CHESAPEAKE BIOLOGICAL LABORATORIES INC
10-Q, 1999-02-11
PHARMACEUTICAL PREPARATIONS
Previous: TGC INDUSTRIES INC, SC 13G/A, 1999-02-11
Next: TOP SOURCE TECHNOLOGIES INC, 10-Q, 1999-02-11



<PAGE>

                                    FORM 10-Q


                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                   Quarterly Report Under Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

For Quarter Ended DECEMBER 31, 1998       Commission File Number: 1-12748
                  -----------------                               -------


           CHESAPEAKE BIOLOGICAL LABORATORIES, INC.
         --------------------------------------------------------
           (Exact name of registrant as specified in its charter)



    MARYLAND                                       52-1176514
- -----------------------------------------------------------------------
   (State or other jurisdiction of                  (IRS Employer
   incorporation or organization)                   Identification No.)



1111 S. PACA STREET, BALTIMORE, MARYLAND      21230                      2834
- ------------------------------------------  -------------------------  --------
(Address of principal executive offices)      (zip code)                (SIC)


                                            (410) 843-5000
                            ---------------------------------------------------
                           (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X       No  
                                      ---        ---

The number of shares outstanding of each of the issuer's classes of common stock
as of DECEMBER 31, 1998 AND DECEMBER 31, 1997:

                                       OUTSTANDING AT        OUTSTANDING AT
           CLASS                      DECEMBER 31, 1998     DECEMBER 31, 1997
           -----                      -----------------    -----------------

Class A Common Stock, $.01 par value      5,329,290           5,216,450
Class B Common Stock, $.01 par value         -0-                  -0-


                                       1
<PAGE>

                    CHESAPEAKE BIOLOGICAL LABORATORIES, INC.

                                TABLE OF CONTENTS


                                                                            PAGE


Part I. Financial Information

        Item 1.  Financial Statements:

                        Consolidated Balance Sheets as of
                         December 31, 1998 and March 31, 1998 . . . .         3

                        Consolidated Statements of Operations for
                         the three and nine months ended December 31, 1998
                         and  1997 . . . . . . . . . . . . . . . . . . . .. . 4

                        Consolidated Statement of Changes in
                         Stockholders' Equity for the nine months
                         ended December 31, 1998 . . . . . . . . . . . . .    5

                        Consolidated Statements of Cash Flows
                         for the nine months ended December 31, 1998
                         and 1997 . . . . . . . . . . . . . . . . . . . .     6

                        Notes to Consolidated Financial
                         Statements . . . . . . . . . . . . . . . . . . .  7-11



        Item 2.  Management's Discussion and Analysis
                 of Financial Condition and Results of
                 Operations . . . . . . . . . . . . . . . . . . .. . .    12-14


Part II.  Other Information

        Item 1.   Legal Proceedings . . . . . . . . . . . . . . . . . . ..  14

        Item 5.   Other Information . . . . . . . . . . . . . . . . . .     14

        Item 6.   Exhibits and Reports on Form 8-K . . . . . . . . . . . . .15


Signatures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16


                                       2
<PAGE>

             CHESAPEAKE BIOLOGICAL LABORATORIES, INC. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>

                                                            DECEMBER 31, 1998             MARCH 31, 1998
                                                                (UNAUDITED)                  (AUDITED)
<S>                                                          <C>                       <C>              
ASSETS 
CURRENT ASSETS:
 Cash and cash equivalents                                   $      1,573,893          $       3,041,705
 Restricted cash                                                      350,000                    350,000
 Accounts receivable, net                                             726,691                  1,259,560
 Inventories                                                          651,601                    524,996
 Prepaid expenses                                                     333,419                    404,696
 Deferred tax asset                                                   124,084                     92,208
 Interest receivable                                                    8,483                     18,817
                                                                   ----------                  ---------
    TOTAL CURRENT ASSETS                                            3,768,171                  5,691,982

Property and equipment, net                                        10,266,214                  9,428,831
Bond funds held by trustee                                               ---                     778,454
Deferred financing costs                                              344,506                    344,021
Other assets                                                          162,053                     69,912
                                                                   ----------                  ---------
    TOTAL ASSETS                                             $     14,540,944          $      16,313,200
                                                                   ----------                  ---------
                                                                   ----------                  ---------
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:

 Accounts payable and accrued expenses                       $        366,142          $        223,481
 Line of credit                                                       549,390                       ---
 Current portion of long term debt                                    712,581                   389,547
 Current portion of  capital lease obligations                          5,004                    28,098
 Deferred revenue                                                     214,871                   177,593
                                                                   ----------                ----------
    TOTAL CURRENT LIABILITIES                                       1,847,988                   818,719

LONG TERM LIABILITIES:

 Long term debt, net of current portion                             7,739,581                 8,283,102
 Capital lease obligations, net of current portion                        ---                       854
 Deferred rent                                                            ---                    22,523
 Deferred tax liability                                               124,084                   124,084
                                                                   ----------                ----------
    TOTAL LIABILITIES                                               9,711,653                 9,249,282
                                                                   ----------                ----------
COMMITMENTS AND CONTINGENCIES                                             ---                       ---

STOCKHOLDERS' EQUITY

 Class A common stock, par value $.01 per share;
  8,000,000 shares authorized; 5,329,290 and
  5,276,195 shares issued and outstanding                              53,293                    52,762
 Class B common stock, par value $.01 per share;
  2,000,000 shares authorized; no shares issued
  and outstanding                                                         ---                       ---
 Additional paid-in capital                                         7,385,225                 7,369,039
 Accumulated deficit                                               (2,609,227)                 (357,883)
                                                                   ----------                ----------
TOTAL STOCKHOLDERS' EQUITY                                          4,829,291                 7,063,918
                                                                   ----------                ----------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                   $     14,540,944          $     16,313,200
                                                                   ----------                ----------
                                                                   ----------                ----------
</TABLE>


              The accompanying notes are an integral part of these
                          consolidated balance sheets.


                                       3
<PAGE>

             CHESAPEAKE BIOLOGICAL LABORATORIES, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>

                                                       THREE MONTHS ENDED               NINE MONTHS ENDED
                                                           DECEMBER 31,                   DECEMBER 31,
                                                    -------------------------    ----------------------------
                                                       1998              1997       1998             1997
                                                       ----              ----       ----             ----
                                                   (Unaudited)    (Unaudited)   (Unaudited)     (Unaudited)

<S>                                                <C>            <C>            <C>            <C>        
OPERATING REVENUE                                  $ 1,621,277    $ 1,720,225    $ 5,021,145    $ 5,182,085

COST OF REVENUE                                      1,986,402      1,196,199      5,170,730      3,870,573
                                                     ---------      ---------      ---------      ---------

GROSS (LOSS) PROFIT                                   (365,125)       524,026       (149,585)     1,311,512

OPERATING EXPENSES:

  General and administrative                           439,533        348,828      1,274,287      1,101,171
  Selling and marketing                                249,499        201,757        707,860        495,816
  Research and development                                --           11,848           --           51,587
                                                     ---------      ---------      ---------      ---------
    LOSS FROM OPERATIONS                            (1,054,157)       (38,407)    (2,131,732)      (337,062)

OTHER (EXPENSE) INCOME
  Interest and other expense                          (143,551)       (77,600)      (289,616)      (150,554)
  Interest and other income                             24,331         74,449        138,128        274,462
                                                     ---------      ---------      ---------      ---------
LOSS BEFORE BENEFIT FROM INCOME TAXES               (1,173,377)       (41,558)    (2,283,220)      (213,154)

(PROVISION FOR)/BENEFIT
  FROM INCOME TAXES                                   (412,061)        15,376         31,876         78,867
                                                     ---------      ---------      ---------      ---------
NET LOSS                                           $(1,585,438)   $  (26,182)    $(2,251,344)   $  (134,287)
                                                     ---------      ---------      ---------      ---------
                                                     ---------      ---------      ---------      ---------
LOSS PER COMMON AND COMMON
EQUIVALENT SHARE:
  Basic
      Net Loss                                     $     (0.30)   $    (0.01)    $     (0.42)   $     (0.03)
  Diluted
      Net Loss                                     $     (0.30)   $    (0.01)    $     (0.42)   $     (0.03)
WEIGHTED AVERAGE COMMON
COMMON OUTSTANDING

  Basic                                              5,328,627      5,216,259      5,310,975      4,906,366

  Diluted                                            5,328,627      5,216,259      5,310,975      4,906,366


</TABLE>

  The accompanying notes are an integral part of these consolidated statements.


                                       4
<PAGE>


             CHESAPEAKE BIOLOGICAL LABORATORIES, INC. AND SUBSIDIARY
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY


<TABLE>
<CAPTION>

                                                                    ADDITIONAL          ACCUMULATED
                                         SHARES     PAR VALUE     PAID-IN CAPITAL         DEFICIT             TOTAL
                                       ---------   -----------    ---------------       ------------       -----------
<S>                                    <C>         <C>               <C>                <C>                <C>        

BALANCE, MARCH 31, 1998                5,276,195   $    52,762       $ 7,369,039        $  (357,883)       $ 7,063,918


Issuance of shares pursuant to
   exercise of stock options              53,095           531            16,186                 --              16,717

Net loss                                   --            --                   --         (2,251,344)        (2,251,344)
                                       ---------   -----------       -----------        -----------        -----------

BALANCE, DECEMBER 31, 1998             5,329,290   $    53,293       $ 7,385,225        $(2,609,227)       $ 4,829,291
                                       ---------   -----------       -----------        -----------        -----------
                                       ---------   -----------       -----------        -----------        -----------

</TABLE>

   The accompanying notes are an integral part of this consolidated statement.


                                       5
<PAGE>

             CHESAPEAKE BIOLOGICAL LABORATORIES, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

                                                                                      NINE MONTHS ENDED
                                                                                         DECEMBER 31,
                                                                                 ------------   -----------
                                                                                     1998           1997
                                                                                 ------------   -----------
                                                                                  (Unaudited)    (Unaudited)
<S>                                                                              <C>            <C>         
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss                                                                         $(2,251,344)   $  (134,287)
Adjustments to reconcile net loss to net cash
     used in operating activities:
  Depreciation and amortization                                                      368,688        258,766
  Increase in deferred income taxes                                                  (31,876)          --
  Decrease (increase) in accounts receivable                                         532,869       (381,389)
  (Increase) decrease in inventories                                                (126,605)       265,394
  Decrease (increase) in prepaid expenses                                             71,277       (412,222)
  Decrease in interest receivable                                                     10,334            747
  (Increase) decrease in other assets                                                (92,141)        11,590
  Increase (decrease) in accounts payable
      and accrued expenses                                                           142,661       (270,979)
  Increase (decrease) in deferred revenue                                             37,278        (23,750)
  Decrease in deferred rent                                                          (22,523)       (22,550)
                                                                                 -----------    ----------- 
     NET USED IN OPERATING ACTIVITIES                                             (1,361,382)      (708,680)
                                                                                 -----------    ----------- 
CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of property and equipment                                              (1,195,018)    (4,232,268)
  Decrease in bond funds held by Trustee                                             778,454      3,671,507
                                                                                 -----------    ----------- 
     NET CASH USED IN INVESTING ACTIVITIES                                          (416,564)      (560,761)
                                                                                 -----------    ----------- 

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from short term borrowings net                                            549,390           --
  Repayments of long term debt                                                      (220,487)       (16,814)
  Repayments of capital lease obligations                                            (23,948)       (22,252)
  Net proceeds from sales of stock                                                    16,717      3,322,069
  Payment of debt issuance costs                                                     (11,538)          --
  Proceeds from long-term note and bond                                                 --          150,000
                                                                                 -----------    ----------- 
     NET CASH PROVIDED BY FINANCING ACTIVITIES                                       310,134      3,433,003
                                                                                 -----------    ----------- 
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                                  (1,467,812)     2,163,562

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                     3,041,705      1,432,944
                                                                                 -----------    ----------- 
CASH AND CASH EQUIVALENTS, END OF PERIOD                                         $ 1,573,893    $ 3,596,506
                                                                                 -----------    ----------- 
                                                                                 -----------    ----------- 
CASH PAID DURING THE PERIOD FOR:
  Interest                                                                       $   255,448    $   133,225
                                                                                 -----------    ----------- 
                                                                                 -----------    ----------- 
  Income taxes                                                                   $      --      $     1,300
                                                                                 -----------    ----------- 
                                                                                 -----------    ----------- 
</TABLE>

  The accompanying notes are an integral part of these consolidated statements.


                                       6
<PAGE>

             CHESAPEAKE BIOLOGICAL LABORATORIES, INC AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




1.      ORGANIZATION:

        Chesapeake Biological Laboratories, Inc. ("CBL" or "the Company") is an
        established provider of pharmaceutical and biopharmaceutical product
        development and production services on a contract basis for a broad
        range of customers, from major international pharmaceutical firms to
        emerging biotechnology companies. Since 1990, CBL has provided its
        product development services to more than 90 pharmaceutical and
        biotechnology companies and has contributed to the development and
        production of more than 100 therapeutic products intended for human
        clinical trials. Customers contract with the Company to produce
        development stage products for use in Food and Drug Administration
        ("FDA") clinical trials and to produce and manufacture FDA approved
        products for commercial sale. The Company's business depends, in part,
        on strict government regulation of the drug development process,
        especially in the United States. CBL's production facility operates
        under the current Good Manufacturing Practices ("cGMP") established and
        regulated by the FDA.

2.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

        BASIS OF PRESENTATION

        In management's opinion, the accompanying interim financial statements
        of the Company include all adjustments, necessary for a fair
        presentation of the Company's financial position for the interim periods
        presented. These statements are presented in accordance with the rules
        and regulations of the Securities and Exchange Commission. Certain
        information and footnote disclosures normally included in the Company's
        annual financial statements have been omitted from these statements, as
        permitted under the applicable rules and regulations. The results of
        operations presented in the accompanying interim financial statements
        are not necessarily representative of operation for an entire year. The
        information included in this Form 10-Q should be read in conjunction
        with the financial statements and notes thereto included in the
        Company's Form 10-K for the fiscal year ended March 31, 1998.

        PRINCIPLES OF CONSOLIDATION

        The accompanying consolidated financial statements include the accounts
        of CBL and its wholly-owned subsidiary, CBL Development Corp.

        ACCOUNTS RECEIVABLE

        Accounts receivable are stated net of allowances for doubtful accounts
        of $42,147 and $70,300 as of December 31, 1998 and March 31, 1998,
        respectively.

        INVENTORIES

        Inventories consist of raw materials and work-in-process which are
        stated at the lower of cost or market, determined under the first-in,
        first-out (FIFO) method.

        PROPERTY AND EQUIPMENT

        Property and equipment are stated at cost less accumulated depreciation.
        Equipment is depreciated using the straight-line method over estimated
        useful lives of three to ten years. The building is depreciated over an
        estimated useful life of thirty years. Leasehold improvements are
        amortized over the term of the lease.

        CASH AND CASH EQUIVALENTS

        Cash and cash equivalents include amounts invested in securities with
        maturities of three months or less which are readily convertible to
        known amounts of cash. Included in restricted cash are Company funds of
        $350,000 which are being held by the First Union National Bank (the
        "Bank") as collateral for the Company's obligations under the Letter of
        Credit and Reimbursement Agreement with the Bank (see Note 6).


                                       7
<PAGE>

             CHESAPEAKE BIOLOGICAL LABORATORIES, INC AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




        REVENUE RECOGNITION

        The Company recognizes income when product is shipped or the service has
        been provided to the customer. Deferred revenues represent deposits
        normally required of customers with development products.

        INCOME TAXES

        Deferred income taxes are computed using the liability method, which
        provides that deferred tax assets and liabilities are recorded based on
        the differences between the tax bases of assets and liabilities and
        their carrying amounts for financial reporting purposes. As of December
        31, 1998, the Company has substantially not reflected the tax benefit
        applicable to the year-to-date losses due to uncertainty over
        realization.

        STOCK OPTION PLANS

        The Company accounts for its stock-option plans in accordance with the
        provisions of Accounting Principles Board ("APB") Opinion No. 25,
        "Accounting for Stock Issued to Employees", and related interpretations.
        As such compensation expense would be recorded on the date of the grant
        only if the current market price of the underlying stock exceeded the
        exercise price.

        USE OF ESTIMATES

        The preparation of financial statements in conformity with generally
        accepted accounting principles requires management to make estimates and
        assumptions that affect the reported amounts of assets and liabilities
        and disclosure of contingent assets and liabilities as of the date of
        the financial statements and the reported amounts of revenues and
        expenses during the reporting period. Actual results could differ from
        those estimates.

        RECLASSIFICATION

        Certain prior period balances have been reclassified to conform with the
        current period presentation.

3.      CONCENTRATIONS OF CREDIT RISK/SIGNIFICANT CUSTOMERS:

        The Company's customers span the range of the pharmaceutical and medical
        device industries. For many customers, the Company requires an up-front
        payment on orders. There are several customers, however, for which CBL
        has waived that practice.

        The contract manufacturing agreement between the Company and Allergan
        Botox, Ltd. ("Allergan") for the production of Vitrax-TM- originally
        expired in February 1997. Subsequent thereto, an agreement was reached
        between CBL and Allergan which called for the production of Vitrax-TM- 
        through December 31, 1997, on modified terms using active ingredients
        supplied by Allergan, rather than active ingredients manufactured by
        CBL. In addition, Allergan was relieved of any obligation to purchase
        Vitrax-TM- exclusively from the Company. In September 1997, the Company
        made its final shipment of Vitrax-TM- to Allergan and no further 
        shipments have been made and no further revenues are expected from 
        Allergan relative to Vitrax-TM-.

        The Company has been actively seeking to increase and diversify its
        customer base and has been successful in its diversification efforts;
        however, there can be no assurance that the Company's annual results
        will not be dependent upon the performance of a few large projects.
        Twenty-eight potential customers, several of which have already become
        customers, have visited or audited the Company's new Camden Industrial
        Park facility this year (see note 6).


                                       8
<PAGE>

             CHESAPEAKE BIOLOGICAL LABORATORIES, INC AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




4.      INVENTORIES:

        Inventories consist of the following:
<TABLE>
<CAPTION>


                                DECEMBER 31, 1998              MARCH 31, 1998
                                -----------------              --------------

        <S>                             <C>                         <C>        
        Raw materials                   $ 319,762                   $   280,344
        Work-in-process                   331,839                       244,652
                                        ---------                   -----------
                                        $ 651,601                   $   524,996
                                        ---------                   -----------
                                        ---------                   -----------
</TABLE>


5.      LEASES:

        The Company's Seton Business Park facility is primarily used for
        experimental development and production and is occupied under a
        non-cancelable operating lease agreement with an initial six and
        one-half year term, which expired December 31, 1998 and has two renewal
        terms of two years each. Related rental payments for the nine months
        ended December 31, 1998 and 1997, were $177,959 and $177,426,
        respectively. The original operating lease agreement for the Seton
        Business Park facility contained terms which feature reduced rental
        payments in the early years and increased payments toward the end of the
        lease term. For financial reporting purposes, rental expense represents
        an average of the minimum annual rental payments over the initial six
        and one-half year term. On an annual basis, this expense was
        approximately $192,000.

        On April 14, 1998, the Company exercised the right to renew the lease of
        its Seton facility. The lease now expires on December 31, 2000, and may,
        at the Company's option, be renewed again for another two year period
        thereafter. On an annual basis this expense is approximately $244,000.

        During previous years, the Company entered into several non-cancelable
        capital lease obligations for various pieces of laboratory equipment and
        furniture that expire during fiscal year 1999. Additionally, during
        fiscal years 1997 through 1999, the Company entered into several
        operating leases that expire throughout fiscal years 2001 through 2004.

6.      LONG TERM DEBT:

        In November 1996, the Company completed the acquisition of an
        approximately 70,000 square foot building on 3.48 acres in Baltimore,
        Maryland, which the Company has renovated to provide CBL with office,
        warehouse and pharmaceutical manufacturing space. The Company
        successfully completed the initial FDA general facility inspection on
        this commercial production facility in July 1998. The Company is
        actively seeking opportunities and customer contracts to utilize these
        FDA approved expanded capabilities. The purchase and renovation costs
        were financed, at that time, with a tax-exempt $7,000,000 Economic
        Development Bond issued by the Maryland Industrial Development Financing
        Authority (MIDFA), and a $1,500,000 loan from the Mayor and City Council
        of Baltimore City by and through the Department of Housing and Community
        Development. The loan from the City of Baltimore has an interest rate
        which is fixed at 6.5%. The bonds are variable rate and may be converted
        to a fixed rate.

        The Company has also entered into an interest rate agreement with First
        Union National Bank to reduce the potential impact of the variable
        interest rates on the bonds. This agreement results in a maximum
        interest rate on the bonds of 5.51% as long as the Bonds remain
        tax-exempt, and relates to $6 million of the outstanding bonds. The
        agreement became effective in November 1996 and will expire in November
        2003.

        The principal portion of the Bonds, and the accrued interest thereon, is
        payable from monies drawn under a direct pay Letter of Credit issued by
        First Union National Bank (the "Bank"), in amounts up to $7,280,000. A
        Letter of Credit fee of 1.125%


                                       9
<PAGE>

             CHESAPEAKE BIOLOGICAL LABORATORIES, INC AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




        is paid annually to the Bank. Interest is payable quarterly, commencing
        February 1, 1997, and principal portions of the bonds are subject to
        redemption, in part, commencing November 1998, in accordance with a
        schedule set forth in the bonds. The Maturity Date is August 1, 2018.
        The loan from the City of Baltimore requires interest only payments for
        the first two years, and monthly principal and interest payments due
        thereafter through November 2016.

        In November, the Company converted the $7,000,000 MIDFA Bonds from a
        tax-exempt to a taxable bond. This eliminated the capital expenditure
        restriction associated with the tax-exempt bonds. The maximum interest
        rate associated with the Bond conversion increased to 6.99% and expires
        in November 2005.

        Under the documentation applicable to the Bond financing, the Company is
        obligated to maintain certain financial ratios and balances, including a
        minimum tangible net worth, a liability to net worth ratio, an EBITDA
        ratio and a current ratio, all as defined and established in the
        applicable documents. The documentation applicable to the Bond financing
        includes several additional covenants, including a ceiling on capital
        expenditures and a limitation on the incurrence of other indebtedness,
        as defined and established therein. During fiscal year 1998, and
        subsequent thereto, the Company and the Bank agreed to modify certain
        ratios and balances provided for under the Bond financing documentation,
        and the Bank agreed to waive through April 1, 1999, the requirement that
        the Company maintain a certain EBITDA ratio. As of December 31, 1998,
        the Company was out of compliance with certain covenants under the
        documentation applicable to the bond financing. CBL's tangible net worth
        was $5,788,000 compared to the $6,000,000 require under the applicable
        covenant. As a result of the decision not to record the tax benefit for
        the current fiscal year losses as of December 31, 1998, the Company's
        current ratio is 2.0:1 as compared to the 2.5:1 covenant.

        Other long term debt as of December 31, 1998, consists of loans for
        various equipment. The equipment loan bears interest at 8.5% and is
        repayable through April 1, 1999 in variable monthly installments.

7.      EARNINGS PER SHARE:

        In March 1997, the Financial Accounting Standards Board (FASB) issued
        Statement of Financial Accounting Standards (SFAS) No. 128, "Earnings
        per Share." SFAS 128 simplifies the standards for computing earnings per
        share ("EPS") previously found in APB Opinion No. 15, "Earnings per
        Share." It replaces the presentation of primary and fully diluted EPS
        with a presentation of basic and diluted EPS and requires a
        reconciliation of the numerator and denominator of the basic and diluted
        EPS calculation. Basic EPS excludes dilution and is computed by dividing
        income available to common stockholders by the weighted average number
        of common shares outstanding for the period. Diluted EPS is computed
        similarly to primary EPS pursuant to APB Opinion No. 15. The adoption of
        SFAS 128 did not have a significant impact on the Company for the nine
        months ended December 31, 1998, because of the Company's net loss.
        Earnings per share information for the prior quarter has been restated
        to reflect the new requirements.

8. NEW ACCOUNTING PRONOUNCEMENTS:

        In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
        Instruments and Hedging Activities." The statement establishes
        accounting and reporting standards for derivative instruments, including
        certain derivative instruments embedded in other contracts,
        (collectively referred to as derivatives) and for hedging activities. It
        requires that an entity recognize all derivatives as either assets or
        liabilities in the statement of financial position and measure those
        instruments at fair value. The statement is effective for all fiscal
        quarters of fiscal years beginning after June 15, 1999 and will be
        adopted as a cumulative catch-up. Management does not expect the
        adoption of this statement to have a material impact on the Company's
        financial position or results of operation.

        During March 1998, the American Institute of Certified Public
        Accountants issued Statement of Position (SOP) 98-1, "Accounting for the
        Costs of Computer Software Developed or Obtained for Internal Use." SOP
        98-1 provides that computer software costs that are incurred in the
        preliminary project stage should be expensed as incurred. Once the
        capitalization criteria of SOP 98-1 have been met, external direct costs
        of materials and services consumed in developing or


                                       10
<PAGE>

             CHESAPEAKE BIOLOGICAL LABORATORIES, INC AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




        obtaining internal-use computer software; payroll and payroll-related
        costs for employees who are directly associated with and who devoted
        time to the internal-use computer software project (to the extent of the
        time spent directly on the project); and the interest costs incurred
        when developing computer software for internal use should be
        capitalized.

        Under SOP 98-1, training costs, data conversion costs and internal costs
        incurred for upgrades, enhancements and maintenance should be expensed
        as incurred. Impairment of capitalized software should be recognized in
        accordance with the provision of FASB Statement No. 121, "Accounting for
        the Impairment of Long-Lived Assets and for Long-Lived Assets to be
        Disposed Of." The SOP is effective for fiscal years beginning after
        December 15, 1998 and is to be adopted prospectively. Management does
        not believe that the adoption of SOP 98-1 will have a material affect on
        the Company's financial condition or results of operations.


                                       11
<PAGE>

             CHESAPEAKE BIOLOGICAL LABORATORIES, INC. AND SUBSIDIARY
                      MANAGEMENT DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS

        The management discussion below should be read in conjunction with the
        Company's Annual Report on Form 10-K for the fiscal year ended March 31,
        1998.

        NINE MONTHS ENDED DECEMBER 31, 1998 AND 1997.

        During 1998, the Company successfully completed the initial cGMP
        validation and FDA inspection of the Company's new 71,000 square foot
        pharmaceutical manufacturing facility located at the Camden Industrial
        Park (Camden), Baltimore, Maryland. As a result of the completion, the
        Company's business capabilities have expanded significantly to include
        larger scale commercial pharmaceutical production at Camden. The
        services offered at Camden complement the process development and
        smaller scale pharmaceutical production as historically conducted at the
        Company's 15,000 square foot cGMP facility which continues to operate at
        the Seton Business Park (Seton), also in Baltimore, Maryland.

        Revenues for the third quarter were $1,621,000 compared to $1,720,000
        for the third quarter last year. Year to date revenues of $5,021,000,
        which do not include any sales to Allergan, decreased 3% as compared to
        the same period last year. Excluding prior year sales related to the
        since expired contract manufacturing agreement between the Company and
        Allergan, year to date sales this year reflect a 19% increase when
        compared to the corresponding period last year. Products historically
        produced at Seton accounted for 88% of second quarter and 93% of year to
        date revenues, as the expanded capabilities of Camden have initially
        been utilized to only a limited degree.

        In September 1998, the Company hired two experienced pharmaceutical
        sales representatives which have initiated proposals and contracts with
        existing and potential customers. Twenty-eight potential customers have
        audited and or visited the Camden facility during this fiscal year.
        These on site activities have resulted in several quotes and proposals
        and in some cases generated revenue for the development of commercial
        products. The Company believe that this development work will lead to
        the establishment of long-term contracts for the commercial production
        of those products, if commercial sale is approved by the FDA.

        Costs of sales for the quarter ended December 31, 1998 were $1,986,000
        or 123% of sales compared to $1,196,000 or 69% of sales for the same
        period last year. The costs related to Camden were $885,000 for the
        period versus $137,000 last year. For the nine months ended December 31,
        1998 cost of sales were $5,171,000 or 103% of revenues, including
        $2,051,000 of costs related to Camden. In the nine months ended December
        31, 1997 cost of sales were $3,871,0100 or 75% of revenues including
        $356,000 of Camden related costs. As the revenues at Camden increase, it
        is anticipated the overall margin will significantly improve as volume
        covers the fixed overhead cost required to maintain the FDA approved
        facility.

        Operating expenses during the three and nine month periods ended
        December 31, 1998 increased $127,000 and $334,000, respectively. The
        increase was largely the result of Selling and Marketing activities
        associated with Camden. The increase of $212,000 in year to date Selling
        and Marketing cost were attributed to the recently established sales
        force and include several marketing and advertising programs related to
        the opening of Camden. General and Administrative increases during the
        period were attributed to increased professional fees and temporary
        salary costs.

        The operating loss for the quarter was $1,054,000 as compared to $38,000
        for the same period last year. The operating loss is attributed
        primarily to a Camden related loss of $845,000 and a loss of $210,000 at
        Seton as a result of lower sales level. The $2,132,000 year-to-date
        operating loss compares to a $337,000 loss in the prior year. The
        increased loss is attributable primarily to the Camden loss of
        $2,177,000 offset in part by Seton operating profit.

        Other expenses were $119,000 for the quarter compared to other expenses
        of $3,000 for the comparable period last year. The change reflects the
        interest expense on the bonds secured in November 1996 and a reduction
        in interest income earned on the bond funds as they were drawn down to
        pay the construction and validation costs of the Camden facility.


                                       12
<PAGE>

        Overall the Company experienced a net loss of $1,585,000 for the quarter
        ended December 31, 1998, as compared to a reported a net loss of $26,000
        for the comparable quarter last year. Also contributing toward the loss
        for the quarter was the Company's decision not to record the tax benefit
        applicable to the quarter's operation. Additionally due to the
        uncertainty and the timing as to the start of significant commercial
        production at the new Camden facility, the Company substantially
        eliminated the tax benefit associated with the losses incurred for the
        first six months. This adjustment was another significant component of
        the loss for the quarter and the year-to-date period. The net loss for
        the nine months ended December 31, 1998, was $2,251,000 compared to a
        $134,000 loss for the same period last year.

FINANCIAL CONDITION AND LIQUIDITY

        On December 31, 1998, CBL had cash and cash equivalents of $1,574,000
        compared to $3,042,000 at March 31, 1998. These balances do not include
        $350,000 held as collateral for the Company's obligations under the
        Letter of Credit and Reimbursement Agreement with First Union National
        Bank, pursuant to which a letter of credit was issued as credit
        enhancement for bonds issued by the Maryland Industrial Development
        Financing Authority. The proceeds of these bonds were used by the
        Company to finance a portion of the purchase price and the renovation
        and equipping of the Company's new commercial production facility
        located at the Camden Industrial Park, Baltimore, Maryland. In November
        1998, the Company converted the $7,000,000 tax-exempt MIDFA Bonds to a
        taxable bond which eliminated the capital expenditure restriction
        associated with the tax-exempt bonds. The increase in the interest
        associated with the Bond conversion is 1.5% per annum. As of December
        31, 1998, the Company was out of compliance with certain covenants under
        the documentation applicable to the bond financing. CBL's tangible net
        worth was $5,788,000 compared to the $6,000,000 require under the
        applicable covenant. As a result of the decision not to record the tax
        benefit for the current fiscal year losses as of December 31, 1998, the
        Company's current ratio is 2.0:1 as compared to the 2.5:1 covenant. The
        Company continues to maintain a $750,000 Revolving Line of Credit from
        the First Union National Bank and there was an outstanding balance of
        $549,000 at December 31, 1998.

        Net cash used in operating activities of $1,361,000 for the nine months
        ended December 31, 1998, was primarily the result of the net loss for
        the period which was offset in part by decreases in accounts receivable
        and depreciation costs. This compares to net cash used in operating
        activities for the comparable period in the prior year of $709,000 which
        was primarily due to a net loss and increases in accounts receivable and
        prepaid expenses. Net cash used in investing activities of $417,000 for
        the nine months ended December 31, 1998, was the result of the
        completion of the FDA approved Camden production facility offset in part
        by the final disbursements from the bond Trustee. This compares to net
        cash used in investing activities for the comparable period in the prior
        year of $561,000 which was due to purchases of property and equipment
        offset by funds released by the trustee. Net cash provided by financing
        activities of $310,000 for the nine months ended December 31, 1998, was
        comprised primarily of short term borrowings from the Company's
        revolving Line of Credit. This compares to the net cash provided by
        financing activities for the comparable period in the prior year of
        $3,433,000, which was comprised largely of proceeds from the Company's
        follow-on public offering of Class A Common Stock. As a result of the
        Company's December 31, 1998, cash position, in addition to the funds
        required to operate below the sales break-even point for the fourth
        quarter and a portion of fiscal year 2000, the Company's working capital
        position is not adequate to meet its anticipated operating requirements.
        The Company's objective is to raise equity funding to cover the
        anticipated shortfall in working capital and provide for its long-term
        growth.

NEW ACCOUNTING PRONOUNCEMENTS:

        In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
        Instruments and Hedging Activities." The statement establishes
        accounting and reporting standards for derivative instruments, including
        certain derivative instruments embedded in other contracts,
        (collectively referred to as derivatives) and for hedging activities. It
        requires that an entity recognize all derivatives as either assets or
        liabilities in the statement of financial position and measure those
        instruments at fair value. The statement is effective for all fiscal
        quarters of fiscal years beginning after June 15, 1999 and will be
        adopted as a cumulative catch-up. Management does not expect the
        adoption of this statement to have a material impact on the Company's
        financial position or results of operation.


                                       13
<PAGE>

YEAR 2000 ISSUE

        In conjunction with the Company's expansion of its commercial production
        capabilities, the Company is upgrading both its computer hardware and
        software. Management believes the software upgrade will resolve the Year
        2000 (Y2K) issue for the Company. An independent consultant studied the
        Company's information technology status and recommended changes,
        including the installation of commercially available software packages.
        Installation of critical modules, which are Y2K compliant, was completed
        by late 1998. Time-sensitive internal programs have been reviewed and
        will require only minor modifications, at nominal cost, to resolve the
        Year 2000 issue.

        In addition, CBL has requested critical suppliers to report the status
        of the Y2K compliance of their information technology systems.
        Seventy-four suppliers including CBL's major suppliers have responded to
        CBL's questionnaire that they are Y2K compliant. Due to the nature of
        CBL's business it is unlikely that a customer with a Y2K problem would
        adversely effect CBL to any significant degree. Also, CBL does not
        expect to be dependent on one customer or a small group of customers
        which limits CBL's exposure if some customers have not resolved their
        Y2K problems. After CBL's current information technology upgrade is
        complete the Company plans to assess and address any contingency issues.

STATEMENTS REGARDING FORWARD-LOOKING DISCLOSURE

        This Quarterly Report on Form 10-Q contains certain "forward-looking
        statements" within the meaning of Section 27A of the Securities Act of
        1933, as amended, and Section 21E of the Securities Exchange Act of
        1934, as amended, which are intended to be covered by Safe Harbors
        created thereby. You can identify forward-looking statements by the use
        of forward-looking terminology, such as "may", "expect", "should",
        "believes", "anticipates", "intends", or words of similar import.
        Forward-looking statements may involve known and unknown risks and
        uncertainties that could cause the actual results, performance or
        achievements of the Company to be materially different from future
        results, performance, or achievements of the Company expressed or
        implied by such forward-looking statements. These risks and
        uncertainties include, without limitation, general economic and business
        conditions, changes in business strategy or development plans, and the
        ability of the Company to successfully produce product and to
        successfully market and sell products and services. Given these
        uncertainties, the reader is cautioned not to place undue reliance on
        such forward-looking statements.


PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

        None

ITEM 5. OTHER INFORMATION

        On December 22, 1998 CBL announced that Thomas P. Rice, who has served
        as a member of the Board of Directors of the Company since 1997, would
        become President and Chief Executive Officer of the Company, effective
        January 11, 1999.

        Mr. Rice began his career with the international accounting firm of
        Deloitte & Touche, and since leaving that firm in 1985, has served as
        Executive Vice President, Chief Operating Officer and Chief Financial
        Officer, and a member of the Board of Directors, of Circa
        Pharmaceuticals, Inc., in Copaigue, New York from 1993 - 1995, and
        before that as Vice President of Administration and Finance and Chief
        Financial Officer of Pharmakinetics Laboratories, Baltimore, Maryland.
        Mr. Rice will continue to serve on the Board of Directors of CBL.

        CBL also announced that John C. Weiss, III, who has served as President
        and as member of the Board of Directors of CBL, has resigned from the
        Board of Directors and as President of the Company. Mr. Weiss will serve
        as consultant to the Company.

         The Company and William P. Tew, Ph.D., who has served as Chief
         Executive Officer and Chairman of the Board of the Company for many
         years, also agreed to certain modifications to the Employment Agreement
         previously existing by and between the Company and Dr. Tew. Dr. Tew
         will continue to serve as Chairman of the Board of the Company.


                                       14
<PAGE>

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

        A.        EXHIBITS:

                       10 (gg) Letter Agreement dated February 10, 1999, by and
                       between the Company and William P. Tew, Ph.D.

                       27 - Financial Data Schedule

        B.        REPORTS ON FORM 8-K:

                       No reports on Form 8-K were filed by the Registrant
                       during the quarter for which this report is filed.


                                       15
<PAGE>

                    CHESAPEAKE BIOLOGICAL LABORATORIES, INC.

                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned there unto duly authorized.



                                      CHESAPEAKE BIOLOGICAL
                                      LABORATORIES, INC.
                                      Registrant


DATE: 2/10/99               By:   /s/ THOMAS P. RICE
     ----------                -----------------------
                                      Thomas P. Rice
                                      President & CEO


DATE: 2/10/99               By:   /s/ JOHN T. JANSSEN
     ----------                -----------------------
                                      John T. Janssen
                                      CFO & Treasurer


                                      16


<PAGE>

Exhibit 10(gg)







                                February 10, 1999



William P. Tew, Ph.D
c/o Chesapeake Biological Laboratories, Inc.
1111 South Paca Street
Baltimore, Maryland   21230

Dear Bill:

                  As you know, Chesapeake Biological Laboratories, Inc. (the
"Corporation") and you entered into a letter agreement dated as of December 22,
1998, amending certain provisions of your then existing employment arrangement
with the Corporation, in an effort to better position the Corporation for future
growth. Since that date, however, further discussions have ensued, and it has
been determined that the December 22, 1998 letter agreement did not fully
reflect the intentions of the parties and that certain additional modifications
to the employment arrangement by and between you and the Corporation are
warranted. Accordingly, the purpose of this letter is to set forth all of the
changes to your employment arrangement which have recently been agreed upon,
including those changes which were intended or embodied in the letter agreement
dated December 22, 1998 and the changes which have been discussed and agreed to
in principle since that date. These changes, modifications and agreements are as
follows:

                  1. Effective January 1, 1999, the Employment Agreement dated
July 1, 1995, by and between you and the Corporation, as amended by a letter
agreement dated November 21, 1996 (the "Employment Agreement"), shall be deemed
to be further amended as follows (all capitalized terms used herein and not
otherwise specifically defined shall have the meanings ascribed thereto in the
Employment Agreement):

                     (i)      Paragraph 4 of the Employment Agreement is amended
                              and restated as follows:

                  At all times during the Employment Term, the Corporation
                  agrees to engage the Employee as Chairman of the Board of
                  Directors of the Corporation and the Employee agrees to
                  perform such services as are customarily rendered by chairmen
                  of the board of directors of publicly held companies
                  comparable to the Corporation and which consider the position
                  of Chairman of the Board as an officer position. In addition,
                  the Employee will perform such other executive services for
                  the Corporation as shall from time to time be reasonably
                  assigned to him by the Board of Directors of the Corporation,
                  consistent with the terms of this Agreement and the stature
                  and position of the Employee. Both the Employee and the
                  Corporation


                                       17
<PAGE>


William P. Tew, Ph.D
February 10, 1999
Page 18


                  acknowledge that the ability of the Employee to serve as
                  Chairman of the Board of the Corporation is conditioned upon
                  the Employee serving as a member of the Board of Directors of
                  the Corporation; accordingly, at all times during the
                  Employment Term, the Corporation, through its Board of
                  Directors, agrees to nominate the Employee as a member of the
                  Board of Directors of the Corporation, and provided the
                  Employee shall remain a member of the Board of Directors of
                  the Corporation, at all times during the Employment Term the
                  Board of Directors of the Corporation shall designate the
                  Employee as Chairman of the Board of Directors of the
                  Corporation. The failure of the stockholders of the
                  Corporation to elect the Employee as a director of the
                  Corporation when nominated from time to time during the
                  Employment Term (and assuming that the Employee agrees to
                  serve if so elected) will be deemed a material diminution in
                  the title or scope of the Employee's responsibilities within
                  the meaning of Paragraph 1(a)(iii) of this Agreement.

                           (ii) Paragraph 3 of the Employment Agreement shall 
be amended such that the Renewal Term in effect as of the date hereof shall 
continue from the date hereof until December 31, 1999, whereupon the 
Employment Term shall be automatically extended for an indefinite number of 
successive one (1) year Renewal Terms (in lieu of three (3) year Renewal 
Terms as currently provided in the Employment Agreement) thereafter, unless 
and until, not less than one hundred eighty (180) days prior to the last day 
of the Renewal Term ending December 31, 1999 or any successive Renewal Term 
then in effect, the Corporation shall have delivered to you, or you shall 
have delivered to the Corporation, written notice that the term of your 
employment under the Employment Agreement will not be so extended.

                           (iii) Your Base Salary, as provided for under 
Paragraph 5 of the Employment Agreement shall be changed from $170,000 per 
year as currently in effect, to $125,000 per year. All other terms currently 
existing under Paragraph 5 of the Employment Agreement, including those 
regarding the manner in which the Base Salary is to be paid, shall continue 
to apply.

                           (iv) The reference to "the number two (2)" in 
clause (ii) of Paragraph 12(d)(x) of the Employment Agreement shall be 
amended to read "the number one (1)" in lieu of "the number two (2)", such 
that any severance payment becoming due to you under paragraph 12(d)(x) of 
the Employment Agreement will be reduced by one-half of the amount which 
would have been payable prior to this amendment.

                           (v) The definition of "Change in Control of the 
Corporation" as set forth in subparagraph (d) of Paragraph 1 of the Agreement 
shall be modified to include, in addition to the events otherwise described 
therein as constituting the occurrence of a change in control of the 
Corporation, a merger, sale of substantially all of the assets of the 
Corporation, share exchange, consolidation or other business combination (as 
defined in the Maryland General Corporation Law) of the Corporation and any 
other person, entity or group of persons or entities acting in concert, as a 
result of which the Corporation's common stock becomes exchangeable for other 
securities or property or cash.

                  2. In consideration for your agreement to the modifications to
your Employment Agreement


                                       18

<PAGE>


William P. Tew, Ph.D
February 10, 1999
Page 19


as described herein above, the Corporation agrees to pay you the sum of
$170,000, and to grant to you options under the Corporation's Fourth Incentive
Stock Option Plan, on the following terms and conditions:

                           (i) The sum of $50,000 will be paid to you on January
4, 1999, without condition; and the Company agrees to pay you an additional
$120,000, in two equal installments of $60,000 each, payable on the fifteenth
day of the first calendar month and the fifteenth day of the second calendar
month, respectively, following the fiscal quarter of the Corporation during
which a Qualifying Event (as defined below) occurs.

                           For purposes hereof, a "Qualifying Event" shall 
mean the first to occur of either (a) receipt by the Corporation at any time 
or from time to time hereafter of one or more equity investments or loans of 
new money (but not refinancing of existing loans) or any other infusion of 
capital, whether through the sale of common or preferred stock of the 
Corporation or otherwise, in an amount equal to or exceeding, in the 
aggregate, $3,000,000 or (b) in any fiscal quarter of the Corporation, the 
Corporation shall have gross revenues which exceed $3,200,000; or (c) there 
shall occur any Change in Control of the Corporation, as such term is defined 
in the Employment Agreement.

                           It is expressly acknowledged that your right to 
receive payment of the sums which will become due and owing to you upon the 
occurrence of the Qualifying Event shall not be conditioned upon your 
continued employment or any other continuing relationship with the 
Corporation, but shall be an obligation of the Corporation to you independent 
of your continuing status as an employee, officer or director.

                           (ii) In addition, the Corporation agrees to grant 
to you an incentive stock option under the Corporation's Fourth Incentive 
Stock Option Plan, pursuant to which you will be entitled to purchase up to 
125,000 shares of the Corporation's Class A Common Stock at an exercise price 
equal to the closing "ask" price as quoted on the NASDAQ National Market on 
the date hereof. The option will be evidenced by an option agreement typical 
for options of this type, and will provide that the option shall be for a 
term of ten (10) years and exercisable in whole or in part at any time and 
from time to time during the term thereof.

                  3. It is understood and agreed that, notwithstanding the date
hereof, it is the intention of you and the intention of the Corporation that the
agreements set forth herein be effective as of December 22, 1998. In addition,
it is understood and agreed that this letter shall supercede in its entirety the
letter agreement previously executed and delivered by and between you and the
Corporation, dated December 22, 1998.

                  Provided that the terms set forth above are acceptable to you,
we ask that you execute the enclosed counterpart of this letter, and that you
return one fully executed counterpart to me, whereupon this letter


                                       19

<PAGE>


William P. Tew, Ph.D
February 10, 1999
Page 20


will constitute a legally binding agreement between you and the Corporation, and
the provisions set forth in Paragraph 1 above will constitute an amendment to
your Employment Agreement. As noted above, this letter agreement will supercede
in its entirety the letter agreement dated as of December 22, 1998.

                                     Very truly yours,

                                     Chesapeake Biological Laboratories, Inc.



                                     By:   /s/ ROBERT J. MELLO
                                        ----------------------------------------
                                        Robert J. Mello
                                        Vice President


                                       20

<PAGE>


William P. Tew, Ph.D
February 10, 1999
Page 21

        The foregoing terms and conditions are hereby accepted and agreed to by
the undersigned on this 10th day of February, 1999, with an effective date as of
December 22, 1998, as hereinabove provided.




                                         By: /s/ WILLIAM P. TEW, PH.D.
                                            ------------------------------------
                                             William P. Tew, Ph.D.




                                      21

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          MAR-31-1999
<PERIOD-START>                             APR-01-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                           1,924
<SECURITIES>                                         0
<RECEIVABLES>                                      769
<ALLOWANCES>                                        42
<INVENTORY>                                        652
<CURRENT-ASSETS>                                 3,768
<PP&E>                                          12,750
<DEPRECIATION>                                   2,484
<TOTAL-ASSETS>                                  14,541
<CURRENT-LIABILITIES>                            1,848
<BONDS>                                          7,740
                                0
                                          0
<COMMON>                                         7,439
<OTHER-SE>                                     (2,609)
<TOTAL-LIABILITY-AND-EQUITY>                    14,541
<SALES>                                          5,021
<TOTAL-REVENUES>                                 5,021
<CGS>                                            5,171
<TOTAL-COSTS>                                    7,153
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     8
<INTEREST-EXPENSE>                                 151
<INCOME-PRETAX>                                (2,283)
<INCOME-TAX>                                      (32)
<INCOME-CONTINUING>                            (2,251)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (2,251)
<EPS-PRIMARY>                                    (.42)
<EPS-DILUTED>                                    (.42)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission