FLANDERS CORP
10-Q, 1999-05-14
INDUSTRIAL & COMMERCIAL FANS & BLOWERS & AIR PURIFING EQUIP
Previous: CAPITAL SOURCE II L P A, 10-Q, 1999-05-14
Next: NUVEEN TAX FREE MONEY MARKET FUND INC, NSAR-B, 1999-05-14





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549







                                    FORM 10-Q



              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1999
                           Commission File No. 0-27958



                              FLANDERS CORPORATION
             (Exact name of registrant as specified in its charter)


          North Carolina                                       13-3368271
(State or other jurisdiction of                        (IRS Employer ID Number)
 incorporation or organization.)

2399 26th Avenue North, St. Petersburg, Florida                   33734
   (Address of principal executive offices)                    (Zip Code)


       Registrant's telephone number, including area code: (727) 822-4411



     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
     YES [X]    NO


     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.


      25,718,893 shares common stock, par value $.001, as of May 12, 1999
                                (Title of Class)


<PAGE>

                              FLANDERS CORPORATION
                                    FORM 10-Q
                        FOR QUARTER ENDED MARCH 31, 1999


PART I - FINANCIAL INFORMATION                                             Page

  Item 1 -

    Financial Statements

      Consolidated Condensed Balance Sheet for March 31, 1999
        and December 31, 1998                                                3

      Consolidated Condensed Statements of Income for the three months
        ended March 31, 1999 and 1998                                        4

      Consolidated Condensed Statements of Shareholders' Equity for
        the three months ended March 31, 1999 and the year ended
        December 31, 1998                                                    5

      Consolidated Condensed Statements of Cash Flows for the three
        months ended March 31, 1999 and 1998                                 6

      Notes to Consolidated Condensed Financial Statements                   7

  Item 2 -

      Management's Discussion and Analysis of Financial Condition and
        Results of Operations                                                9

  Item 3 -

      Quantitative and Qualitative Disclosures About Market Risk 18

PART II - OTHER INFORMATION

  Item 1 - Legal Proceedings                                                19

  Item 2 - Changes in Securities and Use of Proceeds                        19

  Item 3 - Defaults Upon Senior Securities                                  19

  Item 4 - Submission of Matters to a Vote of Security Holders              19

  Item 5 - Other Information                                                19

  Item 6 - Exhibits and Reports on Form 8-K                                 19


SIGNATURES                                                                  21


                                     Page 2

<PAGE>

                    Part I - Financial Information


Item 1. Financial Statements

FLANDERS CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEET

<TABLE>
<CAPTION>

                                                       March 31,    December 31,
ASSETS                                                   1999           1998
- ------------------------------------------------------------------------------------------------------------------------
                                                      (unaudited)
<S>                                                  <C>            <C>
Current assets
  Cash and cash equivalents                          $ 11,335,781   $ 13,672,685
  Receivables:
    Trade, less allowance for doubtful
      accounts of 3/31/99 $531,853;
      12/31/98 $551,725                                26,199,886     26,670,650
    Other                                               2,637,650      2,177,301
  Inventories (See Note 2)                             27,409,569     25,518,804
  Deferred taxes                                        1,260,869      1,421,847
  Other current assets                                  2,835,389        860,310
                                                     ------------   ------------
           Total current assets                        71,679,144     70,321,597
                                                     ------------   ------------
Related party receivables                               4,320,468      4,263,409
Other assets                                            1,079,573      3,114,844
Intangible assets, net                                 28,718,433     28,990,924
Property and equipment, net of
  accumulated depreciation and amortization
  of $15,383,355 at March 31, 1999;
  $14,069,608 at December 31, 1998                     60,535,054     61,089,420
                                                     ------------   ------------
                                                     $166,332,672   $167,780,194
                                                     ============   ============

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities
  Current maturities of long-term debt               $  1,673,006   $  2,565,014
  Accounts payable                                     13,085,483     15,851,087
  Accrued expenses and other current
    liabilities                                         5,820,022      3,933,918
                                                     ------------   ------------
           Total current liabilities                   20,578,511     22,350,019
                                                     ------------   ------------
Long-term debt, less current maturities                29,160,957     30,105,714
Deferred income taxes                                   5,741,182      5,721,647
Commitments and contingencies
Stockholders' equity
  Preferred stock, no par value,
    10,000,000 shares authorized; none issued                --             --
  Common stock, $.001 par value; 50,000,000
    shares authorized; issued and
    outstanding:  25,624,339 shares                        25,624         25,624
    Additional paid-in capital                         90,077,257     90,077,257
    Retained earnings                                  20,749,141     19,499,933
                                                     ------------   ------------
           Total stockholders' equity                 110,852,022    109,602,814
                                                     ------------   ------------
                                                     $166,332,672   $167,780,194
                                                     ============   ============
</TABLE>

            See Notes to Consolidated Condensed Financial Statements

                                     Page 3
<PAGE>


FLANDERS CORPORATION AND SUBSIDIARIES
UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF INCOME

<TABLE>
<CAPTION>

                                                        Three Months ended
                                                             March 31,
                                                  ------------------------------
                                                      1999              1998
                                                  ------------      ------------
<S>                                               <C>               <C>
Net sales                                         $ 38,145,564      $ 30,685,093
Cost of goods sold                                  28,416,708        23,135,827
                                                  ------------      ------------
    Gross Profit                                     9,728,856         7,549,266
                                                  ------------      ------------

Operating expenses                                   7,494,648         5,587,443
                                                  ------------      ------------
    Operating income                                 2,234,208         1,961,823
                                                  ------------      ------------
Nonoperating income (expense):                         (99,212)          261,709
                                                  ------------      ------------
    Income before income taxes                       2,134,996         2,223,532
Income taxes                                           885,788           864,531
                                                  ------------      ------------
    Net income                                    $  1,249,208      $  1,359,001
                                                  ============      ============
Earnings per weighted average common and
  common equivalent share outstanding:
    Basic                                         $       0.05      $       0.05
                                                  ============      ============
    Diluted                                       $       0.05      $       0.05
                                                  ============      ============
Weighted average common and common
  equivalent shares outstanding:
    Basic                                           25,214,440        25,253,526
                                                  ============      ============
    Diluted                                         26,726,687        27,641,020
                                                  ============      ============
</TABLE>


            See Notes to Consolidated Condensed Financial Statements

                                     Page 4
<PAGE>


FLANDERS CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>

                                                                   Additional
                                                     Common          Paid-In        Retained
                                                      Stock          Capital        Earnings
                                                  ------------    ------------    ------------
<S>                                               <C>             <C>             <C>         
Balance, January 1, 1998                                25,663      91,969,830      14,211,365
  Issuance of 110,000 shares of common
    stock to acquire remaining interest in
    a subsidiary from minority stockholders                110         522,390            --
  Issuance of 121,264 shares of common stock
    upon non-cash exercise of stock options                121            (121)           --
  Purchase and retirement of 731,350 shares
    of common stock                                       (731)     (3,284,827)           --
  Issuance of 461,000 shares of common stock
    upon exercise of options                               461       1,152,039            --
  Issuance of receivables related to exercise
    of options                                            --          (722,500)           --
  Payment on receivables related to exercised
    options                                               --           235,700            --
  Income tax benefit of stock options exercised           --           253,795            --
  Registration of Company common stock                    --           (77,487)           --
  Valuation and release from escrow of 7,000
    shares of common stock related to certain
    acquisitions                                          --            28,438            --
  Net income                                              --              --         5,288,568
                                                  ------------    ------------    ------------
Balance, December 31, 1998                              25,624      90,077,257      19,499,933
  Net income                                              --              --         1,249,208
                                                  ------------    ------------    ------------
Balance, March 31, 1999                           $     25,624    $ 90,077,257    $ 20,749,141
                                                  ============    ============    ============
</TABLE>


            See Notes to Consolidated Condensed Financial Statements

                                     Page 5
<PAGE>


FLANDERS CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)


<TABLE>
<CAPTION>
                                                   For the Three Months Ended
                                                            March 31,
                                                 ------------------------------
                                                     1999               1998
                                                 ------------      ------------
<S>                                              <C>               <C>          
            NET CASH PROVIDED (USED) BY
                   OPERATING ACTIVITIES          $    259,242      $ (3,828,160)

CASH FLOWS FROM INVESTING ACTIVITIES
  Purchase of equipment                            (4,146,483)         (759,381)
                                                 ------------      ------------
                     NET CASH (USED) BY
                   INVESTING ACTIVITIES            (4,146,483)         (759,381)

CASH FLOWS FROM FINANCING ACTIVITIES
  Payments on receivables secured by
    common stock                                         --             235,700
  Short-term investments                                 --            (293,982)
  Net change in long-term borrowings               (1,836,765)          561,244
                                                 ------------      ------------
            NET CASH PROVIDED (USED) BY
                   FINANCING ACTIVITIES            (1,836,765)          502,962
                                                 ------------      ------------
        NET INCREASE (DECREASE) IN CASH            (2,336,904)       (7,471,681)
CASH AT BEGINNING OF PERIOD                        13,672,685        35,454,580
                                                 ------------      ------------
                  CASH AT END OF PERIOD          $ 11,335,781      $ 27,982,899
                                                 ============      ============
SUPPLEMENTAL DISCLOSURES OF
  CASH FLOW INFORMATION
    Cash paid for income taxes                   $    824,448      $       --
                                                 ============      ============
    Cash payments for interest                   $    294,504      $    337,190
                                                 ============      ============
</TABLE>


            See Notes to Consolidated Condensed Financial Statements



                                     Page 6
<PAGE>

                      FLANDERS CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1.       Nature of Business and Interim Financial Statements

Nature of business:

We design,  manufacture  and market a broad  range of air  filtration  products,
including:

    o   high  efficiency   particulate   air  filters,   with  at  least  99.97%
        efficiency,   and  absolute  isolation  barriers  for  the  creation  of
        synthesized  atmospheres to control  manufacturing  environments and for
        the absolute  control and containment of contaminants and toxic gases in
        certain manufacturing processes,

    o   mid-range  filters for individual  and commercial  use, which fall under
        specifications  which are categorized by efficiency ratings  established
        by the American  Society of Heating  Refrigeration  and Air Conditioning
        Engineers, and

    o   standard-grade,  low cost filters with efficiency ratings below 30% sold
        typically  off-the-shelf for standard residential and commercial furnace
        and air conditioning applications.

Approximately  70% of our net sales  are from  products  with  high  replacement
potential.  Many  industries use our air filtration  products,  including  those
industries associated with:

    o   commercial and  residential  heating  ventilation  and air  conditioning
        systems,

    o   semiconductor manufacturing,

    o   ultra-pure materials,

    o   biotechnology,

    o   pharmaceuticals,

    o   synthetics,

    o   nuclear power, and

    o   nuclear materials processing.

We also design and manufacture our own production  equipment to allow for highly
automated manufacturing of these products.  Furthermore,  we produce glass-based
filter media for some of our  products to maintain  control over the quality and
composition of such media.

Interim financial statements:

The interim  financial  statements  presented herein are unaudited and have been
prepared in accordance  with the  instructions  to Form 10-Q.  These  statements
should be read in  conjunction  with  financial  statements  and  notes  thereto
included in our annual report on Form 10-K for the year ended December 31, 1998.
The  accompanying  financial  statements  have not been examined by  independent
accountants in accordance with generally accepted auditing standards, but in the
opinion  of  management  such  financial   statements  include  all  adjustments
(consisting only of normal recurring  adjustments) necessary to summarize fairly
our financial  position,  results of operations,  and cash flows. The results of
operations  and cash flows for the three  months ended March 31, 1999 may not be
indicative of the results that may be expected for the year ending  December 31,
1999.

Earnings per common share:

We have adopted  FASB  Statement  No. 128 which  requires  the  presentation  of
earnings  per  share by all  entities  that  have  outstanding  common  stock or
potential common stock,  such as options,  warrants and convertible  securities,
that  trade in a public  market.  Those  entities  that have only  common  stock
outstanding  are required to present basic  earnings  per-share  amounts.  Basic
per-share  amounts are  computed by dividing net income (the  numerator)  by the
weighted-average  number of common shares  outstanding  (the  denominator).  All
other  entities are  required to present  basic and diluted  per-share  amounts.
Diluted  per-share  amounts assume the  conversion,  exercise or issuance of all
potential  common stock  instruments  unless the effect is to reduce the loss or
increase the income per common share from continuing operations.



                                     Page 7
<PAGE>


                      FLANDERS CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 2.       Inventories

Our  inventories  consist of the  following  at March 31, 1999 and  December 31,
1998:

<TABLE>
<CAPTION>
                                                       3/31/99         12/31/98
                                                     -----------     -----------
<S>                                                  <C>             <C>        
Finished goods                                       $11,419,221     $12,988,501
Work in progress
                                                       2,028,360       1,036,809
Raw materials                                         14,096,988      11,587,908
                                                     -----------     -----------
                                                      27,544,569      25,613,218
Less allowance for obsolete raw materials                135,000          94,414
                                                     -----------     -----------
                                                     $27,409,569     $25,518,804
                                                     ===========     ===========
</TABLE>


Note 3.       Stock Options and Warrants

The following  table  summarizes  the activity  related to our stock options and
warrants for the three  months ended March 31, 1999 and the year ended  December
31, 1998:

<TABLE>
<CAPTION>

                                                                                      Weighted Average
                                                                 Exercise Price        Exercise Price
                                                                   per Share              per Share
                                                 Stock     ---------------------------------------------
                                     Warrants   Options     Warrants       Options    Warrants  Options
                                     -------------------------------------------------------------------
<S>                    <C>           <C>       <C>         <C>           <C>          <C>      <C>     
Outstanding at January 1, 1998       637,239   7,292,920   $5.54-14.73   $1.00-9.50   $ 9.57   $   3.51
  Granted                               --       331,850   $      --     $3.94-8.50   $  --    $   4.69
  Exercised                             --       611,000   $      --     $1.00-2.50   $  --    $   2.13
  Canceled or expired                   --        83,400   $      --     $1.00-9.50   $  --    $   2.83
Outstanding at December 31, 1998     637,239   6,930,370   $5.54-14.73   $1.00-9.50   $ 9.57   $   3.70
  Granted                               --         5,000   $      --     $     4.00   $  --    $   4.00
  Exercised                             --          --     $      --     $     --     $  --    $   --   
  Canceled or expired                   --        36,500   $      --     $2.50-9.50   $  --    $   5.62
Outstanding at March 31, 1999        637,239   6,898,870   $5.54-14.73   $1.00-9.50   $ 9.57   $   3.70
Exercisable at March 31, 1999        637,239   6,717,020   $5.54-14.73   $1.00-9.50   $ 9.57   $   3.69
</TABLE>

The options and warrants  expire at various  dates ranging from  September  1999
through January 2009.


Note 4.       Litigation

There were no  material  additions  to, or  changes  in status of, any  ongoing,
threatened or pending legal proceedings  during the three months ended March 31,
1999. From time to time, we are a party to various legal proceedings  incidental
to our  business.  None of these  proceedings  is material to the conduct of our
business, operations or financial condition.


                                     Page 8
<PAGE>

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

    The  following   discussions   should  be  read  in  conjunction   with  our
Consolidated  Financial  Statements and the notes thereto presented in "Item 1 -
Financial   Statements."  The  information  set  forth  in  this   "Management's
Discussion  and  Analysis of  Financial  Condition  and  Results of  Operations"
includes forward-looking  statements that involve risks and uncertainties.  Many
factors could cause actual results to differ  materially from those contained in
the forward-looking statements below. See "Outlook."

Overview

    We are a full-range air  filtration  product  company  engaged in designing,
manufacturing and marketing high performance,  mid-range and  standard-grade air
filtration products and certain related products and services. We focus on those
products with high replacement potential. We also design and manufacture our own
production  equipment  and produce  glass-based  media for many of our products.
From 1996 to 1998, we  experienced  significant  growth from the  acquisition of
other air filtration related  companies.  In 1998, we acquired Eco-Air Products,
Inc. Eco-Air  specializes in the manufacture and sale of air filtration products
to markets on the west  coast.  Eco-Air's  products  range from  high-end,  high
efficiency  particulate  air filters  through  standard-grade  filters.  We have
included the results of operations for the acquired  businesses in our financial
statements only from the applicable date of acquisition. As a result, you should
evaluate  our  historical  results  of  operations  for  the  periods  presented
specifically in the context of these acquisitions.  Additionally, the historical
results of  operations  do not fully  reflect  the  operating  efficiencies  and
improvements we expect to experience from upgrading and integrating the acquired
businesses into our  operations.  There can be no guarantee that we will be able
to achieve  these  objectives  and gains in  efficiency.  We believe our various
acquisitions will have a positive impact on our future results of operations.

Results of  Operations  for Three Months Ended March 31, 1999  Compared to March
31, 1998

    The following table  summarizes our results of operations as a percentage of
net sales for the three months ended March 31, 1999 and 1998.

<TABLE>
<CAPTION>
                                         Three Months Ended
                                             March 31,
                                 -----------------------------------
                                      1999               1998
                                 --------------    -----------------
                                            (000's omitted)
<S>                              <C>     <C>       <C>        <C>   
    Net sales                    38,146  100.0%    30,685     100.0%
    Gross profit                  9,729   25.5      7,549      24.6
    Operating expenses            7,495   19.6      5,587      18.2
    Operating income              2,234    5.9      1,962       6.4
    Income before income taxes    2,135    5.6      2,224       7.2
    Income taxes                    886    2.3        865       2.8
    Net income                    1,249    3.3      1,359       4.4

</TABLE>                                        

    Net sales:  Net sales for the first quarter of 1999 increased by $7,461,000,
or  24.3%,  to  $38,146,000  from  $30,685,000  for the first  quarter  of 1998.
Eco-Air's  operations  contributed  approximately  $5,895,000  of the  increase.
Eco-Air was acquired on June 30, 1998. The remaining  increase of  approximately
$1,566,000, or 5.1%, was due to internal growth.


                                     Page 9
<PAGE>


    Gross  Profit:  Gross  profit  for the first  quarter of 1999  increased  by
$2,180,000, or 28.8%, to $9,729,000,  which represented 25.5% of net sales, from
$7,549,000, which represented 24.6% of net sales, for the first quarter of 1998.
The increase in gross profit was completely  attributable  to the acquisition of
Eco-Air, which contributed approximately $2,209,000. Excluding the operations of
Eco-Air,  our gross profit margin represented  approximately 23.3% of net sales.
The  decrease in gross  profit  margin was  primarily  attributable  to ordinary
variations in the timing and product mix of orders, where orders of lower-margin
products   increased   more  than   orders  of   higher-margin   products.   The
inefficiencies associated with operations at our newest manufacturing facilities
in Nevada and North  Carolina also  influenced our gross profit  margins.  These
inefficiencies consist of :

    o   higher labor costs associated with inexperienced personnel,
    o   start-up costs associated with new facilities, and
    o   other inefficiencies typical of new plants.

Our ongoing  automation  project for stock product lines helped  mitigate  these
negative influences on our gross profit margins.

    Operating  expenses:  Operating  expenses  for  the  first  quarter  of 1999
increased by  $1,908,000,  or 34.2%,  to $7,495,000,  representing  19.6% of net
sales, from $5,587,000,  representing  18.2% of net sales, for the first quarter
of 1998. The increase in operating  expenses was primarily  attributable  to the
acquisition of Eco-Air, which contributed  approximately  $1,741,000.  Excluding
the  operations  of  Eco-Air,   our  operating   expenses  increased  3.0%,  and
represented 17.8% of net sales. The primary reason for the decrease in operating
expenses  as  a   percentage   of  sales  was  our  ongoing   consolidation   of
administrative  activities at our various subsidiaries to eliminate duplication.
This decrease was partially countered by an increase in expenses associated with
opening new facilities and expenses associated with increased sales.

    Net income:  Net income for the first quarter of 1999 decreased by $110,000,
or 8.1%, to  $1,249,000,  or $0.05 per share,  from  $1,359,000,  also $0.05 per
share for the first quarter of 1998.

Effects of Inflation

    Our business and operations have not been  materially  affected by inflation
during the periods for which financial information is presented.

Liquidity and Capital Resources

    Our  working  capital  was  $51,101,000  at  March  31,  1999,  compared  to
$47,972,000  at December 31, 1998.  This includes cash and cash  equivalents  of
$11,335,781 at March 31, 1999, and $13,673,000 at December 31, 1998.

    Our trade receivables  decreased $471,000,  or 1.8%, to $26,200,000 at March
31, 1999,  from  $26,671,000 at December 31, 1998. This variation in receivables
is typical  of timing  differences  in  shipments  and  payments  received,  and
represents less than one business day's receipts.

    Our operations  generated $259,000 of cash during the first quarter of 1999,
compared  to  $3,828,000  used in the first  quarter  of 1998.  Primarily,  this
difference  in  operating  cash  flows was due to  differences  in the amount of
change experienced in various asset and liability accounts. For example,  during
the first quarter of 1999, our trade  receivables and  inventories  collectively
increased   approximately   $1.9  million,   and  accounts   payable   decreased
approximately  $2.8  million,  resulting in a $4.7 million cash drain from these
accounts. However; during the first quarter of 1998, receivables and inventories
collectively  increased  $15.2  million,  partially  balanced by a $7.4  million
increase in accounts  payable,  resulting  in a net $7.8 million cash drain from
these  accounts.  Historically,  our business is  seasonal,  with our second and
third  quarters  having  higher  sales  than our first and fourth  quarters.  We
attempt to moderate swings in labor  requirements  and product  shortages due to
this seasonal  variance by building  large  inventories in the first quarter and
first part of the second quarter. The large inventories reduce the likelihood of
stock  shortages  during our busy season and smooth out our labor  requirements.
Hence, we expect operations to consume cash, or generate substantially less cash
than net income, during our first and second quarters


                                    Page 10
<PAGE>


because of increases  in inventory  and trade  accounts  receivable.  During the
first quarter of 1999, the drain on cash  attributable  to seasonality was lower
than in prior years because of new inventory  management systems in place at our
largest  subsidiary.  Our financing  activities during the first quarter of 1999
used $1,837,000 of cash, primarily for payments on long-term debt. Our investing
activities consumed $759,000 of cash, primarily to purchase equipment.

    We have a revolving  line of credit  facility with SunTrust  Bank,  N.A. and
Zions First National Bank, N.A. The credit  agreement is for a term of two years
and  provides  us with a line of  credit  up to a  maximum  principal  amount of
$30,000,000.  Outstanding  balances  on the  credit  line bear  interest  at our
option, at either

    o   the "prime" rate of interest publicly announced by SunTrust Bank, or
    o   the "LIBOR"  rate as reported  by the Wall  Street  Journal  plus an
        amount equal to 1.00% to 1.95%,  depending on the ratio of our total
        liabilities to our tangible net worth.

As of March 31, 1998,  this rate was 5.14%.  As of March 31,  1999,  we had used
$13,000,000  of the  revolving  credit  facility.  Unless this line of credit is
renewed, it will expire in February 2000. In addition, our subsidiary,  Eco-Air,
has a line of credit agreement with a bank that allows for advances based on 80%
of eligible accounts receivable up to a maximum of $2,500,000, of which $201,000
was  outstanding  at March  31,  1999.  Substantially  all of  Eco-Air's  assets
collateralize borrowings under this arrangement. Outstanding amounts on the line
of credit bear interest at a combination of LIBOR plus 1.8% and the bank's prime
rate. At March 31, 1999, this rate was 6.75%.

    Any continued  expansion of our business will require a substantial  capital
investment.  Although  we have been able to arrange  debt  facilities  or equity
financing to date,  there can be no assurance that  sufficient debt financing or
equity will  continue to be  available  to us in the future,  or that it will be
available  on  acceptable  terms.  Failure to obtain  sufficient  capital  could
materially adversely impact our growth strategy.

    In 1998,  our board of  directors  authorized  the  repurchase  of up to two
million  shares of our common stock.  As of March 31, 1999, we have  repurchased
731,350 shares of our common stock under this  authorization.  Thus, as of March
31, 1999, up to an  additional  1,268,650  shares are available for  repurchase.
These  shares  may  be  acquired  in  the  open  market  or  through  negotiated
transactions.  These  repurchases  may be made from time to time,  depending  on
market  conditions,  share price and other factors.  These repurchases are to be
used  primarily to satisfy our  obligations  under our stock option and purchase
plans or any other authorized  incentive plans, or for issuance  pursuant to any
future equity financing.

Outlook

    We believe  the  semiconductor  industry  has been  experiencing  a cyclical
slowdown  in capital  spending  for new  facilities,  and thus on  spending  for
cleanroom filtration products,  since the first quarter of 1997. While we expect
capital spending for new semiconductor  facilities to increase in the future, we
do not expect this to be a  significant  factor in our overall  business  during
1999 (only 7% of our 1998 net sales were from high-end  products sold for use in
the  semiconductor  industry).  In fact,  we expect sales for  products  used in
semiconductor plants to remain flat through at least the third quarter.

    We have collected data that indicates that residential  filter users replace
their  filters,  on  average,  approximately  once per  year.  Manufacturers  of
residential furnace and air conditioning systems recommend that these filters be
changed  every  month.  A minor  trend  toward  increased  maintenance  of these
residential  heating and  cooling  systems  could have a positive  impact on our
business.

    We believe there is currently a gradually increasing public awareness of the
issues  surrounding indoor air quality and that this trend will continue for the
next  several  years.  We also  believe  there is an increase in public  concern
regarding the effects of indoor air quality on employee productivity, as well as
an increase in interest by  standards-making  bodies in creating  specifications
and techniques for detecting,  defining and solving indoor air quality problems.
We further  believe  there  will be an  increase  in  interest  in our  Absolute
Isolation  Barriers in the future  because  these  products  may be used in both
semiconductor and pharmaceutical manufacturing plants to


                                    Page 11
<PAGE>

prevent cross-contamination between different lots and different processes being
performed at the same facility.  These products also increase  production yields
in many applications.

    Our most  common  products,  in terms of both unit and  dollar  volume,  are
residential  throw-away spun glass filters,  which usually sell for prices under
$1.00.  Any  increase in consumer  concern  regarding  air  pollution,  airborne
pollens,  allergens, and other residential airborne contaminants could result in
replacement  of some of these  products with higher value  products.  Our higher
value  products  include our  anti-microbial  or  higher-efficiency  filters for
residential  use, with  associated  sales prices  typically over $5.00 each. Any
such trend would have a beneficial effect on our business. We have developed new
products, such as our Arm & Hammer Pleated Filters for residential use, that are
aimed  toward  increasing  consumer  awareness  of the  benefits of using a more
effective,  but more expensive,  filter,  and replacing it more  frequently.  We
intend to continue developing products for this purpose. We believe the dramatic
and  readily  recognizable  difference  in  effectiveness  between a fresh Arm &
Hammer Pleated Filter,  and one which has been in place for three or more months
will encourage the public to become more aware of these issues.

    Currently,  the largest  domestic market for air filtration  products is for
mid-range  ASHRAE-rated products and HVAC systems,  typically used in commercial
and  industrial  buildings.  To date,  our  penetration  of this market has been
relatively  small.  We believe  that our ability to offer a "one stop" supply of
air filtration  products to HVAC  distributors and wholesalers will increase our
share of this  market  segment.  We also  believe  that our  recently  developed
modular air handlers and  environmental  tobacco smoke systems will enable us to
expand  sales to these  customers.  We intend our new  products to serve as high
profile entrants with distributors and manufacturers'  representatives,  who can
then be motivated to carry our complete product line.

    This Outlook section,  and other sections of this document,  include certain
"forward-looking  statements"  within the meaning of that term in Section 27A of
the  Securities  Act of 1933,  and Section 21E of the Exchange  Act,  including,
among others,  those  statements  preceded by,  following or including the words
"believe,"  "expect,"  "intend,"  "anticipate"  or  similar  expressions.  These
forward-looking  statements  are based  largely on the current  expectations  of
management  and are subject to a number of risks and  uncertainties.  Our actual
results could differ materially from these forward-looking statements. Important
factors to consider in evaluating such forward-looking statements include:

    o   the shortage of reliable  market data  regarding the air  filtration
        market,
    o   changes in external  competitive  market  factors or in our internal
        budgeting  process  which  might  impact  trends in our  results  of
        operations,
    o   anticipated working capital or other cash requirements,
    o   changes in our  business  strategy  or an  inability  to execute our
        strategy due to unanticipated changes in the market,
    o   product obsolescence due to the development of new technologies,
    o   various  competitive  factors  that may  prevent  us from  competing
        successfully in the marketplace, and
    o   other  risks  described  below in  "Factors  That May Affect  Future
        Results."

In light of these risks and  uncertainties,  there can be no assurance  that the
events  contemplated by the  forward-looking  statements  contained in this Form
10-Q will in fact occur.

Factors That May Affect Future Results

Our Failure to Manage Future Growth Could  Adversely  Impact Our Business Due to
the Strain on Our Management, Financial and Other Resources

    If our business  continues to grow, the additional growth will place burdens
on management to manage such growth while maintaining profitability.  We have no
guarantee  that we will be able to do so.  Due to our  recent  acquisitions  and
expansions,  our net sales increased by approximately 173.6% from the year ended
December 30, 1994 to the year ended  December 31,  1996.  Our net sales  further
increased by  approximately  116.0% from the year ended December 31, 1996 to the
year ended December 31, 1998. We do not expect to continue to expand at this


                                    Page 12
<PAGE>

rate. Our ability to compete  effectively  and manage future growth depends
on our ability to:

    o   recruit, train and manage our work force,  particularly in the areas
        of corporate  management,  accounting,  research and development and
        operations,
    o   manage production and inventory levels to meet product demand,
    o   manage and improve production quality,
    o   expand both the range of customers and the  geographic  scope of our
        customer base, and
    o   improve  financial and management  controls,  reporting  systems and
        procedures.

Any failure to manage growth effectively could have a material adverse effect on
our business, financial condition and results of operations.

We Must  Develop,  Produce  and  Sell  New  Products  That  Keep  Up With  Rapid
Technological Change to Maintain at Least 20% of Our Revenues

    As of December 31, 1998,  approximately  20% of our revenues  resulted  from
sales of high-end  filtration  products  that are  especially  vulnerable to new
technology  development.  Our  ability to remain  competitive  in this area will
depend in part upon our ability to:

    o   anticipate technological changes,
    o   develop new and enhanced filtration systems that meet our customers'
        needs, and
    o   introduce  these  systems  at  competitive  prices  in a timely  and
        cost-efficient manner.

We have no assurance that we will successfully  anticipate future  technological
changes or that  technologies or systems developed by others will not render our
technology  obsolete.  Additionally,  we have no assurance  that the products we
develop will be commercially viable.

Our Business May Suffer if Our Competitive Strategy is Not Successful

    Our continued  success depends on our ability to compete in an industry that
is highly  competitive.  This competition may increase as new competitors  enter
the market. Several of these competitors may have longer operating histories and
greater financial,  marketing and other resources than we do. Additionally,  our
competitors  may introduce new products or  enhancements  to products that could
cause a decline in sales or loss of market acceptance of our existing  products.
Under our current competitive strategy, we endeavor to remain competitive by:

    o   increasing our market share,
    o   expanding our market through the  introduction  of new products with
        high replacement potential, and
    o   improving operating efficiencies.

Although  our  executive  management  team  continues  to review and monitor our
strategic plans, we have no assurance that we will be able to follow our current
strategy or that this strategy will be successful.

Our  Market  Share May Not  Continue  to  Increase  if we are  Unable to Acquire
Additional Synergistic Businesses

    In the past several years we have  significantly  increased our market share
by acquiring synergistic businesses.  Although we intend to continue to increase
our market share in this manner,  we have no assurance  that future  acquisition
opportunities  will be  available.  Additionally,  in the future we may not have
access to the  substantial  debt or equity  financing  that may be  required  to
finance potential acquisitions. Moreover, these types of transactions may result
in  potentially  dilutive  issuances of equity  securities,  the  incurrence  of
additional debt and amortization of expenses related to good will and intangible
assets, all of which could adversely affect our  profitability.  Our strategy of
growth through  acquisition  also exposes us to the potential  risks inherent in
assessing  the value,  strengths,  weaknesses,  and potential  profitability  of
acquisition  candidates and in integrating the operations of acquired companies.
We do  not  currently  have  any  binding  agreements  with  respect  to  future
acquisitions.


                                    Page 13
<PAGE>


Our Business  May Suffer if Our Strategy to Increase the Size and Customer  Base
of the Air Filtration Market is Unsuccessful

    We are  developing new products as part of our strategy to increase the size
and customer base of the air filtration  market.  We have no assurance that this
strategy  will be  successful.  We have no  guarantee  that any new  products we
develop will gain acceptance in the marketplace,  or that these products will be
successful.  Additionally,  we have no  assurance  we will be able to recoup the
expenditures  associated with the  development of these products.  To succeed in
this area we must:

    o   increase  public  awareness  of the  issues  surrounding  indoor air
        quality,
    o   adequately  address  the  unknown   requirements  of  the  potential
        customer base,
    o   develop  new  products  that are  competitive  in  terms  of  price,
        performance and quality, and
    o   avoid  significant   increases  in  current  expenditure  levels  in
        development, marketing and consumer education.

We May Experience Critical Equipment Failure Which Could Have a Material Adverse
Effect on Our Business

    If we  experience  extended  periods of downtime due to the  malfunction  or
failure of our automatic production equipment, our business, financial condition
and operations may suffer.  We design,  manufacture and assemble the majority of
the automatic  production  equipment used in our  facilities.  We also use other
technologically  advanced  equipment  for which  manufacturers  may have limited
production capability or service experience.  If we are unable to quickly repair
our   equipment  or  quickly   obtain  new   equipment  or  parts  from  outside
manufacturers,  we could experience extended periods of downtime in the event of
malfunction or equipment failure.

If The  Automation  of Our  Production  Lines  Fails to  Produce  the  Projected
Results, Our Business Will Suffer

    We have only  recently  substantially  completed a program to  increase  our
gross  margins by  automating  portions of our  production  lines.  Although the
designs have been extensively tested in the field, we have no assurance that the
new equipment will produce the expected beneficial results on our gross margins.
Additionally,  we are not certain that any increases in efficiencies will not be
offset in the  marketplace by competitors  making similar  improvements to their
facilities.

Our Centralized  Overhead Functions May Not Produce the Anticipated  Benefits to
Our Operating Results

    We are currently  implementing plans to centralize and eliminate duplication
of efforts between our subsidiaries in the following areas:

    o   purchasing,
    o   production planning,
    o   shipping coordination,
    o   marketing,
    o   accounting,
    o   personnel management,
    o   risk management, and
    o   benefit plan administration.

We have no  assurance  that  cutting  overhead  in this  fashion  will  have the
anticipated  benefits  to  our  operating  results.  Additionally,  we  have  no
assurance  that  these   reorganizations  will  not  significantly  disrupt  the
operations of the affected subsidiaries.


                                    Page 14
<PAGE>

Our Success Depends on Our Ability to Retain and Attract Key Personnel

    Our success and future operating  results depend in part upon our ability to
retain our  executives  and key  personnel,  many of whom would be  difficult to
replace.  Our success  also depends on our ability to attract  highly  qualified
engineering,  manufacturing,  technical,  sales and  support  personnel  for our
operations. Competition for such personnel, particularly qualified engineers, is
intense,  and there can be no assurance that we will be successful in attracting
or retaining such personnel. Our failure to attract or retain such persons could
have a material adverse effect on our business,  financial condition and results
of operations.

Our Current  Distribution  Channels  May be  Unavailable  if Our  Manufacturers'
Representatives Decide to Work Primarily With One of Our Competitors

    We provide our  manufacturers'  representatives  with the ability to offer a
full product line of air filtration products to existing and new customers. Some
of  our  competitors  offer  similar  arrangements.  We do  not  have  exclusive
relationships   with  most  of  our   representatives.   Consequently,   if  our
representatives  decide  to work  primarily  with  one of our  competitors,  our
current  distribution  channels,  and hence,  our sales,  could be significantly
reduced.

Management Controls a Significant Percentage of Our Stock

    As of March 31, 1999, our directors and executive officers beneficially held
approximately  42%  of  our  outstanding   common  stock.  As  a  result,   such
shareholders   effectively  control  or  significantly   influence  all  matters
requiring shareholder approval.  These matters include the election of directors
and  approval of  significant  corporate  transactions.  Such  concentration  of
ownership  may also  have the  effect  of  delaying  or  preventing  a change in
control.

We May be  Required  to Issue  Stock in the Future That Will Dilute the Value of
Our Existing Stock

    If we issue the following  securities,  such securities may dilute the value
of the securities that our existing stockholders now hold.

    We have  granted  warrants  to purchase of total of 637,239 of our shares of
common  stock to various  parties  with  exercise  prices  ranging from $5.54 to
$14.73 per share. All of the warrants are currently  exercisable.  Additionally,
all of common stock  issuable upon exercise of these warrants is registered on a
Form S-3. As a result,  if the warrant holders exercise these warrants,  we will
issue shares of stock that will  generally  be available  for sale in the public
market.

    We have granted  options to purchase a total of  6,898,870  shares of common
stock to various  parties with exercise  prices  ranging from $1.00 to $9.50 per
share.  The majority of these options are currently  exercisable.  Additionally,
most of the  common  stock  issuable  upon  the  exercise  of these  options  is
registered  on a Form S-8. As a result,  if the option  holders  exercise  these
options, we will issue shares of stock that will generally be available for sale
in the public market.

Our  Shareholders May Not Realize Certain  Opportunities  Because of Our Charter
Provisions and North Carolina Law

    Our  Articles  of  Incorporation  and  Bylaws  contain  provisions  that are
designed  to provide  our board of  directors  with time to  consider  whether a
hostile  takeover  offer is in our best  interest and the best  interests of our
shareholders.  These provisions may discourage potential  acquisition  proposals
and could delay or prevent a change of control in our business. Additionally, we
are  subject  to the  Control  Shares  Acquisition  Act of the  State  of  North
Carolina.  This act provides that any person who acquires  "control shares" of a
publicly  held North  Carolina  corporation  will not have  voting  rights  with
respect  to  the  acquired  shares  unless  a  majority  of  the   disinterested
shareholders  of the corporation  vote to grant such rights.  This could deprive
shareholders of opportunities  to realize takeover  premiums for their shares or
other advantages that large accumulations of stock would typically provide.


                                    Page 15
<PAGE>


Our Business Can be Significantly Affected by Environmental Laws

    The  constantly  changing body of  environmental  laws and  regulations  may
significantly  influence our business and products.  These laws and  regulations
require that certain environmental standards be met and impose liability for the
failure  to  comply  with  such  standards.  While  we  endeavor  at each of our
facilities to assure  compliance with  environmental  laws and  regulations,  we
cannot be certain that our operations or activities, or historical operations by
others  at our  locations,  will not  result  in civil or  criminal  enforcement
actions or private  actions that could have a materially  adverse  effect on our
business.  We have,  in the past,  and may,  in the  future,  purchase  or lease
properties   with   unresolved   potential   violations   of  federal  or  state
environmental  regulations.  In these  transactions,  we have been successful in
obtaining sufficient  indemnification and successfully  mitigating the impact of
the issues without recognizing  significant  expenses associated with litigation
and cleanup.  However,  purchasing  or leasing these  properties  requires us to
weigh the cost of  resolving  these  issues  and the  likelihood  of  litigation
against the potential  economic and business benefits of the transaction.  If we
fail to correctly  identify,  resolve and obtain  indemnification  against these
risks, they could have a material adverse impact on our financial position.

Our  Operations  Will be  Significantly  Impaired if Our Systems Fail to be Year
2000 Compliant

    The Year 2000 Problem

    The Year  2000  issue is the  result of  potential  problems  with  computer
    systems or any equipment with computer chips that store that year portion of
    the  date as just  two  digits  (e.g.,  98 for  1998).  Systems  using  this
    two-digit approach will not be able to determine whether "00" represents the
    year 2000 or 1900. The problem,  if not  corrected,  will make those systems
    fail altogether or allow them to generate incorrect  calculations  causing a
    disruption of normal operations.

    Readiness Efforts

    In 1997,  we began a  comprehensive  project  plan to address  the Year 2000
    issue as it relates to our operations. This plan was developed,  approved by
    our board of directors, and implemented. The scope of the plan includes five
    phases:

       o   Awareness,
       o   Evaluation,
       o   Hardware Implementation,
       o   Phased Software Implementation, and
       o   Validation.

    We also  developed  a  project  team that  consists  of key  members  of the
    technology staff,  representatives  of functional  business units and senior
    management.  Additionally,  we  realigned  the  duties  of the  director  of
    information  technology  so that the director  serves  primarily as the Year
    2000 project manager.

    We have  completed an assessment of the impact of the Year 2000 issue on our
    computer  systems.  The scope of the project also includes other operational
    and  environmental  systems since they may be impacted if embedded  computer
    chips control the  functionality of those systems.  From the assessment,  we
    have identified and prioritized  those systems deemed to be mission critical
    or those that have a significant impact on normal operations.

    We rely on third party vendors and service providers for our data processing
    capabilities  and to maintain our  computer  systems.  We  initiated  formal
    communications  with these  providers and other external  parties in 1997 to
    assess  the Year 2000  readiness  of their  products  and  services.  We are
    monitoring the providers'  progress in meeting their targeted  schedules for
    any  indication  that they may not be able to address the  problems in time.
    Thus  far,  responses  indicate  that  most  of  the  significant  providers
    currently have compliant  versions available or are well into the renovation
    and testing phases with completion scheduled


                                    Page 16
<PAGE>


    for some time in early  1999.  However,  we can give no  guarantee  that the
    systems of these  service  providers  and vendors on which our systems  rely
    will be timely renovated.

    Additionally,  we have implemented a plan to manage the potential risk posed
    by the  impact  of the Year  2000  issue  on our  major  customers.  We have
    initiated  formal  communications,  initiated  software  modifications,  and
    completed successful testing with several of our major customers. Testing is
    scheduled to be substantially complete by June 30, 1999.

    Current Status

    The  project  team  estimates  that our Year 2000  readiness  project is 91%
    complete,  and the  activities  involved  in  assessing  external  risks and
    operational issues are 80% complete overall.  The following table provides a
    summary of the current  status of the five phases  involved  and a projected
    timetable for completion.

    Project Phase                        % Completed     Scheduled Completion

    Awareness                               100%               Complete
    Evaluation                              100%               Complete
    Hardware Implementation                 100%               Complete
    Phased Software Implementation           95%               May 1999
    Final Validation                         60%              August 1999
    -------------------------------------------------------------------------
    Overall                                  91%

    Costs

    We have thus far  primarily  used and expect to  continue to  primarily  use
    internal financial  resources to implement our readiness plan and to upgrade
    or replace and test systems  affected by the Year 2000 issue. Our total cost
    of these Year 2000 compliance activities has not been and is not anticipated
    to be material to our  financial  position or results of  operations  in any
    given  year.  In total,  we  estimate  that our costs,  excluding  personnel
    expenses, for Year 2000 remediation and testing of our computer systems will
    amount to less than  $275,000 over the  three-year  period from 1997 through
    1999.  We have not  included  in this  estimate  the cost to  replace  fully
    depreciated  systems  during this  period,  because  such costs occur in the
    normal course of business and are not directly attributable to the Year 2000
    issue.

    The  costs and the  timetables  in which we plan to  complete  the Year 2000
    readiness  activities are based on management's  best estimates,  which were
    derived using numerous  assumptions of future events including the continued
    availability  of certain  resources,  third party  readiness plans and other
    factors. We can make no guarantee that these estimates will be achieved, and
    actual results could differ from such plans.

    Risk Assessment

    Based upon current  information related to the progress of our major vendors
    and service providers, we do not believe that the Year 2000 issue will cause
    significant  operational problems for our computer or manufacturing systems.
    Our  belief is based on  representations  made by our  vendors  and  service
    providers that they will renovate, in a timely manner, their systems so that
    products and  services on which our  operations  rely will perform  properly
    with  respect  to the Year 2000  issue.  We can give no  guarantee  that the
    systems of these suppliers will be timely renovated.


                                    Page 17
<PAGE>

    Contingency Plan

    Realizing that some disruption may occur despite our best efforts, we are in
    the process of developing  contingency plans for each critical system in the
    event  that one or more of those  systems  fail.  While  this is an  ongoing
    process, we expect to have our plan substantially documented by May 1999.

    Because of the foregoing factors,  as well as other variables  affecting our
operating  results,  past  financial  performance  should  not be  considered  a
reliable  indicator  of  future  performance,   and  investors  should  not  use
historical trends to anticipate results or trends in future periods.


Item 3. Quantitative and Qualitative Disclosures About Market Risk

    We are  exposed  to  various  market  risks,  including  changes  in foreign
currency  exchange  rates and interest rate risks.  Market risk is the potential
loss  arising from  adverse  change in market rates and prices,  such as foreign
currency  exchange and interest  rates.  For us, these  exposures  are primarily
related  to the sale of product to foreign  customers  and  changes in  interest
rates. We do not have any derivatives or other financial instruments for trading
or speculative purposes.

    The  fair  value  of our  total  debt at March  31,  1999 was  approximately
$30,834,000.  Market risk was estimated as the potential decrease  (increase) in
future  earnings  and cash flows  resulting  from a  hypothetical  10%  increase
(decrease) in our estimated  weighted average  borrowing rate at March 31, 1999.
Although  most of the  interest on our debt is indexed to a market  rate,  there
would be no material  effect on the future earnings or cash flows related to our
total debt for such a hypothetical change.

    Our  financial  position  is not  materially  affected  by  fluctuations  in
currencies against the U.S. dollar,  since assets held outside the United States
are negligible.  Our  sensitivity  analysis of the effects of changes in foreign
currency  exchanges rates does not factor in a potential  change in sales levels
of local currency prices,  as the  preponderance of our foreign sales occur over
short periods of time or are demarcated in U.S. dollars.



                                    Page 18
<PAGE>


                           PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

      There were no material additions to, or changes in status of, any ongoing,
      threatened  or pending  legal  proceedings  during the three  months ended
      March  31,  1999.  From  time to  time,  we are a party to  various  legal
      proceedings  incidental  to our  business.  None of these  proceedings  is
      material  to  the  conduct  of  our  business,   operations  or  financial
      condition.

Item 2. Changes in Securities - None.

Item 3. Defaults Upon Senior Securities - None.

Item 4. Submission of Matters to a Vote of Security Holders - None.

Item 5. Other Information - None

Item 6. Exhibits and Reports on Form 8-K

    (a) Exhibits

Exhibit No.                                   Description

     3.1    Articles of Incorporation for Flanders  Corporation,  filed with the
            Form 8-A dated March 8, 1996, incorporated herein by reference.

     3.2    Bylaws of Flanders Corporation,  filed with the Form 8-A dated March
            8, 1996, incorporated herein by reference.

     10.1   Indemnification  Agreement between Flanders  Corporation,  Steven K.
            Clark,  Robert Amerson and Thomas Allan, filed with the December 31,
            1995 Form 10-K, incorporated herein by reference.

     10.2   Stock  Purchase  Agreement  between  Flanders  Corporation  and  the
            Shareholders of Eco-Air Products, Inc. dated May 7, 1998, filed with
            the June 30, 1998 Form 8-K, incorporated herein by reference.

     10.3   Amendment  dated May 20,  1998 to Stock  Purchase  Agreement  by and
            between the Registrant  and the  Shareholders  of Eco-Air  Products,
            Inc.  dated  May 7,  1998,  filed  with the June 30,  1998 Form 8-K,
            incorporated herein by reference.

     10.4   Promissory  Note from  Precisionaire,  Inc. to SunTrust Bank,  Tampa
            Bay, in the amount of $2,134,524  dated August 28, 1997,  filed with
            the   September  15,  1997  Form  S-1  (Reg  No.   333-33635),   and
            incorporated herein by reference.

     10.5   Assumption Agreement between POF Realty,  Precisionaire,  Inc., Polk
            County  Industrial  Development  Authority and SunTrust Bank,  dated
            August 1, 1997,  filed with the September 15, 1997 Form S-1 (Reg No.
            333-33635), and incorporated herein by reference.

     10.6   Mortgage Deed and Security Agreement between Precisionaire, Inc. and
            Sun Trust  Bank,  Tampa Bay dated  August 28,  1997,  filed with the
            September 15, 1997 Form S-1 (Reg No.  333-33635),  and  incorporated
            herein by reference.


                                    Page 19
<PAGE>

     10.7   Credit Agreement between Flanders Corporation,  SunTrust Bank, Tampa
            Bay and Zions First  National Bank,  dated November 10, 1997,  filed
            with the December  31, 1997 Form 10-K,  and  incorporated  herein by
            reference.

     10.8   Loan Agreement between Will-Kankakee  Regional Development Authority
            and Flanders  Corporation  dated  December 15, 1997,  filed with the
            December 31, 1997 Form 10-K, and incorporated herein by reference.

     10.9   Letter of Credit Agreement between Flanders Corporation and SunTrust
            Bank, Tampa Bay, dated April 1, 1998, filed with the Form 10-Q dated
            March 31, 1998, and incorporated herein by reference.

     10.10  Loan Agreement between Flanders  Corporation and the Johnston County
            Industrial  Facilities and Pollution  Control  Financing  Authority,
            dated April 1, 1998,  filed with the Form 10-Q dated March 31, 1998,
            and incorporated herein by reference.

     10.11  Flanders  Corporation 1996 Director Option Plan, filed with the Form
            10-K dated December 31, 1995, and incorporated herein by reference.

     10.12  Employment  Agreement  between Elite  Acquisitions,  Inc.,  Flanders
            Filters, Inc., and Steven K. Clark, filed with the December 31, 1995
            Form 10-K, incorporated herein by reference.

     10.13  Amendment to Employment Agreement between Elite Acquisitions,  Inc.,
            Flanders  Filters,  Inc.,  and Steven K. Clark,  filed with Form S-1
            dated October 21, 1996 (Reg. No. 333-14655) and incorporated  herein
            by reference.

     10.14  Amendment to Employment Agreement between Elite Acquisitions,  Inc.,
            Flanders  Filters,  Inc.,  and Steven K. Clark,  filed with the Form
            10-K dated December 31, 1997 and incorporated herein by reference.

     10.15  Stock Option Agreement between Elite Acquisitions,  Inc., and Steven
            K. Clark,  filed with the December 31, 1995 Form 10-K,  incorporated
            herein by reference.

     10.16  Employment  Agreement  between Elite  Acquisitions,  Inc.,  Flanders
            Filters,  Inc.  and Robert R.  Amerson,  filed with the December 31,
            1995 Form 10-K, incorporated herein by reference.

     10.17  Amendment to Employment Agreement between Elite Acquisitions,  Inc.,
            Flanders Filters,  Inc., and Robert R. Amerson,  filed with Form S-1
            dated October 21, 1996 (Reg. No. 333-14655) and incorporated  herein
            by reference.

     10.18  Amendment to Employment Agreement between Elite Acquisitions,  Inc.,
            Flanders Filters,  Inc., and Robert R. Amerson,  filed with the Form
            10-K dated December 31, 1997 and incorporated herein by reference.

     10.19  Stock Option Agreement between Elite  Acquisitions,  Inc. and Robert
            R. Amerson, filed with the December 31, 1995 Form 10-K, incorporated
            herein by reference.

     10.20  Employment Agreement between Eco-Air Products,  Inc., and Leonard J.
            Fetcho,   filed  with  the  Form  10-K  dated   December  31,  1998,
            incorporated herein by reference.

     10.21  Stock Option Agreement  between  Flanders  Corporation and Steven K.
            Clark dated February 22, 1996, filed with Form S-8 on July 21, 1997,
            incorporated herein by reference.

     10.22  Stock Option Agreement  between  Flanders  Corporation and Robert R.
            Amerson  dated  February 22,  1996,  filed with Form S-8 on July 21,
            1997, incorporated herein by reference.

     10.23  Stock Option Agreement  between  Flanders  Corporation and Steven K.
            Clark  dated  June 3, 1996,  filed  with Form S-8 on July 21,  1997,
            incorporated herein by reference.

     10.24  Stock Option Agreement  between  Flanders  Corporation and Robert R.
            Amerson  dated June 3, 1996,  filed with Form S-8 on July 21,  1997,
            incorporated herein by reference.

     27     Financial Data Schedule.

    (b) Reports on Form 8-K - None


                                    Page 20
<PAGE>


                                   SIGNATURES

    Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated this 12th day of May, 1999.


                                        FLANDERS CORPORATION




                                        By: /s/ Steven K. Clark
                                            ------------------------------------
                                                       Steven K. Clark
                                                Vice President Finance/Chief 
                                             Financial Officer, Chief Operating 
                                                    Officer and Director





                                    Page 21
<PAGE>


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
    THIS SCHEDULE  CONTAINS  SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
    FINANCIAL  STATEMENTS  OF  FLANDERS  CORPORATION,  AND IS  QUALIFIED  IN ITS
    ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                         0000799526
<NAME>                        Flanders Corporation
<MULTIPLIER>                                   1
       
<S>                                           <C>
<PERIOD-TYPE>                                 3-MOS
<FISCAL-YEAR-END>                             DEC-31-1999
<PERIOD-START>                                JAN-01-1999
<PERIOD-END>                                  MAR-31-1999
<CASH>                                         11,335,781
<SECURITIES>                                            0
<RECEIVABLES>                                  26,731,739
<ALLOWANCES>                                      531,853
<INVENTORY>                                    27,409,569
<CURRENT-ASSETS>                               71,679,144
<PP&E>                                         75,918,409
<DEPRECIATION>                                 15,383,355
<TOTAL-ASSETS>                                166,332,672
<CURRENT-LIABILITIES>                          20,578,511
<BONDS>                                                 0
                                   0
                                             0
<COMMON>                                           25,624
<OTHER-SE>                                    110,826,398
<TOTAL-LIABILITY-AND-EQUITY>                  166,332,672
<SALES>                                        38,145,564
<TOTAL-REVENUES>                               38,145,564
<CGS>                                          28,416,708
<TOTAL-COSTS>                                  28,416,708
<OTHER-EXPENSES>                                7,494,648
<LOSS-PROVISION>                                        0
<INTEREST-EXPENSE>                                (99,212)
<INCOME-PRETAX>                                 2,134,996
<INCOME-TAX>                                      885,788
<INCOME-CONTINUING>                             1,249,208
<DISCONTINUED>                                          0
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                    1,249,208
<EPS-PRIMARY>                                        0.05
<EPS-DILUTED>                                        0.05
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission