LIBERTY EQUITY INCOME FUND INC
N-30D, 1994-11-28
Previous: TAX EXEMPT SECURITIES TRUST SERIES 254, 485BPOS, 1994-11-28
Next: FIRST TRUST OF INSURED MUNICIPAL BONDS SERIES 153, 485BPOS, 1994-11-28




FEDERATED

LIBERTY
EQUITY INCOME
FUND, INC.

8TH SEMI-ANNUAL REPORT
SEPTEMBER 30, 1994

Established 1986

President's Message

Dear Fellow Shareholder:

I am pleased to present the 8th Semi-Annual Report for Liberty Equity Income
Fund, Inc. (the "Fund'').

This report covers the six-month period, April 1, 1994, to September 30,
1994. The report contains an interview with the Fund's co-portfolio managers
Christopher H. Wiles, Vice President, Federated Advisers, and Timothy E. Keefe,
Assistant Vice President, Federated Advisers. It follows with a complete
listing of the Fund's Portfolio of Investments, a series of investment
performance charts, and the Fund's Financial Statements.

The Fund's diversified portfolio of stocks and convertible securities included
more than 74 companies spanning virtually every major industrial sector.The
portfolio's issues include such familiar names as: Ford, Eastman Kodak, Philip
Morris, and Sears.

Investors continued to express their interest and confidence in the Fund's
investment concept of owning good, dividend-paying stocks and convertible
securities. Shareholders added more than $37 million to the Fund's net assets
during the report period. The Fund's net assets stood at $167.4 million as
of September 30, 1994.

I am pleased to report that the Fund's net asset value continued to increase
as well. On April 1, 1994, the net asset value per share of Class A Shares
stood at $11.06, compared to $11.29 on September 30, 1994; Class C Shares
$11.06, compared to $11.28; and Fortress Shares $11.06, compared to $11.28.
Dividends paid during the reporting period totaled $0.22, $0.18, and $0.21 per
share for Class A, Class C, and Fortress Shares, respectively. Total returns
based on net asset value for the six-month period ended September 30, 1994,
were 4.12%, 3.65%, and 3.91% for Class A, Class C, and Fortress Shares,
respectively.*

During 1994, when most financial markets experienced disappointing total
returns, we trust you are pleased with the positive performance of Liberty
Equity Income Fund. As always, we welcome your comments and
suggestions.

Very sincerely yours,
Richard B. Fisher
President
November 15, 1994

* Performance quoted represents past performance. Investment return and
  principal value will fluctuate, so an investor's shares, when redeemed, may
  be worth more or less than their original cost.


Christopher H. Wiles, CFA
Vice President,
Federated Advisers

Can you give us a quick recap of the performance of the equity markets in
the first nine months of the year? How has the Liberty Equity Income Fund done
in comparison?

The stock market has been in a trading range as the good news of higher
corporate earnings is being offset by the rise in interest rates and the concern
about inflation. From the beginning of the year until September 30, 1994, the
30-year Treasury bond has increased from a yield of 6.35% to its current yield
of 7.75%. The Standard and Poor's 500 Index* over that same time period is up
1.34%. While the Fund's Class A Share total return based on net asset value was
roughly flat at -0.13% during the first nine months of the year, its total
return based on net asset value stood at 4.12% for the six-month reporting
period.** While we would always like to have performance numbers that are better
than the index, share price fluctuations are to be expected over a short-term
horizon. The longer-term returns are much more favorable in comparison.

What is an equity income fund, and how does the Liberty Equity Income Fund
compare to that definition?

Equity income funds generally have at least 50% invested in common stocks
and have some bond component. The investment parameters of the group differ
substantially, but for the most part, the group has offered investors a more
conservative way of investing in the equity markets. The reason it tends to be
less risky than the overall equity market is that the primary objective is
current yield, and the secondary objective is long-term capital appreciation.
This "bird-in-the-hand" style of investing can reward investors with higher
current income than the rest of the market. The bond component of the Fund
helps dampen market volatility. In the Liberty Equity Income Fund, we invest
about 60% of assets in good dividend-paying common stocks, 30% in convertible
securities, 5% in high-yield corporate bonds, and a minimal amount in
cash. This diversification of security types helps us to provide investors
with lower volatility than the stock market. We are believers in broad
diversification.

*  This index is unmanaged.

** Performance quoted represents past performance. Investment return and
   principal value will fluctuate, so an investor's shares, when redeemed, may
   be worth more or less than their original cost. For the nine-month period
   ended September 30, 1994, the total returns based on net asset value for
   Class C Shares and Fortress Shares were -0.75% and -0.39%, respectively.


What securities have you added recently to the portfolio?

In the first half of the year, we were adding to our position in the energy
sector. The demand for oil has grown steadily over the past five years despite
a worldwide recession, and with the turn we expect in the world economies over
the next couple of years, we expect demand to accelerate.

In the industrial and manufacturing sector, we have added Deere & Co., which is
the premier manufacturer of construction and farm equipment. It is down
substantially from its high and will benefit from the increased spending around
the world in both construction and farm equipment. Deere & Co. will also benefit
from above average pricing power going forward, as its competition has either
exited the business or has embraced a more rational pricing structure.

In the technology sector, we added the convertible securities of LSI Logic Corp.
and Cypress Semiconductor. Semiconductor demand is growing at a 20% to 30%
rate, as chips are penetrating a greater portion of the economy. LSI Logic
produces highly specialized chips targeting high-growth, high margin markets
such as digitized video, computer networking, and personal communication
systems. Cypress Semiconductor produces highly specialized semi-conductor chips
for the personal computer market and will benefit from the trend toward
increased chip content per personal computer.

In the healthcare sector, we added Merck & Co. and Johnson & Johnson. While
there will be continued pressure on margins due to price competition, these two
companies have a strategy and new product pipeline which can overcome these
pressures and enable them to continue to grow their businesses.

Two Ways You May Seek to Invest for Success in
Liberty Equity Income Fund, Inc.

Initial Investment:

An $8,000 investment (reinvesting all dividends and capital gains) grew to
$16,844.

If you had invested $8,000 in the Class A Shares of Liberty Equity Income Fund,
Inc. on 12/30/86, reinvested dividends and capital gains, and didn't redeem any
shares, your account would have been worth $16,844 on 9/30/94. You would have
earned a 10.08% average annual  total return for the 8-year investment life
span.*

One key to investing wisely is to reinvest all distributions in Fund shares.
This increases the number of shares on which you can earn future dividends, and
you gain the benefit of compounding.

As of 9/30/94, the Class A Shares' average annual one-year, five-year and
since inception on 12/30/86 total returns were -4.69%, 8.27%, and 9.91%,
respectively. Class C Shares' one-year and since inception (5/4/93) total
returns were -0.93% and 6.67%, respectively. Fortress Shares' cumulative total
return since inception (11/13/93) was -2.66%.**


GRAPHIC REPRESENTATION OMITTED. SEE APPENDIX A


 *The total return stated for Class A Shares for 9/30/94 does not reflect
  the new 5.5% sales load. The sales load reflected is 4.5%.

**The total return stated takes into account the 5.5% sales load for Class
  A Shares effective 10/1/94, the 1% contingent deferred sales charge for
  Class C Shares and the 1% sales load and 1% contingent deferred sales charge
  for Fortress Shares.

Data quoted represents past performance and does not guarantee future results.
Investment return and principal value will fluctuate so an investor's shares,
when redeemed, may be worth more or less than their original cost. Total return
represents the change in the value of an investment after reinvesting all income
and capital gains.


Liberty Equity Income Fund, Inc.

One Step at a Time:

$1,000 invested each year for 8 years (reinvesting all dividends and capital
gains) grew to $12,850.

With this approach, the key is consistency.

If you had started investing $1,000 annually in the Class A Shares of
Liberty Equity Income Fund, Inc. on 12/30/86, reinvested your dividends and
capital gains, and did not redeem any shares, you would have invested only
$8,000, but your account would have reached a total value of $12,850 by
9/30/94. You would have earned an average annual total return of 11.04%.*

A practical investment plan helps you pursue growth and income through
common stocks and convertible securities. Through systematic investing, you buy
shares on a regular basis and reinvest all earnings. This investment plan works
for you even if you invest only $1,000 annually. You can take it one step at a
time. Put time and compounding to work!


GRAPHIC REPRESENTATION OMITTED. SEE APPENDIX B

* No method of investing can guarantee a profit or protect against loss in
  down markets. However, by investing regularly over time and buying shares at
  various prices, investors can purchase more shares at lower prices, and all
  accumulated shares have the ability to pay income to the investor.

Because such a plan involves continuous investment, regardless of changing
price levels, the investor should consider whether or not to continue purchases
through periods of low price levels.

Liberty Equity Income Fund, Inc. --
Hypothetical Investor Profile: Investing for Steady Growth

Eliot and Helen Barnes are a fictitious couple who share with many other
investors the goal of "slow and steady" growth from dividend-paying stocks.
Eliot is an engineer working for a major corporation. Helen teaches school.
On September 30, 1987, the Barnes invested $10,000 from maturing CDs in Liberty
Equity Income Fund, Inc.

As this chart shows, over 7 years, their original $10,000 investment in the
Class A Shares has grown to $20,313. This represents a 10.65%,  minus any
applicable sales load and/or contin-gent deferred sales charge, annualized total
return.* For the Barnes, that means dependable performance from good
dividend-paying stocks.


GRAPHIC REPRESENTATION OMITTED. SEE APPENDIX C


* This hypothetical scenario is provided for illustrative purposes only and
  does not represent the results obtained by any particular shareholder.

Past performance does not guarantee future results.




Liberty Equity Income Fund, Inc.
Portfolio of Investments
- --------------------------------------------------------------------------------
September 30, 1994
(unaudited)

<TABLE>
<CAPTION>
 PRINCIPAL
   AMOUNT
 OR SHARES                                                                                            VALUE
<C>           <S>                                                                                 <C>
- ------------  ----------------------------------------------------------------------------------  --------------
(A)COMMON STOCKS & CONVERTIBLE SECURITIES--91.3%
- ------------------------------------------------------------------------------------------------
              BASIC INDUSTRY--7.7%
              ----------------------------------------------------------------------------------
      70,000 (b) Freeport McMoran, Inc., Conv. Pfd., 9.00% accrual, 8/5/2006                      $    3,517,500
              ----------------------------------------------------------------------------------
      50,000  Georgia-Pacific Corp.                                                                    3,825,000
              ----------------------------------------------------------------------------------
      20,000  Phelps Dodge Corp.                                                                       1,242,500
              ----------------------------------------------------------------------------------
   3,000,000 (b) Riverwood International Inc., Conv. Sub. Note, 6.75%, 9/15/2003                       3,420,000
              ----------------------------------------------------------------------------------
     500,000  Stone Container Corp., Conv. Sr. Sub. Note, 8.875%, 7/15/2000                              945,000
              ----------------------------------------------------------------------------------  --------------
              Total                                                                                   12,950,000
              ----------------------------------------------------------------------------------  --------------
              CONSUMER DURABLES--5.6%
              ----------------------------------------------------------------------------------
      40,000  Ford Motor Co.                                                                           1,110,000
              ----------------------------------------------------------------------------------
      15,000  Ford Motor Co., Conv. Pfd., Series A, 8.40%                                              1,376,255
              ----------------------------------------------------------------------------------
      70,000  General Motors Corp.                                                                     3,281,250
              ----------------------------------------------------------------------------------
     150,000  Kaufman and Broad Homes Inc., Conv. Pfd., Series B, 8.75%                                2,418,750
              ----------------------------------------------------------------------------------
     100,000  South West Property Trust, Inc.                                                          1,187,500
              ----------------------------------------------------------------------------------  --------------
              Total                                                                                    9,373,755
              ----------------------------------------------------------------------------------  --------------
              CONSUMER NON-DURABLES--7.1%
              ----------------------------------------------------------------------------------
     100,000  Campbell Soup Co.                                                                        3,950,000
              ----------------------------------------------------------------------------------
      50,000  Eastman Kodak Co.                                                                        2,587,500
              ----------------------------------------------------------------------------------
      50,000  Philip Morris Companies, Inc.                                                            3,056,255
              ----------------------------------------------------------------------------------
     325,000  RJR Nabisco Holdings Corp., Conv. Pfd., Series C                                         2,275,000
              ----------------------------------------------------------------------------------  --------------
              Total                                                                                   11,868,755
              ----------------------------------------------------------------------------------  --------------
              CONSUMER SERVICES--6.5%
              ----------------------------------------------------------------------------------
     140,000  CBL & Associates Properties, Inc. (REIT)                                                 2,712,500
              ----------------------------------------------------------------------------------
     100,000  Horizon Outlet Centers (REIT)                                                            2,462,500
              ----------------------------------------------------------------------------------
      50,000  Sears, Roebuck & Co.                                                                     2,400,000
              ----------------------------------------------------------------------------------
      40,000  Sears, Roebuck & Co., Conv. Pfd., Series A, 3.75%                                        2,240,000
              ----------------------------------------------------------------------------------
      40,000  Smith, (Charles E.) Residential Realty, Inc.                                             1,025,000
              ----------------------------------------------------------------------------------  --------------
              Total                                                                                   10,840,000
              ----------------------------------------------------------------------------------  --------------
              ENERGY--9.8%
              ----------------------------------------------------------------------------------
      70,000  Chevron Corp.                                                                            2,913,750
              ----------------------------------------------------------------------------------
      75,000  Noble Drilling Corp., Conv. Pfd.                                                         3,093,750
              ----------------------------------------------------------------------------------
      13,000  Royal Dutch Petroleum Co.                                                                1,395,875
              ----------------------------------------------------------------------------------
     125,000  Tosco Corp.                                                                              3,546,880
              ----------------------------------------------------------------------------------
      90,000  Ultramar Corp.                                                                           2,295,000
              ----------------------------------------------------------------------------------
      35,000  Valero Energy Corp., Conv. Pfd.                                                          1,662,500
              ----------------------------------------------------------------------------------
      59,400  YPF Sociedad Anonima, ADR                                                                1,499,850
              ----------------------------------------------------------------------------------  --------------
              Total                                                                                   16,407,605
              ----------------------------------------------------------------------------------  --------------
              FINANCIAL--12.6%
              ----------------------------------------------------------------------------------
      50,000  Chemical Banking Corp.                                                                   1,750,000
              ----------------------------------------------------------------------------------
      20,000  Citicorp, Conv. Pfd., Series 13, 5.375%                                                  2,364,400
              ----------------------------------------------------------------------------------
      80,000  Citicorp, PERCS, Series 15, 8.25%                                                        1,560,000
              ----------------------------------------------------------------------------------
      80,000 (b) Equitable Cos., Inc., Conv. Pfd., Series C, 5.73%                                     3,870,000
              ----------------------------------------------------------------------------------
      20,000  First Interstate Bancorp.                                                                1,622,500
              ----------------------------------------------------------------------------------
      80,000  First Union Corp.                                                                        3,460,000
              ----------------------------------------------------------------------------------
      10,000  J.P. Morgan & Co., Inc.                                                                    607,500
              ----------------------------------------------------------------------------------
      90,000  PNC Financial Corp.                                                                      2,328,750
              ----------------------------------------------------------------------------------
   2,000,000 (b) Telekom Malaysia Berhad, Conv. Bond, 4.00%, 10/3/2004                                 1,995,000
              ----------------------------------------------------------------------------------
      30,000  Transamerica Corp.                                                                       1,507,500
              ----------------------------------------------------------------------------------  --------------
              Total                                                                                   21,065,650
              ----------------------------------------------------------------------------------  --------------
              HEALTHCARE--6.6%
              ----------------------------------------------------------------------------------
      60,000  American Home Products Corp.                                                             3,600,000
              ----------------------------------------------------------------------------------
   1,000,000  Healthsouth Rehabilitation, Conv. Sub. Deb., 5.00%, 4/1/2001                             1,165,000
              ----------------------------------------------------------------------------------
      10,000  Johnson & Johnson                                                                          516,250
              ----------------------------------------------------------------------------------
      37,000  Meditrust (REIT)                                                                         1,184,000
              ----------------------------------------------------------------------------------
      37,500  Merck & Co., Inc.                                                                        1,331,250
              ----------------------------------------------------------------------------------
      19,999  Nationwide Health Properties, Inc. (REIT)                                                  769,967
              ----------------------------------------------------------------------------------
     100,000  Omega Healthcare Investors                                                               2,487,500
              ----------------------------------------------------------------------------------  --------------
              Total                                                                                   11,053,967
              ----------------------------------------------------------------------------------  --------------
              INDUSTRIAL/MANUFACTURING--12.4%
              ----------------------------------------------------------------------------------
     122,400  Centerpoint Properties Corp.                                                             2,448,000
              ----------------------------------------------------------------------------------
      40,000  Deere & Co.                                                                              2,745,000
              ----------------------------------------------------------------------------------
     100,000  Dresser Industries, Inc.                                                                 2,025,000
              ----------------------------------------------------------------------------------
      70,000  Johnson Controls, Inc.                                                                   3,482,500
              ----------------------------------------------------------------------------------
      74,700  McDermott International, Inc.                                                            1,923,529
              ----------------------------------------------------------------------------------
      95,000  Tenneco, Inc., Conv. Pfd., Series A, 9.50%                                               3,871,250
              ----------------------------------------------------------------------------------
     300,000 (b) Westinghouse Electric Corp., PEPS, Series C                                           4,199,700
              ----------------------------------------------------------------------------------  --------------
              Total                                                                                   20,694,979
              ----------------------------------------------------------------------------------  --------------
              TECHNOLOGY--5.6%
              ----------------------------------------------------------------------------------
   2,000,000  Cypress Semiconductor Corp., Conv. Sub. Note, 3.15%, 3/15/2001                           1,670,000
              ----------------------------------------------------------------------------------
   1,000,000  General Instrument Corp., Conv. Jr. Sub. Note, 5.00%, 6/15/2000                          1,305,000
              ----------------------------------------------------------------------------------
   1,000,000  LSI Logic Corp., Conv. Sub. Note, 5.50%, 3/15/2001                                       1,635,000
              ----------------------------------------------------------------------------------
      50,000  Lockheed Corp.                                                                           3,481,250
              ----------------------------------------------------------------------------------
      30,000  Martin-Marietta Corp.                                                                    1,335,000
              ----------------------------------------------------------------------------------  --------------
              Total                                                                                    9,426,250
              ----------------------------------------------------------------------------------  --------------
              TRANSPORTATION--1.5%
              ----------------------------------------------------------------------------------
     100,000  Ryder Systems, Inc.                                                                      2,562,500
              ----------------------------------------------------------------------------------  --------------
              UTILITIES--15.9%
              ----------------------------------------------------------------------------------
      40,000  Bell Atlantic Corp.                                                                      2,120,000
              ----------------------------------------------------------------------------------
      60,000  British Telecommunications, PLC, ADR                                                     2,287,500
              ----------------------------------------------------------------------------------
      40,000 (b) Cointel/Telfonica De Argentina, SA, PRIDES, 7.00%                                     2,698,240
              ----------------------------------------------------------------------------------
      40,000  Entergy Corp.                                                                              930,000
              ----------------------------------------------------------------------------------
      40,000  GTE Corp.                                                                                1,215,000
              ----------------------------------------------------------------------------------
      60,000  Hong Kong Telecommunications, ADR                                                        1,207,500
              ----------------------------------------------------------------------------------
      45,500 (b) Nacional Financiera, SNC, PRIDES, 11.25%, 5/18/98                                     2,980,250
              ----------------------------------------------------------------------------------
      60,000  Pacific Enterprises                                                                      1,275,000
              ----------------------------------------------------------------------------------
      35,000 (b) Philippine Long Distance, Conv. Pfd., Series II, 5.75%                                1,165,955
              ----------------------------------------------------------------------------------
      60,000  Sonat, Inc.                                                                              1,882,500
              ----------------------------------------------------------------------------------
      80,000  Southwestern Bell Corp.                                                                  3,400,000
              ----------------------------------------------------------------------------------
     100,000  Sprint Corp.                                                                             3,812,500
              ----------------------------------------------------------------------------------
     100,000  Westcoast Energy, Inc.                                                                   1,650,000
              ----------------------------------------------------------------------------------  --------------
              Total                                                                                   26,624,445
              ----------------------------------------------------------------------------------  --------------
              TOTAL COMMON STOCKS & CONVERTIBLE SECURITIES
              (IDENTIFIED COST $151,346,611)                                                         152,867,906
              ----------------------------------------------------------------------------------  --------------
CORPORATE BONDS--4.3%
- ------------------------------------------------------------------------------------------------
              BASIC INDUSTRY--2.6%
              ----------------------------------------------------------------------------------
$  1,000,000  Arcadian Partners L.P., Sr. Note, Series B, 10.75%, 5/1/2005                               983,750
              ----------------------------------------------------------------------------------
   1,000,000  Armco, Inc., Sr. Note, 9.375%, 11/1/2000                                                   930,000
              ----------------------------------------------------------------------------------
   1,000,000  Container Corp. of America, Sr. Note, 9.75%, 4/1/2003                                      970,000
              ----------------------------------------------------------------------------------
     500,000  Stone Container Corp., 1st Mtg. Note, 10.75%, 10/1/2002                                    501,250
              ----------------------------------------------------------------------------------
   1,000,000  Stone Container Corp., Sr. Note, 9.875%, 2/1/2001                                          942,500
              ----------------------------------------------------------------------------------  --------------
              Total                                                                                    4,327,500
              ----------------------------------------------------------------------------------  --------------
              CONSUMER DURABLES--0.3%
              ----------------------------------------------------------------------------------
     500,000  American Standard, Inc., Sr. Deb., 11.375%, 5/15/2004                                      535,000
              ----------------------------------------------------------------------------------  --------------
              CONSUMER NON-DURABLES--1.1%
              ----------------------------------------------------------------------------------
   1,000,000  PMI Acquisition Corp., Sr. Sub. Note, 10.25%, 9/1/2003                                     992,500
              ----------------------------------------------------------------------------------
   1,000,000  WestPoint Stevens, Inc., Sr. Sub. Deb., 9.375%, 12/15/2005                                 907,500
              ----------------------------------------------------------------------------------  --------------
              Total                                                                                    1,900,000
              ----------------------------------------------------------------------------------  --------------
              CONSUMER SERVICES--0.3%
              ----------------------------------------------------------------------------------
     500,000  SCI Television, Inc., Sr. Sec. Note, 11.00%, 6/30/2005                                     507,500
              ----------------------------------------------------------------------------------  --------------
              TOTAL CORPORATE BONDS (IDENTIFIED COST $7,533,094)                                       7,270,000
              ----------------------------------------------------------------------------------  --------------

*REPURCHASE AGREEMENT--5.5%
- ------------------------------------------------------------------------------------------------
   9,205,000  J.P. Morgan Securities, Inc., 4.90%, dated 9/30/94, due 10/3/94
              (at amortized cost)                                                                      9,205,000
              ----------------------------------------------------------------------------------  --------------
              TOTAL INVESTMENTS (IDENTIFIED COST $168,084,705)                                    $  169,342,906+
              ----------------------------------------------------------------------------------  --------------
</TABLE>

 (a) Convertible securities, which in total ($39,990,360) represent 22.9% of
     total assets ($174,871,607) at
     September 30, 1994.

(b)  Restricted securities--Investments in securities not registered under the
     Securities Act of 1933. At the end of the period, these securities amounted
     to 14.2% of net assets.

 *   The repurchase agreement is fully collateralized by U.S. government and/or
     agency obligations based on market prices at the date of the portfolio. The
     investment in the repurchase agreement is through participation in a joint
     account with other Federated funds.

     The cost of investments for federal tax purposes amounts to $168,084,705.
     The net unrealized appreciation on a federal tax cost basis amounts to
     $1,258,201, which is comprised of $6,262,802 appreciation and $5,004,601
     depreciation at September 30, 1994.

Note: The categories of investments are shown as a percentage of net assets
      ($167,442,681) at September 30, 1994.

 The following abbreviations are used in this portfolio:

 ADR--American Depository Receipts
 PEPS--Participating Equity Preferred Stock
 PRIDES--Preferred Redeemable Increased Dividend Equity Securities
 REIT--Real Estate Investment Trust

(See Notes which are an integral part of the Financial Statements)


Liberty Equity Income Fund, Inc.
Statement of Assets and Liabilities
- --------------------------------------------------------------------------------
September 30, 1994
(unaudited)

<TABLE>
<S>                                                                                       <C>         <C>
ASSETS:
- ---------------------------------------------------------------------------------------------------
Investments in securities, at value (identified and tax cost, $168,084,705)                           $169,342,906
- ---------------------------------------------------------------------------------------------------
Cash                                                                                                        54,305
- ---------------------------------------------------------------------------------------------------
Receivable for investments sold                                                                          3,916,138
- ---------------------------------------------------------------------------------------------------
Dividends and interest receivable                                                                          995,617
- ---------------------------------------------------------------------------------------------------
Receivable for capital stock sold                                                                          562,641
- ---------------------------------------------------------------------------------------------------    -----------
    Total assets                                                                                       174,871,607
- ---------------------------------------------------------------------------------------------------    -----------
LIABILITIES:
- ---------------------------------------------------------------------------------------------------
Payable for investments purchased                                                         $6,861,285
- ----------------------------------------------------------------------------------------
Payable for capital stock redeemed                                                           302,228
- ----------------------------------------------------------------------------------------
Dividends payable                                                                            222,822
- ----------------------------------------------------------------------------------------
Accrued expenses                                                                              42,591
- ----------------------------------------------------------------------------------------   ---------
    Total liabilities                                                                                    7,428,926
- ---------------------------------------------------------------------------------------------------    -----------
NET ASSETS for 14,837,195 shares of capital stock outstanding                                         $167,442,681
- ---------------------------------------------------------------------------------------------------   ------------
NET ASSETS CONSIST OF:
- ---------------------------------------------------------------------------------------------------
Paid-in capital                                                                                       $167,866,738
- ---------------------------------------------------------------------------------------------------
Net unrealized appreciation (depreciation) of investments                                                1,258,805
- ---------------------------------------------------------------------------------------------------
Accumulated net realized gain (loss) on investments                                                     (2,299,387)
- ---------------------------------------------------------------------------------------------------
Undistributed net investment income                                                                        616,525
- ---------------------------------------------------------------------------------------------------   ------------
    Total Net Assets                                                                                  $167,442,681
- ---------------------------------------------------------------------------------------------------   ------------
NET ASSET VALUE PER SHARE:
- ---------------------------------------------------------------------------------------------------
Class A Shares ($103,332,216 / 9,154,818 shares of capital stock outstanding)                               $11.29
- ---------------------------------------------------------------------------------------------------   ------------
Fortress Shares ($32,998,656 / 2,925,220 shares of capital stock outstanding)                               $11.28
- ---------------------------------------------------------------------------------------------------   ------------
Class C Shares ($31,111,809 / 2,757,157 shares of capital stock outstanding)                                $11.28
- ---------------------------------------------------------------------------------------------------    -----------
COMPUTATION OF OFFERING PRICE PER SHARE:
- ---------------------------------------------------------------------------------------------------
Class A Shares (100/95.5 of $11.29)*                                                                        $11.82
- ---------------------------------------------------------------------------------------------------    -----------
Fortress Shares (100/99 of $11.28)*                                                                         $11.39
- ---------------------------------------------------------------------------------------------------    -----------
Class C Shares                                                                                              $11.28
- ---------------------------------------------------------------------------------------------------    -----------
COMPUTATION OF PROCEEDS ON REDEMPTION PER SHARE:
- ---------------------------------------------------------------------------------------------------
Class A Shares                                                                                              $11.29
- ---------------------------------------------------------------------------------------------------    -----------
Fortress Shares (99/100 of $11.28)**                                                                        $11.17
- ---------------------------------------------------------------------------------------------------    -----------
Class C Shares (99/100 of $11.28)**                                                                         $11.17
- ---------------------------------------------------------------------------------------------------    -----------
</TABLE>

 *See "What Shares Cost" in the prospectus.

**See "Redeeming Shares" in the prospectus.

(See Notes which are an integral part of the Financial Statements)


Liberty Equity Income Fund, Inc.
Statement of Operations
- --------------------------------------------------------------------------------
Six Months Ended September 30, 1994
(unaudited)

<TABLE>
<S>                                                                                       <C>          <C>
INVESTMENT INCOME:
- -----------------------------------------------------------------------------------------------------
Interest income                                                                                        $   776,254
- -----------------------------------------------------------------------------------------------------
Dividend income                                                                                          3,087,753
- -----------------------------------------------------------------------------------------------------  -----------
    Total investment income                                                                              3,864,007
- -----------------------------------------------------------------------------------------------------  -----------
EXPENSES:
- -----------------------------------------------------------------------------------------------------
Investment advisory fee                                                                   $   456,184
- ----------------------------------------------------------------------------------------
Directors' fees                                                                                 5,500
- ----------------------------------------------------------------------------------------
Administrative personnel and services fees                                                     92,754
- ----------------------------------------------------------------------------------------
Custodian and portfolio accounting fees                                                        34,786
- ----------------------------------------------------------------------------------------
Transfer and dividend disbursing agent fees and expenses                                       84,590
- ----------------------------------------------------------------------------------------
Capital stock registration costs                                                               74,166
- ----------------------------------------------------------------------------------------
Legal fees                                                                                      8,118
- ----------------------------------------------------------------------------------------
Auditing fees                                                                                  18,850
- ----------------------------------------------------------------------------------------
Printing and postage                                                                           78,000
- ----------------------------------------------------------------------------------------
Shareholder services fee--Class A Shares                                                      119,851
- ----------------------------------------------------------------------------------------
Shareholder services fee--Fortress Shares                                                      34,623
- ----------------------------------------------------------------------------------------
Shareholder services fee--Class C Shares                                                       35,596
- ----------------------------------------------------------------------------------------
Distribution services fee--Fortress Shares                                                     34,623
- ----------------------------------------------------------------------------------------
Distribution services fee--Class C Shares                                                     106,788
- ----------------------------------------------------------------------------------------
Insurance premiums                                                                              5,775
- ----------------------------------------------------------------------------------------
Taxes                                                                                           2,625
- ----------------------------------------------------------------------------------------
Miscellaneous                                                                                   2,613
- ----------------------------------------------------------------------------------------  -----------
    Total expenses                                                                          1,195,442
- ----------------------------------------------------------------------------------------
Deduct--Waiver of investment advisory fee                                                     268,852
- ----------------------------------------------------------------------------------------  -----------
    Net expenses                                                                                           926,590
- -----------------------------------------------------------------------------------------------------  -----------
         Net investment income                                                                           2,937,417
- -----------------------------------------------------------------------------------------------------  -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
- -----------------------------------------------------------------------------------------------------
Net realized gain (loss) on investments (identified cost basis)                                           (657,012)
- -----------------------------------------------------------------------------------------------------
Net change in unrealized appreciation (depreciation) on investments                                      3,588,479
- -----------------------------------------------------------------------------------------------------  -----------
    Net realized and unrealized gain (loss) on investments                                               2,931,467
- -----------------------------------------------------------------------------------------------------  -----------
         Change in net assets resulting from operations                                                $ 5,868,884
- -----------------------------------------------------------------------------------------------------  -----------
</TABLE>

(See Notes which are an integral part of the Financial Statements)


Liberty Equity Income Fund, Inc.
Statement of Changes in Net Assets
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                        YEAR ENDED MARCH 31,
<S>                                                                                <C>             <C>
                                                                                       1995*            1994
INCREASE (DECREASE) IN NET ASSETS:
- ---------------------------------------------------------------------------------
OPERATIONS--
- ---------------------------------------------------------------------------------
Net investment income                                                              $    2,937,417  $    2,446,477
- ---------------------------------------------------------------------------------
Net realized gain (loss) on investments ($657,012 net loss and $1,691,070 net
gain, respectively, as computed for federal tax purposes)                                (657,012)      1,691,070
- ---------------------------------------------------------------------------------
Net change in unrealized appreciation (depreciation) on investments                     3,588,479      (5,584,588)
- ---------------------------------------------------------------------------------  --------------  --------------
     Change in net assets resulting from operations                                     5,868,884      (1,447,041)
- ---------------------------------------------------------------------------------  --------------  --------------
NET EQUALIZATION (DEBITS) AND CREDITS--                                                   112,421         364,341
- ---------------------------------------------------------------------------------  --------------  --------------
DISTRIBUTIONS TO SHAREHOLDERS--
- ---------------------------------------------------------------------------------
Dividends to shareholders from net investment income:
- ---------------------------------------------------------------------------------
  Class A Shares                                                                       (1,918,013)     (2,025,184)
- ---------------------------------------------------------------------------------
  Fortress Shares                                                                        (532,040)       (136,752)
- ---------------------------------------------------------------------------------
  Class C Shares                                                                         (466,786)       (321,427)
- ---------------------------------------------------------------------------------  --------------  --------------
     Change in net assets resulting from distributions to shareholders                 (2,916,839)     (2,483,363)
- ---------------------------------------------------------------------------------  --------------  --------------
CAPITAL STOCK TRANSACTIONS--
(Exclusive of amounts allocated to net investment income)
- ---------------------------------------------------------------------------------
Proceeds from sales of shares                                                          48,311,731     115,275,927
- ---------------------------------------------------------------------------------
Net asset value of shares issued to shareholders in payment
of dividends declared                                                                   1,739,458       1,366,110
- ---------------------------------------------------------------------------------
Cost of shares redeemed                                                               (15,979,955)    (13,384,498)
- ---------------------------------------------------------------------------------  --------------  --------------
     Change in net assets from capital stock transactions                              34,071,234     103,257,539
- ---------------------------------------------------------------------------------  --------------  --------------
          Change in net assets                                                         37,135,700      99,691,476
- ---------------------------------------------------------------------------------
NET ASSETS:
- ---------------------------------------------------------------------------------
Beginning of period                                                                   130,306,981      30,615,505
- ---------------------------------------------------------------------------------  --------------  --------------
End of period (including undistributed net investment income of $616,525 and
$483,527, respectively)                                                            $  167,442,681  $  130,306,981
- ---------------------------------------------------------------------------------  --------------  --------------
</TABLE>

 *Six months ended September 30, 1994 (unaudited).

(See Notes which are an integral part of the Financial Statements)


Liberty Equity Income Fund, Inc.
Financial Highlights--Class A Shares
- --------------------------------------------------------------------------------
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
CLASS B SHARES WERE EFFECTIVE, BUT DID NOT HAVE PUBLIC INVESTMENT AS OF
SEPTEMBER 30, 1994. ACCORDINGLY, THERE ARE NO FINANCIAL HIGHLIGHTS FOR SUCH
SHARES. THE FINANCIAL HIGHLIGHTS LISTED BELOW REPRESENT HISTORICAL INFORMATION
FOR CLASS A SHARES.

<TABLE>
<CAPTION>
                                                                YEAR ENDED MARCH 31,                                     APRIL
30,
<S>                           <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>          <C>
                                1995*      1994       1993       1992       1991       1990       1989       1988***      1987**
NET ASSET VALUE, BEGINNING
OF PERIOD                     $   11.06  $   10.91  $    9.67  $    8.59  $    8.77  $   10.84  $    9.22   $    10.18   $
10.00
- ----------------------------
INCOME FROM INVESTMENT
OPERATIONS
- ----------------------------
 Net investment income             0.22       0.43       0.55       0.69       0.84       0.91       0.89         0.72
0.23
- ----------------------------
 Net realized and unrealized
 gain (loss) on investments        0.23       0.15       1.22       1.08      (0.16)     (1.18)      1.59        (0.81)
0.18
- ----------------------------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  -----------  --------
- ---
 Total from investment
 operations                        0.45       0.58       1.77       1.77       0.68      (0.27)      2.48        (0.09)
0.41
- ----------------------------
LESS DISTRIBUTIONS
- ----------------------------
 Dividends to shareholders
 from net investment income       (0.22)     (0.43)     (0.53)     (0.69)     (0.86)     (0.87)     (0.86)       (0.72)
(0.23)
- ----------------------------
 Distributions to
 shareholders from net
 realized gain on investment
 transactions                    --         --         --         --         --          (0.52)        --        (0.15)
- --
- ----------------------------
 Distributions in excess of
 net investment income           --         --         --         --         --          (0.41)***     --           --
- --
- ----------------------------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  -----------  --------
- ---
TOTAL DISTRIBUTIONS               (0.22)     (0.43)     (0.53)     (0.69)     (0.86)     (1.80)     (0.86)       (0.87)
(0.23)
- ----------------------------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  -----------  --------
- ---
NET ASSET VALUE, END OF
PERIOD                        $   11.29 $    11.06 $    10.91 $     9.67 $     8.59   $   8.77   $  10.84 $       9.22   $
10.18
- ----------------------------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  -----------  --------
- ---
TOTAL RETURN+                      4.12%      5.29%     18.98%     21.19%      8.95%     (3.19)%    28.25%       (0.54)%
3.63%
- ----------------------------
RATIOS TO AVERAGE NET ASSETS
- ----------------------------
 Expenses                      1.03%(a)      1.00%      0.99%      1.04%      1.05%      0.97%      0.77%     1.16%(a)
1.22%(a)
- ----------------------------
 Net investment income         4.04%(a)      3.82%      5.45%      7.36%     10.25%      9.34%      9.02%     8.32%(a)
6.93%(a)
- ----------------------------
 Expense waiver/
 reimbursement (b)             0.36 (a)      0.89%      1.60%      1.46%      1.46%      1.43%      1.25%       0.86  (a)  0.28
%(a)
- ----------------------------
SUPPLEMENTAL DATA
- ----------------------------
 Net assets, end of period
 (000 omitted)                 $103,332    $84,665    $30,616    $25,176    $22,589    $22,052    $11,306       $8,895
$10,866
- ----------------------------
 Portfolio turnover rate            27%        43%        79%       115%        31%        54%        49%          41%
24%
- ----------------------------
</TABLE>

  *  Six months ended September 30, 1994 (unaudited).

 **  Reflects operations for the period from December 30, 1986 to April 30,
     1987.

 *** For the period from May 1, 1987 to March 31, 1988. (Effective November 1,
     1987, the Fund changed its fiscal year-end from April 30 to March 31.)

**** Distributions in excess of net investment was a result of certain book and
     tax timing differences. This distribution did not represent a return of
     capital for federal income tax purposes.

     Based on net asset value, which does not reflect the sales load or
     contingent deferred sales charge, if applicable.

 (a) Computed on an annualized basis.

 (b) This voluntary expense decrease is reflected in both the expense and net
     investment income ratios shown above.

(See Notes which are an integral part of the Financial Statements)


Liberty Equity Income Fund, Inc.
Financial Highlights--Class C Shares
- --------------------------------------------------------------------------------
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
CLASS B SHARES WERE EFFECTIVE, BUT DID NOT HAVE PUBLIC INVESTMENT AS OF
SEPTEMBER 30, 1994. ACCORDINGLY, THERE ARE NO FINANCIAL HIGHLIGHTS FOR SUCH
SHARES. THE FINANCIAL HIGHLIGHTS LISTED BELOW REPRESENT HISTORICAL INFORMATION
FOR CLASS C SHARES.

<TABLE>
<CAPTION>
                                                                                        YEAR ENDED MARCH 31,
<S>                                                                                    <C>        <C>
                                                                                         1995*      1994**
NET ASSET VALUE, BEGINNING OF PERIOD                                                   $   11.06   $   10.76
- -------------------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- -------------------------------------------------------------------------------------
  Net investment income                                                                     0.18        0.34
- -------------------------------------------------------------------------------------
  Net realized and unrealized gain (loss) on investments                                    0.22        0.28
- -------------------------------------------------------------------------------------  ---------  -----------
  Total from investment operations                                                          0.40        0.62
- -------------------------------------------------------------------------------------
LESS DISTRIBUTIONS
- -------------------------------------------------------------------------------------
  Dividends to shareholders from net investment income                                     (0.18)      (0.32)
- -------------------------------------------------------------------------------------  ---------  -----------
NET ASSET VALUE, END OF PERIOD                                                         $   11.28   $   11.06
- -------------------------------------------------------------------------------------  ---------  -----------
TOTAL RETURN***                                                                             3.65%       5.66%
- -------------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- -------------------------------------------------------------------------------------
  Expenses                                                                                  1.78 (a)       1.79%(a)
- -------------------------------------------------------------------------------------
  Net investment income                                                                     3.30 (a)       2.99%(a)
- -------------------------------------------------------------------------------------
  Expense waiver/reimbursement (b)                                                          0.36 (a)       0.89%(a)
- -------------------------------------------------------------------------------------
SUPPLEMENTAL DATA
- -------------------------------------------------------------------------------------
  Net assets, end of period (000 omitted)                                                $31,112        $24,632
- -------------------------------------------------------------------------------------
  Portfolio turnover rate                                                                     27%            43%
- -------------------------------------------------------------------------------------
</TABLE>

 * Six months ended September 30, 1994 (unaudited).

 ** Reflects operations for the period May 3, 1993 (date of initial public
    offering) to March 31, 1994.

*** Based on net asset value, which does not reflect the sales load or
    contingent deferred sales charge, if applicable.

(a) Computed on an annualized basis.

(b) This voluntary expense decrease is reflected in both the expense and net
    investment income ratios shown above.

(See Notes which are an integral part of the Financial Statements)


Liberty Equity Income Fund, Inc.
Financial Highlights--Fortress Shares
- --------------------------------------------------------------------------------
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
CLASS B SHARES WERE EFFECTIVE, BUT DID NOT HAVE PUBLIC INVESTMENT AS OF
SEPTEMBER 30, 1994. ACCORDINGLY, THERE ARE NO FINANCIAL HIGHLIGHTS FOR SUCH
SHARES. THE FINANCIAL HIGHLIGHTS LISTED BELOW REPRESENT HISTORICAL INFORMATION
FOR FORTRESS SHARES.

<TABLE>
<CAPTION>
                                                                                        YEAR ENDED MARCH 31,
<S>                                                                                    <C>        <C>
                                                                                         1995*      1994**
NET ASSET VALUE, BEGINNING OF PERIOD                                                   $   11.06   $   11.74
- -------------------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- -------------------------------------------------------------------------------------
  Net investment income                                                                     0.21        0.17
- -------------------------------------------------------------------------------------
  Net realized and unrealized gain (loss) on investments                                    0.22       (0.68)
- -------------------------------------------------------------------------------------  ---------  -----------
  Total from investment operations                                                          0.43       (0.51)
- -------------------------------------------------------------------------------------
LESS DISTRIBUTIONS
- -------------------------------------------------------------------------------------
  Dividends to shareholders from net investment income                                     (0.21)      (0.17)
- -------------------------------------------------------------------------------------  ---------  -----------
NET ASSET VALUE, END OF PERIOD                                                         $   11.28   $   11.06
- -------------------------------------------------------------------------------------  ---------  -----------
TOTAL RETURN***                                                                             3.91%      (4.43%)
- -------------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- -------------------------------------------------------------------------------------
  Expenses                                                                                  1.28 (a)    1.29%(a)
- -------------------------------------------------------------------------------------
  Net investment income                                                                     3.84 (a)    3.71%(a)
- -------------------------------------------------------------------------------------
  Expense waiver/reimbursement (b)                                                          0.36 (a)    0.89%(a)
- -------------------------------------------------------------------------------------
SUPPLEMENTAL DATA
- -------------------------------------------------------------------------------------
  Net assets, end of period (000 omitted)                                                $32,999       $21,010
- -------------------------------------------------------------------------------------
  Portfolio turnover rate                                                                     27%          43%
- -------------------------------------------------------------------------------------
</TABLE>

 * Six months ended September 30, 1994 (unaudited).

 ** Reflects operations for the period November 12, 1993 (date of initial public
    offering) to March 31, 1994.

*** Based on net asset value, which does not reflect the sales load or
    contingent deferred sales charge, if applicable.

 (a) Computed on an annualized basis.

 (b) This voluntary expense decrease is reflected in both the expense and net
     investment income ratios shown above.

(See Notes which are an integral part of the Financial Statements)


Liberty Equity Income Fund, Inc.
Notes to Financial Statements
- --------------------------------------------------------------------------------
September 30, 1994
(unaudited)

(1) ORGANIZATION

The Liberty Equity Income Fund, Inc. (the "Fund") is registered under the
Investment Company Act of 1940, as amended (the "Act"), as a diversified,
open-end, load, management investment company. Effective September 27, 1994, the
Fund added Class B Shares. The Fund provides four classes of shares: Class A
Shares, Fortress Shares, Class B Shares and Class C Shares. As of September 30,
1994, Class B Shares did not have public investment.

(2) SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently
followed by the Fund in the preparation of its financial statements. These
policies are in conformity with generally accepted accounting principles.

A.   INVESTMENT VALUATIONS--Listed equity securities, corporate bonds and other
     fixed income securities are valued at the last sale price reported on
     national securities exchanges. Unlisted securities and bonds are generally
     valued at the price provided by an independent pricing service. Short-term
     securities with remaining maturities of sixty days, or less may be stated
     at amortized cost, which approximates value.

B.   REPURCHASE AGREEMENTS--It is the policy of the Fund to require the
     custodian bank to take possession, to have legally segregated in the
     Federal Reserve Book Entry System, or to have segregated within the
     custodian bank's vault, all securities held as collateral in support of
     repurchase agreement investments. Additionally, procedures have been
     established by the Fund to monitor, on a daily basis, the market value of
     each repurchase agreement's underlying collateral to ensure that the value
     at least equals the principal amount of the repurchase agreement, including
     accrued interest.

     The Fund will only enter into repurchase agreements with banks and other
     recognized financial institutions, such as broker/dealers which are deemed
     by the Fund's adviser to be creditworthy pursuant to guidelines established
     by the Board of Directors (the "Directors"). Risks may arise from the
     potential inability of counterparties to honor the terms of the repurchase
     agreement. Accordingly, the Fund could receive less than the repurchase
     price on the sale of collateral securities.

C.   INVESTMENT INCOME, EXPENSES, AND DISTRIBUTIONS--Dividend income and
     distributions to shareholders are recorded on the ex-dividend date.
     Interest income and expenses are accrued daily. Bond premium and discount,
     if applicable, are amortized as required by the Internal Revenue Code, as
     amended (the "Code").

D.   FEDERAL TAXES--It is the Fund's policy to comply with the provisions of the
     Code applicable to regulated investment companies and to distribute to
     shareholders each year substantially all of its taxable income.
     Accordingly, no provisions for federal tax are necessary. At March
     31, 1994, the Fund, for federal tax purposes had a capital loss
     carryforward of $1,642,375, which will reduce the Fund's taxable income
     arising from future net realized gain on investments, if any, to the extent
     permitted by the Code, and thus will reduce the amount of the distributions
     to shareholders which would otherwise be necessary to relieve the Fund of
     any liability for federal tax. Pursuant to the Code, such capital loss
     carryforward will expire in 2000 ($1,642,375).

E.   EQUALIZATION--The Fund follows the accounting practice known as
     equalization by which a portion of the proceeds from sales and costs of
     redemptions of capital stock equivalent, on a per share basis, to the
     amount of undistributed net investment income on the date of the
     transaction is credited or charged to undistributed net investment income
     per share is unaffected by sales or redemptions of capital stock.

F.   WHEN-ISSUED AND DELAYED DELIVERY TRANSACTIONS--The Fund may engage in
     when-issued or delayed delivery transactions. The Fund records when-issued
     securities on the trade date and maintains security positions such that
     sufficient liquid assets will be available to make payment for the
     securities purchased. Securities purchased on a when-issued or delayed
     delivery basis are marked to market daily and begin earning interest on the
     settlement date.

G.   RESTRICTED SECURITIES--Restricted securities are securities that may only
     be resold upon registration under Federal securities laws or in
     transactions exempt from such registration. In some cases, the issuer of
     restricted securities has agreed to register such securities for resale, at
     the issuer's expense, either upon demand by the Fund or in connection with
     another registered offering of the securities. Many restricted securities
     may be resold in the secondary market in transactions exempt from
     registration. Such restricted securities may be determined to be liquid
     under criteria established by the Directors. The Fund will not incur any
     registration costs upon such resales. The Fund's restricted securities are
     valued at the price provided by dealers in the secondary market or, if no
     market prices are available, at the fair value as determined by the Fund's
     pricing committee. Additional information on each restricted security held
     at September 30, 1994 is as follows:

<TABLE>
<CAPTION>
                                                                                          ACQUISITION COST
SECURITY                                                            ACQUISITION DATE          PER UNIT
<S>                                                               <C>                   <C>
Cointel/Telfonica De Argentina, SA, PRIDES                              2/24/94                $72.00
Equitable Cos., Inc.                                                3/14/94-4/19/94         50.00-56.50
Freeport McMoran, Inc.                                               9/7/94-9/14/94         47.00-47.75
Nacional Financiera, SNC, PRIDES                                        5/11/94               60.3625
Philippine Long Distance                                                1/20/93                24.00
Riverwood International Inc.                                         9/10/93-8/9/94        100.00-111.00
Telekom Malaysia Berhad                                                 9/22/94                100.00
Westinghouse Electric Corp., PEPS                                       3/22/94                14.44
</TABLE>

H.   OTHER--Investment transactions are accounted for on the trade date.

(3) CAPITAL STOCK

At September 30, 1994, there were 2,000,000,000 shares of $0.001 par value
capital stock authorized. Of these shares, 500,000,000 have been designated as
Class A Shares of the Fund, 500,000,000 have been designated as Class B Shares
of the Fund, 500,000,000 have been designated as Fortress Shares of the Fund,
and 500,000,000 have been designated as Class C Shares of the Fund. Transactions
in capital stock were as follows:

<TABLE>
<CAPTION>
                                                                          YEAR ENDED MARCH 31,
                                                         -------------------------------------------------------
                                                                   1995***                       1994
                                                         --------------------------  ---------------------------
CLASS A SHARES                                             SHARES        DOLLARS        SHARES       DOLLARS
- -------------------------------------------------------  ----------   -------------   ----------  -------------
<S>                                                      <C>          <C>             <C>         <C>
Shares sold                                                2,393,812  $   26,643,178   5,708,267  $   65,363,045
- -------------------------------------------------------
Shares issued to shareholders in payment of dividends
declared                                                     108,716       1,214,151     102,333       1,163,080
- -------------------------------------------------------
Shares redeemed                                           (1,001,137)    (11,151,917)   (962,354)    (11,025,715)
- -------------------------------------------------------  -----------  --------------  ----------  --------------
     Net change resulting from Class A share
     transactions                                          1,501,391  $   16,705,412   4,848,246  $   55,500,410
- -------------------------------------------------------  -----------  --------------  ----------  --------------
</TABLE>
<TABLE>
<CAPTION>
                                                                           YEAR ENDED MARCH 31,
                                                         -------------------------------------------------------
                                                                    1995***                     1994*
                                                         --------------------------  ---------------------------
FORTRESS SHARES                                              SHARES       DOLLARS       SHARES       DOLLARS
- -------------------------------------------------------  ----------   -------------   ----------  -------------
<S>                                                        <C>         <C>            <C>         <C>
Shares sold                                                 1,189,212  $  13,286,990   1,992,039  $  23,193,220
- ---------------------------------------------------------
Shares issued to shareholders in payment of dividends
declared                                                       29,095        325,072       7,232         83,446
- ---------------------------------------------------------
Shares redeemed                                              (193,359)    (2,156,036)    (98,998)    (1,136,145)
- ---------------------------------------------------------  ----------  -------------  ----------  -------------
     Net change resulting from Fortress share
     transactions                                           1,024,948  $  11,456,026   1,900,273  $  22,140,521
- ---------------------------------------------------------  ----------  -------------  ----------  -------------
</TABLE>

 * For the period from November 12, 1993 (date of initial public offering) to
   March 31, 1994.

*** Six months ended September 30, 1994.


<TABLE>
<CAPTION>
                                                                          YEAR ENDED MARCH 31,
                                                         -------------------------------------------------------
                                                                   1995***                     1994**
                                                         --------------------------  ---------------------------
CLASS C SHARES                                              SHARES       DOLLARS       SHARES       DOLLARS
- -------------------------------------------------------  ----------   -------------   ----------  -------------
<S>                                                       <C>         <C>            <C>         <C>
Shares sold                                                  750,860  $   8,381,563   2,322,963  $   26,719,662
- --------------------------------------------------------
Shares issued to shareholders in payment of dividends
declared                                                      17,926        200,235      10,379         119,584
- --------------------------------------------------------
Shares redeemed                                             (239,061)    (2,672,002)   (105,909)     (1,222,638)
- --------------------------------------------------------  ----------  -------------  ----------  --------------
     Net change resulting from Class C share
     transactions                                            529,725      5,909,796   2,227,433  $   25,616,608
- --------------------------------------------------------  ----------  -------------  ----------  --------------
          Net change resulting from Fund share
          transactions                                     3,056,064  $  34,071,234   8,975,952  $  103,257,539
- --------------------------------------------------------  ----------  -------------  ----------  --------------
</TABLE>

 ** For the period from May 3, 1993 (date of initial public offering) to March
    31, 1994.

*** Six months ended September 30, 1994.

(4) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

INVESTMENT ADVISORY FEE--Federated Advisers, the Fund's investment adviser (the
"Adviser"), receives for its services an annual investment fee equal to .60 of
1% of the Fund's average daily net assets. The Adviser may voluntarily choose to
waive its fee and reimburse certain operating expenses of the Fund. The Adviser
can modify or terminate this voluntary waiver and reimbursement at any time at
its sole discretion.

ADMINISTRATIVE FEE--Federated Administrative Services ("FAS") provides the Fund
administrative personnel and services. The FAS fee is based on the level of
average aggregate daily net assets of all funds advised by subsidiaries of
Federated Investors for the period. The administrative fee received during the
period of the Administrative Services Agreement shall be at least $125,000 per
portfolio and $30,000 per each additional class of shares.

DISTRIBUTION AND SHAREHOLDER SERVICES FEE--The Fund has adopted a Distribution
Plan (the "Plan") pursuant to Rule 12b-1 under the Act. Under the terms of the
Plan, the Fund will compensate Federated Securities Corp. ("FSC"), the principal
distributor, from the net assets of the Fund to finance activities intended to
result in the sale of the Fund's Fortress Shares, Class B Shares and Class C
Shares. The Plan provides that the Fund may incur distribution expenses of up to
.25 of 1% of the average daily net assets of the Fortress Shares, annually, and
up to .75 of 1% of the average daily net assets of the Class B Shares and Class
C Shares, annually, to compensate FSC.

Under the terms of a Shareholder Services Agreement with Federated Shareholder
Services ("FSS"), the Fund will pay FSS up to .25 of 1% of average daily net
assets of each class of shares
for the period. This fee is to obtain certain personal services for shareholders
and to maintain the shareholder accounts.

TRANSFER AND DIVIDEND DISBURSING AGENT FEE--Federated Services Company ("FServ")
serves as transfer and dividend disbursing agent for the Fund. The FServ fee is
based on the size, type and number of accounts and transactions made by
shareholders.

Certain of the Officers and Directors of the Fund are Officers and Directors or
Trustees of the above companies.

(5) INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding short-term securities, for the six
months ended September 30, 1994 were as follows:

<TABLE>
<S>                                                                                                  <C>
- ---------------------------------------------------------------------------------------------------
PURCHASES                                                                                            $  77,718,613
- ---------------------------------------------------------------------------------------------------  -------------
SALES                                                                                                $  38,283,763
- ---------------------------------------------------------------------------------------------------  -------------
</TABLE>

(6) SUBSEQUENT EVENTS

As of October 1, 1994, the maximum sales load as a percentage of the public
offering price is 5.5% for Class A Shares.


Trustees                                               Officers

- -----------------------------------------------------------------------

<TABLE>
<S>                                                       <C>
John F. Donahue                                           John F. Donahue
John T. Conroy, Jr.                                       Chairman
William J. Copeland                                       Richard B. Fisher
J. Christopher Donahue                                    President
James E. Dowd                                             J. Christopher Donahue
Lawrence D. Ellis, M.D.                                   Vice President
Edward L. Flaherty, Jr.                                   Edward C. Gonzales
Peter E. Madden                                           Vice President and Treasurer
Gregor F. Meyer                                           John W. McGonigle
Wesley W. Posvar                                          Vice President and Secretary
Marjorie P. Smuts                                         David M. Taylor
                                                          Assistant Treasurer
                                                          Charles H. Field
                                                          Assistant Secretary
</TABLE>

Mutual funds are not bank deposits or obligations, are not guaranteed by any
bank, and are not insured or guaranteed by the U.S. government, the Federal
Deposit Insurance Corporation, the Federal Reserve Board, or any other
government agency. Investment in mutual funds involves investment risk,
including possible loss of principal.

This report is authorized for distribution to prospective investors only when
preceded or accompanied by the Fund's prospectus which contains facts concerning
its objective and policies, management fees, expenses and other information.

[LOGO]   FEDERATED SECURITIES CORP.
         Distributor

         A subsidiary of FEDERATED INVESTORS

         FEDERATED INVESTORS TOWER
         PITTSBURGH, PA 15222-3779

         530461102
         530461201
         530461409
         8110102 (11/94)



                         APPENDIX A

     The graphic presentation displayed here consists of a
three dimensional mountain chart which represents the change
in the value of a hypothetical $8,000 initial investment in
the Liberty Equity Income Fund, Inc.  The x-axis represents
time and is divided into eight units.  The first unit
represents the period of time from the Fund's inception date
of December 30, 1986, and increases in yearly increments to
the last unit representing 1994.  The y-axis represents
dollar value and is divided into four equal units with
increments of $5,000.  The values of the y-axis range from
$0 to $20,000.

     The initial investment on December 30, 1986 is $8,000.
The total value of investment on September 30, 1994 was
$16,844.  The key in the upper left hand corner of the chart
states that the principal value of an $8,000 investment is
represented by blue shading and gray shading represents
reinvested income.
                              
                              
                         APPENDIX B

     The graphic presentation displayed here consists of a
three dimensional mountain chart which represents the change
in the value of a hypothetical $8,000 investment ($1,000
invested each year for eight years) in the Liberty Equity
Income Fund, Inc., with all dividends and capital gains
reinvested. The x-axis represents time and is divided into
eight units. The first unit represents the period of time
from the Fund's inception date of December 30, 1986, and
increases in yearly increments to the last unit representing
1994.  The y-axis represents dollar value and is divided
into five equal units with increments of $3,000.  The values
of the y-axis range from $0 to $15,000.

     The total value of eight consecutive annual $1,000
investments on September 30, 1994 was $12,850. The key in
the upper left hand corner of the chart states that the
principal value of annual $1,000 investments is represented
by blue shading and gray shading represents reinvested
income.

                         APPENDIX C

     The graphic presentation displayed here consists of a
three dimensional mountain chart which represents the change
in the value of a hypothetical $10,000 initial investment in
the Liberty Equity Income Fund, Inc.  The x-axis represents
time and is divided into seven units.  The first unit
represents the period of time from September 30, 1987, and
increases in yearly increments to the last unit representing
1994.  The y-axis represents dollar value and is divided
into five equal units with increments of $5,000.  The values
of the y-axis range from $0 to $25,000.

     The initial investment on September 30, 1987 is
$10,000.  The total value of investment on September 30,
1994 is $20,313.  The key in the upper left hand corner of
the chart states that the principal value of a $10,000
investment is represented by blue shading and gray shading
represents reinvested income.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission