FLANDERS CORP
10-Q, 1997-05-15
INDUSTRIAL & COMMERCIAL FANS & BLOWERS & AIR PURIFING EQUIP
Previous: CAPITAL SOURCE II L P A, 10-Q, 1997-05-15
Next: FEDERATED EQUITY INCOME FUND INC, 24F-2NT, 1997-05-15




                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549


                          --------------------------      

                                  FORM 10-Q


    [X]        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended March 31, 1997
                        Commission File No.   0-27958


                             FLANDERS CORPORATION
            (Exact name of registrant as specified in its charter)


            North Carolina                                    13-3368271
   (State or other jurisdiction of                     (IRS Employer ID Number)
   incorporation or organization.)


   531 Flanders Filters Road, Washington, North Carolina            27889    
        (Address of principal executive offices)                 (Zip Code)


    Registrant's telephone number, including area code: (919) 946-8081

    Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to such 
filing requirements for the past 90 days.
    YES [X]   NO [ ]

    Indicate the number of shares outstanding of each of the issuer's classes 
of common stock, as of the latest practicable date.


     17,951,103 shares common stock, par value $.001, as of May 13, 1997
                               (Title of Class)


<PAGE>


                             FLANDERS CORPORATION
                                  FORM 10-Q
                       FOR QUARTER ENDED MARCH 31, 1997


PART I - FINANCIAL INFORMATION                                            Page

    Item 1 -

        Financial Statements

            Consolidated Condensed Balance Sheet for March 31,
                1997 and December 31, 1996                                  2

            Consolidated Condensed Statements of Operations for
                the three months ended March 31, 1996 and 1995              4

            Consolidated Condensed Statements of Shareholders'
                Equity for the three months ended March 31, 1997
                and the year ended December 31, 1996                        5

            Consolidated Condensed Statements of Cash Flows for
                the three months ended March 31, 1997 and 1996              6

            Notes to Consolidated Condensed Financial Statements            7

    Item 2 -

        Management's Discussion and Analysis of Financial
            Condition and Results of Operations                            10

PART II - OTHER INFORMATION

    Item 1 - Legal Proceedings                                             15
 
    Item 2 - Changes in Securities                                         15

    Item 3 - Defaults Upon Senior Securities                               15

    Item 4 - Submission of Matters to a Vote of Security Holders           15

    Item 5 - Other Information                                             15

    Item 6 - Exhibits and Reports on Form 8-K                              15


SIGNATURES                                                                 17


                                    Page 2

<PAGE>


                        PART I - FINANCIAL INFORMATION

Item 1.    Financial Statements

FLANDERS CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEET


<TABLE>
<CAPTION>
                                                     March 31,     December 31,
ASSETS                                                 1997            1996
- ------------------------------------------------  --------------  --------------
                                                    (unaudited)
<S>                                               <C>             <C>   
Current assets                            
  Cash and cash equivalents                        $  2,627,699    $  2,390,411 
  Restricted cash (See Note 3)                             -          8,000,005 
  Short-term investments                                294,590            -   
  Receivables:                        
    Trade, less allowance for doubtful
      accounts of $160,000 at March 31, 1997;
      $346,480 at December 31, 1996                  16,312,110      17,906,879 
    Related party                                     1,447,700         905,930 
    Other                                               106,804         786,811 
  Inventories (See Note 2)                           10,822,173       9,894,707 
  Deferred taxes                                        927,091         920,520 
  Other current assets                                1,866,178         687,524 
                                                  --------------  --------------
            Total current assets                     34,404,345      41,492,787

Other assets                                            346,980         909,307 
Intangible assets, net                               13,755,739      14,016,691 
Property and equipment, net of accumulated
  depreciation and amortization of
  $7,641,220 at March 31, 1997;
  $6,866,817 at December 31, 1996                    31,526,810      30,099,626
                                                  --------------  --------------
                                                   $ 80,033,874    $ 86,518,411
                                                  ==============  ==============

LIABILITIES AND STOCKHOLDERS' EQUITY                            
- -----------------------------------------------                            
Current liabilities                            
  Current maturities of long-term debt             $    549,122    $  4,379,973 
  Accounts payable                                   10,242,576      11,002,587 
  Accrued expenses and other current liabilities      5,196,878       3,540,110
                                                  --------------  --------------
            Total current liabilities                15,988,576      18,922,670 

Long-term debt, less current maturities               5,776,927      25,776,295 
Convertible debt                                      3,200,000       4,000,000 
Deferred income taxes                                 4,473,247       4,466,676 
Committed capital (See Note 3)                             -          8,000,005 
Commitments and contingencies                            
Stockholders' equity                            
  Preferred stock, no par value,
    10,000,000 shares authorized; none issued              -               -   
  Common stock, $.001 par value; 50,000,000
    shares authorized; issued and outstanding:
    17,906,103 at March 31, 1997;                    
    15,951,548 at December 31, 1995                      17,906          15,952 
  Additional paid-in capital                         41,409,854      16,964,713 
  Retained earnings                                   9,167,364       8,372,100
                                                  --------------  --------------
            Total stockholders' equity               50,595,124      25,352,765 
                                                  --------------  --------------
                                                   $ 80,033,874    $ 86,518,411 
                                                  ==============  ==============
</TABLE>

           See Notes to Consolidated Condensed Financial Statements

                                    Page 3

<PAGE>


FLANDERS CORPORATION AND SUBSIDIARIES
UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                      Three Months ended
                                                            March 31,
                                                       1997            1996
                                                  --------------  --------------
<S>                                               <C>             <C>
Net sales                                          $ 27,866,841    $ 11,838,653 
Cost of goods sold                                   20,863,277       8,959,269 
                                                  --------------  --------------
            Gross Profit                              7,003,564       2,879,384 
                                                  --------------  --------------
Operating expenses                                    5,742,603       1,972,326 
                                                  --------------  --------------
            Operating income                          1,260,961         907,058 
                                                  --------------  --------------
Nonoperating income (expense):                        
  Other income (expense)                                335,368          82,215 
  Interest expense                                     (346,065)        (62,533)
                                                  --------------  --------------
                                                        (10,697)         19,682
                                                  --------------  --------------
            Income before income taxes                1,250,264         926,740

Income taxes                                            455,000         382,876
                                                  --------------  --------------
            Net income                             $    795,264    $    543,864 
                                                  ==============  ==============

Earnings per weighted average common                        
  and common equivalent share                    
  outstanding:                    
    Primary                                        $       0.04    $       0.04 
                                                  ==============  ==============
    Fully diluted                                  $       0.04    $       0.04 
                                                  ==============  ==============

Weighted average common and common                         
  equivalent shares outstanding:                    
    Primary                                          21,600,038    13,950,135 
                                                  ==============  ==============
    Fully diluted                                    22,636,923    14,563,796 
                                                  ==============  ==============
</TABLE>


           See Notes to Consolidated Condensed Financial Statements

                                    Page 4

<PAGE>


FLANDERS CORPORATION AND SUBSIDIARY
CONSOLIDATED CONDENSED STATEMENTS OF SHAREHOLDERS' EQUITY


<TABLE>
<CAPTION>
                                                                Additional        
                                                    Common       Paid-In        Retained
                                                    Stock        Capital        Earnings
                                                  ----------  --------------  ------------
<S>                                               <C>         <C>             <C>
Balance, January 1, 1996                           $ 11,434       3,418,671     4,778,312 
  Issuance of 3,371,204 shares of common stock                         
    related to the Private Offerings                  3,372      18,760,986          -   
  Less committed capital (Note 3)                      -         (8,000,005)         -   
  Issuance of 1,036,885 shares of common stock                         
    related to the Acquisitions                       1,037          (1,037)         -   
  Valuation and release from escrow of 282,295                        
    shares of common stock related to the                     
    Acquisitions                                       -          2,681,803          -   
  Issuance of 96,280 shares of common stock                        
    upon exercise of warrants                            96         240,604          -   
  Issuance of 13,200 shares of common stock                        
    upon exercise of options                             13          32,987          -   
  Income tax benefit from stock options                        
    exercised                                          -             37,433          -   
  Fair value of warrants issued with                        
    convertible debt                                   -             33,971          -   
  Receivables secured by stock related to                        
    exercise of warrants                               -           (240,700)         -   
  Net income                                           -               -        3,593,788 
                                                  ----------  --------------  ------------
Balance, December 31, 1996                           15,952      16,964,713     8,372,100 
  Issuance of 102,555 shares of common stock                        
    upon conversion of convertible debt                 102         799,898          -   
  Release of committed capital (Note 3)                -          8,000,005          -   
  Issuance of 1,840,000 shares of common stock                        
    related to the secondary offering                 1,840      15,645,250          -   
  Issuance of 12,000 shares of common stock                        
    upon exercise of warrants                            12          29,988          -   
  Receivables secured by stock related to                        
    exercise of warrants                               -            (30,000)         -   
  Net income (unaudited)                               -               -          795,264 
                                                  ----------  --------------  ------------
Balance, March 31, 1997 (unaudited)                $ 17,906    $ 41,409,854    $9,167,364 
                                                  ==========  ==============  ============
</TABLE>


           See Notes to Consolidated Condensed Financial Statements

                                    Page 5

<PAGE>


FLANDERS CORPORATION AND SUBSIDIARY
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)


<TABLE>
<CAPTION>
                                                    For the Three Months ended
                                                             March 31,
                                                       1997            1996
                                                  --------------  --------------
<S>                                               <C>             <C>
                   NET CASH PROVIDED (USED) BY            
                          OPERATING ACTIVITIES     $  1,868,299    $   (964,613)
                            
CASH FLOWS FROM INVESTING ACTIVITIES                            
  Purchase of equipment                              (1,740,637)       (432,032)
                                                  --------------  --------------
                            NET CASH (USED) BY            
                          INVESTING ACTIVITIES       (1,740,637)       (432,032)
                            
CASH FLOWS FROM FINANCING ACTIVITIES                            
  Release of restricted cash from escrow              8,000,005            -   
  Short-term investments                                294,590            -   
  Net change in long-term borrowings                (23,830,219)     (2,468,262)
  Proceeds from issuance of common stock             15,645,250       1,082,319 
                   NET CASH PROVIDED (USED) BY            
                          FINANCING ACTIVITIES          109,626      (1,385,943)
                                                  --------------  --------------
               NET INCREASE (DECREASE) IN CASH          237,288      (2,782,588)

CASH AT BEGINNING OF PERIOD                           2,390,411       2,973,797 
                                                  --------------  --------------
                         CASH AT END OF PERIOD     $  2,627,699    $    191,209 
                                                  ==============  ==============

SUPPLEMENTAL DISCLOSURES OF                            
  CASH FLOW INFORMATION                        
    Cash paid for income taxes                     $    449,646    $    484,033 
                                                  ==============  ==============
    Cash payments for interest                     $    198,146    $     62,533 
                                                  ==============  ==============

SUPPLEMENTAL DISCLOSURES OF NONCASH                            
  FINANCING ACTIVITIES                        
    Conversion of debentures plus accumulated                    
      interest into common stock                   $    834,798    $       -   
                                                  ==============  ==============
    Issuance of 12,000 shares of common stock
      upon exercise of warrants in exchange
      for receivable                               $     30,000    $       -   
                                                  ==============  ==============
</TABLE>


           See Notes to Consolidated Condensed Financial Statements

                                    Page 6

<PAGE>


                    FLANDERS CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1.    Nature of Business and Interim Financial Statements

Nature of business:  Flanders Corporation (the "Company") manufactures and 
markets a full range of air filtration products ranging from high performance 
laminar flow High Efficiency Particulate Air ("HEPA") filters and charcoal 
filters for semiconductor manufacturing facilities, to residential furnace 
filters.  The Company's air filtration products are utilized by many 
industries, including commercial and residential heating, ventilation and air 
conditioning systems (commonly known as "HVAC" systems), semiconductors, ultra-
pure materials, biotechnology, pharmaceuticals, synthetics, nuclear power and 
nuclear materials.  

Although the Company historically has specialized in HEPA and medium efficiency 
filters and equipment, the Company began a strategy of growth by acquisition in 
December 1995.  During the first three months of 1997, the Company acquired the 
majority of the assets of Intermountain Paint and Sub-Assembly, Inc., and B B & 
D Manufacturing, Inc. ("BB&D") and placed them in a newly formed, majority 
owned subsidiary, Airseal West, Inc. ("Airseal West").  During 1996, the 
Company expanded its product line through the purchase of three other 
companies:  Charcoal Service Corporation ("CSC"), Air Seal Filter Housings, 
Inc. ("Airseal") and Precisionaire, Inc. ("Precisionaire").  

Interim financial statements:  The interim financial statements presented 
herein are unaudited and have been prepared in accordance with the instructions 
to Form 10-Q.  These statements should be read in conjunction with financial 
statements and notes thereto included in the Company's annual report on Form 
10-K for the year ended December 31, 1996.  The accompanying financial 
statements have not been examined by independent accountants in accordance with 
generally accepted auditing standards, but in the opinion of management such 
financial statements include all adjustments (consisting only of normal 
recurring adjustments) necessary to summarize fairly the Company's financial 
position, results of operations, and cash flows.  The results of operations and 
cash flows for the three months ended March 31, 1997 may not be indicative of 
the results that may be expected for the year ending December 31, 1997.

Earnings per Common Share: The computation of earnings per common share and 
common share equivalent is done according to the treasury method, which is 
based upon the weighted average number of common shares outstanding during the 
period.  Earnings per common and common equivalent share include the effect of 
the stock options and warrants mentioned in Note 5 as if the options and 
warrants had been exercised at the date the options and warrants were granted. 
 The number of common shares outstanding was increased by the number of shares 
issuable under the stock options and warrants and this theoretical increase in 
the number of common shares was reduced by the number of common shares which 
are assumed to have been repurchased with the applicable portion of the 
proceeds from the exercise of the options and warrants.

Primary earnings per common and common equivalent share for the three month 
periods ended March 31, 1997 and 1996 were calculated as follows:

<TABLE>
<CAPTION>
                                                        Three Months ended
                                                             March 31,
                                                       1997            1996
                                                  --------------  --------------
<S>                                               <C>             <C>
Net income                                         $    795,264    $    543,864 
                            
Weighted average shares outstanding                  16,457,212      11,807,626 
     Add:  exercise of weighted average                          
     warrants and options reduced by the                         
     number of shares purchased with                         
     proceeds                                         5,142,826       2,142,509 
                                                  --------------  --------------
Adjusted weighted average shares                            
     outstanding                                     21,600,038      13,950,135 
                                                  ==============  ==============
Net income per common share                        $       0.04    $       0.04 
                                                  ==============  ==============
</TABLE>


                                    Page 7

<PAGE>


                    FLANDERS CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1.    Nature of Business and Interim Financial Statements - Continued

Earnings per share - continued.  Fully diluted earnings per common and common 
equivalent share for the three month periods ended March 31, 1997 and 1996 were 
calculated as follows:

<TABLE>
<CAPTION>
                                                      Three Months ended
                                                            March 31,
                                                       1997            1996
                                                  --------------  --------------
<S>                                               <C>             <C>
Net income                                         $    795,264    $    543,864 
                            
Weighted average shares outstanding                  17,494,097      11,807,626 
     Add:  exercise of weighted average                          
     warrants and options reduced by the                         
     number of shares purchased with                         
     proceeds                                         5,142,826       2,756,170 
                                                  --------------  --------------
Adjusted weighted average shares                            
     outstanding                                     22,636,923      14,563,796 
                                                  ==============  ==============
Net income per common share                        $       0.04    $       0.04 
                                                  ==============  ==============
</TABLE>

Note 2.    Inventories

Inventories consist of the following at March 31, 1997 and December 31, 1996:

<TABLE>
<CAPTION>
                                                      3/31/97        12/31/96
                                                  --------------  --------------
<S>                                               <C>             <C>   
Finished goods                                     $  4,229,453    $  3,321,713 
Work in progress                                      1,454,521       1,490,438 
Raw materials                                         5,183,199       5,127,556 
                                                  --------------  --------------
                                                     10,867,173       9,939,707 
Less allowance for obsolete raw materials                45,000          45,000 
                                                  --------------  --------------
                                                   $ 10,822,173    $  9,894,707 
                                                  ==============  ==============
</TABLE>


Note 3.    Capital Transactions

Secondary offering. On January 22, 1997, the Company completed an underwritten 
public secondary offering dated January 16, 1997, of 1,600,000 shares of the 
Company's common stock at $9.50 per share (the "Offering").  Net proceeds to 
the Company after deducting commissions and expenses from the Offering totaling
approximately $1,670,750 amounted to $13,529,250.  The Company utilized the 
entire amount of the proceeds from the offering to pay down long-term and 
convertible debt.  On January 31, 1997, the Underwriters of the Offering 
exercised their over-allotment option to purchase 240,000 shares of the 
Company's common stock at $9.50 per share.  Net proceeds to the Company after 
deducting commissions and expenses from the over-allotment totaling 
approximately $164,000 amounted to $2,116,000, which were also used to pay down 
long-term debt.  Net proceeds from the Offering, including the over-allotment, 
were $15,645,250.

Restricted cash. On January 6, 1997, a Registration Statement under the 
Securities Act of 1933 was declared effective registering certain shares 
purchased by two investors through a private placement in September and October 
1996.  Therefore, the potential right of rescission held by those two investors 
expired unrealized, and $8,000,005 of cash which had been held in escrow was 
released to the Company and used to pay down long-term debt.


                                    Page 8

<PAGE>


                    FLANDERS CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 4.    Stock Options and Warrants

The following table summarizes the activity related to the Company's stock 
options and warrants for the three months ended March 31, 1997 and the year 
ended December 31, 1996:

<TABLE>
<CAPTION>
                                                                                        Weighted Average    
                                                                 Exercise Price          Exercise Price    
                                                   Stock           per Share               per Share    
                                      Warrants    Options     Warrants     Options     Warrants    Options
                                     ----------  ----------  -----------  ----------  ----------  ----------
<S>                                  <C>         <C>         <C>          <C>         <C>         <C>
Outstanding at January 1, 1996          61,280    2,500,000  $      2.50  $     1.00  $     2.50  $     1.00 
  Granted                              109,712    5,136,520    2.50-9.63   2.50-9.50        5.29        4.61 
  Exercised                             96,280       13,200    2.50-5.00        2.50        2.50        2.50 
  Canceled or expired                   37,712         -      
                                     ----------  ----------
Outstanding at December 31, 1996        37,000    7,623,320    2.50-9.63   2.50-9.50        7.32        3.43 
  Granted                              170,256         -      8.14-11.40                   11.20     
  Exercised                             12,000         -            2.50                    2.50     
  Canceled or expired                     -            -                   
                                     ----------  ----------
Outstanding at March 31, 1997          195,256    7,623,320  $9.63-11.40  $1.00-9.50  $    11.00  $     3.43 
                                     ==========  ==========
Exercisable at March 31, 1997          195,256    7,623,320  $9.63-11.40  $1.00-9.50  $    11.00  $     3.43 
                                     ==========  ==========
</TABLE>

The warrants expire at various periods through January 2002.  The options 
expire at various times through July 2001.


Note 5.    Litigation

There were no material additions to, or changes in status of, any ongoing, 
threatened or pending legal proceedings during the three months ended March 31, 
1997, except for the dismissal, on January 23, 1997, without prejudice, of a 
subsidiary of the Company from the following asbestos related civil lawsuit in 
Colorado District Court:  Tibbets v. Flanders Filters, Inc., et al.  A second 
asbestos-related lawsuit in Colorado District Court, Champion v. Flanders 
Filters, Inc., et al., was dismissed on April 2, 1997.

From time to time, the Company is a party to various legal proceedings 
incidental to its business. None of these proceedings are material to the 
conduct of the Company's business, operations or financial condition.


                                    Page 9

<PAGE>


Item 2.     Management's Discussion and Analysis of Financial Condition and 
            Results of Operations

The following discussions should be read in conjunction with the Company's 
Consolidated Financial Statements and the notes thereto presented in Item 1. 
The information set forth in this "Management's Discussion and Analysis of 
Financial Condition and Results of Operations" includes forward-looking 
statements that involve risks and uncertainties.  Many factors could cause 
actual results to differ materially from those contained in the forward-looking 
statements below.  See "Outlook".

Overview

The Company is a full-range air filtration product company engaged in 
designing, manufacturing and marketing high performance air filtration products 
and related products, services and equipment.  During 1996 and the first 
quarter of 1997, the Company experienced significant growth from the 
acquisition of other air filtration related companies.  As of May 31, 1996, the 
Company acquired Charcoal Service Corporation ("CSC"), and on June 15, 1996, 
acquired Air Seal Filter Housings, Inc. ("Airseal").  As of September 23, 1996, 
the Company acquired Precisionaire, Inc. ("Precisionaire").  The acquisitions 
of CSC, Airseal and Precisionaire are sometimes referred to herein as the 
"Acquisitions".  As of March 7, 1997, the Company acquired the majority of the 
assets of Intermountain Paint and Sub-Assembly, Inc., and B B & D 
Manufacturing, Inc. ("BB&D") and placed them in a newly formed, majority owned 
subsidiary, Airseal West, Inc. ("Airseal West"). The Company also established 
two new subsidiaries in 1996:  Airpure West, Inc. ("Airpure West") and Flanders 
International, Ltd. ("FIL"). CSC specializes in the manufacture of high-end 
charcoal filters and containment environments, and has a service arm.  Airseal 
and Airseal West produce customized mid-range housings and HVAC equipment. 
Precisionaire manufactures air filters and related products for commercial and 
residential air conditioning and heating systems. Airpure West manufactures 
mid-range filtration products for the Western U.S.  FIL is a Singapore-based 
sales and marketing subsidiary marketing the Company's products to customers in 
the Pacific Rim.  The results of operations for the acquired businesses are 
included in the Company's financial statements only from the applicable date of 
acquisition.  As a result, the Company's historical results of operations for 
the periods presented should be evaluated specifically in the context of the 
Acquisitions. Additionally, the historical results of operations do not fully 
reflect the operating efficiencies and improvements that are expected to be 
achieved by integrating the acquired businesses into the Company's operations. 
There can be no guarantee that the Company will be able to achieve these gains 
in efficiency. 

The Company believes the Acquisitions will have a positive impact on its future 
results of operations.  


Results of Operations for Three Months Ended March 31, 1997 Compared to March 
31, 1996

The following table summarizes the Company's results of operations as a 
percentage of net sales for the three months ended March 31, 1997 and 1996.


<TABLE>
<CAPTION>
                                                        Three Months ended
                                                              March 31,
                                                  ----------------------------------
                                                        1997              1996
                                                  ----------------  ----------------
                                                          (000's omitted)                
<S>                                               <C>      <C>      <C>      <C>
Net sales                                          27,867  100.0%    11,839  100.0%
Gross profit                                        7,004   25.1      2,879   24.3 
Operating expenses                                  5,743   20.6      1,972   16.7 
Operating income                                    1,261   4.5         907    7.7 
Income before income taxes                          1,250   4.5         927    7.8 
Income taxes                                          455   1.6         383    3.2 
Net income                                            795   2.9         544    4.6 
</TABLE>


                                    Page 10

<PAGE>


Net sales:  Net sales for the three months ended March 31, 1997 increased by 
$15,028,000, or 135%, to $27,867,000 from $11,839,000 for the three months 
ended March 31, 1996.  The increase was primarily due to the Acquisitions, 
which contributed approximately $19,583,000 of net sales, and two new 
subsidiaries, Airpure West and FIL, whose combined sales contributed 
approximately $477,000 to the Company's net sales.  Sales from the Company's 
original subsidiaries, Flanders Filters, Inc. ("FFI") and Flanders Airpure 
Products, Inc. ("Airpure") decreased $3,011,000, or 25.4%, compared to the 
prior year quarter.  The Company attributes this decrease to a cyclical 
slowdown in capital spending for new semiconductor facilities and the deferment 
of two major contracts for its laminar flow HEPA products to later periods.  
See "Outlook".

Gross Profit: Gross profit for the three months ended March 31, 1997 increased 
by $4,125,000, or 143%, to $7,004,000, which represented 25.1% of net sales, 
from $2,879,000, which represented 24.3% of net sales, for the three months 
ended March 31, 1996. The primary reasons for the increase in gross profit 
margin were improvements in operating efficiency associated with focusing each 
manufacturing facility on a particular type of product, which reduced direct 
costs in the following areas:  (i) reduced down time due to the switching lines 
between products; (ii) eliminated individual lot inventory tracking at the 
Company's Washington, NC facility required by regulations governing the 
manufacture of nuclear and biological containment environments by moving all 
containment environment manufacturing operations to CSC's plant in Bath, NC; 
and (iii) reduced training and coordination time at each location by reducing 
the number of certification and training hours required of employees by 
producing fewer types of products at each facility.  Other factors affecting 
gross profit margins included lower profit margins from the newly started 
subsidiaries and the Company's ongoing automation project for stock product 
lines.

Operating expenses:  Operating expenses for the three months ended March 31, 
1997 increased by $3,771,000, or 191%, to $5,743,000, representing 20.6% of net 
sales, from $1,972,000, representing 16.7% of net sales, for the three months 
ended March 31, 1996.  The primary reason for the overall increase in operating 
expenses was the Acquisitions, which accounted for $3,456,000 of the increase. 
 .Operating expenses increased as a percentage of net sales compared to the 
prior year quarter, because FFI's sales volume was down compared to the prior 
year quarter while its operating expenses remained relatively flat.

Net income: Net income for the three months ended March 31, 1997 increased by 
$251,000, or 46%, to $795,000, or $0.04 per share, from $544,000, or $0.04 per 
share for the three months ended March 31, 1996.  As a result of capital 
raising activities, including the sale of approximately 4,711,000 shares of 
common stock during the twelve months ended March 31, 1997, the Company's 
average primary and fully diluted shares outstanding increased to 21,600,000 
and 22,637,000 shares outstanding, respectively, for the three months ended 
March 31, 1997, up from 13,950,000 and 14,564,000 shares, respectively, for the 
three months ended March 31, 1996.  


Liquidity and Capital Resources

Working capital was $17,621,000 at March 31, 1997, compared to $22,570,000 at 
December 31, 1996.  This includes cash, cash equivalents and other short-term 
investments of $2,922,000 and $2,390,000 at March 31, 1997 and December 31, 
1996, respectively, and committed cash of $0 and $8,000,000 at March 31, 1997 
and December 31, 1996, respectively. The $8,000,000 in committed cash and 
committed capital which was outstanding at December 31, 1996 was released in 
January 1997, and used to pay down long-term and convertible debt (see Note 3 
to "Notes to Unaudited Consolidated Financial Statements").  Working capital 
does not include the unused portion of the Company's revolving credit line.

Trade receivables decreased $1,594,000, or 9.1%, to $16,312,000 at March 31, 
1997 from $17,907,000 at December 31, 1996.  The decrease was due to the lower 
volume of sales during the three months ended March 31, 1997, compared to the 
three months ended December 31, 1996.


                                    Page 11

<PAGE>


Operations generated $1,868,000 of cash during the three months ended March 31, 
1997, compared to using $965,000 for the three months ended March 31, 1996.  
Investing activities consumed $1,741,000 and $432,000 of cash during the three 
months ended March 31, 1997 and 1996, respectively, consisting primarily of the 
purchase of equipment and other assets.  Financing activities generated 
$110,000 and consumed $1,386,000 of cash during the three months ended March 
31, 1997 and 1996, respectively, with activities consisting primarily of 
payments on long-term debt and the sale of stock (see Note 3 to "Notes to 
Unaudited Consolidated Financial Statements").

The Company has arranged a credit facility with NationsBank consisting of a 
working capital revolving credit facility in the maximum principal amount of 
$25,000,000.  As of March 31, 1997, the Company had used approximately $13,000 
of the revolving credit facility.

On March 7, 1997, the Company acquired, through its majority owned subsidiary, 
Airseal West, the majority of the assets of BB&D.  Assets acquired included 
fixed assets, inventory and the unbilled and uncompleted portion of ongoing 
orders. As consideration for such assets, the Company paid $403,000 and BB&D 
received forty percent of the outstanding stock of Airseal West.  Airseal West 
will be located in Salt Lake City, Utah, and will manufacture specialty and 
standard housings for air filtration and HVAC systems, as well as integrated 
custom industrial-grade HVAC systems.  It will also continue other job-shop 
related activities begun by BB&D.

On January 22, 1997, the Company completed an underwritten public secondary 
offering dated January 16, 1997, of 1,600,000 shares of the Company's common 
stock at $9.50 per share (the "Offering").  Net proceeds to the Company after 
deducting commissions and expenses from the Offering totaling approximately 
$1,670,750 amounted to $13,529,250.  The Company utilized the entire amount of 
the proceeds from the offering to pay down long-term and convertible debt.  On 
January 31, 1997, the Underwriters of the Offering exercised their over-
allotment option to purchase 240,000 shares of the Company's common stock at 
$9.50 per share.  Net proceeds to the Company after deducting commissions and 
expenses from the over-allotment totaling approximately $164,000 amounted to 
$2,116,000, which were also used to pay down long-term debt.  Net proceeds from 
the Offering, including the over-allotment, were $15,645,250.

Expansion of the Company will require substantial continuing capital investment 
for the manufacture of filtration products.  Although the Company has been able 
to arrange debt facilities or equity financing to date, there can be no 
assurance that sufficient debt financing or equity will continue to be 
available in the future, or that it will be available on terms acceptable to 
the Company.  Substantial additional debt or equity financing may be needed for 
the Company to achieve its short-term and long-term business objectives.  
Failure to obtain sufficient capital could result in materially adverse 
conditions for the business.  The Company expects that future financing will 
include equity placements, however, no assurance can be given that the Company 
will be able to obtain additional financing on reasonable terms, if at all.

The Company's business and operations have not been materially affected by 
inflation during the periods for which financial information is presented.

Outlook

This Outlook section, and other sections of the document, contains many 
"forward-looking statements" within the meaning of the Private Securities 
Litigation Reform Act of 1995, including, among others (i) results of 
operations (including expected changes in the Company's gross margin and 
general, administrative and selling expenses); (ii) the Company's business 
strategy for expanding its market share of the air filtration industry (iii) 
the Company's strategy to increase the size and customer base of the air 
filtration market; and (iv) the Company's ability to distinguish itself from 
its current and future competitors.  


                                    Page 12

<PAGE>


These forward looking statements are based largely on the Company's current 
expectations and are subject to a number of risks and uncertainties.  Actual 
results could differ materially from these forward-looking statements.  
Important factors to consider in evaluating such forward-looking statements 
include (i) the shortage of reliable market data regarding the air filtration 
market; (ii) changes in external competitive market factors or in the Company's 
internal budgeting process which might impact trends in the Company's results 
of operations; (iii) anticipated working capital or other cash requirements; 
(iv) changes in the Company's business strategy or an inability to execute its 
strategy due to unanticipated changes in the market; (v) product obsolescence 
due to the development of new technologies, and (vi) various competitive 
factors that may prevent the Company from competing successfully in the 
marketplace. In light of these risks and uncertainties, there can be no 
assurance that the events contemplated by the forward-looking statements 
contained in this Form 10-Q will in fact occur.

The Company believes the semiconductor manufacturing industry, which accounted 
for approximately 20% of its business in 1996, is in a cyclical downturn, and 
that the demand for new semiconductor facilities and the related demand for the 
Company's laminar flow HEPA products will be less than previous quarters 
through at least the second and third quarters of 1997.

The Company believes its future results of operations could be affected by a 
variety of factors, including the successful integration of CSC, AirSeal and 
Precisionaire into the Company, whether management can successfully manage the 
Company's growth, the ability of the Company to keep up with technological 
changes, the success of the Company's efforts to automate its stock product 
lines, increased pricing pressure from the Company's competition, changing 
government regulations governing indoor air quality, the amount of capital 
expenditures by semiconductor manufacturers, and any adverse changes in general 
economic conditions in locations where the Company does business.

The Acquisitions give the Company a broader product line of air filtration 
products. As part of the integration of the Acquisitions, the Company has 
adopted a strategy of increasing its market share by providing its existing 
manufacturers' representatives with the Company's complete product line.  
Integration of the Acquisitions may significantly strain the Company's 
management, financial and other resources.  There can be no assurance that the 
Company's systems, procedures and controls will be adequate to accommodate 
integration of these companies.  Failure to successfully integrate these 
companies could materially adversely affect the Company's business and results 
of operation.  

The Company intends to continue to seek increased market share through 
strategic acquisitions of synergistic businesses. The Company seeks to identify 
potential acquisition targets with (i) dominant positions in local or regional 
markets, (ii) excess or under-utilized capacity, (iii) an ability to add new 
product lines to the Company's business and (iv) significant asset value to 
enable the Company to obtain debt financing or non-diluted equity financing for 
such acquisition. The Company is continuously evaluating acquisition 
opportunities in light of the above criteria. Once a potential target is 
identified, the Company commences an in-depth due diligence evaluation of the 
target's operations, markets, profitability and examines all potential 
liabilities including environmental liabilities and any contingent liabilities. 
The Company has no specific agreements with respect to future acquisitions, but 
is continuing to investigate potential acquisition opportunities. Substantial 
equity or debt financing may be needed for the Company to continue to grow 
through the acquisition of other businesses. Failure to obtain sufficient 
equity or debt financing could adversely affect the Company's growth 
strategies.  In addition, there can be no assurance that any future 
acquisitions will be able to be integrated successfully into the Company, given 
that any future acquisitions will have been operated under different management 
philosophies, management teams and marketing strategies.  There can be no 
assurance that the Company's systems, procedures and controls will be adequate 
to accommodate integration of any future acquisitions.

The Company has begun a program to increase its gross margins by automating 
portions of its production lines at FFI, Precisionaire and Airpure using 
technology developed at Precisionaire and FFI. Currently, approximately twenty 
percent of the Company's product lines incorporate the new automated equipment 
designs. The Company will continue to implement the additional automation for 
these production lines one at a time, to minimize down time. The Company 
estimates the total cost for this automation equipment will be $500,000 to 
$1,000,000.  


                                    Page 13

<PAGE>


The Company intends to continue building capacity for production of air 
filtration products, and has announced plans to expand upon or build facilities 
in the Mid-West and the Asia/Pacific Basin. The Company plans to relocate its 
Airpure West operations to a facility in the vicinity of Las Vegas.  These new 
or expanded facilities, as well as the automation of existing production lines, 
are part of the Company's growth strategies and will require substantial 
continuing investment in capital equipment during 1997. Although the Company 
has been able to arrange equity financing or debt facilities to date, there can 
be no assurance that additional equity or debt financing will continue to be 
available in the future, nor that it will be available on terms acceptable to 
the Company.


                                    Page 14

<PAGE>


PART II - OTHER INFORMATION


Item 1.    Legal Proceedings.

    There were no material additions to, or changes in status of, any ongoing, 
    threatened or pending legal proceedings during the three months ended 
    March 31, 1997, except for the dismissal, on January 23, 1997, without 
    prejudice, of a subsidiary of the Company from the following asbestos 
    related civil lawsuit in Colorado District Court:  Tibbets v. Flanders 
    Filters, Inc., et al.  A second asbestos-related lawsuit in Colorado 
    District Court, Champion v. Flanders Filters, Inc., et al., was dismissed 
    without prejudice on April 2, 1997.

    From time to time, the Company is a party to various legal proceedings 
    incidental to its business. None of these proceedings are material to the 
    conduct of the Company's business, operations or financial condition.

Item 2.    Changes in Securities - None.

Item 3.    Defaults Upon Senior Securities - None.

Item 4.    Submission of Matters to a Vote of Security Holders - None.

Item 5.    Other Information - None

Item 6.    Exhibits and Reports on Form 8-K

        (a)    Exhibits

    Exhibit No.                Description

    3.1     Articles of Incorporation for Flanders Corporation, filed with the 
            Form 8-A dated March 8, 1996, incorporated herein by reference.
    3.2     Bylaws of Flanders Corporation, filed with the Form 8-A dated March 
            8, 1996, incorporated herein by reference.
    4.1     Form of Series A Convertible Subordinated Debentures, filed with
            the September 30, 1996 Form 10-Q, incorporated herein by reference.
    4.2     Form of 10% Convertible Notes, filed with the September 30, 1996
            Form 10-Q, incorporated herein by reference.
    10.1    Stock Purchase Agreement between Flanders Corporation and the 
            Shareholders of Precisionaire, Inc., filed with the Form 8-K dated 
            December 31, 1995, incorporated herein by reference.
    10.2    Employment Agreement between Elite Acquisitions, Inc., Flanders 
            Filters, Inc., and Steven K. Clark, filed with the December 31,
            1995 Form 10-K, incorporated herein by reference.
    10.3    Stock Option Agreement between Elite Acquisitions, Inc., and Steven 
            K. Clark, filed with the December 31, 1995 Form 10-K, incorporated 
            herein by reference.
    10.4    Employment Agreement between Elite Acquisitions, Inc., Flanders 
            Filters, Inc. and Robert R. Amerson, filed with the December 31,
            1995 Form 10-K, incorporated herein by reference.


                                    Page 15

<PAGE>


    10.5    Stock Option Agreement between Elite Acquisitions, Inc. and Robert 
            R. Amerson, filed with the December 31, 1995 Form 10-K,
            incorporated herein by reference.
    10.6    Stock Option Agreement between Elite Acquisitions, Inc., and Thomas 
            T. Allan, filed with the December 31, 1995 Form 10-K, incorporated 
            herein by reference.
    10.7    Stock Option Agreement between Elite Acquisitions, Inc., and
            William M. Claytor, filed with the December 31, 1995 Form 10-K,
            incorporated herein by reference.
    10.8    Employment Agreement between Flanders Corporation, Precisionaire, 
            Inc., and Gustavo Hernandez, filed with Form S-1 dated October 21, 
            1996 (Reg. No. 333-14655) and incorporated herein by reference.
    10.9    Indemnification Agreement between Flanders Corporation, Steven K. 
            Clark, Robert Amerson and Thomas Allan, filed with the December 31, 
            1995 Form 10-K, incorporated herein by reference.
    10.10   Amendment to Employment Agreement between Elite Acquisitions, Inc., 
            Flanders Filters, Inc., and Steven K. Clark, filed with Form S-1
            dated October 21, 1996 (Reg. No. 333-14655) and incorporated herein
            by reference.
    10.11   Amendment to Employment Agreement between Elite Acquisitions, Inc., 
            Flanders Filters, Inc., and Robert R. Amerson, filed with Form S-1 
            dated October 21, 1996 (Reg. No. 333-14655) and incorporated herein
            by reference.
    10.12   Purchase and Sale Agreement between POT Realty and Precisionaire, 
            Inc., filed with the September 30, 1996 Form 10-Q, incorporated
            herein by reference.
    10.13   Assumption Agreement with Release of Liability between POT Realty 
            and Precisionaire, Inc., for original principal amount of
            $2,069,653, filed with the September 30, 1996 Form 10-Q,
            incorporated herein by reference.
    10.14   Assumption Agreement with Release of Liability between POT Realty 
            and Precisionaire, Inc., for original principal amount of $133,025, 
            filed with the September 30, 1996 Form 10-Q, incorporated herein by 
            reference.
    10.15   Guaranty Agreement between Flanders Corporation and American 
            National Bank of Texas, filed with the September 30, 1996 Form
            10-Q, incorporated herein by reference.
    10.16   Change in Certifying Accountant, filed with the January 29, 1996 
            Form 8-K, incorporated herein by reference.
    27      Financial Data Schedule.


        (b)    Reports on Form 8-K - None


                                    Page 16

<PAGE>


                                  SIGNATURES


    Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

Dated this 14th day of May, 1997.

                                FLANDERS CORPORATION



                                By:     /s/ Steven K. Clark    
                                    ------------------------------------------
                                                 Steven K. Clark
                                 Vice President Finance/Chief Financial Officer
                                                   and Director





                                    Page 17



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
COMPANY'S CONSOLIDATED CONDENSED FINANCIAL STATEMENTS FOR THE THREE MONTHS
ENDED MARCH 31, 1997, INCLUDED IN THE COMPANY'S QUARTERLY REPORT ON FORM
10-Q FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1997, AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                       2,627,699
<SECURITIES>                                   294,590
<RECEIVABLES>                               17,866,614
<ALLOWANCES>                                   160,000
<INVENTORY>                                 10,822,173
<CURRENT-ASSETS>                            34,404,345
<PP&E>                                      39,168,030
<DEPRECIATION>                               7,641,220
<TOTAL-ASSETS>                              80,033,874
<CURRENT-LIABILITIES>                       15,988,576
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        17,906
<OTHER-SE>                                  50,577,218
<TOTAL-LIABILITY-AND-EQUITY>                80,033,874
<SALES>                                     27,866,841
<TOTAL-REVENUES>                            27,866,841
<CGS>                                       20,863,277
<TOTAL-COSTS>                               20,863,277
<OTHER-EXPENSES>                             5,742,603
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             346,065
<INCOME-PRETAX>                              1,250,264
<INCOME-TAX>                                   455,000
<INCOME-CONTINUING>                            795,264
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   795,264
<EPS-PRIMARY>                                     0.04
<EPS-DILUTED>                                     0.04
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission