FLANDERS CORP
10-Q, 1999-08-16
INDUSTRIAL & COMMERCIAL FANS & BLOWERS & AIR PURIFING EQUIP
Previous: M I SCHOTTENSTEIN HOMES INC, 10-Q, 1999-08-16
Next: ARISTA INVESTORS CORP, 10-Q, 1999-08-16




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1999
                           Commission File No. 0-27958



                              FLANDERS CORPORATION
             (Exact name of registrant as specified in its charter)

          North Carolina                                      13-3368271
(State or other jurisdiction of                        (IRS Employer ID Number)
 incorporation or organization.)

2399 26th Avenue North, St. Petersburg, Florida                  33734
   (Address of principal executive offices)                   (Zip Code)

   Registrant's telephone number, including area code: (727) 822-4411

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
     YES  [X]  NO   [ ]

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date (August 12, 1999).


            25,435,583 shares common stock, par value $.001 per share
                                (Title of Class)


<PAGE>

                              FLANDERS CORPORATION
                                    FORM 10-Q
                         FOR QUARTER ENDED JUNE 30, 1999


PART I - FINANCIAL INFORMATION ............................................ Page

  Item 1 -

    Financial Statements

      Consolidated Condensed Balance Sheet for June 30, 1999 and
        December 31, 1998 .................................................   3

      Consolidated Condensed Statements of Income for the three
        months and six months ended June 30, 1999 and 1998 ................   4

      Consolidated Condensed Statements of Shareholders' Equity
        for the six months ended June 30, 1999 and the year
        ended December 31, 1998 ...........................................   5

      Consolidated Condensed Statements of Cash Flows for the
        six months ended June 30, 1999 and 1998 ...........................   6

      Notes to Consolidated Condensed Financial Statements ................   7

  Item 2 -

     Management's Discussion and Analysis of Financial Condition and
       Results of Operations ..............................................  10

  Item 3 -

    Quantitative and Qualitative Disclosures About Market Risk ............  20

PART II - OTHER INFORMATION

  Item 1 - Legal Proceedings ..............................................  21

  Item 2 - Changes in Securities and Use of Proceeds ......................  21

  Item 3 - Defaults Upon Senior Securities ................................  21

  Item 4 - Submission of Matters to a Vote of Security Holders ............  21

  Item 5 - Other Information ..............................................  21

  Item 6 - Exhibits and Reports on Form 8-K ...............................  21


SIGNATURES ................................................................  23


                                     Page 2
<PAGE>


                         Part I - Financial Information


Item 1. Financial Statements


FLANDERS CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEET


<TABLE>
<CAPTION>

                                                                  June 30,    December 31,
ASSETS                                                              1999          1998
- --------------------------------------------------------------  ------------  ------------
                                                                 (unaudited)
<S>                                                             <C>           <C>
Current assets
  Cash and cash equivalents                                     $ 13,470,346  $ 13,672,685
  Receivables:
    Trade, less allowance for doubtful accounts of
      6/30/99 $531,853; 12/31/98 $551,725                         34,168,989    26,670,650
    Other                                                          2,605,530     2,177,301
  Inventories (See Note 2)                                        27,393,543    25,518,804
  Deferred taxes                                                   1,260,589     1,421,847
  Other current assets                                             2,879,597       860,310
                                                                ------------  ------------
           Total current assets                                   81,778,594    70,321,597
                                                                ------------  ------------
Related party receivables                                          4,414,668     4,263,409
Other assets                                                         814,478     3,114,844
Intangible assets, net                                            30,492,163    28,990,924
Property and equipment, net of accumulated depreciation and
  amortization of $16,773,269 at June 30, 1999;
  $14,069,608 at December 31, 1998                                62,241,502    61,089,420
                                                                ------------  ------------
                                                                $179,741,405  $167,780,194
                                                                ============  ============
LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities
  Current maturities of long-term debt                          $  1,713,968  $  2,565,014
  Accounts payable                                                15,911,090    15,851,087
  Accrued expenses and other current liabilities                   5,905,669     3,933,918
                                                                ------------  ------------
           Total current liabilities                              23,530,727    22,350,019
                                                                ------------  ------------
Long-term debt, less current maturities                           37,691,256    30,105,714
Deferred income taxes                                              5,715,602     5,721,647
Commitments and contingencies
Stockholders' equity
  Preferred stock, no par value, 10,000,000 shares authorized;
    none issued                                                         --            --
  Common stock, $.001 par value; 50,000,000 shares authorized;
    issued and outstanding:  25,624,339 shares                        25,436        25,624
  Additional paid-in capital                                      90,020,663    90,077,257
  Retained earnings                                               22,757,721    19,499,933
                                                                ------------  ------------
           Total stockholders' equity                            112,803,820   109,602,814
                                                                ------------  ------------
                                                                $179,741,405  $167,780,194
                                                                ============  ============
</TABLE>

            See Notes to Consolidated Condensed Financial Statements


                                     Page 3
<PAGE>


FLANDERS CORPORATION AND SUBSIDIARIES
UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF INCOME


<TABLE>
<CAPTION>
                                           Three Months ended           Six Months ended
                                                June 30,                      June 30,
                                      ---------------------------   ---------------------------
                                          1999           1998           1999           1998
                                      ------------   ------------   ------------   ------------
<S>                                   <C>            <C>            <C>            <C>
Net sales                             $ 45,369,657   $ 39,687,179   $ 83,515,221   $ 70,372,272
Cost of goods sold                      33,304,153     30,442,133     61,720,861     53,577,960
                                      ------------   ------------   ------------   ------------
    Gross Profit                        12,065,504      9,245,046     21,794,360     16,794,312
                                      ------------   ------------   ------------   ------------

Operating expenses                       8,428,861      5,777,682     15,923,509     11,365,125
                                                     ------------   ------------   ------------
    Operating income                     3,636,643      3,467,364      5,870,851      5,429,187
                                                     ------------   ------------   ------------
Nonoperating income (expense):
    Other income (expense)                  71,664        683,448        273,100      1,127,361
    Interest expense                      (274,727)      (218,549)      (575,375)      (400,753)
                                      ------------   ------------   ------------   ------------
                                          (203,063)       464,899       (302,275)       726,608
                                      ------------   ------------   ------------   ------------
    Income before income taxes           3,433,580      3,932,263      5,568,576      6,155,795
Income taxes                             1,425,000      1,527,954      2,310,788      2,392,485
                                      ------------   ------------   ------------   ------------
    Net income                        $  2,008,580   $  2,404,309   $  3,257,788   $  3,763,310
                                      ============   ============   ============   ============
Earnings per weighted average common
  and common equivalent share
  outstanding:
    Basic                             $       0.08   $       0.10   $       0.13   $       0.15
                                      ============   ============   ============   ============
    Diluted                           $       0.08   $       0.09   $       0.12   $       0.14
                                      ============   ============   ============   ============
Weighted average common and common
  equivalent shares outstanding:
    Basic                               25,395,225     25,273,636     25,424,282     25,263,581
                                      ============   ============   ============   ============
    Diluted                             26,702,985     27,385,729     26,833,682     27,513,374
                                      ============   ============   ============   ============
</TABLE>

            See Notes to Consolidated Condensed Financial Statements


                                     Page 4
<PAGE>


FLANDERS CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY


<TABLE>
<CAPTION>
                                                                               Additional
                                                                    Common      Paid-In       Retained
                                                                     Stock      Capital       Earnings
                                                                   --------   ------------   -----------
<S>                                                                  <C>        <C>           <C>
Balance, January 1, 1998                                             25,663     91,969,830    14,211,365
  Issuance of 110,000 shares of common stock to acquire remaining
    interest in a subsidiary from minority stockholders                 110        522,390          --
  Issuance of 121,264 shares of common stock upon non-cash
    exercise of stock options                                           121           (121)         --
  Purchase and retirement of 731,350 shares of common stock            (731)    (3,284,827)         --
  Issuance of 461,000 shares of common stock upon exercise of
    options                                                             461      1,152,039          --
  Issuance of receivables related to exercise of options               --         (722,500)         --
  Payment on receivables related to exercised options                  --          235,700          --
  Income tax benefit of stock options exercised                        --          253,795          --
  Registration of Company common stock                                 --          (77,487)         --
  Valuation and release from escrow of 7,000 shares of common
    stock related to certain acquisitions                              --           28,438          --
  Net income                                                           --             --       5,288,568
                                                                   --------   ------------   -----------
Balance, December 31, 1998                                           25,624     90,077,257    19,499,933
                                                                   --------   ------------   -----------
  Valuation and release from escrow of 238,899 shares of common
    stock related to certain acquisitions                              --          970,527          --
  Issuance of 94,544 shares of common stock related to certain
    acquisitions                                                         95            (95)         --
  Purchase and retirement of 283,300 shares of common stock            (283)    (1,027,027)         --
  Net income                                                           --             --       3,257,788
                                                                   --------   ------------   -----------
Balance, June 30, 1999                                             $ 25,436   $ 90,020,663   $22,757,721
                                                                   ========   ============   ===========
</TABLE>

            See Notes to Consolidated Condensed Financial Statements


                                     Page 5
<PAGE>


FLANDERS CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)


<TABLE>
<CAPTION>
                                                For the Three Months Ended     For the Six Months Ended
                                                         June 30,                      June 30,
                                                ------------   ------------   ------------   ------------
                                                    1999           1998           1999           1998
                                                ------------   ------------   ------------   ------------
<S>                                             <C>            <C>            <C>            <C>
                   NET CASH PROVIDED (USED) BY
                          OPERATING ACTIVITIES  $ (1,934,486)  $ (5,446,829)  $ (1,675,244)  $ (9,274,989)

CASH FLOWS FROM INVESTING ACTIVITIES
  Gain/loss on sale of assets                           --            7,767           --            7,767
  Acquisitions, net of cash received              (1,786,692)   (13,027,741)    (1,786,692)   (13,027,741)
  Purchase of fixed assets                        (1,688,208)    (5,831,169)    (2,447,589)    (9,977,652)
                                                ------------   ------------   ------------   ------------
                            NET CASH (USED) BY
                          INVESTING ACTIVITIES    (3,474,900)   (18,851,143)    (4,234,281)   (22,997,626)

CASH FLOWS FROM FINANCING ACTIVITIES
  Payments on receivables secured by
    common stock                                        --             --          235,700
                                                                                             ------------
  Short-term investments                                --             (375)          --         (294,357)
  Repurchase of common stock                      (1,027,310)      (415,772)    (1,027,310)      (415,772)
  Net change in long-term borrowings               8,571,261     18,047,959      6,734,496     18,609,203
                                                ------------   ------------   ------------   ------------
                   NET CASH PROVIDED (USED) BY
                          FINANCING ACTIVITIES     7,543,951     17,631,812      5,707,186     18,134,774
                                                ------------   ------------   ------------   ------------
               NET INCREASE (DECREASE) IN CASH     2,134,565     (6,666,160)      (202,339)   (14,137,841)
CASH AT BEGINNING OF PERIOD                       11,335,781     27,982,899     13,672,685     35,454,580
                                                ------------   ------------   ------------   ------------
            CASH AT END OF PERIOD (See Note 4)  $ 13,470,346   $ 21,316,739   $ 13,470,346   $ 21,316,739
                                                ============   ============   ============   ============

SUPPLEMENTAL DISCLOSURES OF
      CASH FLOW INFORMATION
           Cash paid for income taxes           $  1,278,047   $       --     $  2,102,495   $       --
                                                ============   ============   ============   ============
           Cash paid for interest               $    296,337   $     63,563   $    590,841   $    400,753
                                                ============   ============   ============   ============

SUPPLEMENTAL DISCLOSURES OF NON-CASH
  FINANCING ACTIVITIES
    Issuance of common stock for acquisitions   $       --     $    522,500   $       --     $    522,500
                                                ============   ============   ============   ============
</TABLE>

            See Notes to Consolidated Condensed Financial Statements


                                     Page 6
<PAGE>

                      FLANDERS CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1. Nature of Business and Interim Financial Statements

Nature of business:

We design,  manufacture  and market a broad  range of air  filtration  products,
including:

    o   high  efficiency   particulate   air  filters,   with  at  least  99.97%
        efficiency,   and  absolute  isolation  barriers  for  the  creation  of
        synthesized  atmospheres to control  manufacturing  environments and for
        the absolute  control and containment of contaminants and toxic gases in
        certain manufacturing processes;

    o   mid-range  filters for individual  and commercial  use, which fall under
        specifications  categorized  by efficiency  ratings  established  by the
        American   Society  of  Heating   Refrigeration   and  Air  Conditioning
        Engineers; and

    o   standard-grade,  low cost filters with efficiency ratings below 30% sold
        typically  off-the-shelf for standard residential and commercial furnace
        and air conditioning applications.

Approximately  70% of our net sales  are from  products  with  high  replacement
potential.  Many  industries use our air filtration  products,  including  those
industries associated with:

    o   commercial and  residential  heating  ventilation  and air  conditioning
        systems,

    o   semiconductor manufacturing,

    o   ultra-pure materials,

    o   biotechnology,

    o   pharmaceuticals,

    o   synthetics,

    o   nuclear power, and

    o   nuclear materials processing.

We also design and manufacture  our own production  equipment which allows us to
automate  many of the steps in the air  filter  manufacturing  process.  We also
produce  glass-based  filter media which allows us to maintain  control over the
quality and  composition  of media for some of our high-end  products and offers
significant cost savings for some of our standard-grade products.

Interim financial statements:

The interim financial statements presented herein are unaudited,  except for the
consolidated  balance sheet as of December 31, 1998, which has been derived from
audited  financial  statements,  and have been prepared in  accordance  with the
instructions  to Form 10-Q,  and  consequently  may not include all  disclosures
normally required by generally accepted accounting  principles or those normally
made in the Company's  Annual Report on Form 10-K.  These  statements  should be
read in conjunction with financial  statements and notes thereto included in our
annual  report  on  Form  10-K  for  the  year  ended  December  31,  1998.  The
accompanying   financial  statements  have  not  been  examined  by  independent
accountants in accordance with generally accepted auditing standards, but in the
opinion  of  management  such  financial   statements  include  all  adjustments
(consisting only of normal recurring  adjustments) necessary to summarize fairly
our financial  position,  results of operations,  and cash flows. The results of
operations  and cash flows for the three  months  and six months  ended June 30,
1999 may not be  indicative  of the results  that may be  expected  for the year
ending December 31, 1999.


                                     Page 7
<PAGE>

                      FLANDERS CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1.       Nature of Business and Interim Financial Statements - Continued


Earnings per common share:

We have adopted  FASB  Statement  No. 128 which  requires  the  presentation  of
earnings  per  share by all  entities  that  have  outstanding  common  stock or
potential common stock,  such as options,  warrants and convertible  securities,
that  trade in a public  market.  Those  entities  that have only  common  stock
outstanding  are required to present basic  earnings  per-share  amounts.  Basic
per-share  amounts are  computed by dividing net income (the  numerator)  by the
weighted-average  number of common shares  outstanding  (the  denominator).  All
other  entities are  required to present  basic and diluted  per-share  amounts.
Diluted  per-share  amounts assume the  conversion,  exercise or issuance of all
potential  common stock  instruments  unless the effect is to reduce the loss or
increase the income per common share from continuing operations.

Note 2.       Inventories

Our inventories consist of the following at June 30, 1999 and December 31, 1998:

<TABLE>
<CAPTION>
                                                        6/30/99       12/31/98
                                                      -----------    -----------
<S>                                                   <C>            <C>
Finished goods                                        $11,680,244    $12,988,501
Work in progress                                        3,619,903      1,036,809
Raw materials                                          12,187,810     11,587,908
                                                      -----------    -----------
                                                       27,487,957     25,613,218
Less allowance for obsolete raw materials                  94,414         94,414
                                                      -----------    -----------
                                                      $27,393,543    $25,518,804
                                                      ===========    ===========
</TABLE>

Note 3.       Stock Options and Warrants

The following  table  summarizes  the activity  related to our stock options and
warrants for the six months ended June 30, 1999 and the year ended  December 31,
1998:

<TABLE>
<CAPTION>
                                                                                      Weighted Average
                                                   Exercise Price                      Exercise Price
                                                     per Share                            per Share
                                             -------------------------     Stock      -----------------
                                   Warrants   Options      Warrants       Options     Warrants  Options
                                   --------  ----------  -------------  ------------  --------  -------
<S>                                 <C>      <C>         <C>            <C>            <C>       <C>
Outstanding at January 1, 1998      637,239  7,292,920   $5.54 - 14.73  $1.00 - 9.50   $ 9.57    $ 3.51
  Granted                              -       331,850   $ -            $3.94 - 8.50   $ -       $ 4.69
  Exercised                            -       611,000   $ -            $1.00 - 2.50   $ -       $ 2.13
  Canceled or expired                  -        83,400   $ -            $1.00 - 9.50   $ -       $ 2.83
                                  ---------  ----------
Outstanding at December 31, 1998    637,239  6,930,370   $5.54 - 14.73  $1.00 - 9.50   $ 9.57    $ 3.70
  Granted                              -        15,000   $ -            $2.50 - 4.00   $ -       $ 3.00
  Exercised                            -          -      $ -            $ -            $ -       $ -
  Canceled or expired                  -        36,500   $ -            $2.50 - 9.50   $ -       $ 5.62
                                  ---------  ----------
Outstanding at June 30, 1999        637,239  6,908,870   $5.54 - 14.73  $1.00 - 9.50   $ 9.57    $ 3.69
                                  =========  ==========
Exercisable at June 30, 1999        637,239  6,717,020   $5.54 - 14.73  $1.00 - 9.50   $ 9.57    $ 3.68
                                  =========  ==========
</TABLE>

The options and warrants  expire at various  dates ranging from  September  1999
through December 2008.


                                     Page 8
<PAGE>

                      FLANDERS CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 4.       Litigation

There were no  material  additions  to, or  changes  in status of, any  ongoing,
threatened or pending legal  proceedings  during the three months ended June 30,
1999. From time to time, we are a party to various legal proceedings  incidental
to our business which are not material to our operations or financial condition.


                                     Page 9
<PAGE>

Item    2.  Management's  Discussion  and  Analysis of Financial  Condition  and
        Results of Operations

    The  following   discussions   should  be  read  in  conjunction   with  our
Consolidated  Financial  Statements and the notes thereto presented in "Item 1 -
Financial   Statements."  The  information  set  forth  in  this   "Management's
Discussion  and  Analysis of  Financial  Condition  and  Results of  Operations"
includes forward-looking  statements that involve risks and uncertainties.  Many
factors could cause actual results to differ  materially from those contained in
the forward-looking statements below. See "Outlook."

Overview

    We are a full-range air  filtration  product  company  engaged in designing,
manufacturing and marketing high performance,  mid-range and  standard-grade air
filtration products and certain related products and services. We focus on those
products with high replacement potential. We also design and manufacture our own
production  equipment  and produce  glass-based  media for many of our products.
From 1996 through 1999, we experienced  significant  growth from the acquisition
of other air  filtration  related  companies.  In April 1999,  we  acquired  the
Tidewater Air Filter Fabrication  Company, a distributor of filtration  products
to  customers  in the  eastern  United  States.  In 1998,  we  acquired  Eco-Air
Products, Inc. Eco-Air specializes in the manufacture and sale of air filtration
products to markets on the West Coast.  Eco-Air's  products range from high-end,
high efficiency particulate air filters through standard-grade  filters. We have
included the results of operations for the acquired  businesses in our financial
statements only from the applicable date of acquisition. As a result, you should
evaluate  our  historical  results  of  operations  for  the  periods  presented
specifically in the context of these acquisitions.  Additionally, the historical
results of  operations  do not fully  reflect  the  operating  efficiencies  and
improvements we expect to experience from upgrading and integrating the acquired
businesses into our  operations.  There can be no guarantee that we will be able
to achieve  these  objectives  and gains in  efficiency.  We believe our various
acquisitions  will,  over the long term,  have a  positive  impact on our future
results of operations.

Results of Operations  for Three Months Ended June 30, 1999 Compared to June 30,
1998

    The following table  summarizes our results of operations as a percentage of
net sales for the three months ended June 30, 1999 and 1998.

<TABLE>
<CAPTION>
                                        Three Months Ended
                                             June 30,
                                ----------------------------------
                                      1999             1998
                                ----------------  ----------------
                                          (000's omitted)
<S>                             <C>       <C>     <C>       <C>
    Net sales                   45,370    100.0%  39,687    100.0%
    Gross profit                12,066     26.6    9,245     23.3
    Operating expenses           8,429     18.6    5,778     14.6
    Operating income             3,637      8.0    3,467      8.7
    Income before income taxes   3,434      7.6    3,932      9.9
    Income taxes                 1,425      3.1    1,528      3.9
    Net income                   2,009      4.4    2,404      6.1
</TABLE>

    Net sales: Net sales for the second quarter of 1999 increased by $5,683,000,
or  14.3%,  to  $45,370,000  from  $39,687,000  for the first  quarter  of 1998.
Tidewater and Eco-Air's operations contributed approximately $6,882,000. Eco-Air
was  acquired  on June 30,  1998.  Tidewater  was  acquired  on March 31,  1999.
Excluding revenues of Tidewater and Eco-Air from the quarter's numbers, revenues
decreased approximately  $1,199,000,  or 3.0%. This decrease was entirely due to
decreases  in sales of our high-end  products to end users in the  semiconductor
manufacturing industry.

                                    Page 10
<PAGE>


    Gross  Profit:  Gross  profit for the second  quarter of 1999  increased  by
$2,821,000, or 30.5%, to $12,066,000, which represented 26.6% of net sales, from
$9,245,000,  which  represented  23.3% of net sales,  for the second  quarter of
1998.  The  increase  in  gross  profit  was  principally  attributable  to  the
acquisitions  of  Eco-Air  and  Tidewater,   which   contributed   approximately
$2,425,000.  Excluding the operations of Eco-Air and Tidewater, our gross profit
margin represented approximately 25.0% of net sales. We believe this increase in
gross margin percentage  indicates some improvement from our ongoing  automation
projects, and the first tangible signs that the operational  efficiencies at our
newest  facilities  in  Nevada,   Illinois  and  North  Carolina  are  gradually
increasing over time, as we expected.

    Operating  expenses:  Operating  expenses  for the  second  quarter  of 1999
increased by  $2,651,000,  or 45.9%,  to $8,429,000,  representing  18.6% of net
sales, from $5,778,000,  representing 14.6% of net sales, for the second quarter
of 1998. The increase in operating  expenses was primarily  attributable  to the
acquisitions  of  Eco-Air  and  Tidewater,   which   contributed   approximately
$2,078,000.  Excluding the  operations of Eco-Air and  Tidewater,  our operating
expenses  increased 9.9%, and represented 16.5% of net sales. The primary reason
for the increase in comparable operating expenses was increased  expenditures in
central   administrative   areas  in  preparation  for  the   consolidation   of
subsidiaries'  overhead  operations  planned for the next twelve  months,  after
which time these  expenditures  are expected to decrease  compared to historical
norms.

    Net income:  The  increased  operating  expenses  discussed  above more than
offset the increase in gross  profit,  and as a result net income for the second
quarter of 1999 decreased by $395,000,  or 16.4%,  to  $2,009,000,  or $0.08 per
share (both diluted and basic), from $2,404,000, or $0.09 (diluted, $0.10 basic)
per share for the second quarter of 1998.

Results of  Operations  for the Six Months Ended June 30, 1999  Compared to June
30, 1998

    The following table  summarizes our results of operations as a percentage of
net sales for the six months ended June 30, 1999 and 1998.

<TABLE>
<CAPTION>
                                        Six Months Ended
                                             June 30,
                                ----------------------------------
                                      1999             1998
                                ----------------  ----------------
                                         (000's omitted)
<S>                             <C>       <C>     <C>       <C>
    Net sales                   83,515    100.0%  70,372    100.0%
    Gross profit                21,794     26.1   16,794     23.9
    Operating expenses          15,924     19.1   11,365     16.1
    Operating income             5,871      7.0    5,429      7.7
    Income before income taxes   5,569      6.7    6,156      8.7
    Income taxes                 2,311      2.8    2,393      3.4
    Net income                   3,258      3.9    3,763      5.3
</TABLE>

    Net sales: Net sales for the first half of 1999 increased by $13,143,000, or
18.7%,  to  $83,515,000  from  $70,372,000  for  the  first  half of  1998.  The
operations of Eco-Air and Tidewater contributed approximately $12,865,000 of the
increase.

    Gross  Profit:  Gross  profit  for  the  first  half of  1999  increased  by
$5,000,000, or 29.8%, to $21,795,000, which represented 26.1% of net sales, from
$16,794,000,  which  represented 23.9% of net sales, for the first half of 1998.
The bulk of the increase in gross profit was attributable to the acquisitions of
Eco-Air and Tidewater, which contributed approximately $4,634,000. Excluding the
operations  of  Eco-Air  and  Tidewater,  our gross  profit  margin  represented
approximately 24.3% of net sales.


                                    Page 11
<PAGE>


    Operating expenses:  Operating expenses for the first half of 1999 increased
by $4,559,000,  or 40.1%, to $15,924,000,  representing 19.1% of net sales, from
$11,365,000,  representing  16.1% of net sales,  for the first half of 1998. The
increase in operating expenses was primarily attributable to the acquisitions of
Eco-Air and Tidewater, which contributed approximately $3,819,000. Excluding the
operations of Eco-Air,  our operating  expenses  increased 6.5%, and represented
17.1% of net sales.

    Net income:  The  increased  operating  expenses  discussed  above more than
offset our  increase in gross  profit,  and as a result net income for the first
half of 1999 decreased by $505,000, or 13.4%, to $3,258,000,  or $0.13 (diluted,
$0.14 basic) per share,  from  $3,763,000,  or $0.14 (diluted,  $0.15 basic) per
share for the first half of 1998.

Effects of Inflation

    Our business and operations have not been  materially  affected by inflation
during the periods for which financial information is presented.

Liquidity and Capital Resources

    We rely primarily upon cash flows from  operations and available  borrowings
under our credit  facilities  to finance  operations.  Our  working  capital was
$58,248,000 at June 30, 1999, compared to $47,972,000 at December 31, 1998. This
includes  cash  and cash  equivalents  of  $13,470,000  at June  30,  1999,  and
$13,673,000 at December 31, 1998.

    Our trade receivables increased  $7,498,000,  or 28%, to $34,169,000 at June
30, 1999,  from  $26,671,000 at December 31, 1998. Days sales  outstanding,  the
number of days of average sales represented by outstanding receivables increased
to 69 days at June 30, 1999,  from 65 days at December 31, 1998.  This variation
in  receivables  is typical of timing  differences  in  shipments  and  payments
received. Our days sales outstanding will typically range from 60 to 70 days.

    Our  operations  used  $1,934,000 of cash during the second quarter of 1999,
compared  to  $5,447,000  used in the second  quarter of 1998.  Primarily,  this
difference  in  operating  cash  flows was due to  differences  in the amount of
change experienced in various asset and liability accounts. For example,  during
the second quarter of 1999, our trade  receivables and inventories  collectively
increased   approximately   $7.9  million,   and  accounts   payable   increased
approximately  $2.8  million,  resulting in a $5.1 million cash drain from these
accounts.   However;   during  the  second  quarter  of  1998,  receivables  and
inventories  collectively increased $3.0 million, and accounts payable decreased
$7.9 million,  resulting in a net $10.9 million cash drain from these  accounts.
Historically,  our  business  is  seasonal,  with our second and third  quarters
having higher sales than our first and fourth  quarters.  We attempt to moderate
swings in labor requirements and product shortages due to this seasonal variance
by building  large  inventories  in the first quarter and second  quarters.  The
large  inventories  reduce the  likelihood  of stock  shortages  during our busy
season and smooth out our labor  requirements.  Hence,  we expect  operations to
consume cash, or generate  substantially  less cash than net income,  during our
first and second  quarters  because of increases in inventory and trade accounts
receivable.  During the first half of 1999,  the drain on cash  attributable  to
seasonality  was lower than in prior years because of new  inventory  management
systems in place at our largest subsidiary.  Our financing activities during the
second quarter of 1999  generated  $7,544,000 of cash,  primarily  consisting of
additional  long-term debt, less our continuing  stock repurchase  program.  Our
investing  activities consumed 3,475,000 of cash, primarily to acquire Tidewater
and purchase manufacturing equipment.

    We have a revolving  line of credit  facility with SunTrust  Bank,  N.A. and
Zions First National Bank, N.A. The credit  agreement is for a term of two years
and  provides  us with a line of  credit  up to a  maximum  principal  amount of
$30,000,000.  Outstanding  balances  on the  credit  line bear  interest  at our
option, at either

    o   the "prime" rate of interest publicly announced by SunTrust Bank, or

    o   the "LIBOR"  rate as reported by the Wall Street  Journal plus an amount
        equal to 1.00% to 1.95%, depending on the ratio of our total liabilities
        to our tangible net worth.



                                    Page 12
<PAGE>


As of June 30,  1999,  this rate was  5.94%.  As of June 30,  1999,  we had used
$19,820,000  of the  revolving  credit  facility.  Unless this line of credit is
renewed, it will expire in February 2000. In addition, our subsidiary,  Eco-Air,
has a line of credit agreement with a bank that allows for advances based on 80%
of eligible accounts  receivable up to a maximum of $2,500,000,  of which $0 was
outstanding   at  June  30,  1999.   Substantially   all  of  Eco-Air's   assets
collateralize  borrowings  under this  arrangement,  which will expire in August
1999.  Outstanding  amounts on the line of credit bear interest at a combination
of LIBOR plus 1.8% and the bank's prime rate.  At June 30,  1999,  this rate was
7.75%.

    Any continued  expansion of our business will require a substantial  capital
investment.  Although  we have been able to arrange  debt  facilities  or equity
financing to date,  there can be no assurance that  sufficient debt financing or
equity will  continue to be  available  to us in the future,  or that it will be
available  on  acceptable  terms.  Failure to obtain  sufficient  capital  could
materially adversely impact our growth strategy.

    Effective  April 1, 1999, we purchased the Tidewater  group of companies for
$1,750,000,  and spent  approximately  $177,000 in legal,  accounting  and other
expenses which were counted as part of the acquisition cost, for a total cost of
acquisition of approximately $1,927,000.  Tidewater is an air filter distributor
and service organization, with some limited manufacturing capacity for specialty
products. Prior to the acquisition,  Tidewater was an exclusive distributor of a
competitor's products.

    In 1998,  our board of  directors  authorized  the  repurchase  of up to two
million  shares of our common stock.  As of June 30, 1999,  we have  repurchased
approximately  1,105,000 shares of our common stock under this authorization for
total cash  consideration  of  $4,313,000.  Thus,  as of June 30, 1999, up to an
additional  895,000  shares are  available for  repurchase.  These shares may be
acquired  in  the  open  market  or  through  negotiated   transactions.   These
repurchases may be made from time to time, depending on market conditions, share
price and other factors.  These  repurchases are to be used primarily to satisfy
our  obligations  under  our  stock  option  and  purchase  plans  or any  other
authorized  incentive  plans,  or for  issuance  pursuant  to any future  equity
financing.

    We believe that funds from operations and existing credit facilities will be
sufficient to meet our  anticipated  working  capital,  capital  expenditure and
general corporate requirements for the foreseeable future.

Outlook

    During  the  past  two  quarters,  we have  seen the  first  signs  that the
Company's newly established  manufacturing  facilities are beginning to complete
their  start-up  phases.  Efficiency  at these new  facilities  is  beginning to
increase. We expect this process to continue for the next eighteen months, until
the new plants reach our goals for material utilization,  labor productivity and
throughput.  Critical to this process, however, will be our success in obtaining
additional sales to more fully utilize the production  capacity we have put into
place.

    We believe  the  semiconductor  industry  has been  experiencing  a cyclical
slowdown  in capital  spending  for new  facilities,  and thus on  spending  for
cleanroom filtration products,  since the first quarter of 1997. While we expect
capital spending for new semiconductor  facilities to increase in the future, we
do not expect this to be a  significant  factor in our overall  business  during
1999 (only 7% of our first  half 1999 and  fiscal  year 1998 net sales were from
high-end  products  sold for use in the  semiconductor  industry).  In fact,  we
expect sales for products used in semiconductor plants to remain relatively flat
through at least the third quarter.

    We have collected data that indicates that residential  filter users replace
their  filters,  on  average,  approximately  once per  year.  Manufacturers  of
residential furnace and air conditioning systems recommend that these filters be
changed  every  month.  A minor  trend  toward  increased  maintenance  of these
residential  heating and  cooling  systems  could have a positive  impact on our
business.

    We believe there is currently a gradually increasing public awareness of the
issues  surrounding indoor air quality and that this trend will continue for the
next  several  years.  We also  believe  there is an increase in public  concern
regarding the effects of indoor air quality on employee productivity, as well as
an increase in interest by


                                    Page 13
<PAGE>


standards-making bodies in creating specifications and techniques for detecting,
defining and solving indoor air quality problems.  We further believe there will
be an  increase in interest  in our  Absolute  Isolation  Barriers in the future
because  these  products may be used in both  semiconductor  and  pharmaceutical
manufacturing plants to prevent  cross-contamination  between different lots and
different  processes being  performed at the same facility.  These products also
increase production yields in many applications.

    Our most  common  products,  in terms of both unit and  dollar  volume,  are
residential  throw-away spun glass filters,  which usually sell for prices under
$1.00.  Any  increase in consumer  concern  regarding  air  pollution,  airborne
pollens,  allergens, and other residential airborne contaminants could result in
replacement  of some of these  products with higher value  products.  Our higher
value products include our NaturalAire higher-efficiency filters for residential
use, with  associated  sales prices  typically  over $5.00 each.  Any such trend
would have a beneficial effect on our business.  We have developed new products,
such as our Arm & Hammer  Pleated  Filters for  residential  use, that are aimed
toward increasing  consumer awareness of the benefits of using a more effective,
but more  expensive,  filter,  and  replacing it more  frequently.  We intend to
continue  developing  products  for this  purpose.  We believe the  dramatic and
readily  recognizable  difference in effectiveness  between a fresh Arm & Hammer
Pleated  Filter,  and one which has been in place for three or more  months will
encourage the public to become more aware of these issues.

    Currently,  the largest  domestic market for air filtration  products is for
mid-range  ASHRAE-rated products and HVAC systems,  typically used in commercial
and  industrial  buildings.  To date,  our  penetration  of this market has been
relatively  small.  We believe  that our ability to offer a "one stop" supply of
air filtration  products to HVAC  distributors and wholesalers will increase our
share of this  market  segment.  We also  believe  that our  recently  developed
modular air handlers and  environmental  tobacco smoke systems will enable us to
expand  sales to these  customers.  We intend our new  products to serve as high
profile entrants with distributors and manufacturers'  representatives,  who can
then be motivated to carry our complete product line.

    This Outlook section,  and other portions of this document,  include certain
"forward-looking  statements"  within the meaning of that term in Section 27A of
the Securities  Act of 1933,  and Section 21E of the Securities  Exchange Act of
1934,  including,  among  others,  those  statements  preceded by,  following or
including  the words  "believe,"  "expect,"  "intend,"  "anticipate"  or similar
expressions.  These forward-looking  statements are based largely on the current
expectations of management and are subject to a number of assumptions, risks and
uncertainties.   Our  actual   results  could  differ   materially   from  these
forward-looking  statements.  Important  factors to consider in evaluating  such
forward-looking  statements  include  those  discussed  below  under the heating
"Factors That May Affect Future Results" as well as:

    o   the  shortage  of  reliable  market data  regarding  the air  filtration
        market,

    o   changes  in  external  competitive  market  factors  or in our  internal
        budgeting   process   which  might  impact  trends  in  our  results  of
        operations,

    o   anticipated working capital or other cash requirements,

    o   changes in our business strategy or an inability to execute our strategy
        due to unanticipated changes in the market,

    o   product obsolescence due to the development of new technologies, and

    o   various   competitive   factors  that  may  prevent  us  from  competing
        successfully in the marketplace.

In light of these risks and  uncertainties,  there can be no assurance  that the
events  contemplated by the  forward-looking  statements  contained in this Form
10-Q will in fact occur.


                                    Page 14
<PAGE>


Factors That May Affect Future Results

Our Failure to Manage Future Growth Could  Adversely  Impact Our Business Due to
the Strain on Our Management, Financial and Other Resources

    If our business  continues to grow, the additional growth will place burdens
on management to manage such growth while maintaining profitability.  We have no
guarantee  that we will be able to do so.  Due to our  recent  acquisitions  and
expansions,  our net sales increased by approximately 173.6% from the year ended
December 30, 1994 to the year ended  December 31,  1996.  Our net sales  further
increased by  approximately  116.0% from the year ended December 31, 1996 to the
year ended  December  31,  1998.  We do not expect to continue to expand at this
rate. Our ability to compete effectively and manage future growth depends on our
ability to:

    o   recruit,  train and manage our work force,  particularly in the areas of
        corporate   management,   accounting,   research  and   development  and
        operations,

    o   manage production and inventory levels to meet product demand,

    o   manage and improve production quality,

    o   expand  both the  range of  customers  and the  geographic  scope of our
        customer base, and

    o   improve  financial  and  management  controls,   reporting  systems  and
        procedures.

Any failure to manage growth effectively could have a material adverse effect on
our business, financial condition and results of operations.

We Must  Develop,  Produce  and  Sell  New  Products  That  Keep  Up With  Rapid
Technological Change to Maintain at Least 20% of Our Revenues

    As of December 31, 1998,  approximately  20% of our revenues  resulted  from
sales of high-end  filtration  products  that are  especially  vulnerable to new
technology  development.  Our  ability to remain  competitive  in this area will
depend in part upon our ability to:


    o   anticipate technological changes,

    o   develop new and enhanced  filtration  systems  that meet our  customers'
        needs, and

    o   introduce   these  systems  at  competitive   prices  in  a  timely  and
        cost-efficient manner.

We have no assurance that we will successfully  anticipate future  technological
changes or that  technologies or systems developed by others will not render our
technology  obsolete.  Additionally,  we have no assurance  that the products we
develop will be commercially viable.

Our Business May Suffer if Our Competitive Strategy is Not Successful

    Our continued  success depends on our ability to compete in an industry that
is highly  competitive.  This competition may increase as new competitors  enter
the market. Several of these competitors may have longer operating histories and
greater financial,  marketing and other resources than we do. Additionally,  our
competitors  may introduce new products or  enhancements  to products that could
cause a decline in sales or loss of market acceptance of our existing  products.
Under our current competitive strategy, we endeavor to remain competitive by:

    o   increasing our market share,

    o   expanding our market through the  introduction of new products with high
        replacement potential, and

    o   improving operating efficiencies.

Although  our  executive  management  team  continues  to review and monitor our
strategic plans, we have no assurance that we will be able to follow our current
strategy or that this strategy will be successful.


                                    Page 15
<PAGE>


Our  Market  Share May Not  Continue  to  Increase  if we are  Unable to Acquire
Additional Synergistic Businesses

    In the past several years we have  significantly  increased our market share
by acquiring synergistic businesses.  Although we intend to continue to increase
our market share in this manner,  we have no assurance  that future  acquisition
opportunities  will be  available.  Additionally,  in the future we may not have
access to the  substantial  debt or equity  financing  that may be  required  to
finance potential acquisitions. Moreover, these types of transactions may result
in  potentially  dilutive  issuances of equity  securities,  the  incurrence  of
additional debt and amortization of expenses related to good will and intangible
assets, all of which could adversely affect our  profitability.  Our strategy of
growth through  acquisition  also exposes us to the potential  risks inherent in
assessing  the value,  strengths,  weaknesses,  and potential  profitability  of
acquisition  candidates and in integrating the operations of acquired companies.
We do  not  currently  have  any  binding  agreements  with  respect  to  future
acquisitions.

Our Business  May Suffer if Our Strategy to Increase the Size and Customer  Base
of the Air Filtration Market is Unsuccessful

    We are  developing new products as part of our strategy to increase the size
and customer base of the air filtration  market.  We have no assurance that this
strategy  will be  successful.  We have no  guarantee  that any new  products we
develop will gain acceptance in the marketplace,  or that these products will be
successful.  Additionally,  we have no  assurance  we will be able to recoup the
expenditures  associated with the  development of these products.  To succeed in
this area we must:

    o   increase public awareness of the issues surrounding indoor air quality,

    o   adequately  address the unknown  requirements of the potential  customer
        base,

    o   develop new products that are competitive in terms of price, performance
        and quality, and

    o   avoid   significant   increases   in  current   expenditure   levels  in
        development, marketing and consumer education.

We May Experience Critical Equipment Failure Which Could Have a Material Adverse
Effect on Our Business

    If we  experience  extended  periods of downtime due to the  malfunction  or
failure of our automated production equipment, our business, financial condition
and operations may suffer.  We design,  manufacture and assemble the majority of
the automated  production  equipment used in our  facilities.  We also use other
technologically  advanced  equipment  for which  manufacturers  may have limited
production capability or service experience.  If we are unable to quickly repair
our   equipment  or  quickly   obtain  new   equipment  or  parts  from  outside
manufacturers,  we could experience extended periods of downtime in the event of
malfunction or equipment failure.

If The  Automation  of Our  Production  Lines  Fails to  Produce  the  Projected
Results, Our Business Will Suffer

    We have only  recently  substantially  completed a program to  increase  our
gross  margins by  automating  portions of our  production  lines.  Although the
designs have been extensively tested in the field, we have no assurance that the
new equipment will produce the expected beneficial results on our gross margins.
Additionally,  we are not certain that any increases in efficiencies will not be
offset in the  marketplace by competitors  making similar  improvements to their
facilities.


                                    Page 16
<PAGE>


Our Centralized  Overhead Functions May Not Produce the Anticipated  Benefits to
Our Operating Results

    We are currently  implementing plans to centralize and eliminate duplication
of efforts between our subsidiaries in the following areas:

    o   purchasing,

    o   production planning,

    o   shipping coordination,

    o   marketing,

    o   accounting,

    o   personnel management,

    o   risk management, and

    o   benefit plan administration.

We have no  assurance  that  cutting  overhead  in this  fashion  will  have the
anticipated  benefits  to  our  operating  results.  Additionally,  we  have  no
assurance  that  these   reorganizations  will  not  significantly  disrupt  the
operations of the affected subsidiaries.

Our Success Depends on Our Ability to Retain and Attract Key Personnel

    Our success and future operating  results depend in part upon our ability to
retain our  executives  and key  personnel,  many of whom would be  difficult to
replace.  Our success  also depends on our ability to attract  highly  qualified
engineering,  manufacturing,  technical,  sales and  support  personnel  for our
operations. Competition for such personnel, particularly qualified engineers, is
intense,  and there can be no assurance that we will be successful in attracting
or retaining such personnel. Our failure to attract or retain such persons could
have a material adverse effect on our business,  financial condition and results
of operations.

Our Current  Distribution  Channels  May be  Unavailable  if Our  Manufacturers'
Representatives Decide to Work Primarily With One of Our Competitors

    We provide our  manufacturers'  representatives  with the ability to offer a
full product line of air filtration products to existing and new customers. Some
of  our  competitors  offer  similar  arrangements.  We do  not  have  exclusive
relationships   with  most  of  our   representatives.   Consequently,   if  our
representatives  decide  to work  primarily  with  one of our  competitors,  our
current  distribution  channels,  and hence,  our sales,  could be significantly
reduced.

Management Controls a Significant Percentage of Our Stock

    As of June 30, 1999, our directors and executive officers  beneficially held
approximately  42%  of  our  outstanding   common  stock.  As  a  result,   such
shareholders   effectively  control  or  significantly   influence  all  matters
requiring shareholder approval.  These matters include the election of directors
and  approval of  significant  corporate  transactions.  Such  concentration  of
ownership  may also  have the  effect  of  delaying  or  preventing  a change in
control.

We May be  Required  to Issue  Stock in the Future That Will Dilute the Value of
Our Existing Stock

    If we issue the following  securities,  such securities may dilute the value
of the securities that our existing stockholders now hold.

    We have  granted  warrants  to purchase of total of 637,239 of our shares of
common  stock to various  parties  with  exercise  prices  ranging from $5.54 to
$14.73 per share. All of the warrants are currently exercisable. As a result, if
the warrant holders exercise these warrants,  we will issue shares of stock that
will generally be available for sale in the public market.


                                    Page 17
<PAGE>


    We have granted  options to purchase a total of  6,898,870  shares of common
stock to various  parties with exercise  prices  ranging from $1.00 to $9.50 per
share.  The majority of these options are currently  exercisable.  Additionally,
most of the  common  stock  issuable  upon  the  exercise  of these  options  is
registered  on a Form S-8. As a result,  if the option  holders  exercise  these
options, we will issue shares of stock that will generally be available for sale
in the public market.

Our  Shareholders May Not Realize Certain  Opportunities  Because of Our Charter
Provisions and North Carolina Law

    Our  Articles  of  Incorporation  and  Bylaws  contain  provisions  that are
designed  to provide  our board of  directors  with time to  consider  whether a
hostile  takeover  offer is in our best  interest and the best  interests of our
shareholders.  These provisions may discourage potential  acquisition  proposals
and could delay or prevent a change of control in our business. Additionally, we
are  subject  to the  Control  Shares  Acquisition  Act of the  State  of  North
Carolina.  This act provides that any person who acquires  "control shares" of a
publicly  held North  Carolina  corporation  will not have  voting  rights  with
respect  to  the  acquired  shares  unless  a  majority  of  the   disinterested
shareholders  of the corporation  vote to grant such rights.  This could deprive
shareholders of opportunities  to realize takeover  premiums for their shares or
other advantages that large accumulations of stock would typically provide.

Our Business Can be Significantly Affected by Environmental Laws

    The  constantly  changing body of  environmental  laws and  regulations  may
significantly  influence our business and products.  These laws and  regulations
require that certain environmental standards be met and impose liability for the
failure  to  comply  with  such  standards.  While  we  endeavor  at each of our
facilities to assure  compliance with  environmental  laws and  regulations,  we
cannot be certain that our operations or activities, or historical operations by
others  at our  locations,  will not  result  in civil or  criminal  enforcement
actions or private  actions that could have a materially  adverse  effect on our
business.  We have,  in the past,  and may,  in the  future,  purchase  or lease
properties   with   unresolved   potential   violations   of  federal  or  state
environmental  regulations.  In these  transactions,  we have been successful in
obtaining sufficient  indemnification and successfully  mitigating the impact of
the issues without recognizing  significant  expenses associated with litigation
and cleanup.  However,  purchasing  or leasing these  properties  requires us to
weigh the cost of  resolving  these  issues  and the  likelihood  of  litigation
against the potential  economic and business benefits of the transaction.  If we
fail to correctly  identify,  resolve and obtain  indemnification  against these
risks, they could have a material adverse impact on our financial position.

Our  Operations  Will be  Significantly  Impaired if Our Systems Fail to be Year
2000 Compliant

    The Year 2000 Problem

    The Year  2000  issue is the  result of  potential  problems  with  computer
    systems or any  equipment  with  computer  chips  that  assume the year will
    always be less than 2000,  typically by storing the year portion of the date
    as just two digits (e.g., 98 for 1998), or making overly simple  assumptions
    regarding leap years and other  "special"  dates.  Systems using a two-digit
    year may not be able to determine  whether "00"  represents the year 2000 or
    1900,  and may fail to process other dates  correctly.  The problem,  if not
    corrected, will make those systems fail altogether or allow them to generate
    incorrect calculations causing a disruption of normal operations.


                                    Page 18
<PAGE>


    Readiness Efforts

    In 1997,  we began a  comprehensive  project  plan to address  the Year 2000
    issue as it relates to our operations. This plan was developed,  approved by
    our board of directors, and implemented. The scope of the plan includes five
    phases:

        o   Awareness,

        o   Evaluation,

        o   Hardware Implementation,

        o   Phased Software Implementation, and

        o   Validation.

    We also  developed  a  project  team that  consists  of key  members  of the
    technology staff,  representatives  of functional  business units and senior
    management.  Additionally,  we  realigned  the  duties  of the  director  of
    information  technology  so that the director  serves  primarily as the Year
    2000 project manager.

    We have  completed an assessment of the impact of the Year 2000 issue on our
    computer  systems.  The scope of the project also includes other operational
    and  environmental  systems since they may be impacted if embedded  computer
    chips control the  functionality of those systems.  From the assessment,  we
    have identified and prioritized  those systems deemed to be mission critical
    or those that have a significant impact on normal operations.

    We rely on third party vendors and service providers for our data processing
    capabilities  and to maintain our  computer  systems.  We  initiated  formal
    communications  with these  providers and other external  parties in 1997 to
    assess  the Year 2000  readiness  of their  products  and  services.  We are
    monitoring the providers'  progress in meeting their targeted  schedules for
    any  indication  that they may not be able to address the  problems in time.
    Thus  far,  responses  indicate  that  most  of  the  significant  providers
    currently have compliant  versions available or are well into the renovation
    and testing  phases with  completion  scheduled for some time in early 1999.
    However,  we can  give no  guarantee  that  the  systems  of  these  service
    providers and vendors on which our systems rely will be timely renovated.

    Additionally,  we have implemented a plan to manage the potential risk posed
    by the  impact  of the Year  2000  issue  on our  major  customers.  We have
    initiated  formal  communications,  initiated  software  modifications,  and
    completed successful testing with several of our major customers.

    Current Status

    The  project  team  estimates  that our Year 2000  readiness  project is 97%
    complete,  and the  activities  involved  in  assessing  external  risks and
    operational issues are 95% complete overall.  The following table provides a
    summary of the current  status of the five phases  involved  and a projected
    timetable  for  completion.  All of the  Company's  subsidiaries,  with  one
    exception, are fully Year 2000 compliant. This subsidiary and its associated
    manufacturing  facility  are being  moved to  systems  which have been fully
    implemented at several of our other subsidiaries. We expect this facility to
    be fully Year 2000 compliant by the end of the third quarter.

    Project Phase                    % Completed           Scheduled Completion
    -------------                    -----------           --------------------
    Awareness                            100%                    Complete
    Evaluation                           100%                    Complete
    Hardware Implementation              100%                    Complete
    Phased Software Implementation        95%                 September 1999
    Final Validation                      90%                  October 1999
    ---------------------------------------------------------------------------
    Overall                               97%


                                    Page 19
<PAGE>


    Costs

    We have thus far  primarily  used and expect to  continue to  primarily  use
    internal financial  resources to implement our readiness plan and to upgrade
    or replace and test systems  affected by the Year 2000 issue. Our total cost
    of these Year 2000 compliance activities has not been and is not anticipated
    to be material to our  financial  position or results of  operations  in any
    given  year.  In total,  we  estimate  that our costs,  excluding  personnel
    expenses, for Year 2000 remediation and testing of our computer systems will
    amount to less than  $275,000 over the  three-year  period from 1997 through
    1999.  We have not  included  in this  estimate  the cost to  replace  fully
    depreciated  systems  during this  period,  because  such costs occur in the
    normal course of business and are not directly attributable to the Year 2000
    issue.

    The  costs and the  timetables  in which we plan to  complete  our Year 2000
    readiness  activities are based on management's  best estimates,  which were
    derived using numerous  assumptions of future events including the continued
    availability  of certain  resources,  third party  readiness plans and other
    factors. We can make no guarantee that these estimates will be achieved, and
    actual results could differ from such plans.

    Risk Assessment

    Based upon current  information related to the progress of our major vendors
    and service providers, we do not believe that the Year 2000 issue will cause
    significant  operational problems for our computer or manufacturing systems.
    Our  belief is based on  representations  made by our  vendors  and  service
    providers that they will renovate, in a timely manner, their systems so that
    products and  services on which our  operations  rely will perform  properly
    with  respect  to the Year 2000  issue.  We can give no  guarantee  that the
    systems of these suppliers will be timely renovated.

    Contingency Plan

    Realizing that some  disruption may occur despite our best efforts,  we have
    developed  contingency  plans for each critical system in the event that one
    or more of those systems fail. While this is an ongoing process,  we believe
    it is substantially complete.

    Because of the foregoing factors,  as well as other variables  affecting our
operating  results,  past  financial  performance  should  not be  considered  a
reliable  indicator  of  future  performance,   and  investors  should  not  use
historical trends to anticipate results or trends in future periods.


Item 3. Quantitative and Qualitative Disclosures About Market Risk

    We are  exposed  to  various  market  risks,  including  changes  in foreign
currency  exchange  rates and interest rate risks.  Market risk is the potential
loss  arising from  adverse  change in market rates and prices,  such as foreign
currency  exchange and interest  rates.  For us, these  exposures  are primarily
related  to the sale of product to foreign  customers  and  changes in  interest
rates.

    The  fair  value  of our  total  debt at June  30,  1999  was  approximately
$39,405,000.  Market risk was estimated as the potential decrease  (increase) in
future  earnings  and cash flows  resulting  from a  hypothetical  10%  increase
(decrease) in our estimated  weighted  average  borrowing rate at June 30, 1999.
Although  most of the  interest on our debt is indexed to a market  rate,  there
would be no material  effect on the future earnings or cash flows related to our
total debt for such a hypothetical change.

    Our  financial  position  is not  materially  affected  by  fluctuations  in
currencies against the U.S. dollar,  since assets held outside the United States
are negligible.  Our  sensitivity  analysis of the effects of changes in foreign
currency  exchanges rates does not factor in a potential  change in sales levels
of local currency prices,  as the  preponderance of our foreign sales occur over
short periods of time or are demarcated in U.S. dollars.

    We do not have any derivatives or other financial instruments for trading or
speculative purposes.


                                    Page 20
<PAGE>


                           PART II - OTHER INFORMATION


Item 1. Legal Proceedings.

    There were no material  additions  to, or changes in status of, any ongoing,
    threatened or pending legal  proceedings  during the three months ended June
    30, 1999.  From time to time,  we are a party to various  legal  proceedings
    incidental to our  business.  None of these  proceedings  is material to the
    conduct of our business, operations or financial condition.

Item 2. Changes in Securities - None.

Item 3. Defaults Upon Senior Securities - None.

Item 4. Submission of Matters to a Vote of Security Holders - None.

Item 5. Other Information - None

Item 6. Exhibits and Reports on Form 8-K

        (a)      Exhibits

    Exhibit No.                             Description

      3.1   Articles of Incorporation for Flanders  Corporation,  filed with the
            Form 8-A dated March 8, 1996, incorporated herein by reference.

      3.2   Bylaws of Flanders Corporation,  filed with the Form 8-A dated March
            8, 1996, incorporated herein by reference.

      10.1  Indemnification  Agreement between Flanders  Corporation,  Steven K.
            Clark,  Robert Amerson and Thomas Allan, filed with the December 31,
            1995 Form 10-K, incorporated herein by reference.

      10.2  Stock  Purchase  Agreement  between  Flanders  Corporation  and  the
            Shareholders of Eco-Air Products, Inc. dated May 7, 1998, filed with
            the June 30, 1998 Form 8-K, incorporated herein by reference.

      10.3  Amendment  dated May 20,  1998 to Stock  Purchase  Agreement  by and
            between the Registrant  and the  Shareholders  of Eco-Air  Products,
            Inc.  dated  May 7,  1998,  filed  with the June 30,  1998 Form 8-K,
            incorporated herein by reference.

      10.4  Promissory  Note from  Precisionaire,  Inc. to SunTrust Bank,  Tampa
            Bay, in the amount of $2,134,524  dated August 28, 1997,  filed with
            the   September  15,  1997  Form  S-1  (Reg  No.   333-33635),   and
            incorporated herein by reference.

      10.5  Assumption Agreement between POF Realty,  Precisionaire,  Inc., Polk
            County  Industrial  Development  Authority and SunTrust Bank,  dated
            August 1, 1997,  filed with the September 15, 1997 Form S-1 (Reg No.
            333-33635), and incorporated herein by reference.

      10.6  Mortgage Deed and Security Agreement between Precisionaire, Inc. and
            Sun Trust  Bank,  Tampa Bay dated  August 28,  1997,  filed with the
            September 15, 1997 Form S-1 (Reg No.  333-33635),  and  incorporated
            herein by reference.


                                    Page 21
<PAGE>


      10.7  Credit Agreement between Flanders Corporation,  SunTrust Bank, Tampa
            Bay and Zions First  National Bank,  dated November 10, 1997,  filed
            with the December  31, 1997 Form 10-K,  and  incorporated  herein by
            reference.

      10.8  Loan Agreement between Will-Kankakee  Regional Development Authority
            and Flanders  Corporation  dated  December 15, 1997,  filed with the
            December 31, 1997 Form 10-K, and incorporated herein by reference.

      10.9  Letter of Credit Agreement between Flanders Corporation and SunTrust
            Bank, Tampa Bay, dated April 1, 1998, filed with the Form 10-Q dated
            March 31, 1998, and incorporated herein by reference.

      10.10 Loan Agreement between Flanders  Corporation and the Johnston County
            Industrial  Facilities and Pollution  Control  Financing  Authority,
            dated April 1, 1998,  filed with the Form 10-Q dated March 31, 1998,
            and incorporated herein by reference.

      10.11 Flanders  Corporation 1996 Director Option Plan, filed with the Form
            10-K dated December 31, 1995, and incorporated herein by reference.

      10.12 Employment  Agreement  between Elite  Acquisitions,  Inc.,  Flanders
            Filters, Inc., and Steven K. Clark, filed with the December 31, 1995
            Form 10-K, incorporated herein by reference.

      10.13 Amendment to Employment Agreement between Elite Acquisitions,  Inc.,
            Flanders  Filters,  Inc.,  and Steven K. Clark,  filed with Form S-1
            dated October 21, 1996 (Reg. No. 333-14655) and incorporated  herein
            by reference.

      10.14 Amendment to Employment Agreement between Elite Acquisitions,  Inc.,
            Flanders  Filters,  Inc.,  and Steven K. Clark,  filed with the Form
            10-K dated December 31, 1997 and incorporated herein by reference.

      10.15 Stock Option Agreement between Elite Acquisitions,  Inc., and Steven
            K. Clark,  filed with the December 31, 1995 Form 10-K,  incorporated
            herein by reference.

      10.16 Employment  Agreement  between Elite  Acquisitions,  Inc.,  Flanders
            Filters,  Inc.  and Robert R.  Amerson,  filed with the December 31,
            1995 Form 10-K, incorporated herein by reference.

      10.17 Amendment to Employment Agreement between Elite Acquisitions,  Inc.,
            Flanders Filters,  Inc., and Robert R. Amerson,  filed with Form S-1
            dated October 21, 1996 (Reg. No. 333-14655) and incorporated  herein
            by reference.

      10.18 Amendment to Employment Agreement between Elite Acquisitions,  Inc.,
            Flanders Filters,  Inc., and Robert R. Amerson,  filed with the Form
            10-K dated December 31, 1997 and incorporated herein by reference.

      10.19 Stock Option Agreement between Elite  Acquisitions,  Inc. and Robert
            R. Amerson, filed with the December 31, 1995 Form 10-K, incorporated
            herein by reference.

      10.20 Employment Agreement between Eco-Air Products,  Inc., and Leonard J.
            Fetcho,   filed  with  the  Form  10-K  dated   December  31,  1998,
            incorporated herein by reference.

      10.21 Stock Option Agreement  between  Flanders  Corporation and Steven K.
            Clark dated February 22, 1996, filed with Form S-8 on July 21, 1997,
            incorporated herein by reference.

      10.22 Stock Option Agreement  between  Flanders  Corporation and Robert R.
            Amerson  dated  February 22,  1996,  filed with Form S-8 on July 21,
            1997, incorporated herein by reference.

      10.23 Stock Option Agreement  between  Flanders  Corporation and Steven K.
            Clark  dated  June 3, 1996,  filed  with Form S-8 on July 21,  1997,
            incorporated herein by reference.

      10.24 Stock Option Agreement  between  Flanders  Corporation and Robert R.
            Amerson  dated June 3, 1996,  filed with Form S-8 on July 21,  1997,
            incorporated herein by reference.

      27    Financial Data Schedule.

        (b)      Reports on Form 8-K - None


                                    Page 22
<PAGE>


                                   SIGNATURES

    Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated this 13th day of August, 1999.


                                 FLANDERS CORPORATION




                                 By:     /s/ Steven K. Clark
                                        ----------------------
                                              Steven K. Clark
                              Vice President Finance/Chief Financial Officer
                                   Chief Operating Officer and Director
                                     (Authorized officer and principal
                                            financial officer)


                                    Page 23


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS RESTATED FINANCIAL DATA SCHEDULE CONTAINS SUMMARY FINANCIAL
INFORMATION EXTRACTED FROM THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS OF FLANDERS CORPORATION FOR THE THREE MONTHS ENDED JUNE 30, 1999.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                       YEAR
<FISCAL-YEAR-END>                DEC-31-1999
<PERIOD-START>                   APR-01-1999
<PERIOD-END>                     JUN-30-1999
<CASH>                            13,470,346
<SECURITIES>                               0
<RECEIVABLES>                     34,700,842
<ALLOWANCES>                         531,853
<INVENTORY>                       27,393,543
<CURRENT-ASSETS>                  81,778,594
<PP&E>                            79,014,771
<DEPRECIATION>                    16,773,269
<TOTAL-ASSETS>                   179,741,405
<CURRENT-LIABILITIES>             23,530,727
<BONDS>                                    0
                      0
                                0
<COMMON>                          90,046,771
<OTHER-SE>                        22,757,721
<TOTAL-LIABILITY-AND-EQUITY>     179,741,405
<SALES>                           45,369,657
<TOTAL-REVENUES>                  45,369,657
<CGS>                             33,304,153
<TOTAL-COSTS>                      8,428,861
<OTHER-EXPENSES>                           0
<LOSS-PROVISION>                           0
<INTEREST-EXPENSE>                   274,727
<INCOME-PRETAX>                    3,433,580
<INCOME-TAX>                       1,425,000
<INCOME-CONTINUING>                2,008,580
<DISCONTINUED>                             0
<EXTRAORDINARY>                            0
<CHANGES>                                  0
<NET-INCOME>                       2,008,580
<EPS-BASIC>                           0.08
<EPS-DILUTED>                           0.08


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission