FLANDERS CORP
10-Q, 1996-11-19
INDUSTRIAL & COMMERCIAL FANS & BLOWERS & AIR PURIFING EQUIP
Previous: STANDISH AYER & WOOD INVESTMENT TRUST, 497, 1996-11-19
Next: ATC CAPITAL GROUP LTD, 10-Q, 1996-11-19




                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                              ___________________


                                   FORM 10-Q



     [X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                 OF THE SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended September 30, 1996
                         Commission File No.   0-27958

                             FLANDERS CORPORATION
                         ----------------------------
            (Exact name of registrant as specified in its charter)


        North Carolina                                   13-3368271
- - -------------------------------                   ------------------------
(State or other jurisdiction of                   (IRS Employer ID Number)
incorporation or organization.)         

531 Flanders Filters Road, Washington, North Carolina          27889
- - -----------------------------------------------------       ----------
     (Address of principal executive offices)               (Zip Code)


     Registrant's telephone number, including area code: (919) 946-8081



     Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to such 
filing requirements for the past 90 days.
     YES     [X]          NO     [ ]


     Indicate the number of shares outstanding of each of the issuer's classes 
of common stock, as of the latest practicable date.


    15,938,348 shares common stock par value $.001 as of November 18, 1996
                               (Title of Class)


<PAGE>


                             FLANDERS CORPORATION
                                   FORM 10-Q
                     FOR QUARTER ENDED SEPTEMBER 30, 1996


PART I - FINANCIAL INFORMATION                                            Page

    Item 1 -

        Financial Statements

            Consolidated Condensed Balance Sheet for September
                30, 1996 and December 31, 1995                              3

            Consolidated Condensed Statements of Operations for the
                three months and nine months ended September 30,
                1996 and 1995                                               4

            Consolidated Condensed Statements of Shareholders' Equity
                for the nine months ended September 30, 1996 and the
                year ended December 31, 1995                                5

            Consolidated Condensed Statements of Cash Flows for the
                three months and nine months ended September 30, 1996
                and 1995                                                    6

            Notes to Consolidated Condensed Financial Statements            7

    Item 2 -

        Management's Discussion and Analysis of Financial Condition and
            Results of Operations                                          11

PART II - OTHER INFORMATION

    Item 1 - Legal Proceedings                                             18

    Item 2 - Changes in Securities                                         18

    Item 3 - Defaults Upon Senior Securities                               18

    Item 4 - Submission of Matters to a Vote of Security Holders           18

    Item 5 - Other Information                                             18

        Pro Forma Financial Statements

            Unaudited Pro Forma Balance Sheet for September 30, 1996       19

            Unaudited Pro Forma Consolidated Condensed Statement of
                Operations for the Nine Months ended September 30, 1996    20

            Unaudited Pro Forma Consolidated Condensed Statement of
                Operations for the Year Ended December 31, 1995            21

        Audited Financial Statements of Precisionaire, Inc.                22

    Item 6 - Exhibits and Reports on Form 8-K                              37


SIGNATURES                                                                 39


                                    Page 2

<PAGE>


                        PART I - FINANCIAL INFORMATION

Item 1.     Financial Statements

<TABLE>
<CAPTION>

FLANDERS CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEET<F1>

                                                               September 30,   December 31,
ASSETS                                                              1996           1995
- - -------------------------------------------------------------- -------------- --------------
                                                                 (unaudited)
<S>                                                            <C>            <C>

Current assets                                   
  Cash and cash equivalents                                     $  2,603,039   $  2,973,797 
  Restricted cash (See Note 4)                                     4,000,005           -   
  Short-term investments                                             835,519           -   
  Receivables:                              
    Trade, less allowance for doubtful accounts of $466,903                          
      at September 30, 1996; $148,000 at December 31, 1995        21,449,645      7,243,557 
    Other                                                          1,237,603        321,356 
  Inventories (See Note 2)                                        10,432,883      2,321,367 
  Deferred taxes                                                   1,028,285        137,961 
  Other current assets                                               739,495         46,586

      Total current assets                                        42,326,474     13,044,624 
                                                               -------------- --------------

Other assets                                                         925,685        183,542 
Intangible assets                                                 12,465,344           -   
Property and equipment, net of accumulated depreciation                                 
  and amortization of $6,212,398 at September 30, 1996;                               
  $5,590,677 at December 31, 1995                                 29,769,357      5,301,063 
                                                               -------------- --------------
                                                                $ 85,486,860   $ 18,529,229 
                                                               ============== ==============

LIABILITIES AND STOCKHOLDERS' EQUITY                                   
- - -------------------------------------------------------------                                   
Current liabilities                                   
  Notes payable                                                 $  1,397,318   $  3,890,425 
  Current maturities of long-term debt                               881,627        454,181 
  Accounts payable                                                12,824,179      3,984,140 
  Accrued expenses                                                 5,260,832        685,482 
                                                               -------------- --------------
      Total current liabilities                                   20,363,956      9,014,228 
                                                               -------------- --------------

Long-term debt, less current maturities                           27,752,260      1,306,584 
Convertible debt                                                   6,500,000           -   
Deferred income taxes                                              5,069,610           -   
Commitments and contingencies                                           -              -

Stockholders' equity                                   
  Preferred stock, no par value, 10,000,000 shares authorized;                              
    none issued                                                         -              -   
  Common stock, $.001 par value; 50,000,000 shares authorized;                              
    issued and outstanding:  15,459,905 at September 30, 1996;                         
    11,434,000 at December 31, 1995                                   15,460         11,434 
  Additional paid-in capital (See Note 4, Capital Transactions)   18,793,842      3,418,671 
  Retained earnings                                                6,991,732      4,778,312 
                                                               -------------- --------------
      Total stockholders' equity                                  25,801,034      8,208,417 
                                                               -------------- --------------
                                                                $ 85,486,860   $ 18,529,229
                                                               ============== ==============

<FN>
<F1>
    The Company's Unaudited Consolidated Balance Sheet at September 30, 1996
    includes the balance sheet of Precisionaire, Inc. ("Precisionaire") a
    company acquired on September 23, 1996. See Note 3 - Acquisitions.
</FN>
</TABLE>


                                    Page 3

<PAGE>


<TABLE>
<CAPTION>

FLANDERS CORPORATION AND SUBSIDIARIES
UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS<F1>


                                         Three Months ended             Nine Months ended
                                            September 30,                 September 30,
                                         1996           1995           1996           1995
                                    -------------- -------------- -------------- --------------
<S>                                 <C>            <C>            <C>            <C>

Net sales                            $ 14,453,452   $  9,319,475   $ 40,694,712   $ 28,249,910 
Cost of goods sold                     10,552,846      6,982,977     30,326,600     20,944,489 
                                    -------------- -------------- -------------- --------------
         Gross Profit                   3,900,606      2,336,498     10,368,112      7,305,421 
                                    -------------- -------------- -------------- --------------

Operating expenses                      2,440,006      1,669,356      6,988,474      5,221,606 
                                    -------------- -------------- -------------- --------------
         Operating income               1,460,600        667,142      3,379,638      2,083,815 
                                    -------------- -------------- -------------- --------------

Nonoperating income (expense):                                                  
  Other income (expense)                  104,764         (7,826)       497,139        (66,021)
  Interest expense                       (144,913)      (129,240)      (290,481)      (457,522)
                                    -------------- -------------- -------------- --------------
                                          (40,149)      (137,066)       206,658       (523,543)
                                    -------------- -------------- -------------- --------------

         Income before income taxes     1,420,451        530,076      3,586,296      1,560,272 

Income taxes                              555,000        224,157      1,372,876        615,631
                                    -------------- -------------- -------------- --------------
         Net income                  $    865,451   $    305,919   $  2,213,420   $    944,641 
                                    ============== ============== ============== ==============

Earnings per weighted average common                                                  
  and common equivalent share                                             
  outstanding:                                             
    Primary                          $       0.05   $       0.03   $       0.13   $       0.10 
                                    ============== ============== ============== ==============
    Fully diluted                    $       0.05   $       0.03   $       0.13   $       0.10 
                                    ============== ============== ============== ==============

Weighted average common and common                                                   
  equivalent shares outstanding:                                             
    Primary                            18,685,393      9,693,478     16,396,481      9,693,478 
                                    ============== ============== ============== ==============
    Fully diluted                      19,205,086      9,693,478     16,975,351      9,693,478 
                                    ============== ============== ============== ==============

<FN>
<F1>
    The Company's Unaudited Consolidated Condensed Statement of Operations does
    not include the statement of operations of Precisionaire for the periods
    indicated. See Note 3 and Part II - Item 5 - Other Information, for Certain
    Pro Forma Results of the Company and Precisionaire, and the Financial
    Statements of Precisionaire.
</FN>
</TABLE>


                                    Page 4


<PAGE>

                                  
<TABLE>
<CAPTION>

FLANDERS CORPORATION AND SUBSIDIARY
CONSOLIDATED CONDENSED STATEMENTS OF SHAREHOLDERS' EQUITY<F1>

                                                                    Additional
                                                       Common        Paid-In        Retained
                                                       Stock         Capital        Earnings   
                                                   -------------- -------------- --------------
<S>                                                <C>            <C>            <C>

Balance, January 1, 1995                            $      9,643   $    310,741   $  3,632,992 
  Issuance of 378,411 shares of                               
    common stock                                             378        165,543           -   
  Issuance of 1,100,000 shares of                              
    common stock related to December 11, 1995                         
    Private Placement                                      1,100      2,429,004           -   
  Reverse acquisition of Elite Acquisitions, Inc.            334           -              (334)
  Purchase and retirement of 21,197 shares of                              
    common stock                                             (21)       (11,617)          -   
  Indemnification of claim by Stockholders                  -           525,000           -   
  Net income                                                -              -         1,145,654 
                                                   -------------- -------------- --------------
Balance, December 31, 1995                                11,434      3,418,671      4,778,312 

  Issuance of 2,892,760 shares of common stock                               
    related to the Private Offerings                       2,893     15,135,604           -   
  Issuance of 1,036,886 shares of common stock                               
    related to the Acquisitions                            1,037         (1,037)          -
  Issuance of 96,280 shares of common stock                               
    upon exercise of warrants                                 96        240,604           
  Net income                                                -              -         2,213,420 
                                                   -------------- -------------- --------------
Balance, September 30, 1996 (unaudited)             $     15,460   $ 18,793,842   $  6,991,732 
                                                   ============== ============== ==============

<FN>
<F1>
    The Company's Consolidated Condensed Statements of Stockholders' Equity does
    not include the operations of Precisionaire for the periods indicated. See
    Note 3 and Part II - Item 5 - Other Information, for Certain Pro Forma
    Results of the Company and Precisionaire, and the Financial Statements of
    Precisionaire. 
</FN>
</TABLE>


                                    Page 5

<PAGE>


<TABLE>
<CAPTION>

FLANDERS CORPORATION AND SUBSIDIARY
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS<F1>
(Unaudited)

                                                    For the Three Months ended     For the Nine Months ended
                                                           September 30,                September 30,
                                                        1996           1995           1996           1995
                                                   -------------- -------------- -------------- --------------
<S>                                                <C>            <C>            <C>            <C>

                     NET CASH PROVIDED (USED) BY                                                            
                            OPERATING ACTIVITIES    $  2,081,343   $  1,130,193   $    (67,386)  $  1,211,091
                                                                                
CASH FLOWS FROM INVESTING ACTIVITIES                                                                                
  Acquisitions, net of cash received                 (25,653,305)          -       (32,361,260)          -
  Purchase of equipment                                 (648,909)       (83,378)    (1,368,188)      (783,059)
                                                   -------------- -------------- -------------- --------------
                              NET CASH (USED) BY                                                            
                            INVESTING ACTIVITIES     (26,302,214)       (83,378)   (33,729,448)      (783,059)
                                                                                
CASH FLOWS FROM FINANCING ACTIVITIES                                                                                
  Net change in revolving credit agreements           10,353,065     (1,749,991)     8,913,413       (591,611)
  Proceeds from issuance of convertible debt           6,220,000           -         6,220,000           -
  Net change in long-term borrowings                   6,548,227         27,890      6,574,171        (19,954)
  Proceeds from issuance of common stock               3,296,600         61,433     11,718,492         61,433
  Purchase of common stock for retirement                   -           (23,367)          -           (23,938)
                                                   -------------- -------------- -------------- --------------
                     NET CASH PROVIDED (USED) BY                                                            
                            FINANCING ACTIVITIES      26,417,892     (1,684,035)    33,426,076       (574,070)
                                                   -------------- -------------- -------------- --------------
                 NET INCREASE (DECREASE) IN CASH       2,197,021       (637,220)      (370,758)      (146,038)
CASH AT BEGINNING OF PERIOD                              406,018       (256,356)     2,973,797       (747,538)
                                                   -------------- -------------- -------------- --------------
              CASH AT END OF PERIOD (See Note 4)    $  2,603,039   $   (893,576)  $  2,603,039   $   (893,576)
                                                   ============== ============== ============== ==============

CASH PAID FOR TAXES                                 $    135,000   $      1,000   $    889,033   $      1,000
                                                   ============== ============== ============== ==============

<FN>
<F1>
    The Company's Unaudited Consolidated Condensed Statements of Cash Flows does
    not include the statements of cash flows of Precisionaire for the periods
    indicated. See Notes 3 and 4 and Part II - Item 5 - Other Information, for
    Certain Pro Forma Results of the Company and Precisionaire and the Financial
    Statements of Precisionaire.
</FN>
</TABLE>


                                    Page 6

<PAGE>


                     FLANDERS CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1.     Nature of Business and Interim Financial Statements

Nature of business:  Flanders Corporation (the "Company") manufactures and 
markets a full range of air filtration products ranging from high performance 
laminar flow High Efficiency Particulate Air ("HEPA") filters and charcoal 
filters for semiconductor manufacturing facilities, to residential furnace 
filters.  The Company's air filtration products are utilized by many 
industries, including commercial and residential heating, ventilation and air 
conditioning systems (commonly known as "HVAC" systems), semiconductors, 
ultra-pure materials, biotechnology, pharmaceuticals, synthetics, nuclear 
power and nuclear materials.  

Although the Company historically has specialized in HEPA and medium 
efficiency filters and equipment, the Company began a strategy of growth by 
acquisition in December 1995.  So far this year, the Company has expanded its 
product line through the purchase of three other companies:  Charcoal Service 
Corporation ("CSC"), Air Seal Filter Housings, Inc. ("Airseal") and 
Precisionaire, Inc. ("Precisionaire").  These acquisitions are collectively 
referred to herein as the "Acquisitions."

Interim financial statements:  The interim financial statements presented 
herein are unaudited and have been prepared in accordance with the 
instructions to Form 10-Q.  These statements should be read in conjunction 
with financial statements and notes thereto included in the Company's annual 
report on Form 10-K for the year ended December 31, 1995.  The accompanying 
financial statements have not been examined by independent accountants in 
accordance with generally accepted auditing standards, but in the opinion of 
management such financial statements include all adjustments (consisting only 
of normal recurring adjustments) necessary to summarize fairly the Company's 
financial position, results of operations, and cash flows.  The results of 
operations and cash flows for the three months and nine months ended September 
30, 1996 may not be indicative of the results that may be expected for the 
year ending December 31, 1996.

Earnings per Common Share: The computation of earnings per common share and 
common share equivalent is done according to the treasury method, which is 
based upon the weighted average number of common shares outstanding during the 
period.  Earnings per common and common equivalent share include the effect of 
the stock options and warrants mentioned in Note 5 as if the options and 
warrants had been exercised at the date the options and warrants were granted. 
 The number of common shares outstanding was increased by the number of shares 
issuable under the stock options and warrants and this theoretical increase in 
the number of common shares was reduced by the number of common shares which 
are assumed to have been repurchased with the applicable portion of the 
proceeds from the exercise of the options and warrants.

Primary earnings per common and common equivalent share for the three and nine 
month periods ended September 30, 1996 and 1995 were calculated as follows:

<TABLE>
<CAPTION>

                                         Three Months ended             Nine Months ended
                                            September 30,                 September 30,
                                         1996           1995           1996           1995
                                    -------------- -------------- -------------- --------------
<S>                                 <C>            <C>            <C>            <C>

Net income                           $    865,451   $    305,919   $  2,213,420   $    944,641 
                                                       
Weighted average shares outstanding    13,719,072      9,693,478     12,645,471      9,693,478 

   Add:  exercise of weighted average                                                    
   warrants and options reduced by the                                                   
   number of shares purchased with                                                   
   proceeds                             4,966,321           -         3,751,010           -   
                                    -------------- -------------- -------------- --------------
Adjusted weighted average shares                                                       
   outstanding                         18,685,393      9,693,478     16,396,481      9,693,478 
                                    ============== ============== ============== ==============
Net income per common share          $       0.05   $       0.03   $       0.13   $       0.10
                                    ============== ============== ============== ==============
</TABLE>


                                    Page 7

<PAGE>


                     FLANDERS CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1.     Nature of Business and Interim Financial Statements - Continued

Earnings per share - continued.  Fully diluted earnings per common and common 
equivalent share for the three and nine month periods ended September 30, 1996 
and 1995 were calculated as follows:

<TABLE>
<CAPTION>

                                         Three Months ended             Nine Months ended
                                            September 30,                 September 30,
                                         1996           1995           1996           1995
                                    -------------- -------------- -------------- --------------
<S>                                 <C>            <C>            <C>            <C>

Net income                           $    865,451   $    305,919   $  2,213,420   $    944,641 
                                                       
Weighted average shares outstanding    14,037,496      9,693,478     12,777,619      9,693,478 

   Add:  exercise of weighted average                                                    
   warrants and options reduced by the                                                   
   number of shares purchased with                                                   
   proceeds                             5,167,590           -         4,197,732           -   
                                    -------------- -------------- -------------- --------------
Adjusted weighted average shares                                                       
   outstanding                         19,205,086      9,693,478     16,975,351      9,693,478 
                                    ============== ============== ============== ==============
Net income per common share          $       0.05   $       0.03   $       0.13   $       0.10
                                    ============== ============== ============== ==============
</TABLE>


Note 2.     Inventories

Inventories consist of the following at September 30, 1996 and December 31, 
1995:

<TABLE>
<CAPTION>

                                                               September 30,   December 31,
                                                                    1996           1995
                                                              -------------- --------------
<S>                                                            <C>            <C>

Finished goods                                                  $ 3,994,301    $   198,607 
Work in progress                                                  1,468,806        879,987 
Raw materials                                                     5,029,776      1,302,773 
                                                              -------------- --------------
                                                                 10,492,883      2,381,367 
Less allowance for obsolete raw materials                            60,000         60,000 
                                                              -------------- --------------
                                                               $ 10,432,883   $  2,321,367 
                                                              ============== ==============
</TABLE>

Note 3.     Acquisitions

Effective September 23, 1996, the Company acquired all of the outstanding 
capital stock of Precisionaire pursuant to a stock purchase agreement dated 
July 1, 1996. The purchase price was $25,123,425 and 786,885 shares of the 
Company's common stock, subject to a post-closing purchase price adjustment, 
and was paid by the delivery of both $25,123,425 in cash to the Precisionaire 
sellers and 786,885 shares of the Company's common stock to an escrow agent to 
be held in escrow and released to the Precisionaire sellers over a three year 
period if certain gross revenue targets are met by Precisionaire. 
Contemporaneously therewith, Precisionaire entered into an agreement to 
acquire from POT Realty (owned by the former shareholders of Precisionaire) a 
manufacturing facility, warehouse and related real property, located in 
Terrell, Texas, whereby Precisionaire would assume $2,191,575 of debt with 
respect to such building.  This transaction was completed as of October 31, 
1996.  The Company's balance sheet at September 30, 1996 contains accruals in 
long-term debt and fixed assets to reflect this purchase. For financial 
statement purposes, the acquisition of Precisionaire is being accounted for as 
having occurred on September 30, 1996, such that the Company's balance sheet 
at September 30, 1996 includes the assets of Precisionaire.


                                    Page 8

<PAGE>


                     FLANDERS CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Note 3.     Acquisitions - Continued

Precisionaire manufactures air filters and related products for commercial and 
residential air conditioning and heating systems.  Precisionaire's 
headquarters are located in St. Petersburg, Florida.  Precisionaire's 
manufacturing operations are conducted from four main facilities with a total 
of 442,000 square feet of manufacturing space, located in Bartow, Florida, 
Lakeland, Florida, Terrell, Texas and Auburn, Pennsylvania.  Precisionaire 
also maintains 33,000 square feet of warehouse space in South Holland, 
Illinois.

In connection with the acquisition of Precisionaire, the Company recorded 
$9,534,286 of good will, which represents the excess of purchase price plus 
expenses over net market value of identified assets, which is being amortized 
over 40 years.

Summarized below are the unaudited pro forma results of operations of the 
Company as though Precisionaire, CSC and Air Seal had been acquired at the 
beginning of the nine month periods ended September 30, 1996 and 1995.

<TABLE>
<CAPTION>

                                                             Nine Months Ended September 30,
                                                                    1996           1995
                                                              -------------- --------------
<S>                                                           <C>            <C>

Revenues                                                       $ 95,860,082   $ 81,937,667 
                                                              ============== ==============
Net income                                                     $  4,305,827   $  2,605,196 
                                                              ============== ==============
Net income per common share, primary                           $       0.23   $       0.20 
                                                              ============== ==============
Net income per common share, fully diluted                     $       0.22   $       0.20
                                                              ============== ==============
</TABLE>

Note 4.     Capital Transactions

Private offering.  As of  September 30, 1996, the Company raised, through a 
private offering of its Common Stock at $9.00 per share, $7,699,005, for 
855,445 shares of stock, $2,500,000 through a private offering of Series A 
Subordinated Convertible Debentures to certain unrelated investors, which are 
convertible into an aggregate of 277,778 shares of the Company's common stock, 
based upon a conversion price of $9.00 per share, and $4,000,000 from the sale 
of 10% Convertible Notes pursuant to Regulation S to certain unrelated 
offshore investors (collectively called the "September Offering").  The 10% 
convertible notes are convertible at any time commencing forty-one (41) days 
after issuance into shares of the Company's Common Stock at a conversion price 
equal to the lower of (i) eighty-two percent (82%) of the average closing bid 
price for the seven (7) trading days immediately preceding the conversion 
date, or (ii) $9.00; provided, however, that in no event shall the conversion 
price be less than $5.00; provided further, that in no event shall the holder 
of the 10% convertible notes be entitled to convert any portion of such notes 
if such action would result in beneficial ownership by a holder and its 
affiliates of more than 4.9% of the outstanding shares of the Common Stock of 
the Company.  If the average closing bid price of the Company's Common Stock 
over any continuous seven day trading period is less than $7.38 per share, the 
Company may redeem the convertible notes at a price equal to 115% of the 
outstanding principal amount of the notes.  Net proceeds to the Company after 
commissions and expenses of $982,400 were $13,216,605. In connection with the 
10% Convertible Notes, certain unrelated offshore investors acquired, on the 
date of the conversion of the Notes into common stock, the right to receive 
warrants equal to ten percent (10%) of the number of common shares issued at 
any such conversion, at an exercise price equal to the conversion rate.  See 
Note 6 - Subsequent Events.

Restricted cash. Of the $7,699,005 raised through the September Offering, 
$4,000,005 is held in escrow and subject to certain rights of rescission in 
favor of an investor if a Registration Statement under the Securities Act of 
1933 registering such shares for re-sale is not declared effective as of 
January 15, 1997.


                                    Page 9

<PAGE>


                     FLANDERS CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Note 5.     Stock Options and Warrants

The following table summarizes the activity related to the Company's stock 
options and warrants for the nine months ended September 30, 1996 and the year 
ended December 31, 1995:

<TABLE>
<CAPTION>
                                                                      Exercise               Weighted
                                                                      per Share               Average
                                                    Stock    ----------------------------- Exercise Price
                                      Warrants     Options      Warrants       Options       per Share
                                     ----------- ----------- -------------- -------------- --------------
<S>                                  <C>         <C>         <C>            <C>            <C>
Outstanding at January 1, 1995             -           -                  
  Granted                                61,280   2,500,000   $       2.50   $       1.00  $       1.04 
  Exercised                                -           -                  
  Canceled or expired                      -           -
                                     ----------- -----------
Outstanding at December 31, 1995         61,280   2,500,000   $       2.50   $       1.00  $       1.04 
  Granted                                97,712   5,136,520   $ 2.50-$5.00   $ 2.50-$9.50  $       4.61 
  Exercised                              96,280        -      $       2.50         -       $       2.50 
  Canceled or expired                      -           -      $     -   
                                     ----------- -----------
Outstanding at September 30, 1996        62,712   7,636,520   $ 2.50-$5.00   $ 1.00-$9.50  $       3.45 
                                     =========== ===========
Exercisable at September 30, 1996                62,712       5,519,520       $2.50 - $5.00       $1.00 - $3.50       $1.94
                                     =========== ===========
</TABLE>

The warrants expire at various periods through September 1998.  The options 
expire at various times through June 2001.


Note 6.     Subsequent Events

As part of the acquisition of Precisionaire by the Company, on September 23, 
1996, Precisionaire entered into a purchase and sales agreement with POT 
Realty, a Florida general partnership, in which Precisionaire agreed to 
purchase certain real property, buildings and related improvements located in 
Terrell, Texas (the "Property").  The total purchase price for the Property 
was $3,315,000, $1,123,423.65 of which was paid by the Company to the 
shareholders of Precisionaire as part of the Closing of the Precisionaire 
stock purchase.  The remainder of the purchase price was paid by Precisionaire 
assuming certain debt encumbering the land and buildings. This transaction was 
completed as of October 31, 1996. The Company's balance sheet at September 30, 
1996 contains accruals in long-term debt and fixed assets to reflect this 
purchase.

In October 1996, the Company raised an additional $4,306,000 from a private 
placement of 478,444 shares of stock at $9.00 per share to certain 
unaffiliated accredited investors.  Net proceeds from the Offering, after 
commissions of $400,000, were $3,906,000. Of the $4,306,000 raised through the 
private offering, $4,000,000 is subject to certain rights of rescission in 
favor of an investor if a Registration Statement under the Securities Act of 
1933 registering such shares for re-sale is not declared effective as of 
January 9, 1997.  Combined with the September Offering, total net proceeds 
from September and October were $17,122,605.  See Note 4, Capital 
Transactions.


                                    Page 10

<PAGE>


Item 2.     Management's Discussion and Analysis of Financial Condition and 
Results of Operations

The following discussions should be read in conjunction with the Company's 
Consolidated Financial Statements and the notes thereto and the Company's Pro 
Forma Financial Statements and the notes thereto, presented in Item 1 and Part 
II - Item 5, respectively.  Unless otherwise stated, the following discussion 
does not include the financial results or information of Precisionaire for the 
periods indicated.  The information set forth in this "Management's Discussion 
and Analysis of Financial Condition and Results of Operations" includes 
forward-looking statements that involve risks and uncertainties.  Many factors 
could cause actual results to differ materially from those contained in the 
forward-looking statements below.  See "Outlook".

Overview

The Company is a full-range air filtration product company engaged in 
designing, manufacturing and marketing high performance air filtration 
products and related products, services and equipment.  During the last year, 
the Company has experienced significant growth in its HEPA filter business and 
from the acquisition of other air filtration companies.  As of May 31, 1996, 
the Company acquired CSC, and on June 15, 1996, acquired Airseal.  As of 
September 23, 1996, the Company acquired Precisionaire. CSC specializes in the 
manufacture of high-end charcoal filters and containment environments, and has 
a service arm.  Airseal produces customized mid-range housings and HVAC 
equipment. Precisionaire manufactures air filters and related products for 
commercial and residential air conditioning and heating systems.  
Precisionaire's headquarters are located in St. Petersburg, Florida.  
Precisionaire's manufacturing operations are conducted from four main 
facilities with a total of 442,000 square feet of manufacturing space, located 
in Bartow, Florida, Lakeland, Florida, Terrell, Texas and Auburn, 
Pennsylvania.  Precisionaire also maintains 33,000 square feet of warehouse 
space in South Holland, Illinois. The results of operations for the acquired 
businesses are included in the Company's financial statements only from the 
applicable date of acquisition.  As a result, the Company's historical results 
of operations for the periods presented should be evaluated specifically in 
the context of the Acquisitions. Additionally, neither the historical nor the 
pro forma results of operations fully reflect the operating efficiencies and 
improvements that are expected to be achieved by integrating the acquired 
businesses into the Company's operations. In particular, the Unaudited Pro 
Forma Consolidated Statements of Operations do not purport to represent the 
operations of the Company had the Acquisitions, in fact, occurred at the 
beginning of the respective periods, or to project the results of operations 
for any future period. There can be no guarantee that the Company will be able 
to achieve these gains in efficiency. 

The Company believes the Acquisitions will have a positive impact on its 
future results of operations and accordingly believes that the Company's 
historical results should be considered in conjunction with the pro forma 
financial statements and the notes thereto included in Part II - Item 5.  


Results of Operations for Three Months Ended September 30, 1996 Compared to 
September 30, 1995

The following table summarizes the Company's results of operations as a 
percentage of net sales for the three months ended September 30, 1996 and 
1995.

<TABLE>
<CAPTION>

                                                Three Months Ended                     
                                                   September 30,
                                     ---------------------------------------
                                            1996                1995     
                                     -------------------  ------------------
<S>                                  <C>        <C>       <C>       <C>

Net sales                             14,453     100.0%    9,319     100.0%
Gross profit                           3,901      27.0     2,236      24.0 
Operating expenses                     2,440      16.9     1,669      17.9 
Operating income                       1,461      10.1       667       7.2 
Income before income taxes             1,420       9.8       530       5.7 
Income taxes                             555       3.8       224       2.4 
Net income                               865       6.0       306       3.3
</TABLE>


                                    Page 11

<PAGE>


Net sales:  Net sales for the three months ended September 30, 1996 increased 
by $5,134,000, or 55.1%, to $14,453,000, from $9,319,000 for the three months 
ended September 30, 1995.  The increase was due primarily to the acquisition 
of CSC and Air Seal, which accounted for $2,818,000 of the increase in sales. 
 The remaining increase of $2,316,000 was due to increases in sales to both 
new and existing customers. 

Gross Profit:  Gross profits for the three months ended September 30, 1996 
increased by $1,565,000, or 67.0%, to $3,901,000, which represented 27.0% of 
net sales, compared to $2,336,000, or 25.1% of net sales for the three months 
ended September 30, 1995.  The primary reason for the increase in gross profit 
margin was the increase in operating efficiency associated with focusing each 
manufacturing facility on a particular type of product, which reduced direct 
costs in the following areas: Reduced down time due to switching lines between 
products; eliminated individual lot inventory tracking required by federal 
regulations at the Company's Washington, NC facility by moving all containment 
environment manufacturing operations to CSC's plant in Bath, NC; and other 
increases in efficiencies achieved through reduced training and coordination 
time at each location as a result of reducing the number of certification and 
training hours by producing fewer types of products at each facility. 

Operating expenses:  Operating expenses increased by $771,000, or 46.2%, to 
$2,440,000, compared to $1,669,000 for the three months ended September 30, 
1996 and 1995, respectively.  $327,000 of this increase was due to the 
acquisition of CSC and Air Seal.  The remaining $444,000 of this increase was 
due to additional sales, marketing and commission expense associated with the 
increase in sales, salaries for new positions in financial administration, 
support and sales, and other operational expenses.  Operating expenses 
decreased as a percentage of net sales, to 16.9%, compared to 17.9% for the 
quarters ended September 30, 1996 and 1995, respectively. This decrease in 
operating expenses as a percentage of net sales was due to the spreading of 
fixed costs over a larger revenue base.

Income taxes:  Income tax expense increased by $331,000, or 147.8%, to 
$555,000, or 39.1% of net income before income taxes, for the three months 
ended September 30, 1996, compared to $224,000, or 42.3% of net income before 
income taxes, for the three months ended September 30, 1995.

Net income:  Net income increased $559,000, or 182.7%, to $865,000, or $.05 
per share, from $306,000, or $.03 per share, for the three months ended 
September 30, 1996 and 1995, respectively.  


Results of Operations for Nine Months Ended September 30, 1996 Compared to 
September 30, 1995

The following table summarizes the Company's results of operations as a 
percentage of net sales for the nine months ended September 30, 1996 and 1995.

<TABLE>
<CAPTION>

                                                 Nine Months Ended                     
                                                   September 30,
                                     ---------------------------------------
                                            1996                1995     
                                     -------------------  ------------------
<S>                                  <C>        <C>       <C>       <C>

Net sales                             40,695     100.0%    28,250    100.0%
Gross profit                          10,368      25.5      7,305     25.9 
Operating expenses                     6,988      17.2      5,222     18.5 
Operating income                       3,380       8.3      2,084      7.4 
Income before income taxes             3,586       8.8      1,560      5.5 
Income taxes                           1,373       3.4        615      2.2 
Net income                             2,213       5.4        945      3.3

</TABLE>


Net sales:  Net sales for the nine months ended September 30, 1996 increased 
by $12,445,000, or 44.1%, to $40,695,000 compared to $28,250,000 for the nine 
months ended September 30, 1995.  Approximately $4,688,000 of the increase was 
due to the acquisition of CSC and Air Seal.  The remaining increase of 
$7,757,000 was due to increased sales to new and existing customers.

Gross Profit:  Gross profits for the nine months ended September 30, 1996 
increased by $1,564,000, or 66.9%, to $3,901,000, which represented 25.5% of 
net sales, compared to $2,336,498, 25.9% of net sales for the nine months 
ended September 30, 1995.


                                    Page 12


<PAGE>


Operating expenses:  Operating expenses increased by $1,766,000, or 43.8%, to 
$6,988,000 from $5,222,000 for the nine months ended September 30, 1996 and 
1995, respectively.  $761,000 of this increase was due to the acquisition of 
CSC and Air Seal.  The remaining $1,005,000 of this increase was due to 
additional sales, marketing and commission expense associated with the 
increase in sales, salaries for new positions in financial administration, 
support and sales, and other operational expenses.  Operating expenses 
decreased as a percentage of net sales, to 17.2%, compared to 18.5% for the 
nine months ended September 30, 1996 and 1995, respectively.  This decrease in 
operating expenses as a percentage of net sales is due to the spreading of 
fixed costs over a larger revenue base.

Income taxes:  For the nine months ended September 30, 1996, the Company's tax 
expense increased $758,000, or 123.3%, to $1,373,000, or 38.3% of income 
before income taxes, compared to $615,000, or 39.5% of income before income 
taxes for the nine months ended September 30, 1995.

Net income:  Net income for the nine months ended September 30, 1996 increased 
$1,268,000, or 134.2%, to $2,213,000, or $.13 per share, from $945,000, or 
$.10 per share, for the nine months ended September 30, 1995.

Pro Forma Combined Results of Operations for Nine Months Ended September 30, 
1996 Compared to September 30, 1995

The Company's Combined Pro Forma Consolidated Condensed Statement of 
Operations, Balance Sheet and Statement of Cash Flows are contained under Part 
II - Item 5 hereto.  The following discussion is qualified in its entirety by 
the information contained in Part II - Item 5.

The Company's pro forma combined results of operations reflect the 
acquisitions of Precisionaire, CSC and Airseal as if each had occurred at the 
beginning of each period presented, and include operating results for each of 
the combined companies for the entirety of such periods.  Adjustments to the 
pro forma combined results of operations include changes in depreciation and 
amortization to reflect the new cost basis for assets acquired, changes to 
operating expenses to remove non-recurring salaries and benefits to previous 
owners and changes in interest expense to reflect debt incurred in financing 
the Acquisitions. The pro forma results of operations are not necessarily 
indicative of the actual results which would have been reported had the 
Company owned Precisionaire, CSC and Airseal in the periods presented.

The following table summarizes the Company's pro forma results of operations 
both in dollars and as a percentage of net sales for the nine month periods 
ended September 30, 1996.

Summary Pro Forma Results of Operations
(000's omitted, except per share data)
                                                       
<TABLE>
<CAPTION>

                                                   Nine Months Ended                     
                                                     September 30,
                                     --------------------------------------------
                                            1996                    1995     
                                     ---------------------  ---------------------
<S>                                  <C>          <C>       <C>          <C>

Net sales                             $ 95,860     100.0%    $ 81,938     100.0%
Gross profit                            23,968      25.0       20,550      25.1 
Operating expenses                      16,791      17.5       14,909      18.2 
Operating income                         7,177       7.5        5,641       6.9 
Income before income taxes               6,737       7.0        4,159       5.1 
Income taxes                             2,431       2.5        1,554       1.9 
Net income                               4,306       4.5        2,605       3.2 
Net income per share, primary         $   0.23               $   0.20           
Net income per share, fully diluted   $   0.22               $   0.20           

</TABLE>


                                    Page 13

<PAGE>


Net sales:  Pro forma net sales for the nine months ended September 30, 1996 
increased $13,922,000, or 17%, to $95,860,000, compared to $81,938,000 for the 
nine months ended September 30, 1995.  The increase was due primarily to each 
of the subsidiaries increasing its sales through enhanced marketing and 
increased production.  The following table illustrates the increases in net 
sales from each subsidiary.

<TABLE>
<CAPTION>

                         Net sales for Nine Months Ended                    
                                 September 30,             % Increase
                         -------------------------------  ------------
                              1996             1995           1996
                          ------------     ------------   ------------
                                (000's omitted)
<S>                       <C>              <C>            <C>

Precisionaire              $   52,962       $   47,743          10.9%
Flanders Filters               30,692           24,348          26.1%
Airpure & Airpure West          7,291            4,236          72.1%
CSC                             4,216            3,916           7.7%
Airseal                         2,654            2,028          30.9%
  Consolidation of
    intercompany activity      (1,955)            (333)          
                          ------------     ------------   ------------
        Total net sales     $  95,860        $  81,938          17.0%
                          ============     ============   ============

</TABLE>


Gross profit:  Pro forma gross profits represented 25.0% and 25.1% of pro 
forma net sales for the periods ended September 30, 1996 and September 30, 
1995, respectively.  

Operating expenses:  Pro forma operating expenses increased by $1,822,000, or 
12.6%, to $16,791,000 for the nine months ended September 30, 1996, from 
$14,909,000 for the nine months ended September 30, 1995.  Pro forma operating 
expenses decreased as a percentage of pro forma net sales, to 17.5% from 18.2% 
for the periods ended September 30, 1996 and 1995, respectively. This decrease 
in operating expenses as a percentage of net sales is due to the spreading of 
fixed costs over a larger revenue base.

Income taxes:  For the nine months ended September 30, 1996 and 1995, the 
Company's pro forma provision for income taxes represented approximately 36.1% 
and 37.4%, respectively, of net income before income taxes.

Net income:  Pro forma net income increased $1,706,000, or 65.3%, to 
$4,306,000, for the nine months ended September 30, 1996, from $2,605,000 for 
the nine months ended September 30, 1995.

Liquidity and Capital Resources

Working capital was $21,963,000 at September 30, 1996, compared to $4,030,000 
at December 31, 1995.  This includes cash and cash equivalents of $6,603,000 
(see Note 4 above) and $2,974,000 at September 30, 1996 and December 31, 1995, 
respectively.  Working capital does not include the unused portion of the 
Company's revolving credit line.  Trade receivables increased $14,206,000, or 
196.1%, to $21,450,000 at September 30, 1996 from $7,244,000 at December 31, 
1995. The increase in receivables is primarily attributable to the 
Acquisitions, which accounted for $10,411,000 of the increase. The remaining 
$3,795,000 of the increase is primarily due to increases associated with the 
increased volume in net sales and timing differences in shipments and payments 
received.  

Operations consumed $67,000 of cash during the nine months ended September 30, 
1996, compared to generating $1,211,000 for the nine months ended September 
30, 1995.  The difference in cash flows was caused by an increase in cash and 
working capital requirements associated with increased sales, which is 
primarily composed of the increases in payables, receivables and inventories 
at September 30, 1996.  Investing activities during the nine months ended 
September 30, 1996 consumed $33,729,000 of cash, consisting primarily of the 
cash payments made for the Acquisitions.  Financing activities during the nine 
months ended September 30, 1996 produced $37,426,000 of cash, primarily from 
issuance of long-term debt and convertible debentures, as well as equity 
offerings.


                                    Page 14


<PAGE>


Effective September 23, 1996, the Company acquired all of the outstanding 
capital stock of Precisionaire pursuant to a stock purchase agreement dated 
July 1, 1996. The purchase price was $25,123,425 and 786,885 shares of the 
Company's common stock, subject to a post-closing purchase price adjustment, 
and was paid by the delivery of both $25,123,425 in cash to the Precisionaire 
sellers and 786,885 shares of the Company's common stock to an escrow agent to 
be held in escrow and released to the Precisionaire sellers over a three year 
period if certain gross revenue targets are met by Precisionaire. 
Contemporaneously therewith, Precisionaire entered into an agreement to 
acquire from POT Realty (owned by the former shareholders of Precisionaire) a 
manufacturing facility, warehouse and related real property, located in 
Terrell, Texas, whereby Precisionaire would assume $2,191,575 of debt with 
respect to such building.  This transaction was completed as of October 31, 
1996.  The Company's balance sheet at September 30, 1996 contains accruals in 
long-term debt and fixed assets to reflect this assumed purchase. For 
financial statement purposes, the acquisition of Precisionaire is being 
accounted for as having occurred on September 30, 1996, such that the 
Company's balance sheet at September 30, 1996 includes the assets of 
Precisionaire.

To finance the acquisition of Precisionaire, the Company arranged with 
NationsBank for a credit facility consisting of (i) a working capital 
revolving credit facility in the maximum principal amount of $25,000,000 and 
(ii) a term loan facility in the maximum principal amount of $6,500,000.  At 
September 30, 1996, the Company had used approximately $14,783,000 of the 
revolving credit facility, $9,006,000 of which was used for the acquisition of 
Precisionaire, and $6,500,000 of the term loan facility.  

As of  September 30, 1996, the Company raised, through a private offering of 
its Common Stock at $9.00 per share, $7,699,005, for 855,445 shares of stock, 
$2,500,000 through a private offering of Series A Subordinated Convertible 
Debentures to certain unrelated investors, which are convertible into an 
aggregate of 277,778 shares of the Company's common stock, based upon a 
conversion price of $9.00 per share, and $4,000,000 from the sale of 10% 
Convertible Notes pursuant to Regulation S to certain unrelated offshore 
investors (collectively called the "September Offering").  The 10% convertible 
notes are convertible at any time commencing forty-one (41) days after 
issuance into shares of the Company's Common Stock at a conversion price equal 
to the lower of (i) eighty-two percent (82%) of the average closing bid price 
for the seven (7) trading days immediately preceding the conversion date, or 
(ii) $9.00; provided, however, that in no event shall the conversion price be 
less than $5.00; provided further, that in no event shall the holder of the 
10% convertible notes be entitled to convert any portion of such notes if such 
action would result in beneficial ownership by a holder and its affiliates of 
more than 4.9% of the outstanding shares of the Common Stock of the Company.  
If the average closing bid price of the Company's Common Stock over any 
continuous seven day trading period is less than $7.38 per share, the Company 
may redeem the convertible notes at a price equal to 115% of the outstanding 
principal amount of the notes.  Net proceeds to the Company after commissions 
and expenses of $982,400 were $13,216,605.  Of the $7,699,005 raised through 
the September Offering, $4,000,005 is subject to certain rights of rescission 
in favor of an investor if a Registration Statement under the Securities Act 
of 1933 registering such shares for re-sale is not declared effective as of 
January 9, 1997.  In connection with the 10% Convertible Notes, certain 
unrelated offshore investors acquired, on the date of the conversion of the 
Notes into common stock, the right to receive warrants equal to ten percent 
(10%) of the number of common shares issued at any such conversion, at an 
exercise price equal to the conversion rate.  See Part I - Item 1 - Note 6 - 
Subsequent Events.

Subsequent to the end of the quarter, in October 1996, the Company raised an 
additional $4,306,000 from a private placement of 478,444 shares of stock at 
$9.00 per share to accredited investors.  Net proceeds from the Offering, 
after commissions of $400,000, were $3,906,000. Of the $4,306,000 raised in 
October, 1996, $4,000,000 is subject to certain rights of rescission in favor 
of an investor if a Registration Statement under the Securities Act of 1933 
registering such shares for re-sale is not declared effective as of January 
15, 1997.  Combined with the September Offering, total net proceeds from 
September and October were $17,122,605.


                                    Page 15

<PAGE>


Expansion of the Company will require substantial continuing capital 
investment for the manufacture of filtration products.  Although the Company 
has been able to arrange debt facilities or equity financing to date, there 
can be no assurance that sufficient debt financing or equity will continue to 
be available in the future, or that it will be available on terms acceptable 
to the Company.  Substantial additional debt or equity financing may be needed 
for the Company to achieve its short-term and long-term business objectives.  
Failure to obtain sufficient capital could result in materially adverse 
conditions for the business.  The Company expects that future financing will 
include equity placements, however, no assurance can be given that the Company 
will be able to obtain additional financing on reasonable terms, if at all.

The Company's business and operations have not been materially affected by 
inflation during the periods for which financial information is presented.

Outlook

The statements contained in this Outlook are based on current expectations.  
These statements are forward looking and actual results may differ materially. 
 Important factors to consider in evaluating such forward-looking statements 
include (i) the shortage of reliable market data regarding the air filtration 
market; (ii) changes in external competitive market factors or in the 
Company's internal budgeting process which might impact trends in the 
Company's results of operations; (iii) anticipated working capital or other 
cash requirements; (iv) changes in the Company's business strategy or an 
inability to execute its strategy due to unanticipated changes in the market; 
(v) product obsolescence due to the development of new technologies, and (vi) 
various competitive factors that may prevent the Company from competing 
successfully in the marketplace.  In light of these risks and uncertainties, 
there can be no assurance that the events contemplated by the forward-looking 
statements contained in this Form 10-Q will in fact occur.

The Company believes its future results of operations could be affected by a 
variety of factors, including the successful integration of CSC, Airseal and 
Precisionaire into the Company, whether management can successfully manage the 
Company's growth, the ability of the Company to keep up with technological 
changes, the success of the Company's efforts to automate its stock product 
lines, increased pricing pressure from the Company's competition, changing 
government regulations governing indoor air quality, rate of growth in 
worldwide semiconductor manufacturing, and any adverse changes in general 
economic conditions in locations where the Company does business.

The Acquisitions give the Company a product line which includes a full range 
of air filtration products.  As part of the integration the Acquisitions, the 
Company has adopted a strategy of increasing its market share by providing its 
existing manufacturers' representatives, who typically sell a complete product 
line made up of products from several manufacturers, with the Company's 
complete product line.

The Company intends to continue to seek increased market share through 
strategic acquisitions of synergistic businesses.  The Company seeks to 
identify potential acquisition targets with (i) dominant positions in local or 
regional markets, (ii) excess or under-utilized capacity, (iii) an ability to 
add new product lines to the Company's business, (iv) significant asset value 
to enable the Company to obtain debt financing or non-diluted equity financing 
for such acquisition.  The Company is continuously evaluating acquisition 
opportunities in light of the above criteria.  Once a potential target is 
identified, the Company commences an in depth due diligence evaluation of the 
target's operations, markets, profitability and examines all potential 
liabilities including environmental liabilities and any contingent 
liabilities.  The Company has no specific plans or agreements with respect to 
future acquisitions. Substantial equity or debt financing may be needed for 
the Company to continue to grow through the acquisition of other businesses.  
Failure to obtain sufficient capital or debt financing could adversely affect 
the Company's growth strategies.


                                    Page 16

<PAGE>


The Company has begun a program to increase its gross margins by automating 
portions of its production lines at FFI, Precisionaire and Airpure using 
technology developed at Precisionaire and FFI.  Currently, approximately ten 
percent of the Company's product lines incorporate the new automated equipment 
designs.  The Company will continue to implement the additional automation for 
these production lines one at a time, to minimize down time.  The Company 
estimates the total cost for this automation equipment will be $1,000,000 to 
$2,000,000.

The Company intends to continue building capacity for production of air 
filtration products, and has announced plans to expand upon or build 
facilities on the West Coast, the Mid-West, and the Asia/Pacific Basin.  These 
new or expanded facilities, as well as the automation of existing production 
lines, are part of the Company's growth strategies, and will require 
substantial continuing investment in capital equipment during 1997.  Although 
the Company has been able to arrange equity financing or debt facilities to 
date, there can be no assurance that additional debt financing or equity will 
continue to be available in the future, nor that it will be available on terms 
acceptable to the Company.  


                                    Page 17

<PAGE>


                          PART II - OTHER INFORMATION


Item 1.     Legal Proceedings.

    There were no material additions to, or changes in status of, any 
    ongoing, threatened or pending legal proceedings during the three months 
    ended September 30, 1996.

Item 2.     Changes in Securities - None.

Item 3.     Defaults Upon Senior Securities - None.

Item 4.     Submission of Matters to a Vote of Security Holders - None.

Item 5.     Other Information 

    On September 23, 1996, the Company completed the acquisition of 100% of 
    the issued and outstanding capital stock of Precisionaire pursuant to a 
    Stock Purchase Agreement dated July 1, 1996 (the "Agreement").  The 
    consideration paid for this transaction consisted of $25,123,425 and 
    786,775 shares of Flanders common stock.  The terms of the Agreement and 
    the amount of the consideration paid for the capital stock was determined 
    through arms-length negotiations by the parties.

    The Registrant will operate Precisionaire as a subsidiary.  Prior to the 
    acquisition, Precisionaire was a privately held corporation in the 
    business of designing, manufacturing and selling air filtration products. 
    The Registrant intends to continue such business. 

    The Company paid the purchase price for the acquisition of Precisionaire 
    by drawing on its credit facility with NationsBank (in the amount of 
    $9,006,000), drawing down its term loan facility with NationsBank (in the 
    amount of $6,500,000) and using $9,617,000 of the proceeds raised in the 
    September Offering.

    The Financial Statements of the Company and Precisionaire on a Pro Forma 
    basis, and the Audited Financial Statements for Precisionaire for the 
    preceding two fiscal years, are set forth below.


                                    Page 18

<PAGE>


FLANDERS CORPORATION AND SUBSIDIARIES
UNAUDITED PRO FORMA CONSOLIDATED CONDENSED BALANCE SHEET
September 30, 1996

<TABLE>
<CAPTION>

                                                                Company w/o                     Purchase        Total
ASSETS                                                         Precisionaire  Precisionaire   Adjustments     Pro-Forma
- - -------------------------------------------------------------- -------------- -------------- -------------- --------------
                                                                 (unaudited)
<S>                                                            <C>            <C>            <C>            <C>

Current assets                                                       
  Cash and cash equivalents (See Part I - Item 1 -                                                   
    Note 4 - Capital Transactions)                              $  2,258,484   $    344,555   $       -      $  2,603,039 
  Restricted cash (See Part I - Item 1 - Note 4)                   4,000,005           -              -         4,000,005 
  Short-term investments                                                -           835,519           -           835,519 
  Investments in subsidiaries                                     25,997,860           -       (25,997,860)          -   
  Receivables:                                                  
    Trade, less allowance for doubtful accounts of $148,000                                             
      for the Company; $318,903 for Precisionaire                 12,974,057      8,475,588           -        21,449,645 
    Loans to subsidiaries                                          3,070,027        500,000     (3,570,027)          -   
    Other                                                          1,237,603           -              -         1,237,603 
  Inventories                                                      5,268,596      5,164,287           -        10,432,883 
  Deferred taxes                                                     157,285        871,000           -         1,028,285 
  Other current assets                                               729,234         10,261           -           739,495 
                                                               -------------- -------------- -------------- --------------
      Total current assets                                        55,693,151     16,201,210    (29,567,887)    42,326,474 
                                                               -------------- -------------- -------------- --------------

Other assets                                                           2,415        923,270           -           925,685 
Intangible assets                                                  1,931,058           -        10,534,286     12,465,344 
Property and equipment, net of accumulated depreciation            9,177,542      7,519,478     13,072,337     29,769,357 
                                                               -------------- -------------- -------------- --------------
                                                                $ 66,804,166   $ 24,643,958   $ (5,961,264)  $ 85,486,860 
                                                               ============== ============== ============== ==============

LIABILITIES AND STOCKHOLDERS' EQUITY                                                       
- - --------------------------------------------------------------
                                                       
Current liabilities                                                       
  Notes payable                                                 $  1,397,318   $       -      $       -      $  1,397,318 
  Notes from subsidiaries                                            500,000      3,070,027     (3,570,027)          -   
  Current maturities of long-term debt                               265,174        387,920        228,533        881,627 
  Accounts payable                                                 6,601,912      6,222,267           -        12,824,179 
  Accrued expenses                                                 2,338,252      2,922,580           -         5,260,832 
                                                               -------------- -------------- -------------- --------------
      Total current liabilities                                   11,102,656     12,602,794     (3,341,494)    20,363,956 
                                                               -------------- -------------- -------------- --------------

Long-term debt, less current maturities                           22,790,476      2,215,317      2,746,467     27,752,260 
Convertible debt                                                   6,500,000           -              -         6,500,000 
Deferred income taxes                                                610,000        506,004      3,952,606      5,068,610 
Commitments and contingencies                                           -              -              -              -   
Stockholders' equity                                                       
  Capital stock                                                       15,460          3,760         (3,760)        15,460 
  Additional paid-in capital (See Part I - Item 1 -                                                  
    Note 4 - Capital Transactions)                                18,793,842        276,420       (276,420)    18,793,842 
  Unrealized gain on investments                                        -           218,569       (218,569)          - 
  Retained earnings                                                6,991,732      9,349,265     (9,349,265)     6,991,732 
                                                               -------------- -------------- -------------- --------------
      Total stockholders' equity                                  25,801,034      9,848,014     (9,848,014)    25,801,034 
                                                               -------------- -------------- -------------- --------------
                                                                $ 66,804,166   $ 25,172,129   $ (6,490,435)  $ 85,485,860
                                                               ============== ============== ============== ==============
</TABLE>


                                    Page 19

<PAGE>


FLANDERS CORPORATION AND SUBSIDIARIES
UNAUDITED PRO FORMA CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS
for the Nine Months Ended September 30, 1996

The Unaudited Pro Forma Consolidated Statements of Operations for the nine 
months ended September 30, 1996 and the year ended December 31, 1995 for 
Flanders Corporation are set forth below.

The Unaudited Pro Forma Consolidated Statements of Operations for the nine 
months ended September 30, 1996 have been prepared assuming that the 
Acquisitions occurred on January 1, 1996, the first day of the period 
presented therein. The column "Company without Acquisitions" includes only the 
consolidated historical results of FFI and Airpure.  These Unaudited Pro Forma 
Consolidated Statements of Operations do not purport to represent the 
operations of the Company had the Acquisitions, in fact, occurred at the 
beginning of the respective periods, or to project the results of operations 
for any future period.


<TABLE>
<CAPTION>
                                             Nine Months   Pro Forma
                                  Company    Historical   Adjustments       Pro Forma    Nine Months
                                  Without      CSC &         CSC &             w/        Historical    Pro Forma          Total
                               Acquisitions  Other<F1>     Other<F1>        CSC & Other Precisionaire Adjustments       Pro Forma
                               ------------ ------------  ------------     ------------ ------------- ------------     ------------
<S>                            <C>          <C>           <C>              <C>          <C>           <C>              <C>

Net sales                      $37,093,717  $ 5,804,341   $      -         $42,898,058  $ 52,962,024   $      -        $95,860,082 
Cost of goods sold              28,115,100    3,892,218          -          32,007,318    39,884,947          -         71,892,265 
                               ------------ ------------  ------------     ------------ ------------- ------------     ------------
      Gross Profit               8,978,617    1,912,123          -          10,890,740    13,077,077          -         23,967,817 
                               ------------ ------------  ------------     ------------ ------------- ------------     ------------

Operating expenses               6,227,457    1,241,621       (66,532)<F2>   7,402,546     9,874,301     (485,695)<F2>  16,791,152 
                               ------------ ------------  ------------     ------------ ------------- ------------     ------------
      Operating income           2,751,160      670,502        66,532        3,488,194     3,202,776      485,695        7,176,665 
                               ------------ ------------  ------------     ------------ ------------- ------------     ------------

Nonoperating income (expense):
  Other income (expense)           415,742       89,660          -             505,402       417,722         -             923,124 
  Interest expense                (269,515)     (23,502)         -            (293,017)     (211,651)    (857,847)<F3>  (1,362,515)
                               ------------ ------------  ------------     ------------ ------------- ------------     ------------
                                   146,227       66,158          -             212,385       206,071     (857,847)        (439,391)
                               ------------ ------------  ------------     ------------ ------------- ------------     ------------
      Income before income
        taxes                    2,897,387      736,660        66,532        3,700,579     3,408,847     (372,152)       6,737,274 

Income taxes (benefit)           1,103,876      280,000        25,000        1,408,876     1,162,571     (140,000)       2,431,447 
                               ------------ ------------  ------------     ------------ ------------- ------------     ------------
      Net income               $ 1,793,511  $   456,660   $    41,532      $ 2,291,703  $  2,246,276  $  (232,152)     $ 4,305,827 
                               ============ ============  ============     ============ ============= ============     ============

Earnings per weighted
  average common and common
  equivalent share
  outstanding:                                                                           
    Primary                                                                                                            $      0.23
                                                                                                                       ============
    Fully diluted                                                                                                      $      0.22 
                                                                                                                       ============
Weighted average common and                                                                                
  common equivalent shares                                                                           
    Primary                                                                                                             18,586,527
                                                                                                                       ============
    Fully diluted                                                                                                       19,859,750
                                                                                                                       ============
<FN>
<F1>
    Columns include the operations of Airseal.
<F2>
    To reflect additional amortization and depreciation due to write-up to
    market value of plant and equipment, the removal of compensation paid to
    shareholders of Airseal and Precisionaire who did not participate in the day
    to day operations of the respective companies, and rents paid on land and
    buildings acquired in the Acquisitions.
<F3>
    To reflect increased interest expense from additional financing, net of cash
    received in the Offerings, needed to complete the Acquisitions.
</FN>
</TABLE>


                                    Page 20


<PAGE>


UNAUDITED PRO FORMA CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS
FLANDERS CORPORATION AND SUBSIDIARIES
for the Year Ended December 31, 1995

The Unaudited Pro Forma Consolidated Statements of Operations for the year 
ended December 31, 1995 has been prepared assuming that the Acquisitions had 
occurred on January 1, 1995, the first day of the period presented therein. 
These Unaudited Pro Forma Consolidated Statements of Operations do not purport 
to represent the operations of the Company had the Acquisitions, in fact, 
occurred at the beginning of the respective period, or to project the results 
of operations for any future period.


<TABLE>
<CAPTION>
                                                           Pro Forma
                                  Company    Historical   Adjustments       Pro Forma
                                  Without      CSC &         CSC &             w/        Historical    Pro Forma           Total
                               Acquisitions  Other<F1>     Other<F1>        CSC & Other Precisionaire Adjustments        Pro Forma
                               ------------ ------------  ------------     ------------ ------------- ------------     -------------
<S>                            <C>          <C>           <C>              <C>          <C>           <C>              <C>

Net sales                      $38,494,261  $ 7,679,997   $      -         $46,174,258  $ 61,809,501   $      -        $107,983,759 
Cost of goods sold              28,953,729    4,888,822          -          33,842,551    47,202,625          -          81,045,176 
                               ------------ ------------  ------------     ------------ ------------- ------------     -------------
      Gross Profit               9,540,532    2,791,175          -          12,331,707    14,606,876          -          26,938,583 
                               ------------ ------------  ------------     ------------ ------------- ------------     -------------

Other operating revenue            141,549         -             -             141,549          -             -             141,549 
Operating expenses               7,262,668    2,472,262       (58,676)<F1>   9,676,254    11,497,186      (735,611)<F1>  20,437,829 
                               ------------ ------------  ------------     ------------ ------------- ------------     -------------
      Operating income           2,419,413      318,913        58,676        2,797,002     3,109,690       735,611        6,642,303 
                               ------------ ------------  ------------     ------------ ------------- ------------     -------------

Nonoperating income (expense):                                                                                
  Other income (expense)            43,852       98,599          -             142,451       132,321          -             274,772 
  Interest expense                (633,029)      (7,970)         -            (640,999)     (391,400)  (1,383,947)<F2>   (2,416,346)
                               ------------ ------------  ------------     ------------ ------------- ------------     -------------
                                  (589,177)      90,629          -            (498,548)     (259,079)  (1,383,947)       (2,141,574)
                               ------------ ------------  ------------     ------------ ------------- ------------     -------------
      Income before income
        taxes                    1,830,236      409,542        58,676        2,298,454     2,850,611     (648,336)        4,500,729 

Income taxes (benefit)             684,582      150,651        22,297          857,530     1,170,803     (246,368)        1,781,965 
                               ------------ ------------  ------------     ------------ ------------- ------------     -------------
      Net income               $ 1,145,654  $   258,891   $    36,379      $ 1,440,924   $ 1,679,808  $  (401,968)     $  2,718,764 
                               ============ ============  ============     ============ ============= ============     =============
Earnings per weighted
  average common and common
  equivalent share
  outstanding:
    Primary                                                                                                            $       0.21
                                                                                                                       =============
    Fully diluted                                                                                                      $       0.21 
                                                                                                                       =============
Weighted average common and                                                                                
  common equivalent shares                                                                           
    Primary                                                                                                              13,203,200 
                                                                                                                       =============
    Fully diluted                                                                                                        13,203,200
                                                                                                                       =============

<FN>
<F1>
    To reflect additional amortization and depreciation due to write-up to
    market value of plant and equipment, the removal of compensation paid to
    shareholders of Airseal and Precisionaire who did not participate in the day
    to day operations of the respective companies, and rents paid on land and
    buildings acquired in the Acquisitions.
<F2>
    To reflect increased interest expense from additional financing, net of cash
    received in the Offerings, needed to complete the Acquisitions.
</FN>
</TABLE>


                                    Page 21

<PAGE>


                 AUDITED FINANCIAL STATEMENTS OF PRECISIONAIRE




                                    Page 22


<PAGE>

PRECISIONAIRE, INC.

FINANCIAL STATEMENTS 
AS OF DECEMBER 31, 1995 AND 1994 
AND FOR EACH OF THE THREE YEARS ENDED DECEMBER 31,1995 
TOGETHER WITH REPORT OF INDEPENDENT 
CERTIFIED PUBLIC ACCOUNTANTS 




                                    Page 23


<PAGE>



              REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



To the Stockholders of
Precisionaire, Inc.:

We have audited the accompanying balance sheets of Precisionaire, Inc. (a 
Florida corporation) as of December 31, 1995 and 1994, and the related 
statements of income and retained earnings, and cash flows for each of the 
three years in the period ended December 31, 1995.  These financial statements 
are the responsibility of the Company's management.  Our responsibility is to 
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable basis 
for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of Precisionaire, Inc. as of 
December 31, 1995 and 1994, and the results of its operations and its cash 
flows for each of the three years in the period ended December 31, 1995 in 
conformity with generally accepted accounting principles.




                                        /s/ Arthur Andersen LLP

Tampa, Florida,
March 8, 1996

                                    Page 24


<PAGE>


                              PRECISIONAIRE, INC.

<TABLE>
                 BALANCE SHEETS -- DECEMBER 31, 1995 AND 1994

<CAPTION>

    ASSETS                                              1995            1994
   --------                                        --------------  --------------
<S>                                                <C>             <C>

CURRENT ASSETS:        
  Cash                                              $    468,085    $    219,239
  Certificate of deposit (Note 5)                        276,168         272,305
  Trade accounts and notes receivable, less
    allowances of approximately $333,500 
    and $458,600 for doubtful accounts, returns
    and credits at December 31, 1995 and 1994,
    respectively (Note 4)                              5,624,399       5,193,305
  Inventories (Note 4)                                 4,115,158       3,661,201
  Deferred tax asset (Note 3)                            535,000         435,119
  Prepaid expenses and other current assets               13,500         191,080
                                                   --------------  --------------
Total current assets                                  11,032,310       9,972,249

EQUIPMENT AND FURNISHINGS, net (Notes 2 and 4)         5,536,799       5,658,049
        
OTHER ASSETS (Notes 4 and 5)                             915,901         849,410
                                                   --------------  --------------
                                                    $ 17,485,010    $ 16,479,708
                                                   ==============  ==============

    LIABILITIES AND STOCKHOLDERS' EQUITY        
   
CURRENT LIABILITIES:        
  Accounts payable                                  $  4,549,695    $  6,161,576
  Accrued expenses and other liabilities               2,114,618       1,515,899
  Current maturities of long-term debt (Note 4)        1,283,593       2,277,461
                                                   --------------  --------------
            Total current liabilities                  7,947,906       9,954,936

LONG-TERM DEBT, less current maturities (Note 4)       2,317,264       1,029,800
        
DEFERRED TAX LIABILITY (Note 3)                          310,000         247,243
        
COMMITMENTS AND CONTINGENCIES (Note 5)        
        
STOCKHOLDERS' EQUITY:        
  Class A common stock, voting, $.10 par value, 
    10,000 shares authorized, 3,767 shares issued
    and outstanding                                          377             377
  Class B common stock, non-voting, $.10 par
    value, 90,000 shares authorized, 33,834
    shares issued and outstanding                          3,383           3,383
  Additional paid-in capital                             276,420         276,420
  Retained earnings                                    6,629,660       4,967,549
            Total stockholders' equity                 6,909,840       5,247,729
                                                   --------------  --------------
                                                    $ 17,485,010    $ 16,479,708
                                                   ==============  ==============
</TABLE>


     The accompanying notes are an integral part of these balance sheets.


                                    Page 25

<PAGE>


                              PRECISIONAIRE, INC.

<TABLE>
                  STATEMENTS OF INCOME AND RETAINED EARNINGS

             FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993

<CAPTION>
                                                        1995            1994            1993
                                                   --------------  --------------  --------------
<S>                                                <C>             <C>             <C>
NET SALES                                           $ 61,809,501    $ 54,289,237    $ 50,747,523
COST OF SALES                                         47,202,625      42,149,288      39,583,348
                                                   --------------  --------------  --------------
        Gross profit                                  14,606,876      12,139,949      11,164,175
            
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES          11,497,186      10,897,308       9,683,643
                                                   --------------  --------------  --------------
        Operating income                               3,109,690       1,242,641       1,480,532
            
INTEREST EXPENSE                                        (391,400)       (255,841)       (251,828)
OTHER, net                                               132,321         101,353         195,380
                                                   --------------  --------------  --------------
INCOME BEFORE TAXES                                    2,850,611       1,088,153       1,424,084
            
INCOME TAX PROVISION (Note 3)                          1,170,803         439,702         521,736
                                                   --------------  --------------  --------------
NET INCOME                                             1,679,808         648,451         902,348
            
DIVIDENDS DECLARED                                        17,697            -               -      

RETAINED  EARNINGS, BEGINNING OF YEAR                  4,967,549       4,319,098       3,416,750
                                                   --------------  --------------  --------------
RETAINED EARNINGS, END OF YEAR                      $  6,629,660    $  4,967,549    $  4,319,098
                                                   ==============  ==============  ==============

NET INCOME PER SHARE                                $      44.67    $      17.25    $      24.00
                                                   ==============  ==============  ==============

</TABLE>

       The accompanying notes are an integral part of these statements.


                                    Page 26

<PAGE>


                              PRECISIONAIRE, INC.

<TABLE>
                           STATEMENTS OF CASH FLOWS

             FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993

<CAPTION>
                                                        1995            1994            1993
                                                   --------------  --------------  --------------
<S>                                                <C>             <C>             <C>

CASH FLOWS FROM OPERATING ACTIVITIES:            
  Net income                                        $  1,679,808    $    648,451    $    902,348
  Adjustments to reconcile net income to net cash
    provided by operating activities-
      Depreciation and amortization                    1,097,670       1,031,039         896,572
      Loss on sale of equipment and furnishings           21,479          96,859           6,745
      Deferred income taxes                              (37,124)        (42,685)        (59,664)
      (Increase) decrease in assets-
        Trade accounts and notes receivable, net        (431,094)         84,518         272,186
        Inventories                                     (453,957)       (274,388)       (532,504)
        Prepaid expenses and other current assets        177,580         (67,165)        (99,916)
        Other assets                                     (66,491)        (50,032)        (34,709)
      (Decrease) increase in liabilities-
        Accounts payable                              (1,611,881)        358,221         928,908
        Accrued expenses and other liabilities           592,986        (227,612)        418,283
                                                   --------------  --------------  --------------
                Net cash provided by
                operating activities                     968,976       1,557,206       2,698,249
            
CASH FLOWS FROM INVESTING ACTIVITIES:            
  Capital expenditures                                  (985,757)     (2,023,230)     (1,641,383)
  Increase in certificate of deposit                      (3,863)        (10,473)       (108,399)
  Proceeds from sale of equipment and furnishings         24,668          24,914          35,035
                                                   --------------  --------------  --------------
                Net cash used in
                investing activities                    (964,952)     (2,008,789)     (1,714,747)
            
CASH FLOWS FROM FINANCING ACTIVITIES:            
  Proceeds from issuance of long-term debt             1,649,081         738,825         856,219
  Principal payments on long-term debt                  (892,295)       (693,054)     (1,127,069)
  Dividend payments                                      (11,964)           -               -
  Principal payments on related party notes                 -           (715,000)           -
  Net (payments) borrowings on line of credit           (500,000)      1,200,000        (600,000)
                                                   --------------  --------------  --------------
                Net cash provided by (used in)
                financing activities                     244,822         530,771        (870,850)
                                                   --------------  --------------  --------------
            
NET INCREASE IN CASH                                     248,846          79,188         112,652
            
CASH, beginning of year                                  219,239         140,051          27,399
                                                   --------------  --------------  --------------
CASH, end of year                                   $    468,085    $    219,239    $    140,051
                                                   ==============  ==============  ==============
</TABLE>


       The accompanying notes are an integral part of these statements.


                                    Page 27

<PAGE>


                              PRECISIONAIRE, INC.

<TABLE>
                           STATEMENTS OF CASH FLOWS

             FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993

<CAPTION>
                                                        1995            1994            1993
                                                   --------------  --------------  --------------
<S>                                                <C>             <C>             <C>

SUPPLEMENTAL DISCLOSURES OF CASH FLOW
    INFORMATION:            
    Cash paid for interest                          $    385,176    $    242,543    $    256,671
    Cash paid for income taxes                      $    924,800    $    556,248    $    710,972
            
SUPPLEMENTAL DISCLOSURES OF NONCASH
    TRANSACTIONS:            
    Dividends declared included in accrued
      expenses and other liabilities                $      5,733    $       -       $       -
    Equipment acquired by assumption of
      capital lease obligation (trade-in
      value received in 1994 for
      equipment - $50,000)                          $     36,810    $    293,952    $       -



</TABLE>


       The accompanying notes are an integral part of these statements.


                                    Page 28

<PAGE>


                              PRECISIONAIRE, INC.



                         NOTES TO FINANCIAL STATEMENTS

                               DECEMBER 31, 1995



1.    NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES:

Business

Precisionaire, Inc. (the Company) produces, distributes and sells air filters 
and related products from several manufacturing and distributing locations 
throughout the eastern United States.  The Company's primary customers are 
heating, ventilation and air-conditioning wholesalers, retailers, supermarkets, 
mass merchandisers, filter sales and service companies, hardware wholesalers, 
and original equipment manufacturers.

Use of Estimates

The preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the financial statements and 
the reported amounts of revenue and expense during the reporting period.  
Actual results could differ from those estimates.

Revenue Recognition

All sales are recognized when shipments are made to customers.

Inventories

Inventories are stated at the lower of cost or market.  The Company is using 
the last-in, first-out (LIFO) method to determine the cost of its inventories.  
If the first-in, first-out method had been used, inventories would have been 
higher by approximately $56,000 and $35,000 at December 31, 1995 and 1994, 
respectively.

During 1994, the Company liquidated certain LIFO inventories.  The effect of 
this liquidation on earnings was not material.


                                    Page 29

<PAGE>


Inventories consisted of the following at December 31:

<TABLE>
<CAPTION>
                                                        1995            1994
                                                   --------------  --------------
<S>                                                <C>             <C>

    Raw materials                                   $  2,077,307    $  1,702,595
    Finished goods                                     2,037,851       1,958,606
                                                   --------------  --------------
                                                    $  4,115,158    $  3,661,201
                                                   ==============  ==============
</TABLE>


Equipment and Furnishings

Equipment and furnishings are recorded at cost.  Depreciation and amortization 
are calculated on a straight-line basis over the estimated useful lives of the 
assets.  Accelerated methods are used for income tax purposes.

The estimated useful lives used in computing depreciation and amortization are 
as follows:

<TABLE>
<CAPTION>
                                                        Years
                                                      ---------
    <S>                                               <C>

    Plant machinery and transportation equipment        3 - 10
    Office and computer equipment                       3 -  5
    Leasehold improvements                              5 - 10
    Equipment under capital lease                            5
</TABLE>


2.    EQUIPMENT AND FURNISHINGS:

The Company's equipment and furnishings consisted of the following at December 
31:

<TABLE>
<CAPTION>
                                                        1995            1994
                                                   --------------  --------------
<S>                                                <C>             <C>

    Plant machinery and transportation equipment    $  8,388,297    $  7,186,146
    Leasehold improvements                             2,277,468       2,256,748
    Office and computer equipment                      1,770,123       1,595,683
    Construction in progress                             433,048         952,740
    Equipment under capital lease                        330,648         293,952
                                                   --------------  --------------
                                                      13,199,584      12,285,269
    Less- Accumulated depreciation and
      amortization                                    (7,662,785)     (6,627,220)
                                                   --------------  --------------
    Equipment and furnishings, net                  $  5,536,799    $  5,658,049
                                                   ==============  ==============
</TABLE>


                                    Page 30

<PAGE>


3.    INCOME TAXES:

The Company accounts for income taxes in accordance with Statement of Financial 
Accounting Standards No. 109, "Accounting for Income Taxes" (SFAS 109).  SFAS 
109 uses the liability method where deferred taxes are determined based on the 
estimated future tax effects of differences between the financial statement and 
tax basis of assets and liabilities given the provisions of enacted tax laws 
and tax rates.

Income tax provision consisted of the following for the years ended December 
31:

<TABLE>
<CAPTION>
                                                        1995            1994            1993
                                                   --------------  --------------  --------------
<S>                                                <C>             <C>             <C>

  Current:            
    Federal                                         $  1,036,927    $    401,387    $    494,250
    State                                                171,000          81,000          87,150
                                                   --------------  --------------  --------------
        Total current provision                        1,207,927         482,387         581,400
                                                   --------------  --------------  --------------
            
  Deferred:            
    Federal                                              (33,411)        (38,416)        (53,698)
    State                                                 (3,713)         (4,269)         (5,966)
                                                   --------------  --------------  --------------
        Total deferred benefit                           (37,124)        (42,685)        (59,664)
                                                   --------------  --------------  --------------
            
  Total tax provision                               $  1,170,803    $    439,702    $    521,736
                                                   ==============  ==============  ==============
</TABLE>

The Company provides deferred taxes on significant temporary differences 
between income determined by different accounting methods for financial 
reporting and income tax purposes.  These differences result primarily from the 
use of accelerated methods of depreciation for tax purposes and the timing of 
the deduction of various accrual and reserve accounts for tax purposes and 
financial reporting purposes.  Significant components of the Company's deferred 
tax assets and liabilities at December 31, were as follows:

<TABLE>
<CAPTION>
                                                        1995            1994
                                                   --------------  --------------
<S>                                                <C>             <C>

  Current deferred tax assets:        
    Reserves                                        $    163,000    $    172,000
    Accruals                                             372,000         263,119
                                                   --------------  --------------
        Total current deferred tax assets                535,000         435,119
        
  Noncurrent deferred tax liabilities:        
    Equipment and furnishings                            310,000         247,243
                                                   --------------  --------------
    Total noncurrent deferred tax liabilities            310,000         247,243
        
  Net deferred tax assets                           $    225,000    $    187,876
                                                   ==============  ==============
</TABLE>


                                    Page 31

<PAGE>


There was no valuation allowance at December 31, 1995 and 1994.  The income tax 
provisions differ from the amount of income tax determined by applying the U.S. 
statutory federal income tax rate of 34 percent to pretax income due to the 
following:

<TABLE>
<CAPTION>
                                                        1995            1994            1993
                                                   --------------  --------------  --------------
<S>                                                <C>             <C>             <C>

    Expected tax provision                          $    969,000    $    370,000    $    484,000
            
    Increase (decrease) in income tax
      provision resulting from:            
        Nondeductible expenses                            39,000          44,000          16,000
        State income taxes, net of federal benefit       116,000          53,000          41,000
        Other                                             46,803         (27,298)        (19,264)
                                                   --------------  --------------  --------------
Total income tax provision                          $  1,170,803    $    439,702    $    521,736
                                                   ==============  ==============  ==============
</TABLE>


4.    LONG-TERM DEBT:

Long-term debt consisted of the following at December 31:

<TABLE>
<CAPTION>
                                                        1995            1994
                                                   --------------  --------------
<S>                                                <C>             <C>

(A) Borrowings under line of credit, limited
    to the lesser of $2,500,000 or a
    percentage of qualifying receivables plus
    interest at prime plus .25% (8.75% at
    December 31, 1995) through May 1998, at
    which time all unpaid principal is due,
    secured by all accounts receivable,
    inventory and equipment, guaranteed by the
    stockholders of the Company. The line
    restricts acquisition and disposition of
    assets, restricts incurrence of additional
    indebtedness and requires maintenance of
    certain financial ratios of which the
    Company was in compliance or had obtained
    waivers for noncompliance.                      $  1,200,000    $  1,700,000

</TABLE>


                                    Page 32

<PAGE>


<TABLE>
<CAPTION>
                                                        1995            1994
                                                   --------------  --------------
<S>                                                <C>             <C>

(B) Note payable, monthly payments of $55,556
    plus interest at prime plus .75% (9.25% at
    December 31, 1995) through May 1998, at
    which time all unpaid principal is due,
    secured by all equipment, accounts
    receivable, inventory,
    cross-collateralized with the line of
    credit and guaranteed by the stockholders
    of the Company.                                    1,591,565            -

(C) Note payable, monthly payments of $4,000
    plus interest at prime (8.5% at December
    31, 1995) through November 1996, at which
    time all unpaid principal is due, secured
    by the cash surrender value of life
    insurance (see Note 5).                              331,953         379,953

(D) Note payable, monthly payments of $10,278
    plus interest at prime plus .75% (9.25% at
    December 31, 1995) through November 1997,
    at which time all unpaid principal is due,
    secured by inventory and accounts
    receivable, cross- collateralized with the
    line of credit, guaranteed by the
    stockholders of the Company.                         236,389         367,244

(E) Note payable, monthly payments of $6,084
    plus interest at prime plus .625% (9.125%
    at December 31, 1995) through November
    1996, at which time all unpaid principal
    is due, secured by computer equipment.                66,892         139,900

(F) Notes payable, monthly payments totaling
    $10,704 plus interest at prime plus 1.25%
    (9.75% at December 31, 1995) through May
    1995, at which time all unpaid principal
    was consolidated into (A), above.                       -            200,600

(G) Note payable, monthly payments of $5,268
    plus interest at prime plus 1.25% (9.75%
    at December 31, 1995) through May 1995, at
    which time all unpaid principal was
    consolidated into (A), above.                           -            142,230


</TABLE>


                                    Page 33

<PAGE>


<TABLE>
<CAPTION>
                                                        1995            1994
                                                   --------------  --------------
<S>                                                <C>             <C>

(H) Note payable, monthly payments of $2,834
    and $2,094 plus interest at prime plus 1%
    (9.5% at December 31, 1995) through May
    1995, at which time all unpaid principal
    was consolidated into (A), above.                        -           146,787

(I)   Note payable, monthly payments of $413
    plus interest at prime plus 1% (9.5% at
    December 31, 1995) through December 1995,
    at which time the principal was paid,
    secured by copy machines.                                -             6,192

(J) Capital lease obligation, monthly
    payments of $1,122, including imputed
    interest at 5.9%, through April 1998.                 27,865            -

(K) Capital lease obligation, monthly
    payments of $7,473, including imputed
    interest at 6.5%, through September 1997.            146,193         224,355
                                                   --------------  --------------
                                                       3,600,857       3,307,261
    Less- Current maturities                          (1,283,593)     (2,277,461)
                                                   --------------  --------------
                                                    $  2,317,264    $  1,029,800
                                                   ==============  ==============
</TABLE>


Principal payments due on long-term debt are as follows:

<TABLE>
<CAPTION>
                                                       Amount
                                                   --------------
<S>                                                <C>
    
    1997                                            $    855,555
    1998                                               1,461,709
                                                   --------------
                                                    $  2,317,264
                                                   ==============
</TABLE>


5.    COMMITMENTS AND CONTINGENCIES:

Operating Leases

The Company leases certain buildings and equipment under noncancellable 
operating leases and leases substantially all of its real property located in 
Florida, Pennsylvania and Texas from key officers or stockholders.  Total rent 
payments for these related party leases totaled approximately $894,000, 
$888,000 and $839,000 for the years ended December 31, 1995, 1994, and 1993, 
respectively.  The Company and stockholders have guaranteed the lease payments 
under terms of the related party leases.  These related party leases, which 
have expiration dates ranging from February 1995 to January 2005, are, in the 
opinion of the Company, at terms not less favorable than could have been 
obtained if the properties were leased from unrelated parties.


                                    Page 34

<PAGE>


The future minimum payments under these noncancellable operating leases are as 
follows:

<TABLE>
<CAPTION>

      Year Ending                                     Related          Other            
      December 31,                                    Parties         Parties
      ------------                                 --------------  --------------
<S>                                                <C>             <C>

         1996                                       $    964,987    $    251,597
         1997                                            887,576         129,597
         1998                                            720,444          34,521
         1999                                            644,934           8,000
         2000                                            633,684            -
       Thereafter                                      2,645,220            -
                                                   --------------  --------------
                                                    $  6,496,845    $    423,715
                                                   ==============  ==============

Total rent expense for all operating leases was approximately $1,210,000, 
$1,132,000 and $1,019,000 for the years ended December 31, 1995, 1994 and 1993, 
respectively.

Guaranty

The Company leases land and facilities in Florida from a related party.  The 
related party financed the purchase of the land and facilities with proceeds 
from the sale of an industrial development revenue bond (the Bond).  The 
Company and the stockholders have unconditionally guaranteed the repayment of 
the Bond.  Additionally, the Company has agreed to lease the land and 
facilities through January 2005.

Letter of Credit

The Company had available $575,000 in a letter of credit to guarantee payment 
of insurance claims.  The letter of credit is partially collateralized by the 
certificate of deposit and cross-collateralized with the line of credit.  As of 
December 31, 1995, no amount was outstanding under the letter of credit.

Employee Health Insurance Conversion

During 1995, the Company's health insurance carrier converted from a mutual 
insurance company to a stock insurance company.  In connection with this 
change, the Company received approximately 17,000 shares of stock in the new 
stock insurance company.  Management intends to convert the stock to the 
benefit of the employees.


                                    Page 35

<PAGE>


Stock Repurchase Agreement

The Company has a stock restriction and repurchase agreement with the holders 
of voting and nonvoting common stock which provides that the Company has a 
right of first refusal if a stockholder desires to sell shares and requires the 
Company to purchase the stock of a stockholder who dies, is totally disabled or 
ceases to be an employee of the Company, as long as the Company is legally able 
to do so.  The purchase price shall be paid in cash, insurance proceeds or by a 
promissory note.  The purchase price is to be equal to 
one and one-half times the book value per share.

The Company owns and is the beneficiary of term and whole life insurance 
policies on the lives of certain key officers.  As of December 31, 1995, the 
total face value of these policies was approximately $8,100,000, and the cash 
surrender value (included in other assets) was approximately $828,000.  Of 
these policies, approximately $1,600,000 of the term policies is 
unconditionally assigned to the bank.  The cash surrender value of the whole 
life policy is collateral for the $331,953 note payable (see Note 4).  Benefit 
proceeds from the life insurance are to be distributed to the banks as assigned 
and then used to redeem the Company stock in accordance with the stock 
repurchase agreement as approved by the Board of Directors.

6.    EMPLOYEE BENEFIT PLANS:

Profit Sharing Plan

The Company maintains a contributory profit sharing plan covering all eligible 
employees.  The Company's contribution to the plan is discretionary and is 
determined by the Board of Directors each year.  The Company accrued $100,000 
at December 31, 1995, to be contributed to the plan during 1996, and the 
Company elected not to contribute to the plan for 1994.  The Company 
contributed $100,000 to the plan in 1993.

401(k) Savings Plan

In July 1995, the Company started a 401(k) savings plan covering substantially 
all employees.  Employer contributions totaled approximately $33,000 for the 
year ended December 31, 1995, and are included in selling, general and 
administrative expenses in the accompanying statements of income.  The employee 
contribution included a maximum of 12 percent of plan compensation per 
employee.  The 401(k) employer matching contribution was 25 percent for the 
first 4 percent of the employee's contribution up to $9,240 per employee per 
year.  Employees are eligible to participate in the plan on the January 1 or 
July 1 after the first year of employment, completion of at least 1,000 hours 
of service and attaining 21 years of age.


                                    Page 36

<PAGE>

Item 6.     Exhibits and Reports on Form 8-K


</TABLE>
<TABLE>
<CAPTION>

    (a)     Exhibit No.                   Description
            -----------                   -----------
<S>         <C>                     <C>

               4.1                  Form of Series A Convertible 
                                    Subordinated Debentures

               4.2                  Form of Warrants

               4.3                  Form of 10% Convertible Notes

               10.1                 Stock Purchase Agreement between 
                                    Flanders Corporation and the Shareholders 
                                    of Precisionaire,  Inc. filed with the Form 
                                    8-K dated September 23, 1996, incorporated 
                                    by reference

               10.2                 Purchase and Sale Agreement between POT 
                                    Realty  and Precisionaire, Inc.

               10.3                 Assumption Agreement with Release of 
                                    Liability between POT Realty and 
                                    Precisionaire, Inc. for original principal 
                                    amount of $2,069,653

               10.4                 Assumption Agreement with Release of 
                                    Liability between POT Realty and 
                                    Precisionaire, Inc. for original principal 
                                    amount of $133,025.

               10.5                 Guaranty Agreement between Flanders 
                                    Corporation and American National Bank of 
                                    Texas.

               10.6                 Subscription Agreement between Flanders 
                                    Corporation and the President and Fellows  
                                    of Harvard College

               10.7                 Escrow Agreement between Flanders 
                                    Corporation, President and Fellows of 
                                    Harvard College and State Street Bank & 
                                    Trust

               10.8                 Subscription Agreement between Flanders 
                                    Corporation and General Electric Pension 
                                    Trust

               10.9                 Escrow Agreement between Flanders 
                                    Corporation, General Electric Pension Trust 
                                    and State Street Bank & Trust

               23                   Consent of Arthur Andersen, LLP

               27                   Financial Data Schedule

</TABLE>


                                    Page 37

<PAGE>

<TABLE>
<CAPTION>

<S>         <C>                     <C>


               99                   Form of Subscription Agreement
</TABLE>


     (b)    Reports on Form 8-K

            The Company filed a Form 8-K dated September 23, 1996 regarding 
            the Company's acquisition of all of the issued and outstanding 
            capital stock of Precisionaire and the Company's entry into a 
            loan agreement with NationsBank.  See "Part I, Item 2 - 
            Management's Discussion and Analysis of Financial Condition and 
            Results of Operations" and "Part II, Item 5 - Other 
            Information."


                                    Page 38


<PAGE>


                                  SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

Dated this 19th day of November, 1996.


                                FLANDERS CORPORATION



                                By:  /s/ Steven K. Clark
                                     -------------------

                                     Steven K. Clark
                                     Vice President Finance/Chief Financial 
                                     Officer and Director




                                 EXHIBIT 4.1


                             FLANDERS CORPORATION 

                      Convertible Subordinated Debenture


<PAGE>


No.  _________

                             FLANDERS CORPORATION 

                      Convertible Subordinated Debenture

                     due at the latest September 17, 1999


Date:  September 17, 1996                                           $_________


THIS SECURITY WAS ISSUED PURSUANT TO AN EXEMPTION FROM REGISTRATION UNDER 
THE SECURITIES ACT OF 1933, AS AMENDED ("THE 1933 ACT") AND UNDER THE 
SECURITIES LAWS OF THE STATES OF NORTH CAROLINA AND UTAH.  THIS SECURITY 
CANNOT BE RESOLD OR OTHERWISE TRANSFERRED OR DISPOSED OF IN ANY MANNER UNLESS 
IT IS REGISTERED PURSUANT TO THE 1933 ACT AND APPLICABLE STATE LAW OR AN 
EXEMPTION FROM SUCH REGISTRATION REQUIREMENTS IS THEN AVAILABLE AND THE HOLDER 
OBTAINS AN OPINION OF COUNSEL SATISFACTORY TO THE COMPANY THAT SUCH 
REGISTRATION IS NOT REQUIRED.


                                   ARTICLE I

                                 THE SECURITY

SECTION 1.1.     The Security.

    Flanders Corporation, a North Carolina corporation (herein called the 
"Company," which term includes any successor corporation), for value received, 
hereby promises to pay to ______________________________ or its assigns (the 
"Holder"), the principal sum of ____________________________________________
together with all accrued interest thereon at a rate of 1.5% per month, on the 
earlier of (1) the release of escrow described in the Escrow Agreement dated 
September 5, 1996 entered into between the Company, the Trustees of General 
Electric Pension Trust and State Street Bank and Trust Company, attached 
hereto as Exhibit A, or (2) September 17, 1999 ("Maturity"), at the office of 
the Company referred to below.  "Person" means any individual, corporation, 
partnership, joint venture, association, joint stock company, limited 
liability company, trust, unincorporated organization, or government or any 
agency or political subdivision thereof.  "Business Day" means each Monday, 
Tuesday, Wednesday, Thursday, and Friday that is not a day on which banking 
institutions in North Carolina are authorized or obligated by law, regulation, 
or executive order to close.


    Payment of the principal and accrued interest of this Security will be 
made by wire transfer to the Holder, or at such office as may be maintained 
for such purpose, in such coin or


<PAGE>


currency of the United States of America as at the time of payment is legal
tender for payment of public and private debts; provided, however, that payment
of the principal and accrued interest may be made, at the option of the Person
entitled thereto, by check mailed to the address of such Person as such address
shall appear on the security register maintained by the Company in connection
herewith ("Security Register").

    This Security is a duly authorized Convertible Subordinated Debenture due 
at the latest September 17, 1999 of the Company (the "Security").  Provided 
that the average closing price of the Company's common stock for the preceding 
twenty (20) trading days is more than $7.00, this Security may be prepaid by 
the Company at any time.  If, at the time of any prepayment of this Security, 
the average trading price of the Company's common stock for the preceding 
twenty (20) day trading period is less than $7.00, the Company shall pay a 
prepayment penalty of five percent (5%) of the face value of this Security at 
the time of prepayment.

SECTION 1.2.     Computation of Interest.

    Interest payable on this Security shall be computed on the basis of a 
360-day year of twelve 30-day months.

                                  ARTICLE II

                                  CONVERSION

SECTION 2.1.     Conversion.

    At its option, the Holder may convert this Security into a total of 
55,556 shares ($9.00 per share) of common stock of the Company until December 
31, 1996.

SECTION 2.2.     Issuance of Common Stock Pursuant to Conversion.

    To convert all or any part of the Security prior to Maturity, the Holder 
must (a) complete and sign the conversion notice attached as Exhibit B hereto, 
(b) surrender the Security to the Company at the closing date provided in the 
conversion notice, and (c) furnish appropriate endorsements and transfer 
documents related to the Security.

                                  ARTICLE III

                                   REMEDIES

SECTION 3.1.     Events of Default.

    "Event of Default," wherever used herein with respect to this Security, 
means any one of the following events (whatever the reason for such Event of 
Default and whether it shall be voluntary or involuntary or be effected by 
operation of law or pursuant to any judgment, decree,


                                       2

<PAGE>


or order of any court or any order, rule, or regulation of any administrative or
governmental body):

    (a)     default in the payment of the principal of this Security when it 
    becomes due and payable and continuance of such default for a period of 
    seven (7) days after there has been given, by registered or certified 
    mail, to the Company by the Holder, a written notice of such default or 
    breach;

    (b)     default in the payment of the interest of this Security when it 
    becomes due and payable and continuance of such default for a period of 
    seven (7) days after there has been given, by registered or certified 
    mail, to the Company by the Holder, a written notice of such default or 
    breach;

    (c)     default in the performance, or breach, of any other covenant or 
    agreement of the Company herein, as amended from time to time, and 
    continuance of such default or breach for a period of thirty (30) days 
    after there has been given, by registered or certified mail, to the 
    Company by the Holder, a written notice specifying such default or 
    breach;

    (d)     the entry by a court having jurisdiction in the premises of (A) a 
    decree or order for relief in respect of the Company in an involuntary 
    case or proceeding under any applicable federal or state bankruptcy, 
    insolvency, reorganization, or other similar law, or (B) a decree or 
    order adjudging the Company bankrupt or insolvent, or approving as 
    properly filed a petition seeking reorganization, arrangement, 
    adjustment, or composition of or in respect of the Company under any 
    applicable federal or state law, or appointing a custodian, receiver, 
    liquidator, assignee, trustee, sequestrator, or other similar official of 
    the Company or of any substantial part of its property, or ordering the 
    winding up or liquidation of its affairs, and the continuance of any such 
    decree or order for relief or any such other decree or order unstayed and 
    in effect for a period of ninety (90) consecutive days; 

    (e)     the commencement by the Company of a voluntary case or proceeding 
    under any applicable federal or state bankruptcy, insolvency, 
    reorganization, or other similar law or of any other case or proceeding 
    to be adjudicated as bankrupt or insolvent, or the consent by the Company 
    to the entry of a decree or order for relief in respect of the Company in 
    an involuntary case or proceeding under any applicable federal or state 
    bankruptcy, insolvency, reorganization, or other similar law, or to the 
    commencement of any bankruptcy or insolvency case or proceeding against 
    it, or the filing by the Company of a petition or answer or consent 
    seeking reorganization or relief under any applicable federal or state 
    law, or the consent by the Company to the filing of such petition, or the 
    appointment of or taking possession by a custodian, receiver, liquidator, 
    assignee, trustee, sequestrator, or similar official of the Company or of 
    any substantial part of its property, or the making by it of an 
    assignment for the benefit of creditors, or


                                       3


<PAGE>


    the admission by the Company in writing of its inability to pay its debts
    generally as they become due, or the taking of corporate action by the
    Company in furtherance of any such action.

SECTION 3.2.     Default Rate of Interest and Acceleration of Maturity.

    If an Event of Default occurs, then and in every such case the Holder may 
declare the principal amount of this Security to be due and payable 
immediately, by a notice in writing to the Company and, upon any such 
declaration, such principal amount shall become due and payable.  If an Event 
of Default specified in Section 3.1(d) or (e) occurs and is continuing, then 
the principal of this Security shall ipso facto become and be immediately due 
and payable without any declaration or other act on the part of the Holder.

SECTION 3.3.     Unconditional Right to Receive Principal and Interest.

    Except as provided in Article V, the Holder shall have the right on the 
terms stated herein, which is absolute and unconditional, to receive payment 
of the principal of and interest, if any, on this Security on the stated 
Maturity expressed in this Security and to institute suit for the enforcement 
of any such payment, and such rights shall not be impaired without the consent 
of the Holder.

SECTION 3.4.     Restoration of Rights and Remedies.

    If the Holder has instituted any proceeding to enforce any right or 
remedy hereunder and such proceeding has been discontinued or abandoned for 
any reason, or has been determined adversely to such Holder, then and in every 
such case the Company and the Holder shall, subject to any determination in 
such proceeding, be restored severally and respectively to their former 
positions hereunder, and thereafter all rights and remedies of the Holder 
shall continue as though no such proceeding has been instituted.

SECTION 3.5.     Rights and Remedies Cumulative.

    No right or remedy herein conferred upon or reserved to the Holder is 
intended to be exclusive of any other right or remedy, and every right and 
remedy shall, to the extent permitted by law, be cumulative and in addition to 
every other right and remedy given hereunder or now or hereafter existing at 
law or in equity or otherwise.  The assertion or employment of any right or 
remedy hereunder, or otherwise, shall not prevent the concurrent assertion or 
employment of any other appropriate right or remedy.

SECTION 3.6.     Delay or Omission Not Waiver.

    No delay or omission of the Holder to exercise any right or remedy 
accruing upon any Event of Default shall impair any such right or remedy or 
constitute a waiver of any such Event


                                       4

<PAGE>


of Default or an acquiescence therein. Every right and remedy given by this
Section or by law to the Holder may be exercised from time to time, and as often
as may be deemed expedient by the Holder.

SECTION 3.7.     Waiver of Past Defaults.

    The Holder may waive, in writing, any past default hereunder and its 
consequences, but no such waiver shall extend to any subsequent or other 
default or impair any right consequent thereon.


                                  ARTICLE IV
                                   COVENANTS

SECTION 4.1.     Payment of Principal and Interest.

    The Company covenants and agrees that it will duly and punctually pay the 
principal of and interest, if any, on this Security in accordance with the 
terms hereof.

SECTION 4.2.     Maintenance of Office or Agency.

    The Company will maintain an office or agency where this Security may be 
presented or surrendered for payment, where this Security may be surrendered 
for registration of transfer, and where notices and demands to or upon the 
Company in respect of this Security may be served.  The Company will give 
prompt written notice to the Holder of any change in the location of any such 
office or agency.

    The Company may from time to time designate one or more other offices or 
agencies where this Security may be presented or surrendered for any or all 
such purposes, and may from time to time rescind such designation.

SECTION 4.3.     Money for Security Payments to be Held in Trust.

    The Company shall, on or not more than one Business Day before each due 
date of the principal of this Security, segregate and hold in trust for the 
benefit of the Holder a sum sufficient to pay the principal or interest so 
becoming due until such sum shall be paid.

SECTION 4.4.     Corporate Existence.

    The Company shall do or cause to be done all things necessary to preserve 
and keep in full force and effect the corporate existence and rights (charter 
and statutory) of the Company.


                                       5

<PAGE>


                                   ARTICLE V
                                 SUBORDINATION

SECTION 5.1.     Agreement to Subordinate.

    The Company, for itself, its successors, and assigns, covenants and 
agrees, and the Holder likewise covenants and agrees by its acceptance hereof, 
that the obligations of the Company to make any payment on account of the 
principal of and interest hereon shall be subordinate and junior in right of 
payment to the Company's obligations to the holders of "Senior Indebtedness" 
of the Company.  The subordination provisions of the Security shall not be 
waived or amended without the written consent of the holders of the Senior 
Indebtedness.  "Senior Indebtedness" of the Company consists of the principal 
of, premium, if any, and interest on (a) all present and future indebtedness 
for money borrowed, which is secured by property or assets of the Company or 
its affiliates, including but not limited to any indebtedness entered into 
between the Company and NationsBank, N.A., and (b) any deferrals, renewals, or 
extensions of such Senior Indebtedness.  The term "indebtedness for money 
borrowed" means any obligation of, or any obligation guaranteed by, the 
Company or its affiliates for the repayment of borrowed money, whether or not 
evidenced by bonds, debentures, notes, or other written instruments, and any 
deferred obligation for payment of the purchase price of property or assets.

SECTION 5.2.     No Payment When Senior Indebtedness in Default.

    No payment shall be made by the Company on account of the principal of or 
interest, if any, on the Security in the event and during the continuation of 
any default in the payment of principal of or interest on any Senior 
Indebtedness beyond any applicable grace period with respect thereto, or in 
the event that any event of default with respect to any Senior Indebtedness 
shall have occurred and be continuing, or would occur as a result of such 
payment, which would permit the holders thereof to cause such Senior 
Indebtedness to be declared due and payable prior to the date on which it 
would otherwise have become due and payable, unless and until such event of 
default shall have been cured or waived or shall have ceased to exist and such 
acceleration shall have been rescinded or annulled.

                                  ARTICLE VI
                                 MISCELLANEOUS

SECTION 6.1.     Notices to the Company.

    Any request, demand, authorization, direction, notice, consent, waiver, 
or other document provided or permitted by this Security to be made upon, 
given or furnished to, or filed with the Company by the Holder shall be 
sufficient for every purpose hereunder if in writing and mailed, first-class 
postage prepaid, to the Company addressed to it at 531 Flanders Filters Road, 
Washington, North Carolina, 27889.


                                       6

<PAGE>


SECTION 6.2.     Transferability.

    This Security may not be resold or otherwise transferred or disposed of 
in any manner by the Holder unless it is registered under relevant state and 
federal securities laws or an exemption from such registration requirements is 
then available and the Holder obtains an opinion of counsel satisfactory to 
the Company that such registration is not required and that such transfer will 
not jeopardize the Company's reliance on the exemption from registration in 
connection with the issuance hereof.

SECTION 6.3.     Successors and Assigns.

    All covenants and agreements in this Security by the Company and the 
Holder shall bind their respective successors and assigns, whether so 
expressed or not.

SECTION 6.4.     Separability.

    In case any provision of this Security shall be invalid, illegal, or 
unenforceable, the validity, legality, and enforceability of the remaining 
provisions shall not in any way be affected or impaired thereby.

SECTION 6.5.     Benefits of Security.

    Except as provided in Article VI hereof, nothing in this Security, 
express or implied, shall give to any Person (other than the Holder and the 
Company and their successors hereunder) any benefit or any legal or equitable 
right, remedy, or claim under this Security.

SECTION 6.6.     Governing Law.

    This Security shall be governed by and construed in accordance with the 
laws of the State of North Carolina.

SECTION 6.7.     Legal Holiday.

    In any case where the Maturity hereof shall not be a Business Day 
(notwithstanding any other provision hereof), payment of interest and 
principal need not be made on such date, but may be made on the next 
succeeding Business Day with the same force and effect as if made on the 
Maturity, and no interest shall accrue with respect to such payment for the 
period from and after such or Maturity, as the case may be, to such next 
succeeding Business Day.



                                       7

<PAGE>


IN WITNESS WHEREOF, the Company has caused this Convertible Subordinated 
Debenture to be duly executed as of the day and year first above written.

                                        FLANDERS CORPORATION


                                        By_____________________________
                                          Name:________________________
                                          Title:_______________________


                                       8


<PAGE>

                                   Exhibit A


                               ESCROW AGREEMENT



<PAGE>


                               ESCROW AGREEMENT

     AGREEMENT dated this 5th day of September, 1996, by and among the 
Trustees of General Electric Pension Trust ("Subscriber"), Flanders 
Corporation, a North Carolina corporation ("Flanders"), and State Street Bank 
and Trust Company, a Massachusetts corporation (the "Escrow Agent").


                             W I T N E S S E T H:

     WHEREAS, Flanders and Subscriber are parties to a Subscription Agreement 
dated September 5, 1996 (the "Subscription Agreement") which provides for the 
escrow of $4,000,005 with Escrow Agent (such amount and interest thereon being 
sometimes referred to as the "Escrowed Assets") and the deposit of 444,445 
shares of common stock of Flanders (the "Flanders Shares"); and

     WHEREAS, Flanders and the Subscriber are desirous of entering into this 
Agreement and the Escrow Agent is willing to act as escrow agent on the terms 
and conditions set forth herein;

     NOW, THEREFORE, in consideration of the mutual covenants hereinafter 
contained and subject to the conditions hereinafter set forth, the parties 
hereto agree as follows:


     1.     Concurrently with the execution hereof, the Subscriber is paying 
the sum of $4,000,005 referred to above to, and Flanders is depositing the 
Flanders Shares with. the Escrow Agent, which shall hold the same, and any 
interest earned on Escrowed Assets, in escrow on the terms and conditions 
hereinafter set forth.

     2.     The Escrow Agent shall make payment of the Escrowed Assets to the 
Subscriber as follows:  If the Escrow Agent shall have received a written 
notice from the Subscriber to the Escrow Agent given after September 30, 1996, 
which notice shall (i) certify that Flanders did not complete the acquisition 
of Precisionaire, Inc. ("Precisionaire"), as set forth in the Stock Purchase 
Agreement dated July 1, 1996 (the "Precision Acquisition"), or (ii) certify 
that the Registration Statement referred to in the Subscription Agreement did 
not become effective on or before December 5, 1996, and has not, as of the 
date of the Subscriber's notice, become effective and that the Subscriber has 
given written notice to Flanders of the rescission of the transaction referred 
to in the Subscription Agreement, and (iii) direct the Escrow Agent to pay the 
Escrowed Assets to the Subscriber, the Escrow Agent shall transmit a copy of 
such notice to Flanders.  The Escrow Agent shall act in accordance with such 
notice from the Subscriber to the Escrow Agent unless within ten days from 
transmittal by the Escrow Agent to Flanders of the copy of such notice, 
Flanders shall notify the Escrow Agent not to comply with the payment 
instruction contained in such notice from the Subscriber to the Escrow Agent. 
 Simultaneously with any payment of Escrowed Assets to the Subscriber pursuant 
hereto, Escrow Agent shall deliver the Flanders Shares to Flanders. 


<PAGE>


     3.     The Escrow Agent shall make payment of the Escrowed Assets to 
Flanders as follows:  If the Escrow Agent shall have received a written notice 
from Flanders which notice shall certify (i) that the Precision Acquisition 
has been completed, and (ii) that the Registration Statement referred to in 
the Subscription Agreement has become effective and shall direct the Escrow 
Agent to pay the Escrowed Assets to Flanders, the Escrow Agent shall transmit 
a copy of such notice to the Subscriber.  The Escrow Agent shall act in 
accordance with such notice from Flanders to the Escrow Agent unless within 
ten days from transmittal by the Escrow Agent to the Subscriber of the copy of 
such notice the Subscriber shall notify the Escrow Agent not to comply with 
the payment instruction contained in such notice from Flanders to the Escrow 
Agent. Simultaneously with any payment of the Escrowed Assets to Flanders 
pursuant hereto, the Escrow Agent shall deliver the Flanders Shares to 
Subscriber.

     4.     After Flanders shall have notified the Escrow Agent not to comply 
with the Subscriber's payment instruction (as referred to in paragraph 2 
above) and after the Subscriber shall have notified the Escrow Agent not to 
comply with Flanders payment instruction (as referred to in Paragraph 3 
above), the Escrow Agent shall act with respect to the Escrowed Assets solely 
in accordance with any of the following:  (a) a new Instruction signed jointly 
by Flanders and the Subscriber; (b) a certified copy of an arbitrator's award 
issued under the rules of the American Arbitration Association as to which the 
Escrow Agent shall have received an opinion of counsel, which may include the 
Escrow Agent and which is addressed and delivered also to each of Flanders and 
the Subscriber, satisfactory to the Escrow Agent and in its sole and absolute 
discretion, that such award is final beyond appeal or (c) a certified copy of 
a judgment of a court of competent jurisdiction as to which the Escrow Agent 
shall have received an opinion of counsel, which may include the Escrow Agent 
and which is addressed and delivered also to Flanders and the Subscriber, 
satisfactory to the Escrow Agent in its sole and absolute discretion, that 
such judgment is final beyond appeal.  Anything in the foregoing to the 
contrary notwithstanding, at the sole discretion of the Escrow Agent, the 
Escrow Agent may at any time deposit the Escrowed Assets with a court selected 
by the Escrow Agent and in such event all liability and responsibility of the 
Escrow Agent as to acts or omissions and subsequent to such deposit shall 
terminate upon such deposit having been made.

     5.     Upon any distribution of the Escrowed Assets to Subscriber 
pursuant to paragraph 2 above, or to Flanders pursuant to paragraph 3 above, 
the Escrow Agent shall deliver the Flanders Shares to Flanders, in the case of 
a delivery of Escrowed Assets pursuant to paragraph 2 above, and to 
Subscriber, pursuant to delivery of the Escrowed Assets to Flanders pursuant 
to paragraph 3 above.  In no event shall the Escrow Agent deliver the Escrowed 
Assets without contemporaneously delivering the Flanders shares to the party 
not receiving the Escrowed Assets.

     6.     The Escrow Agent shall deliver the Escrowed Assets in accordance 
with any instruction or instructions which shall be signed jointly by both 
Flanders and the Subscriber.

     7.     Flanders shall be liable for any and all fees and expenses of the 
Escrow Agent incurred in connection with this Agreement, including counsel 
fees, if any, payable in


                                       2

<PAGE>


connection with the delivery of the Escrowed Assets hereunder. Flanders shall
pay any such amounts due to the Escrow Agent promptly upon demand therefor.
     
     8.     Flanders and Subscriber acknowledge and agree that the Escrow 
Agent may consult counsel satisfactory to it, including house counsel, and the 
opinion of such counsel shall be full and complete authorization and 
protection in respect of any action taken, suffered or omitted by it hereunder 
in good faith and in accordance with the opinion of such counsel.

     9.     Neither the Escrow Agent nor any of its directors, officers or 
employees shall be liable to anyone for any action taken or omitted to be 
taken by it or any of its directors, officers or employees hereunder except in 
the case of gross negligence or willful misconduct.  Flanders and Subscriber, 
jointly and severally, covenant and agree to indemnify the Escrow Agent and 
hold it harmless without limitation from and against any loss, liability or 
expense of any nature incurred by the Escrow Agent arising out of or in 
connection with this Agreement or with the administration of its duties 
hereunder, including but not limited to legal fees and other costs and 
expenses of defending or preparing to defend against any claim or liability in 
the premises, unless such loss, liability or expense shall be caused by the 
Escrow Agent's willful misconduct or gross negligence.  In no event shall the 
Escrow Agent be liable for indirect, punitive, special or consequential 
damages.  The provisions of this paragraph 9 shall survive termination of this 
Agreement.

     10.     The Escrow Agent shall not be bound in any way by any agreement 
or contract (other than this Agreement) between Flanders and the Subscriber, 
whether or not it has knowledge thereof, and the Escrow Agent's only duties 
and responsibilities shall be to hold the Escrowed Assets as escrow agent and 
to dispose of said assets in accordance with the terms of this Agreement.  The 
Escrow Agent may act upon any instruments or other writings believed by the 
Escrow Agent in good faith to be genuine and to be signed or presented by the 
proper persons and the Escrow Agent shall not be liable in connection with the 
performance of its duties under this Agreement except for its own willful 
malfeasance or bad faith.

     11.     The Escrow Agent may at any time resign as Escrow Agent hereunder 
by giving thirty (30) days' prior written notice of resignation to Flanders 
and Subscriber.  Prior to the effective date of the resignation as specified 
in such notice, Subscriber will issue to the Escrow Agent a written 
instruction authorizing redelivery of the Escrowed Assets to a bank or trust 
company that it selects, subject to the reasonable consent of Flanders.  Such 
bank or trust company shall have a principal office in New York, New York, and 
shall have capital, surplus and undivided profits in excess of $50,000,000.  
If however, Subscriber shall fail to name such a successor escrow agent within 
twenty (20) days after the notice or resignation from the Escrow Agent, 
Flanders shall be entitled to name such successor escrow agent.  If no 
successor escrow agent is named by Subscriber or Flanders, the Escrow Agent 
may apply to a court of competent jurisdiction for appointment of a successor 
escrow agent.

     12.     Neither Flanders nor Subscriber nor Escrow Agent shall be 
responsible for delays or failures in performance resulting from acts beyond 
its control.  Such acts shall


                                       3

<PAGE>


include but not be limited to acts of God, strikes, lockouts, riots, acts or
war, epidemics, governmental regulations superimposed after the fact, fire,
communication line failures, computer viruses, power failures, earthquakes or
other disasters.

     13.     Any notice, report, demand or instruction required or permitted 
by the provisions of this Agreement shall be deemed to have been sufficiently 
transmitted, delivered, given or served for all purposes if delivered by hand 
or if sent by prepaid registered mail or certified mail, or by responsible 
overnight delivery service or telecopy to the parties at their addresses set 
forth above, or at such other address as a party may hereinafter give by 
written notice as herein provided:

If to Flanders:

Flanders Corporation
531 Flanders Filters Road
Washington, North Carolina 22889
Attention:  Steven K. Clark

If to Subscriber:

Trustees of General Electric Pension Trust
3003 Summer Street
Stamford, Connecticut 06904
Attention:  Mike Pastore

If to Escrow Agent:

State Street Bank and Trust Company
225 Franklin Street
Boston, Massachusetts 02210
Attention:       Michael P. Cloherty
                 Master Trust Services



     The date of delivery or transmittal shall be the date of delivery, if by 
hand or telecopy, or if mailed shall be deemed to be the date of mailing, or 
if sent by overnight delivery service shall be deemed to be the next business 
day except that no notice, report, demand or Instruction shall be deemed to 
have been delivered or transmitted to the Escrow Agent until actual receipt 
thereof by the Escrow Agent.

     14.     This Agreement shall be governed by and construed in accordance 
with the laws of the State of New York and shall be binding upon and shall 
inure to the benefit of the parties hereto and their respective heirs, 
successors and assigns.  This Agreement may not be changed or amended in any 
manner whatsoever except in writing signed by each of the parties hereto.


                                       4

<PAGE>


     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be 
made and executed the day and year first above written.


                                    ESCROW AGENT:


                                    By:  ___________________________________
                                    Its: ___________________________________


                                    SUBSCRIBER:


                                    By:  ___________________________________
                                    Its: ___________________________________


                                    FLANDERS CORPORATION:


                                    By:  ___________________________________
                                    Its: ___________________________________


 

                                       5


<PAGE>


                                   Exhibit B


                               CONVERSION NOTICE


    Pursuant to the terms of the Security, the undersigned Holder of the 
Security does hereby give notice of its intention to convert [all/part of] the 
Security, pursuant to its terms, into shares of Common Stock of the Company 
constituting [    ] shares of Common Stock of the Company.


                                    "Holder"

     

                                    _________________________________________


                                    By:     _________________________________
                                      Its:  _________________________________







                                 EXHIBIT 4.2


                          WARRANT TO PURCHASE SHARES

                              OF COMMON STOCK OF

                             FLANDERS CORPORATION

<PAGE>


    THIS WARRANT, AND THE SECURITIES ISSUABLE UPON THE EXERCISE OF THIS 
    WARRANT, HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, 
    AS AMENDED ( THE "ACT"), OR ANY STATE SECURITIES LAWS AND MAY NOT BE 
    SOLD, TRANSFERRED, PLEDGED OR OTHERWISE DISPOSED OF UNLESS PURSUANT 
    TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE ACT AND SUCH LAWS, 
    OR AN EXEMPTION FROM REGISTRATION UNDER THE ACT AND SUCH LAWS WHICH, 
    IN THE OPINION OF COUNSEL FOR THE HOLDER, WHICH COUNSEL AND OPINION 
    ARE REASONABLY SATISFACTORY TO COUNSEL FOR THE COMPANY, IS 
    AVAILABLE.

                           EXERCISABLE ON OR BEFORE

                  5.30 P.M, NEW YORK TIME, SEPTEMBER 23, 1999


                          WARRANT TO PURCHASE SHARES

                              OF COMMON STOCK OF

                             FLANDERS CORPORATION

No.  ____

                              Warrant to Purchase


    FOR VALUE RECEIVED, FLANDERS CORPORATION, a corporation organized and 
existing under the laws of the State of North Carolina (the "Company"), 
promises to issue in the name of, and sell and deliver to Eagle Capital 
Management (the "Holder"), a certificate or certificates for an aggregate of 
5,000 shares (the "Shares") of common stock, $0.001 par value per share 
("Common Stock"), upon surrender of this Warrant to Purchase Shares (the 
"Warrant") and payment therefor of the initial exercise price, subject to 
adjustment in certain events (the "Exercise Price"), of $ 9 5/8 per Share.  
Payment of the Exercise Price shall be made by certified or official bank 
check in New York Clearing House Funds (next day funds) payable to the 
Company.  This Warrant shall be exercisable at any time after September 20, 
1996 and prior to 5:30 P.M., New York time on September 23, 1999 (the 
"Exercise Period"); and shall be void thereafter.

    1.    EXERCISE OF WARRANT.  In case the Holder of this Warrant shall 
desire to exercise this Warrant, in whole or in part, the Holder shall 
surrender this Warrant, with the Form of Exercise annexed hereto duly executed 
by the Holder, to the Company's principal offices (presently located at 531 
Flanders Filters Road, Washington, NC  27889) accompanied by payment of the 
Exercise Price.  Upon surrender of a Warrant with the duly executed Form of 
Exercise, together with the Exercise Price, the Holder shall be entitled to 
receive a certificate or certificates for the shares so purchased.


<PAGE>


    This Warrant may be exercised in whole or in part but not for fractional 
Shares.  In case of the purchase of less than all the Shares purchasable under 
any Warrant, the Company shall cancel the Warrant upon the surrender thereof 
and shall execute and deliver to the Holder a new Warrant of like tenor in the 
name of the Holder evidencing the right to purchase the number of Shares as to 
which this Warrant has not been exercised.  This Warrant, at any time prior to 
the exercise hereof, upon presentation and surrender to the Company may be 
exchanged, along or with other Warrants of like tenor registered in the name 
of the same Holder, for another Warrant or other Warrants of like tenor in the 
name of such Holder exercisable for the same aggregate number of Shares as the 
Warrant or Warrants surrendered.

    2.    EXERCISE PRICE.  Except as otherwise provided in Section 3 hereof, 
the exercise price of each Warrant shall be $ 9 5/8 per share of Common Stock. 
The adjusted exercise price shall be the price which shall result from time 
to time from any and all adjustments of the initial exercise price in 
accordance with the provisions of Section 3 hereof.  The term "Exercise Price" 
as used herein shall mean the initial exercise price or the adjusted exercise 
price, depending upon the context.

    3.    STOCK DIVIDENDS OR DISTRIBUTIONS, RECLASSIFICATIONS, 
REORGANIZATIONS, ANTI-DILUTION PROVISIONS.  This Warrant is subject to the 
following further provisions:

        (a)    In case, prior to the expiration of this Warrant by exercise or 
    by its terms, the Company shall issue any shares of its Common Stock as a 
    stock dividend or distribution or subdivide the number of outstanding 
    shares of Common Stock into a greater number of shares, then, in such 
    case, the number of shares of Common Stock underlying this Warrant shall 
    be proportionately increased; and, conversely, if the Company shall 
    contract the number of outstanding shares of Common Stock by combining 
    such shares of Common Stock into a smaller number of shares of Common 
    Stock then, in such case, the number of shares of Common Stock underlying 
    this Warrant shall be proportionately decreased.  If the Company shall, 
    at any time during the life of this Warrant, declare a dividend or 
    distribution payable in cash on its Common Stock and shall at 
    substantially the same time offer to its shareholders generally a right 
    to purchase new shares of Common Stock from the proceeds of such dividend 
    or distribution or for an amount substantially equal to the dividend or 
    distribution, all shares of Common Stock so issued shall, for purposes of 
    this Warrant, be deemed to have been issued as a stock dividend.  Any 
    dividend or distribution paid or distributed upon the Common Stock in 
    shares of any other class of securities convertible into shares of Common 
    Stock or any other securities of the Company shall be treated as a 
    dividend paid in Common Stock to the extent that shares of Common Stock 
    are issuable upon the conversion thereof;

        (b)    In case, prior to the expiration of this Warrant by exercise or 
    by its terms, the Company shall be recapitalized by reclassifying its 
    outstanding Common Stock into shares with a different par value, or shall 
    thereafter reclassify any such shares in a like manner, or the Company or 
    a successor corporation shall consolidate or merge with or convey all or 
    substantially all of its, or all or substantially all of any successor 
    corporation's, property and assets to any other corporation or 
    corporations (any such corporation being included within the meaning of 
    the term "successor corporation" hereinbefore used in the event of any 
    consolidation or merger of any such corporation with, or the sale of all 
    or substantially all of the property of any such corporation to, another 
    corporation


                                       2

<PAGE>


    or corporations), the Holder shall thereafter have the right to purchase,
    pursuant to and on the terms and conditions and during the time specified in
    this Warrant, in lieu of the shares of Common Stock underlying this Warrant
    and that are purchasable upon the exercise of this Warrant, such shares of
    Common Stock, securities or assets as may be issued or payable with respect
    to, or in exchange for, the number of shares of Common Stock underlying this
    Warrant, upon the exercise of this Warrant, had such recapitalization,
    consolidation, merger or conveyance not taken place; and, in any such event,
    the rights of the Holder to an adjustment in the number of shares of Common
    Stock underlying the Shares underlying this Warrant and that are purchasable
    upon the exercise of this Warrant as herein provided, shall continue and be
    preserved in respect to any shares, securities or assets which the Holder of
    this Warrant becomes entitled to purchase;

        (c)    In  case:

            (i)    the Company shall make a record of the holders of its 
        Common Stock for the purpose of entitling them to receive a dividend 
        or distribution payable otherwise than in cash, or a cash dividend 
        constituting a partial liquidating dividend, as hereinafter defined; 
        or

            (ii)    the Company shall make a record of the holders of its 
        Common Stock for the purpose of entitling them to subscribe for or 
        purchase any shares of any class or to receive any other rights; or

            (iii)    the Company shall set a date for any reclassification or 
        other reorganization of the capital stock of the Company, 
        consolidation or merger of the Company with or into another 
        corporation, or conveyance of all or substantially all of the assets 
        of the Company; or

            (iv)    the Company shall set a date for the voluntary or 
        involuntary dissolution, liquidation or winding up of the Company;

    then, in any such case, the Company shall mail to the Holder of this
    Warrant, at least thirty (30) days prior to such record date or the date set
    for any actions described in Subsections (c)(i) through (c)(iv) above, a
    notice advising such Holder of the date or expected date on which a record
    is to be taken for the purpose of such dividend, distribution of rights or
    the date on which such reclassification, reorganization, consolidation,
    merger, conveyance, dissolution, liquidation or winding up is to take place,
    as the case may be. Such notice shall also specify the date or expected
    date, if any is to be fixed, as of which holders of Common Stock of record
    shall be entitled to participate in said dividend, distribution of rights,
    or shall be entitled to exchange their shares of Common Stock for securities
    or other property deliverable upon such reclassification, reorganization,
    consolidation, merger, conveyance, dissolution, liquidation or winding up,
    as the case may be. Each such written notice shall be given by certified
    mail, postage prepaid, return receipt requested, addressed to the holder of
    the Warrant at the address of such holder as shown on the books of the
    Company;


                                       3

<PAGE>


        (d)    The provisions of this Section 3 are for the purpose of, and 
    shall be interpreted to the effect that, upon any exercise of this 
    Warrant, the Holder shall be entitled to receive the same amount and kind 
    of securities and other property that it would have been entitled to 
    receive as the owner at all times subsequent to the date hereof of the 
    number of shares of Common Stock issuable upon conversion of the Shares 
    purchased upon any such exercise;

        (e)    It is agreed and understood that no adjustments shall be made 
    hereunder solely as a result of the issuance by the Company of: (i) 
    Common Stock issued pursuant to the Memorandum or any future public or 
    private issuance of stock; or (ii) Common Stock issued upon the exercise 
    of warrants or options granted by the Company.

    4.    REGISTRATION RIGHTS

        (a)    Piggyback Registration.  If at any time the Company shall 
    propose to file with the Securities and Exchange Commission (the 
    "Commission") on behalf of the Company or any other stockholder a 
    registration statement under the Securities Act of 1933, as amended (the 
    "Act"), with respect to any class of security (as defined in Section 
    3(a)(10) of the Securities Exchange Act of 1934, as amended (the 
    "Exchange Act")), other than a registration statement approved by the 
    Board of Directors on Form S-4 or S-8, or such amended or alternative 
    form for Form S-4 or S-8 as the Commission may from time to time require, 
    the Company shall in each case timely notify Holder and include in such 
    Registration Statement any or all of the Shares as Holder may request 
    within twenty (20) days after the Company's giving of such notice, 
    subject to the conditions set forth herein.

        (b)    Registration Procedures.  If, pursuant to Sections 4(a) hereof, 
    the Company is required to include any Shares in a registration statement 
    proposed to be filed, the Company will, as expeditiously as possible:  
    (i) prepare and file such registration statement under the Act on an 
    appropriate form and use its best efforts to cause such registration 
    statement to become effective; (ii) prepare and file with the Commission 
    such amendments and supplements to such registration statement and the 
    prospectus used in connection therewith as may be necessary to comply 
    with the provisions of the Act and the Exchange Act with respect to the 
    offer of the securities covered by such registration statement during the 
    period required for distribution of such securities; (iii) furnish to the 
    holder of such Shares such number of copies of such registration 
    statement and all amendments thereto and of such prospectus (including 
    each preliminary, amended or supplemental prospectus) as such holders may 
    reasonably request in order to facilitate the sale or transfer of the 
    securities covered by such registration statement; (iv) use its best 
    efforts to register or qualify the securities covered by any such 
    registration statement in such jurisdictions as such holders may 
    reasonably request; (v) furnish, at the request of Holder, on the date 
    that such Shares are delivered to the underwriters for sale pursuant to 
    such registration or, if such Shares are not being sold through 
    underwriters, on the date such registration statement becomes effective 
    (1) an opinion, dated such date, in a form customary to such 
    transactions, of the independent counsel representing the Company for the 
    purposes of such registration, addressed to the underwriters, if any, and 
    to Holder making such request, reasonably acceptable in form and 
    substance to such underwriter and Holder and (2) a letter, dated such 
    date, from the


                                       4

<PAGE>


    independent certified public accountants of the Company, addressed to the
    underwriters, if any, and Holder, stating that they are independent
    certified public accountants within the meaning of the Act and that in the
    opinion of such accountants, the financial statements and other financial
    data of the Company included in the registration statement or the
    prospectus, or any amendment or supplement thereto (including, in each case,
    documents incorporated by reference thereto), comply as to form in all
    material respects with the applicable accounting requirements of the Act;
    such opinion of counsel shall additionally cover such other legal matters
    with respect to the registration statement and the Company as the
    underwriters, if any, or Holder may reasonably request; and such letter from
    the independent certified public accountants shall additionally cover such
    other financial matters (including information as to the period ending not
    more than five (5) business days prior to the date of such letter) with
    respect to the registration statement and the Company as the underwriters,
    if any, or Holder may reasonably request; (vi) use its best efforts to keep
    such registration and qualification effective until all exercises, sales and
    distributions contemplated by the requests made pursuant to Section 4(a)
    hereof shall have been completed, but not in any event for a period in
    excess of nine (9) months; and (vii) pay all expenses incurred by Holder and
    the Company in complying with this Section 4(b), including without
    limitation (1) all registration and filing fees; (2) all printing expenses;
    (3) all fees and disbursements of counsel and independent public accountants
    for the Company and Holder; (4) all Blue Sky fees and expenses (including
    fees and expenses of counsel in connection with Blue Sky surveys); and (5)
    the entire expense of any special audits incident to or required by any such
    registration.

    5.    COVENANTS OF THE COMPANY.  The Company hereby covenants and agrees 
that prior to the expiration of this Warrant by exercise or by its term:

        (a)    The Company will not by amendment of its Articles of 
    Incorporation or through reorganization, consolidation, merger, 
    dissolution, or sale of assets, or by any other voluntary act or deed, 
    avoid or seek to avoid the observance or performance of any of the 
    covenants, stipulations or conditions to be observed or performed 
    hereunder by the Company, but will at all times in good faith assist, 
    insofar as it is able, in the carrying out of all provisions of this 
    Warrant and in the taking of all other actions that may be necessary in 
    order to protect the rights of the Holder against dilution;

        (b)    Irrespective of any adjustment or change in the Warrant 
    purchase price, or the number of shares of Common Stock actually 
    purchasable under each Warrant of like tenor, the Warrants theretofore 
    and thereafter issued may continue to express the Warrant purchase price 
    per Share and the number of Shares purchasable thereunder as the Warrant 
    purchase price per Share and the number of Shares purchasable were 
    expressed on the Warrants when initially issued;

        (c)    Upon the happening of any event requiring an adjustment of the 
    Warrant purchase price hereunder, the Company shall forthwith give 
    written notice thereof to the registered Holder of each Warrant, stating 
    the adjusted Warrant purchase price and the adjusted number of shares of 
    Common Stock purchasable upon the exercise thereof resulting from such 
    event, and setting forth in reasonable detail the method of calculation, 
    The certificate of either the Company's independent certified public 
    accountants or Chief Financial Officer shall be conclusive evidence of 
    the correctness of any computation made


                                       5

<PAGE>


    hereunder unless contested by a Holder by written notice to the Company
    within fourteen (14) days after receipt thereof by the Holder. Notice
    pursuant to this subsection shall be given by certified mail, postage
    prepaid, return receipt requested, addressed to the registered holder of
    each Warrant at the address of such holder appearing in the records of the
    Company;

        (d)    The Company shall at all times reserve and keep available, out 
    of its authorized and unissued capital stock, solely for the purpose of 
    providing for the exercise, forthwith upon the request of the Holder of 
    the Warrant(s) then outstanding and in effect, such numbers of shares of 
    Common Stock as shall, from time to time, be sufficient for the exercise 
    of the Warrants.  The Company shall, from time to time, in accordance 
    with the laws of the State of North Carolina, increase the authorized 
    amount of its capital stock, if at any time the number of shares of 
    Common Stock remaining unissued and unreserved for other purposes shall 
    not be sufficient to permit the exercise of the Warrants then outstanding 
    and in effect;

        (e)    The Company covenants and agrees that all Shares that may be 
    issued upon the exercise of the rights represented by this Warrant will, 
    upon issuance, be validly issued, fully paid and non-assessable, and free 
    from all taxes, liens and charges with respect to the issue thereof 
    (other than taxes in respect of any transfer contemporaneously with such 
    issue).

        (f)    The Company will indemnify and, if such indemnity is 
    unavailable, will agree to just and equitable contribution to, the 
    Holders of Shares which are included in each registration statement 
    referred to in Section 4 hereof, and substantially to the same extent as 
    the Company has indemnified, and agreed to just and equitable 
    contribution to, the underwriters of its public offering of Common Stock 
    pursuant to the underwriting agreement.  Each selling Holder of Shares, 
    severally and not jointly, will indemnify and hold harmless the Company, 
    its directors, its officers who shall have signed any such registration 
    statement and each person, if any, who controls the Company within the 
    meaning of Section 15 of the Securities Act to the same extent as the 
    foregoing indemnity from the Company, but in each case to the extent, and 
    only to the extent, that any statement in or omission from or alleged 
    omission from such registration statement, any final prospectus, or any 
    amendment or supplement thereto was made in reliance upon information 
    furnished in writing to the Company by such selling Holder specifically 
    for use in connection with the preparation of such registration 
    statement, any final prospectus or any such amendment or supplement 
    thereto; provided, however, that the obligation of any Holder of Shares 
    to indemnify the Company under the provisions of this paragraph (f) shall 
    be limited to the Shares being sold by the selling Holder and the, market 
    price of the Common Stock on the date of the sale to the public of these 
    Shares;

    6.    LOSS, THEFT, DESTRUCTION OR MUTILATION.  In case this Warrant shall 
become mutilated or defaced or be destroyed, lost or stolen, the Company shall 
execute and deliver a new Warrant in exchange for and upon surrender and 
cancellation of such mutilated or defaced Warrant or in lieu of and 
substitution for such Warrant so destroyed, lost or stolen, upon the Holder of 
such Warrant filing with the Company such evidence satisfactory to it that 
such Warrant has been so mutilated,, defaced, destroyed, lost or stolen and of 
the ownership thereof by the Holder; provided, however, that the Company shall 
be, entitled, as a condition to the


                                       6

<PAGE>


execution and delivery of such new Warrant, to demand indemnity satisfactory to
it and payment of expenses and charges incurred in connection with the delivery
of such new Warrant, except that no bond shall be required from the Holder. All
Warrants so surrendered to the Company shall be canceled.

    7.    RECORD OWNER.  At the time of the surrender of this Warrant, 
together with the form of subscription properly executed and payment of the 
Exercise Price, the person exercising this Warrant shall be deemed to be the 
holder of record of the shares of Common Stock deliverable upon such exercise, 
in whole or in part, notwithstanding that the stock transfer books of the 
Company shall then be closed or that certificates representing such shares of 
Common Stock shall not then be actually delivered to such person.  

    8.    FRACTIONAL SHARES.  No fractional Shares or scrip representing 
fractional Shares shall be issued upon the exercise of this Warrant.  With 
respect to any fraction of a Share called for on such exercise, the Holder may 
elect to receive, and the Company shall pay to the Holder, an amount in cash 
equal to such fraction multiplied by the Exercise Price.  In the alternative, 
the Holder may elect to remit to the Company an amount in cash equal to the 
difference between such fraction and one, multiplied by the Exercise Price, 
and the Company will issue the Holder one share of Common Stock in addition to 
the number of whole Shares required by the exercise of the Warrant.

    9.    MAILING OF NOTICES, etc.  All notices and other communications from 
the Company to the Holder of this Warrant shall be mailed by first-class 
registered or certified mail, return receipt requested, postage prepaid, to 
the Holder, at the address set forth in the records of the Company, or to such 
other address furnished to the Company in writing from time to time by the 
Holder of this Warrant.  All notices from the Holder of this Warrant to the 
Company shall be mailed to the Company at 531 Flanders Filters Road, 
Washington, NC  27889, Attention Steven K. Clark, CFO.

    10.    NO REGISTRATION UNDER THE SECURITIES ACT.  This Warrant and the 
Shares issuable upon exercise of this Warrant have not been registered under 
the Securities Act.  This Warrant and all replacement Warrants shall bear the 
following legend:

        This Warrant, and the securities issuable upon the exercise 
        of this Warrant, have not been registered under the 
        Securities Act of 1933, as amended (the "Act"), or any 
        state securities laws and may not be sold, or otherwise 
        disposed of unless pursuant to an effective registration 
        statement under the Act and such laws which, in the 
        opinion of counsel for the holder, which counsel and 
        opinion are reasonably satisfactory to counsel for the 
        Company, is available.

    11.    MEDIATION.  Any and all disputes arising under this Warrant or 
touching upon the rights or obligations of any party hereunder shall, if not 
settled by negotiation, be submitted to non-binding mediation under the 
Procedure for Mediation of Business Disputes of the Center for Public 
Resources, Inc. then in effect.  Any demand for mediation shall be made in 
writing and served upon the other party in the same manner as otherwise 
provided for notice in this Warrant.  The demand shall set forth with 
reasonable specificity the basis of the dispute and the


                                       7

<PAGE>


performance or relief sought. The parties shall, within thirty (30) days of
receipt of a demand to mediate, confer and select a mediator. The mediation
shall take plate at a time and location mutually agreeable to the parties and
the mediator, but not later than sixty (60) days after a demand for mediation is
received. Compliance with this mediation process shall be a condition precedent
to the right of either party to commence legal action in any court on any
dispute.

    12.    LAW.  This Warrant will be deemed to have been made and delivered 
in Washington, North Carolina, and will be governed as to validity, 
interpretation, construction, effect and in all other respects by the internal 
laws of the State of North Carolina.  Assuming the parties are not able to 
resolve disputes arising under this Warrant by mediation as provided in 
Section 11 above, the Company (a) agrees that any legal suit, action or 
proceeding arising out of or relating to this Warrant will be instituted 
exclusively in the United States District Court; (b) waives any objection 
which the Company may have now or hereafter to the venue of any such suit, 
action or proceeding, and (c) irrevocably consents to the jurisdiction of the 
United States District Court in any such suit, action or proceeding.  The 
Company further agrees to accept and acknowledge service of any and all 
process which may be served in any such suit, action or proceeding in the 
United States District Court and agrees that service of process upon the 
Company mailed by certified mail to the Company's address will be deemed in 
every respect effective service of process upon the Company in any suit, 
action or proceeding.

    13.    ENTIRE AGREEMENT AND MODIFICATION.  The Company and the   Holder of 
this Warrant hereby represent and warrant that this Warrant is intended to and 
does contain and embody all of the understandings and agreements, both written 
and oral, of the parties hereto with respect to the subject matter of this 
Warrant, and that there exists no oral agreement or understanding, express or 
implied, whereby the absolute, final and unconditional character and nature of 
this Warrant shall be in any way invalidated, empowered or affected.  This 
Warrant supersedes any other Warrant which may have been issued in connection 
with the offering of the Shares pursuant to the Company's Memorandum.  A 
modification or waiver of any of the terms, conditions or provisions of this 
Warrant shall be effective only if made in writing and executed with the same 
formality as this Warrant.

    IN WITNESS WHEREOF, the Company, by its duly authorized officer, has 
executed this Warrant on this ______ day of ____________, 1996.

ATTEST:                FLANDERS CORPORATION, a North Carolina corporation


___________________________    By: _____________________________________
Debra Hill, Secretary                Steven K. Clark, CFO



(CORPORATE SEAL)


                                       8

<PAGE>

                               FORM OF EXERCISE


    The undersigned hereby irrevocably elects to exercise the purchase rights 
represented  by
this Warrant for, and to purchase thereunder, ________ Shares of Flanders 
Corporation, a North Carolina corporation, and herewith tenders in payment for 
such securities a certified or official bank check payable in New York 
Clearing House Funds (next day funds) to the order of Flanders Corporation in 
the amount of $___________ all in accordance with the terms hereof.  The 
undersigned requests that a certificate for such Shares be issued in the name 
of and delivered to:

    __________________________________________________________________
    (Print Name)

    __________________________________________________________________
    (Address)

    __________________________________________________________________
    (Taxpayer Identification Number)


<PAGE>


                              FORM OF ASSIGNMENT


    FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers 
unto _________________________________________________________________________
______________________________________________________________________________
(Please print name and address of transferee) This Warrant to purchase 
__________ Shares of Flanders Corporation, a North Carolina corporation (the 
"Company"), together with all right, title and interest therein, and does 
hereby irrevocably constitute and appoint _______________________________ 
attorney, to transfer the Warrant on the books of the Company, with full power 
of substitution in the premises.

Dated:________________________          ______________________________________
                                        (Signature must conform in all respects
                                        to name of holder as specified on the
                                        face of the Warrant)



                                 EXHIBIT 10.3



                ASSUMPTION AGREEMENT WITH RELEASE OF LIABILITY


<PAGE>


                ASSUMPTION AGREEMENT WITH RELEASE OF LIABILITY


    THIS AGREEMENT, made this ______ day of October, 1996, by and among POT
REALTY, Florida general partnership ("Sellers"), PRECISIONAIRE, INC., a Florida
corporation ("Purchasers").

WITNESSETH

    WHEREAS, Purchaser(s) has purchased from Seller(s) real property described
in Exhibit "A" attached hereto and as set forth in the Security Instrument
("Security Instrument") dated January 18, 1996, which was recorded at Volume
1198, Page 686, Real Property Records of Kaufman County, State of Texas, and

    WHEREAS, on January 18, 1996, a note ("Note") covered by the Security
Instrument was executed by the "Sellers" in the original amount of $2,069,653.00
payable in monthly installments as therein provided.  The outstanding balance of
the Note as of the date hereof is $_____________; and

    WHEREAS, Purchaser desires to assume and to agree to pay the indebtedness
and to performa all of the terms and conditions of the said note and Security
Instrument.

    NOW THEREFORE, in consideration of one and more dollars ($1.00 +) and other
good and valuable consideration, the receipt and sufficiency of which is hereby
mutually acknowledged, the parties agree as follows:

    1.  Purchaser assumes and agrees to pay the indebtedness evidenced by the
said Note according to the terms of the Note and agrees to keep and to perform
all of the covenants and conditions of the Security Instrument according to the
provisions thereof and agrees to be bound thereby with the same force and effect
as though the Purchaser had been the original maker of the Note and Security
Instrument.

    2.  Seller and Purchaser severally represent, warrant, and agree they have
no offsets or defenses of any kind against enforcement of the said Note and
Security Instrument which shall remain and continue in full force and effect
hereby approved, ratified and confirmed.

    3.  Lender understands and agrees that by its execution of this Agreement,
the Seller is no longer liable or any other signatories or guarantors personally
liable to pay the indebtedness evidence by the said Note and is released from
liability.

    4.  The liability of those signing this Agreement as Purchaser shall be
joint and several.

    5.  The word "Note" as used in this Agreement shall be construed to mean the
note, bond, or any other written instrument which evidences the indebtedness
referred to herein.  The words "Security Instrument" as used in the Agreement
shall be construed to mean the mortgage, deed of trust, or other written
instrument which secured the indebtedness referred to herein.

    6.  Whenever appropriate, the singular number shall include the plural and
the plural the singular.


                                                                        PAGE 1

<PAGE>


    IN WITNESS WHEREOF, intending to be legally bound, the parties have executed
this Agreement the day and year first above written.


PRECISIONAIRE, INC.,                    POT REALTY, 
a Florida corporation                   a Florida general partnership
- - ----------------------                  -----------------------------
Purchaser:                              Seller:



By: _______________________             By: /s/ Emily C. Beck
Purchaser:                              Seller:  Emily C. Beck, General Partner



                                        By: /s/ William C. Beck
                                        Seller:  William C. Beck, General
                                                 Partner


ACCEPTED AND APPROVED:
THE AMERICAN NATIONAL BANK OF TEXAS



By:_________________________________
Name:_______________________________
Title:______________________________


STATE OF                }
                        }  ss.
COUNTY OF               }


    On this _____ day of October, 1996, before me, the undersigned officer,
personally appeared William C. Beck and Emily C. Beck, General Partners of POT
REALTY, a Florida general partnership (Sellers), known to me (or satisfactorily
proven) to be the person(s) whose name(s) is/are subscribed to within the
instrument and acknowledged that he/she/they executed the same for the purposes
therein contained, and the capacity herein stated.

    IN WITNESS WHEREOF, I hereunto set my hand and official seal.



                                        ___________________________________
                                        NOTARY PUBLIC
(SEAL)                                  MY COMMISSION EXPIRES______________



STATE OF                }
                        }  ss.
COUNTY OF               }


    On this __________ day of October, 1996, before me, the undersigned officer,
personally appeared ______________________________________, ___________________


                                                                        PAGE 2

<PAGE>


of PRECISIONAIRE, INC., a Florida corporation, known to me (or satisfactorily
proven) to be the person(s) whose name(s) is/are subscribed to within the
instrument and acknowledged that he/she/they executed the same for the purposes
therein contained, and the capacity herein stated.

    IN WITNESS WHEREOF, I hereunto set my hand and official seal.



                                        ___________________________________
                                        NOTARY PUBLIC
(SEAL)                                  MY COMMISSION EXPIRES______________


STATE OF                }
                        }  ss.
COUNTY OF               }


    On this __________ day of October, 1996, before me, the undersigned officer,
personally appeared ______________________________________, ___________________
of THE AMERICAN NATIONAL BANK OF TEXAS,  known to me (or satisfactorily
proven) to be the person(s) whose name(s) is/are subscribed to within the
instrument and acknowledged that he/she/they executed the same for the purposes
therein contained, and the capacity herein stated.

    IN WITNESS WHEREOF, I hereunto set my hand and official seal.



                                        ___________________________________
                                        NOTARY PUBLIC
(SEAL)                                  MY COMMISSION EXPIRES______________




AFTER RECORDING, RETURN TO:

THE AMERICAN NATIONAL BANK OF TEXAS
_________________________________
_________________________________





                                                                        PAGE 3


                                 EXHIBIT 10.4


                ASSUMPTION AGREEMENT WITH RELEASE OF LIABILITY


<PAGE>


                ASSUMPTION AGREEMENT WITH RELEASE OF LIABILITY


    THIS AGREEMENT, made this ______ day of October, 1996, by and among POT
REALTY, Florida general partnership ("Sellers"), PRECISIONAIRE, INC., a Florida
corporation ("Purchasers").

WITNESSETH

    WHEREAS, Purchaser(s) has purchased from Seller(s) real property described
in Exhibit "A" attached hereto and as set forth in the Security Instrument
("Security Instrument") dated June 14, 1996, which was recorded at Volume 1216,
Page 859, Real Property Records of Kaufman County, State of Texas, and

    WHEREAS, on June 14, 1996, a note ("Note") covered by the Security
Instrument was executed by the "Sellers" in the original amount of $133,025.00,
payable in monthly installments as therein provided.  The outstanding balance of
the Note as of the date hereof is $_____________; and

    WHEREAS, Purchaser desires to assume and to agree to pay the indebtedness
and to performa all of the terms and conditions of the said note and Security
Instrument.

    NOW THEREFORE, in consideration of one and more dollars ($1.00 +) and other
good and valuable consideration, the receipt and sufficiency of which is hereby
mutually acknowledged, the parties agree as follows:

    1.  Purchaser assumes and agrees to pay the indebtedness evidenced by the
said Note according to the terms of the Note and agrees to keep and to perform
all of the covenants and conditions of the Security Instrument according to the
provisions thereof and agrees to be bound thereby with the same force and effect
as though the Purchaser had been the original maker of the Note and Security
Instrument.

    2.  Seller and Purchaser severally represent, warrant, and agree they have
no offsets or defenses of any kind against enforcement of the said Note and
Security Instrument which shall remain and continue in full force and effect
hereby approved, ratified and confirmed.

    3.  Lender understands and agrees that by its execution of this Agreement,
the Seller is no longer liable or any other signatories or guarantors personally
liable to pay the indebtedness evidence by the said Note and is released from
liability.

    4.  The liability of those signing this Agreement as Purchaser shall be
joint and several.

    5.  The word "Note" as used in this Agreement shall be construed to mean the
note, bond, or any other written instrument which evidences the indebtedness
referred to herein.  The words "Security Instrument" as used in the Agreement
shall be construed to mean the mortgage, deed of trust, or other written
instrument which secured the indebtedness referred to herein.

    6.  Whenever appropriate, the singular number shall include the plural and
the plural the singular.


                                                                        PAGE 1

<PAGE>


    IN WITNESS WHEREOF, intending to be legally bound, the parties have executed
this Agreement the day and year first above written.


PRECISIONAIRE, INC.,                    POT REALTY, 
a Florida corporation                   a Florida general partnership
- - ----------------------                  -----------------------------
Purchaser:                              Seller:



By: _______________________             By: /s/ Emily C. Beck
Purchaser:                              Seller:  Emily C. Beck, General Partner



                                        By: /s/ William C. Beck
                                        Seller:  William C. Beck, General
                                                 Partner


ACCEPTED AND APPROVED:
THE AMERICAN NATIONAL BANK OF TEXAS



By:_________________________________
Name:_______________________________
Title:______________________________


STATE OF                }
                        }  ss.
COUNTY OF               }


    On this _____ day of October, 1996, before me, the undersigned officer,
personally appeared William C. Beck and Emily C. Beck, General Partners of POT
REALTY, a Florida general partnership (Sellers), known to me (or satisfactorily
proven) to be the person(s) whose name(s) is/are subscribed to within the
instrument and acknowledged that he/she/they executed the same for the purposes
therein contained, and the capacity herein stated.

    IN WITNESS WHEREOF, I hereunto set my hand and official seal.



                                        ___________________________________
                                        NOTARY PUBLIC
(SEAL)                                  MY COMMISSION EXPIRES______________



STATE OF                }
                        }  ss.
COUNTY OF               }


    On this __________ day of October, 1996, before me, the undersigned officer,
personally appeared ______________________________________, ___________________


                                                                        PAGE 2

<PAGE>


of PRECISIONAIRE, INC., a Florida corporation, known to me (or satisfactorily
proven) to be the person(s) whose name(s) is/are subscribed to within the
instrument and acknowledged that he/she/they executed the same for the purposes
therein contained, and the capacity herein stated.

    IN WITNESS WHEREOF, I hereunto set my hand and official seal.



                                        ___________________________________
                                        NOTARY PUBLIC
(SEAL)                                  MY COMMISSION EXPIRES______________


STATE OF                }
                        }  ss.
COUNTY OF               }


    On this __________ day of October, 1996, before me, the undersigned officer,
personally appeared ______________________________________, ___________________
of THE AMERICAN NATIONAL BANK OF TEXAS,  known to me (or satisfactorily
proven) to be the person(s) whose name(s) is/are subscribed to within the
instrument and acknowledged that he/she/they executed the same for the purposes
therein contained, and the capacity herein stated.

    IN WITNESS WHEREOF, I hereunto set my hand and official seal.



                                        ___________________________________
                                        NOTARY PUBLIC
(SEAL)                                  MY COMMISSION EXPIRES______________




AFTER RECORDING, RETURN TO:

THE AMERICAN NATIONAL BANK OF TEXAS
_________________________________
_________________________________





                                                                        PAGE 3


                                 EXHIBIT 10.5


                              GUARANTY AGREEMENT


<PAGE>


                              GUARANTY AGREEMENT


    For and in consideration of the sum of TEN AND NO/100 DOLLARS ($10.00) 
and other good and valuable considerations in hand paid to the undersigned, 
Flanders Corporation  ("Guarantor"), the receipt and sufficiency of which 
considerations are hereby acknowledged, and for the purpose of enabling 
Precisionaire, Inc. ("Debtor"), to borrow certain funds from The American 
National Bank of Texas ("Holder"), and recognizing that Guarantor has 
benefitted or shall benefit, directly or indirectly, from the making of such 
loan from Holder to Debtor, that such loan is in the best interests of 
Guarantor, and that but for this Guaranty such loan would not be made by 
Holder to Debtor and the funds advanced thereunder, Guarantor hereby 
irrevocably, absolutely and unconditionally guarantees to Holder the prompt 
payment at maturity whether by acceleration or otherwise, and the prompt 
performance when due of the following (collectively, the "Obligations"): (i) 
all indebtedness and obligations of Debtor to Holder, incurred by Debtor or 
otherwise under the promissory note dated January 18, 1996 assumed by Debtor, 
payable to the order of Holder in the original principal amount of Two Million 
Sixty Nine Thousand Six Hundred Fifty Three Dollars ($2,069,653.00) and the 
promissory note dated June 14, 1996, assumed by Debtor, payable to the order 
of Holder in the original principal amount of One Hundred Thirty Three 
Thousand Twenty Five dollars ($133,025) (the "Note"), including all principal, 
interest, charges and attorney's fees which may be or become due or owing on 
or under or in connection with the Note, and all renewals, rearrangements, 
extensions, modifications and consolidations thereof and of any part thereof 
any sums due to or to become due pursuant to any instrument which secures the 
payment of the Note (whether or not said obligations are discharged by 
operation of law); (ii) all of the covenants, agreements, and other 
obligations undertaken by Debtor in all instruments securing the payment of 
the Obligations; and (iii) all costs, attorneys' fees and expenses incurred or 
expended by Holder in collecting any of the Obligations or due to any default 
in the performance of the Obligations or in enforcing any right granted 
hereunder.  Guarantor's obligations hereunder shall further be subject to the 
terms and conditions hereinafter set forth.

1.     Corporate Representation.     In order to induce the Bank to accept 
this Guaranty Agreement, the Guarantor represents and warrants to the Bank 
that:

(a)     Benefit to Guarantor.     The Guarantor's guaranty pursuant to 
        this Guaranty Agreement reasonably may be expected to benefit, 
        directly or indirectly, the Guarantor.

(b)     Corporate Existence.     The Guarantor is a corporation duly 
        organized, legally existing and in good standing under the laws of 
        the State of North Carolina, and is duly qualified as a foreign 
        corporation in all jurisdictions wherein the property owned or the 
        business transacted by it makes such qualification necessary.

(c)     Corporate Power of Authorization.  The Guarantor is duly 
        authorized and empowered to execute, deliver and perform this 
        Guaranty Agreement and all corporate action on the Guarantor's part 
        requisite for the due execution, delivery and performance of this 
        Guaranty Agreement has been duly and effectively taken.


<PAGE>


(d)     Binding Obligations.     This Guaranty Agreement constitutes 
        valid and binding obligations of the Guarantor, enforceable in 
        accordance with its terms.

(e)     No Legal Bar.     This Guaranty Agreement will not violate any 
        provisions of the Guarantor's articles or certificate of 
        incorporation, bylaws, or any contract, agreement, law, regulation, 
        order, injunction, judgment, decree or writ to which the Guarantor 
        is subject.

(f)     No Consent.     The Guarantor's execution, delivery and 
        performance of this Guaranty Agreement does not require the consent 
        or approval of any other person, including without limitation any 
        regulatory authority or governmental body of the United States or 
        any State thereof or any political subdivision of the United States 
        or any state thereof.

(g)     Authorization.     The undersigned, signing for and on behalf of 
        the Guarantor is duly authorized and empowered to execute this 
        Guaranty Agreement for and on behalf of the Guarantor.

2.     Payment.     In each event whenever any of the Obligations shall become 
due and remain unpaid (howsoever the maturity thereof may have occurred), 
Guarantor will, on demand, pay the amount due thereon to Holder.  All amounts 
becoming payable by Guarantor to Holder under this Guaranty shall be payable 
at Holder's offices in Terrell, Kaufman County, Texas or such other place as 
Holder may from time to time designate.  The payment by Guarantor of any 
amount pursuant to this Guaranty shall not in anywise entitle Guarantor to any 
right, title or interest (whether by way of subrogation or otherwise) in and 
to any of the obligations or any proceeds thereof, or any security or 
collateral therefor, unless and until the full amount owing to Holder on the 
Obligations has been fully paid, but when the same has been fully paid, 
Guarantor shall be subrogated as to any payments made by it to the rights of 
Holder as against debtor and/or any endorsers, sureties or other guarantors of 
the Obligations.

3.     Waiver of Notice.     Guarantor specifically waives any notices of 
acceptance of this Guaranty by Holder and of the creation, advancement, 
existence, extension, renewal, modification, consolidation, or rearrangement 
from time to time of the obligations, or increase from time to time in the 
principal amount thereof, or increase or reduction from time to time of the 
rate of interest thereon, or any indulgence from time to time with respect to 
the Obligations, or any part thereof.  Guarantor additionally waives, demand, 
protest, presentment and notice of demand, protest, presentment and dishonor 
with respect to the Obligations, notice of intent to accelerate, notice of 
acceleration and notice of disposition of collateral and waives notice of the 
amount of the Obligations outstanding at any time, and agrees that the 
maturity of the Obligations, or any part thereof, may be accelerated, 
extended, modified, amended or renewed from time to time, or any other 
indulgence may be granted with respect thereto by Holder at its will or as may 
be agreed by Debtor without notice to or further consent by Guarantor, at any 
time or times.  The last preceding sentence shall not be construed to affect 
or impair any of Debtor's defenses hereunder.


                                       2

<PAGE>


4.     Rights of Holder.

    (a)     Guarantor agrees that no release of Debtor, or discharge of 
Debtor or any of Debtor's Obligations by operation of law, or release or 
discharge by operation of law of any co-guarantor, or of any other person 
primarily or secondarily liable on the Obligations, or any part thereof shall 
in any manner impair, diminish or affect the liability of Guarantor or the 
rights of Holder hereunder.

    (b)     Guarantor specifically agrees that it shall not be necessary or 
required, and that Guarantor shall not be entitled to require, that Holder 
mitigate damages, or file suit or proceed to obtain or assert a claim for 
personal judgment against Debtor for the Obligations, or make any effort at 
collection of the Obligations from Debtor, or foreclose against or seek to 
realize upon any security or collateral now or hereafter existing for the 
Obligations, or file suit or proceed to obtain or assert a claim for personal 
judgment against any other party (whether maker, guarantor, endorser or 
surety) liable for the Obligations, or make any effort at collection of the 
Obligations from any such other party, or exercise or assert any other right 
or remedy to which Holder is or may be entitled in connection with the 
Obligations or any security or collateral or other guaranty therefor, or 
assert or file any claim against the assets or estate of Debtor or any other 
Guarantor of other person liable for the Obligations, or any part thereof, 
before or as a condition of enforcing the liability of Guarantor under this 
Guaranty or requiring payment of the Obligations by Guarantor hereunder, or at 
any time thereafter.

    (c)     If any or all of the Obligations are now or hereafter secured in 
whole or in part, Guarantor agrees that Holder may, from time to time, at its 
discretion, and with or without valuable consideration, allow substitution, 
withdrawal, release, surrender, exchange, subordination, deterioration, waste, 
loss or other impairment of all or any part of such security or collateral, 
without notice to or consent by Guarantor, and without in anywise impairing, 
diminishing or releasing the liability of Guarantor hereunder.

    (d)     No delay or omission or lack of diligence or care in exercising 
any right or power with respect to the Obligations or any security or 
collateral therefor (including without limitation the failure of Holder to 
perfect a security interest therein) or guaranty thereof or under this 
Guaranty shall in any manner impair, diminish or affect the liability of 
Guarantor or the rights of Holder hereunder.  Guarantor expressly waives any 
right to the benefit of or to require or control application of any security 
or collateral or the proceeds of any security or collateral now existing or 
hereafter obtained by Holder as security for the obligations, or any part 
thereof, and agrees that Holder shall have no duty insofar as Guarantor is 
concerned to apply upon any of the Obligations any monies, payments or other 
property at any time received by or paid to or in the possession of Holder, 
except as provided in the Note.

    (e)     Guarantor's liability hereunder shall in no manner be affected, 
reduced, impaired or released by reason of any renewal, extension, 
modification, consolidation, or rearrangement of or any other indulgence, 
forbearance or compromise with respect to the Obligations, or any part 
thereof; or increase in the principal amount thereof; or increase or reduction 
of the rate of interest thereon.


                                       3

<PAGE>


    (f)     Guarantor waives all defenses given to sureties or guarantors at 
law or in equity other than actual payment of the indebtedness, and 
performance of the actions, constituting the Obligations.  

    (g)     Guarantor agrees, to the full extent he may legally do so, that 
suit may be brought against Guarantor with or without making Debtor a party to 
such suit (as Holder may elect).

5.     Change in Composition.  Should the status, composition, structure or 
name of Debtor change, including, but not limited to by reason of a merger, 
dissolution, consolidation or reorganization, this guaranty shall continue and 
also cover the indebtedness and Obligations of Debtor under the new status, 
composition, structure or name according to the terms hereof.  If Debtor is a 
general or limited partnership, no termination of said partnership, nor 
withdrawal therefrom by, or termination of any ownership interest therein 
owned by, any general or limited partner of such partnership shall alter, 
limit or modify Guarantor's Obligations set forth in this Guaranty or 
otherwise affect this Guaranty in any manner whatsoever, all of which 
obligations of Guarantor shall remain in effect as herein written.

6.     Liability in the Event of Preference.  In the event any payment of 
Debtor to Holder is held to constitute a preference under the bankruptcy laws, 
such payment by Debtor to Holder shall not constitute a release of Guarantor 
from any liability hereunder, but Guarantor agrees to pay such amount to 
Holder upon demand and this Guaranty shall continue to be effective or shall 
be reinstated, as the case may be, to the extent of any such payment or 
payments.

7.     Joint and Several Liability.  Unless the context clearly indicates 
otherwise, AGuarantor@ shall mean the guarantor hereunder, or any of them, if 
more than one.  The obligations of said Guarantors hereunder if more than one, 
shall be joint and several.

    Suit may be brought against said Guarantors, jointly and severally, and 
against any one or more of them, or less than all, without impairing the 
rights of Holder against the others of said Guarantors; and Holder may 
compromise with any one of said Guarantors for such sums or sum as it may see 
fit and release such of said Guarantors from all further liability to Holder 
for such indebtedness without impairing the right of Holder to demand and 
collect the balance of such indebtedness from others of said Guarantors not so 
released; but it is agreed among said guarantors themselves,  however, that 
such compromising and release shall not impair the rights and obligations of 
said guarantors as among themselves.

8.     Rights of Subrogation and Contribution.  Notwithstanding anything 
contained in this Guaranty to the apparent contrary, Guarantor does not herein 
waive or release (whether expressly or impliedly) any rights of subrogation 
that Guarantor may have against Debtor (except as same are expressly 
subordinated in Paragraph 1, above), rights of contribution that Guarantor may 
have against any other guarantor of, or other person secondarily liable for 
the payment or performance of, any of the obligations, or rights of 
reimbursement that Guarantor may have as against Debtor (except as same may be 
limited by the provisions of Paragraph 1, above).


                                       4

<PAGE>


9.     Assignment.  This Guaranty is intended for and shall inure to the 
benefit of Holder and each and every other person who shall from time to time 
be the owner or Holder of any of the Obligations, and each and every reference 
herein to AHolder@ shall also include and refer to each and every successor or 
assignee of Holder at any time holding or owning any part of or interest in 
any part of the obligations.  This Guaranty shall be transferable by Holder, 
it being understood and stipulated that upon the assignment or transfer by 
Holder of any of the Obligations (or any part thereof or interest therein thus 
transferred or assigned by Holder), such transferee shall also, unless 
provided otherwise by Holder in its assignment, have and may exercise all the 
rights granted to Holder under this Guaranty to the extent of the part of or 
interest in the Obligations thus assigned or transferred to said person.  
Guarantor expressly waives notice of transfer or assignment of the 
Obligations, or any part thereof, or of the rights of Holder hereunder.

10.     Notice. Any notices, requests or consents hereunder shall be deemed 
given, and any instrument delivered, two days after they have been mailed by 
first class mail, postage prepaid, or twelve hours after such notice has been 
sent by telecopier or straight telegram, telegraphic charges prepaid, or upon 
receipt if delivered personally, as follows:

To Holder:          The American National Bank of Texas
                    102 West Moore Ave.
                    P.O. Box 40
                    Terrell, TX 75160

To Guarantor:       Flanders Corporation
                    531 Flanders Filters Road
                    Washington, North Carolina  27889
                    Attn: Chief Financial Officer
                    Telecopier: (919) 946-4738

With Simultaneous copy to:

                    Snell & Wilmer
                    111 E. Broadway, Suite 900
                    Salt Lake City, Utah 84111
                    Attn: William C. Gibbs, Esq.
                    Telecopier: (801) 237-1950

except that any of the foregoing may from time to time by written notice to 
the others designate another address which shall thereupon become its 
effective address for the purposes of this Section.

11.     Rights of Holder Cumulative.  The rights of Holder hereunder are 
cumulative and shall not be exhausted by its exercise of any of its rights 
hereunder, under any prior guaranty or otherwise against Guarantor or by any 
number of successive actions until and unless all indebtedness constituting 
the Obligations has been paid, all other obligations have been performed.  The 
existence of this Guaranty shall not in any way diminish or discharge the 
rights of Holder under any prior


                                       5

<PAGE>


guaranty agreement executed by Guarantor.

12.     Solvency of Guarantor.  Guarantor hereby represents and warrants to 
Holder that as of the date hereof, and after giving effect to this Guaranty 
and the obligation evidenced hereby, Guarantor is, and will be, solvent, and 
has and will have property and assets which, fairly valued, exceed its 
obligations, liabilities and debts, and has and will have property and assets 
in the State of Texas sufficient to satisfy and repay its obligations, 
liabilities and debts.

13.     Governing Laws; County of Performance and Jurisdiction.  This Guaranty 
shall be deemed to have been made under and shall be governed by the laws of 
the State of Texas in all respects.  This Guaranty is performable solely in 
Kaufman County, Texas. 

14.     Entire Agreement.  Guarantor acknowledges and agrees that this 
Guaranty accurately represents and contains the entire agreement between 
Guarantor and Holder with respect to the subject matter hereof, that Guarantor 
is not relying, in the execution of this Guaranty, on any representations 
(whether written or oral) made by or on behalf of Holder except as expressly 
set forth in this Guaranty, and that any and all prior statements and/or 
representations made by or on behalf of Holder to Guarantor (whether written 
or oral) in connection with the subject matter hereof are merged herein.  This 
Guaranty shall not be waived, altered, modified or amended as to any of its 
terms or provisions except in writing duly signed by Holder and Guarantor.

15.     Successors or Assigns.  This Guaranty shall bind the heirs, personal 
representatives, successors, and assigns of Guarantor and shall inure to the 
benefit of all transferees, credit participants, assignees, and/or endorsees 
of Holder, notwithstanding that some or all of the monies owed by Guarantor 
pursuant to this Guaranty may be actually advanced after any bankruptcy, 
receivership, reorganization or death of Guarantor.

16.     Interpretation.  Headings are provided as a matter of convenience only 
and are not to be considered in interpreting the meaning of any provision 
hereunder.  The use of any gender herein shall include the other gender.

17.     Severability.  A determination that any provision of this Guaranty is 
unenforceable or invalid shall not affect the enforceability or validity of 
any other provision.

18.     Advice of Counsel.  Guarantor acknowledges that Guarantor has had the 
benefit of the advice of legal counsel of its own choice in connection with 
the preparation and negotiation of this Guaranty, and has been afforded an 
opportunity to review this Guaranty with such legal counsel, and that 
Guarantor fully understands the implications and ramifications of the 
agreements herein made by Guarantor.


                                       6

<PAGE>


EXECUTED as of the 12th day of November, 1996.

                                        FLANDERS CORPORATION



                                        By: /s/ Robert R. Amerson
                                        Name:   Robert Amerson                
   
                                        Title:    President                   
             

                                        ADDRESS:
                                        531 Flanders Filters Road
                                        Washington, NC 27889



                                       7



                                 EXHIBIT 10.6

                            SUBSCRIPTION AGREEMENT


<PAGE>


                            SUBSCRIPTION AGREEMENT

                               October 11, 1996


FLANDERS CORPORATION
531 Flanders Filters Road
Washington, North Carolina 27889

Ladies and Gentlemen:


    The undersigned ("Purchaser"), hereby subscribes for and agrees to 
purchase 444,444 shares of common stock, $.001 par value per share (the 
"Shares"), of FLANDERS CORPORATION (the "Company") at a purchase price of $9.00 
per share.  The Closing of the purchase of the Shares will be held at the 
offices of Ropes & Gray on the ____ day of October, 1996, or at such earlier 
date as shall be designated by the Company on not less than 72 hours prior 
notice or at such other place and time as shall be agreed to by the Company 
and the Purchaser (the "Closing Date").  At the Closing, the Purchaser will 
make payment of the purchase price for the Shares by depositing the same in 
escrow with State Street Bank ("Escrow Agent") pursuant to an escrow agreement 
("Escrow Agreement") in the form annexed hereto as Exhibit A.  At the Closing, 
the Company will issue to the Purchaser and deliver to Escrow Agent a stock 
certificate representing such number of fully-paid, validly issued and non-
assessable shares of the Common Stock of the Company as subscribed for hereby 
by the Purchaser.

    Purchaser understands that this Subscription Agreement ("Subscription 
Agreement") and the funds delivered hereunder will be returned promptly to 
Purchaser and all of Purchaser's obligations under this Subscription Agreement 
will terminate if the Company does not accept this Subscription Agreement. 

    Purchaser acknowledges that Purchaser has been furnished with and has 
carefully read the Company's annual report on Form 10-K for the year ended 
December 31, 1995, quarterly reports on Form 10-Q dated March 31, 1996 and 
June 30, 1996 and Forms 8-K dated January 29, 1996 and May 31, 1996 
(collectively, the "Disclosure Materials") delivered to Purchaser by the 
Company in connection with the offering of the Shares.  

    1.    REPRESENTATIONS AND WARRANTIES OF THE COMPANY.  The Company 
represents, warrants and covenants to Purchaser, as of the date hereof, that:

        (a)    The Company has all requisite corporate power and authority to 
    enter into this Subscription Agreement and to perform its obligations 
    hereunder.  The execution and delivery by the Company of this 
    Subscription Agreement and the consummation by the Company of the 
    transactions contemplated hereby have been duly authorized by all 
    necessary corporate action on the part of the Company.  This Subscription 
    Agreement has been duly executed and delivered by the Company and 
    constitutes a valid and binding obligation of the Company enforceable 
    against it in accordance with its terms.


<PAGE>


        (b)    The Company is a corporation duly organized and validly 
    existing in good standing under the laws of the State of North Carolina 
    with full corporate power and authority to own, lease and operate its 
    properties and to conduct its business as currently conducted and as 
    described in the Company's Annual Report on Form 10-K most recently filed 
    with the Securities and Exchange Commission and is duly registered and 
    qualified to conduct its business and is in good standing in each 
    jurisdiction or place where the nature of its properties or the conduct 
    of its business requires such registration or qualification, except where 
    the failure so to register or qualify does not have a material adverse 
    effect on the condition (financial or other), business, properties, net 
    worth or results of operations of the Company.

        (c)    The execution, delivery and performance by the Company of this 
    Subscription Agreement and the consummation of the transactions 
    contemplated hereby do not and will not (i) contravene or constitute a 
    default under or give rise to a right of termination, cancellation or 
    acceleration of any right or obligation of the Company under any 
    provision of applicable law or regulation or of any agreement, judgment, 
    injunction, order, decree or other instrument binding on the Company or 
    its subsidiaries, or result in the imposition of any lien on any asset of 
    the Company or its subsidiaries except as specifically contemplated by 
    the terms of this Subscription Agreement, or (ii) contravene any 
    provision of the Company's Articles of Incorporation or Bylaws.

        (d)    The issuance and delivery of the Shares to Purchaser in 
    accordance with this Subscription Agreement have been duly authorized by 
    all necessary corporate action.  The Shares, upon issuance, will be 
    validly issued and fully paid and non-assessable, free and clear of all 
    liens, encumbrances, rights and claims of others.  

        (e)    The Corporation has filed in a timely manner each document or 
    report required to be filed by it pursuant to the Securities Exchange Act 
    of 1934, as amended (the "Exchange Act") and the rules and regulations 
    thereunder; each such document or report at the time it was filed 
    conformed to the requirements of the Exchange Act and the rules and 
    regulations thereunder; and none of such documents or reports contained 
    an untrue statement of any material fact or omitted to state any material 
    fact required to be stated therein or necessary to make the statement 
    therein not misleading.

        (f)    There has not been any material adverse change in the Company's 
    business, financial condition or prospects as reported on the Company's 
    quarterly report on form 10-Q for the period ended June 30, 1996.

    2.    REPRESENTATIONS AND WARRANTIES OF PURCHASER.  Purchaser 
acknowledges, represents, warrants and covenants that:

        (a)    The Purchaser acknowledges that the shares are only being 
    offered to Accredited Investors as defined under Section 501(a) of the 
    Securities Act.  Purchaser qualifies as an Accredited Investor in that 
    the net worth of Purchaser is at least (i) U.S. $1 million if Purchaser 
    is a natural person or (ii) U.S. $5 million if Purchaser is a 
    corporation, partnership, trust or any entity other than a natural 
    person.  In computing net worth, the term "net worth" shall mean the 
    excess of total assets over total liabilities and the principal residence 
    of the investor must be valued at cost, including cost of


                                    - 2 -

<PAGE>


    improvements, or at recently appraised value by an institutional lender
    making a secured loan, net of encumbrances.

        (b)    Purchaser has been furnished with and has carefully read the 
    Disclosure Materials, and is familiar with and understands the terms of 
    this purchase.  In evaluating an investment in the Company, the purchaser 
    has not relied upon any representations or other information (whether 
    oral or written) from the Company, (or any of its agents or 
    representatives), other than as set forth in the Disclosure Materials.  
    With respect to individual tax and other economic considerations involved 
    in this investment, the Purchaser is not relying on the Company.  The 
    Purchaser has carefully considered and has, to the extent the Purchaser 
    believes such discussion necessary, discussed with the Purchaser's 
    professional legal, tax, accounting and financial advisers an investment 
    in the Shares.

        (c)    The Shares are being offered in a transaction not involving any 
    public offering within the meaning of the Securities Act.  The Shares 
    have not been registered under the Securities Act and until the Shares 
    are registered pursuant to Section 3 hereof (i) such Shares may be 
    offered, resold, pledged or otherwise transferred only in accordance with 
    an exemption from the registration requirements of the Securities Act 
    (and based upon an opinion of counsel if the Company so requests), and 
    (ii) Purchaser will notify any subsequent purchaser from it of the resale 
    restrictions set forth in (i) above.

        (d)    Until the Shares are registered pursuant to Section 3 hereof, 
    the registrar and transfer agent for the Shares will not be required to 
    accept for registration transfer any Shares, except upon presentation of 
    evidence satisfactory to the Company that the restrictions on transfer 
    set forth in paragraph (c) above have been complied with and that any 
    such Shares will be in the form of definitive physical certificates 
    bearing the following legend:

        "The Security evidenced hereby was originally issued in a transaction 
        exempt from registration under Section 5 of the United States 
        Securities Act of 1933, as amended (the "Securities Act"), and the 
        Security evidenced hereby may not be offered, sold or otherwise 
        transferred in the absence of such registration or an applicable 
        exemption therefrom.  The holder of the Security evidenced hereby 
        agrees for the benefit of the Company that (A) such Security may be 
        resold, pledged or otherwise transferred only in a transaction 
        meeting the requirements of the Securities Act or exemption 
        therefrom (and based upon an opinion of counsel if the Company so 
        requests) and in accordance with any applicable securities laws of 
        any State of the United States or any other applicable jurisdiction 
        and (B) the holder will, and each subsequent holder is required to, 
        notify any purchaser from it of the Security evidenced hereby of the 
        resale restrictions set forth in (A) above."

        (e)    Purchaser is (i) acquiring the Shares for its own account, and 
    (ii) not acquiring the Shares with a view to distribution or resale 
    thereof or with any present intention of offering or selling any of the 
    Shares in a transaction that would violate the


                                    - 3 -

<PAGE>


    Securities Act or the securities laws of any State of the United States or
    any other applicable jurisdiction.

        (f)    The Purchaser recognizes that investment in the Company 
    involves certain risks and the Purchaser has taken full cognizance of and 
    understands all of the risk factors described in Exhibit A related to the 
    purchase of Shares and inherent in the business of the Company.  The 
    Purchaser has substantial investment experience in making investment 
    decisions of the type contemplated hereby, is experienced in evaluating 
    companies such as the Company and has such knowledge and experience in 
    financial and business matters that the Purchaser is capable of 
    evaluating the merits and risks of an investment in the Company.  

        (g)    The Purchaser is acquiring the Shares without being furnished 
    any offering literature, prospectus or any other form of general 
    solicitation or general advertising other than the Disclosure Materials, 
    and the Purchaser has been given no oral or written representations or 
    assurances by the Company or any representative of the Company in 
    connection with this investment other than as set forth in the Disclosure 
    Materials.

    3.    SECURITIES ACT REGISTRATION.

        (a)    The Company shall use its best efforts to register for resale 
    under the Securities Act of 1933, as amended (the "Securities Act"), at 
    the Company's expense, all of the Shares (the "Registerable Shares") 
    within ninety days from the date hereof, and in that regard will file a 
    Registration Statement (the "Registration Statement") on the appropriate 
    form with the Securities and Exchange Commission ("SEC") as soon as 
    practicable but in no event later than 30 days from the Closing Date.  
    Notice of effectiveness of the Registration Statement shall be furnished 
    promptly to the Purchaser.  The Company shall maintain the effectiveness 
    of the Registration Statement and from time to time will amend or 
    supplement such Registration Statement and the prospectus contained 
    therein as and to the extent necessary to comply with the Securities Act. 
     The effectiveness of the Registration Statement shall be maintained with 
    respect to Registrable Shares until the later to occur of the second 
    anniversary of the Closing Date or such date as the Registrable Shares 
    may be sold pursuant to Rule 144 under the Securities Act or otherwise 
    without registration.  The Registration Statement and any registration 
    filed pursuant to Section 3(b) below is sometimes also referred to as a 
    "Registration Statement."

        (b)    So long as the Registrable Shares shall exceed three percent 
    (3%) of the number of issued and outstanding shares of Common Stock of 
    the Company, if the Company shall determine to register any of its 
    securities for its own account or the account of a security holder or 
    holders ("Other Holders") in respect of a registered public offering 
    involving an underwriting, the Company will promptly give the Purchaser 
    written notice thereof and use its best efforts to include in such 
    registration and underwriting all of the Registrable Shares specified in 
    a written request made by the Purchaser within 20 days after the written 
    notice from the Company to the Purchaser.  Such written request may 
    specify all or part of the Purchaser's Registrable Securities.


                                    - 4 -

<PAGE>


            (i)    The Purchaser shall, together with the Company and the 
        Other Holders enter into an underwriting agreement in customary form 
        with the representative of the underwriter or underwriters selected 
        by the Company.

            (ii)    If the representative of the underwriters advises the 
        Company in writing that marketing factors require a limitation on 
        the number of shares to be underwritten, the representative may 
        exclude all Registrable Securities from, or limit the number of 
        Registrable Securities to be included in, the registration and 
        underwriting.  The Company shall so advise all holders of securities 
        requesting registration and the number of shares of securities that 
        are entitled to be included in the registration and underwriting 
        shall be allocated first to the Company for securities being sold 
        for its own account and thereafter as set forth in Subsection 
        3(b)(iii) below.

            (iii)    In any circumstances in which all of the Registrable 
        Securities and shares of Holders requested to be included in a 
        registration cannot be so included for the reason set forth in 
        Subsection 3(b)(ii) above, the number of Registrable Securities and 
        shares of Other Holders that may be so included shall be allocated 
        among the Purchaser and Other Holders requesting inclusion of 
        securities pro rata on the basis of the number of shares of 
        Registrable Securities and the number of shares of Other Holders.

    4.    REGISTRATION PROCEDURES.  The Company will use its reasonable best 
efforts to effect the registration to permit the sale of the Registrable 
Shares being sold in accordance with this Agreement and the intended method or 
methods of distribution thereof, and pursuant thereto the Company will:

        (a)    prepare and file with the Commission a Registration Statement 
    relating to the registration on the appropriate form under the Securities 
    Act, cooperate and assist in any filings required to be made with the 
    NASD and use its best efforts to cause such Registration Statement to 
    become effective;

        (b)    prepare and file with the Commission such amendments and post-
    effective amendments to the Registration Statement and such filings under 
    the Exchange Act as may be necessary to keep the Registration Statement 
    effective for such period described in Section 3(a) herein, comply with 
    the provisions of the Securities Act and the rules and regulations 
    thereunder, and comply with the provisions of the Securities Act with 
    respect to the disposition of all securities covered by such Registration 
    Statement during the applicable period in accordance with the intended 
    method or methods of distribution by the Purchaser set forth in such 
    Registration Statement;

        (c)    advise the underwriter(s), with respect to an offering pursuant 
    to Section 3(b), and the Purchaser promptly:

            (i)    when the prospectus or any prospectus supplement or post-
        effective amendment has been filed, and, with respect to the 
        Registration Statement or a Registration Statement filed in 
        accordance with Section 3(b) or any post-effective amendment 
        thereto, when the same has become effective;


                                    - 5 -

<PAGE>


            (ii)    of any request by the Commission for amendments to the 
        Registration Statement or a Registration Statement filed in 
        accordance with Section 3(b) or amendments or supplements to the 
        prospectus or for additional information relating thereto;

            (iii)    of the issuance by the Commission of any stop order 
        suspending the effectiveness of the Registration Statement under the 
        Securities Act or of the suspension by any state securities 
        commission of the qualification of the Registrable Shares for 
        offering or sale in any jurisdiction, or the initiation of any 
        proceeding for any of the preceding purposes.  If at any time the 
        Company shall receive any such stop order suspending the 
        effectiveness of the Registration Statement or a Registration 
        Statement filed in accordance with Section 3(b), or any such order 
        from a state securities commission or other regulatory authority, 
        the Company shall use its best efforts to obtain the withdrawal or 
        lifting of such order at the earliest possible time; and

            (iv)    of the existence of any fact and the happening of any 
        event that makes any statement of a material fact made in the 
        Registration Statement, or a Registration Statement filed in 
        accordance with Section 3(b), the prospectus, any amendment or 
        supplement thereto, or any document incorporated by reference 
        therein untrue, or that requires the making of any additions to or 
        changes in the Registration Statement or a Registration Statement 
        filed in accordance with section 3(b) or the prospectus in order to 
        make the statements therein not misleading.

        (d)    in connection with the filing of any document that is to be 
    incorporated by reference into the Registration Statement or any 
    Registration Statement filed in accordance with Section 3(b) or the 
    prospectus (after initial filing of the Registration Statement or any 
    Registration Statement filed in accordance with Section 3(b));

            (i)    use its best efforts to provide copies of such document to 
        the Purchaser and to the managing underwriter(s), if any, prior to 
        such filing and in any event no later than concurrently with such 
        filing; and 

            (ii)    make the Company's representative available for discussion 
        of such document;

        (e)    if any fact or event contemplated by clause (c)(iv) above shall 
    exist or have occurred, prepare a supplement or post-effective amendment 
    to the Registration Statement, or a Registration Statement filed in 
    connection with Section 3(b) or related prospectus or any document 
    incorporated therein by reference or file any other required document so 
    that, as thereafter delivered to the purchasers of Registrable Shares, 
    the prospectus will not contain an untrue statement of a material fact or 
    omit to state any material fact required to be stated therein or 
    necessary to make the statements therein not misleading;

        (f)    use its best efforts to cause all Registrable Shares to be 
    listed on each securities exchange, if any, on which equity securities 
    issued by the Company are then listed.


                                    - 6 -

<PAGE>


    The Purchaser agrees to furnish promptly to the Company all information 
required to be disclosed by the Purchaser in order to make the information 
previously furnished to the Company by such Purchaser not materially 
misleading.

    The Purchaser agrees that upon receipt of any notice from the Company that 
any fact or event exists as a result of which the Registration Statement, the 
prospectus included therein, or any document incorporated therein by reference 
contains or may contain any untrue statement of material fact or omits or may 
omit to state any material fact required to be stated therein or necessary to 
make the statements therein, in light of the circumstances under which they 
were made, not misleading, the Purchaser will forthwith discontinue any 
disposition of any Registrable Shares pursuant to the Registration Statement 
until the Purchaser has received written advice from the Company that the use 
of the prospectus contained in the Registration Statement may be resumed, and 
has received copies of any additional or supplemental filings which are 
incorporated by reference in such prospectus, and, if so directed by the 
Company, the Purchaser will deliver to the Company all copies, other than 
permanent file copies then in the Purchaser's possession, of the prospectus 
covering the Registrable Shares current at the time of receipt of such notice. 
 The period from and including the date of the giving of such notice to and 
including the date when each Purchaser shall have either received copies of 
the supplemented or amended prospectus or received advice from the Company 
that the use of the prospectus contained in the Registration Statement may be 
resumed is referred to herein as the "Holdback Period."  The Company agrees to 
use all reasonable efforts to minimize the duration and frequency of any 
Holdback Periods hereunder to the extent consistent with the Company's 
financial, strategic, and other business priorities.

    5.    REGISTRATION EXPENSES.

        (a)    Except as otherwise provided herein, all expenses incident to 
    the Company's performance of or compliance with this Agreement (other 
    than underwriting discounts or commissions) will be borne by the Company, 
    including without limitation:

            (i)    all registration and filing fees and expenses (including 
        filings made with the NASD or any securities exchange);

            (ii)    fees and expenses of compliance with federal securities 
        and state blue sky or securities laws;

            (iii)    expenses of printing;

            (iv)    fees and disbursements of counsel for the Company;

            (v)    all application and filing fees in connection with listing 
        the Common Stock on a national securities exchange or automated 
        quotation system pursuant to the requirements hereof; and

            (vi)    all fees and disbursements of independent certified public 
        accountants of the Company (including the expenses of any special 
        audit and "cold comfort" or "agreed upon procedures" letters 
        required by or incident to such performance).


                                    - 7 -

<PAGE>


    The Company will also bear its internal expenses (including, without 
limitation, all salaries and expenses of its officers and employees performing 
legal or accounting duties), the expense of any annual audit, and the fees and 
expenses of any person, including special experts, retained by the Company.

    6.    RESCISSION.  

        (a)    In the event the Registration Statement is not declared 
    effective by the SEC on or prior to the ninetieth (90th) day following 
    the Closing Date (the "Effective Date") the Purchaser may thereafter 
    rescind this transaction at any time prior to the effectiveness of the 
    Registration Statement by (i) written notice to the Company and (ii) 
    written notice to the Escrow Agent certifying that the Registration 
    Statement referred to in this Subscription Agreement did not become 
    effective on or before the Effective Date, and has not yet become 
    effective and that the Purchaser has given written notice of the 
    rescission of the transaction referred to in such Subscription Agreement 
    and directing the Escrow Agent to pay to the Purchaser the amount 
    deposited in escrow as provided above.

    7.    INDEMNIFICATION.

        (a)    The Company agrees to indemnify and hold harmless Purchaser as 
    a seller of Shares, each underwriter, if any (within the meaning of the 
    Securities Act) of such securities and each person, if any, who controls 
    (within the meaning of either Section 15 of the Act or Section 20 of the 
    Securities Exchange Act of 1934) any such seller, controlling person or 
    underwriter, from and against any losses, claims, damages or liabilities, 
    joint or several, that any such seller, underwriter or controlling person 
    may incur or to which any such seller, underwriter or controlling person 
    may become subject, under the Act or otherwise, insofar as such losses, 
    claims, damages or liabilities (or actions in respect thereof) arise out 
    of or are based upon any untrue statement or alleged untrue statement of 
    any material fact contained in any preliminary prospectus, or contained, 
    on the effective date thereof, in any registration statement or final or 
    summary prospectus included therein, or any amendment or supplement 
    thereto, or arise out of or are based upon the omission or alleged 
    omission to state therein a material fact required to be stated therein 
    or necessary to make the statements therein not misleading; and the 
    Company will reimburse each such seller, underwriter or controlling 
    person for any legal or other expenses reasonably incurred by them in 
    connection with investigating or defending any such loss, claim, damage, 
    liability or action, whether or not resulting in liability; provided, 
    however, the Company will not be liable in any case to the extent that 
    any such loss, claim, damage, liability or expense arises out of or is 
    based upon an untrue statement or alleged untrue statement or omission or 
    alleged omission made in such registration statement, such preliminary, 
    final or summary prospectus or such amendment or supplement in reliance 
    upon and in conformity with written information furnished by or on behalf 
    of any such seller specifically for use in the preparation thereof.

        (b)    Purchaser will indemnify and hold harmless the Company, each of 
    its directors, each of its officers who sign or have signed said 
    registration statement, each underwriter, each other seller and each 
    person, if any, who controls the Company or such underwriter or seller 
    (within the meaning of either Section 15 of the Act or Section 20 of the 
    Exchange Act), to the same extent as the foregoing indemnity from the 
    Company to


                                    - 8 -

<PAGE>


    Purchaser, but only with reference to written information furnished by or
    omitted to be furnished by or on behalf of Purchaser, for use in the
    preparation of such registration statement, such preliminary, final or
    summary prospectus or such amendment or supplement, and will reimburse the
    Company or any such director, officer, underwriter or controlling person for
    any legal or other expenses reasonably incurred by it in connection with
    investigating or defending any such loss, claim, damage, liability or
    action, whether or not resulting in any liability; provided, however, that
    the obligations of Purchaser hereunder shall not apply to amounts paid in
    settlement of any such claims, losses, damages or liabilities (or actions in
    respect thereof) if such settlement is effected without the consent of
    Purchaser (which consent shall not be unreasonably withheld); provided
    further that the Purchaser shall not be obligated to contribute an amount
    greater than the gross proceeds received by the Purchaser with respect to
    the sale of Registrable Shares giving rise to the indemnification
    obligations; and, provided further, that Purchaser shall only be responsible
    for the reimbursement of the legal and other expenses incurred by a single
    counsel on behalf of the Company and such officers, directors and
    controlling Persons.

        (c)    Promptly after receipt by an indemnified party of notice of the 
    commencement of any legal action against such indemnified party in 
    respect of which indemnity or reimbursement may be sought against the 
    indemnifying party under this Agreement, such indemnified party shall 
    notify the indemnifying party in writing of the commencement thereof, 
    and, subject to the provisions hereinafter stated, the indemnifying party 
    shall assume the defense of such action (including, the employment of 
    counsel, who shall be counsel satisfactory to such indemnified party, and 
    the payment of expenses in connection therewith).  To the extent the 
    indemnifying party and the indemnified party believe it prudent or 
    necessary, in their good faith discretion, such indemnified party shall, 
    in addition to the foregoing, have the right to employ separate counsel 
    in any such action and to participate in the defense thereof, and the 
    fees and expenses of such counsel shall be at the expense of the 
    indemnifying party.  The indemnifying party shall not be liable to 
    indemnify any person for any settlement of any such action effected 
    without the consent of the indemnifying party.

        (d)    If the indemnification provided for in this Section 7 is 
    unavailable to an indemnified party under paragraphs (a) or (b) hereof in 
    respect of any losses, claims, damages, liabilities or expenses referred 
    to therein, then each indemnifying party, in lieu of indemnifying such 
    indemnified party, shall contribute to the amount paid or payable by such 
    indemnified party as a result of such losses, claims, damages, 
    liabilities and expenses in such proportion as is appropriate to reflect 
    the relative benefit to the Company on the one hand and the Purchaser on 
    the other hand in connection with the sale of the Registrable Shares, as 
    well as any other relevant equitable considerations; provided, however, 
    that the Purchaser shall not be required to contribute an amount greater 
    than the gross proceeds received by the Purchaser with respect to the 
    sale of Registrable Shares giving rise to the indemnification obligation 
    under this Section 7.  The amount paid or payable by an indemnified party 
    as a result of the losses, claims, damages, liabilities or expenses shall 
    be deemed to include, subject to the limitations set forth above, any 
    legal or other expenses reasonably incurred by such indemnified party in 
    connection with investigating or defending any such action or claim.


                                    - 9 -

<PAGE>


        (e)    The Company and the Purchaser agree that it would not be just 
    and equitable if contribution pursuant to this Section 7 were determined 
    by a pro rata allocation or by any other method of allocation that does 
    not take account of the equitable considerations referred to in paragraph 
    (d) above.  The amount paid or payable by an indemnified party as a 
    result of the losses, claims, damages, liabilities and expenses referred 
    to in paragraph (d) above shall be deemed to include, subject to the 
    limitations set forth above, any legal or other expenses reasonably 
    incurred by such indemnified party in connection with investigating any 
    claim or defending any such action, suit or proceeding.  No person guilty 
    of fraudulent misrepresentation (within the meaning of Section 11 of the 
    Securities Act) shall be entitled to contribution from any person who was 
    not guilty of such fraudulent misrepresentation.

    8.    MISCELLANEOUS.

        (a)    Grammatical References.  All pronouns and any variations 
    thereof used herein shall be deemed to refer to the masculine, feminine, 
    neuter, singular or plural as the identity of the antecedent may require.

        (b)    Notices.  Notices required or permitted to be given hereunder 
    shall be in writing and shall be deemed to be sufficiently given when 
    personally delivered or upon receipt when sent by facsimile or registered 
    mail, return receipt requested, addressed to the other party at the 
    address of such party set forth in this Subscription Agreement, or to 
    such other address furnished by notice given in accordance with this 
    paragraph.

        (c)    No Waiver.  Failure of the Company or the Purchaser to exercise 
    any right or remedy under this Subscription Agreement or any other 
    agreement between the Company and a Purchaser, or otherwise, or delay by 
    the Company or the Purchaser is exercising same, will not operate as a 
    waiver thereof.  No waiver by the Company or the Purchaser will be 
    effective unless and until it is in writing and signed by the Company or 
    the Purchaser.

        (d)    Governing Law.  This Subscription Agreement shall be enforced, 
    governed and construed in all respects in accordance with the laws of the 
    State of New York without giving effect to its conflicts of law rules or 
    principles.

        (e)    Complete Agreement.  This Subscription Agreement and the 
    documents referred to herein, shall constitute the entire agreement among 
    the parties hereto with respect to the subject matter hereof and shall 
    supersede all prior understandings or agreements with respect to such 
    subject matter.  This Subscription Agreement may be amended only by the 
    written consent of both the Company and the Purchaser.

        (f)    Severability.  If a court of competent jurisdiction determines 
    that any provision of this Subscription Agreement is invalid, 
    unenforceable or illegal for any reason, such determination shall not 
    affect or impair the validity, legality and enforceability of the other 
    provisions of this Subscription Agreement, which shall remain in full 
    force and effect in the same manner and to the same extent as if the 
    invalid, unenforceable or illegal provision had not been contained in 
    this Subscription Agreement.  In the event that any provision of this 
    Subscription Agreement is invalid or unenforceable


                                    - 10 -

<PAGE>


    under any applicable statute or rule of law, then such provision shall be
    deemed inoperative to the extent that it may conflict therewith and shall be
    deemed modified to conform with such statute or rule of law. Any provision
    hereof which may prove invalid or unenforceable under any law shall not
    affect the validity or enforceability or any other provision hereof.

        (g)    Execution in Counterparts.  This Subscription Agreement may be 
    executed in counterparts, each of which shall be deemed an original, but 
    all of which together shall constitute the same Subscription Agreement.

        (h)    Title and Subtitles.  The titles and subtitles used in this 
    Subscription Agreement are used for convenience only and are not to be 
    considered in construing or interpreting this Subscription Agreement.

        (i)    Rights and Remedies Cumulative.  The rights and remedies 
    provided in this Subscription Agreement shall be cumulative and not 
    exclusive of any other rights or remedies provided by law or otherwise.

    IF YOU AGREE WITH THE FOREGOING, PLEASE SIGN THE SIGNATURE PAGES TO THIS 
SUBSCRIPTION AGREEMENT LOCATED IN THE SUBSCRIPTION DOCUMENTS PROVIDED AND 
RETURN THEM TO THE COMPANY, AND THIS LETTER SHALL THEN BECOME A BINDING 
AGREEMENT BETWEEN YOU AND THE COMPANY IN ACCORDANCE WITH ITS TERMS.



                                    - 11 -

<PAGE>


                            SUBSCRIPTION AGREEMENT
                                SIGNATURE PAGE

    By executing this signature page the Purchaser hereby swears to, adopts 
and agrees to all terms, conditions, representations, warranties and covenants 
contained in the Subscription Agreement.

Dated:  ______________________, 1996

Number of Shares subscribed for:  444,444

Aggregate purchase price: $ 4,000,000.00

NAME OF PURCHASER:  President and Fellows of Harvard College
                    By Harvard Management Company, Inc.
                    
    (If purchaser is trust or retirement fund list name of such trust or fund)


PURCHASER:  /s/ Michael S. Pradko             /s/ Verne O. Sedlacek
            -------------------------------------------------------
                               (signature)

Name of person signing: Michael S. Pradko       Verne O. Sedlacek

If signing in capacity of officer or trustee, please indicate:  Authorized
                                                                Signatory


                ________________________________________________________
                (signature of any co-tenant, joint-tenant or co-trustee)
                Name of co-signer: _____________________________________


Print exact name in which Share will be held:   President and Fellows of
                                                Harvard College

                     
Tax or Other Identification Number[s]:  042103580


Address of Purchaser(s):    c/o Harvard Management Company, Inc.
                            600 Atlantic Avenue
                            Boston, MA  02210-2203
                                                   

ACCEPTED BY:

FLANDERS CORPORATION
531 Flanders Filters Road
Washington, North Carolina 27889


By:  /s/ Steven K. Clark

Its:  CFO

Date:  October 11, 1996


                                    - 12 -



                                 EXHIBIT 10.7


                               ESCROW AGREEMENT


<PAGE>

                               ESCROW AGREEMENT


    AGREEMENT dated this 11th day of October, 1996, by and among the President 
and Fellows of Harvard College ("Subscriber"), Flanders Corporation, a North 
Carolina corporation ("Flanders"), and State Street Bank and Trust Company, a 
Massachusetts corporation (the "Escrow Agent").


                             W I T N E S S E T H:

    WHEREAS, Flanders and Subscriber are parties to a Subscription Agreement 
dated October ___, 1996 (the "Subscription Agreement") which provides for the 
escrow of $4,000,000 with Escrow Agent (such amount and interest thereon being 
sometimes referred to as the "Escrowed Assets") and the deposit of 444,444 
shares of common stock of Flanders (the "Flanders Shares"); and

    WHEREAS, Flanders and the Subscriber are desirous of entering into this 
Agreement and the Escrow Agent is willing to act as escrow agent on the terms 
and conditions set forth herein;

    NOW, THEREFORE, in consideration of the mutual covenants hereinafter 
contained and subject to the conditions hereinafter set forth, the parties 
hereto agree as follows:


    1.    Concurrently with the execution hereof, the Subscriber is paying the 
sum of $4,000,000 referred to above, and Flanders is depositing the Flanders 
Shares with the Escrow Agent, which shall hold the same, and any interest 
earned on Escrowed Assets, in escrow on the terms and conditions hereinafter 
set forth.

    2.    The Escrow Agent shall make payment of the Escrowed Assets to the 
Subscriber as follows:  If the Escrow Agent shall have received a written 
notice from the Subscriber to the Escrow Agent given after January 15, 1997, 
which notice shall (i) certify that the Registration Statement referred to in 
the Subscription Agreement did not become effective on or before January 15, 
1997, become effective and that the Subscriber has given written notice to 
Flanders of the rescission of the transaction referred to in the Subscription 
Agreement, and (ii) direct the Escrow Agent to pay the Escrowed Assets to the 
Subscriber, the Escrow Agent shall transmit a copy of such notice to Flanders. 
 The Escrow Agent shall act in accordance with such notice from the Subscriber 
to the Escrow Agent unless within ten days from transmittal by the Escrow 
Agent to Flanders of the copy of such notice, Flanders shall notify the Escrow 
Agent not to comply with the payment instruction contained in such notice from 
the Subscriber to the Escrow Agent.  Simultaneously with any payment of 
Escrowed Assets to the Subscriber pursuant hereto, Escrow Agent shall deliver 
the Flanders Shares to Flanders. 

    3.    The Escrow Agent shall make payment of the Escrowed Assets to 
Flanders as follows:  If the Escrow Agent shall have received a written notice 
from Flanders which


<PAGE>


notice shall certify that the Registration Statement referred to in the
Subscription Agreement has become effective prior to January 15, 1997, and shall
direct the Escrow Agent to pay the Escrowed Assets to Flanders, the Escrow Agent
shall transmit a copy of such notice to the Subscriber. The Escrow Agent shall
act in accordance with such notice from Flanders to the Escrow Agent unless
within ten days from transmittal by the Escrow Agent to the Subscriber of the
copy of such notice the Subscriber shall notify the Escrow Agent not to comply
with the payment instruction contained in such notice from Flanders to the
Escrow Agent. Simultaneously with any payment of the Escrowed Assets to Flanders
pursuant hereto, the Escrow Agent shall deliver the Flanders Shares to
Subscriber.

    4.    After Flanders shall have notified the Escrow Agent not to comply 
with the Subscriber's payment instruction (as referred to in paragraph 2 
above) and after the Subscriber shall have notified the Escrow Agent not to 
comply with Flanders payment instruction (as referred to in Paragraph 3 
above), the Escrow Agent shall act with respect to the Escrowed Assets solely 
in accordance with any of the following:  (a) a new Instruction signed jointly 
by Flanders and the Subscriber; (b) a certified copy of an arbitrator's award 
issued under the rules of the American Arbitration Association as to which the 
Escrow Agent shall have received an opinion of counsel, which may include the 
Escrow Agent and which is addressed and delivered also to each of Flanders and 
the Subscriber, satisfactory to the Escrow Agent and in its sole and absolute 
discretion, that such award is final beyond appeal or (c) a certified copy of 
a judgment of a court of competent jurisdiction as to which the Escrow Agent 
shall have received an opinion of counsel, which may include the Escrow Agent 
and which is addressed and delivered also to Flanders and the Subscriber, 
satisfactory to the Escrow Agent in its sole and absolute discretion, that 
such judgment is final beyond appeal.  Anything in the foregoing to the 
contrary notwithstanding, at the sole discretion of the Escrow Agent, the 
Escrow Agent may at any time deposit the Escrowed Assets with a court selected 
by the Escrow Agent and in such event all liability and responsibility of the 
Escrow Agent as to acts or omissions and subsequent to such deposit shall 
terminate upon such deposit having been made.

    5.    Upon any distribution of the Escrowed Assets to Subscriber pursuant 
to paragraph 2 above, or to Flanders pursuant to paragraph 3 above, the Escrow 
Agent shall deliver the Flanders Shares to Flanders, in the case of a delivery 
of Escrowed Assets pursuant to paragraph 2 above, and to Subscriber, pursuant 
to delivery of the Escrowed Assets to Flanders pursuant to paragraph 3 above. 
 In no event shall the Escrow Agent deliver the Escrowed Assets without 
contemporaneously delivering the Flanders shares to the party not receiving 
the Escrowed Assets.

    6.    The Escrow Agent shall deliver the Escrowed Assets in accordance 
with any instruction or instructions which shall be signed jointly by both 
Flanders and the Subscriber.

    7.    Flanders shall be liable for any and all fees and expenses of the 
Escrow Agent incurred in connection with this Agreement, including counsel 
fees, if any, payable in connection with the delivery of the Escrowed Assets 
hereunder.  Flanders shall pay any such amounts due to the Escrow Agent 
promptly upon demand therefor.


                                       2

<PAGE>


    8.    Flanders and Subscriber acknowledge and agree that the Escrow Agent 
may consult counsel satisfactory to it, including house counsel, and the 
opinion of such counsel shall be full and complete authorization and 
protection in respect of any action taken, suffered or omitted by it hereunder 
in good faith and in accordance with the opinion of such counsel.

    9.    Neither the Escrow Agent nor any of its directors, officers or 
employees shall be liable to anyone for any action taken or omitted to be 
taken by it or any of its directors, officers or employees hereunder except in 
the case of gross negligence or willful misconduct.  Flanders covenants and 
agrees to indemnify the Escrow Agent and hold it harmless without limitation 
from and against any loss, liability or expense of any nature incurred by the 
Escrow Agent arising out of or in connection with this Agreement or with the 
administration of its duties hereunder, including but not limited to legal 
fees and other costs and expenses of defending or preparing to defend against 
any claim or liability in the premises, unless such loss, liability or expense 
shall be caused by the Escrow Agent's willful misconduct or gross negligence. 
 In no event shall the Escrow Agent be liable for indirect, punitive, special 
or consequential damages.  The provisions of this paragraph 9 shall survive 
termination of this Agreement.

    10.    The Escrow Agent shall not be bound in any way by any agreement or 
contract (other than this Agreement) between Flanders and the Subscriber, 
whether or not it has knowledge thereof, and the Escrow Agent's only duties 
and responsibilities shall be to hold the Escrowed Assets as escrow agent and 
to dispose of said assets in accordance with the terms of this Agreement.  The 
Escrow Agent may act upon any instruments or other writings believed by the 
Escrow Agent to be genuine and to be signed or presented by the proper persons 
and the Escrow Agent shall not be liable in connection with the performance of 
its duties under this Agreement except for its own willful malfeasance, gross 
negligence or bad faith.

    11.    The Escrow Agent may at any time resign as Escrow Agent hereunder 
by giving thirty (30) days' prior written notice of resignation to Flanders 
and Subscriber.  Prior to the effective date of the resignation as specified 
in such notice, Subscriber will issue to the Escrow Agent a written 
instruction authorizing redelivery of the Escrowed Assets to a bank or trust 
company that it selects, subject to the reasonable consent of Flanders.  Such 
bank or trust company shall have a principal office in New York, New York, and 
shall have capital, surplus and undivided profits in excess of $50,000,000.  
If however, Subscriber shall fail to name such a successor escrow agent within 
twenty (20) days after the notice or resignation from the Escrow Agent, 
Flanders shall be entitled to name such successor escrow agent.  If no 
successor escrow agent is named by Subscriber or Flanders, the Escrow Agent 
may apply to a court of competent jurisdiction for appointment of a successor 
escrow agent.

    12.    Neither Flanders nor Subscriber nor Escrow Agent shall be 
responsible for delays or failures in performance resulting from acts beyond 
its control.  Such acts shall include but not be limited to acts of God, 
strikes, lockouts, riots, acts or war, epidemics, governmental regulations 
superimposed after the fact, fire, communication line failures, computer 
viruses, power failures, earthquakes or other disasters.


                                       3

<PAGE>


    13.    Any notice, report, demand or instruction required or permitted by 
the provisions of this Agreement shall be deemed to have been sufficiently 
transmitted, delivered, given or served for all purposes if delivered by hand 
or if sent by prepaid registered mail or certified mail, or by responsible 
overnight delivery service or telecopy to the parties at their addresses set 
forth above, or at such other address as a party may hereinafter give by 
written notice as herein provided:

If to Flanders:

Flanders Corporation
531 Flanders Filters Road
Washington, North Carolina 22889
Attention:  Steven K. Clark

If to Subscriber:

The President and Fellows of Harvard College
600 Atlantic Avenue
Boston, MA  02110
Attention:  Phillip Gross

If to Escrow Agent:

State Street Bank and Trust Company
225 Franklin Street
Boston, Massachusetts 02210
Attention:    Michael P. Cloherty
              Master Trust Services

    The date of delivery or transmittal shall be the date of delivery, if by 
hand or telecopy, or if mailed shall be deemed to be the date of mailing, or 
if sent by overnight delivery service shall be deemed to be the next business 
day except that no notice, report, demand or Instruction shall be deemed to 
have been delivered or transmitted to the Escrow Agent until actual receipt 
thereof by the Escrow Agent.

    14.    This Agreement shall be governed by and construed in accordance 
with the laws of the State of New York and shall be binding upon and shall 
inure to the benefit of the parties hereto and their respective heirs, 
successors and assigns.  This Agreement may not be changed or amended in any 
manner whatsoever except in writing signed by each of the parties hereto.



                                       4

<PAGE>


    IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be 
made and executed the day and year first above written.


ESCROW AGENT:


By:  /s/ William M. Mahoney
     -----------------------
Its: Vice President


SUBSCRIBER:


By:  /s/ Michael S. Pradko
Its: Authorized Signatory


FLANDERS CORPORATION:


By:  /s/ Steven K. Clark
Its: CFO


                                       5




                                 EXHIBIT 10.8


                            SUBSCRIPTION AGREEMENT

<PAGE>

                                   EXHIBIT B

                            SUBSCRIPTION AGREEMENT

                               September 5, 1996


FLANDERS CORPORATION
531 Flanders Filters Road
Washington, North Carolina 27889

Ladies and Gentlemen:

     The undersigned ("Purchaser"), hereby subscribes for and agrees to 
purchase 444,445 shares of common stock, $.001 par value per share (the 
"Shares"), of FLANDERS CORPORATION (the "Company") at a purchase price of $9.00 
per share.  The Closing of the purchase of the Shares will be held at the 
offices of the General Electric Pension Trust on the 6th day of September, 
1996, or at such earlier date as shall be designated by the Company on not 
less than 72 hours prior notice or at such other place and time as shall be 
agreed to by the Company and the Purchaser (the "Closing Date").  At the 
Closing, the Purchaser will make payment of the purchase price for the Shares 
by depositing the same in escrow with State Street Bank ("Escrow Agent") 
pursuant to an escrow agreement ("Escrow Agreement") in the form annexed 
hereto as Exhibit A.  At the Closing, the Company will issue to the Purchaser 
and deliver to Escrow Agent a stock certificate representing such number of 
fully-paid, validly issued and non-assessable shares of the Common Stock of 
the Company as subscribed for hereby by the Purchaser.

     Purchaser understands that this Subscription Agreement ("Subscription 
Agreement") and the funds delivered hereunder will be returned promptly to 
Purchaser and all of Purchaser's obligations under this Subscription Agreement 
will terminate if the Company does not accept this Subscription Agreement. 

     Purchaser acknowledges that Purchaser has been furnished with and has 
carefully read the Company's annual report on Form 10-K for the year ended 
December 31, 1995, quarterly reports on Form 10-Q dated March 31, 1996 and 
June 30, 1996 and Forms 8-K dated January 29, 1996 and May 31, 1996 
(collectively, the "Disclosure Materials") delivered to Purchaser by the 
Company in connection with the offering of the Shares.  

    1.     REPRESENTATIONS AND WARRANTIES OF THE COMPANY.  The Company 
represents, warrants and covenants to Purchaser, as of the date hereof, that:

          (a)     The Company has all requisite corporate power and authority 
    to enter into this Subscription Agreement and to perform its obligations 
    hereunder.  The execution and delivery by the Company of this 
    Subscription Agreement and the consummation by the Company of the 
    transactions contemplated hereby have been duly authorized by all 
    necessary corporate action on the part of the Company.  This Subscription 
    Agreement has been duly executed and delivered by the Company and 
    constitutes a valid and binding obligation of the Company enforceable 
    against it in accordance with its terms.


<PAGE>


          (b)     The Company is a corporation duly organized and validly 
    existing in good standing under the laws of the State of North Carolina 
    with full corporate power and authority to own, lease and operate its 
    properties and to conduct its business as currently conducted and as 
    described in the Company's Annual Report on Form 10-K most recently filed 
    with the Securities and Exchange Commission and is duly registered and 
    qualified to conduct its business and is in good standing in each 
    jurisdiction or place where the nature of its properties or the conduct 
    of its business requires such registration or qualification, except where 
    the failure so to register or qualify does not have a material adverse 
    effect on the condition (financial or other), business, properties, net 
    worth or results of operations of the Company.

          (c)     The execution, delivery and performance by the Company of 
    this Subscription Agreement and the consummation of the transactions 
    contemplated hereby do not and will not (i) contravene or constitute a 
    default under or give rise to a right of termination, cancellation or 
    acceleration of any right or obligation of the Company under any 
    provision of applicable law or regulation or of any agreement, judgment, 
    injunction, order, decree or other instrument binding on the Company or 
    its subsidiaries, or result in the imposition of any lien on any asset of 
    the Company or its subsidiaries except as specifically contemplated by 
    the terms of this Subscription Agreement, or (ii) contravene any 
    provision of the Company's Articles of Incorporation or Bylaws.

          (d)     The issuance and delivery of the Shares to Purchaser in 
    accordance with this Subscription Agreement have been duly authorized by 
    all necessary corporate action.  The Shares, upon issuance, will be 
    validly issued and fully paid and non-assessable, free and clear of all 
    liens, encumbrances, rights and claims of others.  

          (e)     The Corporation has filed in a timely manner each document 
    or report required to be filed by it pursuant to the Securities Exchange 
    Act of 1934, as amended (the "Exchange Act") and the rules and 
    regulations thereunder; each such document or report at the time it was 
    filed conformed to the requirements of the Exchange Act and the rules and 
    regulations thereunder; and none of such documents or reports contained 
    an untrue statement of any material fact or omitted to state any material 
    fact required to be stated therein or necessary to make the statement 
    therein not misleading.

          (f)     There has not been any material adverse change in the 
    Company's business, financial condition or prospects as reported on the 
    Company's quarterly report on form 10-Q for the period ended June 30, 
    1996.

     2.     REPRESENTATIONS AND WARRANTIES OF PURCHASER.  Purchaser 
acknowledges, represents, warrants and covenants that:

          (a)     The Purchaser acknowledges that the shares are only being 
    offered to Accredited Investors as defined under Section 501(a) of the 
    Securities Act.  Purchaser qualifies as an Accredited Investor in that 
    the net worth of Purchaser is at least (i) U.S. $1 million if Purchaser 
    is a natural person or (ii) U.S. $5 million if Purchaser is a

                                    - 2 -

<PAGE>


    corporation, partnership, trust or any entity other than a natural 
    person.  In computing net worth, the term "net worth" shall mean the 
    excess of total assets over total liabilities and the principal residence 
    of the investor must be valued at cost, including cost of improvements, 
    or at recently appraised value by an institutional lender making a 
    secured loan, net of encumbrances.

          (b)     Purchaser has been furnished with and has carefully read the 
    Disclosure Materials, and is familiar with and understands the terms of 
    this purchase.  In evaluating an investment in the Company, the purchaser 
    has not relied upon any representations or other information (whether 
    oral or written) from the Company, (or any of its agents or 
    representatives), other than as set forth in the Disclosure Materials.  
    With respect to individual tax and other economic considerations involved 
    in this investment, the Purchaser is not relying on the Company.  The 
    Purchaser has carefully considered and has, to the extent the Purchaser 
    believes such discussion necessary, discussed with the Purchaser's 
    professional legal, tax, accounting and financial advisers an investment 
    in the Shares.

          (c)     The Shares are being offered in a transaction not involving 
    any public offering within the meaning of the Securities Act.  The Shares 
    have not been registered under the Securities Act and until the Shares 
    are registered pursuant to Section 3 hereof (i) such Shares may be 
    offered, resold, pledged or otherwise transferred only in accordance with 
    an exemption from the registration requirements of the Securities Act 
    (and based upon an opinion of counsel if the Company so requests) and in 
    accordance with any applicable securities laws of any State of the United 
    States or any other applicable jurisdiction, and (ii) Purchaser will, and 
    each subsequent holder is required to, notify any subsequent purchaser 
    from it of the resale restrictions set forth in (i) above.

          (d)     Until the Shares are registered pursuant to Section 3 
    hereof, the registrar and transfer agent for the Shares will not be 
    required to accept for registration transfer any Shares, except upon 
    presentation of evidence satisfactory to the Company that the 
    restrictions on transfer set forth in paragraph (c) above have been 
    complied with and that any such Shares will be in the form of definitive 
    physical certificates bearing the following legend:

        "The Security evidenced hereby was originally issued in a 
        transaction exempt from registration under Section 5 of the 
        United States Securities Act of 1933, as amended (the 
        "Securities Act"), and the Security evidenced hereby may not be 
        offered, sold or otherwise transferred in the absence of such 
        registration or an applicable exemption therefrom.  The holder 
        of the Security evidenced hereby agrees for the benefit of the 
        Company that (A) such Security may be resold, pledged or 
        otherwise transferred only in a transaction meeting the 
        requirements of the Securities Act or exemption therefrom (and 
        based upon an opinion of counsel if the Company so requests) 
        and in accordance with any applicable securities laws of any 
        State of the United States or any other applicable jurisdiction


                                    - 3 -

<PAGE>


        and (B) the holder will, and each subsequent holder is required 
        to, notify any purchaser from it of the Security evidenced 
        hereby of the resale restrictions set forth in (A) above."

          (e)     Purchaser is (i) acquiring the Shares for its own account, 
    and (ii) not acquiring the Shares with a view to distribution or resale 
    thereof or with any present intention of offering or selling any of the 
    Shares in a transaction that would violate the Securities Act or the 
    securities laws of any State of the United States or any other applicable 
    jurisdiction.

          (f)     The Purchaser recognizes that investment in the Company 
    involves certain risks and the Purchaser has taken full cognizance of and 
    understands all of the risk factors related to the purchase of Shares and 
    inherent in the business of the Company.  The Purchaser has substantial 
    investment experience in making investment decisions of the type 
    contemplated hereby, is experienced in evaluating companies such as the 
    Company and has such knowledge and experience in financial and business 
    matters that the Purchaser is capable of evaluating the merits and risks 
    of an investment in the Company.  

          (g)     The Purchaser is acquiring the Shares without being 
    furnished any offering literature, prospectus or any other form of 
    general solicitation or general advertising other than the Disclosure 
    Materials, and the Purchaser has been given no oral or written 
    representations or assurances by the Company or any representative of the 
    Company in connection with this investment other than as set forth in the 
    Disclosure Materials.

     3.     SECURITIES ACT REGISTRATION.

          (a)     The Company shall use its best efforts to register for 
    resale under the Securities Act of 1933, as amended (the "Securities 
    Act"), at the Company's expense, all of the Shares (the "Registerable 
    Shares") within ninety days from the date hereof, and in that regard will 
    file a Registration Statement (the "Registration Statement") on the 
    appropriate form with the Securities and Exchange Commission ("SEC") as 
    soon as practicable.  Notice of effectiveness of the Registration 
    Statement shall be furnished promptly to the Purchaser.  The Company 
    shall maintain the effectiveness of the Registration Statement and from 
    time to time will amend or supplement such Registration Statement and the 
    prospectus contained therein as and to the extent necessary to comply 
    with the Securities Act.  The effectiveness of the Registration Statement 
    shall be maintained with respect to Registrable Shares until the later to 
    occur of the second anniversary of the Closing Date or such date as the 
    Registrable Shares may be sold pursuant to Rule 144 under the Securities 
    Act or otherwise without registration.  The Registration Statement and 
    any registration filed pursuant to Section 3(b) below is sometimes also 
    referred to as a "Registration Statement."

          (b)     So long as the Registrable Shares shall exceed three percent 
    (3%) of the number of issued and outstanding shares of Common Stock of 
    the Company, if the Company shall determine to register any of its 
    securities for its own account or the


                                    - 4 -

<PAGE>


    account of a security holder or holders ("Other Holders") in respect of a
    registered public offering involving an underwriting, the Company will
    promptly give the Purchaser written notice thereof and use its best efforts
    to include in such registration and underwriting all of the Registrable
    Shares specified in a written request made by the Purchaser within 20 days
    after the written notice from the Company to the Purchaser. Such written
    request may specify all or part of the Purchaser's Registrable Securities.

               (i)     The Purchaser shall, together with the Company and the 
        Other Holders enter into an underwriting agreement in customary form 
        with the representative of the Underwriter or underwriters selected 
        by the Company.

               (ii)     If the representative of the underwriters advises the 
        Company in writing that marketing factors require a limitation on 
        the number of shares to be underwritten, the representative may 
        exclude all Registrable Securities from, or limit the number of 
        Registrable Securities to be included in, the registration and 
        underwriting.  The Company shall so advise all holders of securities 
        requesting registration and the number of shares of securities that 
        are entitled to be included in the registration and underwriting 
        shall be allocated first to the Company for securities being sold 
        for its own account and thereafter as set forth in Subsection 
        3(b)(iii) below.

               (iii)     In any circumstances in which all of the Registrable 
        Securities and shares of Holders requested to be included in a 
        registration cannot be so included for the reason set forth in 
        Subsection 3(b)(ii) above, the number of Registrable Securities and 
        shares of Other Holders that may be so included shall be allocated 
        among the Purchaser and Other Holders requesting inclusion of 
        securities pro rata on the basis of the number of shares of 
        Registrable Securities and the number of shares of Other Holders.

    4.  RESCISSION.  

        (a)     In the event the Registration Statement is not declared 
    effective by the SEC on or prior to the ninetieth (90th) day following 
    the Closing Date (the "Effective Date") the Purchaser may thereafter 
    rescind this transaction at any time prior to the effectiveness of the 
    Registration Statement by (i) written notice to the Company and (ii) 
    written notice to the Escrow Agent certifying that the Registration 
    Statement referred to in this Subscription Agreement did not become 
    effective on or before the Effective Date, and has not yet become 
    effective and that the Purchaser has given written notice of the 
    rescission of the transaction referred to in such Subscription Agreement 
    and directing the Escrow Agent to pay to the Purchaser the amount 
    deposited in escrow as provided above.

          (b)     In the event that the Company has not acquired all of the 
    outstanding shares of Precisionaire, Inc.  pursuant to that certain Stock 
    Purchase Agreement between the Company and Precisionaire dated July 1, 
    1996, on or before September 30, 1996, the Purchaser may rescind this 
    subscription at any time thereafter by giving written notice to


                                    - 5 -

<PAGE>


    (i) the Company, and (ii) the Escrow Agent certifying that the Precisionaire
    acquisition referred to above was not consummated on or before September 30,
    1996. This right of rescission shall terminate upon consummation of the
    Precisionaire acquisition, as described in the Precisionaire Stock Purchase
    Agreement.

     5.     INDEMNIFICATION.

          (a)     The Company agrees to indemnify and hold harmless Purchaser 
    as a seller of Shares, each underwriter, if any (within the meaning of 
    the Securities Act) of such securities and each person, if any, who 
    controls (within the meaning of either Section 15 of the Act or Section 
    20 of the Securities Exchange Act of 1934) any such seller, controlling 
    person or underwriter, from and against any losses, claims, damages or 
    liabilities, joint or several, that any such seller, underwriter or 
    controlling person may incur or to which any such seller, underwriter or 
    controlling person may become subject, under the Act or otherwise, 
    insofar as such losses, claims, damages or liabilities (or actions in 
    respect thereof) arise out of or are based upon any untrue statement or 
    alleged untrue statement of any material fact contained in any 
    preliminary prospectus, or contained, on the effective date thereof, in 
    any registration statement or final or summary prospectus included 
    therein, or any amendment or supplement thereto, or arise out of or are 
    based upon the omission or alleged omission to state therein a material 
    fact required to be stated therein or necessary to make the statements 
    therein not misleading; and the Company will reimburse each such seller, 
    underwriter or controlling person for any legal or other expenses 
    reasonably incurred by them in connection with investigating or defending 
    any such loss, claim, damage, liability or action, whether or not 
    resulting in liability; provided, however, the Company will not be liable 
    in any case to the extent that any such loss, claim, damage, liability or 
    expense arises out of or is based upon an untrue statement or alleged 
    untrue statement or omission or alleged omission made in such 
    registration statement, such preliminary, final or summary prospectus or 
    such amendment or supplement in reliance upon and in conformity with 
    written information furnished by or on behalf of any such seller 
    specifically for use in the preparation thereof.

          (b)     Purchaser will indemnify and hold harmless the Company, each 
    of its directors, each of its officers who sign or have signed said 
    registration statement, each underwriter, each other seller and each 
    person, if any, who controls the Company or such underwriter or seller 
    (within the meaning of either Section 15 of the Act or Section 20 of the 
    Exchange Act), to the same extent as the foregoing indemnity from the 
    Company to Purchaser, but only with reference to written information 
    furnished by or omitted to be furnished by or on behalf of Purchaser, for 
    use in the preparation of such registration statement, such preliminary, 
    final or summary prospectus or such amendment or supplement, and will 
    reimburse the Company or any such director, officer, underwriter or 
    controlling person for any legal or other expenses reasonably incurred by 
    it in connection with investigating or defending any such loss, claim, 
    damage, liability or action, whether or not resulting in any liability; 
    provided, however, that the obligations of Purchaser hereunder shall not 
    apply to amounts paid in settlement of any such claims, losses, damages 
    or liabilities (or actions in respect thereof) if such settlement is 
    effected without


                                    - 6 -

<PAGE>


    the consent of Purchaser (which consent shall not be unreasonably withheld);
    and, provided further, that Purchaser shall only be responsible for the
    reimbursement of the legal and other expenses incurred by a single counsel
    on behalf of the Company and such officers, directors and controlling
    Persons.

          (c)     Promptly after receipt by an indemnified party of notice of 
    the commencement of any legal action against such indemnified party in 
    respect of which indemnity or reimbursement may be sought against the 
    indemnifying party under this Agreement, such indemnified party shall 
    notify the indemnifying party in writing of the commencement thereof, 
    and, subject to the provisions hereinafter stated, the indemnifying party 
    shall assume the defense of such action (including, the employment of 
    counsel, who shall be counsel satisfactory to such indemnified party, and 
    the payment of expenses in connection therewith).  To the extent the 
    Company and the indemnified party believe it prudent or necessary, in 
    their good faith discretion, such indemnified party shall, in addition to 
    the foregoing, have the right to employ separate counsel in any such 
    action and to participate in the defense thereof, and the fees and 
    expenses of such counsel shall be at the expense of the indemnifying 
    party.  The indemnifying party shall not be liable to indemnify any 
    person for any settlement of any such action effected without the consent 
    of the indemnifying party.

          (d)     In order to provide for just and equitable contribution in 
    circumstances in which the indemnification provided for above is due in 
    accordance with its terms but is held by a court to be unavailable on 
    grounds of policy or otherwise, the person or persons (individually, an 
    "Indemnitor" and collectively, the "Indemnitors") who would otherwise 
    have been required to indemnify any other person (the "Indemnitee") 
    hereunder shall contribute to the aggregate losses, claims, damages, 
    liabilities and expenses to which any such Indemnitee may be subject in 
    such proportion so that such Indemnitor is or such Indemnitors, 
    collectively, are responsible for that portion represented by the 
    percentage that the aggregate public offering price of the shares sold by 
    such Indemnitor or Indemnitors bears to the aggregate public offering 
    price of all shares sold in such registered offering; provided, however, 
    that no person adjudged guilty of fraudulent misrepresentation (within 
    the meaning of Section 11(f) of the Act) by a court of competent 
    jurisdiction, in a final judgment, shall be entitled to contribution from 
    any person who was not adjudged guilty of such fraudulent 
    misrepresentation.  Any party entitled to contribution shall, promptly, 
    after receipt of notice of the commencement of any action, suit or 
    proceeding against such party in respect of which a claim for 
    contribution may be made against another person hereunder, notify such 
    other person, but the omission to so notify another person shall not 
    relieve such person from any other obligation it may have hereunder or 
    otherwise.

     6.     MISCELLANEOUS.

          (a)     Grammatical References.  All pronouns and any variations 
    thereof used herein shall be deemed to refer to the masculine, feminine, 
    neuter, singular or plural as the identity of the antecedent may require.


                                    - 7 -

<PAGE>


          (b)     Notices.  Notices required or permitted to be given 
    hereunder shall be in writing and shall be deemed to be sufficiently 
    given when personally delivered or upon receipt when sent by facsimile or 
    registered mail, return receipt requested, addressed to the other party 
    at the address of such party set forth in this Subscription Agreement, or 
    to such other address furnished by notice given in accordance with this 
    paragraph.

          (c)     No Waiver.  Failure of the Company or the Purchaser to 
    exercise any right or remedy under this Subscription Agreement or any 
    other agreement between the Company and a Purchaser, or otherwise, or 
    delay by the Company or the Purchaser is exercising same, will not 
    operate as a waiver thereof.  No waiver by the Company or the Purchaser 
    will be effective unless and until it is in writing and signed by the 
    Company or the Purchaser.

          (d)     Governing Law.  This Subscription Agreement shall be 
    enforced, governed and construed in all respects in accordance with the 
    laws of the State of New York without giving effect to its conflicts of 
    law rules or principles.

          (e)     Complete Agreement.  This Subscription Agreement and the 
    documents referred to herein, shall constitute the entire agreement among 
    the parties hereto with respect to the subject matter hereof and shall 
    supersede all prior understandings or agreements with respect to such 
    subject matter.  This Subscription Agreement may be amended only by the 
    written consent of both the Company and the Purchaser.

          (f)     Severability.  If a court of competent jurisdiction 
    determines that any provision of this Subscription Agreement is invalid, 
    unenforceable or illegal for any reason, such determination shall not 
    affect or impair the validity, legality and enforceability of the other 
    provisions of this Subscription Agreement, which shall remain in full 
    force and effect in the same manner and to the same extent as if the 
    invalid, unenforceable or illegal provision had not been contained in 
    this Subscription Agreement.  In the event that any provision of this 
    Subscription Agreement is invalid or unenforceable under any applicable 
    statute or rule of law, then such provision shall be deemed inoperative 
    to the extent that it may conflict therewith and shall be deemed modified 
    to conform with such statute or rule of law.  Any provision hereof which 
    may prove invalid or unenforceable under any law shall not affect the 
    validity or enforceability or any other provision hereof.

          (g)     Execution in Counterparts.  This Subscription Agreement may 
    be executed in counterparts, each of which shall be deemed an original, 
    but all of which together shall constitute the same Subscription 
    Agreement.

          (h)     Title and Subtitles.  The titles and subtitles used in this 
    Subscription Agreement are used for convenience only and are not to be 
    considered in construing or interpreting this Subscription Agreement.


                                    - 8 -

<PAGE>


          (i)     Rights and Remedies Cumulative.  The rights and remedies 
    provided in this Subscription Agreement shall be cumulative and not 
    exclusive of any other rights or remedies provided by law or otherwise.

     IF YOU AGREE WITH THE FOREGOING, PLEASE SIGN THE SIGNATURE PAGES TO THIS 
SUBSCRIPTION AGREEMENT LOCATED IN THE SUBSCRIPTION DOCUMENTS PROVIDED AND 
RETURN THEM TO THE COMPANY, AND THIS LETTER SHALL THEN BECOME A BINDING 
AGREEMENT BETWEEN YOU AND THE COMPANY IN ACCORDANCE WITH ITS TERMS.


                                    - 9 -

<PAGE>


                            SUBSCRIPTION AGREEMENT
                                SIGNATURE PAGE

     By executing this signature page the Purchaser hereby swears to, adopts 
and agrees to all terms, conditions, representations, warranties and covenants 
contained in the Subscription Agreement.

Dated:  September 12, 1996

Number of Shares subscribed for:   444,445

Aggregate purchase price: $ 4,000,005

NAME OF PURCHASER:  TRUSTEES OF GENERAL ELECTRIC PENSION TRUST
    (If purchaser is trust or retirement fund list name of such trust or fund)


PURCHASER: /s/ Alan M. Lewis
          (signature)

Name of person signing:  Alan M. Lewis

If signing in capacity of officer or trustee, please indicate:  Trustee
                     

                                                                              
                    ________________________________________________________
                    (signature of any co-tenant, joint-tenant or co-trustee)
                    Name of co-signer:                                        
         

Print exact name in which Share will be held:  Trustees of General Electric
                                               Pension Trust

Tax or Other Identification Number[s]:  14-6015763



Address of Purchaser(s):    3003 Summer Street
                            Stamford, CT  06904

                                                       

ACCEPTED BY:

FLANDERS CORPORATION
531 Flanders Filters Road
Washington, North Carolina 27889


By:  /s/ Steven K. Clark

Its: ____________________________

Date: ______________________, 1996
 


                                    - 10 -



                                 EXHIBIT 10.9


                               ESCROW AGREEMENT


<PAGE>


                               ESCROW AGREEMENT


     AGREEMENT dated this 5th day of September, 1996, by and among the 
Trustees of General Electric Pension Trust ("Subscriber"), Flanders 
Corporation, a North Carolina corporation ("Flanders"), and State Street Bank 
and Trust Company, a Massachusetts corporation (the "Escrow Agent").


                             W I T N E S S E T H:

     WHEREAS, Flanders and Subscriber are parties to a Subscription Agreement 
dated September 5, 1996 (the "Subscription Agreement") which provides for the 
escrow of $4,000,005 with Escrow Agent (such amount and interest thereon being 
sometimes referred to as the "Escrowed Assets") and the deposit of 444,445 
shares of common stock of Flanders (the "Flanders Shares"); and

     WHEREAS, Flanders and the Subscriber are desirous of entering into this 
Agreement and the Escrow Agent is willing to act as escrow agent on the terms 
and conditions set forth herein;

     NOW, THEREFORE, in consideration of the mutual covenants hereinafter 
contained and subject to the conditions hereinafter set forth, the parties 
hereto agree as follows:


     1.     Concurrently with the execution hereof, the Subscriber is paying 
the sum of $4,000,005 referred to above to, and Flanders is depositing the 
Flanders Shares with. the Escrow Agent, which shall hold the same, and any 
interest earned on Escrowed Assets, in escrow on the terms and conditions 
hereinafter set forth.

     2.     The Escrow Agent shall make payment of the Escrowed Assets to the 
Subscriber as follows:  If the Escrow Agent shall have received a written 
notice from the Subscriber to the Escrow Agent given after September 30, 1996, 
which notice shall (i) certify that Flanders did not complete the acquisition 
of Precisionaire, Inc. ("Precisionaire"), as set forth in the Stock Purchase 
Agreement dated July 1, 1996 (the "Precision Acquisition"), or (ii) certify 
that the Registration Statement referred to in the Subscription Agreement did 
not become effective on or before December 5, 1996, and has not, as of the 
date of the Subscriber's notice, become effective and that the Subscriber has 
given written notice to Flanders of the rescission of the transaction referred 
to in the Subscription Agreement, and (iii) direct the Escrow Agent to pay the 
Escrowed Assets to the Subscriber, the Escrow Agent shall transmit a copy of 
such notice to Flanders.  The Escrow Agent shall act in accordance with such 
notice from the Subscriber to the Escrow Agent unless within ten days from 
transmittal by the Escrow Agent to Flanders of the copy of such notice, 
Flanders shall notify the Escrow Agent not to comply with the payment 
instruction contained in such notice from the Subscriber to the Escrow Agent. 
 Simultaneously with any payment of Escrowed Assets to the Subscriber pursuant 
hereto, Escrow Agent shall deliver the Flanders Shares to Flanders. 


<PAGE>


     3.     The Escrow Agent shall make payment of the Escrowed Assets to 
Flanders as follows:  If the Escrow Agent shall have received a written notice 
from Flanders which notice shall certify (i) that the Precision Acquisition 
has been completed, and (ii) that the Registration Statement referred to in 
the Subscription Agreement has become effective and shall direct the Escrow 
Agent to pay the Escrowed Assets to Flanders, the Escrow Agent shall transmit 
a copy of such notice to the Subscriber.  The Escrow Agent shall act in 
accordance with such notice from Flanders to the Escrow Agent unless within 
ten days from transmittal by the Escrow Agent to the Subscriber of the copy of 
such notice the Subscriber shall notify the Escrow Agent not to comply with 
the payment instruction contained in such notice from Flanders to the Escrow 
Agent. Simultaneously with any payment of the Escrowed Assets to Flanders 
pursuant hereto, the Escrow Agent shall deliver the Flanders Shares to 
Subscriber.

     4.     After Flanders shall have notified the Escrow Agent not to comply 
with the Subscriber's payment instruction (as referred to in paragraph 2 
above) and after the Subscriber shall have notified the Escrow Agent not to 
comply with Flanders payment instruction (as referred to in Paragraph 3 
above), the Escrow Agent shall act with respect to the Escrowed Assets solely 
in accordance with any of the following:  (a) a new Instruction signed jointly 
by Flanders and the Subscriber; (b) a certified copy of an arbitrator's award 
issued under the rules of the American Arbitration Association as to which the 
Escrow Agent shall have received an opinion of counsel, which may include the 
Escrow Agent and which is addressed and delivered also to each of Flanders and 
the Subscriber, satisfactory to the Escrow Agent and in its sole and absolute 
discretion, that such award is final beyond appeal or (c) a certified copy of 
a judgment of a court of competent jurisdiction as to which the Escrow Agent 
shall have received an opinion of counsel, which may include the Escrow Agent 
and which is addressed and delivered also to Flanders and the Subscriber, 
satisfactory to the Escrow Agent in its sole and absolute discretion, that 
such judgment is final beyond appeal.  Anything in the foregoing to the 
contrary notwithstanding, at the sole discretion of the Escrow Agent, the 
Escrow Agent may at any time deposit the Escrowed Assets with a court selected 
by the Escrow Agent and in such event all liability and responsibility of the 
Escrow Agent as to acts or omissions and subsequent to such deposit shall 
terminate upon such deposit having been made.

     5.     Upon any distribution of the Escrowed Assets to Subscriber 
pursuant to paragraph 2 above, or to Flanders pursuant to paragraph 3 above, 
the Escrow Agent shall deliver the Flanders Shares to Flanders, in the case of 
a delivery of Escrowed Assets pursuant to paragraph 2 above, and to 
Subscriber, pursuant to delivery of the Escrowed Assets to Flanders pursuant 
to paragraph 3 above.  In no event shall the Escrow Agent deliver the Escrowed 
Assets without contemporaneously delivering the Flanders shares to the party 
not receiving the Escrowed Assets.

     6.     The Escrow Agent shall deliver the Escrowed Assets in accordance 
with any instruction or instructions which shall be signed jointly by both 
Flanders and the Subscriber.

     7.     Flanders shall be liable for any and all fees and expenses of the 
Escrow Agent incurred in connection with this Agreement, including counsel 
fees, if any, payable in


                                       2

<PAGE>


connection with the delivery of the Escrowed Assets hereunder. Flanders shall
pay any such amounts due to the Escrow Agent promptly upon demand therefor.
     
     8.     Flanders and Subscriber acknowledge and agree that the Escrow 
Agent may consult counsel satisfactory to it, including house counsel, and the 
opinion of such counsel shall be full and complete authorization and 
protection in respect of any action taken, suffered or omitted by it hereunder 
in good faith and in accordance with the opinion of such counsel.

     9.     Neither the Escrow Agent nor any of its directors, officers or 
employees shall be liable to anyone for any action taken or omitted to be 
taken by it or any of its directors, officers or employees hereunder except in 
the case of gross negligence or willful misconduct.  Flanders and Subscriber, 
jointly and severally, covenant and agree to indemnify the Escrow Agent and 
hold it harmless without limitation from and against any loss, liability or 
expense of any nature incurred by the Escrow Agent arising out of or in 
connection with this Agreement or with the administration of its duties 
hereunder, including but not limited to legal fees and other costs and 
expenses of defending or preparing to defend against any claim or liability in 
the premises, unless such loss, liability or expense shall be caused by the 
Escrow Agent's willful misconduct or gross negligence.  In no event shall the 
Escrow Agent be liable for indirect, punitive, special or consequential 
damages.  The provisions of this paragraph 9 shall survive termination of this 
Agreement.

     10.     The Escrow Agent shall not be bound in any way by any agreement 
or contract (other than this Agreement) between Flanders and the Subscriber, 
whether or not it has knowledge thereof, and the Escrow Agent's only duties 
and responsibilities shall be to hold the Escrowed Assets as escrow agent and 
to dispose of said assets in accordance with the terms of this Agreement.  The 
Escrow Agent may act upon any instruments or other writings believed by the 
Escrow Agent in good faith to be genuine and to be signed or presented by the 
proper persons and the Escrow Agent shall not be liable in connection with the 
performance of its duties under this Agreement except for its own willful 
malfeasance or bad faith.

     11.     The Escrow Agent may at any time resign as Escrow Agent hereunder 
by giving thirty (30) days' prior written notice of resignation to Flanders 
and Subscriber.  Prior to the effective date of the resignation as specified 
in such notice, Subscriber will issue to the Escrow Agent a written 
instruction authorizing redelivery of the Escrowed Assets to a bank or trust 
company that it selects, subject to the reasonable consent of Flanders.  Such 
bank or trust company shall have a principal office in New York, New York, and 
shall have capital, surplus and undivided profits in excess of $50,000,000.  
If however, Subscriber shall fail to name such a successor escrow agent within 
twenty (20) days after the notice or resignation from the Escrow Agent, 
Flanders shall be entitled to name such successor escrow agent.  If no 
successor escrow agent is named by Subscriber or Flanders, the Escrow Agent 
may apply to a court of competent jurisdiction for appointment of a successor 
escrow agent.

     12.     Neither Flanders nor Subscriber nor Escrow Agent shall be 
responsible for delays or failures in performance resulting from acts beyond 
its control.  Such acts shall


                                       3

<PAGE>


include but not be limited to acts of God, strikes, lockouts, riots, acts or
war, epidemics, governmental regulations superimposed after the fact, fire,
communication line failures, computer viruses, power failures, earthquakes or
other disasters.

     13.     Any notice, report, demand or instruction required or permitted 
by the provisions of this Agreement shall be deemed to have been sufficiently 
transmitted, delivered, given or served for all purposes if delivered by hand 
or if sent by prepaid registered mail or certified mail, or by responsible 
overnight delivery service or telecopy to the parties at their addresses set 
forth above, or at such other address as a party may hereinafter give by 
written notice as herein provided:

If to Flanders:

Flanders Corporation
531 Flanders Filters Road
Washington, North Carolina 22889
Attention:  Steven K. Clark

If to Subscriber:

Trustees of General Electric Pension Trust
3003 Summer Street
Stamford, Connecticut 06904
Attention:  Mike Pastore

If to Escrow Agent:

State Street Bank and Trust Company
225 Franklin Street
Boston, Massachusetts 02210
Attention:       Michael P. Cloherty
                 Master Trust Services



     The date of delivery or transmittal shall be the date of delivery, if by 
hand or telecopy, or if mailed shall be deemed to be the date of mailing, or 
if sent by overnight delivery service shall be deemed to be the next business 
day except that no notice, report, demand or Instruction shall be deemed to 
have been delivered or transmitted to the Escrow Agent until actual receipt 
thereof by the Escrow Agent.

     14.     This Agreement shall be governed by and construed in accordance 
with the laws of the State of New York and shall be binding upon and shall 
inure to the benefit of the parties hereto and their respective heirs, 
successors and assigns.  This Agreement may not be changed or amended in any 
manner whatsoever except in writing signed by each of the parties hereto.


                                       4

<PAGE>


     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be 
made and executed the day and year first above written.


                                    ESCROW AGENT:


                                    By:  /s/ Michael P. Cloherty
                                    Its: Vice President


                                    SUBSCRIBER:


                                    By:  /s/ Alan M. Lewis
                                    Its: Trustee


                                    FLANDERS CORPORATION:


                                    By:  /s/ Steven K. Clark
                                    Its: CFO


 

                                       5



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996             DEC-31-1996
<PERIOD-START>                             JUL-01-1996             JAN-01-1996
<PERIOD-END>                               SEP-30-1996             SEP-30-1996
<CASH>                                       2,603,039               2,603,039
<SECURITIES>                                   835,519                 835,519
<RECEIVABLES>                               23,154,151              23,154,151
<ALLOWANCES>                                   466,903                 466,903
<INVENTORY>                                 10,432,883              10,432,883
<CURRENT-ASSETS>                            42,326,474              42,326,474
<PP&E>                                      35,981,755              35,981,755
<DEPRECIATION>                               6,212,398               6,212,398
<TOTAL-ASSETS>                              85,486,860              85,486,860
<CURRENT-LIABILITIES>                       20,363,956              20,363,956
<BONDS>                                              0                       0
                                0                       0
                                          0                       0
<COMMON>                                        15,460                  15,460
<OTHER-SE>                                  18,793,842              18,793,842
<TOTAL-LIABILITY-AND-EQUITY>                85,486,860              85,486,860
<SALES>                                     14,453,452              40,694,712
<TOTAL-REVENUES>                            14,453,452              40,694,712
<CGS>                                       10,552,846              30,326,600
<TOTAL-COSTS>                               10,552,846              30,326,600
<OTHER-EXPENSES>                             2,440,006               6,988,474
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                             144,913                 290,481
<INCOME-PRETAX>                              1,420,451               3,586,296
<INCOME-TAX>                                   555,000               1,372,876
<INCOME-CONTINUING>                            865,451               2,213,420
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                   865,451               2,213,420
<EPS-PRIMARY>                                      .05                     .13
<EPS-DILUTED>                                      .05                     .13
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission