CAPITAL SOURCE II L P A
10-Q, 2000-08-11
REAL ESTATE
Previous: M I SCHOTTENSTEIN HOMES INC, 10-Q, EX-27, 2000-08-11
Next: CAPITAL SOURCE II L P A, 10-Q, EX-27, 2000-08-11



































































                            FORM 10-Q

               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549


 X   Quarterly report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

For the quarterly period ended June 30, 2000 or

     Transition report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

For the transition period from            to

Commission File Number:  0-16862

                    CAPITAL SOURCE II L.P.-A
     (Exact name of registrant as specified in its charter)

          Delaware                        38-2684691
(State or other jurisdiction           (IRS Employer
of incorporation or organization)   Identification No.)


Suite 400, 1004 Farnam Street, Omaha, Nebraska          68102
(Address of principal executive offices)                (Zip Code)


                            (402) 444-1630
(Registrant's telephone number, including area code)


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                YES   X                  NO


































<PAGE>                               -i-
Part I.  Financial Information
Item 1.  Financial Statements
CAPITAL SOURCE II L.P.-A
BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                                             June 30, 2000
                                                                                               (unaudited)        Dec. 31, 1999
                                                                                             --------------      --------------
<S>                                                                                          <C>                 <C>
Assets
 Cash and temporary cash investments, at cost which
  approximates market value                                                                  $     342,873       $     278,134
 Investment in FHA Loan (Note 2)                                                              	  6,451,054           6,470,165
 Investment in GNMA Certificates (Note 2)                                                       20,298,027          20,367,475
 Investment in Operating Partnerships (Note 3)                                                        -                   -
 Interest receivable								               																																																				    193,600             193,934
 Other assets                                                                                       	4,886           	  39,064
                                                                                             --------------      --------------
                                                                                             $  27,290,440       $  27,348,772
                                                                                             ==============      ==============
Liabilities and Partners' Capital (Deficit)
 Liabilities
  Accounts payable (Note 4)                                                                  $     205,897       $     295,599
  Distribution payable 								                                                                    303,871             303,871
                                                                                             --------------      --------------
																																																																																																			509,768             599,470
                                                                                             --------------      --------------
 Partners' Capital (Deficit)
  General Partner                                                                                 (298,651)           (298,965)
  Beneficial Assignment Certificate Holders
  ($6.75 per BAC in 2000 and $6.74 in 1999)                                                     27,079,323          27,048,267
                                                                                             --------------      --------------
                                                                                                26,780,672          26,749,302
                                                                                             --------------      --------------
                                                                                             $  27,290,440       $  27,348,772
                                                                                             ==============      ==============
The accompanying notes are an integral part of the financial statements.
</TABLE>





































<PAGE>                               - 1 -

CAPITAL SOURCE II L.P.-A
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(UNAUDITED)
<TABLE>
<CAPTION>
                                                           For the             For the         For the Six         For the Six
                                                     Quarter Ended       Quarter Ended        Months Ended        Months Ended
                                                     June 30, 2000       June 30, 1999       June 30, 2000       June 30, 1999
                                                    ---------------     ---------------     ---------------     ---------------
<S>                                                 <C>                 <C>                 <C>                 <C>
Income
 Mortgage-backed securities income                  $      576,420      $      580,089      $    1,153,788      $    1,161,046
 Interest income on temporary cash investments               4,148             	 3,340              	7,396              	7,491
 Equity in earnings of Operating Partnerships (Note 3)     223,244                                 258,371               	 400
                                                    ---------------     ---------------     ---------------     ---------------
                                                           803,812             583,429           1,419,555	          1,168,937
Expenses
 Operating and administrative expenses (Note 4)            309,512             183,429             476,571             316,875
                                                    ---------------     ---------------     ---------------     ---------------
Net income and net comprehensive income             $     	494,300    	 $      400,000      $      942,984      $      852,062
                                                    ===============     ===============     ===============     ===============
Net income allocated to:
 General Partners                                   $        4,943      $        4,000      $        9,430      $        8,521
 Limited Partners                                          489,357             396,000             933,554             843,541
                                                    ---------------     ---------------     ---------------     ---------------
                                                    $      494,300      $      400,000      $      942,984      $      852,062
                                                    ===============     ===============     ===============     ===============
Net income, basic and diluted, per BAC              $          .12      $          .10      $          .23      $          .21
                                                    ===============     ===============     ===============     ===============
Weighted average number of BACs outstanding														4,011,101											4,011,101											4,011,101											4,011,101
                                                    ===============     ===============     ===============     ===============

The accompanying notes are an integral part of the financial statements.
</TABLE>


CAPITAL SOURCE II L.P.-A
STATEMENT OF PARTNERS' CAPITAL (DEFICIT)
FOR THE SIX MONTHS ENDED JUNE 30, 2000
(UNAUDITED)
<TABLE>
<CAPTION>


                                                                              General       					      BAC
                                                                              Partner           	  Holders               Total
                                                                        --------------     ----------------     ---------------
<S>                                                                     <C>                <C>                  <C>
 Balance at December 31, 1999                                           $    (298,965)     $    27,048,267      $   26,749,302
  Net income                                                                  	 9,430           		 933,554        		   942,984
  Cash distributions paid or accrued 									                                	(9,116)         		 (902,498)      		   (911,614)
                                                                        --------------     ----------------     ---------------
 Balance at June 30, 2000				                                      	   	$    (298,651)     $    27,079,323      $   26,780,672
                                                                        ==============     ================     ===============
</TABLE>
The accompanying notes are an integral part of the financial statements.



















<PAGE>                               - 2 -

CAPITAL SOURCE II L.P.-A
STATEMENTS OF CASH FLOWS
(UNAUDITED)
<TABLE>
<CAPTION>
                                                                                            		For the Six     	 		For the Six
                                                                                              Months Ended        Months Ended
                                                                                            	June 30, 2000     	 June 30, 1999
                                                                                            ---------------     ---------------
<S>                                                                                         <C>                 <C>
Cash flows from operating activities
 Net income                                                                                 $    		942,984	     $     	852,062
  Adjustments to reconcile net income to net cash
   from operating activities
    Equity in earnings of Operating Partnerships                                                  (258,371)     		        -
    Amortization of discount on mortgage-backed securities                                          	 (168)           			 (155)
    Decrease in interest receivable                                                                 		 334           		  1,181
    Decrease in other assets																					                                                  	34,178           	  59,878
    Decrease in accounts payable                                                                	  (89,702)          	(211,896)
                                                                                            ---------------     ---------------
Net cash provided by operating activities                                                     	  		629,255             701,070
                                                                                            ---------------     ---------------
Cash flows from investing activities
 FHA Loan and GNMA Certificate principal payments received                                        	 88,727            	 81,305
	Distributions received from Operating Partnerships     																																											258,371																-
                                                                                            ---------------     ---------------
Net cash provided by investing activities																																																										347,098												  81,305
                                                                                            ---------------     ---------------
Cash flow used in financing activity
 Distributions paid                                                                            		 (911,614)        		 (911,614)
                                                                                            ---------------     ---------------
Net increase (decrease) in cash and temporary cash investments                                     	64,739          	 (129,239)
Cash and temporary cash investments at beginning of period                                         278,134          		 432,999
                                                                                            ---------------     ---------------
Cash and temporary cash investments at end of period                                        $      342,873      $     	303,760
                                                                                            ===============     ===============
The accompanying notes are an integral part of the financial statements.
</TABLE>





































<PAGE>                               - 3 -

CAPITAL SOURCE II L.P.-A
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2000
(UNAUDITED)

1. Basis of Presentation

The accompanying interim unaudited financial statements have been prepared
according to the rules and regulations of the Securities and Exchange
Commission.  Certain information and footnote disclosures normally included in
financial statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted according to such rules and
regulations, although management believes that the disclosures are adequate to
make the information presented not misleading.  The financial statements
should be read in conjunction with the financial statements and notes thereto
included in the Partnership's Annual Report on Form 10-K for the year ended
December 31, 1999.  In the opinion of management, all normal and recurring
adjustments necessary to present fairly the financial position at June 30,
2000, and results of operations for all periods presented have been made.  The
results of operations for the three and six-month periods ended June 30, 2000
are not necessarily indicative of the results to be expected for the full year.

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

2. Investment in Mortgage-Backed Securities

At June 30, 2000, all of the Partnership's mortgage-backed securities were
classified as held-to-maturity.  The total amortized cost, gross unrealized
holding gains and aggregate fair value of such securities were $26,749,081,
$39,546 and $26,788,627, respectively.

Descriptions of the Partnership's mortgage-backed securities at June 30,
2000, are as follows:

<TABLE>
<CAPTION>
                                          					               			    Number	 	 Interest				 					Maturity     						Carrying
  Type of Security and Name        					  Location              			of Units    	   Rate  		  								Date       						Amount
  ----------------------------------				  --------------------     --------    --------  		 -------------    ---------------
  <S>                              					  <C>                     	<C>         <C>   						 <C>			    		     <C>
  GNMA Certificates:
     Crane's Landing                      Winter Park, FL               252       8.75%        12-15-2030    $   10,088,672
     Monticello Apartments                Southfield, MI                106       8.75%        11-15-2029         5,247,250
     The Ponds at Georgetown              Ann Arbor, MI                 134       7.50%        12-15-2029         4,962,105
                                                                                                             ---------------
																																																																																																																	20,298,027

  FHA Loan:
     Delta Crossing                       Charlotte NC                 178       9.10%        10-01-2030         	6,451,054
                                                                                              					 								 ---------------
  Balance at June 30, 2000                                                                              					$   26,749,081
                                                                                              							 							===============
</TABLE>

















<PAGE>                               - 4 -

CAPITAL SOURCE II L.P.-A
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2000
(UNAUDITED)

Reconciliation of the carrying amount of the mortgage-backed securities is as
follows:
<TABLE>
<S>																																																																					                                     <C>
Balance at December 31, 1999						                                                                        	  $   26,837,640
  Addition
   Amortization of discount on mortgage-backed securities                                                              	168
  Deduction
   FHA Loan and GNMA Certificate principal payments received                                                      	 (88,727)
                                                         											                                         ---------------
Balance at June 30, 2000     																																																																 		       					$		 	26,749,081
																																																																																																													===============
</TABLE>

3.	Investment in Operating Partnerships

The Partnership's investment in Operating Partnerships consists of interests in
limited partnerships which own multifamily properties financed by the GNMA
Certificates and FHA Loan held by the Partnership and are accounted for using
the equity method.  Currently, losses are recognized only to the extent of
additional contributions, net of distributions received, to the Operating
Partnerships by the Partnership.  Any distributions received by	the
Partnership from the Operating Partnerships are recorded as income.

Descriptions of the Operating Partnerships held at June 30, 2000, are as
follows:

<TABLE>
<CAPTION>
                                                                                                       Carrying
Name                         	Location                 Partnership Name			                               Amount
------------------------      ---------------------    -----------------------------------------    ------------
<S>                           <C>                      <C>                                          <C>
Delta Crossing                Charlotte, NC            Delta Crossing Limited Partnership            $     -
Crane's Landing               Winter Park, FL          Crane's Landing Partnership, Ltd.                   -
Monticello Apartments         Southfield, MI           Centrum Monticello Limited Partnership              -
The Ponds at Georgetown       Ann Arbor, MI            Ponds at Georgetown Limited Partnership             -
                                                                                                    ------------
Balance at June 30, 2000                                                      					      										 $ 	  		-
																																																																																																				============

</TABLE>

Reconciliation of the carrying amount of the Operating Partnerships is as
follows:
<TABLE>
<CAPTION>
                                                                      				For the Six
                                                                									Months Ended
                                                                        June 30, 2000
                                                                       ---------------
<S>                                                                    <C>
Balance at beginning of year                  								                 $         -
	Addition
		Equity in earnings of Operating Partnerships                          					258,371
 Deduction
		Distributions received from Operating Partnerships																								(258,371)
				                                                                   ---------------
Balance at end of period                 					                         $         -
                                                                       ===============
</TABLE>









<PAGE>                               - 5 -

CAPITAL SOURCE II L.P.-A
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2000
(UNAUDITED)

4.	Transactions with Related Parties

The General Partners, certain of their affiliates and the Operating
Partnerships' general partners have received or may receive fees,
compensation, income, distributions and payments from the Partnership in
connection with the offering and the investment, management and sale of the
Partnership's assets (other than disclosed elsewhere) as follows.

The General Partners are entitled to receive an asset management and
partnership administrative fee equal to 0.5% of invested assets per annum, the
first $50,000 of which will be paid each year with the balance payable only
during such years that a 6.5% annual return has been paid to investors on a
noncumulative basis.  An additional fee equal to 0.5% of invested assets per
annum will be payable only during those years that an 11.5% annual return has
been paid to investors on a noncumulative basis.  Any unpaid amounts will
accrue and be payable only after an 11.5% annual return to investors has been
paid on a cumulative basis and the investors have received the return of their
capital contributions.  Asset management and partnership administration fees
of $12,500 and $25,000 were incurred during the quarter and six
months ended June 30, 2000.

Substantially all of the Partnership's general and administrative expenses are
paid by a General Partner or an affiliate and reimbursed by the Partnership.
The amount of such expenses reimbursed to such General Partner for the six
months ended June 30, 2000 was $583,536 ($294,028 for the quarter ended June
30, 2000).  These reimbursed expenses are presented on a cash basis and do not
reflect accruals made at quarter end.

An affiliate of the General Partners has been retained to provide property
management services for The Ponds at Georgetown.  The fees for services
provided were $10,781 and $21,315 for the quarter and six months ended June
30, 2000 and represented the lower of costs incurred in providing management
of the property or customary fees for such services determined on a
competitive basis.

5. Legal Proceedings

The Partnership has been named as a defendant in a purported class action
lawsuit filed in the Delaware Court of Chancery on February 3, 1999, by two
BAC holders, Alvin M. Panzer and Sandra G. Panzer, against the Partnership,
its General Partners, America First and various of their affiliates (including
Capital Source L.P., a similar partnership with general partners that are
affiliates of America First) and Lehman Brothers, Inc.  The plaintiffs seek to
have the lawsuit certified as a class action on behalf of all BAC holders of
the Partnership and Capital Source L.P.  The lawsuit alleges, among other
things, that a proposed merger transaction involving the Partnership and
Capital Source L.P. is deficient and coercive, that the defendants have
breached the terms of the Partnership's partnership agreement and that the
defendants have acted in manners which violate their fiduciary duties to the
BAC holders.  In this complaint, the plaintiffs sought to enjoin the proposed
merger transaction and seek to appoint an independent BAC holder
representative to investigate alternative transactions.  The lawsuit also
requests a judicial dissolution of the Partnership, an accounting, and
unspecified damages and costs.

The General Partners determined not to pursue the merger transaction which
was the subject of the initial lawsuit and proposed an alternative transaction
to BAC holders.  A prospectus/consent solicitation statement outlining this
alternative transaction was sent to BAC holders on or about November 16,
1999.  The plaintiffs amended their complaint on December 8, 1999, and again
on February 22, 2000.  The second amended complaint challenges this current
prospectus/consent solicitation statement on grounds similar to those alleged
in the original complaint, as well as on other procedural grounds.  The second
amended complaint does not seek to enjoin the proposed merger transaction.






<PAGE>                               - 6 -

CAPITAL SOURCE II L.P.-A
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2000
(UNAUDITED)

On July 12, 1999, Alvin M. Panzer, one of the named plaintiffs in the action
described above, filed an additional complaint against the Partnership, its
General Partners and America First in the Delaware Court of Chancery (the
Books and Records Action).  The complaint seeks to compel the General
Partners to supply the plaintiff with a list of all BAC holders of the
Partnership and copies of the limited partnership agreements of the Operating
Partnerships.

To resolve these lawsuits, the Partnership and affiliates, on April 24, 2000,
entered into a settlement agreement (the Settlement) with the plaintiffs.  The
Settlement remains subject to approval by the Court.  In connection with the
Settlement, which, if approved, will also result in the dismissal of the Book
and Records Action, the Partnership submitted a revised transaction to BAC
holders for approval on or about June 30, 2000.  The complete terms of the
Settlement, along with the updated consent solicitation material describing
the revised merger transaction, was filed with the Securities and Exchange
Commission (the SEC) on or about June 15, 2000.





















































<PAGE>                               - 7 -

CAPITAL SOURCE II L.P.-A
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2000
(UNAUDITED)

Item 2.  Management's Discussion and Analysis of Financial Condition and
Results of Operations

The following discussion should be read in conjunction with all of the
financial statements and notes included in Item 1 of this report as well as
the Partnership's Annual Report on Form 10-K for the year ended December 31,
1999.

Liquidity and Capital Resources

At June 30, 2000, the Partnership owned: (i) three GNMA Certificates which are
guaranteed as to principal and interest by the Government National Mortgage
Association (GNMA) collateralized by first mortgage loans on multifamily
housing properties located in two states; (ii) an FHA Loan which is insured as
to principal and interest by the Federal Housing Administration (FHA) on a
multifamily housing property; and (iii) Partnership Equity Investments in four
Operating Partnerships which own the multifamily properties financed by the
GNMA Certificates and the FHA Loan.  The GNMA Certificates, the FHA Loan and
the Partnership Equity Investments are referred to as the "Permanent
Investments".  The obligations of GNMA and FHA are backed by the full faith
and credit of the United States government.  The overall status of the
Partnership's investments has remained relatively constant since December 31,
1999.

The following table shows the occupancy levels of the properties financed by
the Partnership as of June 30, 2000:
<TABLE>
<CAPTION>
                                                                                                     Number         Percentage
                                                                                 Number            of Units           of Units
Property Name                                Location                          of Units            Occupied           Occupied
-------------------------------------        ------------------               ---------          ----------         ----------
<S>                                          <C>                              <C>                <C>                <C>
Crane's Landing                              Winter Park, FL                        252                 240                 95%
Delta Crossing                               Charlotte, NC                          178                 162                 91%
Monticello Apartments                        Southfield, MI                         106                  99                 93%
The Ponds at Georgetown                      Ann Arbor, MI                          134                 133                	99%
                                                                              ---------          ----------          ----------
                                                                                    670                 634	                95%
                                                                          	   =========          ========== 									==========
</TABLE>





























<PAGE>                               - 8 -

CAPITAL SOURCE II L.P.-A
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2000
(UNAUDITED)

Distributions

Cash distributions paid or accrued per BAC for the periods shown were as
follows:

<TABLE>
<CAPTION>
                                                                                           				For the Six      		 For the Six
                                                                                              Months Ended        Months Ended
                                                                                           	 June 30, 2000     		June 30, 1999
                                                                                            --------------      --------------
<S>                                                                                         <C>                 <C>
Regular monthly distributions

		Income                                                                                    $        .2250      $        .2103
  Return of capital                                                                                 		-						           	.0147
                                                                                            --------------      --------------
                                                                                            $        .2250      $        .2250
                                                                                            ==============      ==============
Distributions
  Paid out of cash flow                                                                     $        .1986    	 $        .2250
		Paid out of reserves																																																																															.0264																-
                                                                                            --------------      --------------
																																																																																												$								.2250						$								.2250
                                                                                            ==============      ==============
</TABLE>

Regular monthly distributions to BAC Holders consist primarily of interest
received on the FHA Loan and GNMA Certificates. Additional cash for
distributions is received from other investments.  The Partnership is
permitted to replenish its reserves with cash flows in excess of distributions
paid.  For the six months ended June 30, 2000, a net amount of $107,086 was
withdrawn from reserves ($124,309 was withdrawn from reserves for the quarter
ended June 30, 2000).

The Partnership believes that cash provided by operating and investing
activities and, if necessary, withdrawals from the Partnership's reserves, to
the extent available, will be adequate to meet short-term liquidity
requirements, including the payments of distributions to BAC Holders.  The
Partnership has no other internal or external sources of liquidity.  Under the
terms of its Partnership Agreement, the Partnership has the authority to enter
into short- and long-term debt financing arrangements; however, the
Partnership currently does not anticipate entering into such arrangements.
The Partnership is not authorized to issue additional BACs to meet short-term
and long-term liquidity requirements.

























<PAGE>                               - 9 -

Results of Operations

Comparison of the Quarters Ended June 30, 2000 and June 30, 1999

Mortgage-backed securities income decreased slightly for the quarter ended
June 30, 2000, compared to the same period in 1999.  This decrease is due to
the continued amortization of the principal balances of the Partnership's
mortgage-backed securities.

Interest income on temporary cash investments increased for the
quarter ended June 30, 2000, compared to the same period in 1999, due to an
increase in the average interest rate earned on reserve investments.

During the quarter ended June 30, 2000, the Partnership received a
distribution of $223,244 from Crane's Landing whereas no such distributions
were received from any of the Operating Partnerships during the comparable
period of 1999.  As such, equity in earnings of Operating Partnerships of
$223,244 was recorded for the quarter ended June 30, 2000 and no equity in
earnings of Operating Partnerships was recorded for the comparable period of
1999.

Operating and administrative costs for the quarter ended June 30, 2000,
increased approximately $126,000 compared to the same period in 1999.  This
increase was primarily due to an increase in legal fees resulting from the
defense of a purported class action lawsuit filed against the Partnership as
more fully described in Note 5 to the financial statements and an increase in
transactions costs incurred in conjunction with the proposed merger.

Comparison of the Six Months Ended June 30, 2000 and June 30, 1999

Mortgage-backed securities income decreased slightly for the six months ended
June 30, 2000, compared to the same period in 1999.  This decrease is due to
the continued amortization of the principal balances of the Partnership's
mortgage-backed securities.

Interest income on temporary cash investments for the six months
ended June 30, 2000, was comparable to the same period in 1999.

During the six months ended June 30, 2000, the Partnership received a
distributions totaling $258,371 from The Ponds at Georgetown and Crane's
Landing whereas no such distributions were received from any of the Operating
Partnerships during the comparable period of 1999.  As such, equity in
earnings of Operating Partnerships of $258,371 was recorded for the six months
ended June 30, 2000 and no equity in earnings of Operating Partnerships was
recorded for the comparable period of 1999.

Operating and administrative costs for the six months ended June 30, 2000,
increased approximately $160,000 compared to the same period in 1999.  This
increase was primarily due to an increase in legal fees resulting from the
defense of a purported class action lawsuit filed against the Partnership as
more fully described in Note 5 to the financial statements and an increase in
transaction costs incurred in conjunction with the proposed merger.

Forward Looking Statements

This report contains forward looking statements that reflect management's
current beliefs and estimates of future economic circumstances, industry
conditions, the Partnership's performance and financial results.  All
statements, trend analysis and other information concerning possible or
assumed future results of operations of the Partnership and the real estate
investments it has made (including, but not limited to, the information
contained in "Management's Discussion and Analysis of Financial Condition and
Results of Operations"), constitute forward-looking statements.  BAC Holders
and others should understand that these forward looking statements are subject
to numerous risks and uncertainties and a number of factors could affect the
future results of the Partnership and could cause those results to differ
materially from those expressed in the forward looking statements contained
herein.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

There have been no material changes in the Partnership's market risk since
December 31, 1999.


<PAGE>                               - 10 -

PART II.  OTHER INFORMATION

Item 1. Legal Proceedings

               The Partnership has been named as a defendant in a purported
															class action	lawsuit filed in the Delaware Court of Chancery on
															February 3, 1999, by two BAC holders, Alvin M. Panzer and
															Sandra G. Panzer, against the Partnership, its General Partners,
														 America First and various of their affiliates (including Capital
														 Source L.P., a similar partnership with general partners that
															are affiliates of America First) and Lehman Brothers, Inc.
															The plaintiffs seek to have the lawsuit certified as a class
															action on behalf of all BAC holders of the Partnership and
															Capital Source L.P.  The lawsuit alleges, among other things,
														 that a proposed merger transaction involving the Partnership
															and Capital Source L.P. is deficient and coercive, that the
															defendants have breached the terms of the Partnership's
															partnership agreement and that the defendants have acted in
														 manners which violate their fiduciary duties to the BAC holders.
													  In this complaint, the plaintiffs sought to enjoin the proposed
														 merger transaction and seek to appoint an independent BAC holder
														 representative to investigate alternative transactions.  The
															lawsuit also requests a judicial dissolution of the Partnership,
														 an accounting, and unspecified damages and costs.

															The General Partners determined not to pursue the merger
															transaction which was the subject of the initial lawsuit and
														 proposed an alternative transaction to BAC holders.  A
															prospectus/consent solicitation statement outlining this
															alternative transaction was sent to BAC holders on or about
															November 16, 1999.  The plaintiffs amended their complaint on
               December 8, 1999, and again on February 22, 2000.  The second
               amended complaint challenges this current prospectus/consent
               solicitation statement on grounds similar to those alleged in
               the original complaint, as well as on other procedural grounds.
               The second amended complaint does not seek to enjoin the
               proposed merger transaction.

															On July 12, 1999, Alvin M. Panzer, one of the named plaintiffs
														 in the action described above, filed an additional complaint
															against the Partnership, its General Partners and America First
														 in the Delaware Court of Chancery (the Books and Records
															Action).  The complaint seeks to compel the General Partners
															to supply the plaintiff with a list of all BAC holders of the
															Partnership and copies of the limited partnership agreements of
														 the Operating Partnerships.

															To resolve these lawsuits, the Partnership and affiliates, on
															April 24, 2000, entered into a settlement agreement (the
															Settlement) with the plaintiffs.  The Settlement remains subject
														 to approval by the Court.  In connection with the Settlement,
															which, if approved, will also result in the dismissal of the
															Book and Records Action, the Partnership submitted a
															revised transaction to BAC holders for approval on or about
															June 30, 2000.  The complete terms of the Settlement, along
															with the updated consent solicitation material describing the
														 revised merger transaction, was filed with the Securities and
														 Exchange Commission (the SEC) on or about June 15, 2000.

               There are no other material pending legal proceedings to which
               the Partnership is a party or to which any of its property is
               subject.

     Item 4.   Submission of Matters to a Vote of Security Holders.

															On or about June 30, 2000, the General Partners submitted a
															proposal for a merger of the Registrant with Capital Source
															L.P. and America First Real Estate Investment Partners, L.P.
															for consent to the BAC holders without a meeting.  The
															solicitation is still pending and therefore, a final vote of
															the BAC holders has not been tabulated.




<PAGE>                               - 11 -

     Item 6.   Exhibits and Reports on Form 8-K

          (a)  Exhibits

               4(a) Agreement of Limited Partnership of Capital Source II
                    L.P.-A (incorporated herein by reference from Exhibit A of
                    the Prospectus contained in the Registrant's
                    Post-Effective Amendment No. 4 dated February 5, 1987 to
																				the Registration Statement on Form S-11 (Commission File
																				No. 0-16862)).

               4(b) Amendment to the Capital Source II L.P.-A Limited
                    Partnership Agreement (incorporated by reference to Exhibit
                    3.09 to Post-Effective Amendment No. 1 to the Registration
                    Statement on Form S-4 dated June 15, 2000 filed by America
																				First Real Estate Investment Partners, L.P. (Commission
                    File No. 333-52117)).

               4(c) Beneficial Assignment Certificate (incorporated by
                    reference from Exhibit 10(a) to the Registrant's Amendment
                    No. 2 dated January 27, 1987, to the Registration Statement
                    on Form S-11 (Commission File No. 0-16862)).

														10(a) Stipulation of Settlement

																				IN THE CASE OF

																				ALVIN M. PANZER and
																				SANDRA G. PANZER
																				Plaintiffs,
																				v.
																				INSURED MORTGAGE EQUITIES, INC.,
																				INSURED MORTGAGE EQUITIES II
																				LP., AMERICA FIRST CAPITAL
																				SOURCE I, LLC., AMERICA FIRST
																				CAPITAL SOURCE II, LLC, AMERICA
																				FIRST	COMPANIES, LLC, AMERICA
																				FIRST REAL ESTATE INVESTMENT
																				PARTNERS, 	L.P., LEHMAN
																				BROTHERS, INC., CAPITAL SOURCE
																				L.P., PAUL L. ABBOTT, and CAPITAL
																				SOURCE II, L.P.,
																				Defendants.

																				(incorporated herein by reference to Form 10-Q dated March
																				31, 2000 filed pursuant to Section 13 of 15(d) of the
																				Securities Exchange Act of 1934 by Capital Source II L.P.
																				- A (Commission File No. 0-16862))

               27.  Financial Data Schedule

          (b)  Reports on Form 8-K

               The Registrant did not file a report on Form 8-K during the
               quarter for which this report is filed.




















<PAGE>                               - 12 -

	                                 SIGNATURES

	    Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.


		                                 CAPITAL SOURCE II L.P.-A

		                                 By	America First Capital
			                                   Source II L.L.C., General
			                                   Partner of the Registrant


	                                 	By	/s/ Michael Thesing
			                                   Michael Thesing,
			                                   Vice President and
                                      Principal Financial Officer

Dated:  August 11, 2000























































<PAGE>                               - 13 -



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission