OAK TREE MEDICAL SYSTEMS INC
SB-2/A, 1997-01-22
HEALTH SERVICES
Previous: VAN KAMPEN AMERICAN CAPITAL EQUITY TRUST/, 497, 1997-01-22
Next: ROTONICS MANUFACTURING INC/DE, 10-Q, 1997-01-22



As filed with the Securities and Exchange Commission on January 22, 1997
                                                     Registration Number 0-16206
                    ========================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                    ========================================
                             AMENDMENT NUMBER TWO TO
                        FORM SB-2 REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933
                    ========================================
                         OAK TREE MEDICAL SYSTEMS, INC.
                 (Name of Small Business Issuer in Its Charter)

           Delaware                        8049                  02-0401674

        (State or other              (Standard Industrial         (IRS Employer
jurisdiction of incorporation)     Classification Code Number)     I.D. Number)

                         OAK TREE MEDICAL SYSTEMS, INC.
                           2 Gannett Drive, Suite 215
                          White Plains, New York 10604
                                 (914) 694-2500
               (Address, including zip code and telephone number,
                  including area code, of Registrants principal
               executive offices and principal place of business)

                                William Kedersha
                             Chief Executive Officer
                         Oak Tree Medical Systems, Inc.
                           2 Gannett Drive, Suite 215
                          White Plains, New York 10604
                                 (914) 694-2500
               (Address, including zip code, and telephone number,
                   including area code, of agent for service.)


                                   Copies to:

                                Bruce Rabb, Esq.
                        Kramer, Levin, Naftalis & Frankel
                                919 Third Avenue
                            New York, New York 10022
                                 (212) 715-9100

If any of the  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, please check the following box: [X]
<TABLE>
<CAPTION>
                         CALCULATION OF REGISTRATION FEE
======================================================================================================
                                    Maximum              Maximum            Amount of
Title of Each Class of              Amount to          Offering Price       Offering      Registration
Securities to be Registered     be Registered(1)        Per Unit (2)         Price (2)        Fee(3)
- ---------------------------     ----------------      ----------------    ------------   ----------
<S>           <C>                   <C>                 <C>               <C>                <C>     
Common Stock, $.01 par value        347,200             $ 5.00            $ 1,736,000        $ 526.06

======================================================================================================
</TABLE>

(1)  Pursuant  to Rule  416,  there are also  being  registered  hereunder  such
     additional shares as may be issued to the Selling  Stockholders  because of
     future  stock  dividends,  stock  distributions,  stock  splits or  similar
     capital readjustments. 


(2)  Estimated  solely for purposes of calculating the registration fee pursuant
     to Rule 457(c). The Proposed Maximum Offering Price Per Share is based upon
     the average of the bid and asked price reported by the National Association
     of  Securities  Dealers on January 15, 1997,  which is within five business
     days prior to the date of this Amendment to the Registration Statement.

(3)  $364  was paid on June  24,  1996 in  connection  with  the  filing  of the
     original Registration Statement.


<PAGE>

         The Registrant hereby amends this  Registration  Statement on such date
or dates as may be necessary to delay its  effective  date until the  Registrant
shall file a further amendment which specifically  states that this Registration
Statement will  thereafter  become  effective in accordance with Section 8(a) of
the Securities  Act of 1933, or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


<PAGE>

                              SUBJECT TO COMPLETION
                  PRELIMINARY PROSPECTUS DATED JANUARY __, 1997

PROSPECTUS
                         347,200 Shares of Common Stock

                         Oak Tree Medical Systems, Inc.

         This  Prospectus  relates  to  the  offering  of  347,200  shares  (the
"Shares") of common stock, par value $.01 per share (the "Common Stock"), of Oak
Tree Medical  Systems,  Inc.  (the  "Company")  by certain  stockholders  of the
Company (the "Selling Stockholders").  The Shares offered hereby include 142,200
shares of Common  Stock  acquired  by Selling  Stockholders  from the Company in
private  transactions  and 205,000 shares of Common Stock issuable upon exercise
of stock  options and warrants (the  "Rights")  issued by the Company in private
transactions to certain Selling Stockholders.

         The Shares may be offered from time to time by the Selling Stockholders
through ordinary  brokerage  transactions in the  over-the-counter  markets,  in
negotiated transactions or otherwise, at market prices prevailing at the time of
sale or at negotiated  prices.  The Company will not receive any of the proceeds
from the sale of Common Stock by the Selling Stockholders.  The Company will pay
the  expenses of the offering of the Shares,  estimated at $_____.  See "Selling
Stockholders" and "Plan of Distribution."

         The resale of the Shares by the  Selling  Stockholders  are  subject to
prospectus  delivery and other  requirements  of the  Securities Act of 1933, as
amended   ("Securities  Act").  The  Selling  Stockholders  and  any  agents  or
broker-dealers that participate with the Selling Stockholders in the sale of the
Shares may be deemed  "underwriters"  under the Securities  Act and  commissions
received  by them and any profit on the resale of the Shares may be deemed to be
underwriting commissions or discounts under the Securities Act.

         THE  SECURITIES  OFFERED  HEREBY ARE HIGHLY  SPECULATIVE  IN NATURE AND
INVOLVE A HIGH DEGREE OF RISK.  THEREFORE,  EACH INVESTOR  SHOULD  CONSIDER VERY
CAREFULLY THE RISK FACTORS AND OTHER INFORMATION SET FORTH IN THE PROSPECTUS.

         THESE   SECURITIES  HAVE  NOT  BEEN  APPROVED  OR  DISAPPROVED  BY  THE
SECURITIES  AND EXCHANGE  COMMISSION OR ANY STATE NOR HAS THE  COMMISSION OR ANY
STATE   PASSED  UPON  THE   ACCURACY  OR  ADEQUACY  OF  THIS   PROSPECTUS.   ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

               The date of this Prospectus is [___________, 1997]


<PAGE>

                              AVAILABLE INFORMATION

         The  Company  is  subject  to  the  informational  requirements  of the
Securities  Exchange  Act of 1934,  as amended  (the  "Exchange  Act"),  and, in
accordance therewith, files reports, proxy statements and other information with
the Securities and Exchange Commission (the "Commission").  Such reports,  proxy
statements  and other  information  filed by the  Company can be  inspected  and
copied at the public reference facilities of the Commission located at 450 Fifth
Street, N.W.,  Washington,  D.C. 20549, and at the Commission's regional offices
at 500 West Madison  Street,  Suite 1400,  Chicago,  Illinois  60661 and 7 World
Trade Center,  New York, New York 10048.  Such material is also available on the
Commission's  site on the World Wide Web at  http:\\www.sec.gov.  Copies of such
material  can  also  be  obtained  from  the  Public  Reference  Section  of the
Commission at 450 Fifth Street,  N.W.,  Washington,  D.C.  20549,  at prescribed
rates.

         The Company has filed with the Commission a  registration  statement on
Form SB-2 (the  "Registration  Statement") under the Securities Act with respect
to the shares of Common Stock offered by this Prospectus. This Prospectus, filed
as part of such Registration Statement,  does not contain all of the information
set forth in, or annexed as exhibits,  to, the Registration  Statement,  certain
portions of which have been omitted in accordance with the rules and regulations
of the Commission.  For further information with respect to the Company and this
offering,  reference  is  made  to the  Registration  Statement,  including  the
exhibits filed therewith, which may be inspected without charge at the Office of
the Commission,  450 Fifth Street, N.W.,  Washington,  D.C. 20549. Copies of the
Registration  Statement  may be obtained  from the  Commission  at its principal
office upon payment of prescribed fees.  Statements contained in this Prospectus
as to the  contents  of any  contract  or  other  document  are not  necessarily
complete and,  where the contract or other document has been filed as an exhibit
to the  Registration  Statement,  each statement is qualified in all respects by
reference to the applicable document filed with the Commission.


                                        2


<PAGE>

                               PROSPECTUS SUMMARY

         The  following  is a summary of certain  information  contained in this
Prospectus,  and is qualified in its entirety by the more  detailed  information
and financial  statements,  including the notes thereto,  appearing elsewhere in
the Prospectus and should be read in conjunction with that information and those
financial statements and notes. Every prospective investor is urged to read this
Prospectus in its entirety.

The Company

         Oak Tree Medical Systems, Inc., a Delaware corporation (the "Company"),
is engaged in the business of owning,  operating and managing  physical  therapy
clinics,  comprehensive outpatient  rehabilitation facilities (CORF) and related
medical  practices in Florida and New York. In North  Florida,  the Company owns
and operates three physical therapy clinics, a medical practice, specializing in
neurology and physiatry, and a comprehensive outpatient rehabilitation facility.
The  Company  also owns  three  New York City  based  physical  therapy  centers
acquired in October 1996, and four Long Island,  New York based physical therapy
centers acquired in December 1996.

         The  Company  intends  to  continue  to explore  opportunities  for the
acquisition of physical therapy centers in the Northeast, where such centers can
be acquired at attractive prices and on other appropriate terms.

         The  Company  was  organized  in  May  1986  as Oak  Tree  Construction
Computers,  Inc.  In June 1994,  the name of the Company was changed to Oak Tree
Medical  Systems,  Inc. Its  executive  offices are located at 2 Gannett  Drive,
Suite 215,  White Plains,  New York 10604,  and its  telephone  numbers is (914)
694-2500.  References to the "Company"  include Oak Tree Medical Systems,  Inc.,
and its subsidiaries, unless the context otherwise requires.


                                        3


<PAGE>

                                  THE OFFERING

Common Stock offered by Selling
   Stockholders....................     347,200 shares.

Common Stock outstanding
   immediately prior to the
   Offering .......................     2,734,383 shares.

Common Stock outstanding
   after the Offering(1)...........     2,939,383 shares.

Risk Factors.......................     The  Common  Stock  offered  hereby  are
                                        highly speculative in nature and involve
                                        a high degree of risk.  Therefore,  each
                                        investor  should consider very carefully
                                        the  risk   factors  and   conflicts  of
                                        interest  described in this  Prospectus.
                                        See "Risk Factors" and "Dilution."

Use of Proceeds....................     The   Company   will  not   receive  any
                                        proceeds of any sale of any  security by
                                        the Selling  Stockholders.  Any proceeds
                                        received  by the  Company  from  time to
                                        time upon exercise of the Rights will be
                                        used for  working  capital  and  general
                                        corporate purposes.

 ---------------

(1)  Includes  205,000  shares  issuable upon exercise of the Rights but not any
     other options or warrants.


                                        4


<PAGE>


                                  RISK FACTORS

         THE SECURITIES  REGISTERED HEREBY ARE HIGHLY  SPECULATIVE IN NATURE AND
INVOLVE A HIGH DEGREE OF RISK,  INCLUDING,  BUT NOT NECESSARILY  LIMITED TO, THE
RISK FACTORS  DESCRIBED BELOW.  THEY SHOULD BE PURCHASED ONLY BY PERSONS WHO CAN
AFFORD  TO  LOSE  THEIR  ENTIRE  INVESTMENT  IN THE  COMPANY.  EACH  PROSPECTIVE
INVESTOR,  PRIOR TO MAKING AN  INVESTMENT IN THE COMPANY,  SHOULD  CONSIDER VERY
CAREFULLY THE FOLLOWING RISK FACTORS, AS WELL AS ALL OTHER INFORMATION SET FORTH
IN THIS PROSPECTUS.

Limited History of Operating Physical Therapy Clinics

         From 1986 to 1990, the Company was engaged in an unrelated business and
for a number of years thereafter the Company was inactive.  In January 1995, the
Company acquired physical therapy and rehabilitation centers and related medical
practices  in  North  Florida,  and in  October  1996,  the  Company  began  the
acquisition of clinics in the New York metropolitan  area.  Although the Company
anticipates that its future growth will occur primarily in the Northeast, it has
only  recently  begun its  operations  in this region.  Because of the Company's
limited  operating  history,  there can be no  assurance  that the Company  will
realize its growth plans,  that its operations will continue to be profitable or
that it will be successful  in responding to future  changes in the business and
regulatory environment in which it operates.

Significant Capital Requirements

         The Company's  capital  requirements  have been and will continue to be
significant,  particularly with respect to acquisitions. The Company in the past
has used  private  placements  of its equity  securities  to fund certain of its
capital requirements,  including acquisitions.  The Company continues to explore
opportunities  to raise  private  equity  capital,  although  the Company has no
current  arrangements to do so and there can be no assurance that its efforts to
raise  private  capital  will be  successful.  If the Company is unable to raise
additional capital,  its future operations and growth strategy may be materially
adversely affected.

Competition

         The  physical  therapy  industry is highly  competitive,  with  certain
competitors having substantially greater financial,  marketing,  development and
other resources than the Company.  Both larger and smaller  competitors may have
individual   facilities  with  greater  resources  than  individual,   competing
facilities operated by the Company.  Also, the industry is subject to continuous
changes regarding the provision of services and the selection of care providers,
and certain  competitors  may be more successful than the Company in adapting to
these  changes  in a timely  and  effective  manner.  In  addition,  many  other
companies  have been  organized  to pursue  acquisition  of health  care-related
clinics.  Such companies,  certain of which may be better  capitalized  than the
Company, may be competing for acquisitions in the areas targeted by the


                                        5


<PAGE>

Company  for  expansion,  thereby  frustrating  or  rendering  more  costly  the
Company's growth strategy.

Government Regulation

         The   provision   of   health   care   services,   including   physical
therapy-related  services, is subject to federal and state laws and regulations.
The  Company  believes  that its  operations  comply  with  applicable  laws and
regulations.   However,  many  of  such  laws  and  regulations  have  not  been
authoritatively interpreted by the courts or relevant administrative agencies or
contain  ambiguous  legal  standards,   so  that  the  Company's  statutory  and
regulatory  compliance  may be subject to challenge.  Moreover,  there can be no
assurance that the subsequent  adoption of laws or  interpretations  of existing
laws will not  regulate,  restrict or otherwise  adversely  affect the Company's
business.

         The laws of a number of states,  including New York where a substantial
number of the  Company's  clinics  are  located,  prohibit  a  corporation  from
engaging in the practice of health care,  including  physical  therapy,  or from
exercising control over professionals  engaged in the health care field. Certain
states, including New York, also prohibit "fee splitting" between physicians and
non-physicians.  Federal  law  prohibits  the offer,  payment,  solicitation  or
receipt of any form of  remuneration  in return for the  referral of Medicare or
state health program  patients or patient care  opportunities,  or in return for
the  purchase,  lease or order of items or services that are covered by Medicare
or state health  programs.  The Company  believes that its ownership of physical
therapy   clinics  and  the  provision  of  equipment,   location,   managerial,
administrative  and  non-medical  support  services  to  the  clinics  does  not
constitute the corporate  practice of physical therapy,  since licensed physical
therapists  exercise complete control over the provision of all physical therapy
services.  Nevertheless, there can be no assurance that the statutes prohibiting
the  corporate  practice of physical  therapy  services will not be construed or
modified in the future to  prohibit  the  operations  of the Company as they are
presently being conducted.

         In the event that the  Company  is found to be engaged in a  prohibited
practice,  the Company would be required to restructure  its operations so as to
be in compliance with applicable law. In addition,  the Company could be subject
to fines and penalties.

Risks Associated with the Acquisition of Businesses

         The  Company's  growth in the  physical  therapy  business has been the
result of acquisitions.  The Company's strategy for further growth calls for the
acquisition  of  additional  physical  therapy  practices,  particularly  in the
Northeast.  In this  regard,  the  Company is  continually  reviewing  potential
acquisition  candidates.  However,  there  can  be no  assurance  that  suitable
acquisitions will be available,  that identified acquisition candidates will not
be lost to competitors with greater financial  resources,  that the Company will
be able  to  obtain  sufficient  funds  to make  such  acquisitions,  that  such
acquisitions can be negotiated on acceptable terms or


                                        6


<PAGE>


that the operations of acquired  businesses  can be  effectively  and profitably
integrated into the operations of the Company.

Partial Payment for Acquisitions with Registered Stock

         The Company  has in the past and intends in the future to make  partial
payment of the cost of business  acquisitions in shares of the Company's  Common
Stock.   The  Company  believes  that  the  issuance  of  such  shares  will  be
non-dilutive,  in that the Company will receive fair value for its stock through
the  ownership of the acquired  businesses.  However,  the value of the acquired
businesses to the Company will depend on their future earnings and  performance.
There can be no assurance that such earnings and performance will materialize as
anticipated   at  the  time  of  the  issuance  of  Company  stock  as  purchase
consideration.

Control by Principal Stockholders

         The two principal  stockholders  of the  Corporation,  Nevada  Minerals
Corporation ("Nevada Minerals") and Irene Stack, own, beneficially, an aggregate
of approximately 48% of the issued and outstanding shares of Common Stock. These
stockholders are not presently acting together (and Nevada Minerals has sued Ms.
Stack  claiming a return of certain of her  shares).  As in any  company  with a
limited   shareholder  base,  a  small  minority  of  stockholders  could  place
themselves  in a position to control the outcome of matters  requiring a vote of
stockholders  including the election of the members to the Board of Directors of
the Company. See "Principal Stockholders."

Dependence on and Changes in Management

         The Company is dependent  upon the services of its  executive  officers
and key employees for management of the Company and implementation of its growth
strategy.  The loss of these  executive  officers or key employees  could have a
material adverse effect on the Company's  operations.  As its operations expand,
the Company is also dependent  upon its ability to attract and retain  qualified
employees  and  consultants  for ongoing  business  operations.  The Company has
keyman insurance on its key officers and employees.

         In August 1996, the Company's founder and chief executive officer since
inception  resigned.  Together  with the  appointment  of a new chief  executive
officer in  September  1996,  the Company has made various  management  changes,
particularly in connection with its North Florida operations.  While the Company
believes that these  management  changes are in its best interests,  the changes
may in the short term result in a loss of operational  continuity,  particularly
with respect to the Company's North Florida businesses.

Exposure to Professional Liabilities

         The  Company  may  become  involved  in  malpractice  claims  with  the
attendant  risk of damage  awards.  Although  the  Company  presently  maintains
malpractice insurance in the


                                        7


<PAGE>

aggregate amount of $3,000,000 and $1,000,000 on a per claim basis, there can be
no  assurance  that a future  claim or  claims  will not  exceed  the  limits of
available insurance coverage or that such coverage will continue to be available
at  commercially  reasonable  rates,  if at all.  Therapists  and other  medical
personnel at the Company's clinics are not obligated to indemnify the Company in
the  event  of any  loss  sustained  by the  Company  in  connection  with  such
professionals'  malpractice  or other  liability.  In the event of a  successful
claim  against the Company that is uninsured in whole or in part,  the Company's
business and financial  condition could be materially  adversely  affected.  See
"Business--Legal Proceedings."

Reimbursement of Health Care Costs

         The Company's revenues are derived from managed care health plans, such
as health maintenance organizations or preferred provider groups, private payor,
government reimbursement programs and workman's compensation and personal injury
payors.  Substantial  health care  reforms  have been  proposed,  including  the
implementation of a government-directed  national health care system,  stringent
health care  cost-containment  measures and other changes in the way health-care
related  services  may be  delivered  and  priced.  Adoption  of  certain of the
proposals  could  adversely  effect the Company's  business and  prospects.  The
implementation, extent, details, timing and particular effects on the Company of
these  reforms  cannot  be  predicted.   In  addition,   continuing  efforts  of
third-party payors to reduce costs may result in more restrictive  reimbursement
policies  to  service  providers  such as the  Company.  Implementation  of such
policies could adversely affect the Company's financial performance.

Investment in Accord Futronics Corp.

         In June 1995,  the Company  exchanged gold ore valued at $5,000,000 for
6,000,000 shares of common stock of Accord Futronics Corporation ("Accord"). The
gold  ore  was  acquired  in  May  1993  from  one of  the  Company's  principal
stockholders in exchange for 1,350,000  shares of Common Stock.  The Company has
the  right  to  receive  a  royalty  of 12 1/2% of the net  mining  income  from
processing  of the  gold ore  transferred  to  Accord.  However,  Accord  is not
currently  mining the gold ore, and the Company  cannot  predict  when, if ever,
such mining will occur.  The book value of the Accord  common stock  constitutes
approximately  39% of the book value of the Company's  assets as of November 30,
1996. No current  financial  information  is available  for Accord,  and, if the
Company  cannot  obtain  such  information,  the Company may write down all or a
substantial portion of its investment in Accord. The Company does not anticipate
that such a write down would materially  adversely affect the Company's  medical
business  or its growth and  profitability  in the medical  business  management
field.

No Cash Dividends

         The Company has never paid  dividends on its Common Stock.  The payment
of dividends in the future rests within the discretion of the Company's Board of
Directors and will depend on the existence of sufficient earnings, the Company's
financial requirements and other factors.


                                        8


<PAGE>

The Company does not anticipate paying cash dividends for the foreseeable future
and intends to devote any earnings to the development of the Company's business.

Limited Trading Market; Risks Relating to Low-Priced Stocks

         The Common Stock is currently  traded in the  Over-the-Counter  Market,
with bid and asked prices being reported on the OTC Electronic Bulletin Board of
the National  Association  of Securities  Dealers (the "NASD").  The Company has
filed an application for the listing of the Common Stock on the Small Cap market
of The Nasdaq Stock Exchange, but there can be no assurance that the application
will be accepted or, if accepted, the timing thereof.

         Because  and  for so long  as the  Common  Stock  is not  traded  on an
established  securities exchange,  investors may find it difficult to dispose of
or to obtain  accurate  quotations  for the Common  Stock.  In addition,  if the
trading price of the Common Stock were to remain below $5.00 per share,  trading
in the Common Stock could also be subject to the  requirements  of certain rules
promulgated  under the Exchange  Act,  which  require  additional  disclosure by
broker-dealers  in  connection  with any trades  involving a stock  defined as a
penny stock  (generally,  any non-Nasdaq equity security that has a market price
of less than $5.00 per share, subject to certain exemptions). Such rules require
the delivery,  prior to any penny stock  transaction,  of a disclosure  schedule
explaining the penny stock market and the risks associated therewith, and impose
various sales practice  requirements on  broker-dealers  who sell penny stock to
persons other than  established  customers and accredited  investors  (generally
institutions).  For these types of transactions,  the broker-dealer  must make a
special  suitability  determination  for the  purchaser  and have  received  the
purchaser's  written  consent to the  transaction  prior to sale. The additional
burdens  imposed  upon   broker-dealers  by  such  requirements  may  discourage
broker-dealers  from  effecting  transactions  in the Common Stock,  which could
severely  limit the  market  liquidity  of the Common  Stock and the  ability of
purchasers in this offering to sell their Common Stock in the secondary market.

Volatility of Common Stock Price

         The market price of the Company's Common Stock has been, and may in the
future be, highly  volatile.  Sales of a substantial  number of shares of Common
Stock (including pursuant to this Prospectus), or the perception that such sales
could occur,  could  adversely  affect  prevailing  market prices for the Common
Stock.  In  addition,  factors  such as a change  in the  services  or  products
provided  by the  Company or its  competitors,  as well as changes in the health
care industry generally,  could have a significant impact on the market price of
the  Common  Stock.  Further,  in recent  years,  the  securities  markets  have
experienced a high level of price and volume volatility and the market prices of
securities for many companies, particularly emerging companies, have experienced
wide  fluctuations  which have not  necessarily  been  related to the  operating
performance of such companies.


                                        9


<PAGE>

Shares Eligible for Future Sale

         Approximately  [75%] of the  approximately  2,700,000  shares of Common
Stock outstanding as of the date of this Prospectus are "restricted securities,"
as that term is defined under Rule 144 promulgated under the Act. As of the date
of this  Prospectus,  approximately  [1,750,000] of such shares are eligible for
sale under Rule 144. No  prediction  can be made as to the effect,  if any, that
sales of shares of Common Stock or the availability of such shares for sale will
have on the  market  prices  prevailing  from  time to time.  Nevertheless,  the
possibility that  substantial  amounts of Common Stock may be sold in the public
market likely would have a material  adverse effect on prevailing  market prices
for the Common Stock and could  impair the  Company's  ability to raise  capital
through the sale of its equity securities.

Outstanding Options and Warrants

         As of the date of this  Prospectus,  there are outstanding  (vested and
unvested)  stock options and warrants to purchase an aggregate of  approximately
[750,000]  shares of Common Stock at exercise  prices  ranging from $[1.6875] to
$[7.00]  per share.  To the extent  that  outstanding  options or  warrants  are
exercised,  dilution to the Company's  stockholders  will occur.  Moreover,  the
terms upon which the Company will be able to obtain  additional  equity  capital
may be adversely affected since the holders of outstanding  options and warrants
can be expected to exercise or convert them at a time when the Company would, in
all likelihood,  be able to obtain any needed capital on terms more favorable to
the Company than the exercise or conversion  terms provided by such  outstanding
securities.


                                       10

<PAGE>

                                 USE OF PROCEEDS

         The Company is not offering any securities  pursuant to this prospectus
and will not receive any  proceeds  from the sale of Common Stock by the Selling
Stockholders.  Upon the exercise of the Rights,  the Company could realize up to
approximately  $1,208,333 in exercise proceeds. Such proceeds may be used by the
Company for, among other things, working capital, general corporate purposes and
acquisitions.  No assurance can be given that any Rights will be exercised.  The
Company  has  agreed  to pay the  expenses  incurred  in  connection  with  this
offering, estimated to be approximately $ ______.


                                 DIVIDEND POLICY

         To date,  the  Company  has not paid any cash  dividends  on its Common
Stock. The payment of dividends,  if any, in the future is within the discretion
of the Board of Directors and will depend on the Company's earnings, its capital
requirements  and financial  condition and other relevant  factors.  The Company
does not intend to declare any dividends in the foreseeable future.


                           PRICE RANGE OF COMMON STOCK

         The Company's  Common Stock in the  over-the-counter  market on the OTC
Electronic  Bulletin Board of the NASD. The following table sets forth,  for the
periods  indicated,  high and low closing bid prices for the Common Stock in the
over-the-counter  market as reported by the NASD. The information below reflects
inter-dealer prices, without retail mark-up, mark-down or commission and may not
necessarily represent actual transactions.

                                              Low Bid               High Bid
Fiscal Year Ended May 31, 1995

         First Quarter                        $  1-3/8              $   1-7/8
         Second Quarter                          3-1/4                  4
         Third Quarter                           2-3/4                  3-5/8
         Fourth Quarter                          1-3/4                  3-1/4

Fiscal Year Ended May 31, 1996

         First Quarter                           2-3/4                  8
         Second Quarter                          7                      8-1/2
         Third Quarter                           6-1/8                  9
         Fourth Quarter                          6                      8-7/16


                                       11


<PAGE>



Fiscal Year Ended May 31, 1997

         First Quarter                          4-5/8                   7-3/4
         Second Quarter                         4                       7-7/8
         Third Quarter                          3-5/8                   5-1/2
           (Through January 17, 1997)

         As of November 30, 1996, there were approximately 130 holders of record
of the Company's Common Stock. The Company believes that, in addition, there are
in excess of 400 beneficial  owners of its Common Stock whose shares are held in
"street name."


                                       12


<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITIONS AND RESULTS OF OPERATION

Background

         In January  1995,  the Company  acquired the assets and  operations  in
North Florida of five physical  therapy  clinics and an attendant  neurology and
physiatry  medical  practice.  Between  March 1995 and March  1996,  the Company
closed three clinic  offices and opened one new facility.  The Company  acquired
two CORF licenses at the end of 1994 and the beginning of 1995. In October 1996,
the Company acquired three New York City based physical therapy centers,  and in
December  1996, the Company  acquired four Long Island,  New York based physical
therapy centers. For a number of years prior to 1995, the Company was inactive.

Results of Operations

          Six Months  Ended  November  30,  1996  Compared  to Six Months  Ended
          November 30, 1995

         Patient  revenues  increased by 11.8% to $2,239,145  from $2,003,592 in
the six months ended  November  30, 1996 (the  "Fiscal  1997 Six Month  Period")
compared with the six months ended November 30, 1995 (the "Fiscal 1996 Six Month
Period"). The increase in revenues was primarily attributable to the acquisition
of three New York City clinics,  whose results of operations  were included with
the Company's  results for October and November  1996. To a lesser  extent,  the
increase also reflects  improved  operations and more efficient  billings at the
Company's  North  Florida  clinics  during  the second  quarter of fiscal  1997,
attributable,  in part,  to the  implementation  of new  financial  controls and
accounting systems.

         Total expenses were $1,492,232 or 66.6% of revenues for the Fiscal 1997
Six Month Period,  compared with expenses of $1,299,615 or 64.9% of revenues for
the Fiscal 1996 Six Month Period.  Expenses  increased as percentage of revenues
during the Fiscal 1997 Six Month Period as compared to the Fiscal 1996 Six Month
Period  as  a  result  of  increased   depreciation  and  amortization  expenses
attributable to the New York City clinics  acquired in the second quarter of the
fiscal 1997, and increased  interest  expense  associated  with a  substantially
increased  borrowings and higher interest rates. The increase was offset in part
by a percentage reduction in selling, general and administrative expenses, which
dropped to 58.2% of  revenues  in the Fiscal  1997 Six Month  Period from 60% of
revenues  in the  Fiscal  1996 Six  Month  Period.  The  decline  was  primarily
attributable to a downward adjustment in allowance for doubtful accounts.

         As a  result  of  these  factors,  income  from  continuing  operations
increased by 6% to $746,913 in the Fiscal 1997 Six Month Period from $703,977 in
the Fiscal 1996 Six Month  Period.  Net income  increased by 8.9% to $485,724 in
the Fiscal  1997 Six Month  Period  from  $445,877  in the Fiscal 1996 Six Month
Period.


                                       13


<PAGE>

         1996 Fiscal Year Compared to 1995 Fiscal Year

         Because the Company  commenced  its  current  operations  at the end of
January 1995,  and was previously  inactive,  the fiscal year ended May 31, 1995
(the "1995 fiscal  year")  contains the  operations of the Company for only four
months,  as compared  with the fiscal year ended May 31, 1996 (the "1996  fiscal
year"),  which contains  operations for a full fiscal year. For this reason, the
results of the Company's  operations in the fiscal 1996 year and the fiscal 1995
year are not comparable in absolute  terms.  During the fiscal 1996 fiscal year,
the Company  consolidated  certain of its  activities  and moved  certain of its
operations to new, expanded  facilities in the  Jacksonville,  Florida area. The
resulting  disruptions  in  patient  care had a minor  effect  on the  number of
patient visits and revenues in the 1996 fiscal year.

         Revenues  for  the  1996  fiscal  year  were  $4,663,792   compared  to
$2,652,889 for the 1995 fiscal year.

         Expenses  were   $3,419,184  for  the  1996  fiscal  year  compared  to
$2,264,932 for the 1995 fiscal year. The Company reduced its operating  expenses
from 89% of the net patient service income in the 1995 fiscal year to 73% of net
patient service income in the 1996 fiscal year.  Expenses  include  compensation
expense,  selling,  general and  administrative  expense,  interest  expense and
depreciation  and  amortization  expense.  Compensation  expense  increased from
$797,356 in the 1995 fiscal year to  $1,910,452  in the 1996 fiscal year because
of increased compensation to employees in the 1996 fiscal year reflecting a full
year of  operations,  as well as the  replacement  in the 1996 of certain leased
personnel with Company employees.  Selling,  general and administrative  expense
declined  from  $1,363,525  in the 1995  fiscal year to  $1,197,027  in the 1996
fiscal year  because of the closing of two clinics  during the 1996 fiscal year,
resulting  in a  reduction  of  certain  personnel,  supply  and rent  expenses.
Interest  expense  increased from $38,600 in the 1995 fiscal year to $130,928 in
the 1996 fiscal year because of increased  borrowing in 1996 and a loan broker's
fee included in the 1996 amount.

         Income from operations for the 1996 fiscal year were $869,690  compared
to $260,957  for the 1995 fiscal  year.  Net income for the 1996 fiscal year was
$1,039,996  compared to $260,959  for the 1995 fiscal  year.  Net income for the
1996 fiscal year included cancellation of indebtedness income of $281,488,  less
related income taxes of $111,190,  in connection with the forgiveness of certain
obligations owed by the Company to certain of its stockholders and officers.

Liquidity and Capital Resources

         The Company has been funding its capital  requirements  from  operating
cash flow, loans against its accounts receivable,  the sale of equity securities
and the  issuance of equity  securities  in  exchange  for assets  acquired  and
services rendered.  A significant portion of the revenues of the Company are for
services that are paid by third party payors,  including insurance companies and
Medicare.  As is typical in the  health  care  industry,  the  Company  receives
payment  after the services are  rendered.  Such payment is based,  in part,  on
established cost reimbursement


                                       14


<PAGE>


principles and is subject to audit and retroactive adjustment. While waiting for
payment  from third party  payors,  the Company is required to fund its expenses
from internal, and to the extent available, external financing sources.

         Because  of  the  often   substantial   delay   between   billings  and
collections,   patient  care  receivables  (net  of  allowances)   constitute  a
substantial  portion of the Company's  assets,  approximately 90% of its current
assets at May 31, 1996 and 87% of its current  assets at November 30, 1996.  The
Company  has  recently  implemented  electronic  billing  and  installed  a  new
computerized  system in order to better track its patient care  receivable.  The
Company expects that this system will provide a more timely and accurate profile
of its patient care  receivable,  including  amounts,  aging and  allowances for
doubtful accounts.  Net patient care receivable  increased by approximately 59%,
to $5,028,691 at November 30, 1996 from $3,158,325 at May 31, 1996, primarily as
a result of the  acquisition of three New York City clinics in October 1996, but
also because of an improved patient care receivable system.

         In June  1996,  the  Company  was  notified  that  Medicare  Part A was
reviewing its CORF facility for Medicare Part A service recipients.  This review
is for all of the CORF claims submitted by the Company from May 6, 1996 forward,
and  is  to  verify  and  assure  compliance  with  all  Medicare  documentation
requirements.  This  review  has  caused a slowdown  on  Medicare  Part A claims
payments. The Company has submitted a written corrective action plan to Medicare
Part A which was accepted in August 1996. The Company has implemented  this plan
and currently is submitting  claims and documentation in accordance with it. The
Company  anticipates  the review being lifted in March 1997. As a consequence of
the review,  the Company has experienced  certain  cash-flow  difficulties,  but
these difficulties are expected to be eliminated upon termination of the review.

         In September  1996,  the Company  obtained a term loan in the amount of
$400,000  from a bank to fund the  acquisition  of the  Company's  New York City
clinics.  This loan bears  interest at the lender's  prime rate plus one percent
and matures on March 31, 1998.  The Company also has a revolving  line of credit
in the  amount of  $200,000  with the same bank.  Also in  September  1996,  the
Company  obtained  a  loan  in  the  amount  of  $1,250,000,  collateralized  by
$2,600,000 of its accounts receivable.  Under the terms of the loan, the Company
is  obligated  to repay  the  lender  $1,912,500,  plus  twenty  percent  of the
receivables  collected over the  $1,912,500.  The lender is responsible  for the
servicing and collecting of the accounts receivable designated as collateral.  A
$425,000 receivables  financing facility of the Company expired in November 1996
and was not renewed.

         In January and March 1996, the Company  completed the private placement
of an  aggregate  of 82,200  shares of Common  Stock at a gross  sales  price of
$439,000.  The Company  issued 54,237 shares of Common Stock in connection  with
the acquisition of its New York City clinics in October 1996. In connection with
the  acquisition  of its Long  Island,  New York clinics in December  1996,  the
Company  issued  6,000  shares  of  Common  Stock,  and  committed  to  issue an
additional  126,190 shares  (increasing to 160,287 shares if the price per share
of Common


                                       15


<PAGE>

Stock  does not equal or exceed  $7.00 at any time prior to the  eighteen  month
anniversary of the acquisition).

         In January 1995, the Company acquired its 1st Coast  subsidiary,  which
owns and operates the Company's North Florida  clinics,  through the issuance of
400,000 shares of Common Stock. The acquisition  agreement  provided that if the
fair  market  value of such  shares  is less than  $1,000,000  within 30 days of
January 16,  1997,  the Company  will issue  additional  shares of Common  Stock
valued in the amount of the shortfall.  The agreement also obligates the Company
to issue to the seller of 1st Coast additional shares of Common Stock based upon
the  pre-tax  earnings  of 1st  Coast in each of the four  years  following  the
acquisition.

         Subject to the lifting of the Medicare Part A review  discussed  above,
the Company believes that its cash flow,  together with its available  borrowing
facilities,  will be sufficient to fund its  operations at their current  levels
for the  foreseeable  future.  In order to pursue its strategy of growth through
acquisitions,  and to enhance  services at its existing clinic  facilities,  the
Company will require  additional  sources of capital.  The Company  continues to
explore opportunities to raise private equity capital,  although the Company has
no current  arrangements to do so and there can be no assurance that its efforts
to raise private  capital will be successful.  If the Company is unable to raise
additional capital,  its future operations and growth strategy may be materially
adversely affected.

         In June 1995,  the Company  exchanged gold ore valued at $5,000,000 for
6,000,000 shares of common stock of Accord Futronics Corporation ("Accord"). The
gold  ore  was  acquired  in  May  1993  from  one of  the  Company's  principal
stockholders in exchange for 1,350,000  shares of Common Stock.  The Company has
the  right  to  receive  a  royalty  of 12 1/2% of the net  mining  income  from
processing  of the  gold ore  transferred  to  Accord.  However,  Accord  is not
currently  mining the gold ore, and the Company  cannot  predict  when, if ever,
such mining will occur.  The book value of the Accord  common stock  constitutes
approximately  39% of the book value of the Company's  assets as of November 30,
1996. No current  financial  information  is available  for Accord,  and, if the
Company  cannot  obtain  such  information,  the Company may write down all or a
substantial portion of its investment in Accord. The Company does not anticipate
that such a write down would materially  adversely affect the Company's  medical
business  or its growth and  profitability  in the medical  business  management
field.


                                       16


<PAGE>

                                    BUSINESS

BUSINESS DESCRIPTION

Background

         Oak Tree Medical Systems, Inc., a Delaware corporation (the "Company"),
was  incorporated  in  Delaware  on  May  27,  1986,  as Oak  Tree  Construction
Computers,  Inc. From 1986 through 1990,  the Company was engaged in the sale of
computer  systems  for  the  construction   industry.  For  a  number  of  years
thereafter,  the Company was inactive.  The Company changed its name to Oak Tree
Medical  Systems,  Inc. in June 1994.  Since January 1995,  the Company has been
engaged in the  business of owning,  operating  and  managing  physical  therapy
clinics,  comprehensive outpatient  rehabilitation facilities (CORF) and related
medical practices.

         The Company has  operations  in Florida and New York.  In Florida,  the
Company's  physical  therapy and medical care services are provided  through the
two  wholly  owned  subsidiaries:  Acorn  CORF I,  Inc.,  a  Nevada  corporation
("Acorn"),  and Riverside CORF, Inc., a Nevada corporation  ("Riverside"),  both
acquired in 1995.  Acorn owns and operates three physical  therapy clinics and a
related medical practice specializing in neurology and physiatry; Riverside owns
and operates a comprehensive  outpatient  rehabilitation  facility.  The Company
also owns three New York City based physical therapy centers acquired in October
1996, and four Long Island,  New York based physical therapy centers acquired in
December  1996.  The New York  clinics are  operated  through  Oak Tree  Medical
Management, Inc., a subsidiary of the Company.

Growth Strategy

         The Company believes that the provision of physical therapy and related
rehabilitative  services  represents a growth area in the health care  industry.
Purchasers  and providers of health care  services such as employers,  insurance
companies  and  health   maintenance   organizations  are  seeking  to  save  on
traditional health care services.  Physical therapy and rehabilitation  services
are  cost-effective  in that  they  may  prevent  short-term  disabilities  from
becoming  chronic  conditions,  and may  accelerate  recovery  from  surgery and
musculoskeletal  injuries.  Changes in both public and private health  insurance
reimbursement  have  encouraged  early hospital  discharge,  another trend which
promotes the need for outpatient  physical therapy services.  Also, the aging of
the U.S.  population has increased demand for  rehabilitation  programs to treat
chronic conditions of the elderly.

         The Company's  strategy is to take advantage of these trends to acquire
and  integrate  a  network  of  physical  therapy  and  rehabilitation  centers,
particularly  in the  Northeastern  United  States.  The Company  believes  that
attractive  acquisition  opportunities  exist in its industry  because of health
care's current cost containment  economics,  recent legislation that bars health
care  practitioners  from  referring to entities in which they have an ownership
interest and the


                                       17


<PAGE>

resulting   professional   insecurity  among  health  care  practitioners.   New
reimbursement  schedules and  conventions  have put  particular  pressure on the
traditional  private  practice of  medicine  and allied  health  care  services.
Government  health  programs,  private  insurers  and  health  maintenance  type
organizations  have in many cases reduced payments to health care  professionals
and in some cases have  substituted  capitation or fixed  reimbursement  for the
traditional "fee for service" payments.

         In  this   environment,   the  importance  of  conducting  health  care
practices,   including   physical   therapy   services,   in  an  efficient  and
cost-effective  manner has increased.  By centralizing  non-medical  activities,
such as administration,  accounting,  billing, marketing,  procurement and human
resources, health care providers can reduce unit costs, enhance efficiencies and
promote   profitability.   Centralized  management  of  medical  practices  also
facilitates   identification,   negotiation  and  consummation  of  advantageous
contractual  relationships  with  health  maintenance  organizations,  preferred
provider  organizations,  hospitals,  nursing homes,  school systems and similar
institutions.   Referrals  and  contract  work  from  such   organizations   and
institutions  may be  essential  to the  long-term  viability  of  providers  of
outpatient rehabilitative services.

         The Company seeks to identify and acquire individual or small groups of
physical  therapy  centers  and allied  health  care  service  providers,  whose
owner-managers  are  prepared  to sell at  prices  that  the  Company  considers
attractive in exchange for an affiliation with a larger and geographically  more
diverse  public  company.  In general,  sellers  would  continue to manage their
formerly  owned  centers as  employees  or  consultants  of the  Company,  under
incentive  arrangements  that in part would tie  compensation  to the  financial
success of the acquired clinics. The Company intends where possible to structure
its  acquisitions  with  consideration  payable at least in part in stock of the
Company.   Use  of  stock  based  consideration   should  preserve  cash,  avoid
over-leveraging   the  Company  with  debt  and  align  the   interests  of  the
seller-managers of the clinics with those of the Company.

         The Company has targeted the Northeastern  region of the United States,
and  particularly  the New York  metropolitan  area, for expansion.  In the last
several  months,  the Company  has made two  acquisitions  of  physical  therapy
centers and related  assets in this area.  See  "Existing  Facilities--New  York
Clinics." There can be no assurance,  however, that the Company will continue to
identify rehabilitation service providers for acquisition on terms acceptable to
the  Company  or that the  Company  will  have  the  resources  successfully  to
consummate such acquisitions.

Existing Facilities

         Florida Therapy Centers

         In January  1995,  the  Company  acquired  certain of the assets of 1st
Coast Physical Medicine Associates, Inc. ("1st Coast"), a Jacksonville,  Florida
based chain of five  physical  therapy  centers and an attendant  physiatry  and
neurology medical practice. The clinics were


                                       18


<PAGE>

purchased for 400,000  shares of Common Stock,  subject to certain  adjustments,
and additional stock payable based upon the future earnings of 1st Coast. At the
end of 1994 and beginning of 1995,  the Company also purchased two CORF licenses
to provide  outpatient  rehabilitative  services  for  Medicare  patients in the
Jacksonville,   Florida  area.  See  "Government   Regulation--CORF   Licenses."
Subsequently, between March 1995 and March 1996, the Company closed three of the
Jacksonville  clinics and opened one new expanded clinic. In connection with the
acquisition  of 1st Coast,  the Company  entered  into a  three-year  employment
agreement  with 1st Coast's  founding  physician  and selling  shareholder,  who
continues to serve as 1st Coast's medical director.

         New York Clinics

         In  October  1996,  the  Company  acquired  three New York  City  based
physical  therapy  clinics  for cash and assumed  debt  totaling  $900,000.  The
clinics  had  combined  revenues  of  approximately  $2.5  million in their most
recently completed year of operation. Included in the acquisition was a contract
for  the  provision  of  physical  therapy  services  to a  county  hospital  in
Westchester,  New York. In connection with the acquisition,  the Company entered
into a  three-year  employment  agreement  with the  seller  of the  clinics,  a
licensed physical therapist who continues to serve as the director of operations
of the New York City clinics.

         In December 1996, the Company acquired four Long Island, New York based
physical therapy clinic and an affiliated  medical billing company.  The clinics
and  billing  company  were  acquired  for cash and stock in the  amount of $1.5
million,  plus  additional  consideration  to be  paid  if  certain  performance
benchmarks are satisfied.  The clinics had combined billings of approximately $3
million in their most recently completed fiscal year. Each of the clinics shares
on-site facilities with  state-of-the-art  health and fitness clubs.  Certain of
the  individual  sellers  will  continue  to operate  the  clinics  pursuant  to
employment arrangements with the Company. The sellers of the Long Island clinics
have the right to  repurchase  these clinics in the event of a change of control
of the Company (as defined) occurring within two years of the acquisition date.

         In  compliance  with the laws of the State of New York,  all  treatment
related  activities at the  Company's New York City and Long Island  clinics are
conducted by Oak Tree Medical Practice, P.C. ("Oak Tree P.C."), an independently
owned professional corporation. The Company has entered into agreements with Oak
Tree  P.C.  pursuant  to  which  the  Company  provides  to Oak  Tree  P.C.  all
administrative  and management  services and leases to Oak Tree P.C.  facilities
and equipment. Because of the significant influence and control exercised by the
Company  over Oak Tree P.C.  (other than in respect of patient  treatment),  the
financial results of Oak Tree P.C. are consolidated with those of the Company.

Physical Therapy Services

         Physical  therapy  aids in the  restoration  of patients  who have been
disabled by injury or disease or recovering from surgery. The Company's physical
therapy centers offer preventive,


                                       19


<PAGE>

rehabilitative   and   pre-   and   post-operative   care   for   neuromuscular,
musculoskeletal  and  cardiovascular  injury or  disease.  These  may  include a
variety of orthopedic-related disorders, sports-related injuries, neurologically
related injuries, motor vehicle injuries and work-related injuries.

         Patients are referred to one of the Company's rehabilitation facilities
by physicians.  Licensed physical therapists evaluate each patient and develop a
program  of  rehabilitation  to  achieve  the  patient's  rehabilitation  goals.
Treatments may include traction, ultrasound, electrical stimulation, therapeutic
exercise, heat treatment and hydrotherapy.  Patients are usually treated for one
hour per day,  three  days per week  over a period of two to five  weeks.  Where
appropriate,  patients are provided post treatment home maintenance and exercise
programs.

         Certain of the Company's  clinics offer  specific  programs for injured
workers  compensation  patients.  The clinic will evaluate the worker's physical
condition  and  capacity to perform the  requirements  of his  employment.  This
evaluation  may be used by  insurers to  estimate  the extent of  rehabilitation
treatment or as a basis for  settlement of disability  claims.  Thereafter,  the
clinic will prescribe and implement a course of "work conditioning" (hardening),
which includes graduated exercise and work stimulation therapies.  Patients in a
work conditioning  program gradually build up their treatment time from three to
seven hours per day, five days per week for a four to six week period.

Marketing

         Because physicians are the primary source of referrals to the Company's
clinics,  the  clinics  individually  focus  their  marketing  efforts  on local
orthopedic  surgeons,   neurosurgeons,   physiatrists,   occupational   medicine
practitioners,  and general  practitioners.  On a corporate  level,  the Company
seeks to establish referral relationships with health maintenance organizations,
preferred  provider  organizations,  industry and case  managers  and  insurance
companies.  The  Company  is also  pursuing  contractual  relationships  for the
provision of rehabilitative services with medical institutions, schools, nursing
homes and home health care companies.

Reimbursement, Billing and Collection

         The Company  receives  payment for services from  Medicare,  commercial
insurance carriers, worker's compensation insurance,  managed care providers and
individuals.  Medicare reimbursement for outpatient physical and/or occupational
therapy furnished by a Medicare-certified  rehabilitation agency is equal to the
lesser  of  the  providers's   "reasonable  costs"  as  allowed  under  Medicare
regulations or the providers's  customary charges.  Medicare's allowed costs are
typically  established  annually and are  published  according to so-called  CPT
procedure codes.  Medicare will pay up to 80% of the allowed  reasonable  costs,
with the  balance  payable  either by the patient or by  "Medigap"  coinsurance.
Medicare regulations require that a physician must certify the need for physical
therapy  services for each patient and that these  services  must be provided in
accordance with an established plan of treatment which is periodically revised.


                                       20


<PAGE>

State  Medicaid  programs  generally  do not  provide  coverage  for  outpatient
physical  therapy,  and,  therefore,  Medicaid  is not a material  payor for the
Company.

         Commercial  insurance  companies  are also billed  according to the CPT
procedure codes, but follow their own payment schedules.  Managed care providers
generally  pay in  accordance  with  their  contractual  arrangements  with  the
Company's clinics.  Both commercial  insurers and managed care providers usually
require the patient to pay an annual  deductible  amount and to make a per visit
co-insurance payment.  Workers' compensation laws generally require employers to
pay for employees' costs of medical  rehabilitation,  lost wages, legal fees and
other costs  associated  with  work-related  injuries and  disabilities  and, in
certain jurisdictions,  mandatory vocational rehabilitation.  These benefits are
required to be offered to employees without any deductibles, co-payments or cost
sharing.

         Most third-party payors (other than workman's compensation and personal
injury payors,  which are considerably  slower) pay between 21 and 60 days after
the Company's submission of its bill. However, Medicare and other payors may and
sometimes do challenge or reject the Company's bills,  for submission  errors or
otherwise,  and resolution of such  challenges or rejections  may  significantly
delay  payment to the  Company.  The  Company  also has the right to dispute and
request  review of payments made by third-party  payors,  which on occasion will
result in an increase in such payments.

         In June  1996,  the  Company  was  notified  that  Medicare  Part A was
reviewing its CORF facility for Medicare Part A service recipients.  This review
has resulted in a slow-down in Medicare  payments.  The Company has  submitted a
written  corrective  action plan to Medicare Part A which was accepted in August
1996. The Company has implemented  this plan and currently is submitting  claims
and  documentation  in accordance  with it. The Company  anticipates  the review
being lifted in March 1997.

Government Regulation

         The  health  care  industry  is  subject  to  federal,  state and local
regulations.  The Company is also  subject to laws and  regulations  relating to
business  corporations  generally.  The Company  believes its  operations are in
material compliance with applicable law. Nevertheless, because of the complexity
of the statutes and  regulations in the health care area, many of which have not
been subject to judicial or regulatory interpretation, there can be no assurance
that  aspects  of the  Company's  operations  will  not be  subject  to legal or
administrative challenge.  Also, the health care regulatory environment has been
in the past and is likely to be in the future  subject  substantial  and ongoing
change.  Accordingly,  there can be no assurance  that future changes in the law
will not restrict or otherwise adversely affect the Company's business.

         The laws of a number of states,  including New York where a substantial
number of the  Company's  clinics  are  located,  prohibit  a  corporation  from
engaging in the practice of health care,  including  physical  therapy,  or from
exercising  control  over  professionals  engaged in the health care field.  The
Company believes that its ownership of physical therapy clinics and the


                                       21


<PAGE>

provision of equipment,  location,  managerial,  administrative  and non-medical
support  services to the clinics does not constitute  the corporate  practice of
physical therapy,  since licensed physical  therapists exercise complete control
over the provision of all physical therapy services.  Nevertheless, there can be
no assurance that the statutes  prohibiting  the corporate  practice of physical
therapy services will not be construed or modified in the future to prohibit the
operations of the Company as they are presently being conducted.

         The Company's  clinics are certified  Medicare  providers.  See "--CORF
Licenses" below. In order to receive Medicare reimbursement,  a clinic must meet
the  applicable  conditions  for  participation  prescribed by the Department of
Health and Human Services.  These conditions relate to the type of facility, its
equipment,  recordkeeping,  personnel  and standards of medical care, as well as
compliance  with all state and local  laws.  Clinics  are  subject  to  periodic
inspections to determine compliance. See "Reimbursement, Billing and Collection"
above.

         The Social Security Act imposes  criminal  sanctions  and/or  penalties
upon  persons  who pay or receive  any  "remuneration"  in  connection  with the
referral of Medicare or Medicaid  patients.  The  "anti-kickback"  laws prohibit
providers  and others from  offering  or paying (or  soliciting  or  receiving),
directly or  indirectly,  any  remuneration  to induce or in return for making a
referral  for,  or  ordering  or  recommending  (or  arranging  for  ordering or
recommending) a Medicare-covered  service.  Each violation of these rules may be
punished  by a  fine  (of  up to  $250,000  for  individuals  and  $500,000  for
corporations,  or twice the  pecuniary  gain to the defendant or loss to another
from the illegal conduct) and or imprisonment for up to five years. In addition,
a provider  may be excluded  from  participation  in  Medicaid  or Medicare  for
violation of these prohibitions  through an administrative  proceeding,  without
the need for any criminal proceeding. Many states have similar laws, which apply
whether or not Medicare or Medicaid patients are involved.

         Because the anti-kickback  laws have been broadly  interpreted to apply
where even one purpose (as opposed to a sole or primary purpose) of a payment is
to induce referrals, they may limit the relationships which the Company may have
with referral sources, including ownership relationships. The anti-kickback laws
may also apply to acquisitions of physician-owned  physical therapy clinics,  to
the extent that any portion of the purchase price or terms of payment are deemed
to be an  inducement  to the  physician  to make  referrals  to the clinic.  The
federal  government  has published  regulations  that provide "safe harbors" for
certain   transactions   that  will  not  be  deemed  to  violate   the  federal
anti-kickback   laws.  These  include   provisions   relating  to  the  sale  of
practitioner  practices,  management and personal service  agreements,  employee
relationships  and referrals within group  practices.  The Company believes that
its operations,  including its clinic acquisitions, have been in compliance with
the  anti-kickback  laws and  intends to  structure  its future  operations  and
acquisitions to maintain such compliance.

         Another  federal law,  known as the "Stark Law" was expanded in 1993 to
impose a  prohibition  on referrals of Medicare or Medicaid  patients for health
care services,  including  physical therapy  services,  by physicians who have a
financial  relationship with the provider furnishing the services.  With certain
specified exceptions, the referral prohibition applies to any


                                       22


<PAGE>


physician  who has (or whose  immediate  family member has) a direct or indirect
ownership  or  investment  interest  in, or  compensation  relationship  with, a
provider of "designated  health services,"  including physical therapy services.
The Stark law is broad and may include financial  transactions  resulting from a
clinic  acquisition.  The law  also  prohibits  billing  for  services  rendered
pursuant to prohibited  referrals.  Penalties for  violation  include  denial of
payment for the services,  significant civil monetary  penalties,  and exclusion
from  Medicare  and  Medicaid.  Several  states have enacted laws similar to the
Stark law,  but which are not  restricted  to Medicare  and  Medicaid  patients,
including  Florida's  Patient  Referral Act of 1992 and provisions of New York's
Public Health Law. The Company  believes that its  operations  and  acquisitions
have been and will continue to be in  compliance  with the Stark law and related
state statutes. However, because of the breadth and ambiguity of these statutes,
the Company  could in the future be required  to modify its  relationships  with
referring physicians.

         There also exist federal and state statutes that impose civil sanctions
and substantial criminal penalties on health care providers that fraudulently or
wrongfully  bill  governmental  and other  third-party  payors for  health  care
services.  The federal statute prohibiting false billing permits private persons
to bring a civil action in the name of the United States to remedy violations of
the statute.  The Company  believes that it is in compliance with the fraudulent
billing  statutes.  However,  billing for health care  services is technical and
complex, and there can be no assurance that the Company's billing practices will
not be challenged or scrutinized by government authorities.

         [In 1992,  the State of Florida  passed a law  imposing a fee  schedule
limitation on all providers of "designated health services," which is defined to
include  physical therapy services and  comprehensive  rehabilitative  services.
According  to the law,  which  was  effective  July 1,  1992,  payment  for such
services  are  limited  to no more than 115% of the  Medicare  limiting  charge.
Following a challenge by affected  parties in the health care industry,  the law
was  overturned by a state trial court.  It is not  presently  known whether the
State of Florida or the Florida legislature intends to seek to reinstate the law
or to modify the statue to survive  judicial  challenge.  The  Company  owns and
operates three clinics and related medical practices in Florida.]

         CORF Licenses

         CORF  ("Comprehensive  Outpatient  Rehabilitation  Facility")  licenses
permit a  licensed  entity  to  provide  specific  comprehensive  rehabilitative
services on an outpatient basis for Medicare patients and seek  reimbursement on
the basis of reasonable  cost under  Medicare  Part A. (In  contrast,  certified
providers  of  rehabilitative  services  that  do not  have a CORF  license  are
reimbursed  under Medicare Part B according to a prescribed fee schedule.)  CORF
licenses  and  certifications  are granted by the United  States  Department  of
Health and Human Services  ("HHS") in conjunction  with related state  agencies,
such as the Florida Department of Health and Rehabilitative Services and the New
York State Department of Health.  Licenses are granted  following an application
and review procedures.  These procedures require compliance with various federal
and state  statutes  and  regulations  relating to the  provision of health care
services,


                                       23


<PAGE>


including facility  operations and patient care procedures.  Once issued, a CORF
license is a tangible asset of the licensed facility.  It may be transferred for
value,  upon application by and review of the transferee by HHS and the relevant
state agencies.

         In 1995, the Company  purchased two CORF licenses.  These licenses were
granted  for  physical  and medical  rehabilitation  in the State of Florida and
presently  are  applicable  to the  Company's  Jacksonville  and  St.  Augustine
facilities.

Investment in Accord Futronics Corp.

         In May 1993, the Company  acquired  50,000 tons of gold ore from Nevada
Minerals  Corporation in exchange for the issuance of 1,350,000 shares of common
stock.  The  ore was  appraised  as  having  a  $5,000,000  value.  The  Company
subsequently  formed  a  wholly  owned  subsidiary,   Aurum  Mining  Corporation
("Aurum"),  with the  gold ore as its only  asset.  In June  1995,  the  Company
exchanged  the stock of Aurum for  6,000,000  shares of Accord  Futronics  Corp.
("Accord"),  an  unaffiliated  privately-held  company with other mining related
assets.  The  Company  has the right to  receive a royalty of 12 1/2% of the net
mining income from  processing of the gold ore  transferred to Accord.  However,
Accord is not  currently  mining the gold ore,  and the Company  cannot  predict
when, if ever,  such mining will occur.  In connection with the exchange of Arum
stock for Accord  stock,  the Company  granted to Accord an option,  expiring on
June 21,  1997,  to purchase up to 50,000  shares of Common Stock at an exercise
price of the lesser of $2.00 per share or 50% of the quoted market price for the
shares.

COMPETITION

         The health care industry generally and the physical therapy business in
particular   are   highly   competitive.   In   addition   to   corporate-owned,
physician-owned and other private physical therapy clinics, the Company competes
with the  physical  therapy  departments  of  hospitals  and  area  chiropractic
practices.  The competitive factors in the physical therapy business are quality
of care, cost,  treatment outcomes,  convenience of location and ability to meet
the needs of referral and payor  sources.  Certain of the Company's  competitors
may have  substantially  greater  financial,  marketing,  development  and other
resources  than the  Company.  Both  larger  and  smaller  competitors  may have
individual   facilities  with  greater  treatment   resources  than  individual,
competing  facilities operated by the Company.  Also, the industry is subject to
continuous changes regarding the provision of services and the selection of care
providers,  and certain  competitors  may be more successful than the Company in
adapting to these changes in a timely and effective manner.

EMPLOYEES

         As of December 31, 1996, the Company has 57 full-time  employees and 59
part-time  employees.  The Company also hires  independent  consultants  for its
medical service operations from time to time.


                                       24


<PAGE>

PROPERTIES

         The Company's  headquarters office is located at 2 Gannett Drive, Suite
215, White Plains,  New York 10604.  This office  contains  approximately  2,400
square feet of space subleased by the Company at a monthly rental of $5,000. The
terms of the sublease are flexible to allow the Company to relocate with minimal
notice. The Company believes this office is adequate for its current operations.

         In addition, the Company rents space for its rehabilitative and medical
service  operations.  Set forth  below is  certain  information  concerning  the
Company's leased  facilities as of December 31, 1996. The Company believes these
facilities are adequate for its operations.

                                       Square     Monthly         Expiration
Location                               Footage     Rent            of Lease
- --------                               -------     ----            --------

1725 Tenbroek Avenue                   2,200      $2,000.00        11/30/01
Bronx, New York

163-03 Horace Harding Expressway       7,200     $16,050.00        11/30/97
Queens, New York

250 West 100th Street                  2,200      $4,012.50        11/30/03
New York, New York

10 Gordon Drive                        1,600      $4,000.00         2/28/01
Syosset, New York

70 Maple Avenue                        4,200     $12,000.00        11/30/99
Rockville Centre, New York

1500 Paerdegat Avenue                  1,800      $4,000.00        12/31/99
Brooklyn, New York

235 Mill Street                        2,400      $3,500.00        12/31/00
Lawrence, New York

1950 Miller Street                     2,200      $1,900.00     Month to Month
Orange Park, Florida

1100 S. Ponce De Leon                  2,250      $3,286.00        10/31/97
St. Augustine, Florida

9453 Phillips Avenue                  12,000      $12,400.00        3/31/03
Jacksonville, Florida


                                       25


<PAGE>

LEGAL PROCEEDINGS

         Medbrook  Corporation  v.  Dennie,  Case No.  95-4534 CA (4th  Judicial
Circuit,  Duval  County,  Florida).  Plaintiffs  in this  action  have  sued the
Company's 1st Coast subsidiary and Dr. Ronald R. Dennie,  the medical manager of
1st Coast's  operations,  alleging that Dr. Dennie is in violation of a covenant
not to compete with Medbrook Corporation ("Medbrook").  Medbrook had managed the
1st Coast operations prior to their sale to the Company by Dr. Dennie. Plaintiff
seeks damages and injunctive  relief.  The defendants have denied  liability and
intend to vigorously contest the action.

         Ludwig v. 1st Coast  Rehabilitation,  Inc., Case. No.  96-845-CIV-J-20A
(U.S.D.C.  Middle  District of  Florida).  Plaintiff  in this action has alleged
sexual   harassment   by  the  former   operations   manager  of  the  Company's
Jacksonville,   Florida  facility  and  is  seeking  unspecified   damages.  The
defendants  have denied  liability.  The Company  believes that any liability in
this action will be covered by insurance.


                                       26


<PAGE>


                                   MANAGEMENT

DIRECTORS, EXECUTIVE OFFICERS AND KEY EMPLOYEES

         The following table sets forth the names and ages of the members of the
Company's  Board of Directors and its  executive  officers and key employees and
the positions with the Company held by each.

 Name                        Age          Position
 ----                        ---          --------

 William Kedersha            52           Chief Executive Officer and Director

 Michael J. Gerber           53           President, Secretary and Director

 Henry Dubbin                82           Vice Chairman, Vice President and
                                          Director

 Gary Danziger               57           Director of Physical Medicine and
                                          Rehabilitative Services

 Dr. Ronald R. Dennie        54           Medical Director

         WILLIAM KEDERSHA has been Chief Executive Officer and a director of the
Company  since  September  1996.  Previously,  he served as a consultant  to the
Company since March 1996.  Prior to that,  from 1988, Mr.  Kedersha was chairman
and founding principal of Corporate Planning Services, Inc., an employee medical
benefit consulting company.

         MICHAEL J.  GERBER has been  President  and a director  of the  Company
since September 1995, and was appointed Secretary of the Company in August 1996.
From  February 1990 to September  1995,  Mr. Gerber was the president of Medical
Development  Services,  Inc., a subsidiary of Medcorp  Consulting  and Brokerage
Services, Inc. and a developer of specialty outpatient facilities. From November
1990 to  September  1993,  Mr.  Gerber  was  also  Chief  Executive  Officer  of
Westchester  Healthcare  Network,  a health care  network  comprised of a health
maintenance  organization,  four primary care centers, a teaching hospital and a
psychiatric hospital.

         HENRY DUBBIN has been Vice Chairman of the Board,  Vice President and a
director of the Company since May 1993. Mr. Dubbin currently is the President of
Nevada Minerals  Corporation,  Inc. From 1955 to 1992, Mr. Dubbin was associated
with Canaveral International,  Inc., a diversified public company, most recently
as Chairman of the Board.


                                       27


<PAGE>


         GARY DANZIGER has been Director of Physical Medicine and Rehabilitative
Services of the Company since October  1996.  Prior to that,  from October 1994,
Mr. Danziger was  owner-manager  of the Company's New York City clinics.  He has
over thirty years experience as a registered physical therapist.

         DR.  RONALD R. DENNIE has been  Medical  Director of the Company  since
January 1995.  Prior to that, Dr. Dennie was founder and medical director of the
predecessor to the Company's 1st Coast subsidiary. He has also served as Medical
Director of several organizations: Memorial Regional Rehabilitation Center, Pain
Management  Center,   Healthcare   Rehabilitation   Center,  and  Rehabilitation
Institute of West Florida, Inc.

         Mr.  Irwin  Bosh  Stack was  Chairman  of the  Board,  Secretary  and a
director of the Company  from its  incorporation  in May 1986 until August 1996,
and Chief  Operating  Officer of the Company from May 1993 until August 1996. He
resigned all of his positions with the Company in August 1996.

         The Company's  officers are elected  annually by the Board of Directors
and serve at the  discretion of the Board.  The Company's  directors hold office
until the next annual meeting of  stockholders  or until their  successors  have
been duly elected and qualified.

EXECUTIVE COMPENSATION

         The  following  is a  summary  of  compensation  paid to the  executive
officers of the Company during the last three fiscal years.
<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------------
                                                 SUMMARY COMPENSATION TABLE
- ----------------------------------------------------------------------------------------------------------------------------
                                                                 Annual
                                                              Compensation                 Long Term Compensation
- ----------------------------------------------------------------------------------------------------------------------------
          Name and Principal Position            Year
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                            Securities
                                                                                   Restricted Stock         Underlying
                                                                 Salary                 Awards                Options
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>             <C>                       <C>                   <C>
Irwin Bosh Stack                                 1994            $85,000                  -0-                   -0-
Chairman of the Board, Chief                     1995            $35,000                  -0-                 250,000
Operating Officer and Secretary(1)               1996              -0-                    -0-                   -0-
- ----------------------------------------------------------------------------------------------------------------------------
Michael Gerber                                   1994              -0-                    -0-                   -0-
President and Secretary                          1995              -0-                    -0-                   -0-
                                                 1996              -0-                    -0-                 55,000
- ----------------------------------------------------------------------------------------------------------------------------
Henry Dubbin                                     1994            $72,500                  -0-                   -0-
Vice Chairman and Vice President(1)              1995              -0-                    -0-                 250,000
                                                 1996              -0-                    -0-                   -0-
============================================================================================================================
</TABLE>


                                       28


<PAGE>

(1)  Salaries  for the fiscal  year ended May 31,  1994,  were  accrued.  Of the
     amounts  due,  $63,500 and $54,372  were not paid and were  converted  into
     notes  payable to Messrs.  Stack and Dubbin,  respectively.  The notes were
     subsequently canceled by the note holders.

         The following tables set forth the individual  option grants during the
last fiscal year to the named  executive  officers and the fiscal year end value
of such options.
<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------------------------
                        OPTION GRANTS IN LAST FISCAL YEAR
- -----------------------------------------------------------------------------------------------------------------------------------
                                            Number of             Percent of
                                           Securities            Total Options
                                           Underlying             Granted to            Exercise        Expiration Date
                Name                         Options               Employees              Price
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>                     <C>                 <C>                     <C>    
Michael J. Gerber                             5,000                   25%                 $1.66         September 7, 1997
                                             50,000                                       $2.00         November 6, 2002
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
                 AGGREGATED OPTIONS/SAR EXERCISES IN LAST FISCAL
                     AND FISCAL YEAR-END OPTIONS/SAR VALUES
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                      # of Unexercised Options/SARs at           Value of
                                                                               Fiscal Year-End                Unexercised In-
                                                                                                                 the-Money
                                                                                                              Options/SARs at
                       Shares Acquired on           Value                                                      Fiscal Year-
        Name                Exercise               Realized               Exercisable Unexercisable               End(1)
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>                    <C>                <C>                    <C>              <C>     
  Irwin Bosh Stack             0                      $0                 250,000                0                $375,000
- ---------------------------------------------------------------------------------------------------------------------------------
    Henry Dubbin               0                      $0                 250,000                0                $375,000
- ---------------------------------------------------------------------------------------------------------------------------------
 Michael J. Gerber             0                      $0                  5,000               50,000              $27,500
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Value is  calculated  on the basis of the  difference  between  the  option
     exercise  price and the average of the bid and asked  prices for the Common
     Stock at May 31, 1996, as quoted on the over-the-counter market, multiplied
     by the number of shares underlying the option.

Employment Agreements

         The  Company  has  an  employment   agreement  with  William  Kedersha,
effective as of December 3, 1996, pursuant to which Mr. Kedersha serves as Chief
Executive  Officer of the Company.  The agreement has a three-year  term (and is
subject to automatic  renewal for successive  one-year periods unless terminated
in advance by either  party).  Under the  agreement,  Mr.  Kedersha  receives an
annual  salary of $150,000 (of which $50,000 is deferred) and an annual bonus of
5% of the first  $2,000,000  of the annual net income of the Company,  2 1/2% of
the next $10,000,000 of net income and 1% of all net income thereafter, provided
the  Company  has annual  net  income of at least  $500,000.  In  addition,  the
agreement grants Mr. Kedersha ten year options to purchase


                                       29


<PAGE>

375,000  shares of Common Stock at a per share exercise price equal to $1 11/16.
These options become exercisable on the earlier to occur of (i) a fiscal year in
which the Company has (x)  $10,000,000 in gross revenue and (y) either  $750,000
in pre-tax income (including  extraordinary gains) or $500,000 in pre-tax income
(excluding  extraordinary  gains);  (ii) a fiscal  year in which the Company has
$15,000,000 in gross revenue;  (iii) the fifth anniversary of grant; or (iv) the
occurrence of a Change of Control (as defined).

         Upon a Change  of  Control,  Mr.  Kedersha  is  entitled  to a lump sum
payment of  $1,000,000,  reduced by an amount equal to (I) the number of options
granted to Mr. Kedersha under the employment  agreement,  multiplied by (II) the
positive  difference,  if any,  between  (x) the per share  market  value of the
Common  Stock on the date of the Change of  Control,  in the case of  previously
unexercised  options,  or the  date  of  exercise,  in the  case  of  previously
exercised options,  and (y) the exercise price of the options. If Mr. Kedersha's
employment is terminated  for any reason,  he is entitled to receive a severance
payment of up to $400,000, depending on the Company's gross revenues in the year
prior to termination.  If Mr. Kedersha's  employment is terminated without Cause
(as  defined) or Mr.  Kedersha  terminates  his  employment  for Good Reason (as
defined),   he  is  entitled   to  receive  an   additional   amount   equal  to
two-and-one-half  times his base salary and bonus, if the termination  occurs in
the first two years of his  employment,  or one times his base salary and bonus,
if the termination occurs in any year thereafter.

         The Company has an employment agreement with Henry Dubbin expiring June
1998,  providing for a salary of $72,500 per year.  For fiscal 1994,  salary due
Mr.  Dubbin in the  amount  of  $54,375  was  converted  into a note,  which was
subsequently  cancelled by Mr. Dubbin. Mr. Dubbin waived his salary for the 1995
and 1996 fiscal years.

         The  Company had an  employment  agreement  with Irwin Bosh Stack,  the
Company's former Chief Executive Officer,  providing for a salary of $85,000 per
year.  For  fiscal  1994,  salary due Mr.  Stack in the  amount of  $63,500  was
converted into a note, which was subsequently  cancelled by Mr. Stack. Mr. Stack
took a reduced  salary of $35,000 for the 1995 fiscal year and waived his salary
for the 1996 fiscal year.  Mr. Stack  resigned all positions with the Company on
August 29, 1996.

         In January 1995, in consideration of past services, the Company granted
to each of Messrs.  Stack and Dubbin options to acquire 250,000 shares of Common
Stock, exercisable at $2.00 per share until January 1, 1999.

         A subsidiary  of the Company has entered into an  employment  agreement
with Dr. Ronald R. Dennie in connection with its  acquisition of 1st Coast.  The
agreement  is for a period of three years  expiring in 1998,  and  provides  for
salary payments of $370,000 per year. In addition, Dr. Dennie may be entitled to
stock options and bonuses, as determined by the Board of Directors, depending on
his personal  productivity  levels.  The Company and Dr. Dennie are presently in
negotiation concerning modifications to his employment arrangements.


                                       30


<PAGE>


         Gary Danziger has a three-year  employment  agreement  with the Company
expiring in October  1999 which  provides  for an annual  salary of $175,000 and
incentive bonuses.

1994 Performance Equity Plan

         In February 1994, the Company adopted the 1994 Performance  Equity Plan
("1994 Plan") covering  600,000 shares of the Company's Common Stock pursuant to
which  officers,  directors,  key employees and  consultants  of the Company are
eligible to receive incentive or non-qualified stock options, stock appreciation
rights,  restricted stock awards, deferred stock, stock reload options and other
stock based awards.  The 1994 Plan will terminate at such time no further awards
may be granted  and awards  granted  are no longer  outstanding,  provided  that
incentive  options may only be granted until February 16, 2004. The 1994 Plan is
administered  by the Board of  Directors,  which  determines  the  selection  of
participants,  allotment of shares,  price,  and other conditions of purchase of
awards and administration of the 1994 Plan.

         As  of  September  1,  1995  no  options   under  the  1994  Plan  were
outstanding.

Non-Plan Options

         The  Company  has  granted  various  non-plan  options to  purchase  an
aggregate of approximately [930,000] shares of Common Stock. The options granted
to current and formers  officers  and  directors of the Company are as set forth
below.

Name                   Number of Shares     Exercise Price    Expiration Date
- ----                   ----------------     --------------    ---------------

Michael J. Gerber              5,000               $1.66       September 7, 1997
                              50,000               $2.00       November 6, 2002
Henry Dubbin                 250,000               $2.00       January 1, 1999
Irwin Bosh Stack             250,000               $2.00       January 1, 1999
William Kedersha             375,000               $1.6875     December 3, 2006

         The Company has granted to Dr.  Ronald R. Dennie,  medical  director of
the Company's Acorn CORF subsidiary,  an option to purchase up to 160,000 shares
of Common Stock at exercise  prices  ranging from $2.50 to $4.50 per share.  The
option  vests in four equal  amounts of 40,000  shares of Common Stock on August
28, 1996, 1997, 1998 and 1999,  provided that Acorn CORF has $850,000 in pre-tax
earnings  related to Dr. Dennie's  efforts in the respective  year. A portion of
the option, once vested, is exercisable for only one year. The option expires in
its entirety upon the termination of Dr. Dennie's employment.


                                       31


<PAGE>

Expenses and Meetings

         All officers and directors will be reimbursed for any expenses incurred
on behalf of the  Company.  Directors,  other  than  Company  officers,  will be
reimbursed  for expenses  pertaining  to attendance at meetings of the Company's
Board of Directors, including travel, lodging and meals.

Indemnification of Officers and Directors

         Under the Bylaws of the Company,  officers and directors of the Company
and former  officers  and  directors  are entitled to  indemnification  from the
Company  to the full  extent  permitted  by law.  The  Company's  Bylaws and the
Delaware General Corporation Act generally provide for such  indemnification for
claims  arising out of the acts or omissions of Company  directors  and officers
(and certain other persons) in their capacity as such,  undertaken in good faith
and in a manner  reasonably  believed  to be in,  or not  opposed  to,  the best
interests  of  the  Company  and,  with  respect  to  any  criminal   action  or
proceedings, had no reasonable cause to believe that his conduct was unlawful.


                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         In May 1993, the Company  acquired  50,000 tons of gold ore from Nevada
Minerals  Corporation,  Inc. ("Nevada Minerals") in exchange for the issuance of
1,350,000 shares of restricted  common stock of the Company.  Nevada Minerals is
majority-owned and controlled by Henry Dubbin. The ore was appraised as having a
$5,000,000  value.  In June 1994, the Company formed a wholly owned  subsidiary,
Aurum Mining Corporation ("Aurum"), with the gold ore as its only asset. In June
1995,  the Company  exchanged the stock of Aurum for 6,000,000  shares of Accord
Futronics  Corp.,  an  unaffiliated  privately-held  company  with other  mining
related  assets.  See "Business -- Business  Description -- Investment in Accord
Futronics Corp."

         In May 1993,  Nevada  Minerals  granted Irwin Bosh Stack a transferable
option to acquire 515,625 shares of Common Stock at an aggregate  purchase price
of $25,000,  exercisable until May 28, 1996. Mr. Stack transferred the option to
FYM,  Inc.,  which  exercised  the  option  on  March  27,  1995.  The  exercise
consideration  was not paid at the date of  transfer or  thereafter  and certain
obligations under the terms of the option have not been fulfilled.  FYM, Inc. is
a wholly-owned  corporation of Mrs. Irene Stack,  the wife of Mr. Stack.  Nevada
Minerals has sued FYM, Inc. for a declaration  that the option  exercise  failed
for lack of consideration and is seeking the return of the shares subject to the
option.

         In May 1994,  Messrs.  Stack and Dubbin converted  $63,500 and $54,375,
respectively,  of their  accrued but unpaid salary for the fiscal year ended May
31, 1994 into promissory notes of the Company due May 31, 1995, bearing interest
at 10% per annum. The principal and interest due on these notes were canceled by
the noteholders.


                                       32


<PAGE>

         American Health  Resources,  LLC, a Florida limited  liability  company
("AHR"),  served as broker for the  acquisition  by the  Company of its New York
City and Long  Island,  New York  clinics  and  related  assets in  October  and
December 1996. See "Business -- Description of Business --Existing Facilities --
New York  Clinics."  The wife of the  Company's  Chief  Executive  Officer is an
officer of AHR. The brokerage  arrangements with AHR were concluded prior to Mr.
Kedersha's  employment with the Company.  Under the brokerage  arrangement,  Oak
Tree Medical  Management,  Inc., a wholly owned  subsidiary of the Company,  has
agreed to compensate AHR's fees of 10% of the purchase price of the acquisitions
($240,000). $25,000 of the fees was paid to a third party broker and the balance
of $215,000 was converted by AHR into a loan to the Company bearing  interest at
10% and maturing on January 15, 1998.

         The Company has agreed  with the sellers of the Long  Island,  New York
clinics that, in the event of a change of control (as defined)  occurring within
two  years  of the date of  acquisition,  the  sellers  will  have the  right to
reacquire such clinics and related  assets from the Company,  subject to certain
conditions.  The reacquisition  price will be equal to the consideration paid by
the Company for the  clinics  and related  assets,  except that if the then fair
market value of the clinics and assets differs from such  consideration  by more
than 30%, then the reacquisition  price will be equal to such fair market value.
In the event that the sellers exercise their option to reacquire,  AHR will have
an option to purchase the clinics and related assets from the sellers at a price
equal to 102% of the reacquisition price paid by the sellers to the Company.

         The Company subleases its headquarters office on a month to month basis
from Profit Enhancement  Group,  Inc., a company owned by Mr. Kedersha,  certain
members of his family and  others.  The  monthly  rental is $5,100.  The Company
believes  that the terms of this  sublease are  substantially  the same as would
have been obtained arms' length from an unaffiliated third party.

         In December  1996,  the Company  entered into a stock option  agreement
with Burton Dubbin, the son of Henry Dubbin.  Pursuant to the agreement,  Burton
Dubbin  received  options to acquire  375,000 shares of Common Stock on the same
terms  as  the  options  granted  to Mr.  Kedersha  pursuant  to his  employment
agreement (see "Executive Compensation--Employment Agreements"). The options are
conditioned  upon his entering  into an  employment  agreement  with the Company
prior to June 3, 1997.


                                       33


<PAGE>

                             PRINCIPAL STOCKHOLDERS

         The following  table sets forth certain  information as of December 31,
1996 with respect to (i) those persons known to the Company to beneficially  own
more than five percent (5%) of the Company's Common Stock, (ii) each director of
the Company,  (iii) each executive officer whose compensation  exceeded $100,000
in the fiscal year ended May 31,  1996,  and (iv) all  directors  and  executive
officers of the Company as a group.  Except as indicated below, the stockholders
listed possess sole voting and investment power with respect to their shares.

                                        Number                 Percentage of
Name and Address of                       of                    Outstanding
Beneficial Owner                      Shares Held              Shares Owned
- ----------------                      -----------              ------------

William Kedersha(1)                           --                          --
2 Gannett Drive, Suite 215
White Plains, New York  10604

Michael J. Gerber(2)                      17,500                        0.6%
1544 Plasentia Avenue
Coral Gables, FL 33134

Henry Dubbin(3)                          984,391                         36%
10155 Collins Avenue, Suite 607
Bar Harbor, FL 33154

Irene Stack(4)                           734,391                         27%
P.O. Box 4851
Hialeah, FL 33014

Nevada Minerals Corporation              734,391                         27%
10155 Collins Avenue, Suite 607
Bar Harbor, FL 33154

All officers and directors as a        1,001,891                         37%
Group (3 persons)(5)


(1)  Does not include 125,000 shares issuable upon exercise of options  acquired
     by Mr. Kedersha from Mr. Dubbin after December 31, 1996.
(2)  Consist of 17,500 shares of Common Stock  subject to currently  exercisable
     options.
(3)  Consist of  734,391  shares of Common  Stock  owned by Nevada  Minerals,  a
     corporation of which Mr. Dubbin is the majority  stockholder  and president
     and  250,000  shares of  Common  Stock  subject  to  currently  exercisable
     options.  Subsequent  to December  31,  1996,  Mr.  Dubbin  disposed of the
     options, including options to acquire 125,000 shares sold to Mr. Kedersha.


                                       34


<PAGE>

(4)  Includes 515,625 shares of Common Stock that Mrs. Stack  beneficially  owns
     through her wholly owned corporation,  FYM, Inc. These shares were acquired
     pursuant to the exercise of an option  granted by Nevada  Minerals.  Nevada
     Minerals has sued FYM,  Inc.  for a  declaration  that the option  exercise
     failed for lack of  consideration  and is seeking the return of the shares.
(5)  Includes  262,500  shares of Common Stock subject to currently  exercisable
     options.

                            DESCRIPTION OF SECURITIES

         The  following  statements  do  not  purport  to be  complete  and  are
qualified  in their  entirety by reference  to the  detailed  provisions  of the
Company's   Certificate  of  Incorporation,   as  amended,   and  Bylaws,   more
particularly  described  below,  copies  of  which  have  been  filed  with  the
Registration Statement of which this Prospectus forms a part.

         The  authorized  Common  Stock of the Company  consists  of  25,000,000
shares of common  stock,  par value $.01 per  share,  and  10,000,000  shares of
preferred  stock,  $.01 per share  ("Preferred  Stock").  As of January 6, 1997,
there were  2,734,383  shares of Common Stock are  outstanding  and no shares of
Preferred Stock outstanding.

         The holders of the shares of Common Stock have equal ratable  rights to
dividends from funds legally available therefor, when, as and if declared by the
Board of Directors  of the Company and are  entitled to share  ratably in all of
the assets of the Company  available for distribution to holders of Common Stock
upon the  liquidation,  dissolution or winding up of the affairs of the Company.
Common stockholders do not have pre-emptive,  subscription or conversion rights.
There are no  redemption  or sinking fund  provisions  applicable  to the Common
Stock.  Common stockholders are entitled to one vote per share on all matters to
be voted upon by stockholders. The holders of shares of Common Stock do not have
cumulative  voting  rights.  This means that the holders of more than 50% of all
voting  shares  voting  for the  election  of  directors  can  elect  all of the
directors and, in such event, the holders of the remaining shares voting in such
election  may not be able to elect any person to the Board of  Directors  of the
Company.  All of the  outstanding  shares of Common Stock are, and the shares of
Common Stock offered hereby when issued against the consideration  therefor will
be, validly issued, fully paid and non-assessable.

         The  Company  is  authorized  to  issue   preferred   stock  with  such
designation,  rights and  preferences as may be determined  from time to time by
the Board of  Directors.  Accordingly,  the  Board of  Directors  is  empowered,
without   stockholder   approval,   to  issue  Preferred  Stock  with  dividend,
liquidation, conversion, voting or other rights which could adversely affect the
voting power or other rights of the holders of the Company's  Common  Stock.  In
the event of issuance,  the  preferred  stock could be utilized,  under  certain
circumstances,  as a method of discouraging,  delaying or preventing a change in
control of the Company. The Company has no present intention to issue any shares
of its Preferred Stock.

         The transfer agent for the Common Stock is  Continental  Stock Transfer
and Trust Co., Inc.


                                       35


<PAGE>

                              SELLING STOCKHOLDERS

         An  aggregate  of 347,200  shares of Common  Stock,  including  205,000
issuable upon exercise of Rights,  are being  offered  hereby.  The Company will
receive  none of the  proceeds  of the sale of  shares  of  Common  Stock by the
Selling Stockholders.

         The  following  table sets  forth the number of shares of Common  Stock
beneficially owned by the Selling Stockholders, directly or upon exercise of the
Rights. All such shares are being offered hereby, such that, assuming all shares
offered hereby are sold by the Selling  Stockholders,  the Selling  Stockholders
will not beneficially own any shares following Offering.

                                                 Shares of         Shares of
                                                  Common         Common Stock
Name                                               Stock       Underlying Rights
- ----                                               -----       -----------------

I. Joseph Aprile                                  5,000
Bruce Brantman                                    2,000
Kenneth L. Farabaugh                              2,000
Joe D. Ferguson                                   1,000
Cory A. Fuller                                    2,000
Michael J. Gerber                                                    5,000
Gotham City Corporate Relations Group, Inc.                        200,000
Jon Herbitter                                    10,000
Douglas L. Hattox                                 4,000
Morris Horvitz                                    3,000
Ronald E. Jorgensen                               2,000
Michael Kedersha                                  5,200
Tom L. Kemph                                      4,000
M.S. Laidlow                                      1,000
Harry Mittleman                                  10,000
Anthony Palmigiano                               10,000
Clara Reiss                                      10,000
Steven M. Rutledge                                1,000
William H. Sawyer                                 1,000
Samuel Smith                                     10,000
L.M. Spencer & Associates                        50,000
Charles L. Starke                                 7,000
Charles Townsend                                  1,000
Brian Walker                                      1,000             
                                               --------            -------
     Total                                      142,200            205,000

         Michael  J.  Gerber  is the  President  of  the  Company.  Gotham  City
Corporate  Relations  Group,  Inc.  ("Gotham  City") has  entered  into a public
relations consulting  agreement with the Company,  pursuant to which Gotham City
received 10,000 shares of Common Stock and warrants to acquire 200,000 shares of
Common Stock, as reflected in the table.  Michael Kedersha is the son of William
Kedersha, the Company's Chief Executive Officer. The Company subleases its


                                       36


<PAGE>

headquarters officer from a company owned, in part, by Michael Kedersha. Anthony
Palmigiano has entered into a financial  consulting  agreement with the Company,
pursuant to which he received 10,000 shares of Common Stock,  subject to certain
conditions.


                              PLAN OF DISTRIBUTION

         The Common Stock held by the Selling  Stockholders and the Common Stock
issuable to the Selling  Stockholders upon exercise of the Rights may be offered
and sold from time to time as market conditions  permit in the  over-the-counter
market,  or otherwise,  at prices and terms then prevailing or at prices related
to the  then-current  market price,  or in negotiated  transactions.  The shares
offered  hereby  may be sold by one or more of the  following  methods,  without
limitation:  (a) a block  trade in which a broker  or  dealer  so  engaged  will
attempt to sell the shares as agent but may position and resell a portion of the
block as principal to facilitate the  transaction;  (b) purchases by a broker or
dealer or dealer  as  principal  and  resale  by such  broker or dealer  for its
account pursuant to this  Prospectus;  (c) ordinary  brokerage  transactions and
transactions  in which the  broker  solicits  purchasers;  and (d)  face-to-face
transactions  between  sellers  and  purchasers  without  a  broker-dealer.   In
effecting  sales,  brokers or dealers  engaged by the Selling  Stockholders  may
arrange for other brokers or dealers to participate.  Such broker or dealers may
receive  commissions  or discounts  from Selling  Stockholders  in amounts to be
negotiated.  Such  brokers and dealers  and any other  participating  brokers or
dealers may be deemed to be "underwriters"  within the meaning of the Securities
Act, in connection with such sales.


                CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                       ACCOUNTING AND FINANCIAL DISCLOSURE

         Puritz & Weintraub  served as the  independent  auditors of the Company
for the fiscal years ended May 31, 1993 and 1994 and until September 6, 1995. On
September  6,  1995,   Puritz  &  Weintraub   resigned  their   engagement  upon
consultation  with the Company  because it was determined that the best interest
of the Company  would be served by retaining  BDO Seidman,  LLP. The decision to
change auditors was approved by the Company's Board of Directors.  There were no
disagreements  between  the  Company  and Puritz &  Weintraub  on any matters of
accounting  principles or practices,  financial statement disclosure or auditing
scope of procedures.

         BDO  Seidman,  LLP ("BDO")  served as the  independent  auditors of the
Company for the period September 6, 1995 until January 4, 1996.  During its term
of engagement,  BDO advised the Company of its need to significantly  expand its
audit of the cost and carrying  values of certain gold ore  property,  which had
been acquired by the Company in May 1993 in exchange for a controlling  interest
in the  Company,  a portion  of which  shares  were  subject  to an  immediately
exercisable  option by another  stockholder  of the Company.  Specifically,  BDO
requested  a  current,  independent  appraisal  of the  gold  ore  property  and
documentary evidence of the cost of the property to its prior owner. The Company
terminated  BDO  because,  although  an  appraisal  from a  qualified,  licensed
appraiser and other information provided,  the Company was unable to provide the
type of and level of appraisal or the documentary  evidence demanded by BDO. The
gold  ore  property  had  been  transferred  to  Accord  Futronics   Corporation
("Accord") on June 21, 1995


                                       37


<PAGE>

for 6,000,000 shares of its common stock, representing  approximately 30% of the
outstanding  common  stock of  Accord.  Additionally,  Accord  lent the  Company
$100,000,  which was collateralized and guaranteed by a principal stockholder of
the Company.  Because BDO was terminated as auditors of the Company,  it did not
complete  certain  procedures  related to the gold ore  property,  the result of
which  could  have  materially  impacted  the  fairness  or  reliability  of the
financial  statements  for the year ended May 31,  1996 (the  period  covered by
BDO's incomplete engagement) and for the years ended May 31, 1994 and 1993 (with
which BDO has no  association).  The Company has permitted BDO to respond to the
inquiries of Simon  Krowitz Bolin & Associates,  P.A.,  concerning  the gold ore
property. The decision to change auditors was approved by the Company's Board of
Directors.

         Simon Krowitz Bolin & Associates, P.A., has been engaged by the Company
as its principal  independent  auditors  since January 4, 1996 and has served as
the independent auditors of the Company for the fiscal year ended May 31, 1996.


                                  LEGAL MATTERS

         The legality of the Common Stock offered hereby will be passed upon for
the Company by _____________________________.


                                     EXPERTS

         The financial  statements of the Company  appearing in this  Prospectus
and in the  Registration  Statement  have been audited by Simon  Krowitz Bolin &
Associates,  P.A.,  certified  public  accountants,  as set forth in the  report
appearing  elsewhere  herein,  and are included in reliance upon such report and
upon the authority of such firm as experts in auditing and accounting.


                                       38


<PAGE>

                              FINANCIAL STATEMENTS

                          Index To Financial Statements

                 Oak Tree Medical Systems, Inc. and Subsidiaries


Audited Financial Statements:

   Auditors' Report                                                        F-2

   Consolidated statements and notes as of May 31, 1996 and 1995:

            Consolidated Balance Sheet                                     F-3

            Consolidated Statement of Operations                           F-4

            Consolidated Statement of Stockholders Equity                  F-5

            Consolidated Statement of Cash Flows                           F-6

            Summary of Significant Accounting Policies                     F-7

            Notes to Consolidated Financial Statements                     F-9


Unaudited Financial Statements:

         Consolidated Balance Sheet as of November 30, 1996                F-17
         and May 31, 1996

         Consolidated Statement of Operations for the
         Three and Six Months ended November 30, 1996
         and 1995                                                          F-18

         Consolidated Statement of Stockholders' Equity
         for the Six Months ended November 30, 1996                        F-19

         Condensed Consolidated Statement of Cash Flows for the
         Six Months ended November 30, 1996 and 1995                       F-20

         Notes to Consolidated Financial Statements                        F-21


                                       F-1


<PAGE>

Report of Independent Certified Public Accountants'


Oak Tree Medical Systems, Inc.
Hialeah, Florida

We have audited the accompanying  consolidated balance sheet of Oak Tree Medical
Systems  Inc.  as of May  31,  1996  and  1995,  and  the  related  consolidated
statements of operations, stockholders' equity and cash flows for the years then
ended.  These  financial  statements  are the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing  the  accounting  principles  use and  significant  estimates  made by
management as well as evaluating the overall financial  statement  presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Oak Tree Medical
Systems, Inc. as of May 31, 1995, and the results of its operations and its cash
flows for the years then ended, in conformity with generally accepted accounting
principles.


                                      Simon, Krowitz, Bolin and Associates, P.A.


August 13, 1996
August 29, 1996 as to Note 12
Rockville, Maryland


                                       F-2


<PAGE>


                                                  OAK TREE MEDICAL SYSTEMS, INC.

                                                      Consolidated Balance Sheet

                                                                         May 31,
<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------------------------


ASSETS                                                                                                   1996                 1995
<S>                                                                                                <C>                  <C>       
Current Assets
  Cash                                                                                             $  292,315           $  138,196
  Patient care receivables, less allowance for possible losses of $1,486,270 (Note 2)               3,158,325            1,758,275
  Prepaids and other                                                                                   68,621               77,518
- -----------------------------------------------------------------------------------------------------------------------------------
Total Current Assets                                                                                3,519,261            1,973,989
- -----------------------------------------------------------------------------------------------------------------------------------

Other Assets
  Investment (Note 4)                                                                               5,000,000            5,000,000
  Property and equipment, net (Note 3)                                                                394,145              333,735
  Deposits and other                                                                                   18,657               50,808
  CORF licenses                                                                                        40,000                    0
  Excess of cost over fair value of net assets acquired,
    Less accumulated amortization of $90,071 (Note 1)                                               1,252,143            1,362,755
- -----------------------------------------------------------------------------------------------------------------------------------
Total Other Assets                                                                                  6,704,945            6,747,298
- -----------------------------------------------------------------------------------------------------------------------------------

TOTAL ASSETS                                                                                      $10,224,206          $ 8,721,287
- -----------------------------------------------------------------------------------------------------------------------------------

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities
  Accounts payable and accrued expenses                                                            $  920,363           $1,358,715
  Loan payable - other (Note 6)                                                                       310,623                    0
  Current maturities of debt (Note 5)                                                                 147,846              354,533
  Income taxes payable (Note 8)                                                                             0              280,338
- -----------------------------------------------------------------------------------------------------------------------------------
Total Current Liabilities                                                                           1,378,832            1,993,586
- -----------------------------------------------------------------------------------------------------------------------------------

Other Liabilities
  Deferred income tax (Note 8)                                                                        720,782               22,662
  Long-term debt, less current maturities (Note 5)                                                    128,481              169,924
  Obligation to issue shares of common stock (Note 1)                                                 349,765            1,406,765
- -----------------------------------------------------------------------------------------------------------------------------------
Total Other Liabilities                                                                             1,199,028            1,599,351
- -----------------------------------------------------------------------------------------------------------------------------------

Commitments and Contingencies (Note 9)

Stockholders' Equity (Note 7)
  Common stock, $.01 par value, 25,000,000 shares
    authorized, 2,529,169 shares issued and outstanding                                                25,292               20,470
  Additional paid-in capital                                                                        9,508,549            8,035,371
  Deficit                                                                                          (1,887,495)          (2,927,491)
- -----------------------------------------------------------------------------------------------------------------------------------
Total Stockholders' Equity                                                                          7,646,346            5,128,350
- -----------------------------------------------------------------------------------------------------------------------------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                        $10,224,206          $ 8,721,287
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

        See accompanying summary of significant accounting policies and notes to
consolidated financial statements.


                                       F-3


<PAGE>

                                                  OAK TREE MEDICAL SYSTEMS, INC.

                                            Consolidated Statement of Operations

                                                     For The Years Ended May 31,
<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------------------------


                                                                                                         1996                 1995

REVENUE
<S>                                                                                                <C>                  <C>       
  Net patient services (Note 2)                                                                    $4,663,792           $2,652,889
- -----------------------------------------------------------------------------------------------------------------------------------

EXPENSES
  Personnel leasing, subcontract labor and related costs                                            1,910,452              797,356
  Selling, general and administrative                                                               1,197,027            1,363,525
  Interest                                                                                            130,928               38,600
  Depreciation and Amortization                                                                       180,777               65,451
- -----------------------------------------------------------------------------------------------------------------------------------

TOTAL EXPENSES                                                                                      3,419,184            2,264,932
- -----------------------------------------------------------------------------------------------------------------------------------

INCOME FROM CONTINUING OPERATIONS
BEFORE PROVISION FOR INCOME TAXES                                                                   1,244,608              387,957

PROVISION FOR INCOME TAXES (NOTE 8)                                                                   374,918              127,000
- -----------------------------------------------------------------------------------------------------------------------------------

NET INCOME FROM OPERATIONS                                                                            869,690              260,957
- -----------------------------------------------------------------------------------------------------------------------------------

OTHER INCOME
  Interest                                                                                                  8                    0
  Cancellation of Debts                                                                               281,488                    0
  Less related income taxes                                                                          (111,190)                   0
- -----------------------------------------------------------------------------------------------------------------------------------

TOTAL OTHER INCOME                                                                                    170,306                    0
- -----------------------------------------------------------------------------------------------------------------------------------

NET INCOME                                                                                         $1,039,996           $  260,957
- -----------------------------------------------------------------------------------------------------------------------------------

INCOME PER COMMON SHARE                                                                             $     .39           $      .11
- -----------------------------------------------------------------------------------------------------------------------------------

Weighted average number of common and common equivalent
  shares outstanding                                                                                2,679,375            2,460,000
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

        See accompanying summary of significant accounting policies and notes to
consolidated financial statements.


                                                        F-4


<PAGE>

                                                  OAK TREE MEDICAL SYSTEMS, INC.

                                  Consolidated Statement of Stockholders' Equity

                                       For The Years Ended May 31, 1996 and 1995
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                     Additional                          Total
                                                              Common Stock             Paid-in                       Stockholders'
                                                           Shares       Amount         Capital         Deficit           Equity
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                        <C>          <C>             <C>           <C>                 <C>       
Balance May 31, 1994                                       1,248,469    $  12,485       $7,920,443    $(3,188,448)        $4,744,480

Shares issued in completion of acquisitions
  of gold ore (Note 4)                                       693,750        6,938          (6,938)               0                 0

Issuance of shares of common stock (Note 6)                  104,750        1,047          121,866               0           122,913

Net income                                                         0            0                0         260,957           260,957
- ------------------------------------------------------------------------------------------------------------------------------------

Balance May 31, 1995                                       2,046,969       20,470        8,035,371     (2,927,491)         5,128,350

Issuance of shares of common
  stock (Notes 1 & 7)                                        482,200        4,822        1,473,178               0         1,478,000

Net Income                                                         0            0                0       1,039,996         1,039,996
- ------------------------------------------------------------------------------------------------------------------------------------

Balance May 31, 1996                                       2,529,169     $ 25,292      $ 9,508,549    $ (1,887,495)       $7,646,346
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

        See accompanying summary of significant accounting policies and notes to
consolidated financial statements.


                                       F-5


<PAGE>

                                                  OAK TREE MEDICAL SYSTEMS, INC.

                                            Consolidated Statement of Cash Flows

                                                     For The Years Ended May 31,
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                         1996                 1995
- -----------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                                <C>                  <C>       
OPERATING ACTIVITIES                                                                               $1,039,996           $  260,957
  Net income (loss)
  Adjustments  to  reconcile  net  income  (loss) to net cash used in  operating
    activities:
    Depreciation and amortization                                                                     180,777               65,451
    Expenses paid in shares of stock                                                                        0               35,038
    Bad debts expense                                                                                       0               98,000
    Change in assets and liabilities:
      Increase in patient receivables                                                              (1,400,050)          (1,856,275)
      Decrease (Increase) in prepaids and other                                                         8,897              (21,484)
      Decrease (Increase) in deposits and other                                                        32,151               (5,670)
      (Decrease) Increase in accounts payable and accrued expenses                                   (438,352)           1,138,162
      (Decrease) Increase in income tax payable                                                      (280,338)             280,338
      Increase (Decrease) in deferred income tax                                                      698,120             (153,338)
- -----------------------------------------------------------------------------------------------------------------------------------

NET CASH USED IN OPERATING ACTIVITIES                                                                (158,799)            (158,821)
- -----------------------------------------------------------------------------------------------------------------------------------

INVESTING ACTIVITIES
  Issuance of common stock                                                                            421,000                    0
  Increase in leasehold improvements                                                                  (50,923)                   0
  Purchase of property and equipment                                                                 (210,970)              (5,966)
  Purchase of CORF licenses                                                                           (40,000)                   0
  Increase in excess of cost over fair value of assets acquired                                        37,761                    0
  Book value of leasehold improvements abandoned                                                       93,557                    0
  Cash acquired in purchase of business, including collection
    of purchased receivables                                                                                0              309,577
- -----------------------------------------------------------------------------------------------------------------------------------

NET CASH PROVIDED BY INVESTING ACTIVITIES                                                             250,425              303,611
- -----------------------------------------------------------------------------------------------------------------------------------

FINANCING ACTIVITIES
  Principal payments on borrowings                                                                   (283,105)             (43,547)
  Increase in borrowings                                                                              345,598               25,500
- -----------------------------------------------------------------------------------------------------------------------------------

NET CASH PROVIDED BY FINANCING ACTIVITIES                                                              62,493              (18,047)
- -----------------------------------------------------------------------------------------------------------------------------------

NET INCREASE IN CASH                                                                                  154,119              126,743
CASH - Beginning of Year                                                                              138,196               11,453
- -----------------------------------------------------------------------------------------------------------------------------------

CASH - End of Year                                                                                 $  292,315           $  138,196
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

        See accompanying summary of significant accounting policies and notes to
consolidated financial statements.


                                                        F-6


<PAGE>

                                                  OAK TREE MEDICAL SYSTEMS, INC.

                                      Summary of Significant Accounting Policies

                                                           May 31, 1996 and 1995

- --------------------------------------------------------------------------------

Description of
Operations

Oak Tree Medical  Systems,  Inc, and  subsidiaries  (the Company) is principally
engaged in  providing  medical and physical  therapy care to patients  under the
direction of licensed physicians.  Substantially all of the Company's operations
are conducted in northeastern Florida.

Principles of
Consolidation

The consolidated  financial  statements include the accounts of Oak Tree Medical
Systems,  Inc. and its wholly  owned  subsidiaries.  All  material  intercompany
balances and transactions have been eliminated.

Excess of Cost Over
Fair Value of Net
Assets Acquired

The  excess of cost over fair value of net assets  acquired  is being  amortized
over 20 years on a straight-line basis and is evaluated for potential impairment
on an ongoing basis. Potential impairment is checked annually by a comparison of
actual  operating  results  against the  projected  results on which part of the
valuation was based.  Contingent  payments required under the earn-out provision
of the acquisition agreement are recorded,  when earned, as "excess of cost over
fair value of net assets acquired."

Property and
Equipment

Property,   leasehold   improvements   and   equipment  are  recorded  at  cost.
Depreciation  is  computed  using the MACRS  method  over the three to five year
estimated  lives of the assets.  Amortization  is  computed  using a twenty year
life.

Revenue Recognition

Net patient services revenue is recorded at the estimated net realizable amounts
from  patients,   third-party  payers  and  others  for  services  rendered.   A
significant  portion of the  period's  revenues  were  derived  under a Medicare
reimbursement  program. These revenues are based, in part, on cost reimbursement
principles  and  are  subject  to  audit  and  retroactive   adjustment  by  the
third-party intermediaries.  Settlements based on audit of such amounts, if any,
are recorded in the year they become known.

Stock Options

To the extent that options to acquire  shares of the Company's  common stock are
exercisable  based upon future events or criteria,  the Company will measure and
record  compensation  expense based upon the fair market value of the underlying
securities until such time as the events or criteria are met.

Taxes on Income

The  Company  accounts  for  income  taxes  pursuant  to the  provisions  of the
Financial  Accounting  Standards Board Statement No. 109, "Accounting for Income
Taxes," which requires,  among other things, the asset and liability approach to
calculating deferred income taxes. The asset and liability approach requires the
recognition of deferred tax  liabilities  and assets for the expected future tax
consequences of temporary  differences  between the carrying amounts and the tax
bases of assets and liabilities.


                                       F-7

<PAGE>

                                                  OAK TREE MEDICAL SYSTEMS, INC.

                                      Summary of Significant Accounting Policies

                                                           May 31, 1996 and 1995

- --------------------------------------------------------------------------------
Net Income Per
Common Share

Net income per common share is computed based on the weighted  average number of
shares of common stock  outstanding  each year,  including the weighted  average
effect of the 145,000 shares to be issued in connection  with the acquisition of
1st Coast for 1995, after giving effect to stock options and warrants considered
to be diluted common stock equivalents.

Statements of Cash
Flows

The Company considers short-term  investments with an original maturity of three
months or less to be cash equivalents.

Concentration of
Credit Risk

The Company maintains its cash in bank deposit accounts at high credit financial
institutions. The balances may, at times, exceed the FDIC insured limits.


                                       F-8


<PAGE>

                                                  OAK TREE MEDICAL SYSTEMS, INC.

                                      Notes to Consolidated Financial Statements

                                                           May 31, 1996 and 1995
- --------------------------------------------------------------------------------

1.     Acquisition

On January 1, 1995, the Company purchased all of the assets  (including  patient
care receivables of $318,487, net of allowances) and assumed certain liabilities
of 1st Coast.  Consideration for the transaction,  as amended,  included issuing
400,000 shares of the Company's common stock (valued at $962,000).  In the event
that the fair market value of the 400,000  shares of the Company's  common stock
issued in connection with the acquisition is less than $1,000,000 within 30 days
of January 16, 1997, the Company has agreed to issue additional shares of common
stock for the amount of shortfall.

The  acquisition  agreement,  as amended,  also  provides for the Company to pay
additional  consideration  (in  shares of  common  stock)  equal to the  pre-tax
earnings  of the  acquired  business  at the  annual  anniversary  date  for the
subsequent four years,  price of the stock will be computed based on the average
market price of the previous fifteen (15) days of each  anniversary  date. As of
May 31, 1996 and 1995,  the Company is obligated to issue  additional  shares of
common stock valued at $349,765, approximately 145,000 shares.

The excess of cost over fair value of net assets acquired aggregated
$1,407,013, including $219,540 of payments on liabilities of the acquired
business by the Company subsequent to the date of acquisition.  This
amount is being amortized over twenty (20) years.

The following  table  summarizes  pro forma  consolidated  results of operations
(unaudited) of the Company and 1st Coast as though the  acquisition  was made at
the  beginning  of the period  presented.  The  proforma  amounts give effect to
appropriate  adjustments  for  amortization of excess of cost over fair value of
net assets acquired and depreciation expense.

Year ended May 31,                                           1995
- --------------------------------------------------------------------------------
      Revenues                                               $4,059,981

      Net income (loss)                                      $  273,045

      Net income (loss) per common share                     $     .10


                                       F-9


<PAGE>

                                                  OAK TREE MEDICAL SYSTEMS, INC.

                                      Notes to Consolidated Financial Statements

                                                           May 31, 1996 and 1995

- --------------------------------------------------------------------------------

2.    Medicare
      Receivables

Patient  care  revenues  and  receivables  at May 31,  1996 and  1995,  includes
approximately  $1,703,292 and $1,420,000 due from Medicare for services rendered
to patients by the Company's licensed  Comprehensive  Outpatient  Rehabilitation
Facilities  (CORF)  which  are  subject  to  approval  by  Medicare  under  cost
limitation guidelines. In the opinion of management,  any difference between the
amounts recorded and final  determination by Medicare will not materially affect
the consolidated financial statements.

3.    Property and
      Equipment

Property and equipment consists of the following:

- ------------------------------------------------------------------------------
                                                     1996           1995

Office furniture and equipment                     $166,870       $ 42,114
Physical therapy and rehabilitation equipment       334,435        246,295
Leasehold improvements and signage                   50,923         93,557
- ------------------------------------------------------------------------------


Total                                               552,228        381,966
Less accumulated depreciation and amortization      158,083         48,231
- ------------------------------------------------------------------------------


                                                   $394,145       $333,735
- ------------------------------------------------------------------------------


4.    Investment

In June,  1995,  the Company  exchanged  its interest in gold ore for  6,000,000
shares of common stock of Accord Futronics Corporation  (Accord).  Additionally,
Accord  agreed to lend the Company  $100,000  for 120 days at 12%  interest  per
annum,  collateralized  by 200,000  shares of common stock held by the Company's
principal stockholder and guaranteed by the stockholder,  and to pay the Company
a royalty of 12.5% of net  production  income from  processing the ore. The loan
was repaid on December 9, 1995. The Company granted to Accord options to acquire
50,000 shares of the Company's common stock,  exercisable at the lower of $2 per
share or 50% of quoted market price of the shares, for the later of two years or
the period ending six months subsequent to the Company  registering the options.
Following the exchange,  the Company held  approximately  30% of the outstanding
shares  of  common  stock  of  Accord.  No gain or loss  was  recognized  on the
exchange.  As of May 31,  1996 and 1995,  no current  financial  information  is
available on Accord.  This  investment  constitutes  almost 50% of the Company's
assets.


                                      F-10


<PAGE>

                                                  OAK TREE MEDICAL SYSTEMS, INC.

                                      Notes to Consolidated Financial Statements

                                                           May 31, 1996 and 1995

- --------------------------------------------------------------------------------

5.    Long-term Debt
<TABLE>
<CAPTION>
Long-term debt consists of the following:                   1996                1995
<S>                                                         <C>                <C>     
Bank  notes,  interest  at prime rate 
plus 1%  principal  and  interest  payable
monthly through 1999, collateralized by 
substantially all assets other than the investment          $155,579           $232,549

Note payable - note dated March, 1996, 
for $44,975,  no interest,  payable eight
monthly payments of $5,000 and one of $,975                   34,975                  0

Unsecured  demand notes payable to officers
stockholders,  bearing  interest at
10%, $193,125 representing 1994 officers'
compensation is due May 1996.                                      0            268,238

Obligations  under  capital  leases,  
interest  at 16.5% to 18%,  principal  and
interest payable monthly through 1996, 
collateralized by equipment.                                  85,773             23,670
- ------------------------------------------------------------------------------------------
                                                             276,327            524,457
Less current maturities                                      147,846            354,533
- ------------------------------------------------------------------------------------------
Total                                                       $128,481           $169,924
- ------------------------------------------------------------------------------------------
</TABLE>

Future maturities are as follows for years staring June 1:

      1996                                   $147,846
      1997                                     85,082
      1998                                     34,181
      1999                                      9,218
- -----------------------------------------------------
                                             $276,327

6.    Loan Payable -
      Other

In  December,   1995,   the  Company   entered   into  an   agreement   for  the
collateralization  of its patient  receivables in return for funds. The advances
are repaid as the  receivables  are collected.  All  collections are sent to the
funding company. Fees charged are a loan discount of 1.5% per advance,  interest
of 1.5% on monthly outstanding balance and a broker fee of 2% per advance.


                                      F-11


<PAGE>

                                                  OAK TREE MEDICAL SYSTEMS, INC.

                                      Notes to Consolidated Financial Statements

                                                           May 31, 1996 and 1995

- --------------------------------------------------------------------------------

7.    Stockholders'
      Equity

During the year ended May 31,  1995,  the  Company  issued  25,000  unregistered
shares  of  common   stock  in  exchange   for  two   Comprehensive   Outpatient
Rehabilitation Facility licenses valued at licenses' estimated fair market value
of $40,000  and 25,500  unregistered  shares of common  stock in  prepayment  of
certain  advertising and legal services  valued at the services'  estimated fair
market value of $47,875.  Also during the year ended May 31,  1995,  the Company
issued  54,250  unregistered  shares of common  stock in payment of  services to
unrelated  parties and  recorded  expenses  of $35,038 to value the  services at
estimated fair market value.

In connection with the acquisition of 1st Coast,  the Company granted the seller
options to acquire an aggregate of 160,00 shares of the  Company's  common stock
that vest 40,000  shares per year upon the  achievement  for that year of pretax
income in excess of  $850,000  due solely to the  efforts of Dr.  Ronald  Dennie
(seller) as follows:

Year ended May 31, 1996 and 1995                                       Exercise
                                                                       Price
- --------------------------------------------------------------------------------
      1996                                                             $2.50
      1997                                                             $2.50
      1998                                                             $3.50
      1999                                                             $4.50
- --------------------------------------------------------------------------------

The options  expire one year  subsequent to vesting or upon the seller no longer
being employed by the Company.

In May,  1995,  in  connection  with a $5,250 loan to the  Company,  the Company
granted  a  stockholder   options  to  acquire  7,500  shares  of  common  stock
exercisable at approximate fair market value of $2.00 per share through April 1,
2000.

In June, 1993, the Company, in connection with the employment  agreements of two
executives,  granted  options  to  each  executive  to  acquire  250,000  of the
Company's common stock  exercisable at $.03 per share,  increased to approximate
fair market value of $2.00 per share in May, 1995, through January 1, 1999.


                                      F-12



<PAGE>

                                                  OAK TREE MEDICAL SYSTEMS, INC.

                                      Notes to Consolidated Financial Statements

                                                           May 31, 1996 and 1995
- --------------------------------------------------------------------------------

7.    Stockholders'
      Equity
      (continued)

The  Company's  1986 Stock  Option Plan (the Plan)  provides for the issuance of
both  incentive  stock  options and  non-qualified  stock  options.  The Plan is
administered  by the Board of Directors.  The Company has reserved up to 400,000
shares  of  its  common  stock  for  issuance   under  the  Plan  to  employees,
consultants, or others at exercise prices not less than fair market value at the
date of grant. No options have been granted under the Plan.
The Plan terminated as of May 31, 1996 and 1995.


In February,  1994, the Company adopted the 1994 Performance  Equity Plan ("1994
Plan")  covering  600,000  shares of common  stock  pursuant to which  officers,
directors,  key employees and consultants  are eligible to receive  incentive or
non-qualified stock options, stock appreciation rights, restricted stock awards,
deferred  stock,  stock reload options and other stock based awards.  No options
have been granted under the 1994 Plan.

8.    Income Taxes

The provision for income taxes is comprised of the following:
<TABLE>
<CAPTION>

May 31,                                                    1996                                              1995
- -------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>                                               <C>       
Current:
      Federal                                          $(255,454)                                        $(240,338)
      State                                              (44,019)                                          (40,000)
- -------------------------------------------------------------------------------------------------------------------

Total current income taxes payable                      (299,473)                                         (288,338)
- -------------------------------------------------------------------------------------------------------------------

Deferred:
      Federal                                            570,770                                           131,338
      State                                               97,413                                            22,000
- ------------------------------------------------------------------------------------------------------------------

Total deferred                                           668,183                                           153,338
- ------------------------------------------------------------------------------------------------------------------

Provision for income taxes                             $ 368,710                                         $ 127,000
- ------------------------------------------------------------------------------------------------------------------

The following is a reconciliation  of income taxes computed at the 34% statutory
rate to the provision for income taxes:

Tax at statutory rate                                  $ 365,523                                         $ 132,000
State tax, net of federal effect                          67,497                                            13,000
Benefit of net operating loss carryforward              (643,310)                                          (23,000)
Other                                                          0                                             5,000
- ------------------------------------------------------------------------------------------------------------------

Provision for income taxes                             $ 368,710                                         $ 127,000
- ------------------------------------------------------------------------------------------------------------------
</TABLE>


                                      F-13


<PAGE>

                                                  OAK TREE MEDICAL SYSTEMS, INC.

                                      Notes to Consolidated Financial Statements

                                                           May 31, 1996 and 1995

- -------------------------------------------------------------------------------

8.    Income Taxes
      (continued)

The Company's deferred income tax liability at May 31, 1996 and 1995, represents
the income tax effect,  computed at the  statutory  rate in the  accounting  for
income and expenses for financial  purposes  (accrual method) and for income tax
purposes (cash basis).


Deferred  taxes are  determined  based on the  estimated  future tax  effects of
differences  between  the  financial  reporting  and tax  bases  of  assets  and
liabilities  given the  provisions of the enacted tax laws. The net deferred tax
asset (liability) is comprised of the following:

May 31,                                              1996           1995
- --------------------------------------------------------------------------------
Noncurrent deferred tax liability:
      Gross assets                                      0            9,822
      Gross liabilities                          (668,182)        (268,198)
- --------------------------------------------------------------------------------
Net noncurrent deferred tax liability            (668,182)         258,376
- --------------------------------------------------------------------------------
The tax effects of significant temporary  
differences  representing deferred tax
assets and liabilities are as follows:

Computed income tax-cash basis                 $ (651,001)      $ (22,662)
Other                                             (17,182)              0
- --------------------------------------------------------------------------------
Net deferred tax asset (liability)             $ (668,183)      $  22,662
================================================================================

As of May 31, 1996 and 1995, the Company has net operating loss carryforwards of
approximately  $862,272  for income tax purposes  which  expire  through May 31,
2011. As a result of the change in control in ownership of the Company's  common
stock  which  occurred  in May  1993,  utilization  of the  net  operating  loss
carryforward  for years  prior to May 31,  1993,  is  limited  to  approximately
$26,000  per year  (an  aggregate  of  $313,877  through  2006).  The  remaining
carryforward  of $548,395 may be used without  restriction.  Realization  of any
portion of the Company's deferred tax asset at May 31, 1996 and 1995,  resulting
from the net operating loss carryforwards is not considered more likely than not
and  accordingly,  a $340,597  valuation  allowance has been established for the
full amount of the deferred tax asset.


                                      F-14


<PAGE>

                                                  OAK TREE MEDICAL SYSTEMS, INC.

                                      Notes to Consolidated Financial Statements

                                                           May 31, 1996 and 1995

- -------------------------------------------------------------------------------



9.    Commitments
      and
      Contingencies

The Company leases its office  facilities and certain  equipment under operating
leases which expire  through  1999.  Approximate  future annual  minimum  rental
payments  under  agreements  with initial or remaining  non-cancelable  terms in
excess of one year are as follows:

- --------------------------------------------------------------------------------
      1996                                                         $ 188,993
      1997                                                           174,689
      1998                                                           149,561
      1999                                                           149,561
- -------------------------------------------------------------------------------
                                                                   $ 662,804
================================================================================

Rent expense for the year ended May 31, 1996 and 1995, aggregated
approximately $159,303.  (See also Note 11)

The  Company's  principal  executive  officers are  employed  under the terms of
agreements which expire in 1998. As a result of changes in the  responsibilities
of two officers during the year ended May 31, 1996 and 1995, their  compensation
was  modified  from an  aggregate  of  $172,500  to  $35,000  for the year.  The
agreements provide for an aggregate base compensation of approximately  $560,000
for the year ending May 31, 1996 and 1995, escalating  approximately $15,000 per
year thereafter, plus bonuses based upon revenues and earnings. Any compensation
due under these agreements has been rescinded.

On September 1, 1995,  Medbrook  Corporation  (Medbrook) filed a lawsuit against
1st Coast asserting: (1) breach of contract for failure to pay amounts due under
management  service contracts (2) breach of contract by improper  termination of
those  contracts and (3) breach of a non-compete  agreement by the physician who
was the former sole stockholder of 1st Coast and its the Company's chief medical
officer.  Commencing April 30, 1994,  Medbrook provided  management  services to
certain of 1st Coast's  operations under the terms of contracts and provided for
Medbrook  to  receive  one-half  of the net  profits  of those  operations.  The
contracts with Medbrook were terminated in May, 1995.

In the opinion of management,  the ultimate outcome of this matter will not have
a material  adverse  effect on the Company's  financial  condition or results of
operations.  A reserve of $100,000  was  established  for legal costs and of any
settlement. As of May 31, 1996 and 1995, approximately $36,000 of costs had been
incurred.


                                      F-15


<PAGE>

                                                  OAK TREE MEDICAL SYSTEMS, INC.

                                      Notes to Consolidated Financial Statements

                                                           May 31, 1996 and 1995

- -------------------------------------------------------------------------------

9.    Commitments
      and
      Contingencies
      (continued)

A company subsidiary,  Acorn CORF I, d/b/a 1st Coast  Rehabilitation,  has filed
suit  against a former  physician-employee  to recover  damages  relating to the
former employee's  conduct in attempting to wrongfully bill and collect,  in his
individual capacity,  for medical services which he rendered while employed with
Acorn.  Trial is scheduled for December,  1996, but  management  feels this case
will be settled without substantial cost to Acorn.*

A former  employee has filed a complaint with EEOC alleging  sexual  harassment.
1st Coast has filed a written  response denying the alleged acts. This complaint
is presently under review by the Jacksonville Equal Opportunity  Commission.  No
civil action has been filed against 1st Coast Rehabilitation. It is premature to
evaluate the outcome of this action.

10.   Supplemental
      Cash Flow
      Information

During the year ended May 31, 1996 and 1995,  cash  payments for  interest  were
approximately $130,928.

11.   Other

In March, 1996, Oak Tree Riverside's CORF, Inc. moved to a new and
larger facility significantly increasing its ability to provide physical therapy
and rehabilitative services.

In the new  facility  and in the St.  Augustine  facility,  Riverside  CORF  has
established  one of the few programs in its service area for patients  suffering
from Chronic Obstructive Pulmonary Disease (C.O.P.D.).  In this program patients
learn how to  utilize  many  different  resources  to achieve  their  functional
respiratory goals.

12.   Subsequent
      Events

On July 29, 1996, the Company entered into a one year lease for executive office
space. The annual rent is $25,128.

On August 29,  1996,  Irwin  Bosh  Stack  resigned  as  Chairman  and CEO of the
Company.

- ----------
*    This lawsuit was settled on December 31, 1996, with a payment being made to
     the Company.


                                      F-16


<PAGE>

                 OAK TREE MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
                           Consolidated Balance Sheet
                                   (Unaudited)
<TABLE>
<CAPTION>

ASSETS                                                                                           November 30,              May 31,
                                                                                                         1996                 1996
<S>                                                                                                <C>                  <C>       
Current Assets
  Cash                                                                                             $  661,070           $  292,315
  Patient care receivables, less allowance for doubtful accounts of
    $1,650,000 and $1,486,270 as of November 30, 1996 and
    May 31, 1996, respectively                                                                      5,028,691            3,158,325
  Prepaids and other current assets                                                                    77,542               68,621
- -----------------------------------------------------------------------------------------------------------------------------------
Total Current Assets                                                                                5,767,303            3,519,261

Other Assets
  Investment                                                                                        5,000,000            5,000,000
  Property and equipment, net                                                                         658,661              394,145
  Other assets                                                                                        153,421               58,657
  Excess of cost  over  fair  value of net  assets  acquired,  Less  accumulated
    amortization of $107,732 and $90,071
    as of November 30, 1996 and May 31, 1996, respectively                                          1,222,150            1,252,143
- -----------------------------------------------------------------------------------------------------------------------------------
TOTAL ASSETS                                                                                      $12,801,535          $10,224,206

- -----------------------------------------------------------------------------------------------------------------------------------

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities
  Accounts payable and accrued expenses                                                            $  760,469           $  920,363
  Notes payable                                                                                     1,627,878              310,623
  Current maturities of long-term debt                                                                329,234              147,846
  Deferred income taxes payable                                                                       971,575              720,782
- -----------------------------------------------------------------------------------------------------------------------------------
Total Current Liabilities                                                                           3,689,156            2,099,614

Other Liabilities
  Long-term debt, less current maturities                                                             230,544              128,481
  Obligation to issue shares of common stock                                                          349,765              349,765
- -----------------------------------------------------------------------------------------------------------------------------------
Total Liabilities                                                                                   4,269,465            2,577,860
- -----------------------------------------------------------------------------------------------------------------------------------


Stockholders' Equity
  Common stock,  $.01 par value,  25,000,000  shares  authorized,  2,583,406 and
    2,529,169 shares issued and outstanding
    as of November 30, 1996 and May 31, 1996, respectively                                             25,834               25,292
  Additional paid-in capital                                                                        9,908,007            9,508,549
  Deficit                                                                                          (1,401,771)          (1,887,495)
- -----------------------------------------------------------------------------------------------------------------------------------
Total Stockholders' Equity                                                                          8,532,070            7,646,346
- -----------------------------------------------------------------------------------------------------------------------------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                        $12,801,535          $10,224,206
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                 See notes to consolidated financial statements.


                                      F-17


<PAGE>


                 OAK TREE MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
                        Consolidated Statement of Income
                                   (Unaudited)
<TABLE>
<CAPTION>


                                                        For the Three Months                     For the Six Months
                                                          Ended November 30,                      Ended November 30,
                                                        1996                1995                1996               1995

REVENUE
<S>                                                  <C>                 <C>                 <C>                 <C>       
  Net patient services                               $1,236,682          $  932,657          $2,239,145          $2,003,592
- ---------------------------------------------------------------------------------------------------------------------------

EXPENSES
  Selling, general and administrative                   630,687             511,941           1,302,626           1,202,115
  Interest                                               38,729               3,000              81,801               5,000
  Depreciation and Amortization                          63,165              46,250             107,805              92,500
- ---------------------------------------------------------------------------------------------------------------------------

TOTAL EXPENSES                                          732,581             561,191           1,492,232           1,299,615
- ---------------------------------------------------------------------------------------------------------------------------

INCOME FROM CONTINUING OPERATIONS
BEFORE PROVISION FOR INCOME TAXES                       504,101             371,466             746,913             703,977

PROVISION FOR INCOME TAXES                              170,000             136,100             261,189             258,100
- ---------------------------------------------------------------------------------------------------------------------------

NET INCOME                                           $  334,101          $  235,366          $  485,724          $  445,877
- ---------------------------------------------------------------------------------------------------------------------------

NET INCOME PER COMMON SHARE                               $.12                $.09                $.18                $.17
- ---------------------------------------------------------------------------------------------------------------------------

Weighted average number of common and
  common equivalent shares outstanding                2,710,526           2,586,440           2,692,347           2,592,308
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

                 See notes to consolidated financial statements.


                                      F-18


<PAGE>

                 OAK TREE MEDICAL SYSTEMS, INC.AND SUBSIDIARIES
                 Consolidated Statement of Stockholders' Equity
                   for the six months ended November 30, 1996
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                                  Additional                            Total
                                                           Common Stock             Paid-in                         Stockholders'
                                                        Shares       Amount         Capital          Deficit            Equity
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                     <C>           <C>            <C>             <C>                 <C>       
Balance May 31, 1996                                    2,529,169     $ 25,292       $9,508,549      $ (1,887,495)       $7,646,346

Issuance of shares of common
  stock upon acquisition                                   54,237          542          399,458                 0           400,000

Net Income                                                      0            0                0           485,724           485,724
- ------------------------------------------------------------------------------------------------------------------------------------

Balance November 30, 1996                               2,583,406     $ 25,834       $9,908,007      $ (1,401,771)       $8,532,070
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                 See notes to consolidated financial statements.


                                      F-19


<PAGE>

                         OAK TREE MEDICAL SYSTEMS, INC.
                      Consolidated Statements of Cash Flows
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                         For the Six Months
                                                                                         Ended November 30,
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                   1996                            1995

OPERATING ACTIVITIES
<S>                                                                               <C>                             <C>     
     Net Income                                                                   $485,724                        $445,877
     Adjustments to reconcile net income
         to net cash used in operating activities:
         Depreciation and amortization                                             107,805                          92,500
          Reduction of allowance for doubtful accounts                            (500,000)                              0
         Deferred income taxes                                                     261,188                         258,100
         Change in assets and liabilities:
              (Increase) in patient care receivables                              (620,366)                       (155,837)
              (Increase) in prepaids and other current
                  assets                                                            (3,921)                           (532)
              (Increase) in other assets                                           (41,453)                              0
              (Decrease) in accounts payable
                  and accrued expenses                                            (158,518)                       (831,368)
- ----------------------------------------------------------------------------------------------------------------------------------
NET CASH USED IN OPERATING ACTIVITIES                                             (469,541)                       (191,260)
- ----------------------------------------------------------------------------------------------------------------------------------
INVESTING  ACTIVITIES
     Payments on acquisition                                                      (455,000)                              0
     Increase in note receivable                                                   (50,000)                              0
     Purchases of property and equipment                                           (92,410)                              0
- ----------------------------------------------------------------------------------------------------------------------------------
NET CASH USED IN INVESTING ACTIVITIES                                             (597,410)                              0
- ----------------------------------------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES
     Proceeds of notes payable and long-term debt                                1,772,255                         118,750
     Payments of notes payable and long-term debt                                 (336,549)                        (49,170)
- ----------------------------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED BY FINANCING
     ACTIVITIES                                                                  1,435,706                          69,580
- ----------------------------------------------------------------------------------------------------------------------------------
NET INCREASE (DECREASE) IN CASH                                                    368,755                        (121,680)
- ----------------------------------------------------------------------------------------------------------------------------------
CASH - Beginning of Period                                                         292,315                         138,196
- ----------------------------------------------------------------------------------------------------------------------------------
CASH - End of Period                                                              $661,070                        $ 16,516
- ----------------------------------------------------------------------------------------------------------------------------------
Supplemental Disclosure of Cash Flow Information:
     Interest Expense Paid                                                        $ 87,349                        $  5,000
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                 See notes to consolidated financial statements.


                                      F-20


<PAGE>

                         OAK TREE MEDICAL SYSTEMS, INC.
                   Notes to Consolidated Financial Statements
                                   (Unaudited)

1.       OPERATIONS

         Oak  Tree  Medical  Systems,  Inc.,  a  Delaware  corporation,  and its
subsidiaries (the "Company")  operate physical therapy and  rehabilitation  care
clinics and related  medical  practices  in  Jacksonville,  Florida and New York
City.


2.       CONSOLIDATED FINANCIAL STATEMENTS

         The consolidated  financial statements include the accounts of Oak Tree
Medical  Systems,  Inc. and its  wholly-owned  subsidiaries and Oak Tree Medical
Practice,  P.C., a professional practice entity over which the Company exercises
significant  influence  and  control.  All  material  intercompany  balances and
transactions have been eliminated.

         The accompanying  unaudited consolidated financial statements have been
prepared  by the  Company  in  accordance  with  generally  accepted  accounting
principles for interim financial information.  Accordingly,  they do not include
all the  information  and footnotes  required by generally  accepted  accounting
principles  for  financial  statements.  For further  information,  refer to the
audited consolidated  financial statements and notes thereto for the fiscal year
ended May 31,  1996,  included  in the  Company's  Form  10-KSB  filed  with the
Securities and Exchange Commission on September 12, 1996.

         In the  opinion of  management,  all  adjustments,  consisting  only of
normal  recurring  adjustments  necessary for a fair statement of: (a) financial
position as of November  30, 1996 and 1995,  (b) results of  operations  for the
three months and six months ended November 30, 1996 and 1995, (c) cash flows for
the six months ended November 30, 1996 and 1995 and (d) changes in stockholders'
equity for the six months ended November 30, 1996, have been made.

         The results for the three months and six months ended November 30, 1996
are not  necessarily  indicative  of the results to be  expected  for the entire
fiscal year ending May 31, 1997.


3.       ACQUISITION

         On  October 1, 1996,  the  Company  acquired  the  operations  of three
physical therapy care centers and a hospital service contract located  primarily
in New York City for $900,000,  payable:  (a) $400,000 in cash,  (b) $100,000 by
the assumption of a note payable and (c) the issuance of 54,237 shares of common
stock to a creditor of the seller.  The note payable is due in four installments
of $25,000 through May 19, 1997, with interest at 6.07% per annum.

         In connection with the acquisition,  the Company  incurred  expenses of
$120,000,  including a finder's fee of $90,000 to a company in which the wife of
the chief executive officer of the Company is


                                      F-21


<PAGE>

an owner and which was  agreed  to prior to  employment  of the chief  executive
officer  by the  Company.  The  finder's  fee was paid  $25,000  in cash and the
balance in a note  payable due on January  15,  1998,  with  interest at 10% per
annum.

         The  acquisition  was recorded on the purchase  method and the purchase
price and related expenses have been allocated as follows:

              Accounts receivable                                    $  750,000
              Equipment                                                 261,689
              Supplies                                                    5,000
              Deposits                                                    3,311
                                                                     ----------

                                                                     $1,020,000
                                                                     ==========

         The consolidated  financial statements included the acquired operations
as of October 1, 1996.


4.       NOTE PAYABLE

         On September 30, 1996, a subsidiary of the company  entered into a loan
agreement  with a bank  for a term  loan of  $400,000  and a line of  credit  of
$200,000.  The proceeds of the loan were used in connection with the acquisition
(Note 3) and is payable in equal monthly  installments  of $22,222 through March
31, 1998, plus interest at 1% above the prime rate, per annum.

         The term  loan and  line of  credit  loans  are  collateralized  by the
accounts receivable,  fixed assets, etc. of the subsidiary and are guaranteed by
Oak Tree Medical Systems, Inc.


5.       SUBSEQUENT EVENT

         On December  11,  1996,  the Company  acquired  certain  assets of four
physical  therapy care centers and a management  company located in Long Island,
New York for an  aggregate  purchase  price of $650,000  and  132,190  shares of
common stock of the Company,  of which 126,190 shares are issuable in 18 months.
The  $650,000  was  payable:  (a)  $250,000  in cash and (b)  $400,000 in a note
payable due in 32 monthly  installments  of $14,763,  including  interest.  If a
certain  market  price is not  achieved,  an  additional  34,097  shares will be
issued. In addition, if certain performance levels are achieved, contingent cash
payments will be required.

         In connection with the acquisition, the Company incurred a finder's fee
equal to 10% of the purchase price to a related company (Note 3).


                                      F-22


<PAGE>

                                                 Table of Contents

Available Information...........................

Prospectus Summary .............................

The Offering....................................

Risk Factors....................................

Use of Proceeds.................................

Dividend Policy.................................

Price Range of Common  Stock

Management's Discussion and
  Analysis of Financial Conditions
  and Results of Operation......................

Business

Management......................................

Certain Relationships and Related Transactions..

Principal Stockholders..........................

Description of Securities.......................

Selling Stockholders............................

Plan of Distribution............................

Changes in and Disagreements with Accountants
on Accounting and Financial Disclosure..........

Legal Matters...................................

Experts

Financial Statements ....................... F-1



                                ================

                                OAK TREE MEDICAL
                                  SYSTEMS, INC.

                                ================


<PAGE>


                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.          Indemnification of Directors and Officers

         Article XVIII of the Company's By-Laws provides as follows:

         "All persons who the Corporation is empowered to indemnify  pursuant to
the  provisions  of Section 145 of the General  Corporation  Law of the State of
Delaware (or any similar  provision or provisions of applicable  law at the time
in effect) shall be indemnified by the Corporation to the full extent  permitted
thereby.  The  foregoing  right of  indemnification  shall  not be  deemed to be
exclusive of any other such rights to which those seeking  indemnification  from
the  Corporation may be entitled,  including,  but not limited to, any rights of
indemnification  to  which  they  may be  entitled  pursuant  to any  agreement,
insurance  policy,  other by-law or charter  provision,  vote of stockholders or
directors, or otherwise."

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933, as amended (the "Act"), may be permitted to directors,  officers or
persons  controlling  the Registrant  pursuant to the foregoing  provisions,  or
otherwise,  the  Registrant  has  been  informed  that  in  the  opinion  of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Act and is therefor unenforceable.

Item 25.          Other Expenses of Issuance and Distribution

         SEC Registration Fee.........................................
         NASD Filing Fee..............................................
         Transfer Agent Fees*.........................................
         Printing Costs*..............................................
         Legal Fees*..................................................
         Accounting Fees and Expenses*................................
         Total........................................................

- -----------
*        Indicates expenses that have been estimated for the purpose of filing.

Item 26.          Recent Sales of Unregistered Securities

         A. In each of December 1994 and February 1995,  the Company  acquired a
CORF license in consideration of 12,500 shares of Common Stock per license.

         B. In January 1995,  the Company  issued 400,000 shares of Common Stock
to Dr. Ronald R. Dennie in  consideration  for the  acquisition of five physical
therapy  clinics and  related  assets in the  Jacksonville,  Florida  area.  The
Company also issued to Dr. Dennie options to acquire 160,000 shares,  vesting in
40,000  increments in each of 1996 (at an exercise price of $2.50),  1997 (at an
exercise  price of $2.50),  1998 (at an exercise price of $3.50) and 1999 (at an
exercise price of $4.50),  provided the acquired  clinics have achieved  certain
pre-tax  earnings in the year of vesting.  In each case,  the options expire one
year after vesting.


                                      II-1


<PAGE>

         C. In January  1995,  the  Company  issued  options to acquire  250,000
shares to each of Irwin Bosh Stack and Henry Dubbin, both of whom were executive
officers of the Company, in consideration of past services.  The options have an
exercise price of $2.00 per share and expire on January 1, 1999.

         D. In  September  and  November  1995,  the Company  issued  Michael J.
Gerber,  president  of the Company  options to acquire  55,000  shares of Common
Stock.  Options to acquire 5,000 shares are  exercisable at a price of $1.66 per
share and  expire in  September  1997.  Options  to  acquire  50,000  shares are
exercisable at a price of $2.00 per share and expire in November 2002.

         E. In  connection  with the  Company's  acquisition  of three  physical
therapy  clinics in October  1996,  the Company  issued  54,237 shares of Common
Stock.  These shares were issued in partial  settlement of  indebtedness  in the
amount of $400,000 owed by the seller of the clinics and assumed by the Company.

         F. In  connection  with  the  Company's  acquisition  of four  physical
therapy   centers  and  related   assets  in  December   1996,  and  in  partial
consideration  for such  acquisition,  the Company  issued to the sellers  6,000
shares of Common Stock. The Company agreed to issue to the sellers an additional
111,904  shares  of  Common  Stock  on the  eighteen  month  anniversary  of the
acquisition (increasing to 142,105 shares if the price per share of Common Stock
does  not  equal or  exceed  $7.00 at any  time  prior  to such  eighteen  month
anniversary). The Company also agreed to issue on the eighteen month anniversary
of the  acquisition  14,286 shares of Common Stock to the landlord of one of the
acquired centers in satisfaction of certain pre-existing obligations.

         G. In December  1996,  the Company  issued ten year  options to acquire
375,000 shares to William Kedersha,  the Company's Chief Executive Officer.  The
options  have an exercise  price of $1 11/16 per share and vest upon the earlier
to occur of the Company's achievement of certain financial benchmarks,  the five
year  anniversary  of the  issuance  of the  options or a change of control  (as
defined).

         H. In January 1997, the Company issued  warrants to acquire  200,000 of
Common Stock to Gotham City Corporate  Relations Group,  Inc. ("Gotham City") in
consideration  of public  relations  consulting  services  to be rendered to the
Company by Gotham City.  Warrants to acquire  66,667 shares are  exercisable  at
$5.00 per share,  warrants to acquire 66,667 shares are exercisable at $6.00 per
share, and warrants to acquire 66,667 shares are exercisable at $7.00 per share.
All such warrants expire on January 1, 1998. In addition, the Company has agreed
to issue Gotham City 10,000 shares of Common Stock.  Also, in January 1997,  the
Company  agreed to issue to Anthony  Palmigiano  10,000  shares of Common Stock,
subject to certain conditions, in consideration of financial consulting services
to be rendered to the Company by Mr. Palmigiano.

         The  issuance  set forth above were issued  pursuant to Section 4(2) of
the  Securities  Act of 1933,  as  transactions  by an issuer not  involving any
public  offering,  and,  alternatively,  in the case of employee  options,  on a
no-sale theory.


                                      II-2


<PAGE>


Item 27.   List of Exhibits

Exhibit    Description of Exhibit                               Page No.
- -------------------------------------------------------------------------
3-A2     Certificate of Incorporation .................................
3-B2     Amendment to Certificate of Incorporation ....................
3-C2     By-Laws ......................................................

4-A3     Term Loan Agreement between First Union National Bank and
         Oak Tree Medical Management, Inc., dated September 30, 1996
4-B3     Security Agreement between First Union National Bank and
         Oak Tree Medical Management, Inc., dated September 30, 1996
4-C3     Promissory Note and Promissory Note between First Union
         National Bank and Oak Tree Medical Management, Inc.,
         dated September 30, 1996......................................
4-D3     Unconditional Guaranty between First Union National Bank,
         Oak Tree Medical Management, Inc. and Oak Tree Medical
         Systems, Inc., dated September 30, 1996.......................
4-E3     Health Care Receivables Loan and Security Agreement between
         Sam Fund I, L.P. and Oak Tree Receivables, Inc., dated
         September 16, 1996............................................
4-F4     Promissory Note between Oak Tree Medical Management, Inc. and
         Maple Health, Inc., Northern Professional, Inc., Southern
         Professional, Inc., Mark A. Gentile, James O'Neill, Robert
         Einemann and Bernard Posner and Oak Tree Medical
         Management, Inc., dated December 11, 1996.....................
4-G4     Security Agreement between Oak Tree Medical Management, Inc. and
         Maple Health, Inc., Northern Professional, Inc., Southern
         Professional, Inc., Mark A. Gentile, James O'Neill, Robert
         Einemann and Bernard Posner and Oak Tree Medical
         Management, Inc., dated December 11, 1996.....................

51       Opinion of Registrant's Counsel ..............................

10-A2    Lease Agreement between CSL Exchange South Associates and
         Riverside CORF, Inc., dated January 28, 1996 .................
10-B2    Lease Agreement between N. Patrick Hale, M.D. and Sue S. Hale
         and First Coast Physical Medicine Assoc., dated November 1, 1994
10-C2    Lease Agreement between Leon Maron and Soleil, Inc.,
         dated July 10, 1992 ..........................................
10-D3    Agreement of Sale between Orthopedic & Sports Therapy Services
         of Queens, L.P., Parkside of Queens, Inc. and Oak Tree
         Medical Management, Inc., dated October 1, 1996...............


                                      II-3


<PAGE>

10-E3    Agreement of Sale between Parkside Physical Therapy Services, P.C.
         and New Media Practice, P.C., dated October 1, 1996
10-F3    Agreement of Sale between Gary Danziger, PTSR, Inc. and
         Oak Tree Medical Management, Inc., dated October 1, 1996
10-G4    Agreement of Sale between Maple Health, Inc., Northern Professional,
         Inc., Southern Professional, Inc., Mark A. Gentile, James O'Neill,
         Robert Einemann and Bernard Posner and Oak Tree Medical
         Management, Inc., dated December 11, 1996 ("Agreement of
         Sale of Long Island Practices")......................................
10-H4    Agreement of Sale between Steven Rotwein, P.T., P.C. and New
         Medical Practice, P.C. dated December 11, 1996.......................
10-I4    Letter, dated December 26, 1996, in respect of modification of
         Agreement of Sale of Long Island Practices...........................
10-J4    Letter, dated January 14, 1997, in respect of modification of 
         Agreement of Sale of Long Island Practices...........................
10-K5    Executive Employment Agreement of William Kedersha and Oak Tree
         Medical Systems, Inc., dated December 3, 1996........................
10-L5    Stock Option Agreement between Burton Dubbin and Oak Tree
         Medical Systems, Inc., dated December 3, 1996........................
10-M5    Public Relations Consulting Letter Agreement between Gotham City
         Corporate Relations Group, Inc. and Oak Tree Medical Systems, Inc.,
         dated December 20, 1996..............................................
10-N5    Financial Advisor Consulting Letter Agreement between Anthony
         Palmigiano and Oak Tree Medical Systems, Inc., dated
         December 20, 1996....................................................

23-A1     Consent of                       , Registrant's Counsel
23-B      Consent of Simon Krowitz Bolin & Associates, P.A.
          Registrant's Accountant..............................................

- -------------
(1)   To be filed by amendment.
(2)   Previously field.
(3)   Incorporated  by reference to the  Company's  Quarterly  Report on Form
      10-Q for the fiscal quarter ended August 31, 1996.
(4)   Incorporated by reference to the Company's Current Report on Form 8-K
      dated December 11, 1996.
(5)   Incorporated  by reference to the  Company's  Quarterly  Report on Form
      10-QSB for the fiscal quarter ended November 30, 1996.


                                      II-4

<PAGE>

Item 28.          Undertakings

         The undersigned Registrant hereby undertakes:

         (1) To file, during any period in which offers or sales are being made,
a post-effective  amendment to this Registration  Statement:  (i) to include any
prospectus  required by Section  10(a)(3) of the Securities Act of 1933; (ii) to
reflect in such  prospectus any facts or events arising after the effective date
of the  Registration  Statement  (or the most  recent  post-effective  amendment
thereof) which, individually or in the aggregate, represent a fundamental change
in the information set forth in the Registration Statement; (iii) to include any
material  information  with respect to the plan of  distribution  not previously
disclosed  in  the  Registration  Statement  or  any  material  change  to  such
information in the Registration Statement.

         (2) For purposes of determining  any liability under the Securities Act
of 1933, the  information  omitted from the form of prospectus  filed as part of
this  Registration  Statement in reliance upon Rule 430A and contained in a form
of  prospectus  filed by the  Registrant  pursuant to Rule  424(b)(1)  or (4) or
497(h)  under  the  Securities  Act of 1933  shall be  deemed to be part of this
Registration Statement as of the time it was declared effective.

         (3) For the purpose of determining  any liability  under the Securities
Act of 1933,  each  post-effective  amendment that contains a form of prospectus
shall be deemed to be a new  registration  statement  relating to the securities
registered therein.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers, and controlling persons of
the small business  issuer pursuant to the foregoing  provisions,  or otherwise,
the small business issuer has been advised that in the opinion of the Securities
and  Exchange  Commission  such  indemnification  is  against  public  policy as
expressed in the Act and is, therefore, unenforceable.

         In the event that a claim for indemnification  against such liabilities
(other than the  payment by the small  business  issuer of expenses  incurred or
paid by a director,  officer, or controlling person of the small business issuer
in the  successful  defense of any action,  suit, or  proceeding) is asserted by
such director,  officer, or controlling person in connection with the securities
being  registered,  the small business issuer will, unless in the opinion of its
counsel the matter has been settled by controlling precedent,  submit to a court
of appropriate  jurisdiction the question whether such  indemnification by it is
against public policy as expressed in the Securities Act and will be governed by
the final adjudication of such issue.


                                      II-5


<PAGE>

                                   SIGNATURES


         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and has duly caused this Amendment
Number  Two to the  Registration  Statement  to be signed  on its  behalf by the
undersigned,  thereunto duly  authorized,  in the City of New York, State of New
York, on the 21st day of January, 1997.


                                   OAK TREE MEDICAL SYSTEMS, INC.


                             By:   /s/ WILLIAM KEDERSHA
                                   --------------------
                                   William Kedersha, Chief Executive Officer


         Pursuant to the requirements of the Securities Act of 1933, as amended,
this Amendment Number Two to the Registration Statement has been signed below by
the following persons in the capacities and on the dates indicated.

Signature                         Title                          Date

/s/ WILLIAM KEDERSHA       Chief Executive Officer           January 21, 1997
- --------------------
William Kedersha           and Director (Chief Financial 
                           and Accounting Officer)

/s/ MICHAEL J. GERBER      President, Secretary and          January 21, 1997
- ---------------------
Michael J. Gerber          Director

/s/ HENRY DUBBIN           Vice Chairman of the Board,       January 21, 1997
- ----------------
Henry Dubbin               Vice President and Director

                                                                    EXHIBIT 23-B

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


         As   independent   public   accountants,   we  hereby  consent  to  the
incorporation  in the  Registration  Statement  on Form SB-2 of Oak Tree Medical
Systems,  Inc. of our report  dated  August 13, 1996 (August 29, 1996 as to Note
12),  included in Oak Tree Medical Systems,  Inc.'s Annual Report on Form 10-KSB
previously  filed  with  the  Securities  and  Exchange  Commission  and  to all
references to our firm included in this Registration Statement.

/s/ SIMON, KROWITZ, BOLIN & ASSOCIATES, P.A.
- --------------------------------------------
SIMON, KROWITZ, BOLIN & ASSOCIATES, P.A.


Rockville, Maryland
January 21, 1997


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission