WAVETECH INTERNATIONAL INC
PRE 14A, 1998-04-08
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: RODNEY SQUARE MULTI MANAGER FUND, 497J, 1998-04-08
Next: CONNING CORP, DEF 14A, 1998-04-08



                                  SCHEDULE 14A
                                 (RULE 14a-101)
                     INFORMATION REQUIRED IN PROXY STATEMENT
                            SCHEDULE 14A INFORMATION
           PROXY STATEMENT PURSUANT TO SECTION 14(a) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
                              (Amendment No. ____)
Filed by the Registrant [X]
Filed by a Party other than the Registrant [ ]

Check the appropriate box:
[X] Preliminary Proxy Statement
[ ] Confidential, for Use of the Commission Only
    (as permitted by Rule 14a-6(e) (2))
[ ] Definitive Proxy Statement
[ ] Definitive Additional Materials
[ ] Soliciting Material Pursuant to sec.240.14a-11
    (c) or sec.240.14a-12

                          WAVETECH INTERNATIONAL, INC.
                ------------------------------------------------
                (Name of Registrant as Specified in Its Charter)

    ------------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):
[X] No fee required.
[ ] Fee computed on table below per Exchange Act Rules  14a-6(i)(4) and 0-11.

     (1)  Title of each class of securities to which transaction applies:

     (2)  Aggregate number of securities to which transaction applies:

     (3)  Per unit  price  or other  underlying  value of  transaction  computed
          pursuant to Exchange  Act Rule 0-11 (Set forth the amount on which the
          filing fee is calculated and state how it was determined):

     (4)  Proposed maximum aggregate value of transaction:

     (5)  Total fee paid: $

[ ] Fee paid previously with preliminary materials.
[ ] Check box if any part of the fee is offset as provided  by  Exchange  Act
    Rule  0-11(a)(2)  and identify the filing for which the  offsetting fee was
    paid  previously.  Identify the previous filing by  registration  statement
    number, or the Form or Schedule and the date of its filing.

     (1)  Amount Previously Paid:

     (2)  Form, Schedule or Registration Statement No.:

     (3)  Filing Party:

     (4)  Date Filed:
<PAGE>
                          WAVETECH INTERNATIONAL, INC.
                       5210 E. WILLIAMS CIRCLE, SUITE 200
                              TUCSON, ARIZONA 85711

                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS
                             TO BE HELD MAY 18, 1998

To the Stockholders of Wavetech International, Inc.:

         The Annual Meeting of Stockholders  (the "Annual  Meeting") of Wavetech
International,  Inc., a Nevada corporation (the "Company"),  will be held at the
Marriott  Courtyard,  Williams  Center,  201 South Williams  Boulevard,  Tucson,
Arizona 85711,  Monday, May 18, 1998 at 10:30 a.m.,  Mountain Standard Time, for
the following purposes:

         1. To consider and act upon a proposal to amend the Company's  Articles
of  Incorporation  to effect a one-for-six  reverse stock split of the Company's
presently issued and outstanding shares of Common Stock (the "Reverse Split");

         2. To consider  and vote upon a proposal to approve the  issuance of up
to  85,000,000  shares (the "Merger  Shares") of the  Company's  authorized  but
unissued Common Stock.  Such issuance shall result in a change in control of the
Company  pursuant to that certain  Reorganization  Agreement and Plan of Merger,
dated  January  5,  1998  (the  "Reorganization  Agreement"),  by and  among the
Company,  Wavetech  Interim,  Inc.,  a  wholly-owned  subsidiary  of the Company
("Interim"), and Imagitel, Inc., a closely held Nevada corporation ("Imagitel"),
pursuant to which, among other things, Interim will merge with and into Imagitel
(the "Merger") which shall be the surviving corporation and which shall become a
wholly-owned subsidiary of the Company. As a result of the Merger, each Imagitel
shareholder  shall be entitled to receive,  without any action on his part,  365
shares of the Common Stock of Wavetech  ("Wavetech Common Stock") for each share
of the Common Stock of Imagitel ("Imagitel Common Stock") issued and outstanding
immediately  prior to the effective  time of the Merger,  as adjusted to reflect
changes to the assumed  working  capital ratio between  Imagitel and the Company
(the  "Conversion  Ratio"),  and the actual  number of shares of common stock of
Wavetech  outstanding at the  consummation of the Merger,  all as more fully set
forth in the accompanying Proxy Statement and in the Reorganization Agreement, a
copy of which is attached thereto as Exhibit II;

         3. To elect five  directors to the Board of Directors if Proposal No. 2
is NOT adopted; and

         4. To  transact  such other  business as may  properly  come before the
Annual Meeting and any adjournment thereof.

         APPROVAL  BY THE  STOCKHOLDERS  OF THE  ISSUANCE  BY THE COMPANY OF THE
MERGER  SHARES IS  CONTINGENT  UPON  APPROVAL  OF THE  REVERSE  SPLIT.  HOWEVER,
APPROVAL OF THE REVERSE SPLIT IS NOT CONTINGENT UPON APPROVAL OF THE ISSUANCE OF
THE MERGER  SHARES.  IN ADDITION,  APPROVAL OF THE ISSUANCE OF THE MERGER SHARES
SHALL ALSO CONSTITUTE APPROVAL OF THE ELECTION TO THE BOARD OF DIRECTORS OF FOUR
PERSONS DESIGNATED BY IMAGITEL.

         The Board of Directors of the Company  unanimously  approved the Merger
proposal  and has  determined  that  the  Merger  is fair  to,  and in the  best
interests of, the Company and its stockholders.  The Board of Directors has been
advised  by  Kaufman  Brothers,  Inc.  that,  in its  opinion,  the terms of the
Reorganization  Agreement and the transactions  contemplated thereby,  including
the issuance of the Merger Shares,  are fair, from a financial point of view, to
the Wavetech  stockholders,  as of the date of such  opinion.  Accordingly,  the
Board  unanimously  recommends that you vote FOR approval of the  Reorganization
Agreement and the Merger.

         The Board also unanimously recommends that you vote FOR approval of the
Reverse Split.
                                        1
<PAGE>

         Only  Stockholders  (as  defined) of record at the close of business on
March 20, 1998 (the "Record  Date") are entitled to notice of and to vote at the
Annual  Meeting.   Holders  of  the  Company's  $.001  par  value  Common  Stock
("Stockholders")  as of the Record Date are entitled to vote on all of the above
proposals.  Shares can be voted at the meeting  only if the holder is present or
represented  by proxy.  A list of  Stockholders  entitled  to vote at the Annual
Meeting  will be  available  for  inspection  at the Annual  Meeting and will be
available for inspection at the offices of Wavetech International, Inc., 5210 E.
Williams Circle, Suite 200, Tucson, Arizona 85711 during ordinary business hours
for ten days prior to the meeting.

         Details  of  the  Reverse  Split,   the  Merger  and  other   important
information  concerning the Company and Imagitel are more fully described in the
accompanying  Proxy  Statement.   Please  give  this  information  your  careful
consideration.

                                 By Order of the Board of Directors,

                                /s/ Richard Freeman
                                ------------------------------
                                    Richard Freeman
                                    Secretary
Tucson, Arizona
               , 1998
- ---------------

         ALL STOCKHOLDERS  ARE INVITED TO ATTEND THE MEETING IN PERSON.  WHETHER
OR NOT YOU PLAN TO ATTEND  THE  MEETING,  IT IS  IMPORTANT  THAT YOUR  SHARES BE
REPRESENTED  AT THIS  MEETING.  TO ASSURE YOUR  REPRESENTATION  AT THE  MEETING,
PLEASE  COMPLETE,  DATE,  SIGN AND PROMPTLY MAIL THE ENCLOSED  PROXY CARD IN THE
ACCOMPANYING ENVELOPE, WHICH REQUIRES NO POSTAGE IF MAILED IN THE UNITED STATES.
A PERSON  GIVING  HIS OR HER PROXY  HAS THE  POWER TO  REVOKE  IT IN THE  MANNER
DESCRIBED  IN THE  ACCOMPANYING  PROXY  STATEMENT AT ANY TIME BEFORE IT HAS BEEN
VOTED AT THE MEETING.



                                       2
<PAGE>
                                 PROXY STATEMENT
                                       OF
                          WAVETECH INTERNATIONAL, INC.
                       5210 E. WILLIAMS CIRCLE, SUITE 200
                              TUCSON, ARIZONA 85711

                     WAVETECH ANNUAL MEETING OF STOCKHOLDERS

                            -------------------------

         This Proxy Statement is furnished in connection  with the  solicitation
by the Board of Directors of Wavetech International, Inc., a Nevada corporation,
formerly known as Wavetech,  Inc., a New Jersey corporation  (referred to herein
together with such predecessor,  as "Wavetech" or the "Company"), of proxies for
use at the Annual Meeting (the "Annual Meeting") of Stockholders (defined below)
to be held on May 18, 1998 at 10:30  a.m., Mountain  Standard  Time.  The Annual
Meeting  will be held at the  Marriott  Courtyard,  Williams  Center,  201 South
Williams Boulevard, Tucson, Arizona 85711.

         This Proxy Statement and the accompanying form of proxy are being first
mailed to Stockholders on or about __________,  1998. The Stockholder giving the
proxy may revoke it at any time  before it is  exercised  at the meeting by: (i)
delivering  to the  Secretary of the Company a written  instrument of revocation
bearing  a date  later  than the date of the  proxy;  (ii)  duly  executing  and
delivering to the Secretary a subsequent  proxy relating to the same shares;  or
(iii) attending the meeting and voting in person (attendance at the meeting will
not in and of itself constitute  revocation of a proxy).  Any proxy which is not
revoked will be voted at the Annual Meeting in accordance with the Stockholder's
instructions.  If a Stockholder  returns a properly  signed and dated proxy card
but does not mark any  choices on one or more  items,  his or her shares will be
voted in  accordance  with the  recommendations  of the Board of Directors as to
such items.  The proxy card gives  authority to the proxy holders to vote shares
in their  discretion  on any  other  matter  properly  presented  at the  Annual
Meeting.

         Proxies will be solicited from the Company's  Stockholders by mail. The
Company will pay all expenses in  connection  with the  solicitation,  including
postage,   printing  and  handling,   and  the  expenses  incurred  by  brokers,
custodians,  nominees and fiduciaries in forwarding proxy material to beneficial
owners.  It is possible that  directors,  officers and regular  employees of the
Company may make further solicitations personally or by telephone,  telegraph or
mail.  Directors,  officers and regular employees of the Company will receive no
additional compensation for any such further solicitation.

         Only holders (the  "Stockholders") of the Company's Common Stock, $.001
par value (the "Common Stock"),  at the close of business on March 20, 1998 (the
"Record  Date"),  are entitled to notice of, and to vote at, the Annual Meeting.
On the Record Date,  there were 16,203,095  shares of Common Stock  outstanding.
Each  share  of  Common  Stock is  entitled  to one  vote on each  matter  to be
considered  at the  Annual  Meeting.  A majority  of the shares of Common  Stock
issued and  outstanding  constitutes a quorum for the transaction of business at
the Annual Meeting.

                                       1
<PAGE>

         The affirmative vote of holders of a majority of the outstanding shares
of Common Stock entitled to vote and present in person or by proxy at the Annual
Meeting is required  for  approval  of each of the matters  proposed to be acted
upon at the Annual Meeting (the "Proposals"), provided that the number of shares
present in person or by proxy  constitutes a quorum.  It is expected that shares
held by officers and directors of the Company,  which in the aggregate represent
approximately  15.6% of the shares of Common Stock  outstanding as of the Record
Date,  will be voted in favor of each of the Proposals.  Votes that are withheld
will have the effect of a negative  vote.  Abstentions  may be  specified on all
Proposals. Abstentions are included in the determination of the number of shares
represented for a quorum. Abstentions will have the effect of a negative vote on
a Proposal. Broker non-votes are not counted for purposes of determining whether
a quorum is present or whether a Proposal  has been  approved.  Proxies  will be
tabulated by the Company with the  assistance of the Company's  transfer  agent.
The  Company  will,  in  advance  of the  Annual  Meeting,  appoint  one or more
Inspectors  to count all votes and  ballots  at the  Annual  Meeting  and make a
written report thereof.

         This Proxy Statement  relates,  among other things,  to the issuance by
the  Company of up to an  aggregate  of  approximately  85,000,000  shares  (the
"Merger  Shares") of its authorized but unissued  Common Stock which will result
in a change of control of the Company.  All of the Merger  Shares will be issued
in connection with the proposed merger (the "Merger") of Wavetech Interim, Inc.,
a Nevada  corporation  and wholly owned  subsidiary of the Company formed solely
for such  purpose  ("Interim"),  with and into  Imagitel,  Inc.,  a closely held
Nevada  corporation  (together  with its  operating  subsidiaries,  "Imagitel"),
pursuant   to  a   Reorganization   Agreement,   dated   January  5,  1998  (the
"Reorganization  Agreement"),  among Wavetech, Interim and Imagitel. As a result
of the Merger,  Imagitel shall become a wholly owned  subsidiary (the "Surviving
Sub") of Wavetech and Wavetech  shall change its  corporate  name to  "Imagitel,
Inc." (the "Reorganized  Parent").  In the Merger,  each shareholder of Imagitel
shall receive  approximately  365 shares of authorized but  previously  unissued
Wavetech  Common Stock,  as adjusted to reflect  changes to the assumed  working
capital  ratio  between  Imagitel  and the  Company  (the  "Conversion  Ratio").
Stockholders  of the  Company  shall  not be  entitled  to  receive  any cash or
securities   in   connection   with  the   transactions   contemplated   by  the
Reorganization  Agreement.  As a result of the Merger,  shareholders of Imagitel
Common Stock shall hold, in the aggregate,  approximately 72% of Wavetech Common
Stock to be  outstanding  thereafter  (84% on a fully diluted basis assuming the
exercise of outstanding options held by Imagitel shareholders). In addition, the
management  and  consolidated   business  of  the  Reorganized  Parent  will  be
significantly  changed  from  that  of  the  Company's  present  management  and
consolidated business operations.

         Consummation  of the Merger is  conditioned  upon,  among other things,
approval by the  Stockholders  and  effectuations  of the Reverse Split (defined
herein)  also to be voted  upon at the  Annual  Meeting.  However,  the Board of
Directors'  recommendation to the Stockholders as to the approval of the Reverse
Split Proposal is not conditioned upon the approval of the Merger Proposal.

         All  information  contained in this Proxy Statement with respect to the
Company and  Interim  has been  provided  by the  Company,  and all  information
provided with respect to Imagitel has been provided by Imagitel.

                                       2
<PAGE>
                                TABLE OF CONTENTS

SUMMARY.......................................................................8

   General....................................................................8

   The Annual Meeting.........................................................9

   Required Vote.............................................................10

   Recommendations of the Boards of Directors................................10

   Fairness Opinions With Respect to the Merger..............................10

   The Parties to the Merger.................................................10

   The Merger................................................................11

   Termination of the Merger Agreement.......................................12

   Fees and Expenses.........................................................12

   Amendment of the Reorganization Agreement; Waiver of Conditions...........12

   Federal Income Tax Consequences...........................................12

   Exchange of Shares........................................................13

   Accounting Treatment of the Merger........................................13

   Business and Management After the Merger..................................13

   Resale of Wavetech Common Stock to be Issued in the Merger................14

   Risk Factors..............................................................14

   Dissenters Rights of Appraisal............................................14

   Comparative Rights of Wavetech Stockholder and Stockholders of the
    Reorganized Parent.......................................................14

   Interest of Certain Persons in the Merger.................................15

   Market Price and Dividend of Wavetech Common Stock........................15

                                       3
<PAGE>

   Summary Historical Consolidated Financial Data............................16

   Summary Unaudited Pro Forma Condensed Combined Financial Data.............17

   Reverse Stock Split.......................................................18

   Exchange of Shares; No Fractional Shares..................................18

RISK FACTORS.................................................................20
   I.    Overview............................................................20
   II.   Risks Associated With Wavetech......................................20
   III.  Risks Associates With Imagitel......................................32
   IV.   Risks Associated With the Merger and the Reorganized Parent.........43

PROPOSAL NO. ONE:  AMENDMENT OF ARTICLES OF INCORPORATION
TO EFFECT REVERSE STOCK SPLIT................................................45

   Number Of Shares Of Capital Stock.........................................46
   Loss and Book Value of Capital Stock Per Common Share.....................46
   Exchange of Shares; No Fractional Shares..................................47
   Purposes of the Reverse Split and Effective Increase in
    Authorized Shares........................................................47
   Certain Federal Income Tax Consequences...................................50
   Voting Requirements.......................................................50

PROPOSAL NO. TWO:  APPROVAL OF ISSUANCE OF WAVETECH COMMON STOCK 
PURSUANT TO  REORGANIZATION  AGREEMENT AND PLAN OF MERGER....................51

RECOMMENDATION OF THE WAVETECH BOARD OF DIRECTORS AND REASONS 
FOR THE MERGER...............................................................51
   General...................................................................51
   Description of Imagitel, Inc..............................................51
   Effective Time and Effect of the Merger...................................51
   Recommendation of Wavetech Board of Directors.............................54

                                       4
<PAGE>

BUSINESS OF REORGANIZED PARENT...............................................55

THE MERGER...................................................................61
  General....................................................................61
  Effective Time and Effect of the Merger....................................61
  Opinion of Kaufman Bros., Inc..............................................62
  Conditions to Consummation of the Merger...................................63
  Representations, Warranties and Covenants..................................64
  Employee Benefit Plans and Stock Options...................................65
  Warrants...................................................................66
  Termination of the Merger Agreement........................................66
  Fees and Expenses..........................................................66
  Amendment of the Reorganization Agreement; Waiver of Conditions............66
  Federal Income Tax Consequences............................................67
  Accounting Treatment of the Merger.........................................68
  Resale of Wavetech Common Stock to be Issued in the Merger.................68
  Comparative Rights of Wavetech Stockholders and Stockholders of the 
   Reorganized Parent........................................................68
  Dissenters Rights of Appraisal.............................................69
  Certain Material Contracts or Transactions.................................69
  Interest of Certain Persons in the Merger..................................69
  Regulatory Matters.........................................................69
  Voting Requirements........................................................70

UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION...........................71




                                       5
<PAGE>

DIRECTORS, DIRECTOR NOMINEES AND EXECUTIVE OFFICERS OF
THE COMPANY..................................................................76
  Directors, Director Nominees and Officers..................................76
  Committees of the Board of Directors.......................................79
  Meetings of the Board of Directors.........................................80

EXECUTIVE COMPENSATION.......................................................80
 Summary Compensation Table..................................................80
 Aggregated Option Exercises in Last Fiscal Year and 
  Options Value as of August 31, 1997........................................81
 Option Grants in Last Fiscal Year...........................................81
 Compensation of Directors...................................................82
 Employment Contracts........................................................82
 Compensation Committee Report on Repricing..................................83
 Change in Control Arrangements..............................................83

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS...............................84

SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE......................85

SECURITY OWNERSHIP OF CERTAIN PRINCIPAL STOCKHOLDERS
  AND MANAGEMENT.............................................................85

APPOINTMENT OF INDEPENDENT PUBLIC ACCOUNTANTS................................86

MARKET PRICE AND DIVIDEND OF WAVETECH COMMON STOCK...........................87

OTHER BUSINESS...............................................................87

STOCKHOLDER PROPOSALS........................................................87

INCORPORATION OF CERTAIN INFORMATION BY REFERENCE............................88

INDEX TO FINANCIAL STATEMENTS...............................................F-1

                                       6
<PAGE>

CERTAIN FINANCIAL DATA......................................................F-2

  Independent Auditor's Report..............................................F-2
  Wavetech International, Inc. and Subsidiaries Consolidated 
   Balance Sheets...........................................................F-3
  Wavetech International, Inc. and Subsidiaries Consolidated 
   Statements of Operations.................................................F-4
  Wavetech International, Inc. and Subsidiaries Consolidated 
   Statements of Changes in Stockholders' Equity............................F-5
  Wavetech International, Inc. and Subsidiaries Consolidated 
   Statements of Cash Flows.................................................F-6
  Wavetech International, Inc. and Subsidiaries Notes to 
   Financial Statements.....................................................F-7
  Wavetech, Inc. Condensed  Consolidated Balance Sheets for 
   November 30, 1997 (Unaudited) and August 31, 1997 (Audited)..............F-19
  Wavetech, Inc. Condensed Consolidated Statements of Operations  
   for the three month periods ended November 30, 1997 
   and 1996 (Unaudited).....................................................F-20
  Wavetech, Inc. Condensed Consolidated Statements of Cash Flows 
   for the three month periods ended November 30, 1997 
   and 1996 (Unaudited).....................................................F-21
  Wavetech, Inc. Notes to Condensed Consolidated Financial 
   Statements (Unaudited)...................................................F-22

  Report of Independent Accountants.........................................F-23
  Imagitel Consolidated Balance Sheet - December 31, 1997...................F-24
  Imagitel Consolidated Statements of Operations and Retained Earnings -
   December 31, 1997 and from January 9, 1996 to December 31, 1996..........F-25
  Imagitel Consolidated Statements of Cash Flows - December 31, 1997 and
   from January 9, 1996 to December 31, 1996................................F-26
  Imagitel Notes to the Consolidated Financial Statements...................F-27

EXHIBIT I -- FORM OF CERTIFICATE OF AMENDMENT TO ARTICLES
OF INCORPORATION OF WAVETECH INTERNATIONAL, INC.............................E-1

EXHIBIT II--REORGANIZATION AGREEMENT........................................E-3

EXHIBIT III--OPINION OF KAUFMAN BROS., INC..................................E-
                                       7
<PAGE>
                                     SUMMARY

THE FOLLOWING IS A SUMMARY OF CERTAIN  INFORMATION  CONTAINED  ELSEWHERE IN THIS
PROXY  STATEMENT.  CERTAIN  CAPITALIZED  TERMS USED IN THIS  SUMMARY ARE DEFINED
ELSEWHERE  IN THIS PROXY  STATEMENT.  REFERENCE  IS MADE TO, AND THIS SUMMARY IS
QUALIFIED IN ITS ENTIRETY BY, THE MORE DETAILED INFORMATION  CONTAINED ELSEWHERE
IN THIS PROXY  STATEMENT,  THE EXHIBITS  HERETO AND THE  DOCUMENTS  INCORPORATED
HEREIN BY  REFERENCE.  A COPY OF THE  REORGANIZATION  AGREEMENT  IS  ATTACHED AS
EXHIBIT II TO THIS PROXY  STATEMENT AND REFERENCE IS MADE THERETO FOR A COMPLETE
DESCRIPTION OF THE TERMS OF THE MERGER. ALL INFORMATION  CONCERNING WAVETECH AND
INTERIM  INCLUDED OR  INCORPORATED BY REFERENCE IN THIS PROXY STATEMENT HAS BEEN
FURNISHED BY WAVETECH AND ALL INFORMATION CONCERNING IMAGITEL INCLUDED HEREIN BY
REFERENCE HAS BEEN FURNISHED BY IMAGITEL. EACH SHAREHOLDER SHOULD READ CAREFULLY
THIS PROXY STATEMENT AND THE EXHIBITS HERETO IN THEIR ENTIRETY.

This Proxy Statement contains certain statements, including statements regarding
the combined  operations  of Wavetech and  Imagitel,  which are  forward-looking
statements  within the meaning of the safe harbor  provisions  of Section 27A of
the Securities Act and Section 21E of the Exchange Act under the headings "Risks
Associated  with  the  Merger  and  the  Reorganized  Parent",  "Description  of
Imagitel, Inc.", "Business of Wavetech" (incorporated by reference to Wavetech's
Annual  Report on Form  10-KSB for the  fiscal  year  ended  August  31,  1997),
"Recommendation  of the Wavetech Board of Directors and Reasons for the Merger";
Business of Reorganized  Parent",  "Business and  Management  After the Merger",
"Opinion of Kaufman Bros.,  Inc." and  "Management's  Discussion and Analysis of
Financial  Condition and Results of  Operations"  (incorporated  by reference to
Wavetech's  Annual  Report on Form 10-KSB for the fiscal  year ended  August 31,
1997 and Quarterly Report on Form 10-QSB for the quarterly period ended November
30, 1997). These forward-looking  statements involve risks and uncertainties and
the actual results of Wavetech, Imagitel and the Reorganized Parent could differ
materially from those anticipated in such forward-looking statements as a result
of certain factors, including those set forth under "Risk Factors" and elsewhere
in this  Proxy  Statement.  Accordingly,  the  information  contained  in  "Risk
Factors" in addition  to the other  information  included  and  incorporated  by
reference in this Proxy Statement  should be carefully  considered by holders of
Wavetech  Common Stock in evaluating  whether to approve the Reverse Stock Split
and whether to approve  the  issuance of  additional  shares of Wavetech  Common
Stock pursuant to the Reorganization Agreement.

GENERAL

         This Proxy Statement relates to the proposed  one-for-six reverse stock
split of the Company's  presently issued and outstanding  shares of Common Stock
(the "Reverse  Split"),  and to the proposed  issuance by Wavetech of the Merger
Shares in connection with the Merger of Imagitel with and into Interim, a wholly
owned subsidiary of Wavetech,  pursuant to the Reorganization Agreement and Plan
of Merger (the  "Reorganization  Agreement").  See "The Merger" and "The Reverse
Split."

                                       8
<PAGE>

THE ANNUAL MEETING

         TIME,  DATE AND PLACE.  The Annual Meeting will be held on May 18, 1998
at 10:30 a.m. at the Marriott  Courtyard,  Williams  Center,  201 South Williams
Boulevard, Tucson, Arizona 85711.

         RECORD DATE, QUORUM AND SHARES ENTITLED TO VOTE. Only holders of record
of shares of Wavetech Common Stock ("Common  Stock") at the close of business on
March 20, 1998 (the "Record  Date") are entitled to notice of and to vote at the
Annual  Meeting  and any  adjournment  thereof.  At the close of business on the
Record Date, there were outstanding  16,203,095  shares of Common Stock that are
entitled to vote at the Annual Meeting.

         The  presence  either in person or by  properly  executed  proxy of the
holders of a majority of the outstanding shares of Common Stock entitled to vote
at the Annual Meeting is necessary to constitute a quorum at the Annual Meeting.

         If a quorum is not  present at the  Annual  Meeting,  the  shareholders
present,  by vote of a majority  of the votes cast by  shareholders  entitled to
vote  thereon,  may adjourn the meeting,  and at any such  adjourned  meeting at
which a quorum is present any business may be  transacted  which might have been
transacted at the meeting as  originally  held and proxies will be voted thereat
as directed.

         PROXIES AND REVOCATION OF PROXIES. The enclosed proxy card permits each
shareholder  to specify  that shares be voted "FOR" or  "AGAINST"  (or  "ABSTAIN
FROM")  approval of the issuance of the Merger  Shares,  "FOR" or "AGAINST"  (or
"ABSTAIN  FROM")  approval  of the  Reverse  Split  and "FOR" or  "AGAINST"  (or
"ABSTAIN FROM") approval of the election of each of the persons nominated to the
Board of  Directors.  If properly  executed and  returned,  such proxies will be
voted in  accordance  with the choice  specified.  Where a signed  proxy card is
returned,  but no choice is specified,  the shares will be voted FOR approval of
the  Reorganization  Agreement  and the Merger and FOR  approval  of the Reverse
Split.

         A proxy related to the Annual Meeting may be revoked by the shareholder
at any time before it is exercised; however, mere attendance at the meeting will
not itself  have the effect of  revoking  the proxy.  Shareholders  may revoke a
proxy before being voted by : (i)  delivering  to the Secretary of the Company a
written  instrument  of  revocation  bearing a date  later  than the date of the
proxy;  (ii) duly executing and  delivering to the Secretary a subsequent  proxy
relating  to the same  shares;  or (iii)  attending  the  meeting  and voting in
person.

         PURPOSE OF ANNUAL MEETING. At the Annual Meeting,  shareholders will be
asked to  consider  and vote on a proposal  to approve  (i) the  issuance of the
Merger  Shares,  which is contingent  upon approval of (ii) a proposal to effect
the Reverse  Split and (iii)  election of five  directors if the issuance of the
Merger Shares is not approved and such other matters as may be properly  brought
before the Annual Meeting.

         CERTAIN  VOTING  INFORMATION.  As of the  Record  Date,  directors  and
executive  officers of the Company,  as a group,  beneficially  owned  2,529,151
outstanding  shares (or  approximately  15.6%) of the  outstanding  Common Stock
entitled to vote at the Annual  Meeting.  All directors  and executive  officers
have  indicated  that  they  will vote all  outstanding  shares of Common  Stock
beneficially owned by them for approval of the Reorganization  Agreement and the
Merger and for approval of the Reverse Split.

                                       9
<PAGE>

REQUIRED VOTE

         The  affirmative  vote of the holders of a majority of the  outstanding
shares of Common  Stock  present in person or by proxy at the Annual  Meeting is
required  to  approve  the  Merger  and  the  Reverse  Split  presented  to  the
shareholders,  provided that the number of shares  present in person or by proxy
constitutes a quorum.  Each share of Common Stock is entitled to one vote at the
Annual Meeting. See "General Information -- Vote Required at Annual Meeting."

RECOMMENDATIONS OF THE BOARDS OF DIRECTORS

         The Board of Directors  has approved the  Reorganization  Agreement and
the issuance of the Common Stock  pursuant  thereto and  unanimously  recommends
that the  shareholders  vote "FOR" the issuance of the Merger Shares . The Board
has  also  approved  the  Reverse  Split  and  unanimously  recommends  that the
shareholders vote "FOR" the Reverse Split. In the event that the issuance of the
Merger Shares is not approved,  the Board of Directors has approved the election
of each of the five persons nominated for election to the Board of Directors and
unanimously recommends that its shareholders vote "FOR" the election of all such
nominees.

FAIRNESS OPINION WITH RESPECT TO THE MERGER

         The Board of Directors  has  received  the opinion of Kaufman  Brothers
Inc. ("Kaufman  Brothers"),  Wavetech's financial advisor in connection with the
Merger,  that, as of the date of the Merger Agreement and as of the date of this
Proxy Statement,  the terms of the Reorganization Agreement and the transactions
contemplated thereby,  including the Merger, are fair to the stockholders from a
financial  point of view.  A copy of such  opinion  dated as of the date of this
Proxy  Statement  is  attached  hereto as Exhibit  III and should be read in its
entirety for  information  with  respect to the  assumptions  made,  and matters
considered, by Kaufman Brothers in rendering such opinions.

THE PARTIES TO THE MERGER

         WAVETECH.  Wavetech is a provider of long  distance  telecommunications
services,  primarily  customized enhanced calling card services.  As of February
28,  1998,  there were  approximately  166 holders of record of Wavetech  Common
Stock  entitled to notice of and to vote at the Annual  Meeting.  The  principal
executive  offices of Wavetech are located at 5210 East Williams  Circle,  Suite
200, Tucson, Arizona 85711, and its telephone number is (520) 750-9093.

         IMAGITEL.  Imagitel is a carrier  and  reseller  of long  distance  and
enhanced  telecommunications   services.  The  principal  executive  offices  of
Imagitel are located at 5120 Woodway Drive, Suite 7009, Houston, Texas 77056 and
its telephone number is (713) 626-1661.

         INTERIM.  Interim was formed on December  31,  1997,  as a wholly owned
subsidiary  of Wavetech  to serve as a vehicle to effect the  Merger.  Interim's
address and telephone number are the same as Wavetech's.

                                       10
<PAGE>

THE MERGER

         GENERAL.  At the Effective Time,  Imagitel will be merged with and into
Interim.  Imagitel  will  be  the  surviving  corporation  in  the  Merger  (the
"Surviving  Corporation') and shall become a wholly owned subsidiary of Wavetech
which  shall  change its  corporate  name to  Imagitel,  Inc.  The  Articles  of
Incorporation  and the Bylaws of the Company as in effect at the Effective  Time
will be the Articles of Incorporation and the Bylaws of the Reorganized  Parent,
except that the  Articles of  Incorporation  may be amended in  connection  with
approval of the Reverse Split.

         CONVERSION  OF  SHARES.  At the  Effective  Time  of the  Merger,  each
outstanding  share of  Imagitel  Common  Stock  (other  than  shares as to which
appraisal  rights shall have been properly  exercised and perfected under Nevada
law) will be  converted,  without any action on the part of the holder  thereof,
into the right to receive  approximately  365 shares of Wavetech  Common  Stock,
subject to adjustment  pursuant to the Conversion  Ratio,  based upon the actual
number of shares of Wavetech  Common  Stock  outstanding,  and as  follows:  (i)
additional shares of Wavetech Common Stock shall be issued in the event that the
Company's  funded  debt and working  capital  deficit as of the  calendar  month
immediately  preceding the Effective Time exceeds  $300,000 or in the event that
Imagitel  has, as of such date,  positive  working  capital and (ii) a decreased
number of shares of Wavetech  Common Stock shall be issued in the event that the
Company's  funded debt and working  capital deficit as of the calendar month and
immediately  preceding the Effective  Time is less than $300,000 or in the event
that Imagitel has a working capital deficit as of such date.

         Subject  to  the  Conversion  Ratio,  Imagitel  stockholders  will  own
approximately  72% to  84%  of  the  total  Wavetech  Common  Stock  outstanding
subsequent to the Merger.  Following the Merger,  the  shareholders  of Wavetech
will  continue to hold their  shares of capital  stock of  Wavetech  without any
change in number, designation, terms or rights.

         EFFECTIVE  TIME OF THE MERGER.  Subject to the terms and  conditions of
the Reorganization Agreement, the Merger is expected to become effective as soon
as  practicable  after the Annual  Meeting  upon the filing of the  Articles  of
Merger with the  Secretary  of State of the State of Nevada.  See "The Merger --
Effective Time and Effect of the Merger."

         CONDITIONS TO THE MERGER.  The  obligations of Wavetech and Imagitel to
effect the Merger are  subject to certain  conditions,  including,  among  other
things,  that the  Reorganization  Agreement  and the  Merger  shall  have  been
approved by the Wavetech shareholders.

         STOCK  OPTIONS.  Pursuant  to the Merger  Agreement,  each  outstanding
option to acquire  shares of Imagitel  Common Stock will be converted into fully
vested options to purchase the Reorganized Parent's Common Stock,  determined in
accordance  with  the  Conversion   Ratio,   and  the  exercise  price  will  be
correspondingly adjusted.

                                       11
<PAGE>

TERMINATION OF THE MERGER AGREEMENT

         The Reorganization Agreement may be terminated at any time prior to the
closing of the transactions  contemplated  thereby (the  "Closing"),  (i) by the
mutual consent of Imagitel,  Interim and the Company, (ii) by either party if an
injunction or order shall have been issued which  prevents the  consummation  of
such  transactions,  (iii) by either  party  upon the other  party's  failure to
comply  with  the  agreements  or  fulfill  the  conditions   contained  in  the
Reorganization  Agreement which failure is material to the consolidated business
of either  party,  after notice of such breach and a  reasonable  period to cure
have  been  provided  by the  terminating  party,  (iv) if the  Closing  has not
occurred  by  June  30,  1998,  or  (v)  by  either  Imagitel  or  the  Company,
respectively, if any updated disclosure schedules required to be provided by the
other  party are  unsatisfactory.  Upon any  termination  of the  Reorganization
Agreement,  any agreements relating to the Confidential  Information (as defined
in the Reorganization Agreement) will survive such termination.

FEES AND EXPENSES

         Whether  or not the  Merger is  consummated,  all  costs  and  expenses
incurred in connection with the  Reorganization  Agreement and the  transactions
contemplated thereby will be paid by the party incurring such costs or expenses;
provided,  however,  that  Imagitel and Wavetech have each paid a portion of the
fee payable to the SEC in connection  with this Proxy  Statement.  Each party is
obligated to accrue  reasonable  estimates of all such expenses as of the end of
the month preceding the Closing.  In addition to all ordinary  expenses incurred
in connection  with the  Reorganization  Agreement,  Imagitel is required to pay
certain  brokers'  fees in  connection  with  the  Merger.  The  Company  is not
obligated  to make any  payments of brokers'  fees,  or similar  commissions  in
connection with the Reorganization Agreement.

AMENDMENT OF THE REORGANIZATION AGREEMENT; WAIVER OF CONDITIONS

         The respective Boards of Directors of Imagitel, Interim and the Company
may,  by written  agreement,  at any time  before or after the  approval  of the
Merger and the  Reorganization  Agreement by the Wavetech  Stockholders  and the
approval  of the  issuance of shares of Wavetech  Common  Stock  pursuant to the
Reorganization Agreement by the Wavetech Stockholders,  amend the Reorganization
Agreement,  provided that after such approval by the Wavetech  Stockholders,  no
amendment or modification may be made that would materially adversely affect the
rights  of the  Wavetech  Stockholders  without  the  further  approval  of such
Stockholders.  Each party to the  Reorganization  Agreement  may,  to the extent
legally permitted, extend the time for the performance of any of the obligations
of any other party to the  Reorganization  Agreement,  waive any inaccuracies in
the   representations  or  warranties  of  any  other  party  contained  in  the
Reorganization  Agreement or waive compliance by any other party with any of the
agreements or conditions contained in the Reorganization Agreement.

FEDERAL INCOME TAX CONSEQUENCES

         The Merger is  expected  to be a tax-free  reorganization  for  federal
income  tax  purposes,  so that  none of  Wavetech,  Imagitel  or  Interim  will
recognize gain or loss solely as a result of the Merger and no gain or loss will
be recognized by Imagitel  stockholders on the exchange of Imagitel Common Stock
for  Wavetech  Common  Stock,  except to the extent that  Imagitel  stockholders
receive cash upon exercise of dissenters' rights or pursuant to the terms of the
Reorganization  Agreement,  including cash received in lieu of fractional  share
interests in Wavetech Common Stock.

                                       12
<PAGE>

EXCHANGE OF SHARES

         After the  Effective  Time,  each holder of shares of  Imagitel  Common
Stock  issued  and  outstanding  at  the  Effective  Time  shall  surrender  the
certificate  representing such shares to Reorganized Parent and shall receive in
exchange  therefor  a number of  shares  of  Wavetech  Common  Stock  calculated
according to the  Conversion  Ratio for each share of Imagitel  Common Stock and
cash in lieu of any  fractional  share of  Wavetech  Common  Stock to which such
holder might be entitled. If such holder has lost his or her certificate,  he or
she shall present an affidavit of loss and indemnity  agreement and/or a bond as
may be reasonably required by either Reorganized Parent or Surviving Sub.

         Following the Effective Time,  Reorganized  Parent's transfer agent and
registrar,  American  Stock  Transfer  &  Trust  Company,  shall  mail  to  each
shareholder of Reorganized  Parent, a notice of the  effectiveness of the Merger
and instructions on how to exchange certificates representing shares of Wavetech
Common Stock for  certificates  representing a number of shares of the $.001 par
value  common  stock of  Reorganized  Parent,  which gives effect to the Reverse
Split and corporate name change.

ACCOUNTING TREATMENT OF THE MERGER

         The  Reorganized  Parent will account for the business  combination  of
Interim and Imagitel in its consolidated financial statements under the purchase
method of accounting.

BUSINESS AND MANAGEMENT AFTER THE MERGER

         Following the Merger, the business and operations of Reorganized Parent
will be  significantly  changed as a result of the combination of the differing,
yet  complementary,  businesses  of the  Company  and  Imagitel.  The  executive
officers of Reorganized Parent and Surviving Corporation following the Effective
Time will be as follows:  James B. Gambrell IV,  President  and Chief  Executive
Officer;  Phillip Barber,  Acting Chief  Information  Officer;  Dee Darby,  Vice
President  of  Operations;  Scott  Moster,  President  -  Carrier  Group;  David
Crawford,  Vice President of Business  Development;  Andrew Cauthen,  President,
Zapcom.  The Chief  Financial  Officer of the  Reorganized  Parent will be Lydia
Montoya, who currently serves as Chief Financial Officer of Wavetech, until such
time as a suitable replacement can be found. The directors of Reorganized Parent
and Surviving Corporation will be James B. Gambrell,  Richard Hartman, Robert C.
Hawk, Steve Jaffe and one more  independent  director to be appointed at a later
date. See "Directors, Director Nominees and Executive Officers of the Company."

         A vote FOR  approval  of the  issuance  of the Merger  Shares  shall be
deemed to  constitute  a vote FOR election to serve as director in favor of each
of the persons  designated by Imagitel to serve as directors of the  Reorganized
Parent.

                                       13
<PAGE>

RESALE OF WAVETECH COMMON STOCK TO BE ISSUED IN THE MERGER

         The shares of Wavetech  Common  Stock to be received in the Merger will
be  "restricted"  securities  (as  defined  in Rule 144  promulgated  under  the
Securities Act) and may only be transferred in accordance with the provisions of
Rule 144 under the  Securities  Act or  pursuant  to an  effective  registration
statement  filed  thereunder,   or  in  transactions  exempt  from  registration
thereunder.  In addition, shares of Wavetech Common Stock received in the Merger
by persons who are  affiliates  of Imagitel  immediately  prior to the Effective
Time  but do not  become  affiliates  of  Wavetech  may be sold by them  only in
accordance  with the  provisions  of Rule 145 under the  Securities  Act  (which
imposes  certain  limitations  on  the  volume  and  manner  of  sales  by  such
affiliates).

         Pursuant  to the  Reorganization  Agreement,  the Company has agreed to
execute a  registration  rights  agreement  relating  to the shares of  Wavetech
Common Stock to be issued in connection with the Reorganization  Agreement.  The
Reorganized Parent intends to file a registration statement covering such shares
as promptly as  practicable  following the Effective  Time,  all of the costs of
which (except for underwriting discounts and commissions,  if any) will be borne
by the Reorganized Parent.

RISK FACTORS

         Ownership of Wavetech  Common Stock and the business to be conducted by
the Reorganized  Parent after the Merger involve certain risks,  including,  but
not limited to, risks  associated  with combining the two  companies.  See "Risk
Factors."

DISSENTERS RIGHTS OF APPRAISAL

         Wavetech  stockholders  have no right under  Nevada law to dissent from
either the  Reorganization  Agreement  or the  Merger,  or to  dissent  from the
Reverse Split.  While Imagitel  stockholders have dissenters rights of appraisal
under Nevada law, it is a condition to the  obligations  of Wavetech and Interim
to consummate  the Merger that none of the  shareholders  of Imagitel shall have
exercised such rights.

COMPARATIVE RIGHTS OF WAVETECH STOCKHOLDER AND STOCKHOLDERS OF THE 
REORGANIZED PARENT

         At the Effective Time, Interim will be merged into Imagitel which will,
as a result  thereof,  become a wholly owned  subsidiary of Reorganized  Parent.
With the  exception  of a corporate  name change from  "Wavetech  International,
Inc." to  "Imagitel,  Inc.",  the  Articles of  Incorporation  and Bylaws of the
Reorganized Parent will be the same as those currently in effect with respect to
Wavetech.

                                       14
<PAGE>

As such,  the rights of Wavetech  stockholders  as provided by applicable  state
laws and the Reorganized  Parent's  Articles of Incorporation and Bylaws will be
virtually unchanged as a result of the Merger.

INTEREST OF CERTAIN PERSONS IN THE MERGER

         All of the then outstanding  options held by directors and employees of
Wavetech shall be fully  exercisable as of the Effective Time for a period of 10
years thereafter, even if such options were not exercisable immediately prior to
the  Effective  Time.  Assuming  solely for purposes of  demonstration  that the
Effective  Time is on or about May 15, 1998, it is  anticipated  that options to
purchase an aggregate of 1,920,000 shares of Wavetech Common Stock will be fully
exercisable,  of which approximately  470,000 would not otherwise be exercisable
at such time.

         Except for Lydia Montoya,  Chief Financial Officer of Wavetech,  at the
Effective Time, the employment of all of Wavetech's  employees shall immediately
terminate, although the management of the Reorganized Parent may thereafter seek
to employ some or all of such persons on terms to be negotiated at such time, in
its sole discretion. Ms. Montoya's employment shall continue after the Effective
Time pursuant to the terms and conditions of her current  employment  agreement,
which is terminable upon 3 months prior written notice.

MARKET PRICE AND DIVIDEND OF WAVETECH COMMON STOCK

         The Wavetech Common Stock is quoted on the Nasdaq SmallCap Market.  The
high and low bid prices of the Wavetech  Common Stock, as reported by the Nasdaq
Stock Market,  from September 1, 1995 through August 31, 1997 by fiscal quarters
(i.e., 1st Quarter = September 1 through November 30) and for the fiscal quarter
ended November 30, 1997, are as follows:
<TABLE>
<CAPTION>
                   1st Quarter       2nd Quarter       3rd Quarter     4th Quarter
                 High      Low       High   Low       High     Low     High    Low
                 ----      ---       ----   ---       ----     ---     ----    ---
<S>            <C>       <C>       <C>     <C>       <C>      <C>     <C>    <C>
   1996
Common Stock   $ 2 1/16   $  3/4   $1 3/8   $3/4     $2 1/8   $  3/4   $  2   $ 3/4
   1997
Common Stock   $ 1 1/16   $17/32   $1 1/32  $1/4     $15/16   $11/32   $3/4   $5/16
   1998
Common Stock   $  19/32   $  3/8       N/A   N/A        N/A      N/A    N/A     N/A
</TABLE>
         The bid and the asked price of the  Wavetech  Common  Stock on February
29, 1998 were 3/8 and 13/32, respectively.

         As of February 28, 1998, the Company had 166  shareholders of record of
its Common Stock.

         The Company has never  declared a dividend and does not plan to declare
a dividend of cash on Wavetech Common Stock in the future.

         On __________, the last trading day prior to the public announcement of
the  Merger,  the  closing  per share sale  price of  Wavetech  Common  Stock as
reported  on the Nasdaq  SmallCap  Market was  $________.On  ________,  the last
trading day for which  closing  sale prices  were  available  at the time of the
printing  of this Proxy  Statement,  the closing  sale price of Wavetech  Common
Stock as reported on the Nasdaq SmallCap Market was $_____________.

                                       15
<PAGE>

SUMMARY HISTORICAL CONSOLIDATED FINANCIAL DATA

         The  following  tables  set  forth  summary   historical   consolidated
financial  data of Wavetech  for the years ended August 31, 1997 and 1996 and of
Imagitel for the year ended  December 31, 1997 and for the period from inception
on January 9, 1996 to December 31, 1996.

         This  historical  data is not  necessarily  indicative of results to be
expected after the Merger is consummated and should be read in conjunction  with
the  consolidated  financial  statements  and notes thereto  included  herein or
incorporated herein by reference.

             WAVETECH SUMMARY CONSOLIDATED HISTORICAL FINANCIAL DATA
                  For the years ended August 31, 1997 and 1996

Statement of Operations Data:
                                                     1997               1996
                                                     ----               ----
Revenues                                         $    865,571      $     19,895
Net loss from operations                         $ (1,610,892)     $ (1,881,396)
Net loss                                         $ (1,629,285)     $ (1,860,204)
Net loss per common share                        $       (.11)     $       (.17)
Weighted average number of shares
  outstanding                                    $ 14,455,167      $ 11,200,401

                              As of August 31, 1997

Balance Sheet Data:
                                                     1997
                                                     ----
Total Assets                                     $3,140,796

Shareholders' Equity                             $2,158,244

                                       16
<PAGE>

             IMAGITEL SUMMARY CONSOLIDATED HISTORICAL FINANCIAL DATA
              Year ended December 31, 1997 and for the period from
                inception on January 9, 1996 to December 31, 1996

Statement of Operations Data:
                                               1997               1996
                                               ----               ----
Revenue                                    $ 42,494,761       $ 6,204,726
Net Income (loss)                          $  3,035,200       $  (806,997)
Net income (loss) per share                $      15.18       $      4.03

                             As of December 31, 1997

Balance Sheet Data:

Total Assets                               $3,355,859

Stockholders' Equity                       $  489,759


SUMMARY UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL DATA

         The following selected unaudited pro forma condensed combined financial
data reflects the Merger of Imagitel into a wholly owned  subsidiary of Wavetech
under the purchase method of accounting. This data is for informational purposes
only and is not necessarily indicative of the operating results or the financial
position that would have been achieved had the Merger  occurred on the indicated
dates, nor is it indicative of future operating  results or financial  position.
This data is derived from the Unaudited Pro Forma Combined Financial  Statements
appearing  elsewhere  herein  and  should  be read  in  conjunction  with  those
statements and the notes thereto.

Pro Forma Statement of Operations Data
For the Year ended August 31, 1997

Revenues                                            $32,139,444

Net earnings (losses)                               $  (585,612)

Earnings (loss) per common share                    $     (0.04)

Weighted average number of shares outstanding        14,867,168

Pro Forma Balance Sheet Data:
For November 30, 1997

Total Assets                                        $ 9,762,787

Shareholders' Equity                                $ 6,235,076

                                       17
<PAGE>

REVERSE STOCK SPLIT

         GENERAL.  The  Company is seeking  approval  to amend its  Articles  of
Incorporation  to effect a  one-for-six  reverse  stock  split of its issued and
outstanding shares of common stock.

         EFFECTIVE  TIME OF  AMENDMENT.  Following  stockholder  approval of the
Reverse Stock Split, the amendment to the Company's  Articles of  Incorporations
shall become  effective  upon the filing of the  Certificate of Amendment to the
Articles  of  Incorporation  with the  Nevada  Secretary  of State  (the  "Split
Effective Date").

EXCHANGE OF SHARES; NO FRACTIONAL SHARES

         Pursuant  to the  proposed  Amendment,  every six  shares of issued and
outstanding  Wavetech Common Stock would be converted and reclassified  into one
share of post-split  Common Stock, and any fractional  interests  resulting from
such  reclassification  would be rounded upward to the nearest whole share.  For
example,  a holder of 120 shares prior to the Split  Effective Date would be the
holder of 20 shares at the Split  Effective  Date,  and the holder of 122 shares
prior to the Split  Effective Date would be the holder of 21 shares at the Split
Effective Date. The proposed Reverse Split would become effective upon the Split
Effective  Date.  Stockholders  will be notified after the Split  Effective Date
that the Reverse Split has been effected. The Company's transfer agent, American
Stock  Transfer & Trust Company,  will act as the Company's  exchange agent (the
"Exchange  Agent")  for  Stockholders  in  implementing  the  exchange  of their
certificates.

         As soon as practicable  after the Split  Effective  Date,  Stockholders
will be notified and provided  instructions  concerning  the  surrender of their
certificates  to the Exchange  Agent in exchange for  certificates  representing
post-split Common Stock.  Stockholders will not receive  certificates for shares
of post-split Common Stock unless and until the certificates  representing their
shares of pre-split  Common Stock are surrendered and they provide such evidence
of ownership  of such shares as the Company or the  Exchange  Agent may require.
Stockholders  should not forward their  certificates to the Exchange Agent until
they have  received  notice from the Company  that the Reverse  Split has become
effective.  Beginning on the Split Effective Date, each certificate representing
shares of the Company's  pre-split Common Stock will be deemed for all corporate
purposes to evidence ownership of the appropriate number of shares of post-split
Common Stock.

                                       18
<PAGE>

         The following tables  illustrate the principal effects on the Company's
capital stock of the Reverse Split, without giving effect to the Merger.

                        NUMBER OF SHARES OF CAPITAL STOCK

                                    Prior to                After Reverse
                                  Reverse Split(1)             Split(1)
                                  ----------------             --------
COMMON
 Authorized                         50,000,000                 50,000,000
 Issued and outstanding(1)          16,203,095                  2,700,516
 Available for future issuance      33,796,905                 47,299,484

PREFERRED
 Authorized                         10,000,000                 10,000,000
 Issued and outstanding                 -0-                       -0-
 Available for future issuance      10,000,000                 10,000,000

(1)  Excludes (i) 2,362,914 shares issuable upon exercise of outstanding options
     (393,819 shares after the Reverse Split) and (ii) 3,149,403 shares issuable
     upon exercise of  outstanding  warrants  (524,901  shares after the Reverse
     Split), each as of March 15, 1998.

              LOSS AND BOOK VALUE OF CAPITAL STOCK PER COMMON SHARE

                                                                After Conversion
                                          Prior to Conversion      (Pro Forma)
                                          -------------------      -----------
(Loss) per common share for the year
  ended August 31, 1997                        $(0.11)                $(0.68)
(Loss) per common share for the quarter 
  ended November 30, 1997                       (0.02)                 (0.10)
Book value per common share as of 
  August 31, 1997                                0.14                   0.86
Book value per common share as of
  November 30, 1997                              0.15                   0.92




                                       19
<PAGE>
                                  RISK FACTORS

         THIS PROXY STATEMENT CONTAINS  "FORWARD-LOOKING  STATEMENTS," INCLUDING
STATEMENTS REGARDING,  AMONG OTHER ITEMS, THE COMPANY'S GROWTH STRATEGY,  FUTURE
PRODUCTS,  SALES,  ABILITY TO LICENSE AND MARKET FUTURE PRODUCTS AND ANTICIPATED
TRENDS IN THE COMPANY'S  BUSINESS.  ACTUAL RESULTS COULD DIFFER  MATERIALLY FROM
THESE FORWARD-LOOKING STATEMENTS AS A RESULT OF A NUMBER OF FACTORS,  INCLUDING,
BUT NOT LIMITED TO, THE NEED FOR ADDITIONAL  FINANCING,  INTENSE  COMPETITION IN
VARIOUS  ASPECTS  OF THE  COMPANY'S  BUSINESS,  ITS  DEPENDENCE  ON THIRD  PARTY
CONSULTANTS AND KEY PERSONNEL, AND OTHER FACTORS DESCRIBED IN THE "RISK FACTORS"
SECTION SET FORTH  BELOW AND  ELSEWHERE  HEREIN.  ACCORDINGLY,  THE  INFORMATION
CONTAINED IN "RISK FACTORS," IN ADDITION TO THE OTHER  INFORMATION  INCLUDED AND
INCORPORATED  BY  REFERENCE  IN  THIS  PROXY  STATEMENT,   SHOULD  BE  CAREFULLY
CONSIDERED BY HOLDERS OF WAVETECH COMMON STOCK IN EVALUATING  WHETHER TO APPROVE
THE ISSUANCE OF SHARES OF WAVETECH  COMMON STOCK PURSUANT TO THE  REORGANIZATION
AGREEMENT.

I.   OVERVIEW

         The current  business and operations of Wavetech are subject to certain
risks and  uncertainties,  which are  described  under  "Risk  Factors  -- Risks
Associated  With  Wavetech"  and  elsewhere  herein as well as in the  Company's
publicly available  documents filed with the Securities and Exchange  Commission
from time to time.  The current  business and operations of Imagitel are subject
to certain risks and  uncertainties,  which are described  under "Risk Factors -
Risks  Associated  with Imagitel" and elsewhere  herein.  If the  Reorganization
Agreement  is  approved,  the  Reorganized  Parent  will be subject to risks and
uncertainties  related to the Merger and to the  combination  of the business of
Imagitel in addition to those currently associated with Wavetech.  These factors
are  described  under  "Risk  Factors -- Risks  Associated  with the Merger" and
elsewhere herein. In addition, Reorganized Parent's business and operations will
be subject to the combined risks and  uncertainties  currently  associated  with
each of Wavetech and Imagitel's  present  operations.  Stockholders are strongly
urged to review the  description of such  considerations  in connection with the
other information set forth in this Proxy Statement.

II.  RISKS ASSOCIATED WITH WAVETECH

         LIMITED  OPERATING  HISTORY;  PREVIOUS LOSSES.  Interpretel,  Inc., the
Company's  operating  subsidiary,  was incorporated in 1995; however, it did not
have any significant  business operations until 1997.  Accordingly,  the Company
has only a limited operating history upon which an evaluation of the Company and
its prospects can be based. The Company's  prospects must be considered in light
of the risks, expenses and difficulties  frequently  encountered by companies in
their early  stages of  development,  particularly  companies in new and rapidly
evolving  markets such as the  Company's.  To address  these risks,  the Company
must, among other things, respond to competitive  developments,  attract, retain
and motivate  qualified  personnel,  upgrade its technologies and  commercialize
services utilizing such technologies. There can be no assurance that the Company
will be successful in addressing such risks. The Company has incurred net losses
of approximately $(1,629,285),  $(1,860,204) and $(1,055,099) during each of the
fiscal years ended August 31, 1997,  1996 and 1995,  respectively.  Although the
Company recorded  revenues for the quarter ended February 28, 1997, there can be
no assurance that the Company will record a profit in any future periods.

                                       20
<PAGE>

         FACTORS  AFFECTING   OPERATING  RESULTS;   POTENTIAL   FLUCTUATIONS  IN
QUARTERLY RESULTS.  The Company's operating results have varied significantly in
the past and may vary  significantly  in the future.  Special  factors  that may
cause the Company's future  operating  results to vary include the unique nature
of  strategic  relationships  into which the  Company  may enter in the  future,
changes in operating  expenses  resulting from such strategic  relationships and
other factors,  the continued acceptance of the Company's licensing program, the
financial performance of the Company's licenses,  the timing of new services and
announcements,  market  acceptance of new and enhanced versions of the Company's
services, potential acquisitions, changes in legislation and regulation that may
affect the competitive environment for the Company's communications services and
general economic and seasonal  factors,  among others.  In the future,  revenues
from  the  Company's   strategic   relationships   may  become  an  increasingly
significant portion of the Company's total revenues. Due to the unique nature of
each strategic relationship, these relationships may change the Company's mix of
expenses relative to revenues. In addition,  the Company's royalties from Switch
Telecommunications  Pty Ltd.  ("Switch")  may be  adversely  affected  if Switch
experiences equipment failure, cannot secure reasonable long distance rates from
an Australian  telecommunications  company in a highly regulated monopoly market
or its equipment becomes redundant or obsolete.

         Quarterly revenues are difficult to forecast because the market for the
Company's information and  telecommunications  services is rapidly evolving. The
Company's  expense levels are based,  in part, on its  expectations as to future
revenues.  If actual revenue levels are below  expectations,  the Company may be
unable or unwilling to reduce  expenses  proportionately  and operating  results
would likely be  adversely  affected.  As a result,  the Company  believes  that
period-to-period  comparisons of its results of operations  are not  necessarily
meaningful and should not be relied upon as  indications of future  performance.
Due to all of the foregoing factors,  among others, it is likely that in some of
the Company's future fiscal quarters,  the Company's  operating  results will be
below the  expectations of public market analysts and investors.  In such event,
the price of the Company's Common Stock will likely be adversely affected.

         INTENSE COMPETITION.  The information and  telecommunications  services
industries  are  intensely  competitive,  rapidly  evolving and subject to rapid
technological change. The Company expects competition to increase in the future.
Many of the Company's  current and potential  competitors  have longer operating
histories,  greater name  recognition,  larger customer bases and  substantially
greater  financial,  personnel,  marketing,  engineering,  technical  and  other
resources  than the Company.  There can be no assurance that the Company will be
able to successfully  compete with such entities.  As a result, such competition
could materially adversely affect the Company's business,  operating results and
financial condition.

         The Company  attempts to  differentiate  itself from its competitors by
offering an integrated  suite of  information  and  communications  services.  A
number of other providers  currently  offer each of the individual  services and
certain  combinations  of the  services  offered by the Company.  The  Company's
worldwide  long  distance  services and features,  such as  conference  calling,
compete  with  services  provided  by  companies  such as AT&T,  MCI and  Sprint
Corporation   ("Sprint"),   as  well  as  smaller  interexchange  long  distance

                                       21
<PAGE>

providers.  The Company's  voice mail services  compete with voice mail services
provided by certain  regional Bell operating  companies  ("RBOCs") as well as by
independent  voice mail vendors such as Octel  Communications  Corporation.  The
Company's proposed enhanced travel services,  concierge services,  news services
and electronic  mail services are expected to compete with the services of other
computer  telephony  companies  such as  Premier  Technologies  (WorldLink)  and
VoiceNet, among others. The Company is aware that products currently exist which
allow  text-to-voice  electronic mail conversion and provide "meet me" services,
and that several  communications  companies  are  developing  or have  developed
services  that would compete with the Company's  proposed  devices.  The Company
also expects  that other  parties will  develop and  implement  information  and
telecommunications  service  platforms  similar to that of the Company,  thereby
increasing competition for the Company's services.

         In addition,  the  Telecommunications Act of 1996 allows local exchange
carriers,  including the RBOCs to provide  inter-LATA  long  distance  telephone
service,  which will likely significantly increase competition for long distance
services. The new legislation also grants the Federal Communications  Commission
("FCC") the  authority to  deregulate  other  aspects of the  telecommunications
industry,  which in the future may, if  authorized  by the FCC,  facilitate  the
offering of an integrated suite of information and  telecommunications  services
by regulated  entities,  including the RBOCs,  in competition  with the Company.
Such increased competition could have a material adverse effect on the Company's
business, operating results and financial position. See "--Regulation."

         Telecommunications  companies  often  compete  for  consumers  based on
price,  with major  long  distance  carriers  conducting  extensive  advertising
campaigns to capture market share. Many of the Company's competitors are able to
realize a profit while offering low rates to individual  consumers  because they
are able to attract a significant  number of total customers.  As a result,  the
Company  may be  required  to reduce the prices at which it offers  services  in
order to remain  competitive.  However,  if the  Company  is unable to  generate
sufficient  revenues  to  offset  its  expenses,  it will be  unable  to  remain
profitable.  A decrease in the rates charged for communications  services by the
major long distance  carriers or other  competitors,  whether  caused by general
competitive  pressures  or the  entry of the  RBOCs  and  other  local  exchange
carriers into the long distance market,  could have a material adverse effect on
the Company's business, operating results and financial condition.

         The  Company  expects  that  the  information  and   telecommunications
services markets will continue to attract new competitors and new  technologies,
possibly including alternative technologies that are more sophisticated and cost
effective  than  the  Company's  technology.  The  Company  does  not  have  the
contractual  right to prevent  its  subscribers  from  changing  to a  competing
network,  and the Company's  subscribers may generally  terminate their services
with the  Company at will.  If the  Company is unable to compete  with  emerging
technologies or services,  it may lose customers and, as a result,  its business
and operating results may be materially adversely affected.

         The  personal   telecommunications   products   industry  is  intensely
competitive and subject to rapid change. The Company believes that the principal
competitive  factors  affecting  the markets for its products  include  customer
service, content, quality, price, marketing, distribution, uninterrupted service

                                       22
<PAGE>

and  proprietary  technology.  In  addition,   consumer  demand  for  particular
telecommunications  products may be adversely  affected by the increasing number
of competitive products from which to choose, making it difficult to predict the
Company's future success in producing personal  telecommunications  products for
the retail market.

         TECHNOLOGICAL CHANGE;  DEPENDENCE ON NEW SERVICES.  The information and
telecommunications  services markets are  characterized  by rapid  technological
change, frequent new product introductions and evolving industry standards.  The
Company's  future  success  will  depend in  significant  part on its ability to
anticipate  industry  standards,  apply  advances in  technologies,  enhance its
current services,  develop and introduce new services on a timely basis, enhance
its software and call processing platform and successfully compete with products
and services based on evolving or new technology. The Company expects to develop
and introduce new products and services,  and enhancements to existing  products
and services which will complement the services  currently offered or planned by
the Company.  For example, the Merger will result in a suite of new products and
services being offered by the  Reorganized  Parent.  Rapid changes in technology
and product  obsolescence require the Company to develop or acquire new products
and to enhance its existing  products on a timely  basis.  There is no assurance
that the  Company  will be able to predict  such  changes or have the  resources
required or otherwise be able to respond to market or  technological  changes or
to compete successfully in the future.

         The Company  intends to upgrade its call  processing  network in tandem
with the  introduction  of new products and services during 1998.  However,  the
Company will be unable to complete  such  upgrades  without  additional  capital
resources.  Additionally,  the suite of new products  brought to the Reorganized
Parent  as  a  result  of  the  Merger  will  necessitate   additional  software
development,  as well as expanding  current call  processing  systems.  The call
processing systems currently employed by the Company consist of digital computer
telephony  technology  which will  require  upgrades  and  expansion in order to
respond to increases in customer use. Although Wavetech believes the Reorganized
Parent  will be able to  upgrade  its  systems  as  necessary,  there  can be no
assurances  in this  regard.  The  inability of the  Reorganized  Parent to make
necessary  upgrades  or the  failure  to make them in a  timely,  cost-effective
manner  could  result  in a loss of  customers,  increased  expenses  and  other
unanticipated  events, one or more of which could have a material adverse effect
upon the Reorganized Parent's business and results of operations.

         Network  development  will include the  deployment  of call  processing
platforms  in  Canada,  as  well  as  expansion  of  call  processing  to  other
international  locations.  The  Company  is  currently  in  negotiation  with an
international  telecommunications  company to form a strategic  partnership  for
utilization of switches and network access in over 60 countries,  although there
is no binding agreement with respect to such relationship. This relationship, if
consummated,  will  require  additional  software  development  as  well  as the
installation of additional call processing platforms.

         The  Company  plans to  introduce  new  products  based  on its  custom
post-pay   calling  card  program,   including  a  "virtual   office"   service.
Implementation  of this  service  does not require  any  hardware  purchases  or
installation of additional phone lines;  however,  the Company's management will
be  required   to  devote  its  energy  and   resources   to  the   development,
implementation  and  marketing of this product.  There can be no assurance  that
such product will generate  revenues  sufficient to offset the costs  associated
with such development and marketing.

                                       23
<PAGE>

         There  can be no  assurance  that the  Company  will be  successful  in
developing and marketing  service  enhancements  or new services that respond to
these or other technological  changes or evolving industry  standards,  that the
Company  will not  experience  difficulties  that  could  delay or  prevent  the
successful development,  introduction and marketing of its services, or that its
new  services,   and  the  enhancements   thereto,   will  adequately  meet  the
requirements  of the marketplace  and achieve market  acceptance.  Delays in the
introduction  of new services,  the inability of the Company to develop such new
services or the failure of such services to achieve market acceptance could have
a material  adverse  effect on the  Company's  business,  operating  results and
financial condition.

         UNCERTAINTY  OF  STRATEGIC  RELATIONSHIPS.  A principal  element of the
Company's   growth  strategy  is  the  creation  and  maintenance  of  strategic
relationships  that will  enable the  Company to offer its  services to a larger
customer  base  than the  Company  could  otherwise  reach  through  its  direct
marketing  efforts.   The  Company  has  entered  into  or  initiated  strategic
relationships with several  companies,  including Switch,  DonTon Travel,  Inc.,
Omni Mart,  Inc. and Access  Unlimited,  Inc.  These  relationships  were formed
recently,  and have not produced significant revenues to date. In addition,  the
Company's  relationship  with Switch may be in jeopardy.  See  "--Dependence  on
Licensing  Relationships."  The  Company is unable to predict  their  success or
failure  due to limited  operating  experience  with these  strategic  partners.
Although  the  Company  intends  to  continue  to expand  its  direct  marketing
channels,  the Company believes that strategic partner relationships may offer a
potentially more effective and efficient  marketing channel.  Consequently,  the
Company's success depends in part on the ultimate success of these relationships
and on the  ability  of these  strategic  partners  to  effectively  market  the
Company's  services.  Failure of one or more of the Company's strategic partners
to successfully develop and sustain a market for the Company's services,  or the
termination  of one or  more of the  Company's  relationships  with a  strategic
partner,  could  have  a  material  adverse  effect  on  the  Company's  overall
performance due to the possibility of more costly direct marketing  expenditures
by the Company and other factors.

         Although the Company views its strategic  relationships as a key factor
in its overall business strategy and in the development and commercialization of
its services,  there can be no assurance that its strategic  partners view their
relationships  with the Company as significant  for their own businesses or that
they will not  reassess  their  commitment  to the  Company in the  future.  The
Company's  arrangements  with its strategic  partners do not  establish  minimum
performance  requirements for the Company's strategic partners, but instead rely
on the voluntary  efforts of these partners in pursuing joint goals.  Certain of
these   arrangements   prevent  the  Company  from   entering   into   strategic
relationships  with  other  companies  in the  same  industry  as the  Company's
strategic  partners,   either  for  specified  periods  of  time  or  while  the
arrangements  remain in force.  In  addition,  even when the  Company is without
contractual  restriction,  it may be restrained by business  considerations from
pursuing  alternative  arrangements.  The  ability  of the  Company's  strategic
partners to  incorporate  the  Company's  services  into  successful  commercial
ventures  will  require  the  Company,   among  other  things,  to  continue  to
successfully  enhance  its  existing  services  and develop  new  services.  The
Company's  inability to meet the  requirements  of its strategic  partners or to

                                       24
<PAGE>

comply with the terms of its strategic partner  arrangements could result in its
strategic partners failing to market the Company's services, seeking alternative
providers of communication and information services or canceling their contracts
with the  Company,  any of which  could  have a material  adverse  impact on the
Company.

         DEPENDENCE  ON  LICENSING  RELATIONSHIPS.  The  Company  has an  active
licensing relationship with one company, Switch, in Australia.  Pursuant to this
relationship,  Switch is required to pay certain annual license fees in addition
to making ongoing royalty payments.  Switch has paid the one annual licensee fee
accrued to date,  but has not made any royalty  payments  since  then.  Although
Switch  has not  communicated  any intent to  terminate  its  relationship  with
Wavetech,  there can be no  assurance  when Switch  will pay any unpaid  royalty
payments,  if ever,  or if it will make the second  license fee payment  when it
becomes due in May 1998. Except for the Switch relationship,  Wavetech currently
has no other licenses with other  entities.  There can be no assurance that such
licensing  arrangements  will continue to exist or, if they do, will prove to be
profitable  to the Company.  The Company  intends to seek  additional  licensing
arrangements  and  increase the volume of its  existing  licensee  transactions.
However, the  telecommunications  industry is intensely  competitive and rapidly
consolidating  and the majority of companies that have  historically  outsourced
communications  card  services  to the Company  have been small or  medium-sized
telecommunications  companies  that  may be  unable  to  withstand  the  intense
competition in the telecommunications  industry. The inability of the Company to
attract larger or more licensee transactions,  the failure of one or more of the
Company's  licensees to develop and sustain a market for the Company's services,
or termination of one or more of the Company's  licensing  relationships,  could
have a material adverse effect on the Company's business,  operating results and
financial condition.

         ABILITY TO MANAGE  GROWTH.  In order to  maintain  its  viability,  the
Company will need to experience  substantial growth in 1998 and thereafter as it
begins to operate its call  processing  networks.  This  growth,  if any, can be
expected to place significant  demands on all aspects of the Company's business,
including its administrative,  technical and financial personnel and systems. In
addition,  expansion  by  the  Company  may  strain  the  Company's  management,
financial  and other  resources.  There can be no assurance  that the  Company's
systems, procedures, controls and existing resources will be adequate to support
expansion of the Company's  operations.  The Company's future operating  results
will  substantially  depend on the ability of its officers and key  employees to
manage changing business  conditions and to implement and improve its technical,
administrative,  financial  control  and  reporting  systems.  If the Company is
unable to respond to and manage changing business  conditions,  then the quality
in the Company's  services,  its ability to retain key personnel and its results
of  operations  could be materially  adversely  affected.  At certain  stages of
growth in network  usage,  the Company is  required to add  capacity to the call
processing  platform,  thus  requiring  the Company  continuously  to attempt to
predict growth in its network usage and add capacity to its system  accordingly.
Difficulties in managing continued growth,  including difficulties in predicting
the  growth in  network  usage,  could  have a  material  adverse  effect on the
Company, its business and results of operations.

         DEPENDENCE ON KEY MANAGEMENT AND PERSONNEL.  The Company's survival has
historically been largely dependent upon its executive officers, the loss of one
or more of whom could have a material adverse effect on the Company. The Company
believes  that  its  future  ability  to  become  successful  will  depend  to a
significant  extent upon the efforts and abilities of its executive officers and

                                       25
<PAGE>

other key personnel. The loss of services of any of these individuals could have
a material  adverse  effect upon the  Company.  The Company  does not  currently
maintain key man life insurance on the lives of any of these persons.

         The Company also believes that its success  depends upon its ability to
hire and retain highly qualified engineering and product development  personnel.
Competition in the recruitment of highly qualified  personnel in the information
and telecommunications services industry is highly intense. The inability of the
Company to  identify,  attract  and retain  such  personnel  may have a material
adverse  effect on the Company.  No assurance can be given that the Company will
be able to retain its key employees or that it will be able to attract qualified
personnel in the future.

         The Company,  in an effort to  dramatically  reduce its  overhead,  has
drastically  cut back on a number of key  management,  technical and  operations
positions that are essential to successfully  growing the Company.  However, the
Company will need to hire additional personnel in order to carry out its current
business plan.  There are no assurances  that the Company can either attract and
retain the qualified  personnel required to create and manage growth, nor can it
assure that it can afford to increase  its  overhead to pay for these  requisite
personnel.

         DEPENDENCE ON CALL PROCESSING PLATFORM,  DAMAGE,  FAILURE AND DOWNTIME.
The   Company   currently   maintains   a   single   UNIX-based    multi-tasking
call-processing  system  integrated  with a Tandem  database  server  located in
Lincoln,  Nebraska.  The Company's network service operations are dependent upon
its ability to protect the equipment and data at its switching  facility against
damage that may be caused by fire, power loss, technical failures,  unauthorized
intrusion, natural disasters, sabotage and other similar events. The Company has
taken certain precautions to protect itself and its subscribers from events that
could interrupt delivery of the Company's  services.  These precautions  include
physical security systems, an uninterruptible  power supply and an on-site power
generator  designed to be  sufficient  to continue  operation  of the  Company's
network  in the  event of a power  outage.  The  Company's  network  is  further
designed  such that the data on each network  server is duplicated on a separate
network server. Notwithstanding such precautions, there can be no assurance that
a fire, act of sabotage,  technical failure, natural disaster or a similar event
would not cause the  failure of a network  server and its backup  server,  other
portions of the Company's network,  or the Lincoln facility as a whole,  thereby
resulting in an outage of the  Company's  services.  Such an outage could have a
material  adverse effect on the Company.  While the Company has not  experienced
any  downtime of its  network due to natural  disasters  or similar  events,  on
occasion the Company has experienced downtime due to various technical failures.
When such failures have  occurred,  the Company has worked to remedy the failure
as soon as possible.  The Company  believes that these  technical  failures have
been  infrequent  and have not  resulted  in any  material  downtime of the call
processing  platform  since  the  Company's  inception.   Although  the  Company
maintains business  interruption  insurance  providing for aggregate coverage of
approximately $25,000 per occurrence, there can be no assurance that the Company
will be  able  to  maintain  its  business  interruption  insurance,  that  such
insurance  would  continue  to be  available  at  reasonable  prices,  that such
insurance would cover all such losses or that such insurance would be sufficient
to  compensate  the  Company  for  losses it  experiences  due to the  Company's
inability to provide services to its subscribers.

                                       26
<PAGE>

         LIMITED  PROTECTION OF PROPRIETARY  TECHNOLOGY;  RISKS OF INFRINGEMENT.
The Company relies primarily on a combination of copyright and trade secret laws
and contractual  confidentiality  provisions to protect its proprietary  rights.
These laws and  contractual  provisions  provide only limited  protection of the
Company's  proprietary rights. The Company has no patents or patent applications
pending and has no registered  trademarks or  copyrights.  Despite the Company's
efforts to protect its proprietary rights,  unauthorized  parties may attempt to
copy  aspects  of the  Company's  software  or  services  or to  obtain  and use
information that the Company regards as proprietary. Although the Company is not
aware of any current or previous infringement upon its proprietary rights, there
can be no assurance  that the  Company's  means of  protecting  its  proprietary
rights will be adequate or that the Company's competitors will not independently
develop similar technology.  In addition,  the laws of some foreign countries do
not protect the Company's  proprietary  rights to as great an extent as the laws
of the United  States.  An  inability of the Company to  adequately  protect its
proprietary  technology or other assets could have a material  adverse effect on
its business and results of operations.

         To date, no actions have been filed against the Company with respect to
either alleged patent or trademark  infringement  claims.  However, no assurance
can be given that  actions or claims  alleging  trademark,  patent or  copyright
infringement  will not be brought against the Company with respect to current or
future products or services,  or that, if such actions are brought,  the Company
will  ultimately  prevail.  Any such  claiming  parties  may have  significantly
greater resources than the Company to pursue litigation of such claims. Any such
claims, whether with or without merit, could be time consuming, result in costly
litigation,  cause delays in introducing new or improved  services,  require the
Company to enter into  royalty or licensing  agreements  or cause the Company to
discontinue  use of the  challenged  tradename,  service mark or  technology  at
potential  significant expense to the Company associated with the marketing of a
new name or the development or purchase of replacement technology,  any of which
results could have a material adverse effect on the Company.

         DEPENDENCE  UPON SOFTWARE.  The software  developed and utilized by the
Company in providing its services may contain  undetected  errors.  Although the
Company  engages in extensive  testing of its software prior to introducing  the
software  onto its network,  there can be no  assurance  that errors will not be
found in software after commencement of use of such software. Any such error may
result in partial or total  failure of the  Company's  network,  additional  and
unexpected  expenses to fund further  product  development or to add programming
personnel to complete a development  project, and loss of revenue because of the
inability of subscribers  to use the Company's  network or the  cancellation  by
subscribers  of their  service  with the  Company,  any of  which  could  have a
material adverse effect on the Company.

         DEPENDENCE UPON TELECOMMUNICATIONS PROVIDERS; NO GUARANTEED SUPPLY. The
Company does not own a transmission network and, accordingly, depends on MCI for
transmission of its subscribers'  long distance calls. For the year ended August
31, 1997, MCI was responsible for carrying traffic representing virtually all of
the minutes of long distance  transmissions billed to the Company.  Further, the
Company is  dependent  upon local  exchange  carriers for call  origination  and
termination. If there is an outage affecting the Company's terminating carriers,
the Company's call processing  platform may not complete a call. The Company has
not  experienced  significant  losses in the past  because of  interruptions  of
service at  terminating  carriers,  but no assurance  can be made in this regard

                                       27
<PAGE>

with respect to the future integrity of such carriers.  The Company's ability to
maintain and expand its business depends, in part, on its ability to continue to
obtain  telecommunications  services  on  favorable  terms from a long  distance
carrier and the cooperation of both interexchange and local exchange carriers in
originating  and terminating  service for its subscribers in a timely manner.  A
partial or total failure of the Company's  ability to receive or terminate calls
would  result in a loss of  revenues  by the Company and could lead to a loss of
subscribers,  either  of which  could  have a  material  adverse  effect  on the
Company.

         The   Company   obtains    virtually   all   of   its   long   distance
telecommunications services pursuant to supply agreements with Interact, Inc. of
Lincoln,  Nebraska, and, to a lesser extent, with MCI. No assurance can be given
that the Company will be able to obtain long distance  services in the future at
favorable prices or at all, and the  unavailability of long distance services to
the Company, or a material increase in the price at which the Company is able to
obtain  long  distance  service,  would  have a material  adverse  effect on the
Company's business financial condition and results of operations. The Company is
not currently a party to a long distance  telecommunications  services agreement
that  requires  the Company to purchase a minimum  amount of service each month.
However,  the Company may in the future  determine that it is desirable to enter
into agreements  containing minimum purchase  requirements.  No assurance can be
given  that  demand  for  services  in  the  areas   covered  by  the  Company's
transmission  suppliers  will exceed any  minimum  purchase  requirement  in the
future.

         REGULATION.  Various  regulatory  factors  may  have an  impact  on the
Company's  ability to compete and on its financial  performance.  The Company is
subject to regulation by the FCC and by various state public  service and public
utility  commissions.  Federal and state  regulations and regulatory trends have
had,  and may have in the future,  both  positive  and  negative  effects on the
Company and on the information and  telecommunications  service  industries as a
whole. FCC policy currently requires interexchange carriers to provide resale of
the use of their transmission  facilities.  The FCC also requires local exchange
carriers ("LECs") to provide all interexchange carriers with equal access to the
origination and  termination of calls.  If either or both of these  requirements
were  removed,  the Company  would be  adversely  affected.  These  carriers may
experience  disruptions in service due to factors outside the Company's control,
which may cause the  Company to lose the ability to  complete  its  subscribers'
long distance calls.  The Company believes it has made all required filings with
the FCC necessary to allow the Company to provide  interstate and  international
long distance service. In order to provide intrastate long distance service, the
Company  is  required  to obtain  certification  to  provide  telecommunications
services from the public service or public utility commissions of each state, or
to  register or be found  exempt  from  registration  by such  commissions.  The
Company has not yet made any filings or taken any actions to become certified or
tariffed to provide intrastate card services to customers  throughout the United
States. To date, the Company has not been denied any licenses or tariffs.

         On  February   8,  1996,   President   Clinton   signed  into  law  the
Telecommunications  Act of  1996  which  will  allow  local  exchange  carriers,
including the RBOCs, to provide  inter-LATA long distance  telephone service and
which  also  grants  the  FCC  authority  to  deregulate  other  aspects  of the
telecommunications   industry.  To  date,  such  deregulation  has  resulted  in
significant  amounts of industry  litigation,  uncertainty  and confusion.  Such
legislation  may result in  increased  competition  for the Company from others,
including   RBOCs  and  increased   transmission   costs  in  the  future.   See
"--Competition" above.
                                       28
<PAGE>

         In conducting  various aspects of its business,  the Company is subject
to various laws and regulations relating to commercial  transactions  generally,
such as the Uniform Commercial Code, and is also subject to the electronic funds
transfer  regulations  embodied  in  Regulation  E  promulgated  by the Board of
Governors of the Federal Reserve System ("Federal Reserve"). Given the expansion
of the electronic commerce market, the Federal Reserve might revise Regulation E
or adopt new rules for  electronic  funds  transfer  affecting  users other than
consumers.  Congress  has held  hearings  on whether to  regulate  providers  of
services and transactions in the electronic  commerce market, and it is possible
that Congress or individual  states could enact laws  regulating  the electronic
commerce market.  If enacted,  such laws,  rules and regulations  could directly
regulate the Company's  business and industry and could have a material  adverse
effect on the Company's business, operating results and financial condition.

         RISKS ASSOCIATED WITH INTERNATIONAL  EXPANSION.  A key component of the
Company's  strategy is its planned  expansion into  international  markets.  The
Company intends to establish call processing platforms in Canada and potentially
other countries in 1998 and beyond.  If international  revenues are not adjusted
to offset the  expense  of  establishing  and  maintaining  these  international
operations,  the Company's  business,  operating results or financial  condition
could be materially  adversely  affected.  To date, the Company has only limited
experience in marketing and distributing its services internationally. There can
be no assurance  that the Company  will be able to  successfully  establish  the
proposed international call processing platforms, or to market, sell and deliver
its  services  in  these  markets.  In  addition  to the  uncertainty  as to the
Company's  ability  to expand  its  international  presence,  there are  certain
difficulties  and risks  inherent in doing business on an  international  level,
such as  burdensome  regulatory  requirements  and  unexpected  changes in these
requirements,  export  restrictions,  export  controls  relating to  technology,
tariffs  and  other  trade  barriers,  difficulties  in  staffing  and  managing
international operations, longer payment cycles, problems in collecting accounts
receivable,  political  instability,  fluctuations  in currency  exchange rates,
seasonal  reduction  in business  activity  during the summer  months in certain
parts of the world and potentially adverse tax consequences,  which could have a
material  adverse  effect  on the  performance  of the  Company's  international
operations.  There can be no assurance that one or more of such factors will not
have a material adverse effect on the Company's future international  operations
and,  consequently,  on the Company's business,  operating results and financial
condition.

         RISK OF LOSS FROM  RETURNED  TRANSACTIONS,  FRAUD,  BAD DEBT,  THEFT OF
SERVICES.  The Company utilizes Intrust Bank, N.A.,  financial payment clearance
systems for  electronic  fund  transfers  and ICVerify  software for  electronic
credit  card  settlement.  In its use of  these  established  payment  clearance
systems,  the Company  generally bears the same credit risks normally assumed by
other  users of these  systems  arising  from  returned  transactions  caused by
insufficient  funds,  stop payment orders,  closed  accounts,  frozen  accounts,
unauthorized  use disputes,  theft or fraud.  From time to time,  persons may be
able to gain  unauthorized  access to the Company's  network and obtain services
without  rendering  payment to the Company by  unlawfully  utilizing  the access
numbers  and  personal  identification  numbers  ("PINs") of  authorized  users.
Although  to date the Company has not  experienced  material  losses due to such
unauthorized  use of access  numbers and PINs,  no  assurance  can be given that
future  losses  due to  unauthorized  use  will  not be  material.  The  Company

                                       29
<PAGE>

currently  seeks to  manage  these  risks  through  its  internal  controls  and
proprietary  billing system. The Company's call processing  platform prohibits a
single access number and PIN from establishing multiple simultaneous connections
to the network system,  and the Company  establishes  preset spending limits for
each  subscriber.  The Company  also  maintains  a reserve for such risks.  Past
experience in estimating and establishing  reserves and the Company's historical
losses are not necessarily  accurate  indications of the Company's future losses
or the  adequacy  of the  reserves  established  by the  Company in the  future.
Although  the Company  believes  that its risk  management  and bad debt reserve
practices  are  adequate,  there can be no  assurance  that the  Company's  risk
management  practices or reserves will be sufficient to protect the Company from
unauthorized  or returned  transactions or thefts of services which could have a
material  adverse  effect  on the  Company's  business,  operating  results  and
financial condition.  Recently, a significant customer of the Company has become
seriously in arrears in its payment for  international  long distance  services.
The Company believes that it will be able to recover these monies owed; however,
there can be no  assurances  that the Company will be  successful  nor that this
will be the only customer that defaults on monies owed to the Company.

         POTENTIAL   ACQUISITIONS.   The  Company  may  in  the  future   pursue
acquisitions of complementary  services,  products,  technologies or businesses.
Future  acquisitions  may result in  potentially  dilutive  issuances  of equity
securities,  the  incurrence  of  additional  debt,  the  write-off  of software
development  costs,  and the  amortization  of expenses  related to goodwill and
other  intangible  assets,  all of which could have a material adverse effect on
the  Company's  business,  operating  results and  financial  condition.  Future
acquisitions would involve numerous additional risks, including those related to
the  assimilation  of the  operations,  services,  products and personnel of the
acquired  company,  the diversion of management's  attention from other business
concerns,  the entry into  markets in which the  Company has little or no direct
prior  experience  and the  potential  loss  of key  employees  of the  acquired
company.  The Company currently has no agreements or understandings  with regard
to any potential acquisitions.

         NEED  FOR  ADDITIONAL  FINANCING.  The  Company  has  significant  cash
requirements  in  connection  with its business.  To date,  the Company has been
unable to generate  sufficient  revenues to recover  its costs.  See  "--Limited
Operating  History;  Previous  Losses" above. In addition to its working capital
requirements, the Company must fund the production and marketing of its products
prior  to the time  the  products  are  made  available  for  sale and  generate
revenues.  The  Company's  potential  receipt of revenues from product sales are
subject to substantial contingencies,  and there can be no assurances concerning
the timing and amount of future revenues from product sales.  Additionally,  the
Company may not receive payment from its customers until a period after products
are sold to end-users.

         The Company may be required to seek  additional  financing in the event
of delays, cost overruns or unanticipated  expenses associated with a company in
an early  stage of  development,  or in the event the  Company  does not realize
anticipated revenues. In addition,  the Company may require additional financing
in the  future to further  expand its  product  offerings  or to make  strategic
acquisitions.  There can be no assurance that such additional  financing will be
available,  or that, if available,  such  financing  will be obtainable on terms
favorable  to the  Company or its  stockholders.  The Company  currently  has no
commitment for any such  financing and in the event such necessary  financing is
not obtained, the Company's operations will be materially adversely affected and

                                       30
<PAGE>

the  Company  will  have  to  cease  or  substantially  reduce  operations.  Any
additional  equity  financings  may  be  dilutive  to  stockholders,   and  debt
financings, if available, may involve restrictive covenants,  including limiting
the Company's ability to incur additional debt.

         The Company has received a Going  Concern  notice from its  independent
auditors  questioning the Company's  ability to maintain its solvency  without a
dramatic  change in its  current  fiscal  outlook,  such as a  substantial  cash
infusion,  the recording of profits or a merger with a more  financially  stable
organization, which may be required in order to ensure the Company's survival.

         NASDAQ LISTING AND  MAINTENANCE  REQUIREMENTS;  RISK OF DELISTING.  The
Company's  Common  Stock is  currently  listed  on the  Nasdaq  SmallCap  Market
("Nasdaq").  Under the rules for  continued  listing in the Nasdaq  system,  the
Company is required to maintain at least  $2,000,000  in net tangible  assets or
$35,000,000 in market  capitalization,  two market-makers,  a public float of at
least  500,000  shares and a minimum  bid price of $1.00 per  share,  as well as
satisfy certain corporate  governance  criteria.  Upon notice of a deficiency in
one or more of the maintenance requirements, the Company would be given a period
of  between  10 to 90 days  (depending  upon the  criteria)  to comply  with the
maintenance  standards.  The  Company  has been  notified  by Nasdaq  that it is
currently not in compliance with the minimum bid price  requirement.  Failure of
the Company to meet such requirement for at least 10 consecutive trading days on
or  before  May 28,  1998 or the  failure  to  satisfy  one or more of the other
maintenance  requirements  of Nasdaq  could result in the  Company's  securities
being delisted from Nasdaq, with the result that the Company's  securities would
trade  on the OTC  Bulletin  Board or in the  "pink  sheets"  maintained  by the
National Quotation Bureau Incorporated.  As a consequence of such delisting,  an
investor  could  find it more  difficult  to  dispose  of or to obtain  accurate
quotations  as to the market  value of the  Company's  securities.  Among  other
consequences,  delisting from Nasdaq may cause a decline in the stock price, the
loss of news  coverage  about the Company and  difficulty  in  obtaining  future
financing.

         RISK OF LOW-PRICED  STOCK;  PENNY STOCK  REGULATIONS.  If the Company's
securities  were  delisted  from Nasdaq (See "Risk  Factors--Nasdaq  Listing and
Maintenance  Requirements;  Risk of Delisting" above), they could become subject
to Rule 15g-9 under the Exchange Act,  which imposes  additional  sales practice
requirements on broker-dealers  which sell such securities to persons other than
established customers and "accredited  investors"  (generally,  individuals with
net worth in excess of  $1,000,000  or annual  incomes  exceeding  $200,000,  or
$300,000 together with their spouses).  For transactions covered by this rule, a
broker-dealer  must make a special  suitability  determination for the purchaser
and have received the purchaser's  written  consent to the transaction  prior to
sale. Consequently, such rule may adversely affect the ability of broker-dealers
to sell the Company's  securities  and may  adversely  affect the ability of the
Company's stockholders to make resales of the Common Stock.

         The Commission  adopted  regulations  which  generally  define a "penny
stock" to be any non-Nasdaq  equity security that has a market price (as therein
defined)  of less than  $5.00 per share or with an  exercise  price of less than
$5.00 per share, subject to certain exceptions.  For any transaction involving a
penny  stock,  unless  exempt,  the rules  require  delivery,  prior to any such
transaction,  of a disclosure schedule prepared by the SEC relating to the penny
stock market.  Disclosure is also required to be made about commissions  payable
to  both  the  broker-dealer  and  the  registered  representative  and  current
quotations for the securities.  Finally,  monthly  statements are required to be
sent disclosing recent price information for the penny stock held in the account
and information on the limited market in penny stocks.

                                       31
<PAGE>

         The foregoing  required penny stock  restrictions will not apply to the
Company's  securities if such  securities  are listed on Nasdaq and have certain
price and volume information  provided on a current and continuing basis or meet
certain minimum net tangible assets or average revenue criteria. There can be no
assurance  that the Company's  securities  will qualify for exemption from these
restrictions.  In any event,  even if the Company's  securities were exempt from
such  restrictions,  the Company would remain subject to Section 15(b)(6) of the
Exchange  Act,  which gives the SEC the authority to prohibit any person that is
engaged in unlawful  conduct while  participating  in a distribution  of a penny
stock from  associating  with a broker-dealer or participating in a distribution
of a penny  stock,  if the SEC  finds  that such a  restriction  would be in the
public interest.

         If the  Company's  securities  were subject to the existing or proposed
rules on penny stocks,  the market liquidity for the Company's  securities could
be severely adversely affected.

III. RISKS ASSOCIATED WITH IMAGITEL

         In addition to certain of the  above-described  factors associated with
Wavetech's  business,  Imagitel  is also  subject  to the  following  risks  and
uncertainties:

         LIMITED OPERATING HISTORY.  Imagitel's  primary operating  subsidiaries
were  incorporated in 1996.  Imagitel has only a limited  operating history upon
which an  evaluation  of Imagitel  and its  prospects  can be based.  Imagitel's
prospects  must be considered in light of the risks,  expenses and  difficulties
frequently  encountered  by companies in their early  stages of  development  --
particularly  companies in new and rapidly  evolving markets such as Imagitel's.
To  address  these  risks,  Imagitel  must,  among  other  things,   respond  to
competitive  developments,  attract, retain and motivate qualified personnel and
upgrade its technologies and commercialize services utilizing such technologies.
There can be no assurance  that Imagitel  will be successful in addressing  such
risks.

         FACTORS  AFFECTING   OPERATING  RESULTS;   POTENTIAL   FLUCTUATIONS  IN
QUARTERLY RESULTS Imagitel's  operating results have grown  significantly in the
past; however there are no assurances that Imagitel's  revenues will continue to
grow  significantly  in the future.  Factors  that may cause  Imagitel's  future
operating results to vary include,  among others, the unique nature of strategic
relationships into which Imagitel may enter in the future,  changes in operating
expenses resulting from such strategic  relationships,  the continued acceptance
of  Imagitel's  products,   the  financial  and  technological   performance  of
Imagitel's  products,  services  and  licenses,  the timing of new  services and
announcements,  market  acceptance  of new and enhanced  versions of  Imagitel's
services,  potential acquisitions and changes in legislation and regulation that
may affect the competitive  environment for Imagitel's  communications  services
and general economic and seasonal factors, among others.

         Quarterly  revenues are  difficult  to forecast  because the market for
Imagitel's  information  and  telecommunications  services is rapidly  evolving.
Imagitel's  expense levels are based, in part, on its  expectations as to future
revenues.  If actual  revenue  levels are below  expectations,  Imagitel  may be

                                       32
<PAGE>

unable or unwilling to reduce  expenses  proportionately  and operating  results
would  likely  be  adversely  affected.  As a  result,  Imagitel  believes  that
period-to-period  comparisons of its results of operations  are not  necessarily
meaningful and should not be relied upon as  indications of future  performance.
Due to all of the foregoing factors,  among others, it is likely that in some of
Imagitel's  future  fiscal  quarters,  its  operating  results  may be below the
expectations of public market analysts and investors.

         INTENSE COMPETITION.  The information and  telecommunications  services
industries  are  intensely  competitive,  rapidly  evolving and subject to rapid
technological  change.  Imagitel expects  competition to increase in the future.
Many of  Imagitel's  current and  potential  competitors  have longer  operating
histories,  greater name  recognition,  larger customer bases and  substantially
greater  financial,  personnel,  marketing,  engineering,  technical  and  other
resources than Imagitel. There can be no assurance that Imagitel will be able to
successfully  compete with such entities.  As a result,  such competition  could
materially adversely affect Imagitel's business, operating results and financial
condition.

         The  Telecommunications  Act of 1996 allows local exchange  carriers to
provide  inter-LATA  long  distance   telephone   service,   which  will  likely
significantly   increase  competition  for  long  distance  services.   The  new
legislation also grants the FCC the authority to deregulate other aspects of the
telecommunications  industry, which in the future may, if authorized by the FCC,
facilitate   the   offering  of  an   integrated   suite  of   information   and
telecommunications  services by  regulated  entities,  including  the RBOCs,  in
competition  with  Imagitel.  Such increased  competition  could have a material
adverse effect on Imagitel`s business, operating results and financial position.
See "--Regulation."

         Telecommunications  companies  often  compete  for  consumers  based on
price,  with major  long  distance  carriers  conducting  extensive  advertising
campaigns to capture  market  share.  Many of Imagitel's  competitors  can offer
lower rates to  consumers  as a result of higher  gross  revenues.  As a result,
Imagitel  may be  required  to reduce the prices at which it offers  services in
order to remain competitive.  A decrease in the rates charged for communications
services  by the major long  distance  carriers  or other  competitors,  whether
caused  by  general  competitive  pressures  or the entry of the RBOCs and other
local  exchange  carriers into the long distance  market,  could have a material
adverse  effect  on  Imagitel's   business,   operating  results  and  financial
condition.

         Imagitel expects that the information and  telecommunications  services
markets will continue to attract new competitors and new technologies,  possibly
including  alternative   technologies  that  are  more  sophisticated  and  cost
effective than  Imagitel's  technology.  Imagitel does not have the  contractual
right to prevent its  subscribers  from  changing to a  competing  network,  and
Imagitel's  subscribers may generally  terminate their services with Imagitel at
will. If Imagitel is unable to compete with emerging  technologies  or services,
it may lose a substantial amount of its customers and, as a result, its business
and operating results may be materially adversely affected.

         The  personal   telecommunications   products   industry  is  intensely
competitive  and subject to rapid change.  Imagitel  believes that the principal
competitive  factors  affecting  the markets for its products  include  customer
service, content, quality, price, marketing, distribution, uninterrupted service
and  proprietary  technology.  In  addition,   consumer  demand  for  particular

                                       33
<PAGE>

telecommunications  products may be adversely  affected by the increasing number
of  competitive  products  from which to choose,  making it difficult to predict
Imagitel`s  future  success in  producing  telecommunications  products  for the
retail market.

         UNCERTAINTY  OF  STRATEGIC   RELATIONSHIPS.   A  principal  element  of
Imagitel's  growth  strategy  is  the  creation  and  maintenance  of  strategic
relationships  that  will  enable  Imagitel  to offer its  services  to a larger
customer base than Imagitel could otherwise  reach through its direct  marketing
efforts.  Imagitel  is unable to predict  the  future  success or failure of its
products and services or of its business  overall,  due to its limited operating
experience  with any such strategic  relationships  to date.  Although  Imagitel
intends to continue to expand its direct marketing  channels,  Imagitel believes
that  strategic  partner  relationships  may offer an  effective  and  efficient
marketing  channel.  Consequently,  Imagitel's  success  depends  in part on the
ultimate  success of these  relationships  and on the ability of these strategic
partners to effectively market Imagitel's services.

         ABILITY TO MANAGE GROWTH.  In order to maintain its growth in revenues,
Imagitel will need to experience substantial growth in 1998 and thereafter as it
begins to implement  its business  strategy and  introduce  its new products and
services.  This growth, if any, can be expected to place significant  demands on
all aspects of Imagitel's business, including its administrative,  technical and
financial personnel and systems.  In addition,  expansion by Imagitel may strain
Imagitel's management,  financial and other resources. There can be no assurance
that Imagitel's  systems,  procedures,  controls and existing  resources will be
adequate  to support  expansion  of  Imagitel's  operations.  Imagitel's  future
operating results will  substantially  depend on the ability of its officers and
key  employees to manage  changing  business  conditions  and to  implement  and
improve its technical, administrative,  financial control and reporting systems.
If Imagitel  is unable to respond to and manage  changing  business  conditions,
then the quality of Imagitel's products and services,  its ability to retain key
personnel and its results of operations could be materially adversely affected.

         DEPENDENCE ON KEY  MANAGEMENT  AND  PERSONNEL.  Imagitel's  success has
historically been largely dependent upon its executive officers, the loss of one
or more of whom could  have a  material  adverse  effect on  Imagitel.  Imagitel
believes that its continued success will depend to a significant extent upon the
efforts and abilities of its  executive  officers and other key  personnel.  The
loss of  services  of any of these  individuals  could have a  material  adverse
effect upon  Imagitel.  Imagitel  does not  currently  maintain  key person life
insurance on the lives of any of such employees.

         Imagitel  also  believes  that its success  depends upon its ability to
hire and retain highly qualified engineering and product development  personnel.
Competition in the recruitment of highly qualified  personnel in the information
and  telecommunications  services  industry is highly intense.  The inability of
Imagitel to  identify,  attract and retain  such  personnel  may have a material
adverse effect on Imagitel. No assurance can be given that Imagitel will be able
to  retain  its key  employees  or that  it  will be able to  attract  qualified
personnel in the future.

         DEPENDENCE  UPON  SOFTWARE.  The  software  developed  and  utilized by
Imagitel  in  providing  its  services  and billing  its  customers  may contain
undetected  errors.  Although  Imagitel  engages  in  extensive  testing  of its
software  prior to utilizing  the software in  connection  with its products and
services,  there can be no  assurance  that errors will not be found in software
after commencement of use of such software. Any such error may result in partial

                                       34
<PAGE>

or total failure of Imagitel's  systems or network,  additional  and  unexpected
expenses to fund further product development or to add programming  personnel to
complete a development  project, and loss of revenue because of the inability of
Imagitel  to bill and/or  collect  from its  customers  or the  cancellation  by
customers  of their  service with  Imagitel,  any of which could have a material
adverse effect on the Company.  Because all of Imagitel's  systems were recently
purchased or developed in-house, Imagitel believes its systems are all year 2000
compliant;  however, Imagitel has not undertaken an extensive study to determine
this absolutely. Should Imagitel's systems not be year 2000 compliant, there can
be no assurance  that there will not be  discovered  or  undiscovered  errors in
Imagitel's  software.  Any such errors could lead to  substantial  operating and
financial problems for Imagitel.

         RISKS ASSOCIATED WITH  INTERNATIONAL  EXPANSION.  A future component of
Imagitel's   strategy  may  be  expansion   into   international   markets.   If
international  revenues are not  adjusted to offset the expense of  establishing
and maintaining these international operations,  Imagitel's business,  operating
results or financial condition could be materially adversely affected.  To date,
Imagitel  has  no  experience  in  marketing  and   distributing   its  services
internationally.  There  can be no  assurance  that  Imagitel  will  be  able to
successfully establish,  market, sell and deliver its services in these markets.
In  addition  to  the  uncertainty  as  to  Imagitel's  ability  to  expand  its
international  presence,  there are certain  difficulties  and risks inherent in
doing  business  on  an  international  level,  such  as  burdensome  regulatory
requirements and unexpected changes in these requirements,  export restrictions,
export  controls  relating to  technology,  tariffs  and other  trade  barriers,
difficulties in staffing and managing international  operations,  longer payment
cycles,  problems in  collecting  accounts  receivable,  political  instability,
fluctuations in currency exchange rates, seasonal reduction in business activity
during the summer months in certain parts of the world and  potentially  adverse
tax  consequences,  among other factors,  any one of which could have a material
adverse effect on the performance of Imagitel's international operations.  There
can be no  assurance  that one or more of such  factors will not have a material
adverse  effect on  Imagitel's  future  international  operations,  if any, and,
consequently,   on  Imagitel's  consolidated  business,  operating  results  and
financial condition.

         RISK OF LOSS FROM  RETURNED  TRANSACTIONS,  FRAUD,  BAD DEBT,  THEFT OF
SERVICES.  Imagitel  generally  bears the credit  risks  normally  arising  from
returned  transactions caused by insufficient funds, stop payment orders, closed
accounts, frozen accounts,  unauthorized use disputes, theft or fraud. From time
to time,  persons may be able to gain unauthorized  access to Imagitel's network
and  obtain  services  without  rendering  payment  to  Imagitel  by  unlawfully
utilizing the access numbers and personal  identification  numbers of authorized
users. Although to date Imagitel has not experienced material losses due to such
unauthorized  use of access  numbers and PINs,  no  assurance  can be given that
future losses due to unauthorized use will not be material.  Imagitel  currently
seeks to manage  these  risks  through its  internal  controls  and  proprietary
billing system.  For example,  Imagitel  establishes  preset spending limits for
each  subscriber.  Imagitel  also  maintains  a  reserve  for such  risks.  Past
experience in estimating and  establishing  reserves and  Imagitel's  historical
losses are not necessarily  accurate  indications of Imagitel's future losses or
the adequacy of the  reserves  established  by Imagitel in the future.  Although
Imagitel  believes that its risk  management and bad debt reserve  practices are
adequate, there can be no assurance that Imagitel's risk management practices or
reserves will be sufficient to protect  Imagitel from  unauthorized  or returned
transactions or thefts of services which could have a material adverse effect on
Imagitel's business, operating results and financial condition.

                                       35
<PAGE>

         POTENTIAL ACQUISITIONS.  Imagitel may in the future pursue acquisitions
of  complementary  services,  products,   technologies  or  businesses.   Future
acquisitions may result in potentially  dilutive issuances of equity securities,
the  incurrence of additional  debt, the write-off of software  development  and
other  costs,  and the  amortization  of expenses  related to goodwill and other
intangible  assets,  all of  which  could  have a  material  adverse  effect  on
Imagitel's  business,   operating  results  and  financial   condition.   Future
acquisitions would involve numerous additional risks, including those related to
the  assimilation  of the  operations,  services,  products and personnel of the
acquired  company,  the diversion of management's  attention from other business
concerns, the entry into markets in which Imagitel has little or no direct prior
experience  and the  potential  loss of key  employees of the acquired  company.
Imagitel  has  retained  an  investment  banking  firm  to  seek  out  potential
acquisitions;  however, there can be no assurance as to whether Imagitel will be
able  to  successfully  consummate  any  potential  acquisitions  which  may  be
presented for its consideration.

         NEED  FOR  ADDITIONAL   FINANCING.   Imagitel  has   significant   cash
requirements in connection with its business. To date, Imagitel has been able to
generate  sufficient  funds from its principals and internal  resources to cover
the  cost of its  growth.  In  addition  to its  working  capital  requirements,
Imagitel must fund the  production  and  marketing of its products  prior to the
time the products are made available for sale and generate revenues.  Imagitel's
potential  receipt of revenues  from  product  sales are subject to  substantial
contingencies,  and there can be no assurances  concerning the timing and amount
of future  revenues from product sales.  Additionally,  Imagitel may not receive
payment from its customers until a period after products are sold to end-users.

         Imagitel may be required to seek  additional  financing in the event of
delays, cost overruns or unanticipated  expenses associated with a company in an
early  stage  of  development,  or  in  the  event  Imagitel  does  not  realize
anticipated revenues. In addition,  Imagitel may require additional financing in
the  future  to  further  expand  its  product  offerings  or to make  strategic
acquisitions.  There can be no assurance that such additional  financing will be
available,  or that, if available,  such  financing  will be obtainable on terms
favorable to Imagitel or its stockholders.  Imagitel currently has no commitment
for  any  such  financing  and in the  event  such  necessary  financing  is not
obtained,  Imagitel's  operations  may  be  materially  adversely  affected  and
Imagitel  will  have  to  curb  its or  substantially  reduce  its  growth.  Any
additional  equity  financings  may  be  dilutive  to  stockholders,   and  debt
financings, if available, may involve restrictive covenants,  including limiting
Imagitel's ability to incur additional debt.

         RISKS  ASSOCIATED  WITH PLANNED  EXPANSION.  Imagitel's  current growth
strategy   includes  an   aggressive   expansion   plan  that   requires  it  to
simultaneously launch several new product and service offerings, develop, design
and implement a complex information technology system and commence a multi-prong
distribution and marketing program,  each of which is vital to Imagitel's growth
plans.  This is the first  time that  Imagitel  has  undertaken  such a complex,
expensive and aggressive  growth  program in its history.  There are a number of
inherent  risks  associated  with this plan.  Imagitel must attract,  screen and
retain a substantial  number of key  employees in a short period of time.  There
can be no  assurances  that  Imagitel  will be  successful,  nor  that,  even if
successful,  Imagitel will be able to rapidly and  successfully  integrate these

                                       36
<PAGE>

new personnel into its existing operations.  The multiple marketing programs are
unproven  by  Imagitel  and  there  can be no  assurances  that even if they are
operationally  successful  they will be  economically  viable and  profitable to
Imagitel.  The  products  that  Imagitel  is  working  to  introduce  may not be
successful and could  potentially lead to negative  consequences for Imagitel if
they are marketing failures. Imagitel is currently finalizing the testing on its
new product and service  offerings and there can be no assurances that the tests
will yield positive results,  or that positive results will be indicative of the
market success of the products and services.

         DEPENDENCE  ON  AVAILABILITY  OF  TRANSMISSION  FACILITIES.  The future
profitability  of Imagitel  will be  dependent in part on its ability to utilize
transmission facilities leased from others on a cost-effective basis. Due to the
possibility  of  unforeseen  changes  in  industry  conditions,   the  continued
availability  of leased  transmission  facilities at historical  rates cannot be
assured. Imagitel does not own a transmission network and, accordingly,  depends
entirely on IXC Communications ("IXC") and Frontier Communications  ("Frontier")
for  transmission of its  subscribers'  long distance calls.  For the year ended
December 31, 1997, IXC was responsible for carrying nearly all the long distance
transmissions billed by Imagitel.  Further,  Imagitel is dependent upon LECs for
call  origination,   termination  and  billing.  Imagitel  has  not  experienced
significant  losses in the past  because  of  interruptions  of  service  by its
carriers, but no assurance can be made in this regard with respect to the future
integrity  of such  carriers.  Imagitel's  ability  to  maintain  and expand its
business   depends,   in  part,   on  its   ability   to   continue   to  obtain
telecommunications  services on favorable terms from a long distance carrier and
the cooperation of both interexchange and local exchange carriers in originating
and  terminating  service for its  subscribers in a timely manner.  A partial or
total failure of Imagitel's  ability to receive or terminate  calls would result
in a loss of  revenues  by  Imagitel  and could  lead to a loss of  subscribers,
either of which could have a material  adverse  effect on  Imagitel's  business,
financial condition and results of operations.

         Imagitel obtains virtually all of its long distance  telecommunications
services  pursuant to supply  agreements  with IXC and to a lesser extent,  with
Frontier.  No assurance  can be given that  Imagitel will be able to obtain long
distance  services  in the  future  at  favorable  prices  or at  all,  and  the
unavailability of long distance services to Imagitel,  or a material increase in
the price at which Imagitel is able to obtain long distance service,  would have
a material  adverse  effect on  Imagitel's  business,  financial  condition  and
results of  operations.  Imagitel is not  currently  a party to a long  distance
telecommunications  services  agreement  that  requires  Imagitel  to purchase a
minimum  amount of  service  each  month.  However,  Imagitel  may in the future
determine  that it is  desirable  to enter into  agreements  containing  minimum
purchase requirements. No assurance can be given that demand for services in the
areas covered by Imagitel's  transmission suppliers will exceed any such minimum
purchase requirement in the future.

         RAPID TECHNOLOGICAL CHANGES;  DEPENDENCE UPON PRODUCT DEVELOPMENT.  The
telecommunications  industry  is  subject  to rapid and  significant  changes in
technology.  While Imagitel does not believe that, for the  foreseeable  future,
these  changes will  materially  adversely  affect the  continued use of various
services  currently  in use or  contemplated  for use by Imagitel or  materially
hinder  Imagitel's  ability to  acquire  necessary  technologies,  the effect of
technological  changes,  including  changes  relating to emerging  wireline  and
wireless transmission and switching technologies,  on the businesses of Imagitel
cannot be predicted.

                                       37
<PAGE>

         LIMITED  PROTECTION OF PROPRIETARY  TECHNOLOGY;  RISKS OF INFRINGEMENT.
Imagitel  relies  primarily on a combination  of copyright and trade secret laws
and contractual  confidentiality  provisions to protect its proprietary  rights.
These  laws and  contractual  provisions  provide  only  limited  protection  of
Imagitel's  proprietary  rights.  Imagitel  currently  holds an exclusive  North
American and non-exclusive  worldwide licensing agreement for its Travel Warrior
and Bill Zapper products (see  "Description  of Imagitel,  Inc. - New Products")
that are currently  the subject of a pending  patent  application  and trademark
applications  in the United States.  Despite  Imagitel's  efforts to protect its
proprietary  rights,  unauthorized  parties may attempt to copy or assert rights
with respect to aspects of Imagitel's licensed products or services or to obtain
and use information that Imagitel regards as proprietary.  Although  Imagitel is
not aware of any current or previous  infringement upon its proprietary  rights,
there can be no assurance that  Imagitel's  means of protecting its  proprietary
rights will be adequate or that Imagitel's  competitors  will not  independently
develop  similar  technology.  There are no assurances  that the U.S. Patent and
Trademark Office will grant the applied for patents and trademarks, nor that the
validity of any such granted  patents or trademarks will be upheld if challenged
by third parties. In addition, the laws of some foreign countries do not protect
Imagitel's  proprietary  rights to as great an extent as the laws of the  United
States.  An  inability  of  Imagitel  to  adequately   protect  its  proprietary
technology or other assets could have a material  adverse effect on its business
and results of operations.

         To date,  no actions have been filed  against  Imagitel with respect to
either alleged patent or trademark  infringement  claims.  However, no assurance
can be given that  actions or claims  alleging  trademark,  patent or  copyright
infringement  will not be brought  against  Imagitel  with respect to current or
future products or services, or that, if such actions are brought, Imagitel will
ultimately  prevail.  Any such claiming parties may have  significantly  greater
resources  than Imagitel to pursue  litigation of such claims.  Any such claims,
whether  with or  without  merit,  could be time  consuming,  result  in  costly
litigation,  cause  delays in  introducing  new or  improved  services,  require
Imagitel to enter into  royalty or  licensing  agreements  or cause  Imagitel to
discontinue  use of the  challenged  tradename,  service mark or  technology  at
potentially  significant expense to Imagitel in connection with the marketing of
a new name or the  development  or purchase of  replacement  technology,  any of
which results could have a material adverse effect on Imagitel.

         DEPENDENCE  ON  KEY  VENDORS  AND  INDEPENDENT  AGENTS;   INFLUENCE  OF
PRINCIPALS  OF  IMAGITEL.  Imagitel's  success  has  historically  been  largely
dependent upon the efforts of its independent agent network.  Imagitel currently
markets its products  and services  through an  independent  agent  network (see
"Description of Imagitel,  Inc. - Existing Products"),  which is managed by four
master agents.  These  relationships  were established by certain  principals of
Imagitel  and  these  principals  receive  substantial  commissions  for  having
developed the current marketing program. Additionally, these same principals own
all of the rights and title to the Bill Zapper and Travel Warrior technology and
will receive various  royalties based upon the future sales and success of these
units by Imagitel.  Imagitel  currently has a contract  which governs the future
provision  of  services  by these  master  agents for the  benefit of  Imagitel.
However,  such  contract may be  terminated  at will by either  party.  Although

                                       38
<PAGE>

Imagitel believes that alternative  providers of independent  marketing services
exist,  there can be no assurance  that Imagitel would be able to negotiate with
such  providers  to obtain  services  comparable  in quality  to that  currently
provided  by the master  agents or that such  services  may be obtained on terms
favorable to Imagitel. In addition,  there can be no assurance that any transfer
of its  marketing  services to an  alternative  agent network will not result in
less than projected sales volume,  a decreased level of service,  service delays
or interruptions.  As a result of these and other factors, each of which are out
of the control of Imagitel,  the loss of one or more of these  master  agents or
principals could have a material adverse effect on Imagitel.  Imagitel  believes
that its continued success will depend to a significant  extent upon the efforts
and abilities of these agents and principals  and other key personnel.  The loss
of services of any of these  individuals  could have a material  adverse  effect
upon  Imagitel.  Additionally,  these  principals  will in the  aggregate  own a
controlling  interest  in the  Reorganized  Parent  and  may be  able  to  exert
substantial  influence  over the  affairs of the  Reorganized  Parent;  however,
Imagitel believes there is not any present intention by these principals to seek
board seats nor executive positions within the Reorganized Parent.

         RISKS  ASSOCIATED WITH LITIGATION AND CERTAIN  REGULATORY  ACTIONS.  In
September 1997,  Imagitel received  communications  from several state attorneys
general  notifying  it that it was the  subject of a  multi-state  investigation
regarding  its Consumer  Access(TM)  calling card  program.  This  investigation
involves the States of Tennessee,  Michigan, Arkansas, New Jersey, Pennsylvania,
North  Carolina,  and Texas.  These  communications  were  followed  up with the
service of formal subpoenas and civil  investigative  demands by certain states,
and have also included questions relating to the business practices of Imagitel.
Imagitel made a Unified  Response to the states' demands on October 31, 1997 and
is  cooperating  with the  states  in  their  investigation.  However,  Imagitel
objected to producing  certain  information  which it might  ultimately  have to
disclose if ordered to do so by a court.  Imagitel's sale of  telecommunications
services in these states comprise a significant  portion of its revenue.  In the
event  these  states  obtain a  restriction  on  Imagitel's  ability  to conduct
business in the future or seek redress for past business  practices,  Imagitel's
business,  financial  condition,  and results of operations  would be materially
adversely affected.

         In early 1997,  Imagitel  entered into an  agreement  with the Illinois
Attorney  General's  Office  that it would  not  market  its  telecommunications
services  through the use of a sweepstakes box program without seeking the prior
approval of its office.  This Agreement was entered into to satisfy that state's
objections  to  Imagitel's  applications  for  certification  in  the  State  of
Illinois. Imagitel was certified shortly thereafter in 1997.

         In early March 1998,  Imagitel was  notified by the  Missouri  Attorney
General's Office that it was to be the subject of a temporary  restraining order
regarding its marketing  practices.  The order was granted requiring Imagitel to
temporarily cease marketing in Missouri. This Order is set for a hearing in late
April 1998.  Imagitel  believes it has conducted its business in a lawful manner
and in  compliance  with all  applicable  regulations  and intends to vigorously
defend  itself in this matter so that it will be able to continue  marketing its
products and  services in Missouri.  However,  there can be no  assurances  that
Imagitel  will be  allowed to  continue  marketing  in  Missouri.  Customers  in
Missouri do not  currently  constitute a  substantial  component  of  Imagitel's
customer base.

                                       39
<PAGE>

         In 1997,  the State of  Florida  conducted  an  investigation  into the
business practices of D.D.D. Calling,  Inc., a subsidiary of Imagitel,  relating
to its Consumer  Access  program.  Imagitel  has advised the Attorney  General's
Office that it would  modify its  existing  marketing  materials  pursuant to an
agreement in  principle  reached  between the parties.  There has been no formal
resolution of the matter and the Attorney  General is also seeking a restrictive
cease and desist order and the payment of penalties.

         Imagitel's  business  is  subject  to  risks  of  litigation,  customer
complaints and regulatory investigations in the ordinary course of its business.
Although  Imagitel believes it has conducted its business in a lawful manner and
in compliance  with all  applicable  regulations,  a suit or  regulatory  action
successfully  pursued  against it could have a material  adverse effect upon its
financial condition and business operations.

         REGULATORY MATTERS. Federal laws and regulations promulgated by the FCC
apply to interstate calls, while state regulatory  authorities have jurisdiction
over   telecommunications    involving   intrastate   calls.   A   provider   of
telecommunications  services  must  be  certified  by  such  agencies  prior  to
providing  such  services  in  their  respective  jurisdictions.  There  may  be
instances in which Imagitel provided intra-state  telecommunications services in
a particular state prior to its certification there.

         The FCC and various  state  public  service and  utilities  commissions
typically  impose  obligations  on  certified  carriers  to file  tariffs and to
otherwise comply with existing laws and regulations.  As a business operating in
such   a   heavily   regulated   environment,   Imagitel   frequently   receives
communications  from  such  regulatory  bodies  relating  to  consumers  who are
dissatisfied  with the companies'  services  and/or their  marketing  campaigns.
Imagitel has a policy of promptly  responding  to such  inquiries and to resolve
each  complaint  to the  customer's  satisfaction.  Imagitel  does  not  require
consumers to select it as its primary interexchange carrier ("PIC") for its long
distance  service  in order to  utilize  Imagitel's  services.  This  avoids the
potential for  "slamming"  allegations by consumers  (i.e.,  changing a person's
long distance  carrier without his or her  knowledge).  Imagitel is not aware of
any formal  proceedings  initiated by either the FCC or any state public service
and utility  commission.  However,  there can be no assurance that such agencies
will not raise material issues with regard to Imagitel's compliance with laws or
regulations or that future  regulations  will not have a material adverse effect
on  Imagitel's  business,   financial  condition,  and  results  of  operations.
Moreover, while there are no existing FCC regulations specifically regarding the
marketing of calling card or casual calling  services,  such  regulations may be
promulgated  in the  future  and may  accordingly  have an impact on  Imagitel's
business practices.

         In addition to laws relating to  telecommunications  services,  federal
and state laws prohibiting false and deceptive  advertising practices govern the
marketing of all products and services.  Such laws and  regulations are enforced
either by a particular agency,  such as the Federal Trade Commission in the case
of federal  law, or by  individual  state  attorneys  general.  Imagitel has had
several ongoing regulatory  investigations involving various regulatory agencies
relating to their compliance with such laws, including those discussed above.

                                       40
<PAGE>

         As with other  heavily  regulated  carriers,  Imagitel  has on occasion
received  additional  inquiries  from various  state  regulators  regarding  its
respective  business  practices.  Imagitel responds to each inquiry promptly and
seeks to accommodate the  regulator's  concern.  However,  there is no assurance
that a regulator will not disagree with a company's  business practices and seek
to obtain a modification or redress.

         SWEEPSTAKES  MARKETING  OPERATIONS.  Imagitel  has been  marketing  the
Consumer Access(TM) calling card program, which incorporates a sweepstakes prize
award  program,  since May 1996.  Federal and state laws  prohibiting  false and
deceptive  advertising  practices govern marketing promotions that incorporate a
sweepstakes  program, as well as the marketing of all products and services,  in
addition  to federal  and states  laws  regulating  lotteries  and  gambling.  A
company,  such as Imagitel,  conducting a sweepstakes program in which the total
value of prizes  awarded  exceeds  $5,000 is required to be registered  with the
States of Florida  and New York and to post a bond for the total  prize  amount.
The appropriate registrations with respect to certain sweepstakes ended June 30,
1997, in the States of New York and Florida were filed on behalf of Imagitel and
the bonds have been  released  by the  States.  In  connection  with the current
sweepstakes promoted in connection with the marketing of the Consumer Access(TM)
card,  Imagitel has made the appropriate filings with the States of New York and
Florida and the sweepstakes is currently registered in those states by Imagitel.

         LEC  BILLING  ISSUES.  Imagitel  bills its revenue  generated  from the
Consumer  Access card through the  individual  local exchange  carriers  ("LEC")
pursuant  to certain  billing  agreements  with  multiple  third  party  billing
agencies.  The  telecommunications  services  offered by Imagitel  may  directly
compete with the services  offered by the various LECs,  including  calling card
services,  intra-Lata service, and inter-Lata service. Imagitel must rely on the
LECs and the billing services to handle customer service  inquiries  directed at
LECs and the billing  services  relating to Imagitel's  operations and to handle
Imagitel's billings properly.

         To date,  Imagitel has experienced  billing  problems with at least one
LEC, Bell  Atlantic.  Imagitel was first advised in July 1997 that Bell Atlantic
had experienced an internal billing problem relating to the Consumer  Access(TM)
records  from  January  through May 1997.  Imagitel  first  became  aware of the
problem  when  Imagitel  customers  contacted  its Customer  Service  department
complaining of multiple  billings on one month's bill. After Imagitel  contacted
its billing agent to  investigate,  Bell  Atlantic  advised the billing agent by
letter dated July 11, 1997 that it had  erroneously  failed to process  Consumer
Access(TM) billing records for the period of January 1997 through May 1997. Bell
Atlantic  further  advised  that it had,  independently  and without  consulting
Imagitel nor Imagitel's third party billing agent,  submitted the prior unbilled
multiple  monthly  bills on one month's bill to consumers  beginning on June 26,
1997. These actions were taken all without notifying Imagitel,  Imagitel's third
party billing agent, or even Bell Atlantic's own customers.  This action by Bell
Atlantic has resulted in a loss of revenue and has generated  numerous  consumer
complaints and requests for cancellation and refunds.

         Several  other  LECs  have  carried  on  internal  investigations  into
Imagitel's  marketing  practices.  In each case,  Imagitel has taken significant
steps to educate the LECs on its marketing process, order fulfillment,  customer
service  philosophy and regulatory  compliance  procedures.  To date, these LECs
have continued to accept Imagitel's billing records with respect to both new and
existing customers. However, there is no guarantee that these LECs will continue
this practice in the future.

                                       41
<PAGE>

         Imagitel  believes that it conducts its business in an ethical  fashion
that demonstrates a strong commitment to customer service.  Imagitel's  practice
is to only process written orders signed by its customers.  It then submits such
orders to a rigorous screening process that removes any incomplete, erroneous or
suspicious  orders  before  the  order  is  sent  for  final  processing.  As an
additional  precaution,  Imagitel then sends out a first-class  letter welcoming
the customer at least ten days in advance of the first billing that restates the
charges and fees  associated  with the  product  that the  customer  has already
agreed to and offers a "1-800"  telephone  number  should the  consumer  wish to
cancel the service. Nonetheless, Imagitel does receive complaints from customers
that they were unaware of the charges.  Even when  presented with a written copy
of their order form,  some  customers  have still denied having signed the order
form or admit  they  signed  the order form but were  unaware  what they  signed
because they didn't read the order form. The nature of Imagitel's operations may
make it  susceptible  in the future to  unfounded  allegations  of a practice of
billing a consumer on their LEC bill without  their  permission.  This  practice
usually occurs in individual amounts of less than $5.00 and, as a result,  often
goes unnoticed by a consumer.  While  Imagitel  believes it conducts its billing
practices in a manner intended to avoid any consumer  complaints  regarding this
type of LEC billing  practice,  the public attention devoted to the practices of
other companies may unfairly taint the customer's perception of Imagitel.  There
is no assurance that a regulator, LEC billing company or other official will not
disagree with Imagitel's business practices and seek to obtain a modification or
redress.

         Currently,  Imagitel  is totally  dependent  upon LECs for  billing its
customers.  Imagitel is undertaking new marketing initiatives that have a lesser
reliance on LEC billing.  However, should Imagitel be unable to bill and collect
from its  customers  through  some or all  LECs,  it could  create  catastrophic
consequences for the financial  health of Imagitel.  LEC billing is an extremely
expensive  method of billing  customers.  Imagitel  believes that  lessening its
reliance upon LEC billing will increase its profits and reduce Imagitel specific
and industry  wide risks  associated  with this form of billing and  collections
arrangement.

         CHARITABLE  REGISTRATION ISSUES. Imagitel has entered into a commercial
co-venture  agreement  with  ChildHelp  USA. The agreement  permits  Imagitel to
include  the  name,  likeness,  and  image of  ChildHelp  USA and its  celebrity
spokespersons  in exchange  for a royalty  fee. It is the opinion of  Imagitel's
legal  counsel  that  Imagitel  is not  required  to  register  as a  charitable
solicitor or  professional  fund-raiser  because of the nature of the agreement.
However,  the  State  of  Utah  has  taken  the  position  that  its  charitable
registration  law governs such  conduct.  Imagitel has entered into an Agreement
with the State of Utah that it will not engage in any marketing campaign,  which
involves the use of the name,  likeness,  or image of a charitable  organization
without  complying  with the State's  charitable  registration  law. There is no
assurance that other states may not take a similar position in the future. There
can be no  assurances  as to the impact  future  registrations  or penalties for
failure to register may have on Imagitel's business and results of operations.

         POTENTIAL  ADVERSE  EFFECTS OF  IMAGITEL'S  RELATIONSHIP  WITH  CERTAIN
AFFILIATES. Imagitel is aware that its relationships with certain affiliates may
prevent or delay certification by the State of California. Certain affiliates of
Imagitel have  previously  served as principals in other  entities that marketed
telecommunications services, none of which entities is affiliated with Imagitel.
Some of  these  other  entities  have  been and are  currently  the  subject  of
regulatory investigations with various regulatory agencies and have entered into

                                       42
<PAGE>

consent  agreements  that  restrict  the method in which  these  other  entities
conduct business.  Imagitel believes that its affiliation with such entities may
in itself delay or even prevent its ability to receive  certification to provide
its services in certain states. An inability of Imagitel to conduct its business
in certain  states  where it plans to operate in the future or the  cessation of
services in any state where it currently  provides services or products may have
a material  adverse  effect on  Imagitel's  business,  financial  condition  and
results of operations.  The affiliates of Imagitel currently under investigation
will not be officers or directors of the Reorganized Parent;  however, they will
own, directly or indirectly,  a controlling interest in the capital stock of the
Reorganized  Parent and in addition,  will continue to provide certain marketing
services and license products to Imagitel and the Reorganized Parent.

IV.  RISKS ASSOCIATED WITH THE MERGER AND THE REORGANIZED PARENT

         Notwithstanding  the belief of the  respective  Board of  Directors  of
Wavetech  and  Imagitel  as to the  potential  benefits to  stockholders  of the
Merger,   stockholders  should  realize  that  there  may  be  certain  negative
consequences  of the Merger.  Stockholders  should  consider  carefully  certain
effects of the Merger, including the fact that the management of the Reorganized
Parent will be  entirely  changed  from that of  Wavetech  or  Imagitel  and the
combination of the businesses of Imagitel and Wavetech will require  substantial
dedication of management  resources,  which will temporarily  distract attention
from the  day-to-day  businesses  of the  Reorganized  Parent.  There  can be no
assurance that the combination will be completed without  disrupting  Wavetech's
and Imagitel's respective  businesses.  Should Wavetech and Imagitel not be able
to combine their businesses in a timely and coordinated fashion, it could have a
material  adverse  impact on  operating  results.  Moreover,  the ability of the
Reorganized  Parent to retain key  management,  technical,  sales and  marketing
personnel will be critical to the  Reorganized  Parent's future  operations.  In
addition,   the   anticipated   combination  of  the  two  companies  may  cause
uncertainties,  hesitation  and possible  dissatisfaction  among  customers  and
potential customers of Wavetech or Imagitel.

         Wavetech and Imagitel estimate that they will, in the aggregate,  incur
direct  transaction  costs  associated  with the Merger in an amount as great as
$1,000,000.  These non-recurring transaction costs will be charged to operations
as incurred. See "Unaudited Pro Forma Combined Financial Information."

         RISKS  MULTIPLIED In addition to the risks  detailed  elsewhere in this
section,  the risk  identified as attendant to the Merger shall  incorporate  by
reference those risks already identified above as risks associated with both the
Company and Imagitel.  By its very nature, those previously discussed risks will
be magnified after the Effective Time as the Reorganized Parent seeks to address
not only the previous risks it has inherited from both the Company and Imagitel,
but also those additional risks identified in this section.

         POTENTIAL  DIFFICULTY IN  IMPLEMENTING  MARKETING  STRATEGY.  Growth of
Wavetech's  sales of its services  will depend to a large  degree on  Wavetech's
ability to realize the benefits of the relationship  with Imagitel  contemplated
by the  Merger  and the  integration  of  Imagitel's  operations  with  those of
Wavetech. Substantial attention and a high level of coordination from management

                                       43
<PAGE>

of both  Wavetech  and  Imagitel  will be required  to realize  the  anticipated
benefits of the  relationship.  The  diversion of the  attention  of  Wavetech's
management  from other  aspects of  Wavetech's  business,  and any  difficulties
encountered in the implementation  process,  could have an adverse impact on the
revenues and operating  results of Wavetech.  There can be no assurance that the
anticipated  benefits  of the Merger  will be  realized  or that the  results of
operations  and  financial  condition of Wavetech  following  the Merger will be
superior to what would have been achieved by Wavetech and Imagitel separately if
the Merger had not been consummated.

         DEPENDENCE ON KEY  MANAGEMENT.  If the issuance of the Merger Shares is
approved by the Stockholders,  the Company's  executive  officers and members of
its Board of Directors,  as well as many of its key  employees  will be replaced
with persons  designated by Imagitel.  Although these persons have experience in
the  telecommunications  industry and the Company's management believes they are
well  qualified  to manage the future  business  and  operations  of the Company
post-Merger, there can be no assurance in this regard. In addition, none of such
persons  designated  to manage and direct the  Reorganized  Parent are currently
subject to any contractual obligation to perform such functions. There can be no
assurance that the Reorganized  Parent's management  post-Merger will be able to
successfully  integrate  and manage the  combined  operations  of  Wavetech  and
Imagitel,  or that it will be  able  to  retain  any of its key  employees.  The
inability to integrate such  operations or the loss of any of such key employees
could  significantly  divert the  attention  of  management  and have a material
adverse effect on the Reorganized Parent's business and results of operations.

         DILUTION.  While the issuance of the Merger Shares to  stockholders  of
Imagitel will not have the effect of  increasing  the loss per share of Wavetech
Common  Stock,  it may reduce any future  earnings  per share,  unless and until
Reorganized   Parent  achieves  revenue  growth  and  other  business  synergies
sufficient to offset the effect of such issuance. There can be no assurance that
any such  revenue  growth  or other  business  synergies  will be  achieved.  An
increase in  Wavetech's  loss per share could  result in a decline in the market
price of Wavetech Common Stock.

         UNCERTAINTY OF MARKET VALUE OF WAVETECH COMMON STOCK. Upon consummation
of the Merger, each outstanding share of Imagitel Common Stock will be converted
into a number of shares of Wavetech  Common Stock as determined  pursuant to the
Conversion  Ratio.  There can be no  assurance  that the  value of the  Wavetech
Common Stock received in the Merger by holders of Imagitel  Common Stock will be
equal to or greater than the market value of the shares of Imagitel Common Stock
that are converted  into Wavetech  Common Stock at the Effective  Date or at any
time thereafter.

         EXPANSION  POLICY.  The Company is committed to an expansion  policy of
acquiring other long distance and telecommunications  companies for cash and the
Reorganized  Parent's common stock.  The  Reorganized  Parent may be required to
raise  additional  capital and continue to issue common stock to facilitate  its
expansion  policy.  There can be no assurance that funding will be available and
as the Reorganized Parent issues its common stock for cash or in connection with
an  acquisition,  existing  shareholders  will face  dilution of their  existing
investment in the Company.

                                       44
<PAGE>
                                PROPOSAL NO. ONE:
                    AMENDMENT OF ARTICLES OF INCORPORATION TO
                           EFFECT REVERSE STOCK SPLIT

         The Board of Directors  believes that the best interests of the Company
and its  Stockholders  will be served by  amending  the  Company's  Articles  of
Incorporation (the "Articles of Incorporation") to effect a one-for-six  reverse
stock split (the "Reverse Split") of the Company's issued and outstanding shares
of Common Stock. The Board of Directors has unanimously  approved and recommends
a vote FOR the Proposal.

         If the  Stockholders  approve the Proposal,  the Company's  Articles of
Incorporation  will be amended to replace the existing provision relating to the
Company's  authorized  capital with the following  provision  relating  thereto.
Accordingly, Section 4 of the Articles of Incorporation shall be amended to read
as follows:

          The total authorized capital stock of the Corporation is fifty million
          (50,000,000)  shares of common stock, $.001 par value, and ten million
          (10,000,000)  shares of preferred stock, $.001 par value. Each six (6)
          shares of the Corporation's  Common Stock issued and outstanding as of
          [INSERT DATE ON WHICH CERTIFICATE OF AMENDMENT IS FILED],  (the "Split
          Effective Date") shall be automatically  changed and reclassified,  as
          of the Split Effective Date and without  further action,  into one (1)
          fully paid and nonassessable  share of the  Corporation's  outstanding
          Common  Stock;   provided,   however,  that  any  fractional  interest
          resulting from such change and classification  shall be rounded upward
          to the nearest whole share.

         If the  Stockholders  approve the Proposal,  the above amendment to the
Company's  Articles of  Incorporation  shall become effective upon the filing of
the  Certificate of Amendment to the Articles of  Incorporation  with the Nevada
Secretary  of State.  The  Certificate  of  Amendment  will amend the  Company's
Articles of  Incorporation  to give effect to the amendment made pursuant to the
Proposal.   The   Company's   Certificate   of  Amendment  to  the  Articles  of
Incorporation (the  "Amendment"),  as it will appear if the Proposal is approved
by the Stockholders, is attached as Exhibit I.

         The  proposed   Reverse   Split  will  not  affect  any   Stockholder's
proportionate  equity  interest  in  the  Company  or the  rights,  preferences,
privileges or priorities of any Stockholder,  other than an adjustment which may
occur due to the  rounding  up of  fractional  shares.  Likewise,  the  proposed
Reverse Split will not affect the total  stockholders'  equity of the Company or
any components of stockholders'  equity as reflected on the financial statements
of the Company  except (i) to change the  numbers of the issued and  outstanding
shares of capital stock and (ii) for an  adjustment  which will occur due to the
costs  incurred  by the Company in  connection  with this Proxy  Statement,  the
Annual  Meeting  and the  implementation  of the  Proposal  if  approved  by the
Stockholders.  However,  because the number of shares of capital  stock that the
Company  is  authorized  to issue will not be  decreased  in  proportion  to the
one-for-six  decrease in the number of issued shares, the number of shares which
are  authorized  but  unissued,  and the  percentage of ownership of the Company
represented by such shares if they are issued in the future in the discretion of
the Board of Directors, effectively will be increased.

                                       45
<PAGE>

         The following tables  illustrate the principal effects on the Company's
capital stock of the Reverse Split,  without giving effect to the Merger,  which
is the subject of Proposal No. Two of this Proxy Statement:

                        NUMBER OF SHARES OF CAPITAL STOCK

                                 Prior to Reverse        After Reverse
                                     Split (1)             Split (1)
                                 ----------------        -------------
COMMON
Authorized                          50,000,000            50,000,000
Issued and outstanding (1)          16,203,095             2,700,516
Available for future issuance       33,796,905            47,299,484

PREFERRED
Authorized                          10,000,000            10,000,000
Issued and outstanding                     -0-                   -0-
Available for future issuance       10,000,000            10,000,000
- ----------
(1)  Excludes (i) 2,362,914 shares issuable upon exercise of outstanding options
     (393,819 shares after the Reverse Split) and (ii) 3,149,403 shares issuable
     upon exercise of  outstanding  warrants  (524,901  shares after the Reverse
     Split), each as of March 15, 1998.

              LOSS AND BOOK VALUE OF CAPITAL STOCK PER COMMON SHARE

                                                                      After
                                                    Prior to        Conversion
                                                   Conversion       (Pro Forma)
                                                   ----------       -----------
(Loss) per common share for the year ended
  August 31, 1997                                    $(0.11)          ($0.68)
(Loss) per common share for the quarter 
  ended November 30, 1997                             (0.02)           (0.10)
Book value per common share as of
  August 31, 1997                                      0.14             0.86
Book value per common share as of
  November 30, 1997                                    0.15             0.92

                                       46
<PAGE>

EXCHANGE OF SHARES; NO FRACTIONAL SHARES

         Pursuant  to the  proposed  Amendment,  every six  shares of issued and
outstanding  Wavetech Common Stock would be converted and reclassified  into one
share of post-split  Common Stock, and any fractional  interests  resulting from
such  reclassification  would be rounded upward to the nearest whole share.  For
example,  a holder of 120 shares prior to the Split  Effective Date would be the
holder of 20 shares at the Split  Effective  Date,  and the holder of 122 shares
prior to the Split  Effective Date would be the holder of 21 shares at the Split
Effective Date. The proposed Reverse Split would become effective upon the Split
Effective  Date.  Stockholders  will be notified after the Split  Effective Date
that the Reverse Split has been effected. The Company's transfer agent, American
Stock  Transfer & Trust Company,  will act as the Company's  exchange agent (the
"Exchange  Agent")  for  Stockholders  in  implementing  the  exchange  of their
certificates.

         As soon as practicable  after the Split  Effective  Date,  Stockholders
will be notified and provided  instructions  concerning  the  surrender of their
certificates  to the Exchange  Agent in exchange for  certificates  representing
post-split Common Stock.  Stockholders will not receive  certificates for shares
of post-split Common Stock unless and until the certificates  representing their
shares of pre-split  Common Stock are surrendered and they provide such evidence
of ownership  of such shares as the Company or the  Exchange  Agent may require.
Stockholders  should not forward their  certificates to the Exchange Agent until
they have  received  notice from the Company  that the Reverse  Split has become
effective.  Beginning on the Split Effective Date, each certificate representing
shares of the Company's  pre-split Common Stock will be deemed for all corporate
purposes to evidence ownership of the appropriate number of shares of post-split
Common Stock.

         No service charge will be payable by  Stockholders  in connection  with
the exchange of  certificates,  all costs of which will be borne and paid by the
Company.

         Stockholders have no right under Nevada law to dissent from the Reverse
Split or to dissent from the rounding up of fractional  interests resulting from
the Reverse Split.

PURPOSES OF THE REVERSE SPLIT AND EFFECTIVE INCREASE IN AUTHORIZED SHARES

         The primary  objective  of the Reverse  Split is to increase the market
value per share of the Company's Common Stock.

         The Company's  Common Stock is currently  listed on the Nasdaq SmallCap
Market System under the symbol "ITEL." The Nasdaq  SmallCap  Market has recently
approved revised qualitative and quantitative  requirements for listing thereon,
which became applicable to the Company on February 23, 1998. The Nasdaq SmallCap
Market has advised the Company that it is currently out of  compliance  with the
$1  per  share  minimum  bid  requirement  of  its  listing  under  the  revised
maintenance criteria,  and will be subject to removal from that system unless it
sustains a bid price at or above the $1  threshold  for at least 10  consecutive
trading days prior to May 28, 1998.  The Board of  Directors  believes  that the
Proposal, if approved by the Stockholders,  should have the effect of curing the
deficiency  in order for the  Company to retain its  listing  under the  revised
listing standards.  The Company anticipates that the Reverse Split will have the
effect of  increasing  the minimum bid price of its Common Stock  sufficient  to

                                       47
<PAGE>

permit it to satisfy the applicable minimum bid price criteria.  However,  there
can be no assurance  that the Company will be successful in retaining its Nasdaq
SmallCap Market listing.  Further,  the Board of Directors has been advised that
certain securities firms limit the extension of margin credit for, and otherwise
discourage their registered  representatives from recommending,  the purchase of
corporate  securities  that have a market  value of less than  $5.00 per  share.
Under the margin  regulations of the Federal Reserve Board,  brokers,  financial
institutions  and certain  other  lenders may extend  credit for the purchase of
margin  stock in an amount not to exceed 50% of the market value of such shares.
For purposes of these  regulations,  the market value of the Common Stock is the
closing  price as  reported  by Nasdaq on the day  preceding  the  extension  of
credit. To increase the market value,  satisfy the Nasdaq SmallCap Market System
and increase the likelihood of  marginability  of the Common Stock, the Board of
Directors has  determined  that the Reverse Split would be in the best interests
of the Company and its Stockholders.

         Additionally,  the Board of Directors  believes  that the current price
per share of the Company's  Common Stock may reduce the effective  marketability
of the Common Stock  because of the  reluctance  of certain  brokerage  firms to
recommend  the  purchase  of  lower-priced  stocks  to  their  clients.  Certain
institutional  investors  have  internal  policies  preventing  the  purchase of
lower-priced  stocks and many brokerage houses do not permit lower-priced stocks
to be used as collateral  for margin  accounts.  Further,  a number of brokerage
houses have policies and practices  that tend to discourage  individual  brokers
within those firms from dealing in lower-priced  stocks.  Some of those policies
and  practices   pertain  to  the  payment  of  brokers'   commissions   and  to
time-consuming  procedures  that  function to make the handling of  lower-priced
stocks  unattractive to brokers from an economic  standpoint.  In addition,  the
structure of trading commissions tends to have an adverse impact upon holders of
lower-priced  stocks because the brokerage  commission on a sale of lower-priced
stocks  generally  represents  a higher  percentage  of the sales price than the
commission on a relatively higher-priced stock.

         The Board of Directors  believes  that the  historically  low per share
market price of the Common Stock impairs the  marketability  of the Common Stock
to  institutional  investors and members of the  investing  public and creates a
negative  impression  with respect to the  Company.  Many  investors  and market
makers look upon lower priced stocks as unduly  speculative  in nature and, as a
matter of policy,  avoid  investment  and trading in such stocks.  The foregoing
factors adversely affect both the pricing and the liquidity of the Common Stock.
Thus,  the  potential  increase in trading price is expected to be attractive to
the financial  community and the investing  public and in the best  interests of
the Stockholders.

         The Board of  Directors  is hopeful  that the decrease in the number of
shares of Common Stock  outstanding  as a  consequence  of the proposed  Reverse
Split,  and the resulting  anticipated  increased  price level,  will  stimulate
additional  interest in the Company's  Common Stock and possibly promote greater
liquidity for the Company's  Stockholders.  There can be no assurance,  however,
that there will be any greater liquidity,  and it is possible that the liquidity
could even be adversely affected by the reduced number of shares of Common Stock
which would be outstanding after the proposed Reverse Split is effected.

                                       48
<PAGE>

         If the Reverse Split becomes  effective,  management expects the quoted
market  price of the  Company's  Common  Stock  should  increase  as a result of
decreasing  the number of shares  outstanding  without  altering  the  aggregate
economic interest in the Company  represented by such shares. The Board believes
that the increased price would be a more appropriate trading price for a company
that is traded on the  Nasdaq  SmallCap  Market  System  and is  concerned  with
long-term development of its business  opportunities.  In addition, the increase
in the market price may serve to mitigate the present  reluctance,  policies and
practices  on the part of  brokerage  firms  referred to above and  diminish the
adverse impact of trading  commissions on the potential market for the Company's
shares of Common  Stock.  There can be no assurance,  however,  that the Reverse
Split will achieve these  desired  results,  that any such increase  would be in
proportion  to the  one-for-six  Reverse Split ratio or that the per share price
level of the Common Stock  immediately  after the proposed  Reverse Split can be
maintained for any period of time.

         The Reverse Split may result in some Stockholders  owning "odd lots" of
less  than  100  shares.  The  costs,   including  brokerage   commissions,   of
transactions in odd lots are generally  higher than the costs in transactions in
"round lots" of even multiples of 100.

         The primary objective of the effective increase in the number of shares
of Common Stock which are  authorized  but  unissued,  and in the  percentage of
ownership  of the Company  represented  by such shares if they are issued in the
future in the  discretion  of the Board of Directors of the Company,  is for the
Company to have additional  shares of Common Stock  authorized and available for
issuance as the need arises for possible future  financing  transactions,  stock
acquisitions,  asset purchases,  stock dividends or splits,  issuances under any
stock option plan that may be adopted in the future, and other general corporate
purposes.  The Board of Directors  of the Company  believes  that the  effective
increase in the number and  percentage  of authorized  but unissued  shares will
provide the Company additional  flexibility to issue additional shares of Common
Stock to meet the Company's  future financing needs. In order to avoid the delay
and expense involved in obtaining Stockholder  approval,  the Board of Directors
of the Company  believes it to be in the best  interests  of the Company and its
Stockholders  to have  shares of  Common  Stock  authorized  and  available  for
issuance  without  further  action  by  the  Stockholders.  If the  Proposal  is
approved,  Stockholders  will have no  preemptive  rights  with  respect  to the
additional authorized shares of Common Stock. Such shares of Common Stock may be
issued on such  terms,  at such  times and on such  conditions  as the Board may
determine in its discretion.

         Although the Reverse Split and the effective increase in the number and
percentage of authorized but unissued shares of Common Stock are not intended to
be  anti-takeover  devices,  the effective  increase in the  authorized  capital
together  with a  subsequent  issuance  of  equity  securities  could  impede  a
potential takeover for various reasons  including,  but not limited to, diluting
the stock  ownership  of persons  attempting  to gain control of the Company and
issuing securities to individuals or entities favorable to management. Moreover,
the  availability  of such  additional  shares of Common  Stock in and of itself
might have the  effect of  discouraging  an  attempt  to acquire  control of the
Company other than through negotiations with the Board of Directors. In addition
to the  foregoing  discussion  in  this  paragraph,  certain  provisions  in the
Company's  Articles of  Incorporation or Bylaws could act to discourage a change
in control of the  Company.  These  include the  authorization  of  "blankcheck"
Preferred Stock and certain  supermajority voting requirements.  The Company has
no plans to adopt any additional  measures,  other than the Reverse Split, which
may be deemed to be anti-takeover devices.

                                       49
<PAGE>

         In January 1998, the Company  entered into a  Reorganization  Agreement
which contemplates certain actions resulting in effective control of the Company
being held by the  former  shareholders  of  Imagitel,  the other  party to such
agreement.  The  transaction  contemplated  by the  Reorganization  Agreement is
subject to approval by the Company's Stockholders at the Annual Meeting, as well
as other conditions  described elsewhere in this Proxy Statement.  The Board has
not formulated any program, nor entered into any agreement or understanding, and
has no current intention,  to issue any unissued and unreserved shares of Common
Stock for the purpose of impeding or preventing any proposed takeover, including
the Merger discussed herein.

CERTAIN FEDERAL INCOME TAX CONSEQUENCES

         A summary of the federal income tax  consequences  of the Reverse Split
as contemplated  in the Proposal is set forth below.  The discussion is based on
the present  federal  income tax law. The  discussion is not intended to be, nor
should it be relied on as, a  comprehensive  analysis of the tax issues  arising
from or relating to the  proposed  Reverse  Split.  Income tax  consequences  to
Stockholders  may vary from the federal  tax  consequences  described  generally
below.  STOCKHOLDERS  SHOULD  CONSULT THEIR OWN TAX ADVISORS AS TO THE EFFECT OF
THE CONTEMPLATED REVERSE SPLIT UNDER APPLICABLE FEDERAL,  STATE AND LOCAL INCOME
TAX LAWS.

         The proposed  Reverse  Split  constitutes a  "recapitalization"  to the
Company and its  Stockholders  to the extent that issued  shares of Common Stock
are exchanged for a reduced number of shares of Common Stock. Therefore, neither
the Company nor its  Stockholders  will  recognize  any gain or loss for federal
income tax purposes as a result thereof.

         The shares of Common Stock to be issued to each  Stockholder  will have
an aggregate  basis, for computing gain or loss, equal to the aggregate basis of
the shares of such stock held by such Stockholder immediately prior to the Split
Effective Date. A stockholder's holding period for the shares of Common Stock to
be issued will  include the holding  period for the shares of Common  Stock held
thereby  immediately prior to the Split Effective Date provided that such shares
of Common  Stock were held by the  Stockholder  as  capital  assets on the Split
Effective Date.

VOTING REQUIREMENTS

         Each holder of Wavetech  Common Stock is entitled to one vote per share
held.  The  holders of a majority of the shares of the Common  Stock  issued and
outstanding  constitutes a quorum. The affirmative vote of holders of a majority
of the outstanding  shares of Wavetech  Common Stock of the Company  entitled to
vote and  present in person or by proxy at the Annual  Meeting is  required  for
approval of the Proposal,  provided that the number of shares  present in person
or by proxy  constitutes a quorum.  In the event that a quorum is not present or
represented  at the Annual  Meeting,  the  Stockholders  entitled to vote at the
meeting  present in person or by proxy  shall  have power to adjourn  the Annual
Meeting until a quorum shall be present or represented. Proxies solicited by the
Board of Directors will be voted for approval of the Proposal.  Stockholders are
not entitled to cumulate votes.

          THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" THE PROPOSAL.

                                       50
<PAGE>
                                PROPOSAL NO. TWO:
                             APPROVAL OF ISSUANCE OF
                        WAVETECH COMMON STOCK PURSUANT TO
                   REORGANIZATION AGREEMENT AND PLAN OF MERGER

              RECOMMENDATION OF THE WAVETECH BOARD OF DIRECTORS AND
                             REASONS FOR THE MERGER

GENERAL

         Both   Imagitel  and   Wavetech   currently   provide   long   distance
telecommunications  services.  Wavetech,  through  its  wholly-owned  subsidiary
Interpretel, Inc., is a switch-based carrier of long distance services. To date,
Wavetech has provided such services  primarily  through  post-pay calling cards.
Imagitel   is  a   switchless   reseller   of   long   distance   services   and
telecommunications enhancement

                          DESCRIPTION OF IMAGITEL, INC.

         HISTORY AND OVERVIEW.  Imagitel is a holding company formed in December
1997 to  consolidate  the  ownership of two  operating  companies  with the same
ownership,  management and directorship.  These two operating  companies are now
wholly-owned   subsidiaries  of  Imagitel.   RRV  Enterprises,   Inc..  a  Texas
corporation doing business as Consumer Access ("RRVE"), is the primary operating
company.  RRVE was formed in January 1996 and has  generated all of the revenues
of Imagitel to date. RRVE is a switchless reseller of long distance and enhanced
telecommunications  services  certified  to  conduct  business  in more  than 40
states. DDD Calling,  Inc. ("DDD") is a development stage corporation  organized
under  Texas laws in January  1996.  DDD is also a  switchless  reseller of long
distance and enhanced  telecommunications  services, and is certified to conduct
business  in more than 40  states.  However,  it has no  revenues  at this time.
Zapcom International,  Inc., a Nevada corporation,  is a newly formed subsidiary
of  Imagitel.  It is a  development  stage  company that is engaged in marketing
services for the various  Imagitel  Companies.  Comac Interim,  Inc., a Delaware
corporation,  is a newly formed  subsidiary of Imagitel that is going to be used
to   acquire   another   small   telecommunications   marketing   company.   See
"--Acquisition  Plans"  below.  In states where  Imagitel is not yet  certified,
Imagitel has licensed its program to other  carriers and will receive  royalties
and management fees in an amount equal to a portion of their sales. In an effort
to build market share,  Imagitel has determined  that  strategic  alliances with
existing  organizations that have complementary assets and skills also offer the
potential for distribution partnering relationships.

         EXISTING PRODUCTS. Imagitel, through its principal operating subsidiary
RRVE,  currently markets the Consumer Access(TM) benefits calling card. Although
there are numerous calling cards currently on the market, Imagitel believes that
its  Consumer  Access card offers  customers a unique  combination  of value and
convenience.  Consumer Access service is not canceled when the customer  changes
long distance carriers. The only way that Consumer Access loses a customer is if
that  customer  calls or writes to express a desire to cancel.  The calling card

                                       51
<PAGE>

offers long distance  calling  services at only $0.25 per minute to any location
in the United States.  Imagitel believes this is one of the lowest calling rates
currently offered in the United States, although Imagitel's strategy is based on
the best value,  not lowest  price.  In  combination  with this rate,  an active
member  of the  Consumer  Access  program  also  receives  access  to a host  of
benefits.  These benefits include a discount dining program (which gives users a
20% rebate at thousands of restaurants), discounts at golf courses and hotels, a
travel saving program, prepaid legal expenses and many others.

         Many of  Imagitel's  customers  also enjoy a  marketing  alliance  with
Childhelp  USA(R).  Childhelp  USA(R) is a nonprofit entity that raises money to
fund a national child abuse hotline,  residential treatment centers and outreach
programs on a nationwide  basis to help end child abuse.  Childhelp is backed by
many celebrity  spokespersons  and earns a royalty on every long distance dollar
billed to a Consumer Access user.

         The Consumer  Access  program was commenced in May 1996 and  currently,
Consumer Access has over 750,000 active customers in over 40 states. The calling
card  program  is  marketed  through a  nationwide  independent  agent  network.
Imagitel  through its primary  operating  subsidiary,  RRVE,  has grown from its
first month's billings of $160,000 in June 1996 to $4.2 million in January 1998.

         NEW PRODUCT LINES.  Imagitel's  second product planned for introduction
to the non-PIC long distance  market is the Bill  Zapper(TM)  product.  The Bill
Zapper   is   intended   to   capitalize   upon  the   recent   growth   in  the
telecommunications industry in "dial-around" services, which offer low cost long
distance  services  by dialing an access  code as  opposed to  subscribing  to a
single provider of "1+" long distance service. The Bill Zapper is an intelligent
autodialer  unit which utilizes a user's  customized use history and information
profile to access the most  economical  service  provider each time the customer
makes a telephone  call. The Bill Zapper (TM) unit is also capable of delivering
calls through a calling card platform or a local access number system.  Imagitel
believes this flexibility will allow it to incorporate  Internet telephony as it
becomes available. Imagitel currently has a patent pending for the Bill Zapper.

         The  Bill  Zapper  will  be  provided  by and  licensed  to  Imagitel's
subsidiary DDD and distributed  throughout the United States by another Imagitel
subsidiary,  Zapcom. One thousand units of the Bill Zapper(TM) were manufactured
for use in a  nationwide  test in March,  1997.  Based upon the  results of that
test,  Imagitel made a number of improvements  to the product,  and is currently
undergoing  final  testing  of the  revised  version.  The first  shipments  are
expected to be available in the third quarter of 1998.

         The  third  major  product  innovation  currently  being  developed  by
Imagitel  is the  Travel  Warrior  product.  This is a  product  intended  to be
marketed to the business  traveler.  The Travel  Warrior(TM) unit is intended to
plug directly into a hotel room phone unit. A customer merely dials the phone in
the  normal  manner  and the Travel  Warrior(TM)  unit reads the dialed  number,
identifies  it as a long distance  number,  captures the number and dials out to
Imagitel's  toll-free number.  It then dials the user's personal  identification
number (PIN) code  automatically  and redials the desired long  distance  number
automatically, thereby accessing the calling rates offered by Imagitel. An added
feature of the Travel Warrior(TM) unit is the speed dial feature that will allow
the user to  completely  autodial  the entire  series of numbers for their home,

                                       52
<PAGE>

office,  voice mail or other favorite  location.  Imagitel intends to begin test
marketing  the  Travel  Warrior  initially  through  targeted  direct  mail  and
in-flight  magazines and eventually  through its direct sales force.  The Travel
Warrior(TM)  unit  prototype is  currently  being tested and the units should be
available during the third quarter of 1998.

         DDD also  intends to offer the  ZapCard(TM)  Calling  Card to  Imagitel
customers.  Modeled after the Consumer  Access(TM) calling card, the ZapCard(TM)
calling card product will pay commissions to a direct sales force.

         ACQUISITION OF ACCOMMODATIONS  SERVICES, INC. Imagitel currently has an
option  to  acquire  ACCOMModations  Services,  Inc.,  a closely  held  Delaware
corporation  ("ASI"),  for approximately  4,000 shares of Imagitel Common Stock.
ASI is a  telecommunications  marketing  company  that  serves  the  hospitality
industry and is  currently  not  profitable.  At the present  time,  there is no
definitive  acquisition  agreement between ASI and Imagitel;  however,  Imagitel
anticipates   consummating  this  acquisition  prior  to  Effective  Time.  This
transaction  is not  expected  to have a  material  impact  on the  consolidated
operations or cash flow of Imagitel or Reorganized Parent.

         The primary  purpose of the Merger is to enable  Reorganized  Parent to
become  a  leader  in  marketing   telephony-based  products  and  services  for
specifically    targeted    demographic    markets,    both   domestically   and
internationally.  The perceived  synergies and  anticipated  efficiencies  to be
realized by  combining  the  technology  and  expertise  of Wavetech in creating
customized  enhanced  calling card  services with the  demonstrated  promotional
skills of Imagitel is a primary  benefit  expected to be realized as a result of
the  Merger.  Reorganized  Parent  will  continue  Wavetech's  existing  line of
business  and  supplement  it with  the  marketing  expertise  and  products  of
Imagitel.  The  Company  believes  that  Wavetech's  underlying  technology  and
business model is sound and, with some adjustment, should serve its shareholders
well. The anticipated  benefits of the Merger to shareholders  include a broader
customer base with  opportunities to cross-sell  Wavetech  products,  a stronger
asset value and financial position,  better access to capital and greater growth
potential.  Existing products,  new product development,  services,  technology,
distribution channels,  facilities,  industry contacts and personnel of Wavetech
and Imagitel will be integrated to maximize the strengths of each  organization.
Although the Company  believes  that the Merger is in the best  interests of the
Company and its  shareholders,  there can be no assurance that all or any of the
anticipated benefits of the Merger will be realized when and as contemplated, if
at all.

         Imagitel's business strategy consists of an eight point philosophy:

1)   IMAGITEL USES MASS MARKETING  TECHNIQUES TO MARKET AND PROMOTE ITS PRODUCTS
     AND  SERVICES.  This allows  Imagitel to rapidly  deploy its  products  and
     services and obtain  larger  numbers of  customers  in a  relatively  short
     period of time.
2)   IMAGITEL  SEEKS TO INCREASE ITS BASE OF CUSTOMERS AT A RELATIVELY  LOW COST
     BY UTILIZING  INNOVATIVE  MARKETING  PRACTICES  THAT ALLOW FOR  INEXPENSIVE
     CUSTOMER ACQUISITION. The telecommunications industry generally experiences
     a high  degree of  customer  turnovers  as  subscribers  frequently  change
     providers in response to promotions or other incentives.  Imagitel believes
     that a company which spends an  inordinate  amount of resources in order to
     acquire an at-will customer may ultimately  offset any potential profits to
     be realized as a result of such customer's business.

                                       53
<PAGE>

3)   IMAGITEL  SEEKS TO LIMIT  THE COST OF  "COMPETITIVE  WINBACK"  PROGRAMS  BY
     COMPETITORS  BY  SHARING  THE  CUSTOMER  WITH THE  COMPETITION.  Most  long
     distance  providers have developed  marketing  programs that revolve around
     the  notification  they  receive  when an existing  customer  leaves  their
     existing service  provider.  This is referred to as a competitive  winback.
     Because  Imagitel does not provide "1+" services,  there is no notification
     that a new customer to Imagitel has left their  previous  service  provider
     because  they still have that  service  provider  and have simply  overlaid
     their new Imagitel service on top of their existing service.
4)   IMAGITEL  SEEKS TO REDUCE  CUSTOMER  TURNOVER BY OFFERING  ITS  SERVICES IN
     CONJUNCTION  WITH,  AND NOT AS AN  ALTERNATIVE  TO, A  CUSTOMER'S  EXISTING
     PRIMARY LONG-DISTANCE SERVICE PROVIDER.
5)   IMAGITEL SEEKS TO OFFER A  DIFFERENTIATED  SUITE OF PRODUCTS TO DISTINGUISH
     ITSELF  FROM  ITS  COMPETITORS.  Imagitel  cannot  afford  to use cost as a
     differentiator in the  telecommunications  marketplace.  By differentiating
     its products,  Imagitel believes it can increase the perceived value of its
     product  or  service  offering  and  charge a  competitive  premium  to the
     consumer.
6)   IMAGITEL SEEKS TO PROMOTE  ENTANGLEMENT.  Imagitel  believes that consumers
     today need to have a reason to keep  using a product  or  service  provider
     (i.e.,  "entanglement").  Loyalty programs,  mileage,  rebates and affinity
     programs are all examples of entanglement.  Imagitel consistently seeks new
     and innovative ways to encourage its customers to remain loyal.
7)   IMAGITEL WORKS HARD TO DECREASE THE PERCENTAGE OF ITS CUSTOMERS WHO PRESENT
     A CREDIT RISK.  Imagitel  uses prepaid,  LEC billing,  credit card and bank
     draft  billing  and  relationship  marketing  as a  means  of  keeping  the
     customer's account current.
8)   IMAGITEL  SEEKS TO MAXIMIZE  ITS PROFIT PER  CUSTOMER,  NOT JUST MARGIN PER
     CUSTOMER.  Rather  than  focus  solely on making a certain  percentage  per
     customer's  monthly  billing,  Imagitel  focuses  on  realizing  a  minimum
     predetermined  amount  of profit  per  customer.  Imagitel  seeks to create
     programs to sell its products and services that attract  customers and that
     prove to be  profitable  to  Imagitel  based upon the  amount of  resources
     Imagitel  must  devote  in order to  attract,  maintain  and  service  that
     customer.

RECOMMENDATION OF WAVETECH BOARD OF DIRECTORS

         THE WAVETECH BOARD OF DIRECTORS HAS  UNANIMOUSLY  APPROVED THE PROPOSED
MERGER AND  BELIEVES  THE MERGER IS IN THE BEST  INTEREST  OF  WAVETECH  AND ITS
STOCKHOLDERS.  ACCORDINGLY,  THE  WAVETECH  BOARD  UNANIMOUSLY  RECOMMENDS  THAT
WAVETECH  STOCKHOLDERS  VOTE FOR  APPROVAL OF THE  ISSUANCE OF UP TO  85,000,000
SHARES OF WAVETECH  COMMON STOCK PURSUANT TO THE  REORGANIZATION  AGREEMENT.  In
reaching  their  decision,  the  directors  considered,  with the  assistance of
management and its financial advisors the following factors:

         (i)   the  strategic  fit  between  Wavetech  and  Imagitel  and  the
               complementary nature of their respective businesses;

         (ii)  anticipated operating synergies and cost saving;

         (iii) the skills and experiences of Imagitel personnel and their
               ability  to further  strengthen  Wavetech's  management  and
               telecommunications operations;

                                       54
<PAGE>

         (iv)  the  financial, marketing and operational resources of the
               combined companies and the opportunity for expanded service
               offerings in existing markets and growth in new markets; and

         (v)   the opinion of Kaufman Bros., Inc. that as of the date thereof
               the consideration to be gained as a result of the Merger is fair,
               from a financial point of view, to Wavetech and its stockholders.

         In evaluating the proposed number of shares of Wavetech Common Stock to
be issued in connection with the Merger, the Wavetech Board considered:  (i) the
proposed terms, timing and structure of the Reorganization  Agreement,  (ii) the
capital structure of Imagitel and its subsidiaries,  (iii) information  received
concerning  the  financial  performance,   condition,  business  operations  and
Imagitel;  and (iv) the opinion of Kaufman Bros., Inc.  described under "Opinion
of Kaufman Bros.,  Inc.",  including the various  matters  considered by Kaufman
Bros., Inc. in reaching its conclusion.

         The Board also considered a number of risks associated with the Merger,
including (i) increased  risks of  regulatory  investigations  and other actions
associated  with the business of Imagitel,  (ii) the  possibility  that Imagitel
would  not be  successfully  integrated  into  Wavetech,  thus  prohibiting  the
Reorganized  Parent from taking  advantage of the  synergies  expected to result
from the Merger,  (iii)  increased  risks of litigation and (iv) the possibility
that the  Reorganized  Parent  would be unable  to  successfully  implement  its
marketing and operating  strategies.  On balance,  however,  the Wavetech  Board
determined  that the benefits of the Merger  outweighed the potential  risks and
unanimously  approved the  Reorganization  Agreement,  including the issuance of
Wavetech Common Stock required thereby.

         The foregoing  discussion of information and factors  considered by the
Wavetech  Board is not intended to be  exclusive  but is intended to include the
material factors considered.  In view of the wide variety of factors considered,
the  Wavetech  Board  did not find it  practical  to,  and did not  quantify  or
otherwise  assign  relative  weight  to  the  specific  factors  considered  and
individual directors may have given different weights to various factors.

                         BUSINESS OF REORGANIZED PARENT

         THE  FOLLOWING   DISCUSSION   OF  THE  PRINCIPAL   BENEFITS  AND  RISKS
ANTICIPATED  TO  RESULT  FROM  THE  MERGER  INCLUDES   CERTAIN   FORWARD-LOOKING
STATEMENTS.  WHEN USED IN THE FOLLOWING  DISCUSSION  AND ELSEWHERE IN THIS PROXY
STATEMENT,  THE WORDS "ESTIMATE,"  "ANTICIPATE,"  "INTEND," "EXPECT" AND SIMILAR
TERMS ARE  INTENDED TO IDENTIFY  FORWARD-LOOKING  STATEMENTS  THAT RELATE TO THE
FUTURE  PERFORMANCE  OF WAVETECH,  IMAGITEL AND THE  REORGANIZED  PARENT AND ITS
SUBSIDIARIES.  SUCH STATEMENTS ARE SUBJECT TO SUBSTANTIAL  UNCERTAINTY.  READERS
ARE  STRONGLY  CAUTIONED  NOT TO PLACE UNDUE  RELIANCE  ON SUCH  FORWARD-LOOKING
STATEMENTS.  THE COMPANY  UNDERTAKES NO OBLIGATION TO PUBLICLY  UPDATE OR REVISE
ANY OF THE FORWARD-LOOKING STATEMENTS CONTAINED IN THIS PROXY STATEMENT.

                                       55
<PAGE>

         The ability of Reorganized  Parent and its  subsidiaries to incorporate
technological  innovations  will be enhanced by the  technology  expertise  that
Wavetech will contribute to the Reorganized  Parent, as well as its key contacts
in the  technology  side of the  telecommunications  field.  The  management  of
Wavetech and Imagitel  believes that technology will be a significant  factor to
keeping  Reorganized  Parent's  operating  costs low,  such as the use of direct
billing  through  the  Internet,  credit  card  authorization  programs,  e-mail
delivery of customer invoices,  bills and on-line technical support and customer
service.  Automated systems, such as Interactive Voice Response ("IVR") systems,
should also help keep costs down and service levels high.

         The   Reorganized   Parent  must  develop   additional   marketing  and
distribution  channels in addition to creating new product and service offerings
in order to continue its success. The  telecommunications  industry is extremely
competitive  and is subject to change its focus  virtually  overnight.  A single
event can  dramatically  shift the competitive  landscape and, as a result,  the
Reorganized  Parent would be required to redirect its focus immediately in order
to remain  competitive.  Although Wavetech already maintains  telecommunications
switches and infrastructure, established vendor and customer relationships and a
distributor  network,  to date it has not been  able to  launch  successful  and
profitable  marketing  campaigns  and has  failed  to reach a  critical  mass of
customers  sufficient  to make an impact in the  telecommunications  arena.  The
Company  believes that  Imagitel's  marketing  resources will help to ameliorate
Wavetech's historical marketing difficulties since Imagitel has already achieved
significant customer penetration in the telecommunications field.

         GROWTH  STRATEGIES.  The  Reorganized  Parent will seek to maximize its
future growth, profitability and equity valuation through a five part plan which
consists of the following:

          +    Enhancing   existing  service   offerings  while   systematically
               developing   innovative   products  which  uniquely  improve  the
               personal communications needs of its targeted customers;

          +    Differentiate   and   position   value-added   products   through
               intelligent,   avant-garde  packaging  and  promotional/incentive
               strategies;

          +    Increase sales by establishing multiple channels of distribution,
               thereby facilitating mass marketing opportunities;

          +    Acquire    additional     telecommunications    companies    with
               complementary  business or product  offerings in order to enhance
               the  Reorganized  Parent's core  products and service  offerings,
               distribution, operations, scalability, and/or critical mass; and

          +    Optimize  technological  improvement  opportunities  in  order to
               increase productivity, efficiencies and operating margins.

         MARKETING   OBJECTIVES  OF   REORGANIZED   PARENT.   Distribution   and
differentiation   have   traditionally   been  vital  keys  to  success  in  the
telecommunications  industry.  Telecommunications  is a  commodity  and  must be
packaged and marketed in unique and uncommon ways.  Reorganized Parent will seek
to differentiate  its products and services through new product  development and
innovative  marketing.  The Reorganized  Parent must be flexible to the needs of
the telecommunications marketplace. It must be able to identify the needs of its
customers in a timely  manner,  develop  products  responsive to those needs and

                                       56
<PAGE>

continuously   monitor  the  appropriateness  of  market  acceptance  to  ensure
financial   viability.   Internal   development   of  innovative   products  and
distribution  techniques combined with strategic acquisitions and alliances with
other  organizations  and industries  will be essential to the future success of
Reorganized Parent.

         The principal focus of Imagitel has been the  promotional  marketing of
calling cards directly to the consumer using mass marketing,  while the focus of
Wavetech  has been direct sales to  corporate,  affinity  groups and  non-profit
organizations that distribute the calling cards to their respective client bases
using various  promotional  techniques.  Reorganized Parent and its subsidiaries
intend to target their  products to a variety of market  segments,  such as mass
distribution  to  consumers,  and  directed  marketing  to  affinity  groups and
commercial and non-profit corporate entities using the respective  experience of
Imagitel  and  Wavetech  to support  and  enhance  these  separate  initiatives.
Existing Wavetech  contracts require strong  promotional  components in order to
achieve maximum market penetration.  The Company believes that Imagitel has this
expertise and will greatly enhance the ability of Wavetech to design  successful
promotional programs for its corporate clients.

         Strategic relationships form another important component of the Merger.
Wavetech  currently has both client and service  provider  relationships  with a
number of major  corporations.  The enhanced services integrated into Wavetech's
calling cards are provided by such  organizations  as Dun & Bradstreet,  LawLine
Canada Inc.,  Diners  Club/enroute,  AT&T's Language Line Service and MCI. These
relationships will become  increasingly  important as the new entity creates new
applications  for new clients.  The 750,000  existing  customers of Imagitel are
expected to become an important component in strengthening these  relationships,
resulting  in higher  volumes of activity  and  permitting  more  cost-effective
delivery  based  on  increased   volume.   None  of  Imagitel's   customers  are
contractually  obligated to continue to purchase  services from Imagitel for any
specified  period or in any  specified  amounts,  and there can be no assurances
that such  customers  will continue to purchase the services of the  Reorganized
Parent following the consummation of the Merger.

         The Company  believes  that,  as a result of  increased  long  distance
volume,  Reorganized  Parent  will be able to secure more  favorable  rates from
carriers.  Through  existing  international  relationships,  such as  Wavetech's
partnership with Switch in Australia,  Reorganized Parent will be able to extend
its product  offerings into new and evolving  markets.  But, see "Risk Factors -
Dependence On Licensing Relationships."

         PLANNED  DISTRIBUTION  METHODS.  The  approval  of  the  Reorganization
Agreement by the Board of Directors of Wavetech was  influenced in large part by
the marketing and distribution  strategies of Imagitel.  The Reorganized  Parent
intends to use a variety of marketing  and  distribution  strategies in order to
maximize  sales volumes while seeking to maintain the integrity of its products'
reputations.  Initially,  these strategies will consist of those currently being
developed by Imagitel, which are described herein.

               GROUP,   CORPORATE  AND  AFFINITY  SALES.  A  Corporate  Services
          Division is currently  being  developed  which,  upon  completion,  is
          intended  to perform as a  centralized  sales and  marketing  group to
          offer  private  label and  Imagitel  branded  products and services to

                                       57
<PAGE>

          corporations, affinity groups and others. During the second quarter of
          1998,  Consumer  Access(TM)  will begin test marketing of its affinity
          marketing  program.   Initially,   Consumer   Access(TM)  will  target
          nonprofit groups,  political  affiliation  groups, and social affinity
          groups,  as well as alliances  with credit card  issuers.  As with the
          Consumer  Access(TM)  calling card product,  the Bill  Zapper(TM)  and
          Travel  Warrior  devices will be made  available  to affinity  groups.
          Imagitel believes that marketing its products to affinity groups is an
          effective  method of  distribution  and may lend itself to  additional
          retail sales.

               The   Reorganized   Parent   intends  to  seek  out   partnership
          opportunities  with electric  utilities,  internet  service  providers
          ("ISP") and to a lesser degree,  cable  companies.  Imagitel  believes
          that such  industries  provide  attractive  partnership  opportunities
          because  both  have an  existing  customer  base with whom they have a
          substantial  relationship,  both have direct billing systems in place,
          both have  installation  personnel  technically  proficient  enough to
          handle a more  sophisticated  installation of the Bill Zapper(TM) unit
          at the  network  interface  and each has a desire to enter  into other
          lines  of  business  to   diversify  in   anticipation   of  increased
          competition from new entrants to their respective industries. However,
          Imagitel does not currently  have  agreements  with any such strategic
          partners.  There can be no assurance that such relationships,  if ever
          developed, will be successful.

               DIRECT SALES THROUGH MULTILEVEL  MARKETING.  Multilevel Marketing
          ("MLM") has  historically  been  demonstrated  to be a cost  effective
          method of  products  distribution.  Imagitel  formed  its  subsidiary,
          Zapcom  International,  Inc. to distribute  its Bill Zapper and Travel
          Warrior  products  through  MLM and  other  methods.  Because  MLM has
          previously   received  negative   publicity  for  certain   aggressive
          marketing  techniques  and  other  reasons,   Zapcom  has  extensively
          screened  its  management  team,  and legal and  marketing  counsel in
          conjunction   with  its  efforts  to  establish   high   standards  of
          performance for its MLM operations.

               DIRECT RESPONSE.  In addition to affinity  marketing  strategies,
          Consumer  Access(TM)  is  also  currently  developing  a  direct  mail
          campaign to supplement the other distribution  models. These marketing
          efforts will be conducted  either  in-house,  as a strategic  alliance
          with an unrelated  direct mail company or some  combination of the two
          methods.  Imagitel believes that direct mail affords it an opportunity
          to  distribute  its  products  through  a channel  that  traditionally
          returns relatively  predictable rates of market  acceptance.  A direct
          campaign  aimed  at  frequent  fliers  using  various  media  such  as
          in-flight magazines,  catalog sales, infomercials,  Internet sales and
          other  targeted  methods is also  currently  being tested and analyzed
          prior  to  implementation.   Imagitel  is  currently  formulating  its
          strategy to offer its products and services on infomercials.

               Imagitel  also intends to develop an Internet  site as a means of
          mass  marketing.  This  phase  has not yet begun  development,  but is
          planned  for  introduction  by the  third  quarter  of 1998.  Imagitel
          believes the Internet  could provide  broad  exposure for Imagitel and
          its  products.   In  determining   how  to  develop  this   particular
          distribution  strategy,  Imagitel will look for ways to  differentiate
          its  product  offerings  from those of other long  distance  companies
          which advertise on-line.  In addition,  Imagitel intends to develop an

                                       58
<PAGE>
          Internet site as a means of target marketing the products  marketed by
          Zapcom.  Initially,  there will be on-line support for direct mail and
          target print  advertising.  This will be expanded to include  Internet
          advertising.  These  activities are intended to form a part of the MLM
          approach of distribution as a means of  communicating  with Imagitel's
          agent network, distributing bills and receiving payments.

               Imagitel has also entered into  contracts  for several trade show
          booths and intends to have several  teams of its  employees to work at
          informational  booths at various  industry-specific  trade shows.  The
          booths are intended to increase the visibility of Imagitel's  products
          and  services,  and also act as a conduit  for  determining  the price
          points of its products and marketing  materials of Imagitel's  various
          product offerings.

         TECHNOLOGICAL  DEVELOPMENTS.  The  information  and  telecommunications
services markets are characterized by rapid technological  change,  frequent new
product introductions and evolving industry standards.  The Reorganized Parent's
future  success  will depend in  significant  part on its ability to  anticipate
industry  standards,  continue to apply  advances in  technologies,  enhance its
current services,  develop and introduce new services on a timely basis, enhance
its  software  and call  processing  platforms,  and  successfully  compete with
products and services based on evolving or new technology.

         As  a  facilities-based  telecommunications  company,  the  Reorganized
Parent expects to deploy call processing platforms to switch long distance calls
and delivery of enhanced  services.  The  connection  of these  platforms to the
public  communications  network  are  an  example  of  current  state-of-the-art
computer telephony  integration (CTI).  Utilizing a UNIX-based  operating system
and other  proprietary  software,  the system is  integrated  with a  high-speed
server and is fully scaleable to support unlimited growth. The open architecture
will  allow  the   addition  of   unlimited   enhancements,   features  and  new
applications. Unlike conventional telecommunications switches, the platforms are
highly  intelligent and will allow multiple  applications to run  simultaneously
while dynamically sharing system resources.

         Whereas these  platforms  form the backbone for switching  calling card
traffic,  the Reorganized Parent intends to aggressively  develop new technology
to augment its conventional  products,  including new services that will rely on
integration  of  voice  and data  with  the  Internet  and  other  communication
networks.   Platforms  are  currently  operational  in  the  United  States  and
Australia, with another location in Canada planned for 1998.

         Wavetech's  existing  systems  are not  capable  of  accommodating  the
products and services currently planned to be distributed by Reorganized Parent.
The  Reorganized  Parent  will be required to make  substantial  investments  of
financial  and  other  resources  in  order to  upgrade  such  systems  so as to
accommodate the  substantially  increased  demand  anticipated to be placed upon
them as a result of the  increased  customer base of the  Reorganized  Parent as
compared  to that of  Wavetech.  In order to meet such  demand  and  effectively
upgrade,  test and implement the  improvements  to Wavetech's  existing  systems
necessary to meet the demands of the Reorganized Parent, Reorganized Parent will
be required to expend a  significant  amount of  financial,  technical and other
resources  and devote a substantial  amount of the attention of its  management.
There  can  be no  assurance  that  the  Reorganized  Parent  will  successfully
implement  such  upgrades  and,  if so,  will be able to do so in a  timely  and
cost-effective manner.

                                       59
<PAGE>

         ACQUISITION  STRATEGIES.  The  telecommunications  industry  is  highly
fragmented  among the smaller niche players and  consolidation is already taking
place.  While  there  are no  current  negotiations  being  undertaken  nor  any
agreements in place to acquire specific companies, Reorganized Parent expects to
pursue   potential   acquisition/merger   targets,   and  will   evaluate   such
opportunities  as they become  available.  Reorganized  Parent  plans to form an
acquisition  and capital  markets group to take  advantage of the favorable debt
and  equity  markets  currently  existing  and to  exploit  the  rapid  industry
consolidation that is evolving. These opportunities present the potential to not
only  become  accretive  to  earnings,  but to also  add  synergistic  value  to
Reorganized Parent's business and results of operations.

         Future  acquisitions  by  Reorganized  Parent may result in potentially
dilutive issuances of equity securities,  the incurrence of additional debt, the
write-off of development  costs,  and the  amortization  of expenses  related to
goodwill and other intangible assets, all of which could have a material adverse
effect  on  Reorganized  Parent's  business,  operating  results  and  financial
condition.   Future   acquisitions  would  involve  numerous  additional  risks,
including  those  related  to  the  assimilation  of the  operations,  services,
products and personnel of the acquired  company,  the diversion of  management's
attention from other business concerns, entering markets in which the new entity
has little or no direct prior experience and the potential loss of key employees
of the acquired  company.  Reorganized  Parent  currently  has no  agreements or
understandings with regard to any potential acquisitions.

         PLANNED  CONSOLIDATION AND CENTRALIZED SERVICES BY IMAGITEL.  Following
the  Merger,  Imagitel  intends  to  restructure  some  of  its  operations  and
consolidate  them with those of Wavetech  in order to develop  the  consolidated
operations  of   Reorganized   Parent.   Imagitel  and  Wavetech   believe  that
centralizing  such services will allow  Reorganized  Parent to take advantage of
economies  of  scale,  allow  for  greater   development  of  expertise  in  the
consolidated areas and provide better career opportunities and incentives to its
employees while streamlining operational  decision-making processes and reducing
the time associated with bringing its products to market.

         The services currently intended for centralization  include accounting,
management  information  systems,  regulatory  compliance,   customer  services,
product development,  vendor and contract management,  carrier relations,  human
resources and some marketing and distribution assets.

         Currently, many of these services are provided to Imagitel by a company
affiliated with Imagitel's principals.  These services,  which are governed by a
cost-sharing  contract,  include accounting,  marketing and administration.  The
employees  providing  these  services will continue to provide these services to
the Reorganized  Parent until it internalizes  these functions after the Merger.
The cost of acquiring such services is currently not expected to have a material
impact on the financial condition of the Reorganized Parent,  although there can
be no assurance in this regard.

                                       60
<PAGE>
                                   THE MERGER

GENERAL

         The  respective  Boards of Directors  of the Company and Imagitel  have
each  separately  approved the  execution of the  Reorganization  Agreement  and
performance of the actions contemplated thereby,  including, among other things,
the issuance of up to 85,000,000 shares of Wavetech Common Stock pursuant to the
Merger.  THE BOARD OF DIRECTORS OF THE COMPANY RECOMMENDS A VOTE FOR APPROVAL OF
THE  REORGANIZATION  AGREEMENT  AND EXECUTION OF THE  TRANSACTIONS  CONTEMPLATED
THEREBY, INCLUDING, AMONG OTHER THINGS, THE MERGER.

         THE  FOLLOWING  SUMMARY  OF THE  MATERIAL  TERMS OF THE  REORGANIZATION
AGREEMENT IS  QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THE SPECIFIC  PROVISIONS
OF THE REORGANIZATION  AGREEMENT,  WHICH IS ATTACHED AS EXHIBIT II TO THIS PROXY
STATEMENT AND IS INCORPORATED HEREIN BY REFERENCE.

EFFECTIVE TIME AND EFFECT OF THE MERGER

         Pursuant  to the  Reorganization  Agreement  by and among the  Company,
Interim and Imagitel,  Interim will merge with and into Imagitel, which shall be
the  Surviving  Sub and which  shall  become a  wholly-owned  subsidiary  of the
Company.  The former shareholders of Imagitel shall be issued a number of shares
of Wavetech  Common  Stock equal to  approximately  72% of the total  issued and
outstanding  Wavetech  Common Stock (84% after giving effect to certain  options
held by Imagitel  shareholders which shall be converted into options to purchase
Wavetech Common stock) after giving effect to the Merger.

         Interim  is a  Nevada  corporation  and a  wholly-owned  subsidiary  of
Wavetech,  created for the purpose of effecting the Merger. Imagitel is a Nevada
corporation  whose principal  executive office is located at 5120 Woodway Drive,
Suite 7009, Houston,  Texas 77056. As a result of the Merger, the corporate name
of the Company will be changed from "Wavetech International, Inc." to "Imagitel,
Inc." With the  exception  of such  corporate  name  change and except as may be
effected in connection with the Reverse Split, if approved by the  Stockholders,
all other provisions of the Company's  Articles of Incorporation  and By-laws as
currently  in effect  shall  remain  unaffected  as a result of the Merger.  For
purposes of describing  the Company and its business  following the Merger,  the
Company is referred to herein as the "Reorganized Parent."

         The Merger will  become  effective  upon the filing of the  Articles of
Merger with the  Secretary of State of the State of Nevada or at such later time
as may be  provided  in the  Articles  of Merger  (the  "Effective  Time").  The
Effective  Time is expected to occur as promptly as  practicable  following  the
approval of the Reorganization Proposal by the Company's  Stockholders,  subject
to  the  further  conditions   described  under  "The  Merger  -  Conditions  to
Consummation of the Merger."

         As a result of the Merger, each Imagitel shareholder shall, without any
action on his part, be entitled to receive  approximately 365 shares of Wavetech
Common Stock,  subject to adjustment  pursuant to the Conversion Ratio, for each
share of Imagitel Common Stock issued and outstanding  immediately  prior to the
Effective Time. (The Conversion Ratio is calculated without giving effect to the
Reverse  Split.)  The actual  number of shares of  Wavetech  Common  Stock to be
issued in exchange for each share of Imagitel  Common Stock shall be adjusted in
accordance with the Conversion Ratio,  based upon the actual number of shares of
Wavetech  Common Stock  outstanding,  and as follows:  (i) additional  shares of
Wavetech  Common  Stock shall be issued in the event that the  Company's  funded

                                       61
<PAGE>

debt and working capital deficit as of the calendar month immediately  preceding
the  Effective  Time exceeds  $300,000 or in the event that  Imagitel has, as of
such date,  positive  working  capital and (ii) a decreased  number of shares of
Wavetech  Common  Stock shall be issued in the event that the  Company's  funded
debt and  working  capital  deficit  as of the  calendar  month and  immediately
preceding the Effective Time is less than $300,000 or in the event that Imagitel
has a working capital deficit as of such date. It is currently  anticipated that
Imagitel  will not have a working  capital  deficit at the Effective  Time.  The
Company has reserved an aggregate of up to 85,000,000  shares of Wavetech Common
Stock for issuance in connection with the Merger.  The shares of Interim will be
canceled as a result of the Merger.  All of the  outstanding  shares of Imagitel
will be held by Reorganized  Parent and the  capitalization of the Surviving Sub
will remain unchanged from that of Imagitel's immediately prior to the Effective
Time.  Any and all shares of Imagitel  Common  Stock held as treasury  shares by
Imagitel will be canceled and retired at the Effective Time and no consideration
shall be issued or given in exchange therefor.

         After the  Effective  Time,  each holder of shares of  Imagitel  Common
Stock  issued  and  outstanding  at  the  Effective  Time  shall  surrender  the
certificate  representing such shares to Reorganized Parent and shall receive in
exchange  therefor  a number of  shares  of  Wavetech  Common  Stock  calculated
according to the  Conversion  Ratio for each share of Imagitel  Common Stock and
cash in lieu of any  fractional  share of  Wavetech  Common  Stock to which such
holder might be entitled. If such holder has lost his or her certificate,  he or
she shall present an affidavit of loss and indemnity  agreement and/or a bond as
may be reasonably required by either Reorganized Parent or Surviving Sub.

         Following the Effective Time,  Reorganized  Parent's transfer agent and
registrar,  American  Stock  Transfer  &  Trust  Company,  shall  mail  to  each
shareholder of Reorganized  Parent, a notice of the  effectiveness of the Merger
and instructions on how to exchange certificates representing shares of Wavetech
Common Stock for  certificates  representing a number of shares of the $.001 par
value  common  stock of  Reorganized  Parent,  which gives effect to the Reverse
Split and corporate name change.

         Following the Merger, the business and operations of Reorganized Parent
will be  significantly  changed as a result of the combination of the differing,
yet  complementary,  businesses  of the Company and Imagitel.  Stockholders  are
strongly  urged to review  the  description  of  Imagitel  and the  contemplated
business of Reorganized  Parent set forth herein,  as well as the description of
certain  investment  considerations  associated with the business of Reorganized
Parent and its subsidiaries described under "Risk Factors" and elsewhere herein.

OPINION OF KAUFMAN BROS., INC.

         Wavetech has engaged  Kaufman  Bros.,  Inc. to render its opinions with
respect to the fairness,  from a financial point of view, to the stockholders of
Wavetech of the Merger and such other  actions  contemplated  to be taken by the
Reorganization Agreement.

         Such opinion shall be delivered  prior to the mailing of the definitive
Proxy Statement to the Wavetech Stockholders.

                                       62
<PAGE>

         THE FULL TEXT OF THE OPINION OF KAUFMAN BROS., INC., WHEN ISSUED, SHALL
BE ATTACHED HERETO AS EXHIBIT III.  WAVETECH  STOCKHOLDERS ARE URGED TO READ THE
KAUFMAN BROS.,  INC. OPINION  CAREFULLY AND IN ITS ENTIRETY FOR A DESCRIPTION OF
THE ASSUMPTIONS MADE, MATTERS CONSIDERED,  PROCEDURES FOLLOWED AND THE LIMITS OF
KAUFMAN BROS.,  INC.'S REVIEW. THE SUMMARY OF THE KAUFMAN BROS., INC. OPINION TO
BE SET FORTH IN THIS PROXY  STATEMENT  SHALL BE  QUALIFIED  IN ITS  ENTIRETY  BY
REFERENCE  TO THE  FULL  TEXT OF  SUCH  OPINION  TO BE  INCORPORATED  HEREIN  BY
REFERENCE.

         MANAGEMENT  OF  THE  REORGANIZED  PARENT.  The  executive  officers  of
Reorganized  Parent and Surviving  Sub  following the Effective  Time will be as
follows:  James B. Gambrell IV, President and Chief Executive  Officer;  Phillip
Barber,   Acting  Chief  Information  Officer;  Dee  Darby,  Vice  President  of
Operations;  Scott  Moster,  President - Carrier  Group;  David  Crawford,  Vice
President of Business Development;  Andrew Cauthen, President, Zapcom; and other
non-executive  officers are Suzanne Efhan,  Controller;  Pat Wills,  Director of
Customer  Service  Operations;  and Terry Harmon,  Public  Relations.  The Chief
Financial officer of the Reorganized Parent will be Lydia Montoya, who currently
serves as Chief  Financial  Officer of  Wavetech,  until such time as a suitable
replacement can be found. The directors of Reorganized  Parent and Surviving Sub
will be James B. Gambrell,  Richard Hartman, Robert C. Hawk, Steve Jaffe and one
more  independent  director to be  appointed  at a later date.  See  "Directors,
Director Nominees and Executive Officers of the Company.

CONDITIONS TO CONSUMMATION OF THE MERGER

         In addition to customary  conditions,  the  obligations of the Company,
Imagitel and Interim to consummate the Merger are subject to the satisfaction of
certain conditions,  including (i) the approval of the Reorganization  Agreement
and the transactions  contemplated thereby,  including,  among other things, the
Merger,  by the respective  stockholders  of the Company and Imagitel,  (ii) the
absence of any material adverse change in the respective businesses or financial
conditions of Wavetech and Imagitel, (iii) the receipt of all permits,  consents
and  approvals  of  any  governmental   bodies  or  agencies  reasonably  deemed
necessary,  and (iv) the accuracy in all material respects, as of the closing of
the transactions contemplated by the Reorganization Agreement, of the respective
representations and warranties of Imagitel, Interim and the Company.

         Additional  conditions to the  obligation of Imagitel to consummate the
Merger  include (i) the  compliance  with and  performance  of, in all  material
respects,  the  agreements  and  obligations  required to be  complied  with and
performed  by the Company  and  Interim,  including,  among  other  things,  the
preparation,  to the  satisfaction  of  Imagitel,  of this Proxy  Statement  and
mailing thereof to Wavetech's Stockholders and the performance of all reasonable
action required to be taken under  applicable  federal and state securities laws
in connection with the issuance of Wavetech Common Stock pursuant to the Merger,
(ii) the operation of Wavetech's business in the ordinary course and in a manner
substantially  similar to that in which it was conducted  prior to entering into
the Reorganization  Agreement,  (iii) election by the Company's  Stockholders of
persons  designated by Imagitel to serve as all of the directors of  Reorganized
Parent   following  the  Effective   Time,  (iv)  the  receipt  by  Imagitel  of

                                       63
<PAGE>

certificates  executed by officers of the Company  certifying as to such matters
reasonably  requested  by  Imagitel,  (v) the  closing by  Wavetech of a line of
credit,  reasonably  acceptable to Imagitel,  in the minimum principal amount of
$3.5 million,  (vi) the execution of a registration rights agreement relating to
the  shares  of  Wavetech  Common  Stock to be  issued  to the  shareholders  of
Imagitel, and (vii) the effectiveness of the Reverse Split.

         Additional   conditions  to  the  Company's  and  Interim's  respective
obligations  to  consummate  the  Merger  include  (i) the  compliance  with and
performance  of,  in all  material  respects,  the  agreements  and  obligations
required to be complied  with and  performed by Imagitel,  (ii) the operation of
Imagitel's  business  in  the  ordinary  course  of  business  and  in a  manner
substantially  similar to that in which it was conducted  prior to entering into
the  Reorganization  Agreement,  (iii)  the  receipt  by  Wavetech  of a written
agreement,  in  form  reasonably  satisfactory  to  Wavetech,  executed  by each
"affiliate"  (as defined in Rule 145  promulgated  under the  Securities  Act of
1933,  as amended (the  "Securities  Act")) of Imagitel to not sell or otherwise
transfer any shares of Wavetech Common Stock held or to be held by such persons,
except in compliance with the applicable  provisions of the Securities Act, (iv)
the  receipt by the  Company of  certificates  executed  by officers of Imagitel
certifying  as to such matters  reasonably  requested  by the  Company,  (v) the
receipt by Wavetech of an opinion from Kaufman Brothers,  Inc. that the terms of
the Reorganization Agreement and the transactions  contemplated thereby are fair
to the Company's shareholders,  from a financial point of view, (vi) none of the
shareholders of Imagitel shall have exercised dissenter's rights with respect to
shares of Imagitel Common Stock to be surrendered in connection with the Merger,
and (vii) the receipt by the Company of  certificates  from the  shareholders of
Imagitel  certifying  as to such  information  reasonably  sufficient  to permit
Imagitel's  counsel to conclude  that the  issuance of Wavetech  Common Stock in
connection with the transactions  contemplated by the  Reorganization  Agreement
will be exempt from registration  under applicable  federal and state securities
laws.

         Reference  is hereby  made to  Articles  7 and 8 of the  Reorganization
Agreement  for  a  complete  statement  of  the  conditions   precedent  to  the
obligations of the respective parties to consummate the Merger.

REPRESENTATIONS, WARRANTIES AND COVENANTS

         In the Reorganization Agreement, Imagitel, Interim and the Company have
made various representations,  warranties, covenants and agreements relating to,
among other things, their respective organization,  capital structure,  business
and  financial  condition,  the  satisfaction  of certain  legal and  regulatory
requirements  or approvals in connection  with the Merger,  and the accuracy and
completeness of information provided  respectively by each party for use in this
Proxy  Statement.  In addition,  Imagitel has represented  that it shall use its
best  efforts  to cause its  shareholders  to  provide  certain  agreements  and
information  in order to permit the  issuance of the  Wavetech  Common  Stock in
connection with the Merger to comply with  applicable  provisions of federal and
state  securities  laws.  The Company has also agreed to execute a  registration
rights agreement relating to the shares of Wavetech Common Stock to be issued in
connection  with the Merger.  Except for such  representations,  warranties  and
covenants required to be set forth in a separate agreement or document delivered
on or before  closing of the  transactions  contemplated  by the  Reorganization

                                       64
<PAGE>

Agreement and the obligation to keep confidential  certain information  provided
by the parties, the representations,  warranties and covenants of the respective
parties thereto will expire upon consummation of the Merger.

         The Reorganization Agreement provides that, pending the Effective Time,
Imagitel (i) will not amend its Articles of Incorporation  or Bylaws,  (ii) will
not make any change in its equity  capital  structure or enter into any contract
or agreement  with respect to the issuance of any shares of its capital stock or
securities  convertible into such shares,  except for the issuance of securities
pursuant  to certain  outstanding  options,  warrants or  obligations  which are
disclosed in Schedule 3.4 to the Reorganization  Agreement or the issuance of up
to 5,000 shares of Imagitel  Common Stock in  connection  with the  contemplated
acquisition  by Imagitel of ASI,  (iii) will promptly  notify the Company of any
change in  Imagitel's  business  reasonably  expected to be  materially  adverse
thereto, (iv) will not permit any action which would be contrary to the terms of
the Reorganization Agreement, (v) will not incur any indebtedness, issue or sell
any debt  securities or otherwise  become liable for any other party,  except in
the ordinary  course of its business,  (vi) except in the ordinary course of its
business or in connection with the Merger,  will not incur any expense in excess
of $75,000,  (vii) will not grant any increase in the  compensation of, or enter
into any employment  agreement with, any of its executive  officers,  and (viii)
will not acquire or agree to acquire substantially all of the assets or business
of another entity.

         The  Reorganization  Agreement  provides similar  restrictions upon the
business  and  activities  of the  Company  in favor  of  Imagitel  pending  the
Effective  Time as set  forth in the  preceding  paragraph,  with the  following
material differences: (i) the Company may only issue shares of its capital stock
as  contemplated  by  certain  obligations  disclosed  on  Schedule  4.4  to the
Reorganization  Agreement, in connection with capital raising transactions which
are acceptable to Imagitel up to 500,000 shares of Wavetech  Common Stock at not
less than $0.53 per share or, up to 1,428,572 shares of Wavetech Common Stock at
not less than $0.35 per share to Elgin Investments, and (ii) the Company may not
incur any expense in excess of $25,000,  except in connection with the Merger or
pursuant  to  contractual  commitments  existing  as of  the  execution  of  the
Reorganization Agreement.

EMPLOYEE BENEFIT PLANS AND STOCK OPTIONS

         Currently Imagitel has only one employment  agreement  outstanding that
will survive the Merger. All other currently existing  employment  agreements of
Imagitel  will  terminate  at the  Effective  Time.  The  continuing  employment
agreement  contains a  termination  provision  which  requires  Imagitel  to pay
severance fees in an aggregate  amount of $18,000 for a period of 90 days should
Imagitel terminate its relationship with the employee.

         As of February 28, 1998,  a total of 21,048  shares of Imagitel  Common
Stock were  subject to  outstanding  options  (the  "Imagitel  Options").  It is
anticipated that up to an additional 3,200 options for Imagitel Common Stock may
be  granted  to  various  outside  members  of the  Board  of  Directors  of the
Reorganized  Parent prior to the Effective  Time. At the Effective  Time, all of
the Imagitel  Options will be converted  into fully vested options to purchase a
number  of  shares of the  Reorganized  Parent's  Common  Stock,  determined  in
accordance with the Conversion Ratio, and the respective  exercise price will be
correspondingly changed.

                                       65
<PAGE>

WARRANTS

         As of February  28,  1998,  no warrants to purchase  shares of Imagitel
Common Stock (the "Imagitel Warrants") were outstanding.  Imagitel does not have
a present  intention or obligation to issue any warrants  prior to the Effective
Time. However, at the Effective Time, all of the Imagitel Warrants, if any, will
be  converted  into  warrants to purchase a number of shares of the  Reorganized
Parent's Common Stock,  determined in accordance with the Conversion  Ratio, and
the respective exercise price will be correspondingly changed.

TERMINATION OF THE MERGER AGREEMENT

         The Reorganization Agreement may be terminated at any time prior to the
closing of the transactions  contemplated  thereby (the  "Closing"),  (i) by the
mutual consent of Imagitel,  Interim and the Company, (ii) by either party if an
injunction or order shall have been issued which  prevents the  consummation  of
such  transactions,  (iii) by either  party  upon the other  party's  failure to
comply  with  the  agreements  or  fulfill  the  conditions   contained  in  the
Reorganization  Agreement which failure is material to the consolidated business
of either  party,  after notice of such breach and a  reasonable  period to cure
have  been  provided  by the  terminating  party,  (iv) if the  Closing  has not
occurred  by  June  30,  1998,  or  (v)  by  either  Imagitel  or  the  Company,
respectively, if any updated disclosure schedules required to be provided by the
other  party are  unsatisfactory.  Upon any  termination  of the  Reorganization
Agreement,  any agreements relating to the Confidential  Information (as defined
in the Reorganization Agreement) will survive such termination.

FEES AND EXPENSES

         Whether  or not the  Merger is  consummated,  all  costs  and  expenses
incurred in connection with the  Reorganization  Agreement and the  transactions
contemplated thereby will be paid by the party incurring such costs or expenses;
provided,  however,  that  Imagitel and Wavetech have each paid a portion of the
fee payable to the SEC in connection  with this Proxy  Statement.  Each party is
obligated to accrue  reasonable  estimates of all such expenses as of the end of
the month preceding the Closing.  In addition to all ordinary  expenses incurred
in connection  with the  Reorganization  Agreement,  Imagitel is required to pay
certain  brokers'  fees in  connection  with  the  Merger.  The  Company  is not
obligated  to make any  payments of brokers'  fees,  or similar  commissions  in
connection with the Reorganization Agreement.

AMENDMENT OF THE REORGANIZATION AGREEMENT; WAIVER OF CONDITIONS

         The respective Boards of Directors of Imagitel, Interim and the Company
may,  by written  agreement,  at any time  before or after the  approval  of the
Merger and the  Reorganization  Agreement by the Wavetech  Stockholders  and the
approval  of the  issuance of shares of Wavetech  Common  Stock  pursuant to the
Reorganization Agreement by the Wavetech Stockholders,  amend the Reorganization
Agreement,  provided that after such approval by the Wavetech  Stockholders,  no
amendment or modification may be made that would materially adversely affect the
rights  of the  Wavetech  Stockholders  without  the  further  approval  of such

                                       66
<PAGE>

Stockholders.  Each party to the  Reorganization  Agreement  may,  to the extent
legally permitted, extend the time for the performance of any of the obligations
of any other party to the  Reorganization  Agreement,  waive any inaccuracies in
the   representations  or  warranties  of  any  other  party  contained  in  the
Reorganization  Agreement or waive compliance by any other party with any of the
agreements or conditions contained in the Reorganization Agreement.

FEDERAL INCOME TAX CONSEQUENCES

         The following  discussion  summarizes  the material  federal income tax
considerations  of the  Merger  that are  generally  applicable  to  holders  of
Wavetech stock. This discussion is based on currently existing provisions of the
Internal Revenue Code of 1986, as amended (the "Code"), the Treasury Regulations
promulgated  thereunder and current  administrative rulings and court decisions,
all of which are  subject to change.  Any such  change,  which may or may not be
retroactive,  could alter the tax consequences to Imagitel, Interim, Wavetech or
their respective stockholders as described herein.

         If the Merger qualifies as a Reorganization, none of Wavetech, Imagitel
or Interim will recognize gain or loss solely as a result of the Merger, and the
stockholders  of Imagitel  will not  recognize  gain or loss upon  surrender  of
shares of Common  Stock of Imagitel in exchange  for Common  Stock of  Wavetech,
except to the extent that  consideration  other than Common  Stock is  received,
including any cash compensation for fractional shares.

         Certain of the requirements for  qualification as a Reorganization  are
dependent  on the facts and  circumstances  regarding  the Merger,  such as, for
example,  the requirements  that there be a "continuity of business  enterprise"
and "continuity of shareholder  interest".  Although Wavetech's management knows
of no reason  why these  requirements  would not be met in  connection  with the
Merger,  no  assurances  can  be  given  that  the  Merger  will  qualify  as  a
Reorganization.

         The  foregoing  discussion  is based on the existing  provisions of the
Code, and existing judicial and administrative  interpretations  thereof, any of
which may be altered retroactively.

         THE TAX DISCUSSION SET FORTH ABOVE IS INCLUDED FOR GENERAL  INFORMATION
ONLY AND IS BASED UPON PRESENT LAW. EACH  STOCKHOLDER  AND  OPTIONHOLDER  SHOULD
CONSULT A TAX ADVISOR AS TO THE SPECIFIC  CONSEQUENCES OF THE MERGER,  INCLUDING
THE APPLICATION AND EFFECT OF FEDERAL,  STATE,  LOCAL AND OTHER TAX LAWS AND THE
POSSIBLE EFFECTS OF CHANGES IN FEDERAL LAW OR OTHER TAX LAWS.

                                       67
<PAGE>

ACCOUNTING TREATMENT OF THE MERGER

         The  Reorganized  Parent will account for the business  combination  of
Interim and Imagitel in its consolidated financial statements under the purchase
method of accounting.

RESALE OF WAVETECH COMMON STOCK TO BE ISSUED IN THE MERGER

         The  Merger  Shares  to be  issued  pursuant  to  the  Merger  will  be
"restricted" securities (as defined in Rule 144 promulgated under the Securities
Act) and may only be transferred  in accordance  with the provisions of rule 144
under the  Securities  Act or pursuant to an  effective  registration  statement
filed thereunder,  or in transactions  exempt from registration  thereunder.  In
addition,  shares of Wavetech Common Stock received in the Merger by persons who
are  affiliates of Imagitel  immediately  prior to the Effective Time but do not
become  affiliates of Wavetech may be sold by them only in  accordance  with the
provisions  of  Rule  145  under  the  Securities  Act  (which  imposes  certain
limitations on the volume and manner of sales by such affiliates).

         Pursuant  to the  Reorganization  Agreement,  the Company has agreed to
execute a  registration  rights  agreement  relating  to the shares of  Wavetech
Common Stock to be issued in connection with the Reorganization  Agreement.  The
Reorganized Parent intends to file a registration statement covering such shares
as promptly as  practicable  following the Effective  Time,  all of the costs of
which (except for underwriting discounts and commissions,  if any) will be borne
by the Reorganized Parent.

         Certain  principals  of Imagitel  have made  arrangements  to privately
place  between  five and six million  dollars  worth of the Common  Stock of the
Reorganized  Parent to be  issued to them in  connection  with the  Merger.  The
purpose of this sale will be to replace income lost due to the principals'  loss
of employment compensation after the Effective Date. This private placement will
not have any effect on the principal's ability to retain majority control of the
Reorganized  Parent  once the  Merger  closes.  The  Company  believes  that the
"continuity  of  interest"  requirement  described  under  "Federal  Income  Tax
Consequences"  above will not be violated by this  private  placement  of common
stock.

COMPARATIVE RIGHTS OF WAVETECH  STOCKHOLDERS AND STOCKHOLDERS OF THE REORGANIZED
PARENT

         At the Effective Time, Interim will be merged into Imagitel which will,
as a result  thereof,  become a wholly owned  subsidiary of Reorganized  Parent.
With the  exception  of a corporate  name change from  "Wavetech  International,
Inc." to  "Imagitel,  Inc.",  the  Articles of  Incorporation  and Bylaws of the
Reorganized Parent will be the same as those currently in effect with respect to

                                       68
<PAGE>

Wavetech. As such, the rights of Wavetech stockholders as provided by applicable
state laws and the Reorganized  Parent's  Articles of Incorporation  and By-laws
will be virtually unchanged as a result of the Merger.

DISSENTERS RIGHTS OF APPRAISAL

         Wavetech  stockholders  have no right under  Nevada law to dissent from
either the  Reorganization  Agreement  and the  Merger,  or to dissent  from the
issuance of the Merger Shares in connection therewith. Wavetech stockholders are
being asked to approve  the  issuance  of shares  pursuant to the Merger.  While
Imagitel  stockholders  have dissenters rights of appraisal under Nevada law, it
is a condition  to the  obligations  of Wavetech and Interim to  consummate  the
Merger that none of the  shareholders  of  Imagitel  shall have  exercised  such
rights.

CERTAIN MATERIAL CONTRACTS OR TRANSACTIONS

         On February 9, 1998,  Wavetech executed a loan agreement with Imagitel,
pursuant  to which  Wavetech  may  borrow up to  $450,000  for  working  capital
purposes.  Outstanding balances under such loan accrue interest at a rate of 12%
per annum and all unpaid  principal plus interest  accrued thereon is payable on
or before  June 30,  1998.  The loan is secured by all of the assets of Wavetech
and its wholly-owned subsidiary, Interpretel, Inc.

INTEREST OF CERTAIN PERSONS IN THE MERGER

         All of the then outstanding  options held by directors and employees of
Wavetech shall be fully  exercisable as of the Effective Time for a period of 10
years thereafter, even if such options were not exercisable immediately prior to
the  Effective  Time.  Assuming  solely for purposes of  demonstration  that the
Effective  Time is on or about May 15, 1998, it is  anticipated  that options to
purchase an aggregate of 1,920,000 shares of Wavetech Common Stock will be fully
exercisable,  of which approximately  470,000 would not otherwise be exercisable
at such time.

         Except for Lydia Montoya,  Chief Financial Officer of Wavetech,  at the
Effective Time, the employment of all of Wavetech's  employees shall immediately
terminate, although the management of the Reorganized Parent may thereafter seek
to employ some or all of such persons on terms to be negotiated at such time, in
its sole discretion. Ms. Montoya's employment shall continue after the Effective
Time pursuant to the terms and conditions of her current  employment  agreement,
which is terminable upon 3 months prior written notice.

REGULATORY MATTERS

         Federal laws and regulations promulgated by the FCC apply to interstate
calls,    while   state   regulatory    authorities   have   jurisdiction   over
telecommunications  involving intrastate calls. A provider of telecommunications
services must be certified by such agencies  prior to providing such services in
their respective jurisdictions.

         The FCC and various  state  public  service and  utilities  commissions
typically  impose  obligations  on  certified  carriers  to file  tariffs and to
otherwise comply with existing laws and regulations. While there are no existing
FCC regulations  specifically regarding the marketing of calling card or calling
services,  such regulations may be promulgated in the future and may accordingly
have an impact on the new entity's business practices.

                                       69
<PAGE>

         Wavetech  has made all filings  with the FCC  necessary  to allow it to
provide interstate and international long distance service.  In order to provide
intrastate long distance service,  Wavetech is required to obtain  certification
to provide telecommunications services from the public service or public utility
commissions of each state,  or to register or be found exempt from  registration
by such commissions.  Wavetech has not yet made any filings or taken any actions
to become certified or tariffed to provide intrastate card services to customers
throughout  the  United  States.  To  date,  Wavetech  has not been  denied  any
interstate or international licenses or tariffs for which it has applied.

         In addition to laws relating to  telecommunications  services,  federal
and state laws prohibiting false and deceptive  advertising govern the marketing
of all products and services. Such laws and regulations are enforced either by a
particular  agency,  such as in the  case of  federal  law,  the  Federal  Trade
Commission, or by individual state attorneys general.

         In conducting  various aspects of its business,  the new entity will be
subject to various  laws and  regulations  relating to  commercial  transactions
generally,  such as the Uniform Commercial Code, and will also be subject to the
electronic  funds transfer  regulations  embodied in Regulation E promulgated by
the Board of Governors of the Federal Reserve System ("Federal Reserve").  Given
the  expansion of the  electronic  commerce  market,  the Federal  Reserve might
revise  Regulation E or adopt new rules for electronic funds transfer  affecting
users other than  consumers.  Congress has held  hearings on whether to regulate
providers of services and transactions in the electronic commerce market, and it
is possible that Congress or individual  states could enact laws  regulating the
electronic  commerce market. If enacted,  such laws, rules and regulations could
directly  regulate  the new  entity's  business  and  industry  and could have a
material  adverse  affect on the new entity's  business,  operating  results and
financial condition.

         The FCC and certain states may require regulatory notice or approval of
the  Merger  and  certain  actions  to be  taken  in  connection  therewith.  In
particular,  Imagitel  will be required to file with  certain  state  regulatory
agencies a notice or  application  for  approval of the Merger.  There can be no
assurances  that all the  necessary  regulatory  approvals  will be requested or
received prior to the closing of the Merger.

VOTING REQUIREMENTS

         Each holder of Wavetech  Common Stock is entitled to one vote per share
held.  The  holders of a majority  of the shares of the  Wavetech  Common  Stock
issued and outstanding  constitutes a quorum. The affirmative vote of holders of
a majority of the  outstanding  shares of Wavetech Common Stock entitled to vote
which are present in person or by proxy at the Annual  Meeting is  required  for
approval of the Proposal,  provided that the number of shares  present in person
or by proxy  constitutes a quorum.  In the event that a quorum is not present or
represented  at the Annual  Meeting,  the  shareholders  entitled to vote at the
meeting  present in person or by proxy  shall  have power to adjourn  the Annual
Meeting until a quorum shall be present or represented. Proxies solicited by the
Board of Directors will be voted for approval of the Proposal.  Stockholders are
not entitled to cumulate votes.

          THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" THE PROPOSAL.

                                       70
<PAGE>
               UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION

         The following  unaudited pro forma  combined  financial  information is
based  upon  the  historical   consolidated  financial  statements  of  Wavetech
International, Inc. and Imagitel, Inc. The pro forma adjustments were applied to
the respective  historical  financial  statements to reflect and account for the
Merger as a purchase.  The  purchase  price was  calculated  based on the market
value of $0.43 per share of Wavetech Common Stock.  The market value is based on
the average of the Wavetech Common Stock for three days beginning the day before
the Merger was announced  and ending the day following the Merger  announcement.
The  purchase  also  requires  Imagitel  shareholders  to receive  365 shares of
Wavetech  Common  Stock,  based  on  the  Conversion  Ratio  set  forth  in  the
Reorganization  Agreement,  for each share of Imagitel  Common  Stock issued and
outstanding at the Effective  Time.  The Conversion  Ratio shall be increased or
decreased  based upon the positive  working capital or a working capital deficit
of Wavetech or Imagitel as of the month end  immediately  prior to the Effective
Time.

         The unaudited pro forma combined financial information also reflect the
proposed one-for-six reverse stock split of the issued and outstanding shares of
Common Stock.

        UNAUDITED COMBINED PRO FORMA BALANCE SHEET FOR NOVEMBER 30, 1997
 WAVETECH, INC. AND SUBSIDIARIES AND RRV ENTERPRISES INC. & D.D.D. CALLING, INC.
<TABLE>
<CAPTION>
                                                        RRV
                                                    Enterprises,
     ASSETS                                         Inc. & D.D.D.
                                    Wavetech, Inc.  Calling, Inc.   Pro Forma      Pro Forma
                                     Historical      Historical    Adjustments     Combined
                                     ----------      ----------    -----------     --------
<S>                                 <C>              <C>          <C>             <C>
Current assets:
 Cash and cash equivalents          $   64,364       $1,205,503                   $1,269,867
 Restricted cash                                        100,000                      100,000
 Accounts receivable                    29,672        1,328,529                    1,358,201
 Due from affiliate                                      91,141                       91,141
 License fee receivable                150,000                                       150,000
 Prepaid expenses and other assets       8,917           73,925                       82,842
                                    ----------       ----------                   ----------
     Total current assets              252,953        2,799,098                    3,052,051

Property and equipment, net            371,983          271,480      102,000  (1)    745,463

Other assets:
 Investment in Switch Telecomm 
  Pty Ltd                            2,316,165                                     2,316,165
 License fee receivable                150,000                                       150,000
 Intangibles, net                       28,472                                        28,472
 Goodwill                                                          2,631,103 (1)   2,631,103
 Deferred tax benefit                                                755,000 (1)     755,000
 Deposits and other assets              35,633           48,900                       84,533
                                    ----------       ----------                   ----------
     Total other assets              2,530,270           48,900                    5,965,273
                                    ----------       ----------                   ----------
     Total assets                   $3,155,206       $3,119,478                   $9,762,787
                                    ==========       ==========                   ==========
</TABLE>

                                       71
<PAGE>

                   UNAUDITED COMBINED PRO FORMA BALANCE SHEET
                       FOR NOVEMBER 30, 1997 -- CONTINUED
 WAVETECH, INC. AND SUBSIDIARIES AND RRV ENTERPRISES INC. & D.D.D. CALLING, INC.
<TABLE>
<CAPTION>
LIABILITIES AND STOCKHOLDERS' EQUITY
<S>                                       <C>          <C>                         <C>
Current liabilities:
 Accounts payable and accrued expenses  $  388,689  $2,387,233                   $2,775,922
 Accrued interest payable                    2,529       2,529
 Unearned revenue                          150,000     150,000
 Notes payable, current portion             63,000      63,000
 Capital leases payable, current            56,119      56,119
  portion
                                        ----------  ----------                   ----------
     Total current liabilities             660,337   2,387,233                    3,047,570

Noncurrent liabilities:

 Notes payable                             284,500     284,500
 Capital leases payable                     45,641      45,641
 Unearned revenue - license fee            150,000     150,000
                                        ----------  ----------                   ----------
     Total liabilities                     855,978   2,671,733                    3,527,711

Stockholders' equity:
   Common stock, par value
   $.001 per share; 50,000,000 shares
   authorized, 15,141,364 shares
   issued and outstanding.  Imagitel
   common stock, no par value;
   1,000,000 shares authorized, 200,000
   shares issued and outstanding            15,141       2,000       (2,000) (1)
                                                                     12,167  (1)
                                                                      1,062  (2)
                                                                    (13,502) )1)     14,868
Additional paid in capital               7,428,089                  369,934  (1)
                                                                     (1,062) (2)
                                                                     13,502  (1)  7,810,463
Accumulated deficit                     (5,144,002)    445,745    5,144,002  (1)
                                                                 (2,036,000) (1) (1,590,255)
                                       -----------  ----------                   ----------
   Total stockholders' equity            2,299,228     447,745                    6,235,076
                                       -----------  ----------                   ----------
   Total liabilities and stockholders' $ 3,155,206  $3,119,478                   $9,762,787
                                       ===========  ==========                   ==========
</TABLE>

See accompanying notes to unaudited pro forma combined financial information.

                                       72
<PAGE>
 WAVETECH, INC. AND SUBSIDIARIES AND RRV ENTERPRISES INC. & D.D.D. CALLING, INC.
               PRO FORMA COMBINED STATEMENT OF INCOME (UNAUDITED)
                   FOR THE TWELVE MONTHS ENDED AUGUST 31, 1997
<TABLE>
<CAPTION>
                                                             RRV
                                                         Enterprises,
                                                            Inc. &
                                                            D.D.D.
                                         Wavetech, Inc   Calling, Inc.   Pro Forma    Pro Forma
                                          Historical      Historical    Adjustments   Combined
                                          ----------      ----------    -----------   --------
<S>                                       <C>            <C>            <C>          <C>        
Revenues:                                 $   865,571    $31,273,873                 $32,139,444

Cost of sales:
 Direct costs                                 679,930     14,687,961                  15,367,891
                                          -----------    -----------                 -----------

Gross profit                                  185,641     16,585,912                  16,771,553

Other costs
 Development and administrative expenses    1,796,533     14,789,902     526,000 (4)  17,112,435
                                          -----------    -----------                 -----------
Operating profit (loss) before other
income (expenses)                          (1,610,892)     1,796,010                    (340,882)

Other income (expense)
 Interest income                                8,500                                      8,500
 Interest expense                             (26,893)      (616,745)                   (643,638)
                                          -----------    -----------                 -----------
 Total other income (expense)                 (18,393)      (616,745)                   (635,138)
                                          -----------    -----------                 -----------

Earnings (loss) before taxes               (1,629,285)     1,179,265                    (976,020)

Benefit from income taxes                                               (390,408)(4)    (390,408)
                                          -----------    -----------                 -----------

Net earnings (loss)                       $(1,629,285)   $ 1,179,265                 $  (585,612)
                                           ==========    ===========                 ===========

Earnings (loss) per common share          $     (0.68)   $      5.90                 $     (0.04)
                                          ===========    ===========                 ===========
Weighted average number of
 Shares outstanding                         2,409,195        200,000                  14,575,862
                                          ===========    ===========                 ===========
</TABLE>

See accompanying notes to unaudited pro forma combined financial information.

                                       73
<PAGE>
 WAVETECH, INC. AND SUBSIDIARIES AND RRV ENTERPRISES INC. & D.D.D. CALLING, INC.
               PRO FORMA COMBINED STATEMENT OF INCOME (UNAUDITED)
                  FOR THE THREE MONTHS ENDED NOVEMBER 30, 1997
<TABLE>
<CAPTION>
                                                             RRV
                                                         Enterprises,
                                                            Inc. &
                                                            D.D.D.
                                         Wavetech, Inc   Calling, Inc.   Pro Forma    Pro Forma
                                          Historical      Historical    Adjustments   Combined
                                          ----------      ----------    -----------   --------
<S>                                     <C>              <C>                         <C>        
Revenues:                               $   51,030       $11,891,149                 $11,942,179

Cost of sales:
   Direct costs                             52,570         6,115,828                   6,168,398
                                        ----------       -----------                 -----------

Gross profit (loss)                         (1,540)        5,775,321                   5,773,781

Other costs
 Development and administrative expenses   247,995         4,662,249     132,000(4)    5,042,244
                                        ----------       -----------                 -----------
Operating profit (loss) before other
income (expenses)                         (249,535)        1,113,072                     731,537

Other income (expense)
 Interest income                                 2                                             2
 Interest expense                          (12,811)         (247,989)                   (260,800)
                                        ----------       -----------                 -----------

   Total other income (expense)            (12,809)         (247,989)                   (260,798)
                                        ----------       -----------                 -----------
Earnings (loss) before taxes              (262,344)          865,083                     470,739

Provision for income taxes                                               188,296(4)      188,296
                                        ----------       -----------                 -----------

Net earnings (loss)                     $ (262,344)      $   865,083                 $   282,443
                                        ==========       ===========                 ===========

Earnings (loss) per common share        $    (0.10)      $      4.33                 $      0.02
                                        ==========       ===========                 ===========
Weighted average number of
   shares outstanding                    2,518,778           200,000                  14,685,445
                                        ==========       ===========                 ===========
</TABLE>

See accompanying notes to unaudited pro forma combined financial information.

                                       74
<PAGE>
                          NOTES TO UNAUDITED PRO FORMA
                         COMBINED FINANCIAL INFORMATION

     The following table sets forth the determination and preliminary allocation
     of the estimated  purchase price based on a market value of $0.43 per share
     of Wavetech,  Inc. common stock for three days beginning the day before the
     Merger was announced and ending the day following the Merger announcement

     Merger exchange of shares (16,203,095 pre-split, 
     2,700,516 post-split shares of Wavetech
     common stock at $0.43 per pre-split share).                $6,967,331

     Estimated transaction costs                                   856,000
                                                                ----------
     Estimated purchase price                                    7,823,331
                                                                ==========

     The preliminary allocation of the estimated purchase price is as follows:
     
     Current assets                                             $  252,953
     Property, plant and equipment                                 473,983
     Investment in Switch Telecomm. Pty Ltd                      2,316,165
     Other assets                                                  969,105
     Current liabilities                                          (660,337)
     Capital lease obligations                                     (45,641)
     Other noncurrent liabilities                                 (150,000)
     Goodwill                                                    2,631,103
     In process research and development costs                   2,036,000
                                                                ----------
                                                                $7,823,331
                                                                ==========

(1)  To record the Merger of Wavetech  International,  Inc. and  Imagitel,  Inc.
     based on a purchase price of $0.43 per outstanding common share of Wavetech
     and a conversion ratio of 365 shares of Wavetech for each outstanding share
     of Imagitel (200,000 outstanding shares). The merger has been accounted for
     using purchase  accounting as a reverse  acquisition  (purchase of Wavetech
     International, Inc. by Imagitel, Inc.)

(2)  Adjustment related to stock issued subsequent to November 30, 1997.

(3)  To record the one-for-six reverse stock split.

(4)  To  record  goodwill  amortization  and to tax  effect  income  (loss) at a
     combined  federal and state rate of 40%.  The  allocation  of the  purchase
     price to in-process research and development has been excluded from the pro
     forma statement of income as the expense, to be recognized on the first day
     of the period  following the Merger,  is anticipated to be a  non-recurring
     item.

                                       75
<PAGE>
                        DIRECTORS, DIRECTOR NOMINEES AND
                        EXECUTIVE OFFICERS OF THE COMPANY

         All directors hold office until the next annual meeting of stockholders
of the Company and thereafter  until their  successors are chosen and qualified.
All officers  hold office at the  selection and choice of the Board of Directors
of the Company.

DIRECTORS, DIRECTOR NOMINEES AND OFFICERS

         The directors,  director-nominees and executive officers of the Company
are as follows:

    Name                 Age            Position Held With Company
    ----                 ---            --------------------------

Terence E. Belsham       61    Chairman of the Company's Board of Directors

Gerald I. Quinn          53    President, Chief Executive Officer, and Director

Lydia M. Montoya         44    Chief Financial Officer

Richard P. Freeman       41    Vice President, Investor Relations and Product
                               Development, Secretary and Director

Terrence H. Pocock       65    Director

John P. Clements         48    Director

IMAGITEL DESIGNEES

James B. Gambrell IV     38    Director-Nominee

Richard Hartman          52    Director-Nominee

Robert C. Hawk           58    Director-Nominee

Steven B. Jaffe          42    Director-Nominee



                                       76
<PAGE>

I.   WAVETECH NOMINEES

         The persons named below have been nominated to be elected as members of
the Board of  Directors of Wavetech  only if the  issuance of the Merger  Shares
pursuant to the Reorganization  Agreement and Plan of Merger are NOT approved by
the Stockholders.  In addition, certain persons who currently serve as executive
officers of Wavetech are identified below.

         TERENCE E.  BELSHAM was a  co-founder  of  Interpretel,  a wholly owned
subsidiary of Wavetech. Since it was founded in 1992 until May 1996, Mr. Belsham
was the President  and CEO of  Interpretel.  Mr.  Belsham has also served as the
Company's  Chairman of the Board since  March  1995.  From 1989 until 1992,  Mr.
Belsham was  President of Intran  Systems,  Inc., an  electronics  manufacturing
Company. From 1983 to 1989, Mr. Belsham owned Sinclair Associates, a real estate
marketing and management  firm. From 1965 to 1983, Mr. Belsham was President and
owner of Lackie Manufacturing  Company, Ltd., a jewelry manufacturing company in
Canada.  Mr.  Belsham  graduated  from the business  school of the University of
Western  Ontario.  Mr.  Belsham  has been  active in Rotary  International,  the
Canadian Jeweler's Association and the 24 Karat Club. At the Effective Time, Mr.
Belsham shall cease to be a director of the Reorganized Parent.

         GERALD I. QUINN has been the President of Interpretel  (Canada) Inc., a
subsidiary  of the  Company,  since  1995.  In May 1996,  Mr.  Quinn  became the
President,  Chief Executive Officer and a Director of the Company.  From 1986 to
1994, Mr. Quinn was Vice President of University  Affairs and Development at the
University  of Guelph,  which is one of Canada's  leading  teaching and research
universities.  While at the University of Guelph,  Mr. Quinn's  responsibilities
included  marketing,   image  development,   constituent   relations  and  media
relations,  including systems development,  telemarketing and the development of
affinity   programs.   From  1975  until  1986,   Mr.  Quinn  held  many  senior
administrative  positions  with  Canada's  largest  college of applied  arts and
technology,    including    positions    relating   to   the   development   and
commercialization  of  technology  and  multimedia  based  interactive  learning
programs.  Since  1984,  Mr.  Quinn has  served as a  consultant  to  Cableshare
Interactive Technology, Inc., a Canadian TSE listed public company that operates
in the  interactive  television  industry.  Mr.  Quinn  has been a  director  of
Cableshare   since  1993  and  chairs  its  board   committee   on  mergers  and
acquisitions.   Mr.  Quinn  is  active  in  numerous   civic  and   professional
organizations  and has  been  recognized  for  his  work  in  marketing,  sales,
promotion and public relations by various trade organizations. Mr. Quinn has two
arts  degrees  with majors in English,  Economics  and  Political  Science.  Mr.
Quinn's  sister is married to Terrence H. Pocock.  At the  Effective  Time,  Mr.
Quinn shall cease to be an officer or director of the Reorganized Parent.

         LYDIA M.  MONTOYA  joined the  Company in  September  1996 as its Chief
Financial  Officer.  From  May  1994  until  September  1996,  Ms.  Montoya  was
self-employed  as a Certified Public  Accountant.  Ms. Montoya was Controller of
Ugly Duckling  Corporation,  a publicly  traded company ("Ugly  Duckling")  from
November  1992 to May  1994.  Ugly  Duckling  is an  operator  of nine  used car
dealerships  which  also  finance  and  service  retail  installment   contracts
generated  from the sale of used  cars by its  dealerships.  From  July  1987 to
October  1992,  Ms.  Montoya was Director of  Partnership  Accounting  for Verde
Investments, Inc., a real estate development company that constructed,  operated
and sold over 5,000 apartment units. Ms. Montoya began her career with Coopers &
Lybrand. Ms. Montoya has a B.S. in Accounting from the University of Arizona and
a B.S. in Sociology from Arizona State  University.  At the Effective  Time, Ms.
Montoya shall continue to serve as Chief  Financial  Officer of the  Reorganized
Parent.
                                       77
<PAGE>

         RICHARD P. FREEMAN was a co-founder  of  Interpretel  and has served as
Interpretel's  Vice President  since 1993 and as a Director of the Company since
March 1995. Prior to joining Interpretel, Mr. Freeman was a principal in several
entrepreneurial  companies located in Arizona,  which were primarily involved in
the tourism and travel  industries.  Those companies  included Desert Divers,  a
scuba retail and boat charter  company,  and  Vacation,  Etc., a tour and travel
company which focused on corporate, leisure and adventure travel, wholesale tour
operations  and  escorted  senior  travel.  Mr.  Freeman  has also  served  as a
consultant to several travel-related organizations, including the Business Radio
Network,  a national  network.  Mr. Freeman holds a Bachelor of Arts degree from
the  University  of  Arizona  and is  active  in  various  civic  and  community
organizations.  At the Effective  Time, Mr. Freeman shall cease to be an officer
or director of the Reorganized Parent.

         TERRENCE  H. POCOCK has been a Director  the Company  since March 1997.
Mr. Pocock is the Vice Chairman of Cableshare  Interactive  Technology,  Inc., a
Canadian  public  company he founded in 1973 that  operates  in the  interactive
television industry.  Currently,  Mr. Pocock is involved in technology oversight
for the board of directors at Cableshare. From its inception in 1973 until 1992,
Mr.  Pocock  was the CEO of  Cableshare.  While at  Cableshare,  Mr.  Pocock was
involved  in product  development  and was  responsible  for  obtaining  several
patents on interactive television technology. Mr. Pocock holds B.A., B Comm. And
MBA degrees from various Canadian universities and is a graduate of the Canadian
Royal Military College.  Mr. Pocock is married to the sister of Gerald I. Quinn.
At  the  Effective  Time,  Mr.  Pocock  shall  cease  to be a  director  of  the
Reorganized Parent.

         JOHN P.  CLEMENTS  has been a Director  of the Company  since  February
1998. Mr. Clements is currently Vice President of Lovitt & Touche,  an insurance
brokerage  firm in Tucson,  Arizona.  The firm  sells and  services a variety of
industries, with a specialty in real estate. Prior to joining Lovitt & Touche in
1989, Mr. Clements was Chief Operating  Officer for Ashland  Equities Company in
Tucson  where he  directed  development  of  shopping  centers  and formed  land
investment partnerships. Mr. Clements is also a Certified Public Accountant. For
the first 14 years of his career he was with Coopers & Lybrand  accounting firm,
where he started in a staff  position and moved up to become a General  Practice
Partner in charge of Audit Practice for the Tucson office,  specializing in real
estate and  healthcare.  At the Effective  Time, Mr. Clements will cease to be a
director of the Company.

II.  IMAGITEL DESIGNEES

         The following  persons have been designated by Imagitel to serve as all
of the directors of the Reorganized Parent at the Effective Time. A vote for the
approval of the  issuance of the Merger  Shares  pursuant to the  Reorganization
Agreement  and  Plan of  Merger  will  also be  deemed  a vote  for  each of the
following  persons to be elected as a director  of the  Reorganized  Parent.  In
addition,   certain  persons  who  will  serve  as  executive  officers  of  the
Reorganized Parent.

         JAMES B. GAMBRELL IV has been  designated to serve as a director of the
Reorganized Parent. In addition, if the Reorganization  Agreement is approved by
the  Stockholders,  Mr.  Gambrell  shall  commence  service as President,  Chief
Executive  Officer and a director  of the  Reorganized  Parent at the  Effective
Time.  Mr.  Gambrell  has served as  President  and Chief  Executive  Officer of
Imagitel since March 1997, and as its Chief Financial Officer from 1996 to 1997.
From 1986 to 1996, Mr. Gambrell served as President of Waterford Investments, an
investment and corporate  advisory  firm. Mr.  Gambrell holds a B.S. in Business
from the State  University of New York, an Executive MBA from Baylor  University
and a Jonah Certificate from the Goldratt Institute of New Haven.

                                       78
<PAGE>

         RICHARD  HARTMAN  has been  designated  to serve as a  director  of the
Reorganized  Parent.  If  the  Reorganization   Agreement  is  approved  by  the
Stockholders,   Mr.  Hartman  shall  commence  service  as  a  director  of  the
Reorganized  Parent at the Effective Time. Mr. Hartman has served as Senior Vice
President and President - North  American  Division of ITT Sheraton  Corporation
("Sheraton"), a publicly traded international hotel operating company, from 1992
until March 1998. Prior thereto, Mr. Hartman, served in various other managerial
positions with Sheraton, including Senior Vice President, Director of Operations
- - North  America  Division  and Vice  President,  Director of  Operations - Asia
Pacific Division,  among others, since joining Sheraton in 1968. Mr. Hartman was
educated  in  Seattle,  Washington,  Geneva,  Switzerland  and  Hawaii  and is a
graduate of the University of Hawaii School of Travel Industry Management.

         ROBERT  C.  HAWK has been  designated  to  serve as a  director  of the
Reorganized  Parent.  If  the  Reorganization   Agreement  is  approved  by  the
Stockholders, Mr. Hawk shall commence service as a director of the Parent at the
Effective  Time.  Mr. Hawk is  currently  President  of Hawk  Communications,  a
telecommunications  consulting  company.  From May 1996 until his  retirement in
April  1997,  Mr.  Hawk was  President  and Chief  Executive  Officer of US West
Multimedia   Communications,   Inc.  ("US  West"),  during  which  time  he  was
responsible for its cable, data and telephony communications  businesses.  Prior
thereto,  Mr. Hawk served as President of the Carrier and  Information  Provider
division of U.S. West from 1990 until May 1996.  Prior to joining U.S. West, Mr.
Hawk served in various  positions with other  telecommunications  and technology
companies, such as Mountain Bell, CXC and AT&T. Mr. Hawk is also a member of the
Boards  of  Directors  of Regis  University,  the Urban  League of  Metropolitan
Denver,  PairGain Technologies,  Premisys  Communications,  Xylan Corp., Concord
Communications and Radcom. All are publicly traded. Mr. Hawk received a Bachelor
of  Business  Administration  from  the  University  of Iowa and an MBA from the
University of San Francisco.

         STEVEN  B.  JAFFE has been  designated  to serve as a  director  of the
Reorganized  Parent.  If  the  Reorganization   Agreement  is  approved  by  the
Stockholders,  Mr. Jaffe shall commence service as a director of the Reorganized
Parent at the Effective  Time.  Mr. Jaffe  currently  serves as Chief  Executive
Officer, President and Chairman of the Board of Directors of Receivables Funding
Corporation  ("RFC"),  a  telecommunications   specialty  finance  company.  RFC
provides receivable  financing to Imagitel.  Prior to joining RFC in March 1996,
Mr.  Jaffe  served  as vice  president  of Enron  Capital & Trade  Resources,  a
marketer of natural gas, gas liquids and electric  power,  since  November 1992.
Mr. Jaffe received a bachelor's degree in communications  from McGill University
and an MBA from Northeastern University.

COMMITTEES OF THE BOARD OF DIRECTORS

         AUDIT  COMMITTEE.  The  Board of  Directors  has  established  an audit
Committee  (the  "Audit  Committee"),  which  consists  of  Messrs.  Pocock  and
Clements.  Upon approval of the Reorganization  Proposal by the Stockholders and
consummation  of the Merger,  the Audit Committee will consist of members of the
Board of Directors to be appointed at the Effective Time. The Audit Committee is
responsible  for   recommending   independent   auditors,   reviewing  with  the
independent auditors the scope and results of the audit engagement, establishing
and  monitoring the Company's  financial  policies and control  procedures,  and
reviewing and  monitoring  the provision of non-audit  services by the Company's
auditors.
                                       79
<PAGE>

         COMPENSATION  COMMITTEE.  The  Board of  Directors  has  established  a
compensation committee (the "Compensation Committee"), which consists of Messrs.
Quinn  and  Freeman.  Upon  approval  of  the  Reorganization  Agreement  by the
Stockholders  and consummation of the Merger,  the  Compensation  Committee will
consist of members of the Board of Directors  to be  appointed at the  Effective
Time. The Compensation  Committee will oversee the design and  implementation of
all executive  compensation,  stock options,  bonus plans,  retirement plans and
other compensation  related issues which the Board of Directors deems, from time
to time, appropriate for consideration.

         There are no other committees of the Board of Directors.

MEETINGS OF THE BOARD OF DIRECTORS

         During the fiscal year ended August 31, 1997,  the  Company's  Board of
Directors held twelve (12) meetings and acted  approximately  seven (7) times by
unanimous written consent in lieu of a meeting.  All of the Company's  directors
attended  at  least  75% of all  meetings  of the  Board  of  Directors  and any
committees thereof on which he served.

                             EXECUTIVE COMPENSATION

SUMMARY COMPENSATION TABLE

         The following table summarizes all  compensation  paid to the Company's
Chief Executive Officer (the "Named Executive  Officer"),  for services rendered
in all  capacities  to the Company  during each of the fiscal years ended August
31, 1997,  1996 and 1995.  None of the  Company's  other  employees  received in
excess of $100,000 in compensation during the last completed fiscal year.
<TABLE>
<CAPTION>
                                                                       Long Term            
                                                                   Compensation Awards        
                                      Annual Compensation        ------------------------   
                            ------------------------------------ Restricted   Securities      
    Name And        Fiscal                Bonus     Other Annual   Stock     Underlying    
Principal Position   Year   Salary ($)  Awards ($)  Compensation  Awards ($)   Options (#)  
- ------------------   ----   ----------  ----------  ------------ ----------   -----------  
<S>                 <C>    <C>          <C>          <C>         <C>          <C>
Gerald I. Quinn      1997   $85,000(1)   $ -0-        $ -0-            -0-     800,000(2)
 President/CEO       1996   $85,000        -0-          -0-       $203,637     500,000
                     1995   $58,000        -0-          -0-            -0-     300,000
</TABLE>
- ----------
(1)  Includes the fair market value of 8,853 shares of Common  Stock,  which Mr.
     Quinn elected to receive as deferred  shares pursuant to the Company's 1997
     Stock  Incentive  Plan in lieu of a portion of his annual  base  salary for
     services  rendered.  The aggregate fair market value of these shares at the
     expiration of the applicable deferral periods equaled $34,163.
(2)  Effective January 31, 1997, the exercise price with respect to an aggregate
     of 800,000 options to purchase Common Stock previously granted to Mr. Quinn
     was  amended  in  connection  with  the  cancellation  of  such  previously
     outstanding  options  in  exchange  for a new  grant of an equal  number of
     options under the Company's 1997 Stock  Incentive  Plan. The exercise price
     of the new  options  is  equal to the fair  market  value of the  Company's
     Common  Stock on the date of grant.  All of such  options were deemed fully
     vested  as of the date of  grant.  See  "Compensation  Committee  Report on
     Repricing."
                                       80
<PAGE>

AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND OPTIONS VALUE AS OF 
AUGUST 31, 1997

         The following  table sets forth  certain  information  concerning  each
exercise  of stock  options  during the year ended  August 31, 1997 by the Named
Executive  Officer and the aggregated  fiscal  year-end value of the unexercised
options of such Named Executive Officer.
<TABLE>
<CAPTION>
                                                        Number of Shares            
                                                     Underlying Unexercised          Value of Unexercised       
                                                           Options At                In-The-Money Options       
                                                      Fiscal Year End (#)            At Fiscal Year End ($)
                  Shares Acquired    Value       ----------------------------    ----------------------------
Name              On Exercise (#)  Realized ($)  Exercisable    Unexercisable    Exercisable    Unexercisable
- ----              ---------------  ------------  -----------    -------------    -----------    -------------
<S>                <C>            <C>           <C>              <C>             <C>            <C>
Gerald I. Quinn       -0-             $ 0          800,000           -0-              $ 0            $ 0
</TABLE>

OPTION GRANTS IN LAST FISCAL YEAR

         The following table sets forth information concerning individual grants
of stock options made to the Named  Executive  Officer during the last completed
fiscal year.
                    Number of
                     Shares     Percent of Total
                   Underlying    Options Granted
                    Options     To Employees In     Exercise      Expiration
Name               Granted (#)    Fiscal Year     Price ($/Sh)       Date
- ----               -----------    -----------     ------------       ----   
Gerald I. Quinn     800,000(1)        45%            $0.66         May 2006
- ----------
(1)  In January of 1997, the public trading price of the Company's  Common Stock
     had decreased  significantly  from the date these options were granted.  In
     addition,  the Company's  Board of Directors  approved the  Company's  1997
     Stock  Incentive  Plan. The Company's  Board of Directors  determined  that
     these  options  were no  longer  providing  appropriate  incentives  to the
     officers of the Company due to the significant  decrease in market price of
     the Company's  Common Stock.  Accordingly,  in January of 1997, the Company
     agreed to cancel these  options and issue an equal number of options  under
     the 1997 Stock  Incentive  Plan to these  officers at an exercise price per
     share equal to the closing bid price of the  Company's  Common Stock on the
     date of grant. See "Compensation Committee Report on Repricing."

                                       81
<PAGE>

COMPENSATION OF DIRECTORS

         All  Directors  are  reimbursed  for  their  reasonable   out-of-pocket
expenses  incurred in  connection  with  attendance  at meetings of the Board of
Directors and its committees.  Directors who are employees of the Company do not
receive  compensation for service on the Board, other than their compensation as
employees.

         In March 1997, the Company  adopted the 1997 Stock  Incentive Plan (the
"Plan").  Under the Plan, members of the Board of Directors of the Company,  who
are not employees of the Company or its subsidiaries,  are automatically granted
an option to purchase  10,000  shares of the  Company's  Common Stock upon their
initial  election  to the Board and  thereafter  receive  an annual  grant of an
additional  10,000  options.  Since  adopting  the Plan,  the Board of Directors
determined  that it was  appropriate to provide  additional  compensation to its
non-employee  directors.  Based  upon  such  determination,  the  Company's  two
non-employee  directors were granted the following options:  an additional grant
of 20,000 options was made to John P. Clements and an additional grant of 40,000
options was made to Mr. Terrence H. Pocock.

         In  addition,  the Board of  Directors  has adopted a policy to provide
additional  compensation to those directors who agree to serve as members of the
Audit Committee.  Pursuant to this policy,  each of Messrs.  Pocock and Clements
were granted  options to purchase  20,000 shares of the  Company's  Common Stock
pursuant to the Plan. Such grants are in addition to any compensation which such
directors receive in consideration of their service to the Company.

         All of the options granted  pursuant to the Plan vest one year from the
respective  date of grant and  terminate  upon the  earlier of 10 years from the
date of grant or 24  months  after  the  Director  ceases  to be a member of the
Board.

         The  parties  to the  Reorganization  Agreement  intend to grant to the
members of its Board of  Directors  options to  purchase up to an  aggregate  of
3,000 shares of the Common Stock of  Reorganized  Parent at an exercise price of
$135.36 per share (after giving effect to the Reverse  Split).  Of such options,
885 will be granted to Robert  Hawk.  All of such  options will be granted on or
after the Effective Time and are not considered in the Conversion Ratio.

EMPLOYMENT CONTRACTS

         In May 1996,  the Board of  Directors  approved a  two-year  employment
agreement  with Gerald I. Quinn for  services as President  and Chief  Executive
Officer. The agreement requires Mr. Quinn to devote his full time to the Company
and provides for a base salary of $85,000  annually.  Mr. Quinn is also entitled
to receive  any fringe  benefits  generally  extended  to the  employees  of the
Company,  including medical,  disability and life insurance.  Mr. Quinn also has
the right to  receive  certain  sales  commissions  from the  Company  under his
agreement.

         In June 1996,  the Board of  Directors  approved a one-year  employment
agreement with Richard P. Freeman for services as Vice President.  The agreement
provides for a base salary of $72,000 per year. The agreement  requires  Richard
P. Freeman to devote his full time to the Company.  In June 1997, Mr.  Freeman's
contract was renewed under the same terms.

                                       82
<PAGE>

         After  their  initial  terms,  each of the  above-described  agreements
continue at will,  terminable with/on ninety days written notice by either party
to the  other.  The  agreements  terminate  upon  the  occurrence  of any of the
following  events:  (i) if the  employee  voluntarily  terminates;  (ii)  if the
employee  dies;  (iii) if the  employee  is unable  to  properly  discharge  his
obligations  under  his  employment  agreement  due to  illness,  disability  or
accident for three consecutive  months or for a period aggregating six months in
any continuous  twelve  months;  (iv) if the employee is convicted of a crime of
moral  turpitude  by a court of competent  jurisdiction;  (v) if the employee is
convicted of a felony,  except to the extent that the charge  arises from an act
taken at the board's direction;  or (vi) if the employee is grossly negligent or
guilty of willful  misconduct in connection  with the performance of his duties,
which negligence or misconduct,  if curable, is not cured within fifteen days of
a  notice  of  cure by the  Board  or the  Chairman  of the  Board.  Each of the
above-described agreements provides that the employee shall not compete with the
Company  during  the  term  of the  agreement  and  for a  period  of  one  year
thereafter.

         In the event of any Corporate  Transaction  or Change of Control of the
Company  (each as defined in the Plan),  the Common Stock at the time subject to
each outstanding  option, but not otherwise vested,  shall automatically vest in
full, so that each such option shall, immediately prior to the effective date of
such Corporate  Transaction or Change of Control,  become fully  exercisable for
all of the Common Shares at the time subject to the option, and may be exercised
for all or any portion of those shares as fully vested Common Stock. Pursuant to
these  provisions,  all  options  held by Messrs.  Quinn and  Freeman  which are
unvested  immediately  prior to the Effective Time shall become fully vested and
immediately  exercisable at the Effective Time. See "Interest of Certain Persons
in the Merger."

COMPENSATION COMMITTEE REPORT ON REPRICING

         In  January  31,  1997,  the  Board,  on  the   recommendation  of  the
Compensation  Committee,  canceled an  aggregate of 800,000  options  previously
granted to Gerald I. Quinn,  President  and CEO.  Under a May 21, 1996  Services
Agreement,  Quinn was granted options on 500,000 shares of Wavetech Common Stock
with an exercise price of $1.75 a share and, from a former agreement, options on
300,000  shares of Wavetech  Common  Stock at an  exercise  price of $1.3875 per
share.  On the same date,  January 31, 1997,  Mr. Quinn was granted a new option
pursuant to the Plan of 800,000  shares of Wavetech  Common Stock at an exercise
price of $0.66 per share.  Mr. Quinn's prior options were not within the Plan of
the  Company,  and as such,  did not  enable  him to take  advantage  of certain
favorable tax provisions, and in addition, had an exercise price which the Board
believed did not provide an  appropriate  incentive to Mr.  Quinn.  The Board of
Directors determined, with Mr. Quinn abstaining, that Mr. Quinn as President and
CEO needed to have a reasonable  incentive to make Wavetech a financially viable
operation for the benefit of the  shareholders.  Mr. Quinn was not a significant
shareholder and was not being paid a large salary. Consequently,  the Board felt
the change in the option plan for Raftery:. Quinn was appropriate.

CHANGE IN CONTROL ARRANGEMENTS

         Pursuant  to the  Company's  1997 Stock  Incentive  Plan,  the Board of
Directors has the authority to provide, as to any options granted thereunder and
outstanding  at the time of a Corporate  Transaction  or Change of Control which
have not otherwise vested, that such options shall automatically vest and become
exercisable in full. In addition,  the  Non-Employee  Director  Automatic  Grant

                                       83
<PAGE>

Program of the Plan provides that all options  granted  pursuant to such program
automatically  vest upon a Corporation  Transaction  of Change of Control.  As a
result of such  provisions,  options to purchase an aggregate  of  approximately
1,900,000  (316,667  after giving effect to the Reverse  Split) shares of Common
Stock will become fully vested and exercisable  (including 120,000 (20,000 after
giving  effect  to  the  Reverse  Split)   options   granted  to  the  Company's
non-employee directors) at the Effective Time of the Merger.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         On  January  21,  1997,  the  Company   granted  a  warrant  to  Switch
Telecommunications  Pty Ltd. to purchase up to 2,000,000 shares of the Company's
Common  Stock at a price of $1.50 per share,  in exchange for  consideration  of
$2,000,000.  The Company also licensed Switch to use certain Company  technology
in Australia and various other Asian countries.

         During the year ended August 31, 1997, the Company  became  indebted to
Messrs.  Quinn and  Freeman,  each of which is an officer  and  director  of the
Company. The Company became indebted to Mr. Gerald I. Quinn, the Chief Executive
Officer,  for $109,071 plus accrued  interest of $7,685;  and to Mr.  Richard P.
Freeman,  Vice President,  for $13,000 plus accrued  interest of $585. The loans
were made in the ordinary course of business and were made on substantially  the
same terms,  including interest rates and collateral,  as those available to the
Company at the time in comparable transactions with unrelated third parties.

         On October 24, 1997,  the Company issued a 12%  convertible  promissory
note in the original principal amount of $115,335 to Gerald I. Quinn,  President
and Chief Executive Officer. The note was issued in lieu of all then outstanding
indebtedness of the Company to Mr. Quinn,  and in consideration of the waiver by
Mr. Quinn of certain  defaults by the Company to repay such previously  existing
indebtedness  according to its terms.  On November  30, 1997,  all of the unpaid
principal  plus accrued  interest  thereon then  outstanding  under the note was
converted into an aggregate of 333,593 shares of the Company's restricted Common
Stock.

         On October 24, 1997, the Company issued two 12% convertible  promissory
notes in the original principal amounts of $70,000 and $30,000, respectively, to
the spouse and son of Terrence H. Pocock, a director of the Company. On November
30,  1997,  all of the unpaid  principal  plus  accrued  interest  thereon  then
outstanding  under these notes was converted into an aggregate of 288,096 shares
of the Company's  restricted Common Stock. As additional  consideration for such
loans,  the Company  also issued  warrants  to purchase an  aggregate  of 20,000
shares of its Common Stock to the holders of the promissory  notes. The warrants
are exercisable until October 24, 1999 at a price of $0.46 per share.

                                       84
<PAGE>
             SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

         Section 16(a) of the  Securities  Exchange Act of 1934, as amended (the
"Exchange Act") requires the Company's  officers and directors,  and persons who
beneficially  own more than 10% of a registered  class of the  Company's  equity
securities,  to file  reports of  ownership  and changes in  ownership  with the
Commission.  Officers,  directors and greater than 10% stockholders are required
by Exchange  Act  regulations  to furnish the Company with copies of all Section
16(a) forms they file.

         In 1997, Messrs. Belsham,  Freeman and Quinn each failed to file timely
one report on Form 4 of a change in the exercise  price of certain stock options
granted in 1996 and Ms.  Montoya  failed to timely  make one report on Form 4 of
the grant of certain  stock  options.  In addition,  Mr. Pocock failed to timely
file an initial  statement of  beneficial  ownership on Form 3 and one report on
Form 4 of the grant of certain stock options. All of the aforementioned untimely
reports have since been filed with the Commission.

                              SECURITY OWNERSHIP OF
                  CERTAIN PRINCIPAL STOCKHOLDERS AND MANAGEMENT

         The following table sets forth certain information,  as of February 28,
1997,  with  respect  to the  number  of shares of the  Company's  Common  Stock
beneficially  owned by (i) the  Company's  directors,  (ii) the Named  Executive
Officer,  (iii) all  directors  and  officers of the Company as a group and (iv)
persons  known to the  Company  to own 5% or more of the  Company's  outstanding
Common Stock.
                                      Number of       Number of
                                     Shares Owned    Shares Owned
Name and Address of                 Before Reverse   after Reverse
Beneficial Owner (+)                    Split           Split        Percentage
- --------------------                --------------   -------------   ----------
Terence E. Belsham                   1,187,876(1)     197,980(1)        7.2%

Richard P. Freeman                   1,195,192(2)     199,199(2)        7.3%

Gerald I. Quinn                      1,346,083(3)     224,348(3)        7.8%

Terrence H. Pocock                     298,096(4)      49,683(4)        1.8%

John P. Clements                           200(5)             0           *

Switch Telecommunications Pty Ltd.   3,544,110(6)     590,685(5)       19.5%
55 Mentmove Ave.
Rosebery, New South Wales  2018
Australia

ALL OFFICERS AND DIRECTORS AS A 
GROUP (5 IN NUMBER)                  4,037,247(1)(2)(3)(4)             22.8%


                                       85
<PAGE>

- ----------
*    Less than 1%
+    Unless  otherwise  indicated,  each  holder has an address at c/o  Wavetech
     International,  Inc., 5210 E. Williams Circle,  Suite 200, Tucson,  Arizona
     85711.
(1)  Includes  200,000  (33,334  post-split)  shares of Common Stock issuable in
     connection  with  options  to  purchase  Common  Stock.   The  options  are
     exercisable at $0.81 ($4.86 post-split) per share and have fully vested.
(2)  Includes  200,000  (33,334  post-split)  shares of Common Stock issuable in
     connection  with  options  to  purchase  Common  Stock.   The  options  are
     exercisable at $0.81 ($4.86 post-split) per share and have fully vested.
(3)  Includes  800,000 (133,334  post-split)  shares of Common Stock issuable in
     connection  with  options  to  purchase  Common  Stock.   The  options  are
     exercisable at $0.66 ($3.96 post-split) per share and have fully vested.
(4)  Includes 10,000 (1,667 post-split) shares of Common Stock issuable upon the
     exercise of options granted to a non-employee Board Member. The options are
     exercisable  at $0.37 and have fully vested.  At February 28, 1998,  10,000
     (1,667 post-split) of the options are exercisable. Includes 288,096 (48,016
     post-split)  and  warrants  to  purchase  an  aggregate  of  20,000  (3,334
     post-split)  shares of Common Stock,  all held by this holder's  spouse and
     son, of which he expressly disclaims beneficial ownership.
(5)  All of these shares are held by Raftery:. Clements' sons.
(6)  Includes a warrant to purchase  2,000,000  (333,334  post-split)  shares of
     Common Stock at $1.50 ($9.00) per share.

                  APPOINTMENT OF INDEPENDENT PUBLIC ACCOUNTANTS

         The Board of Directors has appointed Addison,  Roberts & Ludwig,  P.C.,
independent public accountants,  to audit the consolidated  financial statements
of the Company for the fiscal year ending August 31, 1998 if the  Reorganization
Agreement  is  not  approved  by  the  Stockholders  or if  the  Merger  is  not
consummated.  Addison,  Roberts & Ludwig,  P.C.  also served as the  independent
accountants for the Company's fiscal year ended August 31, 1997. Representatives
of  Addison,  Roberts & Ludwig,  P.C.  are  expected to be present at the Annual
Meeting and will have the  opportunity  to make a statement if they desire to do
so and are expected to be available to respond to appropriate questions.

         It is anticipated that if the Reorganization Agreement is approved, the
Board of Directors of the  Reorganized  Parent will seek to appoint  independent
public  accountants  other  than  Addison,   Roberts  &  Ludwig,  to  audit  the
consolidated  financial statements of the Reorganized Parent for the 1998 fiscal
year.

                                       86
<PAGE>
                          MARKET PRICE AND DIVIDEND OF
                              WAVETECH COMMON STOCK

         The Wavetech Common Stock is quoted on the Nasdaq SmallCap Market.  The
high and low bid prices of the Wavetech  Common Stock, as reported by the Nasdaq
Stock Market,  from September 1, 1995 through August 31, 1997 by fiscal quarters
(i.e. 1st Quarter = September 1 through  November 30) and for the fiscal quarter
ended November 30, 1997, are as follows:
<TABLE>
<CAPTION>
                   1st Quarter       2nd Quarter       3rd Quarter     4th Quarter
                 High      Low       High   Low       High     Low     High    Low
                 ----      ---       ----   ---       ----     ---     ----    ---
<S>            <C>       <C>       <C>     <C>       <C>      <C>     <C>    <C>
   1996
Common Stock   $ 2 1/16   $  3/4   $1 3/8   $3/4     $2 1/8   $  3/4   $  2   $ 3/4
   1997
Common Stock   $ 1 1/16   $17/32   $1 1/32  $1/4     $15/16   $11/32   $3/4   $5/16
   1998
Common Stock   $  19/32   $  3/8       N/A   N/A        N/A      N/A    N/A     N/A
</TABLE>

         The bid and the asked price of the  Wavetech  Common  Stock on February
28, 1998 were 3/8 and 13/32, respectively.

         As of February 28, 1998, the Company had 166  shareholders of record of
its Common Stock.

         The Company has never  declared a dividend and does not plan to declare
a dividend of cash on Wavetech Common Stock in the future.

                                 OTHER BUSINESS

         The Company's  Board of Directors is not aware of any other business to
be considered or acted upon at the Annual Meeting of the Stockholders other than
those  described  above.  If other business  requiring a vote of Stockholders is
properly presented at the meeting,  proxies will be voted in accordance with the
judgment on such matters of the person or persons acting as proxy. If any matter
not  appropriate  for  action at the Annual  Meeting  should be  presented,  the
holders  of the  proxies  will  vote  against  consideration  thereof  or action
thereon.

                              STOCKHOLDER PROPOSALS

         The Company welcomes comments or suggestions from its stockholders.  If
a stockholder  desires to have a Proposal formally considered at the 1999 Annual
Meeting of  Stockholders,  and evaluated by the Board for possible  inclusion in
the Proxy  Statement for that meeting,  the Proposal (which must comply with the
requirements of Rule 14a-8  promulgated under the Exchange Act) must be received
in writing by the Secretary of the Company at the address set forth on the first
page hereof on or before December 31, 1998.

                                       87
<PAGE>
                INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

         Certain  information  set  forth  under  "Management's  Discussion  and
Analysis of Financial Condition and Results of Operations" in the Company's 1997
Annual Report to  shareholders  (the "Wavetech  Annual  Report") is incorporated
into this Proxy  Statement by reference  thereto.  [A COPY OF THE WAVETECH  1997
ANNUAL REPORT IS BEING  DELIVERED  HEREWITH AND SHOULD BE CAREFULLY  REVIEWED IN
CONJUNCTION WITH THE OTHER  INFORMATION  CONTAINED IN THIS PROXY STATEMENT PRIOR
TO MAKING A DECISION AS TO THE PROPOSALS PRESENTED HEREIN.]

         The following documents have been filed with the SEC by the Company and
are  hereby  incorporated  by  reference  into  this  Proxy  Statement:  (i) the
Company's Annual Report on Form 10-KSB for the fiscal year ended August 31, 1997
and (ii) the Company's  Quarterly  Report on Form 10-QSB for the fiscal  quarter
ended  November 30, 1997.  All other  documents  and reports  filed  pursuant to
Sections  13(a),  13(c),  14 or 15(d) of the  Exchange Act from the date of this
Proxy Statement and prior to the date of the 1998 Annual Meeting shall be deemed
to be incorporated herein by reference,  and shall be deemed to be a part hereof
from the date of the filing of such reports and documents.

         The Company  will  provide  without  charge to each person to whom this
Proxy Statement is delivered, upon the written or oral request of such person, a
copy of the  Company's  Quarterly  Report on Form 10-QSB for the fiscal  quarter
ended  November  30,  1997.  Such  requests  should be directed  to:  Attention:
Secretary,  Wavetech  International,  Inc., 5210 E. Williams Circle,  Suite 200,
Tucson, Arizona 85711. In order to ensure timely delivery of the documents prior
to the Wavetech  1998 Annual  Meeting,  any request  should be made by April 15,
1998.

                                       88
<PAGE>

                          INDEX TO FINANCIAL STATEMENTS

                                                                            Page
                                                                            ----
HISTORICAL CONSOLIDATED FINANCIAL STATEMENTS OF
           Wavetech International, Inc. and its Subsidiaries
              for the Years Ended August 31, 1997 and 1996.
           Independent Auditor's Report                                     F-2
           Consolidated Balance Sheet as of August 31, 1997                 F-3
           Consolidated Statements of Operations for the Years Ended
              August 31, 1997 and 1996                                      F-4
           Consolidated Statements of Changes in Stockholders Equity
              For the Years Ended August 31, 1997 and 1996                  F-5
           Consolidated Statements of Cash Flows for the Years Ended
              August 31, 1997 and 1996                                      F-6
           Note to the Financial Statements                                 F-7

HISTORICAL CONSOLIDATED FINANCIAL
           Statements of Wavetech International, Inc. and its
              Subsidiaries for the Three Month Periods Ended
              November 30, 1997 and 1996.
           Condensed Consolidated Balance Sheets for November 30,
              1997  (Unaudited)  and August 31, 1997  (Audited)            F-19 
           Condensed Consolidated Statements of Operations for the
              three month periods ended November 30, 1997 and 1996
              (unaudited)                                                  F-20
           Condenses  Consolidated  Statements of Cash Flows for the 
              three month periods ended November 30, 1997 and 1996
              (Unaudited)                                                  F-21
           Notes to Condensed Consolidated Financial Statements
              (Unaudited)                                                  F-22

COMBINED FINANCIAL STATEMENTS OF IMAGITEL, INC.
         Report of Independent Accountants                                 F-23
         Consolidated Balance Sheet - December 31, 1997                    F-24
         Consolidated Statements of Operations and Retained 
            Earnings - December 31, 1997 and from January 9, 1996 
            to December 31, 1996                                           F-25
         Consolidated Statements of Cash Flows - December 31, 1997
            and from January 9, 1996 to December 31, 1996.                 F-26
         Notes to the Consolidated Financial Statements                    F-27



                                      F-1
<PAGE>
                          INDEPENDENT AUDITOR'S REPORT

To the Stockholders and Board of Directors
  Wavetech, Inc.

We have audited the accompanying  consolidated  balance sheet of Wavetech,  Inc.
and subsidiaries as of August 31, 1997 and the related  consolidated  statements
of  operations,  changes  in  stockholders'  equity and cash flows for the years
ended  August  31,  1997  and  1996.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable  assurance  about  whether  the  financial  statements  are free from
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
Wavetech,  Inc.  and  subsidiaries  as of August 31, 1997 and the results of its
operations  and its cash flows for the years ended August 31, 1997 and 1996,  in
conformity with generally accepted accounting principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will  continue as a going  concern.  As discussed in Note 16 to
the consolidated  financial  statements,  the Company has incurred a significant
loss from operations and has a deficit that raises  substantial  doubt about its
ability to continue as a going  concern.  Management's  plans in regard to these
matters are also  described in Note 16. The financial  statements do not include
any adjustments that might result from the outcome of this uncertainty.

/s/  Addison, Roberts & Ludwig, P.C.

December 4, 1997
Except for Note 15 as to which the date is March 31, 1998

                                      F-2
<PAGE>
                             CERTAIN FINANCIAL DATA

                  WAVETECH INTERNATIONAL, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                                 AUGUST 31, 1997

                                     ASSETS
                                                                   1997
                                                                   ----
Current assets:
  Cash and cash equivalents                                    $    13,329
  Accounts receivable, net of allowance of $527                     26,273
  License fee receivable                                           150,000
  Prepaid expenses and other assets                                  9,725
                                                               -----------
     Total current assets                                          199,327

Property and equipment, net                                        410,182

Noncurrent assets:
  Investment in Switch Telecommunications
   Pty Limited                                                   2,316,165
  License fee receivable                                           150,000
  Intangibles, net of amortization of $7,511                        29,489
  Deposits and other assets                                         35,633
                                                               -----------
     Total noncurrent assets                                     2,531,287
                                                               -----------
     Total assets                                              $ 3,140,796
                                                               ===========
                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable and accrued expenses                        $   395,222
  Accrued interest payable, noncurrent portion                       5,248
  Unearned revenue                                                 150,000
  Notes payable, current portion                                   172,071
  Capital leases payable, current portion                           56,119
                                                               -----------
     Total current liabilities                                     778,660

Noncurrent liabilities:
  Capital leases payable                                            53,892
  Unearned revenue-license fee                                     150,000
                                                               -----------
    Total liabilities                                              982,552

Commitments (Note 10) Stockholders' equity:
  Common stock, par value $ .001 per share;
    50,000,000 shares authorized, 15,076,807
    shares issued and outstanding                                   15,077
  Additional paid-in capital                                     7,024,823
  Accumulated deficit                                           (4,881,656)
                                                               -----------
     Total stockholders' equity                                  2,158,244
                                                               -----------
     Total liabilities and stockholders' equity                $ 3,140,796
                                                               ===========

                                      F-3
<PAGE>
                  WAVETECH INTERNATIONAL, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                  FOR THE YEARS ENDED AUGUST 31, 1997 AND 1996

                                                     1997            1996
                                                     ----            ----

Revenues                                         $   865,571      $    19,895
                                                 -----------      -----------
Expenses:
  Cost of sales                                      679,930              -0-
  Development                                            -0-          297,935
  General and administrative                       1,796,533        1,603,356

                                                 -----------      -----------
     Total expenses                                2,476,463        1,901,291
                                                 -----------      -----------
Net loss from operations                          (1,610,892)      (1,881,396)
Other income and expense:
  Interest income                                      8,500           32,777
  Interest expense                                   (26,893)         (11,585)
                                                 -----------      -----------
     Total other income and expense                  (18,393)          21,192
                                                 -----------      -----------
Net loss                                         $(1,629,285)     $(1,860,204)
                                                 ===========      ===========
Net loss per common share                        $      (.11)     $      (.17)
                                                 ===========      ===========
Weighted average number of
 shares outstanding                               14,455,167       11,200,401
                                                 ===========      ===========

                                      F-4
<PAGE>
                  WAVETECH INTERNATIONAL, INC. AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                  FOR THE YEARS ENDED AUGUST 31, 1997 AND 1996
<TABLE>
<CAPTION>
                                                   Additional
                                         Common     Paid-in   Accumulated
                              Shares      Stock     Capital     Deficit          Total
                              ------      -----     -------     -------          -----
<S>                         <C>         <C>      <C>         <C>             <C>        
Balances, August 31, 1995    9,455,078   $ 9,455  $1,540,223  $(1,392,167)    $   157,511
Common stock issued          4,659,363     4,659   5,207,744                    5,212,403
Net loss                                                       (1,860,204)     (1,860,204)
                             ---------   -------  ----------  -----------     -----------
Balances, August 31, 1996   14,114,441    14,114   6,747,967   (3,252,371)      3,509,710
Common stock issued            962,366       963     276,856                      277,819
Net loss                                                       (1,629,285)     (1,629,285)
                             ---------   -------  ----------  -----------     -----------
Balances, August 31, 1997   15,076,807   $15,077  $7,024,823  $(4,881,656)    $ 2,158,244
                            ==========   =======  ==========  ===========     ===========
</TABLE>

                                      F-5
<PAGE>
                  WAVETECH INTERNATIONAL, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  FOR THE YEARS ENDED AUGUST 31, 1997 AND 1996

                                                          1997           1996
                                                          ----           ----
Cash flows from operating activities:
 Net loss                                             $(1,629,285)  $(1,860,204)
 Adjustments to reconcile net loss to
  net cash used in operating activities:
 Depreciation and amortization                            211,876       136,902
 Common stock issued for services                         204,180       203,125
 Changes in assets and liabilities:
  (Increase) decrease in accounts receivable
    and other current assets                                1,108       (32,758)
  (Increase) decrease in license
    fee receivable                                        200,000      (500,000)
  (Increase) decrease in inventory deposit                241,037      (241,037)
  Increase (decrease) in accounts payable
    and accrued expenses                                  264,507      (104,339)
  Increase (decrease) in accrued interest
    payable                                                 5,248       (39,327)
  Increase (decrease) in unearned revenue                (499,985)      799,985
                                                      -----------   -----------
       Total adjustments                                  627,971       222,551
                                                      -----------   -----------
       Net cash used in operating activities           (1,001,314)   (1,637,653)
Cash flows from investing activities:
  Purchase of property and equipment                      (79,020)      (89,352)
  Increase in deposits and other assets                       -0-        (2,508)
  Advance on notes receivable                                 -0-       (45,282)
  Payment of notes receivable                              45,282           -0-
  Purchase of intangibles                                 (25,000)          -0-
                                                      -----------   -----------
       Net cash used in investing activities              (58,738)     (137,142)
 Cash flows from financing activities:
  Proceeds from payments on notes payable                 172,071      (324,600)
  Increase in capital lease payable                        53,783           -0-
  Payments on capital lease payable                       (29,961)      (22,023)
  Proceeds from common stock issued                           -0-     2,693,113
  Proceeds from sale of warrants                           20,000           -0-
                                                      -----------   -----------
       Net cash provided by financing activities          215,893     2,346,490
                                                      -----------   -----------
Net increase (decrease) in cash                          (844,159)      571,695
Cash and cash equivalents, beginning of year              857,488       285,793
                                                      -----------   -----------
Cash and cash equivalents, end of year                $    13,329   $   857,488
                                                      ===========   ===========

                                      F-6
<PAGE>
                  WAVETECH INTERNATIONAL, INC. AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS

1.   ORGANIZATION

         The consolidated  financial statements include the accounts of Wavetech
International,   Inc.   (the   Company)  and  its  wholly  owned   subsidiaries,
Interpretel,   Inc.   (Interpretel),    Interpretel   (Canada)   Inc.,   Telplex
International,  Inc. and International  Environmental  Services  Corporation (an
inactive corporation).  All material intercompany balances and transactions have
been  eliminated.  As of August 31, 1997, and for the previous three years,  the
Company had no operations  other than its  investment in  Interpretel  which was
made on  March 8,  1995.  On March  10,  1995,  Interpretel  (Canada)  Inc.  was
incorporated  in Ontario,  Canada as a wholly owned  subsidiary of  Interpretel.
Interpretel (Canada) Inc. had not yet had any activities as of August 31, 1997.

         Interpretel  was  incorporated  April 15,  1993,  under the laws of the
state of Arizona to develop,  market and provide  interactive  telecommunication
systems  and  services  to  business  and  individual  customers.   The  systems
incorporate interactive call processing,  computer-telephony  integration,  card
production/fulfillment,  bill services,  marketing,  sales support, and customer
service to provide  features and  services,  including  but not limited to, long
distance   dialing,   voice/fax   messaging,   voice/fax   broadcast,   language
interpretation/translation,   information   retrieval,   interface  to  existing
databases,  and product promotion services. Each Interpretel system is developed
to reflect or target the needs of an identified  (target) market,  with services
provided to individual  customers via a calling card product  incorporating  the
use of certain trade secrets,  trademarks,  service marks, and materials related
thereto.  In prior  years,  Interpretel  was  deemed to be a  development  stage
enterprise.  For the year ended August 31, 1997, Interpretel is considered to be
an operating company.

         On January 1, 1997, the Company acquired certain  intangible  assets of
Telplex,  Inc., an Arizona  corporation,  in exchange for $25,000 in cash. These
assets were placed in a new wholly-owned  subsidiary of Wavetech  International,
Inc. called Telplex International Communications,  Inc. ("Telplex"). The Company
did not assume  any of the  liabilities  of  Telplex.  Telplex  is a  switchless
international  long distance  reseller.  The acquisition of Telplex's assets was
made  pursuant to an Asset  Purchase  Agreement  dated  January 22, 1997, by the
Company, although it is deemed effective as of January 1, 1997.

         This  acquisition  has been accounted for under the purchase  method of
accounting and the results of Telplex's  operations  since the acquisition  date
have been included with those of the Company.

                                      F-7
<PAGE>

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

CASH AND CASH EQUIVALENTS

         For purposes of the consolidated  statements of cash flows, the Company
considers all highly liquid debt  instruments with a maturity of three months or
less (money market accounts and certificates of deposit) to be cash equivalents.

PROPERTY AND EQUIPMENT

         All property and equipment is recorded at cost and depreciated over the
estimated useful lives of the assets, as follows:

         Furniture and fixtures            7 years
         Computer equipment                5 years
         Software                          5 years

         The costs of  maintenance,  repairs and minor  renewals  are charged to
expense in the year  incurred.  Expenditures  which increase the useful lives of
the asset are  capitalized.  When items are retired or disposed of, the cost and
accumulated  depreciation  are removed from the accounts and any gain or loss is
included in income.

INTANGIBLE ASSETS

         Intangible assets consist of start-up costs.  These costs are primarily
consulting  fees and other costs incurred in connection  with the development of
the Company.  Management believes that these costs will be recovered with future
operations. Start-up costs are amortized over five years using the straight-line
method.

INCOME TAXES

         The Company uses Statement of Financial  Accounting  Standards No. 109,
"Accounting for Income Taxes" (SFAS 109). SFAS 109 requires a liability approach
to  accounting  for  deferred  income  taxes in that  the  deferred  income  tax
liability  or benefit at the end of an  accounting  period  should  reflect  the
estimated  deferred  tax  liability  or tax  benefit on the  temporary  book-tax
differences at anticipated federal and state income tax rates.

CREDIT RISK AND FAIR VALUE OF FINANCIAL INSTRUMENTS

         At August 31,  1997,  the Company  maintained  a cash balance in a bank
account  insured by the FDIC. The cash balance did not exceed the FDIC insurable
amount.

         The Company  extends  credit to customers on an unsecured  basis in the
ordinary  course of  business.  The  Company  bills  its  services  directly  to
authorized customer credit cards as usage is incurred.

                                      F-8
<PAGE>

         SFAS 107 requires  disclosing fair value to the extent  practicable for
financial instruments which are recognized or unrecognized in the balance sheet.
The fair value of the financial  instruments disclosed herein is not necessarily
representative  of the amount that could be  realized  or settled,  nor does the
fair value amount consider the tax consequences of realization or settlement.

         The  carrying   amounts  for  cash  and  cash   equivalents,   accounts
receivable,   license  fee  receivable,   accounts  payable  and  notes  payable
approximate fair value because of the short maturity of these  instruments.  The
fair  value of the  common  stock of Switch  Telecommunications  Pty  Limited is
estimated  at carrying  value as such stock is not traded on the open market and
market  price  is not  readily  available.  The  Company  does not hold or issue
financial instruments for trading purposes.

ADVERTISING COSTS

         The cost of  advertising  is expensed  when  incurred or when the first
advertising  takes  place.  Wavetech  and  Interpretel  do  not  participate  in
direct-response  advertising which requires the  capitalization and amortization
of related costs. The Company  incurred $57,637 in advertising  costs during the
year ended August 31, 1997.

INVESTMENTS

         Investments  in  companies  in which  the  Company  has less than a 20%
interest  are  carried at cost.  Dividends  received  from those  companies  are
included  in  other  income.  Dividends  received  in  excess  of the  Company's
proportionate  share of  accumulated  earnings are applied as a reduction of the
cost of the investment.

REVENUE RECOGNITION

         Revenue from the sale of the  licensing  agreement is  recognized  when
earned. Revenue from the installation of equipment is recognized when delivered.
Revenue from the resale of minutes is recorded when incurred.

CONCENTRATION OF REVENUE

         During the year ended August 31, 1997, the Company  recognized  revenue
from the  installment  of equipment of $474,160 and $200,000  from the sale of a
licensing  agreement all from Switch.  This  represents 78% of total revenue for
the year ended August 31, 1997.

3.   USE OF ESTIMATES IN PREPARATION OF FINANCIAL STATEMENTS

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect  the  reported  amount of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

                                      F-9
<PAGE>

         Management  utilized certain  estimates in connection with establishing
and maintaining the value of the common stock of Switch (Note 5). It is at least
reasonably  possible that these estimates may change in the near term due to one
or more future events.  Such a change would change the value of the common stock
of  Switch.  The  effect  of the  change  could  be  material  to the  financial
statements.

4.   BUSINESS COMBINATION - COMMITMENT

         On  March  8,  1995,  the  Company   entered  into  an  agreement  with
Interpretel  pursuant to which the Company agreed to issue  6,000,000  shares of
its common stock in exchange  for 100% of the  outstanding  1,532,140  shares of
common stock of Interpretel. The transaction resulted in the former shareholders
of  Interpretel  owning  approximately  80% of  the  outstanding  shares  of the
Company. In accordance with Accounting Principles Board Opinion No. 16 "Business
Combinations,"  the acquisition has been accounted for as a reverse  acquisition
with Interpretel  deemed to be the acquiring  entity of the Company.  The common
shares issued in connection with the acquisition  were assigned no value because
the Company had no assets or liabilities at the date of the acquisition.

         The  acquisition  agreement  also  provides  that during the three year
period following the March 8, 1995 closing,  former  shareholders of Interpretel
can receive an  additional  7,500,000  common  shares of the Company  through an
"earn-out"  based  upon  before  tax net  profit.  During  the two  year  period
following closing, former shareholders of Interpretel shall earn up to 3,750,000
common  shares of the Company for every $0.50 net profit  before  taxes,  and an
additional  3,750,000 common shares of the Company for every $1.00 of cumulative
total net profit  before taxes.  During the third year  following  closing,  any
shares not previously  issued  pursuant to this agreement can be earned at $1.50
net  profit  before  taxes  per  share.  These  additional  shares  will  not be
considered  in  recording  the  Acquisition  transaction  until such time as the
earnings targets have been met.

5.   INVESTMENT IN SWITCH TELECOMMUNICATIONS PTY LIMITED

         During August,  1996 the Company  entered into an agreement with Switch
Telecommunications  Pty Limited  (Switch) to exchange an equity  interest in the
Company  for an equity  interest  in  Switch.  The equity  interests  consist of
outstanding common stock of the respective companies.  The Company received five
shares of Switch common stock in exchange for 1,544,110  shares of the Company's
stock.  These  shares  were  pledged  as  collateral  to a  note  payable  to an
officer/shareholder and subsequently released as of November 30, 1997. (Note 8)

         Switch is a wholly owned  subsidiary of Tech Pacific  Holdings  Limited
(Tech  Pacific).  Tech Pacific is an Australian  corporation  whose stock is not
publicly traded.  Tech Pacific is a wholly owned subsidiary of First Pacific,  a
publicly  traded  company  on the Hong  Kong  stock  exchange.  Switch  conducts
business  as a  telecommunications  Fixed  Network  Service  Provider  and  also
validates mobile telephone  connections for Telstra Mobilenet in Australia.  The
Company has entered into a contract  appointing Switch as the exclusive provider
of  Interpretel's  telecommunications  services in Australia,  New Zealand,  the
subcontinent of India and Asia (excluding Korea and Japan) (Note 6).

                                      F-10
<PAGE>

         Since  Switch is a  privately  held  company,  the market  value of the
shares is not readily ascertainable and is subject to uncertainty.

         The  agreement  provides  that when Tech  Pacific  completes an initial
public offering of its equity  securities,  the Company will have the right upon
written notice to Tech Pacific to convert its Switch common stock at its current
fair  market  value as  determined  by an  independent  third  party into equity
securities of an  equivalent  value  proposed to be offered by Tech Pacific.  If
Tech Pacific has not completed an initial public  offering within two years from
the date of the  agreement,  then Tech Pacific  shall,  upon thirty days written
notice from the Company,  repurchase the Switch common stock held by the Company
at its then market value as determined by an independent third party.

         Switch has a three-year  warrant to purchase up to 2,000,000  shares of
the Company's  common stock at a price of $1.50 per share.  The warrants  expire
January 17, 2000.

6.   LICENSING AGREEMENT

         The Company  entered into an Equipment and Software  Turnkey  Agreement
with Switch during August, 1996. This agreement sets forth the terms of fees and
services between Interpretel and Switch. The agreement provides for the purchase
of the Interpretel  system and licensing for its use in Australia,  New Zealand,
the subcontinent of India and Asia (excluding Korea and Japan). The initial term
of the license is seven years.

         In the agreement,  Switch contracted to purchase an Interpretel  System
consisting of a computer platform and related software.

         The  agreement  also  provides  for a  licensing  fee in the  amount of
$500,000 to be paid to Interpretel  over a three-year  period.  Switch shall not
have an  obligation to pay any fees  pursuant to  termination  provisions in the
agreement.  The  licensing  fees are  reflected in the  financial  statements as
Licensing fees receivable and unearned revenue. The Company received $200,000 of
the licensing fee during the year ended August 31, 1997. Switch agreed to pay an
additional  fee to  Interpretel  of 2% of the  gross  revenues  on all  sales of
products by Switch using the Interpretel System, including without limitation on
gross revenues  derived from prepaid  applications,  post-paid  applications and
Interactive  Voice  Response  Systems.  The fee of 2% of gross revenues shall be
paid  monthly on the  fifteenth  of each  month  based on prior  month  payments
received  by Switch.  The fee of 2% of gross  revenues  shall be reviewed by the
parties and  increased or decreased by mutual  agreement of the parties at least
annually, reviewed after the first 15,000 cards are on the Interpretel system in
Australia,  and  reviewed if net  revenues for Switch are altered by a change in
carrier discounts and/or rates. Net revenues are defined as gross revenues minus
carrier  costs only.  During the year ended August 31, 1997,  Switch did not pay
any royalty fees to the Company. Management believes fees are due to the Company
but the  amount is not yet  readily  determinable;  therefore  no amount  due is
recorded in these financial statements.

                                      F-11
<PAGE>

7.   PROPERTY AND EQUIPMENT

     Property and equipment is composed of the following at August 31, 1997:

                                                              1997
                                                              ----
     Furniture and fixtures                                $ 170,415
     Computer equipment                                      505,377
     Software                                                112,318
                                                           ---------
          Total property and equipment, at cost              788,110
     Less: accumulated depreciation                         (377,928)
                                                           ---------
     Net property and equipment                            $ 410,182
                                                           =========

8.   NOTES PAYABLE

     Note payable to a shareholder and officer of the 
     Company due on demand with interest payable at 15%
     annually. Collateralized by five shares of Switch  
     Telecommunications Pty common stock and one share 
     of Interpretel (Canada) common stock. (Note 13)       $ 109,071

     Note payable to a shareholder and officer of the
     Company due on demand with interest payable at 15% 
     annually.  Uncollateralized. (Note 13)                   13,000

     Note payable to a shareholder of the Company due 
     and payable on demand no later than January 21, 1998.
     At the option of the holder, principal and interest 
     can be paid in shares of common stock of Wavetech  
     International, Inc. with an aggregate payoff value
     equal to the aggregate amount of principal plus 
     interest. Collateralized by security interest in  
     accounts receivable, inventory, general intangibles,
     equipment, investments and personal guarantee of 
     corporate officers. (Note 13)                            50,000
                                                            --------
         Total short-term notes payable                     $172,071
                                                            ========

                                      F-12
<PAGE>

9.   CAPITAL LEASES PAYABLE

         The Company has entered  into  capital  lease  arrangements  for office
furniture and equipment.  The leases require  monthly  payments of principal and
interest.

         Future lease commitments are as follows:

         1998                    $ 56,119
         1999                      35,746
         2000                      15,662
         2001                       2,484
                                 --------
                                 $110,011
                                 ========

10.  COMMITMENTS

         The Company has entered into  cancelable  operating  agreements  with a
telecommunications service provider. The Company has agreed to a $12,555 monthly
minimum charge. Although there are a limited number of service providers for the
call  processing  systems used by the Company,  management  believes  that other
suppliers could provide similar services on comparable terms.

         Total rent  expense  under all  operating  leases  for the years  ended
August 31, 1997 and 1996 approximated $107,000 and $95,500, respectively.

         The Company has entered into a lease agreement for office space.

         Future lease commitments are as follows:

         1998                    $ 99,453
         1999                     105,056
         2000                     110,659
         2001                     116,262
         2002                      29,416
                                 --------
         Total                   $460,846
                                 ========

11.  STOCKHOLDERS' EQUITY

COMMON STOCK

         During the year ended August 31, 1997, the Company issued 62,342 shares
of common stock for consulting services pursuant to various agreements valued at
$37,303.

         During the year ended  August 31,  1997,  the  Company  issued  361,269
deferred  shares of common  stock  under the 1997 Stock  Incentive  Plan to meet
payroll expenses in the amount of $137,877.

                                      F-13
<PAGE>

         During the year ended  August 31,  1997,  the  Company  issued  100,000
shares in satisfaction of a note payable of $53,639.

         During the year ended  August 31,  1997,  the  Company  issued  300,000
shares of stock in satisfaction for services performed in the previous year.

         Pursuant to various consulting agreements, the Company has committed to
issue 64,578 shares of common stock as payment for services valued at $29,000.

WARRANTS

         During 1995 and 1994,  Interpretel  issued warrants for the purchase of
its common  stock in  connection  with a note  offering.  On March 8, 1995,  the
warrants were converted to warrants to purchase common stock of the Company. The
warrants are  exercisable at a price of $1.00 per share at any time prior to May
31, 1998. As of August 31, 1997, there were 820,885 warrants outstanding.

         During 1995 and 1994,  Interpretel  issued warrants for the purchase of
its common stock in  connection  with a private  placement  offering of units of
common stock.  At the date of the  acquisition,  the warrants were  converted to
warrants to purchase  common stock of the Company.  The warrants are exercisable
at a price of $3.50 per share.  The warrants  expire June 30, 1998. As of August
31, 1997, there were 23,745 warrants outstanding.

         Pursuant  to an  agreement  with  Switch  (Note 5) the  Company  issued
warrants to purchase up to 2,000,000  shares of common stock at a price of $1.50
per share.

         In consideration of various consulting and loan agreements, the Company
issued  warrants to purchase up to 235,000 shares of common stock at an exercise
price of between $.44 and $1.75 per share.

         The total  number  of  warrants  outstanding  at August  31,  1997,  is
3,079,630.

STOCK OPTIONS

         During the year ended August 31, 1997, the Company adopted the Wavetech
International,  Inc. 1997 Stock Incentive Plan.  Under this plan, the Company is
authorized to issue up to 4,600,000 shares of common stock. Shares may be issued
as incentive stock options, deferred shares or restricted shares.

                                      F-14
<PAGE>

         The Company issued the following options during the current year:

                                                 Option Price    Options Granted
                                                 ------------    ---------------
         Employee Incentive stock options        $ .66 - .81        1,800,000
         Non-Statutory stock options                     .66          400,000
         Non employee Director Automatic options  .375 - .79           50,000
         Restricted and deferred stock             .35 - .94           78,935
                                                                    ---------
                   Total options issued                             2,328,935
                                                                    =========

                                                                 Exercise Price
                                                  Number of         Per Share
                                                   Shares             Range
                                                  --------         ---------
         Outstanding, August 31, 1995              136,250         .10 - 6.25
         Issued                                  1,550,000        1.31 - 1.94
         Canceled                                 (450,000)              1.94
                                                ----------       ------------
         Outstanding, August 31, 1996            1,236,250         .10 - 6.25
         Issued                                  2,328,935         .35 -  .94
         Canceled                               (1,236,250)      1.387 - .175
                                                ----------       ------------
         Outstanding, August 31, 1997            2,328,935       $ .35 -  .94
                                                ==========       ============
12.  INCOME TAXES

         At August 31, 1997,  the Company has net operating  loss  carryforwards
totaling  approximately  $7,764,000  that may offset  future income from 1997 to
2011 with  varying  expiration  dates.  No tax benefit has been  recorded in the
financial  statements since realization of net operating loss carryforwards does
not appear likely. The potential benefit of the net operating loss carryforwards
and the deferred tax benefit of future timing  differences under SFAS No. 109 is
approximately  $2,988,000.  The March 8, 1995 acquisition (Note 4) resulted in a
"change  in  control"  as  defined  by  Internal  Revenue  Service  Regulations.
Accordingly,  the utilization of the Company's net operating loss  carryforwards
are deemed more likely than not to expire  unutilized.  The total  amount of the
net operating loss carryforwards, $7,764,000, consists of pre-acquisition losses
of  approximately  $3,186,000.  These losses  cannot be applied  against  income
generated in a trade or business  significantly  different  from that which gave
rise to the carryforward.

                                      F-15
<PAGE>

         The income tax benefit for the years ended  August 31 is  comprised  of
the following amounts:

                                                 1997                 1996
                                                 ----                 ----
         Current                              $     -0-             $    -0-
         Deferred
           Federal                             (429,000)            (628,000)
           State                                (28,000)             (67,000)
                                              ---------            ---------
                                               (457,000)            (695,000)
         Valuation allowance                    457,000              695,000
                                              ---------            ---------
         Total tax benefit                    $     -0-            $     -0-
                                              =========            =========

         The Company's tax benefit differs from the benefit calculated using the
federal statutory income tax rate for the following reasons:

                                                  1997                 1996
                                                  ----                 ----
         Statutory tax rate                      (35.0%)              (35.0%)
         State income taxes                       (9.0%)               (9.0%)
         Amortization of organization costs         7.0%                 7.0%
         Release of valuation allowance            37.0%                37.0%
                                                 ------               ------
         Effective tax rate                          .0%                  .0%
                                                 ======               ======

         The components of the net deferred tax asset are as follows:

                                                    1997
                                                    ----
         Deferred tax asset:
          Amortization of organization costs  $  (120,000)
          Net operating loss carryforward      (2,868,000)
                                              -----------
                                               (2,988,000)
          Valuation allowance                   2,988,000
                                              -----------
                                              $       -0-
                                              ===========

                                      F-16
<PAGE>

13.  RELATED PARTY TRANSACTIONS

         The   Company   has   cancelable    operating    agreements    with   a
telecommunications  service provider who is a shareholder of common stock of the
Company.  The Company has agreed to a $12,555  monthly  minimum  charge with the
service  provider.  The current and future  contracts with the service  provider
have been and are anticipated to be at market rates.  The Company also purchased
computer equipment and software from this provider valued at $378,009.

         During  the year ended  August 31,  1997,  an officer  and  shareholder
advanced  $109,071 to the  Company  which is  reflected  in notes  payable.  The
Company  pledged as  collateral  the five shares of Switch  common stock and one
share of  Interpretel  (Canada)  common stock (Note 8). As of November 30, 1997,
the  collateral has been released and the note payable is converted to shares of
Common Stock of the Company.

         An officer and  shareholder  advanced  $13,000 to the Company  which is
reflected in notes payable (Note 8).

         A shareholder of the Company  advanced  $50,000 to the Company which is
reflected  in notes  payable  (Note 8).  The  Company  pledged as  collateral  a
security  interest  in  accounts  receivable,  inventory,  general  intangibles,
equipment,  instruments  and personal  guarantees of corporate  officers.  As of
November 30, 1997 the collateral  has been released and the shares  converted to
shares of common stock of the Company.

14.  SUPPLEMENTAL SCHEDULE OF NON-CASH FINANCING ACTIVITIES

         During the year ended August 31, 1997, the Company entered into capital
leases in the amount of $53,783 to purchase office equipment.

         During the year ended  August 31,  1997,  the  Company  issued  100,000
shares of common stock in satisfaction of a note payable of $53,639.

         During the year ended August 31, 1996, the Company entered into capital
leases in the amount of $108,213 to purchase office equipment.

         During the year ended  August 31,  1996,  the Company  entered  into an
agreement  with  Switch to  exchange  an equity  interest  in the Company for an
equity interest in Switch (Note 4). The Company issued  1,544,110  shares of its
common stock in exchange for 5 shares of the common stock of Switch.

                                      F-17
<PAGE>

         Supplemental disclosure of cash flow information:

                                                 1997         1996
                                                 ----         ----
         Cash paid during the period for:
                   Income taxes                $    50       $    50
                                               =======       =======
                   Interest                    $20,454       $39,327
                                               =======       =======

15.  SUBSEQUENT EVENTS

         On January 5, 1998, the Company entered into a Reorganization Agreement
and Plan of Merger with Imagitel,  Inc.  (Imagitel),  a privately owned company.
Subject to  shareholder  approval,  the Company  will issue  common stock of its
newly formed subsidiary Wavetech Interim,  Inc.  (Interim),  in exchange for all
the issued and outstanding common stock of Imagitel at the rate of 365 shares of
the Company's  stock for each share of Imagitel  common stock.  The ratio may be
adjusted for certain conditions specified in the Plan of Merger.  Imagitel shall
be the surviving  corporation of the Merger at which time Interim shall cease to
exist and Imagitel will become the wholly-owned subsidiary of Wavetech.

         On  February  9,  1998,  the  Company  executed a loan  agreement  with
Imagitel  pursuant to which the  Company  may borrow up to $450,000  for working
capital purposes. Outstanding balances under such loan accrue interest at a rate
of 12% per annum and all  unpaid  principal  plus  interest  accrued  thereon is
payable on or before June 30, 1998.  The loan is secured by all of the assets of
the Company.

         In October of 1997, the Company entered into various  convertible  loan
agreements with several  individuals  including an officer and shareholder.  The
Notes were converted to shares of common stock on February 10, 1998.

16.  GOING CONCERN

         For the year ended  August 31,  1997,  the Company  sustained a loss of
$1,629,285.  The Company  currently  lacks adequate funds to finance its ongoing
working capital needs.

         The Company is currently seeking to secure adequate sources of funds to
finance its immediate  and long-term  working  capital  needs.  Such sources may
include a private placement of equity by the Company, commercial financing, or a
strategic alliance or other business combination. The Company does not currently
have any  agreements,  binding or  non-binding,  with  respect to any such above
stated arrangements. Further, there can be no assurance that the Company will be
able to secure adequate sources of funds and its inability to do so would result
in a  material  adverse  affect  upon the  Company's  business  and  results  or
operations.  In  addition,  if the  Company  succeeds  in  acquiring  additional
financing,  such  efforts may result in  additional  dilution  to the  Company's
stockholders; impose restrictions upon the Company's ability to incur additional
debt, pay future  dividends,  enter into future  business  combinations or other
restrictions  upon the Company to act in a manner  which its Board of  Directors
may deem advisable; or result in a change in control of the Company.

         The ability of the Company to continue as a going  concern is dependent
upon  increasing  sales and  obtaining  additional  capital and  financing.  The
financial  statements do not include any adjustments  that might be necessary if
the Company is unable to continue as a going concern.

                                      F-18
<PAGE>
                         WAVETECH, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                        NOVEMBER 30, 1997 (UNAUDITED) AND
                            AUGUST 31, 1997 (AUDITED)

                                     ASSETS
                                                       November 30    August 31
                                                          1997           1997
                                                       -----------    ---------
Current assets:
 Cash and cash equivalents                            $    64,364   $    13,329
 Accounts receivable, net of allowance of $527             29,672        26,273
 License fee receivable                                   150,000       150,000
 Prepaid expenses and other assets                          8,917         9,725
                                                      -----------   -----------
      Total current assets                                252,953       199,327

Property and equipment, net                               371,983       410,182

Noncurrent asssets:
 Investment in Switch Telecommunications
   Pty Limited                                          2,316,165     2,316,165
 License fee receivable                                   150,000       150,000
 Intangibles, net                                          28,472        29,489
 Deposits and other assets                                 35,633        35,633
                                                      -----------   -----------
      Total noncurrent assets                           2,530,270     2,531,287
                                                      -----------   -----------
      Total assets                                      3,155,206     3,140,796
                                                      ===========   ===========
                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
 Accounts payable and accrued expenses                $   388,689   $   395,222
 Accrued interest payable                                   2,529         5,248
 Unearned revenue                                         150,000       150,000
 Notes payable, current portion                            63,000       172,071
 Capital leases payable, current portion                   56,119        56,119
                                                      -----------   -----------
      Total current liabilities                           660,337       778,660

Noncurrent liabilities:
 Capital leases payable                                    45,641        53,892
 Unearned revenue - license fee                           150,000       150,000
                                                      -----------   -----------
      Total liabilities                                   855,978       982,552

Stockholders' equity:
 Common stock, par value $.001 per share;
 50,000,000 shares authorized, 15,141,364
 and 15,076,807 shares issued and
 outstanding                                               15,141        15,077
 Additional paid in capital                             7,428,089     7,024,823
 Accumulated deficit                                   (5,144,022)   (4,881,656)
                                                      -----------   -----------
      Total stockholders' equity                        2,299,228     2,158,244
                                                      -----------   -----------
      Total liabilities and stockholders' equity      $ 3,155,206   $ 3,140,796
                                                      ===========   ===========

                                      F-19
<PAGE>
                         WAVETECH, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
          FOR THE THREE-MONTH PERIODS ENDED NOVEMBER 30, 1997 AND 1996
                                   (UNAUDITED)

                                                         1997          1996
                                                         ----          ----
Revenues:                                           $    51,030   $     8,399

Cost of sales:
  Direct costs                                           52,570        51,230
                                                    -----------   -----------

Gross profit (loss)                                      (1,540)      (42,831)

Other costs
  Development and administrative expenses               247,995       452,115
                                                    -----------   -----------

Loss before other income (expenses)                 $  (249,535)  $  (494,946)
                                                    -----------   -----------
Other income (expense)
  Interest income                                             2         6,549
  Interest expense                                      (12,811)       (2,300)
                                                    -----------   -----------

      Total other income (expense)                       12,809         4,249
                                                    -----------   -----------

Net loss                                            $  (262,344)  $  (490,697)
                                                    ===========   ===========
Per share data
  Net loss per share                                      (0.02)        (0.03)
Weighted average number of shares outstanding        15,112,666    14,114,441
                                                    ===========   ===========

                                      F-20
<PAGE>
                         WAVETECH, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
          FOR THE THREE-MONTH PERIODS ENDED NOVEMBER 30, 1997 AND 1996
                                  (UNAUDITED)

                                                           1997          1996
                                                           ----          ----
Cash flows from operating activities:
  Net Loss                                              $(262,344)    $(490,697)
  Adjustments to reconcile net loss to
   net cash used in operating activities:
  Depreciation and amortization                            39,216        48,740
  Common stock issued for services and accrued
   interest                                                44,191
Changes in assets and liabilities:
  (Increase) decrease in accounts receivable
    and other current assets                               (2,591)       14,029
  (Increase) in inventory deposit                          (3,422)
  (Decrease)  in accounts payable and accrued
    expenses                                               (6,530)      (69,987)
  (Decrease) in accrued interest payable                   (2,720)
                                                        ---------     ---------
     Total Adjustments                                     71,566       (10,640)

     Net cash used in operating activities               (190,778)     (501,337)

Cash flows from investing activities:
  Purchase of property and equipment                           --        (8,266)
  Decrease in notes receivable                                 --         2,797
                                                        ---------     ---------

     Net cash used in investing activities                      0        (5,469)

Cash flows from financing activities:
  Proceeds from notes payable                             250,000
  Payments on capital lease payable                        (8,251)       (4,769)
  Proceeds from common stock issued                            64         5,002
                                                        ---------     ---------

     Net cash provided by financing activities            241,813           233

Net increase (decrease) in cash                            51,035      (506,573)

Cash and cash equivalents, beginning of period             13,329       857,488
                                                        ---------     ---------

Cash and cash equivalents, end of period                $  64,364     $ 350,915
                                                        =========     =========

                                      F-21
<PAGE>
                         WAVETECH, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

NOTE 1 - BASIS OF PRESENTATION

         The accompanying  unaudited condensed consolidated financial statements
have been prepared in accordance with generally accepted  accounting  principles
for interim financial information.  Accordingly,  they do not include all of the
information and footnotes required by generally accepted  accounting  principles
for complete financial statements. In the opinion of management, all adjustments
(consisting of normal  recurring  adjustments)  considered  necessary for a fair
presentation  have been included.  Operation  results for the three month period
ended November 30, 1997 are not  necessarily  indicative of the results that may
be expected for the fiscal year ending August 31, 1998. For further information,
refer to the Company's  financial  statements for the year ended August 31, 1997
included in its Form 10-KSB.

         The consolidated financial statements include the accounts of Wavetech,
Inc.  (the  Company),   its  wholly  owned   subsidiaries,   Interpretel,   Inc.
(Interpretel) and Telplex  International  Communications,  Inc.  (Telplex).  All
material intercompany balances and transactions have been eliminated.

NOTE  2 - PER SHARE DATA

Per share data is based on the  weighted  average  number of shares  outstanding
throughout the periods.  The assumed exercise of stock options outstanding would
not have a dilutive effect on the computation.


                                      F-22
<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Stockholders
Imagitel, Inc.

We have audited the accompanying consolidated balance sheet of Imagitel, Inc. as
of December 31, 1997 and the related  consolidated  statements of operations and
retained  earnings,  and cash flows for the year ended December 31, 1997 and for
the period  from  inception  on  January 9, 1996 to  December  31,  1996.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the consolidated financial position of Imagitel,  Inc. as
of December 31, 1997,  and the  consolidated  results of its  operations and its
cash  flows  for the  year  ended  December  31,  1997 and for the  period  from
inception on January 9, 1996 to December 31, 1996 in conformity  with  generally
accepted accounting principles.

COOPERS & LYBRAND L.L.P.

Honolulu, Hawaii
March 11, 1998

                                      F-23
<PAGE>
                                 IMAGITEL, INC.
                 CONSOLIDATED BALANCE SHEET - DECEMBER 31, 1997

                                     ASSETS

CURRENT ASSETS:
 Cash                                                                 $1,472,425
 Restricted Cash                                                         100,000
 Accounts receivable                                                   1,309,182
 Prepaid Expenses                                                        116,702
                                                                      ----------
   Total current assets                                                2,998,309
Property and Equipment                                                   263,509
Other Assets                                                               2,900
                                                                      ----------

     Total assets                                                     $3,264,718
                                                                      ==========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
 Accounts payable                                                     $1,545,161
 Notes payable to stockholders                                           314,500
 Commissions payable to affiliate                                        241,929
 Other accrued liabilities                                               764,510
                                                                      ----------
   Total current liabilities                                           2,866,100

Commitments and Contingencies
Stockholders' Equity:
 Common stock-no par value; 1,000,000 shares
 authorized; 200,000 shares issued and outstanding                         2,000
Retained earnings                                                        396,618
                                                                         398,618

   Total liabilities and stockholders' equity                         $3,264,718
                                                                      ==========

               The accompanying notes are an integral part of the
                       consolidated financial statements.


                                      F-24
<PAGE>
                                 IMAGITEL, INC.
           CONSOLIDATED STATEMENTS OF OPERATIONS AND RETAINED EARNINGS
                    FOR THE YEAR ENDED DECEMBER 31, 1997 AND
        THE PERIOD FROM INCEPTION ON JANUARY 9, 1996 TO DECEMBER 31, 1996

                                                        1997          1996
                                                        ----          ----
Carrier revenue                                     $42,494,761    $6,204,726

Costs and expenses:
 Cost of phone services and consumer benefits        20,098,609     2,657,895
 Commissions and other selling costs                  9,704,619     2,864,682
 General and administrative costs                     8,765,465     1,489,146
 Interest expense                                       890,868            --
                                                    -----------    ----------
                                                     39,459,561     7,011,723
                                                    -----------    ----------

Net Income (loss)                                     3,035,200      (806,997)

Accumulated deficit, beginning of period               (806,997)           --

Distributions, $9.16 per share                       (1,831,585)           --
                                                    -----------    ----------

Retained earnings, end of period                    $   396,618    $ (806,997)
                                                    ===========    ==========

Net income (loss) per share                         $     15.18    $    (4.03)
                                                    ===========    ==========

Net income per share, assuming dilution             $     14.50
                                                    ===========

Pro Forma:
  Historical income before income taxes             $ 3,035,200
  Pro forma provision for income taxes                1,214,080
                                                    -----------

  Pro forma net income                              $ 1,821,120
                                                    ===========

  Pro forma net income per share                    $      9.11
                                                    ===========

  Pro forma net income per share, assuming dilution $      8.70
                                                    ===========

               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                      F-25
<PAGE>
                                 IMAGITEL, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                    FOR THE YEAR ENDED DECEMBER 31, 1997 AND
        THE PERIOD FROM INCEPTION ON JANUARY 9, 1996 TO DECEMBER 31, 1996

                                                        1997           1996
                                                        ----           ----
Operating Activities:
  Receipts from customers                           $ 42,156,866   $ 5,233,439
  Payments to suppliers and employees                (37,704,728)   (5,367,439)
  Interest paid                                         (890,868)           --
                                                    ------------   -----------
     Net cash provided by (used in)
      operating activities                             3,561,270      (134,000)
                                                    ------------   -----------
Investing Activities:
  Restricted cash investment                            (100,000)           --
  Capital expenditures                                  (140,474)     (199,286)
                                                    ------------   -----------
     Net cash used in investing activities              (240,474)     (199,286)
                                                    ------------   -----------
Financing Activities:
  Proceeds from notes payable                            894,500       220,000
  Payments on notes payable                             (800,000)           --
  Bank overdraft                                         (76,286)       76,286
  Advance from affiliate                                 (35,000)       35,000
  Proceeds from issuance of common stock                      --         2,000
  Payment of distributions                            (1,831,585)           --
                                                    ------------   -----------
     Net cash provided by (used in) financing
      activities                                      (1,848,371)      333,286
                                                    ------------   -----------
Net change in cash                                     1,472,425            --
Cash, beginning of period                                     --            --
                                                    ------------   -----------
Cash, end of period                                 $  1,472,425   $        --
                                                    ============   ===========
Reconciliation of net income (loss) to net cash
provided by (used in) operating activities:
   Net income (loss)                                $  3,035,200   $  (806,997)
   Adjustments to reconcile net income (loss) to net
   cash provided by (used in) operating activities:
   Depreciation                                           62,042        14,208
   Change in -
      Accounts receivable                               (337,895)     (971,287)
      Prepaid expenses                                   (85,394)      (31,307)
      Other assets                                            --        (2,900)
      Accounts payable                                   668,030       877,131
      Commission payable                                (375,247)      617,176
      Deposits                                          (113,810)      113,810
      Other accrued liabilities                          708,344        56,166
                                                    ------------   -----------
                                                         526,070       672,997
                                                    ------------   -----------
Net cash provided by (used in) operating activities $  3,561,270   $  (134,000)
                                                    ============   ===========

               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                      F-26
<PAGE>
                                 IMAGITEL, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

1.   ORGANIZATION AND OPERATIONS

Imagitel, Inc. (the Company) was incorporated in the State of Nevada on December
12, 1997 to serve as the holding  company for RRV  Enterprises,  Inc. (RRVE) and
DDD Calling, Inc. (DDD). RRVE and DDD were incorporated in the state of Texas on
January 10, 1996 and January 9, 1996,  respectively.  The  stockholders  of both
companies made an initial $1,000 capital contribution and the stockholders share
ownership in both companies was identical.  Effective in December 1997, RRVE and
DDD were  merged  into  newly  formed  subsidiaries  of the  Company.  The share
ownership  of the Company is  represented  by 200,000  shares owned in identical
proportion to the former ownership of RRVE and DDD. The merger of the companies,
all under common  control and  management,  has been accounted for at historical
cost and as if it were effective from inception on January 9, 1996.

The Company  maintains a small  finance and  administrative  staff in  Honolulu,
Hawaii and has an operations center in Houston,  Texas. The Company's  financial
and accounting  operations are managed,  in part, by Mutual  Holdings,  Inc., an
entity  owned by certain of the  Company's  stockholders.  The Company  provides
services  under the name  Consumer  Access  and DDD  Calling.  The  Company is a
switchless reseller of long-distance telephone services and conducts business in
forty-five  states. In certain states,  where the Company is not authorized as a
carrier,  the Company  utilizes the services of another  reseller to process its
calls.

The Company obtains  subscribers  through  independent  sales agents.  The sales
agents are paid a one-time commission.  Additional costs of customer acquisition
include  printing of phone cards and various sales  material that  accompany the
card.  All of  the  Company's  subscriber  acquisition  costs  are  expensed  as
incurred.  The agreement  entered into with the customer  provides for a minimum
monthly charge for a predetermined amount of minutes. The Company pays a fee per
subscriber   for  benefit   services   administered   by  an  outside   benefits
organization.

The Company  utilizes an intermediary for detail call accounting and transaction
authorization.  The  intermediary  is also  responsible  for  aggregation of the
Company's  utilization  of  long-distance  phone carrier  charges.  Billings are
generated based on actual volume and minimum monthly charges.

The Company uses two aggregators to process and transmit billing  information to
Local  Exchange  Carriers  (LEC).  The LECs (owned  primarily  by Regional  Bell
Operating Companies) are responsible for customer billing and collection.  Prior
to  collection  by the LEC,  the Company  factors  receivables  for advance cash
settlement.

                                      F-27
<PAGE>

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF CONSOLIDATION -

         The  consolidated  financial  statements  of the  Company  include  the
         accounts of all wholly-owned subsidiaries. All significant intercompany
         balances and transactions have been eliminated in the consolidation.

PROPERTY AND EQUIPMENT -

         Property   and   equipment   is  stated  at  cost,   less   accumulated
         depreciation.  Depreciation is computed using the straight-line  method
         over the estimated useful lives (generally three years) of the assets.

REVENUE RECOGNITION -

         Revenue  from phone usage is  recognized  as  utilized by  subscribers.
         Billings to subscribers are based on established rates.

INCOME TAXES -

         The  Company  and its  subsidiaries  adopted S  Corporation  tax status
         effective with  inception.  Accordingly,  the Company's  taxable income
         accrues to its  stockholders and no provision for income taxes has been
         reflected in the Company's financial statements.

FAIR VALUE OF FINANCIAL INSTRUMENTS -

         The fair value of all financial  instruments  approximates the carrying
         value as the majority of the financial instruments have short durations
         until  maturity  or the market  and risk  factors  associated  with the
         instruments have not changed.

EARNINGS PER SHARE -

         Earnings  per share  were  computed  based on  Statement  of  Financial
         Accounting  Standards No. 128,  EARNINGS PER SHARE.  Earnings per share
         were  calculated  assuming  200,000  shares  were  outstanding  for all
         periods presented.  For the year ended December 31, 1997,  earnings per
         share, assuming dilution,  included 9,334 additional shares, or 209,334
         total shares,  representing  the dilutive  impact of outstanding  stock
         options.  In  January  1998,  the  Company  approved  the  issuance  of
         additional   options   which  will   increase  the  number  of  options
         outstanding with a potentially dilutive impact on earnings per share.

                                      F-28
<PAGE>

PRO FORMA INFORMATION -

         The pro forma  statement of operations data presents the effects on the
         historical  financial  statements for income taxes based upon pro forma
         pre-tax income as if the Company had been subject to additional federal
         , state and local taxes, calculated using a pro forma effective rate of
         40%. The Company and its  subsidiaries  have adopted S Corporation  tax
         status.  However,  after the impending merger with Wavetech,  Inc. (see
         Note 11), the Company will not retain its S Corporation status.

USE OF ESTIMATES IN FINANCIAL STATEMENTS -

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions  that  affect  the  reported  amounts  of  assets  and
         liabilities and disclosure of contingent  assets and liabilities at the
         date of the financial  statements and the reported  amounts of revenues
         and expenses during the reporting  period.  Actual results could differ
         from those estimates.

3.   RECEIVABLES

Accounts receivable at December 31, 1997 is comprised of the following:

         Receivables assigned to factor            $  5,679,160
         Less advances from factor                    5,085,808
                                                   ------------
         Due from factor                                593,352
         Unfactored accounts receivable               1,591,419
         Due from another reseller                      374,411
         Allowance for doubtful accounts             (1,250,000)
                                                   ------------
                                                   $  1,309,182
                                                   ============

Pursuant to an agreement, the Company assigns to a factor, with recourse against
future  receivables and not other assets of the Company,  all of the receivables
generated from  long-distance  services.  Calls carried by another  reseller are
also assigned to the same factor.

4.   AFFILIATE PAYABLE

At December 31, 1997,  included in accounts  payable is a balance of $21,079 due
to Mutual  Holdings,  Inc. This balance includes amounts due for payroll charges
incurred by Mutual  Holdings,  Inc. and  allocated to the Company.  Such payroll
charges amounted to $588,159 for the year ended December 31, 1997.

                                      F-29
<PAGE>

5.   PROPERTY AND EQUIPMENT

Property and equipment at December 31, 1997 is summarized as follows:

      Equipment                           $276,820
      Furniture and fixtures                62,938
                                          --------
                                           339,758
      Less accumulated depreciation        (76,249)
                                          -------- 
                                          $263,509
                                          ========

Depreciation  expense for the periods ended  December 31, 1997 and 1996 amounted
to $62,042 and $14,208,
respectively.

6.   NOTES PAYABLE

At December 31, 1997,  the Company had notes payable to two of its  shareholders
in the amount of  $314,500.  The  balance was repaid in 1998.  The notes  accrue
interest at 12% per annum.

At December  31,  1997,  the  Company had an undrawn  bank line of credit in the
amount of $100,000  which expires on June 19, 1998. A certificate of deposit for
$100,000  serves as  collateral  for the line of  credit  and is  classified  as
restricted cash in the balance sheet.

7.   OPERATING LEASES

The Company  leases  certain  operating  facilities  in  Houston,  Texas under a
noncancelable agreement which expires on October 31, 2001.

Future  minimum  lease  rentals at December  31, 1997 under this  agreement  are
summarized below:

                 Year
                 ----
                 1998                       $105,000
                 1999                        105,000
                 2000                        105,000
                 2001                         87,000
                                            --------
                                            $402,000
                                            ========

Office space in Honolulu,  Hawaii is leased by an affiliated entity. The Company
reimburses the related entity for its proportionate share of monthly lease rent.
The lease expires on February 28, 1998.  Monthly rental under this lease amounts
to approximately $11,000.

Rent  expense  for the periods  ended  December  31,  1997 and 1996  amounted to
$209,183 and $20,488, respectively.

                                      F-30
<PAGE>

8.   COMMISSIONS PAYABLE

In addition to sales commissions paid to independent agents, the Company entered
into an  agreement  to pay a  commission  of 10% of  carrier  revenue  to Mutual
Holdings,  Inc.  Commissions  to Mutual  Holdings,  Inc.  for the periods  ended
December 31, 1997 and 1996 amounted to $2,236,934 and $617,176, respectively.

9.   REGULATORY MATTERS

In September  1997,  the Company  received  communications  from  several  state
attorneys   general   notifying  that  it  was  the  subject  of  a  multi-state
investigation   regarding  the  Consumer  Access  calling  card  program.   This
investigation involves the States of Tennessee,  Michigan, Arkansas, New Jersey,
Pennsylvania,  North Carolina and Texas. These  communications  were followed up
with the service of formal subpoenas and civil investigative  demands by certain
states and have also included questions related to the business practices of the
Company.  The Company made a unified  response to the states' demands on October
31,  1997  and is  cooperating  with the  states  in  their  investigation.  The
Company's sale of telecommunications  services in the affected states comprise a
significant portion of the Company's revenue. In the event these states obtain a
restriction on the Company's  ability to conduct  business in the future or seek
redress  for  past  business   practices,   the  Company's   business  could  be
significantly affected. However, management currently does not anticipate a loss
related to this matter.

10.  STOCK OPTIONS

In February  1997, the Company issued an option to an employee of the Company to
purchase 10,526 shares of the Company's stock for $20,000 ($1.90 per share). The
option provides for vesting only if there is a change in the Company's ownership
or the shares of the Company  become  publicly  traded  (trigger  event) and the
option expires in 2007.  The Company has not  recognized any intrinsic  value or
fair value for this option as the exercise is contingent on the happening of the
trigger event.

In January  1998,  the Company  approved  options to other  employees to acquire
10,480  shares of the Company's  stock for $31,67 per share.  These options vest
after three years or sooner if there is a trigger event.

11.  SUBSEQUENT EVENTS

DEFINITIVE MERGER AGREEMENT -

     In  January  1998,  the  Company  entered  into a  reorganization  (merger)
     agreement with Wavetech,  Inc.  (Wavetech),  a public company,  pursuant to
     which  Wavetech  will  issue 365  shares of common  stock for each share of
     Company  common  stock in a  transaction  that will be  accounted  for as a
     purchase. As a result of the merger, the Company will become a wholly-owned
     subsidiary  of  Wavetech.   The  transaction  is  subject  to  approval  by
     shareholders  of both  companies.  The  Company  expects  to  complete  the
     transaction in the second quarter of 1998,

OTHER -

     In February 1998, the Company made $210,000 available to Wavetech in a line
     of credit arrangement.

                                      F-31
<PAGE>
                                    EXHIBIT I

                             FORM OF CERTIFICATE OF
                     AMENDMENT TO ARTICLES OF INCORPORATION
                                       OF
                          WAVETECH INTERNATIONAL, INC.

         We, the undersigned President and Secretary of WAVETECH  INTERNATIONAL,
INC., a Nevada corporation (the "Corporation"), do hereby certify:

         That  the  Board  of  Directors  of the  Corporation  has at an  Annual
Meeting,  held on  __________  ____,  1998,  adopted a  resolution  to amend the
Articles of  Incorporation,  as amended (the  "Articles of  Incorporation"),  as
amended (the "Articles of Incorporation"), as follows:

               1. Article 4 is hereby amended by deleting it in its entirety and
          replacing it with the following:

               4. The  authorized  capital  stock of this  Corporation  shall be
          fifty million (50,000,000) shares of common stock $.001 par value, and
          ten million (10,000,000) shares of preferred stock $.001 par value per
          share. Each ____ (__) shares of the Corporation's  Common Stock issued
          and  outstanding as of [INSERT DATE WHICH  CERTIFICATE OF AMENDMENT IS
          FILED] (the "Split Effective Date") shall be automatically changed and
          reclassified,  as of the  Split  Effective  Date and  without  further
          action,  into  one (1)  fully  paid  and  nonassessable  share  of the
          Corporation's  outstanding Common Stock;  provided,  however, that any
          fractional  interest  resulting  from such  change and  classification
          shall be rounded upward to the nearest whole share. Such shares may be
          issued from time to time for such consideration as may be fixed by the
          Board of Directors;

               As to the preferred stock of the Corporation,  the power to issue
          any shares of preferred  stock of any class of any series of any class
          and   designations,    voting   power,    preferences   and   relative
          participating,   optional   or   other   rights,   if   any,   or  the
          qualifications,   limitations  or  restrictions   thereof,   shall  be
          determined by the Board of Directors.

         The number of shares of each class  outstanding and entitled to vote on
the  amendment  to  the  Articles  of  Incorporation  is  ______  shares  of the
Corporation's  Common Stock; that the foregoing amendment has been approved by a
majority of the outstanding shares of Common Stock, at an Annual Meeting held on
May 1, 1998, which was sufficient for approval by that voting group.

                                       E-1
<PAGE>

         Dated this ____ day of February, 1998.

                                           WAVETECH INTERNATIONAL, INC.,
                                           a Nevada corporation

                                       By: /s/ Gerald I. Quinn
                                          --------------------------------
                                           Gerald I. Quinn, President

                                       By: /s/ Richard Freeman
                                          --------------------------------
                                           Richard Freeman, Secretary



                                       E-2
<PAGE>
                                   EXHIBIT II

         This  REORGANIZATION  AGREEMENT is entered into as of this ____ day of
         January,  1998  among  Wavetech,  Inc.  ("Wavetech"),   a  corporation
         organized  and  existing  under the laws of the  State of New  Jersey,
         Wavetech  Interim,  Inc.  ("Interim"),  a  corporation  organized  and
         existing  under the laws of the State of Nevada,  and  Imagitel,  Inc.
         ("Imagitel"),  a corporation  organized and existing under the laws of
         Nevada.

         WHEREAS,  Wavetech  desires to acquire  Imagitel  through the merger of
Interim with and into Imagitel (the "Merger");

         WHEREAS,  the respective  Boards of Directors of Wavetech,  Interim and
Imagitel have approved such Merger  pursuant to the terms and conditions of this
Reorganization  Agreement and the Plan of Merger  attached  hereto as Appendix A
(the "Plan of Merger");

         WHEREAS,  for Federal  income tax  purposes,  it is  intended  that the
Merger shall qualify as a reorganization within the meaning of Section 368(a) of
the Internal Revenue Code of 1986, as amended; and

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
representations,  warranties and agreements herein contained,  Wavetech, Interim
and Imagitel hereby agree as follows:

                             ARTICLE 1. DEFINITIONS

         1.1. CERTAIN DEFINITIONS : AS USED IN THIS REORGANIZ4TION AGREEMENT The
following terms shall have the meanings set forth below:

         AFFILIATED  PERSON.  This means,  with respect to Imagitel or Wavetech,
any (i) officer or director of such company or any  subsidiary  of such company;
(ii) a shareholder of such company that owns, or has the right to acquire,  more
than five percent (5%) of the company's  Common Stock on a fully diluted  basis;
(iii) an entity that,  directly or  indirectly,  alone or together  with others,
controls,  is controlled by or is under common control with such company or such
company's  subsidiary;  or (iv) Person that,  directly or  indirectly,  alone or
together with others,  is controlled by or under common control with any officer
or  director of such  company or of any  subsidiary  or any company  shareholder
described in clause (ii) above.

         BENEFIT PLANS. All employee benefit plans within the meaning of Section
3(3) of ERISA and any related or separate contracts,  plans,  trusts,  programs,
policies,  arrangements,  practices,  customs and  understandings  that  provide
benefits of economic  value to any present or former  employee of, or current or
former  beneficiary,  dependent  or  assignee  of any such  employee  or  former
employee.

         CERTIFICATE  OF MERGER.  The  Certificate  of Merger to be  executed by
Interim and Imagitel and in a form  appropriate for filing with the Secretary of
State of Nevada,  and relating to the  effective  consummation  of the Merger as
contemplated by the Plan of Merger.

         CLOSING  DATE.  The terms  Closing  and  Closing  Date  shall  have the
meanings ascribed to them in Section 2.2 hereof.

         CODE. The Internal Revenue Code of 1986, as amended.

         CONFIDENTIAL  INFORMATION.  The term  "Confidential  Information" shall
mean all  information of any kind concerning a party hereto that is furnished by
such party or on its behalf  pursuant  to Section 6.1 hereof and  designated  in
writing as "Confidential  Information",  except information (i) ascertainable or
obtained from public or published information,  (ii) received from a third party
not known to the recipient of Confidential Information to be under an obligation
to keep such  information  confidential,  (iii) which is or becomes known to the
public (other than through a breach of this Reorganization  Agreement),  (iv) of
which the recipient was in possession prior to disclosure  thereof in connection
with the  Merger,  or (v) which was  independently  developed  by the  recipient
without the benefit of Confidential Information.

         ERISA. The Employee Retirement Income Security Act of 1974, as amended.

                                       E-3
<PAGE>

         EFFECTIVE TIME. The date and time which the Merger becomes effective as
set forth in the Certificate of Merger.

         IMAGITEL.   Imagitel,  Inc.  a  Nevada  corporations  headquartered  in
Houston, Texas. Where the context permits, Imagitel shall include all subsidiary
entities.

         IMAGITEL  COMMON  STOCK.  The  common  stock,  no par value  share,  of
Imagitel.

         IMAGITEL SHAREHOLDER APPROVAL. This term shall mean the approval by the
requisite  vote of the  shareholders  of Imagitel at the Imagitel  Shareholders'
Meeting of the Merger, all in accordance with this Reorganization  Agreement and
the Plan of Merger.

         IMAGITEL  SHAREHOLDERS'  MEETING.  The meeting of the  shareholders  of
Imagitel at which the Merger shall be voted upon.

         INTERIM. Wavetech Interim, Inc. a Nevada corporation and a wholly-owned
subsidiary of Wavetech.

         MERGER.   The  merger  of  Interim  with  and  into  Imagitel  as  more
particularly set forth herein and in the Plan of Merger.

         PERSON.  An  individual,  a  partnership,   a  corporation,  a  limited
liability  company,  an association,  a joint stock company, a trust, a business
trust, a joint venture,  an unincorporated  organization,  a governmental entity
(or any department, agency, or political subdivision thereof) or other entity.

         PLAN OF  MERGER.  The Plan of Merger  attached  to this  Reorganization
Agreement as Appendix A.

         PROXY  STATEMENT.  The proxy  statement which shall be furnished to the
Wavetech  shareholders in connection with the solicitation by the Wavetech Board
of Directors of proxies for the approval of this  Reorganization  Agreement  and
the matters contemplated hereby.

         REGULATIONS.  The  regulations  issued by the Internal  Revenue Service
under the Code.

         REGULATORY   APPROVALS.   Any   approvals  or  consents  of  Regulatory
Authorities,  which approvals or consents are necessary or reasonably  desirable
in connection with the consummation of the transactions contemplated herein.

         REGULATORY  AUTHORITY.  Any  federal  or state  governmental  agency or
authority  charged with the  supervision  or regulation of Wavetech or Imagitel,
and any and all  other  agencies  or  departments  of  federal,  state  or local
government, including without limitation the SEC.

         REORGANIZATION AGREEMENT. This Reorganization Agreement,  including all
schedules, appendices and exhibits attached hereto.

         SEC. The Securities and Exchange Commission.

         SECURITIES ACT. The Securities Act of 1933, as amended.

         SHAREHOLDER  APPROVALS.  The  Imagitel  Shareholders'  Approval and the
Wavetech Shareholders' Approval.

         SURVIVING CORPORATION.  The surviving corporation after consummation of
the Merger, which shall be Imagitel.

         WAVETECH.  Wavetech,  Inc. a New Jersey  corporation  headquartered  in
Tucson, Arizona. Where the context permits, references to Wavetech shall include
all subsidiary entities.

         WAVETECH COMMON STOCK. The common stock, par value $0.001 per share, of
Wavetech.

                                       E-4
<PAGE>

         WAVETECH  SHAREHOLDER  APPROVALS.  THIS term shall mean, as the context
may require,  the duly authorized  written consent of Wavetech to the Merger (as
sole  shareholder  of Interim)  and the  approval by the  requisite  vote of the
shareholders  of Wavetech at the Wavetech  Shareholders'  Meeting of the Merger,
all in accordance with this Reorganization Agreement and the Plan of Merger.

         WAVETECH  SHAREHOLDERS'  MEETING.  The meeting of the  shareholders  of
Wavetech at which the Merger shall be voted upon.

                              ARTICLE 2. THE MERGER

          2.1. GENERAL  PROVISIONS.  Subject to the terms and conditions of this
Reorganization  Agreement,  including the Plan of Merger, at the Effective Time,
Interim  shall be merged with and into  Imagitel,  which shall be the  Surviving
Corporation and become a wholly-owned  subsidiary of Wavetech.  At the Effective
Time,  the separate  corporate  existence of Interim  shall cease.  Wavetech and
Imagitel hereby agree that the Merger will be effected pursuant to the terms set
forth in the Plan of Merger.

          2.2 THE CLOSING.  The Closing of the transaction  contemplated  herein
shall  be held  as  soon as  reasonably  practicable  after  fulfillment  of all
conditions set forth in Article 7 and Article 8 hereof (the "Closing Date"),  at
the offices of Imagitel  located at 5120  Woodway  Drive,  Suite 7007,  Houston,
Texas 77056,or ' at such other place and time as the parties hereto may mutually
agree;  provided,  however,  that in the event that  Closing has not occurred by
June 30,  1998,  either  party  hereto  shall have the right to  terminate  this
Reorganization Agreement.

         2.3.  CONSIDERATION FOR THE MERGER. The manner of converting the shares
of Imagitel into shares of Wavetech shall be as set forth in the Plan of Merger.

          2.4. SHAREHOLDER  APPROVALS.  Each of Wavetech and Imagitel shall call
their  respective  Shareholders  Meetings  in  accordance  with  the  applicable
provisions of Nevada law and federal  securities  laws (as  applicable)  for the
purpose of  considering  and  voting on this  Reorganization  Agreement  and the
transactions  contemplated  hereby. The Shareholders'  Meetings shall be held as
soon as  practicable.  The board of  directors  of each of Wavetech and Imagitel
shall recommend (subject to compliance with their legal and fiduciary duties, as
advised by counsel) to their respective  shareholders and use their best efforts
to obtain the approval of this Reorganization Agreement and the Merger. Wavetech
shall also take any  reasonable  action  required  to be taken under the federal
securities  laws and blue sky laws in  connection  with the issuance of Wavetech
Common Stock in the Merger.  Wavetech shall prepare the Proxy  Statement,  which
shall be acceptable to Imagitel,  in its sole  discretion.  The Proxy  Statement
shall be mailed to the Wavetech  shareholders as soon as reasonably  practicable
after it becomes  permissible to do so under applicable federal securities laws,
with due  consideration  given to the  anticipated  length  of time that will be
required to obtain the Regulatory Approvals.

         2.5.  COOPERATION;   REGULATORY  FILINGS.  Subject  to  the  terms  and
conditions  of  this  Reorganization  Agreement,  Wavetech  and  Imagitel  shall
cooperate,  and shall  cause each of their  subsidiaries  to  cooperate,  in the
preparation  and submission by Wavetech and Imagitel,  as promptly as reasonably
practicable, of such applications,  petitions, and other documents and materials
as any of them may  reasonably  deem  necessary  or  desirable  to the SEC,  the
appropriate Regulatory  Authorities,  the shareholders of Imagitel and Wavetech,
and any other  Persons for the purpose of  obtaining  any  approvals or consents
necessary to consummate the  transactions  contemplated  by this  Reorganization
Agreement. Prior to the making of any such filings with any Regulatory Authority
or the  making of any  written  disclosures  with  respect  to the  transactions
contemplated  hereby to shareholders or to any third Person (such as mailings to
shareholders  or press  releases),  the parties  shall  submit to each other the
material  to be  filed,  mailed,  or  released.  Any  such  materials  shall  be
reasonably  acceptable to all parties  prior to the filings with any  Regulatory
Authorities or the disclosures to shareholders or to any third Person, except to
the extent that any Person is legally required to proceed prior to obtaining the
approvals of the other parties.  Wavetech  shall be responsible  for all filings
fees associated with the Regulatory Approvals.

         2.6 TAX TREATMENT.  Wavetech and Imagitel  intend that the Merger shall
qualify as a tax-free reorganization under Section 368(a) of the Code.

                                       E-5
<PAGE>

         2.7.  OPTIONS.  At the Effective  Time,  all  outstanding  obligations,
commitments,  options, warrants or other securities set forth on Schedule 3.4 of
the hereto which are exercisable  for or convertible  into, or which require the
issuance  of,  shares of any class of  capital  stock of  Imagitel  ("Options"),
shall,  after the Effective Date,  represent only the right to receive shares of
Wavetech  Common Stock based on the Conversion  Ratio (as defined in the Plan of
Merger).

              ARTICLE 3. REPRESENTATIONS AND WARRANTIES OF IMAGITEL

         Imagitel  hereby  represents  and  warrants to Wavetech  the  following
matters  on and as of the  date  of  this  Reorganization  Agreement  and at the
Effective Time;  provided,  however,  that before any breach of or inaccuracy in
any of the  representations  or  warranties  given  in this  Section  3 shall be
actionable or shall constitute  grounds for termination of or failure to perform
under the terms of this  Reorganization  Agreement by  Wavetech,  such breach or
inaccuracy  must be  materially  adverse in the  aggregate  with  respect to the
business of Imagitel.

         3.1. ORGANIZATION, GOOD-STANDING AND CONDUCT OF BUSINESS. Imagitel is a
corporation,  duly  organized,  validly  existing and in good standing under the
laws of Nevada, and has full power and authority and all necessary  governmental
and  regulatory  authorization  to own all of its  properties  and assets and to
carry on its  business  as it is  presently  being  conducted,  and is  properly
licensed,  qualified  and in  good  standing  as a  foreign  corporation  in all
jurisdictions  wherein  the  character  of the  properties  or the nature of the
business transacted by Imagitel makes such license or qualification necessary.

         3.2. CORPORATE  AUTHORITY.  The execution,  delivery and performance of
this  Reorganization  Agreement  have  been  duly  authorized  by the  Board  of
Directors of Imagitel.  Other than the Imagitel Shareholder  Approval,  no other
corporate  acts or proceedings on the part of Imagitel are required or necessary
to authorize this Reorganization Agreement or the Merger.

         3.3.  BINDING EFFECT.  Subject to receipt of the Shareholder  Approvals
and any  required  Regulatory  Approvals,  when  executed,  this  Reorganization
Agreement will  constitute a valid and legally  binding  obligation of Imagitel,
enforceable against Imagitel in accordance with its terms, subject to applicable
bankruptcy, insolvency, reorganization,  moratorium or other similar laws now or
hereafter  in effect  and  general  principles  of  equity.  Each  document  and
instrument  contemplated  by this  Reorganization  Agreement,  when executed and
delivered by Imagitel in accordance  with the provisions  hereof,  shall be duly
authorized,  executed and delivered by Imagitel and enforceable against Imagitel
in  accordance  with  its  terms,  subject  to the  exceptions  in the  previous
sentence.

         3.4.  CAPITALIZATION  OF  IMAGITEL.  The  authorized  capital  stock of
Imagitel consists solely of (i) 1,000,000  authorized shares of common stock (no
par  value),  of which  210,526  shares are issued and  outstanding.  All of the
issued and outstanding  shares of Imagitel are validly issued and fully paid and
nonassessable. Except for the items set forth on Schedule 3.4 attached hereto or
expressly  referenced  elsewhere herein,  there are no outstanding  obligations,
options,  warrants  or  commitments  of any kind or  nature  or any  outstanding
securities or other instruments  convertible into shares of any class of capital
stock of Imagitel,  or pursuant to which Imagitel is or may become  obligated to
issue any shares of its capital stock. None of the shares of the Imagitel Common
Stock is subject to any restrictions as to the transfer  thereof,  except as set
forth in  Imagitel's  Certificate  of  Incorporation  or Bylaws  and  except for
restrictions on account of applicable federal or state securities laws. Imagitel
does not hold any equity  securities of any other company or legal entity except
for shares in RRV Enterprises, Inc., a Texas corporation, and DDD Calling, Inc.,
a Texas  corporation,  Zapcom  International,  Inc.,  a Nevada  corporation  and
Contest Central,  LLC, a Texas limited liability  company.  Imagitel,  Inc. owns
100% of the outstanding  shares of capital stock of such  subsidiaries and there
are no outstanding obligations,  options, warrants or commitments of any kind or
nature or any  outstanding  securities  or other  instruments  convertible  into
shares of any class of capital stock of such subsidiaries.

         3.5.  ABSENCE OF  DEFAULTS.  Imagitel  is not in default  under,  or in
violation  of, any  provision of its  Certificate  of  Incorporation  or Bylaws.
Imagitel is not in default  under,  or in violation  of, any  agreement to which
Imagitel  is a party,  the  effect of which  default or  violation  would have a
material  adverse  effect on Imagitel or its business  operations  or prospects.
Except as disclosed in Schedule 3.5 hereto,  Imagitel is not in violation of any
applicable  law, rule or regulation,  the effect of which violation would have a
material adverse effect on Imagitel or its business operations or prospects.

                                       E-6
<PAGE>

         3.6  NON-CONTRAVENTION AND DEFAULTS; NO LIENS. Neither the execution or
delivery of this Reorganization Agreement, nor the fulfillment of, or compliance
with, the terms and provisions hereof, will (i) result in a breach of the terms,
conditions  or  provisions  of, or  constitute a default  under,  or result in a
violation of, termination of or acceleration of the performance  provided by the
terms  of,  any  agreement  to which  Imagitel  is a party or by which it may be
bound,  (ii) violate any provision of any law, rule or regulation,  (iii) result
in the  creation  or  imposition  of any  lien,  charge,  restriction,  security
interest or  encumbrance of any nature  whatsoever on any asset of Imagitel,  or
(iv) violate any  provisions  of  Imagitel's  Certificate  of  Incorporation  or
Bylaws.  To the best of  Imagitel's  knowledge,  no other party to any  material
agreement to which Imagitel is a party is in default  thereunder or in breach of
any  provision  thereof.  To the best of Imagitel's  knowledge,  there exists no
condition  or  event  which,  after  notice  or  lapse  of time or  both,  would
constitute a default by any party to any such agreement.

         3.7.  NECESSARY  APPROVALS.  Imagitel has obtained all  certificates of
authority, licenses, permits, franchises,  registrations of foreign ownership or
other Regulatory  Approvals in every  jurisdiction  necessary for the continuing
conduct of its business and ownership of its assets.  Except for those which may
be renewed or extended in the ordinary course of business,  no such certificate,
license, permit,  franchise,  registration or other Regulatory Approval is about
to expire,  lapse,  has been  threatened to be revoked or has  otherwise  become
restricted by its terms which would, upon such expiration,  lapse, revocation or
restriction,  have a material  adverse effect on the financial  circumstances of
Imagitel. Further, there is no reasonable basis for any such expiration,  lapse,
revocation,  threat of  revocation  or  restriction.  Except  for any  necessary
Regulatory Approvals,  no consent,  approval,  authorization,  registration,  or
filing with or by any governmental  authority,  foreign or domestic, is required
on the part of Imagitel in  connection  with the  execution and delivery of this
Reorganization  Agreement or the  consummation  by Imagitel of the  transactions
contemplated  hereby.  Except  for the  items in the  preceding  sentence  or as
disclosed  in  Schedule  3.7  hereto,  Imagitel  is not  required to procure the
approval  of any  Person,  in order to  prevent  the  termination  of any right,
privilege,  license or contract  of Imagitel as a result of this  Reorganization
Agreement.

         (b) Schedule 3.7 hereto sets forth all  governmental  licenses and each
other material approval, authorization,  consent, license, certificate of public
convenience,  order or other permit of all  Regulatory  Authority,  necessary to
enable Imagitel or its  subsidiaries to own,  operate and lease their properties
and assets as and where such properties and assets are owned, leased or operated
and to provide  service and carry on their  business as  presently  provided and
conducted  (collectively  the  "Permits")  or required  to permit the  continued
conduct of such business  following the Closing Date in the manner  conducted on
the date of this  Reorganization  Agreement  (indicating in each case whether or
not  the  consent  of  any  Person  is  required  for  the  consummation  of the
transactions contemplated hereby).

         3.8  FINANCIAL  STATEMENTS.  The  financial  statements  of  Imagitel's
subsidiaries (the "Imagitel  Financial  Statements") which have been provided to
Wavetech,  are true,  correct and complete in all material  respects and present
fairly, in conformity with generally accepted accounting principles consistently
applied,  the  financial  position  of the  respective  entities  at  the  dates
indicated and the results of its operations  for each of the periods  indicated,
except as otherwise set forth in the notes  thereto and except,  with respect to
the unaudited statements' normal year end adjustments.  The books and records of
Imagitel  have been kept,  and will be kept to the Closing  Date,  in reasonable
detail,  and will fairly and accurately  reflect in all material respects to the
Closing Date,  the  transactions  of Imagitel.  Only RRV  Enterprises,  Inc. has
audited financial statements,  all other subsidiaries of Imagitel have unaudited
financial  statements  that are only  internal  statements  and all  information
contained therein should be verified by Wavetech's auditors.

         3.9. TAX RETURNS.  Imagitel  files its income tax returns and maintains
its tax books and records on the basis of a taxable  year  ending  December 3 1.
Imagitel has duly filed all tax reports and returns  required to be filed by any
federal, state or local taxing authorities (including, without limitation, those
due in  respect  of its  properties,  income,  franchises,  licenses,  sales and
payrolls)  through the date  hereof,  and  Imagitel has duly paid all taxes with
respect to the periods covered thereby and has established  adequate reserves in
accordance with generally accepted accounting  principles  consistently  applied
for the payment of all income, franchises,  property, sales, employment or other
taxes  anticipated  to be  payable  after  the  date  hereof.  Imagitel  is  not
delinquent in the payment of any taxes,  assessments or governmental charges and
no deficiencies have been asserted or assessed,  which have not been paid or for
which  adequate  reserves have not been  established.  Imagitel does not have in
effect any waiver relating to any statute of limitations for assessment of taxes
with respect to any federal, state or local income, property,  franchise, sales,
license or payroll tax.  Imagitel  does not know, or have reason to know, of any
questions which have been raised or which may be raised by any taxing  authority
relating to taxes or assessments  of Imagitel  which,  if determined  adversely,
would result in the assertion of any deficiency.

                                       E-7
<PAGE>

         3.10.  UNDISCLOSED  LIABILITIES.  Except for the liabilities  which are
disclosed in the Imagitel Financial  Statements or as set forth on Schedule 3.10
hereto,  Imagitel has no material  liabilities  or material  obligations  of any
nature, whether absolute,  accrued,  contingent or otherwise, and whether due or
to become due. Since December 31, 1996,  there has been (i) no material  adverse
change in the business or  operations  of  Imagitel,  (ii) no  incurrence  by or
subjection of Imagitel to any obligation or liability (whether fixed, accrued or
contingent)  or  commitment  material  to  Imagitel  not  referred  to  in  this
Reorganization Agreement,  except such obligations or liabilities as were or may
be incurred in the ordinary  course of business  and which are  reflected on the
Imagitel Financial  Statements at and for the periods subsequent to December 31,
1996.

         (b) Except as set forth in  Schedule  3.10  hereto,  Imagitel.  has not
since  December  31, 1996  provided any special  promotions,  discounts or other
incentives to its  employees,  agents,  distributors  or customers in connection
with the  solicitation  of new orders for  service  provided  by Imagitel or any
subsidiary, nor has any customer pre-paid any material amount for services to be
provided by Imagitel or any subsidiary in the future.

         (c) Since  December 31,  1996,  Imagitel's  accounts  payable have been
accrued and paid in a manner consistent with Imagitel's prior practice and at no
point in time  since  December  31,  1996  have  Imagitel's  aggregate  past due
accounts payable been more than $125,000.

         (d) Imagitel has paid or fully provided for all access charges properly
payable to local  exchange  carriers  for  access  facilities  and has  properly
reported  its  percentage  of  interstate  use ("PIU") to such  carriers.  As of
September 30, 1997, Imagitel does not have, and at the Closing Imagitel will not
have, any liability on account of PIU.  Imagitel does not have material revenues
associated with  international  traffic.  The  subsidiaries of Imagitel will not
have any  operating  loss in excess of $500,000  for the period  from  inception
through the Closing  Date,  after taking into account any and all  contingencies
associated  with  the  provision  or  possible  termination  of  such  services,
including (i) any requirement to provide return traffic, (ii) any liability that
may arise in connection with the termination of contracts or other  arrangements
with any agents or  distributors,  governmental  entities or other Persons,  and
(iii) and potential litigation costs related to any of the foregoing.

         3.11.  TITLE  TO  PROPERTIES,   ENCUMBRANCES.  Imagitel  has  good  and
marketable title to all of the real property and depreciable  tangible  personal
property owned by it, free and clear of any liens, claims,  charges,  options or
other  encumbrances,  except for any lien for (i) current  taxes not yet due and
payable,  (ii)  pledges  to secure  deposits  and other  liens  incurred  in the
ordinary  course of the banking  business,  (iii) such  imperfections  of title,
easements  and other  encumbrances,  if any, as are not  material in  character,
amount or extent, or (iv) such items as are set forth on Schedule 3. 11 hereto.

         3.12. LITIGATION. Except as shown on Schedule 3.12 hereto, there are no
claims, actions, suits or proceedings pending or threatened against Imagitel, or
to its  knowledge  affecting  Imagitel,  at law or in  equity,  before or by any
Federal,   state,  municipal,   administrative  or  other  court,   governmental
department,  commission,  board, or agency,  an adverse  determination  of which
could have a material  adverse effect on the business or operations of Imagitel,
and  Imagitel  knows of no basis  for any of the  foregoing.  There is no order,
writ, injunction, or decree of any court, domestic or foreign, or any Federal or
state agency affecting Imagitel specifically or to which Imagitel is subject.

         3.13. REPORTS.  Imagitel has duly made all reports and filings required
to be made  pursuant to applicable  law,  except for failures to file or reports
which would not have a material  adverse  effect on the  business  or  financial
condition of Imagitel.

         3.14. BROKERS. Except as provided in its contracts with Seruus Ventures
LLC and Maverick  Management Group,  Imagitel has not incurred any liability for
any commission or fee in the nature of a finder's,  originator's or broker's fee
in connection with the transaction contemplated herein.

                                       E-8
<PAGE>

         3.15.  EXPENDITURES.   Schedule  3.15  hereto  sets  forth  any  single
expenditure  of $75,000 or more  proposed to be made by Imagitel  after the date
hereof and a summary of the terms and conditions pertaining thereto. At least 20
business  days prior to the Closing Date,  Imagitel will advise  Wavetech of any
changes to Schedule 3.15 hereto reflecting  additions or deletions thereto since
the date hereof.

         3.16 INSURANCE.  Schedule 3.16 hereto is a true and complete summary of
the  policies  of fire,  liability,  life and other types of  insurance  held by
Imagitel,  setting  forth with respect to each such policy,  the policy  number,
name of the insured party, type of insurance, insurance company, annual premium,
expiration date,  deductible  amount, if any, and amount of coverage.  Each such
policy is in an amount  reasonably  sufficient  for the protection of the assets
and business  covered  thereby,  and, in the  aggregate,  all such  policies are
reasonably  adequate  for the  protection  of all the  assets  and  business  of
Imagitel taking into account the availability and cost of such coverage.  To the
extent permissible pursuant to such policies,  all such policies shall remain in
full  force and effect for a period of at least 90 days  following  the  Closing
Date.  There is no reason  known to  Imagitel  that any such  policy will not be
renewable  on terms  and  conditions  as  favorable  as those  set forth in such
policy.

         3.17.  CONTRACTS AND COMMITMENTS.  Schedule 3.17 hereto sets forth each
contract or other commitment of Imagitel which requires an aggregate  payment by
Imagitel  after the date hereof of more than $75,000,  and any other contract or
commitment that in the opinion of the Imagitel management materially affects the
business of Imagitel. Except for the contracts and commitments described in this
Reorganization  Agreement or as set forth in Schedule  3.17 hereto,  Imagitel is
not party to or subject to:

               1.  Any  contracts  or  commitments  which  are  material  to its
     business,  operations or financial condition other than loans or agreements
     with respect thereto entered into in the ordinary course of business;

               2.  Any  employment  contract  or  arrangement,  whether  oral or
     written,  with any officer,  consultant,  director or employee which is not
     terminable  on 30 days'  notice  without  penalty or  liability to make any
     payment thereunder for more than 30 days after such termination;

               3. Any plan or  contract or other  arrangement,  oral or written,
     providing  for  insurance  for any  officer or employee or members of their
     families;

               4. Any plan or  contract or other  arrangement,  oral or written,
     providing for bonuses, pensions, options, deferred compensation, retirement
     payments, profit-sharing or other benefits for employees;

               5. Any contract or agreement with any labor union;

               6. Any  contract  or  agreement  with  customers  for the sale of
     products  or the  furnishing  of  services,  or any sales  agency,  broker,
     distribution  or similar  contract,  except  contracts made in the ordinary
     course of business;

               7.  Any  contract  restricting  Imagitel  from  carrying  on  its
     business anywhere in the United States;

               8.  Any  instrument  or  arrangement  evidencing  or  related  to
     indebtedness  for money  borrowed or to be  borrowed,  whether  directly or
     indirectly,  by way of purchase  money  obligation,  guaranty,  conditional
     sale, lease purchase, or otherwise;

               9.  Any  joint  venture  contract  or  arrangement  or any  other
     agreement involving a sharing of profits;

               10. Any license  agreement  in which  Imagitel is the licensor or
     licensee;

               11. Any material  contract or agreement,  not of the type covered
     by any of the  other  items of this  Section  3.17,  which by its  terms is
     either (i) not to be performed  prior to 30 days from the date  hereof,  or
     (ii) does not terminate,  or is not terminable without penalty to Imagitel,
     or any successors or assigns prior to 30 days from the date hereof.

                                       E-9
<PAGE>

         3.18. EMPLOYEE BENEFIT PLANS.

         (a) Schedule 3.18 hereto  contains a complete list of all Benefit Plans
sponsored  or  maintained  by Imagitel or under which  Imagitel may be obligated
("Imagitel Benefit Plans").  Imagitel has delivered to the Wavetech (i) accurate
and  complete  copies  of all  Imagitel  Benefit  Plan  documents  and all other
material  documents  relating thereto,  including all summary plan descriptions,
summary  annual  reports and  insurance  contracts,  (ii)  accurate and complete
detailed  summaries of all unwritten  Imagitel Benefit Plans, (iii) accurate and
complete copies of the most recent  financial  statements and actuarial  reports
with respect to all Imagitel  Benefit  Plans for which  financial  statements or
actuarial  reports are  required or have been  prepared  and (iv)  accurate  and
complete copies of all annual reports for all Imagitel  Benefit Plans (for which
annual reports are required)  prepared  within the last two years.  Any Imagitel
Benefit Plan providing benefits that are funded through a policy of insurance is
indicated by the word  "insured"  placed by the listing of the Imagitel  Benefit
Plan on Schedule 3.18 hereto.

         (b) All Imagitel Benefit Plans conform in all material respects to, and
are  being   administered   and  operated  in  material   compliance  with,  the
requirements  of  ERISA,  the Code and all  other  applicable  Regulations.  All
returns,  reports and  disclosure  statements  required to be filed or delivered
under ERISA and the Code with  respect to all Imagitel  Benefit  Plans have been
filed or delivered.  There have not been any "prohibited  transactions," as such
term is defined in Section  4975 of the Code or Section  406 of ERISA  involving
any of the Imagitel  Benefit Plans,  that could subject Imagitel to any material
penalty or tax imposed under the Code or ERISA.

         (c) Except as set forth in Schedule 3.18 hereto,  any Imagitel  Benefit
Plan that is  intended  to be  qualified  under  Section  401(a) of the Code and
exempt  from tax under  Section  501(a) of the Code has been  determined  by the
Internal Revenue Service to be so qualified,  and such determination  remains in
effect and has not been revoked. Nothing has occurred since the date of any such
determination  that is reasonably likely to affect adversely such  qualification
or  exemption,  or result in the  imposition  of excise taxes or income taxes on
unrelated  business  income under the Code or ERISA with respect to any Imagitel
Benefit Plan.

         (d)  Except as set  forth in  Schedule  3.18  hereto,  Imagitel  has no
current or contingent  obligation to  contribute to any  multiemployer  plan (as
defined in Section  3(37) of ERISA).  Imagitel has no liability  with respect to
any employee  benefit plan (as defined in Section 3(3) of ERISA) other than with
respect to the Imagitel Benefit Plans.

         (e) There are no pending or,  threatened  claims by or on behalf of any
Imagitel  Benefit Plans,  or by or on behalf of any individual  participants  or
beneficiaries  of any Imagitel  Benefit Plans,  alleging any breach of fiduciary
duty on the part of  Imagitel  or any of such  party's  officers,  directors  or
employees under ERISA or any other applicable  Regulations,  or claiming benefit
payments  other than those made in the  ordinary  operation  of such plans.  The
Imagitel Benefit Plans are not the subject of any investigation, audit or action
by the Internal Revenue Service,  the Department of Labor or the Pension Benefit
Guaranty  Corporation  ("PBGC").  Imagitel has made all  required  contributions
under the Imagitel  Benefit Plans including the payment of any premiums  payable
to the PBGC and other insurance premiums.

         (f) With  respect  to any  Imagitel  Benefit  Plan that is an  employee
welfare  benefit  plan (within the meaning of Section 3(l) of ERISA) (a "Welfare
Plan"),  (i) each such  Welfare  Plan for which  contributions  are  claimed  as
deductions  under any provision of the Code is in material  compliance  with all
applicable requirements  pertaining to such deduction,  (ii) with respect to any
welfare  benefit fund (within the meaning of Section 419 of the Code) related to
such a Welfare Plan,  there is no  disqualified  benefit  (within the meaning of
Section  4976(b) of the Code) that would result in the imposition of a tax under
Section  4976(a) of the Code,  (iii) any  Imagitel  Benefit Plan that is a group
health plan (within the meaning of Section  4980B(g)(2)  of the Code)  complies,
and in each and every case has complied,  with all of the material  requirements
of Section 4980B of the Code, ERISA, Title XXII of the Public Health Service Act
and the applicable  provisions of the Social Security Act, and (iv) such Welfare
Plan may be amended or terminated at any time on or after the Closing Date.

                                      E-10
<PAGE>

         3.19. ENVIRONMENTAL MATTERS.  Imagitel is in compliance with all local,
state and federal environmental statutes,  laws, rules, regulations and permits,
including  but  not  limited  to  the  Comprehensive   Environmental   Response,
Compensation, and Liability Act, 42 U.S.C. 9601 ET SEQ. ("CERCLA") and the Toxic
Substances  Control  Act,  15  U.S.C.  2601 et seq.  Imagitel  has  not,  nor to
Imagitel's knowledge have other parties, used, stored,  disposed of or permitted
any  "hazardous  substance"  (as  defined  in  CERCLA),  petroleum  hydrocarbon,
polychlorinated  biphenyl,   asbestos  or  radioactive  material  (collectively,
"Hazardous  Substances")  to remain at, on, in or under any of the real property
owned or leased by Imagitel  (including,  without  limitation,  the buildings or
structures  thereon) (the "Real Property").  Imagitel has not, nor to Imagitel's
knowledge  have other parties,  installed,  used, or disposed of any asbestos or
asbestos-containing  material on, in or under any of the Real Property. Imagitel
has not,  nor to  Imagitel's  knowledge  have other  parties,  installed or used
underground  storage  tanks in or under any of the Real  Property.  Imagitel has
provided  Interim with copies of all  complaints,  citations,  orders,  reports,
written  data,  notices  or other  communications  sent or  received  by it with
respect to any local,  state or federal  environmental law,  ordinance,  rule or
regulation as any of them relate to Imagitel.

         3.20.  AFFILIATE  TRANSACTIONS.  Except as set forth in  Schedule  3.20
hereto,  (i) no  Affiliated  Person has any  interest in any  property or assets
(whether real or personal,  tangible or intangible)  owned or leased by Imagitel
or any  subsidiary  or otherwise  utilized by Imagitel or any  subsidiary in the
conduct of its business;  (ii) has any direct or indirect interest of any nature
whatever in any Person that competes with, conducts any business similar to, has
any present (or  contemplated)  arrangement  or  agreement  (including,  without
limitation,  arrangements  regarding the shared use of personnel or  facilities)
with (wither as a customer or supplier or otherwise),  or is involved in any way
with, Imagitel or any subsidiary; (iii) neither Imagitel nor any subsidiary owes
any amount to any  Affiliated  Person;  and (iv) no  Affiliated  Person owes any
amount to Imagitel or any subsidiary.

         3.21.  IMAGITEL  INFORMATION.  The written  information with respect to
Imagitel,  and its officers,  directors,  and  affiliates  which shall have been
supplied by Imagitel  (or any of its  accountants,  counsel or other  authorized
representatives)  specifically  for use in soliciting  approval of the Merger by
shareholders  of Wavetech,  or which shall be contained in the Proxy  Statement,
will not, on the date the Proxy  Statement  is first mailed to  shareholders  of
Wavetech  or on the date of the  Wavetech  Shareholders'  Meeting,  contain  any
untrue statement of a material fact, or omit to state any material fact required
to be stated  therein or necessary in order to make the statements  therein,  in
light of the  circumstances  under  which they were  made,  not  misleading,  or
necessary  to correct any  statement  in any earlier  communication  to Wavetech
shareholders with respect to the Merger.

       ARTICLE 4. REPRESENTATIONS AND WARRANTIES BY WAVETECH AND INTERIM

         Wavetech  and Interim  hereby  represent  and  warrant to Imagitel  the
following matters on and as of the date of this Reorganization  Agreement and at
the Effective Time; provided,  however,  that before any breach of or inaccuracy
in any of the  representations  or  warranties  given in this Section 4 shall be
actionable or shall constitute  grounds for termination of or failure to perform
under the terms of this  Reorganization  Agreement by  Imagitel,  such breach or
inaccuracy  must be  materially  adverse in the  aggregate  with  respect to the
business of Wavetech.

         4.1. ORGANIZATION, GOOD-STANDING AND CONDUCT OF BUSINESS. Wavetech is a
corporation,  duly  organized,  validly  existing and in good standing under the
laws  of New  Jersey,  and has  full  power  and  authority  and  all  necessary
governmental  and  regulatory  authorization  to own all of its  properties  and
assets and to carry on its business as it is presently being  conducted,  and is
properly  licensed,  qualified and in good standing as a foreign  corporation in
all  jurisdictions  wherein the character of the properties or the nature of the
business  transacted by Wavetech makes such license or qualification  necessary.
The only  subsidiaries  of Wavetech are set forth in Schedule  4.1 hereto.  Each
subsidiary  is a  corporation  duly  organized,  validly  existing  and in  good
standing  under  the  laws  of its  jurisdiction  of  incorporation  and has the
corporate  power to carry on its business as it now being conducted or currently
proposed  to be  conducted.  Each  subsidiary  is duly  qualified  as a  foreign
corporation to do business,  and is in good standing, in each jurisdiction where
the character of its  properties  owned or held under lease or the nature of its
activities makes such  qualification  necessary.  All the outstanding  shares of
capital  stock  of  each   subsidiary  are  validly   issued,   fully  paid  and
nonassessable, owned by Wavetech, or by a subsidiary of Wavetech, free and clear

                                      E-11
<PAGE>

of any liens, claims or encumbrances.  There are no existing options,  warrants,
calls or other rights,  agreements or commitments  of any character  relating to
the  issued  or  unissued  capital  stock  or  other  securities  of  any of the
subsidiaries  of Wavetech.  Except as set forth in  Wavetech's  Annual Report on
From 10-KSB for the year ended  August 31, 1997,  Wavetech  does not directly or
indirectly own any interest in any other corporation, partnership, joint venture
or other business association or entity.

         4.2. CORPORATE  AUTHORITY.  The execution,  delivery and performance of
this  Reorganization  Agreement  have  been  duly  authorized  by the  Boards of
Directors of Wavetech and Interim. Other than the Wavetech Shareholder Approval,
no other  corporate  acts or  proceedings on the part of Wavetech or Interim are
required or necessary to authorize this Reorganization Agreement or the Merger.

         4.3.  BINDING EFFECT.  Subject to receipt of the Shareholder  Approvals
and any  required  Regulatory  Approvals,  when  executed,  this  Reorganization
Agreement will constitute a valid and legally binding obligation of Wavetech and
Interim,  enforceable against Wavetech and Interim in accordance with its terms,
subject to  applicable  bankruptcy,  insolvency,  reorganization,  moratorium or
other similar laws now or hereafter in effect and general  principles of equity.
Each document and instrument contemplated by this Reorganization Agreement, when
executed and delivered by Wavetech and Interim in accordance with the provisions
hereof, shall be duly authorized, executed and delivered by Wavetech and Interim
and  enforceable  against  Wavetech  and Interim in  accordance  with its terms,
subject to the exceptions in the previous sentence.

         4.4.  CAPITALIZATION  OF  WAVETECH.  The  authorized  capital  stock of
Wavetech  consists  solely of (1) 50,000,000  authorized  shares of common stock
($0.001 par value),  of which  16,282,252 are issued and  outstanding,  and (ii)
10,000,000 shares of preferred stock,  none of which is outstanding.  All of the
issued and outstanding  shares of Wavetech are validly issued and fully paid and
nonassessable.  Except for the items set forth on Schedule 4.4 hereto, there are
no  outstanding  obligations,  options,  warrants or  commitments of any kind or
nature or any  outstanding  securities  or other  instruments  convertible  into
shares of any class of capital stock of Wavetech,  or pursuant to which Wavetech
is or may become obligated to issue any shares of its capital stock. None of the
shares of the  Wavetech  Common Stock is subject to any  restrictions  as to the
transfer thereof, except as set forth in Wavetech's Certificate of Incorporation
or Bylaws and except for restrictions on account of applicable  federal or state
securities  laws.  Except  for  Interim  (which is  wholly-owned  by  Wavetech),
Wavetech  does not  hold 10% of any  class of  equity  securities  of any  other
company or legal entity, except for those wholly owned subsidiaries disclosed in
Wavetech's public SEC filings.. The authorized capital stock of Interim consists
solely of (i) 10,000  authorized  shares of common stock ($ 1.00 par value),  of
which 100 shares are issued and  outstanding.  All of the issued and outstanding
shares of Interim are validly  issued and fully paid and  nonassessable.  Except
for the  items set  forth on  Schedule  4.4  hereto,  there  are no  outstanding
obligations,  options,  warrants  or  commitments  of any kind or  nature or any
outstanding securities or other instruments convertible into shares of any class
of capital  stock of  Interim,  or  pursuant  to which  Interim is or may become
obligated to issue any shares of its capital stock.

         4.5.  ABSENCE OF DEFAULTS.  Neither  Wavetech nor Interim is in default
under, or in violation of, any provision of its Certificate of  Incorporation or
Bylaws.  Neither  Wavetech nor Interim is in default under,  or in violation of,
any  agreement  to which  Wavetech  or Interim  is a party,  the effect of which
default or violation would have a material adverse effect on Wavetech or Interim
or their  respective  business  operations or prospects.  Except as disclosed in
Schedule  4.5  hereto,  neither  Wavetech  nor  Interim is in  violation  of any
applicable  law, rule or  regulation,  the effect of which would have a material
adverse effect on Wavetech or its business operations or prospects.

         4.6  NON-CONTRAVENTION AND DEFAULTS; NO LIENS. Neither the execution or
delivery of this Reorganization Agreement, nor the fulfillment of, or compliance
with, the terms and provisions hereof, will (i) result in a breach of the terms,
conditions  or  provisions  of, or  constitute a default  under,  or result in a
violation of, termination of or acceleration of the performance  provided by the
terms of, any agreement to which  Wavetech or, Interim is a party or by which it
may be bound,  (ii) violate any provision of any law, rule or regulation,  (iii)
result in the creation or imposition of any lien, charge, restriction,  security
interest or  encumbrance  of any nature  whatsoever  on any asset of Wavetech or
Interim,  or (iv) violate any  provisions of Wavetech's or Interim's  charter or
Bylaws.  To the best of  Wavetech's  knowledge,  no other party to any  material
agreement to which Wavetech or Interim is a party is in default thereunder or in
breach of any  provision  thereof.  To the best of Wavetech's  knowledge,  there
exists no condition or event which, after notice or lapse of time or both, would
constitute a default by any party to any such agreement.

                                      E-12
<PAGE>

         4.7. NECESSARY APPROVALS. (a) Wavetech has obtained all certificates of
authority, licenses, permits, franchises,  registrations of foreign ownership or
other Regulatory  Approvals in every  jurisdiction  necessary for the continuing
conduct of its business and ownership of its assets.  Except for those which may
be renewed or extended in the ordinary course of business,  no such certificate,
license, permit,  franchise,  registration or other Regulatory Approval is about
to expire,  lapse,  has been  threatened to be revoked or has  otherwise  become
restricted by its terms which would, upon such expiration,  lapse, revocation or
restriction,  have a material  adverse effect on the financial  circumstances of
Wavetech. Further, there is no reasonable basis for any such expiration,  lapse,
revocation,  threat of  revocation  or  restriction.  Except  for any  necessary
Regulatory Approvals,  no consent,  approval,  authorization,  registration,  or
filing with or by any governmental  authority,  foreign or domestic, is required
on the part of Wavetech in  connection  with the  execution and delivery of this
Reorganization  Agreement or the  consummation  by Wavetech of the  transactions
contemplated  hereby.  Except  for the  items in the  preceding  sentence  or as
disclosed in Schedule 4.7 attached  hereto,  Wavetech is not required to procure
the approval of any Person,  in order to prevent the  termination  of any right,
privilege,  license or contract  of Wavetech as a result of this  Reorganization
Agreement.

         (b) Schedule 4.7 hereto sets forth all  governmental  licenses and each
other material approval, authorization,  consent, license, certificate of public
convenience,  order or other permit of all  Regulatory  Authority,  necessary to
enable Wavetech or its  subsidiaries to own,  operate and lease their properties
and assets as and where such properties and assets are owned, leased or operated
and to provide  service and carry on their  business as  presently  provided and
conducted  (collectively  the  "Permits")  or required  to permit the  continued
conduct of such business  following the Closing Date in the manner  conducted on
the date of this  Reorganization  Agreement  (indicating in each case whether or
not  the  consent  of  any  Person  is  required  for  the  consummation  of the
transactions contemplated hereby).

         4.8. FINANCIAL STATEMENTS. The audited financial statements of Wavetech
at and for each of the fiscal years ended August 31,  1995,  1996 and 1997,  and
the unaudited  monthly  statements  subsequent to August 31, 1997 (the "Wavetech
Financial  Statements")  all of which have been provided to Imagitel,  are true,
correct and complete in all material  respects and present fairly, in conformity
with  generally  accepted  accounting   principles   consistently  applied,  the
financial  position of Wavetech  at the dates  indicated  and the results of its
operations for each of the periods  indicated,  except as otherwise set forth in
the notes thereto and except,  with respect to the unaudited  statements' normal
year end adjustments. The books and records of Wavetech have been kept, and will
be kept  to the  Closing  Date,  in  reasonable  detail,  and  will  fairly  and
accurately   reflect  in  all  material   respects  to  the  Closing  Date,  the
transactions of Wavetech.

         4.9. TAX RETURNS.  Wavetech  files its income tax returns and maintains
its tax books and  records  on the basis of a taxable  year  ending  August 3 1.
Wavetech has duly filed all tax reports and returns  required to be filed by any
federal, state or local taxing authorities (including, without limitation, those
due in  respect  of its  properties,  income,  franchises,  licenses,  sales and
payrolls)  through the date  hereof,  and  Wavetech has duly paid all taxes with
respect to the periods covered thereby and has established  adequate reserves in
accordance with generally accepted accounting  principles  consistently  applied
for the payment of all income, franchises,  property, sales, employment or other
taxes  anticipated  to be  payable  after  the  date  hereof.  Wavetech  is  not
delinquent in the payment of any taxes,  assessments or governmental charges and
no deficiencies have been asserted or assessed,  which have not been paid or for
which  adequate  reserves have not been  established.  Wavetech does not have in
effect any waiver relating to any statute of limitations for assessment of taxes
with respect to any federal, state or local income, property,  franchise, sales,
license or payroll tax.  Wavetech  does not know, or have reason to know, of any
questions which have been raised or which may be raised by any taxing  authority
relating to taxes or assessments  of Wavetech  which,  if determined  adversely,
would result in the assertion of any deficiency.

         4.10. UNDISCLOSED LIABILITIES. (a) Except for the liabilities which are
disclosed in the Wavetech Financial  Statements or as set forth on Schedule 4.10
hereto,  Wavetech has no material  liabilities  or material  obligations  of any
nature, whether absolute,  accrued,  contingent or otherwise, and whether due or
to become due.  Since  August 31, 1997,  there has been (i) no material  adverse
change in the business or  operations  of  Wavetech,  (ii) no  incurrence  by or
subjection of Wavetech to any obligation or liability (whether fixed, accrued or
contingent)  or  commitment  material  to  Wavetech  not  referred  to  in  this
Reorganization Agreement,  except such obligations or liabilities as were or may
be incurred in the ordinary  course of business  and which are  reflected on the
Wavetech  Financial  Statements at and for the periods  subsequent to August 31,
1997.

                                      E-13
<PAGE>

         (b) Except as set forth an Schedule 4.10 hereto, Wavetech has not since
August 31, 1997 provided any special  promotions,  discounts or other incentives
to its  employees,  agents,  distributors  or customers in  connection  with the
solicitation  of new orders for service  provided by Wavetech or any subsidiary,
nor has any customer pre-paid any material amount for services to be provided by
Wavetech or any subsidiary in the future.

         (c) Since  August  31,  1997,  Wavetech's  accounts  payable  have been
accrued and paid in a manner consistent with Wavetech's prior practice and at no
point in time since August 31, 1997 have Wavetech's  aggregate past due accounts
payable been more than $ 450,000.

         (d) Wavetech has paid or fully provided for all access charges properly
payable to local  exchange  carriers  for  access  facilities  and has  properly
reported its PlU to such carriers.  As of September 30, 1997,  Wavetech does not
have,  and at the Closing  Wavetech  will not have,  any liability on account of
PIU.  Wavetech's revenue from international  traffic is fully collectible at the
recorded  amounts  thereof,  less a provision for bad debts not in excess of 25%
thereof,  and the  subsidiaries  of Wavetech will not have any operating loss in
excess of $6,500,000 for the period from March 8, 1995 through the Closing Date,
after  taking  into  account  any  and all  contingencies  associated  with  the
provision  or  possible   termination  of  such  services,   including  (i)  any
requirement  to provide  return  traffic,  (ii) any liability  that may arise in
connection  with the  termination  of contracts or other  arrangements  with any
agents Or distributors,  governmental  entities or other Persons,  and (iii) and
potential litigation costs related to any of the foregoing.

         4.11.  TITLE  TO  PROPERTIES,   ENCUMBRANCES.  Wavetech  has  good  and
marketable title to all of the real property and depreciable  tangible  personal
property owned by it, free and clear of any liens, claims,  charges,  options or
other  encumbrances,  except for any lien for (i) current  taxes not yet due and
payable,  (ii)  pledges  to secure  deposits  and other  liens  incurred  in the
ordinary  course of the banking  business,  (iii) such  imperfections  of title,
easements  and other  encumbrances,  if any, as are not  material in  character,
amount or extent, or (iv) such items as are set forth on Schedule 4.11 hereto.

         4.12. LITIGATION. Except as shown on Schedule 4.12 hereto, there are no
claims, actions, suits or proceedings pending or threatened against Wavetech, or
to its  knowledge  affecting  Wavetech,  at law or in  equity,  before or by any
Federal,   state,  municipal,   administrative  or  other  court,   governmental
department,  commission,  board, or agency,  an adverse  determination  of which
could have a material  adverse effect on the business or operations of Wavetech,
and  Wavetech  knows of no basis  for any of the  foregoing.  There is no order,
writ, injunction, or decree of any court, domestic or foreign, or any Federal or
state agency affecting Wavetech specifically or to which Wavetech is subject.

         4.13. REPORTS.  Wavetech has duly made all reports and filings required
to be made  pursuant to applicable  law,  except for failures to file or reports
which would not have a material  adverse  effect on the  business  or  financial
condition of Wavetech.

         4.14.  BROKERS.  Wavetech  has  not  incurred  any  liability  for  any
commission or fee in the nature of a finder's,  originator's  or broker's fee in
connection with the transaction contemplated herein.

         4.15.  EXPENDITURES.   Schedule  4.15  hereto  sets  FORTH  ANY  SINGLE
EXPENDITURE  of $25,000 or more  proposed to be made by Wavetech  after the date
hereof and a summary of the terms and conditions pertaining thereto. At least 20
business  days prior to the Closing Date,  Wavetech will advise  Imagitel of any
changes to Schedule 4.15 hereto reflecting  additions or deletions thereto since
the date hereof.

         4.16 INSURANCE.  Schedule 4.16 hereto is a true and complete summary of
the  policies  of fire,  liability,  life and other types of  insurance  held by
Wavetech,  setting  forth with respect to each such policy,  the policy  number,
name of the insured party, type of insurance, insurance company, annual premium,
expiration date,  deductible  amount, if any, and amount of coverage.  Each such
policy is in an amount  reasonably  sufficient  for the protection of the assets
and business  covered  thereby,  and, in the  aggregate,  all such  policies are
reasonably  adequate  for the  protection  of all the  assets  and  business  of
Wavetech taking into account the availability and cost of such coverage.  To the
extent permissible pursuant to such policies,  all such policies shall remain in
full  force and effect for a period of at least 90 days  following  the  Closing

                                      E-14
<PAGE>

Date.  There is no reason  known to  Wavetech  that any such  policy will not be
renewable  on terms  and  conditions  as  favorable  as those  set forth in such
policy.

         4.17.  CONTRACTS AND COMMITMENTS.  Schedule 4.17 hereto sets forth each
contract or other commitment of Wavetech which requires an aggregate  payment by
Wavetech  after the date hereof of more than $25,000,  and any other contract or
commitment that in the opinion of the Wavetech management materially affects the
business of Wavetech. Except for the contracts and commitments described in this
Reorganization  Agreement or as set forth in Schedule  4.17 hereto,  Wavetech is
not party to or subject to:

               1.  Any  contracts  or  commitments  which  are  material  to its
     business,  operations or financial condition other than loans or agreements
     with respect thereto entered into in the ordinary course of business;

               2.  Any  employment  contract  or  arrangement,  whether  oral or
     written,  with any officer,  consultant,  director or employee which is not
     terminable  on 30 days'  notice  without  penalty or  liability to make any
     payment thereunder for more than 30 days after such termination;

               3. Any plan or  contract or other  arrangement,  oral or written,
     providing  for  insurance  for any  officer or employee or members of their
     families;

               4. Any plan or  contract or other  arrangement,  oral or written,
     providing for bonuses, pensions, options, deferred compensation, retirement
     payments, profit-sharing or other benefits for employees;

               5. Any contract or agreement with any labor union;

               6. Any  contract  or  agreement  with  customers  for the sale of
     products  or the  furnishing  of  services,  or any sales  agency,  broker,
     distribution  or similar  contract,  except  contracts made in the ordinary
     course of business;

               7.  Any  contract  restricting  Wavetech  from  carrying  on  its
     business anywhere in the United States;

               8.  Any  instrument  or  arrangement  evidencing  or  related  to
     indebtedness  for money  borrowed or to be  borrowed,  whether  directly or
     indirectly,  by way of purchase  money  obligation,  guaranty,  conditional
     sale, lease-purchase, or otherwise;

               9.  Any  joint  venture  contract  or  arrangement  or any  other
     agreement involving a sharing of profits;

               10. Any license  agreement  in which  Wavetech is the licensor or
     licensee;

               11. Any material  contract or agreement,  not of the type covered
     by any of the  other  items of this  Section  4.17,  which by its  terms is
     either (i) not to be performed  prior to 30 days from the date  hereof,  or
     (ii) does not terminate,  or is not terminable without penalty to Wavetech,
     or any successors or assigns prior to 30 days from the date hereof.

         4.18. EMPLOYEE BENEFIT PLANS.

                  (a)  Schedule  4.18  hereto  contains a  complete  list of all
         Benefit  Plans  sponsored  or  maintained'  by  Wavetech or under which
         Wavetech  may be obligated  ("Wavetech  Benefit  Plans").  Wavetech has
         delivered to Imagitel (i) accurate and complete  copies of all Wavetech
         Benefit  Plan  documents  and all  other  material  documents  relating
         thereto,  including  all  summary  plan  descriptions,  summary  annual
         reports and insurance  contracts,  (ii) accurate and complete  detailed
         summaries of all unwritten  Wavetech Benefit Plans,  (iii) accurate and
         complete copies of the most recent  financial  statements and actuarial
         reports with respect to all Wavetech  Benefit Plans for which financial
         statements or actuarial  reports are required or have been prepared and
         (iv)  accurate  and  complete  copies  of all  annual  reports  for all
         Wavetech Benefit Plans (for which annual reports are required) prepared
         within the last two years. Any Wavetech Benefit Plan providing benefits
         that are funded  through a policy of insurance is indicated by the word
         "insured"  placed  by the  listing  of the  Wavetech  Benefit  Plan  on
         Schedule 4.18 hereto.

                                      E-15
<PAGE>

                  (b)  All  Wavetech  Benefit  Plans  conform  in  all  material
         respects  to,  and are being  administered  and  operated  in  material
         compliance  with,  the  requirements  of ERISA,  the Code and all other
         applicable Regulations.  All returns, reports and disclosure statements
         required to be filed or delivered under ERISA and the Code with respect
         to all Wavetech Benefit Plans have been filed or delivered.  There have
         not been any  "prohibited  transactions,"  as such term is  defined  in
         Section 4975 of the Code or Section 406 of ERISA  involving  any of the
         Wavetech  Benefit  Plans,  that could subject  Wavetech to any material
         penalty or tax imposed under the Code or ERISA.

                  (c) Except as set forth in Schedule 4.18 hereto,  any Wavetech
         Benefit Plan that is intended to be qualified  under Section  401(a) of
         the Code and exempt from tax under Section  501(a) of the Code has been
         determined by the Internal Revenue Service to be so qualified, and such
         determination  remains in effect and has not been revoked.  Nothing has
         occurred  since the date of any such  determination  that is reasonably
         likely to affect adversely such  qualification or exemption,  or result
         in the imposition of excise taxes or income taxes on unrelated business
         income  under the Code or ERISA with  respect to any  Wavetech  Benefit
         Plan.

                  (d) Except as set forth in Schedule 4.18 hereto,  Wavetech has
         no current or contingent  obligation to contribute to any multiemployer
         plan (as defined in Section 3(37) of ERISA).  Wavetech has no liability
         with respect to any  employee  benefit plan (as defined in Section 3(3)
         of ERISA) other than with respect to the Wavetech Benefit Plans.

                  (e) There are no pending or, threatened claims by or on behalf
         of any Wavetech  Benefit  Plans,  or by or on behalf of any  individual
         participants or beneficiaries  of any Wavetech Benefit Plans,  alleging
         any breach of  fiduciary  duty on the part of  Wavetech  or any of such
         party's  officers,  directors  or  employees  under  ERISA or any other
         applicable  Regulations,  or claiming benefit payments other than those
         made in the  ordinary  operation of such plans.  The  Wavetech  Benefit
         Plans are not the subject of any investigation,  audit or action by the
         Internal  Revenue  Service,  the  Department  of Labor  or the  Pension
         Benefit Guaranty Corporation  ("PBGC").  Wavetech has made all required
         contributions under the Wavetech Benefit Plans including the payment of
         any premiums payable to the PBGC and other insurance premiums.

                  (f) With  respect  to any  Wavetech  Benefit  Plan  that is an
         employee  welfare  benefit  plan (within the meaning of Section 3(l) of
         ERISA)  (a  "Welfare  Plan"),  (i) each  such  Welfare  Plan for  which
         contributions are claimed as deductions under any provision of the Code
         is in material compliance with all applicable  requirements  pertaining
         to such  deduction,  (ii) with  respect  to any  welfare  benefit  fund
         (within  the  meaning  of  Section  419 of the Code)  related to such a
         Welfare Plan,  there is no disqualified  benefit (within the meaning of
         Section  4976(b) of the Code) that would result in the  imposition of a
         tax under Section 4976(a) of the Code,  (iii) any Wavetech Benefit Plan
         that is a group health plan (within the meaning of Section 498013(g)(2)
         of the Code)  complies,  and in each and every case has complied,  with
         all of the material  requirements of Section 4980B of the Code,  ERISA,
         Title  XXII  of the  Public  Health  Service  Act  and  the  applicable
         provisions  of the Social  Security Act, and (iv) such Welfare Plan may
         be amended or terminated at any time on or after the Closing Date.

         4.19. ENVIRONMENTAL MATTERS.  Wavetech is in compliance with all local,
state and federal environmental statutes,  laws, rules, regulations and permits,
including  but  not  limited  to  the  Comprehensive   Environmental   Response,
Compensation, and Liability Act, 42 U.S.C. 9601 ET SEC. ("CERCLA") and the Toxic
Substances  Control  Act,  15  U.S.C.  2601 et seq.  Wavetech  has  not,  nor to
Wavetech's knowledge have other parties, used, stored,  disposed of or permitted
any  "hazardous  substance"  (as  defined  in  CERCLA),  petroleum  hydrocarbon,
polychlorinated  biphenyl,   asbestos  or  radioactive  material  (collectively,
"Hazardous  Substances")  to remain at, on, in or under any of the real property
owned or leased by Wavetech  (including,  without  limitation,  the buildings or
structures  thereon) (the "Real Property").  Wavetech has not, nor to Wavetech's
knowledge  have other parties,  installed,  used, or disposed of any asbestos or
asbestos-containing  material on, in or under any of the Real Property. Wavetech

                                      E-16
<PAGE>

has not,  nor to  Wavetech's  knowledge  have other  parties,  installed or used
underground  storage  tanks in or under any of the Real  Property.  Wavetech has
provided  Interim with copies of all  complaints,  citations,  orders,  reports,
written  data,  notices  or other  communications  sent or  received  by it with
respect to any local,  state or federal  environmental law,  ordinance,  rule or
regulation as any of them relate to Wavetech.

         4.20.  AFFILIATE  TRANSACTIONS.  Except as set forth in  Schedule  4.20
hereto,  (i) no  Affiliated  Person has any  interest in any  property or assets
(whether real or personal,  tangible or intangible)  owned or leased by Wavetech
or any  subsidiary  or otherwise  utilized by Wavetech or any  subsidiary in the
conduct of its business;  (ii) has any direct or indirect interest of any nature
whatever in any Person that competes with, conducts any business similar to, has
any present (or  contemplated)  arrangement  or  agreement  (including,  without
limitation,  arrangements  regarding the shared use of personnel or  facilities)
with (wither as a customer or supplier or otherwise),  or is involved in any way
with, Wavetech or any subsidiary; (iii) neither Wavetech nor any subsidiary owes
any amount to any  Affiliated  Person;  and (iv) no  Affiliated  Person owes any
amount to Wavetech or any subsidiary.

         4.21.  WAVETECH  INFORMATION.  The written  information with respect to
Wavetech,  and its officers,  directors,  and  affiliates  which shall have been
supplied by Wavetech  (or any of its  accountants,  counsel or other  authorized
representatives)  specifically  for use in soliciting  approval of the Merger by
shareholders  of Imagitel,  or which shall be contained in the Proxy  Statement,
will not, on the date the Proxy  Statement  is first mailed to  shareholders  of
Imagitel  or on the date of the  Imagitel  Shareholders'  Meeting,  contain  any
untrue statement of a material fact, or omit to state any material fact required
to be stated  therein or necessary in order to make the statements  therein,  in
light of the  circumstances  under  which they were  made,  not  misleading,  or
necessary  to correct any  statement  in any earlier  communication  to Imagitel
shareholders with respect to the Merger.

         4.22 REPORTS.  Wavetech has duly made all reports and filings  required
to be made  pursuant to applicable  law,  except for failures to file or reports
which would not have a material  adverse  effect on the  business  or  financial
condition of Wavetech.  Without  limiting the foregoing,  Wavetech has filed all
reports  required to be filed under the Securities  Exchange Act of 1934 for the
past 36 calendar months and has filed on a timely basis all reports  required to
have been filed by Wavetech under the Securities Exchange Act of 1934 during the
past 12  months.  Since  August  31,  1997  Wavetech  has not  defaulted  on any
installment  or  indebtedness  for  borrowed  money  or on any  rental  for  any
long-term lease.

         4.23.  NASDAQ.  The Wavetech Common Stock is listed on the Nasdaq small
Market.

                 ARTICLE 5. CONDUCT OF BUSINESS PENDING CLOSING

         5.1. CONDUCT OF IMAGITEL PENDING CLOSING.  During the period commencing
on the date hereof and continuing until the Closing Date, Imagitel covenants and
agrees to the  following  (except to the extent that  Wavetech  shall  otherwise
expressly consent in writing;  provided,  however, that any breach of any of the
covenants  given in this  Section  5.1 must be material  in the  aggregate  with
respect to the business of Imagitel  before such breach shall be  actionable  or
shall  constitute  grounds  for  termination  or failure  to perform  under this
Reorganization Agreement.

               (a)  Imagitel  will carry on its  business  only in the  ordinary
     course in substantially the same manner as heretofore conducted and, to the
     extent  consistent  with  such  business,  use all  reasonable  efforts  to
     preserve  intact its  business  organization,  maintain the services of its
     present  officers  and  employees  and  preserve  its  relationships   with
     customers,  suppliers and others having  business  dealings with it so that
     its goodwill and going business shall be unimpaired at the Closing Date.

               (b) Imagitel will not amend its Certificate of  Incorporation  or
     Bylaws as in effect on the date hereof.

               (c) Except for:

                    (i) the issuance of capital stock in  connection  with items
               set forth on Schedule 3.4 hereto, and

                    (ii) the  issuance of up to 5,000 shares of its common stock
               in connection with the  contemplated  acquisition of aCOMModation
               Services,  Inc.,  Imagitel will not issue, grant, pledge or sell,
               or authorize the issuance of,  reclassify or redeem,  purchase or
               otherwise  acquire,  any shares of its capital stock of any class

                                      E-17
<PAGE>

               or any securities  convertible  into shares of any class,  or any
               rights,  warrants or options to acquire  any such shares  (except
               for employee  stock options in the ordinary  course in accordance
               with past practice and only upon prior notice to  Wavetech);  nor
               will it enter into any  arrangement  or contract  with respect to
               the issuance of any such shares or other convertible  securities;
               nor  will  it  make  any  other  change  in  its  equity  capital
               structure.

               (d) Imagitel will promptly  advise Wavetech orally and in writing
     of any change in the  businesses of Imagitel  which is or may reasonably be
     expected to be materially adverse to the business of Imagitel.

               (e) Imagitel will not take, agree to take, or knowingly permit to
     be taken any action or do or  knowingly  permit to be done  anything in the
     conduct of the business of Imagitel, or otherwise,  which would be contrary
     to or in breach of any of the terms or  provisions  of this  Reorganization
     Agreement,  or which  would  cause any of the  representations  of Imagitel
     contained herein to be or become untrue in any material respect.

               (f) Imagitel will not incur any  indebtedness for borrowed money,
     issue or sell any debt  securities,  or assume or otherwise  become liable,
     whether  directly,  contingently  or otherwise,  for the  obligation of any
     other party, other than in the ordinary course of business.

               (g)  Except in the  ordinary  course of  business  and except for
     expenses  attendant  to the Merger  and  current  contractual  obligations,
     Imagitel will not incur any expense in an amount in excess of $75,000 after
     the execution of this  Reorganization  Agreement  without the prior written
     consent of Wavetech,

               (h) Imagitel will not grant any  executive  officers any increase
     in  compensation  (except in the ordinary  course in  accordance  with past
     practice  and only  upon  prior  notice  to  Wavetech),  or enter  into any
     employment  agreement  with any  executive  officer  without the consent of
     Wavetech  except  as  may  be  required  under  employment  or  termination
     agreements  in  effect  on the  date  hereof  which  have  been  previously
     disclosed to Wavetech in writing.

               (i)  Except  as set forth  expressly  herein,  Imagitel  will not
     acquire or agree to acquire by merging or  consolidating  with,  purchasing
     substantially  all of the  assets  of or  otherwise,  any  business  of any
     corporation,  partnership,  association or other business  organization  or
     division thereof.

         5.2. CONDUCT OF WAVETECH PENDING CLOSING.  During the period commencing
on the date hereof and continuing until the Closing Date, Wavetech covenants and
agrees to the  following  (except to the extent that  Wavetech  shall  otherwise
expressly consent in writing;  provided,  however, that any breach of any of the
covenants  given in this  Section  5.2 must be material  in the  aggregate  with
respect to the business of Wavetech  before such breach shall be  actionable  or
shall  constitute  grounds  for  termination  or failure  to perform  under this
Reorganization Agreement.

               (a)  Wavetech  will carry on its  business  only in the  ordinary
     course in substantially the same manner as heretofore conducted and, to the
     extent  consistent  with  such  business,  use all  reasonable  efforts  to
     preserve  intact its  business  organization,  maintain the services of its
     present  officers  and  employees  and  preserve  its  relationships   with
     customers,  suppliers and others having  business  dealings with it so that
     its goodwill and going business shall be unimpaired at the Closing Date.

               (b) Wavetech will not amend its Certificate of  Incorporation  or
     Bylaws as in effect on the date hereof.

               (c) Except for:

                    (i) the issuance of capital stock in  connection  with items
               set forth on Schedule 4.4 hereto, and

                    (ii)  the  issuance  of up to  500,000  shares  (pre-reverse
               split)  at not less  than  $0.53  per  share in  connection  with
               capital raising  transactions  which are otherwise  acceptable to
               Imagitel, and

                                      E-18
<PAGE>

                    (iii) the issuance of 1,428,572 shares  (pre-reverse  split)
               at not less than $0.35 per share to Elgin Investments.

Wavetech  will not issue,  grant,  pledge or sell, or authorize the issuance of,
reclassify or redeem,  purchase or otherwise acquire,  any shares of its capital
stock of any class or any securities  convertible  into shares of any class,  or
any rights,  warrants or options to acquire any such shares (except for employee
stock options in the ordinary  course in accordance  with past practice and only
upon  prior  notice to  Wavetech);  nor will it enter  into any  arrangement  or
contract  with respect to the  issuance of any such shares or other  convertible
securities; nor will it declare, set aside or pay any dividends (of any type) or
make any other change in its equity capital structure.

               (d) Wavetech will promptly  advise Imagitel orally and in writing
     of any change in the  businesses of Wavetech  which is or may reasonably be
     expected to be materially adverse to the business of Wavetech.

               (e) Wavetech will not take, agree to take, or knowingly permit to
     be taken any action or do or  knowingly  permit to be done  anything in the
     conduct of the business of Wavetech, or otherwise,  which would be contrary
     to or in breach of any of the terms or  provisions  of this  Reorganization
     Agreement,  or which  would  cause any of the  representations  of Wavetech
     contained herein to be or become untrue in any material respect.

               (f) Wavetech will not incur any  indebtedness for borrowed money,
     issue or sell any debt  securities,  or assume or otherwise  become liable,
     whether  directly,  contingently  or otherwise,  for the  obligation of any
     other party, other than in the ordinary course of business.

               (g)  Except for  expenses  attendant  to the  Merger and  current
     contractual  obligations,  Wavetech will not incur any expense in an amount
     in excess of $25,000 after the execution of this  Reorganization  Agreement
     without the prior written consent of Imagitel.

               (h) Wavetech will not grant any  executive  officers any increase
     in  compensation  (except in the ordinary  course in  accordance  with past
     practice  and only  upon  prior  notice  to  Imagitel),  or enter  into any
     employment  agreement  with any  executive  officer  without the consent of
     Imagitel  except  as  may  be  required  under  employment  or  termination
     agreements  in  effect  on the  date  hereof  which  have  been  previously
     disclosed to Imagitel in writing.

         Wavetech   will  not   acquire  or  agree  to  acquire  by  merging  or
consolidating with, purchasing  substantially all of the assets of or otherwise,
any business or any  corporation,  partnership,  association  or other  business
organization or division thereof.

                       ARTICLE 6. COVENANTS OF THE PARTIES

         6.1.  ACCESS  TO  PROPERTIES  AND  RECORDS.  Between  the  date of this
Reorganization  Agreement and the Closing Date, the parties will provide to each
other  and  to  their  respective  accountants,  counsel  and  other  authorized
representatives  reasonable  access,  during reasonable  business hours and upon
reasonable  notice,  to  their  respective  premises,   properties,   contracts,
commitments,   books,  records  and  other  information  and  will  cause  their
respective   officers  to  furnish  to  the  other  party  and  its   authorized
representatives   such  financial,   technical  and  operating  data  and  other
information pertaining to their respective businesses, as the parties shall from
time to time  reasonably  request.  Each party will and will cause its employees
and agents to hold in strict  confidence,  unless  disclosure  is  compelled  by
judicial or administrative  process,  or in the opinion of its counsel, by other
requirements of law, all Confidential Information and will not disclose the same
to any Person.  Confidential  Information  shall be used only for the purpose of
and in connection with consummating the transaction contemplated herein. If this
Reorganization  Agreement is terminated,  each party hereto will promptly return
all  documents  received  by it from each other  party  containing  Confidential
Information.  The  covenants in this Section 6.1 shall  survive the Closing Date
forever.

                                      E-19
<PAGE>

         6.2 REGULATORY  FILINGS.  The parties hereto will use their  respective
best  efforts  and  cooperate  with  each  other  to  obtain  promptly  all such
Regulatory  Approvals  and to make  such  filings  as, in the  opinion  of their
respective  counsels,  may be necessary or  advisable  in  connection  with this
transaction.  Wavetech  shall be  responsible  for all filings fees  required in
connection with such approvals or filings.

         6.3. COOPERATION. Each party shall use its respective,  reasonable best
efforts to take any and all  necessary or  appropriate  actions,  and to use its
reasonable best efforts to cause its officers, directors, employees, agents, and
representatives  to use their  reasonable  best efforts and to take all steps in
good faith within their power,  to cause to be fulfilled those of the conditions
precedent to its  obligations to consummate the Mergers which are dependent upon
its or their  actions,  including but not limited to (i) requesting the delivery
of  appropriate  opinions  and letters from its counsel and (ii)  obtaining  any
consents, approvals, or waivers required to be obtained from other parties.

         6.4. AFFILIATES'  LETTERS.  Imagitel shall deliver to Wavetech a letter
identifying  all Persons who are, at the time the Corporate  Merger is submitted
to a vote of the shareholders of Imagitel, "affiliates" of Imagitel for purposes
of Rule 145 of the  General  Rules and  Regulations  under the  Securities  Act.
Imagitel  shall use its  reasonable  best  efforts to cause  each  Person who is
identified  as an  "affiliate"  in the  letter  referred  to above to deliver to
Wavetech  on or  prior  to the  Effective  Time a  written  agreement,  in  form
reasonably  satisfactory  to Wavetech  that such Person shall not sell,  pledge,
transfer or otherwise  dispose of any capital  stock of Imagitel or any Wavetech
Common  Stock  owned by such  person or to be received by such person as part of
the  consideration  except in compliance  with the applicable  provisions of the
Securities Act.

         6.5.  LISTING OF WAVETECH  COMMON  STOCK.  Wavetech  shall use its best
efforts  to cause  the  shares  of  Wavetech  Common  Stock to be  issued in the
transactions  contemplated by this  Reorganization  Agreement to be approved for
quotation on the Nasdaq Small Cap, subject to official notice of issuance, prior
to the  Effective  Time.  Wavetech  shall  give such  notice to Nasdaq as may be
required to permit the listing of the Wavetech Common Stock issued in connection
with the Merger.

         6.6. TAX TREATMENT;  ACCOUNTING TREATMENT.  Imagitel and Wavetech shall
each take such acts within their power as may be  reasonably  necessary to cause
the Merger to qualify as a "reorganization" within the meaning of Section 368(a)
of the Code, and at Imagitel's option for "pooling treatment" under GAAP.

         6.7.  EXPENSES.  The  parties  shall pay  their  own fees and  expenses
(including   legal  and  accounting  fees)  incurred  in  connection  with  this
transaction.  Reasonable  estimates  of these  expenses  shall be accrued by the
month-end immediately prior to the Closing Date.

         6.8 MATERIAL EVENTS. At all times prior to the Closing Date, each party
shall promptly  notify the other in writing of the occurrence of any event which
will or may result in the failure to satisfy the conditions specified in Article
6 or Article 7 of this Reorganization Agreement.

         6.9. PUBLIC  ANNOUNCEMENTS.  At all times until after the Closing Date,
neither  Imagitel  nor  Wavetech  shall  issue or permit  any of its  respective
subsidiaries,  affiliates,  officers,  directors or employees to issue any press
release or other  information  to the press with respect to this  Reorganization
Agreement,  without the express prior consent of the other party,  except as may
be  required by law or the  policies  of NASDAQ  (and in such case,  the parties
shall provide prior notice of such  disclosure  and a reasonable  opportunity to
comment upon such disclosure).

         6.10.  UPDATING OF  SCHEDULES.  Imagitel  and  Wavetech  shall,  at the
Closing,  prepare and deliver to each other such  supplements  to the  schedules
attached  hereto as may be necessary or  appropriate  to ensure the accuracy and
completeness  of the  information  required to be disclosed in such schedules at
all  times  prior  to the  Closing,  provided  that the  furnishing  of any such
supplement to such schedules shall not modify,  limit,  or otherwise  affect any
representations  or warranties of Imagitel or Wavetech  contained  herein or any
right of  Imagitel  or  Wavetech to  terminate  this  Reorganization  Agreement.
Imagitel and Wavetech  shall  provide to each other drafts of such  supplemental
schedules at least three (3) business days prior to the Closing Date.

         6.11 DIRECTORS.  At the Wavetech Shareholders' Meeting,  Wavetech shall
have its  shareholders  authorize that upon  Closing:(l)  its Board of Directors
shall consist of five persons and (2) shall nominate as management's  slate five
designees of Imagitel.

                                      E-20
<PAGE>

         6.12.  PROHIBITED  ACTIONS.  (a) Except as  expressly  provided in this
Reorganization  Agreement, as agreed to by Wavetech or as required by applicable
law,  rules or  regulations  (including  the  fiduciary  duties of the  Imagitel
directors  under  applicable  law),  during  the  period  from  the date of this
Reorganization  Agreement to the Effective Time, Imagitel shall, and shall cause
its  subsidiaries  to, (i) take no action which would adversely  affect or delay
the ability of the parties hereto to obtain any necessary  Regulatory  Approvals
or  Authorizations  required  for the  transactions  contemplated  hereby  or to
perform its covenants and agreements on a timely basis under this Reorganization
Agreement  and (ii) take no action that could  reasonably  be expected to have a
Material Adverse Effect on Imagitel.

         (b) Except as expressly provided in this Reorganization  Agreement,  as
agreed to by Imagitel or as required by applicable  law,  rules or  regulations,
during  the  period  from  the  date of  this  Reorganization  Agreement  to the
Effective Time, Wavetech shall, and shall cause its subsidiaries to, (i) take no
action which would  adversely  affect or delay the ability of the parties hereto
to obtain any necessary Regulatory Approvals or Authorizations  required for the
transactions contemplated hereby or to perform its covenants and agreements on a
timely basis under this  Reorganization  Agreement  and (ii) take no action that
could reasonably be expected to have a Material Adverse Effect on Wavetech.

             ARTICLE 7. CONDITIONS TO WAVETECH'S OBLIGATION TO CLOSE

         The obligation of Wavetech and Interim to consummate  the  transactions
contemplated in this Reorganization  Agreement is subject to the satisfaction of
the following conditions at or before the Closing Date:

          7.1. PERFORMANCE OF ACTS AND REPRESENTATIONS BY IMAGITEL.  Each of the
acts and  undertakings of Imagitel to be performed on or before the Closing Date
pursuant  to the terms of this  Reorganization  Agreement  shall  have been duly
authorized and duly performed, and each of the representations and warranties of
Imagitel  set  forth  in  this  Reorganization  Agreement  shall  be true in all
material respects on the Closing Date, except as to transactions contemplated by
this Reorganization Agreement.

         7.2 CONDUCT OF  BUSINESS.  The  business  of  Imagitel  shall have been
conducted  in the usual and  customary  manner,  and  there  shall  have been no
material adverse change in the business or financial  condition of Imagitel from
the date hereof through the Closing Date.

         7.3 CONSENTS.  All permits,  orders,  consents, or other authorizations
necessary,   in  the  reasonable  opinion  of  counsel  for  Wavetech,   to  the
consummation of the transactions  contemplated  hereby shall have been obtained,
and no governmental agency or department or judicial authority shall have issued
any order,  writ,  injunction  or decree  prohibiting  the  consummation  of the
transactions   contemplated  hereby.  Approvals  of  all  applicable  Regulatory
Agencies  shall have been  obtained  without the  imposition of any condition or
requirements  that,  in  the  reasonable  judgment  of  Wavetech,   renders  the
consummation of this transaction unduly burdensome.

          7.4  CERTIFICATE.   Wavetech  shall  have  been  furnished  with  such
certificates  of  officers  of Imagitel  and/or  such  certificates  of Imagitel
shareholders,  in form and substance reasonably satisfactory to Wavetech,  dated
as of the Closing Date,  certifying  to such matters as Wavetech may  reasonably
request,  including  but  not  limited  to the  fulfillment  of  the  conditions
specified in this Section VII.

          7.5 DUE  DILIGENCE.  Wavetech  shall have  completed  a due  diligence
investigation of Imagitel, the results of which shall be reasonably satisfactory
to Wavetech.

         7.6 SHAREHOLDER  APPROVALS.  The Shareholder  Approvals shall have been
obtained.

          7.7 FAIRNESS  OPINION.  The Board of Directors of Wavetech  shall have
received a fairness  opinion from a reputable  investment  banking  firm,  which
opinion shall be reasonably acceptable to Wavetech.

         7.8 DISSENTER'S  RIGHTS.  None of the Imagitel  shareholders shall have
exercised dissenters' rights.

                                      E-21
<PAGE>

          7.9 SECURITIES MATTERS.  Wavetech shall have receive certificates from
Imagitel's shareholders reasonably sufficient for Imagitel's counsel to conclude
that the  issuance  of  Wavetech  shares  in  connection  with the  transactions
contemplated  herein will be exempt from registration  under applicable  federal
and state securities laws.

          ARTICLE 8. CONDITIONS TO THE OBLIGATION OF IMAGITEL TO CLOSE

          The obligation of Imagitel to consummate the transactions contemplated
in this Reorganization Agreement is subject to the satisfaction of the following
conditions at or before the Closing Date:

          8.1.  PERFORMANCE OF ACTS AND REPRESENTATIONS BY WAVETECH AND INTERIM.
Each of the acts and  undertakings of Wavetech and Interim to be performed on or
before the Closing Date pursuant to the terms of this  Reorganization  Agreement
shall  have  been  duly  authorized  and  duly   performed,   and  each  of  the
representations  and  warranties  of  Wavetech  and  Interim  set  forth in this
Reorganization  Agreement shall be true in all material  respects on the Closing
Date, except as to transactions contemplated by this Reorganization Agreement.

          8.2. TAX  OPINION.  Imagitel  shall have  received an opinion from tax
counsel  satisfactory  in form and substance to Imagitel that the Merger will be
treated for Federal income tax purposes as a  reorganization  within the meaning
of Section 368(a) of the Code.

          8.3. CONDUCT OF BUSINESS.  There shall have been no material  casualty
or material  adverse  change in the business or financial  condition of Wavetech
from the date hereof through the Closing Date.

          8.4. CONSENTS. All permits,  orders, consents, or other authorizations
necessary,   in  the  reasonable  opinion  of  counsel  for  Imagitel,   to  the
consummation of the transactions  contemplated  hereby shall have been obtained,
and no governmental agency or department or judicial authority shall have issued
any order,  writ,  injunction  or decree  prohibiting  the  consummation  of the
transactions   contemplated  hereby.  Approvals  of  all  applicable  Regulatory
Agencies  shall have been  obtained  without the  imposition of any condition or
requirements  that,  in  the  reasonable  judgment  of  Imagitel,   renders  the
consummation of this transaction unduly burdensome.

         8.5.  CERTIFICATE.   Imagitel  shall  have  been  furnished  with  such
certificates  of  officers  of  Wavetech,   in  form  and  substance  reasonably
satisfactory  to  Imagitel,  dated as of the Closing  Date,  certifying  to such
matters as Imagitel may  reasonably  request,  including  but not limited to the
fulfillment of the conditions specified in this Article 8.

         8.6. SHAREHOLDER  APPROVALS.  The Shareholder Approvals shall have been
obtained.

         8.7.  DUE  DILIGENCE.  Imagitel  shall have  completed a due  diligence
investigation of Wavetech, the results of which shall be reasonably satisfactory
to Imagitel.

         8.8. DIRECTORS.  The five designees of Imagitel shall have been elected
as the entire Board of Wavetech.

         8.9. LINE OF CREDIT.  Wavetech shall have put in place a line of credit
in the minimum amount of $3.5 million, which shall be acceptable in all respects
to Imagitel.

         8.10. REGISTRATION RIGHTS AGREEMENT. Wavetech shall have entered into a
piggy-back and demand registration rights agreement  acceptable to Imagitel with
respect  to the  registration  of  Wavetech  shares  to be  issued  to  Imagitel
shareholders.

         8.11. REVERSE STOCK SPLIT. Wavetech shall have effected a reverse stock
split of one share for every six shares  outstanding.  Such  stock  split may be
subject to change by the parties.

                                      E-22
<PAGE>

                             ARTICLE 9. TERMINATION

         9.1.  TERMINATION.  This Reorganization  Agreement may be terminated at
any time prior to the Closing Date:

               (a) by mutual consent of the parties;

               (b) by either Wavetech or Imagitel,  at that party's option, if a
     permanent  injunction  or other  order  (including  any order  denying  any
     required  regulatory  consent or  approval)  shall have been  issued by any
     Federal or state court of competent jurisdiction in the United States or by
     any United States Federal or state  governmental or regulatory  body, which
     order prevents the consummation of the transactions contemplated herein;

               (c) by either  Wavetech or Imagitel if the other party has failed
     to comply with the agreements or fulfill the conditions  contained  herein,
     PROVIDED,  however, that any such failure of compliance or fulfillment must
     be material to the  consolidated  businesses of either Wavetech or Imagitel
     and the breaching party must be given notice of the failure to comply and a
     reasonable period of time to cure;

               (d) by either  Wavetech  or  Imagitel as set forth in Section 2.2
     hereof.

               (e) by either  Wavetech  or  Imagitel,  on or before  January 31,
     1998, if the results of the due diligence  investigation of the other party
     are not satisfactory to the terminating party in its sole discretion.

               (f) By  Imagitel if any updated  schedule  submitted  pursuant to
     Section 6.10 by Wavetech are not satisfactory to Imagitel or by Wavetech if
     any updated  schedules  submitted by Imagitel  pursuant to Section 6.10 are
     not satisfactory to Wavetech.

         9.2.  EFFECT  OF  TERMINATION.  In the  event  of  termination  of this
Reorganization  Agreement by either Wavetech or Imagitel as provided above, this
Reorganization  Agreement  shall  forthwith  become  void and there  shall be no
liability  hereunder  on the part of Wavetech or Imagitel,  or their  respective
officers  or  directors,  except  for  intentional  breach.  In the  event  this
Reorganization  Agreement is terminated,  any agreements between the two parties
as to Confidential Information shall survive such termination.

                           ARTICLE 10. INDEMNIFICATION

          10.1.  INDEMNIFICATION  OF OFFICERS AND DIRECTORS.  Wavetech covenants
and  agrees  that it will cause each  person  who is an officer or  director  of
Imagitel  and its  subsidiaries  (an  "indemnitee")  on the  Closing  Date to be
indemnified for any and all claims and liabilities  arising out of such person's
service as an officer or  director  of  Imagitel  to the  maximum  extent that a
Nevada  corporation  is permitted by law to indemnify or insure its officers and
directors,  including  indemnification  for the cost of defending such claims as
well as any  liability  resulting  therefrom.  Wavetech,  upon  request  of such
indemnitees,  shall advance  expenses in connection  with such  indemnification,
provided that such  advancement need be made if and only to the extent that such
advancement  would  have  been  proper  under  applicable  Nevada  law  if  such
indemnitees  had been directors or officers of Wavetech.  The provisions of this
Section 10.1 shall survive the Closing and shall be enforceable directly by each
officer and director of Imagitel benefited by this Section 10.1.

                            ARTICLE 11. MISCELLANEOUS

          11.1.   NON-SURVIVAL   OF   REPRESENTATIONS   AND   WARRANTIES.    The
representations,  warranties  and  covenants  contained  in this  Reorganization
Agreement or in any other documents delivered pursuant hereto, shall not survive
the Closing of the transactions contemplated hereby.

          11.2. ENTIRE AGREEMENT. This Reorganization  Agreement,  including any
schedules,  exhibits,  lists and other documents referred to herein which form a
part hereof,  contains  the entire  agreement of the parties with respect to the
subject  matter  contained  herein  and  there  are no  agreements,  warranties,
covenants or undertakings other than those expressly set forth herein.

                                      E-23
<PAGE>

          11.3.  Binding  Agreement.  This  Reorganization  Agreement  shall  be
binding  upon and shall  inure to the  benefit of the  parties  hereto and their
respective successors and assigns;  provided,  however, that the Agreement shall
not be  assigned  by either of the  parties  hereto  without  the prior  written
consent of the other party hereto.

          11.4.  Notices.  Any notice  given  hereunder  shall be in writing and
shall be deemed delivered and received upon reasonable proof of receipt.  Unless
written  designation  of a  different  address  is filed  with each of the other
parties hereto, notice shall be transmitted to the following addresses:

          For Wavetech:      ATT: President
                             Wavetech, Inc.
                             5210 East Williams Circle, STE 200
                             Tucson, Arizona 85711

          Copy to:           ATT: Chris Johnson
                             Squire, Sanders et al
                             40 North Central Avenue, STE 2700
                             Phoenix, Arizona 85004

          For Imagitel:      ATT: President
                             Imagitel, Inc.
                             5120 Woodway Drive, STE 7007
                             Houston, Texas 77056

          Copies to:         ATT: Darryl Johnston
                             Cades Schutte et al
                             1000 Bishop Street
                             Honolulu, Hawaii 96813

          11.5.  COUNTERPARTS.  This Reorganization Agreement may be executed in
one or more Counterparts,  each of which shall be deemed to be an original,  but
all of which together shall constitute one and the same instrument.

          11.6 HEADINGS.  The section and paragraph  headings  contained in this
Reorganization Agreement are for reference purposes only and shall not affect in
any way the meaning or interpretations of this Reorganization Agreement.

         11.7. LAW GOVERNING. This Reorganization Agreement shall be governed by
and construed in accordance with the laws of the State of Nevada.

         11.8.  AMENDMENT.  This  Reorganization  Agreement  may not be  amended
except by an instrument in writing signed on behalf of all of the parties.

          11.9. WAIVER. Any term,  provision or condition of this Reorganization
Agreement (other than that required by law) may be waived in writing at any time
by the party which is entitled to the benefits thereof.

          11. 10. NO THIRD PARTY BENEFICIARIES.  Except for Section 10.1 hereof,
nothing in this  Reorganization  Agreement,  express or implied,  is intended to
confer upon any person,  other than the parties hereto, any rights,  obligations
or liabilities under or by reason of this Reorganization Agreement.

                                   END OF PAGE

                                      E-24
<PAGE>

         IN WITNESS WHEREOF, this Reorganization Agreement has been duly entered
as of the date first written above.

WITNESSES                                    WAVETECH, INC.

- --------------------------------             By: /s/
                                                --------------------------------
                                                President
- --------------------------------



WITNESSES                                    WAVETECH INTERIM, INC.

- --------------------------------             By: /s/
                                                --------------------------------
                                                President
- --------------------------------



WITNESSES                                    IMAGITEL, INC.

- --------------------------------             By: /s/
                                                --------------------------------
                                                President
- --------------------------------


                                      E-25
<PAGE>
                                   APPENDIX A
                                 PLAN OF MERGER
                                       OF
                              WAVETECH INTERIM, INC.
                                  WITH AND INTO
                                 IMAGITEL, INC.

         Pursuant  to this  Plan of  Merger  (the  "Plan of  Merger"),  Wavetech
Interim, Inc. ("Interim"), a Nevada corporation and a wholly-owned subsidiary of
Wavetech,  Inc.,  will be merged with and into Imagitel,  Inc.  ("Imagitel"),  a
Nevada corporation.
                             ARTICLE 1. DEFINITIONS

         The  capitalized  terms  set  forth  below  shall  have  the  following
meanings:

         "Certificate  of  Merger"  shall mean the  Certificate  of Merger to be
executed  by Interim  and  Imagitel  in a form  appropriate  for filing with the
Secretary  of State of Nevada,  relating to the  effective  consummation  of the
Merger as contemplated by the Plan of Merger.

         "Conversion  Ratio" shall mean the number of shares of Wavetech  Common
Stock issuable in exchange for one share of Imagitel Common Stock, as calculated
pursuant to Section 3.1 hereof.

         "Conversion Value of Imagitel" as set forth herein is to be used solely
for the  purposes  of  calculating  a  Conversion  Ratio and is not  necessarily
indicative of its actual value.

         "Conversion Value of Wavetech" as set forth herein is to be used solely
for the  purposes  of  calculating  a  Conversion  Ratio and is not  necessarily
indicative of its actual value.

         "Effective  Time" shall mean the date and time which the Merger becomes
effective as more particularly set forth in Section 2.2 hereof

         "Fair  Market  Value" shall mean,  with respect to the Wavetech  Common
Stock for a  particular  day in question,  the average of the closing  prices as
quoted  on the  automated  quotation  system  for  that  particular  day and the
immediately preceding 29 trading days.

         "Interim Common Stock" shall mean the common stock, par value $1.00 per
share, of Interim.

         "Merger"  shall mean the merger of Interim  with and into  Imagitel  as
more particularly set forth herein and in the Reorganization Agreement.

         "Options" shall mean all outstanding obligations, commitments, options,
warrants or other  securities  set forth on Schedule  3.4 of the  Reorganization
Agreement which are  exercisable  for or convertible  into, or which require the
issuance of, shares of any class of capital stock of Imagitel.

         "Reorganization  Agreement"  shall  mean the  Reorganization  Agreement
among Wavetech,  Interim and Imagitel dated the date hereof,  to which this Plan
of Merger is attached as Appendix A.

         "Surviving  Corporation"  shall mean Imagitel after consummation of the
Merger.

         WAVETECH.  Wavetech, Inc. a Nevada corporation headquartered in Tucson,
Arizona.  Where the context  permits,  Wavetech  shall  include  all  subsidiary
entities.

         "Wavetech  Common Stock" shall mean the common stock,  par value $0.001
per share, of Wavetech.

WAVETECH _______________               E-26             _______________ IMAGITEL
<PAGE>
                              ARTICLE 2. THE MERGER

         2.1.  MERGER.  Subject  to the  terms and  conditions  set forth in the
Reorganization Agreement,  unless effectively waived as provided therein, and in
accordance with all applicable laws, regulations and regulatory requirements, at
the Effective  Time,  Interim shall be merged with and into  Imagitel.  Imagitel
shall be the  Surviving  Corporation  of the  Merger  and shall  continue  to be
governed by the laws of the State of Nevada.

         2.2.  EFFECTIVE TIME. The Merger shall become effective on the date and
at the time specified in the Certificate of Merger.

         2.3.  CAPITALIZATION.  The number of authorized shares of capital stock
of the  Surviving  Corporation  shall  be the same as  immediately  prior to the
Merger.

         2.4. CERTIFICATE OF INCORPORATION.  The certificate of incorporation of
Imagitel as in effect at the Effective Time shall be and remain the  certificate
of incorporation of the Surviving Corporation.

         2.5.  BYLAWS.  The Bylaws of  Imagitel,  as in effect at the  Effective
Time,  shall  continue  in full force and effect as the bylaws of the  Surviving
Corporation until otherwise amended as provided by law or by such bylaws.

         2.6.  PROPERTIES  AND  LIABILITIES  OF  IMAGITEL  AND-INTERIM.  At  the
Effective  Time, the separate  existence and corporate  organization  of Interim
shall  cease,  and  Imagitel  shall  thereupon  and  thereafter,  to the  extent
consistent with applicable law and with its certificate of incorporation and the
changes,  if any,  provided by the Merger,  possess all the rights,  privileges,
immunities,  liabilities and franchises, of a public as well as a private nature
of Imagitel without. further act or deed.

                            ARTICLE 3. CONSIDERATION

         3.1.  MERGER  CONSIDERATION.  (a) Subject to  adjustment as provided in
Section 3.1(b) below, in connection with the Merger,  each Imagitel  shareholder
shall,  by virtue of the Merger and without any action on his part,  be entitled
to receive 420 shares of Wavetech Common Stock for each share of Imagitel Common
Stock  issued  and  outstanding  immediately  prior to the  Effective  Time (the
"Conversion  Ratio").  The Conversion Ratio is calculated on a pre-reverse stock
split  basis that does not yet  include  adjustments  for a planned  6:1 reverse
stock split by Wavetech.

          (b)  (1) The  Conversion  Ratio shall be adjusted such that the number
               of shares  issuable  under  this  Plan of Merger  shall be either
               increased or decreased in the following instances:

Actual Conversion Ratio shall be determined as of month end immediately prior to
closing using the following formula:

Actual number of Wavetech Shares Outstanding      Conversion Value of Imagitel
                                                  Conversion Value of Wavetech
- --------------------------------------------------------------------------------
                                     210.56

Based upon the following agreed upon conditions:

1)   The  Conversion  Value of Wavetech is $7.9 million with a $300,000  working
     capital deficit. The Conversion Value of Wavetech shall be adjusted, either
     increased or decreased in the following instances:

               (i) in the event that Wavetech's  funded debt and working capital
     deficit as of month end  immediately  prior to the  Effective  Time exceeds
     $300,000,  then the  Conversion  Value of Wavetech shall be decreased by an
     amount equal to the working capital deficit that exceeds $300,000.

               (ii) in the event that Wavetech's funded debt and working capital
     deficit as of month end immediately prior to closing is less than $300,000,
     then the Conversion Value of Wavetech shall be increased by an amount equal
     to the difference between actual amount and the $300,000 deficit.

2)   The Conversion Value of Imagitel is $37.4 million,  with no working capital
     deficit.  The  Conversion  Value  of  Imagitel  shall be  adjusted,  either
     increased or decreased in the following instances:

               (i) in the event that Imagitel.  has positive  working capital as
     of month end  immediately  prior to the Effective Time, then the Conversion
     Value of Imagitel  shall be  increased  by an amount  equal to the positive
     working capital.

               (ii) in the event that Imagitel has a working  capital deficit as
     of month end  immediately  prior to closing,  then the Conversion  Value of
     Imagitel  shall be  decreased  by an amount  equal to the  working  capital
     deficit.

               (iii)  the  Conversion  value of  Imagitel  shall  not  change if
     Imagitel  acquires  acCOMModation  Services,  Inc.  However,  the number of
     shares  outstanding  for Imagitel will increase,  and the increase will not
     change  the  Conversion  Ratio - as it is  already  incorporated  into  the
     formula calculations.
                                      E-27
<PAGE>
         3.2. INTERIM COMMON STOCK. The shares of Interim shall be canceled as a
result of the Merger.

         3.3. IMAGITEL COMMON STOCK.  After  consummation of the Merger,  all of
the  outstanding   shares  of  Imagitel  shall  be  held  by  Wavetech  and  its
capitalization shall be unchanged.

         3.4. TREASURY SHARES.  Any and all shares of Imagitel common stock held
as treasury  shares by Imagitel  shall be canceled and retired at the  Effective
Time, and no consideration shall be issued or given in exchange therefor.

         3.5.  FRACTIONAL  SHARES. No fractional shares of Wavetech Common Stock
will be issued as a result of the Merger.  In lieu of the issuance of fractional
shares  pursuant to Section 3.1 hereof,  cash will be paid to the holders of the
Imagitel Common Stock in respect of any fractional share that would otherwise be
issuable based on the Fair Market Value of the Wavetech Common Stock on the last
trading day immediately preceding the Effective Time.

         3.6.  EQUITABLE  ADJUSTMENTS.  In  the  event  of  any  change  in  the
outstanding  Wavetech Common Stock by reason of a stock  dividend,  stock split,
stock consolidation,  recapitalization,  reorganization, merger, split up or the
like, the Conversation  Ratio, all stock prices set forth in this Article 3, and
the number and kind of shares  under  option in the Options and the option price
of such  Options  shall be  appropriately  adjusted so as to  preserve,  but not
increase,  the benefits of this Plan of Merger to the Imagitel  Shareholders and
the holders of the Options.

                ARTICLE 4. EXCHANGE OF COMMON STOCK CERTIFICATES

         4.1.  ISSUANCE OF WAVETECH  CERTIFICATES;  CASH FOR FRACTIONAL  SHARES.
After the Effective  Time, each holder of shares of Imagitel Common Stock issued
and  outstanding  at the  Effective  Time shall  surrender  the  certificate  or
certificates  representing  such shares to Wavetech or its transfer  agent,  and
shall promptly upon  surrender  receive in exchange  therefor the  consideration
provided  in  Section  3.1  of  this  Plan  of  Merger  (except  for  Dissenting
Shareholders,  as provided below). To the extent required by Section 3.4 of this
Plan of  Merger,  each  holder of shares of  Imagitel  Common  Stock  issued and
outstanding  at the Effective  Time also shall  receive,  upon  surrender of the
certificate  or  certificates  representing  such  shares,  cash  in lieu of any
fractional  share  of  Wavetech  Common  Stock  to which  such  holder  might be
entitled.

         4.2.  AUTHORIZED  WITHHOLDINGS.  Wavetech  shall  not be  obligated  to
deliver the consideration to which any former holder of Imagitel Common Stock is
entitled  as a result of the Merger  until  such  holder  surrenders  his or her
certificate or certificates representing the shares of Imagitel Common Stock for
exchange as provided in this Article 4, or, in default  thereof,  an appropriate
affidavit of loss and  indemnity  agreement  and/or a bond as may be  reasonably
required in each case by Wavetech or Imagitel. In addition, no dividend or other
distribution payable to the holders of record of Wavetech Common Stock as of any
time  subsequent  to the  Effective  Time  shall  be paid to the  holder  of any
certificate  representing shares of Imagitel Common Stock issued and outstanding
at the Effective Time until such holder surrenders such certificate for exchange
as provided in Section 4.1 above. However, upon surrender of the Imagitel Common
Stock certificate both the Wavetech Common Stock certificate,  together with all
such withheld dividends or other distributions and any withheld cash payments in
respect of fractional share interest,  but without any obligation for payment of
interest by such  withholding,  shall be delivered and paid with respect to each
share represented by such certificate.

         4.3. LIMITED RIGHTS OF FORMER IMAGITEL SHAREHOLDERS. Except as provided
in Section 4.4 below,  after the Effective  Time, each  outstanding  certificate
representing  shares of Imagitel  Common Stock prior to the Effective Time shall
be deemed for all  corporate  purposes  (other  than  voting and the  payment of
dividends and other  distributions  to which the former  shareholder of Imagitel
Common Stock may be entitled) to evidence  only the right of the holder  thereof
to surrender  such  certificate  and receive the  requisite  number of shares of
Wavetech Common Stock in exchange therefor as provided in this Plan of Merger.

         4.4. DISSENTING SHAREHOLDERS.  Shares of Imagitel Common Stock owned by
a holder  who (i) shall not have  voted in favor of the  Merger,  and (ii) shall
have  delivered to Imagitel a written notice of his intent to demand payment for
his shares if the Merger is effectuated in the manner  provided in the corporate
law of  Nevada  (collectively,  the  "Dissenting  Shareholders"),  shall  not be
converted as provided above, but shall be entitled to receive such consideration
as shall be provided in the corporate  law of Nevada,  except that shares of any
Dissenting  Shareholder who shall  thereafter not perfect his right to appraisal
as provided in the  corporate  law of Nevada  shall  thereupon be deemed to have
been  converted as of the Effective  Time of the Merger,  into  Wavetech  Common
Stock, as provided above.

         4.5. STOCK TRANSFER BOOKS. AT the close of business on the day prior to
the Effective Time of the Merger,  the stock transfer books of Imagitel shall be
closed and no transfer of Imagitel Common Stock shall thereafter be made on such
stock transfer books.

                            ARTICLE 5. STOCK OPTIONS

         5.1.  Options.  At the Effective Time, all of the Options shall,  after
the  Effective  Date,  represent  only the right to receive  shares of  Wavetech
Common Stock based on the Conversion Ratio.

                                      E-28
<PAGE>
           THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS
                          WAVETECH INTERNATIONAL, INC.

                       1998 ANNUAL MEETING OF STOCKHOLDERS

The  undersigned   stockholder  of,  WAVETECH   INTERNATIONAL,   INC.  a  Nevada
corporation (the "Company"), hereby acknowledges receipt of the Notice of Annual
Meeting of  Stockholders  and Proxy  Statement of the Company,  each dated April
____, 1998, and hereby appoints Gerald I. Quinn and Richard P. Freeman, and each
of them, proxies and attorneys-in-fact, with full power to each of substitution,
on behalf and in the name of the  undersigned,  to represent the  undersigned at
the 1998 Annual Meeting of  Stockholders  of the Company,  to be held on May 18,
1997, at 10:00 a.m., local time, at The Marriott Courtyard, Williams Center, 201
South  Williams  Center,  Tucson,  Arizona  85711,  and  at any  adjournment  or
adjournments  thereof,  and  to  vote  all  shares  of  Common  Stock  that  the
undersigned would be entitled to vote if then and there personally  present,  on
the matters set forth below:

1.   APPROVAL OF THE  ONE-FOR-SIX  REVERSE  SPLIT OF THE  COMPANY'S  OUTSTANDING
     COMMON STOCK
                        [ ] FOR [ ] AGAINST [ ] ABSTAIN

2.   APPROVAL OF THE ISSUANCE OF UP TO 85,000,000  SHARES (THE "MERGER  SHARES")
     OF THE COMPANY'S COMMON STOCK PURSUANT TO THE REORGANIZATION  AGREEMENT AND
     PLAN OF MERGER, DATED JANUARY 5, 1998, AMONG WAVETECH INTERNATIONAL,  INC.,
     WAVETECH INTERIM, INC. AND IMAGITEL, INC.

                        [ ] FOR [ ] AGAINST [ ] ABSTAIN

A VOTE FOR ISSUANCE OF THE MERGER SHARES SHALL BE DEEMED A VOTE FOR THE ELECTION
OF DIRECTORS DESIGNATED BY IMAGITEL, INC.

3. ELECTION OF DIRECTORS:

[  ] FOR the five nominees listed below, except as indicated

[  ] WITHHOLD AUTHORITY to vote for the five nominees listed below

If you wish to withhold authority to vote for any individual  nominee,  strike a
line through that nominee's name in the list below:

TERENCE E. BELSHAM,  GERALD I. QUINN, RICHARD P. FREEMAN,  TERENCE H. POCOCK AND
JOHN P. CLEMENTS

IF PROPOSAL TWO IS APPROVED,  YOUR VOTE WITH RESPECT TO THIS  PROPOSAL NO. THREE
SHALL NOT BE CONSIDERED, AND THOSE PERSONS DESIGNATED BY IMAGITEL SHALL SERVE AS
DIRECTORS OF THE COMPANY

and upon such other  matters  that may  properly  come before the meeting or any
adjournment or adjournments thereof.

(continued, and to be signed, on other side)
<PAGE>

(continued from other side)

THIS PROXY WILL BE VOTED AS DIRECTED OR, IF NO CONTRARY  DIRECTION IS INDICATED,
FOR THE REVERSE  SPLIT,  FOR  ISSUANCE  OF THE MERGER  SHARES,  THE  ELECTION OF
DIRECTORS  (ONLY IF ISSUANCE OF THE MERGER SHARES IS NOT APPROVED);  AND AS SAID
PROXIES DEEM ADVISABLE ON SUCH OTHER MATTERS AS MAY COME BEFORE THE MEETING.

A majority of such attorneys or substitutes as shall be present and shall act at
said meeting or any adjournment or adjournments thereof (or if only one shall be
present and act, then that one) shall have and may exercise all of the powers of
said attorneys-in-fact hereunder.

Dated:              , 1998
      --------------

- -----------------------------------
Signature

- -----------------------------------
Signature

(This Proxy should be dated, signed by the stockholder(s)  exactly as his or her
name appears hereon,  and returned  promptly in the enclosed  envelope.  Persons
signing in a fiduciary capacity should so indicate.  If shares are held by joint
tenants or as community property, both stockholders should sign.)


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission