WAVETECH INTERNATIONAL INC
10QSB/A, 1998-12-07
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: WAVETECH INTERNATIONAL INC, 10QSB/A, 1998-12-07
Next: TOP SOURCE TECHNOLOGIES INC, 4, 1998-12-07



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             ----------------------
   
                                  FORM 10-QSB/A
                                 Amendment No. 2
    
(Mark One)
[X]      QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934.

For the quarterly period ended May 31, 1998.

[ ]      TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934.

For the transition period from ________________ to _______________.

                         Commission File Number 0-15482

                          WAVETECH INTERNATIONAL, INC.
        (Exact name of small business issuer as specified in its charter)

              Nevada                                      86-0916826
     (State or other jurisdiction of                   (I.R.S. Employer
     incorporation or organization)                   Identification No.)

                       5210 E. WILLIAMS CIRCLE, SUITE 200
                              TUCSON, ARIZONA 85711
                    (Address of principal executive offices)

                                 (520) 750-9093
                           (Issuer's telephone number)
   
The undersigned  Registrant hereby amends, in its entirety, its Quarterly Report
on Form 10-QSB for the Quarter Ended May 31, 1998, as follows:
    
Check whether the issuer:  (1) filed all reports required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant  was required to file such reports,  and (2) has been
subject to such filing requirements for the past 90 days. [X] Yes [ ] No

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date: July 14, 1998
                                           -------------

              Class                              No. of Shares Outstanding
              -----                              -------------------------

     Common Stock, Par Value $.001                       16,994,887

   Transitional Small Business Disclosure Format (Check One): [ ] Yes [X] No

<PAGE>

                                      INDEX

                  WAVETECH INTERNATIONAL, INC. AND SUBSIDIARIES

   
                                                                           Page
                                                                           ----
PART I.        FINANCIAL INFORMATION

     ITEM 1.   Financial Statements

               Condensed Consolidated Balance Sheets
               May 31, 1998 (Unaudited) and August 31, 1997. . . . . . .     3

               Condensed Consolidated Statements of Operations for
               the Nine Month Periods Ended May 31, 1998, and May 31, 
               1997 (Unaudited). . . . . . . . . . . . . . . . . . . . .     4

               Condensed Consolidated Statements of  Operations for
               the Three Month Periods Ended May 31, 1998 and May 31, 
               1997 (Unaudited). . . . . . . . . . . . . . . . . . . . .     5

               Condensed Consolidated Statements of Cash Flows for
               the Nine Month Periods Ended May 31, 1998 and May 31, 
               1997 (Unaudited). . . . . . . . . . . . . . . . . . . . .     6

               Notes to Condensed Consolidated Financial Statements -
               May 31, 1998 and May 31, 1997 (Unaudited) . . . . . . . .     7

     ITEM 2.   Management's Discussion and Analysis of Financial
               Condition and Results of Operations . . . . . . . . . . .    11


PART II.       OTHER INFORMATION

     ITEM 1.   Legal Proceedings . . . . . . . . . . . . . . . . . . . .    16

     ITEM 2.   Change in Securities. . . . . . . . . . . . . . . . . . .    16

     ITEM 3.   Defaults upon Senior Securities . . . . . . . . . . . . .    17

     ITEM 4.   Submission of Matters to a Vote of Security Holders . . .    17

     ITEM 5    Other Information . . . . . . . . . . . . . . . . . . . .    17

     ITEM 6.   Exhibits and Reports on Form 8-K. . . . . . . . . . . .  .   18

SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    19
    


                                       2
<PAGE>
   
                  WAVETECH INTERNATIONAL, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                  MAY 31, 1998 (UNAUDITED) AND AUGUST 31, 1997

                                     ASSETS
                                                        May 31       August 31
                                                         1998           1997
Current assets:                                      -----------    -----------
   Cash and cash equivalents                         $   448,317    $    13,329
   Accounts receivable, net of allowance of $527          38,176         26,273
   Prepaid expenses and other assets                      10,546          9,725
                                                     -----------    -----------
      Total current assets                               497,039         49,327
Property and equipment, net                              295,582        410,182
Other assets:
   Investment in Switch Telecommunications Pty Ltd     2,316,165      2,316,165
   Intangibles, net                                       26,439         29,489
   Deposits and other assets                              30,083         35,633
                                                     -----------    -----------
      Total other assets                               2,372,687      2,381,287
                                                     -----------    -----------
      Total assets                                   $ 3,165,308    $ 2,840,796
                                                     ===========    ===========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Accounts payable and accrued expenses             $   230,742    $   395,222
   Accrued interest payable                               16,667          5,248
   Dividends payable                                       3,900
   Deferred revenue, current                              71,428         71,428
   Notes payable, current portion                        393,000        172,071
   Capital leases payable, current portion                44,455         56,119
                                                     -----------    -----------
      Total current liabilities                          760,192        700,088
Other liabilities:
   Capital leases payable                                 35,624         53,892
   Deferred revenue                                       21,430         75,001
                                                     -----------    -----------
      Total liabilities                                  817,246        828,981

Stockholders' equity:
   Preferred Stock, par value
   $.001 per share; 10,000,000 shares
   authorized, 600 shares issued and outstanding               1
   Common Stock, par value
   $.001 per share; 50,000,000 shares
   authorized, 16,994,976 and 15,076,807 shares
   issued and outstanding                                 16,995         15,077
Additional paid in capital                             8,429,866      7,024,823
Retained earnings (accumulated deficit)               (6,098,800)    (5,028,085)
                                                     -----------    -----------
      Total stockholders' equity                       2,348,062      2,011,815
                                                     -----------    -----------
      Total liabilities and stockholders' equity     $ 3,165,308    $ 2,840,796
                                                     ===========    ===========
    
                                       3
<PAGE>
   
                         WAVETECH, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
   FOR THE NINE MONTH PERIODS ENDED MAY 31, 1998 AND MAY 31, 1997 (UNAUDITED)

                                                         1998           1997
                                                     -----------    -----------

Revenues                                            $    147,360    $   633,693
Expenses:
   Cost of sales (exclusive of depreciation
     and amortization shown separately below)             82,144        599,474
   General and administrative                            767,266      1,252,423
   Depreciation and amortization                         117,651        146,915
                                                    ------------    -----------
      Total expenses                                     967,061      1,998,812

Net loss from operations                                (819,701)    (1,365,119)

Other income and expense:
   Interest income                                         2,008          8,497
   Interest expense                                      (33,332)       (16,947)
   Debt conversion expense                               (92,894)
                                                    ------------    -----------
      Total other income and expense                    (124,218)        (8,450)

Net loss                                                (943,919)    (1,373,569)
                                                    ============    ===========
Net loss per common share, basic                    $      (0.06)   $     (0.10)
                                                    ============    ===========
Net loss per common share, diluted                  $      (0.06)   $     (0.10)
                                                    ============    ===========
Weighted average number of shares
 outstanding, basic                                   15,674,910     14,364,769
                                                    ============    ===========
Weighted average number of shares
 outstanding, diluted                                 15,674,910     14,364,769
                                                    ============    ===========
    
                                       4
<PAGE>
   
                         WAVETECH, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
   FOR THE THREE MONTH PERIODS ENDED MAY 31, 1998 AND MAY 31, 1997 (UNAUDITED)

                                                         1998           1997
                                                     -----------    -----------

Revenues                                             $    32,971    $   110,700
Expenses:
   Cost of sales (exclusive of depreciation
     and amortization shown separately below)              6,955         84,060
   General and administrative                            326,866        445,011
   Depreciation and amortization                          38,800         48,740
                                                     -----------    -----------
      Total expenses                                     372,621        577,811

Net loss from operations                                (339,650)      (467,111)

Other income and expense:
   Interest income                                         1,956            391
   Interest expense                                      (14,401)       (11,109)
                                                     -----------    -----------
      Total other income and expense                     (12,445)       (10,718)

Net loss                                                (352,095)      (477,829)
                                                     ===========    ===========

Net loss per common share, basic                     $     (0.02)   $     (0.03)
                                                     ===========    ===========

Net loss per common share, diluted                   $     (0.02)   $     (0.03)
                                                     ===========    ===========
Weighted average number of shares
 outstanding, basic                                   16,503,928     14,640,260
                                                     ===========    ===========
Weighted average number of shares
 outstanding, diluted                                 16,503,928     14,640,260
                                                     ===========    ===========
    
                                       5
<PAGE>
                  WAVETECH INTERNATIONAL, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
       FOR THE NINE MONTH PERIODS ENDED MAY 31, 1998 AND 1997 (UNAUDITED)


                                                         1998           1997
                                                     -----------    -----------
Cash flows from operating activities:
  Net Loss                                           $  (947,821)   $(1,373,569)
  Adjustments to reconcile net loss to net
    cash used in operating activities:
  Depreciation and amortization                          117,650        146,915
  Common stock issued for services and
    accrued interest                                     166,810         57,500
  Debt conversion expense                                 92,894           --
Changes in assets and liabilities:
  (Increase) in other current assets                     (12,722)       (25,412)
  Decrease in inventory deposit                             --          241,037
  (Increase) in intangibles due to asset
    purchase of Telplex, Inc.                               --          (25,000)
  (Decrease) increase in accounts payable
    and accrued expenses                                (164,480)       271,558
  Increase in accrued interest payable                    11,419           --
  Increase in dividends payable                            3,900           --
  Decrease in unearned revenue                           (53,571)      (135,699)
                                                     -----------    -----------
    Total Adjustments                                    161,900        530,899
                                                     -----------    -----------
    Net cash used in operating activities               (785,921)      (842,670)

Cash flows from investing activities:
  Purchase of property and equipment                        --          (25,238)
  Decrease in other assets                                 5,550           --
                                                     -----------    -----------
    Net cash used in investing activities                  5,550        (25,238)

Cash flows from financing activities:
  Proceeds from notes payable                            580,000         32,071
  (Payments) on capital lease payable                    (29,932)       (20,742)
  Proceeds from sale of warrants                            --           20,000
  Proceeds from exercise of warrants                     135,448           --
  Proceeds from preferred stock issued (net)             527,925           --
  Proceeds from common stock issued                        1,918           --
                                                     -----------    -----------
    Net cash provided by financing activities          1,215,359           (742)
                                                     -----------    -----------
Net increase (decrease) in cash                          434,988       (836,579)

Cash and cash equivalents, beginning of period            13,329        857,488
                                                     -----------    -----------
Cash and cash equivalents, end of period             $   448,317    $    20,909
                                                     ===========    ===========

                                       6
<PAGE>

                  WAVETECH INTERNATIONAL, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

NOTE 1 - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information.  Accordingly,  they do not include all of the information
and footnotes required by generally accepted accounting  principles for complete
financial  statements.  The  balances  as of August 31, 1997 were  derived  from
audited  financial  statements.  In the opinion of management,  all  adjustments
(consisting of normal  recurring  adjustments)  considered  necessary for a fair
presentation have been included.  Operation results for the three month and nine
month periods ended May 31, 1998 are not  necessarily  indicative of the results
that may be  expected  for the full  fiscal year  ending  August 31,  1998.  For
further  information,  refer to the Company's financial  statements for the year
ended August 31, 1997 included in its Form 10-KSB,  as amended,  for such period
on file with the U.S. Securities and Exchange Commission.

The  consolidated   financial   statements  include  the  accounts  of  Wavetech
International,   Inc.   (the   Company)  and  its  wholly  owned   subsidiaries,
Interpretel, Inc., Interpretel (Canada) Inc., International Environment Services
Corporation (an inactive corporation), and Telplex International Communications,
Inc. All material intercompany balances and transactions have been eliminated.

NOTE 2 - NOTES PAYABLE
   
During the three months ended November 30, 1997, the Company  received  proceeds
of $250,000  from the  issuance of  convertible  notes  payable.  The notes were
issued with  attached  warrants  (the  "Warrants")  to purchase an  aggregate of
40,000 shares of the Company's Common Stock. Each of the Warrants is convertible
at any time prior to October 24, 1999 by the holder thereof at an exercise price
of $0.46 per share.  The  warrants  were granted at the fair market value of the
Common  Stock on the date of the grant.  The  warrants  were  valued at $18,400.
These warrants  remained  outstanding at May 31, 1998. The Notes accrue interest
at a rate of 12% per annum and principal and accrued interest thereon is payable
on or before  April  24,  1998 in cash or, at the  option of each  holder,  in a
number of shares of the  Company's  Common Stock equal to the  aggregate  unpaid
principal and accrued  interest divided by a price per share equal to the lesser
of $0.35 or 80% of the  closing bid price on the Nasdaq  SmallCap  Market on the
date of conversion.  On November 30, 1997,  $200,000 in notes payable along with
accrued  interest of $2,067 was converted to 577,333 shares of Common Stock. The
beneficial conversion feature of $92,894 was charged to expense.
    
On November 30, 1997, the Company  converted  $165,335 in existing notes payable
plus accrued  interest of $4,172 to 484,307  shares of Common  Stock.  The notes
accrued interest at 12% per annum.

In February,  1998, the Company  established a $450,000  secured  line-of-credit
with Imagitel,  Inc. to facilitate interim financing needs. The interest rate is
12 percent.  Interest and principal were  originally due July 1, 1998.  Imagitel
has extended the line of credit until the completion of the merger.  The note is
secured by the assets of the Company.  As of May 31, 1998, the Company had total

                                       7
<PAGE>

borrowings of $330,000 under the line-of-credit. On July 14, 1998, $150,000 plus
accrued interest through June 30, 1998 was paid on the line of credit.

On April 22, 1998, the Company sold 600 shares of Series A Convertible Preferred
Stock for $600,000 less issuance costs of $72,075.  Dividends  accumulate,  with
respect to  outstanding  shares of the  Preferred  Stock,  at the rate of 6% per
annum  and are  payable  quarterly,  and may be  paid  in cash or  shares  of 6%
Preferred valued at $1,000 per share, at the Company's option.  The Company may,
at its option,  cause all outstanding shares of the 6% Preferred to be converted
into Common Stock at any time  beginning on January 1, 1999,  with the following
conditions:  prior to delivering a notice to convert, the Company's Common Stock
must trade at a price per share no less than  $0.9632  for 20  consecutive  days
prior  thereto.  The Company must give a ten-day  advance  notice of conversion.
Holders of  Preferred  Stock may elect at any time to convert  each share into a
number of shares of the Company's Common Stock determined by dividing the amount
of $1,000  per  share,  plus  accrued  but unpaid  dividends  (the  "Liquidation
Preference")  of the Preferred Stock on the date of conversion by the applicable
"Conversion  Price." The Conversion Price is defined as the lesser of $0.875, or
83  percent  of the  average of the  closing  bid prices of the Common  Stock as
reported by Nasdaq during the five (5)  consecutive  trading days  preceding the
conversion date.
   
The Preferred Stock must be registered no later than 120 days after issuance. If
registration is not made within this time period,  then two percent of the total
Purchase  Price  on a  pro-rated  basis  for  each  30  day  period  until  such
registration is effective shall be paid. The Purchase Price is $1,000 per share.
    
If following the second  anniversary of the issuance  there are any  outstanding
shares of Preferred Stock, then all such shares shall be automatically converted
into Common Stock at the Conversion Price specified above.
   
The beneficial  conversion  feature of $122,894 resulted in a charge to retained
earnings in the current period.
    

NOTE 3 - COMMON STOCK

During the quarter  ended May 31, 1998,  the Company  issued  222,761  shares of
Common Stock for consulting  services  pursuant to various  agreements valued at
$89,712.

During the quarter  ended May 31, 1998,  the Company  issued  188,840  shares of
Common Stock in satisfaction  for service  performed in the previous year valued
at $71,759.  This amount was previously recorded as a payable,  however, in lieu
of cash the amount was  converted  to equity.  The value  assigned to the Common
Stock was based on the fair  market  value of the  Common  Stock on the date the
agreement to convert was executed.
   
During the  quarter  ended May 31,  1998,  the  Company  offered to all  warrant
holders with warrants  expiring May 31, 1998 and an exercise  price of $1.00 per
share,  the following  option:  for a specific  eleven day period,  the right to
exercise  their  warrants for $0.585 per common share,  the fair market value of
the common shock on the date of the offer.  The warrants were  initially  issued
with debt.  The debt was  converted  to common  stock at face value plus accrued
interest  during  the year  ended  August 31,  1996.  A total of 380,280  out of
784,781  warrants  were  exercised  under this special  offer and the balance of

                                       8
<PAGE>

404,501 warrants expired on May 31, 1998. The Company received  $222,503 for the
warrants.  The Company recorded the proceeds from the exercise of warrants as an
increase to additional paid-in capital.

NOTE 4 - AGREEMENTS WITH SWITCH TELECOMMUNICATIONS PTY LTD

On June 30, 1998, an agreement was reached  between the Company and Switch which
terminated  the  license  agreement  and  any  future  obligations   thereunder.
Consideration  of $150,000 was received on July 10, 1998 in connection with this
agreement.  The Company will recognize income in connection with the termination
of $86,906 unamortized deferred revenue and $150,000 of termination fee revenue.

On June 30, 1998, an agreement was reached  between the Company and Switch which
sets  forth the terms and  conditions  of a put  option for the shares of common
stock of Switch,  which are owned by the Company.  The sale price is  $2,100,000
and the term of the  option  is one  year.  On  August  25,  1998,  the  Company
exercised  the put option  thereby  selling its entire  interest  in Switch.  On
August 31, 1998, the Company  received  $2,100,000 in satisfaction of the option
agreement. The Company will recognize a loss of $216,165 upon disposition of the
investment.

NOTE 5 - PER SHARE DATA
    
In February 1997, the Financial  Accounting Standards Board issued SFAS No. 128,
"Earnings  Per  Share,"   ("SFAS  128")  which  revises  the   calculation   and
presentation of earnings per share.  SFAS 128 is effective for Wavetech's second
quarter ended February 28, 1998, and retroactive application is required.

Per share data is based on the  weighted  average  number of shares  outstanding
throughout the periods. For the three months and nine months ended May 31, 1998,
earnings  per share were  calculated  with a weighted  average  number of Common
Shares  outstanding of 16,503,928 and 15,674,910  respectively.  At May 31, 1998
the Company had in existence 2,320,000 options at an exercise price of $0.375 to
$0.81 per share and  2,295,000  Common  Stock  warrants at an exercise  price of
$0.38  to $1.75  per  share.  At May 31,  1997,  the  Company  had in  existence
3,400,000 stock options at exercise prices ranging from $0.66 to $0.81 per share
and 2,994,403  common stock  warrants at exercise  prices  ranging from $0.91 to
$3.50 per share. Since there is a loss from continuing operations,  inclusion of
options and warrants would have an anti-dilutive effect.
   
NOTE 6 - RESTATEMENT OF FINANCIAL STATEMENTS

Contained in the  Company's  financial  statements  for the quarter and the nine
months ended May 31, 1998 was the  recognition of revenue related to the receipt
of payment of a licensing fee. The financial  statements  have been corrected to
recognize  revenue  from  the  licensing  fee over  the  seven-year  term of the
licensing  agreement.  Revenue  previously  recognized for the licensing fee was
zero.  Revenue  recognized  for  the  licensing  fee in the  restated  financial
statements  is $17,857 and $53,571 for the quarter and the nine months ended May
31, 1998.  The correction  resulted in an increase in revenue  recognized in the
amount of $17,857 and $53,571 for the quarter and the nine months  ended May 31,
1998.  The correction  resulted in a decrease in the net loss  recognized in the
amount of $17,857 and $53,571 for the quarter and the nine months  ended May 31,
1998. This correction  resulted in no change in the net loss per common share of
$(0.02) and $(0.06) for the quarter and the nine months, respectively.

                                       9
<PAGE>

Also  contained in the Company's  financial  statements  for the quarter and the
nine months ended May 31, 1998,  was dividend  expense of $3,900.  The Company's
auditors  reclassified  accrued dividends to retained earnings.  This correction
resulted in no change in the net loss per common  share of $(0.02) and  ($(0.06)
for the quarter and the nine months, respectively.
    


                                       10
<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS.

OPERATIONS OVERVIEW

The Company is engaged in creating interactive communication systems through the
application of "intelligent" call processing technology and proprietary software
to reflect or target the needs of an  identified  audience.  These  systems  are
marketed by the Company for use as  privatized  networks for  organizations  and
their  members,  companies  and their  suppliers  and/or  customers  and special
purpose groups.  During the  three-month  period ended May 31, 1998, the Company
continued to support its existing  customer base and negotiate new  distribution
agreements  with other  organizations.  The Company intends to commence such new
relationships following the effective time of the Company's  reorganization with
Imagitel,  Inc.  ("Imagitel")  through the merger of Imagitel  with and into the
Company's  subsidiary,  Wavetech Interim,  Inc. (the "Merger").  There can be no
assurance when, if ever, the merger shall become effective.
   
On May 31, 1998, Wavetech had 311 cardholders active on its system. Fourteen new
customers  subscribed during the quarter ended May 31, 1998. As of September 24,
1998,  Wavetech had 308 cardholders  active on its system.  Although the Company
gained  a few new  customers,  several  existing  customers  were  lost  through
attrition.  It is the Company's  intention to significantly  reduce its overhead
expenditures  and  operational  activities  until  such  time as the  merger  is
complete, if ever.
    

RESULTS OF OPERATIONS

THREE MONTHS ENDED MAY 31, 1998 COMPARED TO
THREE MONTHS ENDED MAY 31, 1997

REVENUES.  Revenues decreased to $32,971 for the three months ended May 31, 1998
from $110,700 for the three months ended May 31, 1997.  Of the $32,971  revenue,
$9,000  was  from a  contractual  obligation  for  development  of a  customized
application.  $57,802  of the  decrease  was due to  revenue  from the resale of
international  minutes in the three-month  period ended May 31, 1997. During the
three months  ended May 31,  1998,  the Company made a decision to wind down its
wholesale   business  of  reselling   international  long  distance  minutes  in
contemplation  of its merger with Imagitel.  The Company's  subsidiary,  Telplex
International   Communications,   Inc.,   is   currently   licensed   to  resell
international long distance service and intends to seek licenses to commence the
resale of domestic long distance service following the reorganization,  however,
there can be no assurances in this regard. In addition,  Telplex will have to be
certified  for inter and intra state  licenses in each state prior to commencing
the resale of domestic long distance services.

During the quarter ended May 31, 1998, the Company did not receive the licensing
fee of $150,000  that was due from Switch in May.  However,  effective  June 30,
1998, an agreement was reached  between the Company and Switch  terminating  the
license agreement. Switch agreed to pay the Company $150,000 in consideration of
the termination of the agreement. The payment was received on July 10, 1998.


                                       11
<PAGE>
   
COST OF SALES.  Cost of sales decreased to $6,955 for the three months ended May
31, 1998 from $84,060 for the three  months  ended May 31, 1997.  $49,000 of the
decrease  was due to the  costs  associated  with the  resale  of  international
minutes during the three months ended May 31, 1997.  $28,000 of the decrease was
directly  related to lower costs  associated with the lower revenues for calling
card services, such as long distance and news services.

GENERAL AND  ADMINISTRATIVE  EXPENSES.  Expenses  decreased  to $326,866 for the
three months ended May 31, 1998 from $445,011 for the three months ended May 31,
1997. A decrease in payroll and related expenses  accounted for $75,570 due to a
reduction in the workforce during the three months ended May 31, 1998.  Investor
relations  expenses  decreased  by $28,566 as costs for the annual  meeting were
incurred during the three months ended May 31, 1997.  Platform services and fees
decreased by $14,488 due to renegotiations of costs. Most of the expenses during
the quarter have been related to the cost of the proposed  merger with Imagitel,
Inc.

DEPRECIATION AND AMORTIZATION  EXPENSES.  Depreciation and amortization expenses
decreased  to $38,800 for the three month period ended May 31, 1998 from $48,740
for the three month period ended May 31, 1997.

INTEREST  EXPENSE.  Interest  expense  increased to $14,401 for the  three-month
period ended May 31, 1998 from $11,109 for the three-month  period ended May 31,
1997.  The  increase  was due to interest on notes  payable,  line of credit and
capital leases.
    

NINE MONTHS ENDED MAY 31, 1998 COMPARED TO
NINE MONTHS ENDED MAY 31, 1997

REVENUES. Total revenues decreased to $147,360 for the nine months ended May 31,
1998 from $633,693 for the nine months ended May 31, 1997.  The decrease was due
to  $474,160 of revenues  from the sale of the  Interpretel  System to Switch in
1997.  Of  the  $147,360  revenue  total,  $60,151  represented  the  resale  of
international minutes during the nine months ended May 31, 1998.
   
COST OF SALES.  Total cost of sales  decreased  to $82,144  for the nine  months
ended May 31, 1998 from  $599,474 for the nine months  ended May 31,  1997.  The
largest  decrease in cost of sales was $378,009 for costs related to the sale of
the  Interpretel  System to Switch  during the nine months  ended May 31,  1997.
During the nine months ended May 31, 1998, the Company was not  implementing any
new direct mail  marketing  initiatives,  so  marketing  and  fulfillment  costs
decreased by $69,153 over the same period in 1997. A decrease of $33,077 was due
to lower  costs  for  calling  card  services,  such as long  distance  and news
services,  due to lower revenues of those  services.  Costs  associated with the
resale of  international  minutes  decreased by $27,966  during the three months
ended May 31, 1998.

GENERAL AND ADMINISTRATIVE EXPENSES. Expenses decreased to $767,266 for the nine
months ended May 31, 1998 from  $1,252,423 for the same period in 1997.  Payroll

                                       12
<PAGE>

and related  expenses  decreased by $291,719 due to a reduction in the workforce
during the nine months  ended May 31, 1998  compared to the same period in 1997.
Investor  relations  expenses  decreased  by  $53,628,  primarily  due to annual
meeting  and  conference  expenses  during the nine months  ended May 31,  1997.
Development  of general  Company  marketing  collateral  was  completed in 1997,
thereby  resulting in a $48,661  decrease in the nine months ended May 31, 1998.
Travel  and  related  expenses   decreased  by  $34,734,   due  to  fewer  sales
presentations  during  the nine  months  ended  May 31,  1998,  and also  travel
expenses to install the  Interpretel  System for Switch were incurred during the
nine months ended May 31, 1997.  Platform services and fees decreased by $18,414
due to renegotiations of costs.  Legal and other  professional fees increased by
$21,191 during the nine months ended May 31, 1998, due to costs  associated with
the proposed merger with Imagitel. The Company expects its costs and expenses to
increase in the future when, if ever, it has adequate resources to implement its
business and growth strategy.

DEPRECIATION AND AMORTIZATION  EXPENSES.  Depreciation and amortization expenses
decreased to $117,651  during the nine months  ended May 31, 1998 from  $146,915
for the nine months ended May 31, 1997.

INTEREST  EXPENSE.  Interest  expense  increased  to $33,332 for the nine months
ended May 31,  1998 from  $16,947 for the nine months  ended May 31,  1997.  The
increase was due to interest on notes payable,  convertible notes payable,  line
of credit and capital leases.
    
LIQUIDITY AND CAPITAL RESOURCES

At May 31, 1998, the Company had cash of $448,317.  The Company has financed its
operations  through  private  placements of equity,  borrowings of debt and cash
from warrant holders who exercised their warrants. The Company received $222,503
in cash from warrant holders exercising their warrants. During the quarter ended
May 31,  1998,  the  Company  issued  600  shares  of its  Series A  Convertible
Preferred Stock in a private placement. The net proceeds to the Company from the
sale were  approximately  $528,000,  some of which the  Company  applied  toward
miscellaneous trade payables.

The  Company  has a  $450,000  working  line of credit  from  Imagitel  of which
$120,000 was available as of June 30, 1998.  Borrowings under the line of credit
accrue interest at a rate of 12% per annum and repayment thereof is secured by a
first  priority  lien upon all of the assets of the Company and its  subsidiary,
Interpretel,  Inc. The line of credit was originally due July 1, 1998,  however,
Imagitel has extended the line of credit until the completion of the merger.  On
July 14, 1998, the Company repaid $150,000 plus the accrued interest.

The Company expects to continue to incur operating losses until such time as the
Merger is  completed.  The  Company  anticipates  that it will  have  additional
capital  resources  available to it upon  consummation  of the Merger.  However,
there can be no assurances as to when the Merger will be closed, or that it will
provide  capital  to the  Company  sufficient  to enable  it to meet its  future
expenses. The Company anticipates that it will have working capital available to
meet its needs over the next three months.


                                       13
<PAGE>

As part of the  strategy to  preserve  capital,  the  Company  was  aggressively
pursuing a number of financing opportunities.  As part of the strategy to reduce
overhead costs, the Company sublet a portion of its office space and the tenants
moved in June of 1998.

INFLATION

Although the Company's  operations are influenced by general economic trends and
technology  advances in the  telecommunications  industry,  the Company does not
believe that inflation has a material effect on its operations.

   
RISKS ASSOCIATED WITH YEAR 2000

Many computer  programs were designed to recognize  calendar years by their last
two  digits.  As a result,  such  programs  are  expected to  misidentify  dates
commencing in calendar year 2000.  This problem is referred to as the "Year 2000
Issue."  These  errors are likely to lead to computer  errors,  miscalculations,
delays and business  interruptions if not properly corrected in a timely manner.
The Company's main billing  program was originally  written to accept dates from
the year 2000 and beyond.  However,  the Company plans on having an  independent
consultant  review the billing system for the purpose of thoroughly  testing its
operation for readiness associated with the Year 2000 Issue. Estimated costs for
the  consultant  and  associated   testing   activities  is  $700.  The  Company
anticipates that such assessment activities will be completed by March 31, 1999.
The Company has completed an assessment  of all other  internal  systems and has
determined  that no  modifications  to such systems are  necessary.  Total costs
incurred  to date by the  Company  in  connection  with  its  assessment  of its
internal vulnerability to the Year 2000 Issue equal approximately $5,000.

The  Company  has also  contacted  its major  supplier,  which  handles the call
processing   software  and  supports  platform  services.   The  Company's  call
processing  hardware and operating systems are not currently able to address the
Year 2000 Issue.  Modifications  to this system have begun and the host server's
operating  system is expected to be compliant no later than the end of the first
quarter of calendar year 1999. The Company currently estimates that its costs to
be incurred with such  modification will be approximately  $50,000.  The Company
does not have material  relationships  with any other third  partners upon which
its business and operations are substantially dependent.  However, it intends to
seek  assurances  from any third parties with which it enters into agreements in
the future that the systems are compliant with the Year 2000 Issue.

Presently,  the  Company  does not have a  contingency  plan in the  event it is
unable to correct any  vulnerability  to the Year 2000 Issue,  but is  reviewing
alternatives,  such as using a service bureau to  temporarily  process calls and
run applications, should any problems arise in system operations.

The  Company  believes  there exist  multiple  alternative  suppliers  for these
services.  However,  if it is  unable  to  obtain  such  services  and at  terms
acceptable to it, it may be forced to interrupt or suspend its services. In
addition, even if available,  the Company may be required to incur substantially
higher  costs in order to  provide  such  services.  The  Company  has  adequate
resources to complete its Year 2000 assessment and any necessary modifications.
    

                                       14
<PAGE>

"SAFE HARBOR" STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION 
REFORM ACT OF 1996. 

This Form 10-QSB may contain  forward-looking  statements that involve risks and
uncertainties, including, but not limited to, the impact of competitive products
and pricing,  product demand, the presence of competitors with greater financial
resources, product development risks, the results of financing efforts and other
risks  identified  from time to time in the  Company's  Securities  and Exchange
Commission filings.


                                       15
<PAGE>

                           PART II OTHER INFORMATION


ITEM 1. LEGAL PROCEEDINGS - NOT APPLICABLE

ITEM 2. CHANGE IN SECURITIES -

On April 22,  1998,  the Company  issued 600 shares of its Series A  Convertible
Preferred Stock,  $.001 par value per share (the "Preferred  Stock") in exchange
for gross  proceeds  of  $600,000.  Dividends,  with  respect  to each  share of
Preferred  Stock,  accumulate  at the  rate  of 6% per  annum  and  are  payable
quarterly,  and may be paid,  at the  Company's  option,  in cash or  shares  of
Preferred  Stock,  valued for such  purpose  at $1,000  per share.  Liquidation,
dissolution or winding up of the Company entitles the Preferred  shareholders to
receive,  prior  and in  preference  to any  distribution  of any  assets of the
Company to holders of any other class or series of shares,  the amount of $1,000
per share,  plus any  accrued but unpaid  dividends  thereon  (the  "Liquidation
Preference").  The Company may, at its option,  cause all outstanding  shares of
the 6%  Preferred to be  converted  into Common  Stock at any time  beginning on
January 1, 1999, with the following conditions:  prior to delivering a notice to
convert, the Company's Common Stock must trade at a price per share no less than
$0.9632 for 20 consecutive  days prior thereto.  The Company must give a ten-day
advance notice of conversion.  Holders of Preferred  Stock may elect at any time
to  convert  each share into a number of shares of the  Company's  Common  Stock
determined by dividing the Liquidation  Preference of the Preferred Stock on the
date of conversion by the applicable "Conversion Price." The Conversion Price is
defined as the lesser of $0.875, or 83 percent of the average of the closing bid
prices of the Common Stock as reported by Nasdaq during the five (5) consecutive
trading days preceding the conversion date. All of the shares of Preferred Stock
were offered solely to  "accredited  investors" (as such term is defined in Rule
501 promulgated under the Securities Act of 1933, as amended (the "Act")),  in a
private  offering   transaction   exempt  from  registration  in  reliance  upon
Regulation D adapted under the Act. Appropriate  restrictions upon the resale of
the Preferred  Stock and the underlying  shares of Common Stock have been put in
place and noted upon  certificates  representing such shares. In connection with
such  sale,  the  Company  paid an  aggregate  of  $61,000  in  commissions,  in
consideration for services as placement  agents.  (See Note 2 - Convertible Note
Payable in the Notes to Condensed  Consolidated Financial Statements for details
on terms and conversion rates and conditions.)
   
In May 1998,  380,280  outstanding  warrants to purchase shares of the Company's
Common Stock were  exercised at a price of $0.585 per share.  380,280  shares of
Common  Stock were issued and the Company  received  gross  proceeds of $222,503
upon payment of the applicable  warrant exercise  prices.  All of these warrants
were exercised pursuant to an offer by the Company to exercise the warrants at a
reduced  price of $0.585 per share.  Prior to such offer,  the  warrants  had an
exercise price of $1.00 per share.  All of the warrants  expired as of the close
of business on May 31, 1998.  All of the warrants and the  underlying  shares of
Common Stock issued upon exercise  thereof were sold to  "accredited  investors"
(as  defined in Rule 501 under the Act) or other  sophisticated  investors  in a
private offering without  registration under the Act in reliance upon Regulation
D  promulgated  under the Act.  All of the shares of Common  Stock  issued  upon
exercise of the warrants  are  "restricted  securities"  (as defined in Rule 144
under the Act).
    

                                       16
<PAGE>

ITEM 3. DEFAULTS UPON SENIOR SECURITIES - Not Applicable

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     (a)  The Company held a Special Meeting of Stockholders on May 26, 1998.

     (b)  At the 1998 Special Meeting,  the following  matter was submitted to a
vote by the stockholders:

          (i)  to  consider  and act  upon a  proposal  to amend  the  Company's
               Articles of Incorporation  to effect a one-for-six  reverse stock
               split of the Company's  issued and  outstanding  shares of Common
               Stock.

The voting results as to the foregoing matter were as follows:

                          Votes      Votes      Votes                  Brokers
      Proposal             For      Against    Withheld   Abstentions  Non-Votes
- --------------------   ----------   -------    --------   -----------  ---------
Effect a one-for-six
stock split            13,381,084   333,632       0         79,250         0


ITEM 5.  OTHER INFORMATION

On May 29, 1998,  the Company  received a letter from the Nasdaq  Stock  Market,
Inc.  ("Nasdaq")  stating  that  the  Company  was not in  compliance  with  the
requirement  that its Common  Stock  maintain a minimum  bid price of $1.00 as a
condition to its continued  listing on the Nasdaq SmallCap  Market.  The Company
was  notified  that,  as a  result  of  such  non-compliance,  formal  delisting
proceedings would begin. The Company is currently appealing Nasdaq's decision to
delist the Common Stock.  Delisting of the Common Stock from the Nasdaq SmallCap
Market has been stayed pending the final outcome of the Company's  appeal. As of
this date, the Company has not yet received a response from Nasdaq regarding the
Company's appeal.

On  January 6, 1998,  the  Company  executed  a  Reorganization  Agreement  with
Imagitel, Inc., (the "Reorganization  Agreement"),  pursuant to which the former
shareholders  of  Imagitel,  Inc.  will be  issued a  number  of  shares  of the
Company's authorized Common Stock representing a majority of the Common Stock to
be  outstanding   following  the   reorganization   (the  "Merger   Shares")  in
consideration  of  all  of  the  outstanding  shares  of  Imagitel,  Inc.  being
transferred to the Company.  On June 15, 1998, the Company and Imagitel  amended
the Reorganization Agreement to require the Company to issue 32.99 shares of its
Common  Stock  in  exchange  for each  share  of  Imagitel,  Inc.  common  stock
outstanding  immediately  prior to the  reorganization  and to limit the maximum
number of Merger Shares issuable to no more than 7,922,861.  The Company intends
to solicit  approval of the issuance of the Merger Shares by its shareholders at
the 1998 Annual Meeting, presently anticipated to occur in September 1998.


                                       17
<PAGE>

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

    (a)  Exhibits
                                                                       Method of
    Number    Description                                               Filing
    ------    -----------                                              ---------

      3       Certificate of Designation, dated April 22, 1998,            *
              setting forth the rights, preferences and privileges
              of the Series A Preferred Convertible Stock.

     10.1     Addendum No. 1 dated as of June 15, 1998,                    *
              Reorganization Agreement, dated January 6, 1998,
              among the registrant, Imagitel, Inc. and Wavetech
              Interim, Inc.

     10.2     Form of Subscription Agreement for the sales of              *
              shares of Series A Convertible Preferred Stock 
              by the registrant

     10.3     Promissory Note and Loan Agreement dated February 9,         *
              1998, between the registrant, Interpretel, Inc. 
              and Imagitel, Inc.

     27       Financial Data Schedule                                      **

- --------------

*    Incorporated  by reference to the like  numbered  exhibit to the  Company's
     Form 10-QSB for the Quarter Ended May 31, 1998, filed July 15, 1998

**   Filed herewith

    (b)  Reports on Form 8-K

         Not Applicable.


                                       18
<PAGE>

                                   SIGNATURES

   
In accordance with the requirements of the Securities  Exchange Act of 1934, the
registrant  caused  this  amended  report  to be  signed  on its  behalf  by the
undersigned, thereunto duly authorized.


Dated:  December 4, 1998               WAVETECH INTERNATIONAL, INC.



                                       By: /s/ Gerald I. Quinn
                                           -------------------------------------
                                           Gerald I. Quinn
                                           President and Chief Executive Officer




                                       By: /s/ Lydia M. Montoya
                                           -------------------------------------
                                           Lydia M. Montoya
                                           Chief  Financial Officer
    




                                       19

<TABLE> <S> <C>

<ARTICLE>       5
<LEGEND>
The  schedule  contains  summary  financial   information   extracted  from  the
Consolidated  Balance  Sheet and  Consolidated  Statements of  Operations, ended
May 31, 1998,  and is  qualified in its entirety by reference to such  financial
statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                       AUG-31-1998
<PERIOD-START>                          SEP-01-1997
<PERIOD-END>                            MAY-31-1998
<CASH>                                      448,317
<SECURITIES>                                      0
<RECEIVABLES>                                38,703
<INVENTORY>                                       0
<ALLOWANCES>                                    527
<CURRENT-ASSETS>                            497,039
<PP&E>                                      788,110
<DEPRECIATION>                             (492,528)
<TOTAL-ASSETS>                            3,165,308
<CURRENT-LIABILITIES>                       760,192
<BONDS>                                           0
                             0
                                       1
<COMMON>                                     16,995
<OTHER-SE>                                2,331,066
<TOTAL-LIABILITY-AND-EQUITY>              3,165,308
<SALES>                                     147,360
<TOTAL-REVENUES>                            147,360
<CGS>                                        82,144
<TOTAL-COSTS>                                82,144
<OTHER-EXPENSES>                            977,811
<LOSS-PROVISION>                                  0
<INTEREST-EXPENSE>                           33,332
<INCOME-PRETAX>                            (943,919)
<INCOME-TAX>                                      0
<INCOME-CONTINUING>                               0
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                               (943,919)
<EPS-PRIMARY>                                 (0.06)
<EPS-DILUTED>                                 (0.06)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission