/97                                                             4,454,000,000                  0
JGB 6.4% Call, Str 120.603, 2/5/97                                                              800,000,000              2,400
JPY 4.8% Call, Str 115.912, 2/03/97                                                             860,000,000              8,600
JPY Put/AUD Call, Str 86.0000, 9/10/97                                                          200,000,000             94,800
JPY Put/ITL Call, Str 14.5000, 09/08/97                                                         300,000,000            176,400
JPY Put/USD Call, Str 120.00, 1/05/98                                                             3,000,000             38,700
SPGB 8.40% Call, Str 107.910, 2/19/97                                                           280,000,000             32,200
SPGB 8.40% Put/ Str 105.65, 4/30/97                                                             370,000,000              5,550
UKT 7.5% Call, Str 99.0625, 2/14/97                                                               1,500,000             35,310
USD Put/MXP Call, Str 9.12, 9/30/97                                                               1,300,000             54,860
                                                                                                             --
                                                                                                               ----------------
Total Purchased Options (Premium Paid $1,249,755)                                                                    1,317,028
                                                                                                             ------------------



<PAGE>

                                                                                                     Par                Value
Security                                                   Rate             Maturity                 Value             (Note 1A)
- -------------------------------------------------------- --------- ---------------------- -------------------- ------------------

Short-Term Investments - 5.4%
- --------------------------------------------------------

U.S. Government Agency - 1.9%
- --------------------------------------------------------
FNMA                                                      5.50%        1/15/1997                  3,000,000  $       2,989,917
                                                                                                             ------------------

Repurchase Agreements - 3.6%
- --------------------------------------------------------
Prudential-Bache Repurchase Agreement, dated 12/31/96,
5.72% due 1/2/97, to pay $5,675,519 (Collateralized by
FNMA FNAR with a rate of 6.084% and a maturity date of
12/01/35 with a market value of $5,787,191.                                                       5,673,716          5,673,716
                                                                                                             ------------------

TOTAL Short-Term Investments (Cost $8,663,633)                                                                       8,663,633
                                                                                                             ------------------

TOTAL INVESTMENTS  (Cost $150,927,301) - 98.1%                                                                     156,731,655
                                                                                              Principal
Written Options - (0.2%)                                                                      Amount of
- --------------------------------------------------------
- --------------------------------------------------------
Deliver/Receive, Excercise Price, Expiration                                                  Contracts
- --------------------------------------------------------                                   -----------------
AUD Put/CHF Call, Str .9060, 9/10/97                                                              1,900,000             (7,940)
AUD Put/JPY Call, Str 79.0000, 9/10/97                                                          200,000,000            (12,200)
DBR 6.25% Call, Str 101.92, 4/18/97                                                               4,800,000            (49,546)
DBR 6.25% Put/ Str 101.60, 4/16/97                                                                4,800,000            (30,538)
DBR 6.25% Put/ Str 101.650, 4/24/97                                                               4,400,000            (29,704)
DBR 8.25% Put/ Str 112.420, 2/19/97                                                               3,400,000             (3,754)
DBR 8.25% Put/ Str 113.57, 4/30/97                                                                4,400,000            (37,418)
DBR 8.25% Put/ Str 113.58, 4/30/97                                                                4,500,000            (45,572)
DEM 6.25% Put/ Str 101.95, 1/08/97                                                                4,700,000               (611)
DGB 8% Call, Str 111.84, 3/17/97                                                                 13,700,000             (8,138)
DGB 8% Put/ Str 105.84, 3/17/97                                                                  13,700,000             (6,275)
GBP Put/CHF Call, Str 1.835, 9/25/97                                                              3,700,000             (3,315)
ITL 9.5% Call, Str 111.68, 3/6/97                                                             3,700,000,000             (7,400)
ITL 9.5% Put/ Str 107.68, 3/6/97                                                              3,700,000,000             (3,700)
ITL Put/DEM Call, Str 1080.00, 09/08/97                                                           4,500,000             (8,762)
ITL Put/JPY Call, Str 15.1000, 09/08/97                                                         300,000,000            (19,500)
JPY Put/USD Call, Str 105.00, 1/05/98                                                             3,000,000            (38,700)









                                                                                              Principal 
                                                                                              Amount of               Value
Security                                                   Rate             Maturity          Contracts              (Note 1A)
- -------------------------------------------------------- --------- ---------------------- -------------------- ------------------


Written Options - (0.2%)
- --------------------------------------------------------
- --------------------------------------------------------
Deliver/Receive, Excercise Price, Expiration
- --------------------------------------------------------                                   -----------------
UKT 7.5% Call, Str 102.0625, 2/14/97                                                              1,500,000             (7,224)
USD Put/CHF Call, Str 1.22, 1/31/97                                                               2,200,000             (1,100)
USD Put/CHF Call, Str 1.42, 3/20/97                                                               3,000,000             (9,000)
USD Put/DEM Call, Str 1.3800, 09/05/97                                                            3,800,000            (15,960)
USD Put/DEM Call, Str 1.425, 4/22/97                                                              3,000,000             (7,200)
                                                                                                             --
                                                                                                               ----------------
Total Written Options (Premium Received $846,428)                                                                     (353,557)
                                                                                                             ------------------

Other Assets less Liabilities - 2.2%                                                                                 3,436,400
                                                                                                             ------------------

NET ASSETS - 100.0%                                                                                          $     159,814,498
                                                                                                             ==================

Notes to the Schedule of Investments:

*      Non-income producing security.

144A - Securities exempt from registration under Rule 144A of the                               AUD  Australian Dollar
            Securities Act of 1933.  These securities may be resold in                          DEM  German Mark
            transactions exempt from registration.                                              GBP  British Pound Sterling
                                                                                                ITL    Italian Lira
FNMA  Federal National Mortgage Association                                                     JPY  Japanese Yen
GNMA Government National Mortgage Association                                                   USD  United States Dollar
</TABLE>

<PAGE>

                     Standish, Ayer & Wood Master Portfolio
                     Standish Global Fixed Income Portfolio

                      Statement of Assets and Liabilities
                               December 31, 1996

<TABLE>
<CAPTION>

Assets
<S>                                                                                  <C>                   <C>                     
    Investments, at value (Note 1A) (identified cost, $150,927,301)                                      $    156,731,655
    Foreign currency, at value (cost, $110,460)                                                                   123,265
    Unrealized appreciation on interest rate swap contracts (Note 5)                                                4,236
    Unrealized appreciation on forward foreign currency exchange contracts (Note 5)                             1,949,833
    Receivable for investments sold                                                                             1,556,512
    Interest and dividends receivable                                                                           3,649,745
    Deferred organization expenses (Note 1F)                                                                       85,593
                                                                                                           ---------------
       Total assets                                                                                           164,100,839

Liabilities
    Payable for investments purchased                                                 $     1,729,890
    Unrealized depreciation on forward foreign currency
       exchange contracts (Note 5)                                                          2,056,631
    Options written, at value (premiums received $848,428) (Note 5)                           353,554
    Accrued trustee fees                                                                          460
    Payable to Investment Adviser (Note 1F)                                                    98,922
    Accrued expenses and other liabilities                                                     46,884
                                                                                        --------------
       Total liabilities                                                                                        4,286,341
                                                                                                           ---------------

Net Assets (applicable to investors' beneficial interests)                                               $    159,814,498
                                                                                                           ===============
 

<PAGE>

                     Standish, Ayer & Wood Master Portfolio
                     Standish Global Fixed Income Portfolio

                            Statement of Operations
            For the period May 3, 1996 (commencement of operations)
                            through December 31, 1996

Investment Income (Note 1C)
        Interest Income                                                                                  $     7,969,915
        Dividend income (net of withholding tax of $1,890)                                                        59,537
                                                                                                           --------------
            Total income                                                                                       8,029,452

Expenses
        Investment advisory fee (Note 2)                                              $       412,216
        Custodian and accounting fees                                                         188,499
        Legal and audit services                                                               21,197
        Amortization of organization expenses (Note 1F)                                        10,067
        Insurance expense                                                                       3,957
        Trustee fees                                                                            3,288
        Miscellaneous                                                                              28
                                                                                        --------------
            Total expenses                                                                                       639,252
                                                                                                           --------------

               Net investment income (loss)                                                                    7,390,200
                                                                                                           --------------

Realized and Unrealized Gain (Loss)
        Net realized gain (loss)
            Investment securities                                                           4,568,890
            Financial futures                                                                  58,443
            Written options                                                                 1,036,045
            Foreign currency and forward foreign
               currency exchange contracts                                                   (791,430)
                                                                                        --------------
                   Net realized gain (loss)                                                                    4,871,948

        Change in unrealized appreciation (depreciation)
            Investment securities                                                           7,230,451
            Financial futures                                                                  (2,911)
            Written options                                                                   218,147
            Foreign currency transactions and forward foreign
               currency contracts                                                          (1,072,612)
                                                                                        --------------
                   Change in net unrealized appreciation (depreciation)                                        6,373,075
                                                                                                           --------------

                   Net realized and unrealized gain (loss)                                                    11,245,023
                                                                                                           --------------

                   Net increase (decrease) in net assets from operations                                 $    18,635,223
                                                                                                           ==============

<PAGE>
                     Standish, Ayer & Wood Master Portfolio
                     Standish Global Fixed Income Portfolio

                       Statement of Changes in Net Assets
            For the period May 3, 1996 (commencement of operations)
                            through December 31, 1996


Increase (Decrease) in Net Assets:

     From operations
        Net investment income (loss)                                                                      $       7,390,200
        Net realized gain (loss)                                                                                  4,871,948
        Change in net unrealized appreciation (depreciation)                                                      6,373,075
                                                                                                            ----------------
            Net increase (decrease) in net assets from operations                                                18,635,223
                                                                                                            ----------------
         

     Capital transactions -
        Assets contributed by Standish Global Fixed Income Fund at
            commencement (including unrealized depreciation of $266,576)                                        149,438,650
        Contributions                                                                                             3,371,618
        Withdrawals                                                                                             (11,630,993)
                                                                                                            ----------------
         Increase in net assets resulting from capital transactions                                             141,179,275
                                                                                                            ----------------

            Total increase (decrease) in net assets                                                             159,814,498

Net Assets:
     At beginning of period                                                                                                     -
                                                                                                            ----------------

     At end of period                                                                                     $     159,814,498
                                                                                                            ================
</TABLE>

<PAGE>

                     Standish, Ayer & Wood Master Portfolio
                     Standish Global Fixed Income Portfolio

                               Supplementary Data
            For the period May 3, 1996 (commencement of operations)
                            through December 31, 1996







Ratios (to average daily net assets):
     Expenses                                 0.62% *
     Net investment income                    7.17% *

Portfolio Turnover                            111 %

*    Annualized



<PAGE>

                           Notes to Financial Statements


(1)       Significant Accounting Policies:

         Standish,  Ayer & Wood Master  Portfolio  (the  "Portfolio  Trust") was
         organized  as master trust fund under the laws of the state of New York
         on January 18, 1996 and is registered under the Investment  Company Act
         of 1940, as amended,  as an open-end,  management  investment  company.
         Standish Global Fixed Income Portfolio (the  "Portfolio") is a separate
         non-diversified investment series of the Portfolio Trust. The following
         is a summary of significant  accounting policies  consistently followed
         by the Portfolio in the  preparation of its financial  statements.  The
         preparation  of  financial  statements  in  accordance  with  generally
         accepted  accounting  principles  requires management to make estimates
         and assumptions that affect the reported amounts and disclosures in the
         financial statements. Actual results could differ from those estimates.

     A.   Investment security valuations--
         Securities for which quotations are readily available are valued at the
         last sale price,  or if no sale price,  at the closing bid price in the
         principal   market  in  which  such  securities  are  normally  traded.
         Securities (including  restricted  securities) for which quotations are
         not readily  available  are valued at their fair value as determined in
         good faith  under  consistently  applied  procedures  under the general
         supervision of the Board of Trustees.  Short term instruments with less
         than  sixty-one  days  remaining  to  maturity  when  acquired  by  the
         Portfolio are valued at amortized  cost.  If the  Portfolio  acquires a
         short  term  instrument  with more than  sixty  days  remaining  to its
         maturity,  it is valued at current  market value until the sixtieth day
         prior to maturity and will then be valued at amortized  cost based upon
         the  value on such date  unless  the  trustees  determine  during  such
         sixty-day period that amortized cost does not represent fair value.

     B.   Repurchase agreements--
         It is the policy of the Portfolio to require the custodian bank to take
         possession,  to have  legally  segregated  in the Federal  Reserve Book
         Entry System or to have segregated  within the custodian  bank's vault,
         all  securities  held as collateral in support of repurchase  agreement
         investments.  Additionally,  procedures  have been  established  by the
         Portfolio  to  monitor  on a  daily  basis,  the  market  value  of the
         repurchase  agreements'  underlying investments to ensure the existence
         of a proper level of collateral.

     C.   Securities transactions and income--
         Securities  transactions are recorded as of trade date. Interest income
         is  determined  on  the  basis  of  interest   accrued,   adjusted  for
         amortization  of premium or discount on long-term debt  securities when
         required for federal  income tax  purposes.  Realized  gains and losses
         from  securities  sold are recorded on the identified  cost basis.  The
         Portfolio  does not isolate that  portion of the results of  operations
         resulting from changes in foreign  exchange  rates on investments  from
         the  fluctuations  arising from changes in market  prices of securities
         held.  Such  fluctuations  are  included  with  the  net  realized  and
         unrealized gain or loss from investments.


     D.   Income Taxes--
         The Portfolio is treated as a partnership for federal tax purposes.  No
         provision  is made by the  Portfolio  for federal or state taxes on any
         taxable income of the Portfolio  because each investor in the Portfolio
         is ultimately  responsible for the payment of any taxes.  Since some of
         the  Portfolio`s  investors are  regulated  investment  companies  that
         invest all or substantially  all of their assets in the Portfolio,  the
         Portfolio   normally   must   satisfy   the   source  of   income   and
         diversification   requirements   applicable  to  regulated   investment
         companies  (under the Code) in order for its investors to satisfy them.
         The Portfolio  will allocate at least annually among its investors each
         investor's distributive share of the Portfolio's net investment income,
         net realized capital gains,  and any other items of income,  gain, loss
         deduction or credit.


<PAGE>

     E.   Foreign currency transactions--
         Investment security valuations,  other assets and liabilities initially
         expressed in foreign  currencies are converted into U.S.  dollars based
         upon current exchange rates.  Purchases and sales of foreign investment
         securities  and income and expenses  are  converted  into U.S.  dollars
         based upon currency  exchange rates  prevailing on the respective dates
         of such transactions. Section 988 of the Internal Revenue Code provides
         that  gains  or  losses  on  certain   transactions   attributable   to
         fluctuations  in  foreign  currency  exchange  rates must be treated as
         ordinary income or loss. For financial statement purposes, such amounts
         are included in net realized gains or losses.

     F.   Deferred organization expense--
         Costs incurred by the Portfolio in connection with its organization and
         initial  registration  are being  amortized  on a  straight-line  basis
         through  April,  2001.  These  costs  were  paid for by the  Investment
         Adviser and will be reimbursed by the Portfolio.

(2)       Investment Advisory Fee:

         The investment advisory fee paid to Standish  International  Management
         Company,   L.P.   (SIMCO)   for   overall   investment   advisory   and
         administrative  services is paid monthly at the annual rate of 0.40% of
         the  Portfolio's  average  daily net  assets.  The  advisory  agreement
         provides that if the total annual  operating  expenses of the Portfolio
         (excluding brokerage commissions,  taxes and extraordinary expenses) in
         any fiscal  year  exceed  0.65% of the  Portfolio's  average  daily net
         assets, the compensation due the adviser shall be reduced by the amount
         of the  excess.  The  Portfolio  pays no  compensation  directly to its
         trustees who are affiliated with SIMCO or to its officers,  all of whom
         receive  remuneration  for their  services to the Portfolio from SIMCO.
         Certain of the trustees and officers of the Portfolio Trust are limited
         partners or officers of SIMCO.

(3)       Purchases and Sales of Investments:
         Purchases and proceeds from sales of investments, other than short-term
investments, were as follows:

                                       Purchases              Sales

U.S. Government Securities               $21,783,105          $18,434,880
                                   ==================   ==================

Non-U.S. government securities          $135,364,765         $142,691,893
                                   ==================   ==================




(4)       Federal Income Tax Basis of Investment Securities:

         The cost and  unrealized  appreciation  (depreciation)  in value of the
         investment  securities  owned at December  31,  1996,  as computed on a
         federal income tax basis, were as follows:


Aggregate cost                                       $151,018,224


Gross unrealized appreciation                          $7,158,802
Gross unrealized depreciation                          (1,445,371)
                                               ===================
      Net unrealized appreciation                      $5,713,431
                                               ===================




(5)       Financial Instruments:

         In general, the following  instruments are used for hedging purposes as
         described below. However, these instruments may also be used to enhance
         potential  gain in  circumstances  where hedging is not  involved.  The
         nature,  risks and objectives of these  investments  are set forth more
         fully in the Fund's Prospectus and Statement of Additional Information.
         The  Portfolio   trades  the  following   financial   instruments  with
         off-balance sheet risk:


<PAGE>

           Options--
         Call and put  options  give the holder the right to  purchase  or sell,
         respectively,  a security or currency at a specified price on or before
         a certain date.  The Portfolio may use options to seek to hedge against
         risks of market  exposure  and changes in  security  prices and foreign
         currencies,  as well as to seek to enhance returns.  Options, both held
         and  written  by the  Portfolio,  are  reflected  in  the  accompanying
         Statement of Assets and Liabilities at market value.  Premiums received
         from  writing  options  which  expire are  treated as  realized  gains.
         Premiums  received  from  writing  options  which are  exercised or are
         closed are added to or offset  against  the  proceeds or amount paid on
         the transaction to determine the realized gain or loss. If a put option
         written by the  Portfolio is  exercised,  the premium  reduces the cost
         basis of the securities purchased by the Portfolio. The Portfolio, as a
         writer  of an  option,  has no  control  over  whether  the  underlying
         securities may be sold (call) or purchased  (put) and as a result bears
         the market risk of an  unfavorable  change in the price of the security
         underlying the written option.  A summary of such  transactions for the
         period May 3, 1996 through December 31, 1996 is as follows:
<TABLE>
<CAPTION>

                                      Written Put Option Transactions
- ------------------------------------------------------------------------------------------------------------------
                                                                             Number
                                                                          of Contracts              Premiums
                                                                        ------------------     -------------------

<S>                                                                             <C>          <C>        
Outstanding, beginning of period                                                0            $         0
        Options contributed by Standish Global Fixed Income Fund                7                   169,988
        Options written                                                        29                   973,706
        Options exercised                                                       0                      0
        Options expired                                                       (11)                 (259,153)
        Options closed                                                        (16)                 (465,951)
                                                                        ------------------     -------------------

Outstanding, end of period                                                      9            $      418,590
                                                                        ==================     ===================

                                        Written Call Option Transactions
- ------------------------------------------------------------------------------------------------------------------
                                                                             Number
                                                                          of Contracts              Premiums
                                                                        ------------------     -------------------

Outstanding, beginning of period                                                0            $         0
        Options contributed by Standish Global Fixed Income Fund                9                   278,244
        Options written                                                        13                   230,699
        Options exercised                                                      (4)                  (40,198)
        Options expired                                                        (6)                 (215,150)
        Options closed                                                         (4)                  (74,936)
                                                                        ------------------     -------------------

Outstanding, end of period                                                      8            $      178,659
                                                                        ==================     ===================

                                   Written Cross Currency Option Transactions
- ------------------------------------------------------------------------------------------------------------------
                                                                             Number
                                                                          of Contracts              Premiums
                                                                        ------------------     -------------------

Outstanding, beginning of period                                                0            $         0
        Options contributed by Standish Global Fixed Income Fund                5                   214,415
        Options written                                                        12                   538,734
        Options exercised                                                       0                      0
        Options expired                                                        (2)                  (22,296)
        Options closed                                                        (10)                 (479,674)
                                                                        ------------------     -------------------

Outstanding, end of period                                                      5            $      251,179
                                                                        ==================     ===================


</TABLE>


<PAGE>

           Forward currency exchange contracts--
         The  Portfolio  may  enter  into  forward  foreign  currency  and cross
         currency  exchange  contracts  for the  purchase  or sale of a specific
         foreign  currency  at a fixed price on a future  date.  Risks may arise
         upon  entering  these   contracts  from  the  potential   inability  of
         counterparties   to  meet  the  terms  of  their   contracts  and  from
         unanticipated  movements in the value of a foreign currency relative to
         the U.S.  dollar and other  foreign  currencies.  The  forward  foreign
         currency and cross  currency  exchange  contracts  are marked to market
         using the forward foreign currency rate of the underlying  currency and
         any gains or losses are recorded for  financial  statement  purposes as
         unrealized  until  the  contract   settlement  date.  Forward  currency
         exchange  contracts are used by the fund primarily to protect the value
         of the Portfolio's  foreign securities from adverse currency movements.
         At December 31, 1996, the Portfolio held the following  forward foreign
         currency and cross currency exchange contracts:

<TABLE>
<CAPTION>
Forward Foreign Currency Contracts
                                                           U.S. $         U.S. $          U.S. $
                       Local Principal    Contract        Aggregate       Market         Unrealized
Contracts to Receive      Amount         Value Date       Face Amount      Value         Gain/(Loss)
- -------------------------------------   --------------   ---------------------------     ----------
<S>                        <C>            <C>             <C>            <C>              <C>      
Australian Dollar          1,968,624      02/06/97        $1,606,397     $1,562,995       ($43,402)
Canadian Dollar              973,071      02/10/97           727,911        711,637        (16,274)
Deutsche Mark                 76,106      08/01/97            51,869         50,123         (1,746)
Danish Krone              26,994,372    1/24-8/04/97       4,584,586      4,602,239         17,653
Finnish Markka             3,000,000      01/08/97           666,229        652,420        (13,809)
British Pound Sterling       170,640      01/21/97           272,301        292,004         19,703
Greek Drachma                330,000      08/01/97             1,289          1,294              5
Italian Lira           8,550,157,352    1/2-08/01/97       5,563,438      5,616,580         53,142
Japanese Yen             357,520,493      03/13/97         3,255,514      3,109,820       (145,694)
Norwegian Krone            4,198,318      01/13/97           647,889        659,381         11,492
Swedish Krona              9,773,094     01/08-5/19/97     1,440,248      1,438,487         (1,761)
                                                         ============   ============     ==========
Total                                                    $18,817,671    $18,696,980      ($120,691)
                                                         ============   ============     ==========
                                                                         
                                                           U.S. $         U.S. $
                       Local Principal    Contract        Aggregate       Market         Unrealized
Contracts to Deliver      Amount         Value Date       Face Amount      Value         Gain/(Loss)
- -------------------------------------   --------------   ---------------------------     ----------
Australian Dollar          5,564,895    2/6 -3/27/97      $4,387,888     $4,418,117       ($30,229)
Canadian Dollar            1,858,940    2/10-2/28/97       1,371,612      1,359,885         11,727
Deutsche Mark             19,221,344     1/9 -8/1/97      12,647,773     12,559,870         87,903
Danish Krone              79,261,348     1/10 -6/16/97    13,696,987     13,515,797        181,190
Spanish Peseta         1,116,304,341     1/29 -6/20/97     9,113,425      8,963,643        149,782
Finnish Markka            21,848,005    1/8 -5/27/97       4,867,736      4,793,148         74,588
British Pound Sterling     8,995,340    1/7 -3/27/97      14,521,450     15,384,265       (862,815)
Irish Punt                 4,299,602     1/17 - 2/24/97    7,079,388      7,279,007       (199,619)
Italian Lira           22,211,312,715    1/2 -4/2/97      14,489,880     14,587,898        (98,018)
Japanese Yen             911,375,320    2/5 - 3/13/97      8,530,342      7,911,191        619,151
Norwegian Krone           37,922,644     1/13 - 7/21/97    5,966,992      6,012,291        (45,299)
New Zealand Dollar        11,420,989     1/13 -2/18/97     7,995,744      8,052,466        (56,722)
Swedish Krona             55,515,560     1/8- 6/5/97       8,318,178      8,150,674        167,504
European Currency Unit     1,040,508    1/7 -2/12/97       1,311,016      1,305,547          5,469
                                                         ------------   ------------     ----------
Total                                                    $114,298,414   $114,293,800        $4,612
                                                         ============   ============     ==========

Forward Foreign Cross Currency Contracts                   U.S. $        Contract         U.S. $
                          U.S. $         In Exchange       Market          Value         Unrealized
Contracts to Deliver     Market Value        For            Value          Date          Gain/(Loss)
- ------------------------------------------------------   ------------   ------------     ----------
Swiss Franc             $1,712,323      Norwegian Krone   $1,923,399     07/21/97         $211,076
Swiss Franc              1,831,586      Danish Krone       1,987,701     08/04/97          156,116
Deutsche Mark            1,017,606      Italian Lira       1,061,541     08/01/97           43,935
Deutsche Mark            1,975,779      Greek Drachma      2,061,458     08/01/97           85,679
Danish Krone             2,007,313      Swiss Franc        1,831,586     08/04/97         (175,727)
French Franc             2,981,555      Czech Koruna       2,999,666     08/27/97           18,111
Greek Drachma            2,062,752      Deutsche Mark      1,975,779     08/01/97          (86,973)
Italian Lira             2,123,083      Deutsche Mark      1,975,779     08/01/97         (147,304)
Norgewian Krone          1,843,564      Swiss Franc        1,712,325     07/21/97         (131,239)
Finnish Markka            652,420       Swedish Krona        688,028     01/08/97           35,608
                       --------------                    ------------                    ----------
Total                   $18,207,981                      $18,217,262                        $9,282
                       ==============                    ============                    ==========
</TABLE>

<PAGE>

           Futures contracts--
         The  Portfolio  may enter  into  financial  futures  contracts  for the
         delayed sale or delivery of securities or contracts  based on financial
         indices at a fixed price on a future date. The Portfolio is required to
         deposit  either  in cash or  securities  an  amount  equal to a certain
         percentage  of the  contract  amount.  Subsequent  payments are made or
         received by the Portfolio each day, dependent on the daily fluctuations
         in the value of the underlying security, and are recorded for financial
         statement  purposes  as  unrealized  gains or losses by the  Portfolio.
         There are several risks in connection with the use of futures contracts
         as a hedging device. The change in value of futures contracts primarily
         corresponds with the value of their underlying  instruments or indices,
         which  may  not   correlate   with  changes  in  the  value  of  hedged
         investments.  In addition, there is the risk that the Portfolio may not
         be able to enter  into a closing  transaction  because  of an  illiquid
         secondary   market.   The  Portfolio  enters  into  financial   futures
         transactions primarily to manage its exposure to certain markets and to
         changes in security  prices and  foreign  currencies.  At December  31,
         1996, the Portfolio held no following futures contracts.

           Interest rate swap contracts--
         Interest rate swaps involve the exchange by the Portfolio  with another
         party of their respective commitments to pay or receive interest, e.g.,
         an exchange of floating  rate  payments  for fixed rate  payments  with
         respect to a notional amount of principal. Credit and market risk exist
         with respect to these instruments.  The Portfolio expects to enter into
         these transactions  primarily for hedging purposes  including,  but not
         limited to, preserving a return or spread on a particular investment or
         portion of its portfolio,  protecting against currency fluctuations, as
         a duration  management  technique or protecting  against an increase in
         the price of securities the Portfolio anticipates purchasing at a later
         date. At December 31, 1996,  the  Portfolio  held an interest rate swap
         contract  with a notional  amount of  2,250,000  Deutsche  Marks and an
         expiration  date of 12/16/2000,  which had unrealized  appreciation  of
         $4,236.



<PAGE>

                           Independent Auditors' Report

To the  Trustees of  Standish,  Ayer & Wood Master  Portfolio  and  Investors of
Standish  Global  Fixed  Income  Portfolio:  We have  audited  the  accompanying
statement of assets and liabilities of Standish  Global Fixed Income  Portfolio,
including the portfolio of investments, as of December 31, 1996, and the related
statement  of  operations,  the  statement  of  changes  in net  assets  and the
supplementary  data for the period from May 3, 1996 (commencement of operations)
to December 31, 1996. These financial  statements and supplementary data are the
responsibility of the Portfolio's  management.  Our responsibility is to express
an opinion on these  financial  statements and  supplementary  data based on our
audit.  We conducted our audit in accordance with auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements and supplementary  data are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial statements. Our procedures included confirmation of
securities  owned as of December 31, 1996 by  correspondence  with the custodian
and brokers;  where  replies were not received  from brokers we performed  other
auditing procedures.  An audit also includes assessing the accounting principles
used and  significant  estimates made by  management,  as well as evaluating the
overall financial statement  presentation.  We believe that our audit provides a
reasonable basis for our opinion. In our opinion,  the financial  statements and
supplementary  data present  fairly,  in all material  respects,  the  financial
position of Standish Global Fixed Income  Portfolio as of December 31, 1996, and
the results of its operations,  changes in its net assets and supplementary data
for the respective  stated period,  in conformity  with United States  generally
accepted accounting principles.

Coopers & Lybrand
Chartered Accountants
Toronto, Canada
February 25, 1997


<PAGE>


This Report is submitted for the general  information of shareholders and is not
authorized  for  distribution  to  prospective  investors  unless  proceeded  or
accompanied by an effective prospectus.  Nothing herein is to be construed to be
an offer of sale or  solicitation  or an offer to buy  shares of the Fund.  Such
offer is made only by the Fund's  prospectus,  which includes  details as to the
offering and other material information.

<PAGE>

[        ], 1997
                         STANDISH GROUP OF EQUITY FUNDS
                              STANDISH EQUITY FUND
                       STANDISH INTERNATIONAL EQUITY FUND
                    STANDISH SMALL CAPITALIZATION EQUITY FUND
                  STANDISH SMALL CAPITALIZATION EQUITY FUND II
                              One Financial Center
                           Boston, Massachusetts 02111
                                 (800) 221-4795


                       STATEMENT OF ADDITIONAL INFORMATION

         This combined Statement of Additional  Information is not a prospectus,
but expands  upon and  supplements  the  information  contained  in the combined
Prospectus  dated April 30, 1997, as amended  and/or  supplemented  from time to
time (the  "Prospectus"),  of the  Standish  Equity Fund  ("Equity  Fund"),  the
Standish Small Capitalization Equity Fund ("Small Cap Fund"), the Standish Small
Capitalization   Equity  Fund  II  ("Small  Cap  II  Fund")  and  the   Standish
International  Equity  Fund  ("International  Equity  Fund"),  each  a  separate
investment series of Standish,  Ayer & Wood Investment Trust (the "Trust"). This
Statement  of  Additional  Information  should be read in  conjunction  with the
Prospectus, a copy of which may be obtained without charge by writing or calling
the  Trust's  principal  underwriter,  Standish  Fund  Distributors,  L.P.  (the
"Principal Underwriter"), at the address and phone number set forth above.

         THIS STATEMENT OF ADDITIONAL INFORMATION IS NOT A PROSPECTUS AND IS
AUTHORIZED FOR DISTRIBUTION TO PROSPECTIVE INVESTORS ONLY IF PRECEDED OR
ACCOMPANIED BY AN EFFECTIVE PROSPECTUS.


 -------------------------------------------------------------------------------


                                    CONTENTS


Investment Objective and Policies....................................1
Investment Restrictions.............................................11
Calculation of Performance Data.....................................16
Management .........................................................19
Redemption of Shares................................................30
Portfolio Transactions..............................................31
Brokerage Commissions...............................................32
Determination of Net Asset Value....................................32


The Funds and Their Shares..........................................33
The Portfolio and its Investors.....................................34
Taxation............................................................34
Additional Information..............................................38
Experts and Financial Statements....................................38




<PAGE>



INVESTMENT OBJECTIVE AND POLICIES

     The  Prospectus  describes the  investment  objectives and policies of each
Fund.  The  following  discussion  supplements  the  description  of the  Funds'
investment policies in the Prospectus.

     The Equity Fund invests all of its investible assets in the Standish Equity
Portfolio (the "Equity Portfolio"). The Small Cap Equity Fund invests all of its
investible  assets in the Standish Small  Capitalization  Equity  Portfolio (the
"Small  Cap  Portfolio").  The  Small  Cap  Equity  Fund II  invests  all of its
investible assets in the Standish Small Capitalization  Equity Portfolio II (the
"Small Cap II Portfolio").  These three Funds are sometimes  referred to in this
Statement of Additional Information as Standish Feeder Funds.

     Each Portfolio is a series of the Standish,  Ayer and Wood Master Portfolio
(the "Portfolio  Trust"), an open-end  management  investment company,  and each
Portfolio  has  the  same   investment   objective  and   restrictions   as  its
corresponding Fund. Standish, Ayer and Wood, Inc. ("Standish") is the investment
adviser to the  Portfolios.  Standish  International  Management  Company,  L.P.
("SIMCO") is the  investment  adviser to the  International  Equity  Fund.  Both
Standish  and SIMCO  are  sometimes  referred  to  herein  as the  "Adviser"  or
collectively as the "Advisers".

     The Prospectus  describes the investment  objective of the Standish  Feeder
Funds and the  Portfolios  and  summarizes  the  investment  policies  they will
follow.  Since the  investment  characteristics  of the  Standish  Feeder  Funds
correspond  directly  to those of their  respective  Portfolios,  the  following
discusses the various investment techniques employed by the Portfolios.  See the
Prospectus for a more complete  description of each Fund's and each  Portfolio's
investment objective, policies and restrictions.  For purposes of the discussion
in this section of this Statement of Additional Information, the use of the term
"Fund"  or  "Funds"  refers  to each of the  Equity  Portfolio,  the  Small  Cap
Portfolio,  the Small Cap II Portfolio and the International Equity Fund, unless
otherwise noted.

Suitability and Risk Factors.  An investor  should not expect,  and the Funds do
not intend, that each Fund will provide an investment program which meets all of
the  requirements  of that  investor.  The  companies in which the Small Cap and
Small Cap II Portfolios invest generally  reinvest their earnings,  and dividend
income  should not be  expected.  Also,  notwithstanding  the Funds'  ability to
spread risk by holding securities of a number of companies,  shareholders should
be able  and be  prepared  to bear  the  risk of  investment  losses  which  may
accompany the investments contemplated by each Fund.

Common  Stocks.  The common stocks of small growth  companies in which the Small
Cap Portfolio invests typically have market  capitalizations up to $700 million.
The common stocks of the  companies in which the Small Cap II Portfolio  invests
typically  have  market  capitalizations  up to $1 billion.  Morningstar  Mutual
Funds,  a leading  mutual fund  monitoring  service,  includes in the small- cap
category all funds with median portfolio market capitalizations of less than $ 1
billion.  Their  investments are expected to emphasize  companies  involved with
value added products or services in expanding industries. At times, particularly
when Standish  believes that the securities of small  companies are  overvalued,
their  portfolios  may include  securities  of larger,  more  mature  companies,
provided that the value of the securities of such larger,  more mature companies
shall not  exceed 20% of each  Portfolio's  net  assets.  Both  Portfolios  will
attempt to reduce risk by diversifying  their investments  within the investment
policies set forth in the Prospectus  and will invest in publicly  traded equity
securities  and,  excluding  equity  securities  received  as  distributions  on
portfolio  securities,  will not  normally  hold  equity  securities  which  are
restricted  as to  disposition  under federal  securities  laws or are otherwise
illiquid or not readily marketable.

Foreign  Securities.  Foreign  securities  may be purchased  and sold on foreign
stock exchanges or in over-the-counter markets (but persons

                                                        -1-

<PAGE>



affiliated  with a Fund will not act as principal in such  purchases and sales).
Foreign  stock  markets are  generally not as developed or efficient as those in
the United States. While growing in volume, they usually have substantially less
volume  than  the New  York  Stock  Exchange,  and  securities  of some  foreign
companies are less liquid and more volatile than securities of comparable United
States  companies.  Fixed  commissions on foreign stock  exchanges are generally
higher than  negotiated  commissions on United States  exchanges,  although each
Fund will  endeavor to achieve the most  favorable  net results on its portfolio
transactions.  There is generally less government  supervision and regulation of
stock exchanges, brokers and listed companies abroad than in the United States.

         The dividends and interest payable on certain foreign securities may be
subject to foreign  withholding  taxes and in some cases capital gains from such
securities  may also be subject to foreign tax,  thus reducing the net amount of
income or gain available for distribution to a Fund's shareholders.

         Investors should  understand that the expense ratio of each Fund may be
higher  than that of  investment  companies  investing  exclusively  in domestic
securities because of the cost of maintaining the custody of foreign securities.

         The  Funds may  invest in  foreign  securities  which  take the form of
sponsored and unsponsored  American  Depository  Receipts and Shares ("ADRs" and
"ADSs"),  Global Depository Receipts and Shares ("GDRs" and "GDSs") and European
Depository  Receipts and Shares ("EDRs" and "EDSs") or other similar instruments
representing securities of foreign issuers (together,  "Depository Receipts" and
"Depository Shares"). ADRs and ADSs represent the right to receive securities of
foreign issuers deposited in a domestic bank or a correspondent  bank. Prices of
ADRs and ADSs are quoted in U.S.  dollars and are traded in the United States on
exchanges or  over-the-counter  and are sponsored and issued by domestic  banks.
EDRs and EDSs and GDRs and GDSs are receipts  evidencing an  arrangement  with a
non-U.S. bank. EDRs and EDSs and GDRs and GDSs are not necessarily quoted in the
same  currency as the  underlying  security.  To the extent that a Fund acquires
Depository  Receipts or Shares  through  banks  which do not have a  contractual
relationship  with the foreign issuer of the security  underlying the Depository
Receipts  or Shares to issue and  service  such  Depository  Receipts  or Shares
(unsponsored   Depository  Receipts  or  Shares),  there  may  be  an  increased
possibility  that the Fund would not  become  aware of and be able to respond to
corporate  actions,  such as stock  splits or  rights  offerings  involving  the
foreign issuer, in a timely manner.  In addition,  certain benefits which may be
associated with the security  underlying the Depository Receipt or Share may not
inure to the benefit of the holder of such Depository Receipt or Share. Further,
the lack of information  may result in  inefficiencies  in the valuation of such
instruments.  Investment in Depository Receipts or Shares does not eliminate all
the risks inherent in investing in securities of non- U.S.  issuers.  The market
value of Depository Receipts or Shares is dependent upon the market value of the
underlying  securities and  fluctuations in the relative value of the currencies
in which the  Depository  Receipt  or Share and the  underlying  securities  are
quoted.  However, by investing in Depository Receipts or Shares, such as ADRs or
ADSs, that are quoted in U.S.  dollars,  a Fund will avoid currency risks during
the settlement period for purchases and sales.

Strategic  Transactions.  Each Fund may, but is not required to, utilize various
other  investment  strategies as described below to seek to hedge various market
risks (such as interest rates,  currency  exchange rates,  and broad or specific
equity market  movements),  or to enhance  potential  gain.  Such strategies are
generally  accepted as part of modern  portfolio  management  and are  regularly
utilized by many mutual funds and other institutional investors.  Techniques and
instruments  used by the  Funds may  change  over  time as new  instruments  and
strategies are developed or regulatory changes occur.


                                                        -2-

<PAGE>



         In the course of pursuing its investment objective, a Fund may purchase
and sell (write)  exchange-listed and  over-the-counter  put and call options on
securities,  equity, indices and other financial instruments;  purchase and sell
financial  futures  contracts and options  thereon;  enter into various interest
rate transactions such as swaps, caps, floors or collars; and enter into various
currency  transactions  such as currency  forward  contracts,  currency  futures
contracts,   currency  swaps  or  options  on  currencies  or  currency  futures
(collectively,  all the above are called  "Strategic  Transactions").  Strategic
Transactions  may be used in an attempt to protect against  possible  changes in
the market value of securities held in or to be purchased for a Fund's portfolio
resulting from  securities  market or currency  exchange rate  fluctuations,  to
protect a Fund's unrealized gains in the value of its portfolio  securities,  to
facilitate the sale of such securities for investment purposes,  or to establish
a position in the derivatives  markets as a temporary  substitute for purchasing
or selling  particular  securities.  In  addition  to the  hedging  transactions
referred to in the preceding sentence,  Strategic  Transactions may also be used
to  enhance  potential  gain in  circumstances  where  hedging  is not  involved
although  each Fund will attempt to limit its net loss exposure  resulting  from
Strategic Transactions entered into for such purposes to not more than 3% of its
net assets at any one time and,  to the extent  necessary,  each Fund will close
out transactions in order to comply with this limitation.  (Transactions such as
writing  covered call options are considered to involve hedging for the purposes
of this  limitation.).  In  calculating  each Fund's net loss exposure from such
Strategic   Transactions,   an  unrealized  gain  from  a  particular  Strategic
Transaction  position would be netted against an unrealized  loss from a related
Strategic Transaction position. For example, if the Adviser believes that a Fund
is underweighted  in cyclical stocks and  overweighted in consumer  stocks,  the
Fund may buy a cyclical  index call option and sell a cyclical  index put option
and sell a consumer index call option and buy a consumer index put option. Under
such circumstances, any unrealized loss in the cyclical position would be netted
against  any  unrealized  gain in the  consumer  position  (and vice  versa) for
purposes of calculating  the Fund's net loss exposure.  The ability of a Fund to
utilize these Strategic  Transactions  successfully will depend on the Adviser's
ability to predict  pertinent market  movements,  which cannot be assured.  Each
Fund will comply with applicable regulatory requirements when implementing these
strategies,  techniques and instruments. A Fund's activities involving Strategic
Transactions  may be limited by the requirements of Subchapter M of the Internal
Revenue Code of 1986, as amended (the "Code") for  qualification  as a regulated
investment company

Risks of Strategic  Transactions.  Strategic  Transactions have risks associated
with them  including  possible  default by the other  party to the  transaction,
illiquidity and, to the extent the Adviser's view as to certain market movements
is incorrect,  the risk that the use of such Strategic Transactions could result
in losses  greater  than if they had not been used.  The writing of put and call
options  may  result  in  losses  to  a  Fund,   force  the  purchase  or  sale,
respectively,  of portfolio securities at inopportune times or for prices higher
than (in the case of purchases due to the exercise of put options) or lower than
(in the  case of sales  due to the  exercise  of call  options)  current  market
values,  limit the amount of  appreciation a Fund can realize on its investments
or cause a Fund to hold a security it might  otherwise sell. The use of currency
transactions  can result in a Fund  incurring  losses as a result of a number of
factors   including  the   imposition  of  exchange   controls,   suspension  of
settlements,  or the inability to deliver or receive a specified  currency.  The
use of  options  and  futures  transactions  entails  certain  other  risks.  In
particular,  the  variable  degree of  correlation  between  price  movements of
futures contracts and price movements in the related  portfolio  position of the
Fund  creates  the  possibility  that losses on the  hedging  instrument  may be
greater than gains in the value of the Fund's  position.  The writing of options
could significantly  increase the Fund's portfolio turnover rate and, therefore,
associated brokerage commissions or spreads. In

                                                        -3-

<PAGE>



addition, futures and options markets may not be liquid in all circumstances and
certain  over-the-counter  options may have no markets.  As a result, in certain
markets,  a Fund might not be able to close out a transaction  without incurring
substantial  losses,  if at  all.  Although  the  use  of  futures  and  options
transactions  for  hedging  should  tend to  minimize  the risk of loss due to a
decline  in the value of the  hedged  position,  at the same  time,  in  certain
circumstances,  they tend to limit any potential gain which might result from an
increase  in value of such  position.  The loss  incurred  by a Fund in  writing
options on  futures  and  entering  into  futures  transactions  is  potentially
unlimited;  however, as described above, each Fund will attempt to limit its net
loss exposure resulting from Strategic Transactions entered into for non-hedging
purposes to not more than 3% of its net assets at any one time.  Futures markets
are highly  volatile  and the use of futures may increase  the  volatility  of a
Fund's net asset value. Finally,  entering into futures contracts would create a
greater ongoing  potential  financial risk than would purchases of options where
the  exposure is limited to the cost of the initial  premium.  Losses  resulting
from the use of Strategic  Transactions would reduce net asset value and the net
result may be less  favorable  than if the Strategic  Transactions  had not been
utilized.


General  Characteristics of Options. Put options and call options typically have
similar structural  characteristics and operational  mechanics regardless of the
underlying  instrument on which they are purchased or sold.  Thus, the following
general  discussion relates to each of the particular types of options discussed
in greater  detail below.  In addition,  many Strategic  Transactions  involving
options require segregation of a Fund's assets in special accounts, as described
below under "Use of Segregated Accounts."

         A put option gives the purchaser of the option,  in  consideration  for
the payment of a premium,  the right to sell,  and the writer the  obligation to
buy (if the option is exercised)  the  underlying  security,  commodity,  index,
currency or other  instrument  at the exercise  price.  For  instance,  a Fund's
purchase of a put option on a security might be designed to protect its holdings
in the underlying instrument (or, in some cases, a similar instrument) against a
substantial  decline  in the  market  value by giving the Fund the right to sell
such instrument at the option exercise  price. A call option,  in  consideration
for the  payment of a premium,  gives the  purchaser  of the option the right to
buy, and the seller the  obligation  to sell (if the option is  exercised),  the
underlying  instrument at the exercise  price. A Fund may purchase a call option
on a security,  futures contract, index, currency or other instrument to seek to
protect the Fund against an increase in the price of the  underlying  instrument
that it  intends to  purchase  in the future by fixing the price at which it may
purchase such instrument.  An American style put or call option may be exercised
at any time during the option  period while a European  style put or call option
may be exercised  only upon  expiration or during a fixed period prior  thereto.
Each Fund is  authorized  to  purchase  and sell  exchange  listed  options  and
over-the counter options ("OTC options").  Exchange listed options are issued by
a regulated intermediary such as the Options Clearing Corporation ("OCC"), which
guarantees the  performance  of the  obligations of the parties to such options.
The discussion below uses the OCC as an example, but is also applicable to other
financial intermediaries.

         With certain  exceptions,  exchange listed options  generally settle by
physical delivery of the underlying security or currency, although in the future
cash settlement may become available.  Index options and Eurodollar  instruments
are  cash  settled  for  the  net  amount,  if  any,  by  which  the  option  is
"in-the-money"  (i.e., where the value of the underlying  instrument exceeds, in
the case of a call  option,  or is less than,  in the case of a put option,  the
exercise  price of the option) at the time the option is exercised.  Frequently,
rather than taking or making delivery of the underlying  instrument  through the
process of  exercising  the option,  listed  options are closed by entering into
offsetting  purchase or sale transactions that do not result in ownership of the
new option.


                                                        -4-

<PAGE>



         A Fund's  ability to close out its position as a purchaser or seller of
an exchange listed put or call option is dependent,  in part, upon the liquidity
of the option  market.  There is no assurance  that a liquid option market on an
exchange will exist.  In the event that the relevant  market for an option on an
exchange ceases to exist,  outstanding  options on that exchange would generally
continue to be exercisable in accordance with their terms.

         The hours of trading for listed options may not coincide with the hours
during which the underlying financial instruments are traded. To the extent that
the  option  markets  close  before the  markets  for the  underlying  financial
instruments,  significant  price  and  rate  movements  can  take  place  in the
underlying markets that cannot be reflected in the option markets.

         OTC options are purchased from or sold to securities dealers, financial
institutions or other parties  ("Counterparties")  through direct agreement with
the Counterparty.  In contrast to exchange listed options,  which generally have
standardized  terms and performance  mechanics,  all the terms of an OTC option,
including such terms as method of settlement,  term,  exercise  price,  premium,
guarantees  and security,  are set by  negotiation  of the parties.  A Fund will
generally  sell  (write) OTC options  that are subject to a buy- back  provision
permitting the Fund to require the  Counterparty  to sell the option back to the
Fund at a formula price within seven days. OTC options  purchased by a Fund, and
portfolio  securities  covering the amount of a Fund's obligation pursuant to an
OTC option sold by it (the cost of the sell-back plus the  in-the-money  amount,
if any), are subject to each Fund's restriction on illiquid  securities,  unless
determined to be liquid in accordance with  procedures  adopted by the Boards of
Trustees.  For  OTC  options  written  with  "primary  dealers"  pursuant  to an
agreement  requiring a closing  purchase  transaction  at a formula  price,  the
amount which is  considered  to be illiquid may be  calculated by reference to a
formula price.  Each Fund expects  generally to enter into OTC options that have
cash settlement provisions, although it is not required to do so.
         Unless the  parties  provide  for it,  there is no central  clearing or
guaranty function in an OTC option.  As a result,  if the Counterparty  fails to
make delivery of the security,  currency or other  instrument  underlying an OTC
option  it has  entered  into  with a Fund or  fails  to make a cash  settlement
payment due in accordance with the terms of that option,  the Fund will lose any
premium  it paid  for the  option  as well  as any  anticipated  benefit  of the
transaction.  Accordingly,  the Adviser must assess the creditworthiness of each
such Counterparty or any guarantor or credit  enhancement of the  Counterparty's
credit to  determine  the  likelihood  that the terms of the OTC option  will be
satisfied.  A Fund  will  engage  in OTC  option  transactions  only  with  U.S.
Government securities dealers recognized by the Federal Reserve Bank of New York
as "primary  dealers",  or broker  dealers,  domestic or foreign  banks or other
financial   institutions   which  have   received,   combined  with  any  credit
enhancements,  a long-term debt rating of A from Standard & Poor's Ratings Group
("S&P") or Moody's Investors Service,  Inc.  ("Moody's") or an equivalent rating
from any other nationally recognized  statistical rating organization  ("NRSRO")
or which issue debt that is determined to be of equivalent credit quality by the
Adviser.

         If a Fund sells  (writes) a call  option,  the premium that it receives
may serve as a partial  hedge,  to the extent of the option  premium,  against a
decrease  in the  value  of the  underlying  securities  or  instruments  in its
portfolio or will increase the Fund's income.  The sale (writing) of put options
can also provide income.

         Each Fund may purchase  and sell  (write)  call options on  securities,
equity securities (including convertible  securities) and Eurodollar instruments
that  are  traded  on  U.S.  and  foreign   securities   exchanges  and  in  the
over-the-counter  markets,  and on securities  indices,  currencies  and futures
contracts.  All calls sold by a Fund must be "covered"  (i.e., the Fund must own
the securities or futures  contract  subject to the call) or must meet the asset
segregation requirements described below as long as the call is outstanding.  In
addition,

                                                        -5-

<PAGE>



each Fund may cover a written  call  option or put  option by  entering  into an
offsetting  forward  contract  and/or by purchasing an offsetting  option or any
other option which,  by virtue of its exercise  price or otherwise,  reduces the
Fund's net exposure on its written  option  position.  Even though the Fund will
receive the option premium to help offset any loss, the Fund may incur a loss if
the exercise  price is below the market  price for the  security  subject to the
call at the time of exercise. A call sold by a Fund also exposes the Fund during
the term of the option to possible loss of opportunity  to realize  appreciation
in the market price of the underlying security or instrument and may require the
Fund to hold a security or instrument which it might otherwise have sold.
         Each Fund may  purchase  and sell  (write)  put  options on  securities
including equity securities  (including  convertible  securities) and Eurodollar
instruments (whether or not it holds the above securities in its portfolio), and
on securities  indices,  currencies and futures contracts.  A Fund will not sell
put  options  if,  as a  result,  more than 50% of the  Fund's  assets  would be
required to be  segregated  to cover its  potential  obligations  under such put
options other than those with respect to futures and options thereon. In selling
put options,  there is a risk that a Fund may be required to buy the  underlying
security at a price above the market price.

Options on Securities  Indices and Other Financial  Indices.  Each Fund may also
purchase and sell (write) call and put options on  securities  indices and other
financial indices. Options on securities indices and other financial indices are
similar to options on a security or other  instrument  except that,  rather than
settling by physical delivery of the underlying instrument,  they settle by cash
settlement.  For  example,  an option on an index  gives the holder the right to
receive,  upon exercise of the option, an amount of cash if the closing level of
the index upon which the option is based  exceeds,  in the case of a call, or is
less than, in the case of a put, the exercise price of the option (except if, in
the case of an OTC option, physical delivery is specified).  This amount of cash
is equal to the  differential  between  the  closing  price of the index and the
exercise  price of the option,  which also may be multiplied by a formula value.
The seller of the option is obligated,  in return for the premium  received,  to
make  delivery of this amount  upon  exercise of the option.  In addition to the
methods  described above, each Fund may cover call options on a securities index
by owning  securities whose price changes are expected to be similar to those of
the underlying  index,  or by having an absolute and immediate  right to acquire
such securities  without  additional cash  consideration (or for additional cash
consideration  held in a segregated account by its custodian) upon conversion or
exchange of other securities in its portfolio.

General  Characteristics of Futures.  Each Fund may enter into financial futures
contracts or purchase or sell put and call options on such futures.  Futures are
generally bought and sold on the commodities exchanges where they are listed and
involve payment of initial and variation  margin as described below. All futures
contracts entered into by a Fund are traded on U.S. exchanges or boards of trade
that are licensed and  regulated by the  Commodity  Futures  Trading  Commission
("CFTC") or on certain foreign exchanges.  The sale of futures contracts creates
a firm  obligation  by a Fund,  as seller,  to deliver to the buyer the specific
type of financial  instrument  called for in the  contract at a specific  future
time for a specified  price (or,  with respect to index  futures and  Eurodollar
instruments,  the net cash amount).  The purchase of futures contracts creates a
corresponding  obligation  by a Fund,  as  purchaser  to  purchase  a  financial
instrument  at a specific  time and price.  Options  on  futures  contracts  are
similar to options on  securities  except  that an option on a futures  contract
gives  the  purchaser  the  right in  return  for the  premium  paid to assume a
position in a futures contract and obligates the seller to deliver such position
upon exercise of the option.

         Each Fund's use of  financial  futures and options  thereon will in all
cases be consistent with applicable  regulatory  requirements  and in particular
the regulations of the CFTC relating to exclusions from

                                                        -6-

<PAGE>



regulation as a commodity pool operator.  Those  regulations  currently  provide
that a Fund may use  commodity  futures and option  positions  (i) for bona fide
hedging  purposes without regard to the percentage of assets committed to margin
and option  premiums,  or (ii) for other  purposes  permitted by the CFTC to the
extent  that the  aggregate  initial  margin and  option  premiums  required  to
establish such  non-hedging  positions (net of the amount the positions were "in
the money" at the time of  purchase)  do not exceed 5% of the net asset value of
the Fund,  after  taking  into  account  unrealized  profits  and losses on such
positions.  Typically,  maintaining  a futures  contract  or  selling  an option
thereon  requires  a Fund to deposit  with its  custodian  for the  benefit of a
futures commission  merchant,  or directly with the futures commission merchant,
as security  for its  obligations  an amount of cash or other  specified  assets
(initial  margin)  which  initially is typically 1% to 10% of the face amount of
the  contract  (but may be higher  in some  circumstances).  Additional  cash or
assets  (variation  margin) may be required to be  deposited  directly  with the
futures  commission  merchant  thereafter  on a daily  basis as the value of the
contract  fluctuates.  The purchase of an option on financial  futures  involves
payment of a premium for the option  without any further  obligation on the part
of the Fund.  If a Fund  exercises  an option on a futures  contract  it will be
obligated to post initial margin (and potential subsequent variation margin) for
the  resulting  futures  position  just as it would  for any  position.  Futures
contracts  and  options  thereon  are  generally  settled  by  entering  into an
offsetting  transaction  but there can be no assurance  that the position can be
offset prior to  settlement  at an  advantageous  price,  nor that delivery will
occur.  The  segregation  requirements  with  respect to futures  contracts  and
options thereon are described below.

Currency  Transactions.  Each Fund may  engage  in  currency  transactions  with
Counterparties  in order  to seek to  hedge  the  value  of  portfolio  holdings
denominated in particular  currencies against  fluctuations in relative value or
to enhance potential gain.  Currency  transactions  include currency  contracts,
exchange listed currency futures, exchange listed and OTC options on currencies,
and currency swaps. A forward currency contract involves a privately  negotiated
obligation  to purchase or sell (with  delivery  generally  required) a specific
currency at a future  date,  which may be any fixed number of days from the date
of the contract  agreed upon by the  parties,  at a price set at the time of the
contract.  A currency  swap is an agreement to exchange  cash flows based on the
notional  (agreed-upon)  difference  among two or more  currencies  and operates
similarly to an interest rate swap,  which is described  below. A Fund may enter
into  over-the-counter  currency  transactions  with  Counterparties  which have
received, combined with any credit enhancements, a long term debt rating of A by
S&P or Moody's,  respectively, or that have an equivalent rating from a NRSRO or
(except for OTC currency  options)  whose  obligations  are  determined to be of
equivalent credit quality by the Adviser.

         Each  Fund's  transactions  in  forward  currency  contracts  and other
currency  transactions  such as futures,  options,  options on futures and swaps
will generally be limited to hedging  involving either specific  transactions or
portfolio  positions.  See,  "Strategic  Transactions."  Transaction  hedging is
entering  into a  currency  transaction  with  respect  to  specific  assets  or
liabilities  of a Fund,  which  will  generally  arise  in  connection  with the
purchase or sale of its portfolio securities or the receipt of income therefrom.
Position  hedging  is  entering  into a  currency  transaction  with  respect to
portfolio security positions denominated or generally quoted in that currency.

         A Fund will not enter into a transaction to hedge currency  exposure to
an extent greater,  after netting all transactions  intended wholly or partially
to offset other  transactions,  than the aggregate  market value (at the time of
entering into the  transaction) of the securities held in its portfolio that are
denominated or generally quoted in or currently  convertible into such currency,
other than with respect to proxy hedging as described below.


                                                        -7-

<PAGE>



         Each Fund may also cross-hedge currencies by entering into transactions
to purchase or sell one or more currencies that are expected to decline in value
in  relation  to other  currencies  to which  the Fund has or in which  the Fund
expects  to have  portfolio  exposure.  For  example,  a Fund  may hold a French
security and the Adviser may believe that French francs will deteriorate against
German  marks.  The Fund would sell French francs to reduce its exposure to that
currency and buy German marks.  This strategy would be a hedge against a decline
in the value of French francs,  although it would expose the Fund to declines in
the value of the German mark relative to the U.S. dollar.

         To seek to reduce the effect of currency  fluctuations  on the value of
existing or anticipated holdings of portfolio securities, a Fund may also engage
in proxy  hedging.  Proxy  hedging  is often used when the  currency  to which a
Fund's  portfolio is exposed is difficult to hedge or to hedge  against the U.S.
dollar.  Proxy  hedging  entails  entering  into a  forward  contract  to sell a
currency  whose  changes  in value are  generally  considered  to be linked to a
currency or currencies in which certain of a Fund's portfolio  securities are or
are  expected  to be  denominated,  and to buy U.S.  dollars.  The amount of the
contract would not exceed the value of the portfolio  securities  denominated in
linked  currencies.  For  example,  if the Adviser  considers  that the Austrian
schilling is linked to the German Deutsche mark (the "D-mark"),  and a portfolio
contains securities  denominated in schillings and the Adviser believes that the
value of schillings will decline against the U.S. dollar,  the Adviser may enter
into a contract to sell D- marks and buy dollars. Proxy hedging involves some of
the  same  risks  and   considerations   as  other   transactions  with  similar
instruments.  Currency  transactions  can  result  in  losses  to a Fund  if the
currency being hedged  fluctuates in value to a degree or in a direction that is
not anticipated.  Further,  there is the risk that the perceived linkage between
various  currencies  may  not be  present  or  may  not be  present  during  the
particular  time that the Fund is  engaging in proxy  hedging.  If a Fund enters
into a  currency  hedging  transaction,  the Fund  will  comply  with the  asset
segregation requirements described below.

Risks of  Currency  Transactions.  Currency  transactions  are  subject to risks
different from those of other portfolio  transactions.  Because currency control
is of great  importance  to the  issuing  governments  and  influences  economic
planning and policy, purchases and sales of currency and related instruments can
be  negatively  affected  by  government  exchange  controls,   blockages,   and
manipulations or exchange restrictions imposed by governments.  These can result
in losses to a Fund if it is unable to deliver or receive  currency  or funds in
settlement of obligations  and could also cause hedges it has entered into to be
rendered  useless,  resulting  in full  currency  exposure as well as  incurring
transaction  costs.  Buyers and sellers of  currency  futures are subject to the
same risks that apply to the use of futures generally.  Further, settlement of a
currency  futures  contract for the purchase of most  currencies must occur at a
bank  based in the  issuing  nation.  Trading  options  on  currency  futures is
relatively  new,  and the ability to establish  and close out  positions on such
options is subject to the maintenance of a liquid market which may not always be
available.  Currency  exchange rates may fluctuate based on factors extrinsic to
that country's economy.

Combined Transactions. Each Fund may enter into multiple transactions, including
multiple options transactions,  multiple futures transactions, multiple currency
transactions  (including forward currency  contracts) and multiple interest rate
transactions, structured notes and any combination of futures, options, currency
and interest rate transactions ("component  transactions"),  instead of a single
Strategic  Transaction,  as part of a single or combined  strategy  when, in the
opinion of the  Adviser,  it is in the best  interests  of each Fund to do so. A
combined  transaction  will usually contain elements of risk that are present in
each of its component transactions.  Although combined transactions are normally
entered into based on the Adviser's  judgment that the combined  strategies will
reduce risk or

                                                        -8-

<PAGE>



otherwise more effectively achieve the desired portfolio  management goal, it is
possible  that the  combination  will  instead  increase  such  risks or  hinder
achievement of the portfolio management objective.

Swaps,  Caps,  Floors and Collars.  Among the Strategic  Transactions into which
each Fund may enter are interest rate, currency and index swaps and the purchase
or sale of related  caps,  floors and  collars.  Each Fund expects to enter into
these transactions  primarily for hedging purposes,  including,  but not limited
to,  preserving a return or spread on a particular  investment or portion of its
portfolio,  protecting against currency  fluctuations,  or protecting against an
increase in the price of  securities a Fund  anticipates  purchasing  at a later
date. Swaps, caps, floors and collars may also be used to enhance potential gain
in  circumstances  where hedging is not involved  although,  as described above,
each Fund will  attempt to limit its net loss  exposure  resulting  from  swaps,
caps, floors and collars and other Strategic  Transactions entered into for such
purposes to not more than 3% of its net assets at any one time.  A Fund will not
sell  interest  rate caps or floors  where it does not own  securities  or other
instruments  providing  the  income  stream  the Fund may be  obligated  to pay.
Interest rate swaps involve the exchange by the Fund with another party of their
respective commitments to pay or receive interest, e.g., an exchange of floating
rate  payments  for fixed rate  payments  with  respect to a notional  amount of
principal.  A currency swap is an agreement to exchange cash flows on a notional
amount of two or more currencies based on the relative value  differential among
them and an index swap is an agreement  to swap cash flows on a notional  amount
based on changes in the values of the reference  indices.  The purchase of a cap
entitles the purchaser to receive  payments on a notional  principal amount from
the party  selling  such cap to the  extent  that a  specified  index  exceeds a
predetermined  interest  rate or amount.  The  purchase of a floor  entitles the
purchaser  to receive  payments  on a notional  principal  amount from the party
selling  such  floor  to the  extent  that  a  specified  index  falls  below  a
predetermined  interest rate or amount. A collar is a combination of a cap and a
floor that  preserves a certain rate of return within a  predetermined  range of
interest rates or values.

         A Fund will  usually  enter into swaps on a net  basis,  i.e.,  the two
payment streams are netted out in a cash settlement on the payment date or dates
specified in the instrument,  with the Fund receiving or paying, as the case may
be,  only the net  amount of the two  payments.  A Fund will not enter  into any
swap, cap, floor or collar transaction unless, at the time of entering into such
transaction, the unsecured long-term debt of the Counterparty, combined with any
credit enhancements,  is rated at least A by S&P or Moody's or has an equivalent
rating from an NRSRO or which issue debt that is  determined to be of equivalent
credit quality by the Adviser.  If there is a default by the  Counterparty,  the
Fund may have  contractual  remedies  pursuant to the agreements  related to the
transaction.  The swap  market has grown  substantially  in recent  years with a
large number of banks and investment banking firms acting both as principals and
as agents  utilizing  standardized  swap  documentation.  As a result,  the swap
market has become  relatively  liquid.  Caps, floors and collars are more recent
innovations  for  which  standardized  documentation  has  not  yet  been  fully
developed.  Swaps, caps, floors and collars are considered illiquid for purposes
of each Fund's policy regarding  illiquid  securities,  unless it is determined,
based upon continuing  review of the trading markets for the specific  security,
that such  security  is  liquid.  The  Boards of  Trustees  of the Trust and the
Portfolio  Trust have adopted  guidelines and delegated to the Adviser the daily
function of determining and monitoring the liquidity of swaps,  caps, floors and
collars. The Boards of Trustees,  however,  retain oversight focusing on factors
such as valuation,  liquidity and availability of information and are ultimately
responsible  for such  determinations.  The staff of the SEC currently takes the
position that swaps,  caps, floors and collars are illiquid,  and are subject to
each Fund's limitation on investing in illiquid securities.

Eurodollar Contracts. Each Fund may make investments in Eurodollar contracts.

                                                        -9-

<PAGE>



Eurodollar  contracts are U.S.  dollar-denominated  futures contracts or options
thereon  which are  linked  to the  London  Interbank  Offered  Rate  ("LIBOR"),
although  foreign  currency-denominated  instruments  are available from time to
time.  Eurodollar futures contracts enable purchasers to obtain a fixed rate for
the lending of funds and sellers to obtain a fixed rate for  borrowings.  A Fund
might use  Eurodollar  futures  contracts  and options  thereon to hedge against
changes in LIBOR, to which many interest rate swaps and fixed income instruments
are linked.

Risks of  Strategic  Transactions  Outside  the United  States.  When  conducted
outside  the United  States,  Strategic  Transactions  may not be  regulated  as
rigorously  as in the United  States,  may not involve a clearing  mechanism and
related  guarantees,  and  are  subject  to the  risk  of  governmental  actions
affecting trading in, or the prices of, foreign securities, currencies and other
instruments.  The value of such positions  also could be adversely  affected by:
(i)  lesser  availability  than in the  United  States  of data on which to make
trading  decisions,  (ii) delays in a Fund's ability to act upon economic events
occurring in foreign  markets  during  non-business  hours in the United States,
(iii) the imposition of different  exercise and settlement  terms and procedures
and margin requirements than in the United States, (iv) lower trading volume and
liquidity, and (v) other complex foreign political,  legal and economic factors.
At the same time, Strategic Transactions may offer advantages such as trading in
instruments  that are not  currently  traded in the United  States or  arbitrage
possibilities not available in the United States.

Use of Segregated Accounts.  Each Fund will hold securities or other instruments
whose  values  are  expected  to offset  its  obligations  under  the  Strategic
Transactions.   A  Fund  will  cover  Strategic   Transactions  as  required  by
interpretive  positions  of the  SEC.  A Fund  will  not  enter  into  Strategic
Transactions  that expose the Fund to an  obligation  to another party unless it
owns either (i) an offsetting  position in securities or other options,  futures
contracts or other  instruments or (ii) cash,  receivables or liquid  securities
with a value sufficient to cover its potential  obligations.  A Fund may have to
comply with any applicable regulatory  requirements for Strategic  Transactions,
and if required,  will set aside cash and other  assets in a segregated  account
with its  custodian  bank in the amount  prescribed.  In that  case,  the Funds'
custodian  would  maintain  the value of such  segregated  account  equal to the
prescribed  amount by  adding or  removing  additional  cash or other  assets to
account for fluctuations in the value of the account and the Fund's  obligations
on the underlying  Strategic  Transactions.  Assets held in a segregated account
would not be sold while the Strategic  Transaction is  outstanding,  unless they
are replaced  with similar  assets.  As a result,  there is a  possibility  that
segregation  of a large  percentage  of a Fund's  assets could impede  portfolio
management or the Fund's  ability to meet  redemption  requests or other current
obligations.

Money Market Instruments and Repurchase  Agreements.  When the Adviser considers
investments  in equity  securities  to present  excessive  risks and to maintain
liquidity for  redemptions,  each Fund may invest all or a portion of its assets
in money market instruments or short-term interest-bearing  securities. They may
also invest uncommitted cash in such instruments and securities.

     Money market  instruments  include short-term U.S.  government  securities,
U.S. and foreign  commercial paper  (promissory  notes issued by corporations to
finance  their short term credit  needs),  negotiable  certificates  of deposit,
nonnegotiable   fixed  time  deposits,   bankers'   acceptances  and  repurchase
agreements.

     U.S. government  securities include securities which are direct obligations
of the U.S. government backed by the full faith and credit of the United States,
and securities issued by agencies and  instrumentalities of the U.S. government,
which may be guaranteed by the U.S.  Treasury or supported by the issuer's right
to borrow from the Treasury or may be backed by the credit of the federal agency
or instrumentality itself. Agencies and instrumentalities of the U.S. government

                                                       -10-

<PAGE>



include,  but are not limited to,  Federal  Land Banks,  the Federal Farm Credit
Bank,  the Central Bank for  Cooperatives,  Federal  Intermediate  Credit Banks,
Federal Home Loan Banks and the Federal National Mortgage Association.

         A  repurchase  agreement is an  agreement  under which a Fund  acquires
money  market  instruments  (generally  U.S.  government  securities,   bankers'
acceptances or certificates of deposit) from a commercial bank,
broker or dealer,  subject to resale to the seller at an  agreed-upon  price and
date  (normally the next business day). The resale price reflects an agreed-upon
interest rate effective for the period the instruments are held by a Fund and is
unrelated to the interest rate on the instruments.  The instruments  acquired by
the Funds  (including  accrued  interest) must have an aggregate market value in
excess of the resale price and will be held by the Funds'  custodian  bank until
they are repurchased.  The Trustees will monitor the standards which the Adviser
will  use in  reviewing  the  creditworthiness  of  any  party  to a  repurchase
agreement with the Funds.

         The use of repurchase  agreements  involves certain risks. For example,
if the seller defaults on its obligation to repurchase the instruments  acquired
by a Fund at a time when their market value has  declined,  the Fund may incur a
loss.  If  the  seller   becomes   insolvent  or  subject  to   liquidation   or
reorganization  under  bankruptcy or other laws, a court may determine  that the
instruments  acquired  by a Fund  are  collateral  for a loan  by the  Fund  and
therefore  are  subject to sale by the  trustee in  bankruptcy.  Finally,  it is
possible  that a Fund  may not be  able  to  substantiate  its  interest  in the
instruments  it acquires.  While the  Trustees  acknowledge  these risks,  it is
expected  that  they  can  be  controlled  through  careful   documentation  and
monitoring.

Short-Term Debt Securities.  For defensive or temporary purposes,  each Fund may
invest  in   investment   grade  money   market   instruments   and   short-term
interest-bearing  securities.  Such securities may be used to invest uncommitted
cash balances, to maintain liquidity to meet shareholder redemptions, or to take
a defensive position against potential stock market declines.  These investments
will include U.S. Government obligations and obligations issued or guaranteed by
any U.S.  Government  agencies or  instrumentalities,  instruments  of U.S.  and
foreign banks (including negotiable certificates of deposit, nonnegotiable fixed
time deposits and bankers' acceptances), repurchase agreements, prime commercial
paper of U.S. and foreign  companies,  and debt  securities  that make  periodic
interest payments at variable or floating rates.

         Yields  on debt  securities  depend on a variety  of  factors,  such as
general  conditions  in the money and bond markets,  and the size,  maturity and
rating of a particular  issue.  Debt securities  with longer  maturities tend to
produce  higher yields and are generally  subject to greater  potential  capital
appreciation and depreciation. The market prices of debt securities usually vary
depending  upon  available  yields,  rising  when  interest  rates  decline  and
declining when interest rates rise.

Portfolio  Turnover.  Each Fund places no restrictions on portfolio turnover and
it may sell any portfolio  security  without regard to the period of time it has
been held,  except as may be necessary to enable the Fund to maintain its status
as a regulated  investment  company under the Internal  Revenue Code. A Fund may
therefore  generally  change its  investments at any time in accordance with the
Adviser's appraisal of factors affecting any particular issuer or market, or the
economy in general.

                             INVESTMENT RESTRICTIONS

         The Funds and the  Portfolios  have adopted the  following  fundamental
policies.  Each Fund's and  Portfolio's  fundamental  policies cannot be changed
unless the change is approved by a "vote of the outstanding  voting  securities"
of the Fund or the  Portfolio,  as the case may be,  which phrase as used herein
means the lesser of (i) 67% or more of the voting  securities of the Fund or the
Portfolio  present  at a  meeting,  if  the  holders  of  more  than  50% of the
outstanding voting securities of the Fund or the Portfolio are present or

                                                       -11-

<PAGE>



represented by proxy, or (ii) more than 50% of the outstanding voting securities
of the Fund or the Portfolio.

Standish Equity Fund and Equity Portfolio

         As a matter of fundamental policy, the Equity Portfolio (Fund) may not:

1.       Invest  more than 25% of the current  value of its total  assets in any
         single industry, provided that this restriction shall not apply to U.S.
         government securities.

2.       Underwrite the securities of other issuers,  except to the extent that,
         in  connection  with  the  disposition  of  portfolio  securities,  the
         Portfolio  (Fund)  may  be  deemed  to  be  an  underwriter  under  the
         Securities Act of 1933.

3.       Purchase real estate or real estate mortgage loans.

4.       Purchase  securities on margin  (except that the  Portfolio  (Fund) may
         obtain such short-term credits as may be necessary for the clearance of
         purchases and sales of securities).

5.       Purchase or sell  commodities or commodity  contracts  (except  futures
         contracts and options on such futures  contracts  and foreign  currency
         exchange transactions).

6.       With respect to at least 75% of its total  assets,  invest more than 5%
         in the  securities of any one issuer  (other than the U.S.  Government,
         its  agencies  or  instrumentalities)  or acquire  more than 10% of the
         outstanding voting securities of any issuer.

7.       Issue senior  securities,  borrow money,  enter into reverse repurchase
         agreements or pledge or mortgage its assets,  except that the Portfolio
         (Fund)  may  borrow  from  banks in an amount up to 15% of the  current
         value of its total assets as a temporary  measure for  extraordinary or
         emergency purposes (but not investment purposes), and pledge its assets
         to an extent not  greater  than 15% of the  current  value of its total
         assets to secure such  borrowings;  however,  the Fund may not make any
         additional  investments  while its outstanding  borrowings exceed 5% of
         the current value of its total assets.

8.       Make loans of portfolio  securities,  except that the Portfolio  (Fund)
         may enter into repurchase agreements and except that the Fund may enter
         into repurchase  agreements with respect to 10% of the value of its net
         assets.

         The  following  restrictions  are not  fundamental  policies and may be
changed  by the  Trustees  of  the  Portfolio  Trust  (Trust)  without  investor
approval, in accordance with applicable laws,  regulations or regulatory policy.
The Portfolio (Fund) may not:

a.       Invest in the  securities  of an issuer for the  purpose of  exercising
         control or management, but it may do so where it is deemed advisable to
         protect or enhance the value of an existing investment.

b.       Purchase the securities of any other  investment  company except to the
         extent permitted by the 1940 Act.

c.       Invest  more  than  15% of its  net  assets  in  securities  which  are
         illiquid.

d.       Purchase  additional  securities if the Fund's  borrowings exceed 5% of
         its net assets (this  restriction  is  fundamental  with respect to the
         Fund, but not the Portfolio).

         Notwithstanding  any fundamental or non-fundamental  policy, the Equity
Fund may invest all of its assets  (other than assets which are not  "investment
securities"  (as  defined  in the 1940  Act) or are  excepted  by the SEC) in an
open-end management investment company

                                                       -12-

<PAGE>



with substantially the same investment objective as the Equity Fund.

International Equity Fund

         As a matter of fundamental  policy,  the International  Equity Fund may
not:

1.       With respect to at least 75% of its total  assets,  invest more than 5%
         in the  securities of any one issuer  (other than the U.S.  Government,
         its  agencies  or  instrumentalities)  or acquire  more than 10% of the
         outstanding voting securities of any issuer.

2.       Issue senior securities, borrow money or pledge or mortgage its assets,
         except that the Fund may borrow  from banks as a temporary  measure for
         extraordinary or emergency purposes (but not investment purposes) in an
         amount up to 15% of the current value of its total  assets,  and pledge
         its assets to an extent not greater  than 15% of the  current  value of
         its total assets to secure such borrowings;  however,  the Fund may not
         make any additional investments while its outstanding borrowings exceed
         5% of the current value of its total assets.

3.       Make loans,  except that the Fund may  purchase or hold a portion of an
         issue of publicly  distributed debt instru ments,  purchase  negotiable
         certificates  of  deposit  and  bankers'  acceptances,  and enter  into
         repurchase agreements.

4.       Invest  more than 25% of the current  value of its total  assets in any
         single  industry (not including  obligations of the U.S.  Government or
         its agencies and instrumentalities).

5.       Underwrite the  securities of other issuers,  except to the extent that
         in connection with the disposition of portfolio securities the Fund may
         be deemed to be an underwriter under the Securities Act of 1933.

6.       Purchase real estate or real estate mortgage  loans,  although the Fund
         may purchase  marketable  securities  of  companies  which deal in real
         estate, real estate mortgage loans or interests therein.

7.       Purchase  securities  on margin  (except  that the Fund may obtain such
         short-term  credits as may be necessary  for the clearance of purchases
         and sales of securities).

8.       Purchase or sell  commodities or commodity  contracts,  except that the
         Fund may purchase and sell financial  futures  contracts and options on
         financial  futures  contracts and engage in foreign  currency  exchange
         transactions.

         The  following  restrictions  are not  fundamental  policies and may be
changed  by the  Trustees  without  shareholder  approval,  in  accordance  with
applicable laws, regulations or regulatory policy. The Fund may not:

a.       Invest in the  securities  of an issuer for the  purpose of  exercising
         control or management, but it may do so where it is deemed advisable to
         protect or enhance the value of an existing investment.

b.       Purchase the securities of any other  investment  company except to the
         extent permitted by the 1940 Act.

c.       Invest more than 15% of its assets in securities which are illiquid.

Small Capitalization Equity Fund and Small
Capitalization Equity Portfolio

         As a matter of fundamental  policy,  the Small Cap Portfolio (Fund) may
not:


1.       Invest  more than 25% of the current  value of its total  assets in any
         single industry, provided that this restriction

                                                       -13-

<PAGE>



         shall not apply to U.S. Government securities.
         

2.       Underwrite the securities of other issuers,  except to the extent that,
         in  connection  with  the  disposition  of  portfolio  securities,  the
         Portfolio  (Fund)  may  be  deemed  to  be  an  underwriter  under  the
         Securities Act of 1933.

3.       Purchase real estate or real estate mortgage loans.

4.       Purchase  securities on margin  (except that the  Portfolio  (Fund) may
         obtain such short-term credits as may be necessary for the clearance of
         purchases and sales of securities).

5.       Purchase or sell  commodities  or commodity  contracts  except that the
         Portfolio (Fund) may purchase and sell financial  futures contracts and
         options on financial  futures  contracts and engage in foreign currency
         exchange transactions.

6.       With respect to at least 75% of its total  assets,  invest more than 5%
         in the  securities of any one issuer  (other than the U.S.  Government,
         its  agencies  or  instrumentalities)  or acquire  more than 10% of the
         outstanding voting securities of any issuer.

7.       Issue senior  securities,  borrow money,  enter into reverse repurchase
         agreements or pledge or mortgage its assets,  except that the Portfolio
         (Fund)  may  borrow  from  banks in an amount up to 15% of the  current
         value of its total assets as a temporary  measure for  extraordinary or
         emergency purposes (but not investment purposes), and pledge its assets
         to an extent not  greater  than 15% of the  current  value of its total
         assets to secure such  borrowings;  however,  the Fund may not make any
         additional  investments  while its outstanding  borrowings exceed 5% of
         the current value of its total assets.

8.       Make loans of portfolio  securities,  except that the Portfolio  (Fund)
         may enter into  repurchase  agreements with respect to 10% of the value
         of its net assets.

         The  following  restrictions  are not  fundamental  policies and may be
changed  by the  Trustees  of  the  Portfolio  Trust  (Trust)  without  investor
approval, in accordance with applicable laws,  regulations or regulatory policy.
The Portfolio (Fund) may not:

a.       Invest in the  securities  of an issuer for the  purpose of  exercising
         control or management, but it may do so where it is deemed advisable to
         protect or enhance the value of an existing investment.

b.       Purchase the securities of any other  investment  company except to the
         extent permitted by the 1940 Act.

c.       Invest  more  than  15% of its  net  assets  in  securities  which  are
         illiquid.

d.       Purchase  additional  securities if the Fund's  borrowings exceed 5% of
         its net assets (this  restriction  is  fundamental  with respect to the
         Fund, but not the Portfolio).

         Notwithstanding  any fundamental or  non-fundamental  policy, the Small
Cap  Fund  may  invest  all of its  assets  (other  than  assets  which  are not
"investment securities" (as defined in the 1940 Act) or are excepted by the SEC)
in an  open-end  management  investment  company  with  substantially  the  same
investment objective as the Small Cap Fund.

Small Capitalization Equity Fund II and Small
Capitalization Equity Portfolio II

         As a matter of  fundamental  policy,  the Small Cap Portfolio II (Fund)
may not:

1.       Invest  more than 25% of the current  value of its total  assets in any
         single industry, provided that this restriction shall not apply to U.S.
         Government

                                                       -14-

<PAGE>



         securities  or  mortgage-backed  securities  issued or guaranteed as to
         principal  or  interest  by  the  U.S.  Government,   its  agencies  or
         instrumentalities.

2.       Issue senior  securities.  For purposes of this restriction,  borrowing
         money in accordance with paragraph 3 below,  making loans in accordance
         with paragraph 8 below,  the issuance of shares of beneficial  interest
         in multiple  classes or series,  the  deferral of trustees'  fees,  the
         purchase or sale of options, futures contracts, forward commitments and
         repurchase  agreements  entered into in accordance with the Portfolio's
         (Fund's)  investment  policies  or within the  meaning of  paragraph  6
         below, are not deemed to be senior securities.

3.       Borrow  money,  except in amounts not to exceed 33 1/3% of the value of
         the Portfolio's  (Fund's) total assets  (including the amount borrowed)
         taken at  market  value  (i) from  banks for  temporary  or  short-term
         purposes or for the clearance of transactions,  (ii) in connection with
         the redemption of portfolio shares or to finance failed  settlements of
         portfolio trades without immediately  liquidating  portfolio securities
         or other  assets,  (iii) in order to  fulfill  commitments  or plans to
         purchase  additional  securities  pending the anticipated sale of other
         portfolio  securities or assets and (iv) the Portfolio (Fund) may enter
         into reverse repurchase  agreements and forward roll transactions.  For
         purposes of this  investment  restriction,  investments in short sales,
         futures contracts, options on futures contracts,  securities or indices
         and forward commitments shall not constitute borrowing.

4.       Underwrite the securities of other issuers,  except to the extent that,
         in  connection  with  the  disposition  of  portfolio  securities,  the
         Portfolio  (Fund)  may  be  deemed  to  be  an  underwriter  under  the
         Securities Act of 1933.

5.       Purchase or sell real estate except that the  Portfolio  (Fund) may (i)
         acquire  or  lease  office  space  for  its own  use,  (ii)  invest  in
         securities of issuers that invest in real estate or interests  therein,
         (iii) invest in securities that are secured by real estate or interests
         therein,  (iv) purchase and sell  mortgage-related  securities  and (v)
         hold and sell real estate acquired by the Portfolio  (Fund) as a result
         of the ownership of securities.

6.       Purchase  securities on margin  (except that the  Portfolio  (Fund) may
         obtain such short-term credits as may be necessary for the clearance of
         purchases and sales of securities).

7.       Purchase  or  sell  commodities  or  commodity  contracts,  except  the
         Portfolio   (Fund)  may  purchase  and  sell  options  on   securities,
         securities  indices and  currency,  futures  contracts  on  securities,
         securities  indices and currency and options on such  futures,  forward
         foreign currency exchange contracts,  forward  commitments,  securities
         index put or call warrants and  repurchase  agreements  entered into in
         accordance with the Portfolio's (Fund's) investment policies.

8.       Make loans,  except that the  Portfolio  (Fund) (1) may lend  portfolio
         securities  in  accordance  with the  Portfolio's  (Fund's)  investment
         policies up to 33 1/3% of the  Portfolio's  (Fund's) total assets taken
         at market value, (2) enter into repurchase agreements, and (3) purchase
         all  or  a  portion  of  an  issue  of  debt   securities,   bank  loan
         participation  interests,   bank  certificates  of  deposit,   bankers'
         acceptances,  debentures  or  other  securities,  whether  or  not  the
         purchase is made upon the original issuance of the securities.

9.       With  respect to 75% of its total  assets,  purchase  securities  of an
         issuer (other than the U.S. Government, its agencies, instrumentalities
         or authorities or

                                                       -15-

<PAGE>



         repurchase agreements  collateralized by U.S. Government securities and
         other  investment  companies),  if: (a) such purchase  would cause more
         than 5% of the Portfolio's  (Fund's) total assets taken at market value
         to be invested in the  securities of such issuer;  or (b) such purchase
         would at the time  result  in more than 10% of the  outstanding  voting
         securities of such issuer being held by the Portfolio (Fund).

         For purposes of the  fundamental  investment  restriction (1) regarding
industry concentration,  the adviser generally classifies issuers by industry in
accordance with  classifications  set forth in the Directory of Companies Filing
Annual Reports With The Securities  and Exchange  Commission.  In the absence of
such  classification or if the Adviser determines in good faith based on its own
information that the economic characteristics affecting a particular issuer make
it more  appropriately  considered  to be engaged in a different  industry,  the
Adviser may  classify an issuer  according  to its own  sources.  For  instance,
personal  credit finance  companies and business  credit  finance  companies are
deemed  to  be  separate  industries  and  wholly-owned  finance  companies  are
considered  to be in the  industry  of their  parents  if their  activities  are
primarily related to financing the activities of their parents.

         The  following  restrictions  are not  fundamental  policies and may be
changed by the Trustees of the Portfolio Trust (Trust) without investor approval
in accordance  with  applicable  laws,  regulations  or regulatory  policy.  The
Portfolio (Fund) may not:

a.       Invest in the  securities  of an issuer for the  purpose of  exercising
         control or management, but it may do so where it is deemed advisable to
         protect or enhance the value of an existing investment.

b.       Purchase the securities of any other  investment  company except to the
         extent  permitted  by the 1940 Act.  c. Invest more than 15% of its net
         assets in securities which are illiquid.

d.       Purchase  additional  securities if the Fund's  borrowings exceed 5% of
         the its net assets.

         Notwithstanding  any fundamental or  non-fundamental  policy, the Small
Cap Fund II may  invest  all of its  assets  (other  than  assets  which are not
"investment securities" (as defined in the 1940 Act) or are excepted by the SEC)
in an  open-end  investment  company  with  substantially  the  same  investment
objective as the Fund.

                  --------------------------------------------


         If any percentage restriction described above is adhered to at the time
of investment,  a subsequent  increase or decrease in the  percentage  resulting
from a  change  in the  value  of a  Fund's  or a  Portfolio's  assets  will not
constitute a violation of the restriction.


                        CALCULATION OF PERFORMANCE DATA

         As  indicated  in the  Prospectus,  each Fund  may,  from time to time,
advertise certain total return and yield  information.  The average annual total
return of a Fund for a period is computed by subtracting the net asset value per
share at the  beginning  of the period from the net asset value per share at the
end of the period (after  adjusting for the reinvestment of any income dividends
and capital gain distributions),  and dividing the result by the net asset value
per share at the  beginning of the period.  In  particular,  the Funds'  average
annual total return ("T") is computed by using the  redeemable  value at the end
of a specified  period of time ("ERV") of a hypothetical  initial  investment of
$1,000 ("P") over a period of time ("n") according to the formula P(1+T)n=ERV.


                                                       -16-

<PAGE>




The Funds'  average  annual  total  return for the one-,  five- and ten-year (or
life-of-the-Fund,  if  shorter)  periods  ended  December  31,  1996 and average
annualized yield for the 30-day period ended December 31, 1996 were as follows:
<TABLE>
<CAPTION>


                                                              Average Annual Total Return
                                                --------------------------------------------------

Fund                                                     1-Year              5-Year          10-Year
- ----                                                     ------              ------          -------
<S>                                                      <C>                 <C>             <C>   
Equity Fund                                              26.84%              17.31%          19.84%1
                                                         -----               -----           -----  
Small Capitalization Equity Fund                         17.36%              15.61%          22.28%2
                                                         -----               -----           -----  
Small Capitalization Equity Fund  II                     1.90%3                N/A             N/A
                                                         ----  
International Equity Fund                                 7.44%               4.91%          5.42%4
                                                          ----                ----           ----  
- ---------------------------
1 Equity Fund commenced operations on June 2, 1991.
2 Small Capitalization Equity Fund commenced operations on September 1, 1990.
3 Small Capitalization Equity Fund II commenced operations on December 23, 1996.
4 International Equity Fund commenced operations on December 8, 1988.
</TABLE>

         These performance quotations should not be considered as representative
of any Fund's performance for any specified period in the future.

         In addition to average  annual return  quotations,  the Funds may quote
quarterly and annual  performance on a net (with  management and  administration
fees deducted) and gross basis as follows:

Equity Fund


Quarter/Year               Net          Gross
- ----------------  ------------  -------------
1Q91                       16.30%         16.50%
2Q91                       (2.76)         (2.53)
3Q91                        6.15           6.42
4Q91                       11.09          11.34
1991                       36.36          34.62
1Q92                       (2.77)         (2.52)
2Q92                       (2.63)         (2.38)
3Q92                        4.03           4.28
4Q92                       11.20          10.74
1992                        9.52           9.52
1Q93                        7.71           7.91
2Q93                        2.76           2.96
3Q93                        6.64           6.84
4Q93                        2.34           2.54
1993                       20.79          21.72
1Q94                       (2.30)         (2.13)
2Q94                       (3.14)         (2.96)
3Q94                        3.22           3.40
4Q94                       (1.50)         (1.33)
1994                       (3.78)         (3.10)
1Q95                        8.76           8.93
2Q95                       11.10          11.28
3Q95                        9.56           9.74
4Q95                        3.90           4.09
1995                       37.55          38.46
1Q96                        6.84           6.99
2Q96                        2.69           2.87
3Q96                        4.96           5.17
4Q96                       10.16          10.33
1996                       26.84          27.71



                                                       -17-

<PAGE>



Small Capitalization Equity Fund


Quarter/Year                Net         Gross
- ----------------- ------------- -------------
1Q91                        28.41%        28.68%
2Q91                         2.87          3.12
3Q91                        12.58         12.73
4Q91                        10.74         10.94
1991                        64.71         65.95
1Q92                         3.16          3.38
2Q92                       (12.15)       (11.92)
3Q92                         7.23          7.52
4Q92                        12.91         13.20
1992                         9.74         10.83
1Q93                         0.62          0.84
2Q93                         3.45          3.70
3Q93                        14.45         14.67
4Q93                         7.63          7.83
1993                        28.21         29.30
1Q94                        (3.48)        (3.29)
2Q94                        (4.39)        (4.19)
3Q94                         5.90          6.11
4Q94                        (1.42)        (1.22)
1994                        (3.66)        (2.88)
1Q95                         6.03          6.22
2Q95                         2.55          2.73
3Q95                        16.17         16.36
4Q95                         2.80          2.98
1995                        29.83         30.77

1Q96                         6.60          6.80
2Q96                        10.27         10.47
3Q96                        (2.98)        (2.80)
4Q96                        (2.91)        (3.11)
1996                        17.36         18.24



Small Capitalization Equity  Fund II


Quarter/Year               Net          Gross
- ----------------- ------------  -------------
4Q96              1.90%         1.90%

International Equity Fund


Quarter/Year               Net          Gross
- ----------------- ------------  -------------
1Q89                       (0.75)%        (0.05)%
2Q89                        1.16           1.25
3Q89                       11.97          12.37
4Q89                        5.67           5.70
1989                       18.79          20.20
1Q90                       (0.10)          0.29
2Q90                        5.81           6.21
3Q90                      (18.32)        (17.92)
4Q90                        4.90           5.31
1990                       (9.44)         (7.93)
1Q91                        6.65           6.96
2Q91                       (3.03)         (2.70)
3Q91                        6.77           7.12
4Q91                        1.18           1.64
1991                       11.73          13.31
1Q92                       (5.09)         (4.75)
2Q92                        0.62           1.05
3Q92                       (5.20)         (4.03)
4Q92                       (0.55)         (0.16)
1992                        0.95           0.55
1Q93                        7.23           7.57
2Q93                        3.11           3.48
3Q93                        8.45           8.77
4Q93                       15.32          15.64
1993                       38.27          40.01
1Q94                       (5.87)         (5.57)
2Q94                       (0.06)          0.22
3Q94                        2.84           3.17
4Q94                       (3.87)         (3.59)
1994                       (6.99)         (5.83)
1Q95                       (5.07)         (4.78)
2Q95                        2.57           2.86
3Q95                        2.41           2.68
4Q95                        2.31           2.68
1995                        2.01           3.26
1Q96                        2.38           2.51


                                                       -18-

<PAGE>




2Q96                         4.89           5.02
3Q96                        (1.15)         (1.03)
4Q96                         1.22           1.34
1996                         7.44           7.97


         These performance quotations should not be considered as representative
of a Fund's  performance  for any  specified  period in the future.  Each Fund's
performance  may be compared in sales  literature  to the  performance  of other
mutual funds  having  similar  objectives  or to  standardized  indices or other
measures of investment performance.  In particular,  the Equity Fund may compare
its  performance  to the S&P 500  Index,  which is  generally  considered  to be
representative  of the performance of unmanaged  common stocks that are publicly
traded in the United States securities markets. The Small Cap Fund and Small Cap
II Fund may  compare  their  performances  to the Russell  2000 Index,  which is
generally  considered to be  representative  of unmanaged  small  capitalization
stocks in the United States  markets,  the Russell 2000 Growth  Index,  which is
generally  considered to be  representative of those Russell 2000 companies with
higher  price-to-book  ratios and forecasted  growth, and the S&P 500 Index. The
International  Equity Fund may compare its performance to Morgan Stanley Capital
International Index ("MSCI") and the Europe, Australia, Far East Index ("EAFE").
The EAFE- Index is generally  considered to be representative of the performance
of unmanaged common stocks that are publicly traded in European,  Australian and
Far Eastern securities markets and is based on month-end market  capitalization.
Comparative performance may also be expressed by reference to a ranking prepared
by a mutual fund monitoring service or by one or more newspapers, newsletters or
financial  periodicals.  Performance  comparisons may be useful to investors who
wish to compare a Fund's  past  performance  to that of other  mutual  funds and
investment  products.  Of course,  past performance is not a guarantee of future
results.




                                   MANAGEMENT

Trustees and Officers of the Trust and Portfolio Trust

         The Trustees and executive  officers of the Trust are listed below. The
Trustees of the Portfolio Trust are identical to the Trustees of the Trust.  The
officers of the Portfolio  Trust are Messrs.  Clayson,  Ladd,  Wood,  Hollis and
Martin, and Ms. Banfield, Chase, Herrmann and Kneeland, who hold the same office
with the Portfolio Trust as with the Trust. All executive  officers of the Trust
and the Portfolio  Trust are  affiliates  of Standish,  Ayer & Wood,  Inc.,  the
Portfolio and the Fund's investment adviser.

<TABLE>
<CAPTION>
                                                         Position Held                             Principal Occupation
Name, Address and Date of Birth                           with Trust                               During Past 5 Years
- --------------------------------------------  -----------------------------------  -------------------------------------------------
<S>                                              <C>                                      <C>                                      
*D. Barr Clayson, 7/29/35                         Vice President and Trustee              Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.;
One Financial Center                                                                              Chairman and Director,
Boston, MA 02111                                                                                  Standish International
                                                                                                 Management Company, L.P.
Samuel C. Fleming, 9/30/40                                  Trustee                               Chairman of the Board
c/o Decision Resources, Inc.                                                                   and Chief Executive Officer,
1100 Winter Street                                                                              Decision Resources, Inc.;
Waltham, MA 02154                                                                               through 1989, Senior V.P.
                                                                                                     Arthur D. Little


                                                       -19-

<PAGE>



                                                         Position Held                             Principal Occupation
Name, Address and Date of Birth                           with Trust                               During Past 5 Years
- --------------------------------------------  -----------------------------------  -------------------------------------------------
Benjamin M. Friedman, 8/5/44                                Trustee                                William Joseph Maier
c/o Harvard University                                                                       Professor of Political Economy,
Cambridge, MA 02138                                                                                 Harvard University

John H. Hewitt, 4/11/35                                     Trustee                     Trustee, The Peabody Foundation; Trustee,
P.O. Box 307                                                                                Visiting Nurse Alliance of Vermont
So. Woodstock, VT 05071                                                                             and New Hampshire

*Edward H. Ladd, 1/3/38                           Trustee and Vice President                    Chairman of the Board and
c/o Standish, Ayer & Wood, Inc.                                                             Managing Director, Standish, Ayer &
One Financial Center                                                                              Wood, Inc. since 1990;
Boston, MA 02111                                                                             formerly President of Standish,
                                                                                                     Ayer & Wood, Inc.
                                                                                                       Director of
                                                                                                  Standish International
                                                                                                 Management Company, L.P.
Caleb Loring III, 11/14/43                                  Trustee                          Trustee, Essex Street Associates
c/o Essex Street Associates                                                                 (family investment trust office);
P.O. Box 5600                                                                           Director, Holyoke Mutual Insurance Company
Beverly Farms, MA 01915

*Richard S. Wood, 5/21/54                            President and Trustee                      Vice President, Secretary,
c/o Standish, Ayer & Wood, Inc.                                                                   and Managing Director,
One Financial Center                                                                           Standish, Ayer & Wood, Inc.;
Boston, MA 02111                                                                          Executive Vice President and Director,
                                                                                        Standish International Management Company,
                                                                                                           L.P.
Richard C. Doll, 7/8/48                                 Vice President                         Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                           Vice President and Director,
Boston, MA 02111                                                                        Standish International Management Company,
                                                                                                           L.P.
James E. Hollis III, 11/21/48                      Executive Vice President                    Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Anne P. Herrmann, 1/26/56                        Vice President and Secretary                   Mutual Fund Administrator,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Paul G. Martins, 3/10/56                         Vice President and Treasurer          Vice President, Standish, Ayer & Wood, Inc.
c/o Standish, Ayer & Wood, Inc.                                                          since October 1996; formerly Senior Vice
One Financial Center                                                                     President, Treasurer and Chief Financial
Boston, MA 02111                                                                      Officer of Liberty Financial Bank Group (1993-
                                                                                      95); prior to 1993, Corporate Controller, The
                                                                                                 Berkeley Financial Group


                                                       -20-

<PAGE>



                                                         Position Held                             Principal Occupation
Name, Address and Date of Birth                           with Trust                               During Past 5 Years
- --------------------------------------------  -----------------------------------  -------------------------------------------------
Caleb F. Aldrich, 9/20/57                               Vice President                    Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Beverly E. Banfield, 7/6/56                             Vice President                    Vice President and Compliance Officer,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.;
One Financial Center                                                                           Assistant Vice President and
Boston, MA 02111                                                                                   Compliance Officer,
                                                                                                Freedom Capital Management
                                                                                                    Corp. (1989-1992)
Nicholas S. Battelle, 6/24/42                           Vice President                         Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Remi Browne, 10/15/53                                   Vice President                 Vice President, Standish, Ayer & Wood, Inc.
c/o Standish, Ayer & Wood, Inc.                                                       Vice President and Chief Investment Officer of
One Financial Center                                                                    Standish International Management Company,
Boston, MA 02111                                                                      L.P., prior to August 1996, Managing Director
                                                                                               Ark Asset Management Company
Walter M. Cabot, 1/16/33                                Vice President                         Senior Adviser and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.;
One Financial Center                                                                            prior to 1991, President,
Boston, MA 02111                                                                                Harvard Management Company
                                                                                              Senior Adviser and Director of
                                                                                        Standish International Management Company,
                                                                                                           L.P.
David H. Cameron, 11/2/55                               Vice President                         Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                                   Director of
Boston, MA 02111                                                                        Standish International Management Company,
                                                                                                           L.P.
Karen K. Chandor, 2/13/50                               Vice President                         Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Lavinia B. Chase, 6/4/46                                Vice President                      Vice President, Associate Director
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Susan B. Coan, 5/1/52                                   Vice President                               Vice President,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111


                                                       -21-

<PAGE>



                                                         Position Held                             Principal Occupation
Name, Address and Date of Birth                           with Trust                               During Past 5 Years
- --------------------------------------------  -----------------------------------  -------------------------------------------------
W. Charles Cook II, 7/16/63                             Vice President                      Vice President, Associate Director
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                                 Vice President,
Boston, MA 02111                                                                        Standish International Management Company,
                                                                                                           L.P.
Joseph M. Corrado, 5/13/55                              Vice President                     Vice President, Associate Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Dolores S. Driscoll, 2/17/48                            Vice President                    Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                         Director, Standish International
Boston, MA 02111                                                                                 Management Company, L.P.

Mark A. Flaherty, 4/24/59                               Vice President                           Vice President, Director
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                                  Vice President
Boston, MA  02111                                                                       Standish International Management Company,
                                                                                                           L.P.
Maria D. Furman, 2/3/54                                 Vice President                    Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                           Vice President and Director,
Boston, MA 02111                                                                        Standish International Management Company,
                                                                                                           L.P.
Ann S. Higgins, 4/8/35                                  Vice President                               Vice President,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Denise B. Kneeland, 8/19/51                             Vice President                         Senior Operations, Manager,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                           since December 1995 formerly
Boston, MA  02111                                                                       Vice President Scudder, Stevens and Clark

Raymond J. Kubiak, 9/3/57                               Vice President                         Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Phillip D. Leonardi, 4/24/62                            Vice President                 Vice President, Standish, Ayer & Wood, Inc.
c/o Standish, Ayer & Wood, Inc.                                                               since November 1993; formerly,
One Financial Center                                                                                Investment Sales,
Boston, MA 02111                                                                               Cigna Corporation (1993) and
                                                                                            Travelers Corporation (1984-1993)


                                                       -22-

<PAGE>



                                                         Position Held                             Principal Occupation
Name, Address and Date of Birth                           with Trust                               During Past 5 Years
- --------------------------------------------  -----------------------------------  -------------------------------------------------
Laurence A. Manchester, 5/24/43                         Vice President                         Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

George W. Noyes, 11/12/44                               Vice President                       President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                                   Director of
Boston, MA 02111                                                                        Standish International Management Company,
                                                                                                           L.P.
Arthur H. Parker, 8/12/35                               Vice President                         Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Jennifer A. Pline, 3/8/60                               Vice President                               Vice President,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Howard B. Rubin, 10/29/59                               Vice President                         Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                      Executive Vice President and Director
Boston, MA 02111                                                                        Standish International Management Company,
                                                                                                           L.P.
Michael C. Schoeck, 10/24/55                            Vice President                               Vice President,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                                since August, 1993;
Boston, MA 02111                                                                                formerly, Vice President,
                                                                                                 Commerzbank, Frankfurt,
                                                                                                 Germany Vice President,
                                                                                        Standish International Management Company,
                                                                                                           L.P.
Austin C. Smith, 7/25/52                                Vice President                         Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Stephen A. Smith, 3/13/49                               Vice President                               Vice President,
c/o Standish, Ayer & Wood, Inc.                                                                 Standish, Ayer & Wood, Inc.
One Financial Center                                                                             since November 2, 1993;
Boston, MA 02111                                                                                   formerly, Consultant
                                                                                                   Cambridge Associates
David C. Stuehr, 3/1/58                                 Vice President                         Vice President and Director
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111


                                                       -23-

<PAGE>



                                                         Position Held                             Principal Occupation
Name, Address and Date of Birth                           with Trust                               During Past 5 Years
- --------------------------------------------  -----------------------------------  -------------------------------------------------
James W. Sweeney, 5/15/59                               Vice President                         Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center                                                                      Executive Vice President and Director,
Boston, MA 02111                                                                        Standish International Management Company,
                                                                                                           L.P.
Ralph S. Tate, 4/2/47                                   Vice President                    Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                             Standish, Ayer & Wood, Inc. since
One Financial Center                                                                            April, 1990; formerly Vice
Boston, MA 02111                                                                             President, Aetna Life & Casualty
                                                                                                 President and Director,
                                                                                        Standish International Management Company,
                                                                                                           L.P.
Michael W. Thompson, 3/31/56                            Vice President                    Vice President and Associate Director,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Christopher W. Van Alstyne, 3/24/60                     Vice President                               Vice President,
c/o Standish, Ayer & Wood, Inc.                                                                Standish, Ayer & Wood, Inc.;
One Financial Center                                                                      Formerly Regional Marketing Director,
Boston, MA 02111                                                                         Gabelli-O'Connor Fixed Income Management

*        Indicates that Trustee is an interested person of the Trust for purposes of the 1940 Act.
</TABLE>

Compensation of Trustees and Officers

         Neither  the Trust nor the  Portfolio  Trust pays  compensation  to the
Trustees of the Trust or the Portfolio  Trust that are affiliated  with Standish
or to the  Trust's  and  Portfolio  Trust's  officers.  None of the  Trustees or
officers have engaged in any financial  transactions (other than the purchase or
redemption  of the Funds'  shares) with the Trust,  the  Portfolio  Trust or the
Adviser during the year ended December 31, 1996.

         The following table sets forth all compensation paid to the Trust's and
the Portfolio  Trust's Trustees as of the Funds' fiscal years ended December 31,
1996:


<TABLE>
<CAPTION>
                      Aggregate Compensation from the Funds
                                                                                                  Pension or
                                                                                                  Retirement
                                                                                                   Benefits
                                                                                                  Accrued as     Total Compensation
                                               Small              Small                            Part of         from Funds and
                              Equity      Capitalization      Capitalization     International      Funds'       Portfolio and Other
           Name of Trustee    Fund**       Equity Fund**     Equity Fund II**     Equity Fund      Expenses       Funds in Complex*
           ---------------    ----         -----------       --------------       -----------      --------       ---------------- 
<S>                             <C>             <C>                 <C>               <C>             <C>                <C>
D. Barr Clayson                 $0              $0                  $0                $0              $0                 $0
Samuel C. Fleming              $851           $1,887                $2               $624             $0               $49,250
Benjamin M. Friedman           $787           $1,743                $2               $576             $0               $45,500


                                                       -24-

<PAGE>




John H. Hewitt                $787           $1,743                $2               $576             $0               $45,500
Edward H. Ladd                 $0              $0                  $0                $0              $0                 $0
Caleb Loring, III             $787           $1,743                $2               $576             $0               $45,500
Richard S. Wood                $0              $0                  $0                $0              $0                 $0

  *      As of the date of this Statement of Additional  Information  there were
         20 funds in the fund complex.  Total  compensation is presented for the
         calendar year ended December 31, 1996.

  **     The Fund bears its pro rata  allocation  of Trustees'  fees paid by its
         corresponding Portfolio to the Trustees of the Portfolio Trust.
</TABLE>

Certain Shareholders

         Except as noted  below for the Small Cap II Fund,  at February 1, 1997,
Trustees  and  officers  of  the  Trust  and  the  Portfolio  Trust  as a  group
beneficially  owned (i.e., had voting and/or  investment  power) less than 1% of
the then outstanding shares of each Fund. The Trustees and Officers of the Trust
as a group beneficially  owned  approximately 95% of the then outstanding shares
of the Small Cap II Fund at that date.  At  February 1, 1997,  the Equity  Fund,
Small Cap Fund and Small Cap II Fund, each beneficially owned approximately 100%
of the then outstanding  interests of the Equity Portfolio,  Small Cap Portfolio
and  Small  Cap II  Portfolio,  respectively,  and  therefore  controlled  their
corresponding Portfolios.  Also at that date, no person beneficially owned 5% or
more of the then outstanding shares of any Fund except:

Equity Fund

                                         Percentage of
         Name and Address              Outstanding Shares
- ----------------------------------  ------------------------
Saturn & Co.                                              14%
FBO The Boston Home
P.O. Box 1537
Boston, MA  02205

Shipley Company, Inc.                                      8%
455 Forest Street
Marlborough, MA 01752

Teamsters Local Union 918                                  5%
Pension Fund
2137-47 Utica Avenue
Brooklyn, NY  11234



Small Capitalization Equity Fund


                                 Percentage of
        Name and Address         Outstanding Shares
- -------------------------------- --------------------------
Bingham, Dana & Gould                        8%
Trust Department
150 Federal Street
Boston, MA 02110

Rosemount Aerospace Profit                   6%
Sharing Plan
Norwest Bank Minnesota, N.A.
Trustee
733 Marquette Avenue MS 0036
Minneapolis, MN  55479

Citibank, FSB as Trustee for                 6%
Lutheran Health Systems
Employee's Pension Plan
c/o Citibank
111 Wall Street, 20th Floor
New York, NY  10043


Small Capitalization Equity Fund II


                                         Percentage of
         Name and Address             Outstanding Shares
- ----------------------------------  -----------------------
Edward H. Ladd                                10%
c/o Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA  02111

Christina D. Wood*                            20%
c/o Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA  02111

Dolores S. Driscoll                           10%
c/o Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA  02111


                                                       -25-

<PAGE>




Richard C. Doll                               10%
c/o Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA  02111

Maria D. Furman                               6%
c/o Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA  02111

Arthur H. Parker                              6%
c/o Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA  02111

James E. Hollis                               6%
c/o Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA  02111

Walter M. Cabot                               6%
c/o Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA  02111

George W. Noyes                               5%
c/o Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA  02111

Dorothy G. Battelle+
c/o Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA  02111

*Christina D. Wood is the wife of Richard S. Wood, President
and Trustee of the Trust
+Dorothy G. Battelle is the wife of Nicholas S. Battelle, a Vice
President of the Trust

International Equity Fund

                                         Percentage of
         Name and Address              Outstanding Shares
- ----------------------------------  ------------------------
Allendale Mutual Insurance Co.                             8%
P. O. Box 7500
Johnston, RI 02919

NationsBank of Texas, NA                                   7%
 TTEE FBO
Keystone Thermometrics Master
Trust
P.O. BOX 831575
Dallas, TX  75283

Lumber Mutual Insurance                                    7%
One Speen Street
Framingham, MA 01701

First Union National Bank                                  7%
Cannon Foundation
a/c# 1028851439
401 S. Tryon St. CMG 1151
Charlotte, NC  28288

Fletcher Allen Health Care                                 7%
Depreciation Fund
One Burlington Square
Burlington, VT  05401

Trustees of Reservations                                   6%
572 Essex STreet
Beverly, MA  01915

OLSEN & Co.                                                6%
P.O. Box 92800
Rochester, NY  14692

Bingham Dana & Gould                                       5%
Trust Department
150 Federal Street
Boston, MA  02110

*Because  the  shareholder   beneficially  owned  more  than  25%  of  the  then
outstanding  shares of the indicated  Fund,  the  shareholder  was considered to
control such Fund.  As a  controlling  person,  the  shareholder  may be able to
determine whether a proposal  submitted to the shareholders of such Fund will be
approved or disapproved.

Investment Adviser

         Standish  serves as the  adviser  to the  Equity  Portfolio,  Small Cap
Portfolio  and Small Cap II Portfolio  pursuant to written  investment  advisory
agreements.  Prior to the close of  business  on May 3, 1996,  Standish  managed
directly  the assets of the Equity and Small Cap Funds  pursuant  to  investment
advisory  agreements.  These  agreements were terminated by Equity and Small Cap
Funds on such date  subsequent  to the  approval by the Funds'  shareholders  on
March  29,  1996  to  implement   certain  changes  in  the  Funds'   investment
restrictions  which enable the Funds to invest all of their investable assets in
the  Equity  Portfolio  and Small Cap  Portfolio,  respectively.  Standish  is a
Massachusetts  corporation  organized  in  1933  and  is  registered  under  the
Investment Advisers Act of 1940.

         The  following,  constituting  all  of  the  Directors  and  all of the
shareholders  of  Standish,  are the  Standish  controlling  persons:  Caleb  F.
Aldrich,  Nicholas S. Battelle, Walter M. Cabot, Sr., David H. Cameron, Karen K.
Chandor, D. Barr

                                                       -26-

<PAGE>



Clayson,  Richard  C. Doll,  Dolores S.  Driscoll,  Mark A.  Flaherty,  Maria D.
Furman,  James E. Hollis III,  Raymond J.  Kubiak,  Edward H. Ladd,  Laurence A.
Manchester, George W. Noyes, Arthur H. Parker, Howard B. Rubin, Austin C. Smith,
David C. Stuehr, James J. Sweeney, Ralph S. Tate, and Richard S. Wood.

         SIMCO serves as  investment  adviser to the  International  Equity Fund
pursuant  to an  investment  advisory  agreement.  SIMCO is a  Delaware  limited
partnership which was organized in 1991 and is a registered  investment  adviser
under the  Investment  Advisers  Act of 1940.  The  general  partner of SIMCO is
Standish,  which holds a 99.98% partnership interest.  The limited partners, who
each hold a 0.01%  interest in SIMCO,  are Walter M. Cabot,  Sr., a Director and
Adviser to SIMCO and a  Director  and Senior  Adviser to  Standish,  and D. Barr
Clayson,  Chairman of the Board of SIMCO and a Managing  Director  of  Standish.
Ralph S. Tate, a Managing  Director of Standish,  is President and a Director of
SIMCO.  Richard S. Wood,  a Vice  President  and  director of  Standish  and the
President of the Trust, is the Executive Vice President of SIMCO.


         Certain services provided by the Adviser under the advisory  agreements
are  described  in  the   Prospectus.   These  services  are  provided   without
reimbursement by the Portfolios or the  International  Equity Fund for any costs
incurred.  In addition to those services,  the Adviser provides the Intermittent
Equity  Fund (but not the  Portfolios)  with  office  space for  managing  their
affairs,  with the services of required  executive  personnel,  and with certain
clerical services and facilities.  Under the investment advisory agreements, the
Adviser is paid a fee based upon a percentage of the Intermittent  Equity Fund's
or the  applicable  Portfolio's  average  daily net asset value  computed as set
forth below. The advisory fees are payable monthly.





Fund                                         Contractual Advisory Fee Rate
                                   (as a percentage of average daily net assets)
Equity Portfolio                                             0.50%
Small Capitalization Equity Portfolio                        0.60%
Small Capitalization Equity Portfolio II                     0.60%
International Equity Fund                                    0.80%


During  the last  three  fiscal  years  ended  December  31,  the  Funds and the
Portfolios paid advisory fees in the following amounts:


                                                       -27-

<PAGE>





<TABLE>
<CAPTION>
Fund                                                           1994                 1995                  1996
- ----                                                           ----                 ----                  ----
<S>                                                          <C>                  <C>                   <C>     
Equity Fund                                                  422,731              555,164               163,5301
Equity Portfolio                                               N/A                  N/A                 345,3012
Small Capitalization Equity Fund                             557,359              871,879               396,7961
Small Capitalization Equity Portfolio                          N/A                  N/A                 920,7422
Small Capitalization Equity Fund II                            N/A                  N/A                    03
Small Capitalization Equity Portfolio II                       N/A                  N/A                    62
International Equity Fund                                    841,166              704,283                 7,841

- ------------------------
1 Equity Fund and Small  Capitalization Fund were converted to the master/feeder
fund  structure on May 3, 1996 and do not pay directly  advisory fees after that
date.  Each  such  Fund  bears  its pro  rata  allocation  of its  corresponding
Portfolio's expenses, including advisory fees.

2 The Equity Portfolio and Small  Capitalization  Portfolio commenced operations
on April 26, 1996.

3 The Small Capitalization  Equity II commenced operations on December 23, 1996.
The Adviser  voluntarily  agreed not to impose its  advisory  fee for the period
through December 31, 1996.
</TABLE>


         Pursuant to the investment advisory agreements,  each Portfolio and the
International  Equity  Fund bears  expenses of its  operations  other than those
incurred by the Adviser  pursuant to the investment  advisory  agreement.  Among
other expenses,  and the  International  Equity Fund and the Portfolios will pay
share pricing and  shareholder  servicing fees and expenses;  custodian fees and
expenses;  legal and  auditing  fees and  expenses;  expenses  of  prospectuses,
statements of additional  information and shareholder reports;  registration and
reporting fees and expenses; and Trustees' fees and expenses.

         The  Adviser  has  voluntarily  agreed  to limit  certain  "Total  Fund
Operating  Expenses"  (excluding  brokerage  commissions,   taxes,   litigation,
indemnification  and  other  extraordinary  expenses)  to 1.60% per annum of the
International  Equity  Fund's  average  daily  net  assets.  This  agreement  is
voluntary and temporary and may be discontinued or revised by the Adviser at any
time.

         Unless terminated as provided below, the investment advisory agreements
continue  in full  force and  effect  from year to year but only so long as each
such continuance is approved annually (i) by either the Trustees of the Trust or
the  Portfolio  Trust  (as  applicable)  or by the  "vote of a  majority  of the
outstanding  voting  securities"  of  the  International   Equity  Fund  or  the
applicable  Portfolio,  and,  in either  event (ii) by vote of a majority of the
Trustees of the Trust or the Portfolio Trust (as applicable) who are not parties
to the investment advisory agreement or "interested  persons" (as defined in the
1940 Act) of any such party,  cast in person at a meeting called for the purpose
of voting on such approval. Each investment advisory agreement may be terminated
at any time  without the  payment of any penalty by vote of the  Trustees of the
Trust or the  Portfolio  Trust or by the "vote of a majority of the  outstanding
voting securities" of the International  Equity Fund or the applicable Portfolio
or by the  Adviser,  on sixty days'  written  notice to the other  parties.  The
investment  advisory  agreements  terminate in the event of their  assignment as
defined in the 1940 Act.


         In  an  attempt  to  avoid  any  potential   conflict  with   portfolio
transactions for the International Equity Fund and the Portfolios,  the Adviser,
the Principal  Underwriter,  the Trust and the Portfolio Trust have each adopted
extensive restrictions on personal securities trading by

                                                       -28-

<PAGE>



personnel  of the  Adviser  and  its  affiliates.  These  restrictions  include:
pre-clearance  of all personal  securities  transactions  and a  prohibition  of
purchasing  initial public  offerings of securities.  These  restrictions  are a
continuation  of the basic  principle  that the  interests of the  International
Equity Fund and its shareholders,  and the Portfolios and their investors,  come
before those of the Adviser and its employees.

Administrator of the Fund

Standish also serves as the administrator  ("Fund  Administrator") to the Equity
Fund,  Small Cap Fund and Small Cap II Fund  pursuant to written  administration
agreements with the Trust on behalf of these Funds. Certain services provided by
the Fund Administrator under the administration  agreements are described in the
Prospectus.  For  these  services,  the Fund  Administrator  currently  does not
receive any  additional  compensation.  The Trustees of the Trust may,  however,
determine  in  the  future  to  compensate  the  Fund   Administrator   for  its
administrative  services.  Each of the Equity Fund, Small Cap Fund and Small Cap
II Fund's  administration  agreements  can be  terminated by either party on not
more than sixty days' written notice.

Administrator of the Portfolio

         IBT Trust Company  (Cayman) Ltd.,  P.O. Box 501,  Grand Cayman,  Cayman
Islands,  BWI,  serves  as the  administrator  to  each of the  Portfolios  (the
"Portfolio  Administrator")  pursuant to written administration  agreements with
the Portfolio  Trust on behalf of each  Portfolio.  The Portfolio  Administrator
provides the  Portfolio  Trust with office  space for managing its affairs,  and
with certain clerical services and facilities. For its services to the Portfolio
Trust, the Portfolio  Administrator currently receives a fee from each Portfolio
in the amount of $7,500 annually. The Portfolios'  administration agreements can
be terminated by either party on not more than sixty days' written notice.

Distributor of the Funds

         Standish Fund  Distributors,  L.P. (the  "Principal  Underwriter"),  an
affiliate of the Adviser,  serves as the Trust's exclusive principal underwriter
and holds itself available to receive purchase orders for each Fund's shares. In
that capacity, the Principal Underwriter has been granted the right, as agent of
the Trust,  to solicit and accept  orders for the purchase of each Fund's shares
in accordance with the terms of the Underwriting Agreement between the Trust and
the Principal Underwriter. Pursuant to the Underwriting Agreement, the Principal
Underwriter  has  agreed  to use its  best  efforts  to  obtain  orders  for the
continuous offering of each Fund's shares. The Principal Underwriter receives no
commissions  or other  compensation  for its services,  and has not received any
such amounts in any prior year.  The  Underwriting  Agreement  shall continue in
effect  with  respect to each Fund until two years after its  execution  and for
successive  periods  of one  year  thereafter  only if it is  approved  at least
annually  thereafter  (i) by a vote of the  holders of a majority  of the Fund's
outstanding  shares  or by the  Trustees  of the  Trust  or  (ii) by a vote of a
majority  of the  Trustees  of the Trust who are not  "interested  persons"  (as
defined by the 1940 Act) of the parties to the Underwriting  Agreement,  cast in
person at a meeting  called  for the  purpose  of voting on such  approval.  The
Underwriting Agreement will terminate  automatically if assigned by either party
thereto and is terminable at any time without penalty by a vote of a majority of
the  Trustees  of the Trust,  a vote of a majority of the  Trustees  who are not
"interested  persons" of the Trust, or, with respect to a Fund, by a vote of the
holders of a majority  of the Fund's  outstanding  shares,  in any case  without
payment  of any  penalty on not more than 60 days'  written  notice to the other
party.  The offices of the  Principal  Underwriter  are located at One Financial
Center, 26th Floor, Boston, Massachusetts 02111.

                              REDEMPTION OF SHARES

         Detailed  information  on  redemption  of  shares  is  included  in the
Prospectus.  The Trust may  suspend  the right to redeem Fund shares or postpone
the date of payment upon  redemption for more than seven days (i) for any period
during which the New York Stock Exchange is closed (other than customary weekend
or holiday  closings)  or trading on the  exchange is  restricted;  (ii) for any
period during which an emergency  exists as a result of which disposal by a Fund
of  securities  owned by it or  determination  by a Fund of the value of its net
assets is not reasonably practicable; or (iii) for such other periods as the SEC
may permit for the protection of shareholders of a Fund.


                                                       -29-

<PAGE>



         The  Trust  intends  to pay  redemption  proceeds  in cash for all Fund
shares redeemed but, under certain conditions, the Trust may make payment wholly
or  partly  in  portfolio  securities,  in  conformity  with a rule of the  SEC.
Portfolio securities paid upon redemption of Fund shares will be valued at their
then  current  market  value.  The Trust,  on behalf of each of its series,  has
elected to be governed by the  provisions of Rule 18f-1 under the 1940 Act which
limits  each  Fund's  obligation  to  make  cash  redemption   payments  to  any
shareholder  during any 90-day  period to the  lesser of  $250,000  or 1% of the
Fund's net asset value at the  beginning of such  period.  An investor may incur
brokerage costs in converting  portfolio  securities received upon redemption to
cash.  Each  Portfolio has advised the Trust that the Portfolio  will not redeem
in-kind except in  circumstances  in which the  applicable  Fund is permitted to
redeem in-kind or except in the event the applicable Fund  completely  withdraws
its interest from the Portfolio.

                             PORTFOLIO TRANSACTIONS

         The Adviser is responsible for placing the International  Equity Fund's
and each  Portfolio's  portfolio  transactions and will do so in a manner deemed
fair and reasonable to the International  Equity Fund and the Portfolios and not
according  to  any  formula.   The  primary   consideration   in  all  portfolio
transactions  will be prompt  execution of orders in an efficient  manner at the
most  favorable   price.   In  selecting   broker-dealers   and  in  negotiating
commissions,  the Adviser will consider the firm's  reliability,  the quality of
its execution services on a continuing basis and its financial  condition.  When
more than one firm is believed to meet these  criteria,  preference may be given
to firms  which  also sell  shares of the Funds.  In  addition,  if the  Adviser
determines in good faith that the amount of  commissions  charged by a broker is
reasonable  in  relation to the value of the  brokerage  and  research  services
provided by such broker,  the  International  Equity Fund and the Portfolios may
pay commissions to such broker in an amount greater than the amount another firm
may charge.  Research services may include (i) furnishing advice as to the value
of  securities,   the  advisability  of  investing  in,  purchasing  or  selling
securities,  and the  availability  of  securities  or  purchasers or sellers of
securities, (ii) furnishing analyses and reports concerning issuers, industries,
securities, economic factors and trends, portfolio strategy, and the performance
of  accounts,  and  (iii)  effecting  securities   transactions  and  performing
functions  incidental  thereto  (such as  clearance  and  settlement).  Research
services furnished by firms through which the International  Equity Fund and the
Portfolios  effect their  securities  transactions may be used by the Adviser in
servicing other  accounts;  not all of these services may be used by the Adviser
in connection with the Fund or the Portfolio generating the soft dollar credits.
The  investment  advisory  fee  paid by the  International  Equity  Fund and the
Portfolios  under the investment  advisory  agreements  will not be reduced as a
result of the Adviser's receipt of research services.

         The  Adviser  also places  portfolio  transactions  for other  advisory
accounts.  The Adviser will seek to allocate  portfolio  transactions  equitably
whenever  concurrent  decisions are made to purchase or sell  securities for the
International  Equity Fund or a Portfolio and another advisory account.  In some
cases, this procedure could have an adverse effect on the price or the amount of
securities available to the International Equity Fund or a Portfolio.  In making
such  allocations,  the  main  factors  considered  by the  Adviser  will be the
respective investment objectives, the relative size of portfolio holdings of the
same or comparable securities, the availability of cash for investment, the size
of  investment   commitments   generally  held,  and  opinions  of  the  persons
responsible for recommending the investment.




                                                       -30-

<PAGE>


<TABLE>
<CAPTION>

                                               BROKERAGE COMMISSIONS


                                                       Aggregate Brokerage
                                                   Commissions Paid by the Fund
                                                    or portfolio transactions
Fund                                            1994              1995           1996
- ----                                            ----              ----           ----

<S>                                             <C>              <C>             <C>         
Equity Fund1                                    $287,545         $416,680        _____
Equity Portfolio2                                    N/A              N/A        _____8
Small Capitalization Equity Fund3               $512,334         $859,777        _____
Small Capitalization Equity Portfolio4               N/A              N/A        _____8
Small Capitalization Equity Fund II5                 N/A              N/A         N/A
Small Capitalization Equity Portfolio II6            N/A              N/A        _____
International Equity Fund7                      $240,006         $439,738        _____


1        At  December  31,  1996,  the Fund did not hold any  securities  of its
         regular brokers or dealers. The Fund was converted to the master-feeder
         structure  on  May  3,  1996  and  does  not  directly  pay   brokerage
         commissions  after  that  date.  The Fund  bears its pro rata  share of
         brokerage commissions paid by its corresponding Portfolio.
2        At December 31, 1996, the Portfolio held the following amounts of securities of its regular brokers or dealers.
3        At December 31, 1996, the Fund did not hold any securities of its regular brokers or dealers.  The Fund was converted
         to the master-feeder structure on May 3, 1996 and does not directly pay
         brokerage  commissions  after  that  date.  The Fund bears its pro rata
         share of brokerage commissions paid by its corresponding Portfolio.
4        At December 31, 1996, the Portfolio held the following amounts of securities of its regular brokers or dealers.
5        At December 31, 1996, the Fund did not hold any securities of its regular brokers or dealers.  The Fund is a Feeder
         Fund in the master-feeder structure and does not directly pay brokerage
         commissions but bears its pro rata share of brokerage  commissions paid
         by its corresponding Portfolio.
6        At December 31, 1996, the Portfolio held the following amouns of securities of its regular brokers or dealers.
7        At December 31, 1996, the Fund held the following amounts of securities of its regular brokers or dealers.
8        The Portfolio commenced operations on May 3, 1996.

</TABLE>

                        DETERMINATION OF NET ASSET VALUE

         Each  Fund's net asset  value is  calculated  each day on which the New
York Stock Exchange is open (a "Business  Day").  Currently,  the New York Stock
Exchange is not open on weekends,  New Year's Day, Presidents' Day, Good Friday,
Memorial Day,  Independence Day, Labor Day,  Thanksgiving Day and Christmas Day.
The net  asset  value of each  Fund's  shares is  determined  as of the close of
regular  trading on the New York Stock  Exchange  (normally  4:00 p.m., New York
City time) and is  computed by dividing  the value of all  securities  and other
assets of a Fund  (substantially  all of which,  in the case of the Equity Fund,
Small Cap Fund and Small Cap II Fund will be represented by the Fund's  interest
in its corresponding Portfolio) less all liabilities by the applicable number of
Fund shares outstanding,  and adjusting to the nearest cent per share.  Expenses
and fees of each Fund are accrued  daily and taken into  account for the purpose
of determining net asset value.

         The  value  of a  Portfolio's  net  assets  (i.e.,  the  value  of  its
securities and other assets less its liabilities,  including expenses payable or
accrued)  is  determined  at the same time and on the same days as the net asset
value per share of the Equity,  Small Cap and Small Cap II Funds is  determined.
Each  investor  in a  Portfolio  may  add to or  reduce  its  investment  in the
Portfolio on each Business Day. As of 4:00 p.m.  (Eastern time) on each Business
Day, the value of each investor's  interest in a Portfolio will be determined by
multiplying the net asset value of the Portfolio by the percentage  representing
that investor's  share of the aggregate  beneficial  interests in the Portfolio.
Any  additions or  reductions  which are to be effected on that day will then be
effected.  The investor's  percentage of the aggregate beneficial interests in a
Portfolio  will then be recomputed as the  percentage  equal to the fraction (i)
the  numerator  of  which  is the  value of such  investor's  investment  in the
Portfolio  as of 4:00 p.m.  on such day plus or minus,  as the case may be,  the
amount of net additions to or

                                                       -31-

<PAGE>



reductions in the investor's  investment in the Portfolio  effected on such day,
and  (ii) the  denominator  of which is the  aggregate  net  asset  value of the
Portfolio  as of 4:00 p.m.  on such day plus or minus,  as the case may be,  the
amount of the net additions to or reductions in the aggregate investments in the
Portfolio by all investors in the Portfolio.  The percentage so determined  will
then be applied to determine the value of the investor's interest in a Portfolio
as of 4:00 p.m. on the following Business Day.

         Portfolio securities are valued at the last sale prices on the exchange
or national securities market on which they are primarily traded. Securities not
listed on an exchange or national  securities  market,  or securities  for which
there were no  reported  transactions,  are valued at the last quoted bid price.
Securities  for which  quotation are not readily  available and all other assets
are valued at fair value as  determined  in good faith at the  direction  of the
Trustees.

         Money  market  instruments  with  less than  sixty  days  remaining  to
maturity when  acquired by a Fund or Portfolio  are valued on an amortized  cost
basis.  If a Fund acquires a money market  instrument  with more than sixty days
remaining  to its  maturity,  it is valued at  current  market  value  until the
sixtieth day prior to maturity  and will then be valued at amortized  cost based
upon the value on such date unless the  Trustees  of the Trust or the  Portfolio
Trust  determine  during  such  sixty-day  period that  amortized  cost does not
represent fair value.

         Generally,  trading in securities on foreign exchanges is substantially
completed each day at various times prior to the close of regular trading on the
New York Stock Exchange.  If a security's  primary exchange is outside the U.S.,
the value of such  security  used in  computing  the net asset value of a Fund's
shares is determined as of such times.  Foreign currency exchange rates are also
generally determined prior to the close of regular trading on the New York Stock
Exchange.  Occasionally,  events which affect the values of such  securities and
such exchange rates may occur between the times at which they are determined and
the close of regular  trading on the New York Stock  Exchange and will therefore
not be reflected  in the  computation  of the Funds' net asset value.  If events
materially affecting the value of such securities occur during such period, then
these  securities  are valued at their fair value as determined in good faith by
the Trustees of the Trust or the Portfolio Trust.

                           THE FUNDS AND THEIR SHARES

         Each Fund is an  investment  series  of the  Trust,  an  unincorporated
business trust  organized under the laws of The  Commonwealth  of  Massachusetts
pursuant to an Agreement and  Declaration of Trust dated August 13, 1986.  Under
the Agreement and Declaration of Trust, the Trustees of the Trust have authority
to issue an unlimited  number of shares of beneficial  interest,  par value $.01
per share, of each Fund. Each share of a Fund represents an equal  proportionate
interest in the Fund with each other share and is entitled to such dividends and
distributions as are declared by the Trustees.  Shareholders are not entitled to
any preemptive, conversion or subscription rights. All shares, when issued, will
be fully paid and  non-assessable  by the Trust. Upon any liquidation of a Fund,
shareholders  of that  Fund are  entitled  to share  pro rata in the net  assets
available for distribution.

         Pursuant to the Declaration,  the Trustees may create  additional funds
by establishing  additional  series of shares in the Trust. The establishment of
additional series would not affect the interests of current  shareholders in any
Fund. The Trustees have established  other series of the Trust.  Pursuant to the
Declaration,  the Board may establish and issue  multiple  classes of shares for
each  series  of the  Trust.  As of the  date of this  Statement  of  Additional
Information,  the Trustees do not have any plan to establish multiple classes of
shares  for the  Funds.  Pursuant  to the  Declaration  of Trust and  subject to
shareholder  approval (if then  required by  applicable  law),  the Trustees may
authorize each Fund to invest all of its investable  assets in a single open-end
investment  company  that  has  substantially  the same  investment  objectives,
policies  and  restrictions  as the Fund.  As of the date of this  Statement  of
Additional Information,  the Equity, Small Cap and Small Cap II Funds invest all
of their investible assets in other open-end investment companies.

         All  Fund  shares  have  equal  rights  with  regard  to  voting,   and
shareholders  of a Fund have the right to vote as a separate  class with respect
to matters as to which their interests are not

                                                       -32-

<PAGE>



identical to those of shareholders of other classes of the Trust,  including the
approval of an investment  advisory contract and any change of investment policy
requiring the approval of shareholders.

         Under Massachusetts law, shareholders of the Trust could, under certain
circumstances,  be held liable for the  obligations of the Trust.  However,  the
Agreement and Declaration of Trust disclaims  shareholder  liability for acts or
obligations of the Trust and requires that notice of this disclaimer be given in
each agreement,  obligation or instrument  entered into or executed by the Trust
or a Trustee.  The Declaration also provides for indemnification from the assets
of the Trust for all losses and  expenses of any Trust  shareholder  held liable
for the  obligations of the Trust.  Thus, the risk of a shareholder  incurring a
financial  loss on account of his or its liability as a shareholder of the Trust
is  limited  to  circumstances  in which the  Trust  would be unable to meet its
obligations.  The possibility  that these  circumstances  would occur is remote.
Upon payment of any liability  incurred by the Trust, the shareholder paying the
liability  will be entitled  to  reimbursement  from the  general  assets of the
Trust.  The Declaration  also provides that no series of the Trust is liable for
the  obligations  of any  other  series.  The  Trustees  intend to  conduct  the
operations of the Trust to avoid, to the extent possible,  ultimate liability of
shareholders for liabilities of the Trust.

         Except as described below, whenever the Trust is requested to vote on a
fundamental policy of or matters pertaining to a Portfolio,  the Trust will hold
a  meeting  of the  associated  Fund's  shareholders  and  will  cast  its  vote
proportionately as instructed by the Fund's shareholders.  Fund shareholders who
do not vote will not affect the  Trust's  votes at the  Portfolio  meeting.  The
percentage of the Trust's votes  representing  Fund shareholders not voting will
be voted  by the  Trustees  of the  Trust  in the  same  proportion  as the Fund
shareholders  who do,  in  fact,  vote.  Subject  to  applicable  statutory  and
regulatory  requirements,  a Fund would not  request a vote of its  shareholders
with respect to (a) any proposal relating to the Portfolio,  which proposal,  if
made with respect to the Fund, would not require the vote of the shareholders of
the Fund, or (b) any proposal with respect to the Portfolio that is identical in
all  material  respects  to a proposal  that has  previously  been  approved  by
shareholders of the Fund. Any proposal submitted to holders in a Portfolio,  and
that  is  not  required  to be  voted  on by  shareholders  of the  Fund,  would
nonetheless be voted on by the Trustees of the Trust.

                         THE PORTFOLIO AND ITS INVESTORS

         Each Portfolio is a series of Standish, Ayer & Wood Master Portfolio, a
newly formed trust and, like their corresponding Fund, is an open-end management
investment  company under the  Investment  Company Act of 1940, as amended.  The
Portfolio Trust was organized as a master trust fund under the laws of the State
of New York on January 18, 1996.

         Interests in a Portfolio have no preemptive or conversion  rights,  and
are fully  paid and  non-assessable,  except as set forth in the  Prospectus.  A
Portfolio normally will not hold meetings of holders of such interests except as
required under the 1940 Act. A Portfolio  would be required to hold a meeting of
holders  in the  event  that at any time less than a  majority  of its  Trustees
holding office had been elected by holders. The Trustees of a Portfolio continue
to hold office until their  successors are elected and have  qualified.  Holders
holding a specified percentage of interests in a Portfolio may call a meeting of
holders in the Portfolio  for the purpose of removing any Trustee.  A Trustee of
the  Portfolio  may be removed  upon a majority  vote of the  interests  held by
holders  in the  Portfolio  qualified  to vote in the  election.  The  1940  Act
requires a  Portfolio  to assist its  holders  in calling  such a meeting.  Upon
liquidation  of a Portfolio,  holders in a Portfolio  would be entitled to share
pro rata in the net assets of a Portfolio available for distribution to holders.
Each  holder  in the  Portfolio  is  entitled  to a vote  in  proportion  to its
percentage interest in the Portfolio.

                                    TAXATION

         Each  series of the  Trust,  including  each  Funds,  is  treated  as a
separate  entity for  accounting  and tax purposes.  Each Fund has qualified and
elected or intends to elect to be treated as a  "regulated  investment  company"
("RIC") under Subchapter M of the Code, and intends to continue to so qualify in
the future. As such and by complying with the applicable  provisions of the Code
regarding the sources of its income,  the timing of its  distributions,  and the
diversification of its assets, each Fund will not be

                                                       -33-

<PAGE>



subject to Federal  income tax on its investment  company  taxable income (i.e.,
all taxable income, after reduction by deductible expenses,  other than its "net
capital  gain," which is the excess,  if any, of its net long-term  capital gain
over its net short-term capital loss) and net capital gain which are distributed
to shareholders in accordance with the timing requirements of the Code.

         Each  Portfolio  is treated as a  partnership  for  federal  income tax
purposes.  As such,  a  Portfolio  is not  subject to federal  income  taxation.
Instead, the corresponding Fund must take into account, in computing its federal
income tax  liability  (if any),  its share of the  Portfolio's  income,  gains,
losses, deductions,  credits and tax preference items, without regard to whether
it has received any cash  distributions  from the Portfolio.  Because the Equity
Fund,  Small Cap Fund and Small Cap II Fund invest  their  assets in the Equity,
Small Cap and Small Cap II Portfolios,  respectively,  each  Portfolio  normally
must satisfy the applicable source of income and diversification requirements in
order for the  corresponding  Fund to satisfy them. Each Portfolio will allocate
at least  annually among its investors,  including the  corresponding  Fund each
investor's  distributive  share of that Portfolio's net investment  income,  net
realized capital gains, and any other items of income,  gain, loss, deduction or
credit.  Each Portfolio will make  allocations  to the  corresponding  Fund in a
manner intended to comply with the Code and applicable regulations and will make
moneys available for withdrawal at appropriate  times and in sufficient  amounts
to enable the  corresponding  Fund to satisfy the tax distribution  requirements
that  apply  to it and that  must be  satisfied  in order  for the Fund to avoid
Federal income and/or excise tax. For purposes of applying the  requirements  of
the Code regarding  qualification  as a RIC, the Equity Fund, Small Cap Fund and
Small Cap II Fund each will be deemed (i) to own its proportionate share of each
of the assets of the  corresponding  Portfolio  and (ii) to be  entitled  to the
gross income of the corresponding Portfolio attributable to such share.

         Each Fund will be subject to a 4% non-deductible  federal excise tax on
certain amounts not distributed (and not treated as having been  distributed) on
a timely basis in accordance with annual minimum distribution requirements. Each
Fund intends under normal  circumstances to seek to avoid liability for such tax
by satisfying such  distribution  requirements.  Certain  distributions  made in
order to satisfy  the Code's  distribution  requirements  may be declared by the
Funds  during  October,  November  or  December  of the year but paid during the
following January. Such distributions will be taxable to taxable shareholders as
if received on December 31 of the year the  distributions  are declared,  rather
than the year in which the distributions are received.

         Each Fund is not subject to Massachusetts corporate excise or franchise
taxes.  Provided that the Funds qualify as regulated  investment companies under
the Code, they will also not be required to pay any Massachusetts income tax.

         Each Fund will not distribute net capital gains realized in any year to
the extent that a capital loss is carried  forward from prior years against such
gain.  For federal  income tax purposes,  a Fund is permitted to carry forward a
net capital loss in any year to offset its own net capital gains, if any, during
the eight years  following  the year of the loss. To the extent  subsequent  net
capital gains are offset by such losses, they would not result in federal income
tax liability to the Fund and, as noted above,  would not be distributed as such
to shareholders. .

         Limitations imposed by the Code on regulated  investment companies like
the Funds may restrict a Fund's or a Portfolio's  ability to enter into futures,
options or currency forward transactions.

         Certain options, futures or currency forward transactions undertaken by
a Fund or a Portfolio  may cause the Fund or  Portfolio  to  recognize  gains or
losses from  marking to market even though the Fund's or  Portfolio's  positions
have not been sold or  terminated  and  affect the  character  as  long-term  or
short-term  (or, in the case of certain  options,  futures or forward  contracts
relating to foreign  currency,  as  ordinary  income or loss) and timing of some
capital gains and losses realized by the  International  Equity Fund or realized
by a Portfolio and allocable to the  corresponding  Fund. Any net mark to market
gains may also have to be  distributed  by a Fund to  satisfy  the  distribution
requirements  referred to above even though no  corresponding  cash  amounts may
concurrently  be  received,  possibly  requiring  the  disposition  of portfolio
securities or borrowing to obtain the necessary  cash.  Also,  certain losses on
transactions involving options,

                                                       -34-

<PAGE>



futures or forward  contracts  and/or  offsetting or successor  positions may be
deferred  rather than being taken into  account  currently  in  calculating  the
Funds'  taxable  income  or gain.  Certain  of the  applicable  tax rules may be
modified if a Fund or a Portfolio is eligible and chooses to make one or more of
certain tax elections that may be available.  These  transactions may affect the
amount,  timing and character of a Fund's  distributions to  shareholders.  Each
Fund will take into account the special tax rules applicable to options, futures
or  forward   contracts  in  order  to  minimize  any   potential   adverse  tax
consequences.

         The Federal  income tax rules  applicable to currency swaps or interest
rate swaps, caps, floors and collars are unclear in certain respects, and a Fund
or Portfolio may be required to account for these instruments under tax rules in
a manner that, under certain circumstances,  may limit its transactions in these
instruments.

         Foreign  exchange  gains and losses  realized  by a  Portfolio  and the
International  Equity Fund in  connection  with  certain  transactions,  if any,
involving foreign currency-denominated debt securities, certain foreign currency
futures and options, foreign currency forward contracts,  foreign currencies, or
payables or receivables denominated in a foreign currency are subject to Section
988 of the Code,  which generally  causes such gains and losses to be treated as
ordinary  income and losses and may affect the amount,  timing and  character of
Fund  distributions to shareholders.  In some cases,  elections may be available
that would alter this  treatment.  Any such  transactions  that are not directly
related to the  Portfolios'  or the  International  Equity Fund's  investment in
stock or  securities,  possibly  including  speculative  currency  positions  or
currency  derivatives not used for hedging purposes,  may increase the amount of
gain a Fund is deemed to recognize from the sale of certain investments held for
less than  three  months,  which  gain (or share of such gain in the case of the
Equity  Fund,  Small Cap Fund and Small Cap II Fund plus any such gain the Funds
may realize  from other  sources) is limited  under the Code to less than 30% of
each Fund's gross income for its taxable year,  and could under future  Treasury
regulations produce income not among the types of "qualifying income" from which
each Fund must derive at least 90% of its gross income for its taxable year.

         Each  Portfolio  and the  International  Equity  Fund may be subject to
withholding  and other  taxes  imposed  by  foreign  countries  with  respect to
investments in foreign securities. Tax conventions between certain countries and
the U.S. may reduce or eliminate  such taxes in some cases.  Investors in a Fund
would be entitled to claim U.S.  foreign tax credits with respect to such taxes,
subject to certain  provisions and  limitations  contained in the Code,  only if
more than 50% of the value of the applicable Fund's total assets (in the case of
a Fund that invests in a Portfolio,  taking into account its allocable  share of
the  Portfolio's  assets)  at the close of any  taxable  year were to consist of
stock  or  securities  of  foreign  corporations  and the  Fund  were to file an
election  with the Internal  Revenue  Service.  Because the  investments  of the
Portfolios  are such that each Fund that invests in a Portfolio  expects that it
generally  will not meet this 50%  requirement,  shareholders  of each such Fund
generally will not directly take into account the foreign taxes, if any, paid by
the  corresponding  Portfolio  and  will  not be  entitled  to any  related  tax
deductions  or credits.  Such taxes will  reduce the  amounts  these Funds would
otherwise have available to distribute.

         The International Equity Fund may meet the 50% threshold referred to in
the previous  paragraph  and may  therefore  file an election  with the Internal
Revenue Service  pursuant to which  shareholders of the Fund will be required to
(i) include in ordinary gross income (in addition to taxable dividends  actually
received)  their pro rata shares of foreign  income  taxes paid by the Fund even
though not actually  received by them,  and (ii) treat such  respective pro rata
portions as foreign income taxes paid by them.

         If the International Equity Fund makes this election,  shareholders may
then deduct such pro rata  portions of foreign  income taxes in computing  their
taxable incomes, or, alternatively,  use them as foreign tax credits, subject to
applicable  limitations,  against their U.S. Federal income taxes.  Shareholders
who do not itemize deductions for Federal income tax purposes will not, however,
be able to deduct  their pro rata  portion of foreign  income  taxes paid by the
International  Equity  Fund,  although  such  shareholders  will be  required to
include  their  share of such taxes in gross  income.  Shareholders  who claim a
foreign tax credit for such foreign

                                                       -35-

<PAGE>



taxes  may be  required  to  treat a  portion  of  dividends  received  from the
International  Equity  Fund as a separate  category  of income for  purposes  of
computing the  limitations  on the foreign tax credit.  Tax exempt  shareholders
will  ordinarily  not benefit  from this  election.  Each year (if any) that the
International  Equity Fund files the election  described above, its shareholders
will be  notified  of the  amount of (i) each  shareholder's  pro rata  share of
foreign  income  taxes paid by the Fund and (ii) the  portion of Fund  dividends
which represents income from each foreign country.

         If a  Portfolio  or the  International  Equity Fund  acquires  stock in
certain  foreign  corporations  that  receive at least 75% of their annual gross
income from passive sources (such as interest,  dividends,  rents,  royalties or
capital gain) or hold at least 50% of their assets in investments producing such
passive income ("passive foreign investment companies"), the relevant Fund could
be subject to Federal  income  tax and  additional  interest  charges on "excess
distributions"  actually or constructively  received from such companies or gain
from the actual or deemed sale of stock in such companies, even if all income or
gain actually realized is timely distributed to its shareholders. They would not
be able to pass through to their shareholders any credit or deduction for such a
tax.  Certain  elections  may,  if  available,   ameliorate  these  adverse  tax
consequences,  but any such  election  would  require them to recognize  taxable
income or gain without the  concurrent  receipt of cash.  The Portfolios and the
International  Equity Fund may limit and/or  manage stock  holdings,  if any, in
passive  foreign  investment  companies to minimize each Fund's tax liability or
maximize its return from these investments.

         Distributions from a Fund's current or accumulated earnings and profits
("E&P"),  as  computed  for  Federal  income  tax  purposes,  will be taxable as
described  in  the  Funds'  Prospectus  whether  taken  in  shares  or in  cash.
Distributions,  if any,  in excess of E&P will  constitute  a return of capital,
which will first reduce an  investor's  tax basis in Fund shares and  thereafter
(after such basis is reduced to zero) will generally give rise to capital gains.
Shareholders  electing to receive distributions in the form of additional shares
will have a cost basis for federal income tax purposes in each share so received
equal to the amount of cash they would have received had they elected to receive
the distributions in cash, divided by the number of shares received.

         For  purposes  of  the  dividends  received   reduction   available  to
corporations,   dividends   received  by  a  Portfolio   and  allocable  to  its
corresponding  Fund, if any, from U.S.  domestic  corporations in respect of the
stock of such  corporations  held by the Portfolio,  for U.S. Federal income tax
purposes,  for at  least a  minimum  holding  period,  generally  46  days,  and
distributed  and designated by the Fund may be treated as qualifying  dividends.
The  International  Equity  Fund is  unlikely  to earn a  substantial  amount of
qualifying dividends, but the Portfolios' dividend income, if any, probably will
generally  qualify  for this  deduction.  Corporate  shareholders  must meet the
minimum  holding  period  requirements  referred to above with  respect to their
shares of the applicable Fund in order to qualify for the deduction and, if they
borrow to acquire or otherwise incur debt  attributable  to such shares,  may be
denied a portion of the  dividends  received  deduction.  The entire  qualifying
dividend,  including  the  otherwise  deductible  amount,  will be  included  in
determining the excess (if any) of a corporate  shareholder's  adjusted  current
earnings over its alternative  minimum  taxable  income,  which may increase its
alternative minimum tax liability.

         Additionally,  any corporate shareholder should consult its tax adviser
regarding  the  possibility  that its basis in its  shares may be  reduced,  for
Federal income tax purposes,  by reason of  "extraordinary  dividends"  received
with  respect to the shares,  for the purpose of  computing  its gain or loss on
redemption or other disposition of the shares.

         At the time of an investor's  purchase of Fund shares, a portion of the
purchase price may be attributable to undistributed net investment income and/or
realized  or  unrealized  appreciation  in the Fund's  portfolio  (or share of a
Portfolio's portfolio). Consequently, subsequent distributions by a Fund on such
shares from such income and/or appreciation may be taxable to such investor even
if the  net  asset  value  of the  investor's  shares  is,  as a  result  of the
distributions,  reduced  below  the  investor's  cost for such  shares,  and the
distributions  economically  represent  a return  of a portion  of the  purchase
price.


                                                       -36-

<PAGE>



         Upon a  redemption  (including  a  repurchase)  of shares of a Fund,  a
shareholder  may realize a taxable gain or loss,  depending  upon the difference
between the redemption  proceeds and the  shareholder's tax basis in his shares.
Such gain or loss will  generally  be  treated  as  capital  gain or loss if the
shares are capital  assets in the  shareholder's  hands and will be long-term or
short-term,  depending upon the shareholder's tax holding period for the shares,
subject to the rules described  below.  Any loss realized on a redemption may be
disallowed  to the extent the shares  disposed of are replaced with other shares
of the same Fund within a period of 61 days  beginning 30 days before and ending
30 days after the shares are disposed of, such as pursuant to automatic dividend
reinvestments. In such a case, the basis of the shares acquired will be adjusted
to reflect the disallowed  loss. Any loss realized upon the redemption of shares
with a tax  holding  period of six months or less will be treated as a long-term
capital loss to the extent of any amounts treated as  distributions of long-term
capital gain with respect to such shares.

         Different  tax  treatment,   including   penalties  on  certain  excess
contributions  and  deferrals,   certain   pre-retirement  and   post-retirement
distributions  and  certain  prohibited  transactions,  is  accorded to accounts
maintained as qualified retirement plans.  Shareholders should consult their tax
adviser for more information.

         The foregoing  discussion relates solely to U.S. Federal income tax law
as  applicable  to U.S.  persons  (i.e.,  U.S.  citizens or  residents  and U.S.
domestic  corporations,  partnerships,  trusts or estates)  subject to tax under
such law.  The  discussion  does not  address  special tax rules  applicable  to
certain classes of investors, such as tax-exempt entities,  insurance companies,
and financial institutions. Dividends, capital gain distributions, and ownership
of or gains  realized on the  redemption  (including an exchange) of Fund shares
may also be subject to state and local taxes. A state income (and possibly local
income and/or intangible  property) tax exemption is generally  available to the
extent, if any, a Fund's  distributions are derived from interest on (or, in the
case of intangible  property taxes,  the value of its assets is attributable to)
investments in certain U.S. Government obligations, provided in some states that
certain   thresholds  for  holdings  of  such   obligations   and/or   reporting
requirements  are  satisfied.  Shareholders  should  consult  their tax advisers
regarding the applicable requirements in their particular states,  including the
effect,  if any, of the Fixed  Income  Fund's  indirect  ownership  (through the
Portfolio) of any such obligations,  as well as the Federal, and any other state
or  local,   tax  consequences  of  ownership  of  shares  of,  and  receipt  of
distributions from, a Fund in their particular circumstances.

         Non-U.S.  investors not engaged in a U.S.  trade or business with which
their  investment  in a Fund is  effectively  connected  will be subject to U.S.
Federal income tax treatment that is different from that described above.  These
investors may be subject to nonresident alien withholding tax at the rate of 30%
(or a lower rate under an applicable tax treaty) on amounts  treated as ordinary
dividends  from the Fund and,  unless an  effective  IRS Form W-8 or  authorized
substitute is on file, to 31% backup  withholding on certain other payments from
the Fund.  Non-U.S.  investors  should consult their tax adviser  regarding such
treatment and the application of foreign taxes to an investment in the Funds.

                             ADDITIONAL INFORMATION

         The  Prospectus  and this  Statement  of  Additional  Information  omit
certain information contained in the registration  statement filed with the SEC,
which may be obtained from the SEC's principal office at 450 Fifth Street, N.W.,
Washington,  D.C.  20549,  upon payment of the fee  prescribed  by the rules and
regulations promulgated by the Commission.

                        EXPERTS AND FINANCIAL STATEMENTS

         Except as noted in the next sentence,  each Fund's financial statements
contained in the 1996 Annual Reports of the Funds have been audited by Coopers &
Lybrand L.L.P., independent accountants,  and are incorporated by reference into
and attached to this Statement of Additional  Information.  Financial highlights
of Equity  Fund,  International  Equity Fund and Small Cap Fund for periods from
commencement of operations  through December 31, 1992 were audited by Deloitte &
Touche, LLP, independent auditors. The Equity Portfolio, Small Cap Portfolio and
Small Cap II Portfolio's  financial  statements contained in their corresponding
Fund's 1996 Annual  Report have been audited by Coopers & Lybrand,  an affiliate
of Coopers & Lybrand L.L.P.

                                                       -37-

<PAGE>
                     Standish, Ayer & Wood Investment Trust
                           Standish Equity Fund Series

                     Financial Statements for the Year Ended
                                December 31, 1996

<PAGE>

January 27, 1997

Dear Standish, Ayer & Wood Investment Trust Shareholder:

I am writing to provide you with a review of  development  at  Standish,  Ayer &
Wood as they relate to the  activities of the  Investment  Trust.  The financial
markets in 1996  provided  another  very fine year for our  clients.  Investment
returns were quite favorable. U.S. stocks had another excellent year on top of a
sensational  1995,  and U.S.  bonds  generally  earned  the  coupon,  a somewhat
surprising  development  given the very high bond returns of the previous  year.
Selected  international stocks and hedged international bonds also recorded very
high returns,  the latter  benefitting from protection  against currency loss as
the dollar  appreciated.  In addition to the  positive  market  returns,  we are
delighted  to report  that in  virtually  all of the asset  classes  in which we
operate,  the Standish  management  efforts added value compared to the relevant
benchmarks.

During this period in which our clients fared  exceptionally well, Standish also
had a successful  year. Our assets under management grew modestly to $30 billion
as new business  offset some  account  losses.  We  attribute a slightly  higher
attrition  of  accounts  to  a  wave  of  corporate  mergers  and  pension  fund
restructuring,  changes in asset allocation, and higher turnover in public funds
where political considerations are sometimes paramount. Substantial increases in
assets occurred in small capitalization U.S. equities where asset growth has met
our self-imposed  limits,  management for high net worth individuals through our
private client group,  and mutual funds where aggregate  assets under management
now total $4.2  billion.  One of the  distinctive  features  of  Standish is the
longevity  of many of our client  relationships.  We continue to work with three
insurance  company  clients which  retained  Standish in 1934,  1940,  and 1955,
respectively.  And it was with great  pleasure  that in 1996 we  celebrated  our
twenty-fifth year of service to American Telephone.

We have also grown  significantly as an enterprise.  At the end of the year, our
organization  had  213  members  (versus  198  at  the  end  of  1995).  We  are
particularly proud that 50 of the staff members are Chartered Financial Analysts
(CFAs) or the equivalent.  Our investment team has had only minimal turnover. At
midyear, Dave Murray, a Director and Treasurer, elected to take early retirement
after  twenty-two  years of  distinguished  service.  With that  exception,  the
directorship  remains  unchanged,  with 22 of us  continuing  as  owners  of the
business.

In our letter a year ago, we mentioned our  dissatisfaction  with our efforts in
managing international equity portfolios.  We are particularly pleased to report
that not only has performance  improved,  but we have brought aboard Remi Browne
as the leader of our effort.  Remi,  who was elected Vice  President of Standish
and SIMCO in September, has had long experience in adding value to international
equity portfolios at State Street Bank in Boston, and more recently at Ark Asset
Management in New York.

During 1996, we introduced a number of new products.  After extensive  research,
we  began  a  quantitatively   based  program  to  manage   international  small
capitalization equities. The results have been exceedingly favorable to date. As
our existing  Standish  International  Equity Fund was altered to include  stock
selection,  we have  begun a new  investment  discipline  designed  to  focus on
country  selection.  Due to the  increasing  appetite of investors  for absolute
returns,  we have introduced a duration neutral bond strategy with the objective
of  delivering  relatively  high returns with very limited  volatility  by using
derivatives to mitigate interest rate risk.  Finally, we had concluded some time
ago that in our style of U.S.  small  capitalization  equities  --  particularly
given  the  focus on "micro  caps" -- there is a finite  amount we could  manage
effectively  without risking liquidity or high transaction  costs.  Accordingly,
having  grown close to our asset  target,  we have closed the Small Cap Fund and
have introduced the Standish Small  Capitalization  Equity Fund II with the same
management  style applied to companies  with a median market  capitalization  of
$500 million.

Fulfilling  your  objectives as our client must be our first  priority.  To that
end, we are honing our  research and the  implementation  of what we believe are
solid, durable investment philosophies.


<PAGE>

We are also making  efforts to diversify our  organization  from a dependence on
bond management.  Our activities are both internal -- designing new products and
marketing  programs  -  and  external  --  looking  to  acquisitions,  strategic
partnership  relationships,  and the  acquisition of minority  interests.  Among
other  initiatives  designed to diversify  our product and client base,  we have
begun a  partnership  relationship  as well as an  equity  interest  in  Cypress
Investments,  Inc.,  an effort  designed  to acquire  and manage  bank-sponsored
mutual funds on a private label basis.

We are confident that we have the people, resources,  investment technology, and
organizational  stability  to  succeed.  While  both the  investment  world  and
Standish  are  changing  at  an  accelerating  pace,  the  successful   business
principles we have applied for many decades are still intact.  Most importantly,
we believe that we are in partnership  with our clients to meet their  financial
needs.  We are  dedicated to working hard to fulfill  your  expectations  in the
years ahead, and we are confident we can achieve your and our objectives.

Sincerely yours,


Edward H. Ladd
Chairman
Standish, Ayer & Wood, Inc.



<PAGE>

                               Management Discussion


Nineteen  ninety six was an excellent  year for the U.S.  equity market with the
S&P 500  enjoying  a total  return of  22.96%  for the full  year.  For the same
twelve-month period, the Standish Equity Fund enjoyed a total return of 26.84%.

During 1996, there was a marked pattern of performance  being  differentiated by
capitalization group. Beginning in the late spring of the year, small and medium
capitalization  stocks  began to trail in terms of relative  performance  and by
year end a significant performance gap had developed. For the full year, the S&P
Mid-Cap 400 Index showed a total return of 19.20% while the Frank  Russell 2000,
an index covering smaller  capitalization  stocks, showed a gain of only 16.53%.
By industry  sector,  the best groups within the S&P 500 in 1996 were Financials
and  Technology  stocks  with  both  groups   registering  gains  of  over  30%.
Performance was relatively evenly dispersed, however, with eight of nine sectors
showing a gain of over 15% for the year.
Only the Utility group lagged (with a total return of just over 1%).

Within  the  Standish  Equity  Fund,  performance  was hurt by the fact that our
average  capitalization  is  smaller  than  that of the S&P  500.  Despite  this
performance drag arising from our capitalization  profile,  returns exceeded the
index return due to strong stock  selection  results.  Particularly  notable was
performance in Consumer Cyclicals,  Technology, and Financials where our results
for the year were ahead of the  comparable  S&P  groups.  In  addition,  we were
helped by modest underweightings in Utilities and Basic Industries - two sectors
where performance lagged that of the broad market.

Our stock selection  process is driven by proprietary  modeling  techniques that
utilize a combination of valuation and earnings growth measures to determine the
relative attractiveness of equity securities. We are committed to the consistent
application of our selection  disciplines.  In 1996 those disciplines once again
provided us with a very positive  starting point for our portfolio  construction
process. For the full year, stocks ranked in the top ten percent of our universe
outperformed  the universe by over 9.5%.  The best  performing of our indicators
for the year was the Estimate Trend factor,  indicating  stocks where  estimates
are rising.  Our  consistent  adherence to risk control  disciplines  and a well
diversified, fully invested fund positioning was also important.

Since May 3, 1996 -- the date of conversion -- the assets of the Standish Equity
Fund have been invested in a "Portfolio" entity,  having  substantially the same
investment  objective,  policies and restrictions as the corresponding fund. The
fund in which you are  invested  is now  considered  a  "Spoke,"  sharing in the
activities of the Portfolio proportionately according to its relative size.

We are very  pleased to be able to report  another  strong year for the Standish
Equity Fund and are grateful to our shareholders  for their continuing  support.
We remain focused on the Fund's investment success and are pleased to be working
on your behalf.


Ralph S. Tate

<PAGE>

                     Standish, Ayer & Wood Investment Trust
                           Standish Equity Fund Series

             Comparison of Change in Value of $100,000 Investment in
                   Standish Equity Fund and the S&P 500 Index

The following is a description  of the graphical  chart omitted from  electronic
format:

This line chart shows the  cumulative  performance  of the Standish  Equity Fund
compared  with the S&P 500 Index for the period  January 2, 1991 to December 31,
1996,  based upon a $100,000  investment.  Also included are the average  annual
total returns for one year, five year, and since inception.


<PAGE>
<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                              Standish Equity Fund

                       Statement of Assets and Liabilities
                                December 31, 1996


Assets:
<S>                                                                                  <C>                 <C>              
     Investment in Standish Equity Portfolio, (Portfolio) at value (Note 1A)                             $     106,277,516
     Other assets                                                                                                    2,576
                                                                                                           ----------------
        Total assets                                                                                           106,280,092

Liabilities
     Distribution payable                                                             $       285,108
     Payable for Fund shares redeemed                                                         125,000
     Accrued trustee fees                                                                         484
     Accrued expenses and other liabilities                                                    14,718
                                                                                        --------------
        Total liabilities                                                                                          425,310
                                                                                                           ----------------

Net Assets                                                                                               $     105,854,782
                                                                                                           ================
 
Net Assets consist of:
     Paid-in capital                                                                                     $      81,035,794
     Undistributed net investment income (loss)                                                                     88,950
     Accumulated net realized gain (loss)                                                                        7,655,446
     Net unrealized appreciation (depreciation)                                                                 17,074,592
                                                                                                           ----------------
        Total                                                                                            $     105,854,782
                                                                                                           ================

Shares of beneficial interest outstanding                                                                        2,728,741
                                                                                                           ================

Net asset value, offering price and redemption price per share                                           $           38.79
                                                                                                           ================
     (Net assets/Shares outstanding)

<PAGE>

                     Standish, Ayer & Wood Investment Trust
                              Standish Equity Fund

                             Statement of Operations
                      For the Year Ended December 31, 1996

Investment Income (Note 1B):
     Interest income                                                                                     $        77,789
     Dividend income (net of withholding tax of $3,380)                                                          612,003
     Interest income allocated from Portfolio                                                                    117,893
     Dividend income allocated from Portfolio (net of withholding tax of $1,452)                               1,453,073
     Expenses allocated from Portfolio                                                                          (479,297)
                                                                                                           --------------
        Total income                                                                                           1,781,461

Expenses
        Investment advisory fee (Note 3)                                             $        163,530
        Accounting, custodian, and transfer agency fees                                        46,088
        Trustee fees                                                                            1,627
        Legal and audit services                                                               32,621
                                                                                       ---------------
            Total expenses                                                                    243,866

        Deduct:
        Waiver of investment advisory fee (Note 3)                                            (12,085)
                                                                                       ---------------

                Net expenses                                                                                     231,781
                                                                                                           --------------

                Net investment income (loss)                                                                   1,549,680
                                                                                                           --------------

Realized and Unrealized Gain (Loss):

     Net realized gain (loss) from:
                Investment securities                                                       3,307,925
                Financial futures                                                             164,221
     Net realized gain (loss) from Portfolio on:
                Investment securities                                                      12,874,303  
                Financial futures                                                             428,300  
                                                                                       ---------------
                   Net realized gain (loss)                                                                   16,774,749

     Change in unrealized appreciation (depreciation):
                Investment securities                                                       3,350,428
                Financial futures                                                             (58,213)
                From Portfolio                                                              3,404,697
                                                                                       ---------------
                   Net change in unrealized appreciation (depreciation)                                        6,696,912
                                                                                                           --------------
                   Net realized and unrealized gain (loss)                                                    23,471,661
                                                                                                           --------------
                   Net increase (decrease) in net assets resulting from operations                       $    25,021,341
                                                                                                           ==============


<PAGE>

                     Standish, Ayer & Wood Investment Trust
                           Standish Equity Fund Series
 
                       Statements of Changes in Net Assets

                                                                                   
                                                                                     Year Ended              Year Ended
                                                                                    December 31, 1996     December 31, 1995
                                                                                  --------------------------------------------
Increase (Decrease) in Net Assets:
From operations
     Net investment income                                                      $        1,549,680    $             2,196,110
     Net realized gain (loss)                                                           16,774,749                 21,564,705
     Change in net unrealized appreciation (depreciation)                                6,696,912                 10,229,026
                                                                                  -----------------     ----------------------
        Net increase (decrease) in net assets from operations                           25,021,341                 33,989,841
                                                                                  -----------------     ----------------------
 
Distributions to shareholders
     From net investment income                                                         (1,481,454)                (2,203,103)
     From net realized gains on investments                                            (11,604,448)                (8,605,084)
                                                                                  -----------------     ----------------------
        Total distributions to shareholders                                            (13,085,902)               (10,808,187)
                                                                                  -----------------     ----------------------

Fund share (principal) transactions (Note 6)
     Net proceeds from sale of shares                                                   21,565,418                 32,648,683
     Net asset value of shares issued to shareholders
        in payment of distributions declared                                            12,463,945                 10,246,215
     Cost of shares redeemed                                                           (28,642,403)               (64,134,926)
                                                                                  -----------------     ----------------------
Increase (decrease) in net assets from Fund share transactions                           5,386,960                (21,240,028)
                                                                                  -----------------     ----------------------

        Net increase (decrease) in net assets                                           17,322,399                  1,941,626

Net Assets:
     At beginning of period                                                             88,532,383                 86,590,757
                                                                                  -----------------     ----------------------

     At end of period (including undistributed net investment income
        of $88,950 and distributions in excess of net investment income of
        $20,274 at December 31, 1996 and 1995, respectively)                    $      105,854,782    $            88,532,383
                                                                                  =================     ======================
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                           Standish Equity Fund Series

                              Financial Highlights

                                                       
                                                                                   Year Ended December 31,
                                                      ------------------------------------------------------------------------------
                                                                  1996             1995          1994          1993          1992*
                                                          ------------     ------------  ------------  ------------  ------------

<S>                                                       <C>              <C>            <C>            <C>            <C>        
Net asset value - Beginning of period                     $      34.81     $       28.66  $       30.89  $       26.28  $     25.66
                                                          ------------     -------------  -------------  -------------  -----------
                                                                                                                         
Income from investment operations:                                                                                       
    Net investment income **                                      0.60              0.76           0.45           0.50         0.56
    Net realized and unrealized gain                                                                                     
      (loss) on investments                                       8.52              9.94          (1.62)          5.57         1.81
                                                          ------------     -------------  -------------  -------------  -----------
Total from investment operations                                  9.12             10.70          (1.17)          6.07         2.37
                                                          ------------     -------------  -------------  -------------  -----------
                                                                                                                         
Less distributions to shareholders:                                                                                      
    From net investment income                                   (0.56)            (0.78)         (0.44)         (0.47)       (0.54)
    From net realized gains on investments                       (4.58)            (3.77)         (0.62)         (0.99)       (1.19)
    From paid-in capital                                           ---               ---            ---            ---        (0.02)
                                                          ------------     -------------  -------------  -------------  -----------
      Total distributions declared to shareholders               (5.14)            (4.55)         (1.06)         (1.46)       (1.75)
                                                          ------------     -------------  -------------  -------------  -----------
                                                                                                                         
    Net asset value - end of period                       $      38.79     $       34.81  $       28.66  $       30.89  $     26.28
                                                          ============     =============  =============  =============  ===========
                                                                                                                         
Total Return                                                     26.84%            37.55%         (3.78%)        20.79%        9.52%
                                                                                                                         
Ratios (to average daily net assets)/Supplemental Data:                                                                  
    Expenses (1) **                                               0.71%             0.69%          0.70%          0.80%        0.00%
    Net investment income **                                      1.53%             2.05%          1.55%          1.29%        2.52%
                                                                                                                         
    Portfolio turnover (2)                                          41%              159%           182%           192%          92%
    Average broker commission rate (2)                    $     0.0499                                                  $
                                                                                                                         
Net assets, end of period (000's omitted)                 $    105,855     $      88,532  $      86,591  $      72,916  $    14,679
                                                                                                                        
 *  Audited by other auditors.
**  For the year ended December 31, 1996 and the two year period ended December 31, 1993, the investment adviser did not impose
    a portion of its advisory fee.  If this voluntary reduction had not been undertaken, the net investment income per share
    and the ratios would have been:

    Net investment income per share                        $   0.59                                            $  0.47        $ 0.34
    Ratios (to average daily net assets):
      Expenses (1)                                             0.72%                                              0.97%        1.00%
      Net Investment income                                    1.52%                                              1.12%        1.52%
 
    (1Includes the Fund's share of Portfolio allocated expenses for the period from May 3, 1996 through December 31, 1996
    (2Portfolio turnover and average broker commission rate represents activity while the Fund was making investments
      directly in securities.  The portfolio turnover and average broker commission rate for the period since the Fund transferred
      substantially all of its investable assets to the Portfolio are shown in the Portfolio's financial statements
      which are included elsewhere in this report.
</TABLE>

<PAGE>

                           Notes to Financial Statements




(1) ....Significant Accounting Policies:

         Standish,  Ayer & Wood Investment Trust (the "Trust") is organized as a
         Massachusetts  business  trust and is registered  under the  Investment
         Company Act of 1940, as amended, as an open-end,  management investment
         company.  Standish  Equity Fund (the "Fund") is a separate  diversified
         investment  series of the Trust.  On May 3, 1996, the Fund  contributed
         substantially  all of its  investable  assets  to the  Standish  Equity
         Portfolio (the "Portfolio"), a subtrust of Standish, Ayer & Wood Master
         Portfolio  (the  "Portfolio  Trust"),  which is organized as a New York
         trust,  in exchange for an interest in the Portfolio.  The Fund invests
         all of its investable  assets in the interests in the Portfolio,  which
         has the same investment  objective as the Fund. The value of the Fund's
         investment in the Portfolio reflects the Fund's proportionate  interest
         in the net assets of the Portfolio  (approximately 100% at December 31,
         1996).  The  performance  of  the  Fund  is  directly  affected  by the
         performance of the Portfolio. The financial statements of the Portfolio
         are included elsewhere in this report and should be read in conjunction
         with the Fund's  financial  statements.  The  following is a summary of
         significant accounting policies followed by the Fund in the preparation
         of the financial statements. The preparation of financial statements in
         accordance  with  generally  accepted  accounting  principles  requires
         management to make estimates and  assumptions  that affect the reported
         amounts and  disclosures  in the financial  statements.  Actual results
         could differ from those estimates.

     A.  Investment security valuations--
         The Fund records its investment in the Portfolio at value. Valuation of
         securities  held  by  the  Portfolio  is  discussed  in  Note  1 of the
         Portfolio's Notes to Financial Statements, which are included elsewhere
         in this report.

     B.  Securities transactions and income--
         Securities  transactions are recorded as of the trade date.  Currently,
         the Fund's net investment  income consists of the Fund's pro rata share
         of the net  investment  income of the  Portfolio,  less all  actual and
         accrued  expenses of the Fund  determined in accordance  with generally
         accepted accounting  principles.  Prior to the Fund's investment in the
         Portfolio, the Fund held its investments directly. For investments held
         directly,  interest  income  was  determined  on the basis of  interest
         accrued,  dividend  income was  recorded  on the  ex-dividend  date and
         realized  gains and losses from  securities  sold were  recorded on the
         identified cost basis.

     C.  Federal taxes-
         As a qualified  regulated  investment company under Subchapter M of the
         Internal  Revenue  Code the Fund is not subject to income  taxes to the
         extent that it  distributes  all of its  taxable  income for its fiscal
         year.

     D.  Other-
         All net investment  income and realized and unrealized gains and losses
         of the  Portfolio are allocated pro rata among all the investors in the
         Portfolio.

(2) ....Distributions to Shareholders:

         The Fund's  dividends from  short-term and long-term  capital gains, if
         any, after reduction of capital losses will be declared and distributed
         at least  annually,  as will dividends from net investment  income.  In
         determining  the  amounts  of its  dividends,  the Fund  will take into
         account its share of the  income,  gains or losses,  expenses,  and any
         other tax items of the Portfolio.  Dividends from net investment income
         and capital gains  distributions,  if any, are reinvested in additional
         shares of the Fund  unless the  shareholder  elects to receive  them in
         cash.   Income  and  capital  gain   distributions  are  determined  in
         accordance with income tax regulations  which may differ from generally
         accepted accounting principles.  These differences are primarily due to
         differing treatments for futures  transactions.  Permanent book and tax
         basis differences relating to shareholder  distributions will result in
         reclassifications between paid-in capital, undistributed net investment
         income, and accumulated net realized gains (losses).


<PAGE>

(3) ....Investment Advisory Fee:

         Prior to May 3, 1996 (when the Fund  transferred  substantially  all of
         its  assets  to  the  Portfolio  in  exchange  for an  interest  in the
         Portfolio), the Fund retained Standish, Ayer & Wood, Inc. (SA&W) as its
         investment  adviser.  The  investment  advisory  fee  paid to SA&W  for
         overall investment  advisory and administrative  services,  and general
         office  facilities,  was paid  quarterly at the annual rate of 0.50% of
         the Fund's  average daily net assets.  SA&W has  voluntarily  agreed to
         limit the aggregate annual operating expenses of the Fund and Portfolio
         (excluding  commissions,  taxes and extraordinary expenses) to 0.71% of
         the Fund's  average  daily net assets for the year ended  December  31,
         1996. SA&W  voluntarily  waived $12,085 of its investment  advisory fee
         for the year  ended  December  31,  1996.  Currently,  the Fund pays no
         compensation  directly to SA&W for such  services now performed for the
         Portfolio,  but indirectly bears its pro rata share of the compensation
         paid by the  Portfolio  to SA&W  for such  services.  See Note 2 of the
         Portfolio's Notes to Financial  Statements which are included elsewhere
         in this report. The Fund pays no compensation  directly to its trustees
         who are  affiliated  with SA&W or to its officers,  all of whom receive
         remuneration  for their services to the Fund from SA&W.  Certain of the
         trustees and officers of the Trust are directors or officers of SA&W.

(4) ....Purchases and Sales of Investments:

         Purchases and proceeds from sales of  investments  from January 1, 1996
         through  May 3, 1996,  other than  purchased  option  transactions  and
         short-term obligations, were as follows:

                                       Purchases             Sales

Investments                             $38,138,153          $37,334,991
                                  ==================   ==================



(5) ....Investment Transactions:

         Increases and  decreases in the Fund's  investment in the Portfolio for
         the  period  from  May  3,  1996  to  December   31,  1996   aggregated
         $113,559,410 and $25,080,761, respectively.

(6) ....Shares of Beneficial Interest:

         The  Declaration  of Trust  permits the  trustees to issue an unlimited
         number of full and fractional  shares of beneficial  interest  having a
         par value of one cent per share.  Transactions  in Fund  shares were as
         follows:
<TABLE>
<CAPTION>

                                                                              Year Ended            Year Ended
                                                                           December 31, 1996     December 31, 1995
                                                                         ---------------------------------------------

<S>                                                                                 <C>                       <C>    
Shares sold                                                                         561,325                   932,595
Shares issued to shareholders in payment of distributions declared                  325,504                   294,939
Shares redeemed                                                                    (701,269)               (1,705,536)
                                                                         -------------------   -----------------------
      Net increase (decrease)                                                       185,560                  (478,002)
                                                                         ===================   =======================

</TABLE>


<PAGE>

                         Report of Independent Accountants

To the Trustees of Standish,  Ayer & Wood Investment  Trust and the Shareholders
of Standish  Equity Fund: We have audited the  accompanying  statement of assets
and liabilities of Standish,  Ayer & Wood Investment Trust: Standish Equity Fund
(the "Fund"),  as of December 31, 1996, and the related  statement of operations
for the year then ended,  changes in the net assets for each of the two years in
the period then ended and financial highlights for each of the four years in the
period then ended. These financial  statements and financial  highlights are the
responsibility  of the Fund's  management.  Our  responsibility is to express an
opinion on these  financial  statements  and financial  highlights  based on our
audits. The financial highlights for the year ended December 31, 1992, presented
herein, were audited by other auditors,  whose report,  dated February 12, 1993,
expressed an unqualified opinion on such financial highlights.  We conducted our
audits in accordance with generally accepted auditing standards. Those standards
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements and financial  highlights are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits  provide a reasonable  basis for our opinion.  In our
opinion,  the financial  statements and financial  highlights  referred to above
present fairly, in all material  respects,  the financial  position of Standish,
Ayer & Wood Investment Trust:  Standish Equity Fund as of December 31, 1996, the
results of its operations for the year then ended, the changes in its net assets
for each of the two years in the period then ended and financial  highlights for
each of the four years in the period then ended,  in conformity  with  generally
accepted accounting principles.

Coopers & Lybrand L.L.P.
Boston, Massachusetts
February 25, 1997

<PAGE>
<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Master Portfolio                                                                         
                            Standish Equity Portfolio
                            Portfolio of Investments
                                December 31, 1996

                                                                                                                          Value
Security                                                                                                Shares          (Note 1A)
- -------------------------------------------------------------------------                          ---------------  ----------------

Equities - 97.8%
- -------------------------------------------------------------------------

Basic Industry - 5.7%
- -------------------------------------------------------------------------
<S>                                                                                                        <C>             <C>      
Avery-Dennison Corp.                                                                                       44,400          1,570,650
Bemis Co                                                                                                   14,800            545,750
Cleveland-Cliffs Inc.                                                                                       7,700            349,388
Dexter Corp.                                                                                               15,500            494,063
Morton International Inc.                                                                                  12,200            497,150
Oakwood Homes Corp.                                                                                        22,100            505,538
Potash Corp. of Saskatchewan                                                                                7,000            595,000
PPG Industries Inc.                                                                                        18,100          1,015,863
Southdown Inc.                                                                                             15,600            485,550
                                                                                                                    ----------------
                                                                                                                           6,058,952
                                                                                                                    ----------------
Capital Goods - 10.6%
- -------------------------------------------------------------------------
Case Corp.                                                                                                 12,300            670,350
Caterpiller Tractor Inc.                                                                                    9,700            729,925
Crane Company                                                                                              16,200            469,800
Deere & Co.                                                                                                28,600          1,161,875
Dover Corp.                                                                                                 9,600            482,400
Duriron Inc.                                                                                               12,100            328,213
Harnischfeger Industries Inc.                                                                               9,700            466,813
Ingersoll Rand Co                                                                                          21,400            952,300
JLG Industries Inc                                                                                         30,600            489,600
McDonnell Douglas Corp.                                                                                    32,400          2,073,600
Timken Co.                                                                                                 15,900            729,413
Trinity Industries                                                                                         13,200            495,000
United Technologies Corp.                                                                                  34,000          2,244,000
                                                                                                                    ----------------
                                                                                                                          11,293,289
                                                                                                                    ----------------
Consumer Cyclical - 13.2%
- -------------------------------------------------------------------------
AMR Corp.*                                                                                                 10,000            881,250
Black & Decker Corp.                                                                                       32,600            982,075
Carnival Corp.                                                                                             55,400          1,828,200
Chrysler Corp.                                                                                             65,700          2,168,100
Claire's Stores Inc.                                                                                       32,900            427,700
Dayton-Hudson Corp.                                                                                        27,600          1,083,300
Jones Apparel Group Inc.*                                                                                  50,800          1,898,650

                                                                                                                          Value
Security                                                                                                Shares          (Note 1A)
- -------------------------------------------------------------------------                          ---------------  ----------------

Consumer Cyclical - (continued)
- -------------------------------------------------------------------------
Leggett & Platt Inc.                                                                                       21,500            744,425
Price/Costco Inc.*                                                                                         21,300            535,163
Ross Stores Inc.                                                                                           23,200          1,160,000
TJX Companies Inc.                                                                                         13,100            620,613
UAL Corp.*                                                                                                 27,700          1,731,250
                                                                                                                    ----------------
                                                                                                                          14,060,726
                                                                                                                    ----------------
Consumer Stable - 14.4%
- -------------------------------------------------------------------------
Alberto Culver Company, Class B                                                                            10,700            513,600
American Stores Co                                                                                         23,500            960,563
Conagra Inc.                                                                                               29,500          1,467,625
Dean Foods Company                                                                                         17,500            564,375
Eastman Kodak Company                                                                                      18,400          1,476,600
First Brands Corp.                                                                                         27,100            768,963
Food Lion Inc.                                                                                             86,800            849,008
Great Atlantic & Pacific Tea Co                                                                            14,600            465,375
Kingworld Productions Inc.*                                                                                33,600          1,239,000
Omnicom Group                                                                                              21,500            983,625
Philip Morris Companies, Inc.                                                                              15,500          1,745,688
Safeway Inc.*                                                                                              25,200          1,077,300
Universal Foods Corp                                                                                       16,500            581,625
Wallace Computer Services                                                                                  60,000          2,070,000
Washington Post Co.                                                                                         1,400            469,175
                                                                                                                    ----------------
                                                                                                                          15,232,522
                                                                                                                    ----------------
Energy - 9.4%
- -------------------------------------------------------------------------
Atlantic Richfield Co.                                                                                      5,700            755,250
British Petroleum Plc                                                                                      23,684          3,348,395
Camco International Inc.                                                                                   12,600            581,175
Phillips Petroleum Co.                                                                                     36,100          1,597,425
Reading & Bates Corp.*                                                                                     17,000            450,500
Texaco Inc.                                                                                                24,400          2,394,250
Unocal Corp.                                                                                               20,500            832,813
                                                                                                                    ----------------
                                                                                                                           9,959,808
                                                                                                                    ----------------
Financial - 13.4%
- -------------------------------------------------------------------------
American Bankers Insurance Group                                                                           21,900          1,119,638
BankAmerica Corp.                                                                                          10,400          1,037,400
Cigna Corp.                                                                                                14,800          2,022,050
Comerica Inc.                                                                                              23,700          1,241,288
Conseco Inc.                                                                                               18,400          1,173,000
First Chicago NBD Corp                                                                                      9,200            494,500

                                                                                                                          Value
Security                                                                                                Shares          (Note 1A)
- -------------------------------------------------------------------------                          ---------------  ----------------

Financial - (continued)
- -------------------------------------------------------------------------
First Union Corp (N.E.)                                                                                    17,000          1,258,000
Mercantile Bankshares                                                                                      16,600            531,200
Old Republic International Corp.                                                                           17,000            454,750
Regions Financial Corp.                                                                                    19,000            982,063
Reliastar Financial Corp.                                                                                  22,200          1,282,050
Southtrust Corp.                                                                                           28,100            979,988
Travelers Group Inc.                                                                                       34,700          1,574,513
                                                                                                                    ----------------
                                                                                                                          14,150,440
                                                                                                                    ----------------
Health Care - 9.7%
- -------------------------------------------------------------------------
Abbott Laboratories                                                                                        24,100          1,223,075
Amgen Inc.*                                                                                                12,800            696,000
Beckman Instruments Inc.                                                                                   11,000            422,125
Bristol-Myers Squibb Co                                                                                    19,300          2,098,875
Coherent Inc.*                                                                                             24,300          1,026,675
Lincare Holdings Inc.*                                                                                     25,700          1,053,700
Merck & Co. Inc.                                                                                           13,400          1,061,950
Schering-Plough Corp.                                                                                      23,200          1,502,200
Sybron International Corp*                                                                                 17,400            574,200
Watson Pharmaceutical Inc.*                                                                                14,700            660,581
                                                                                                                    ----------------
                                                                                                                          10,319,381
                                                                                                                    ----------------
Reits - 2.2%
- -------------------------------------------------------------------------
Beacon Properties Corp.                                                                                    16,700            611,638
General Growth Properties                                                                                  15,900            512,775
Patriot American Hospitality                                                                               11,700            504,563
Starwood Lodging Trust                                                                                     13,000            716,625
                                                                                                                    ----------------
                                                                                                                           2,345,601
                                                                                                                    ----------------
Technology - 11.4%
- -------------------------------------------------------------------------
Advanced Technology Labs Inc.*                                                                             17,800            551,800
Belden Inc.                                                                                                 9,700            358,900
Cadence Design Systems Inc*                                                                                20,600            818,850
Compaq Computer*                                                                                            9,700            720,225
Computer Associates Intl Inc.                                                                              22,400          1,114,400
Dell Computer Corp.*                                                                                       21,000          1,115,625
Harris Corp.Inc.                                                                                           25,600          1,756,800
Intel Corp.                                                                                                15,400          2,016,438
Raychem Corp.                                                                                              12,900          1,033,613
Sci Sys Inc.*                                                                                              17,200            767,550
Storage Technology Corp.*                                                                                  20,800            990,600
Sun Microsystems Corp.*                                                                                    35,200            904,200
                                                                                                                    ----------------
                                                                                                                          12,149,001
                                                                                                                    ----------------

                                                                                                                          Value
Security                                                                     Rate        Maturity       Shares          (Note 1A)
- -------------------------------------------------------------------------   -------      --------- ---------------  ----------------

Utilities - 7.8%
- -------------------------------------------------------------------------
Ameritech Corp.                                                                                            32,100          1,946,063
Bellsouth Corp                                                                                             25,800          1,041,675
CMS Energy Corp.                                                                                           26,900            904,513
DQE Inc.                                                                                                   20,550            595,950
DTE Energy Company                                                                                         23,900            773,763
FPL Group Inc.                                                                                             17,000            782,000
Nynex Corp                                                                                                 22,800          1,097,250
Panenergy Corp.                                                                                            26,300          1,183,500
                                                                                                                    ----------------
                                                                                                                           8,324,714
                                                                                                                    ----------------
Total Equities (Cost $86,830,426)                                                                                        103,894,434
                                                                                                                    ----------------

Short-Term Investments - 2.1%
- -------------------------------------------------------------------------

Repurchase Agreements - 2.0%
- -------------------------------------------------------------------------
Prudential-Bache Repurchase Agreement, dated 12/31/96,
5.72% due 1/2/97, to pay $2,108,307 (Collateralized by                                                   Par
FNMA FNARM with a rate of 6.084% and a maturity date of                                                 Value
                                                                                                     -------------
12/01/35 with a market value of $2,149,790.                                                             2,107,637          2,107,637
                                                                                                                    ----------------

U.S. Government Agency - 0.1%
- -------------------------------------------------------------------------
FNMA **                                                                          5.40%   1/17/1997        150,000            149,348
                                                                                                                    ----------------

Total Short-Term Investments (Cost $2,256,985)                                                                             2,256,985
                                                                                                                    ----------------

Total INVESTMENTS  (Cost $89,087,411) - 99.9%                                                                            106,151,419

Other Assets less Liabilities - 0.1%                                                                                         126,215
                                                                                                                    ----------------

NET ASSETS - 100.0%                                                                                                      106,277,634
                                                                                                                    ================

Notes to the Schedule of Investments:

*      Non-income producing security.
**    Denotes all or part of security is pledged as collateral for margin deposits (Note 5)

FNMA - Federal National Mortgage Association
FNARM - FNMA Adjustable Rate Mortgage
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                     Standish Ayer & Wood Master Portfolio
                            Standish Equity Portfolio

                       Statement of Assets and Liabilities
                                December 31, 1996



Assets:
<S>                                                                                               <C>                              
     Investments, at value (Note 1A) (identified cost, $89,087,411)                               $     106,151,419
     Interest and dividends receivable                                                                      219,299
     Deferred organizational costs (Note 1E)                                                                 85,593
                                                                                                    ----------------
        Total assets                                                                                    106,456,311


Liabilities:
     Payable for daily variation margin on open
        financial futures contracts (Note 5)                                   $        99,571       
     Payable to investment adviser (Note 1E)                                            40,912
     Accrued trustee fees                                                                  582
     Accrued expenses and other liabilities                                             37,612
                                                                                 --------------
        Total liabilities                                                                                   178,677
                                                                                                    ----------------


Net Assets (applicable to investors' beneficial interests)                                        $     106,277,634
                                                                                                    ================
 
<PAGE>

                     Standish Ayer & Wood Master Portfolio
                            Standish Equity Portfolio
 
                             Statement of Operations
             For the period May 3, 1996 (commencement of operations)
                            through December 31, 1996

Investment Income
        Interest Income                                                                                 $        117,893
        Dividend income (net of withholding tax of $1,452)                                                     1,453,074
                                                                                                          ---------------
            Total income                                                                                       1,570,967

Expenses
        Investment advisory fee (Note 2)                                             $        345,301
        Custodian and accounting expenses                                                      81,888
        Legal and audit services                                                               23,672
        Amortization of organization expense (Note 1E)                                         10,067
        Trustee fees (Note 2)                                                                   2,459
        Miscellaneous                                                                          15,910
                                                                                       ---------------
            Total expenses                                                                                       479,297
                                                                                                          ---------------

                Net investment income (loss)                                                                   1,091,670
                                                                                                          ---------------

Realized and Unrealized Gain (Loss)
     Net realized gain (loss)
            Investment securities                                                          12,874,316
            Financial futures                                                                 428,300
                                                                                       ---------------
     Net realized gain (loss)                                                                                 13,302,616

     Change in unrealized appreciation (depreciation)
            Investment securities                                                           3,338,425  
            Financial futures                                                                  66,274  
                                                                                       ---------------
     Change in net unrealized appreciation (depreciation)                                                      3,404,699
                                                                                                          ---------------

            Net realized and unrealized gain (loss)                                                           16,707,315
                                                                                                          ---------------

                Net increase (decrease) in net assets from operations                                   $     17,798,985
                                                                                                          ===============




<PAGE>

                     Standish Ayer & Wood Master Portfolio
                            Standish Equity Portfolio
 
                       Statement of Changes in Net Assets
             For the period May 3, 1996 (commencement of operations)
                            through December 31, 1996


Increase (Decrease) in Net Assets

     From operations
        Net investment income (loss)                                                                     $       1,091,670
        Net realized gain (loss)                                                                                13,302,616
        Change in net unrealized appreciation (depreciation)                                                     3,404,699
                                                                                                           ----------------
            Net increase (decrease) in net assets from operations                                               17,798,985
                                                                                                           ----------------
         

     Capital transactions
        Assets contributed by Standish Equity Fund at commencement
        (including unrealized gain of $13,669,897)                                                              97,994,616
        Contributions                                                                                           15,564,794
        Withdrawals                                                                                            (25,080,761)
                                                                                                           ----------------
         Increase in net assets resulting from capital transactions                                             88,478,649
                                                                                                           ----------------

            Total increase (decrease) in net assets                                                            106,277,634

Net Assets
     At beginning of period                                                                                            ---
                                                                                                           ----------------

     At end of period                                                                                    $     106,277,634
                                                                                                           ================

</TABLE>


<PAGE>

                     Standish Ayer & Wood Master Portfolio
                            Standish Equity Portfolio

                               Supplementary Data
                       Statement of Changes in Net Assets
             For the Period May 3, 1996 (commencement of operations)
                            through December 31, 1996



Ratios (to average daily net assets):
     Expenses                                          0.69  %  *
     Net investment income                             1.58  %  *


Portfolio Turnover                                       78  %

Average broker commission per share           $       0.048(1)

*    Annualized

(1)  Amount represents the average commission per share paid to brokers on the
     purchase and sale of portfolio securities.




<PAGE>

                           Notes to Financial Statements




(1) ....Significant Accounting Policies:

         Standish,  Ayer & Wood Master  Portfolio  (the  "Portfolio  Trust") was
         organized  as a master  trust  fund  under the laws of the State of New
         York on January 18, 1996 and is registered under the Investment Company
         Act of 1940, as amended, as an open-end, management investment company.
         Standish  Equity  Portfolio  Series  (the  "Portfolio")  is a  separate
         diversified  investment series of the Portfolio Trust. The following is
         a summary of significant  accounting policies followed by the Portfolio
         in the  preparation  of the financial  statements.  The  preparation of
         financial  statements in accordance with generally accepted  accounting
         principles  requires  management to make estimates and assumptions that
         affect  the  reported   amounts  and   disclosures   in  the  financial
         statements. Actual results could differ from those estimates.

     A.  Investment security valuations--
         Securities for which quotations are readily available are valued at the
         last  sale  price,  or if no  sale,  at the  closing  bid  price in the
         principal   market  in  which  such  securities  are  normally  traded.
         Securities (including  restricted  securities) for which quotations are
         not readily  available  are valued at their fair value as determined in
         good faith  under  consistently  applied  procedures  under the general
         supervision of the Board of Trustees.  Short term instruments with less
         than  sixty-one  days  remaining  to  maturity  when  acquired  by  the
         Portfolio  are valued on an  amortized  cost  basis.  If the  Portfolio
         acquires a short term instrument with more than sixty days remaining to
         its maturity,  it is valued at current  market value until the sixtieth
         day prior to maturity and will then be valued at  amortized  cost based
         upon the value on such date unless the trustees  determine  during such
         sixty-day period that amortized cost does not represent fair value.

     B.  Repurchase agreements--
         It is the policy of the Portfolio to require the custodian bank to take
         possession,  to have  legally  segregated  in the Federal  Reserve Book
         Entry System,  or to have segregated within the custodian bank's vault,
         all  securities  held as collateral in support of repurchase  agreement
         investments.  Additionally,  procedures  have been  established  by the
         Portfolio  to  monitor  on a  daily  basis,  the  market  value  of the
         repurchase  agreement's  underlying investments to ensure the existence
         of a proper level of collateral.

     C.  Securities transaction and income--
         Securities  transactions  are  recorded as of the trade date.  Interest
         income is determined on the basis of interest accrued.  Dividend income
         is recorded on the  ex-dividend  date.  Realized  gains and losses from
         securities sold are recorded on the identified cost basis.

     D.  Income Taxes--
         The Portfolio is treated as a partnership for federal tax purposes.  No
         provision  is made by the  Portfolio  for federal or state taxes on any
         taxable income of the Portfolio  because each investor in the Portfolio
         is ultimately  responsible for the payment of any taxes.  Since some of
         the  Portfolio`s  investors are  regulated  investment  companies  that
         invest all or substantially  all of their assets in the Portfolio,  the
         Portfolio   normally   must   satisfy   the   source  of   income   and
         diversification   requirements   applicable  to  regulated   investment
         companies  (under the Code) in order for its investors to satisfy them.
         The Portfolio  will allocate at least annually among its investors each
         investor's distributive share of the Portfolio's net investment income,
         net realized capital gains,  and any other items of income,  gain, loss
         deduction or credit.

     E.  Deferred Organizational Expenses--
         Costs incurred by the Portfolio in connection with its organization and
         initial  registration  are being  amortized  on a  straight-line  basis
         through  April,  2001.  These  costs  were  paid for by the  investment
         adviser and will be reimbursed by the portfolio.


<PAGE>

(2) ....Investment Advisory Fee:

         The investment advisory fee paid to Standish,  Ayer & Wood, Inc. (SA&W)
         for overall  investment  advisory and  administrative  services is paid
         monthly at the annual rate of 0.50% of the  Portfolio's  average  daily
         net assets. The Portfolio pays no compensation directly to its trustees
         who are  affiliated  with SA&W or to its officers,  all of whom receive
         remuneration for their services to the Portfolio from SA&W . Certain of
         the  trustees  and  officers of the  Portfolio  Trust are  directors or
         officers of SA&W.

(3) ....Purchases and Sales of Investments:

         Purchases and proceeds from sales of investments,  other than purchased
         option transactions and short-term obligations, were as follows:

                           Purchases              Sales

Investments                 $75,936,681          $81,731,354
                      ==================   ==================



(4) ....Federal Income Tax Basis of Investment Securities:

         The cost and  unrealized  appreciation  (depreciation)  in value of the
         investment  securities  owned at December  31,  1996,  as computed on a
         federal income tax basis, were as follows:

Aggregate cost                                             $89,104,533

                                                      
Gross unrealized appreciation                               $17,849,184
Gross unrealized depreciation                                  (802,298)
                                                     -------------------
      Net unrealized appreciation                           $17,046,886
                                                     ===================




(5) ....Financial Instruments:

         In general, the following  instruments are used for hedging purposes as
         described below. However, these instruments may also be used to enhance
         potential  gain in  circumstances  where hedging is not  involved.  The
         nature,  risks and objectives of these  investments  are set forth more
         fully  in  the  Portfolio's  Prospectus  and  Statement  of  Additional
         Information.  The Portfolio trades the following financial  instruments
         with off-balance sheet risk:


<PAGE>

         Options--
         Call and put  options  give the holder the right to  purchase  or sell,
         respectively,  a security or currency at a specified price on or before
         a certain date.  The Portfolio may use options to seek to hedge against
         risks of market  exposure and changes in securities  prices and foreign
         currencies,  as well as to seek to enhance returns.  Options, both held
         and  written  by the  Portfolio,  are  reflected  in  the  accompanying
         Statement of Assets and Liabilities at market value.  Premiums received
         from  writing  options  which  expire are  treated as  realized  gains.
         Premiums  received  from  writing  options  which are  exercised or are
         closed are added to or offset  against  the  proceeds or amount paid on
         the transaction to determine the realized gain or loss. If a put option
         written by the  Portfolio is  exercised,  the premium  reduces the cost
         basis of the securities purchased by the Portfolio. The Portfolio, as a
         writer  of an  option,  has no  control  over  whether  the  underlying
         securities may be sold (call) or purchased  (put) and as a result bears
         the market risk of an  unfavorable  change in the price of the security
         underlying the written option. The Portfolio entered into the following
         transactions during the period May 3, 1996 through December 31, 1996:

                                       # of Contracts               Premiums
                                       --------------               --------
Written Calls

Outstanding, Beginning of Period                   0                        $0
Options Written                                    1                    27,974
Options Exercised                                  0                         0
Options Expired                                    0                         0
Options Closed                                    (1)                  (27,974)
                                  -------------------       -------------------
Outstanding, End of Period                         0                        $0
                                  -------------------       -------------------


         Futures Contracts--
         The  Portfolio  may enter  into  financial  futures  contracts  for the
         delayed sale or delivery of securities or contracts  based on financial
         indices at a fixed price on a future date. The Portfolio is required to
         deposit  either  in cash or  securities  an  amount  equal to a certain
         percentage  of the  contract  amount.  Subsequent  payments are made or
         received by the Portfolio each day, dependent on the daily fluctuations
         in the value of the underlying security, and are recorded for financial
         statement  purposes  as  unrealized  gains or losses by the  Portfolio.
         There are several risks in connection with the use of futures contracts
         as a hedging device. The change in value of futures contracts primarily
         corresponds  with the value of their  underlying  instruments or index,
         which  may  not   correlate   with  changes  in  value  of  the  hedged
         investments.  In addition, there is the risk that the Portfolio may not
         be able to enter  into a closing  transaction  because  of an  illiquid
         secondary   market.   The  Portfolio  enters  into  financial   futures
         transactions primarily to manage its exposure to certain markets and to
         changes in securities  prices and foreign  currencies.  At December 31,
         1996,  the Portfolio had entered into the following  financial  futures
         contracts:   

<TABLE>
<CAPTION>
                                                Expiration                   Underlying Face              Unrealized
          Contract                   Position      Date                      Amount at Value              Gain/(Loss)
- -----------------------------      -------------------------       ------------------------------------  --------------

<S>                                 <C>          <C>                                        <C>               <C>    
S+P 500 (5 Contracts)               Long         03/21/97                                   $1,861,250         $10,588
                                                                   ====================================  ==============


</TABLE>


         At December 31, 1996,  the Portfolio  had  segregated  sufficient  cash
         and/or  securities  to  cover  margin   requirements  on  open  futures
         contracts.




<PAGE>

                           Independent Auditor's Report



To the  Trustees of  Standish,  Ayer & Wood Master  Portfolio  and  Investors of
Standish Equity Portfolio:  We have audited the accompanying statement of assets
and  liabilities  of Standish  Equity  Portfolio,  including  the  portfolio  of
investments  as of December 31, 1996,  and the related  statement of operations,
the statement of changes in net assets and the supplementary data for the period
from May 3, 1996  (commencement  of  operations)  to December  31,  1996.  These
financial  statements  and  supplementary  data  are the  responsibility  of the
Portfolio's  management.  Our  responsibility  is to express an opinion on these
financial statements and supplementary data based on our audit. We conducted our
audit in accordance  with auditing  standards  generally  accepted in the United
States of America. Those standards require that we plan and perform the audit to
obtain  reasonable   assurance  about  whether  the  financial   statements  and
supplementary  data  are  free  of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the financial  statements.  Our procedures  included  confirmation of securities
owned as of December 31, 1996 by correspondence  with the custodian and brokers;
where  replies  were not  received  from  brokers we  performed  other  auditing
procedures.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for our opinion. In our opinion,  the financial  statements and
supplementary  data present  fairly,  in all material  respects,  the  financial
position of Standish  Equity  Portfolio as of December 31, 1996, and the results
of its  operations,  changes in its net assets  and  supplementary  data for the
respective  stated period,  in conformity with United States generally  accepted
accounting principles.

Coopers & Lybrand
Chartered Accountants
Toronto, Canada
February 25, 1997

<PAGE>


This Report is submitted for the general  information of shareholders and is not
authorized  for  distribution  to  prospective  investors  unless  proceeded  or
accompanied by an effective prospectus.  Nothing herein is to be construed to be
an offer of sale or  solicitation  or an offer to buy  shares of the Fund.  Such
offer is made only by the Fund's  prospectus,  which includes  details as to the
offering and other material information.


                                      
<PAGE>
                     Standish, Ayer & Wood Investment Trust
                       Standish International Equity Fund

                    Financial Statements for the Year Ended
                               December 31, 1996

<PAGE>
                     Standish, Ayer & Wood Investment Trust

January 27, 1997

Dear Standish, Ayer & Wood Investment Trust Shareholder:

I am writing to provide you with a review of  development  at  Standish,  Ayer &
Wood as they relate to the  activities of the  Investment  Trust.  The financial
markets in 1996  provided  another  very fine year for our  clients.  Investment
returns were quite favorable. U.S. stocks had another excellent year on top of a
sensational  1995,  and U.S.  bonds  generally  earned  the  coupon,  a somewhat
surprising  development  given the very high bond returns of the previous  year.
Selected  international stocks and hedged international bonds also recorded very
high returns,  the latter  benefitting from protection  against currency loss as
the dollar  appreciated.  In addition to the  positive  market  returns,  we are
delighted  to report  that in  virtually  all of the asset  classes  in which we
operate,  the Standish  management  efforts added value compared to the relevant
benchmarks.

During this period in which our clients fared  exceptionally well, Standish also
had a successful  year. Our assets under management grew modestly to $30 billion
as new business  offset some  account  losses.  We  attribute a slightly  higher
attrition  of  accounts  to  a  wave  of  corporate  mergers  and  pension  fund
restructuring,  changes in asset allocation, and higher turnover in public funds
where political considerations are sometimes paramount. Substantial increases in
assets occurred in small capitalization U.S. equities where asset growth has met
our self-imposed  limits,  management for high net worth individuals through our
private client group,  and mutual funds where aggregate  assets under management
now total $4.2  billion.  One of the  distinctive  features  of  Standish is the
longevity  of many of our client  relationships.  We continue to work with three
insurance  company  clients which  retained  Standish in 1934,  1940,  and 1955,
respectively.  And it was with great  pleasure  that in 1996 we  celebrated  our
twenty-fifth year of service to American Telephone.

We have also grown  significantly as an enterprise.  At the end of the year, our
organization  had  213  members  (versus  198  at  the  end  of  1995).  We  are
particularly proud that 50 of the staff members are Chartered Financial Analysts
(CFAs) or the equivalent.  Our investment team has had only minimal turnover. At
midyear, Dave Murray, a Director and Treasurer, elected to take early retirement
after  twenty-two  years of  distinguished  service.  With that  exception,  the
directorship  remains  unchanged,  with 22 of us  continuing  as  owners  of the
business.

In our letter a year ago, we mentioned our  dissatisfaction  with our efforts in
managing international equity portfolios.  We are particularly pleased to report
that not only has performance  improved,  but we have brought aboard Remi Browne
as the leader of our effort.  Remi,  who was elected Vice  President of Standish
and SIMCO in September, has had long experience in adding value to international
equity portfolios at State Street Bank in Boston, and more recently at Ark Asset
Management in New York.

During 1996, we introduced a number of new products.  After extensive  research,
we  began  a  quantitatively   based  program  to  manage   international  small
capitalization equities. The results have been exceedingly favorable to date. As
our existing  Standish  International  Equity Fund was altered to include  stock
selection,  we have  begun a new  investment  discipline  designed  to  focus on
country  selection.  Due to the  increasing  appetite of investors  for absolute
returns,  we have introduced a duration neutral bond strategy with the objective
of  delivering  relatively  high returns with very limited  volatility  by using
derivatives to mitigate interest rate risk.  Finally, we had concluded some time
ago that in our style of U.S.  small  capitalization  equities  --  particularly
given  the  focus on "micro  caps" -- there is a finite  amount we could  manage
effectively  without risking liquidity or high transaction  costs.  Accordingly,
having  grown close to our asset  target,  we have closed the Small Cap Fund and
have introduced the Standish Small  Capitalization  Equity Fund II with the same
management  style applied to companies  with a median market  capitalization  of
$500 million.

Fulfilling  your  objectives as our client must be our first  priority.  To that
end, we are honing our  research and the  implementation  of what we believe are
solid, durable investment philosophies.


<PAGE>

We are also making  efforts to diversify our  organization  from a dependence on
bond management.  Our activities are both internal -- designing new products and
marketing  programs  -  and  external  --  looking  to  acquisitions,  strategic
partnership  relationships,  and the  acquisition of minority  interests.  Among
other  initiatives  designed to diversify  our product and client base,  we have
begun a  partnership  relationship  as well as an  equity  interest  in  Cypress
Investments,  Inc.,  an effort  designed  to acquire  and manage  bank-sponsored
mutual funds on a private label basis.

We are confident that we have the people, resources,  investment technology, and
organizational  stability  to  succeed.  While  both the  investment  world  and
Standish  are  changing  at  an  accelerating  pace,  the  successful   business
principles we have applied for many decades are still intact.  Most importantly,
we believe that we are in partnership  with our clients to meet their  financial
needs.  We are  dedicated to working hard to fulfill  your  expectations  in the
years ahead, and we are confident we can achieve your and our objectives.

Sincerely yours,





Edward H. Ladd
Chairman
Standish, Ayer & Wood, Inc.

<PAGE>
                     Standish, Ayer & Wood Investment Trust
                       Standish International Equity Fund

                             Management Discussion

The  international  equity  markets did not  provide as exciting  returns for US
investors  in 1996 as did our domestic  market.  The return of the MSCI EAFE was
6.04%.  The  Standish  International  Equity  Fund  return  was 7.44%  while its
benchmark,  which changed back from EAFE GDP in December to EAFE, was 7.24%. The
fund was ahead of its  benchmark  for virtually the entire year but gave up much
of its  incremental  return in the second  half due to  negative  experience  in
emerging markets.

For the year, there were fairly  attractive gains in many foreign markets,  with
twelve of the twenty EAFE  markets  providing  returns in excess of 20% in local
currencies. In fact, the strong US return placed it below median in local market
returns of  countries in the MSCI World Index.  Unfortunately,  Japan--with  the
largest  weighting  in EAFE--was a notable  exception,  off 4.9% for the year in
local terms. The dollar  strengthened  against most currencies,  increasing 4.7%
against an EAFE-weighted basket of currencies.

The fund had most of the extremes--best and worst markets--correctly  positioned
in 1996, as we were  overweight  Spain--the  strongest  market in the index--and
underweight   Singapore  and  Switzerland--two  of  the  weakest  markets--  for
virtually  the  entire  year.  Our  largest  overweights  for the  year  were in
Scandinavia,  especially Finland (up 33.9% in dollar terms) and Norway (up 28.6%
in dollar terms). Our largest  underweights  besides Switzerland were in Germany
and the United Kingdom which were up mid-teens in local terms.

Our  Japanese  weighting  during the course of the year  averaged  out to a very
slight  overweight.  Even this small  overweight  hurt  performance  against our
benchmark  and  in  comparison   with  other   managers,   who  were   generally
underweighted.  Most price  multiples in Japan are at relatively  low historical
levels and earnings are growing. Meanwhile, ten-year bond yields are at 2.6%.

Emerging  markets  performed  relatively well in the first half of 1996, and the
fund benefited from its position in emerging markets,  which averaged returns of
approximately 15% in the first half.  Performance reversed in the second half of
1996,  resulting in a return for the year of only 3.9%,  even lower than that of
EAFE.  We had  reduced our  position in emerging  markets to less than 5% of the
fund by year end,  but the decline in return of this area had an adverse  impact
on the fund return in the latter half of the year.

In December we began  implementing  some exciting  enhancements  to the fund. We
began using active stock  selection  techniques  which we believe will add value
within  markets.  These  techniques are similar to those used by Standish in our
core equity fund and are based on  investment  models  developed  during  twelve
years  of  experience  managing  international  equity  portfolios.  We  will be
focusing on stocks that have  attractive  valuation  (i.e.  low price  multiples
relative to history)  and  improving  growth  prospects.  The other  significant
change,  alluded  to in  the  first  paragraph,  is  the  reversion  to  use  of
cap-weighted  EAFE as our benchmark.  Cap-weighted  EAFE rather than GDP EAFE is
the industry  standard and was the fund's  benchmark  from 1988 until 1995.  The
discontinuities  of the GDP weighted  benchmark  and its lack of  connection  to
liquidity considerations make it too cumbersome for continued use.

Finally,  we would  like to thank  all of our  shareholders  for your  continued
support. We are working diligently to earn and reward that support in 1997.


Remi Browne

<PAGE>
                     Standish, Ayer & Wood Investment Trust
                       Standish International Equity Fund

       Comparison of Change in Value of $100,000 Investments in Standish
        International Equity Fund, the EAFE GDP Index and the EAFE Index


The following is a description  of the graphical  chart omitted from  electronic
format:

This line chart shows the cumulative  performance of the Standish  International
Equity Fund  compared  with the EAFE GDP Index and the EAFE Index for the period
December 8, 1988 to December 31, 1996,  based upon a $100,000  investment.  Also
included are the average annual total returns for one year, five year, and since
inception.



<PAGE>
<TABLE>
<CAPTION>

                     Standish, Ayer & Wood Investment Trust
                    Standish International Equity Fund Series

                            Portfolio of Investments
                                December 31, 1996

                                                                                           Value
Security                                                                Shares           (Note 1A)
- ---------------------------------                                  ---------------  -----------------

Equities - 96.6%
- ---------------------------------

Austria - 3.4%
- ---------------------------------
<S>                                                                         <C>      <C>            
BWT STAMM                                                                   2,200    $       227,439
Creditanstalt-Bankverein                                                    7,800            528,215
Creditanstalt-Bkverein:Vorzug                                               1,500             69,290
Ea-Generali AG                                                                500            147,820
Oemv AG *                                                                   3,300            372,256
Radex-Heraklith Indust. AG                                                  9,200            291,537
                                                                                    ---
                                                                                       --------------
                                                                                           1,636,557
                                                                                    -----------------
Belgium - 3.0%
- ---------------------------------
Almanij                                                                       800            262,212
Banque Bruxelles Lampert SA *                                               1,200            254,523
Electrabel SA                                                               1,000            236,685
Groupe Bruxelles Lambert SA *                                               1,800            231,737
Petrofina SA                                                                  800            254,649
Tessenderlo Chemie                                                            400            171,762
                                                                                    ---
                                                                                       --------------
                                                                                           1,411,568
                                                                                    -----------------
Denmark - 3.6%
- ---------------------------------
Danisco As                                                                  3,569            216,879
Den Danske Bank                                                             4,165            335,813
DFDS A/S                                                                      350            258,432
FLS Industries As Cl B                                                      1,559            199,794
Novo-Nordisk As                                                             1,803            339,709
Tele Danmark Cl B                                                           6,566            362,221
                                                                                    ---
                                                                                       --------------
                                                                                           1,712,848
                                                                                    -----------------
Finland - 2.0%
- ---------------------------------
Nokia Corp. ADR A                                                           7,000            402,500
Pohjola Insurance Company, Class A                                          7,400            172,101
Upm-Kymmeme                                                                 9,440            198,000
Valmet Cl A                                                                10,000            174,752
                                                                                    ---
                                                                                       --------------
                                                                                             947,353
                                                                                    -----------------
France - 3.0%
- ---------------------------------
Banque National De Paris                                                    4,900            189,531
Bertrand Faure                                                              4,800            186,859
Casino French Ord                                                           3,500            162,882
CGIP                                                                          500            137,821


<PAGE>

                                                                                           Value
Security                                                                Shares           (Note 1A)
- ---------------------------------                                  ---------------  -----------------

France - (continued)
- ---------------------------------
Elf Gabon SA                                                                  900    $       229,702
ERAMET SLN                                                                  1,900             99,547
Europe 1 Communication                                                        700            148,319
SEITA                                                                       6,500            271,694
                                                                                    ---
                                                                                       --------------
                                                                                           1,426,355
                                                                                    -----------------
Germany - 5.3%
- ---------------------------------
Commerzbank AG                                                             17,700            449,250
Heidelberger Zement AG *                                                    5,700            460,662
Kolbenschmidt AG  *                                                        30,700            422,486
Muenchener Rueckversicherungs-Gesellschaft AG                                 180            449,270
Puma AG                                                                    11,400            386,290
Viag AG                                                                       900            352,872
                                                                                    ---
                                                                                       --------------
                                                                                           2,520,830
                                                                                    -----------------
Hong Kong - 4.8%
- ---------------------------------
Elec & Eltek International                                              1,320,000            290,110
Great Eagle Holdings Ltd                                                  157,000            647,485
Guoco Group Ltd                                                            74,000            414,247
Harbour Centre Development                                                150,000            221,073
Hong Kong Telecom                                                          83,000            133,594
New Asia Realty & Trust Co., Class A                                       81,000            298,972
Swire Pacific Ltd., Class A                                                30,000            286,037
                                                                                    ---
                                                                                       --------------
                                                                                           2,291,518
                                                                                    -----------------
Ireland - 4.1%
- ---------------------------------
Allied Irish Banks PLC                                                     68,300            458,038
Avonmore Foods PLC, Class A                                                34,000            100,187
CRH PLC                                                                    12,100            122,841
CRH PLC                                                                    16,600            172,046
DCC PLC                                                                    22,300             97,434
Fii Fyffes PLC 1                                                          197,700            368,285
Hibernian Group PLC                                                        47,000            226,844
Smurfit (Jefferson) Group                                                 142,700            433,784
                                                                                    ---
                                                                                       --------------
                                                                                           1,979,459
                                                                                    -----------------
Italy - 4.8%
- ---------------------------------
Banca Popolare Di Milano                                                   58,000            294,162
Danieli & Company                                                          36,000            295,418
ENI SPA                                                                   101,000            518,830
Parmalat Finanziaria SPA                                                   76,000            116,076
Telecom Italia SPA                                                        228,000            591,389
Unipol-PTC Pfd                                                            222,000            453,061
                                                                                    ---
                                                                                       --------------
                                                                                           2,268,936
                                                                                    -----------------


<PAGE>

                                                                                           Value
Security                                                                Shares           (Note 1A)
- ---------------------------------                                  ---------------  -----------------

Japan - 32.6%
- ---------------------------------
Ajinomoto Co Inc                                                           16,000    $       162,576
Aoyama Trading Company Ltd                                                 15,000            397,830
Asahi Glass Co Ltd                                                         31,000            290,967
Canon Inc.                                                                 17,000            374,752
Chugoku Bank Ltd                                                           27,000            395,247
Credit Saison                                                              24,000            535,262
Daikin Industries Ltd                                                      43,000            381,383
Fanuc Company                                                               9,000            287,523
Fuji Bank                                                                  25,000            363,816
Fuji Heavy Industry                                                        90,000            362,697
Fuji Photo Film                                                            10,000            328,942
Furukawa Company Ltd                                                      100,000            335,831
Hokkaido Electric Power                                                     8,000            157,065
Honda Motor Company Ltd                                                    10,000            285,025
Industrial Bank of Japan                                                   23,000            398,088
Japan Energy Corp                                                          88,000            238,698
Japan Radio                                                                37,000            395,074
Joyo Bank                                                                  56,000            336,588
Kawasaki Kisen Kaisha Ltd  *                                              200,000            454,663
Komori Corp.                                                               20,000            423,663
Kubota Corp.                                                               52,000            250,306
Kurabo Industries                                                         121,000            343,839
Kyushu Electric Power Company                                              20,000            387,497
Mitsubishi Gas Chemical Company                                           106,000            380,625
Mitsui Petrochemical                                                       57,000            294,498
Mochida Pharmaceutical                                                     37,000            356,841
NEC Corp.                                                                  13,000            156,721
Nippon Denso Corp.                                                         12,000            288,298
Nissan Fire & Marine Insurance                                             87,000            479,463
Nitto Boseki Company Ltd *                                                126,000            341,772
Ono Pharmaceutical                                                         17,000            505,037
Rinnai Corp                                                                13,000            260,828
Seventy Seven Bank  *                                                      43,000            351,761
Shionogi & Company                                                         49,000            348,945
Sumitomo Heavy Industries *                                                54,000            163,679
Sumitomo Warehouse                                                         89,000            448,334
Suzuki Motor Company Ltd                                                   40,000            365,108
Takashimaya Company                                                        39,000            466,804
Takeda Chemical Industries Ltd                                             13,000            272,023
Takuma Company                                                             25,000            273,400
Teijin Limited                                                             53,000            230,931


<PAGE>

                                                                                           Value
Security                                                                Shares           (Note 1A)
- ---------------------------------                                  ---------------  -----------------

Japan - (continued)
- ---------------------------------
Tokyo Broadcasting                                                         34,000    $       518,212
Toshiba Tungaloy                                                           59,000            261,138
Toyo Suisan Kaisha Ltd                                                     37,000            369,586
Yamaguchi Bank                                                             25,000            365,969
Yodogawa Steel Works                                                       29,000            176,053
                                                                                    ---
                                                                                       --------------
                                                                                          15,563,358
                                                                                    -----------------
Malaysia - 4.3%
- ---------------------------------
Arab Malaysian Finance Berhad                                              48,000            256,532
Faber Group Berhad  *                                                     115,000            109,264
IGB Corporation                                                           140,000            155,740
Landmarks Berhad                                                          100,000            133,017
Malayan Cement Berhad                                                     105,000            241,093
Pan-Malaysian Cement Works                                                115,000            116,093
Renong Berhad                                                             144,000            255,392
Shell Refining Company Berhad                                              74,000            216,785
Systems Telekom Malaysia                                                   29,000            258,314
Tan Chong Motor Holdings Berhad                                           117,000            198,242
UMW Holdings Berhad                                                        27,000            126,128
                                                                                    ---
                                                                                       --------------
                                                                                           2,066,600
                                                                                    -----------------
Norway - 5.2%
- ---------------------------------
Den Norske Bank                                                            87,200            335,332
Elkem A/S, Series A *                                                      12,600            207,660
Kvaerner Cl B                                                               6,267            272,478
Leif Hoegh & Company                                                       13,000            265,264
Norsk Hydro                                                                14,379            780,903
Orkla As A-Aksjer *                                                         6,137            430,582
Saga Petroleum As Cl A                                                     12,300            206,577
                                                                                    ---
                                                                                       --------------
                                                                                           2,498,796
                                                                                    -----------------
Singapore - 2.0%
- ---------------------------------
Creative Technology Ltd  *                                                 16,000            166,857
Development Bank of Singapore                                              20,000            270,000
Hong Kong Land Holdings Ltd *                                              37,000            102,860
Mandarin Oriental                                                          93,000            131,130
Robinson & Co.                                                             31,000            125,107
Singapore Airlines Ltd.                                                     3,000             27,214
Singapore Telecom Ltd.                                                     58,000            136,714
                                                                                    ---
                                                                                       --------------
                                                                                             959,882
                                                                                    -----------------


<PAGE>

                                                                                           Value
Security                                 Rate +      Maturity           Shares           (Note 1A)
- ---------------------------------   --------------   -----------   ---------------  -----------------

Spain - 2.1%
- ---------------------------------
Banco de Santander                                                          4,181    $       267,365
Grupo Anaya SA                                                              7,500            139,958
Iberdrola SA                                                               27,274            386,181
Telefonica Nacional de Espana                                               9,274            215,168
                                                                                    ---
                                                                                       --------------
                                                                                           1,008,672
                                                                                    -----------------
United Kingdom - 16.4%
- ---------------------------------
Arjo Wiggins Appleton PLC                                                 108,000            330,964
Bank of Scotland *                                                         74,000            390,199
British Petroleum Company PLC *                                            67,000            803,502
British Telecommunications PLC                                             45,000            304,308
Glaxo Wellcome PLC                                                         25,200            408,990
Great Portland Estates PLC                                                135,000            481,885
Guinness PLC                                                               47,000            369,330
Hazlewood Foods PLC                                                       192,000            350,070
Hepworth PLC                                                               69,000            299,454
HSBC Holdings PLC                                                          23,000            514,644
Royal & Sun Alliance Insurance Group                                       60,500            461,949
Scottish Hydro-Electric PLC                                                55,000            308,845
Scottish Power PLC                                                         51,500            311,233
Scottish Newcastle Breweries *                                             38,500            452,486
South West Water PLC                                                       47,500            490,360
Storehouse PLC                                                            101,000            446,978
Tesco PLC                                                                  72,500            440,626
Tomkins PLC                                                                71,000            328,190
Unigate PLC                                                                50,000            355,668
                                                                                    ---
                                                                                       --------------
                                                                                           7,849,681
                                                                                    -----------------
TOTAL Equities (Cost $45,007,533)                                                         46,142,413
                                                                                    -----------------

Short-Term Investments - 2.6%
- ---------------------------------
                                                                         Par
Federal Agency Discount Notes - 2.6%                                    Value
- ------------------------------------------------                     -------------
FHLB +                                        5.300% 3/12/1997     $      225,000            222,658
FNMA +                                        5.220% 1/16/1997          1,000,000            997,830
                                                                                    ---
                                                                                       --------------
TOTAL Short-Term Investments (Cost $1,220,506)                                             1,220,488
                                                                                    -----------------

TOTAL INVESTMENTS  (Cost $46,228,039) - 99.2%                                             47,362,901

Other Assets less Liabilities - 0.8%                                                         375,614
                                                                                    -----------------

NET ASSETS - 100.0%                                                                  $    47,738,515
                                                                                    =================

Notes to the Schedule of Investments:
*    Non-income producing security.
+    Rate noted is yield to maturity.
**  Denotes all or part of security pledged as a margin deposit (see Note 6)

FHLB - Federal Home Loan Bank
FNMA - Federal National Mortgage Association
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                    Standish, Ayer & Wood Investment Trust
                                      Standish International Equity Fund

                                      Statement of Assets and Liabilities
                                               December 31, 1996

Assets                                                                                          
<S>                                                                              <C>                <C>        
    Investments, at value (Note 1A) (identified cost, $46,228,039)                                  $47,362,901
    Cash                                                                                                306,510
    Receivable for investments sold                                                                      10,701
    Interest and dividends receivable                                                                    47,153
    Net unrealized appreciation on forward foreign currency exchange contracts (Note 6)                 382,340
    Receivable for foreign dividend tax reclaims                                                         97,316
    Receivable from Investment Adviser (Note 2)                                                           3,269
                                                                                               -----------------
       Total assets                                                                                  48,210,190

Liabilities
    Distribution payable                                                           $252,106
    Unrealized depreciation on forward foreign currency exchange contracts (Note 6) 186,398     
    Payable for daily variation margin on financial futures contracts (Note 6)        2,799     
    Accrued trustee fees (Note 2)                                                       318
    Accrued expenses and other liabilities                                           30,054
                                                                           -----------------

       Total liabilities                                                                                471,675
                                                                                               -----------------

Net Assets                                                                                          $47,738,515
                                                                                               =================

Net Assets consist of
    Paid-in capital                                                                                 $43,985,314
    Undistributed net investment income                                                                   8,961
    Accumulated undistributed net realized gain (loss)                                                2,408,548
    Net unrealized appreciation (depreciation)                                                        1,335,692
                                                                                               -----------------

       Total Net Assets                                                                             $47,738,515
                                                                                               =================

Shares of beneficial interest outstanding                                                             2,053,669
                                                                                               =================

Net asset value, offering price, and redemption price per share                                             $23.25
                                                                                               =================
    (Net assets/Shares outstanding)






                   The accompanying notes are an integral part of the financial statements.

<PAGE>

                     Standish, Ayer & Wood Investment Trust
                       Standish International Equity Fund
 
                             Statement of Operations
                          Year Ended December 31, 1996

Investment income
    Dividend income (net of foreign withholding taxes of $90,911)                                      $771,708
    Interest income                                                                                     403,047
                                                                                               -----------------
                                                                                                
         Total income                                                                                 1,174,755

Expenses
    Investment advisory fee (Note 2)                                               $410,099     
    Accounting and transfer agent fees                                               98,176
    Custody fees                                                                     85,628
    Audit services                                                                   35,184
    Legal fees                                                                       11,762
    Registration costs                                                                8,866
    Insurance expense                                                                 2,683
    Trustee fees (Note 2)                                                             1,955
    Miscellaneous                                                                     2,819
                                                                           -----------------

         Total expenses                                                             657,172

Deduct:
    Waiver of investment advisory fee (Note 2)                                     (402,258)
                                                                           -----------------

    Net expenses                                                                                        254,914
                                                                                               -----------------

            Net investment income                                                                       919,841
                                                                                               -----------------

Realized and unrealized gain (loss)

    Net realized gain (loss)
         Investment securities                                                    3,795,947
         Financial futures contracts                                                744,905
         Foreign currency and forward foreign exchange contracts                    (20,322)
                                                                           -----------------

            Net realized gain (loss)                                                                  4,520,530

    Change in net unrealized appreciation (depreciation)
         Investment securities                                                   (1,582,054)
         Financial futures contracts                                               (195,226)
         Translation of assets and liabilities in foreign currencies
           and forward foreign exchange contracts                                   264,316
                                                                           -----------------

            Change in net unrealized appreciation (depreciation)                                     (1,512,964)
                                                                                               -----------------

            Net realized and unrealized gain (loss)                                                   3,007,566
                                                                                               -----------------

            Net increase (decrease) in net assets from operations                                    $3,927,407
                                                                                               =================




                   The accompanying notes are an integral part of the financial statements.

<PAGE>


                     Standish, Ayer & Wood Investment Trust
                       Standish International Equity Fund

                       Statements of Changes in Net Assets

                                                                             Year Ended           Year Ended
                                                                            December 31,         December 31,
                                                                                1996                 1995
                                                                          ------------------   -----------------
Increase (decrease) in Net Assets

    From operations
       Net investment income                                                       $919,841          $1,535,925
       Net realized gain (loss)                                                   4,520,530             555,805
       Change in net unrealized appreciation (depreciation)                      (1,512,964)         (1,331,247)
                                                                          ------------------   -----------------

         Net increase (decrease) in net assets from operations                    3,927,407             760,483
                                                                          ------------------   -----------------

    Distributions to shareholders
       From net investment income                                                  (993,584)                ---
       From net realized gains on investments                                    (2,991,390)           (293,380)
                                                                          ------------------   -----------------

         Total distributions to shareholders                                     (3,984,974)           (293,380)
                                                                          ------------------   -----------------

    Fund share (principal) transactions (Note 4)
       Net proceeds from sale of shares                                           3,568,994          12,167,766
       Net asset value of shares issued to shareholders in                 
         payment of distributions declared                                        3,425,523             272,750
       Cost of shares redeemed                                                  (18,671,701)        (57,868,870)
                                                                          ------------------   -----------------

         Increase (decrease) in net assets from Fund share transactions         (11,677,184)        (45,428,354)
                                                                          ------------------   -----------------

         Net increase (decrease) in net assets                                  (11,734,751)        (44,961,251)

Net assets

    At beginning of period                                                       59,473,266         104,434,517
                                                                          ------------------   -----------------

    At end of period (including undistributed net investment income
       of  $8,961 and $103,026, at December 31, 1996 and
       1995, respectively)                                                      $47,738,515         $59,473,266
                                                                          ==================   =================






</TABLE>


    The accompanying notes are an integral part of the financial statements.

<PAGE>
<TABLE>
<CAPTION>


                     Standish, Ayer & Wood Investment Trust
                       Standish International Equity Fund

                              Financial Highlights

                                                                                     Year ended December 31,
                                                          ----------------------------------------------------------
                                                            1996          1995       1994        1993      1992*    
                                                          ----------    ---------- ----------  --------- ---------- 

<S>                                                         <C>           <C>        <C>        <C>        <C>      
    Net asset value - beginning of period                   $23.54        $23.12     $26.74     $19.78     $22.20   
                                                          ----------    ---------- ----------  --------- ---------- 

    Income from investment operations
       Net investment income                                  0.47          0.04       0.21       0.26       0.26   
       Net realized and unrealized gain (loss)                1.28          0.45      (2.08)      7.29      (2.47)  
                                                          ----------    ---------- ----------  --------- ---------- 

    Total from investment operations                          1.75          0.49      (1.87)      7.55      (2.21)  
                                                          ----------    ---------- ----------  --------- ---------- 

    Less distributions declared to shareholders
       From net investment income                            (0.51)       ---         (0.12)     (0.23)     (0.21)  
       In excess of net investment income                   ---           ---        ---         (0.36)    ---      
       From net realized gains on investments                (1.53)        (0.07)     (1.63)    ---        ---      
                                                          ----------    ---------- ----------  --------- ---------- 

    Total distributions declared to shareholders             (2.04)        (0.07)     (1.75)     (0.59)     (0.21)  
                                                          ----------    ---------- ----------  --------- ---------- 

       Net asset value - end of period                      $23.25        $23.54     $23.12     $26.74     $19.78   
                                                          ==========    ========== ==========  ========= ========== 
        
Total return                                                  7.44%         2.14%     (6.99%)    38.27%     (9.95%) 
                                                          
Net assets at end of period (000 omitted)                   47,739        59,473    104,435     92,419     56,539   

Ratios (to average daily net assets)/Supplemental Data
    Expenses                                                  0.50**         1.22%      1.23%      1.34%      1.53%  
    Net investment income                                     1.80**         1.76%      1.52%      1.09%      1.18%  

Portfolio turnover                                          163%          108%        75%        98%        98%     

Average Broker Commission per share                          $0.0092(1)


*   Audited by other auditors

(1) Amount represents the average commission per share paid to brokers on the
    purchase and sale of portfolio securities.

**  The investment adviser voluntarily waived a portion of its investment advisory fee.
    Had this action not been undertaken, the net investment income per share and the
    ratios would have been:


       Net investment income per share                              $0.27
       Ratios (to average daily net assets)
             Expenses                                                1.29%
             Net investment income                                   1.01%


</TABLE>

The accompanying notes are an integral part of the financial statements.

<PAGE>

                     Standish, Ayer & Wood Investment Trust
                       Standish International Equity Fund

                          Notes to Financial Statements




(1) ....Significant Accounting Policies:

         Standish,  Ayer & Wood  Investment  Trust  (Trust)  is  organized  as a
         Massachusetts  business  trust and is registered  under the  Investment
         Company Act of 1940, as amended, as an open-end,  management investment
         company. Standish International Equity Fund ("The Fund") is a separate,
         diversified  investment series of the Trust. The following is a summary
         of significant accounting policies consistently followed by the Fund in
         the  preparation  of  its  financial  statements.  The  preparation  of
         financial  statements in accordance with generally accepted  accounting
         principles  requires  management to make estimates and assumptions that
         affect  the  reported   amounts  and   disclosures   in  the  financial
         statements. Actual results could differ from those estimates.

     A. .Investment security valuations--
         Securities for which quotations are readily available are valued at the
         last sale price,  or if no sale price,  at the closing bid price in the
         principal  market  in  which  such  securities  are  primarily  traded.
         Securities (including  restricted  securities) for which quotations are
         not readily  available  are valued at their fair value as determined in
         good faith  under  consistently  applied  procedures  under the general
         supervision  of the Board of Trustees.  Short - term  instruments  with
         less than  sixty-one  days  remaining to maturity  when acquired by the
         Fund are valued at amortized  cost. If the Fund acquires a short - term
         instrument  with more than sixty days remaining to its maturity,  it is
         valued at current market value until the sixtieth day prior to maturity
         and will then be valued at amortized  cost based upon the value on such
         date unless the trustees  determine  during such sixty-day  period that
         amortized cost does not represent fair value.

     B. .Securities transactions and income--
         Securities  transactions are recorded as of trade date. Interest income
         is  determined  on  the  basis  of  interest   accrued,   adjusted  for
         amortization  of premium or discount on debt  securities  when required
         for federal  income tax  purposes.  Dividend  income is recorded on the
         ex-dividend  date.  Realized gains and losses from  securities sold are
         recorded on the identified  cost basis.  The Fund does not isolate that
         portion of the results of operations  resulting from changes in foreign
         exchange  rates on  investments  from  the  fluctuations  arising  from
         changes in market  prices of securities  held.  Such  fluctuations  are
         included  with  the net  realized  and  unrealized  gain  or loss  from
         investments.

     C. .Federal taxes--
         As a qualified  regulated  investment company under Subchapter M of the
         Internal  Revenue Code,  the Fund is not subject to income taxes to the
         extent that it  distributes  all of its  taxable  income for its fiscal
         year.

     D. .Foreign currency transactions--
         Investment security valuations,  other assets and liabilities initially
         expressed in foreign  currencies are converted into U.S.  dollars based
         upon current exchange rates.  Purchases and sales of foreign investment
         securities  and income and expenses  are  converted  into U.S.  dollars
         based upon currency  exchange rates  prevailing on the respective dates
         of such transactions. Section 988 of the Internal Revenue Code provides
         that  gains  or  losses  on  certain   transactions   attributable   to
         fluctuations  in  foreign  currency  exchange  rates must be treated as
         ordinary income or loss. For financial statement purposes, such amounts
         are included in net realized gains or losses.

     E. .Distributions to shareholders--
         Dividends from net investment  income and capital gains  distributions,
         if any,  are  reinvested  in  additional  shares of the Fund unless the
         shareholder   elects  to  receive  them  in  cash.   Distributions   to
         shareholders are recorded on the ex-dividend  date.  Income and capital
         gain  distributions  are  determined  in  accordance  with  income  tax
         regulations  which  may  differ  from  generally  accepted   accounting
         principles.  These differences are primarily due to differing treatment
         of  foreign  currency  transactions.   Permanent  book  and  tax  basis
         differences  relating  to  shareholder  distributions  will  result  in
         reclassifications between paid-in capital, undistributed net investment
         income and accumulated net realized gain (loss).


<PAGE>

(2) ....Investment Advisory Fee:

         The investment advisory fee paid to Standish  International  Management
         Company   L.P.   (SIMCO),   for   overall   investment   advisory   and
         administrative services, and general office facilities, is paid monthly
         at the annual  rate of 0.80% of the Fund's  average  daily net  assets.
         SIMCO has voluntarily  agreed to limit total Fund operating expenses to
         0.50% of the Fund's average daily net assets for the Fund's fiscal year
         ended December 31, 1996.  For the year ended  December 31, 1996,  SIMCO
         voluntarily  waived a portion  of its  investment  advising  fee in the
         amount of  $402,258.  The Fund  pays no  compensation  directly  to its
         trustees who are affiliated with SIMCO or to its officers,  all of whom
         receive remuneration for their services to the Fund from SIMCO. Certain
         of the trustees and officers of the Trust are  directors or officers of
         SIMCO.

(3) ....Purchases and Sales of Investments:

         Purchases and proceeds from sales of investments, other than short-term
         investments, were as follows:

                                  Purchases                Sales


Non-U.S. Government securities             $50,287,925            $58,275,201
                                  =====================   ====================

U.S. Government securities                 $23,042,519            $26,292,529
                                  =====================   ====================


(4) ....Shares of Beneficial Interest:

         The  Declaration  of Trust  permits the  trustees to issue an unlimited
         number of full and fractional  shares of beneficial  interest  having a
         par value of one cent per share.  Transactions  in Fund  shares were as
         follows:

<TABLE>
<CAPTION>
                                                   Year Ended             Year Ended
                                                     December 31,           December 31,
                                                         1996                   1995
                                                 ---------------------   --------------------

<S>                                                           <C>                    <C>    
Shares sold                                                   147,664                535,762
Shares issued to shareholders in
     payment of distributions declared                        144,612                 12,155
Shares redeemed                                              (764,772)            (2,539,577)
                                                 ---------------------   --------------------

Net increase (decrease)                                      (472,496)            (1,991,660)
                                                 =====================   ====================
</TABLE>





(5) ....Federal Income Tax Basis of Investment Securities:

         The cost and  unrealized  appreciation  (depreciation)  in value of the
         investment  securities  owned at December  31,  1996,  as computed on a
         federal income tax basis, are as follows:

Aggregate cost                                              $46,247,098


Gross unrealized appreciation                                $2,608,342
Gross unrealized depreciation                                (1,492,539)
                                                   ---------------------

Net unrealized appreciation (depreciation)                   $1,115,803
                                                   =====================



<PAGE>

(6) ....Financial Instruments:

         In general, the following  instruments are used for hedging purposes as
         described below. However, these instruments may also be used to enhance
         potential  gain in  circumstances  where hedging is not  involved.  The
         nature,  risks and objectives of these  investments  are set forth more
         fully in the Fund's Prospectus and Statement of Additional Information.
         The Fund trades the following  financial  instruments  with off-balance
         sheet risk:

         Options--

         Call and put  options  give the holder the right to  purchase  or sell,
         respectively,  a security or currency at a specified price on or before
         a certain date. The Fund may use options to seek to hedge against risks
         of market  exposure  and  changes  in  securities  prices  and  foreign
         currencies,  as well as to seek to enhance returns.  Options, both held
         and written by the Fund, are reflected in the accompanying Statement of
         Net Assets and  Liabilities  at market  value.  Premiums  received from
         writing  options which expire are treated as realized  gains.  Premiums
         received  from writing  options  which are  exercised or are closed are
         added  to or  offset  against  the  proceeds  or  amount  paid  on  the
         transaction  to determine  the realized  gain or loss.  If a put option
         written by the Fund is exercised, the premium reduces the cost basis of
         the securities purchased by the Fund. The Fund, as writer of an option,
         has no control  over  whether  the  underlying  securities  may be sold
         (call) or  purchased  (put) and as a result bears the market risk of an
         unfavorable change in the price of the security  underlying the written
         option.  During 1996, the Fund had no written option transactions,  nor
         were there any open written option contracts at December 31, 1996.

 .........Forward currency exchange contracts--
         The Fund may enter into forward  foreign  currency  and cross  currency
         exchange  contracts  for the  purchase  or sale of a  specific  foreign
         currency  at a fixed  price on a future  date.  Risks  may  arise  upon
         entering these contracts from the potential inability of counterparties
         to meet the terms of their contracts and from  unanticipated  movements
         in the value of a foreign  currency  relative  to the U.S.  dollar  and
         other  foreign  currencies.  The  forward  foreign  currency  and cross
         currency  exchange  contracts  are marked to market  using the  forward
         foreign  currency  rate of the  underlying  currency  and any  gains or
         losses are  recorded for  financial  statement  purposes as  unrealized
         until the contract settlement date. Forward currency exchange contracts
         are used by the fund  primarily  to  protect  the  value of the  Fund's
         foreign  securities from adverse  currency  movements.  

         At December 31, 1996, the Fund held the following  forward  foreign  
         currency  exchange contracts:

                                                                                
<TABLE>
<CAPTION>                                    
                                                                                                  U.S. $
                                 Local                                          U.S. $          Unrealized
                               Principal        Contract       U.S. $          Aggregate       Appreciation/
Contracts to Receive             Amount        Value Date   Market Value      Face Amount     (Depreciation)
- -------------------------   -----------------  ----------- ---------------- ---------------- ------------------

<S>                                <C>          <C>             <C>              <C>                  <C>     
British Pound Sterling             4,074,592    1/10/97         $6,974,210       $6,635,507           $338,703
Italian Lira                   5,721,000,000     1/2/97          3,765,859        3,728,025             37,834
Japanese Yen                      26,462,154    1/16/97            228,396          240,128            (11,732)
                                                           ---------------- ---------------- ------------------
                                                                                              
                                                               $10,968,465      $10,603,660           $364,805
                                                           ================ ================ ==================

                                                                                                  U.S. $
                                 Local                                          U.S. $          Unrealized
                               Principal        Contract       U.S. $          Aggregate       Appreciation/
Contracts to Deliver             Amount        Value Date   Market Value      Face Amount     (Depreciation)
- -------------------------   -----------------  ----------- ---------------- ---------------- ------------------

British Pound Sterling             4,070,000    1/10/97         $6,966,348       $6,811,552          ($154,796)
Italian Lira                   5,721,000,000     1/2/97          3,765,859        3,745,989            (19,870)
Japanese Yen                      26,462,154    1/16/97            228,396          234,199              5,803
                                                           ---------------- ---------------- ------------------
                                                                                              
                                                               $10,960,603      $10,791,740          ($168,863)
                                                           ================ ================ ==================
</TABLE>
<PAGE>

 .........Futures contracts--
         The Fund may enter into  financial  futures  contracts  for the delayed
         sale or delivery of securities or contracts based on financial  indices
         at a fixed  price on a future  date.  The Fund is  required  to deposit
         either in cash or securities an amount equal to a certain percentage of
         the contract  amount.  Subsequent  payments are made or received by the
         Fund each day,  dependent on the daily fluctuations in the value of the
         underlying security,  and are recorded for financial statement purposes
         as unrealized  gains or losses by the Fund.  There are several risks in
         connection with the use of futures  contracts as a hedging device.  The
         change in value of futures  contracts  primarily  corresponds  with the
         value  of  their  underlying  instruments  or  indices,  which  may not
         correlate with changes in the value of hedged investments. In addition,
         there is the risk that the Fund may not be able to enter into a closing
         transaction  because of an illiquid  secondary market.  The Fund enters
         into financial futures transactions primarily to manage its exposure to
         certain  markets  and to  changes  in  securities  prices  and  foreign
         currencies.  

         At December 31, 1996, the Fund held the following  futures contracts:  
                                                                                
<TABLE>
<CAPTION>
                                                                                          Unrealized         
                                                        Expiration     Underlying Face   Appreciation/
             Contract                   Position           Date        Amount at Value  (Depreciation)
- -----------------------------------  ---------------  ---------------- ---------------------------------

<S>                                       <C>             <C>                <C>               <C>     
Topix Futures (6 contracts)               Long            3/19/97             $774,637          ($1,136)
FTSE 100 Futures (2 contracts)            Long            3/19/97              342,525            1,189
CAC 40 Index Future (2 contracts)         Long            3/19/97              175,054            2,605
DAX Futures (1 contracts)                 Long            3/19/97              185,546            1,336
                                                                       ---------------- ----------------

                                                                            $1,477,762           $3,994
                                                                       ================ ================

</TABLE>
         At December 31, 1996,  the Fund had  segregated  sufficient cash and/or
         securities  to cover margin  requirements  on open futures contracts.

         Interest rate swap contracts--

         Interest rate swaps involve the exchange by the Fund with another party
         of their respective  commitments to pay or receive  interest,  e.g., an
         exchange of floating rate payments for fixed rate payments with respect
         to a notional  amount of  principal.  Credit and market risk exist with
         respect  to these  instruments.  The Fund  expects  to enter into these
         transactions primarily for hedging purposes including,  but not limited
         to, preserving a return or spread on a particular investment or portion
         of  its  portfolio,  protecting  against  currency  fluctuations,  as a
         duration management  technique or protecting against an increase in the
         price of securities  the Fund  anticipates  purchasing at a later date.
         During 1996, the Fund had no interest rate swap contract  transactions.
         At  December  31,  1996,  the  Fund  had no  open  interest  rate  swap
         contracts.


<PAGE>

                        Report of Independent Accountants

To the Trustees of Standish,  Ayer & Wood Investment  Trust and the Shareholders
of Standish International Equity Fund:

We have  audited  the  accompanying  statement  of  assets  and  liabilities  of
Standish,  Ayer & Wood Investment Trust: Standish International Equity Fund (the
"Fund"),  including the portfolio of  investments,  as of December 31, 1996, and
the related  statement of operations for the year then ended, and changes in net
assets  for each of the two years in the  period  then  ended and the  financial
highlights for each of the four years in the period then ended.  These financial
statements  and  financial  highlights  are  the  responsibility  of the  Fund's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements  and  financial   highlights  based  on  our  audits.  The  financial
highlights for the year ended December 31, 1992, were audited by other auditors,
whose report,  dated February 12, 1993, expressed an unqualified opinion on such
financial highlights.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our  procedures  included  confirmation  of securities  owned as of
December 31, 1996 by  correspondence  with the custodian  and brokers.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above  present  fairly,  in all material  respects,  the  financial  position of
Standish, Ayer & Wood Investment Trust: Standish International Equity Fund as of
December 31, 1996, the results of its operations for the year then ended and the
changes in its net assets for each of the two years in the period then ended and
the financial highlights for each of the four years in the period then ended, in
conformity with generally accepted accounting principles.



Coopers & Lybrand L.L.P.
Boston, Massachusetts
February 20, 1997


<PAGE>



                 This  Report  is  submitted  for  the  general  information  of
                 shareholders   and  is  not  authorized  for   distribution  to
                 prospective  investors  unless  proceeded or  accompanied by an
                 effective  prospectus.  Nothing herein is to be construed to be
                 an offer of sale or  solicitation  or an offer to buy shares of
                 the Fund.  Such  offer is made only by the  Fund's  prospectus,
                 which  includes  details as to the offering and other  material
                 information.

<PAGE>
                     Standish, Ayer & Wood Investment Trust
                Standish Small Capitalization Equity Fund Series

                     Financial Statements for the Year Ended
                                December 31, 1996


<PAGE>

January 27, 1997

Dear Standish, Ayer & Wood Investment Trust Shareholder:

I am writing to provide you with a review of  development  at  Standish,  Ayer &
Wood as they relate to the  activities of the  Investment  Trust.  The financial
markets in 1996  provided  another  very fine year for our  clients.  Investment
returns were quite favorable. U.S. stocks had another excellent year on top of a
sensational  1995,  and U.S.  bonds  generally  earned  the  coupon,  a somewhat
surprising  development  given the very high bond returns of the previous  year.
Selected  international stocks and hedged international bonds also recorded very
high returns,  the latter  benefitting from protection  against currency loss as
the dollar  appreciated.  In addition to the  positive  market  returns,  we are
delighted  to report  that in  virtually  all of the asset  classes  in which we
operate,  the Standish  management  efforts added value compared to the relevant
benchmarks.

During this period in which our clients fared  exceptionally well, Standish also
had a successful  year. Our assets under management grew modestly to $30 billion
as new business  offset some  account  losses.  We  attribute a slightly  higher
attrition  of  accounts  to  a  wave  of  corporate  mergers  and  pension  fund
restructuring,  changes in asset allocation, and higher turnover in public funds
where political considerations are sometimes paramount. Substantial increases in
assets occurred in small capitalization U.S. equities where asset growth has met
our self-imposed  limits,  management for high net worth individuals through our
private client group,  and mutual funds where aggregate  assets under management
now total $4.2  billion.  One of the  distinctive  features  of  Standish is the
longevity  of many of our client  relationships.  We continue to work with three
insurance  company  clients which  retained  Standish in 1934,  1940,  and 1955,
respectively.  And it was with great  pleasure  that in 1996 we  celebrated  our
twenty-fifth year of service to American Telephone.

We have also grown  significantly as an enterprise.  At the end of the year, our
organization  had  213  members  (versus  198  at  the  end  of  1995).  We  are
particularly proud that 50 of the staff members are Chartered Financial Analysts
(CFAs) or the equivalent.  Our investment team has had only minimal turnover. At
midyear, Dave Murray, a Director and Treasurer, elected to take early retirement
after  twenty-two  years of  distinguished  service.  With that  exception,  the
directorship  remains  unchanged,  with 22 of us  continuing  as  owners  of the
business.

In our letter a year ago, we mentioned our  dissatisfaction  with our efforts in
managing international equity portfolios.  We are particularly pleased to report
that not only has performance  improved,  but we have brought aboard Remi Browne
as the leader of our effort.  Remi,  who was elected Vice  President of Standish
and SIMCO in September, has had long experience in adding value to international
equity portfolios at State Street Bank in Boston, and more recently at Ark Asset
Management in New York.

During 1996, we introduced a number of new products.  After extensive  research,
we  began  a  quantitatively   based  program  to  manage   international  small
capitalization equities. The results have been exceedingly favorable to date. As
our existing  Standish  International  Equity Fund was altered to include  stock
selection,  we have  begun a new  investment  discipline  designed  to  focus on
country  selection.  Due to the  increasing  appetite of investors  for absolute
returns,  we have introduced a duration neutral bond strategy with the objective
of  delivering  relatively  high returns with very limited  volatility  by using
derivatives to mitigate interest rate risk.  Finally, we had concluded some time
ago that in our style of U.S.  small  capitalization  equities  --  particularly
given  the  focus on "micro  caps" -- there is a finite  amount we could  manage
effectively  without risking liquidity or high transaction  costs.  Accordingly,
having  grown close to our asset  target,  we have closed the Small Cap Fund and
have introduced the Standish Small  Capitalization  Equity Fund II with the same
management  style applied to companies  with a median market  capitalization  of
$500 million.

Fulfilling  your  objectives as our client must be our first  priority.  To that
end, we are honing our  research and the  implementation  of what we believe are
solid, durable investment philosophies.


<PAGE>

We are also making  efforts to diversify our  organization  from a dependence on
bond management.  Our activities are both internal -- designing new products and
marketing  programs  -  and  external  --  looking  to  acquisitions,  strategic
partnership  relationships,  and the  acquisition of minority  interests.  Among
other  initiatives  designed to diversify  our product and client base,  we have
begun a  partnership  relationship  as well as an  equity  interest  in  Cypress
Investments,  Inc.,  an effort  designed  to acquire  and manage  bank-sponsored
mutual funds on a private label basis.

We are confident that we have the people, resources,  investment technology, and
organizational  stability  to  succeed.  While  both the  investment  world  and
Standish  are  changing  at  an  accelerating  pace,  the  successful   business
principles we have applied for many decades are still intact.  Most importantly,
we believe that we are in partnership  with our clients to meet their  financial
needs.  We are  dedicated to working hard to fulfill  your  expectations  in the
years ahead, and we are confident we can achieve your and our objectives.

Sincerely yours,





Edward H. Ladd
Chairman
Standish, Ayer & Wood, Inc.

<PAGE>

                               Management Discussion

Small  capitalization  stocks finished 1996 with a short,  recovery  rally,  and
small cap stocks enjoyed a successful  year on an absolute  basis.  The Standish
Small Capitalization  Equity Fund net asset value (NAV) at December 31, 1996 was
$ 52.96.  Total return for the Fund was 17.36%,  while the Russell 2000 Index of
Smaller Companies increased 16.53%.

The most notable characteristics of the small cap equity market in 1996 were: 1)
small caps underperformed  large cap stocks  significantly,  a third consecutive
year of  underperformance;  2) the cap effect was very dramatic within the small
cap sector, with smaller caps underperforming  large small caps; 3) the year saw
a surge in issuance  of new stock by small  companies,  offset by strong  mutual
fund inflows for much of the year,  although  overwhelming  investors'  capacity
toward the end of the year;  4) sector  strength was led by energy and financial
stocks, with health care very weak and technology strengthening only late in the
year;  and 5) earnings  momentum and earnings  quality for small cap stocks were
both weak compared to large cap stocks.

The Standish Small  Capitalization  Equity Fund is aggressively  oriented toward
small high growth  companies.  In selecting  companies  in which to invest,  the
emphasis is on strong  financial  and business  positioning,  moderate  earnings
valuations,  and high, sustainable earnings growth. This approach leads to above
average  weightings  in the high growth  sectors of the economy,  which  include
healthcare,  technology,  and business  services.  In 1996 the healthcare sector
posted very weak returns,  while business  services and technology  returns were
similar to the Russell 2000.  Energy and finance,  the two strongest  performing
sectors in 1996,  as well as capital  goods,  afford few high growth  investment
opportunities;  these sectors were underweighted in the fund. Finally,  the fund
suffered from being in the low end of  capitalization  within small caps. We are
pleased that despite these  impediments,  the fund's return was in excess of its
benchmark for the year.

During the year the fund was always fully invested,  which occasionally involved
the use of Russell 2000 or S&P Midcap Futures.  Investment in foreign securities
(including American Depository  Receipts) did not approach 5% of the fund assets
at any point in 1996,  and it is not expected that such  investments,  which are
limited to 15% of assets, will be used more broadly in the future.

Since May 3, 1996 -- the date of conversion -- the assets of the Standish  Small
Capitalization   Equity  Fund  have  been  invested  in  a  "Portfolio,"  having
substantially  the same investment  objective,  policies and restrictions as the
corresponding  fund.  The fund in which you are  invested  is now  considered  a
"Spoke," sharing in the activities of the Portfolio proportionately according to
its relative size.

The  Standish  Small  Capitalization  Equity  Fund  closed to new  investors  on
December  20,  1996,  although it remains open to  additional  investments  from
existing  shareholders.  Its  discipline had reached over $500 million in assets
managed by Standish,  Ayer & Wood.  The Standish  Small  Capitalization  Fund II
opened on December 20, 1996. This fund will be buying stocks in the $400 million
to $1 billion market capitalization range.

Management  continues to be committed to investing in high quality,  high growth
companies with superb business positions, proven managements, and moderate price
earnings  ratios.  While the  target  market  cap range of $250  million to $350
million has not been a lead area for market returns in the past two years, it is
an  excellent  area to find  companies  early in the power  growth part of their
lifecycle,  and we  remain  enthusiastic  about  investing  in that  part of the
market.  We will continue to use this approach to guide the investments  made by
the fund in the future.  We  sincerely  appreciate  your  continued  support and
interest in the Standish Small Capitalization Equity Fund.





Nicholas S. Battelle

<PAGE>

                     Standish, Ayer & Wood Investment Trust
                Standish Small Capitalization Equity Fund Series

             Comparison of Change in Value of $100,000 Investment in
  Standish Small Capitalization Equity Fund, the S&P 500 Index, and the Russell
                                   2000 Index

The following is a description  of the graphical  chart omitted from  electronic
format:

This  line  chart  shows  the  cumulative  performance  of  the  Standish  Small
Capitalization  Equity Fund compared with the S&P 500 Index and the Russell 2000
Index for the  period  September  1, 1990 to  December  31,  1996,  based upon a
$100,000 investment.  Also included are the average annual total returns for one
year, five year, and since inception.

<PAGE>
<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                    Standish Small Capitalization Equity Fund


                       Statement of Assets and Liabilities
                                December 31, 1996

Assets:
<S>                                                                                 <C>                 <C>
     Investment in Standish Small Capitalization Equity Portfolio (Portfolio), at value (Note 1A)        $    246,652,321
     Receivable for Fund shares sold                                                                               43,945
     Other assets                                                                                                   5,407
                                                                                                           ---------------
        Total assets                                                                                          246,701,673

Liabilities:
     Distribution payable                                                            $      2,546,692
     Accrued expenses and other liabilities                                                    24,143
                                                                                       ---------------
        Total liabilities                                                                                       2,570,835
                                                                                                           ---------------

Net Assets                                                                                               $    244,130,838
                                                                                                           ===============

Net Assets consist of:
     Paid-in capital                                                                                     $    207,857,565
     Accumulated net realized gain (loss)                                                                       3,952,719
     Net unrealized appreciation (depreciation)                                                                32,320,554
                                                                                                           ===============
        Total                                                                                            $    244,130,838
                                                                                                           ===============

Shares of beneficial interest outstanding                                                                       4,609,813
                                                                                                           ===============

Net asset value, offering price and redemption price per share                                          $           52.96
                                                                                                           ===============
     (Net assets/Shares outstanding)


<PAGE>

                     Standish, Ayer & Wood Investment Trust
                    Standish Small Capitalization Equity Fund

                             Statement of Operations
                      For the Year Ending December 31, 1996

Investment Income (Note 1B):
    Interest income                                                                                      $       108,348
    Dividend income                                                                                               89,921
    Interest income allocated from Portfolio                                                                     305,276
    Dividend income allocated from Portfolio                                                                     153,520
    Expenses allocated from Portfolio                                                                         (1,112,861)
                                                                                                           --------------
      Total income                                                                                              (455,796)

Expenses:
      Investment advisory fee (Note 3)                                               $        396,796
      Accounting, custody and transfer agent fees                                              76,102
      Trustee fees                                                                              4,679
      Legal and audit services                                                                 29,409
      Registration fees                                                                        11,758
      Miscellaneous                                                                            10,142
                                                                                       ---------------
        Total expenses                                                                        528,886
    Deduct:
      Waiver of investment advisory fee (Note 2)                                              (13,118)
                                                                                       ---------------

        Net expenses                                                                                             515,768
                                                                                                           --------------

           Net investment income (loss)                                                                         (971,564)
                                                                                                           --------------

Realized and Unrealized Gain (Loss):

    Net realized gain (loss) from:
           Investment securities transactions                                              15,760,827
           Financial futures                                                                   87,425
    Net realized gain (loss) from Portfolio on:
           Investment securities transactions                                              20,794,956
           Financial futures                                                                  717,750
                                                                                       ---------------
             Net realized gain (loss)                                                                         37,360,958

    Change in unrealized appreciation (depreciation):
           Investments securities                                                          20,543,632
           Financial futures                                                                   82,425
           From Portfolio                                                                 (23,038,475)
                                                                                       ---------------
             Net change in unrealized appreciation (depreciation)                                             (2,412,418)
                                                                                                           --------------
                                                                                                           --------------
             Net realized and unrealized gain (loss)                                                          34,948,540
                                                                                                           --------------
             Net increase (decrease) in net assets resulting from operations                             $    33,976,976
                                                                                                           ==============
<PAGE>

                     Standish, Ayer & Wood Investment Trust
                    Standish Small Capitalization Equity Fund

                       Statements of Changes in Net Assets


                                                                                          Year Ending              Year Ended
                                                                                       December 31, 1996        December 31, 1995
                                                                                     ----------------------   ----------------------
Increase (Decrease) in Net Assets:
From operations
     Net investment loss                                                           $              (971,564) $              (436,289)
     Net realized gain (loss)                                                                   37,360,958               12,833,607
     Change in net unrealized appreciation (depreciation)                                       (2,412,418)              27,572,436
                                                                                     ----------------------
                                                                                                              ----------------------
        Net increase (decrease) in net assets from operations                                   33,976,976               39,969,754
                                                                                     ----------------------   ----------------------

Distributions to shareholders
     From net realized gains on investments                                                    (39,018,707)              (4,170,634)
                                                                                     ----------------------   ----------------------
        Total distributions to shareholders                                                    (39,018,707)              (4,170,634)
                                                                                     ----------------------   ----------------------

Fund share (principal) transactions, (Note 6)
     Net proceeds from sale of shares                                                           63,681,602               56,591,350
     Net asset value of shares issued to shareholders
        in payment of distributions declared                                                    36,043,859                3,924,054
     Cost of shares redeemed                                                                   (31,022,858)             (23,435,868)
                                                                                     ----------------------
                                                                                                              ----------------------
Increase (decrease) in net assets from Fund share transactions                                  68,702,603               37,079,536
                                                                                     ----------------------
                                                                                                              ----------------------

        Net increase (decrease) in net assets                                                   63,660,872               72,878,656

Net Assets:
     At beginning of period                                                                    180,469,966              107,591,310
                                                                                     ----------------------
                                                                                                              ----------------------

     At end of period                                                              $           244,130,838  $           180,469,966
                                                                                     ======================   ======================

</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                    Standish Small Capitalization Equity Fund

                              Financial Highlights



                                                                                    Year Ended December 31,
                                                   ---------------------------------------------------------------------------------
                                                            1996              1995            1994            1993           1992*
                                                   -------------     -------------   -------------   -------------  -------------

<S>                                                       <C>               <C>             <C>             <C>            <C>
Net asset value - Beginning of period                     $53.46            $42.15          $48.97          $39.83         $39.99
                                                   -------------     -------------   -------------   -------------  -------------

Income from investment operations:
     Net investment income (loss) **                           -                 -               -           (0.07)         (0.11)
     Net realized and unrealized gain
        (loss) on investments                               9.29             12.57           (1.84)          11.31           4.00
                                                   -------------     -------------   -------------   -------------  -------------
Total from investment operations                            9.29             12.57           (1.84)          11.24           3.89
                                                   -------------     -------------   -------------   -------------  -------------

Less distributions to shareholders:
     From net realized gains on investments                (9.79)            (1.26)          (4.98)          (2.10)         (4.05)
                                                   -------------     -------------   -------------   -------------  -------------
        Total distributions declared to shareholders      ($9.79)           ($1.26)         ($4.98)         ($2.10)        ($4.05)
                                                   -------------     -------------   -------------   -------------  -------------


Net asset value - end of period                           $52.96            $53.46          $42.15          $48.97         $39.83
                                                   =============     =============   =============   =============  =============

Total Return                                               17.36%            29.83%          (3.66%)         28.21%          9.74%

Ratios (to average daily net assets)/Supplemental Data:
     Expenses (1)                                           0.75%             0.75%           0.79%           0.88%          1.04%
     Net investment income (loss)                          (0.44%)           (0.30%)         (0.27%)         (0.18%)        (0.38%)

Portfolio turnover (2)                                        28%              112%            130%            144%           101%
Average broker commission rate (2)                       $0.0450                 -               -               -              -

Net assets, end of year (000 omitted)                   $244,131          $180,470        $107,591         $85,141        $50,950

 *   Audited by other auditors.
 **  For the period from January 1, 1996 to May 3, 1996, the investment adviser did not impose a portion of its
     advisory fee.  If this voluntary reduction had not been undertaken, the net investment income per share
     and the ratios would have been:

     Net investment income (loss) per share           $         (0.01)
     Ratios (to average daily net assets):
          Expenses (1)                                           0.76%
          Net Investment income (loss)                          (0.45%)

(1)  Includes the Fund's share of Portfolio allocated expenses for the period from May 3, 1996 through December 31, 1996
(2)  Portfolio turnover and average broker commission rate represents activity while the Fund was making investments
     directly in securities.  The portfolio turnover and average broker commission rate for the period since the Fund transferred
     substantially all of its investable assets to the Portfolio is shown in the Portfolio's financial statements
     which are included elsewhere in this report.

</TABLE>

<PAGE>

                           Notes to Financial Statements

(1)       Significant Accounting Policies:

         Standish,  Ayer & Wood Investment Trust (the "Trust") is organized as a
         Massachusetts  business  trust and is registered  under the  Investment
         Company Act of 1940, as amended, as an open-end,  management investment
         company.  Standish Small  Capitalization  Equity Fund (the "Fund") is a
         separate  diversified  investment  series of the Trust. On May 3, 1996,
         the Fund contributed  substantially all of its investable assets to the
         Standish Small  Capitalization  Equity Portfolio (the  "Portfolio"),  a
         subtrust of  Standish,  Ayer & Wood Master  Portfolio  (the  "Portfolio
         Trust"),  which is  organized  as a New York trust,  in exchange for an
         interest  in the  Portfolio.  The Fund  invests  all of its  investable
         assets in the interests in the Portfolio, which has the same investment
         objective  as the  Fund.  The  value of the  Fund's  investment  in the
         Portfolio reflects the Fund's proportionate  interest in the net assets
         of the  Portfolio  (approximately  100%  at  December  31,  1996).  The
         performance of the Fund is directly  affected by the performance of the
         Portfolio.  The  financial  statements  of the  Portfolio  are included
         elsewhere  in this  report and should be read in  conjunction  with the
         Fund's financial statements.  The following is a summary of significant
         accounting  policies  followed  by the Fund in the  preparation  of the
         financial  statements.  The  preparation  of  financial  statements  in
         accordance  with  generally  accepted  accounting  principles  requires
         management to make estimates and  assumptions  that affect the reported
         amounts and  disclosures  in the financial  statements.  Actual results
         could differ from those estimates.

     A.   Investment security valuations--
         The Fund records its investment in the Portfolio at value. Valuation of
         securities  held  by  the  Portfolio  is  discussed  in  Note  1 of the
         Portfolio's Notes to Financial Statements, which are included elsewhere
         in this report.

     B.   Securities transactions and income--
         Securities  transactions are recorded as of the trade date.  Currently,
         the Fund's net investment  income consists of the Fund's pro rata share
         of the net  investment  income of the  Portfolio,  less all  actual and
         accrued  expenses of the Fund  determined in accordance  with generally
         accepted accounting  principles.  Prior to the Fund's investment in the
         Portfolio, the Fund held its investments directly. For investments held
         directly,  interest  income  was  determined  on the basis of  interest
         accrued,  dividend  income was  recorded  on the  ex-dividend  date and
         realized  gains and losses from  securities  sold were  recorded on the
         identified cost basis.

     C.   Federal taxes-
         As a qualified  regulated  investment company under Subchapter M of the
         Internal  Revenue  Code the Fund is not subject to income  taxes to the
         extent that it  distributes  all of its  taxable  income for its fiscal
         year.

     D.  Other-
         All net investment  income and realized and unrealized gains and losses
         of the  Portfolio  are allocated pro rata among all of the investors in
         the Portfolio.

(2)       Distributions to Shareholders:

         The Fund's  dividends from  short-term and long-term  capital gains, if
         any, after reduction of capital losses will be declared and distributed
         at least  annually,  as will dividends from net investment  income.  In
         determining  the  amounts  of its  dividends,  the Fund  will take into
         account its share of the  income,  gains or losses,  expenses,  and any
         other tax items of the Portfolio.  Dividends from net investment income
         and capital gains  distributions,  if any, are reinvested in additional
         shares of the Fund  unless the  shareholder  elects to receive  them in
         cash.   Income  and  capital  gain   distributions  are  determined  in
         accordance with income tax regulations  which may differ from generally
         accepted accounting principles.  These differences are primarily due to
         differing treatments for futures  transactions.  Permanent book and tax
         basis differences relating to shareholder  distributions will result in
         reclassifications between paid-in capital, undistributed net investment
         income, and accumulated net realized gains (losses).


<PAGE>

(3)       Investment Advisory Fee:

         Prior to May 3, 1996 (when the Fund  transferred  substantially  all of
         its  assets  to  the  Portfolio  in  exchange  for an  interest  in the
         Portfolio), the Fund retained Standish, Ayer & Wood, Inc. (SA&W) as its
         investment  adviser.  The  investment  advisory  fee  paid to SA&W  for
         overall investment  advisory and administrative  services,  and general
         office  facilities,  was paid  quarterly at the annual rate of 0.60% of
         the Fund's  average daily net assets.  SA&W has  voluntarily  agreed to
         limit the aggregate annual operating expenses of the Fund and Portfolio
         (excluding  commissions,  taxes and extraordinary expenses) to 0.75% of
         the Fund's  average  daily net assets for the year ended  December  31,
         1996. SA&W  voluntarily  waived $13,118 of its investment  advisory fee
         for the year  ended  December  31,  1996.  Currently,  the Fund pays no
         compensation  directly to SA&W for such  services now performed for the
         Portfolio,  but indirectly bears its pro rata share of the compensation
         paid by the  Portfolio  to SA&W  for such  services.  See Note 2 of the
         Portfolio's Notes to Financial  Statements which are included elsewhere
         in this report. The Fund pays no compensation  directly to its trustees
         who  are  affiliated  with  the  SA&W or to its  officers,  all of whom
         receive  remuneration for their services to the Fund from SA&W. Certain
         of the trustees and officers of the Trust are  directors or officers of
         SA&W.

(4)       Purchases and Sales of Investments:

         Purchases and proceeds from sales of  investments  from January 1, 1996
         through  May 3,  1996,  other  than  short-term  obligations,  were  as
         follows:
                           Purchases                 Sales

Investments                $83,846,246            $54,111,851
                     ==================     ==================




(5)       Investment Transactions:

         Increases and  decreases in the Fund's  investment in the Portfolio for
         the  period  from  May  3,  1996  to  December   31,  1996   aggregated
         $253,391,982 and $23,335,985, respectively.

(6)       Shares of Beneficial Interest:

         The  Declaration  of Trust  permits the  trustees to issue an unlimited
         number of full and fractional  shares of beneficial  interest  having a
         par value of one cent per share.  Transactions  in Fund  shares were as
         follows:  Effective  December  20,  1996,  the Fund was  closed  to new
         investors.

<TABLE>
<CAPTION>

                                                                                         
                                                                                Year Ended              Year Ended
                                                                              December 31, 1996       December 31, 1995
                                                                            ----------------------  ----------------------

<S>                                                                                     <C>                     <C>
    Shares sold                                                                         1,100,618               1,215,183
    Shares issued to shareholders in payment of distributions declared                    562,742                  73,432
    Shares redeemed                                                                      (531,585)               (465,355)
                                                                            ======================  ======================
        Net increase (decrease)                                                         1,131,775                 823,260
                                                                            ======================  ======================
</TABLE>


<PAGE>

                         Report of Independent Accountants

To the Trustees of Standish,  Ayer & Wood Investment  Trust and the Shareholders
of Standish Small  Capitalization  Equity Fund: We have audited the accompanying
statement of assets and liabilities of Standish,  Ayer & Wood Investment  Trust:
Standish Small Capitalization Equity Fund (the "Fund"), as of December 31, 1996,
and the related statement of operations for the year then ended,  changes in net
assets  for each of the two  years  in the  period  then  ended,  and  financial
highlights for each of the four years in the period then ended.  These financial
statements  and  financial  highlights  are  the  responsibility  of the  Fund's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements  and  financial   highlights  based  on  our  audits.  The  financial
highlights for the year ended December 31, 1992, were audited by other auditors,
whose report,  dated February 12, 1993, expressed an unqualified opinion on such
financial  highlights.  We conducted  our audits in  accordance  with  generally
accepted  auditing  standards.  Those standards require that we plan and perform
the audit to obtain reasonable  assurance about whether the financial statements
and financial  highlights are free of material  misstatement.  An audit includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion. In our opinion, the financial
statements and financial  highlights  referred to above present  fairly,  in all
material respects,  the financial  position of Standish,  Ayer & Wood Investment
Trust:  Standish Small  Capitalization  Equity Fund as of December 31, 1996, the
results of its operations for the year then ended, the changes in its net assets
for each of the two years in the period then ended, and financial highlights for
each of the four years in the period then ended,  in conformity  with  generally
accepted accounting principles.

Coopers & Lybrand L.L.P.
Boston, Massachusetts
February 25, 1997

<PAGE>
<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Master Portfolio
                     Standish Small Capitalization Portfolio
                            Portfolio of Investments
                                December 31, 1996

                                                                                                                      Value
Security                                                                                             Shares         (Note 1A)
- -------------------------------------------------------------------------                       --------------- -----------------

Equities - 98.6%
- -------------------------------------------------------------------------

Basic Industry - 1.8%
- -------------------------------------------------------------------------
<S>                                                                                                    <C>      <C>
Chirex Inc.*                                                                                           162,000  $      1,944,000
OM Group Inc.                                                                                           90,450         2,442,150
                                                                                                                -----------------
                                                                                                                       4,386,150
                                                                                                                -----------------
Capital Goods - 10.1%
- -------------------------------------------------------------------------
BE Aerospace Inc.*                                                                                     160,900         4,364,407
Innotech Inc.*                                                                                         174,100         1,349,275
LCC International Inc.*                                                                                234,100         4,330,850
Newpark Resources Inc.*                                                                                 89,600         3,337,600
Nichols Research Corp.*                                                                                136,050         3,469,275
SBS Technologies Inc.*                                                                                  85,800         3,174,600
Superior Services Inc.*                                                                                 93,500         1,905,063
Triumph Group Inc.*                                                                                    127,400         3,041,675
                                                                                                                -----------------
                                                                                                                      24,972,745
                                                                                                                -----------------
Consumer Cyclical - 3.3%
- -------------------------------------------------------------------------
Atlantic Coast Airlines Inc.*                                                                          183,800         2,251,550
Midwest Express Holdings*                                                                               58,500         2,106,000
NCI Building Systems Inc.*                                                                             110,700         3,819,150
                                                                                                                -----------------
                                                                                                                       8,176,700
                                                                                                                -----------------
Consumer Stable - 5.7%
- -------------------------------------------------------------------------
Custom Chrome Inc.*                                                                                    128,100         2,578,013
Hughes Supply Inc.                                                                                      91,500         3,945,938
Martek Biosciences*                                                                                     80,600         1,612,000
Natures Sunshine Products Inc.                                                                          96,300         1,733,400
Opta Food Ingredients Inc.*                                                                            130,900           752,675
Robert Mondavi Corp.  Cl A*                                                                             91,100         3,325,150
                                                                                                                -----------------
                                                                                                                      13,947,176
                                                                                                                -----------------
Financial - 3.5%
- -------------------------------------------------------------------------
CCC Information Services Group*                                                                        100,600         1,609,600
Corvel Corp.*                                                                                           91,500         2,653,500
Rental Service Corp.*                                                                                   59,300         1,630,750
Texas Regional Bancshares  Cl A                                                                         83,900         2,852,600
                                                                                                                -----------------
                                                                                                                       8,746,450
                                                                                                                -----------------

                                                                                                                      Value
Security                                                                                             Shares         (Note 1A)
- -------------------------------------------------------------------------                       --------------- -----------------

Growth Cyclical - 6.4%
- -------------------------------------------------------------------------
Anchor Gaming*                                                                                          22,800  $        917,700
Apple South Inc                                                                                        174,600         2,357,100
Cannondale Corp.*                                                                                       69,900         1,572,750
Cost Plus Inc*                                                                                          57,700         1,103,513
Golden Bear Golf Inc.*                                                                                 109,600         1,233,000
Homegate Hospitality Inc.*                                                                             183,800         1,539,325
Logan's Roadhouse Inc.*                                                                                 90,200         2,119,700
Scientific Games Hldgs Corp.*                                                                          110,300         2,950,525
Suburban Lodges of America*                                                                            130,100         2,081,600
                                                                                                                -----------------
                                                                                                                      15,875,213
                                                                                                                -----------------
Health Care - 26.0%
- -------------------------------------------------------------------------
Alternative Living Services*                                                                            77,900         1,129,550
Arbor Health Care Company*                                                                             109,800         2,854,800
Arris Pharmaceutical Corp.*                                                                            163,300         2,204,550
ARV Assisted Living Inc.*                                                                              115,900         1,347,338
Atria Communities Inc.*                                                                                130,300         1,335,575
Ballard Medical Products                                                                               119,600         2,227,550
CN Bioscience Inc*                                                                                     122,100         2,228,325
Conmed Corp.*                                                                                          115,600         2,369,800
Emcare Holdings Inc.*                                                                                   97,800         2,273,850
Fuisz Technologies Ltd.*                                                                               133,800         1,053,675
HCIA Inc.*                                                                                              94,300         3,253,350
Horizon Mental Health Management*                                                                      103,800         2,880,450
Impath Inc.*                                                                                           105,400         1,976,250
Inphynet Medical Management*                                                                           145,500         2,619,000
MDL Information Systems Inc.*                                                                           68,700         1,279,538
Medarex Inc.*                                                                                          188,500         1,319,500
Medcath Inc.*                                                                                          123,700         1,979,200
Medquist Inc.*                                                                                         140,000         3,465,000
National Surgery Centers Inc.*                                                                          83,450         3,171,100
Neurogen Corp*                                                                                          51,200           985,600
Oacis Healthcare Holdings*                                                                             187,100         1,262,925
Pharmaceutical Product Development*                                                                    125,000         3,156,250
Possis Medical, Inc.*                                                                                  101,700         2,122,988
Protocol Systems Inc.*                                                                                 121,600         1,580,800
Rochester Medical Corp.*                                                                                87,000         1,663,875
Sepracor Inc.*                                                                                         180,400         2,999,150

                                                                                                                      Value
Security                                                                                             Shares         (Note 1A)
- -------------------------------------------------------------------------                       --------------- -----------------

Health Care - (continued)
- -------------------------------------------------------------------------
Sunrise Assisted Living Inc.*                                                                          141,300  $      3,938,738
Superior Consultant Holdings*                                                                           42,600         1,054,350
Urologix Inc*                                                                                            9,800           159,250
Vertex Pharmaceuticals Inc.*                                                                           103,400         4,161,850
                                                                                                                -----------------
                                                                                                                      64,054,177
                                                                                                                -----------------
Services - 23.9%
- -------------------------------------------------------------------------
Analysts International Corp.                                                                           103,200         2,915,400
Barrett Business Services Inc.*                                                                        150,700         2,298,175
Bet Holdings Inc. Cl A*                                                                                106,600         3,064,750
BTG Inc.*                                                                                               50,600         1,340,900
Central Parking Corp.                                                                                   95,300         3,192,550
Coach USA Inc.*                                                                                        169,600         4,918,400
Computer Horizons Corp.*                                                                                69,700         2,683,450
Computer Task Group Inc.                                                                                63,200         2,725,500
Cotelligent Group Inc.*                                                                                 68,900         1,662,213
Data Processing Resources Corp.*                                                                       123,800         2,290,300
Emmis Broadcasting Corp.  Cl A*                                                                         80,600         2,639,650
F.Y.I. Inc*                                                                                             62,200         1,298,425
Harbinger Corp*                                                                                         52,500         1,378,125
Healthplan Services Corp.*                                                                             107,800         2,277,275
May & Speh Inc.*                                                                                       184,500         2,260,125
On Assignment Inc.*                                                                                     64,200         1,893,900
Pacific Gateway Exchange Inc.*                                                                          62,600         2,284,900
Personnel Group of America Inc.*                                                                        88,200         2,127,825
Remedy Temp Inc.*                                                                                       81,700         1,409,325
Right Management Consultants*                                                                           76,775         1,708,244
Rural/Metro Corp.*                                                                                      80,000         2,880,000
Scandinavian Broadcast Systems*                                                                        146,800         2,550,650
Steiner Leisure Ltd*                                                                                   115,500         2,324,438
Techforce Corp.*                                                                                        94,200           706,500
United Dental Care Inc.*                                                                                81,500         2,475,563
Viisage Technology Inc.*                                                                               109,000         1,580,500
                                                                                                                -----------------
                                                                                                                      58,887,083
                                                                                                                -----------------
Technology - 17.9%
- -------------------------------------------------------------------------
Advanced Technology Material*                                                                          149,000         2,570,250
Aurum Software Inc.*                                                                                    21,800           504,125
CFM Technologies Inc*                                                                                   91,000         1,888,250
Computational Systems Inc.*                                                                             78,500         1,511,125
Datastream Systems Inc.*                                                                               133,900         2,410,200
Gensym Corp.*                                                                                          148,400         1,771,525

                                                                                                                      Value
Security                                                                                             Shares         (Note 1A)
- -------------------------------------------------------------------------                       --------------- -----------------

Technology -(continued)
- -------------------------------------------------------------------------

Hadco Corporation*                                                                                      64,900  $      3,180,100
Indus Group Inc.*                                                                                      156,000         4,017,000
Lecroy Corp.*                                                                                           78,200         2,932,500
Natural Microsystems Corp.*                                                                             65,600         2,066,400
P-Com Inc.*                                                                                             53,800         1,593,825
Perceptron Inc.*                                                                                        81,500         2,791,375
Photronics Inc.*                                                                                        44,200         1,204,450
PRI Automation Inc.*                                                                                    26,800         1,219,400
Project Software & Development*                                                                         66,200         2,805,225
Quickturn Design Systems Inc.*                                                                         131,800         2,701,900
Speedfam International Inc.*                                                                            36,000         1,026,000
Stanford Telecommunications*                                                                            53,600         1,849,200
TCSI Corp.*                                                                                             86,800           542,500
Triquint Semiconductor Inc*                                                                             58,000         1,529,750
Ultrak Inc.*                                                                                            91,500         2,790,750
Videoserver Inc.*                                                                                       26,400         1,122,000
                                                                                                                -----------------
                                                                                                                      44,027,850
                                                                                                                -----------------
Total Equities (Cost $210,820,515)                                                                                   243,073,544
                                                                                                                -----------------

Short-Term Obligations - 2.1%
- -------------------------------------------------------------------------

Repurchase Agreements - 2.0%
- -------------------------------------------------------------------------
Prudential-Bache Repurchase Agreement, dated 12/31/96,
5.72% due 1/2/97, to pay $5,051,027 (Collateralized by
FNMA FNARM with a rate of 6.084% and a maturity date of
12/01/35 with a market value of $5,150,412.                                                          5,049,423         5,049,423
                                                                                                                -----------------

U.S. Government - 0.1%                                                       Rate    Maturity
- -------------------------------------------------------------------------   -------  ----------
Federal Farm Credit Bank **                                                    5.46% 1/17/1997          10,000             9,968
FNMA **                                                                        5.40  1/17/1997         200,000           199,130
                                                                                                                -----------------
                                                                                                                         209,098
                                                                                                                -----------------
Total Short-Term Obligations (Cost $5,258,521)                                                                         5,258,521
                                                                                                                -----------------

Total INVESTMENTS  (Cost $216,079,036) - 100.7%                                                                      248,332,065

Other Assets less Liabilities - -0.7%                                                                                 (1,679,645)
                                                                                                                -----------------

NET ASSETS - 100.0%                                                                                             $    246,652,420
                                                                                                                =================

Notes to the Schedule of Investments:

*      Non-income producing security.
**    Denotes all or part of security pledged as a margin deposit (Note 5)

FNMA - Federal National Mortgage Association
FNARM - FNMA Adjustable Rate Mortgage
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Master Portfolio
                 Standish Small Capitalization Equity Portfolio

                       Statement of Assets and Liabilities
                                December 31, 1996


Assets:
<S>                                                                         <C>                   <C>
    Investments, at value (Note 1A) (identified cost, $216,079,036)                                $         248,332,065
    Cash                                                                                                               6
    Receivable for investments sold                                                                                7,800
    Interest and dividends receivable                                                                              9,105
    Deferred organization costs (Note 1E)                                                                         85,593
                                                                                                     --------------------
      Total assets                                                                                           248,434,569

Liabilities:
    Payable for investments purchased                                        $        1,611,865
    Payable for daily variation margin on open
      financial futures contracts (Note 5)                                               20,062
    Accrued investment advisory fee (Note 2)                                                 35
    Accrued trustee fees                                                                    646
    Payable to investment adviser (Note 1E)                                              97,618
    Accrued expenses and other liabilities                                               51,923
                                                                               -----------------
      Total liabilities                                                                                        1,782,149
                                                                                                     --------------------

Net Assets (applicable to investors' beneficial interests)                                         $         246,652,420
                                                                                                     ====================

<PAGE>

                     Standish, Ayer & Wood Master Portfolio
                 Standish Small Capitalization Equity Portfolio

                             Statement of Operations
             For the period May 3, 1996 (commencement of operations)
                            through December 31, 1996

Investment Income
    Interest Income                                                                                   $          305,276
    Dividend income                                                                                              153,520
                                                                                                        -----------------
      Total income                                                                                               458,796

Expenses
      Investment advisory fee (Note 2)                                           $         920,742
      Custody and accounting                                                               125,602
      Legal and audit services                                                              32,620
      Registration costs                                                                    10,067
      Insurance                                                                              4,839
      Miscellaneous                                                                         18,991
                                                                                   ----------------
        Total expenses                                                                   1,112,861

           Net investment income (loss)                                                                         (654,065)
                                                                                                        -----------------

Realized and Unrealized Gain (Loss):
    Net realized gain (loss)
        Investment securities                                                           20,794,956
        Financial futures                                                                  717,750
                                                                                   ----------------
           Net realized gain (loss)                                                                           21,512,706

    Change in unrealized appreciation (depreciation)
        Investment securities                                                          (22,995,625)
        Financial futures                                                                  (42,850)
                                                                                   ----------------
           Change in net unrealized appreciation (depreciation)                                              (23,038,475)
                                                                                                        -----------------

           Net realized and unrealized gain (loss)                                                            (1,525,769)
                                                                                                        -----------------

           Net increase (decrease) in net assets from operations                                      $       (2,179,834)
                                                                                                        =================

<PAGE>

                     Standish, Ayer & Wood Master Portfolio
                 Standish Small Capitalization Equity Portfolio

                       Statement of Changes in Net Assets
             For the period May 3, 1996 (commencement of operations)
                            through December 31, 1996


Increase (Decrease) in Net Assets

     From operations
        Net investment income (loss)                                                               $            (654,065)
        Net realized gain (loss)                                                                              21,512,706
        Change in net unrealized appreciation (depreciation)                                                 (23,038,475)
                                                                                                     --------------------
            Net increase (decrease) in net assets from operations                                             (2,179,834)
                                                                                                     --------------------


     Capital transactions
        Assets contributed by Standish Small Capitalization Equity Fund at
            commencement (including unrealized appreciaiton of $55,359,029)                                  233,108,124
        Contributions                                                                                         39,060,115
        Withdrawals                                                                                          (23,335,985)
                                                                                                     --------------------
                                                                                                     --------------------
         Increase in net assets resulting from capital transactions                                          248,832,254
                                                                                                     --------------------

            Total increase (decrease) in net assets                                                          246,652,420

Net Assets:
     At beginning of period                                                                                            -
                                                                                                     --------------------

     At end of period                                                                              $         246,652,420
                                                                                                     ====================
</TABLE>

<PAGE>
                     Standish, Ayer & Wood Master Portfolio
                 Standish Small Capitalization Equity Portfolio

                               Supplementary Data
             For the period May 3, 1996 (commencement of operations)
                            through December 31, 1996







Ratios (to average daily net assets):
     Expenses                                                  0.73%  *
     Net investment income (loss)                             (0.43%) *


Portfolio turnover                                            76%

Average broker commission per share                           $0.0434(1)

*    Annualized
(1)  Amount  represents the average  commission per share paid to brokers on the
     purchase and sale or portfolio securities.



<PAGE>


Notes to Financial Statements


(1)       Significant Accounting Policies:

         Standish,  Ayer & Wood Master  Portfolio  (the  "Portfolio  Trust") was
         organized  as a master  trust  fund  under the laws of the State of New
         York on January 18, 1996 and is registered under the Investment Company
         Act of 1940, as amended, as an open-end, management investment company.
         Standish Small  Capitalization  Equity Portfolio (the "Portfolio") is a
         separate  diversified  investment  series of the Portfolio  Trust.  The
         following is a summary of significant  accounting  policies followed by
         the  Portfolio in the  preparation  of the  financial  statements.  The
         preparation  of  financial  statements  in  accordance  with  generally
         accepted  accounting  principles  requires management to make estimates
         and assumptions that affect the reported amounts and disclosures in the
         financial statements. Actual results could differ from those estimates.

     A.   Investment security valuations--
         Securities for which quotations are readily available are valued at the
         last  sale  price,  or if no  sale,  at the  closing  bid  price in the
         principal   market  in  which  such  securities  are  normally  traded.
         Securities (including  restricted  securities) for which quotations are
         not readily  available  are valued at their fair value as determined in
         good faith  under  consistently  applied  procedures  under the general
         supervision of the Board of Trustees.  Short term instruments with less
         than  sixty-one  days  remaining  to  maturity  when  acquired  by  the
         Portfolio  are valued on an  amortized  cost  basis.  If the  Portfolio
         acquires a short term instrument with more than sixty days remaining to
         its maturity,  it is valued at current  market value until the sixtieth
         day prior to maturity and will then be valued at  amortized  cost based
         upon the value on such date unless the trustees  determine  during such
         sixty-day period that amortized cost does not represent fair value.

     B.   Repurchase agreements--
         It is the policy of the Portfolio to require the custodian bank to take
         possession,  to have  legally  segregated  in the Federal  Reserve Book
         Entry System,  or to have segregated within the custodian bank's vault,
         all  securities  held as collateral in support of repurchase  agreement
         investments.  Additionally,  procedures  have been  established  by the
         Portfolio  to  monitor  on a  daily  basis,  the  market  value  of the
         repurchase  agreement's  underlying investments to ensure the existence
         of a proper level of collateral.

     C.   Securities transactions and income--
         Securities  transactions  are  recorded as of the trade date.  Interest
         income is determined on the basis of interest accrued.  Dividend income
         is recorded on the  ex-dividend  date.  Realized  gains and losses from
         securities sold are recorded on the identified cost basis.

     D.    Income Taxes--
         The Portfolio is treated as a partnership for federal tax purposes.  No
         provision  is made by the  Portfolio  for federal or state taxes on any
         taxable income of the Portfolio  because each investor in the Portfolio
         is ultimately  responsible for the payment of any taxes.  Since some of
         the  Portfolio`s  investors are  regulated  investment  companies  that
         invest all or substantially  all of their assets in the Portfolio,  the
         Portfolio   normally   must   satisfy   the   source  of   income   and
         diversification   requirements   applicable  to  regulated   investment
         companies  (under the Code) in order for its investors to satisfy them.
         The Portfolio  will allocate at least annually among its investors each
         investor's distributive share of the Portfolio's net investment income,
         net realized capital gains,  and any other items of income,  gain, loss
         deduction or credit.

     E.   Deferred Organizational Expenses--
         Costs incurred by the Portfolio in connection with its organization and
         initial  registration  are being  amortized,  on a straight-line  basis
         through April 2001. These costs were paid for by the Investment Adviser
         and will be reimbursed by the Portfolio.


<PAGE>

(2)       Investment Advisory Fee:

         The investment advisory fee paid to Standish,  Ayer & Wood, Inc. (SA&W)
         for overall  investment  advisory and  administrative  services is paid
         monthly at the annual rate of 0.60% of the  Portfolio's  average  daily
         net assets.  SA&W  voluntarily  agreed to limit the  Portfolio's  total
         annual operating expenses (excluding brokerage commissions,  taxes, and
         extraordinary  expenses) to 1.50% of the Portfolio's  average daily net
         assets,  for the year ended  December 31, 1996.  The Portfolio  pays no
         compensation  directly to its trustees who are affiliated  with SA&W or
         to its officers, all of whom receive remuneration for their services to
         the  Portfolio  from SA&W.  Certain of the trustees and officers of the
         Portfolio Trust are directors or officers of SA&W.

(3)       Purchases and Sales of Investments:

         Purchases and proceeds from sales of investments, other than short-term
         obligations from May 3, 1996 through
         December 31, 1996, were as follows:

                             Purchases                    Sales

Investments                 $193,914,188              $171,786,086
                       ==================        ==================




(4)       Federal Income Tax Basis of Investment Securities:

         The cost and  unrealized  appreciation  (depreciation)  in value of the
         investment  securities  owned at December  31,  1996,  as computed on a
         federal income tax basis, were as follows:

Aggregate cost                                         $216,266,037


Gross unrealized appreciation                           $43,840,116
Gross unrealized depreciation                           (11,774,088)
                                                 ===================
    Net unrealized appreciation                         $32,066,028
                                                 ===================




(5)       Financial Instruments:

         In general, the following  instruments are used for hedging purposes as
         described below. However, these instruments may also be used to enhance
         potential  gain in  circumstances  where hedging is not  involved.  The
         nature,  risks and objectives of these  investments  are set forth more
         fully  in  the  Portfolio's  Prospectus  and  Statement  of  Additional
         Information.  The Portfolio trades the following financial  instruments
         with off-balance sheet risk:

           Options--
         Call and put  options  give the holder the right to  purchase  or sell,
         respectively,  a security or currency at a specified price on or before
         a certain date. The Portfolio may use options to hedge against risks of
         market   exposure  and  changes  in   securities   prices  and  foreign
         currencies,  as well as to seek to enhance returns.  Options, both held
         and  written  by the  Portfolio,  are  reflected  in  the  accompanying
         Statement of Assets and Liabilities at market value.  Premiums received
         from  writing  options  which  expire are  treated as  realized  gains.
         Premiums  received  from  writing  options  which are  exercised or are
         closed are added to or offset  against  the  proceeds or amount paid on
         the transaction to determine the realized gain or loss. If a put option
         written by the  Portfolio is  exercised,  the premium  reduces the cost
         basis of the securities purchased by the Portfolio. The Portfolio, as a
         writer  of an  option,  has no  control  over  whether  the  underlying
         securities may be sold (call) or purchased  (put) and as a result bears
         the market risk of an  unfavorable  change in the price of the security
         underlying  the written  option.  The  Portfolio  entered  into no such
         transactions during the period May 3, 1996 through December 31, 1996.


<PAGE>

            Futures contracts--
         The  Portfolio  may enter  into  financial  futures  contracts  for the
         delayed sale or delivery of securities or contracts  based on financial
         indices at a fixed price on a future date. The Portfolio is required to
         deposit  either  in cash or  securities  an  amount  equal to a certain
         percentage  of the  contract  amount.  Subsequent  payments are made or
         received by the Portfolio each day, dependent on the daily fluctuations
         in the value of the underlying security, and are recorded for financial
         statement  purposes  as  unrealized  gains or losses by the  Portfolio.
         There are several risks in connection with the use of futures contracts
         as a hedging device. The change in value of futures contracts primarily
         corresponds with the value of their underlying  instruments or indices,
         which  may  not   correlate   with  changes  in  value  of  the  hedged
         investments.  In addition, there is the risk that the Portfolio may not
         be able to enter  into a closing  transaction  because  of an  illiquid
         secondary   market.   The  Portfolio  enters  into  financial   futures
         transactions primarily to manage its exposure to certain markets and to
         changes in securities  prices and foreign  currencies.  At December 31,
         1996, the Portfolio held the following futures  contracts:

<TABLE>
<CAPTION>
                                                                                        Underlying       Unrealized
                Contract                          Position          Expiration        Face Amount      Appreciation
- ------------------------------------------      --------------      -----------      ---------------   --------------

<S>                                                <C>               <C>                <C>                 <C>
MIDCAP 400 (28 contracts)                           Long             03/15/97            $3,592,400          $67,525
                                                                                     ===============   ==============

</TABLE>

        At  December  31,  1996,  the  Portfolio  had   segregated   sufficient
         securities to cover margin requirements on open future contracts.

<PAGE>


                           Independent Auditor's Report

To the Trustees of Standish,  Ayer and Wood Master  Portfolio  and  Investors of
Standish Small Capitalization Equity Portfolio: We have audited the accompanying
statement of assets and  liabilities  of Standish  Small  Capitalization  Equity
Portfolio,  including the portfolio of  investments as of December 31, 1996, and
the related statement of operations,  the statement of changes in net assets and
the  supplementary  data  for the  period  from  May 3,  1996  (commencement  of
operations) to December 31, 1996. These financial  statements and  supplementary
data are the responsibility of the Portfolio's management. Our responsibility is
to express an opinion on these financial statements and supplementary data based
on our audit.  We conducted  our audit in  accordance  with  auditing  standards
generally accepted in the United States of America. Those standards require that
we plan and perform the audit to obtain  reasonable  assurance about whether the
financial  statements and supplementary data are free of material  misstatement.
An audit includes  examining,  on a test basis,  evidence supporting the amounts
and   disclosures  in  the  financial   statements.   Our  procedures   included
confirmation of securities owned as of December 31, 1996 by correspondence  with
the  custodian  and brokers;  where  replies  were not received  from brokers we
performed  other  auditing  procedures.  An audit also  includes  assessing  the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We believe that our
audit provides a reasonable basis for our opinion. In our opinion, the financial
statements and supplementary data present fairly, in all material respects,  the
financial  position of Standish  Small  Capitalization  Equity  Portfolio  as of
December 31, 1996, and the results of its operations,  changes in its net assets
and  supplementary  data for the respective  stated period,  in conformity  with
United States generally accepted accounting principles.

Coopers & Lybrand
Chartered Accountants
Toronto, Canada
February 25, 1997


<PAGE>

This Report is submitted for the general  information of shareholders and is not
authorized  for  distribution  to  prospective  investors  unless  proceeded  or
accompanied by an effective prospectus.  Nothing herein is to be construed to be
an offer of sale or  solicitation  or an offer to buy  shares of the Fund.  Such
offer is made only by the Fund's  prospectus,  which includes  details as to the
offering and other material information.

<PAGE>

                     Standish, Ayer & Wood Investment Trust
                Standish Small Capitalization Equity Fund II

                       Financial Statements for the Period
               from December23, 1996 (Commencement of operations)
                              to December 31, 1996

<PAGE>

January 27, 1997

Dear Standish, Ayer & Wood Investment Trust Shareholder:

I am writing to provide you with a review of  development  at  Standish,  Ayer &
Wood as they relate to the  activities of the  Investment  Trust.  The financial
markets in 1996  provided  another  very fine year for our  clients.  Investment
returns were quite favorable. U.S. stocks had another excellent year on top of a
sensational  1995,  and U.S.  bonds  generally  earned  the  coupon,  a somewhat
surprising  development  given the very high bond returns of the previous  year.
Selected  international stocks and hedged international bonds also recorded very
high returns,  the latter  benefitting from protection  against currency loss as
the dollar  appreciated.  In addition to the  positive  market  returns,  we are
delighted  to report  that in  virtually  all of the asset  classes  in which we
operate,  the Standish  management  efforts added value compared to the relevant
benchmarks.

During this period in which our clients fared  exceptionally well, Standish also
had a successful  year. Our assets under management grew modestly to $30 billion
as new business  offset some  account  losses.  We  attribute a slightly  higher
attrition  of  accounts  to  a  wave  of  corporate  mergers  and  pension  fund
restructuring,  changes in asset allocation, and higher turnover in public funds
where political considerations are sometimes paramount. Substantial increases in
assets occurred in small capitalization U.S. equities where asset growth has met
our self-imposed  limits,  management for high net worth individuals through our
private client group,  and mutual funds where aggregate  assets under management
now total $4.2  billion.  One of the  distinctive  features  of  Standish is the
longevity  of many of our client  relationships.  We continue to work with three
insurance  company  clients which  retained  Standish in 1934,  1940,  and 1955,
respectively.  And it was with great  pleasure  that in 1996 we  celebrated  our
twenty-fifth year of service to American Telephone.

We have also grown  significantly as an enterprise.  At the end of the year, our
organization  had  213  members  (versus  198  at  the  end  of  1995).  We  are
particularly proud that 50 of the staff members are Chartered Financial Analysts
(CFAs) or the equivalent.  Our investment team has had only minimal turnover. At
midyear, Dave Murray, a Director and Treasurer, elected to take early retirement
after  twenty-two  years of  distinguished  service.  With that  exception,  the
directorship  remains  unchanged,  with 22 of us  continuing  as  owners  of the
business.

In our letter a year ago, we mentioned our  dissatisfaction  with our efforts in
managing international equity portfolios.  We are particularly pleased to report
that not only has performance  improved,  but we have brought aboard Remi Browne
as the leader of our effort.  Remi,  who was elected Vice  President of Standish
and SIMCO in September, has had long experience in adding value to international
equity portfolios at State Street Bank in Boston, and more recently at Ark Asset
Management in New York.

During 1996, we introduced a number of new products.  After extensive  research,
we  began  a  quantitatively   based  program  to  manage   international  small
capitalization equities. The results have been exceedingly favorable to date. As
our existing  Standish  International  Equity Fund was altered to include  stock
selection,  we have  begun a new  investment  discipline  designed  to  focus on
country  selection.  Due to the  increasing  appetite of investors  for absolute
returns,  we have introduced a duration neutral bond strategy with the objective
of  delivering  relatively  high returns with very limited  volatility  by using
derivatives to mitigate interest rate risk.  Finally, we had concluded some time
ago that in our style of U.S.  small  capitalization  equities  --  particularly
given  the  focus on "micro  caps" -- there is a finite  amount we could  manage
effectively  without risking liquidity or high transaction  costs.  Accordingly,
having  grown close to our asset  target,  we have closed the Small Cap Fund and
have introduced the Standish Small  Capitalization  Equity Fund II with the same
management  style applied to companies  with a median market  capitalization  of
$500 million.

Fulfilling  your  objectives as our client must be our first  priority.  To that
end, we are honing our  research and the  implementation  of what we believe are
solid, durable investment philosophies.


<PAGE>

We are also making  efforts to diversify our  organization  from a dependence on
bond management.  Our activities are both internal -- designing new products and
marketing  programs  -  and  external  --  looking  to  acquisitions,  strategic
partnership  relationships,  and the  acquisition of minority  interests.  Among
other  initiatives  designed to diversify  our product and client base,  we have
begun a  partnership  relationship  as well as an  equity  interest  in  Cypress
Investments,  Inc.,  an effort  designed  to acquire  and manage  bank-sponsored
mutual funds on a private label basis.

We are confident that we have the people, resources,  investment technology, and
organizational  stability  to  succeed.  While  both the  investment  world  and
Standish  are  changing  at  an  accelerating  pace,  the  successful   business
principles we have applied for many decades are still intact.  Most importantly,
we believe that we are in partnership  with our clients to meet their  financial
needs.  We are  dedicated to working hard to fulfill  your  expectations  in the
years ahead, and we are confident we can achieve your and our objectives.

Sincerely yours,





Edward H. Ladd
Chairman
Standish, Ayer & Wood, Inc.
<PAGE>


                               Management Discussion

Launched in December,  1996,  the Standish Small  Capitalization  Equity Fund II
focuses on stocks of companies  with a market  capitalization  under $1 billion.
The average market capitalization as of 12/31/96 was $525 million.

The  Standish  Small  Capitalization  Equity  Fund II is  oriented  toward  high
quality,  rapidly growing companies. The emphasis is on investing in firms which
are experiencing  accelerating  revenue growth and expanding profit margins.  We
seek  companies  with very strong  business  positions,  operating in attractive
industries,  which  have  solid  balance  sheets.  We also look for  experienced
management teams motivated by meaningful equity incentives.  Finally, there is a
sensitivity  to the  price at which we buy the  stock:  we prefer to buy a stock
where  the  price-to-earnings  ratio  is less  than  the  company's  sustainable
earnings growth rate.

The  focus on  sustainable  rapidly  growing  companies  leads to above  average
weightings in technology,  healthcare and business services--three sectors which
are likely to be growth leaders over the next 5-10 years.

We  sincerely  appreciate  your  interest in the Standish  Small  Capitalization
Equity Fund II.





Nicholas S. Battelle

<PAGE>
<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                  Standish Small Capitalization Equity Fund II


                       Statement of Assets and Liabilities
                                December 31, 1996

Assets:
<S>                                                                                 <C>                 <C>            
     Investment in Standish Small Capitalization Equity Portfolio II (Portfolio) at value (Note 1A)      $       484,168
     Deferred organization costs (Note 1D)                                                                         9,180
     Receivable from Investment Adviser (Note 3)                                                                   7,588
                                                                                                           --------------
        Total assets                                                                                             500,936


Liabilities:
     Payable to investment adviser (Note 1D)                                         $          9,221
     Accrued accounting, custody and transfer agent fees                                          672
     Accrued trustees fees                                                                         85
     Accrued legal and audit fees                                                               6,790
                                                                                       ---------------
        Total liabilities                                                                                         16,768
                                                                                                           --------------


Net Assets                                                                                               $       484,168
                                                                                                           ==============

 
Net Assets consist of:
     Paid-in capital                                                                                     $       475,000
     Undistributed net investment income                                                                             198
     Net unrealized appreciation                                                                                   8,970
                                                                                                           ==============
        Total                                                                                            $       484,168
                                                                                                           ==============

Shares of beneficial interest outstanding                                                                         23,750
                                                                                                           ==============

Net asset value, offering price and redemption price per share                                          $          20.39
                                                                                                           ==============
     (Net assets/Shares outstanding)

<PAGE>

                     Standish, Ayer & Wood Investment Trust
                  Standish Small Capitalization Equity Fund II

                             Statement of Operations


      For the period December 23, 1996 (commencement of operations) through
                                December 31, 1996

Investment Income (Note 1B):
     Interest income allocated from Portfolio                                                            $            198
     Expenses allocated from Portfolio (net of Portfolio level reimbursement of $15,784)                                0
                                                                                                           ---------------
        Total income                                                                                                  198

Expenses:
        Accounting, custody and transfer agent fees                                               672
        Legal and audit services                                                                6,790
        Amortization of deferred organization costs (Note 1D)                                      41
        Trustees fees                                                                              85
                                                                                        --------------
            Total expenses                                                                      7,588

        Deduct:
        Reimbursement of Fund operating expenses                                               (7,588)
                                                                                        --------------

            Net expenses                                                                                                0
                                                                                                           ---------------

               Net Investment Income (loss)                                                                           198

Realized and Unrealized Gain (Loss):

        Change in unrealized appreciation from Portfolio                                                            8,970
                                                                                                           ---------------

                   Net increase (decrease) in net assets resulting from operations                       $          9,168
                                                                                                           ===============


<PAGE>
                     Standish, Ayer & Wood Investment Trust
                  Standish Small Capitalization Equity Fund II

                       Statements of Changes in Net Assets

      For the period December 23, l996 (commencement of operations) through
                                December 31, l996






Increase (Decrease) in Net Assets:
From operations
     Net investment income                                                                               $            198
     Change in net unrealized appreciation                                                                          8,970
                                                                                                           ---------------
        Net increase (decrease) in net assets from operations                                                       9,168
                                                                                                           ---------------
 

Fund share transactions, (Note 4)
     Net proceeds from sale of shares                                                                             475,000
     Net asset value of shares issued to shareholders
        in payment of distributions declared                                                                                 -
     Cost of shares redeemed                                                                                                 -
                                                                                                           ---------------
Increase (decrease) in net assets from Fund share transactions                                                    475,000
                                                                                                           ---------------

        Net increase (decrease) in net assets                                                                     484,168

Net Assets:
     At beginning of period                                                                                             0
                                                                                                           ---------------

     At end of period (including undistributed net investment income of $198 at December 31, 1996)       $        484,168
                                                                                                           ===============



<PAGE>

                     Standish, Ayer & Wood Master Portfolio
                  Standish Small Capitalization Equity Fund II


                              Financial Highlights


                                                                               For the period December 23, 1996
                                                                               (commencement of operations)
                                                                                to December 31, 1996
                                                                                ---------------------------

Net asset value-beginning of period                                                        $20.00
                                                                                -----------------

Income from investment Operations

     Net investment income (1)                                                               0.00
     Net realized and unrealized gain (loss
        on investments                                                                       0.39
                                                                                -----------------

        Total from investment operations                                                     0.39
                                                                                -----------------

Net asset value - end of period                                                            $20.39
                                                                                =================


Net Assets at end of period (000 omitted)                                                    $484

Ratios (to average daily net assets)/Supplemental Data:

     Expenses (1) *                                                                            N/A (2)
     Net Investment income*                                                                    N/A (2)


* Computed on annualized basis
(1)  Includes the Fund's share of Standish Small Capitalization Equity Portfolio II's allocated expenses.
(2)  Ratios are not meaningful due to the short period of operations.  All expenses were
     reimbursed by the investment adviser.
</TABLE>


<PAGE>

                           Notes to Financial Statements

(1) ....Significant Accounting Policies:

         Standish,  Ayer & Wood Investment Trust (the "Trust") is organized as a
         Massachusetts  business  trust and is registered  under the  Investment
         Company Act of 1940, as amended, as an open-end,  management investment
         company. Standish Small Capitalization Equity Fund II (the "Fund") is a
         separate  diversified  investment series of the Trust. The Fund invests
         all of  its  investable  assets  an  interest  of  the  Standish  Small
         Capitalization  Equity Portfolio II ( the  "Portfolio"),  a subtrust of
         Standish,  Ayer & Wood Master Portfolio ( the "Portfolio Trust"), which
         is organized as a New York trust, and has the same investment objective
         as the  Fund.  The  value of the  Fund's  investment  in the  Portfolio
         reflects  the Fund's  proportionate  interest  in the net assets of the
         Portfolio (approximately 100% at December 31, 1996). The performance of
         the Fund is directly affected by the performance of the Portfolio.  The
         financial  statements of the  Portfolio are included  elsewhere in this
         report and  should be read in  conjunction  with the  Fund's  financial
         statements.  The  following  is a  summary  of  significant  accounting
         policies  followed  by the  Fund in the  preparation  of the  financial
         statements.  The preparation of financial statements in accordance with
         generally accepted  accounting  principles  requires management to make
         estimates  and  assumptions   that  affect  the  reported  amounts  and
         disclosures  in the financial  statements.  Actual results could differ
         from those estimates.

     A. .Investment security valuations--
         The Fund records its investment in the Portfolio at value. Valuation of
         securities  held  by  the  Portfolio  is  discussed  in  Note  1 of the
         Portfolio's Notes to Financial Statements, which are included elsewhere
         in this report.

     B. .Securities transactions and income--
         Securities  transactions  are recorded as of the trade date. The Fund's
         net investment  income consists of the Fund's pro rata share of the net
         investment  income  of the  Portfolio,  less  all  actual  and  accrued
         expenses of the Fund determined in accordance  with generally  accepted
         accounting principles.

     C. .Federal taxes--
         As a qualified  regulated  investment company under Subchapter M of the
         Internal  Revenue  Code the Fund is not subject to income  taxes to the
         extent that it  distributes  all of its  taxable  income for its fiscal
         year.

     D. .Deferred organization expense--
         Costs  incurred by the Fund in  connection  with its  organization  and
         initial  registration  are being  amortized  on a  straight-line  basis
         through  December  2002.  These  costs were paid for by the  investment
         adviser and will be reimbursed by the Portfolio.

     F.  Other-
         All net investment  income and realized and unrealized gains and losses
         of the Portfolio are allocated pro rata among the respective  investors
         in the Portfolio.


<PAGE>

(2).....Distributions to Shareholders:

         The Fund's  dividends from  short-term and long-term  capital gains, if
         any, after reduction of capital losses will be declared and distributed
         at least  annually,  as will dividends from net investment  income.  In
         determining  the  amounts  of its  dividends,  the Fund  will take into
         account its share of the  income,  gains or losses,  expenses,  and any
         other tax items of the Portfolio.  Dividends from net investment income
         and capital gains  distributions,  if any, are reinvested in additional
         shares of the Fund  unless the  shareholder  elects to receive  them in
         cash.   Income  and  capital  gain   distributions  are  determined  in
         accordance with income tax regulations  which may differ from generally
         accepted   accounting   principles.   Permanent   book  and  tax  basis
         differences  relating  to  shareholder  distributions  will  result  in
         reclassifications between paid-in capital, undistributed net investment
         income and accumulated net realized gain (loss).

(3).....Investment Advisory Fee:

         The Fund  does not  directly  pay any  investment  advisory  fees,  but
         indirectly  bears its pro rata  share of the  compensation  paid by the
         Portfolio to Standish, Ayer & Wood (SA&W) for such services. See Note 2
         of the  Portfolio's  Notes to Financial  Statements  which are included
         elsewhere in this report.  For the period ended  December 31, 1996, the
         investment  adviser  voluntarily agreed to limit the operating expenses
         of the Fund and the Portfolio (excluding brokerage  commissions,  taxes
         and  extraordinary  expenses) to 0.00% of the Fund's  average daily net
         assets.  The investment adviser has voluntarily agreed to reimburse the
         Fund for its operating expenses of $7,588 for the period ended December
         31, 1996.  The Fund pays no  compensation  directly to its trustees who
         are affiliated with the investment  adviser or to its officers,  all of
         whom  receive  remuneration  for their  services to the Fund from SA&W.
         Certain of the  trustees  and  officers of the Trust are  directors  or
         officers of SA&W.

(4) ....Investment Transactions:

         Increases and  decreases in the Fund's  investment in the Portfolio for
         the period  from  December  23, 1996 to  December  31, 1996  aggregated
         $475,000 and $0, respectively.

(5) ....Shares of Beneficial Interest:

         The  Declaration  of Trust  permits the  trustees to issue an unlimited
         number of full and fractional  shares of beneficial  interest  having a
         par value of one cent per share.  Transactions  in Fund  shares were as
         follows:  At December 31, 1996,  substantially  all of the  outstanding
         shares of the Fund were owned by individuals affiliated with SA&W.

                                                      For the Period
                                                    December 23, 1996
                                              (commencement of operations) to
                                                    December 31, 1996
                                           -----------------------------------

Shares sold                                                    23,750
Shares issued to shareholders
      in payment of distribution declared                           -
Shares redeemed                                                     -
                                                  ====================
      Net increase (decrease)                                  23,750
                                                  ====================




<PAGE>

                         Report of Independent Accountants

To the Trustees of Standish,  Ayer & Wood Investment  Trust and the Shareholders
of  Standish  Small   Capitalization   Equity  Fund  II:  We  have  audited  the
accompanying  statement  of assets  and  liabilities  of  Standish,  Ayer & Wood
Investment Trust:  Standish Small Capitalization Equity Fund II (the "Fund"), as
of December 31, 1996 and the related  statement of operations,  the statement of
changes in net assets and financial  highlights for the period from December 23,
1996  (commencement  of  operations)  to  December  31,  1996.  These  financial
statements  and  financial  highlights  are  the  responsibility  of the  Fund's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and financial  highlights  based on our audit. We conducted our audit
in accordance  with  generally  accepted  auditing  standards.  Those  standards
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements and financial  highlights are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit  provides a reasonable  basis for our opinion.  In our
opinion,  the financial  statements and financial  highlights  referred to above
present fairly, in all material  respects,  the financial  position of Standish,
Ayer & Wood Investment Trust: Standish Small Capitalization Equity Fund II as of
December 31, 1996, the results of its operations,  changes in its net assets and
financial  highlights  for the period from  December 23, 1996  (commencement  of
operations)  to  December  31,  1996,  in  conformity  with  generally  accepted
accounting principles.

Coopers & Lybrand L.L.P.
Boston, Massachusetts
February 25, 1997

<PAGE>
<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Master Portfolio
                   Standish Small Capitalization II Portfolio
                            Portfolio of Investments
                                December 31, 1996

                                                                                                            Value
Security                                                                                       Shares     (Note 1A)
- -------------------------------------------------------------------------                   ---------- --------------

Equities - 96.1%
- -------------------------------------------------------------------------

Basic Industry - 1.1%
- -------------------------------------------------------------------------
<S>                                                                                               <C>          <C>  
OM Group Inc.                                                                                     200          5,400
                                                                                                       --------------

Capital Goods - 5.7%
- -------------------------------------------------------------------------
BE Aerospace Inc.*                                                                                300          8,138
Littelfuse Inc.*                                                                                  100          4,850
Newpark Resources Inc.*                                                                           200          7,450
Philip Environmental Inc.*                                                                        500          7,250
                                                                                                       --
                                                                                                         ------------
                                                                                                              27,688
                                                                                                       --------------
Consumer Stable - 4.9%
- -------------------------------------------------------------------------
Arbor Drugs Inc.                                                                                  300          5,213
Hughes Supply Inc.                                                                                200          8,625
Martek Biosciences*                                                                               300          6,000
Robert Mondavi Corp.  Cl A*                                                                       100          3,650
                                                                                                       --
                                                                                                         ------------
                                                                                                              23,488
                                                                                                       --------------
Growth Cyclical - 4.9%
- -------------------------------------------------------------------------
Abercrombie & Fitch Co.       *                                                                   300          4,950
Apple South Inc.                                                                                  300          4,050
Eagle Hardware & Garden Inc.*                                                                     200          4,150
Scientific Games Holdings Corp.*                                                                  400         10,700
                                                                                                       --
                                                                                                         ------------
                                                                                                              23,850
                                                                                                       --------------
Health Care - 24.3%
- -------------------------------------------------------------------------
Access Health, Inc.*                                                                              200          8,950
Agouron Pharmaceuticals Inc.*                                                                     100          6,775
American Homepatient Inc.*                                                                        200          5,450
American Medical Response Inc.*                                                                   200          6,500
Curative Health Services, Inc.*                                                                   400         11,075
Genesis Health Ventures Inc.*                                                                     200          6,225
HCIA Inc.*                                                                                        300         10,350
Neurogen Corp*                                                                                    400          7,700
Orthodontic Centers of America   *                                                                600          9,600




<PAGE>

                                                                                                            Value
Security                                                                                       Shares     (Note 1A)
- -------------------------------------------------------------------------                   ---------- --------------

Health Care - (continued)
- -------------------------------------------------------------------------

Physician Sales & Service*                                                                        500  $       7,188
Rotech Medical Corp.*                                                                             400          8,400
Sepracor Inc.*                                                                                    400          6,650
Sofamor/Danek Group, Inc.*                                                                        200          6,100
Sunrise Assisted Living Inc.*                                                                     300          8,363
Vertex Pharmaceuticals Inc.*                                                                      200          8,050
                                                                                                       --
                                                                                                         ------------
                                                                                                             117,376
                                                                                                       --------------
Services - 33.4%
- -------------------------------------------------------------------------
Affiliated Computer Services Cl A*                                                                200          5,950
American Management Systems Inc.*                                                                 400          9,800
American Radio Systems Corp.*                                                                     200          5,450
Bet Holdings Inc. Cl A*                                                                           200          5,750
Coach USA Inc.*                                                                                   300          8,700
Central Parking Corp.                                                                             300         10,050
Compdent Corporation*                                                                             300         10,575
Computer Horizons Corp.*                                                                          300         11,550
Computer Task Group Inc.                                                                          200          8,625
CRA Managed Care Inc.*                                                                            100          4,500
Devry Inc.*                                                                                       300          7,048
Emmis Broadcasting Corp.  Cl A*                                                                   200          6,550
Evergreen Media Corporation*                                                                      200          5,000
Fair Issac & Company Inc.                                                                         200          7,825
Globalstar Telecommunications*                                                                    200         12,600
Healthplan Services Corp.*                                                                        300          6,338
Norrell Corp.                                                                                     400         10,900
Quickresponse Services Inc.*                                                                      200          5,700
Scandinavian Broadcast Systems*                                                                   600         10,425
Technology Solutions Company*                                                                     200          8,300
                                                                                                       --
                                                                                                         ------------
                                                                                                             161,636
                                                                                                       --------------
Technology - 21.8%
- -------------------------------------------------------------------------
Comverse Technology Inc.*                                                                         100          3,781
Credence Systems Corp.*                                                                           200          4,025
Dallas Semiconductor Corp.                                                                        200          4,600
Fusion Systems Corp.*                                                                             300          6,375
Gasonics Intl Corp.*                                                                              400          4,100
Geoworks*                                                                                         300          7,350
Hadco Corporation*                                                                                200          9,800
Industry Group Inc.*                                                                              300          7,725
JDA Software Group Inc.*                                                                          300          8,550


<PAGE>

                                                                                                            Value
Security                                                                                       Shares     (Note 1A)
- -------------------------------------------------------------------------                   ---------- --------------

Technology - (continued)
- -------------------------------------------------------------------------
Natural Microsystems Corp.*                                                                       300  $       9,450
Photronics Inc.*                                                                                  300          8,175
PRI Automation Inc.*                                                                              100          4,550
Sanmina Corp.*                                                                                    100          5,650
Systemsoft Corp.*                                                                                 600          8,925
Vanstar Corporation*                                                                              300          7,350
Zygo Corp.*                                                                                       100          5,200
                                                                                                       --
                                                                                                         ------------
                                                                                                             105,606
                                                                                                       --------------
Total Equities (Cost $456,074)                                                                               465,044
                                                                                                       --------------

Total INVESTMENTS  (Cost $456,074) - 96.1%                                                                   465,044

Other Assets less Liabilities - 3.9%                                                                          19,124
                                                                                                       --------------

NET ASSETS - 100.0%                                                                                    $     484,168
                                                                                                       ==============

Notes to the Schedule of Investments:

*      Non-income producing security.
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Master Portfolio
                Standish Small Capitalization Equity Portfolio II

                       Statement of Assets and Liabilities
                                December 31, 1996


Assets:
<S>                                                                                  <C>                <C>                  
     Investments, at value (Note 1A) (identified cost, $456,074)                                        $       465,044
     Cash                                                                                                        18,917
     Interest receivable                                                                                            198
     Receivable from Investment Adviser                                                                          15,722
     Deferred organization costs (Note 1C)                                                                       30,602
                                                                                                          --------------
        Total assets                                                                                            530,483


Liabilities:
     Payable to investment adviser (Note 1E)                                         $        30,737
     Accrued investment advisory fee (Note 2)                                                     62
     Accrued expenses and other liabilities                                                   15,516
                                                                                       --------------
        Total liabilities                                                                                        46,315
                                                                                                          --------------


Net Assets (applicable to investors' beneficial interest)                                               $       484,168
                                                                                                          ==============


<PAGE>

                     Standish, Ayer & Wood Master Portfolio
                Standish Small Capitalization Equity Portfolio II

                             Statement of Operations
          For the period December 23, 1996 (commencement of operations)
                            through December 31, l996

Investment Income
        Interest income                                                                                 $           198

Expenses
        Investment advisory fee (Note 2)                                            $             62
        Trustees fees                                                                            100
        Amortization of organization costs (note 1F)                                              94
        Legal and audit services                                                              14,500
        Custody fees                                                                           1,002
        Miscellaneous                                                                             26
                                                                                      ---------------
            Total expenses                                                                                       15,784

        Waiver of investment advisory fee                                           $            (62)
        Reimbursement of operating expenses                                                  (15,722)
                                                                                      ---------------
            Total waiver of investment advisory fee and reimbursement of operating expenses                     (15,784)

            Net expenses                                                                                              0
                                                                                                          --------------

               Net investment income (loss)                                                                         198
                                                                                                          --------------

Realized and Unrealized Gain (Loss):

     Change in unrealized appreciation (depreciation) on investments                                              8,970
                                                                                                          --------------

               Net increase (decrease) in net assets from operations                                    $         9,168
                                                                                                          ==============


<PAGE>

                     Standish, Ayer & Wood Master Portfolio
                Standish Small Capitalization Equity Portfolio II


                       Statement of Changes in Net Assets
      For the period December 23, 1996 (commencement of operations) thorugh
                                December 31, 1996


Increase (Decrease) in Net Assets

     From operations
        Net investment income (loss)                                                                     $           198
        Change in net unrealized appreciation (depreciation)                                                       8,970
                                                                                                           --------------
            Increase in net assets from operations                                                                 9,168
         

     Capital transactions

        Contributions                                                                                            475,000
        Withdrawals                                                                                                          -
                                                                                                           --------------
        Increase (Decrease) in net assets resulting from capital transactions                                    475,000
      

            Total increase (decrease) in net assets                                                              484,168

Net Assets:
     At beginning of period                                                                                                  -
                                                                                                           --------------

     At end of period                                                                                    $       484,168
                                                                                                           ==============
</TABLE>

<PAGE>

                     Standish, Ayer & Wood Master Portfolio
                Standish Small Capitalization Equity Portfolio II

                               Supplementary Data
          For the period December 23, 1996 (commencement of operations)
                            through December 31, 1996







Ratios (to average daily net assets):
     Expenses                                                        N/A  *
     Net investment income                                           N/A  *

Average broker commission per share                            $0.2000(1)

Portfolio turnover                                                0.00%

*    Ratios are not meaningful due to the short period of operations.
     All expenses were reimbursed by the Investment Adviser.

(1)  Amount represents the average commission paid per share to
     brokers on the purchase and sale of portfolio securities.

<PAGE>

                           Notes to Financial Statements

(1) ....Significant Accounting Policies:

         Standish,  Ayer & Wood Master  Portfolio  (the  "Portfolio  Trust") was
         organized  as a master  trust  fund  under the laws of the State of New
         York and is  registered  under the  Investment  Company Act of 1940, as
         amended, as an open-end,  management investment company. Standish Small
         Capitalization  Equity  Portfolio  II (the  "Portfolio")  is a separate
         diversified  investment series of the Portfolio Trust. The following is
         a summary of significant  accounting policies followed by the Portfolio
         in the  preparation  of the financial  statements.  The  preparation of
         financial  statements in accordance with generally accepted  accounting
         principles  requires  management to make estimates and assumptions that
         affect  the  reported   amounts  and   disclosures   in  the  financial
         statements. Actual results could differ from those estimates.

     A...Investment security valuations--
         Securities for which quotations are readily available are valued at the
         last  sale  price,  or if no  sale,  at the  closing  bid  price in the
         principal   market  in  which  such  securities  are  normally  traded.
         Securities (including  restricted  securities) for which quotations are
         not  readily  available  are  valued  primarily  using  dealer-supplied
         valuations  or at their fair value as  determined  in good faith  under
         consistently  applied  procedures under the general  supervision of the
         Board of Trustees. Short term instruments with less than sixty-one days
         remaining to maturity  when  acquired by the Portfolio are valued on an
         amortized cost basis. If the Portfolio acquires a short term instrument
         with more than sixty days  remaining to its  maturity,  it is valued at
         current  market value until the sixtieth day prior to maturity and will
         then be  valued at  amortized  cost  based  upon the value on such date
         unless  the  trustees  determine  during  such  sixty-day  period  that
         amortized cost does not represent fair value.

     B...Repurchase agreements--
         It is the policy of the Portfolio to require the custodian bank to take
         possession,  to have  legally  segregated  in the Federal  Reserve Book
         Entry System,  or to have segregated within the custodian bank's vault,
         all  securities  held as collateral in support of repurchase  agreement
         investments.  Additionally,  procedures  have been  established  by the
         Portfolio  to  monitor  on a  daily  basis,  the  market  value  of the
         repurchase  agreement's  underlying investments to ensure the existence
         of a proper level of collateral.

     C...Securities transactions and income--
         Securities  transactions  are  recorded as of the trade date.  Interest
         income is determined on the basis of interest accrued.  Dividend income
         is recorded on the  ex-dividend  date.  Realized  gains and losses from
         securities sold are recorded on the identified cost basis.

     D...Income Taxes--
         The Portfolio is treated as a partnership for federal tax purposes.  No
         provision  is made by the  Portfolio  for federal or state taxes on any
         taxable income of the Portfolio  because each investor in the Portfolio
         is ultimately  responsible for the payment of any taxes.  Since some of
         the  Portfolio`s  investors are  regulated  investment  companies  that
         invest all or substantially  all of their assets in the Portfolio,  the
         Portfolio   normally   must   satisfy   the   source  of   income   and
         diversification   requirements   applicable  to  regulated   investment
         companies  (under the Code) in order for its investors to satisfy them.
         The Portfolio  will allocate at least annually among its investors each
         investor's distributive share of the Portfolio's net investment income,
         net realized capital gains,  and any other items of income,  gain, loss
         deduction or credit.

     E...Deferred Organizational Expenses--
         Costs incurred by the Portfolio in connection with its organization and
         initial  registration  are being  amortized,  on a straight-line  basis
         through  December  2001.  These  costs were paid for by the  investment
         adviser and will be reimbursed by the portfolio.


<PAGE>

(2).....Investment Advisory Fee:

         The investment advisory fee paid to Standish,  Ayer & Wood, Inc. (SA&W)
         for overall  investment  advisory and  administrative  services is paid
         monthly at the annual rate of 0.60% of the  Portfolio's  average  daily
         net assets.  For the period ended  December 31,  1996,  the  investment
         adviser voluntarily agreed to limit the Portfolio's  operating expenses
         (excluding brokerage commissions,  taxes and extraordinary expenses) to
         0.00% of the  Portfolio's  average daily net assets.  Such expenses for
         the period ended December 31, 1996 were $15,784 and were  reimbursed by
         the investment adviser. The Portfolio pays no compensation  directly to
         its trustees who are affiliated  with the investment  adviser or to its
         officers,  all of whom receive  remuneration  for their services to the
         Portfolio  from the  investment  adviser.  Certain of the  trustees and
         officers of the Portfolio Trust are directors or officers of SA&W.

(3).....Purchases and Sales of Investments:

         Purchases and proceeds from sales of investments, other than short-term
obligations, were as follows:

                                      Purchases              Sales

Investments                                $456,074                   $0
                                 ===================  ===================



(4).....Federal Income Tax Basis of Investment Securities:

         The cost and  unrealized  appreciation  (depreciation)  in value of the
         investment  securities  owned at December  31,  1996,  as computed on a
         federal income tax basis, were as follows:


Aggregate cost                                                    $456,074


Gross unrealized appreciation                                      $16,214
Gross unrealized depreciation                                       (7,244)
                                                         ==================
      Net unrealized appreciation (depreciation)                    $8,970
                                                         ==================




<PAGE>

                           Independent Auditors' Report

To the  Trustees of  Standish,  Ayer & Wood Master  Portfolio  and  Investors of
Standish  Small  Capitalization   Equity  Portfolio  II:  We  have  audited  the
accompanying   statement   of  assets  and   liabilities   of   Standish   Small
Capitalization  Equity Portfolio II, including the portfolio of investments,  as
of December 31, 1996, and the related statement of operations,  the statement of
changes in net assets and the  supplementary  data for the period from  December
23, 1996  (commencement  of  operations) to December 31, 1996.  These  financial
statements and  supplementary  data are the  responsibility  of the  Portfolio's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and supplementary  data based on our audit. We conducted our audit in
accordance with auditing  standards  generally  accepted in the United States of
America.  Those  standards  require that we plan and perform the audit to obtain
reasonable  assurance about whether the financial  statements and  supplementary
data are free of material misstatement.  An audit includes examining,  on a test
basis,  evidence  supporting  the  amounts  and  disclosures  in  the  financial
statements.  Our  procedures  included  confirmation  of securities  owned as of
December  31, 1996 by  correspondence  with the  custodian  and  brokers;  where
replies were not received from brokers we performed  other auditing  procedures.
An audit also includes assessing the accounting  principles used and significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audit provides a reasonable  basis
for our opinion. In our opinion, the financial statements and supplementary data
data  present  fairly,  in all  material  respects,  the  financial  position of
Standish Small  Capitalization  Equity Portfolio II as of December 31, 1996, and
the results of its operations,  changes in its net assets and supplementary data
for the respective  stated period,  in conformity  with United States  generally
accepted accounting principles.

Coopers & Lybrand
Chartered Accountants
Toronto, Canada
February 25, 1997



<PAGE>



This Report is submitted for the general  information of shareholders and is not
authorized  for  distribution  to  prospective  investors  unless  proceeded  or
accompanied by an effective prospectus.  Nothing herein is to be construed to be
an offer of sale or  solicitation  or an offer to buy  shares of the Fund.  Such
offer is made only by the Fund's  prospectus,  which includes  details as to the
offering and other material information.


<PAGE>


                                     PART C

                                OTHER INFORMATION

Item 24.  Financial Statements and Exhibits

(a)      Financial Statements:

         Financial  Highlights of the following series of Standish,  Ayer & Wood
Investment Trust (the  "Registrant")  are included in the related  Prospectuses:
Standish Fixed Income Fund,  Standish Fixed Income Fund II, Standish  Short-Term
Asset Reserve Fund,  Standish  Controlled  Maturity Fund,  Standish  Securitized
Fund,  Standish  International  Fixed Income Fund,  Standish Global Fixed Income
Fund,  Standish  Equity  Fund,  Standish  Small  Capitalization  Equity Fund and
Standish Small Capitalization Equity Fund II.

         The financial  statements of Standish Equity Portfolio,  Standish Small
Capitalization Equity Portfolio,  Standish Small Capitalization Equity Portfolio
II, Standish Fixed Income Portfolio and Standish Global Fixed Income  Portfolio,
each a series of Standish, Ayer & Wood Master Portfolio (the "Portfolio Trust"),
are included in the  Statements of  Additional  Information  of Standish  Equity
Fund, Standish Small  Capitalization  Equity Fund, Standish Small Capitalization
Equity Fund II,  Standish  Fixed  Income Fund and  Standish  Global Fixed Income
Fund, each a series of the Registrant.

         The following  financial  statements  are included in the Statements of
Additional Information of the above-referenced series of the Registrant:

         Schedule of Portfolio Investments
         Statement of Assets and Liabilities
         Statement of Operations
         Statement of Changes in Net Assets
         Financial Highlights
         Notes to Financial Statements
         Independent Auditors' Report

(b)      Exhibits:

(1)      Agreement and Declaration of Trust dated
         August 13, 1986*

(1A)     Certificate of Designation of Standish Fixed Income Fund**

(1B)     Certificate of Designation of Standish International Fund**

                                               C-1

<PAGE>



(1C)     Certificate of Designation of Standish Securitized Fund**

(1D)     Certificate of Designation of Standish Short-Term Asset Reserve Fund**

(1E)     Certificate of Designation of Standish Marathon Fund*

(1F)     Certificate of Amendment dated November 21, 1989*

(1G)     Certificate of Amendment dated November 29, 1989*

(1H)     Certificate of Amendment dated April 24, 1990*

(1I)     Certificate of Designation of Standish Equity Fund**

(1J)     Certificate of Designation of Standish International Fixed Income 
         Fund**

(1K)     Certificate of Designation of Standish Intermediate Tax Exempt Bond
         Fund*

(1L)     Certificate of Designation of Standish Massachusetts Intermediate Tax
         Exempt Bond Fund*

(1M)     Certificate of Designation of Standish Global Fixed Income Fund*

(1N)     Certificate of Designation of Standish Controlled Maturity Fund and
         Standish Fixed Income Fund II**

(1O)     Certificate of Designation of Standish Tax-Sensitive Small Cap Equity
         Fund and Standish Tax-Sensitive Equity Fund**

(1P)     Form of Certificate of Designation of Standish Equity Asset Fund,
         Standish Small Capitalization Equity Asset Fund, Standish Fixed Income
         Asset Fund and Standish Global Fixed Income Asset Fund**

(1Q)     Form of Certificate of Designation of Standish Small Capitalization
         Equity Fund II**

(2)      Bylaws of the Registrant*

(3)      Not applicable

(4)      Not applicable


                                               C-2

<PAGE>



(5A)     Investment Advisory Agreement between the Registrant and Standish,
         Ayer & Wood, Inc. relating to Standish Securitized Fund**

(5B)     Form of Investment Advisory Agreement between the Registrant and
         Standish, Ayer & Wood, Inc. relating to Standish Short-Term Asset
         Reserve Fund**

(5C)     Investment Advisory Agreement between the Registrant and Standish,
         Ayer & Wood, Inc. relating to Standish International Fixed Income
         Fund**

(5D)     Assignment of Investment Advisory Agreement between the Registrant
         and Standish, Ayer & Wood, Inc. relating to Standish International 
         Fixed Income Fund**

(5E)     Form of Investment Advisory Agreement between the Registrant and
         Standish, Ayer & Wood, Inc. relating to Standish Intermediate Tax
         Exempt Bond Fund**

(5F)     Investment Advisory Agreement between the Registrant and Standish,
         Ayer & Wood, Inc. relating to Standish Massachusetts Intermediate Tax
         Exempt Bond Fund**

(5G)     Investment Advisory Agreement between the Registrant and Standish,
         Ayer & Wood, Inc. relating to Standish Controlled Maturity Fund**

(5H)     Investment Advisory Agreement between the Registrant and Standish,
         Ayer & Wood, Inc. relating to Standish Fixed Income Fund II**

(5I)     Investment Advisory Agreement between the Registrant and Standish,
         Ayer & Wood, Inc. relating to Standish Small Cap Tax-Sensitive Equity
         Fund**

(5J)     Investment Advisory Agreement between the Registrant and Standish,
         Ayer & Wood, Inc. relating to Standish Tax-Sensitive Equity Fund**

(6A)     Underwriting Agreement between the Registrant and Standish Fund
         Distributors, L.P.**

(6B)     Revised Appendix A to Underwriting Agreement between the
         Registrant and Standish Fund Distributors, L.P. with respect to 
         Standish Equity Asset Fund, Standish Small Capitalization Equity Asset 
         Fund, Standish Fixed Income Asset Fund and Standish Global Fixed Income
         Asset Fund**

                                               C-3

<PAGE>



(6C)     Revised Appendix A to Underwriting Agreement between the
         Registrant and Standish Fund Distributors, L.P. with respect to 
         Standish Small Capitalization Equity Fund II**

(7)      Not applicable

(8A)     Master Custody Agreement between the Registrant and Investors Bank
         & Trust Company**

(8B)     Revised  Appendix A to Master  Custody  Agreement  between the
         Registrant  and Investors Bank & Trust Company with respect to
         Standish  Equity  Asset Fund,  Standish  Small  Capitalization
         Equity  Asset  Fund,  Standish  Fixed  Income  Asset  Fund and
         Standish Global Fixed Income Asset Fund**

(8C)     Revised Appendix A to Master Custody Agreement between the
         Registrant and Investors Bank & Trust with respect to Standish Small
         Capitalization Equity Fund II**

(9A)     Transfer Agency and Service Agreement between the Registrant and
         Investors Bank & Trust Company**

(9B)     Revised  Exhibit A to Transfer  Agency and  Service  Agreement
         between the Registrant and Investors Bank & Trust Company with
         respect  to  Standish   Equity  Asset  Fund,   Standish  Small
         Capitalization  Equity Asset Fund, Standish Fixed Income Asset
         Fund and Standish Global Fixed
         Income Asset Fund**

(9C)     Revised Exhibit A to Transfer Agency and Service Agreement between
         the Registrant and Investors Bank & Trust Company with respect to
         Standish Small Capitalization Equity Fund II**

(9D)     Master Administration Agreement between the Registrant and Investors
         Bank & Trust Company**

(9E)     Revised Exhibit A to Master  Administration  Agreement between
         the Registrant and Investors Bank & Trust Company with respect
         to Standish Equity Asset Fund,  Standish Small  Capitalization
         Equity  Asset  Fund,  Standish  Fixed  Income  Asset  Fund and
         Standish Global Fixed Income Asset Fund**

(9F)     Revised Exhibit A to Master Administration Agreement between the
         Registrant and Investors Bank & Trust Company with respect to
         Standish Small Capitalization Equity Fund II**

                                               C-4

<PAGE>



(9G)     Form of Administrative Services Agreement between Standish, Ayer &
         Wood, Inc. and the Registrant on behalf of Standish Fixed Income Fund,
         Standish Equity Fund, Standish Small Cap Equity Fund and Standish
         Global Fixed Income Fund**

(9H)     Revised Exhibit A to Administrative Services Agreement between
         Standish, Ayer & Wood, Inc. and the Registrant with respect to Standish
         Equity Asset Fund, Standish Small Capitalization Equity Asset Fund,
         Standish Fixed Income Asset Fund and Standish Global Fixed Income
         Asset Fund**

(9I)     Revised Exhibit A to Administrative Services Agreement between
         Standish, Ayer & Wood, Inc. and the Registrant on behalf of Standish
         Small Capitalization Equity Fund II**

(10A)    Opinion and Consent of Counsel for Standish Fixed Income Fund**

(10B)    Opinion and Consent of Counsel for Standish Securitized Fund**

(10C)    Opinion and Consent of Counsel for Standish Short-Term Asset Reserve
         Fund**

(10D)    Opinion and Consent of Counsel for Standish Small Capitalization
         Equity Fund (formerly Standish Marathon Fund)**

(10E)    Opinion and Consent of Counsel for Standish Equity Fund**

(10F)    Opinion and Consent of Counsel for Standish International Fixed
         Income Fund**

(10G)    Opinion and Consent of Counsel for Standish Intermediate Tax Exempt
         Bond Fund**

(10H)    Opinion and Consent of Counsel for Standish Massachusetts
         Intermediate Tax Exempt Bond Fund**

(10I)    Opinion and Consent of Counsel for Standish Global Fixed Income
         Fund**

(10J)    Opinion and Consent of Counsel for the Registrant**

(11A)    Opinion and Consent of Independent Public Accountants***

(11B)    Consent of Independent Public Accountants***

(11C)    Consent of Independent Public Accountants***

                                               C-5

<PAGE>



(12)     Not applicable

(13)     Form of Initial Capital Agreement between the Registrant and Standish,
         Ayer & Wood, Inc.**

(14)     Not applicable

(15)     Not applicable

(16)     Performance Calculations**

(17A)    Financial Data Schedule of Standish Fixed Income Fund***

(17B)    Financial Data Schedule of Standish Fixed Income Fund II***

(17C)    Financial Data Schedule of Standish Short-Term Asset Reserve Fund***

(17D)    Financial Data Schedule of Standish Controlled Maturity Fund***

(17E)    Financial Data Schedule of Standish Securitized Fund***

(17F)    Financial Data Schedule of Standish International Fixed Income Fund***

(17G)    Financial Data Schedule of Standish Global Fixed Income Fund***

(17H)    Financial Data Schedule of Standish Equity Fund***

(17I)    Financial Data Schedule of Standish Small Capitalization Equity Fund***

(17J)    Financial Data Schedule of Standish Small Capitalization Equity Fund
         II***

(18)     Not applicable

(19A)    Power of Attorney for Registrant (Richard S. Wood)**

(19B)    Power of Attorney for Registrant (James E. Hollis, III)**

(19C)    Power of Attorney for Registrant (Samuel C. Fleming)**

(19D)    Power of Attorney for Registrant (Benjamin M. Friedman)**

(19E)    Power of Attorney for Registrant (John H. Hewitt)**


                                               C-6

<PAGE>



(19F)    Power of Attorney for Registrant (Edward H. Ladd)**

(19G)    Power of Attorney for Registrant (Caleb Loring III)**

(19H)    Power of Attorney for Registrant (D. Barr Clayson)**

(19I)    Power of Attorney for Portfolio Trust (Richard S. Wood)**

(19J)    Power of Attorney for Portfolio Trust (Samuel C. Fleming, Benjamin M.
         Friedman, John H. Hewitt, Edward H. Ladd, Caleb Loring III, Richard S.
         Wood and D. Barr Clayson)**

- --------------------
*        Filed as an exhibit to Registration Statement No. 33-10615 and
         incorporated herein by reference thereto.
**       Filed as an exhibit to Registration Statement No. 33-8214 and
         incorporated herein by reference thereto.
***      Filed herewith.


Item 25.          Persons Controlled by or under Common Control with Registrant

         No person is  directly  or  indirectly  controlled  by or under  common
control with the Registrant.


Item 26.          Number of Holders of Securities

         Set forth  below is the number of record  holders,  as of  February  1,
1997, of the shares of each series of the Registrant.

                                                                Number of Record
 Title of Class                                                       Holders
 --------------                                                       -------

 Shares of beneficial interest, par value $.01, of:

 Standish Fixed Income Fund                                              481
 Standish Securitized Fund                                                12
 Standish Short-Term Asset
      Reserve Fund                                                        91
 Standish International Fixed
      Income Fund                                                        200
 Standish Global Fixed Income Fund                                        47

                                                        C-7

<PAGE>



Standish Equity Fund                                                    142
Standish Small Capitalization
     Equity Fund                                                        418
Standish Massachusetts Intermediate
     Tax Exempt Bond Fund                                                90
Standish Intermediate Tax Exempt
     Bond Fund                                                          113
Standish International Equity Fund                                      188
Standish Controlled Maturity Fund                                        17
Standish Fixed Income Fund II                                             4
Standish Small Cap Tax-Sensitive
  Equity Fund                                                           123
Standish Tax-Sensitive Equity Fund                                       62
Standish Equity Asset Fund                                                0
Standish Small Capitalization
     Equity Asset Fund                                                    0
Standish Fixed Income Asset Fund                                          0
Standish Global Fixed Income Asset Fund                                   0
Standish Small Capitalization Equity Fund II                             23


Item 27.          Indemnification

         Under the Registrant's  Agreement and Declaration of Trust, any past or
present  Trustee or officer of the  Registrant  is  indemnified  to the  fullest
extent permitted by law against liability and all expenses  reasonably  incurred
by him in  connection  with any action,  suit or proceeding to which he may be a
party or is  otherwise  involved by reason of his being or having been a Trustee
or officer of the  Registrant.  The  Agreement and  Declaration  of Trust of the
Registrant  does not authorize  indemnification  where it is determined,  in the
manner specified in the Declaration,  that such Trustee or officer has not acted
in good  faith  in the  reasonable  belief  that  his  actions  were in the best
interest  of the  Registrant.  Moreover,  the  Declaration  does  not  authorize
indemnification where such Trustee or officer is liable to the Registrant or its
shareholders by reason of willful  misfeasance,  bad faith,  gross negligence or
reckless disregard of his or her duties.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to Trustees,  officers and  controlling  persons of
the  Registrant  pursuant  to  the  foregoing  provisions,   or  otherwise,  the
Registrant  has been advised that, in the opinion of the Securities and Exchange
Commission,  such  indemnification  is against public policy as expressed in the
Act  and  is,  therefore,   unenforceable.   In  the  event  that  a  claim  for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
Registrant  of expenses  incurred or paid by a Trustee,  officer or  controlling
person of the Registrant in the successful defense of any action, suit or

                                                        C-8

<PAGE>



proceeding)  is  asserted by any such  Trustee,  officer or  controlling  person
against the Registrant in connection with the securities being  registered,  and
the Commission is still of the same opinion,  the Registrant will, unless in the
opinion of its counsel  the matter has been  settled by  controlling  precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  is against  public  policy as  expressed in the Act and will be
governed by the final adjudication of such issue.


Item 28.          Business and Other Connections of Investment Advisers

         The business  and other  connections  of the officers and  Directors of
Standish, Ayer & Wood, Inc. ("Standish, Ayer & Wood"), the investment adviser to
certain series of the Registrant, are listed on the Form ADV of Standish, Ayer &
Wood as currently on file with the Commission  (File No.  801-584),  the text of
which is hereby incorporated by reference.

         The  business  and other  connections  of the  officers and partners of
Standish  International  Management  Company,  L.P.  ("SIMCO"),  the  investment
adviser to certain other series of the Registrant, are listed on the Form ADV of
SIMCO as currently on file with the Commission (File No.  801-639338),  the text
of which is hereby incorporated by reference.

         The following sections of each such Form ADV are incorporated herein by
reference:

                  (a)  Items 1 and 2 of Part 2;

                  (b)  Section IV, Business Background, of
                            each Schedule D.


Item 29.          Principal Underwriter

                  (a)Standish Fund Distributors, L.P. serves as the principal
underwriter of each of the series of the Registrant as listed in Item 26 above.

                  (b)Directors and Officers of Standish Fund Distributors, L.P.:

<TABLE>
<CAPTION>
                                    Positions and Offices              Positions and Offices
Name                                  with Underwriter                   with Registrant
- ----                                  ----------------                   ---------------


<S>                                <C>                                <C>       
James E. Hollis, III                Chief Executive Officer            Vice President



                                                        C-9

<PAGE>



Beverly E. Banfield                 Chief Operating Officer            Vice President
</TABLE>

         The General  Partner of Standish Fund  Distributors,  L.P. is Standish,
Ayer & Wood, Inc.

                  (c) Not applicable.


Item 30.          Location of Accounts and Records

         The Registrant  maintains the records  required by Section 31(a) of the
Investment Company Act of 1940 and Rules 31a-1 to 31a-3 inclusive  thereunder at
its principal  office,  located at One Financial Center,  Boston,  Massachusetts
02111.   Certain  records,   including  records  relating  to  the  Registrant's
shareholders  and the physical  possession of its securities,  may be maintained
pursuant  to Rule 31a-3 at the main  offices of the  Registrant's  transfer  and
dividend disbursing agent and custodian.


Item 31.          Management Services

         Not applicable


Item 32.          Undertakings

(a)      Not applicable.

(b)      With respect to Standish Equity Asset Fund, Standish Small
         Capitalization Equity Asset Fund, Standish Fixed Income Asset
         Fund and Standish Global Fixed Income Asset Fund, the
         Registrant undertakes to file a post-effective amendment, using
         financial statements which need not be certified, within four to
         six months from the effective date of the applicable Post-Effective
         Amendment to its Registration Statement registering shares of
         such Funds.

(c)      The  Registrant  undertakes to furnish each person to
         whom a Prospectus is delivered a copy of Registrant's
         latest  annual report to  shareholders,  upon request
         and without charge.


                                     C-10

<PAGE>



                     STANDISH, AYER & WOOD INVESTMENT TRUST


                                   SIGNATURES


         Pursuant  to the  requirements  of the  Securities  Act of 1933 and the
Investment   Company  Act  of  1940,   the   Registrant  has  duly  caused  this
Post-Effective  Amendment  to its  Registration  Statement  to be  signed on its
behalf by the undersigned,  thereunto duly authorized, in the City of Boston and
The Commonwealth of Massachusetts on the 27th day of February, 1997.


                                   STANDISH, AYER & WOOD
                                   INVESTMENT TRUST



                                   /s/ James E. Hollis, III
                                   James E. Hollis, III, Treasurer


         The term "Standish,  Ayer & Wood Investment  Trust" means and refers to
the Trustees from time to time serving under the  Agreement and  Declaration  of
Trust of the  Registrant  dated August 13, 1986, a copy of which is on file with
the Secretary of State of The Commonwealth of Massachusetts.  The obligations of
the Registrant  hereunder are not binding  personally  upon any of the Trustees,
shareholders,  nominees,  officers,  agents or employees of the Registrant,  but
bind only the trust property of the Registrant, as provided in the Agreement and
Declaration  of Trust of the  Registrant.  The  execution  of this  Registration
Statement  has  been  authorized  by the  Trustees  of the  Registrant  and this
Registration  Statement  has  been  signed  by  an  authorized  officer  of  the
Registrant,  acting as such, and neither such authorization by such Trustees nor
such execution by such officer shall be deemed to have been made by any of them,
but shall bind only the trust  property  of the  Registrant  as  provided in its
Declaration of Trust.

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Post-Effective  Amendment to the Registration Statement has been signed below by
the following persons in the capacities and on the date indicated.



                                                       C-11

<PAGE>

<TABLE>
<CAPTION>


<S>     <C>                                <C>                                        <C>    
         Signature                          Title                                       Date


Richard S. Wood*                            Trustee and President                       February 27, 1997
- ------------------------
Richard S. Wood                             (principal executive officer)


James E. Hollis, III*                       Treasurer (principal                        February 27, 1997
- -----------------------------
James E. Hollis, III                        financial and accounting
                                             officer) and Secretary


D. Barr Clayson*                            Trustee                                     February 27, 1997
D. Barr Clayson


Samuel C. Fleming*                          Trustee                                     February 27, 1997
Samuel C. Fleming


Benjamin M. Friedman*                       Trustee                                     February 27, 1997
Benjamin M. Friedman


John H. Hewitt*                             Trustee                                     February 27, 1997
John H. Hewitt


Edward H. Ladd*                             Trustee                                     February 27, 1997
Edward H. Ladd


Caleb Loring III*                           Trustee                                     February 27, 1997
Caleb Loring III


*By:  /s/ James E. Hollis, III
     James E. Hollis, III
     Attorney-In-Fact

</TABLE>

                                                       C-12

<PAGE>



         Pursuant  to the  requirements  of the  Securities  Act of 1933 and the
Investment Company Act of 1940, Standish,  Ayer & Wood Master Portfolio has duly
caused this Post-Effective  Amendment to the Registration Statement of Standish,
Ayer & Wood  Investment  Trust to be  signed on its  behalf by the  undersigned,
thereunto  duly  authorized,  outside  the  United  States  on the  28th  day of
February, 1997.

                                                     STANDISH, AYER & WOOD
                                                     MASTER PORTFOLIO



                                                     Richard S. Wood*
                                                     Richard S. Wood, President


         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Post-Effective  Amendment to the Registration Statement of Standish, Ayer & Wood
Investment  Trust has been  signed  outside the United  States by the  following
persons in their  capacities with Standish,  Ayer & Wood Master Portfolio and on
the date indicated.

<TABLE>
<CAPTION>


<S>                              <C>                                        <C>    
Signature                           Title                              Date


Richard S. Wood*                    Trustee and President              February 28, 1997
- ----------------------
Richard S. Wood                     (principal executive
                                    officer)


James E. Hollis, III*               Treasurer (principal               February 27, 1997
- -----------------------
James E. Hollis, III                financial and accounting
                                    officer) and Secretary


D. Barr Clayson*                    Trustee                            February 28, 1997
D. Barr Clayson


Samuel C. Fleming*                  Trustee                            February 28, 1997
Samuel C. Fleming


Benjamin M. Friedman*               Trustee                            February 28, 1997
Benjamin M. Friedman


                                                       C-13

<PAGE>




John H. Hewitt*                     Trustee                            February 28, 1997
John H. Hewitt


Edward H. Ladd*                     Trustee                            February 28, 1997
Edward H. Ladd


Caleb Loring III*                   Trustee                            February 28, 1997
Caleb Loring III


*By:  /s/ James E. Hollis, III
      James E. Hollis, III
      Attorney-In-Fact
</TABLE>



                                                       C-14

<PAGE>


                                  EXHIBIT INDEX


Exhibit

(11A)    Opinion and Consent of Independent Public Accountants

(11B)    Consent of Independent Public Accountants

(11C)    Consent of Independent Public Accountants

(17A)    Financial Data Schedule of Standish Fixed Income Fund

(17B)    Financial Data Schedule of Standish Fixed Income Fund II

(17C)    Financial Data Schedule of Standish Short-Term Asset Reserve Fund

(17D)    Financial Data Schedule of Standish Controlled Maturity Fund

(17E)    Financial Data Schedule of Standish Securitized Fund

(17F)    Financial Data Schedule of Standish International Fixed Income Fund

(17G)    Financial Data Schedule of Standish Global Fixed Income Fund

(17H)    Financial Data Schedule of Standish Equity Fund

(17I)    Financial Data Schedule of Standish Small Capitalization Equity Fund

(17J)    Financial Data Schedule of Standish Small Capitalization Equity Fund II







                                                       C-12



Consent of Independent Accountants

We  consent  to  the  inclusion  in  Post-Effective  Amendment  No.  80  to  the
Registration  Statement  on Form N-1A (1933 Act File  Number  33-8214)  and Post
effective Amendment No. 13 to the Registration  Statement on Form N-1A (1933 Act
File Number 10615) of Standish,  Ayer & Wood  Investment  Trust:  Standish Fixed
Income Fund,  Standish Fixed Income Fund II, Standish  Short-Term Asset Reserve
Fund,  Standish  Controlled  Maturity Fund and Standish  Securitized Fund of our
reports dated February 20, 1997 and Standish Global Fixed Income Fund,  Standish
International   Fixed  Income  Fund,   Standish  Equity  Fund,   Standish  Small
Capitalization  Equity  Fund  and  Standish  Small  Capitalization  Fund II (the
"Funds") of our reports  dated  February 25, 1997, on our audit of the financial
statements and financial  highlights of the Funds, which reports are included in
the Annual Reports to Shareholders  for the year ended December 31, 1996,  which
are also included in the Registration Statements.

We also  consent  to the  references  to our Firm under the  caption  "Financial
Highlights"  and  "Independent  Accountants" in the  Prospectuses  and under the
caption  "Experts and  Financial  Statements"  in the  Statements  of Additional
Information of the Registration Statements.

/s/Coopers & Lybrand L.L.P.                                                    

Boston, Massachusetts
February 25, 1997



                               Coopers & Lybrand
                              145 King Street West
                               Tornonto, Ontario
                                 Canada M5H 1VS

February 25, 1997

Consent of Independent Accountants

We  consent  to  the  inclusion  in  Post-Effective  Amendment  No.  80  to  the
Registration Statement of Standish,  Ayer & Wood Investment Trust (1933 Act File
No. 33-8214) and Post-Effective Amendment No.13 to the Registration Statement of
Standish, Ayer & Wood Investment Trust (1933 Act File No. 33-10615) on behalf of
Standish Small Capitalization  Equity Fund, Standish Small Capitalization Equity
Fund II, Standish Equity Fund, Standish Fixed Income Fund, Standish Global Fixed
Income Fund, of our reports  relating to Standish  Small  Capitalization  Equity
Portfolio,  Standish Small  Capitalization  Equity Portfolio II, Standish Equity
Portf olio,  Standish  Fixed  Income  Portfolio,  Standish  Global  Fixed Income
Portfolio dated February 25, 1997, in the Statements of Additional  Information,
which are part of such Registration Statements.

We also  consent to the  reference  to our Firm under the  caption  "Independent
Accountants" in the  Prospectuses  and under the caption  "Experts and Financial
Statements in the  Statements of  Additional  Information  which are part of the
Registration Statements.

/s/ Coopers & Lybrand

Chartered Accountants

Toronto, Ontario


                                                                   Exhibit 11


INDEPENDENT AUDITORS' CONSENT

We consent in this Post-Effective Amendment No. 80 to Registration Statement No.
33-8214 of Standish,  Ayer & Wood  Investment  Trust  (including  Standish Fixed
Income Fund, Standish Fixed Income Fund II, Standish  Securitized Fund, Standish
Short-Term Asset Reserve Fund, Standish Controlled Maturity Fund, Standish Small
Capitalization  Equity  Fund,  Standish  Small  Capitalization  Equity  Fund II,
Standish  International  Fixed Income Fund,  Standish  Global Fixed Income Fund,
Standish  International  Equity Fund and Standish Equity Fund) to the references
to us under the heading  "Experts  and  Financial  Statements"  appearing in the
Statements  of  Additional  Information,  which are a part of such  Registration
Statement.


/S/ Deloitte & Touche LLP


Boston, Massachusetts
February 26, 1997






<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information
extracted from Standish, Ayer & Wood Investment Trust
form N-SAR for the period ended December 31, 1996
and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
<SERIES>
   <NUMBER> 1
   <NAME> Standish Fixed Income Fund Series
       
<S>                                                   <C>
<PERIOD-TYPE>                                             12-MOS
<FISCAL-YEAR-END>                                        DEC-31-1996
<PERIOD-END>                                             DEC-31-1996
<INVESTMENTS-AT-COST>                                              0
<INVESTMENTS-AT-VALUE>                                 2,616,111,481
<RECEIVABLES>                                             11,189,329
<ASSETS-OTHER>                                                     0
<OTHER-ITEMS-ASSETS>                                          65,572
<TOTAL-ASSETS>                                         2,627,366,382
<PAYABLE-FOR-SECURITIES>                                           0
<SENIOR-LONG-TERM-DEBT>                                            0
<OTHER-ITEMS-LIABILITIES>                                 23,738,113
<TOTAL-LIABILITIES>                                       23,738,113
<SENIOR-EQUITY>                                                    0
<PAID-IN-CAPITAL-COMMON>                               2,567,721,565
<SHARES-COMMON-STOCK>                                    126,807,250
<SHARES-COMMON-PRIOR>                                    108,347,706
<ACCUMULATED-NII-CURRENT>                                  5,299,151
<OVERDISTRIBUTION-NII>                                             0
<ACCUMULATED-NET-GAINS>                                   (1,219,259)
<OVERDISTRIBUTION-GAINS>                                           0
<ACCUM-APPREC-OR-DEPREC>                                  31,826,812
<NET-ASSETS>                                           2,603,628,269
<DIVIDEND-INCOME>                                          4,118,221
<INTEREST-INCOME>                                        176,069,782
<OTHER-INCOME>                                            (5,959,995)
<EXPENSES-NET>                                             3,092,201
<NET-INVESTMENT-INCOME>                                  171,135,807
<REALIZED-GAINS-CURRENT>                                  21,284,879
<APPREC-INCREASE-CURRENT>                                (57,299,336)
<NET-CHANGE-FROM-OPS>                                    135,121,350
<EQUALIZATION>                                                     0
<DISTRIBUTIONS-OF-INCOME>                               (176,422,831)
<DISTRIBUTIONS-OF-GAINS>                                           0
<DISTRIBUTIONS-OTHER>                                              0
<NUMBER-OF-SHARES-SOLD>                                   20,679,081
<NUMBER-OF-SHARES-REDEEMED>                                8,638,095
<SHARES-REINVESTED>                                        6,418,558
<NET-CHANGE-IN-ASSETS>                                   336,521,382
<ACCUMULATED-NII-PRIOR>                                    3,798,973
<ACCUMULATED-GAINS-PRIOR>                                (15,716,937)
<OVERDISTRIB-NII-PRIOR>                                            0
<OVERDIST-NET-GAINS-PRIOR>                                         0
<GROSS-ADVISORY-FEES>                                      2,493,743
<INTEREST-EXPENSE>                                                 0
<GROSS-EXPENSE>                                            3,092,201
<AVERAGE-NET-ASSETS>                                   2,400,243,906
<PER-SHARE-NAV-BEGIN>                                          20.92
<PER-SHARE-NII>                                                 1.46
<PER-SHARE-GAIN-APPREC>                                        (0.37)
<PER-SHARE-DIVIDEND>                                           (1.48)
<PER-SHARE-DISTRIBUTIONS>                                       0.00
<RETURNS-OF-CAPITAL>                                            0.00
<PER-SHARE-NAV-END>                                            20.53
<EXPENSE-RATIO>                                                 0.38
<AVG-DEBT-OUTSTANDING>                                             0
<AVG-DEBT-PER-SHARE>                                            0.00
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information
extracted from Standish, Ayer & Wood Investment Trust
form N-SAR for the period ended December 31, 1996
and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
<SERIES>
   <NUMBER> 5
   <NAME> Standish Small Capitalization Equity Fund Series
       
<S>                                                   <C>
<PERIOD-TYPE>                                             12-MOS
<FISCAL-YEAR-END>                                     DEC-31-1996
<PERIOD-END>                                             DEC-31-1996
<INVESTMENTS-AT-COST>                                              0
<INVESTMENTS-AT-VALUE>                                   246,652,321
<RECEIVABLES>                                                 43,945
<ASSETS-OTHER>                                                     0
<OTHER-ITEMS-ASSETS>                                           5,407
<TOTAL-ASSETS>                                           246,701,673
<PAYABLE-FOR-SECURITIES>                                           0
<SENIOR-LONG-TERM-DEBT>                                            0
<OTHER-ITEMS-LIABILITIES>                                  2,570,835
<TOTAL-LIABILITIES>                                        2,570,835
<SENIOR-EQUITY>                                                    0
<PAID-IN-CAPITAL-COMMON>                                 207,857,565
<SHARES-COMMON-STOCK>                                      4,609,813
<SHARES-COMMON-PRIOR>                                      3,375,809
<ACCUMULATED-NII-CURRENT>                                          0
<OVERDISTRIBUTION-NII>                                             0
<ACCUMULATED-NET-GAINS>                                    3,952,719
<OVERDISTRIBUTION-GAINS>                                           0
<ACCUM-APPREC-OR-DEPREC>                                  32,320,554
<NET-ASSETS>                                             244,130,838
<DIVIDEND-INCOME>                                            243,441
<INTEREST-INCOME>                                            413,624
<OTHER-INCOME>                                            (1,112,861)
<EXPENSES-NET>                                               515,768
<NET-INVESTMENT-INCOME>                                     (971,564)
<REALIZED-GAINS-CURRENT>                                  37,360,958
<APPREC-INCREASE-CURRENT>                                 (2,412,418)
<NET-CHANGE-FROM-OPS>                                     33,976,976
<EQUALIZATION>                                                     0
<DISTRIBUTIONS-OF-INCOME>                                          0
<DISTRIBUTIONS-OF-GAINS>                                 (39,018,707)
<DISTRIBUTIONS-OTHER>                                              0
<NUMBER-OF-SHARES-SOLD>                                    1,100,618
<NUMBER-OF-SHARES-REDEEMED>                                  531,585
<SHARES-REINVESTED>                                          562,742
<NET-CHANGE-IN-ASSETS>                                    63,660,872
<ACCUMULATED-NII-PRIOR>                                            0
<ACCUMULATED-GAINS-PRIOR>                                  6,582,032
<OVERDISTRIB-NII-PRIOR>                                            0
<OVERDIST-NET-GAINS-PRIOR>                                         0
<GROSS-ADVISORY-FEES>                                        396,796
<INTEREST-EXPENSE>                                                 0
<GROSS-EXPENSE>                                              528,886
<AVERAGE-NET-ASSETS>                                     218,548,363
<PER-SHARE-NAV-BEGIN>                                          53.46
<PER-SHARE-NII>                                                 0.00
<PER-SHARE-GAIN-APPREC>                                         9.29
<PER-SHARE-DIVIDEND>                                            0.00
<PER-SHARE-DISTRIBUTIONS>                                      (9.79)
<RETURNS-OF-CAPITAL>                                            0.00
<PER-SHARE-NAV-END>                                            52.96
<EXPENSE-RATIO>                                                 0.75
<AVG-DEBT-OUTSTANDING>                                             0
<AVG-DEBT-PER-SHARE>                                            0.00
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information
extracted from Standish, Ayer & Wood Investment Trust
form N-SAR for the period ended December 31, 1996
and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
<SERIES>
   <NUMBER> 7
   <NAME> Standish Equity Fund Series
       
<S>                                                   <C>
<PERIOD-TYPE>                                             12-MOS
<FISCAL-YEAR-END>                                     DEC-31-1996
<PERIOD-END>                                             DEC-31-1996
<INVESTMENTS-AT-COST>                                              0
<INVESTMENTS-AT-VALUE>                                   106,277,516
<RECEIVABLES>                                                      0
<ASSETS-OTHER>                                                     0
<OTHER-ITEMS-ASSETS>                                           2,576
<TOTAL-ASSETS>                                           106,280,092
<PAYABLE-FOR-SECURITIES>                                           0
<SENIOR-LONG-TERM-DEBT>                                            0
<OTHER-ITEMS-LIABILITIES>                                    425,310
<TOTAL-LIABILITIES>                                          425,310
<SENIOR-EQUITY>                                                    0
<PAID-IN-CAPITAL-COMMON>                                  81,035,794
<SHARES-COMMON-STOCK>                                      2,728,741
<SHARES-COMMON-PRIOR>                                      2,543,181
<ACCUMULATED-NII-CURRENT>                                     88,950
<OVERDISTRIBUTION-NII>                                             0
<ACCUMULATED-NET-GAINS>                                    7,655,446
<OVERDISTRIBUTION-GAINS>                                           0
<ACCUM-APPREC-OR-DEPREC>                                  17,074,592
<NET-ASSETS>                                             105,854,782
<DIVIDEND-INCOME>                                          2,065,076
<INTEREST-INCOME>                                            195,682
<OTHER-INCOME>                                              (479,297)
<EXPENSES-NET>                                               231,781
<NET-INVESTMENT-INCOME>                                    1,549,680
<REALIZED-GAINS-CURRENT>                                  16,774,749
<APPREC-INCREASE-CURRENT>                                  6,696,912
<NET-CHANGE-FROM-OPS>                                     25,021,341
<EQUALIZATION>                                                     0
<DISTRIBUTIONS-OF-INCOME>                                  1,481,454
<DISTRIBUTIONS-OF-GAINS>                                  11,604,448
<DISTRIBUTIONS-OTHER>                                              0
<NUMBER-OF-SHARES-SOLD>                                      561,325
<NUMBER-OF-SHARES-REDEEMED>                                  701,269
<SHARES-REINVESTED>                                          325,504
<NET-CHANGE-IN-ASSETS>                                    17,322,399
<ACCUMULATED-NII-PRIOR>                                      (20,724)
<ACCUMULATED-GAINS-PRIOR>                                  2,485,145
<OVERDISTRIB-NII-PRIOR>                                            0
<OVERDIST-NET-GAINS-PRIOR>                                         0
<GROSS-ADVISORY-FEES>                                        163,530
<INTEREST-EXPENSE>                                                 0
<GROSS-EXPENSE>                                              231,781
<AVERAGE-NET-ASSETS>                                     101,289,914
<PER-SHARE-NAV-BEGIN>                                          34.81
<PER-SHARE-NII>                                                 0.58
<PER-SHARE-GAIN-APPREC>                                         8.54
<PER-SHARE-DIVIDEND>                                           (0.56)
<PER-SHARE-DISTRIBUTIONS>                                      (4.58)
<RETURNS-OF-CAPITAL>                                            0.00
<PER-SHARE-NAV-END>                                            38.79
<EXPENSE-RATIO>                                                 0.70
<AVG-DEBT-OUTSTANDING>                                             0
<AVG-DEBT-PER-SHARE>                                            0.00
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information
extracted from Standish, Ayer & Wood Investment Trust
form N-SAR for the period ended December 31, 1996
and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
<SERIES>
   <NUMBER> 10
   <NAME> Standish Global Fixed Income Fund Series
       
<S>                                                   <C>
<PERIOD-TYPE>                                             12-MOS
<FISCAL-YEAR-END>                                     DEC-31-1996
<PERIOD-END>                                             DEC-31-1996
<INVESTMENTS-AT-COST>                                              0
<INVESTMENTS-AT-VALUE>                                   159,814,385
<RECEIVABLES>                                                 43,750
<ASSETS-OTHER>                                                     0
<OTHER-ITEMS-ASSETS>                                           8,299
<TOTAL-ASSETS>                                           159,866,434
<PAYABLE-FOR-SECURITIES>                                           0
<SENIOR-LONG-TERM-DEBT>                                            0
<OTHER-ITEMS-LIABILITIES>                                  4,135,871
<TOTAL-LIABILITIES>                                        4,135,871
<SENIOR-EQUITY>                                                    0
<PAID-IN-CAPITAL-COMMON>                                 149,753,799
<SHARES-COMMON-STOCK>                                      7,752,638
<SHARES-COMMON-PRIOR>                                      7,060,025
<ACCUMULATED-NII-CURRENT>                                    364,160
<OVERDISTRIBUTION-NII>                                             0
<ACCUMULATED-NET-GAINS>                                     (493,895)
<OVERDISTRIBUTION-GAINS>                                           0
<ACCUM-APPREC-OR-DEPREC>                                   6,106,499
<NET-ASSETS>                                             155,730,563
<DIVIDEND-INCOME>                                             71,795
<INTEREST-INCOME>                                         11,719,970
<OTHER-INCOME>                                              (639,252)
<EXPENSES-NET>                                               348,557
<NET-INVESTMENT-INCOME>                                   10,803,956
<REALIZED-GAINS-CURRENT>                                   7,333,996
<APPREC-INCREASE-CURRENT>                                    825,965
<NET-CHANGE-FROM-OPS>                                     18,963,917
<EQUALIZATION>                                                     0
<DISTRIBUTIONS-OF-INCOME>                                 14,538,791
<DISTRIBUTIONS-OF-GAINS>                                           0
<DISTRIBUTIONS-OTHER>                                              0
<NUMBER-OF-SHARES-SOLD>                                    1,015,265
<NUMBER-OF-SHARES-REDEEMED>                                  706,939
<SHARES-REINVESTED>                                          384,287
<NET-CHANGE-IN-ASSETS>                                    17,831,541
<ACCUMULATED-NII-PRIOR>                                     (424,310)
<ACCUMULATED-GAINS-PRIOR>                                 (3,304,586)
<OVERDISTRIB-NII-PRIOR>                                            0
<OVERDIST-NET-GAINS-PRIOR>                                         0
<GROSS-ADVISORY-FEES>                                        198,747
<INTEREST-EXPENSE>                                                 0
<GROSS-EXPENSE>                                              348,557
<AVERAGE-NET-ASSETS>                                     151,941,833
<PER-SHARE-NAV-BEGIN>                                          19.53
<PER-SHARE-NII>                                                 1.42
<PER-SHARE-GAIN-APPREC>                                         1.05
<PER-SHARE-DIVIDEND>                                           (1.91)
<PER-SHARE-DISTRIBUTIONS>                                       0.00
<RETURNS-OF-CAPITAL>                                            0.00
<PER-SHARE-NAV-END>                                            20.09
<EXPENSE-RATIO>                                                 0.65
<AVG-DEBT-OUTSTANDING>                                             0
<AVG-DEBT-PER-SHARE>                                            0.00
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information
extracted from Standish, Ayer & Wood Investment Trust
form N-SAR for the period ended December 31, 1996
and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
<SERIES>
   <NUMBER> 3
   <NAME> Standish Short Term Asset Reserve Fund
       
<S>                                                   <C>
<PERIOD-TYPE>                                             12-MOS
<FISCAL-YEAR-END>                                     DEC-31-1996
<PERIOD-END>                                             DEC-31-1996
<INVESTMENTS-AT-COST>                                    192,433,110
<INVESTMENTS-AT-VALUE>                                   192,191,441
<RECEIVABLES>                                              2,291,124
<ASSETS-OTHER>                                                     0
<OTHER-ITEMS-ASSETS>                                               0
<TOTAL-ASSETS>                                           194,482,565
<PAYABLE-FOR-SECURITIES>                                           0
<SENIOR-LONG-TERM-DEBT>                                            0
<OTHER-ITEMS-LIABILITIES>                                    408,960
<TOTAL-LIABILITIES>                                          408,960
<SENIOR-EQUITY>                                                    0
<PAID-IN-CAPITAL-COMMON>                                 205,255,771
<SHARES-COMMON-STOCK>                                      9,953,704
<SHARES-COMMON-PRIOR>                                     12,455,005
<ACCUMULATED-NII-CURRENT>                                          0
<OVERDISTRIBUTION-NII>                                      (131,817)
<ACCUMULATED-NET-GAINS>                                  (10,808,680)
<OVERDISTRIBUTION-GAINS>                                           0
<ACCUM-APPREC-OR-DEPREC>                                    (241,669)
<NET-ASSETS>                                             194,073,605
<DIVIDEND-INCOME>                                                  0
<INTEREST-INCOME>                                         15,608,502
<OTHER-INCOME>                                                     0
<EXPENSES-NET>                                               884,920
<NET-INVESTMENT-INCOME>                                   14,723,582
<REALIZED-GAINS-CURRENT>                                    (378,935)
<APPREC-INCREASE-CURRENT>                                   (495,240)
<NET-CHANGE-FROM-OPS>                                     13,849,407
<EQUALIZATION>                                                     0
<DISTRIBUTIONS-OF-INCOME>                                 14,723,192
<DISTRIBUTIONS-OF-GAINS>                                           0
<DISTRIBUTIONS-OTHER>                                              0
<NUMBER-OF-SHARES-SOLD>                                    9,748,426
<NUMBER-OF-SHARES-REDEEMED>                               12,798,043
<SHARES-REINVESTED>                                          548,316
<NET-CHANGE-IN-ASSETS>                                   (49,425,915)
<ACCUMULATED-NII-PRIOR>                                      (72,090)
<ACCUMULATED-GAINS-PRIOR>                                (10,489,862)
<OVERDISTRIB-NII-PRIOR>                                            0
<OVERDIST-NET-GAINS-PRIOR>                                         0
<GROSS-ADVISORY-FEES>                                        643,488
<INTEREST-EXPENSE>                                                 0
<GROSS-EXPENSE>                                              884,920
<AVERAGE-NET-ASSETS>                                     256,073,048
<PER-SHARE-NAV-BEGIN>                                          19.55
<PER-SHARE-NII>                                                 1.11
<PER-SHARE-GAIN-APPREC>                                        (0.04)
<PER-SHARE-DIVIDEND>                                           (1.12)
<PER-SHARE-DISTRIBUTIONS>                                       0.00
<RETURNS-OF-CAPITAL>                                            0.00
<PER-SHARE-NAV-END>                                            19.50
<EXPENSE-RATIO>                                                 0.35
<AVG-DEBT-OUTSTANDING>                                             0
<AVG-DEBT-PER-SHARE>                                            0.00
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information
extracted from Standish, Ayer & Wood Investment Trust
form N-SAR for the period ended December 31, 1996
and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
<SERIES>
   <NUMBER> 4
   <NAME> Standish Securitized Fund Series
       
<S>                                                   <C>
<PERIOD-TYPE>                                             12-MOS
<FISCAL-YEAR-END>                                     DEC-31-1996
<PERIOD-END>                                             DEC-31-1996
<INVESTMENTS-AT-COST>                                     58,186,030
<INVESTMENTS-AT-VALUE>                                    58,137,917
<RECEIVABLES>                                                366,836
<ASSETS-OTHER>                                                27,790
<OTHER-ITEMS-ASSETS>                                           2,488
<TOTAL-ASSETS>                                            58,535,031
<PAYABLE-FOR-SECURITIES>                                           0
<SENIOR-LONG-TERM-DEBT>                                            0
<OTHER-ITEMS-LIABILITIES>                                  7,917,775
<TOTAL-LIABILITIES>                                        7,917,775
<SENIOR-EQUITY>                                                    0
<PAID-IN-CAPITAL-COMMON>                                  52,745,999
<SHARES-COMMON-STOCK>                                      2,569,380
<SHARES-COMMON-PRIOR>                                      2,725,447
<ACCUMULATED-NII-CURRENT>                                          0
<OVERDISTRIBUTION-NII>                                       (97,839)
<ACCUMULATED-NET-GAINS>                                   (2,053,795)
<OVERDISTRIBUTION-GAINS>                                           0
<ACCUM-APPREC-OR-DEPREC>                                      22,891
<NET-ASSETS>                                              50,617,256
<DIVIDEND-INCOME>                                                  0
<INTEREST-INCOME>                                          3,921,909
<OTHER-INCOME>                                                     0
<EXPENSES-NET>                                               237,256
<NET-INVESTMENT-INCOME>                                    3,684,653
<REALIZED-GAINS-CURRENT>                                    (333,340)
<APPREC-INCREASE-CURRENT>                                 (1,153,682)
<NET-CHANGE-FROM-OPS>                                      2,197,631
<EQUALIZATION>                                                     0
<DISTRIBUTIONS-OF-INCOME>                                  3,663,175
<DISTRIBUTIONS-OF-GAINS>                                           0
<DISTRIBUTIONS-OTHER>                                              0
<NUMBER-OF-SHARES-SOLD>                                        3,450
<NUMBER-OF-SHARES-REDEEMED>                                  179,930
<SHARES-REINVESTED>                                           20,413
<NET-CHANGE-IN-ASSETS>                                    (4,583,443)
<ACCUMULATED-NII-PRIOR>                                     (163,094)
<ACCUMULATED-GAINS-PRIOR>                                 (1,676,678)
<OVERDISTRIB-NII-PRIOR>                                            0
<OVERDIST-NET-GAINS-PRIOR>                                         0
<GROSS-ADVISORY-FEES>                                        132,516
<INTEREST-EXPENSE>                                                 0
<GROSS-EXPENSE>                                              266,791
<AVERAGE-NET-ASSETS>                                      52,720,638
<PER-SHARE-NAV-BEGIN>                                          20.25
<PER-SHARE-NII>                                                 1.43
<PER-SHARE-GAIN-APPREC>                                        (0.57)
<PER-SHARE-DIVIDEND>                                           (1.41)
<PER-SHARE-DISTRIBUTIONS>                                       0.00
<RETURNS-OF-CAPITAL>                                            0.00
<PER-SHARE-NAV-END>                                            19.70
<EXPENSE-RATIO>                                                 0.45
<AVG-DEBT-OUTSTANDING>                                             0
<AVG-DEBT-PER-SHARE>                                            0.00
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information
extracted from Standish, Ayer & Wood Investment Trust
form N-SAR for the period ended December 31, 1996
and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
<SERIES>
   <NUMBER> 6
   <NAME> Standish International Fixed Income Fund Series
       
<S>                                                   <C>
<PERIOD-TYPE>                                             12-MOS
<FISCAL-YEAR-END>                                     DEC-31-1996
<PERIOD-END>                                             DEC-31-1996
<INVESTMENTS-AT-COST>                                    805,784,715
<INVESTMENTS-AT-VALUE>                                   841,758,824
<RECEIVABLES>                                             25,371,596
<ASSETS-OTHER>                                             1,815,644
<OTHER-ITEMS-ASSETS>                                               0
<TOTAL-ASSETS>                                           868,946,064
<PAYABLE-FOR-SECURITIES>                                   6,048,938
<SENIOR-LONG-TERM-DEBT>                                            0
<OTHER-ITEMS-LIABILITIES>                                 22,764,308
<TOTAL-LIABILITIES>                                       28,813,246
<SENIOR-EQUITY>                                                    0
<PAID-IN-CAPITAL-COMMON>                                 787,273,190
<SHARES-COMMON-STOCK>                                     36,136,500
<SHARES-COMMON-PRIOR>                                     34,623,407
<ACCUMULATED-NII-CURRENT>                                          0
<OVERDISTRIBUTION-NII>                                     7,407,224
<ACCUMULATED-NET-GAINS>                                    6,107,628
<OVERDISTRIBUTION-GAINS>                                           0
<ACCUM-APPREC-OR-DEPREC>                                  39,344,776
<NET-ASSETS>                                             840,132,818
<DIVIDEND-INCOME>                                                  0
<INTEREST-INCOME>                                         61,878,253
<OTHER-INCOME>                                                     0
<EXPENSES-NET>                                             4,242,990
<NET-INVESTMENT-INCOME>                                   57,635,263
<REALIZED-GAINS-CURRENT>                                  57,382,433
<APPREC-INCREASE-CURRENT>                                  1,735,395
<NET-CHANGE-FROM-OPS>                                    116,753,091
<EQUALIZATION>                                                     0
<DISTRIBUTIONS-OF-INCOME>                                 88,136,980
<DISTRIBUTIONS-OF-GAINS>                                  24,989,660
<DISTRIBUTIONS-OTHER>                                              0
<NUMBER-OF-SHARES-SOLD>                                    8,454,273
<NUMBER-OF-SHARES-REDEEMED>                               10,643,614
<SHARES-REINVESTED>                                        3,702,434
<NET-CHANGE-IN-ASSETS>                                    36,595,943
<ACCUMULATED-NII-PRIOR>                                    2,477,089
<ACCUMULATED-GAINS-PRIOR>                                  9,146,707
<OVERDISTRIB-NII-PRIOR>                                            0
<OVERDIST-NET-GAINS-PRIOR>                                         0
<GROSS-ADVISORY-FEES>                                      3,234,397
<INTEREST-EXPENSE>                                                 0
<GROSS-EXPENSE>                                            4,242,990
<AVERAGE-NET-ASSETS>                                     804,353,284
<PER-SHARE-NAV-BEGIN>                                          23.21
<PER-SHARE-NII>                                                 1.72
<PER-SHARE-GAIN-APPREC>                                         1.73
<PER-SHARE-DIVIDEND>                                           (3.41)
<PER-SHARE-DISTRIBUTIONS>                                       0.00
<RETURNS-OF-CAPITAL>                                            0.00
<PER-SHARE-NAV-END>                                            23.25
<EXPENSE-RATIO>                                                 0.53
<AVG-DEBT-OUTSTANDING>                                             0
<AVG-DEBT-PER-SHARE>                                            0.00
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information
extracted from Standish, Ayer & Wood Investment Trust
form N-SAR for the period ended December 31, 1996
and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
<SERIES>
   <NUMBER> 12
   <NAME> Standish Fixed Income Fund Series II Fund Series
       
<S>                                                   <C>
<PERIOD-TYPE>                                             12-MOS
<FISCAL-YEAR-END>                                     DEC-31-1996
<PERIOD-END>                                             DEC-31-1996
<INVESTMENTS-AT-COST>                                     35,203,789
<INVESTMENTS-AT-VALUE>                                    35,194,915
<RECEIVABLES>                                                712,807
<ASSETS-OTHER>                                                 8,692
<OTHER-ITEMS-ASSETS>                                               0
<TOTAL-ASSETS>                                            35,916,414
<PAYABLE-FOR-SECURITIES>                                     357,069
<SENIOR-LONG-TERM-DEBT>                                            0
<OTHER-ITEMS-LIABILITIES>                                     74,041
<TOTAL-LIABILITIES>                                          431,110
<SENIOR-EQUITY>                                                    0
<PAID-IN-CAPITAL-COMMON>                                  35,425,262
<SHARES-COMMON-STOCK>                                      1,894,219
<SHARES-COMMON-PRIOR>                                        392,216
<ACCUMULATED-NII-CURRENT>                                          0
<OVERDISTRIBUTION-NII>                                        11,552
<ACCUMULATED-NET-GAINS>                                       56,763
<OVERDISTRIBUTION-GAINS>                                           0
<ACCUM-APPREC-OR-DEPREC>                                      (8,273)
<NET-ASSETS>                                              35,485,304
<DIVIDEND-INCOME>                                              3,360
<INTEREST-INCOME>                                          1,051,457
<OTHER-INCOME>                                                     0
<EXPENSES-NET>                                                60,575
<NET-INVESTMENT-INCOME>                                      994,242
<REALIZED-GAINS-CURRENT>                                      58,954
<APPREC-INCREASE-CURRENT>                                   (236,747)
<NET-CHANGE-FROM-OPS>                                        816,449
<EQUALIZATION>                                                     0
<DISTRIBUTIONS-OF-INCOME>                                    938,752
<DISTRIBUTIONS-OF-GAINS>                                     678,707
<DISTRIBUTIONS-OTHER>                                              0
<NUMBER-OF-SHARES-SOLD>                                    1,494,596
<NUMBER-OF-SHARES-REDEEMED>                                   77,808
<SHARES-REINVESTED>                                           85,215
<NET-CHANGE-IN-ASSETS>                                    27,438,820
<ACCUMULATED-NII-PRIOR>                                            0
<ACCUMULATED-GAINS-PRIOR>                                    632,578
<OVERDISTRIB-NII-PRIOR>                                            0
<OVERDIST-NET-GAINS-PRIOR>                                         0
<GROSS-ADVISORY-FEES>                                         61,291
<INTEREST-EXPENSE>                                                 0
<GROSS-EXPENSE>                                              160,555
<AVERAGE-NET-ASSETS>                                      15,143,150
<PER-SHARE-NAV-BEGIN>                                          20.52
<PER-SHARE-NII>                                                 1.18
<PER-SHARE-GAIN-APPREC>                                        (0.54)
<PER-SHARE-DIVIDEND>                                           (2.43)
<PER-SHARE-DISTRIBUTIONS>                                       0.00
<RETURNS-OF-CAPITAL>                                            0.00
<PER-SHARE-NAV-END>                                            18.73
<EXPENSE-RATIO>                                                 0.40
<AVG-DEBT-OUTSTANDING>                                             0
<AVG-DEBT-PER-SHARE>                                            0.00
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information
extracted from Standish, Ayer & Wood Investment Trust
form N-SAR for the period ended December 31, 1996
and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
<SERIES>
   <NUMBER> 13
   <NAME> Standish Controlled Maturity Fund Series
       
<S>                                                   <C>
<PERIOD-TYPE>                                             12-MOS
<FISCAL-YEAR-END>                                     DEC-31-1996
<PERIOD-END>                                             DEC-31-1996
<INVESTMENTS-AT-COST>                                     12,648,225
<INVESTMENTS-AT-VALUE>                                    12,589,498
<RECEIVABLES>                                                160,541
<ASSETS-OTHER>                                                 8,205
<OTHER-ITEMS-ASSETS>                                               0
<TOTAL-ASSETS>                                            12,758,244
<PAYABLE-FOR-SECURITIES>                                      79,240
<SENIOR-LONG-TERM-DEBT>                                            0
<OTHER-ITEMS-LIABILITIES>                                    154,129
<TOTAL-LIABILITIES>                                          233,369
<SENIOR-EQUITY>                                                    0
<PAID-IN-CAPITAL-COMMON>                                  12,585,485
<SHARES-COMMON-STOCK>                                        626,464
<SHARES-COMMON-PRIOR>                                        438,093
<ACCUMULATED-NII-CURRENT>                                          0
<OVERDISTRIBUTION-NII>                                        14,419
<ACCUMULATED-NET-GAINS>                                      (16,302)
<OVERDISTRIBUTION-GAINS>                                           0
<ACCUM-APPREC-OR-DEPREC>                                     (58,727)
<NET-ASSETS>                                              12,524,875
<DIVIDEND-INCOME>                                                  0
<INTEREST-INCOME>                                            714,652
<OTHER-INCOME>                                                     0
<EXPENSES-NET>                                                40,816
<NET-INVESTMENT-INCOME>                                      673,836
<REALIZED-GAINS-CURRENT>                                     (22,349)
<APPREC-INCREASE-CURRENT>                                   (124,788)
<NET-CHANGE-FROM-OPS>                                        526,699
<EQUALIZATION>                                                     0
<DISTRIBUTIONS-OF-INCOME>                                    653,352
<DISTRIBUTIONS-OF-GAINS>                                       5,114
<DISTRIBUTIONS-OTHER>                                              0
<NUMBER-OF-SHARES-SOLD>                                      241,487
<NUMBER-OF-SHARES-REDEEMED>                                   64,441
<SHARES-REINVESTED>                                           11,325
<NET-CHANGE-IN-ASSETS>                                     3,657,028
<ACCUMULATED-NII-PRIOR>                                            0
<ACCUMULATED-GAINS-PRIOR>                                      5,096
<OVERDISTRIB-NII-PRIOR>                                            0
<OVERDIST-NET-GAINS-PRIOR>                                         0
<GROSS-ADVISORY-FEES>                                         35,907
<INTEREST-EXPENSE>                                                 0
<GROSS-EXPENSE>                                              127,333
<AVERAGE-NET-ASSETS>                                      10,204,221
<PER-SHARE-NAV-BEGIN>                                          20.24
<PER-SHARE-NII>                                                 1.27
<PER-SHARE-GAIN-APPREC>                                        (0.27)
<PER-SHARE-DIVIDEND>                                           (1.25)
<PER-SHARE-DISTRIBUTIONS>                                       0.00
<RETURNS-OF-CAPITAL>                                            0.00
<PER-SHARE-NAV-END>                                            19.99
<EXPENSE-RATIO>                                                 0.40
<AVG-DEBT-OUTSTANDING>                                             0
<AVG-DEBT-PER-SHARE>                                            0.00
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information
extracted from Standish, Ayer & Wood Investment Trust
form N-SAR for the period ended December 31, 1996
and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
<SERIES>
   <NUMBER> 16
   <NAME> Standish Small Capitalization Equity II Fund Series
       
<S>                                                   <C>
<PERIOD-TYPE>                                             12-MOS
<FISCAL-YEAR-END>                                     DEC-31-1996
<PERIOD-END>                                             DEC-31-1996
<INVESTMENTS-AT-COST>                                              0
<INVESTMENTS-AT-VALUE>                                       484,168
<RECEIVABLES>                                                  7,588
<ASSETS-OTHER>                                                     0
<OTHER-ITEMS-ASSETS>                                           9,180
<TOTAL-ASSETS>                                               500,936
<PAYABLE-FOR-SECURITIES>                                           0
<SENIOR-LONG-TERM-DEBT>                                            0
<OTHER-ITEMS-LIABILITIES>                                     16,768
<TOTAL-LIABILITIES>                                           16,768
<SENIOR-EQUITY>                                                    0
<PAID-IN-CAPITAL-COMMON>                                     475,000
<SHARES-COMMON-STOCK>                                         23,750
<SHARES-COMMON-PRIOR>                                              0
<ACCUMULATED-NII-CURRENT>                                        198
<OVERDISTRIBUTION-NII>                                             0
<ACCUMULATED-NET-GAINS>                                            0
<OVERDISTRIBUTION-GAINS>                                           0
<ACCUM-APPREC-OR-DEPREC>                                       8,970
<NET-ASSETS>                                                 484,168
<DIVIDEND-INCOME>                                                  0
<INTEREST-INCOME>                                                198
<OTHER-INCOME>                                                     0
<EXPENSES-NET>                                                     0
<NET-INVESTMENT-INCOME>                                          198
<REALIZED-GAINS-CURRENT>                                           0
<APPREC-INCREASE-CURRENT>                                      8,970
<NET-CHANGE-FROM-OPS>                                          9,168
<EQUALIZATION>                                                     0
<DISTRIBUTIONS-OF-INCOME>                                          0
<DISTRIBUTIONS-OF-GAINS>                                           0
<DISTRIBUTIONS-OTHER>                                              0
<NUMBER-OF-SHARES-SOLD>                                       23,750
<NUMBER-OF-SHARES-REDEEMED>                                        0
<SHARES-REINVESTED>                                                0
<NET-CHANGE-IN-ASSETS>                                       484,168
<ACCUMULATED-NII-PRIOR>                                            0
<ACCUMULATED-GAINS-PRIOR>                                          0
<OVERDISTRIB-NII-PRIOR>                                            0
<OVERDIST-NET-GAINS-PRIOR>                                         0
<GROSS-ADVISORY-FEES>                                              0
<INTEREST-EXPENSE>                                                 0
<GROSS-EXPENSE>                                                7,588
<AVERAGE-NET-ASSETS>                                         472,510
<PER-SHARE-NAV-BEGIN>                                          20.00
<PER-SHARE-NII>                                                 0.00
<PER-SHARE-GAIN-APPREC>                                         0.39
<PER-SHARE-DIVIDEND>                                            0.00
<PER-SHARE-DISTRIBUTIONS>                                       0.00
<RETURNS-OF-CAPITAL>                                            0.00
<PER-SHARE-NAV-END>                                            20.39
<EXPENSE-RATIO>                                                 0.00
<AVG-DEBT-OUTSTANDING>                                             0
<AVG-DEBT-PER-SHARE>                                            0.00
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission