FLANDERS CORP
10-Q, 1998-11-16
INDUSTRIAL & COMMERCIAL FANS & BLOWERS & AIR PURIFING EQUIP
Previous: CAPITAL SOURCE II L P A, 10-Q, 1998-11-16
Next: DURAMED PHARMACEUTICALS INC, 10-Q, 1998-11-16



                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549







                                   FORM 10-Q



            [X]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended September 30, 1998
                          Commission File No. 0-27958



                             FLANDERS CORPORATION
            (Exact name of registrant as specified in its charter)


         North Carolina                              13-3368271
(State or other jurisdiction of               (IRS Employer ID Number)
 incorporation or organization.)

531 Flanders Filters Road, Washington, North Carolina         27889
    (Address of principal executive offices)               (Zip Code)


Registrant's telephone number, including area code: (919) 946-8081



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. YES [X] NO [ ]


Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.


    25,163,339 shares common stock, par value $.001, as of November 6, 1998
                               (Title of Class)


<PAGE>


                             FLANDERS CORPORATION
                                   FORM 10-Q
                    FOR QUARTER ENDED SEPTEMBER 30, 1998


PART I - FINANCIAL INFORMATION                                             Page

    Item 1 -

        Financial Statements

            Consolidated Condensed Balance Sheet for September 30,
              1998 and December 31, 1997                                     3

            Consolidated Condensed Statements of Operations for the
              three months and nine months ended September 30, 1998
              and 1997                                                       4

            Consolidated Condensed Statements of Shareholders' Equity
              for the nine months ended September 30, 1998 and the year
              ended December 31, 1997                                        5

            Consolidated Condensed Statements of Cash Flows for the
              three months and nine months ended September 30, 1998
              and 1997                                                       6

            Notes to Consolidated Condensed Financial Statements             7

    Item 2 -

        Management's Discussion and Analysis of Financial Condition
          and Results of Operations                                          9

PART II - OTHER INFORMATION

    Item 1 - Legal Proceedings                                              18

    Item 2 - Changes in Securities                                          18

    Item 3 - Defaults Upon Senior Securities                                18

    Item 4 - Submission of Matters to a Vote of Security Holders            18

    Item 5 - Other Information                                              18

    Item 6 - Exhibits and Reports on Form 8-K                               18

SIGNATURES                                                                  20


                                    Page 2

<PAGE>


                        PART I - FINANCIAL INFORMATION


Item 1.    Financial Statements

<TABLE>
<CAPTION>

FLANDERS CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEET

                                                 September 30,    December 31,
ASSETS                                                1998            1997
- - -----------------------------------------------  --------------  --------------
                                                  (unaudited)
<S>                                              <C>             <C>
Current assets
  Cash and cash equivalents                       $ 16,796,758    $ 35,454,580
  Short-term investments                               294,992           -
  Receivables:
    Trade, less allowance for doubtful 
      accounts of $417,059 at 9/30/98, 
      $380,566 at 12/31/97                          32,045,008      20,794,675
    Other                                            1,392,961       1,336,282
    Related Party                                    3,921,868           -
  Inventories (See Note 2)                          25,767,023      16,520,154
  Deferred taxes                                     1,059,865       1,057,383
  Other current assets                               2,879,838       1,088,634
                                                 --------------  --------------
            Total current assets                    84,158,313      76,251,708
                                                 --------------  --------------
Related party receivables                                -           1,861,005
Other assets                                         1,095,102       2,842,767
Intangible assets, net                              28,441,660      17,164,629
Property and equipment, net of accumulated 
  depreciation and amortization of $12,644,829 
  at September 30, 1998; $9,646,832 at 
  December 31, 1997                                 59,837,006      47,760,407
                                                 --------------  --------------
                                                  $173,532,081    $145,880,516
                                                 ==============  ==============

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities
  Current maturities of long-term debt            $  2,965,898    $  1,092,442
  Accounts payable                                  16,875,820      16,940,981
  Accrued expenses and other current 
    liabilities                                      8,765,059       3,038,800
                                                 --------------  --------------
            Total current liabilities               28,606,777      21,072,223
                                                 --------------  --------------

Long-term debt, less current maturities             30,368,069      13,679,052
Deferred income taxes                                4,924,865       4,922,383
Commitments and contingencies
Stockholders' equity
  Preferred stock, no par value, 10,000,000 
    shares authorized; none issued                       -               -
  Common stock, $.001 par value; 50,000,000 
    shares authorized; issued and outstanding:  
    25,163,339 shares at September 30, 1998;
    25,663,425 shares at December 31, 1997              25,163          25,663
  Additional paid-in capital                        89,375,122      91,969,830
  Retained earnings                                 20,232,085      14,211,365
                                                 --------------  --------------
            Total stockholders' equity             109,632,370     106,206,858
                                                 --------------  --------------
                                                  $173,532,081    $145,880,516
                                                 ==============  ==============

</TABLE>


                See Notes to Consolidated Financial Statements


                                    Page 3

<PAGE>


<TABLE>
<CAPTION>

FLANDERS CORPORATION AND SUBSIDIARIES
UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS



                                                       Three Months ended              Nine Months ended
                                                          September 30,                  September 30,
                                                      1998            1997            1998            1997
                                                 --------------  --------------  --------------  --------------
<S>                                              <C>             <C>             <C>             <C>
Net sales                                         $ 49,669,341    $ 39,232,931    $119,532,227    $100,482,968
Cost of goods sold                                  37,223,047      29,887,975      90,439,706      75,194,387
                                                 --------------  --------------  --------------  --------------
            Gross Profit                            12,446,294       9,344,956      29,092,521      25,288,581
                                                 --------------  --------------  --------------  --------------
Operating expenses                                   8,885,130       6,127,824      20,036,250      17,981,214
                                                 --------------  --------------  --------------  --------------
            Operating income                         3,561,164       3,217,132       9,056,271       7,307,367
                                                 --------------  --------------  --------------  --------------
Nonoperating income (expense):
  Other income (expense)                               345,088         441,502       1,473,449         977,364
  Interest expense                                    (285,947)       (327,571)       (686,700)       (778,264)
                                                 --------------  --------------  --------------  --------------
                                                        59,141         113,931         786,749         199,100
                                                 --------------  --------------  --------------  --------------
            Income before income taxes               3,620,305       3,331,063       9,843,020       7,506,467
Income taxes                                         1,429,815       1,205,000       3,822,300       2,715,000
                                                 --------------  --------------  --------------  --------------
            Net income                            $  2,190,490    $  2,126,063    $  6,020,720    $  4,791,467
                                                 ==============  ==============  ==============  ==============
Earnings per weighted average common
  and common equivalent share
  outstanding:
    Basic                                         $       0.09    $       0.12    $       0.24    $       0.28
                                                 ==============  ==============  ==============  ==============
    Diluted                                       $       0.08    $       0.10    $       0.22    $       0.23
                                                 ==============  ==============  ==============  ==============
Weighted average common and common
  equivalent shares outstanding:
    Basic                                           25,103,156      17,312,516      25,210,106      17,076,187
                                                 ==============  ==============  ==============  ==============
    Diluted                                         27,305,317      21,119,669      27,703,287      21,183,499
                                                 ==============  ==============  ==============  ==============
</TABLE>


                See Notes to Consolidated Financial Statements

                                    Page 4


<PAGE>


<TABLE>
<CAPTION>

FLANDERS CORPORATION AND SUBSIDIARY
CONSOLIDATED CONDENSED STATEMENTS OF SHAREHOLDERS' EQUITY


                                                                   Additional
                                                     Common         Paid-In         Retained
                                                     Stock          Capital         Earnings
                                                 --------------  --------------  --------------
<S>                                              <C>             <C>             <C>
Balance, December 31, 1996                        $     15,952    $ 16,964,713    $  8,372,100
  Release of committed capital                           -           8,000,005           -
  Issuance of 8,377,000 shares of 
    common stock                                         8,377      57,045,636           -
  Issuance of 722,375 shares of common stock 
    upon conversion of convertible debt                    722       4,381,689           -
  Issuance of 425,000 shares of common stock 
    upon exercise of options                               425       1,262,075           -
  Valuation and release from escrow of 344,691 
    shares of common stock related to 
    the Acquisitions                                     -           2,984,635           -
  Issuance of 187,502 shares of common stock 
    related to the Acquisitions                            187       1,394,452           -
  Income tax benefit from stock options 
    exercised                                            -             969,125           -
  Issuance of receivables secured by stock 
    related to exercise of options                       -          (1,262,500)          -
  Payment on receivables secured by stock 
    related to exercised warrants and options            -             230,000           -
  Net income                                             -               -           5,839,265
                                                 --------------  --------------  --------------
Balance, December 31, 1997                              25,663      91,969,830      14,211,365
                                                 --------------  --------------  --------------
  Payment on receivables secured by stock 
    related to exercised warrants and options            -             235,700           -
  Issuance of shares related to the 
    Acquisitions                                         -             105,376           -
  Issuance of shares related to the Acquisition 
    of minority interest of Flanders Airpure 
    Products, Inc.                                         110         522,390           -
  Repurchase of 731,350 shares under stock 
    repurchase program                                    (731)     (3,284,827)          -
  Cashless exercise of options to purchase 
    121,264 shares of the Company's 
    common stock                                           121            (121)          -
  Costs associated with registrations of the 
    Company's common stock                               -             (86,613)          -
  Net income (unaudited)                                 -               -           6,020,720
                                                 --------------  --------------  --------------
Balance, September 30, 1998                             25,163      89,461,735      20,232,085
                                                 ==============  ==============  ==============
</TABLE>


                See Notes to Consolidated Financial Statements

                                    Page 5


<PAGE>


<TABLE>
<CAPTION>

FLANDERS CORPORATION AND SUBSIDIARY
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)


                                                       Three Months ended              Nine Months ended
                                                          September 30,                  September 30,
                                                      1998            1997            1998            1997
                                                 --------------  --------------  --------------  --------------
<S>                                              <C>             <C>             <C>             <C>
                NET CASH PROVIDED (USED) BY
                       OPERATING ACTIVITIES       $  3,579,091    $ (1,112,099)   $ (5,688,161)   $  2,684,656

CASH FLOWS FROM INVESTING ACTIVITIES
  Acquisition of assets from BB&D & IP                   -               -               -            (403,000)
  Gain/loss on sale of assets                            7,767           -               7,767           -
  Acquisitions, net of cash received                     -               -         (13,027,741)          -
  Purchase of fixed assets                          (3,553,045)     (3,601,967)    (13,530,697)          -
                                                 --------------  --------------  --------------  --------------
                         NET CASH (USED) BY
                       INVESTING ACTIVITIES         (3,545,278)     (3,601,967)    (26,550,671)       (403,000)

CASH FLOWS FROM FINANCING ACTIVITIES
  Release of restricted cash from escrow                 -               -               -           8,000,005
  Payments on receivables secured by common
    stock                                                -               -             235,700           -
  Short-term investments                                  (665)            (35)       (294,992)          -
  Repurchase of common stock                        (2,869,786)          -          (3,285,558)          -
  Net change in long-term borrowings                (1,596,730)      5,055,490      17,012,473           -
  Registration costs for prior private offering        (86,613)          -             (86,613)          -
  Proceeds from issuance of common stock                 -             (41,275)          -               -
                                                 --------------  --------------  --------------  --------------
                NET CASH PROVIDED (USED) BY
                       FINANCING ACTIVITIES         (4,553,794)      5,014,180      13,581,010       8,000,005
                                                 --------------  --------------  --------------  --------------
            NET INCREASE (DECREASE) IN CASH         (4,519,981)        300,114     (18,657,822)     10,281,661
CASH AT BEGINNING OF PERIOD                         21,316,739       2,340,535      35,454,580       2,390,411
                                                 --------------  --------------  --------------  --------------
                      CASH AT END OF PERIOD       $ 16,796,758    $  2,640,649    $ 16,796,758    $ 12,672,072
                                                 ==============  ==============  ==============  ==============

SUPPLEMENTAL DISCLOSURES OF
  CASH FLOW INFORMATION
    Cash paid for income taxes                    $  1,347,261    $  1,384,350    $  1,347,261    $  3,439,350
                                                 ==============  ==============  ==============  ==============
    Cash paid for interest                        $    530,858    $    327,571    $    931,611    $    778,264
                                                 ==============  ==============  ==============  ==============

SUPPLEMENTAL DISCLOSURES OF NON-CASH
  FINANCING ACTIVITIES
    Conversion of debentures plus accumulated
      interest into common stock                  $      -        $  2,178,407    $      -        $  3,013,205
                                                 ==============  ==============  ==============  ==============
    Issuance of common stock for acquisitions     $      -        $      -        $    522,500    $      -
                                                 ==============  ==============  ==============  ==============
</TABLE>


                See Notes to Consolidated Financial Statements

                                    Page 6


<PAGE>


                     FLANDERS CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1.    Nature of Business and Interim Financial Statements

Nature of business: Flanders Corporation (the "Company") designs, manufactures
and markets a broad range of air filtration products, including (i) high
efficiency particulate air ("HEPA") filters, with at least 99.97% efficiency,
and absolute isolation barriers ("Absolute Isolation Barriers") for the creation
of synthesized atmospheres to control manufacturing environments and for the
absolute control and containment of contaminants and toxic gases in certain
manufacturing processes; (ii) mid-range filters for individual and commercial
use, which fall under specifications which are categorized by efficiency ratings
established by the American Society of Heating Refrigeration and Air
Conditioning Engineers ("ASHRAE"); and (iii) standard-grade, low cost filters
with efficiency ratings below 30% sold typically off-the-shelf for standard
residential and commercial furnace and air conditioning applications.
Approximately 70% of the Company's net sales are from products with high
replacement potential. The Company's air filtration products are utilized by
many industries, including those associated with commercial and residential
heating ventilation and air conditioning systems ("HVAC" systems), semiconductor
manufacturing, ultra-pure materials, biotechnology, pharmaceuticals, synthetics,
nuclear power and nuclear materials processing. The Company also designs and
manufactures its own production equipment to allow for highly automated
manufacturing of these products. Furthermore, the Company produces glass-based
filter media for some of its products to maintain control over the quality and
composition of such media. 

Although the Company historically has specialized in HEPA and mid-range filters,
the Company has positioned itself to offer its customers a full range of air
filtration products. As a result of certain acquisitions and its operation of
various subsidiaries, the Company has the ability to design, manufacture and
market high-end, mid-range and standard-grade air filtration products and
related equipment and hardware. 

Interim financial statements: The interim financial statements presented herein
are unaudited and have been prepared in accordance with the instructions to Form
10-Q. These statements should be read in conjunction with financial statements
and notes thereto included in the Company's annual report on Form 10-K for the
year ended December 31, 1997. The accompanying financial statements have not
been examined by independent accountants in accordance with generally accepted
auditing standards, but in the opinion of management such financial statements
include all adjustments (consisting only of normal recurring adjustments)
necessary to summarize fairly the Company's financial position, results of
operations, and cash flows. The results of operations and cash flows for the
three months and nine months ended September 30, 1998 may not be indicative of
the results that may be expected for the year ending December 31, 1998. 

Earnings per common share: The Company has adopted FASB Statement No. 128 which
requires the presentation of earnings per share by all entities that have
outstanding common stock or potential common stock, such as options, warrants
and convertible securities, that trade in a public market. Those entities that
have only common stock outstanding are required to present basic earnings
per-share amounts. Basic per-share amounts are computed by dividing net income
(the numerator) by the weighted-average number of common shares outstanding (the
denominator). All other entities are required to present basic and diluted
per-share amounts. Diluted per-share amounts assume the conversion, exercise or
issuance of all potential common stock instruments unless the effect is to
reduce the loss or increase the income per common share from continuing
operations. The Company has applied Statement No. 128 for the quarter ended
September 30, 1998 and, as required by the Statement, has restated all per share
information for the prior periods to conform to the Statement.

Note 2.    Inventories

Inventories  consist of the  following  at  September  30, 1998 and December 31,
1997:

<TABLE>
<CAPTION>

                                                     9/30/98        12/31/97
                                                 --------------  --------------
<S>                                              <C>             <C>
Finished goods                                    $ 12,859,686    $  7,456,542
Work in progress                                     1,285,268       1,924,024
Raw materials                                       11,693,069       7,201,588
                                                 --------------  --------------
                                                    25,838,023      16,582,154
Less allowance for obsolete raw materials               71,000          62,000
                                                 --------------  --------------
                                                  $ 25,767,023    $ 16,520,154
                                                 ==============  ==============
</TABLE>


                                    Page 7


<PAGE>


                     FLANDERS CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Note 3.    Stock Options and Warrants

The following table summarizes the activity related to the Company's stock
options and warrants for the nine months ended September 30, 1998 and the year
ended December 31, 1997:

<TABLE>
<CAPTION>
                                                                                         Weighted Average
                                                                 Exercise Price           Exercise Price
                                                                    per Share               per Share
                                                Stock     ----------------------------  ------------------
                                  Warrants     Options       Warrants       Options     Warrants   Options
                                  ---------  -----------  -------------  -------------  --------  --------
<S>                               <C>        <C>          <C>            <C>            <C>       <C>
Outstanding at January 1, 1997      25,000    7,623,320   $        9.63  $ 1.00 - 9.50  $   9.63  $   3.43
  Granted                          612,239      100,600    5.54 - 14.73    7.13 - 7.38      9.57      7.14
  Exercised                          -          425,000         -          2.50 - 3.50      -         2.97
  Canceled or expired                -            6,000         -              7.50         -         7.50
                                  ---------  -----------
Outstanding at December 31, 1997   637,239    7,292,920    5.54 - 14.73    1.00 - 9.50      9.57      3.43
  Granted                            -          155,000         -          5.38 - 8.50      -         5.58
  Exercised                          -          150,000         -              1.00         -         1.00
  Canceled or expired                -           82,400         -          1.00 - 9.50      -         2.75
                                  ---------  -----------
Outstanding at September 30, 1998  637,239    7,215,520   $5.54 - 14.73  $ 1.00 - 9.50  $  11.00  $   3.56
                                  =========  ===========
Exercisable at September 30, 1998  237,239    7,215,520   $5.54 - 14.73  $ 1.00 - 9.50  $   9.63  $   3.37
                                  =========  ===========
</TABLE>

The options and warrants expire at various dates ranging from February 1999
through January 2008.


Note 4.    Litigation

There were no material additions to, or changes in status of, any ongoing,
threatened or pending legal proceedings during the three months ended September
30, 1998. From time to time, the Company is a party to various legal proceedings
incidental to its business. None of these proceedings are material to the
conduct of the Company's business, operations or financial condition. 


                                    Page 8


<PAGE>


Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations 

The following discussions should be read in conjunction with the Company's
Consolidated Financial Statements and the notes thereto presented in "Item 1 -
Financial Statements". The information set forth in this "Management's
Discussion and Analysis of Financial Condition and Results of Operations"
includes forward-looking statements that involve risks and uncertainties. Many
factors could cause actual results to differ materially from those contained in
the forward-looking statements below. See "Outlook". 

Overview 

The Company is a full-range air filtration product company engaged in designing,
manufacturing and marketing high performance, mid-range and standard-grade air
filtration products and certain related products and services. The Company
focuses on those products with high replacement potential. The Company designs
and manufactures its own production equipment and also produces glass-based
media for many of its products. From 1996 to 1998, the Company experienced
significant growth from the acquisition of other air filtration related
companies. The Company acquired both Charcoal Service Corporation ("CSC") and
Air Seal Filter Housings, Inc. ("Air Seal") as of May 31, 1996 and
Precisionaire, Inc. ("Precisionaire") as of September 30, 1996. CSC specializes
in the manufacture of high-end charcoal filters and containment environments,
and has a service arm. Air Seal produces customized mid-range housings and HVAC
equipment. Precisionaire manufactures air filters and related products for
commercial and residential air conditioning and heating systems. The Company
also established two new subsidiaries in 1996: Flanders International, Ltd.
("FIL") and Airpure West, Inc. ("Airpure West"). FIL is a Singapore-based sales
and marketing subsidiary marketing the Company's products to customers in the
Pacific Rim. In 1997, Airpure West's operations were moved to the Company's
newly opened Henderson, Nevada, manufacturing and distribution facility. As of
March 1997, the Company acquired the majority of the assets of BB&D
Manufacturing and Intermountain Painting and Subassembly and placed them in a
newly formed, majority owned subsidiary, Airseal West, Inc. ("Airseal West").
Airseal West sells, manufactures and distributes specialty and standard air
filter housings and HVAC systems in the western United States. As of December
1997, the Company acquired GFI, Inc. ("GFI") in a stock for stock exchange. GFI
manufactures glass-based filter media and specialty air filters. As of June 30,
1998, the Company acquired Eco-Air Products, Inc. ("Eco-Air"). Eco-Air
specializes in the manufacture and sale of air filtration products to markets on
the West Coast ranging from high-end HEPA filters through standard-grade filters
(hereinafter, CSC, Precisionaire, Air Seal, Airseal West, GFI and Eco- Air are
referred to as the "Acquisitions"). The results of operations for the acquired
businesses are included in the Company's financial statements only from the
applicable date of acquisition. As a result, the Company's historical results of
operations for the periods presented should be evaluated specifically in the
context of the Acquisitions. Additionally, the historical results of operations
do not fully reflect the operating efficiencies and improvements expected from
upgrading and integrating the acquired businesses into the Company's operations.
There can be no guarantee that the Company will be able to achieve these
objectives and gains in efficiency. The Company believes the Acquisitions will
have a positive impact on its future results of operations. 

Results of Operations for Three Months Ended September 30, 1998 Compared to
September 30, 1997 

The following table summarizes the Company's results of operations as a
percentage of net sales for the three months ended September 30, 1998 and 1997. 

<TABLE>
<CAPTION>

                                          Three Months Ended
                                             September 30,
                                       1998                1997
                                ------------------  ------------------
                                           (000's omitted)
<S>                             <C>       <C>       <C>       <C>
Net sales                         49,669   100.0%     39,233   100.0%
Gross profit                      12,446    25.1       9,345    23.8
Operating expenses                 8,885    17.9       6,128    15.6
Operating income                   3,561     7.2       3,217     8.2
Income before income taxes         3,620     7.3       3,331     8.5
Income taxes                       1,430     2.9       1,205     3.1
Net income                         2,190     4.4       2,126     5.4

</TABLE>


                                    Page 9


<PAGE>


Net sales: Net sales for the three months ended September 30, 1998 increased by
$10,436,000, or 26.6%, to $49,669,000 from $39,223,000 for the three months
ended September 30, 1997. Reasons for the increase included the acquisition of
Eco-Air, whose operations contributed approximately $6,598,000 in revenues for
the quarter. Excluding the operations of Eco-Air, net sales for the quarter
increased $3,838,000, or 9.8%, the majority of which represents the capture of
additional market share. See "Outlook." 

Gross Profit: Gross profit for the three months ended September 30, 1998
increased by $3,101,000, or 33.2%, to $12,446,000, which represented 25.1% of
net sales, from $9,345,000, which represented 23.8% of net sales, for the three
months ended September 30, 1997. The primary reason for the increase in gross
profit margin was the acquisition of Eco-Air, whose gross profit margin has
historically been higher than the Company's average margins. Excluding Eco-Air's
results, the Company's gross margins would have been 23.5% of net sales,
basically unchanged from the prior year quarter. Other factors affecting gross
profit margins included ordinary variations in the timing and product mix of
orders, and the Company's ongoing automation project for stock product lines. 

Operating expenses: Operating expenses for the three months ended September 30,
1998 increased by $2,757,000, or 45%, to $8,885,000, representing 17.9% of net
sales, from $6,128,000, representing 15.6% of net sales, for the three months
ended September 30, 1997. This increase was primarily due to four factors,
listed in decreasing order of significance: Operating expenses of Eco-Air
Products, Inc., acquired on June 30, 1998, accounted for the majority of the
increase; freight costs for transporting product between facilities to meet
production for plants experiencing delays in equipment installation and capacity
increases; product development and promotional expenses for the Company's new
ARM & HAMMER pleated filters and other new products; and commission expenses
attributable to increased sales volume. Other factors affecting operating
expenses included the Company's ongoing consolidation of administrative
activities at the various subsidiaries to eliminate duplication, plant and
management restructuring at one of the Company's subsidiaries specializing in
the production of high-end products, and training and other related costs
associated with upgrading systems. 

Net income: Net income for the three months ended September 30, 1998 increased
by $64,000, or 3%, to $2,190,000, or $0.08 per share (diluted, $0.09 basic),
from $2,126,000, or $0.10 per share (diluted, $0.12 basic)) for the three months
ended September 30, 1997. As a result of capital raising activities during the
twelve months ended September 30, 1998, including: (i) the sale of 6,480,000
shares of common stock at $7.00 per share; (ii) the sale of 45,000 shares of
common stock at $5.25 per share; (iii) the conversion of options and warrants
into approximately 546,000 shares of common stock; (iv) the issuance of 110,000
shares of common stock for the purchase of minority interests in Flanders
Airpure Products, Inc. ("Airpure"); and (v) the conversion of $3,200,000 of
convertible debt into approximately 620,000 shares, the Company's average basic
and diluted shares outstanding increased to 25,103,000 and 27,305,000 shares
outstanding, respectively, for the three months ended September 30, 1998, up
from 17,313,000 and 21,120,000 shares, respectively, for the three months ended
September 30, 1997. 

Results of Operations for Nine Months Ended September 30, 1998 Compared to
September 30, 1997 

The following table summarizes the Company's results of operations as a
percentage of net sales for the nine months ended September 30, 1998 and 1997.

<TABLE>
<CAPTION>
                                           Nine Months Ended
                                             September 30,
                                       1998                1997
                                ------------------  ------------------
                                           (000's omitted)
<S>                             <C>       <C>       <C>       <C>
Net sales                        119,532   100.0%    100,483   100.0%
Gross profit                      29,093    24.3      25,289    25.2
Operating expenses                20,036    16.8      17,981    17.9
Operating income                   9,056     7.6       7,307     7.3
Income before income taxes         9,843     8.2       7,506     7.5
Income taxes                       3,822     3.2       2,715     2.7
Net income                         6,021     5.0       4,791     4.8

</TABLE>


                                    Page 10


<PAGE>


Net sales: Net sales for the nine months ended September 30, 1998 increased by
$19,049,000, or 19.0%, to $119,532,000 from $100,483,000 for the nine months
ended September 30, 1997. Reasons for the increase included the acquisition of
Eco-Air on June 30, 1998, whose operations contributed approximately $6,598,000
in revenues. Excluding the operations of Eco-Air, net sales for the nine months
increased $12,451,000, or 12.4%, the majority of which represents the capture of
additional market share. See "Outlook." 

Gross Profit: Gross profit for the nine months ended September 30, 1998
increased by $850,000, or 5.3%, to $16,794,000, which represented 23.9% of net
sales, from $15,944,000, which represented 26.0% of net sales, for the nine
months ended September 30, 1997. The primary reasons for the decrease in gross
profit margin were inefficiencies associated with operations at the Company's
newly established manufacturing facilities in Nevada, North Carolina and
Illinois, consisting of higher labor costs associated with inexperienced
personnel, start-up costs associated with new facilities, and other
inefficiencies typical of new plants. Other factors affecting gross profit
margins included ordinary variations in the timing and product mix of orders,
and the Company's ongoing automation project for stock product lines. 

Operating expenses: Operating expenses for the nine months ended September 30,
1998 increased by $2,055,000, or 11.4%, to $20,036,000, representing 16.8% of
net sales, from $17,981,000, representing 17.9% of net sales, for the nine
months ended September 30, 1997. This increase was primarily due the addition of
operating expenses of Eco-Air, acquired on June 30, 1998. Other factors
affecting operating expenses included freight costs for transporting product
between facilities to meet production for plants experiencing delays in
equipment installation and capacity increases; product development and
promotional expenses for the Company's new ARM & HAMMER pleated filters and
other new products; commission expenses associated with increased sales volume,
the Company's ongoing consolidation of administrative activities at the various
subsidiaries to eliminate duplication, plant and management restructuring at one
of the Company's subsidiaries specializing in the production of high-end
products, and training and other related costs associated with upgrading
systems. 

Net income: Net income for the nine months ended September 30, 1998 increased by
$1,230,000, or 25.7%, to $6,021,000, or $0.22 per share (diluted, $0.24 basic),
from $4,791,000, or $0.23 per share (diluted, $0.28 basic) for the nine months
ended September 30, 1997. 

Liquidity and Capital Resources 

Working capital was $55,552,000 at September 30, 1998, compared to $55,179,000
at December 31, 1997. This includes cash, cash equivalents and other short-term
investments of $17,092,000 and $35,455,000 at September 30, 1998 and December
31, 1997, respectively. Working capital does not include available amounts on
the Company's revolving credit line. 

Trade receivables increased $11,250,000, or 54%, to $32,045,000 at September 30,
1998 from $20,795,000 at December 31, 1997. The increase was due to the higher
volume of sales during the three months ended September 30, 1998, compared to
the three months ended December 31, 1997, and normal variations in the timing of
shipments to customers and receipt of payments. Included in trade receivables is
approximately $2.3 million which is in dispute. The dispute involves HEPA
filters manufactured by the Company on behalf of a customer to conform to
certain specifications. Based on independent testing performed on such filters
and other relevant information, the Company believes its receivable is valid and
collectible. Nevertheless, it is reasonably possible that the Company's estimate
of collection could be reduced significantly in the near term. 

Operating activities generated $3,579,000 of cash during the three months ended
September 30, 1998, compared to consuming $1,112,000 of cash during the three
months ended September 30, 1997, consisting primarily of earnings, less changes
in receivables and inventories. Investing activities consumed $3,545,000 and
$3,602,000 during the three months ended September 30, 1998 and 1997,
respectively, primarily for the purchase of land, buildings, equipment and other
fixed assets. Financing activities consumed $4,554,000 of cash during the three
months ended September 30, 1998, consisting primarily of the repurchase of
common stock and payments on long-term debt, compared to producing $5,014,000 of
cash during the three months ended September 30, 1997, which consisted primarily
of additional long-term debt. 

The Company has arranged a revolving line of credit facility with SunTrust Bank
of Tampa, N.A. The credit agreement is for a term of two years and provides the
Company with a line of credit up to a maximum principal


                                    Page 11


<PAGE>


amount of $30,000,000. Outstanding balances on the credit line bear interest at
the option of the Company, at either (a) the "prime" rate of interest publicly
announced by SunTrust Bank, or (b) the "LIBOR" rate as reported by the Wall
Street Journal plus an amount equal to 1.00% to 1.95%, depending on the ratio of
total liabilities of the Company to its tangible net worth. As of September 30,
1998, this rate was 5.54%. As of September 30, 1998, the Company had used
$13,000,000 of the revolving credit facility. In addition, Eco-Air, a subsidiary
of the Company has a line of credit agreement with a bank which allows for
advances based on 80% of eligible accounts receivable up to a maximum of
$2,500,000, of which $1,736,000 was outstanding at September 30, 1998.
Borrowings under this arrangement are collateralized by substantially all of
Eco-Air's assets. Outstanding amounts on the line of credit bear interest at a
combination of LIBOR plus 1.8% and the bank's prime rate (7.23% at September 30,
1998). Eco- Air may elect to fix the rate for any or all advances under this
line of credit agreement for a term of 30 to 90 days at the then current LIBOR
rate plus 1.8%, and has made such an election at the 30-day LIBOR rate (5.34% at
September 30, 1998). 

As of April 1, 1998, the Company entered into a Loan Agreement and issued a Note
to the Johnston County Industrial Facilities and Pollution Control Financing
Authority and such authority issued Industrial Development Revenue Bonds (the
"Bonds") for an aggregate of $4,500,000, the proceeds of which were loaned to
the Company for the construction of a 400,000 square foot manufacturing facility
in Johnston County, North Carolina. The Note extends for a term of fifteen (15)
years and bears interest at a variable rate determined by the remarketing agent
of the Bonds on a weekly basis equal to the minimum rate necessary to sell such
Bonds at their par value which, as of July 1, 1998, was 3.25% per annum. 

The Company purchased property in Momence, County of Kankakee, Illinois (the
"Illinois Property") for a mid- range manufacturing facility. In connection with
such purchase, the Company agreed to assume all risk of environment liability
for past, present or future conditions on the Illinois Property except for any
liability for environmental problems related to ground water. The Illinois
Property had certain environmental problems which required remediation under
federal and Illinois law. The seller of the Illinois Property has worked
extensively with the Illinois Environmental Protection Agency ("IEPA") with
regard to the environmental matters and the Company has completed Phase I and
Phase II environmental surveys with respect to the property, and it appears that
the environmental matters have been resolved, except for certain monitoring
procedures required by the IEPA. However, resolution of state issues has no
effect on any potential federal or common law claims, and there can be no
assurance that such claims will not be made. 

Expansion of the Company will require substantial continuing capital investment
for the manufacture of filtration products. Although the Company has been able
to arrange debt facilities or equity financing to date, there can be no
assurance that sufficient debt financing or equity will continue to be available
in the future, or that it will be available on terms acceptable to the Company.
Failure to obtain sufficient capital could materially adversely impact the
Company's growth strategy. 

The Company's business and operations have not been materially affected by
inflation during the periods for which financial information is presented. 

Outlook: Issues and Uncertainties 

This Outlook section, and other sections of this document, contains many
"forward-looking statements" within the meaning of the Private Securities
Litigation Reform Act of 1995, including, among others (i) results of operations
(including expected changes in the Company's gross margin and general,
administrative and selling expenses); (ii) the Company's business strategy for
expanding its market share of the air filtration industry; (iii) the Company's
strategy to increase the size and customer base of the air filtration market;
and (iv) the Company's ability to distinguish itself from its current and future
competitors. 

These forward-looking statements are based largely on the Company's current
expectations and are subject to a number of risks and uncertainties. Actual
results could differ materially from these forward-looking statements. Important
factors to consider in evaluating such forward-looking statements include (i)
the shortage of reliable market data regarding the air filtration market; (ii)
changes in external competitive market factors or in the Company's internal
budgeting process which might impact trends in the Company's results of
operations; (iii) anticipated working capital or other cash requirements; (iv)
changes in the Company's business strategy or an


                                    Page 12


<PAGE>


inability to execute its strategy due to unanticipated changes in the market;
(v) product obsolescence due to the development of new technologies; and (vi)
various competitive factors that may prevent the Company from competing
successfully in the marketplace. In light of these risks and uncertainties,
there can be no assurance that the events contemplated by the forward-looking
statements contained in this Form 10-Q will in fact occur. 

Additionally, while management of Flanders is optimistic about the Company's
long-term prospects, the following issues and uncertainties, among others,
should be considered in evaluating the Company's prospects. 

    Integration of Acquired Companies. Prior to their acquisition by the Company
    in 1996 and 1998, CSC, Air Seal, Precisionaire and Eco-Air operated under
    different management philosophies, management teams and marketing
    strategies. These companies' operations are currently being integrated into
    the Company's and there can be no assurance that the Company's systems,
    procedures and controls will be adequate to accommodate integration of these
    companies. Failure to successfully integrate these companies could
    materially adversely affect the Company's business and results of operation.

    Management of Growth. With the Company's recent acquisitions, the Company's
    net sales increased by approximately 83.6% from the year ended December 31,
    1996 to the year ended December 31, 1997, and approximately 19.0% from the
    nine months ended September 30, 1997 to the same period ended September 30,
    1998. There can be no assurance that the Company will continue to expand at
    this rate, or at all. Additionally, the Company plans to continue opening
    new facilities and has recently opened three new facilities. If the Company
    continues to grow, the additional growth will place burdens on management to
    manage such growth while maintaining the Company's profitability. Additional
    growth may require the Company to recruit and train additional management
    personnel in the areas of corporate management, sales, accounting,
    marketing, research and development and operations. There can be no
    assurance that the Company will be able to do so. Both the Company's growth
    by acquisition and expansion may also significantly strain the Company's
    management, financial and other resources. There can be no assurance that
    the Company's systems, procedures and controls will be adequate to support
    the Company's operations and growth. 

    Acquisition Strategy. The Company intends to continue to seek increased
    market share through strategic acquisitions of synergistic businesses. The
    Company seeks to identify potential acquisition targets with (i) dominant
    positions in local or regional markets, (ii) excess or under-utilized
    capacity, (iii) an ability to add new product lines to the Company's
    business, and (iv) significant asset value to enable the Company to obtain
    debt financing or non-diluted equity financing for such acquisition. The
    Company is continuously evaluating acquisition opportunities in light of the
    above criteria. Once a potential target is identified, the Company commences
    an in-depth due diligence evaluation of the target's operations, markets,
    profitability and examines all potential liabilities including environmental
    liabilities and any contingent liabilities. The Company's strategy of growth
    through acquisition exposes the Company to the potential risks inherent in
    assessing the value, strengths, weaknesses, contingent or other liabilities
    and potential profitability of acquisition candidates and in integrating the
    operations of acquired companies. Additionally, an essential component of
    the Company's acquisition strategy is improving the operating efficiency,
    output and capacity of each acquired company, and the facilities they
    operate. This process may include the repair or replacement of outdated and
    inefficient equipment to improve the operations and output. Although the
    Company generally has been successful in pursuing these acquisition targets,
    there can be no assurance that acquisition opportunities will continue to be
    available, that the Company will have access to the capital required to
    finance potential acquisitions, that the Company will continue to acquire
    businesses or that any business acquired will be integrated successfully or
    prove profitable. The Company has no specific agreements with respect to
    future acquisitions, but is continuing to investigate potential acquisition
    opportunities. 

    Need for Additional Financing for Future Acquisitions. The Company believes
    that the revenues from current operations will provide the Company with
    sufficient capital to fund continuing operations for the foreseeable future.
    However, to continue its growth through acquisition, substantial additional
    debt or equity financing may be needed. Failure to obtain sufficient capital
    could materially adversely affect the Company's acquisition strategy. 


                                    Page 13


<PAGE>


    Need for Technical Employees. The Company's future operating results depend
    in part upon its ability to retain and attract qualified engineering,
    manufacturing, technical, sales and support personnel for its operations.
    Competition for such personnel is intense, and there can be no assurance
    that the Company will be successful in attracting or retaining such
    personnel. The failure to attract or retain such persons could materially
    adversely affect the Company's business and results of operations. 

    Technological Change; New Product Introduction. For the nine month period
    ended September 30, 1998, approximately 27% of the Company's net sales
    resulted from sales of high-end filtration products which are especially
    vulnerable to new technology development. The Company's ability to remain
    competitive will depend in part upon its ability to anticipate technological
    changes, to develop new and enhanced filtration systems and to introduce
    these systems at competitive prices in a timely and cost-efficient manner.
    There can be no assurance that the Company will successfully anticipate
    future technological changes or that technologies or systems developed by
    others will not render the Company's technology obsolete. The Company also
    plans to develop new products as part of its strategy to increase the size
    and customer base of the air filtration market. There can be no assurance
    that the Company will be successful in developing the new products or that
    any product developed will be commercially viable. 

    Acquiring and Maintaining Equipment. The Company designs, manufactures and
    assembles the majority of the automatic production equipment used in its
    facilities. The Company also uses other technologically advanced equipment,
    for which manufacturers may have limited production capability or service
    experience, which could result in delays in the acquisition and installation
    of such equipment or extended periods of down-time in the event of
    malfunction or equipment failure. Any such extended period of down-time for
    any critical equipment could have a material adverse impact on the Company,
    its financial condition and operations. 

    Declining Demand for Semiconductor Cleanrooms. The Company experienced
    declining demand for its laminar-flow grade HEPA filters during 1997 and
    through the first nine months of 1998 due to a general decline in
    construction of new semiconductor manufacturing facilities. Approximately 6%
    of the Company's net sales in the first nine months of 1998 were from
    high-end products sold for use in the semiconductor industry. The Company
    believes that new fabricated plant construction for the semiconductor
    manufacturing industry, which typically occurs in large phases as new
    manufacturing capacity is brought on line, is in a periodic slowdown. As
    such, the demand for the Company's laminar flow HEPA products may be less in
    future years than previous years. 

    Potential Environmental Risks. The Company's business and products may be
    significantly influenced by the constantly changing body of environmental
    laws and regulations, which require that certain environmental standards be
    met and impose liability for the failure to comply with such standards.
    While the Company endeavors at each of its facilities to assure compliance
    with environmental laws and regulations, there can be no assurance that the
    Company's operations or activities, or historical operations by others at
    the Company's locations, will not result in civil or criminal enforcement
    actions or private actions that could have a materially adverse effect on
    the Company. 

    Competition. The Company currently faces significant competition in its
    business activities, and this competition may increase as new competitors
    enter the market. Several of these competitors may have longer operating
    histories and greater financial, marketing and other resources than the
    Company. There can be no assurance that the Company will be able to compete
    successfully with existing or new entrant companies. In addition, new
    product introductions or enhancements by the Company's competitors could
    cause a decline in sales or loss of market acceptance of the Company's
    existing products. Increased competitive pressure could also lead to
    intensified price-based competition resulting in lower prices and profit
    margins, which could adversely affect the Company's business and results of
    operations. 

    Dependence on Key Personnel. The Company's success will depend in
    significant part upon the continued contributions of its officers and key
    personnel, many of whom would be difficult to replace. The Company has
    entered into employment agreements with Robert R. Amerson, its President,
    and Steven K. Clark, its Chief Financial Officer. The loss of any key person
    could have a material adverse effect on the business, financial condition
    and results of operations of the Company. 


                                    Page 14


<PAGE>


    Distribution Channels. The Acquisitions give the Company a broader product
    line of air filtration products. As part of the integration of the
    Acquisitions, the Company has adopted a strategy of increasing its market
    share by providing its manufacturers' representatives with the ability to
    offer a full product line of the Company's products and "one stop"
    purchasing of air filtration products to existing and new customers. Many of
    the Company's representatives have indicated a willingness to offer the
    Company's products exclusively now that the Company offers a broader range
    of products. These representatives may decide to work exclusively with some
    other company for various reasons; thus, the current distribution channels
    would be unavailable. 

    Automation. The Company has begun a program to increase its gross margins by
    automating portions of its production lines at FFI, Precisionaire and
    Airpure using technology developed at Precisionaire and FFI. Currently,
    approximately 70% of the Company's production lines incorporate the new
    automated equipment designs. The Company will continue to implement the
    additional automation for these production lines one at a time, to minimize
    down time. The Company estimates the total cost for automation of its
    facilities will be approximately $10,000,000, and will fund such automation
    from funds raised in its recent public offering. 

    New Markets. The Company intends to develop new markets and products for
    those markets by applying existing technology developed for high-technology
    niche markets to new applications. For each new application, the Company
    will first develop a line of products to meet the needs of the specific
    application, and through trade shows, technical publications, mass
    marketing, distributor education and other appropriate methods, will create
    demand for the application in the new target market. The Company has
    established the Absolute Isolation Division and the Integrated Environmental
    Control Division to focus on (i) methods to manufacture pharmaceutical and
    other products in synthesized atmospheres and completely isolated and secure
    environments using Absolute Isolation Barriers and (ii) Indoor Air Quality
    ("IAQ") diagnosis and solutions for commercial and public buildings and for
    residential application. The Company believes there will be an increase in
    interest in Absolute Isolation Barriers in the future because these products
    prevent cross-contamination between different products and different lots of
    the same product being manufactured at the same facility, as well as
    increase production yields. Additionally, the Company believes there is an
    increase in public concern regarding the effects of IAQ on employee
    productivity, as well as an increase in interest in standards for detecting
    and solving IAQ problems. The Company will continue to concentrate its
    efforts on products with high replacement potential. 

    Centralize Overhead Functions. The Company is continuing to implement plans
    to centralize and eliminate duplication of efforts between its subsidiaries
    in the following areas: purchasing, production planning, shipping
    coordination, marketing, accounting, personnel management, risk management
    and benefit plan administration. The Company believes this will have a
    beneficial impact upon its future operating results as these changes are
    phased in during the next year. 

Because of the foregoing factors, as well as other variables affecting the
Company's operating results, past financial performance should not be considered
a reliable indicator of future performance, and investors should not use
historical trends to anticipate results or trends in future periods. 

Industry Outlook 

The Company believes that the semiconductor industry has been experiencing a
cyclical slowdown in capital spending for new facilities, and thus spending on
filtration products, since the first quarter of 1997. While the Company does
expect capital spending for new semiconductor facilities to increase in the
future, it does not expect this to be a significant factor in the Company's
overall business during 1998, where sales for semiconductor plants are expected
to remain flat. 

Because of this slowdown, the Company has determined to utilize its excess
production capacity and development resources toward the production and
marketing of isolation environments to the semiconductor and pharmaceutical
industries. Isolating critical process steps from contaminants and the outside
environment may increase production yields and operator safety, while decreasing
the costs and risks associated with environmental contamination. 


                                    Page 15


<PAGE>


Data collected by the Company indicates that residential filter users replace
their filters, on average, approximately once per year. Manufacturers of
residential furnace and air condition systems recommend that these filters be
changed every month. A minor trend toward increased maintenance of these
residential heating and cooling systems could have a positive impact on the
Company's business. 

The Company's most common products, in terms of both unit and dollar volume, are
residential "throw-away" filters, which usually sell for prices under $1.00. Any
increase in consumer concern regarding air pollution, airborne pollens,
allergens, and other residential airborne contaminants could result in
replacement of some of these sales with higher value sales, such as the
Company's anti-microbial or higher-efficiency filters for residential use, with
associated sales prices typically over $5.00 each. Any such trend would have a
beneficial effect on the Company's business. 

Currently, the largest domestic market for air filtration products is for
mid-range "ASHRAE-rated" products and HVAC systems, typically used in commercial
and industrial buildings. To date, the Company's penetration of this market has
been relatively small, consisting of approximately $17 million, or 13% of net
sales, in 1997. The Company believes that its ability to offer a "one stop"
supply of air filtration products to HVAC distributors and wholesalers will
increase its share of this market segment. 

Year 2000 Disclosure 

The Problem 

The Year 2000 issue is the result of potential problems with computer systems or
any equipment with computer chips that store that year portion of the date as
just two digits (e.g., 98 for 1998). Systems using this two-digit approach will
not be able to determine whether "00" represents the year 2000 or 1900. The
problem, if not corrected, will make those systems fail altogether or, even
worse, allow them to generate incorrect calculations causing a disruption of
normal operations. 

Readiness Efforts 

In 1997, the Company began a comprehensive project plan to address the Year 2000
issue as it relates to its operations. This plan was developed, approved by the
Board of Directors, and implemented. The scope of the plan includes five phases:
Awareness, Evaluation, Hardware Implementation, Phased Software Implementation
and Validation. A project team that consists of key members of the technology
staff, representatives of functional business units and senior management was
developed. Additionally, the duties of the Director of Information Technology
were realigned to serve primarily as the Year 2000 project manager. 

An assessment of the impact of the Year 2000 issue on the Company's computer
systems has been completed. The scope of the project also includes other
operational and environmental systems since they may be impacted if embedded
computer chips control the functionality of those systems. From the assessment,
the Company has identified and prioritized those systems deemed to be mission
critical or those that have a significant impact on normal operations. 

The Company relies on third party vendors and service providers for its data
processing capabilities and to maintain its computer systems. Formal
communications with these providers and other external parties were initiated in
1997 to assess the Year 2000 readiness of their products and services. Their
progress in meeting their targeted schedules is being monitored for any
indication that they may not be able to address the problems in time. Thus far,
responses indicate that most of the significant providers currently have
compliant versions available or are well into the renovation and testing phases
with completion scheduled for some time in early 1999. However, the Company can
give no guarantee that the systems of these service providers and vendors on
which the Company's systems rely will be timely renovated. 

Additionally, the Company has implemented a plan to manage the potential risk
posed by the impact of the Year 2000 issue on its major customers. Formal
communications have been initiated, and the assessment is scheduled to be
significantly completed by January 1999. 


                                    Page 16


<PAGE>


Current Status 

The project team estimates that the Company's Year 2000 readiness project is XX
complete, and that the activities involved in assessing external risks and
operational issues are 50% completed overall. The following table provides a
summary of the current status of the five phases involved and a projected
timetable for completion. 

<TABLE>
<CAPTION>
Project Phase                         % Completed          Scheduled Completion
<S>                                   <C>                  <C>
Awareness                                  100%                   Completed
Evaluation                                 100%                   Completed
Hardware Implementation                     90%                 January 1999
Phased Software Implementation              60%                  April 1999
Validation                                  10%                  August 1999
- - -------------------------------------------------------------------------------
Overall                                     72%
</TABLE>

Costs

The Company has thus far primarily used and expects to continue to primarily use
internal financial resources to implement its readiness plan and to upgrade or
replace and test systems affected by the Year 2000 issue. The total cost to the
Company of these Year 2000 compliance activities has not been and is not
anticipated to be material to its financial position or results of operations in
any given year. In total, the Company estimates that its costs, excluding
personnel expenses, for Year 2000 remediation and testing of its computer
systems will amount to less than $275,000 over the three-year period from 1997
through 1999. Not included in this estimate is the cost to replace fully
depreciated systems during this period, which occurs in the normal course of
business and is not directly attributable to the Year 2000 issue. 

The costs and the timetables in which the Company plans to complete the Year
2000 readiness activities are based on management's best estimates, which were
derived using numerous assumptions of future events including the continued
availability of certain resources, third party readiness plans and other
factors. The Company can make no guarantee that these estimates will be
achieved, and actual results could differ from such plans. 

Risk Assessment 

Based upon current information related to the progress of its major vendors and
service providers, management has determined that the Year 2000 issue will not
pose significant operational problems for its computer systems. This
determination is based on the ability of those vendors and service providers to
renovate, in a timely manner, the products and services on which the Company's
systems rely. However, the Company can give no guarantee that the systems of
these suppliers will be timely renovated. 

Contingency Plan 

Realizing that some disruption may occur despite its best efforts, the Company
is in the process of developing contingency plans for each critical system in
the event that one or more of those systems fail. While this is an ongoing
process, the Company expects to have its plan substantially documented by March
1999. 


                                    Page 17


<PAGE>


                          PART II - OTHER INFORMATION


Item 1.    Legal Proceedings.

    There were no material additions to, or changes in status of, any ongoing,
    threatened or pending legal proceedings during the three months ended
    September 30, 1998. From time to time, the Company is a party to various
    legal proceedings incidental to its business. None of these proceedings are
    material to the conduct of the Company's business, operations or financial
    condition.

Item 2.    Changes in Securities.

    During the three months ended September 30, 1998, the Company issued 121,264
    shares of its common stock pursuant to the exercise of stock options.

Item 3.    Defaults Upon Senior Securities - None.

Item 4.    Submission of Matters to a Vote of Security Holders - None.

Item 5.    Other Information - None

Item 6.    Exhibits and Reports on Form 8-K

       (a)  Exhibits

    Exhibit No.                Description

      3.1   Articles of Incorporation for Flanders Corporation, filed with the
            Form 8-A dated March 8, 1996, incorporated herein by reference.
      3.2   Bylaws of Flanders Corporation, filed with the Form 8-A dated March
            8, 1996, incorporated herein by reference.
     10.1   Stock Purchase Agreement between Flanders Corporation and the
            Shareholders of Precisionaire, Inc., filed with the Form 8-K dated
            September 23, 1996, incorporated herein by reference.
     10.2   Indemnification Agreement between Flanders Corporation, Steven K.
            Clark, Robert Amerson and Thomas Allan, filed with the December 31,
            1995 Form 10-K, incorporated herein by reference.
     10.3   Guaranty Agreement between Flanders Corporation and American
            National Bank of Texas, filed with the September 30, 1996 Form
            10-Q, incorporated herein by reference.
     10.4   Agreement and Plan of Merger between Elite Acquisitions and
            Flanders Filters, Inc., filed with the December 31, 1995 Form 10-K,
            incorporated herein by referrence.
     10.5   Stock Purchase Agreement between Flanders Corporation and the
            Shareholders of Charcoal Service Corporation, filed with the May
            31, 1996 Form 8-K, incorporated herein by reference.
     10.6   Stock Purchase Agreement between Flanders Corporation and the
            Shareholders of Air Seal Filter Housings, Inc. (previously filed
            with Form S-1, filed October 21, 1996 (Reg. No. 333-14655) and 
            incorporated herein by reference).
     10.7   Stock Purchase Agreement between Flanders Corporation and the
            Shareholders of Eco-Air Products, Inc. dated May 7, 1998, filed
            with the June 30, 1998 Form 8-K, incorporated herein by reference.


                                    Page 18


<PAGE>


     10.8   Amendment dated May 20, 1998 to Stock Purchase Agreement by and
            between the Registrant and the Shareholders of Eco-Air Products,
            Inc. dated May 7, 1998, filed with the June 30, 1998 Form 8-K,
            incorporated herein by reference.
     10.9   Promissory Note from Precisionaire, Inc. to SunTrust Bank, Tampa
            Bay, in the amount of $2,134,524 dated August 28, 1997, filed with
            the September 15, 1997 Form S-1 (Reg No. 333-33635), and
            incorporated herein by reference.
     10.10  Assumption Agreement between POF Realty, Precisionaire, Inc., Polk
            County Industrial Development Authority and SunTrust Bank, dated
            August 1, 1997, filed with the September 15, 1997 Form S-1 (Reg No.
            333-33635), and incorporated herein by reference.
     10.11  Mortgage Deed and Security Agreement between Precisionaire, Inc.
            and Sun Trust Bank, Tampa Bay dated August 28, 1997, filed with the
            September 15, 1997 Form S-1 (Reg No. 333-33635), and incorporated
            herein by reference.
     10.12  Credit Agreement between Flanders Corporation, SunTrust Bank, Tampa
            Bay and Zions First National Bank, dated November 10, 1997, filed
            with the December 31, 1997 Form 10-K, and incorporated herein by
            reference.
     10.13  Loan Agreement between Will-Kankakee Regional Development Authority
            and Flanders Corporation dated December 15, 1997, filed with the
            December 31, 1997 Form 10-K, and incorporated herein by reference.
     10.14  Letter of Credit Agreement between Flanders Corporation and
            SunTrust Bank, Tampa Bay, dated April 1, 1998, filed with the Form
            10-Q dated March 31, 1998, and incorporated herein by reference.
     10.15  Loan Agreement between Flanders Corporation and the Johnston County
            Industrial Facilities and Pollution Control Financing Authority,
            dated April 1, 1998, filed with the Form 10-Q dated March 31, 1998,
            and incorporated herein by reference..
     10.16  Employment Agreement between Elite Acquisitions, Inc., Flanders
            Filters, Inc., and Steven K. Clark, filed with the December 31,
            1995 Form 10-K, incorporated herein by reference.
     10.17  Stock Option Agreement between Elite Acquisitions, Inc., and Steven
            K. Clark, filed with the December 31, 1995 Form 10-K, incorporated
            herein by reference.
     10.18  Employment Agreement between Elite Acquisitions, Inc., Flanders
            Filters, Inc. and Robert R. Amerson, filed with the December 31,
            1995 Form 10-K, incorporated herein by reference.
     10.19  Stock Option Agreement between Elite Acquisitions, Inc. and Robert
            R. Amerson, filed with the December 31, 1995 Form 10-K,
            incorporated herein by reference.
     10.20  Amendment to Employment Agreement between Elite Acquisitions, Inc.,
            Flanders Filters, Inc., and Steven K. Clark, filed with Form S-1
            dated October 21, 1996 (Reg. No. 333-14655) and incorporated herein
            by reference.
     10.21  Amendment to Employment Agreement between Elite Acquisitions, Inc.,
            Flanders Filters, Inc., and Robert R. Amerson, filed with Form S-1
            dated October 21, 1996 (Reg. No. 333-14655) and incorporated herein
            by reference.
     10.22  Amendment to Employment Agreement between Elite Acquisitions, Inc.,
            Flanders Filters, Inc., and Steven K. Clark, filed with the December
            31, 1997 Form 10-K, incorporated herein by reference.
     10.23  Amendment to Employment Agreement between Elite Acquisitions, Inc.,
            Flanders Filters, Inc., and Robert R. Amerson, filed with the
            December 31, 1997 Form 10-K, incorporated herein by reference.
     10.24  Flanders Corporation Long-Term Incentive Plan, filed with the
            December 31, 1995 Form 10-K, incorporated herein by reference.
     10.25  Flanders Corporation 1996 Director Option Plan, filed with the
            December 31, 1995 Form 10-K, incorporated herein by reference.


                                    Page 19


<PAGE>


     10.26  Stock Option Agreement between Flanders Corporation and Steven K.
            Clark dated February 22, 1996, filed with Form S-8 on July 21,
            1997, incorporated herein by reference.
     10.27  Stock Option Agreement between Flanders Corporation and Robert R.
            Amerson dated February 22, 1996, filed with Form S-8 on July 21,
            1997, incorporated herein by reference.
     10.28  Stock Option Agreement between Flanders Corporation and Steven K.
            Clark dated June 3, 1996, filed with From S-8 on July 21, 1997,
            incorporated herein by reference.
     10.29  Stock Option Agreement between Flanders Corporation and Robert R.
            Amerson dated June 3, 1996, filed with Form S-8 on July 21, 1997,
            incorporated herein by reference.
     27     Financial Data Schedule.

    (b)    Reports on Form 8-K - None.



                                  SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Dated this 13th day of November, 1998.

                                                FLANDERS CORPORATION



                                                By: /s/ Steven K. Clark
                                                    ------------------------
                                                        Steven K. Clark
                                                    Vice President Finance/
                                                    Chief Financial Officer
                                                          and Director


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998             DEC-31-1998
<PERIOD-START>                             JUL-01-1998             JAN-01-1998
<PERIOD-END>                               SEP-30-1998             SEP-30-1998
<CASH>                                      16,796,758              16,796,758
<SECURITIES>                                   294,992                 294,992
<RECEIVABLES>                               32,462,067              32,462,067
<ALLOWANCES>                                   417,059                 417,059
<INVENTORY>                                 25,767,023              25,767,023
<CURRENT-ASSETS>                            84,158,313              84,158,313
<PP&E>                                      72,481,835              72,481,835
<DEPRECIATION>                              12,644,829              12,644,829
<TOTAL-ASSETS>                             173,532,081             173,532,081
<CURRENT-LIABILITIES>                       28,606,777              28,606,777
<BONDS>                                              0                       0
                                0                       0
                                          0                       0
<COMMON>                                    89,400,285              89,400,285
<OTHER-SE>                                  20,232,085              20,232,085
<TOTAL-LIABILITY-AND-EQUITY>               173,532,081             173,532,081
<SALES>                                     49,669,341             119,532,227
<TOTAL-REVENUES>                            49,669,341             119,532,227
<CGS>                                       37,223,047              90,439,706
<TOTAL-COSTS>                                8,885,130              20,036,250
<OTHER-EXPENSES>                               345,088               1,473,449
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                           (285,947)               (686,700)
<INCOME-PRETAX>                              3,620,305               9,843,020
<INCOME-TAX>                                 1,429,815               3,822,300
<INCOME-CONTINUING>                          2,190,490               6,020,720
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                 2,190,490               6,020,720
<EPS-PRIMARY>                                     0.09                    0.24
<EPS-DILUTED>                                     0.08                    0.22
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission