WAVETECH INC
10QSB, 1997-04-14
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: MAXI GROUP INC, 10KSB, 1997-04-14
Next: WEBSTER FINANCIAL CORP, 8-K, 1997-04-14



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             ----------------------

                                   FORM 10-QSB
 (Mark One)
[X]        QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934.

For the quarterly period ended February 28, 1997.

[  ]       TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934.

For the transition period from ________________ to _______________.

                         Commission File Number 0-15482

                                  WAVETECH INC.
                                  -------------
        (Exact name of small business issuer as specified in its charter)

          NEW JERSEY                                             22-2726569
          ----------                                             ----------
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                               Identification No.)

                       5210 E. WILLIAMS CIRCLE, SUITE 200
                              TUCSON, ARIZONA 85711
                              ---------------------
                    (Address of principal executive offices)

                                 (520) 750-9093
                                 --------------
                           (Issuer's telephone number)

Check  whether  the issuer  (1) has filed all  reports  required  to be filed by
Section 13 or 15(d) of the Securities Exchange Act during the past 12 months (or
for such shorter  period that the  registrant was required to file such reports,
and (2) has been subject to such filing  requirements  for the past 90 days.
[X] Yes [ ] No

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date: April 10 , 1997 .

           Class                       No. Of Shares Outstanding

Common Stock. Par Value $.001                14,526,775
- -----------------------------                ----------

Transitional Small Business Disclosure Format (Check One): [ ] Yes [X] No

<PAGE>

                                      INDEX

                         WAVETECH, INC. AND SUBSIDIARIES


PART I. FINANCIAL INFORMATION                                              Page

       ITEM 1.  Financial Statements

                Condensed Consolidated Balance Sheets
                February 28, 1997 (unaudited) and August 31, 1996 . . . . .  3

                Condensed Consolidated Statements of Operations -
                Six Months Ended February 28, 1997 and February 29, 1996
                (unaudited) . . . . . . . . . . . . . . . . . . . . . . . .  4

                Condensed Consolidated Statements of  Operations -
                 Three Months Ended February 28, 1997 and February 29, 1996
                (unaudited) . . . . . . . . . . . . . . . . . . . . . . . .  5

                Condensed Consolidated Statements of Cash Flows -
                Six Months Ended February 28, 1997 and February 29, 1996
                (unaudited) . . . . . . . . . . . . . . . . . . . . . . . .  6

                Notes   to   Condensed   Consolidated   Financial
                Statements  - February  28, 1997 and February 29,
                1996
                (unaudited) . . . . . . . . . . . . . . . . . . . . . . . .  7

      ITEM 2.   Management's Discussion and Analysis of Financial
                Condition and Results of Operations.. . . . . . . . . . . .  8/9


PART II. OTHER INFORMATION

      ITEM 1.   Legal Proceedings . . . . . . . . . . . . . . . . . . . . .  10

      ITEM 2.   Change in Securities . . . . . . . . . . . . . . . . . . .   10

      ITEM 3.   Defaults upon Senior Securities . . . . . . . . . . . . . .  10

      ITEM 4.   Submission of Matters to a Vote of Security Holders . . . .  10

      ITEM 5.   Other Information . . . . . . . . . . . . . . . . . . . . .  10

      ITEM 6.   Exhibits and Reports on Form 8 - K . . . . . . . . . . . .   11

SIGNATURES. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  12


                                       2
<PAGE>

                         WAVETECH, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                FEBRUARY 28, 1997 (UNAUDITED) AND AUGUST 31, 1996

                                     ASSETS
                                                    FEBRUARY 28    AUGUST 31
                                                       1997           1996
                                                       ----           ----
Current assets:
  Cash and cash equivalents                        $   122,315   $   857,488
  License fee receivable                               200,000       200,000
  Inventory deposit                                       --         241,037
  Other current assets                                 105,472        82,388
                                                   -----------   -----------
     Total current assets                              427,787     1,380,913

Property and equipment, net                            465,144       539,528

Other assets:
  License fee receivable                               300,000       300,000
  Investment in Switch Telecommunications
    Pty Limited                                      2,316,165     2,316,165
  Other assets                                          67,155        43,633
                                                   -----------   -----------
     Total other assets                              2,683,320     2,659,798
                                                   -----------   -----------

     Total assets                                  $ 3,576,251   $ 4,580,239
                                                   ===========   ===========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable and accrued expenses            $   290,825   $   130,715
  Unearned revenue                                     200,000       499,985
  Notes payable, current portion                        53,639        53,639
  Capital leases payable, current portion               31,091        31,091
                                                   -----------   -----------
     Total current liabilities                         575,555       715,430

Other liabilities:
  Capital leases payable                                43,396        55,099
  Unearned revenue - license fee                       300,000       300,000
                                                   -----------   -----------
     Total other liabilities                           343,396       355,099
                                                   -----------   -----------
     Total liabilities                                 918,951     1,070,529

Stockholders' equity:
  Common stock, par value
  $.001 per share; 50,000,000 shares
  authorized, 14,514,442 and 14,114,441 
  shares issued and outstanding                         14,514        14,114
Additional paid in capital                           6,790,902     6,747,967
Retained earnings (accumulated deficit)             (4,148,116)   (3,252,371)
                                                   -----------   -----------
     Total stockholders' equity                      2,657,300     3,509,710
                                                   -----------   -----------
     Total liabilities and stockholders' equity    $ 3,576,251   $ 4,580,239
                                                   ===========   ===========
                                       3
<PAGE>

                          WAVETECH ,INC. & SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
     FOR THE SIX MONTH PERIODS ENDED FEBRUARY 28, 1997 AND 1996 (UNAUDITED)


                                                         1997           1996
                                                         ----           ----
Revenue                                             $    522,639   $      1,983

Cost of sales:
     Direct costs                                        515,413        104,090
                                                    ------------   ------------

Gross profit (loss)                                        7,226       (102,107)

Other costs
     Development and administrative expenses             905,234        605,065
                                                    ------------   ------------

Net loss from operations                                (898,008)      (707,172)

Other income (expense)
     Interest income                                       8,105         10,549
     Interest expense                                     (5,838)          (832)
                                                    ------------   ------------
    Total other income (expense)                           2,267          9,717
                                                    ------------   ------------

Net loss                                            $   (895,741)  $   (697,455)
                                                    ============   ============
Per share data
Net loss per common share                           $      (0.06)  $      (0.07)
                                                    ------------   ------------
Weighted average number of shares outstanding         14,228,728     10,432,818
                                                    ============   ============


                                       4
<PAGE>

                          WAVETECH ,INC. & SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
    FOR THE THREE MONTH PERIODS ENDED FEBRUARY 28, 1997 AND 1996 (UNAUDITED)


                                                         1997            1996
                                                         ----            ----
Revenue                                             $    514,240   $     (3,009)

Cost of sales:
     Direct costs                                        464,184         74,462
                                                    ------------   ------------

Gross profit (loss)                                       50,056        (77,471)

Other costs
     Development and administrative expenses
                                                         453,117        339,968
                                                    ------------   ------------

Net loss from operations                                (403,061)      (417,439)

Other income (expense)
     Interest income
                                                           1,555          8,181
     Interest expense                                     (3,538)          (832)
                                                    ------------   ------------
     Total other income (expense)
                                                          (1,983)         7,349
                                                    ------------   ------------

Net loss                                            $   (405,044)  $   (410,090)
                                                    ============   ============

Per share data
Net loss per common share                                  (0.03)         (0.04)
                                                    ------------   ------------
Weighted average number of shares outstanding       $ 14,314,442   $ 10,500,582
                                                    ============   ============


                                       5
<PAGE>

                          WAVETECH ,INC. & SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
     FOR THE SIX MONTH PERIODS ENDED FEBRUARY 28, 1997 AND 1996 (UNAUDITED)

                                                           1997           1996
                                                           ----           ----
Cash flows from operating activities:
     Net loss                                         $  (895,741)  $  (697,455)
     Adjustments to reconcile net loss to net cash
       used in operating activities:
     Depreciation and amortization                         97,759        34,684
     Common stock issued for services                      23,333
     Changes in assets and liabilities:
     (Increase) in other current assets                   (23,084)          (50)
                                                                        
     Decrease in inventory deposit                        241,037
     (Increase) in intangibles due to purchase
       of Telplex, Inc.                                   (25,000)
     Increase (decrease) in accounts payable
       and accrued expenses                               160,108      (103,311)
     (Decrease) in accrued interest payable                             (39,327)
     Decrease in unearned revenue                        (299,985)
       Total Adjustments                                  174,168      (108,004)
                                                      -----------   -----------

       Net cash used in operating activities             (721,573)     (805,459)

Cash flows from investing activities:
     Purchase of property and equipment                   (21,897)      (62,783)
     Increase in other assets                                           (31,593)
                                                      -----------   -----------
       Net cash used in investing activities              (21,897)      (94,376)
                                                          
Cash flows from financing activities:
                                                                   
     Payment of notes payable                                          (307,939)
                                                                   
     Payments on capital lease payable                    (11,703)
                                                                    
     Proceeds from sale of warrants                        20,000
                                                                    
     Proceeds from common stock issued                                1,200,614
                                                      -----------   -----------

       Net cash provided by financing activities            8,297       892,675
                                                      -----------   -----------
Net increase (decrease) in cash                          (735,173)       (7,160)
                                                                    
Cash and cash equivalents, beginning of period            857,488       285,793
                                                      -----------   -----------


Cash and cash equivalents, end of period              $   122,315   $   278,633
                                                      ===========   ===========

                                       6
<PAGE>
                         WAVETECH, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

NOTE 1 - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information.  Accordingly,  they do not include all of the information
and footnotes required by generally accepted accounting  principles for complete
financial  statements.  The  balances  as of August 31, 1996 were  derived  from
audited  financial  statements.  In the opinion of management,  all  adjustments
(consisting of normal  recurring  adjustments)  considered  necessary for a fair
presentation  have been included.  Operation results for the three month and six
month  periods  ended  February 28, 1997 are not  necessarily  indicative of the
results  that may be expected for the fiscal year ending  August 31,  1997.  For
further  information,  refer to the Company's financial  statements for the year
ended August 31, 1996 included in its Form 10-KSB/A.

The consolidated  financial  statements  include the accounts of Wavetech,  Inc.
(the Company) and its wholly owned subsidiaries,  Interpretel, Inc., Interpretel
(Canada)  Inc.,  International  Environment  Services  Corporation  (an inactive
corporation), and Telplex International Communications, Inc. - (see Note 2). All
material intercompany balances and transactions have been eliminated.

On  March  8,  1995,   the  Company   entered  into  a  Plan  and  Agreement  of
Reorganization  for the  Exchange  of  Stock  ("Acquisition")  with  the  former
shareholders  of  Interpretel,  Inc.,  an Arizona  corporation  ("Interpretel"),
pursuant to which the  Company  agreed to issue  6,000,000  shares of its common
stock in exchange for 100% of the 1,532,140 shares of Interpretel's common stock
then outstanding.  In addition,  former shareholders of Interpretel are entitled
to receive  additional shares of the Company's common stock if the Company meets
certain net profit  thresholds.  Interpretel's  business consists of developing,
marketing, and providing interactive  telecommunication  systems and services to
business and individual  customers.  The systems  incorporate  interactive  call
processing, computer-telephony integration, card production/fulfillment, billing
services, marketing, sales support, and customer service to provide features and
services,  including  but  not  limited  to  long  distance  dialing,  voice/fax
messaging,    voice/fax    broadcast,    language    interpretation/translation,
information,  retrieval,  interface to existing databases, and product promotion
services. Each Interpretel system is developed to reflect or target the needs of
an identified  (target) market,  with services provided to individual  customers
via a calling card product incorporating the use of certain trade secrets, trade
marks, service marks, and materials related thereto.

NOTE 2 - ACQUISITION

On January 1, 1997, the Company acquired certain  intangible  assets of Telplex,
Inc., an Arizona corporation, in exchange for $25,000 in cash. These assets were
placed  in a new  wholly-owned  subsidiary  of  Wavetech,  Inc.  called  Telplex
International  Communications,  Inc. ("Telplex"). The Company did not assume any
of the  liabilities  of  Telplex.  Telplex is a  switchless  international  long
distance  reseller.  The Acquisition of Telplex's assets was made pursuant to an
Asset Purchase  Agreement dated January 22, 1997 by the Company,  although it is
deemed effective as of January 1, 1997.

This  Acquisition has been accounted for under the purchase method of accounting
and the results of Telplex's  operations  since the  acquisition  date have been
included with those of the Company.

NOTE 3 - PER SHARE DATA

Per share data is based on the  weighted  average  number of shares  outstanding
throughout  the  periods.  There is no  difference  between  primary  and  fully
dilutive  earnings  per share,  because  the assumed  exercise of stock  options
outstanding would not have a dilutive effect on the computation.

                                       7
<PAGE>

2.   MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
     AND RESULTS OF OPERATIONS.

THREE MONTHS ENDED FEBRUARY 28, 1997 COMPARED TO
THREE MONTHS ENDED FEBRUARY 29, 1996

Beginning  for the year ended  August 31,  1997 the income  statement  now has a
separate  line  item  for the  direct  allocation  of cost of  sales  due to the
increase in revenue.

REVENUES

Revenues increased to $514,240 for the three months ended February 28, 1997 from
($3,009)  for the three  months  ended  February  29, 1996 . $474,160 was due to
revenue  representing  the purchase and  installation  of an Interpretel  System
which  consisted  of a  computer  platform  and  related  software  and  $35,000
represents  revenues  resulting from the resale of  international  long distance
minutes.

COST OF SALES

Cost of sales increased to $464,184 for the three months ended February 28, 1997
from  $74,462 for the three months  ended  February  29, 1996.  $378,009 of this
increase was due to the cost of a computer platform and software for the sale of
an Interpretel System and $28,180 represents the cost associated with the resale
of  international long  distance  minutes.  The increase was also due to greater
expenditures  on print  advertising  and  costs  associated  with  the  creative
development and printing of the fulfillment kits for the various cards.

DEVELOPMENT AND ADMINISTRATIVE COSTS

Expenses increased to $453,117 for the three months ended February 28, 1997 from
$339,968 for the three months ended  February 29, 1996.  $14,000 of the increase
resulted from  additional  overhead  costs  associated  with the  Acquisition of
certain intangible assets of Telplex,  Inc., an Arizona corporation,  in January
1997. Other costs  associated with the increase  related to investor  relations,
legal costs associated with the preparation of the 10KSB, proxy solicitation and
various required filings, marketing and depreciation expenses.

SIX MONTHS ENDED FEBRUARY 28, 1997 COMPARED TO
SIX MONTHS ENDED FEBRUARY 29, 1996

REVENUES

Total revenues  increased to $522,639 for the six months ended February 28, 1997
from $1,983 for the six months ended  February 29, 1996.  This  increase was due
almost entirely to the installation  revenue and to resale of the  international
long distance minutes.

COST OF SALES

Total cost of sales  increased to $515,413 for the six months ended February 28,
1997 from $104,090 for the six months ended  February 29, 1996.  $406,189 of the
increase  in cost of sales was  attributable  to the costs  associated  with the
installation of the Interpretel  System and costs  associated with the resale of
international long distance minutes.  Marketing and the costs of fulfillment for
the six months ended  February 28, 1997  accounted for an increase of $67,500 as
compared to $0 for the six months ended February 29, 1996.


                                       8
<PAGE>

DEVELOPMENT AND ADMINISTRATIVE COSTS

Total  development  and  administrative  costs increased to $905,234 for the six
months ended  February 28, 1997 from $605,065 for the six months ended  February
29, 1996. This increase was due to greater expenditures on advertising, investor
relations, platform services, rent escalation, legal, and depreciation expenses.

LIQUIDITY AND CAPITAL RESOURCES

At February 28, 1997, the Company had $122,315 in cash. The Company's  principal
uses of cash were for general  working  capital  purposes.  In March  1997,  the
Company entered into an agreement to secure approximately $200,000 of short-term
financing  while  the  Company   continues  to  aggressively   pursue  long-term
financing.

The  Company's  liquidity  position is strained.  Liquidity  needs are currently
being met from internally generated funds and financing activities.  Because the
Company has not achieved positive cash flow from its operating  activities,  the
Company's ability to continue  operations is dependent upon its ability to raise
additional equity and/or debt financing.  Although the Company is negotiating an
agreement  to raise  equity  and/or  financing,  in order to meet its  long-term
liquidity needs, and is actively engaged in activities regarding such financing,
there  can be no  assurance  that the  Company  will be able to  consummate  the
transaction  and/or  raise the  additional  financing  necessary  to pursue  its
business plan on a timely basis.

INFLATION

Although the Company's  operations are influenced by general economic trends and
technology  advances in the  telecommunications  industry,  the Company does not
believe that inflation has a material effect on its operations.

TRENDS

Within  the  computer  telephony  industry,  there  is  a  strong  trend  toward
consolidation  by both  established  and emerging growth  companies.  Since this
industry  is  very  dynamic  and not  considered  mature,  consolidation  allows
companies to leverage their technologies to acquire market shares more rapidly.

It is the intent of  Wavetech  to  identify  synergistic  companies  within this
industry and to form alliances  through strategic  partnerships,  mergers and or
acquisitions.  Benchmarks used for identifying  prospective  companies  include:
technology innovations;  market growth opportunities;  management expertise; and
ongoing revenue.


                                       9
<PAGE>

PART II OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS - NOT APPLICABLE

ITEM 2. CHANGE IN SECURITIES

On January 21,  1997,  the Company  issued a Warrant to purchase up to 2,000,000
shares  of Common  Stock to Switch  Telecommunications  Australia  Pty Ltd.,  an
Australian  corporation  ("Switch")  in exchange for $20,000  cash.  The Warrant
permits Switch to purchase up to 2,000,000  shares of the Company's Common Stock
at any time on or before  January  21,  2001 at a price of $1.50 per share.  The
Warrant was issued in connection with a memorandum of  understanding,  dated May
21, 1996, between the Company and Switch.


ITEM 3. DEFAULTS UPON SENIOR SECURITIES - NOT APPLICABLE

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS - NOT APPLICABLE

ITEM 5. OTHER INFORMATION - NOT APPLICABLE

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

     (a)  EXHIBITS

          Number                 Description                    Method of Filing
          ------                 -----------                    ----------------
          3.1      Certificate of Incorporation                        *

          3.2      By-laws                                             *

          10.1     Warrant, dated January 21, 1997, by the Company 
                   to Switch Telecommunications Pty                    *
                   
          10.2     Employment Agreement, dated January 22, 1997,
                   between Telplex International  Communications,
                   Inc. and John Vogel                                 *
                  
          27       Financial Data Schedule                             *

     *    Filed herewith

     (b)  REPORTS ON FORM 8-K -- NOT APPLICABLE








                                       10
<PAGE>


                                   SIGNATURES


In accordance with the requirements of the Securities  Exchange Act of 1934, the
registrant  caused  this  report to be signed on its behalf by the  undersigned,
thereunto duly authorized.


Dated:                                WAVETECH, INC.


                                      By: /s/ Gerald I. Quinn
                                         ---------------------------------------
                                           Gerald I. Quinn
                                           President and Chief Executive Officer



                                      By: /s/ Lydia M. Montoya
                                         ---------------------------------------
                                           Lydia M. Montoya
                                           Chief  Financial Officer




                                       11

                                                                    EXHIBIT 3.1

                          CERTIFICATE OF INCORPORATION

                                       OF

                                 WAVETECH, INC.

THIS IS TO CERTIFY  THAT there is hereby  organized a  corporation  under and by
virtue of N. J. S. 14A:1-1 et seq., the "New Jersey Business Corporation Act."

     FIRST: The name of the corporation is Wavetech, Inc.

     SECOND:  The address of the corporation's  initial registered office is One
Cherry Hill,  Cherry Hill, New Jersey 08002. The name of the registered agent at
such address is William N. Levy, Esq.

     THIRD:  The purpose for which this corporation is organized is to engage in
any activity within the purposes for which  corporations  may be organized under
the "New Jersey Business Corporation Act." N. J. S. 14A:1-1 et seq.

     FOURTH:  The aggregate  number of shares which the  corporation  shall have
authority to issue is 50 Million shares with par value of $.001 per share.

     FIFTH: The number of directors  constituting the initial Board of Directors
of this corporation is five. The name and address of each person who is to serve
as such  Director is:  Joseph  Leporace,  7050 Kaighn  Avenue,  Pennsauken,  New
Jersey,  08019.  Sergio  Zefelippo,  Sr., 7050 Kaighn  Avenue,  Pennsauken,  New
Jersey,  08019.  Sergio  Zefelippo,  Jr., 7050 Kaighn  Avenue,  Pennsauken,  New
Jersey,  08019. Francis F. Walton, 7050 Kaighn Avenue,  Pennsauken,  New Jersey,
08019. Ralph Leporace, 7050 Kaighn Avenue, Pennsauken, New Jersey, 08019.


                                        1

<PAGE>

     SIXTH:  The name and  address of the  incorporator  is Capitol  Information
Service, Inc., 156 West State Street, Trenton, New Jersey 08608.

     In Witness Whereof, each individual incorporator, being over eighteen years
of age has signed this certificate;  or if the incorporator be a corporation has
caused this  certificate to be signed by its duly  authorized  officers this 7th
day of July 1986.


                                               /s/ Terry Monroe
                                               ---------------------------------
                                               Terry Monroe, Vice President

                                               Capitol Information Service, Inc.
                                               156 West State Street
                                               Trenton, New Jersey  08608



FILED FOR: William N. Levy, Esq.
           Levy & Levy, P.A.
           One Cherry Hill
           Cherry Hill, New Jersey  08002



                                        2


                                                                     Exhibit 3.2

                                     BY-LAWS

                                       OF

                                 WAVETECH, INC.

                                    ARTICLE I

                                     OFFICES

     The registered  office of the  corporation  shall be at 7050 Kaighn Avenue,
Pennsauken,  New Jersey  08109 but such address may be changed from time to time
by the Board of Directors.

     The  corporation  shall have a  principal  office  and such other  offices,
either within or without the State of New Jersey,  as the Board of Directors may
designate or the business of the corporation may require from time to time.


                                   ARTICLE II

                                  SHAREHOLDERS

SECTION 1. ANNUAL MEETING.  The annual meeting of shareholders  shall be held on
the Third (3rd) Monday of October each year,  beginning  with the year 1986,  at
the hour of 10:00 A.M., local time, for the election of directors and such other
business  as may  properly  come  before the  meeting.  If the day fixed for the
annual meeting shall be a legal holiday,  such meeting shall be held on the next
succeeding  business day. If the election of directors  shall not be held on the
day designated for any annual meeting,  or at any adjournment  hereof, the Board
of  Directors  shall cause the  election to be held at a special  meeting of the
shareholders as soon thereafter as may be practicable.


<PAGE>


SECTION 2. SPECIAL  MEETING.  Special meetings of the shareholders may be called
by the Board of Directors,  by the President, or by the holders of not less than
one-fifth of the outstanding shares entitled to vote at such meeting,  and shall
be called by the  President  or the  Secretary  at the  request  in writing of a
majority  of the board or at the  request in writing  by  shareholders  owning a
majority in amount of the shares  issued and  outstanding.  Such  request  shall
state the purpose or purposes of the proposed meeting.  Business transacted at a
special meeting shall be confined to the purposes stated in the notice.

SECTION 3. PLACE OF MEETING.  Special  meetings of the  shareholders  shall take
place at such  location  within the State of New Jersey or as  designated by the
Board of Directors.

SECTION 4. NOTICE OF MEETING.  Written  notice of each  meeting of  shareholders
shall state the purpose or purposes for which the meeting is called,  the place,
date and hour of the meeting and unless it is an annual meeting,  shall indicate
that it is being issued by or at the direction of the person or persons  calling
the  meeting.  Notice  shall  be  given  either  personally  or by  mail to each
shareholder entitled to vote at such meeting, not less than thirty (30) nor more
than sixty (60) days before the date of the meeting. If action is proposed to be
taken that might entitle  shareholders  to payment for their shares,  the notice
shall  include a statement of that purpose and to that  effect.  If mailed,  the
notice is given when  deposited in the United  States mail with postage  thereon
prepaid,  directed to the shareholder at his address as it appears on the record
of shareholders, or, if he shall have filed with the Secretary a written request
that  notices to him be mailed to some other  address,  then  directed to him at
such other address.

SECTION 5. MEETING OF ALL SHAREHOLDERS. If all of the shareholders shall meet at
any time and place, either within or without the State of New Jersey and consent


                                       2
<PAGE>

to the holding of a meeting,  such meeting shall be valid without call or notice
and at such meeting any corporate action may be taken.

SECTION 6. CLOSING OF TRANSFER  BOOKS OR FIXING OF RECORD  DATE.  For purpose of
determining  shareholders  entitled  to notice of or to vote at any  meeting  of
shareholders or any  adjournment  thereof,  or shareholders  entitled to receive
payment of any dividend, or in order to make a determination of shareholders for
any other proper purpose,  the Board of Directors of the corporation may provide
that the stock  transfer  books  shall be closed  for a state  period but not to
exceed,  in any case,  sixty (60) days. If the stock transfer books shall not be
closed for the purpose of determining  shareholders  entitled to notice of or to
vote at a meeting of  shareholders,  such books shall be closed for at least ten
(10) days  immediately  preceding  such  meeting.  In lieu of closing  the stock
transfer  books,  the Board of Directors may fix in advance a date as the record
date for any such determination of shareholders,  such date in any case to be no
more than sixty (60) days and,  in case of a meeting of  shareholders,  not less
than ten (10) days prior to the date on which the particular  action,  requiring
such determination of shareholders,  is to be taken. If the stock transfer books
is not closed  and no record  date is fixed for the  determination  shareholders
entitled  to  notice of or to vote at a meeting  shareholders,  or  shareholders
entitled to receive payment of a dividend, the first date on which notice of the
meeting  mailed or the date on which the  resolution  of the Board of  Directors
declaring such dividend is adopted, as the case may be, shall be the record date
for such  determination  of  shareholders.  When a determination of shareholders
entitled  to vote at any  meeting of  shareholders  has been made as provided in
this section, such determination shall apply to any adjournment thereof.



                                       3
<PAGE>


SECTION  7.  VOTING  RECORD.  The  officer or agent  having  charge of the stock
transfer books for shares of the corporation shall make a complete record of the
shareholders entitled to vote at each meeting of shareholders or any adjournment
thereof,  arranged in alphabetical  order, with the address of and the number of
shares held by each. Such record shall be produced and kept open at the time and
place of the meeting and shall be subject to the  inspection of any  shareholder
during the whole time of the  meeting for the  purposes  thereof.  The  original
stock  transfer  books  shall  be  prima  facie  evidence  as  to  who  are  the
shareholders entitled to examine such list or stock transfer books or to vote at
any meeting of shareholders.

SECTION 8.  QUORUM:  A majority  of the  outstanding  shares of the  corporation
entitled to vote,  represented in person or by proxy,  shall constitute a quorum
at a meeting of shareholders.  If less than a majority of the outstanding shares
are  represented  at a meeting,  a majority  of the  shares so  represented  may
adjourn the meeting from time to time without further notice.  At such adjourned
meeting at which a quorum shall be present or  represented,  any business may be
transacted which might have been transacted at the meeting as originally  noted.
The  shareholders  present at a duly organized  meeting may continue to transact
business   until   adjournment,   notwithstanding   the   withdrawal  of  enough
shareholders to leave less than a quorum.

SECTION  9.  PROXIES.  Every  shareholder  entitled  to  vote  at a  meeting  of
shareholders  or to express  consent or dissent  without a meeting may authorize
another person or persons to act for him by proxy. Every proxy must by signed by
the  shareholder or his  attorney-in-fact.  No proxy shall be valid after eleven
(11) months from the date thereof unless otherwise  provided in the proxy. Every
proxy shall be revocable at the pleasure of the shareholder executing it, except
otherwise provided by law.


                                       4
<PAGE>


SECTION 10. VOTE OF SHAREHOLDERS.  Except as otherwise required by statute or by
the certificate of incorporation:

(a) at each  election of directors  every  shareholder  entitled to vote at such
election shall have one vote for each full voting share of the corporation  that
stands in that person's name on the books of the corporation;

(b) all corporate action, including that of the election of Directors,  shall be
authorized by a majority of the votes cast.

SECTION 11. VOTING OF SHARES BY CERTAIN HOLDERS.  Shares standing in the name of
another  corporation may be voted by either the president of such corporation or
by proxy  appointed  by him unless the Board of  Directors  of such  corporation
should determine  otherwise,  in which event any other person authorized to vote
such shares  shall  produce a  certified  copy of a  resolution  of the board of
Directors of such corporation so indicating.

Shares held by an administrator,  executor, guardian,  conservator, or committee
may be voted by him,  either in person or by proxy,  without a transfer  of such
shares into his name.  Shares  standing in the name of a trustee may be voted by
him,  either in person or by proxy,  but no trustee  shall be  entitled  to vote
shares held by him without a transfer of such shares into his name.

Shares standing in the joint names of three or more  fiduciaries  shall be voted
in the  manner  determined  by the  majority  of such  fiduciaries,  unless  the
instrument or order appointing such fiduciaries otherwise directs.

Shares  standing in the name of a receiver  may be voted by such  receiver,  and
shares held by or under the control of a receiver may be voted by such  receiver


                                       5
<PAGE>

without the transfer thereof into his name if authority so to do be contained in
___ appropriate order of the court by which such receiver is appointed.

A  shareholder  whose  shares are pledged  shall be entitled to vote such shares
until  the  shares  have  been  transferred  to the  name  of the  pledgee,  and
thereafter the pledgee shall be entitled to vote the shares so transferred.

SECTION  12.  INSPECTORS  OF  ELECTION.  The board may, in  ________ance  of any
shareholders'  meeting,  or of the tabulation  written  consents of shareholders
without a meeting,  appoint one or more  inspectors to act at the meeting or any
adjournment  thereof or to  tabulate  such  consents  and make a written  report
thereof.  If  inspectors  to act at  any  meeting  of  shareholders  are  not so
appointed  or shall fail to qualify,  the person  presiding  at a  shareholders'
meeting ___ and on the  request of any  shareholder  entitled  to ____  thereat,
shall, make such appointment.

____ inspector, before entering upon the discharge of his duties, shall take and
sign an oath  faithfully  to  execute  ____  duties  of  inspector  with  strict
impartiality  and  according  to the best of his  ability.  No  person  shall be
elected a _____ in an election for which he has served as an inspector.


                                   ARTICLE III

                                    DIRECTORS

SECTION 1. GENERAL POWERS.  The business and affairs of the corporation shall be
managed by its Board of Directors.

SECTION  2.  ELECTION  AND  TERM  OF  DIRECTORS.   At  each  annual  meeting  of
shareholders,  the  shareholders  shall elect directors to hold office until the
next annual meeting.


                                       6
<PAGE>


Each director shall hold office until the expiration of the term for which he is
elected and until his  successor  has been elected and  qualified,  or until his
prior resignation or removal.

SECTION 3.  NUMBER,  TENURE AND  QUALIFICATIONS.  The number of directors of the
corporation shall be no more than 9, however, the initial number of directors of
the corporation  shall be four (4), and this current board may be increased from
time to time to fill  the  vacancies  without  amendment  of this  By-law.  Each
director  shall hold office until the next annual  meeting of  shareholders  and
until his successor shall have been elected and qualified. Directors need not be
residents of New Jersey nor shareholders of the corporation.

SECTION 4. REGULAR MEETING. A regular meeting of the Board of Directors shall be
held without other notice than this By-law,  immediately  after, and at the same
place as,  the  annual  meeting  of  shareholders.  The Board of  Directors  may
provide,  by resolution,  the time and place, either within or without the State
of New Jersey for the  holding of  additional  regular  meetings  without  other
notice than such resolution.

SECTION 5. SPECIAL  MEETINGS.  Special meetings of the Board of Directors may be
called by or at the request of the president or any two directors. The person or
persons  authorized to call special  meetings of the Board of Directors ____ fix
any place,  either  within or  without  the State of New Jersey as the place for
holding any special meeting of the board of Directors called by them.

SECTION 6.  NOTICE OF MEETINGS OF THE BOARD, ADJOURNMENT.

(a) Regular  meetings of the board may be held  without  notice at such time and
place as it shall from time to time  determine.  Special  meetings  of the board
shall be held upon notice to the  directors  and may be called by the  President
upon three (3) days' notice to each  director  either  personally  or by mail or
wire; special meetings shall be called by the President or by the Secretary in a


                                       7
<PAGE>


like manner on written request of two directors. Notice of a meeting need not be
given to any director who submits a waiver of notice whether before or after the
meeting or who attends the meeting  without  protesting  prior thereto or at its
commencement, the lack of notice to him.

(b) A majority of the directors present, whether or not a quorum is present, may
adjourn any meeting to another time and place.  Notice of the adjournment  shall
be given  all  directors  who were  absent at the time of the  adjournment  and,
unless such time and place are announced at the meeting, to the other directors.

SECTION 7. ACTION  WITHOUT A MEETING.  Any action  required or  permitted  to be
taken by the board of Directors,  or by a committee thereof, at a meeting may be
taken without a meeting if a consent in writing, setting forth the action taken,
shall  be  signed  by all  of the  directors,  or by all of the  members  of the
committee,  as the case may be.  Such  consent  shall have the same  effect as a
unanimous vote.

SECTION  8.  NEWLY   CREATED   DIRECTORSHIPS   AND   VACANCIES.   Newly  created
directorships  resulting  from  an  increase  in the  number  of  directors  and
vacancies  occurring in the board for any reason except the removal of directors
without  cause may be fulled by a vote of a majority  of the  directors  then in
office, although less than a quorum exists. Vacancies occurring by reason of the
removal of directors without a cause shall be filed by vote of the shareholders.
A director  elected to fill a vacancy  caused by  resignation,  death or removal
shall be  elected  to hold  office for the  unexpired  term of his  predecessor.

SECTION 9. REMOVAL OF DIRECTORS.  Any or all of the directors may be removed for
cause by vote of the  shareholders  or by action of the board.  Directors may be
removed without cause only by vote of the shareholders.


                                       8
<PAGE>


SECTION 10.  RESIGNATION.  A director  may resign at any time by giving  written
notice to the board, the President or the Secretary of the  corporation.  Unless
otherwise  specified  in the  notice,  the  resignation  shall take  effect upon
receipt  thereof  by the  board  or  such  officer,  and the  acceptance  of the
resignation  shall not be necessary to make it effective.  

SECTION 11.  QUORUM OF  DIRECTORS.  A majority of the then  _______  board shall
constitute a quorum for the  transaction of business or of any specified item of
business.

SECTION 12. ACTION OF THE BOARD. Unless otherwise required by law, the vote of a
majority  of the  directors  present  at the time of the  vote,  if a quorum  is
present at such time, shall be the act of the board.  Each director ______ shall
have one vote regardless of the number of _______, if any, which he may hold.

SECTION  13.  EXECUTIVE  AND  OTHER  COMMITTEES.  The  Board  of  Directors,  by
resolution adopted by a majority of the entire Board of Directors, may designate
from among its  members an  __________________  committee  and one or more other
committees each  _________________,  to the extent provided in such  resolution,
shall _________ may exercise all the authority of the Board of Directors, but no
such  committee  shall have the authority of the Board of Directors in reference
to  amending  the  Articles  of  Incorporation,  adopting  a plan of  merger  or
consolidation,  recommending to the  shareholders the sale,  lease,  exchange or
other  disposition  of all or  substantially  all the property and assets of the
corporation  otherwise  than  in the  usual  and  regular  course  of  business,
recommending to the shareholders a voluntary dissolution of the corporation or a
revocation  thereof,  or amending  the  By-laws.

SECTION 14. COMPENSATION.  No compensation shall be paid to directors,  as such,
for their services,  but by resolution of the board a fixed sum and expenses for
actual  attendance  at each  regular  or  special  meeting  of the  board may be


                                        9
<PAGE>

authorized. Nothing herein contained shall be construed to preclude any director
form serving the  corporation in any other  capacity and receiving  compensation
therefor.

                                   ARTICLE IV

                                    OFFICERS

SECTION 1.  OFFICERS, ELECTION, TERM.

(a) The board may elect or appoint a president,  one or more vice-presidents,  a
secretary  and a treasurer,  and such other  officers as it may  determine,  who
shall have such duties,  powers and functions as hereinafter  provided.

(b) All officers  shall be elected or appointed to hold office until the meeting
of the board following the annual meeting of shareholders.

(c) Each  officer  shall  hold  office  for the term for which he is  elected or
appointed and until his successor has been elected or appointed and qualified.

SECTION 2.  REMOVAL, RESIGNATION, SALARY, ETC.

(a) Any  officer or agent may be removed by the Board of  Directors  whenever in
its judgment the best interests of the corporation  will be served thereby,  but
such removal shall be without  prejudice to the contract rights,  if any, of the
person so removed.  Election or  appointment of an officer or agent shall not of
itself create contract rights.

(b) In the event of the death,  resignation or removal of an officer,  the board
in its discretion may elect or appoint a successor to fill the unexpired term.

(c) Any two or more offices may be held by the same  person,  except the offices
of president and secretary.

(d) The salaries and other compensation of all officers, employees and agents of
the corporation shall be fixed by the board of Directors,  except that the Board


                                       10
<PAGE>

of Directors may designate the president or other officer of the  corporation to
fix the salaries of all or certain employees.

(e) The  directors  may require any officer to give  security  for the  faithful
performance of his duties.

SECTION 3. PRESIDENT.  The president shall be the principal executive officer of
the corporation and, subject to the control of the Board of Directors,  shall in
general   supervise  and  control  all  of  the  business  and  affairs  of  the
corporation.   It  shall,   when  present,   preside  at  all  meetings  of  the
shareholders. He may sign, with the secretary or any other proper officer of the
corporation  thereunto  authorized by the Board of Directors,  certificates  for
shares of the corporation,  and deeds,  mortgages,  bonds,  contracts,  or other
instruments  which the board of Directors has authorized to be executed,  except
in cases where the signing and execution thereof shall be expressly delegated by
the Board of Directors or by these By-laws to some other officer of agent of the
corporation, or shall be required by law to be otherwise signed or executed; and
in general shall perform all duties incident to the office of president and such
other duties as may be prescribed by the Board of Directors from time to time.

SECTION 4.  VICE-PRESIDENT.  In the absence of the  president or in the event of
his death,  inability  or refusal to act,  the  vice-president  (or in the event
there  no  more  than  one  vice-president,  the  vice-presidents  in the  order
designated at the time of their election,  or in the absence of any designation,
then in the order of their  election) shall perform the duties of the president,
and when so  acting,  shall  have all the  powers of and be  subject  to all the
restrictions upon the president. Any vice-president may sign, with the secretary
or an assistant secretary, certificates for shares of the corporation; and shall
perform  such other  duties as from time to time may be  assigned  to him by the
president or by the board of Directors.



                                       11
<PAGE>


SECTION 5.  SECRETARY.  The secretary shall:

(a) attend all meetings of the board and of the shareholders;

(b) record all votes and  minutes  of all  proceedings  in a book to be kept for
that purpose;

(c) give or cause to be given  notice of all  meetings  of  shareholders  and of
special meetings of the board;

(d)  keep in safe  custody  the  seal of the  corporation  and  affix  it to any
instrument when authorized by the board;

(e) when required, prepare or cause to be prepared and available at each meeting
of  shareholders  a  certified  list  in  alphabetical  order  of the  names  of
shareholders  entitled to vote thereat,  indicating the number of shares of each
respective class held by each;

(f) keep all the documents and records of the  corporation as required by law or
otherwise in a proper and safe manner.

(g) perform such other duties as may be prescribed by the board.

SECTION 6.  ASSISTANT-SECRETARIES.  During  the  absence  or  disability  of the
secretary,  the  assistant-secretary,  or if there are more than one, the one so
designated  by the  secretary  or by the  board,  shall  have all the powers and
functions of the secretary.

SECTION 7.  TREASURER.  The treasurer shall:

(a) have custody of corporate funds and securities;

(b) keep  full and  accurate  accounts  of  receipts  and  disbursements  in the
corporate books;

(c) deposit all such moneys and other valuables in the name and to the credit of
the corporation in such depositories as may be designated by the board;

(d) disburse the funds of the corporation as may be ordered or authorized by the
board and preserve proper vouchers for such disbursements;



                                       12
<PAGE>


(e) render to the president and board at the regular  meetings of the board,  or
whenever they require it, an account of all his transactions as treasurer and of
the financial  condition of the corporation;

(f) render a full financial  report at the annual meeting of the shareholders if
so requested;

(g) be furnished by all corporate officers and agents at his request,  with such
reports and statements as he may require as to all financial transactions of the
corporation;

(h) perform  such other  duties as are given to him by these  By-laws or as from
time to time are assigned to him by the board or the  president.  The  President
may also hold the office of Treasurer.

SECTION  8.  ASSISTANT  TREASURER.  During  the  absence  or  disability  of the
treasurer,  the  assistant-treasurer,  or if there are more than one, the one so
designated  by the  secretary  of by the  board,  shall  have all the powers and
functions of the treasurer.

SECTION 9. CHAIRMAN OF THE BOARD.  The office of chairman of the board is hereby
authorized.  The  Board of  Directors  may elect a  chairman  of the board as an
executive officer of the corporation and, subject to the control of the Board of
Directors,  or, the Board of  Directors  may elect one of its  members to act as
chairman for such board meeting as the board deems  appropriate.  If no specific
chairman  of the  board  is  elected  either  permanently  or  temporarily,  the
president, when present, shall preside over meetings of the Board of Directors.

SECTION 10. SURETIES AND BONDS. In case the board shall so require,  any officer
or agent of the corporation  shall execute to the corporation a bond in such sum
and with such surety or sureties as the board may direct,  conditioned  upon the
faithful   performance   of  his  duties  to  the   corporation   and  including
responsibility for negligence and for the accounting for all property,  funds or
securities of the corporation which may come into his hands.



                                       13
<PAGE>

                                    ARTICLE V

                   CERTIFICATES FOR SHARES AND THEIR TRANSFER

SECTION 1.  CERTIFICATES  FOR SHARES.  Certificates  representing  shares of the
corporation  shall  be in such  form as  shall  be  determined  by the  Board of
Directors.   Such   certificates   shall  be  signed  by  the   president  or  a
vice-president and by the secretary or an assistant secretary and shall bear the
corporate seal.

The  signatures of such  officers  upon a  certificate  may be facsimiles if the
certificate  is manually  signed on behalf of a transfer  agent or a  registrar,
other than the corporation itself or one of its employees.  Each certificate for
shares shall be  consecutively  numbered or otherwise  identified.  The name and
address of the person to whom the shares  represented  thereby are issued,  with
the number of shares and date of issue,  shall be entered on the stock  transfer
books of the corporation.  All  certificates  surrendered to the corporation for
transfer  shall be canceled  and no new  certificate  shall be issued  until the
former  certificate for a like number of shares shall have been  surrendered and
canceled.

SECTION  2.  LOST  OR  DESTROYED  CERTIFICATES.  The  board  may  direct  a  new
certificate  or  certificates  to be  issued  in  place  of any  certificate  or
certificates theretofore issued by the corporation, alleged to have been lost or
destroyed. When authorizing such issue of a new certificate or certificates, the
board may,  in its  discretion  and as a  condition  precedent  to the  issuance
thereof,  require an affidavit  from the person  claiming the  certificate to be
lost or destroyed, or require the owner of such lost or destroyed certificate or
certificates, or his legal representative,  to advertise the same in such manner
as it shall require and/or give the corporation a bond in such sum and with such
surety or




                                       14
<PAGE>


sureties  as it may  direct as  indemnity  against  any  claim  that may be made
against the  corporation  with respect to the  certificate  alleged to have been
lost or destroyed.

SECTION 3.  TRANSFER OF SHARES.

(a) Upon surrender to the  corporation or the transfer agent of the  corporation
of a certificate  for shares duly endorsed or accompanied by proper  evidence of
succession,  assignment  or authority  to transfer,  it shall be the duty of the
corporation  to issue a new  certificate  to the person  entitled  thereto,  and
cancel the old certificate; every such transfer shall be entered on the transfer
book of the corporation which shall be kept at its principal office. No transfer
shall be made  within  ten (10)  days  next  preceding  the  annual  meeting  of
shareholders.

(b) The corporation shall be entitled to treat the holder of record of any share
as the holder in fact thereof and, accordingly,  shall not be bound to recognize
any  equitable  or other  claim to or  interest in such share on the part of any
other  person  whether or not it shall have  express  or other  notice  thereof,
except as expressly provided by the laws of New Jersey.

SECTION 4. CLOSING  TRANSFER BOOKS.  The board shall have the power to close the
share transfer books of the  corporation  for a period of not more than ten (10)
days  during  the  thirty  (30)  day  period   immediately   preceding  (1)  any
shareholders'  meeting,  or (2) any date upon which shareholders shall be called
upon to or have a right to take action without a meeting,  or (3) any date fixed
for the payment of a dividend or any other form of distribution,  and only those
shareholders  of record at the time the  transfer  books  are  closed,  shall be
recognized as such for the purpose of (1) receiving  notice of or voting at such
meeting,  or (2) allowing them to take appropriate action, or (3) entitling them
to receive any dividend or other form of distribution.




                                       15
<PAGE>


                                   ARTICLE VI

                                    DIVIDENDS

Subject  to  applicable  law,   dividends  on  the  outstanding  shares  of  the
corporation  may be  declared  in such  amounts and at such time or times as the
board may determine.  Before payment of any dividend, there may be set aside out
of the net profits of the  corporation  available for dividends such sum or sums
as the board  from time to time in its  absolute  discretion  deems  proper as a
reserve  fund  to  meet  contingencies,  or  for  equalizing  dividends,  or for
repairing  or  maintaining  any property of the  corporation,  or for such other
purpose as the board shall think conducive to the interests of the  corporation,
and the board may modify or abolish such reserve.


                                   ARTICLE VII

                                 CORPORATE SEAL

The seal of the  corporation  shall be circular in form and bear the name of the
corporation,  the  year of its  organization  and  the  words  "Corporate  Seal,
Pennsylvania."  The seal may be used by causing it to be  impressed  directly in
the  instrument  or writing to be sealed,  or upon  adhesive  substance  affixed
thereto.  The seal on the certificates for shares or on any corporate obligation
for the payment may be a facsimile, engraved or printed.


                                  ARTICLE VIII

                            EXECUTION OF INSTRUMENTS

All  corporate  instruments  and  documents  shall be signed  or  countersigned,
executed,  verified or  acknowledged by such officer or officers or other person
or persons as the board may from time to time designate.



                                       16
<PAGE>

                                   ARTICLE IX

                                   FISCAL YEAR

The fiscal year shall begin the 1st day of September of each year.


                                    ARTICLE X

                               BOOKS AND ACCOUNTS

The  corporation  shall keep books and  records  of account  and  minutes of the
proceedings of the shareholders,  Board of Directors and executive committee, if
any.  Such  books,  records  and minutes  may be kept  outside  this State.  The
corporation shall make available for inspection at its registered  office, or at
the office of a transfer agent in this State, a record or records containing the
names and addresses of all shareholders,  the number, class and series of shares
held by each and the dates  when they  respectively  became the owners of record
thereof,  within ten (10) days after demand by a shareholder entitled to inspect
them,  except  that in the  case  of  shares  listed  on a  national  securities
exchange,  the records may be made  available at the office of a transfer  agent
within or without this State.


                                   ARTICLE XI

                                   INSPECTION

Any person who shall have been a shareholder of record of the corporation for at
least six (6) months immediately preceding his demand, or any person holding, or
so  authorized  in writing by the  holders  of, at least five (5) percent of the
outstanding shares of any class or series,  upon at least five (5) days' written
demand  shall have the right for any  proper  purpose to examine in person or by
agent or attorney,  during usual business hours,  the minutes of the proceedings
of the shareholders and record of shareholders and to make extracts therefrom at
the places where the same are kept.



                                       17
<PAGE>

                                   ARTICLE XII

                         LOANS TO OFFICERS OR EMPLOYEES

The  corporation may lend money to, or guarantee any obligation of, or otherwise
assist,  any officer or other employee of the  corporation or of any subsidiary,
whenever  it may  reasonably  be expected  to benefit  the  corporation.  If the
officer or employee is also a director of the corporation,  such loan, guarantee
or  assistance,  unless  pursuant  to a  plan  adopted  by the  shareholders  in
accordance with the provisions of Chapter 8 of the Act (Employee Benefit Plans),
shall be authorized by a majority of the entire Board of Directors.


                                  ARTICLE XIII

                             DISALLOWED COMPENSATION

Any payments made to an officer or employee of the corporation such as a salary,
commission,  bonus, interest,  rent, travel or entertainment expense incurred by
him,  which shall be disallowed  in whole or in part as a deductible  expense by
the Internal Revenue Service, shall be reimbursed by such officer or employee to
the corporation to the full extent of such disallowance. It shall be the duty of
the directors, as a Board, to enforce payment of each such amount disallowed. In
lieu of payment by the officer or employee,  subject to the determination of the
directors,  proportionate  amounts may be withheld from his future  compensation
payments until the amount owed to the corporation has been recovered.


                                   ARTICLE XIV

                                WAIVER OF NOTICE

Whenever  any notice is required to be given to any  shareholder  or director of
the corporation  under the provisions of these By-laws,  or under the provisions
of the  Articles of  Incorporation,  or under the  provisions  of the New Jersey
Business  Corporation  Act, a waiver  thereof in writing signed by the person or
persons  entitled  to such  notice,  whether  before  or after  the time  stated
therein, shall be deemed equivalent to the giving of such notice.



                                       18
<PAGE>

                                   ARTICLE XV

                    INDEMNIFICATION OF DIRECTORS AND OFFICERS

The corporation shall indemnify each of its directors and officers who was or is
a party  or is  threatened  to be made a party  to any  threatened,  pending  or
completed action, suit, or proceeding,  whether civil, criminal,  administrative
or investigative (other than an action by or in the right of the corporation) by
reason of the fact that he is or was a director  or officer of the  corporation,
or is or was serving at the request of the  corporation as a director,  officer,
employee or agent of another corporation,  partnership,  joint venture, trust or
other enterprise, against expenses (including attorneys' fees), judgments, fines
and  amounts  paid in  settlement  actually  and  reasonably  incurred by him in
connection with such action, suit or proceeding if he acted in good faith and in
a manner he reasonably believed to be in or not opposed to the best interests of
the corporation,  and with respect to any criminal action or proceeding,  had no
reasonable cause to believe his conduct was unlawful.

Except as provided herein below, any such  indemnification  shall be made by the
corporation  only as authorized in the specific case upon a  determination  that
indemnification  of the  director  or  officer  is proper  in the  circumstances
because he has met the  applicable  standard  of conduct set forth  above.  Such
determination shall be made: (a) by the Board of Directors by a majority vote of
a quorum of  directors  who were or are not  parties to such  action,  suit,  or
proceeding, or (b) by the shareholders.

Expenses  (including  attorneys' fees) incurred in defending a civil or criminal
action,  suit, or proceeding  may be paid by the  corporation  in advance of the



                                       19
<PAGE>

final  disposition of such action or  proceeding,  if authorized by the Board of
Directors and upon receipt of an  undertaking by or on behalf of the director or
officer to repay such amount unless it shall ultimately be determined that he is
entitled to be indemnified by the corporation.

To the extent that a director or officer  has been  successful  on the merits or
otherwise in defense of any action,  suit or proceeding referred to above, or in
defense of any claim issue or matter  therein,  he shall be indemnified  against
expenses (including  attorneys' fees) actually and reasonably incurred by him in
connection  therewith,  without  any further  determination  that he has met the
applicable standard of conduct set forth above.


                                   ARTICLE XVI

                   REFERENCES TO CERTIFICATE OF INCORPORATION

Reference to the certificate of incorporation in these by-laws shall include all
amendments thereto or changes thereof unless specifically excepted.


                                  ARTICLE XVII

                                 BY-LAW CHANGES

SECTION 1.  AMENDMENT, REPEAL, ADOPTION, ELECTION OF DIRECTORS.

(a) Except as otherwise provided in the certificate of incorporation the By-laws
may be  amended,  repealed  or adopted by  majority  vote of the  holders of the
shares at the time  entitled to vote in the election of any  directors.  By-laws
may also be amended,  repealed or adopted by the board but any By-law adopted by
the board  may be  amended  by the  shareholders  entitled  to vote  thereon  as
hereinabove provided.

(b) If any By-law  regulating  an  impending  election of  directors is adopted,
amended or repealed by the board,  there shall be set forth in the notice of the




                                       20
<PAGE>

next  meeting  of  shareholders  for the  election  of  directors  the By-law so
adopted,  amended or repealed,  together with a concise statement of the changes
made.

Read,  approved  and adopted by the Board of  Directors,  this 15th day of July,
1986.


                                      WAVETECH, INC.


                                      --------------------------------
                                      JOSEPH LEPORACE


                                      --------------------------------
                                      SERGIO ZEFELIPPO


                                      --------------------------------
                                      F. CLARK WALTON






                                       21


                                                                   EXHIBIT 10.1

NEITHER THIS WARRANT NOR THE SECURITIES  REPRESENTED HEREBY HAVE BEEN REGISTERED
UNDER THE  SECURITIES ACT OF 1933, AS AMENDED,  AND MAY NOT BE OFFERED,  SOLD OR
OTHERWISE  TRANSFERRED,  PLEDGED  OR  HYPOTHECATED  UNLESS  AND  UNTIL  SUCH ARE
REGISTERED  UNDER SUCH ACT OR AN OPINION OF COUNSEL  SATISFACTORY TO THE COMPANY
IS OBTAINED TO THE EFFECT THAT SUCH REGISTRATION IS NOT REQUIRED.

           THIS WARRANT AND THE SHARES OF COMMON STOCK ISSUED UPON ITS
                   EXERCISE ARE SUBJECT TO THE RESTRICTIONS ON
                 TRANSFER SET FORTH IN SECTION 4 OF THIS WARRANT


                                                     Number of Shares: 2,000,000
                                                         (subject to adjustment)
Date of Issuance: January 21,1997


                                 WAVETECH, INC.

                          Common Stock Purchase Warrant

                          (Void after January 21, 2000)


     WAVETECH,  INC.,  a New  Jersey  corporation  (the  "Company"),  for  value
received, hereby certifies that Switch Telecommunications Australia Pty Ltd., an
Australian  company,  or its registered  assigns (the "Registered  Holder"),  is
entitled, subject to the terms set forth below, to purchase from the Company, at
any time or from time to time on or after the date of issuance  and on or before
January 21, 2000 at not later than 5:00 p.m. (Tucson,  Arizona time),  2,000,000
shares of Common Stock, $.001 par value per share, of the Company, at a purchase
price of $1.50 United  States  Dollars per share.  The shares  purchasable  upon
exercise of this  Warrant,  and the purchase  price per share,  each as adjusted
from time to time pursuant to the  provisions of this Warrant,  are  hereinafter
referred to as the "Warrant Shares" and the "Purchase Price," respectively.

     1.   Exercise.

          (a) This Warrant may be exercised by the Registered  Holder,  in whole
or in part, by surrendering this Warrant, with the purchase form appended hereto
as  Exhibit I duly  executed  by such  Registered  Holder or by such  Registered
Holder's duly authorized attorney, at the principal office of the Company, or at
such other office or agency as the Company may designate, accompanied by payment
in full, in lawful money of the United States,  of the Purchase Price payable in
respect of the number of Warrant Shares purchased upon such exercise.

<PAGE>


          (b) Each  exercise  of this  Warrant  shall  be  deemed  to have  been
effected  immediately  prior to the close of business on the day (the  "Exercise
Date") on which this  Warrant  shall  have been  surrendered  to the  Company as
provided in subsection  l(a) above. At such time, the person or persons in whose
name or names any  certificates  for Warrant  Shares shall be issuable upon such
exercise as provided in subsection l(c) below shall be deemed to have become the
holder  or  holders  of  record  of  the  Warrant  Shares  represented  by  such
certificates.

          (c) As soon as practicable  after the exercise of this Warrant in full
or in part, within 10 days thereafter,  the Company, at its expense,  will cause
to be issued in the name of, and delivered to, the Registered Holder, or as such
Holder  (upon  payment  by such  Holder of any  applicable  transfer  taxes) may
direct:

               (i) a certificate or certificates  for the number of full Warrant
Shares to which such  Registered  Holder  shall be entitled  upon such  exercise
plus,  in lieu of any  fractional  share to which such  Registered  Holder would
otherwise  be  entitled,  cash in an amount  determined  pursuant  to  Section 3
hereof; and

               (ii) in case such  exercise  is in part  only,  a new  warrant or
warrants (dated the date hereof) of like tenor,  calling in the aggregate on the
face or faces  thereof for the number of Warrant  Shares equal  (without  giving
effect to any adjustment therein) to the number of such shares called for on the
face of this Warrant minus the sum of the number of such shares purchased by the
Registered Holder upon such exercise.

     2. Adjustments. The Purchase Price shall be subject to adjustment from time
to time pursuant to the terms of this Section 2.

          (a)  Recapitalizations.  If outstanding shares of the Company's Common
Stock  shall be  subdivided  into a greater  number of shares or a  dividend  in
Common Stock shall be paid in respect of Common  Stock,  the  Purchase  Price in
effect  immediately  prior to such  subdivision  or at the  record  date of such
dividend shall  simultaneously  with the  effectiveness  of such  subdivision or
immediately after the record date of such dividend be  proportionately  reduced.
If outstanding shares of Common Stock shall be combined into a smaller number of
shares,  the  Purchase  Price in effect  immediately  prior to such  combination
shall,   simultaneously   with  the  effectiveness  of  such   combination,   be
proportionately increased.

          (b) Mergers,  etc. If there shall occur any capital  reorganization or
reclassification  of the  Company's  Common Stock (other than a  subdivision  or
combination as provided for in subsection 2(a) above),  or any  consolidation or
merger of the Company with or into another corporation,  or a transfer of all or
substantially  all of the  assets  of the  Company,  then,  as part of any  such
reorganization, reclassification, consolidation, merger or sale, as the case may
be, lawful provision shall be made so that the Registered Holder of this Warrant
shall have the right thereafter to receive upon the exercise hereof the kind and
amount of shares of stock or other  securities or property which such Registered
Holder  would have been  entitled to receive if,  immediately  prior to any such


                                       2
<PAGE>

reorganization, reclassification, consolidation, merger or sale, as the case may
be, such  Registered  Holder had held the number of shares of Common Stock which
were then  purchasable  upon the  exercise  of this  Warrant.  In any such case,
appropriate  adjustment (as reasonably  determined in good faith by the Board of
Directors of the Company) shall be made in the application of the provisions set
forth  herein  with  respect  to the  rights  and  interests  thereafter  of the
Registered  Holder of this Warrant,  such that the  provisions set forth in this
Section 2  (including  provisions  with  respect to  adjustment  of the Purchase
Price) shall thereafter be applicable,  as nearly as is reasonably  practicable,
in relation to any shares of stock or other  securities  or property  thereafter
deliverable upon the exercise of this Warrant.

          (c)  Adjustment in Number of Warrant  Shares.  When any  adjustment is
required  to be made  in the  Purchase  Price,  the  number  of  Warrant  Shares
purchasable  upon the  exercise of this  Warrant  shall be changed to the number
determined by dividing (i) an amount equal to the number of shares issuable upon
the exercise of this Warrant immediately prior to such adjustment, multiplied by
the Purchase Price in effect  immediately prior to such adjustment,  by (ii) the
Purchase Price in effect immediately after such adjustment.

          (d)  Certificate of Adjustment.  When any adjustment is required to be
made  pursuant  to this  Section  2,  the  Company  shall  promptly  mail to the
Registered  Holder a  certificate  setting  forth the Purchase  Price after such
adjustment  and setting  forth a brief  statement  of the facts  requiring  such
adjustment.  Such certificate  shall also set forth the kind and amount of stock
or other  securities or property  into which this Warrant  shall be  exercisable
following such adjustment.

     3. Fractional  Shares.  The Company shall not be required upon the exercise
of this Warrant to issue any  fractional  shares,  but shall make an  adjustment
therefor  in cash on the  basis of the Fair  Market  Value  per  share of Common
Stock. As used herein "Fair Market Value" shall mean: (i) if the Common Stock is
listed on a nationally  recognized  securities exchange,  the last reported sale
price per share of Common  Stock on the  Exercise  Date,  or the next  preceding
business day if no such price is reported on the Exercise  Date,  or (ii) if the
Common Stock is not listed on a nationally  recognized  securities exchange,  as
determined by the Board of Directors in good faith.

     4. Requirements for Transfer.

          (a) The Company or its agent will maintain a register  containing  the
names and addresses of the  Registered  Holders of this Warrant.  Any Registered
Holder may change its or his address as shown on the warrant register by written
notice to the Company requesting such change.

          (b)  This  Warrant  and  the  Warrant  Shares  shall  not be  sold  or
transferred  unless either (i) they first shall have been  registered  under the
Securities Act of 1933, as amended (the "Act"),  or (ii) the Company first shall
have been furnished with an opinion of legal counsel, reasonably satisfactory to
the  Company,  to the  effect  that such  sale or  transfer  is exempt  from the
registration requirements of the Act.


                                       3
<PAGE>


     5. No  Impairment.  The Company  will not, by  amendment  of its charter or
through reorganization,  consolidation,  merger, dissolution,  sale of assets or
any other voluntary action, avoid or seek to avoid the observance or performance
of any of the terms of this Warrant,  but will at all times in good faith assist
in the  carrying  out of all such terms and in the taking of all such  action as
may be necessary or  appropriate in order to protect the rights of the holder of
this Warrant against impairment.

     6. Notices of Record Date, etc. In case:

          (a) the Company shall take a record of the holders of its Common Stock
(or other stock or securities at the time  deliverable upon the exercise of this
Warrant) for the purpose of  entitling or enabling  them to receive any dividend
or other distribution,  or to receive any right to subscribe for or purchase any
shares of stock of any class or any other  securities,  or to receive  any other
right; or

          (b) of any capital reorganization of the Company, any reclassification
of the capital stock of the Company,  any consolidation or merger of the Company
with or into another  corporation (other than a consolidation or merger in which
the Company is the surviving  entity),  or any transfer of all or  substantially
all of the assets of the Company; or

          (c)  of the  voluntary  or  involuntary  dissolution,  liquidation  or
winding-up of the Company,

then,  and in each such case, the Company will mail or cause to be mailed to the
Registered Holder of this Warrant a notice  specifying,  as the case may be, (i)
the date on which a record  is to be taken  for the  purpose  of such  dividend,
distribution  or right,  and stating the amount and character of such  dividend,
distribution or right, or (ii) the effective date on which such  reorganization,
reclassification,  consolidation,  merger, transfer, dissolution, liquidation or
winding-up is to take place,  and the time,  if any is to be fixed,  as of which
the holders of record of Common Stock (or such other stock or  securities at the
time  deliverable  upon the  exercise  of this  Warrant)  shall be  entitled  to
exchange  their shares of Common Stock (or such other stock or  securities)  for
securities   or   other   property   deliverable   upon   such   reorganization,
reclassification,  consolidation,  merger, transfer, dissolution, liquidation or
winding-up.  Such  notice  shall be mailed  at least ten (10) days  prior to the
record date or effective date for the event specified in such notice.

     7.  Reservation  of Stock.  The Company will at all times  reserve and keep
available,  solely for issuance and delivery  upon the exercise of this Warrant,
such number of Warrant Shares and other stock,  securities and property, as from
time to time shall be issuable upon the exercise of this Warrant.

     8.   Replacement   of  Warrants.   Upon  receipt  of  evidence   reasonably
satisfactory  to the Company of the loss,  theft,  destruction  or mutilation of
this Warrant and (in the case of loss, theft or destruction) upon delivery of an


                                       4
<PAGE>

indemnity agreement (with surety if reasonably required) in an amount reasonably
satisfactory to the Company,  or (in the case of mutilation)  upon surrender and
cancellation  of this Warrant,  the Company will issue,  in lieu thereof,  a new
Warrant of like tenor.

     9. Mailing of Notices,  etc. All notices and other  communications from the
Company to the Registered  Holder of this Warrant shall be mailed by first-class
certified or registered mail,  postage prepaid,  to the address furnished to the
Company in writing by the last Registered  Holder of this Warrant who shall have
furnished  an  address  to  the  Company  in  writing.  All  notices  and  other
communications  from the  Registered  Holder of this  Warrant  or in  connection
herewith to the Company shall be mailed by  first-class  certified or registered
mail,  postage prepaid,  to the Company at its principal office set forth below.
If the Company should at any time change the location of its principal office to
a place other than as set forth below,  it shall give prompt  written  notice to
the  Registered  Holder of this Warrant and  thereafter  all  references in this
Warrant to the location of its principal  office at the particular time shall be
as so specified such notice.

     10. No Rights as  Stockholder.  Until the  exercise  of this  Warrant,  the
Registered  Holder of this  Warrant  shall not have or  exercise  any  rights by
virtue hereof as a stockholder of the Company.

     11.  Headings.  The  headings in this Warrant are for purposes of reference
only and shall not limit or  otherwise  affect the meaning of any  provision  of
this Warrant.

     12.  Governing  Law.  This  Warrant  will be governed by and  construed  in
accordance with the laws of the State of Arizona.


                                         WAVETECH, INC.


                                         By:
                                            ------------------------------------
                                         Name:
                                              ----------------------------------
                                         Title:
                                               ---------------------------------


ATTEST:

- -----------------------------------------



                                       5
<PAGE>

                                                                       EXHIBIT I


                                  PURCHASE FORM



To:  Secretary                                           Dated:
     WAVETECH, INC.                                            -----------------
     5210 E. Williams Circle
     Suite 200
     Tucson, AZ  85711

     The  undersigned,  pursuant  to the  provisions  set forth in the  attached
Warrant,  hereby  irrevocably  elects to  purchase  _____________  shares of the
Common Stock covered by such Warrant.  The undersigned herewith makes payment of
$_______________,  in United States Dollars representing the full purchase price
for such shares at the price per share provided for in such Warrant.



                                         SWITCH TELECOMMUNICATIONS AUSTRALIA Pty
                                         Ltd., an Australian company



                                        By:
                                           -------------------------------------
                                        Name:
                                             -----------------------------------
                                        Title:
                                              ----------------------------------
                                        Address:
                                                --------------------------------

                                                --------------------------------

                                                                    EXHIBIT 10.2

                              EMPLOYMENT AGREEMENT

     This Employment  Agreement  ("Agreement") is made and effective January 22,
1997,  by and between  TELPLEX  INTERNATIONAL  COMMUNICATIONS,  INC., an Arizona
corporation ("Corporation") and JOHN G. VOGEL ("Employee").

                                 R E C I T A L S

     A. Corporation  is a wholly owned  subsidiary of Wavetech, Inc., a NASDAQ
listed  corporation  registered  in New  Jersey  ("Wavetech").  Corporation  has
acquired  certain  goodwill,  proprietary  information  and  other  assets  (the
"Assets") of Telplex, Inc., an Arizona corporation  ("Telplex") pursuant to that
certain Asset Purchase  Agreement  between  Corporation,  Wavetech,  Telplex and
Employee  dated  effective  January 1, 1997  ("Asset  Agreement").  Telplex  was
engaged  in the  switchless  long  distance  reselling  business,  and is  being
dissolved pursuant to the Asset Agreement.

     B. As part of the consideration for Corporation's agreement to purchase 
the Assets from Telplex,  Employee has agreed to act as the President and CEO of
Corporation  pursuant to the terms of this Employment  Agreement,  including the
restrictive covenants described herein.

     C. For good and valuable consideration,  consisting of the mutual covenants
contained herein, the parties agree as follows:

          1. TERM OF EMPLOYMENT.  Corporation  agrees to employ  Employee as the
President,  chief  executive  officer  and  administrator  of  Corporation,  and
Employee  hereby  accepts such  employment in accordance  with the terms of this
Agreement.  The term of employment shall commence on January 22, 1997, and shall
continue until August 31, 2000, unless sooner terminated or extended as provided
herein ("Initial  Term").  Unless  previously  terminated  pursuant to the terms
hereof, this Agreement shall be extended for successive periods of one (1) year.
Nothing  contained  herein shall be construed  to require  Corporation  to offer
employment to Employee  following the  expiration or termination of the Original
Term,  or any  extended  term  hereof,  or to require  Employee  to accept  such
employment.  Unless  otherwise  agreed in writing,  the base  salary  payable to
Employee and all other terms and  conditions of  employment  during any extended
terms  shall be the same as those in  effect at the end of the  applicable  term
prior to the  extension.  Moreover,  in the  event  that this  Agreement  is not
extended,  it shall remain in full force and effect until  terminated  by either
party pursuant to the terms hereof, and the restrictive  covenants  described in
Section 9 shall  continue in effect not  withstanding  the  termination  of this
Agreement.

          2. DUTIES OF EMPLOYEE

               2.1 General Duties: During the term of this Agreement, Employee
agrees to serve as the president and chief executive officer of Corporation.  In
this capacity,  Employee shall be  responsible,  subject to the direction of the
Corporation's  Board of Directors  and  Wavetech's  President,  for  developing,
managing and implementing business plans related to the operation of the

                                        1
<PAGE>

Corporation  and  for  the  day  to day  administration  and  management  of the
Corporation.  Employee's  duties shall include,  but are not limited to, (i) the
development  and  implementation  of  marketing  and  sales  strategies  for the
Corporation,  (ii) the  expansion  of the  Corporation  into  related  areas and
markets,  both domestically and  internationally,  (ii) the creation of policies
and  procedures for the  Corporation,  (iv) the creation and  implementation  of
budgets  of the  Corporation,  (v) the  hiring,  firing and  supervision  of the
Corporation's   employees,   and  (vi)  achieving  targets  and  goals  for  the
Corporation set by the Corporation's  Board of Directors.  All such duties shall
be subject to the control of the Corporation's Board of Directors and Wavetech's
president,  and Employee  shall perform such duties for the  Corporation  as may
from time to time be required of him by the articles of incorporation and bylaws
of  the  Corporation,  or  assigned  to him by the  Board  of  Directors  of the
Corporation,  without  further  compensation  except  as  provided  for in  this
Agreement.

               2.2 Other  Business  Activities:  Employee  agrees  that he shall
devote his best efforts,  energies and skills to the discharge of his duties and
responsibilities  hereunder.  Employee  agrees  that  during  the  term  of  his
employment  he shall devote his full business time and attention to the business
and affairs of the Corporation and shall not, directly or indirectly,  engage or
participate in (whether as owner, partner, proprietor or otherwise),  invest in,
lend to or become an officer,  director,  or shareholder  of, or become employed
by, or render  advisory  consulting or other  services in connection  with,  any
other business enterprise, including, without limitation, competing enterprises,
except  for such  activities  that are  consistent  with  the  interests  of the
Corporation  and  Wavetech and that are approved of in writing in advance by the
Board of Directors of the Corporation.  Nothing  contained herein shall restrict
Employee from  devoting  such time as may be reasonably  necessary in connection
with his personal  investments and activities that are not inconsistent with the
foregoing, provided such activities do not interfere with the performance of his
duties and responsibilities hereunder.

               2.3 Restrictions: Employee may not, without the prior approval of
the  Corporation's  Board of Directors (a) cause the  Corporation  to incur debt
other  than  short  term  operating  debt  incurred  in the  ordinary  course of
business;  (b) cause the Corporation to purchase any real property or enter into
any lease of real property,  (c) cause the  Corporation to purchase or lease any
personal  property except in the ordinary  course of business;  or (d) cause the
Corporation to make capital expenditures without the consent of a representative
of Wavetech or its affiliate Interpretel,  Inc., designated by the Corporation's
board of directors.

     3. COMPENSATION.  Employee will be paid compensation  during this Agreement
as follows:

               3.1 Base  Salary.  A base  salary  of  Seventy  Thousand  Dollars
($70,000.00) per year, payable by the Business and in semi-monthly  installments
according to the regular payroll  schedule for the Business  ("Salary").  In the
event this Agreement is not sooner  terminated,  the Base Salary may be adjusted
at  the  end of  each  year  ("Anniversary  Date")  of  employment  at the  sole
discretion of Corporation's Board of Directors; plus,


                                        2
<PAGE>

               3.2 Stock Option Incentive.  In addition to the Salary,  Employee
shall be eligible to exercise on the applicable  Vesting Date (as defined below)
common stock options ("Stock  Options") to purchase up to four hundred  thousand
(400,000)  shares of Wavetech's  common stock  ("Shares") as publicly  traded on
NASDAQ,  by payment of an option price equal to the price of the Wavetech  stock
as of the closing bid of the stock on January 31,  1997,  being the date fifteen
(15) days from and after the filing  with NASDAQ of the  Corporation's  employee
stock option  incentive  plan.  The Stock  Options may be  exercised  only after
Corporation  has made all filings with NASDAQ required under its rules have been
made and only if all  Gross  Revenue  Requirements  (as  defined  below)  to the
exercise  of the  Stock  Options  have  been met by  Employee  and only upon the
vesting  of the  Stock  Options  by  Employee's  continued  employment  with the
Corporation  on the  following  dates  and  pursuant  to the  following  vesting
schedule:

                       100,000 Shares on August 31, 1997;
                       100,000 Shares on August 31, 1998;
                     100,000 Shares on August 31, 1999; and
             100,000 Shares on August 31, 2000 (the "Vesting Dates")

Employee's  right to exercise the Stock  Options on the Vesting Dates is subject
to Employee's  continued  employment with Corporation on the applicable  Vesting
Date  and  upon   satisfaction   of  each  of  the  following   "Gross   Revenue
Requirements":

                 (i)    For the August 31, 1997 Vesting Date,  the  Corporation
                        shall  have  achieved  at least  five  million  dollars
                        ($3,500,000.00)  in gross  revenues  by such  date,  as
                        determined by generally accepted accounting  principles
                        ("GAAP").

                 (ii)   For the August 31, 1998 Vesting Date,  the  Corporation
                        shall have achieved at least six million,  five hundred
                        thousand dollars  ($5,000,000.00) in gross revenues for
                        the fiscal year ending  August 31, 1998,  as determined
                        by GAAP;

                 (iii)  For the August 31, 1999 Vesting Date,  the  Corporation
                        shall  have  achieved  at  least  eight  million,  four
                        hundred and fifty thousand dollars  ($6,500,000.00)  in
                        gross  revenue for the fiscal  year  ending  August 31,
                        1999, as determined by GAAP.

                 (iv)   For the August 31, 2000 Vesting Date,  the  Corporation
                        shall have achieved at least ten million,  nine hundred
                        and eighty five  thousand  dollars  ($8,450,000.00)  in
                        gross  revenue for the fiscal  year  ending  August 31,
                        2000, as determined by GAAP.

Each of the Gross Revenue Requirements is independent of the other Gross Revenue
Requirements,  and if Employee fails to achieve a Gross Revenue  Requirement for
one of the Vesting Dates and is thus ineligible to exercise the applicable Stock
Option available on such date, then Employee may

                                        3
<PAGE>

still  exercise  the  Stock  Option(s)  available  on the other  Vesting  Dates,
assuming  continued   employment  and  the  achievement  of  the  Gross  Revenue
Requirement  on such later Vesting  Date(s).  For example,  if Employee fails to
achieve the Gross Revenue  Requirement for the August 31, 1997 Vesting Date, but
achieves the Gross  Revenue  Requirement  for the August 31, 1998 Vesting  Date,
then Employee  shall be not be eligible to exercise the 100,000  shares of Stock
Options  which vest on August 31,  1997,  but shall be eligible to exercise  the
100,000  shares of Stock  Options  which vest on August 31, 1998,  and the Stock
Options which vest in subsequent years,  assuming the Gross Revenue Requirements
have been met for such subsequent years.

Employee may  exercise  all vested  Stock  Options at any time after the vesting
period, provided Employee remains an employee of the Corporation. Subject to the
terms of  Section  6,  below,  if  Employee's  employment  with  Corporation  is
terminated for any reason,  whether voluntarily or involuntarily,  then Employee
shall have  sixty (60) days from such  termination  date to  exercise  the Stock
Options as to all vested Shares,  and Stock Options as to nonvested  Shares will
be canceled  effective  the date of  termination.  Any Stock  Options for vested
Shares which are not exercised within sixty (60) days of Employee's  termination
of employment expire and shall be of no further force or effect.

               4. BENEFITS.  During Employee's  employment  hereunder,  Employee
shall be entitled  to  participate  in any health  insurance,  employee  benefit
plans,  and paid  vacation,  if any, made  available by the  Corporation  to its
employees,  all in accordance with the  Corporation's  policies  concerning such
plans and benefits,  and in the sole  discretion of the  Corporation's  Board of
Directors.  Employee  acknowledges  and agrees that such  benefits may vary with
duties, salary and length of employment,  and that they may from time to time be
modified or terminated,  in the sole discretion of the Board of Directors of the
Corporation.

               5.  EXPENSES.   In  connection  with  his  employment  hereunder,
Employee may be required to incur  reasonable  travel,  entertainment  and other
business expenses.  If such expenses are approved, in the sole discretion of the
Board of Directors of the Corporation,  the Corporation will reimburse  Employee
for such expenses incident to the performance of his duties and responsibilities
hereunder, upon submission by Employee to the Corporation of vouchers or expense
statements  satisfactorily  evidencing the expenses for which  reimbursement  is
sought.

               6. PAYMENTS ON DEATH. In the event of Employee's death during the
term of employment, the personal representative of Corporation's estate shall be
entitled to (i) receive the Salary  provided for in Section 3 hereof through the
end of the month in which  Corporation's  death  occurs,  and (ii)  exercise all
vested Stock  Options  which are fully vested on the date of  Employee's  death,
including,  if the Gross Revenue Requirement for the year in which death occurs,
the Stock Option to become  vested in the year of death,  regardless  of whether
death occurs prior to or  subsequent to the August 31 Vesting Date of that year,
subject,  however,  to the  restrictions  described in Section  3.2.  Payment to
Employee's   personal   representative   or  exercise  by  Employee's   personal
representative  of the fully vested Stock Options shall be a full  discharge and
release of the Corporation of and from any further obligations  pursuant to this
Agreement,  except  with  respect to any rights of  Employee  in any  pension or
profit sharing plans of the Corporation, if applicable.

                                        4
<PAGE>

     7. TERMINATION FOR CAUSE.

               7.1 The  Corporation  shall  have  the  right  to  terminate  the
employment of Employee  hereunder for cause at any time for any of the following
reasons:

                    (a) Employee shall be convicted, by a court of competent and
          final  jurisdiction,  of  any  crime  (whether  or not  involving  the
          Corporation or any of its affiliates) that constitutes a felony in the
          jurisdiction involved.

                    (b)    Employee    shall    commit   any   act   of   fraud,
          misappropriation,  embezzlement,  unethical business conduct, or other
          act of dishonesty,  against the  Corporation or any of its affiliates,
          or shall materially  breach a fiduciary  obligation to the Corporation
          or any of its affiliates.

                    (c) Employee shall materially breach this Agreement; or

                    (d) The liquidation of the Corporation.

          7.2 In the event that the  employment of Employee  shall be terminated
by the  Corporation  for cause  pursuant to this  Section 7,  Employee  shall be
entitled to receive the salary  provided for in Section 3 hereof through the end
of the pay period in which such termination  occurs. Such salary shall be a full
discharge  and  release  of the  Corporation  of and from any  other or  further
obligations pursuant to this Agreement, except with respect to any vested rights
of Employee in any pension or profit  sharing plans of the  Corporation.  In the
event of termination  of this  Agreement and Employee's  employment for cause as
described in this Section 7, all  unexercised  Stock Options shall be terminated
and void.

          7.3  Notwithstanding  anything  to the  contrary  in  this  Agreement,
nothing  contained  in this  Section  7, or any act done,  or  payment  accepted
pursuant  hereto shall  constitute a wavier or release by the Corporation of any
rights,  claims or remedies it may have  against  Employee for acts or omissions
that may give rise to an event causing termination of this Agreement pursuant to
this Section 7.

     8. TERMINATION WITHOUT CAUSE. Employee agrees and understands that he is an
employee  at will of the  Corporation,  and that  Employee's  employment  may be
terminated by the Corporation as provided herein.  Notwithstanding  any language
in this  Agreement to the contrary,  this  Agreement may be terminated by either
party,  without  cause,  upon two (2) weeks  written  notice.  In the event this
Agreement is terminated by the  Corporation  without  cause,  Employee  shall be
entitled to receive the Salary  described  in Section 3.1 hereof for the two (2)
week period  after such notice  ("Severance  Pay") and all Stock  Options  shall
immediately  vest and may be  exercised  by  Employee  within  sixty  (60)  days
thereafter, notwithstanding any language to the contrary in Section 3; provided,
however,  that the Corporation may elect to discharge the Employee  immediately,
subject to the  Corporation's  obligation  to pay Employee the Severance Pay and
allow Employee to exercise the Stock Options for a period of sixty days. Payment
of such Severance Pay shall be a full

                                        5
<PAGE>

discharge  and  release  of the  Corporation  of and from any  other or  further
obligations pursuant to this Agreement,  except with respect to Employee's right
to exercise  any vested Stock  Options and any vested  rights of Employee in any
pension or profit sharing plans of the Corporation,  if applicable. The Employee
benefits  (to the  extent  allowed  by the  terms of the  applicable  contracts)
provided  pursuant to Section 4 hereof shall  continue  until the end of the two
(2) week Severance Pay period described above.

     9. RESTRICTIVE COVENANT AND ANTIPIRACY CLAUSE.

          9.1 Employee  acknowledges that Wavetech and the Corporation would not
have entered into the Asset Agreement (or have issued to Employee 450,000 shares
of Wavetech common stock as described  therein) or have given Employee the Stock
Option incentive  described in Section 3 of this Agreement,  unless Employee had
agreed to enter into this  Employment  Agreement and the  restrictive  covenants
described herein. The Corporation is also making Employee the President, CEO and
principal  administrator of the Corporation's  office,  and Employee will be the
Corporation's and Wavetech's principal contact with clients in the industry.

          9.2 For the  reasons  set forth in Section  9.1,  Employee  agrees and
acknowledges  that the Corporation and Wavetech would be irreparably  harmed if,
upon termination of employment with the Corporation,  Employee competed directly
or indirectly  with the  Corporation or Wavetech.  Accordingly,  Employee agrees
that during the term of this  Agreement  and any  extensions  hereof,  and for a
period of two (2) years after  Employee's  employment  with the  Corporation  is
terminated  for any  reason  whatsoever,  Employee  shall  not,  in any state or
foreign  country where the  Corporation  is then doing  business or in any other
market  where  the  Corporation  is then  doing  business  ("Restricted  Area"),
directly or  indirectly,  engage in any business  which is  competitive  with or
deceptively  similar to that of the  Corporation or Wavetech on the date of such
termination. For purposes of this subparagraph, a business shall be deemed to be
competitive  with or deceptively  similar to that of the Corporation or Wavetech
if such business involves (i) the reselling of switchless long distance minutes,
(ii) wholesale or retail national or  international  voice or data long distance
reselling  activities,  (iii) the  national  or  international  sale of pre-paid
calling cards, (iv) the national or international  sale of long distance calling
cards in kiosks, arcades or similar locations, (v) the transfer of international
bank notes,  or (vi) any other  business  activity in which the  Corporation  or
Wavetech is engaged at the time of termination of Employee's employment.

          9.3  In the  event,  upon  the  termination  of  employment  with  the
Corporation and for two (2) years thereafter,  Employee violates the restrictive
covenant described in Section 9.1 above by directly or indirectly competing with
the  Corporation  in the  Restricted  Area,  then  Employee  agree to pay to the
Corporation  liquidated  damages equal to all profits,  fees,  commissions,  and
other income,  whether  deferred or otherwise,  received by Employee,  or by any
business  entity owned or controlled by Employee  within two (2) years following
Employee's termination of employment with the Corporation.


                                        6
<PAGE>

          9.4 Employee  expressly  acknowledges that the Corporation has entered
into  the  Asset  Agreement  and has  offered  the  position  described  in this
Agreement  to Employee  based on  Employee's  agreement  not to compete with the
Corporation.  Upon Employee's  termination of employment,  for whatever  reason,
Employee agrees and acknowledges  that the subject matter,  territorial and time
restrictions  contained  in this  Section  9 are  reasonable  and  are  properly
required for the  protection  of the  Corporation  and  Wavetech,  and that such
restrictions will not impose any undue hardship on Employee.  Further,  Employee
agrees  and  acknowledges  that it would be  difficult,  if not  impossible,  to
determine the exact damages  which would be suffered by the  Corporation  upon a
breach by Employee of the  restrictive  covenant,  and,  consequently,  that the
liquidated  damages  described in Section 9.3  represent a  reasonable  and good
faith  estimate  of  the  damages  which  would  actually  be  incurred  by  the
Corporation.

          9.5 Employee agrees that all confidential information (including,  but
not limited to, customer lists, contracts or other agreements with long distance
telephone  suppliers,   financial  statements,   pricing  policies,   employment
agreements,  policy  manuals,  trade secrets,  systems,  procedures and manuals)
relating to the  Corporation,  Wavetech  and its  affiliates,  if any,  shall be
retained in confidence. Accordingly, Employee agrees that he will not, during or
after the term of employment  hereunder,  except if required in connection  with
his duties with the Corporation,  disclose any confidential information relating
to the business of the Corporation,  or any of its affiliates, to any individual
or entity.  The  provisions of this  subsection  shall not apply to  information
which  Employee  is  required  to  disclose  by order  of a court  of  competent
jurisdiction,  but only to the extent  specifically  ordered by such court. When
reasonably possible, Employee shall give the Corporation prior written notice of
such required  disclosure so that the  Corporation has the opportunity to seek a
protective order if it deems it appropriate.

          9.6  Without  limiting  the  generality  of  the  foregoing,  Employee
acknowledges  and agrees that memoranda,  notes,  records and any other written,
recorded,  taped or  graphic  matters  made or  compiled  by  Employee,  or made
available to Employee during the term of her employment, concerning the business
of the Corporation,  including,  but not limited to, any customer lists or other
trade  secrets,  shall be the  Corporation's  property and shall be delivered by
Employee to the Corporation  upon termination of his employment and at any other
time at the Corporation's request.

          9.7  Employee  agrees  that,  for a period of two (2) years  after the
expiration or termination of his employment hereunder,  he will not, directly or
indirectly  (i) induce any person  employed  by the  Corporation  or Wavetech to
leave such employment;  or (ii) solicit the employment of any such person on his
own behalf or on behalf of any other  individual or entity;  or (iii)  knowingly
and  willfully  endeavor  on his  own  behalf,  or on the  behalf  of any  other
individual or entity,  to interfere with any of the  Corporation's or Wavetech's
existing or prospective business relationships.

          9.8  The provisions of this Section 9 shall survive the termination or
expiration  of  Employee's  employment  hereunder,  regardless of the reason for
termination.

                                        7
<PAGE>

          9.9 If any  of  the  restrictions  contained  in  this  Section  9 are
hereafter  construed  to  be  invalid  or  unenforceable,   such  invalidity  or
unenforceability shall not affect the remainder of the restrictions, which shall
be given full effect,  without regard to the invalid or unenforceable  portions.
Furthermore,  if the scope of any restriction contained in this Section 9 is too
broad to permit  enforcement of such  restriction to its full extent,  then such
restriction  shall be enforced  to the  maximum  extent  permitted  by law,  and
Employee hereby  consents and agrees that such scope may be judicially  modified
accordingly in any proceeding brought to enforce such restriction.

          9.10 If Employee violates any restriction  contained in this Section 9
and the  Corporation  or Wavetech  brings legal action for  injunctive  or other
relief, the Corporation and Wavetech shall not, as a result of the time involved
in  obtaining  the relief,  be deprived of the benefit of the full period of any
restriction specified herein.

     10.  TRANSACTIONS  OFFERED  TO THE  CORPORATION.  During  the  term  of his
employment hereunder,  Employee agrees to bring to the attention of the Board of
Directors  of the  Corporation  and  offer to the  Corporation,  all  proposals,
business  opportunities or investments of whatever nature, in areas in which the
Corporation or Wavetech conduct  business,  which  opportunities  are created or
devised  by  Employee  or come to the  attention  of  Employee  and which  might
reasonably be expected to be of interest to the Corporation,  Wavetech or any of
its affiliates.

     11.  EMPLOYEE'S  REPRESENTATIONS  AND WARRANTIES.  Employee  represents and
warrants that he is not under any obligation,  contractual or otherwise,  to any
other individual or entity that would prohibit or impede him from performing his
duties  and  responsibilities  hereunder  and that he is free to enter  into and
perform  the terms of this  Agreement.  Employee  hereby  indemnifies  and holds
harmless  the  Corporation,  Wavetech  and  all of  their  officers,  directors,
stockholders,  agents and  employees  with  respect to the  representations  and
warranties set forth in this Section 11. The provisions of this Section 11 shall
survive the  termination  or  expiration  of  Employee's  employment  hereunder,
regardless of the reason for termination.

     12. REMEDIES;  INJUNCTION.  Employee  acknowledges  that the services to be
rendered by him are of a special, unique and extraordinary  character,  and that
in  connection  with  such  services,   he  will  have  access  to  confidential
information vital to the Corporation's business. Accordingly,  Employee consents
and agrees that if he violates any of the  provisions  of Section 9 hereof,  the
Corporation would sustain irreparable harm. Therefore,  in addition to any other
remedies that the  Corporation  may have under this Agreement or otherwise,  the
Corporation  shall be entitled to apply to any court of  competent  jurisdiction
for an injunction restraining Employee, or any of his agents, representatives or
persons acting directly or indirectly for Employee from committing or continuing
any such violation of this Agreement.  The Corporation shall also be entitled to
an accounting and repayments of profits, compensation, commissions, remuneration
or other  benefits  Employee,  directly or indirectly,  has realized  and/or may
realize as a result of, growing out of, or in connection  with any violations of
this Agreement.  Nothing in this Agreement shall be construed as prohibiting the
Corporation from pursuing any other remedy or remedies at any time, or from time
to time at law or in equity, in whole or in part, concurrently or successively ,
including, without

                                        8
<PAGE>

limitation,  recovery of damages.  Any action for injunctive relief or to compel
arbitration  of a dispute  as  provided  in Section  21 may be  brought,  in the
Corporation's  discretion,  in any court of competent  jurisdiction  in Maricopa
County or Pima County,  Arizona. The provisions of this Section 12 shall survive
the termination or expiration of Employee's employment hereunder,  regardless of
the reason for termination.

     13. INTEGRATION;  AMENDMENT;  ASSIGNMENT. This Agreement supersedes any and
all prior  agreements  and  understandings  between the parties  concerning  the
employment  of Employee by the  Corporation,  including,  but not limited to the
Memorandum  of  Understanding   dated  December  5,  1996,  and  this  Agreement
constitutes the complete  understanding  between the parties with respect to the
employment of Employee. This Agreement may not be altered,  modified or amended,
except by  written  approval  of a  majority  of the Board of  Directors  of the
Corporation and by written instrument signed by each of the parties hereto.

     14.  WAIVER.  Waiver,  or  successive  waivers,  by any party hereto of any
breach  or  default  by the  other  party  hereto  of any of the  terms  of this
Agreement shall not operate as a waiver of any other breach or default,  whether
similar to or different from the breach or default waived.

     15.  NOTICES.  All  notices,  requests,  demands  and other  communications
hereunder  shall be in  writing  and shall be  delivered  personally  or sent by
registered or certified mail, return receipt  requested,  addressed to the other
party hereto at the addresses set forth below.

      If to Employee:              John Vogel
                                   --------------------------------
                                   --------------------------------

      If to Corporation:           c/o Wavetech, Inc.
                                   Attention: Gerald Quinn
                                   5210 E. Williams Circle, Suite 200
                                   Tucson, Arizona 85711

Notices are  effective  upon  delivery to the notice  addresses set forth above.
Either  party may change the  address to which  notices,  requests,  demands and
others  communications  hereunder shall be directed, by giving written notice of
such change of address to the other party in the manner set forth
above.

     16. BINDING  AGREEMENT.  This  Agreement  shall inure to the benefit of and
shall be binding  upon the heirs and  personal  representative  of Employee  and
shall  inure to the  benefit  of and be  binding  upon the  Corporation  and its
successors and assigns.  Notwithstanding the foregoing, the Corporation shall be
entitled to assign this Agreement in connection with the merger or consolidation
of the Corporation with another  Corporation or the sale of all or substantially
all of the assets and  business of the  Corporation  to another  Corporation  or
business entity.

                                        9
<PAGE>

     17.  HEADINGS.  The paragraph  headings of this  Agreement are for --------
convenience of reference only, and shall not expand,  identify,  limit or define
the text hereof.

     18.  SEVERABILITY.  In the event that any one or more of the  provisions of
this Agreement shall be invalid,  illegal or  unenforceable  in any respect,  in
whole or in part, the validity,  legality and enforceability of the remainder of
the provisions contained herein shall not in any way be affected thereby.


     19.  RECOVERY  OF  FEES  AND  COSTS.  In the  event  suit  is  brought  (or
arbitration  instituted),  or an attorney  is  retained by either  party to this
Agreement  or by Wavetech to enforce the terms of this  Agreement  or to collect
any money due  hereunder,  or to collect  money damages for breach  hereof,  the
prevailing party shall be entitled to recover,  in addition to any other remedy,
reimbursement   for  reasonable   attorney's   fees,   court  costs,   costs  of
investigation and other related expenses incurred in connection therewith.

     20.  CONTROLLING  LAW. This Agreement shall be governed by and construed in
accordance with the laws and judicial decisions of the State of Arizona.

     21. ARBITRATION. The parties agree that they will use their best efforts to
resolve any dispute arising out of or relating to this Agreement. Except for any
injunctive  relief  authorized  pursuant to Section 9 hereof,  any  controversy,
claim or dispute  that  cannot be  resolved  shall be  settled by final  binding
arbitration   in  accordance   with  the  rules  of  the  American   Arbitration
Association,  or such other arbitration rules as the parties may agree upon, and
judgment  upon the award  rendered by the  arbitrator  or  arbitrators  shall be
binding on the  parties  thereto  and may be  entered in any court of  competent
jurisdiction.  Any such arbitration  shall be conducted in Tucson,  Arizona,  or
such other place as may be mutually agreed upon by the parities.  Within fifteen
(15) days after the commencement of the arbitration, each party shall select one
person to act as arbitrator,  and the two arbitrators so selected shall select a
third  arbitrator  within ten (10) days of their  appointment.  Each party shall
bear its own costs and expenses and an equal share of the arbitrator's  expenses
and administrative fees of arbitration.  Notwithstanding the above,  Corporation
shall  be  entitled  to seek  injunctive  relief  from any  court  of  competent
jurisdiction  as  provided in Section 12 to enforce  the  restrictive  covenants
described in Section 9.

     22. APPROVAL BY WAVETECH  STOCKHOLDERS.  Employee  acknowledges  and agrees
that the Stock  Options  described  in Section 3 hereof  must be approved by the
shareholders of Wavetech, a public company. It is anticipated that such approval
will occur at Wavetech's annual general meeting scheduled for February 21, 1997.
If such approval does not occur,  then  Employee may terminate  this  Agreement,
provided all  compensation  paid to Employee  pursuant to the Asset Agreement or
pursuant to this Agreement, other than earned Salary, is returned or transferred
by Employee to Wavetech or Corporation, as applicable.

     IN WITNESS WHEREOF,  the parties have executed this Agreement  effective as
of the date stated in the introductory paragraph.

                                       10
<PAGE>


CORPORATION                    TELPLEX INTERNATIONAL
                               COMMUNICATIONS, INC.,
                               an Arizona corporation

                               By: 
                                  -------------------------------------
                               Its:
                                   ------------------------------------


EMPLOYEE                           ------------------------------------
                                   John Vogel


APPROVED AND ACCEPTED          WAVETECH, INC., a New Jersey corporation

                               By: 
                                  -------------------------------------
                               Its:
                                   ------------------------------------



                                       11

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial data extracted from the Consolidated
Balance Sheet and Consolidated Statements of Operations, ended February 28, 1997
and is qualified in its entirety by reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          AUG-31-1997
<PERIOD-START>                             DEC-01-1996
<PERIOD-END>                               FEB-28-1997
<CASH>                                         122,315
<SECURITIES>                                         0
<RECEIVABLES>                                  200,000
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               427,787
<PP&E>                                         730,987
<DEPRECIATION>                               (265,843)
<TOTAL-ASSETS>                               3,576,251
<CURRENT-LIABILITIES>                          575,555
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        14,514
<OTHER-SE>                                   2,642,786
<TOTAL-LIABILITY-AND-EQUITY>                 3,576,251
<SALES>                                        514,240
<TOTAL-REVENUES>                               514,240
<CGS>                                          464,184
<TOTAL-COSTS>                                  464,184
<OTHER-EXPENSES>                               453,117
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               3,538
<INCOME-PRETAX>                              (405,044)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (405,044)
<EPS-PRIMARY>                                   (0.03)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission