FLANDERS CORP
10-Q, 2000-05-15
INDUSTRIAL & COMMERCIAL FANS & BLOWERS & AIR PURIFING EQUIP
Previous: CAPITAL SOURCE II L P A, 10-Q, 2000-05-15
Next: CITIBANK SWITZERLAND, 13F-NT, 2000-05-15




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2000
                           Commission File No. 0-27958

                              FLANDERS CORPORATION
                      -------------------------------------
             (Exact name of registrant as specified in its charter)

         North Carolina                                         13-3368271
- --------------------------------                        ------------------------
(State or other jurisdiction of                         (IRS Employer ID Number)
 incorporation or organization.)

2399 26th Avenue North, St. Petersburg, Florida                   33734
- -----------------------------------------------                 ----------
   (Address of principal executive offices)                     (Zip Code)

       Registrant's telephone number, including area code: (727) 822-4411

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

     YES [X]       NO  [ ]

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.

       25,443,103 shares common stock, par value $.001, as of May 11, 2000
                                (Title of Class)


<PAGE>


                              FLANDERS CORPORATION
                                    FORM 10-Q
                        FOR QUARTER ENDED MARCH 31, 2000

PART I - FINANCIAL INFORMATION                                              Page

  Item 1 -

    Financial Statements

      Consolidated Condensed Balance Sheets for March 31, 2000
        (unaudited) and December 31, 1999                                     3

      Consolidated Condensed Statements of Earnings (unaudited)
        for the three months ended March 31, 2000 and 1999                    4

      Consolidated Condensed Statements of Shareholders' Equity
        for the three months ended March 31, 2000 (unaudited) and
        the year ended December 31, 1999                                      5

      Consolidated Condensed Statements of Cash Flows (unaudited)
        for the three months ended March 31, 2000 and 1999                    6

      Notes to Consolidated Condensed Financial Statements                    7

  Item 2 -

    Management's Discussion and Analysis of Financial Condition and
      Results of Operations                                                  10

  Item 3 -

      Quantitative and Qualitative Disclosures About Market Risk             17

PART II - OTHER INFORMATION

  Item 1 - Legal Proceedings                                                 18

  Item 2 - Changes in Securities and Use of Proceeds                         18

  Item 3 - Defaults Upon Senior Securities                                   18

  Item 4 - Submission of Matters to a Vote of Security Holders               18

  Item 5 - Other Information                                                 18

  Item 6 - Exhibits and Reports on Form 8-K                                  18

SIGNATURES                                                                   21



                             Page 2
<PAGE>

                         Part I - Financial Information

Item 1.       Financial Statements

FLANDERS CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                            March 31,    December 31,
ASSETS                                                        2000           1999
- -----------------------------------------------------     ------------   ------------
                                                          (unaudited)
<S>                                                       <C>            <C>
Current assets
  Cash and cash equivalents                               $  4,209,193   $    824,220
  Receivables:
     Trade, net of allowance for doubtful accounts of
       $487,419 at 3/31/00 and $487,321 at 12/31/99         30,531,404     29,023,225
     Other                                                     973,989      1,415,794
  Inventories (Note B)                                      31,947,103     25,901,700
  Deferred taxes                                             1,849,481      1,849,481
  Other current assets                                       2,176,445      1,959,725
  Net assets of discontinued operations                      4,718,379      5,217,737
                                                          ------------   ------------
         Total current assets                               76,405,994     66,191,882
                                                          ------------   ------------
Related party receivables                                    4,754,671      4,369,028
Other assets                                                 4,342,986      4,113,491
Intangible assets, net of accumulated amortization of
  $2,214,416 at 3/31/00 and $1,948,073 at 12/31/99          29,829,527     30,022,487
Property and equipment, net of accumulated depreciation
  of $20,371,806 at 3/31/00 and $18,839,580 at 12/31/99     66,901,163     65,253,828
                                                          ------------   ------------
                                                          $182,234,341   $169,950,716
                                                          ============   ============
LIABILITIES AND STOCKHOLDERS' EQUITY
- -----------------------------------------------------     ------------   ------------
Current liabilities
  Current maturities of long-term debt                    $  1,223,606   $  1,115,184
  Accounts payable                                          20,489,714     15,760,022
  Accrued expenses and other current liabilities             4,456,069      3,895,274
                                                          ------------   ------------
         Total current liabilities                          26,169,389     20,770,480
                                                          ------------   ------------
Long-term debt, less current maturities                     36,597,682     31,212,985
Deferred income taxes                                        5,840,584      5,840,654
Commitments and contingencies
Stockholders' equity
  Preferred stock, no par value, 10,000,000
    shares authorized; none issued
  Common stock, $.001 par value; 50,000,000
    shares authorized; issued and
    outstanding: 25,435,583 shares                              25,436         25,436
  Additional paid-in capital                                91,798,188     91,798,188
  Notes receivable                                          (2,062,835)    (2,014,094)
  Retained earnings                                         23,865,897     22,317,067
                                                          ------------   ------------
         Total stockholders' equity                        113,626,686    112,126,597
                                                          ------------   ------------
                                                          $182,234,341   $169,950,716
                                                          ============   ============
</TABLE>

            See Notes to Consolidated Condensed Financial Statements.


                                     Page 3
<PAGE>


FLANDERS CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
(Unaudited)

<TABLE>
<CAPTION>
                                                       Three Months ended
                                                             March 31,
                                                   ------------    ------------
                                                       2000            1999
                                                   ------------    ------------
<S>                                                <C>             <C>
Net sales                                          $ 44,099,274    $ 37,629,851
Cost of goods sold                                   31,349,813      27,769,145
                                                   ------------    ------------
    Gross profit                                     12,749,461       9,860,706
Operating expenses                                    9,301,775       7,363,490
                                                   ------------    ------------
    Operating income from continuing operations       3,447,686       2,497,216
Nonoperating expense from continuing operations        (129,311)        (94,663)
                                                   ------------    ------------
    Earnings from continuing operations before
      income taxes                                    3,318,375       2,402,553
Provision for income taxes                            1,417,350         996,795
                                                   ------------    ------------
    Earnings from continuing operations               1,901,025       1,405,758
Loss from operations of discontinued operations,
  net of tax benefit of $220,170 in 2000 and
  $111,007 in 1999, respectively                       (352,195)       (156,550)
                                                   ------------    ------------
    Net earnings                                   $  1,548,830    $  1,249,208
                                                   ============    ============
Earnings per share from continuing operations
  Basic                                            $       0.08    $       0.06
                                                   ============    ============
  Diluted                                          $       0.07    $       0.05
                                                   ============    ============
Loss per share from discontinued operations
  Basic                                            $      (0.01)   $      (0.01)
                                                   ============    ============
  Diluted                                          $      (0.01)   $      (0.01)
                                                   ============    ============
Net earnings per share
  Basic                                            $       0.06    $       0.05
                                                   ============    ============
  Diluted                                          $       0.06    $       0.05
                                                   ============    ============
Weighted average common and common equivalent
  shares outstanding:
  Basic                                              25,278,583      25,214,440
                                                   ============    ============
  Diluted                                            26,607,945      26,726,687
                                                   ============    ============
</TABLE>


            See Notes to Consolidated Condensed Financial Statements.


                                     Page 4
<PAGE>

FLANDERS CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF SHAREHOLDERS' EQUITY
(Unaudited)

<TABLE>
<CAPTION>
                                                          Additional
                                              Common       Paid-In           Notes         Retained
                                              Stock        Capital        Receivable       Earnings
                                            ---------    ------------    ------------    ------------
<S>                                         <C>          <C>             <C>             <C>
Balance, January 1, 1999                    $  25,624    $ 91,837,257    $ (1,760,000)   $ 19,499,933
  Issuance of 94,544 shares of common
    stock related to certain acquisitions          95             (95)           --              --
  Interest on notes receivable secured by
    common shares                                --              --          (254,094)           --
  Issuance and release from escrow of
    245,899 shares of common stock
    related to certain acquisitions              --           988,028            --              --
  Purchase and retirement of 283,300
    shares of common stock                       (283)     (1,027,002)           --              --
  Net earnings                                   --              --              --         2,817,134
                                            ---------    ------------    ------------    ------------
Balance, December 31, 1999                     25,436      91,798,188      (2,014,094)     22,317,067
  Interest on notes receivable secured
    by common shares                             --              --           (48,741)           --
  Net earnings                                   --              --              --         1,548,830
                                            ---------    ------------    ------------    ------------
Balance, March 31, 2000                     $  25,436    $ 91,798,188    $ (2,062,835)   $ 23,865,897
                                            =========    ============    ============    ============
</TABLE>

            See Notes to Consolidated Condensed Financial Statements.

                                     Page 5
<PAGE>


FLANDERS CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)

<TABLE>
<CAPTION>
                                                            Three Months Ended
                                                                 March 31,
                                                       ----------------------------
                                                           2000            1999
                                                       ------------    ------------
<S>                                                    <C>             <C>
      Net cash provided by continuing operations       $  1,994,272    $    973,201
      Net cash used in discontinued operations             (572,365)       (713,959)
                                                       ------------    ------------
          Net cash provided by operating activities       1,421,907         259,242
                                                       ------------    ------------

CASH FLOWS FROM INVESTING ACTIVITIES
  Purchase of equipment                                  (3,166,143)       (718,486)
  Net disbursements on notes receivable                     (94,493)           --
  Net decrease (increase) in other assets                  (195,290)           --
                                                       ------------    ------------
      Net cash used in investing activities
        of continuing operations                         (3,455,926)       (718,486)
      Net cash used in investing activities
        of discontinued operations                          (43,085)        (40,895)
                                                       ------------    ------------
          Net cash used in investing activities          (3,499,011)       (759,381)
                                                       ------------    ------------

CASH FLOWS FROM FINANCING ACTIVITIES
  Net proceeds from sale of bonds                         3,897,694            --
  Net proceeds from revolving credit agreement            1,958,299            --
  Net principal payments on long-term borrowings           (362,873)     (1,065,497)
                                                       ------------    ------------
      Net cash used in financing activities
        of continuing operations                          5,493,120      (1,065,497)

      Net cash used in financing activities
        of discontinued operations                          (31,043)       (771,268)
                                                       ------------    ------------
           Net cash provided provided by
             (used in) financing activities               5,462,077      (1,836,765)
                                                       ------------    ------------
Net increase (decrease) in cash and cash equivalents      3,384,973      (2,336,904)

CASH AND CASH EQUIVALENTS
  Beginning of period                                       824,220      13,672,685
                                                       ------------    ------------
  End of period                                        $  4,209,193    $ 11,335,781
                                                       ============    ============
SUPPLEMENTAL DISCLOSURES OF
  CASH FLOW INFORMATION
    Cash paid during the period for:
       Income taxes                                    $    421,654    $    824,448
                                                       ============    ============
       Interest                                        $    428,610    $    294,504
                                                       ============    ============
</TABLE>

            See Notes to Consolidated Condensed Financial Statements.


                                     Page 6
<PAGE>

                      FLANDERS CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)

Note A.       Nature of Business and Interim Financial Statements

Nature of business:

We design,  manufacture  and market a broad  range of air  filtration  products,
including:

    o   High  Efficiency   Particulate  Air  (HEPA)  filters  (at  least  99.97%
        efficient) in various grades, for use in critical applications.

    o   Absolute  Isolation  Barriers  which are customized  stand-alone  units,
        typically  manufactured of stainless steel,  used in various  industries
        which require absolute control over contaminants.

    o   Industrial  mid-range  specialty  filters  used  in a  wide  variety  of
        industries,  including paint facilities,  automobile factories, chemical
        treatment  plants,  mushroom farms, coal mines, oil refineries and power
        plants.

    o   Carbon filters,  both in bonded panels and activated charcoal beds, used
        to remove  gaseous  contaminants,  odors and  toxic  chemical  vapors in
        various commercial and industrial applications.

    o   Commercial  and  industrial  filters  for  use  in  office  and  general
        manufacturing environments.

    o   Residential heating and air conditioning filters.

    o   Specialized  air  filter  housings,  for use in  multi-stage  filtration
        applications.

    o   Other related  products,  including  electrostatic  dust  precipitators,
        tubing insulation, ductwork and equipment cleaning chemicals, custom air
        handlers and specialized filter housings.

We also design and manufacture much of our own production equipment to allow for
highly  automated  manufacturing  of these  products.  Furthermore,  we  produce
glass-based  filter media for many of our products to maintain  control over the
quality and composition of such media.

Interim financial statements:

The interim consolidated financial statements presented herein are unaudited and
have been prepared in accordance with the  instructions to Form 10-Q and Article
10 of Regulation S-X. These  statements  should be read in conjunction  with the
audited  consolidated  financial  statements  and notes thereto  included in our
annual  report  on  Form  10-K  for  the  year  ended  December  31,  1999.  The
accompanying   financial  statements  have  not  been  examined  by  independent
accountants in accordance with generally accepted auditing standards, but in the
opinion  of  management  such  financial   statements  include  all  adjustments
(consisting only of normal recurring  adjustments) necessary to summarize fairly
our financial  position,  results of operations,  and cash flows. The results of
operations  and cash flows for the three  months ended March 31, 2000 may not be
indicative of the results that may be expected for the year ending  December 31,
2000.

Earnings per common share:

We have adopted  FASB  Statement  No. 128 which  requires  the  presentation  of
earnings  per  share by all  entities  that  have  outstanding  common  stock or
potential common stock,  such as options,  warrants and convertible  securities,
that  trade in a public  market.  Those  entities  that have only  common  stock
outstanding  are required to present basic  earnings  per-share  amounts.  Basic
per-share  amounts are computed by dividing net earnings (the  numerator) by the
weighted-average  number of common shares  outstanding  (the  denominator).  All
other  entities are  required to present  basic and diluted  per-share  amounts.
Diluted  per-share  amounts assume the  conversion,  exercise or issuance of all
potential  common stock  instruments  unless the effect is to reduce the loss or
increase the income per common share from continuing operations.


                                     Page 7
<PAGE>

                      FLANDERS CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)

Note B.       Inventories

Our  inventories  consist of the  following  at March 31, 2000 and  December 31,
1999:

<TABLE>
<CAPTION>
                                              3/31/00      12/31/99
                                            -----------   -----------
<S>                                         <C>           <C>
Finished goods                              $16,122,185   $12,041,722
Work in progress                              2,363,213     1,665,953
Raw materials                                13,640,304    12,382,025
                                            -----------   -----------
                                             32,125,702    26,089,700
Less allowance for obsolete raw materials       178,599       188,000
                                            -----------   -----------
                                            $31,947,103   $25,901,700
                                            ===========   ===========
</TABLE>

Note C.       Stock Options and Warrants

The following  table  summarizes  the activity  related to our stock options and
warrants for the three  months ended March 31, 2000 and the year ended  December
31, 1999:

<TABLE>
<CAPTION>
                                                                       Exercise Price           Exercise Price
                                                                          per Share                per Share
                                                     Stock     -----------------------------   ----------------
                                      Warrants      Options       Warrants        Options      Warrants Options
                                    -----------  -----------   --------------  -------------   -------- -------
<S>                                   <C>         <C>          <C>             <C>             <C>      <C>
Outstanding at January 1, 1999        637,239     6,930,370    $5.54 - 14.73   $ 1.00 - 9.50   $ 9.57   $ 3.70
  Granted                                --         157,850             --       2.50 - 4.75     --       2.97
  Exercised                              --            --                                        --       --
  Canceled or expired                 (25,000)      (82,520)            9.63     2.50 - 9.50     9.63     5.29
                                    ------------------------
Outstanding at December 31, 1999      612,239     7,005,700     5.54 - 14.73     1.00 - 9.50     9.57     3.66
  Granted                                --            --               --              --       --       --
  Exercised                              --            --               --              --       --       --
  Canceled or expired                 (10,256)         --               8.13            --       8.13     --
                                    ------------------------
Outstanding at March 31, 2000         601,983     7,005,700    $5.54 - 14.73    $1.00 - 9.50   $ 9.57   $ 3.66
                                    ========================
Exercisable at March 31, 2000         601,983     6,852,850    $5.54 - 14.73    $1.00 - 9.50   $ 9.57   $ 3.68
                                    ========================
</TABLE>

The options and warrants  expire at various  dates ranging from  September  2000
through December 2008.

Note D.       Changes in Debt Agreements

On February 9, 2000,  we completed the  extension of our  $45,000,000  revolving
line of credit  facility  with a bank.  Outstanding  balances on the credit line
bear  interest at the option of the  Company,  at either (a) the "prime" rate of
interest  publicly  announced by the bank,  which was 9.0% at March 31, 2000, or
(b) the "LIBOR" rate as reported by the Wall Street Journal,  which was 6.97% at
March 31, 2000,  plus an amount equal to 1.00% to 1.95%,  depending on the ratio
of total  liabilities of the Company to its tangible net worth.  As of March 31,
2000, the Company had used $13,328,000 of the revolving credit facility.  Unless
this line of credit is renewed, it will expire in June 2002.

As of March 1, 2000,  we entered  into a Loan  Agreement  and issued a Note to a
regional development authority and such authority issued Industrial  Development
Revenue Bonds for an aggregate of $4,000,000,  to be used in the construction of
a glass recycling facility in Johnston County, North Carolina. This new facility
is expected to be  completed by the end of the third  quarter of 2000.  The Note
extends  for a term of  fifteen  years and bears  interest  at a  variable  rate
determined by the remarketing  agent of the Bonds on a weekly basis equal to the
minimum rate necessary to sell such Bonds at their par value which,  as of March
31,  2000,  was 5.6% per annum.  The Bonds are  collateralized  by a  $4,000,000
letter of credit which expires in June 2002.



                                     Page 8
<PAGE>

                      FLANDERS CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)

Note E.       Litigation

There were no  material  additions  to, or  changes  in status of, any  ongoing,
threatened or pending legal proceedings  during the three months ended March 31,
2000. See "Item 3 - Legal  Proceedings"  in the Company's  annual report on Form
10-K for the year ended December 31, 1999.  From time to time, we are a party to
various  legal  proceedings  incidental  to  our  business.  In the  opinion  of
management,  none  of  these  proceedings  is  material  to the  conduct  of our
business, operations or financial condition.


                                     Page 9
<PAGE>




Item 2. Management's Discussion and Analysis of Financial Condition and
        Results of Operations

The following  discussions  should be read in conjunction  with our Consolidated
Condensed  Financial  Statements  and the notes  thereto  presented in "Item 1 -
Financial   Statements."  The  information  set  forth  in  this   "Management's
Discussion  and  Analysis of  Financial  Condition  and  Results of  Operations"
includes forward-looking  statements that involve risks and uncertainties.  Many
factors,  including  those discussed below under "Factors That May Affect Future
Results" could cause actual results to differ materially from those contained in
the forward-looking statements below.

On March 21, 2000, we announced that we had engaged the investment  banking firm
PaineWebber  Incorporated to help us explore strategic  alternatives,  including
the possible sale of the Company.

Overview

Flanders is a full-range air filtration  product  company  engaged in designing,
manufacturing and marketing high performance,  mid-range and  standard-grade air
filtration products and certain related products and services. We focus on those
products with high replacement potential. We also design and manufacture much of
our own production  equipment and also produce glass-based media for many of our
air filtration products.

Results of Operations for Three Months Ended March 31, 2000
Compared to March 31, 1999

The following table  summarizes our results of operations as a percentage of net
sales for the three months ended March 31, 2000 and 1999.

<TABLE>
<CAPTION>
                                               Three Months Ended
                                                     March 31,
                                       -------------------------------------
                                             2000                1999
                                       ----------------    -----------------
                                                 (000's omitted)
<S>                                    <C>       <C>       <C>        <C>
Net sales                              $ 44,099  100.0%    $ 37,630   100.0%
Gross profit                             12,749   28.9        9,861    26.2
Operating expenses                        9,302   21.1        7,363    19.6
Operating income from continuing
  operations                              3,448    7.8        2,497     6.6
Earnings from continuing operations
  before income taxes                     3,318    7.5        2,403     6.4
Provision for income taxes                1,417    3.2          997     2.6
Earnings from continuing operations       1,901    4.3        1,406     3.7
Loss from discontinued operations          (352)  (0.8)        (157)   (0.4)
Net earnings                           $  1,549    3.5     $  1,249     3.3
</TABLE>

Net sales:  Net sales for the first quarter of 2000 increased by $6,469,000,  or
17.2%,  to  $44,099,000  from  $37,630,000  for the first quarter of 1999.  This
increase came primarily  through the expansion of our core business.  We believe
the additional growth is primarily due to the capture of additional market share
from our competitors and general expansion of the air filtration market.

Gross  Profit:  Gross  profit  for  the  first  quarter  of  2000  increased  by
$2,888,000, or 29.3%, to $12,749,000, which represented 28.9% of net sales, from
$9,861,000, which represented 26.2% of net sales, for the first quarter of 1999.
This increase in gross margin percentage was primarily due to:

    o   Higher  margins on sales made  through our direct sales  offices,  which
        began to make significant contributions to sales of our products for the
        first time during the last half of 1999;
    o   Margin improvement from our ongoing automation projects;


                                    Page 10
<PAGE>


    o   Operational  efficiencies at our newest  facilities in Nevada,  Illinois
        and North Carolina,  which are gradually increasing over time and should
        increase to the levels  experienced  historically at other plants during
        the next twelve to eighteen months; and
    o   Internally  produced spun-glass media for our residential and commercial
        flat-panel  furnace and air  conditioning  filters began in  significant
        quantities  during the fourth  quarter of 1999,  providing  an estimated
        savings of approximately  $100,000 during the first quarter of 2000 when
        compared to prices paid for media during the first quarter of 1999.

Operating  expenses:  Operating expenses for the first quarter of 2000 increased
by $1,939,000,  or 26.3%, to $9,302,000,  representing  21.1% of net sales, from
$7,363,000, representing 19.6% of net sales, for the first quarter of 1999. This
increase is primarily due to the increased  number of direct sales offices which
were  established  during 1999, which offset the increase in gross profit margin
attributable  to direct office  operations.  Other factors  affecting  operating
expenses included,  the increase in centralized  administration  expenses before
cutbacks at outlying  subsidiaries can be fully implemented,  increased outbound
freight expenses related to increased sales and higher fuel costs, and increased
sales commission expenses associated with increased sales.

Loss from discontinued operations: In December 1999, we adopted a formal plan to
close Airseal West, a wholly-owned  subsidiary,  and sell its various assets and
product  lines to  unrelated  third  parties.  All  dispositions  of assets  are
expected to be completed before December 31, 2000. The assets to be sold consist
primarily of accounts receivable, inventories,  manufacturing equipment, designs
and other  intellectual  properties.  Operating  losses from  Airseal  West were
approximately  $352,000 and $157,000,  net of income tax benefit,  for the first
quarter of 2000 and 1999, respectively.

Provision  for income  taxes:  Our income tax provision for the first quarter of
2000 increased  $420,000,  or 42.1%, to $1,417,000,  from $997,000 for the first
quarter of 1999, which  represented  42.7% and 41.5% of earnings from continuing
operations  before  income  taxes,  respectively.  Our tax  provision  increased
because of larger amounts of nondeductible  expenses,  primarily amortization of
goodwill. Our estimated future blended state and federal tax rate, excluding the
effect  of  nondeductible  expenses  consisting  primarily  of  amortization  of
goodwill of approximately $900,000 per year, is approximately 40%.

Net earnings:  Net earnings for the first quarter of 2000 increased by $300,000,
or 24.0%, to $1,549,000, or $0.06 per share, from $1,249,000, or $0.05 per share
for the first quarter of 1999.

Effects of Inflation

Our  business  and  operations  have not been  materially  affected by inflation
during the periods for which financial information is presented.

Liquidity and Capital Resources

Our working capital was  $50,237,000 at March 31, 2000,  compared to $45,421,000
at December 31, 1999.  This includes cash and cash  equivalents of $4,209,000 at
March 31, 2000, and $824,000 at December 31, 1999.

Our trade receivables increased $1,508,000, or 5.2%, to $30,531,000 at March 31,
2000, from $29,023,000 at December 31, 1999. Days sales  outstanding,  the ratio
of  receivables  to average  daily sales  during the prior three months was 63.7
days at March 31, 2000, compared to 66.1 days at December 31, 1999. These ratios
for days sales outstanding  typically vary between 60 and 70 days,  depending on
timing differences in shipments and payments received.

Our continuing  operations generated $1,994,000 of cash during the first quarter
of 2000, compared to $973,000 generated in the first quarter of 1999. Primarily,
this  difference in operating cash flows was due to differences in the amount of
change  experienced  in various asset and liability  accounts,  with the largest
impact coming from inventories and accounts payable.  Our inventories  increased
$6,045,000,  or 23.3%,  to  $31,947,000 at March 31, 2000,  from  $25,902,000 at
December 31, 1999. Our accounts payable also increased $4,730,000,  or 28.2%, to
$20,490,000 at March 31, 2000, from $15,760,000 at December 31, 1999, helping to
mitigate  the  impact  of  the


                                    Page 11
<PAGE>


increase  in  inventories  on our cash  flows.  Historically,  our  business  is
seasonal,  with our second and third quartershaving  higher sales than our first
and fourth  quarters.  We attempt to moderate swings in labor  requirements  and
product shortages due to this seasonal variance by increasing inventories in the
first quarter and first part of the second quarter.  Larger  inventories  reduce
the likelihood of stock shortages during our busy season and help smooth out our
labor  requirements.  We anticipate  that current excess  inventory will be sold
during our busy  season and will  return to  historical  norms by the end of the
third  quarter of 2000.  In general,  we expect  operations  to consume cash, or
generate  substantially  less cash than earnings before taxes,  depreciation and
amortization,  during our first and second  quarters  because  of  increases  in
inventory and trade  accounts  receivable.  Our financing  activities  generated
$5,493,000  of cash during the first quarter of 2000.  Our investing  activities
consumed $3,456,000 of cash, primarily used to purchase fixed assets.

On February 9, 2000,  we completed the  extension of our  $45,000,000  revolving
line of credit  facility with SunTrust Bank,  N.A.  Outstanding  balances on the
credit  line bear  interest  at the  option of the  Company,  at either  (a) the
"prime" rate of interest publicly  announced by SunTrust Bank, which was 9.0% at
March 31, 2000, or (b) the "LIBOR" rate as reported by the Wall Street  Journal,
which  was  6.97% at March 31,  2000,  plus an  amount  equal to 1.00% to 1.95%,
depending on the ratio of total  liabilities  of the Company to its tangible net
worth.  As of March 31, 2000, the Company had used  $13,328,000 of the revolving
credit  facility,  leaving  approximately  $31.6  million  available  for future
borrowings. Unless this line of credit is renewed, it will expire in June 2002.

As of March 1, 2000,  we entered into a Loan  Agreement and issued a Note to the
Johnston County Industrial  Facilities and Pollution Control Financing Authority
and such authority issued Industrial  Development Revenue Bonds for an aggregate
of $4,000,000,  to be used in the construction of a glass recycling  facility in
Johnston County,  North Carolina.  This new facility is expected to be completed
by the end of the  third  quarter  of 2000.  The Note has a term of 15 years and
bears  interest at a variable rate  determined by the  remarketing  agent of the
Bonds on a weekly basis equal to the minimum  rate  necessary to sell such Bonds
at their par value which,  as of March 31, 2000,  was 5.6% per annum.  The Bonds
are collateralized by a $4,000,000 letter of credit which expires in June 2002.

Continued   expansion  of  our  business  may  require  a  substantial   capital
investment.  Although  we have been able to arrange  debt  facilities  or equity
financing to date,  there can be no assurance that  sufficient debt financing or
equity will  continue to be  available  to us in the future,  or that it will be
available  on  acceptable  terms.  Failure to obtain  sufficient  capital  could
materially adversely impact our growth strategy.

In 1998,  the Board of Directors  authorized the repurchase of up to two million
shares of the  Company's  common  stock.  As of May 11,  2000,  the  Company had
repurchased 1,014,650 shares of its common stock under this authorization; thus,
as  of  this  date,  up  to an  additional  985,350  shares  are  available  for
repurchase.  These  shares  may  be  acquired  in the  open  market  or  through
negotiated  transactions.  These  repurchases  may be made  from  time to  time,
depending on market conditions, share price and other factors. These repurchases
are to be used  primarily to satisfy the Company's  obligations  under its stock
option  and  purchase  plans or any other  authorized  incentive  plans,  or for
issuance pursuant to future equity financing by the Company.

Outlook

During the first quarter of 2000, we continued to see improvements in efficiency
in our recently established  manufacturing facilities. We expect this process to
continue for the next eighteen months,  until the new plants reach our goals for
material  utilization,  labor  productivity  and  throughput.  Critical  to this
process,  however,  will be our success in  obtaining  additional  sales to more
fully utilize the production capacity we have put into place.

We believe the semiconductor  industry has been experiencing a cyclical slowdown
in capital  spending  for new  facilities,  and thus on spending  for  cleanroom
filtration  products,  since the first quarter of 1997.  While we expect capital
spending for new  semiconductor  facilities to increase in the future,  this was
not a  significant  factor in our overall  business  during the first quarter of
2000.  However,  during the first quarter,  we observed  definite signs that the
semiconductor  industry  will  require  additional  capacity in the near future,
including  price  increases in  commodity  DRAM markets and several new facility
announcements,  and we expect sales for products used in semiconductor plants to
increase through the rest of 2000.



                                    Page 12
<PAGE>


We have  collected data that  indicates  that  residential  filter users replace
their  filters,  on  average,  approximately  once per  year.  Manufacturers  of
residential furnace and air conditioning systems recommend that these filters be
changed  every  month.  A minor  trend  toward  increased  maintenance  of these
residential  heating and  cooling  systems  could have a positive  impact on our
business.

We believe public  awareness of issues  surrounding  indoor air quality has been
increasing during the past five years, and that this trend will continue for the
next  several  years.  We also  believe  there is an increase in public  concern
regarding the effects of indoor air quality on employee productivity, as well as
an increase in interest by  standards-making  bodies in creating  specifications
and techniques for detecting,  defining and solving indoor air quality problems.
We further  believe  there  will be an  increase  in  interest  in our  Absolute
Isolation  Barriers in the future  because  these  products  may be used in both
semiconductor    and    pharmaceutical    manufacturing    plants   to   prevent
cross-contamination   between  different  lots  and  different  processes  being
performed at the same facility.  These products also increase  production yields
in many applications.

Our most  common  products,  in  terms  of both  unit  and  dollar  volume,  are
residential  throw-away spun glass filters,  which usually sell for prices under
$1.00.  Any  increase in consumer  concern  regarding  air  pollution,  airborne
pollens,  allergens, and other residential airborne contaminants could result in
replacement  of some of these  products with higher value  products.  Our higher
value products include our NaturalAire higher-efficiency filters for residential
use, with  associated  sales prices  typically  over $5.00 each.  Any such trend
would have a beneficial effect on our business.

Currently,  the  largest  domestic  market for air  filtration  products  is for
mid-range  ASHRAE-rated products and HVAC systems,  typically used in commercial
and  industrial  buildings.  To date,  our  penetration  of this market has been
relatively  small.  We believe our  ability to offer a "one stop"  supply of air
filtration products to HVAC distributors and wholesalers, coupled with our newly
developed product catalog and national  distributor  strategy,  may increase our
share of this market. We also believe that our recently developed  electrostatic
filters,  electronic  filtration units and  environmental  tobacco smoke systems
will  enable us to  expand  sales to these  customers.  We also  intend  our new
products to serve as high  profile  specialty  items with new  distributors  and
manufacturers' representatives,  who can then be motivated to carry our complete
product line.

This Outlook  section,  and other  portions of this  document,  include  certain
"forward-looking  statements"  within the meaning of that term in Section 27A of
the Securities  Act of 1933,  and Section 21E of the Securities  Exchange Act of
1934,  including,  among  others,  those  statements  preceded by,  following or
including  the words  "believe,"  "expect,"  "intend,"  "anticipate"  or similar
expressions.  These forward-looking  statements are based largely on the current
expectations of management and are subject to a number of assumptions, risks and
uncertainties.   Our  actual   results  could  differ   materially   from  these
forward-looking  statements.  Important  factors to consider in evaluating  such
forward-looking  statements  include  those  discussed  below  under the heading
"Factors That May Affect Future Results" as well as:

    o   the  shortage  of  reliable  market data  regarding  the air  filtration
        market,
    o   changes  in  external  competitive  market  factors  or in our  internal
        budgeting   process   which  might  impact  trends  in  our  results  of
        operations,
    o   anticipated working capital or other cash requirements,
    o   changes in our business strategy or an inability to execute our strategy
        due to unanticipated changes in the market,
    o   product obsolescence due to the development of new technologies, and
    o   various   competitive   factors  that  may  prevent  us  from  competing
        successfully in the marketplace.

In light of these risks and  uncertainties,  there can be no assurance  that the
events  contemplated by the  forward-looking  statements  contained in this Form
10-Q will in fact occur.


                                    Page 13
<PAGE>


Factors That May Affect Future Results

Our Failure to Manage Future Growth Could  Adversely  Impact Our Business Due to
the Strain on Our Management, Financial and Other Resources

If our business  continues to grow, the additional  growth will place burdens on
management  to manage such growth while  maintaining  profitability.  We have no
guarantee  that we will be able to do so.  Due to our  recent  acquisitions  and
expansions,  our net sales  increased  by  approximately  344% from 1995 through
1999,  (a compound  annual growth rate of 45%). We may not continue to expand at
this rate. Our ability to compete  effectively  and manage future growth depends
on our ability to:

    o   recruit,  train and manage our work force,  particularly in the areas of
        corporate   management,   accounting,   research  and   development  and
        operations,
    o   manage production and inventory levels to meet product demand,
    o   manage and improve production quality,
    o   expand  both the  range of  customers  and the  geographic  scope of our
        customer base, and
    o   improve  financial  and  management  controls,   reporting  systems  and
        procedures.

Any failure to manage growth effectively could have a material adverse effect on
our business, financial condition and results of operations.

We Must  Develop,  Produce  and  Sell  New  Products  That  Keep  Up With  Rapid
Technological Change to Maintain  Approximately 20% of Our Revenues and Maintain
Value of Our Inventory and Other Assets

As of March 31, 2000,  approximately  20% of our revenues resulted from sales of
high-end  filtration  products that are especially  vulnerable to new technology
development.  Our ability to remain competitive in this area will depend in part
upon our ability to:

    o   anticipate technological changes,
    o   develop new and enhanced  filtration  systems  that meet our  customers'
        needs, and
    o   introduce   these  systems  at  competitive   prices  in  a  timely  and
        cost-efficient manner.

We have no assurance that we will successfully  anticipate future  technological
changes or that  technologies or systems developed by others will not render our
technology  obsolete.  Additionally,  we have no assurance  that the products we
develop will be commercially viable. A failure to successfully anticipate future
technological changes could also require us to write down inventories, equipment
or other assets  associated with obsolete products or dispose of these assets at
a price lower than book value, which could have a material adverse effect on our
financial condition and results of operations.

Our Business May Suffer if Our Competitive Strategy is Not Successful

Our continued  success  depends on our ability to compete in an industry that is
highly  competitive.  This competition may increase as new competitors enter the
market.  Several of these  competitors may have longer  operating  histories and
greater financial,  marketing and other resources than we do. Additionally,  our
competitors  may introduce new products or  enhancements  to products that could
cause a decline in sales or loss of market acceptance of our existing  products.
Under our current competitive strategy, we endeavor to remain competitive by:

    o   increasing our market share,
    o   expanding  our market  through the  introduction  of new products  which
        require periodic replacement, and
    o   improving operating efficiencies.

Although  our  executive  management  team  continues  to review and monitor our
strategic plans, we have no assurance that we will be able to follow our current
strategy or that this strategy will be successful.



                                    Page 14
<PAGE>


Our  Market  Share May Not  Continue  to  Increase  if we are  Unable to Acquire
Additional Synergistic Businesses

In the past several  years we have  significantly  increased our market share by
acquiring synergistic businesses. Although we intend to continue to increase our
market  share in this  manner,  we have no  assurance  that  future  acquisition
opportunities  will be  available.  Additionally,  in the future we may not have
access  to the  substantial  debt  or  equity  financing  to  finance  potential
acquisitions.  Moreover,  these types of transactions  may result in potentially
dilutive issuances of equity  securities,  the incurrence of additional debt and
amortization of expenses related to goodwill and intangible assets, all of which
could  adversely  affect  our  profitability.  Our  strategy  of growth  through
acquisition  also exposes us to the  potential  risks  inherent in assessing the
value,  strengths,   weaknesses,  and  potential  profitability  of  acquisition
candidates and in integrating  the operations of acquired  companies.  We do not
currently have any binding agreements with respect to future acquisitions.

Our Business  May Suffer if Our Strategy to Increase the Size and Customer  Base
of the Air Filtration Market is Unsuccessful

We are  developing new products as part of our strategy to increase the size and
customer  base of the air  filtration  market.  We have no  assurance  that this
strategy  will be  successful.  We have no  guarantee  that any new  products we
develop will gain acceptance in the marketplace,  or that these products will be
successful.  Additionally,  we have no  assurance  we will be able to recoup the
expenditures  associated with the  development of these products.  To succeed in
this area we must:

    o   increase public awareness of the issues surrounding indoor air quality,
    o   adequately  address the unknown  requirements of the potential  customer
        base,
    o   develop new products that are competitive in terms of price, performance
        and quality, and
    o   avoid   significant   increases   in  current   expenditure   levels  in
        development, marketing and consumer education.

We May Experience Critical Equipment Failure Which Could Have a Material Adverse
Effect on Our Business

If we experience  extended periods of downtime due to the malfunction or failure
of our automated  production  equipment,  our business,  financial condition and
operations may suffer.  We design,  manufacture and assemble the majority of the
automated  production  equipment  used  in our  facilities.  We also  use  other
technologically  advanced  equipment  for which  manufacturers  may have limited
production capability or service experience.  If we are unable to quickly repair
our   equipment  or  quickly   obtain  new   equipment  or  parts  from  outside
manufacturers,  we could experience extended periods of downtime in the event of
malfunction or equipment failure.

If Automation of Our  Production  Lines Fails to Produce the Projected  Results,
Our Business Will Suffer

We have only  recently  substantially  completed a program to increase our gross
margins by automating  portions of our  production  lines.  Although the designs
have been  extensively  tested in the field,  we have no assurance  that the new
equipment  will produce the expected  beneficial  results on our gross  margins.
Additionally,  we are not certain that any increases in efficiencies will not be
offset in the  marketplace by competitors  making similar  improvements to their
facilities.

Our Plan to  Centralize  Overhead  Functions  May Not  Produce  the  Anticipated
Benefits to Our Operating Results

We are currently  implementing plans to centralize and eliminate  duplication of
efforts between our subsidiaries in the following areas:

    o   purchasing,
    o   production planning,
    o   shipping coordination,
    o   marketing,
    o   accounting,
    o   personnel management,
    o   risk management, and
    o   benefit plan administration.



                                    Page 15
<PAGE>


We have no  assurance  that  cutting  overhead  in this  fashion  will  have the
anticipated  benefits  to  our  operating  results.  Additionally,  we  have  no
assurance  that  these   reorganizations  will  not  significantly  disrupt  the
operations of the affected subsidiaries.

Our Success Depends on Our Ability to Retain and Attract Key Personnel

Our  success  and future  operating  results  depend in part upon our ability to
retain our  executives  and key  personnel,  many of whom would be  difficult to
replace.  Our success  also depends on our ability to attract  highly  qualified
engineering,  manufacturing,  technical,  sales and  support  personnel  for our
operations. Competition for such personnel, particularly qualified engineers, is
intense,  and there can be no assurance that we will be successful in attracting
or retaining such personnel. Our failure to attract or retain such persons could
have a material adverse effect on our business,  financial condition and results
of operations.

Our Current  Distribution  Channels  May be  Unavailable  if Our  Manufacturers'
Representatives Decide to Work Primarily With One of Our Competitors

We provide our manufacturers'  representatives  with the ability to offer a full
product line of air filtration  products to existing and new customers.  Some of
our  competitors   offer  similar   arrangements.   We  do  not  have  exclusive
relationships   with  most  of  our   representatives.   Consequently,   if  our
representatives  decide  to work  primarily  with  one of our  competitors,  our
current  distribution  channels,  and hence,  our sales,  could be significantly
reduced.

Management Controls a Significant Percentage of Our Stock

As of March 31, 2000,  our directors and executive  officers  beneficially  held
approximately  41.9%  of  our  outstanding  common  stock.  As  a  result,  such
shareholders   effectively  control  or  significantly   influence  all  matters
requiring shareholder approval.  These matters include the election of directors
and  approval of  significant  corporate  transactions.  Such  concentration  of
ownership  may also  have the  effect  of  delaying  or  preventing  a change in
control.

We May be  Required  to Issue  Stock in the Future That Will Dilute the Value of
Our Existing Stock

If we issue the following  securities,  such  securities may dilute the value of
the securities that our existing stockholders now hold.

We have granted warrants to purchase of total of 601,983 of our shares of common
stock to various  parties with exercise  prices ranging from $5.54 to $14.73 per
share.  All of the  warrants  are  currently  exercisable.  As a result,  if the
warrant holders exercise these warrants, we will issue shares of stock that will
generally be available for sale in the public market.

We have granted options to purchase a total of 7,005,700  shares of common stock
to various  parties with exercise  prices ranging from $1.00 to $9.50 per share.
The majority of these options are currently exercisable.  Additionally,  most of
the common stock  issuable upon the exercise of these options is registered on a
Form S-8. As a result,  if the option holders  exercise  these options,  we will
issue shares of stock that will  generally  be available  for sale in the public
market.

Our  Shareholders May Not Realize Certain  Opportunities  Because of Our Charter
Provisions and North Carolina Law

Our Articles of Incorporation and Bylaws contain provisions that are designed to
provide our board of directors with time to consider  whether a hostile takeover
offer is in our best interest and the best interests of our shareholders.  These
provisions may  discourage  potential  acquisition  proposals and could delay or
prevent a change of control in our business. Additionally, we are subject to the
Control Shares Acquisition Act of the State of North Carolina. This act provides
that any person who acquires  "control shares" of a publicly held North Carolina
corporation  will not have voting  rights with  respect to the  acquired  shares
unless a majority of the  disinterested  shareholders of the corporation vote to
grant such rights.  This could deprive  shareholders of opportunities to realize
takeover premiums for their shares or other advantages that large  accumulations
of stock would typically provide.


                                    Page 16
<PAGE>


Our Business Can be Significantly Affected by Environmental Laws

The  constantly   changing  body  of  environmental  laws  and  regulations  may
significantly  influence  our  business  and  products.  Changes  in  clean  air
regulations may cause currently  unanticipated  fluctuations in demand,  both in
terms of quantity  and product  mix,  which could have a negative  effect on our
ability to meet  shipping  deadlines  and which could shorten the life cycles of
certain  of our air  filtration  products  in the  marketplace.  These  laws and
regulations  require  that  certain  environmental  standards  be met and impose
liability  for the failure to comply with such  standards.  While we endeavor at
each  of our  facilities  to  assure  compliance  with  environmental  laws  and
regulations,  we  cannot  be  certain  that our  operations  or  activities,  or
historical  operations by others at our  locations,  will not result in civil or
criminal  enforcement  actions or private  actions  that could have a materially
adverse  effect on our business.  We have, in the past,  and may, in the future,
purchase or lease properties with unresolved  potential violations of federal or
state environmental regulations. In these transactions,  we have been successful
in obtaining sufficient  indemnification and mitigating the impact of the issues
without recognizing significant expenses associated with litigation and cleanup.
However, purchasing or leasing these properties requires us to weigh the cost of
resolving  these issues and the  likelihood of litigation  against the potential
economic  and  business  benefits of the  transaction.  If we fail to  correctly
identify,  resolve and obtain  indemnification  against these risks,  they could
have a material adverse impact on our financial position.

Because of the  foregoing  factors,  as well as other  variables  affecting  our
operating  results,  past  financial  performance  should  not be  considered  a
reliable  indicator  of  future  performance,   and  investors  should  not  use
historical trends to anticipate results or trends in future periods.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are exposed to various market risks,  including  changes in foreign  currency
exchange  rates and  interest  rate  risks.  Market risk is the  potential  loss
arising from adverse change in market rates and prices, such as foreign currency
exchange and interest rates.  For us, these  exposures are primarily  related to
the sale of product to foreign  customers and changes in interest  rates.  We do
not  have  any  derivatives  or  other  financial  instruments  for  trading  or
speculative purposes.

The  fair  value  of  our  total  debt  at  March  31,  2000  was  approximately
$37,821,000.  Market risk was estimated as the potential decrease  (increase) in
future  earnings  and cash flows  resulting  from a  hypothetical  10%  increase
(decrease) in our estimated  weighted average  borrowing rate at March 31, 2000.
Although  most of the  interest on our debt is indexed to a market  rate,  there
would be no material  effect on the future earnings or cash flows related to our
total debt for such a hypothetical change.

Our financial position is not materially  affected by fluctuations in currencies
against  the U.S.  dollar,  since  assets  held  outside  the United  States are
negligible.  Our  sensitivity  analysis  of the  effects  of  changes in foreign
currency  exchanges rates does not factor in a potential  change in sales levels
of local currency prices,  as the  preponderance of our foreign sales occur over
short periods of time or are demarcated in U.S. dollars.



                                    Page 17
<PAGE>


                           PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

        There  were no  material  additions  to, or  changes  in status  of, any
        ongoing, threatened or pending legal proceedings during the three months
        ended March 31, 2000. From time to time, we are a party to various legal
        proceedings  incidental to our business.  In the opinion of  management,
        none of these  proceedings  is material to the conduct of our  business,
        operations or financial condition.

Item 2. Changes in Securities and Use of Proceeds - None.

Item 3. Defaults Upon Senior Securities - None.

Item 4. Submission of Matters to a Vote of Security Holders - None.

Item 5. Other Information - None

Item 6. Exhibits and Reports on Form 8-K

  (a)   Exhibits

    Exhibit No.                           Description

        3.1   Articles of Incorporation for Flanders Corporation, filed with the
              Form 8-A dated March 8, 1996, incorporated herein by reference.

        3.2   Bylaws  of  Flanders  Corporation,  filed  with the Form 8-A dated
              March 8, 1996, incorporated herein by reference.

        10.1  Indemnification Agreement between Flanders Corporation,  Steven K.
              Clark,  Robert Amerson and Thomas Allan,  filed with the Form 10-K
              dated December 31, 1995, and incorporated herein by reference.

        10.2  Stock Purchase  Agreement  between  Flanders  Corporation  and the
              Shareholders of Eco-Air  Products,  Inc. dated May 7, 1998,  filed
              with the Form 8-K dated June 30, 1998, and incorporated  herein by
              reference.

        10.3  Amendment  dated May 20, 1998 to Stock  Purchase  Agreement by and
              between the Registrant and the  Shareholders of Eco-Air  Products,
              Inc.  dated May 7,  1998,  filed  with the Form 8-K dated June 30,
              1998, and incorporated herein by reference.

        10.4  Promissory Note from  Precisionaire,  Inc. to SunTrust Bank, Tampa
              Bay, in the amount of $2,134,524 dated August 28, 1997, filed with
              the Form S-1 dated  September  15, 1997 (Reg No.  333-33635),  and
              incorporated herein by reference.

        10.5  Assumption Agreement between POF Realty, Precisionaire, Inc., Polk
              County Industrial  Development  Authority and SunTrust Bank, dated
              August 1, 1997,  filed with the Form S-1 dated  September 15, 1997
              (Reg No. 333-33635), and incorporated herein by reference.

        10.6  Mortgage Deed and Security Agreement between  Precisionaire,  Inc.
              and Sun Trust Bank,  Tampa Bay dated August 28,  1997,  filed with
              the Form S-1 dated  September  15, 1997 (Reg No.  333-33635),  and
              incorporated herein by reference.


                                    Page 18
<PAGE>


        10.7  Credit  Agreement  between  Flanders  Corporation,  SunTrust Bank,
              Tampa Bay and Zions First National Bank,  dated November 10, 1997,
              filed with the Form 10-K dated December 31, 1997, and incorporated
              herein by reference.

        10.8  Loan  Agreement   between   Will-Kankakee   Regional   Development
              Authority and Flanders  Corporation dated December 15, 1997, filed
              with the Form 10-K  dated  December  31,  1997,  and  incorporated
              herein by reference.

        10.9  Letter  of  Credit  Agreement  between  Flanders  Corporation  and
              SunTrust Bank, Tampa Bay, dated April 1, 1998, filed with the Form
              10-Q dated March 31, 1998, and incorporated herein by reference.

        10.10 Credit Agreement between Flanders Corporation,  SunTrust Equitable
              Securities  Corporation and SunTrust Bank, dated February 9, 2000,
              filed with the Form 10-K dated December 31, 1999, and incorporated
              herein by reference.

        10.11 Loan  Agreement  between  Flanders  Corporation  and the  Johnston
              County  Industrial  Facilities  and  Pollution  Control  Financing
              Authority,  dated  April 1,  1998,  filed with the Form 10-Q dated
              March 31, 1998, and incorporated herein by reference.

        10.12 Loan  Agreement  between  Flanders  Corporation  and the  Johnston
              County  Industrial  Facilities  and  Pollution  Control  Financing
              Authority,  dated  March 1,  2000,  filed with the Form 10-K dated
              December 31, 1999, and incorporated herein by reference.

        10.13 Flanders  Corporation  1996 Director  Option Plan,  filed with the
              Form 10-K dated  December 31,  1995,  and  incorporated  herein by
              reference.

        10.14 Employment  Agreement between Elite  Acquisitions,  Inc., Flanders
              Filters, Inc., and Steven K. Clark, filed with the Form 10-K dated
              December 31, 1995, and incorporated herein by reference.

        10.15 Amendment to  Employment  Agreement  between  Elite  Acquisitions,
              Inc., Flanders Filters,  Inc., and Steven K. Clark, filed with the
              Form  S-1  dated  October  21,  1996  (Reg.  No.  333-14655),  and
              incorporated herein by reference.

        10.16 Amendment to  Employment  Agreement  between  Elite  Acquisitions,
              Inc., Flanders Filters,  Inc., and Steven K. Clark, filed with the
              Form 10-K dated  December 31,  1997,  and  incorporated  herein by
              reference.

        10.17 Amendment to  Employment  Agreement  between  Elite  Acquisitions,
              Inc., Flanders Filters, Inc., and Steven K. Clark, filed with Form
              10-K  dated  December  31,  1999,  and   incorporated   herein  by
              reference.

        10.18 Employment  Agreement between Elite  Acquisitions,  Inc., Flanders
              Filters,  Inc.  and  Robert R.  Amerson,  filed with the Form 10-K
              dated December 31, 1995, and incorporated herein by reference.

        10.19 Amendment to  Employment  Agreement  between  Elite  Acquisitions,
              Inc.,  Flanders Filters,  Inc., and Robert R. Amerson,  filed with
              the Form S-1 dated  October 21,  1996 (Reg.  No.  333-14655),  and
              incorporated herein by reference.

        10.20 Amendment to  Employment  Agreement  between  Elite  Acquisitions,
              Inc.,  Flanders Filters,  Inc., and Robert R. Amerson,  filed with
              the Form 10-K dated December 31, 1997, and incorporated  herein by
              reference.

        10.21 Amendment to  Employment  Agreement  between  Elite  Acquisitions,
              Inc.,  Flanders Filters,  Inc., and Robert R. Amerson,  filed with
              Form 10-K dated  December 31,  1999,  and  incorporated  herein by
              reference.

        10.22 Stock Option Agreement between Elite Acquisitions, Inc. and Robert
              R. Amerson,  filed with the Form 10-K dated December 31, 1995, and
              incorporated herein by reference.


                                    Page 19
<PAGE>


        10.23 Stock Option Agreement between Flanders  Corporation and Robert R.
              Amerson  dated  February 22,  1996,  filed with the Form S-8 dated
              July 21, 1997, and incorporated herein by reference.

        10.24 Amendment to Stock Option Agreement  between Flanders  Corporation
              and Robert R. Amerson dated December 22, 1999, filed with the Form
              10-K  dated  December  31,  1999,  and   incorporated   herein  by
              reference.

        10.25 Stock Option Agreement between Flanders  Corporation and Robert R.
              Amerson dated June 3, 1996, filed with the Form S-8 dated July 21,
              1997, and incorporated herein by reference.

        10.26 Stock Option  Agreement  between  Elite  Acquisitions,  Inc.,  and
              Steven K. Clark, filed with the Form 10-K dated December 31, 1995,
              and incorporated herein by reference.

        10.27 Stock Option Agreement between Flanders  Corporation and Steven K.
              Clark dated February 22, 1996,  filed with the Form S-8 dated July
              21, 1997, and incorporated herein by reference.

        10.28 Amendment to Stock Option Agreement  between Flanders  Corporation
              and Steven K. Clark dated  December 22, 1999,  filed with the Form
              10-K  dated  December  31,  1999,  and   incorporated   herein  by
              reference.

        10.29 Stock Option Agreement between Flanders  Corporation and Steven K.
              Clark  dated June 3, 1996,  filed with the Form S-8 dated July 21,
              1997, and incorporated herein by reference.

        10.30 Note Agreement  between Steven K. Clark and Flanders  Corporation,
              dated April 24, 1999,  filed with the Form 10-K dated December 31,
              1999, and incorporated herein by reference.

        10.31 Note Agreement between Robert R. Amerson and Flanders Corporation,
              dated April 24, 1999,  filed with the Form 10-K dated December 31,
              1999, and incorporated herein by reference.

        27    Financial Data Schedule.


    (b) Reports on Form 8-K - None


                                    Page 20
<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Dated this 11th day of May, 2000.

                                        FLANDERS CORPORATION

                                        By:  /s/ Robert R. Amerson
                                             ----------------------
                                                 Robert R. Amerson
                                        President, Chief Executive Officer
                                                    and Director

                                        By:  /s/ Steven K. Clark
                                             ----------------------
                                                    Steven K. Clark
                                        Chief Operating Officer, Vice President/
                                           Chief Financial Officer, Principal
                                             Accounting Officer and Director


                                    Page 21

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
    THIS SCHEDULE  CONTAINS  SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
    FINANCIAL  STATEMENTS  OF  FLANDERS  CORPORATION,  AND IS  QUALIFIED  IN ITS
    ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                         0000799526
<NAME>                        Flanders Corporation
<MULTIPLIER>                                   1

<S>                                           <C>
<PERIOD-TYPE>                                 3-MOS
<FISCAL-YEAR-END>                             DEC-31-2000
<PERIOD-START>                                JAN-01-2000
<PERIOD-END>                                  MAR-31-2000
<CASH>                                          4,209,193
<SECURITIES>                                            0
<RECEIVABLES>                                  31,018,823
<ALLOWANCES>                                      487,419
<INVENTORY>                                    30,531,404
<CURRENT-ASSETS>                               76,405,994
<PP&E>                                         87,272,969
<DEPRECIATION>                                 20,371,806
<TOTAL-ASSETS>                                182,234,341
<CURRENT-LIABILITIES>                          26,169,389
<BONDS>                                                 0
                                   0
                                             0
<COMMON>                                           25,436
<OTHER-SE>                                     91,798,188
<TOTAL-LIABILITY-AND-EQUITY>                  182,234,341
<SALES>                                        44,099,274
<TOTAL-REVENUES>                               44,099,274
<CGS>                                          31,349,813
<TOTAL-COSTS>                                  31,349,813
<OTHER-EXPENSES>                                9,301,775
<LOSS-PROVISION>                                        0
<INTEREST-EXPENSE>                               (129,311)
<INCOME-PRETAX>                                 3,318,375
<INCOME-TAX>                                    1,417,350
<INCOME-CONTINUING>                             1,901,025
<DISCONTINUED>                                   (352,195)
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                    1,548,830
<EPS-BASIC>                                          0.06
<EPS-DILUTED>                                        0.06



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission