PXRE CORP
10-Q, 1995-08-14
FIRE, MARINE & CASUALTY INSURANCE
Previous: CAPITAL SOURCE II L P A, 10-Q, 1995-08-14
Next: FUTURES EXPANSION FUND LTD PARTNERSHIP, 10-Q, 1995-08-14



<PAGE>
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                ----------------


                                   FORM 10-Q

[X] QUARTERLY  REPORT  PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
    EXCHANGE ACT OF 1934
                  For the quarterly period ended June 30, 1995

                                       OR

[ ] TRANSITION  REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

                For the transition period from _____________  to  ______________


                         Commission File Number 0-15428


                                PXRE CORPORATION
                       (Formerly Phoenix Re Corporation)
             (Exact name of registrant as specified in its charter)


               Delaware                                06-1183996
    (State or other jurisdiction of         (I.R.S. Employer Identification No.)
    incorporation or organization)

         399 Thornall Street
         Edison, New Jersey                             08837
(Address of principal executive offices)              (Zip Code)

                                 (908) 906-8100
              (Registrant's telephone number, including area code)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes |X| No

         As of August 10, 1995, 8,724,142 shares of common stock, $.01 par value
per share, of the Registrant were outstanding.

<PAGE>
                                PXRE CORPORATION

                                     INDEX

PART I.  FINANCIAL INFORMATION

<TABLE>
<S>                                                                             <C>
     Consolidated Balance Sheets at June 30, 1995
         and December 31, 1994                                                    3


     Consolidated Statements of Income for the three and
         six months ended June 30, 1995 and 1994                                  4


     Consolidated Statements of Stockholders' Equity for the
         three and six months ended June 30, 1995 and 1994                        5


     Consolidated Statements of Cash Flow for the three and
         six months ended June 30, 1995 and 1994                                  6


     Notes to Consolidated Interim Financial Statements                           7


     Management's Discussion and Analysis of Financial Condition
         and Results of Operations                                                9



PART II.  OTHER INFORMATION                                                      24
</TABLE>

                                      -2-

<PAGE>
PXRE            Consolidated Balance Sheets
Corporation
                (unaudited at June 30, 1995)
<TABLE>
<CAPTION>

                                                                                   June 30,           December 31,
                                                                                     1995                 1994
<S>                                                                                  <C>                  <C>       
Assets          Investments:
                  Fixed maturities, available for sale, at market (amortized
                     cost $197,863,000 and $212,465,000, respectively)             $199,579,728         $204,587,171
                  Short-term investments                                             40,682,768           26,812,546
                                                                                   ------------         ------------
                    Total investments                                               240,262,496          231,399,717
                Cash                                                                  3,537,237              389,249
                Accrued investment income                                             3,329,431            3,164,703
                Receivables:
                  Unreported premiums                                                21,550,459           22,718,835
                  Balances due from intermediaries and brokers                       11,710,539            2,864,930
                  Other receivables                                                   5,470,516            5,499,648
                Receivable from affiliates                                              269,589               73,423
                Income tax recoverable                                                1,568,550            1,601,844
                Reinsurance recoverable: Affiliates                                   7,868,150            5,348,637
                                         Non-affiliates                              30,751,743           40,055,458
                Ceded unearned premiums                                               6,571,610            4,702,678
                Deferred acquisition costs                                            1,667,478              863,138
                Deferred income tax benefit                                                   0            1,358,229
                Investment in equity of Transnational Re Corporation                 32,756,033           28,883,788
                Other assets                                                          8,635,953            4,870,139
                                                                                   ------------         ------------
                    Total assets                                                   $375,949,784         $353,794,416
                                                                                   ============         ============

Liabilities     Losses and loss expenses                                            $75,153,691          $81,835,558
                Unearned premiums                                                    19,140,578           12,263,128
                Reinsurance balances payable: Affiliates                              5,631,913            4,966,732
                                              Non-affiliates                          5,562,192            9,398,128
                Notes payable                                                        69,700,000           69,700,000
                Deferred income tax                                                   1,809,811                    0
                Other liabilities                                                     6,562,109            8,859,928
                                                                                   ------------         ------------
                    Total liabilities                                               183,560,294          187,023,474
                                                                                   ------------         ------------
Stockholders'  Serial preferred  stock,  $.01 par value --
Equity          500,000 shares authorized; 0 and 10,009 Series A 8%
                cumulative convertible shares issued                                          0                  100
               Common stock, $.01 par value --
                20,000,000 shares authorized; 8,961,575 and 6,921,609 shares issued      89,616               69,216
                Additional paid-in capital                                          117,292,178          116,888,369
                Net unrealized appreciation (depreciation) on investments, net
                of deferred income tax expense (benefit) of $580,000 and        
                ($2,757,000)                                                          1,102,208          (5,976,354)
                Retained earnings                                                    76,306,357           57,933,848
                Treasury stock at cost (238,755 and 258,370 shares)                 (1,719,459)          (1,860,687)
                Restricted stock at cost (34,000 and 14,385 shares)                   (681,410)            (283,550)
                                                                                   ------------         ------------
                  Total stockholders' equity                                        192,389,490          166,770,942
                                                                                   ------------         ------------
                    Total liabilities and stockholders' equity                     $375,949,784         $353,794,416
                                                                                   ============         ============
</TABLE>
                The accompanying notes are an integral part of these statements.

                                      -3-
<PAGE>
PXRE          Consolidated Statements of Income
Corporation
              (unaudited)
<TABLE>
<CAPTION>
                                                               Three Months Ended                     Six Months Ended
                                                                     June 30,                             June 30,
                                                             1995              1994               1995               1994
                                                             ----              ----               ----               ----
<S>                                                        <C>               <C>                <C>                <C>
Revenues    Net premiums earned                            $25,142,048       $24,662,327        $48,698,149        $54,889,641
            Net investment income                            3,503,210         2,897,976          6,930,657          5,570,761
            Net realized investment losses                   (768,280)         (543,063)          (768,280)        (1,217,584)
            Management fees : Affiliate                        849,319           816,039          1,672,263          1,537,825
                              Non-affiliate                    477,956           169,536          1,676,152          1,498,592
                                                           -----------       -----------        -----------        -----------
                                                            29,204,253        28,002,815         58,208,941         62,279,235
                                                           -----------       -----------        -----------        -----------
Losses and  Losses and loss expenses incurred                4,249,959         8,093,991         15,000,583         29,806,231
 expenses   Commissions and brokerage                        3,663,308         3,114,688          6,566,651          7,475,005
            Other operating expenses                         3,191,706         2,213,113          5,061,355          3,951,941
            Interest expense                                 1,779,218         1,906,967          3,531,929          3,813,843
                                                           -----------       -----------        -----------        -----------
                                                            12,884,191        15,328,759         30,160,518         45,047,020
                                                           -----------       -----------        -----------        -----------
            Income before income taxes and equity in                                                                          
              net earnings of 
              Transnational Re Corporation                 16,320,062        12,674,056          28,048,423         17,232,215
            Equity in net earnings of 
              Transnational Re Corporation                  1,786,463         1,366,808           3,045,694          1,851,895
             Income tax provision                           5,656,000         4,275,000           9,770,000          5,763,000
                                                           -----------       -----------        -----------        -----------
            Net income                                     $12,450,525      $ 9,765,864         $21,324,117        $13,321,110
                                                           ===========      ============        ===========        ===========
            Preferred stock dividend                            98,478           501,200            598,928          1,002,400
                                                           ===========      ============        ===========        ===========
            Operating income available to common
              stockholders                                 $12,352,047      $  9,264,664        $20,725,189        $12,318,710
                                                           ===========      ============        ===========        ===========
Per share   Primary:
                 Net income                                      $1.48             $1.38              $2.70              $1.84
                                                           ===========      ============        ===========        ===========
                 Average shares outstanding                  8,341,774         6,722,139          7,684,412          6,706,758
                                                           ===========      ============        ===========        ===========

            Fully diluted:
                 Net income                                      $1.41             $1.11              $2.41              $1.52
                                                           ===========      ============        ===========        ===========
                 Average shares outstanding                  8,842,170         8,792,323          8,835,606          8,787,120
                                                           ===========      ============        ===========        ===========
</TABLE>
            The accompanying notes are an integral part of these statements.

                                      -4-

<PAGE>
PXRE           Consolidated Statements of Stockholders' Equity
Corporation
               (unaudited)

<TABLE>
<CAPTION>
                                                            Three Months Ended          Six Months Ended
                                                                 June 30,                    June 30,   
                                                           1995            1994          1995         1994
                                                           ----            ----          ----         ----
<S>                                                         <C>       <C>           <C>          <C>
Common stock:       Balance at beginning of period     $     72,002   $     67,980  $     69,216  $     67,849
                    Issuance of shares                       17,614            288        20,400           419
                                                       ------------   ------------  ------------  ------------
                     Balance at end of period          $     89,616   $     68,268  $     89,616  $     68,268
                                                       ============   ============  ============  ============
Preferred stock:    Balance at beginning of period     $         86   $        100  $        100  $        100
                    Conversion of shares                        (86)             0          (100)            0
                                                       ------------   ------------  ------------  ------------
                     Balance at end of period          $          0   $        100  $          0  $        100
                                                       ============   ============  ============  ============
Additional          Balance at beginning of period     $116,929,101   $114,544,320  $116,888,369  $114,336,608
paid-in capital:    Issuance of common shares               378,818        351,671       413,158       514,222
                    Conversion of preferred shares          (17,514)             0       (20,260)            0
                    Other                                     1,773        349,212        10,911       394,373
                                                       ------------   ------------  ------------  ------------
                     Balance at end of period          $117,292,178   $115,245,203  $117,292,178  $115,245,203
                                                       ============   ============  ============  ============
Unrealized          Balance at beginning of period     $ (2,700,973)   $(1,551,367) $ (5,976,354) $  2,667,621
appreciation        Change in market value for the 
(depreciation)        period                              3,385,431       (249,101)    6,198,338    (4,131,413)
on investments:     Equity in net change in 
                      Transnational Re appreciation 
                      (depreciation)                        417,750        (58,709)      880,224      (395,385)
                                                       ------------   ------------  ------------  ------------
                     Balance at end of period          $  1,102,208   $ (1,859,177) $  1,102,208  $ (1,859,177)
                                                       ============   ============  ============  ============
Retained earnings:  Balance at beginning of period     $ 65,265,720   $ 30,149,746  $ 57,933,848  $ 27,584,795
                    Net income                           12,450,525      9,765,864    21,324,117    13,321,110
                    Dividends paid to common 
                      stockholders                       (1,311,410)      (492,636)   (2,352,680)     (981,731)
                    Dividends accrued to preferred 
                      stockholders                          (98,478)      (501,200)     (598,928)   (1,002,400)
                                                       ------------   ------------  ------------  ------------
                     Balance at end of period          $ 76,306,357   $ 38,921,774  $ 76,306,357  $ 38,921,774
                                                       ============   ============  ============  ============

Restricted stock:   Balance at beginning of period     $   (253,772)  $          0  $   (283,550) $          0
                    Issuance of restricted stock           (499,005)      (364,084)     (499,005)     (364,084)

                    Amortization of restricted stock         71,367              0       101,145             0
                                                       ------------   ------------  ------------  ------------
                     Balance at end of period          $   (681,410)  $   (364,084) $   (681,410) $   (364,084)
                                                       ============   ============  ============  ============
Treasury stock:     Balance at beginning of period     $(1,860,687)   $ (1,966,743) $ (1,860,687) $ (1,966,743)
                    Issuance of treasury stock              141,228        106,056       141,228       106,056
                                                       ------------   ------------  ------------  ------------
                     Balance at end of period          $ (1,719,459)  $ (1,860,687) $ (1,719,459) $ (1,860,687)
                                                       ============   ============  ============  ============
Total               Balance at beginning of period     $177,451,477   $141,244,036  $166,770,942  $142,690,230
stockholders'       Issuance of common shares               396,432        351,959       433,558       514,641
equity:             Conversion of preferred stock           (17,600)             0       (20,360)            0
                    Issuance of treasury stock              141,228        106,056       141,228       106,056
                    Restricted stock                       (427,638)      (364,084)     (397,860)     (364,084)
                    Unrealized appreciation 
                      (depreciation) on investments
                      net of deferred income tax          3,803,181       (307,810)    7,078,562    (4,526,798)
                    Net income                           12,450,525      9,765,864    21,324,117    13,321,110
                    Dividends                            (1,409,888)      (993,836)   (2,951,608)   (1,984,131)
                    Other                                     1,773        349,212        10,911       394,373
                                                       ------------   ------------  ------------  ------------
                     Balance at end of period          $192,389,490   $150,151,397  $192,389,490  $150,151,397
                                                       ============   ============  ============  ============
</TABLE>

         The accompanying notes are an integral part of these statements.
                                      -5-

<PAGE>
PXRE              Consolidated Statements of Cash Flow
Corporation
                  (unaudited)
<TABLE>
<CAPTION>

                                                                    Three Months Ended                    Six Months Ended
                                                                        June 30,                              June 30,
                                                                  1995               1994              1995              1994
                                                                  ----               ----              ----              ----

<S>                                                            <C>                 <C>              <C>               <C>        
Cash flow         Net income                                   $12,450,525         $9,765,864       $21,324,117       $13,321,110
from operating    Adjustments to reconcile net income to
activities        net cash provided by operating activities
                       Losses and loss expenses                 (4,117,485)        (3,252,706)       (6,681,867)       12,417,894
                       Unearned premiums                        (7,435,829)       (11,312,057)        5,008,518           961,640
                       Deferred acquisition costs                  676,264            885,849          (804,340)          335,665
                       Receivables                               1,146,746          4,536,054        (7,844,267)       (8,068,087)
                       Reinsurance balances payable             (7,311,824)        (4,580,822)       (3,170,756)        3,298,681
                       Reinsurance recoverable                   1,925,610            557,537         6,784,202        (7,240,258)
                  Income tax recoverable                        (3,908,087)          (644,165)         (707,431)        1,536,500
                  Equity in net earnings of affiliate           (1,859,930)        (1,366,808)       (2,992,045)       (1,851,895)
                  Other                                          2,806,568          5,520,937        (2,918,120)        2,884,179
                                                                ----------         ----------        ----------        ----------
                       Net cash (used) provided by operating
                          activities                            (5,627,442)           109,683         7,998,011        17,595,429
                                                                ----------         ----------        ----------        ----------


Cash flow         Cost of fixed maturity investments           (72,873,047)       (22,317,180)      (77,715,344)      (39,933,093)
from investing    Fixed maturity investments matured/disposed   68,181,955         10,268,254        91,965,899        34,438,151
activities        Payable for securities                                 0                  0                 0       (28,493,966)
                  Investment in joint venture                            0                  0        (2,000,000)                0
                  Net change in short-term investments          13,156,849         10,180,497       (13,870,222)       18,247,164
                                                                ----------         ----------        ----------        ----------
                    Net cash provided (used) by
                         investing activities                    8,465,757         (1,868,429)       (1,619,667)      (15,741,744)
                                                                ----------         ----------        ----------        ----------

Cash flow         Proceeds from issuance of common stock            21,055            443,143            55,432           650,986
from financing    Cash dividends paid to preferred stockholders   (432,611)          (501,200)         (933,061)       (1,002,400)
activities        Cash dividends paid to common stockholders    (1,311,457)          (492,636)       (2,352,727)         (981,731)
                                                                ----------         ----------        ----------        ----------
                       Net cash used by financing activities    (1,723,013)          (550,693)       (3,230,356)       (1,333,145)
                                                                ----------         ----------        ----------        ----------
                  Net change in cash                             1,115,302         (2,309,439)        3,147,988           520,540
                  Cash, beginning of period                      2,421,935          5,063,235           389,249         2,233,256
                                                                ----------         ----------        ----------        ----------
                  Cash, end of period                           $3,537,237         $2,753,796        $3,537,237        $2,753,796
                                                                ==========         ==========        ==========        ==========
</TABLE>
                  The   accompanying   notes  are  an  integral  part  of  these
                  statements.

                                      -6-

<PAGE>
PXRE           Notes to Consolidated Interim Financial Statements (Unaudited)
Corporation

1. Basis of          The accompanying  interim  financial  statements  have been
   Presentation     prepared in conformity  with generally  accepted  accounting
                    principles   ("GAAP").    These   statements   reflect   the
                    consolidated   operations  of  PXRE   Corporation   and  its
                    subsidiary PXRE Reinsurance Company  (collectively  referred
                    to as PXRE). 

                     The   interim  consolidated   financial   statements    are
                    unaudited;  however,  in  the  opinion  of  management,  the
                    foregoing  financial  statements  include  all  adjustments,
                    consisting only of normal recurring  adjustments,  necessary
                    for a fair statement of the results for the interim  period.
                    These interim  statements should be read in conjunction with
                    the  1994  audited  consolidated  financial  statements  and
                    related  notes.   The   preparation  of  interim   financial
                    statements relies significantly upon estimates.  Use of such
                    estimates,  and the  seasonal  nature  of a  portion  of the
                    reinsurance   business,   necessitates  caution  in  drawing
                    specific conclusions from interim results.


2. Premiums          Premiums on reinsurance  business  assumed are  recorded as
   Assumed          earned on a pro rata basis over the contract period based on
   and Ceded        estimated subject premiums.  Adjustments based on actual and
                    and  subject  premium are  recorded  once  ascertained.  The
                    portion of premiums written relating to unexpired  coverages
                    at the end of the period is recorded  as unearned  premiums.
                    Reinsurance premiums ceded are recorded as incurred on a pro
                    rata basis over the contract period.

3. Losses and        Liabilities for losses and loss expenses are established in
   Loss Expense     amounts estimated to settle incurred losses. Losses and loss
   Liabilities      expense  liabilities  are based on individual case estimates
                    provided for reported  losses for known events and estimates
                    of incurred but not reported losses. Losses and loss expense
                    liabilities  are  necessarily  based  on  estimates  and the
                    ultimate  liabilities  may vary  from  such  estimates.  Any
                    adjustments to these  estimates are reflected in income when
                    known.

                     Reinsurance recoverable  on  paid  losses  and  reinsurance
                    recoverable   on  unpaid  losses  are  reported  as  assets.
                    Reinsurance  recoverable  on paid losses  represent  amounts
                    recoverable from  retrocessionaires at the end of the period
                    for gross losses previously paid. Provisions are established
                    for  all   reinsurance   recoveries   which  are  considered
                    doubtful.

                     PXRE has   provided   approximately   $4  million   (before
                    reinstatement  premiums)  with  respect  to losses  from the
                    Kobe, Japan earthquake in the first quarter of 1995. Because
                    of  the  significant  delay  in  losses  being  reported  to
                    insurance carriers and reinsurers, such as PXRE, PXRE's loss
                    estimate is necessarily  based on broad  assumptions  and is
                    subject to possible revision.


4.  Investments  

                     Fixed maturity  investments  are  considered  available for
                    sale and are  reported at fair value.  Unrealized  gains and
                    losses as a result of temporary changes in market value over
                    the period such  investments  are held are  reflected net of
                    income  taxes in  stockholders'  equity.  Unrealized  losses
                    which  are  not   temporary   are  charged  to   operations.
                    Short-term  investments  are carried at amortized cost which
                    approximates  market  value.  Realized  gains or  losses  on
                    disposition  of  investments  are determined on the basis of
                    specific  identification.  The  amortization of premiums and
                    accretion  of discount  for fixed  maturity  investments  is
                    computed  utilizing the interest method. The effective yield
                    under  the  interest  method  is  adjusted  for  anticipated
                    prepayments.

                     In  March  1995,  PXRE  and  Transnational  Re  Corporation
                    ("TREX")  entered into a joint venture  arrangement to trade
                    in catastrophe  futures and options contracts on the Chicago
                    Board of Trade.  PXRE and TREX have  each  contributed  $2.5
                    million to capitalize this venture.  No significant  trading
                    activities have occurred in the first six months of 1995.

                                       7
<PAGE>



PXRE          Notes to Consolidated Interim Financial Statements (Unaudited)
Corporation


5. Management Fee    Management  fees  are  recorded  as  earned  under  various
                    arrangements   whereby  PXRE  Reinsurance  Company  acts  as
                    underwriting  manager  for other  insurers  and  reinsurers.
                    These fees are initially  based on premium  volume,  but are
                    adjusted through  contingent profit  commissions  related to
                    underwriting results measured over a period of years.

6. Deferred         Acquisition  costs  consist of  commissions  and  brokerage
   Acquisition      expenses incurred in connection with contract issuance,  net
   Costs            of  acquisition  costs  ceded.  These costs are deferred and
                    amortized over the period in which the related  premiums are
                    earned. Deferred acquisition costs are reviewed periodically
                    to  determine  that they do not exceed  recoverable  amounts
                    after allowing for anticipated investment income.

7. Preferred        PXRE  exercised  its  option  to  redeem  PXRE's  Series  A
   Stock            Preferred Stock (and the related  Depositary  Shares) on May
   Conversion       1, 1995.  At December 31, 1994,  there were 10,009 shares of
                    Series  A  Preferred  Stock  (1,000,900  Depositary  Shares)
                    outstanding.  At March 31, 1995,  there were 8,652.22 shares
                    of Series A  Preferred  Stock  (865,222  Depositary  Shares)
                    outstanding.  During the second  quarter of 1995, all of the
                    outstanding   shares  of  Series  A  Preferred   Stock  were
                    converted  into shares of PXRE's  Common Stock  resulting in
                    the  issuance of  approximately  1,760,000  shares of PXRE's
                    Common Stock.  Each Depositary  Share had a conversion price
                    of $12.29 per Depositary Share and was valued for conversion
                    purposes at $25.00, resulting in approximately 2.0342 shares
                    of Common Stock for each Depositary Share converted.

                                       8
<PAGE>

PXRE                       Management's Discussion and Analysis of Financial
Corporation                Condition and Results of Operations

    General                     As a reinsurer  principally  of property  risks,
                            PXRE's operating  results in any given period depend
                            to a large  extent on the  number and  magnitude  of
                            natural   and   man-made    catastrophes   such   as
                            hurricanes,  windstorms, floods, earthquakes, spells
                            of severely cold  weather,  fires,  and  explosions.
                            PXRE writes a  significant  amount of  international
                            business to achieve  geographic  diversification  of
                            its  catastrophe  exposures  and to allow it to take
                            advantage of business  opportunities  abroad  which,
                            because  of  possible  differences  in timing of the
                            reinsurance cycle in different regions, may at times
                            offer more favorable  terms than those  available in
                            the domestic reinsurance market.
                         
                                PXRE  exercises  discipline  in  committing  and
                            withholding its  underwriting  capacity and altering
                            its mix of business to concentrate its  underwriting
                            capacity  at any given  point in time on those types
                            of business  where  management  believes  that above
                            average underwriting  results can be achieved.  PXRE
                            is  currently  pursuing a strategy  of  focusing  on
                            catastrophe    related   coverages   in   both   the
                            international  and domestic  markets.  This strategy
                            has been designed to  capitalize on the  substantial
                            improvements  in  pricing  and other  terms of these
                            coverages which evolved following the high levels of
                            catastrophic   loss  activity,   in  terms  of  both
                            frequency and severity of loss,  experienced  by the
                            worldwide reinsurance industry since 1987. PXRE also
                            has been  reducing,  upon renewal,  its  catastrophe
                            retrocessional  facilities (and associated  premiums
                            ceded) and bearing the increase in net exposures. In
                            view of the increased  underwritings  of catastrophe
                            related  reinsurance  and the  larger  net  exposure
                            being  retained  by  PXRE  as a  consequence  of its
                            reduction   in   its   catastrophe    retrocessional
                            facilities,  the  occurrence  of one or  more  major
                            catastrophes in any given period (such as Hurricanes
                            Andrew   and  Iniki  in  1992  and  the   Northridge
                            earthquake  in 1994)  could have a material  adverse
                            impact on PXRE's results of operations and financial
                            condition and result in substantial outflows of cash
                            as losses are paid.  Moreover,  no assurances can be
                            given   that  the   pricing   and  other   terms  of
                            catastrophe  related  coverages  currently in effect
                            will  continue,  particularly  in view of heightened
                            competition  from  new  market  entrants  and  other
                            market  participants.  PXRE has,  in  recent  years,
                            increased   its  writing  of  marine  and   aviation
                            business. In the fourth quarter of 1992 PXRE decided
                            to reduce  significantly  its writing of traditional
                            pro rata and risk excess reinsurance business due to
                            management's unfavorable evaluation of the condition
                            of such business.
                         
                                PXRE generates management fee income by managing
                            business for other insurers and  reinsurers,  either
                            by  accepting  additional  amounts  of  coverage  on
                            underwritten risks and retroceding such

                                       9
<PAGE>


                            additional  amounts to participants  through various
                            retrocessional  arrangements  or,  in one  case,  by
                            managing  the   underwriting  and  other  day-to-day
                            operations of a publicly-owned reinsurance group.

                                At June 30,  1995,  PXRE was a party to two such
                            retrocessional  arrangements,  one  with a group  of
                            insurers and reinsurers  referred to as the AMA, and
                            one with Trenwick  America  Reinsurance  Corporation
                            ("Trenwick Group").  Under these arrangements,  both
                            of which  were  renewed  effective  January 1, 1995,
                            PXRE  cedes  some of its  underwritten  risks to the
                            participants,    subject   to   maximum    aggregate
                            liabilities per reinsurance  program  (approximately
                            $600,000  in the  case of the AMA and  approximately
                            $1,500,000  in the  case of  Trenwick  Group).  PXRE
                            receives a  management  fee or  commission  of 5% of
                            premiums  ceded  and a  percentage  of any  ultimate
                            underwriting   profits   in   connection   with  the
                            reinsurance   ceded.  Such  percentage  of  ultimate
                            underwriting  profits  is in each  case  paid over a
                            three-year period and is subject to adjustment based
                            on  cumulative  experience.  Future  management  fee
                            income is  dependent  upon the  amount  of  business
                            ceded to the participants  and the  profitability of
                            that business.

                                In  the  past,   PXRE  has  entered  into  other
                            retrocessional  arrangements  providing catastrophic
                            protection. As discussed above, PXRE has reduced its
                            own  catastrophe   retrocessional   facilities  (and
                            associated   premiums  ceded)  and  is  bearing  the
                            increase  in  net  exposures.  PXRE  elected  not to
                            purchase any significant  retrocessional coverage in
                            1994,   and  does  not   expect  to   purchase   any
                            significant retrocessional coverage in 1995.

                                Since November 8, 1993, PXRE has been party to a
                            management  agreement (the  "Management  Agreement")
                            under   which  PXRE  has   responsibility   for  the
                            day-to-day  operations  of TREX  and its  subsidiary
                            Transnational Reinsurance Company ("Transnational"),
                            including   all  the   reinsurance   operations   of
                            Transnational.  TREX and  Transnational  do not have
                            any operating properties, systems or paid employees.
                            Pursuant to the Management Agreement,  PXRE provides
                            all the operating facilities, systems, equipment and
                            management  and  clerical   employees   required  to
                            conduct the  businesses  of TREX and  Transnational.
                            

                                Under  the  terms of the  Management  Agreement,
                            Transnational  shares in certain specified  business
                            of   PXRE   that   is    classified    as   property
                            retrocessional   reinsurance  business,  marine  and
                            aviation  retrocessional  reinsurance  or marine and
                            aviation  reinsurance and facultative excess of loss
                            reinsurance. Transnational is also entitled to share
                            similarly in other property reinsurance business, if
                            any, which PXRE may, from time to time, propose that
                            Transnational  underwrite and which  Transnational's
                            Board of Directors may approve.

                                Transnational   pays   PXRE  an   annual   basic
                            management fee under the Management  Agreement equal
                            to 5% of gross premiums written

                                       10
<PAGE>

                            (including   reinstatement   premiums   less  return
                            premiums)  of  Transnational  and  its  consolidated
                            subsidiaries    (if    any)    as    reflected    in
                            Transnational's   statutory   quarterly  and  annual
                            statements  filed with state insurance  authorities.
                            In addition, PXRE is entitled to receive from TREX a
                            contingent  fee  equal  to 20% of "net  income"  (as
                            defined)  in excess of a 20%  "return on equity" (as
                            defined)  of TREX for each  year,  or part  thereof,
                            that the Management Agreement remains effective (the
                            first such year for such purpose having commenced on
                            January 1, 1994).  TREX and  Transnational  also pay
                            all   expenses   directly   attributable   to  them,
                            including  a  proportionate  share of PXRE's  rental
                            expenses with respect to office space based on gross
                            premiums written for the management year.


                                The  Management  Agreement  has an initial  term
                            ending  December  31,  1998 and  will  automatically
                            renew for successive  three year terms unless either
                            PXRE gives or TREX and  Transnational  give at least
                            one year's advance  written  notice of  non-renewal.
                            The  Management  Agreement may be terminated by TREX
                            and Transnational if  Transnational's  gross written
                            premiums  for a calendar  year fall below  specified
                            levels.

Comparison of
Second Quarter
Results for
1995 with 1994

<TABLE>
<CAPTION>

                                                                 Three Months Ended June 30,   Increase/
                                                                    1995              1994     (Decrease)
                                                                    ----              ----     ----------
                                                                       (in thousands)               %
<S>                                                               <C>                <C>           <C>
                   Gross premiums written                         $27,038            $27,519       (2)
                   Ceded premiums:
                     Managed business                               4,518              4,702       (4)
                     TREX Management Agreement                      3,750              4,893       (23)
                     Catastrophe                                    1,257              4,345       (71)
                     Other                                          (193)                229      (184)
                                                                    -----                ---           
                                                                    9,332             14,169       (34)
                                                                    -----             ------           

                   Net premiums written                           $17,706            $13,350        33
                                                                  =======            =======          
</TABLE>

                                Net premiums  written for the three months ended
                            June 30,  1995  increased  33% to  $17,706,000  from
                            $13,350,000  for the  corresponding  period of 1994.
                            Gross  premiums  written  for the second  quarter of
                            1995  decreased 2% to $27,038,000  from  $27,519,000
                            for the  comparable  period  of 1994.  Net  premiums
                            earned for the second  quarter of 1995  increased 2%
                            to $25,142,000  from $24,662,000 in the year-earlier
                            period.  Gross  written,  net written and net earned
                            premiums  for the  second  quarter  of 1995 were all
                            affected by lower  reinstatement  premiums resulting
                            from a reduced level of loss activity in the period,
                            reduced income from aviation business

                                       11
<PAGE>


                            caused by a change in the  products  offered as PXRE
                            responded  to the poor  experience  in this  line of
                            business  in  1994,  moderating  rate  levels  and a
                            movement  of some  coverage  to layers  paying  less
                            premium   but  which  PXRE   believes   have  better
                            risk/reward  ratios because they are further removed
                            from  loss.   Notwithstanding   such  factors,   net
                            premiums  written  during the second quarter of 1995
                            increased   compared  to  the  year-earlier   period
                            principally  due  to  the  $3,088,000   decrease  in
                            catastrophe premiums ceded to retrocessionnaires.

                                Premiums  ceded by PXRE to its managed  business
                            participants  decreased  4% to  $4,518,000  for  the
                            second quarter of 1995 compared with  $4,702,000 for
                            the  corresponding  period of 1994.  The decrease in
                            gross  premiums  written  which  were ceded to these
                            programs was due  principally to the decrease in the
                            amount of premiums  written by PXRE discussed above.
                            During the second  quarter of 1995,  pursuant to the
                            Management Agreement,  PXRE also ceded $3,750,000 of
                            premiums   to   Transnational   in  lieu  of  direct
                            reinsurance  writings by  Transnational  as compared
                            with   $4,893,000   in  the  same  period  of  1994.
                            Management  fee  income  from  all  sources  for the
                            second  quarter of 1995  increased 35% to $1,327,000
                            compared with $986,000 for the corresponding  period
                            of  1994.  The  increase  is  due  to  the  improved
                            underwriting  results  in the  current  period.  The
                            second   quarter   1995   management   fee  included
                            contingent  profit  commissions of $663,000 compared
                            with  $305,000  for the  comparable  period in 1994,
                            attributable to the Trenwick Group and AMA programs.
                            The 1995 contingent profit  commissions  included in
                            the  management  fee  increased due to the effect of
                            lower catastrophic  losses in 1995 compared with the
                            corresponding period in 1994.

                                Ceded premiums for catastrophe programs were 71%
                            lower for the second quarter of 1995 compared to the
                            corresponding  period of 1994, primarily because the
                            lower   level   of  ceded   reinstatement   premiums
                            resulting from the reduced level of loss activity in
                            the first quarter of 1995 and management's  decision
                            to commute certain reinsurance  coverages subsequent
                            to the first quarter of 1994.

                                The  underwriting  results  of  a  property  and
                            casualty   insurer  are   discussed   frequently  by
                            reference  to its loss ratio,  underwriting  expense
                            ratio  and  combined  ratio.  The loss  ratio is the
                            result of dividing losses and loss expenses incurred
                            by net premiums  earned.  The  underwriting  expense
                            ratio  is  the  result  of   dividing   underwriting
                            expenses (reduced by management fees, if any) by net
                            premiums   written   for   purposes   of   statutory
                            accounting practices ("SAP") and net premiums earned
                            for purposes of GAAP.  The combined ratio is the sum
                            of the  loss  ratio  and  the  underwriting  expense
                            ratio.   A  combined   ratio  under  100%  indicates
                            underwriting  profits and a combined ratio exceeding
                            100%  indicates  underwriting  losses.  The combined
                            ratio  does not  reflect  the  effect of  investment
                            income on operating  results.  The ratios  discussed
                            below have been calculated on a GAAP basis.

                                The loss ratio was 16.9% for the second  quarter
                            of 1995  compared  with  32.8 % for  the  comparable
                            quarter of 1994. The loss ratio for the

                                       12
<PAGE>


                            second   quarter   of   1995   reflected    incurred
                            catastrophe   losses   of   $4,127,000   gross   and
                            $2,369,000  net for 1995 and prior accident years as
                            compared with  $10,496,000  gross and $4,546,000 net
                            in the  same  period  of 1994  for  1994  and  prior
                            accident years.

                                Significant    losses,   net   of   reinsurance,
                            affecting the second  quarter of 1995 loss ratio are
                            as follows:

<TABLE>
<CAPTION>

                                                                                  Amount of Losses
                  Loss Event                                                   Gross              Net
                  ----------                                                   -----              ---
                                                                                     (in thousands)
<S>                                                                          <C>                <C>   
                  Northridge Earthquake                                      $3,770             $2,313

                  Significant  events affecting the same period of 1994 included
                  the following:

                                                                                      Amount of Losses
                  Loss Event                                                   Gross              Net
                  ----------                                                   -----              ---
                                                                                     (in thousands)

                  Northridge earthquake                                       $9,564            $3,643
                  Two aviation losses                                          2,101             1,686
</TABLE>


                                The  provision  for  losses  and  loss  expenses
                            includes the effect of foreign exchange movements on
                            PXRE's  liability  for  losses  and  loss  expenses,
                            resulting  in a foreign  currency  exchange  gain of
                            $157,000 for the second  quarter of 1995 compared to
                            a loss of $313,000 for the second quarter of 1994.

                                During   the  second   quarter  of  1995,   PXRE
                            experienced a deficiency of $1,936,000 net for prior
                            years' losses and loss expenses  which resulted from
                            the increase in the Northridge  loss. The loss ratio
                            for the  comparable  quarter  in 1994 was  favorably
                            affected by  decreases  to reserves of $736,000  net
                            for prior years' losses and loss expenses.

                                The underwriting expense ratio was 22.0% for the
                            second  quarter of 1995  compared with 17.6% for the
                            comparable   quarter  of  1994.   The  increase  was
                            substantially   due  to  the   increased   operating
                            expenses  discussed below. As a result of the above,
                            the combined  ratio was 38.9% for the second quarter
                            of 1995,  compared  with  50.4%  for the  comparable
                            period of 1994.

                                Other operating expenses increased to $3,192,000
                            for the second  quarter of 1995 from  $2,213,000  in
                            the comparable period of 1994. Operating expenses in
                            the  second  quarter  of 1995  reflect  $769,000  in
                            incentive compensation cost compared to $540,000 for
                            the corresponding  period in 1994. Included in other
                            operating  expenses were foreign  currency  exchange
                            gains of  $196,000  for the  second  quarter of 1995
                            compared to gains of $505,000 for the  corresponding
                            period of 1994.

                                       13
<PAGE>

                                Interest expense  decreased to $1,779,000 in the
                            second quarter of 1995 compared to $1,907,000 in the
                            same  period  of  1994  due  to  the  repurchase  of
                            $5,300,000 par value of PXRE's 9.75% Senior Notes at
                            prices  from  99.25  to  99.625  during  the  fourth
                            quarter of 1994.

                                Net investment  income for the second quarter of
                            1995 increased  20.8% to $3,503,000  from $2,898,000
                            for the same  period of 1994.  The  increase  in net
                            investment   income  was  caused   primarily  by  an
                            increase  in  average  investments  for  the  second
                            quarter  of 1995  compared  with  the  corresponding
                            quarter in the previous  year, and by an increase in
                            PXRE's  pre-tax  investment  yield  to 5.8% for 1995
                            compared with 5.1% for 1994. Net realized investment
                            losses for the second  quarter of 1995 were $768,000
                            resulting   from  the  sale  of  $43.3   million  of
                            municipal bonds compared with net realized losses of
                            $543,000 for the  comparable  period in 1994,  which
                            resulted from  prepayments  on  Government  National
                            Mortgage Association mortgaged-backed securities.

                                The net  effects  of foreign  currency  exchange
                            fluctuations  were gains of  $353,000  in the second
                            quarter  of  1995  and  gains  of  $192,000  for the
                            comparable   quarter  of  1994.  See   "Management's
                            Discussion  and Analysis of Financial  Condition and
                            Results   of   Operations-Liquidity    and   Capital
                            Resources".

                                Net income for the three  months  ended June 30,
                            1995 includes  $1,786,000  which  represents  PXRE's
                            equity  share of TREX's net earnings  compared  with
                            $1,367,000 for the comparable period in 1994.

                                For the reasons  discussed above, net income was
                            $12,451,000  for the second quarter of 1995 compared
                            to net  income  of  $9,766,000  for  the  comparable
                            quarter of 1994. Primary net income per common share
                            was  $1.48 for the  second  quarter  of 1995  (after
                            provision for cumulative dividends of $98,478 on the
                            Series A Preferred Stock) compared to net income per
                            common share of $1.38 for the comparable  quarter of
                            1994 (after  provision for  cumulative  dividends of
                            $501,200 on the Series A Preferred  Stock)  based on
                            average  shares  outstanding  of  8,341,800  in  the
                            second   quarter  of  1995  and   6,722,100  in  the
                            comparable quarter of 1994. Fully diluted net income
                            per common share was $1.41 for the second quarter of
                            1995  compared  to net income  per  common  share of
                            $1.11 for the  comparable  quarter  of 1994 based on
                            average  shares  outstanding  of  8,842,100  in  the
                            second   quarter  of  1995  and   8,792,300  in  the
                            comparable quarter of 1994.

                                       14
<PAGE>



Comparison of
Year-to-date Results
for 1995 with 1994

<TABLE>
<CAPTION>
                                                                  Six Months Ended June 30,     Increase/
                                                                   1995              1994      (Decrease)
                                                                   ----              ----      ----------
                                                                      (in thousands)                %
<S>                                                               <C>                <C>           <C> 
                   Gross premiums written                         $83,233            $94,273       (12)

                   Ceded premiums:
                     Managed business                              13,978             16,066       (13)
                     TREX Management Agreement                     12,458             13,560        (8)
                     Catastrophe                                    3,467              8,550       (59)
                     Other                                          (179)                246      (173)
                                                                    -----                ---           
                                                                   29,724             38,422       (23)
                                                                   ------             ------           

                   Net premiums written                           $53,509            $55,851       (4)
                                                                  =======            =======          
</TABLE>

                           Net  premiums  written for the six months  ended June
                           30, 1995 decreased 4% to $53,509,000 from $55,851,000
                           for the corresponding  period of 1994. Gross premiums
                           written for 1995  decreased 12% to  $83,233,000  from
                           $94,273,000 for 1994. Net premiums earned for the six
                           months   ended  June  30,  1995   decreased   11%  to
                           $48,698,000  from  $54,890,000  in  the  year-earlier
                           period.  Gross  written,  net  written and net earned
                           premiums  for the first  six  months of 1995 were all
                           affected by lower  reinstatement  premiums  resulting
                           from a reduced  level of loss activity in the period,
                           reduced  income from  aviation  business  caused by a
                           change in the products  offered as PXRE  responded to
                           the poor experience in this line of business in 1994,
                           termination  of  business  due to the  inadequacy  of
                           prices on certain  lines of business that do not meet
                           the  underwriting  criteria of PXRE,  moderating rate
                           levels  and a  movement  of some  coverage  to layers
                           paying  less  premium  but which PXRE  believes  have
                           better  risk/reward  ratios  because they are further
                           removed from loss.
        
                                Premiums  ceded by PXRE to its managed  business
                            participants  decreased 13% to $13,978,000  for 1995
                            compared with  $16,066,000 for 1994. The decrease in
                            gross  premiums  written  which  were ceded to these
                            programs was due  principally to the decrease in the
                            amount of premiums  written by PXRE on behalf of the
                            AMA  Group.  During  the first  six  months of 1995,
                            pursuant  to the  Management  Agreement,  PXRE  also
                            ceded    $12,458,000   of   premiums   compared   to
                            $13,560,000 during the corresponding  period of 1994
                            to  Transnational  in  lieu  of  direct  reinsurance
                            writings  by  Transnational.  Management  fee income
                            from all sources for 1995  increased  to  $3,348,000
                            from  $3,036,000 in 1994. The increase is due to the
                            improved underwriting results in the current period.
                            The 1995 management fee included  contingent  profit
                            commissions  of $813,000  compared with $458,000 for
                            the  corresponding  period in 1994,  attributable to
                            the  Trenwick  Group  and  AMA  programs.  The  1995
                            contingent profit commissions included in
                                       15
<PAGE>

                            the  management  fee  increased due to the effect of
                            lower catastrophic  losses in 1995 compared with the
                            corresponding period in 1994.

                                Ceded premiums for catastrophe  programs for the
                            first  six  months  of 1995  decreased  59% from the
                            comparable  period of 1994 primarily  because of the
                            lower   level   of  ceded   reinstatement   premiums
                            resulting from the reduced level of loss activity in
                            the  first  six  months  of  1995  and  management's
                            decision to commute  certain  reinsurance  coverages
                            subsequent to the first quarter of 1994.

                                The loss ratio was 30.8% the first six months of
                            1995  compared  with  54.3%  for  the  corresponding
                            period  of 1994.  The loss  ratio  for the first six
                            months of 1995 reflected incurred catastrophe losses
                            of $11,529,000 gross and $7,065,000 net for 1995 and
                            prior  accident  years as compared with  $41,558,000
                            gross and $22,138,000 net in the same period of 1994
                            for 1994 and prior accident years.

                                Significant    losses,   net   of   reinsurance,
                            affecting  the six months  ended June 30,  1995 loss
                            ratio are as follows:
<TABLE>
<CAPTION>

                                                                                  Amount of Losses
                  Loss Event                                                   Gross              Net
                  ----------                                                   -----              ---
                                                                                    (in thousands)
<S>                                                                           <C>               <C>   
                  Northridge Earthquake                                       $5,657            $3,482
                  Kobe Earthquake                                              5,063             4,000
                  Risk Losses                                                  4,600             3,835

                  Significant  events affecting the same period of 1994 included
                  the following:

                                                                                   Amount of Losses
                  Loss Event                                                   Gross              Net
                  ----------                                                   -----              ---
                                                                                    (in thousands)

                  Northridge earthquake                                      $34,012           $17,151
                  Four aviation losses                                         6,881             4,907
</TABLE>

                                The  provision  for  losses  and  loss  expenses
                            includes the effect of foreign exchange movements on
                            PXRE's  liability  for  losses  and  loss  expenses,
                            resulting  in a foreign  currency  exchange  loss of
                            $143,000  for the first six months of 1995  compared
                            to a loss of $547,000 for the  corresponding  period
                            of 1994.

                                During 1995,  PXRE  experienced  a deficiency of
                            $2,756,000  net for  prior  years  losses  and  loss
                            expenses from the 1994  Northridge  Earthquake.  The
                            loss ratio for the corresponding  period of 1994 was
                            unfavorably  affected  by  increases  to reserves of
                            $235,000   net  for  prior  years  losses  and  loss
                            expenses.

                                The underwriting expense ratio was 17.0% for the
                            six months ended June 30, 1995  compared  with 15.3%
                            for the comparable  period of 1994. The increase was
                            substantially  due to the effect of a provision  for
                            contingent  commissions  related to the low level of
                            losses  incurred.  As a  result  of the  above,  the
                            combined ratio was 47.8% for the first six

                                       16
<PAGE>

                            months  of  1995,   compared   with  69.6%  for  the
                            corresponding period of 1994.

                                Other operating expenses increased to $5,061,000
                            for  the  six  months   ended  June  30,  1995  from
                            $3,952,000  in  the   comparable   period  of  1994.
                            Operating  expenses in the six month  period of 1995
                            reflect  $1,146,000 in incentive  compensation  cost
                            compared to $635,000 for the corresponding period in
                            1994.  Included  in other  operating  expenses  were
                            foreign currency exchange gains of $849,000 for 1995
                            compared  to gains of  $640,000  for 1994.  Interest
                            expense  decreased to  $3,532,000  in the six months
                            ended  June 30,  1995  from  $3,814,000  in the same
                            period of 1994.

                                Net  investment  income for the six months ended
                            June  30,  1995  increased  24% to  $6,931,000  from
                            $5,571,000  for 1994. The increase in net investment
                            income  was  caused by a 2.25%  increase  in average
                            investments   for  the  first  six  months  of  1995
                            compared with the comparable  period in the previous
                            year,   and  by  an  increase   in  PXRE's   pre-tax
                            investment yield to 5.8% for 1995 compared with 4.8%
                            for  1994.  The  increase  in  average   investments
                            reflects investment of the cash flow from operations
                            during  late 1994 and during the first six months of
                            1995 and the  redeployment  of the  proceeds  of the
                            public offering in August 1993, which was originally
                            invested in short term investments into intermediate
                            term Treasury  securities and municipal  bonds.  Net
                            realized  investment losses for the six months ended
                            June  30,  1995  were  $768,000  compared  with  net
                            realized  losses of  $1,218,000  for the  comparable
                            period in 1994.  The net  realized  loss in 1995 was
                            the result of the sale of $43.3 million of municipal
                            bonds  whereas  the net  realized  loss in 1994  was
                            primarily  the result of  prepayment  experience  of
                            GNMAs  purchased late in 1993. The Company  recorded
                            directly to equity a $7,079,000 after tax unrealized
                            increase  in the value of its  investment  portfolio
                            during the six months ended June 30, 1995  resulting
                            from the  decline of interest  rates since  December
                            31, 1994.

                                The net  effects  of foreign  currency  exchange
                            fluctuations  were  gains  of  $706,000  in the  six
                            months  ended June 30, 1995 and gains of $93,000 for
                            the  comparable  period of 1994.  See  "Management's
                            Discussion  and Analysis of Financial  Condition and
                            Results   of   Operations-Liquidity    and   Capital
                            Resources".

                                Net  income  for the six  months  ended June 30,
                            1995 includes  $3,046,000  which  represents  PXRE's
                            approximately  21.8%  equity  share  of  TREX's  net
                            earnings as compared  with  $1,852,000  representing
                            approximately  21.1% share of TREX's earnings in the
                            comparable  period in 1994. The change in the equity
                            share of TREX earnings primarily reflects the higher
                            level of TREX's  net  income.  The  change in PXRE's
                            ownership  relates to TREX's  repurchase  of 270,100
                            shares of its publicly owned Class A shares.

                                For the reasons  discussed above, net income was
                            $21,324,000  for the six months  ended June 30, 1995
                            compared  to  net  income  of  $13,321,000  for  the
                            comparable  period of 1994.  Primary  net income per
                            common share was $2.70 for the six months ended June
                            30, 1995 (after  provision for cumulative  dividends
                            of $598,900 on the Series A Preferred Stock)

                                       17
<PAGE>

                            compared to net income per common share of $1.84 for
                            the comparable  period of 1994 (after  provision for
                            cumulative  dividends of  $1,002,400 on the Series A
                            Preferred Stock) based on average shares outstanding
                            of  7,684,000 in 1995 and  6,707,000 in 1994.  Fully
                            diluted  net income  per common  share was $2.41 for
                            the six months  ended June 30, 1995  compared to net
                            income per common share of $1.52 for the  comparable
                            period of 1994 based on average  shares  outstanding
                            of 8,836,000 in 1995 and 8,787,000 in 1994.

    Liquidity                   PXRE (parent  company) relies  primarily on cash
    and Capital             dividends and net tax  allocation  payments from its
    Resources               subsidiary  PXRE  Reinsurance  to pay its  operating
                            expenses and income taxes,  to meet its debt service
                            obligations   and   to   pay   dividends   to   PXRE
                            stockholders.  The  payment  of  dividends  by  PXRE
                            Reinsurance  to PXRE is  subject  to limits  imposed
                            under  the  insurance   laws  and   regulations   of
                            Connecticut, the state of incorporation and domicile
                            of PXRE Reinsurance, as well as certain restrictions
                            arising  in  connection  with  PXRE's  Senior  Notes
                            discussed below.  Connecticut insurance law provides
                            that  the  maximum  amount  of  dividends  or  other
                            distributions  that PXRE  Reinsurance may declare or
                            pay to PXRE within any twelve month period,  without
                            regulatory approval, is limited to the lesser of (a)
                            earned   surplus  or  (b)  the  greater  of  10%  of
                            policyholder surplus at December 31 of the preceding
                            year or  100% of net  income  for the  twelve  month
                            period ending December 31 of the preceding year, all
                            determined in accordance with SAP. Accordingly,  the
                            Connecticut insurance laws could limit the amount of
                            dividends   available  for   distribution   by  PXRE
                            Reinsurance   without  prior  regulatory   approval,
                            depending  upon a variety  of  factors  outside  the
                            control  of  PXRE,   including   the  frequency  and
                            severity  of  catastrophe  and other loss events and
                            changes in the reinsurance  market, in the insurance
                            regulatory   environment  and  in  general  economic
                            conditions.   As  of   December   31,   1994,   PXRE
                            Reinsurance  had earned surplus of $44,579,000 and a
                            policyholders'  surplus of $211,988,000  and its net
                            income for 1994 was $33,538,000.  The maximum amount
                            of dividends or distributions  that PXRE Reinsurance
                            may  declare  and pay in  1995,  without  regulatory
                            approval, is therefore $33,538,000. During the first
                            six  months of 1995,  $6 million  in  dividends  was
                            approved and paid by PXRE Reinsurance to PXRE.


                                Other sources of funds available to PXRE (parent
                            company)  include  investments  retained  by PXRE to
                            provide  support  for  debt  service  on its  Senior
                            Notes.   Net  tax   allocation   payments   by  PXRE
                            Reinsurance  are also  expected  to be a  source  of
                            funds available to PXRE (parent company).


                                In the event the amount of dividends  available,
                            together  with  other  sources  of  funds,  are  not
                            sufficient  to permit PXRE (parent  company) to meet
                            its debt  service and other  obligations  and to pay
                            cash dividends,  it would be necessary to obtain the
                            approval of the Connecticut  Insurance  Commissioner
                            prior to PXRE Reinsurance's

                                       18
<PAGE>

                            payment of  additional  dividends.  If such approval
                            were not obtained,  PXRE (parent company) would have
                            to  adopt   one  or  more   alternatives,   such  as
                            refinancing or  restructuring  its  indebtedness  or
                            seeking additional equity. There can be no assurance
                            that any of these  strategies  could be  effected on
                            satisfactory  terms,  if at all.  In the event  that
                            PXRE  (parent   company)  were  unable  to  generate
                            sufficient  cash flow and were  otherwise  unable to
                            obtain funds necessary to meet required  payments of
                            principal  and  interest on its  indebtedness,  PXRE
                            (parent company) could be in default under the terms
                            of the agreements  governing such  indebtedness.  In
                            the  event  of such  default,  the  holders  of such
                            indebtedness could elect to declare all of the funds
                            borrowed  thereunder to be due and payable  together
                            with  accrued and unpaid  interest. 

                                In August 1993, PXRE (parent company)  completed
                            a public offering of $75 million principal amount of
                            9.75% Senior Notes due August 15, 2003.  Interest is
                            payable on the Senior Notes semi-annually.  Interest
                            expense  for 1994 in  respect  of the  Senior  Notes
                            amounted  to  approximately   $7,249,000.   Interest
                            expense  for  1995  will  amount  to   approximately
                            $6,796,000. On and after August 15, 1998, the Senior
                            Notes may be  redeemed  at the  option  of PXRE,  in
                            whole or in part, at redemption prices (expressed as
                            percentages of the principal  amount),  plus accrued
                            and   unpaid   interest   to  the  date   fixed  for
                            redemption, of 103.656% at August 15, 1998 declining
                            to 100% at  August  15,  2001  and  thereafter.  The
                            Indenture   governing  the  Senior  Notes   contains
                            covenants  which,  among  other  things,  limit  the
                            ability  of  PXRE  and its  Restricted  Subsidiaries
                            (including   PXRE   Reinsurance):   (a)   to   incur
                            additional  indebtedness  (except for the incurrence
                            of  Permitted  Indebtedness  and the  incurrence  of
                            other Indebtedness by PXRE in circumstances where no
                            Default   or  Event  of   Default   exists  and  the
                            Consolidated  Fixed  Charge  Coverage  Ratio of PXRE
                            would be greater than 2:1 after giving effect to the
                            incurrence)  and,  in the  case  of  the  Restricted
                            Subsidiaries,  to issue preferred  stock; (b) to pay
                            dividends,  repurchase  stock  and to  make  certain
                            other  Restricted  Payments (other than, among other
                            things, if no Default or Event of Default exists (x)
                            Restricted   Payments  after  August  31,  1993  not
                            exceeding  in the  aggregate  the sum of  $3,000,000
                            plus 50% of  Consolidated  Net Income (or minus 100%
                            of  any  loss)   from  such   date   (with   certain
                            adjustments),  plus the  amounts of  certain  equity
                            proceeds and certain  reductions in  Investments  in
                            Unrestricted  Subsidiaries,  provided,  that  at the
                            time of such  Restricted  Payment  the  Consolidated
                            Fixed Charge Coverage Ratio is greater than 2.0, and
                            (y) in addition  to  permitted  Restricted  Payments
                            referred  to in  clause  (x),  the  payment  of cash
                            dividends  on Qualified  Capital  Stock after August
                            31,  1993  of  up  to an  aggregate  of  $6,000,000,
                            provided, that such dividends on Common Stock do not
                            exceed $0.25 per share in any year);  (c) to sell or
                            permit the issuance of any stock of PXRE Reinsurance
                            or any other Principal Insurance Subsidiary;  (d) to
                            sell or  transfer  other  assets  (other than for at
                            least Fair Market Value and generally for

                                       19
<PAGE>

                            not less than 75% in cash or Cash Equivalents);  (e)
                            to create  liens  upon the  properties  or assets of
                            PXRE  or  its  Restricted  Subsidiaries;  or  (f) to
                            engage in any business  other than the insurance and
                            reinsurance    businesses   and   other   businesses
                            incidental and related  thereto.  The Indenture also
                            provides  that  within  30 days  after a  Change  of
                            Control of PXRE, PXRE will offer to purchase all the
                            Senior Notes then  outstanding  at a purchase  price
                            equal to 101% of the principal amount thereof,  plus
                            accrued and unpaid interest,  if any, to the date of
                            such purchase.

                                In the fourth  quarter of 1994,  PXRE's Board of
                            Directors  authorized  the  repurchase  of up to $20
                            million  principal amount of Senior Notes in any one
                            calendar  year at below par prices in  negotiated or
                            open market  transactions.  As of December 31, 1994,
                            PXRE had repurchased  $5,300,000 principal amount of
                            its Senior Notes at an aggregate cost of $5,275,000.
                            No additional  amounts were  repurchased  in the six
                            months  ended June 30, 1995.  In April 1995,  PXRE's
                            Board  of  Directors  authorized  such  Senior  Note
                            repurchases to be made at or above par prices.

                                PXRE (parent  company)  files federal income tax
                            returns for itself and all of its direct or indirect
                            domestic   subsidiaries   that   satisfy  the  stock
                            ownership requirements for consolidation for federal
                            income    tax    purposes     (collectively,     the
                            "Subsidiaries").  PXRE (parent  company) is party to
                            an  Agreement   Concerning  Filing  of  Consolidated
                            Federal  Income  Tax  Returns  (the "Tax  Allocation
                            Agreement")  pursuant to which each Subsidiary makes
                            tax payments to PXRE  (parent  company) in an amount
                            equal to the federal  income tax payment  that would
                            have been payable by such  Subsidiary  for such year
                            if it had filed a  separate  income  tax  return for
                            such year.  PXRE  (parent  company)  is  required to
                            provide  for  payment  of the  consolidated  federal
                            income tax liability  for the entire  group.  If the
                            aggregate  amount  of tax  payments  made in any tax
                            year by a Subsidiary  is less than (or greater than)
                            the annual tax  liability  for such  Subsidiary on a
                            stand-alone  basis for such  year,  such  Subsidiary
                            will be  required  to make  up such  deficiency  (or
                            receive a credit if  payments  exceed  the  separate
                            return  tax   liability)   to  (from)  PXRE  (parent
                            company).

                                The  primary   sources  of  liquidity  for  PXRE
                            Reinsurance   are  net  cash  flow  from   operating
                            activities    (including    interest   income   from
                            investments),  the maturity or sale of  investments,
                            borrowings,  and capital  contributions and advances
                            from  PXRE  (parent  company).   Funds  are  applied
                            primarily  to  the  payment  of  claims,   operating
                            expenses  and income  taxes and to the  purchase  of
                            fixed maturity and short-term investments.  Premiums
                            are  typically  received in advance of related claim
                            payments.  Net  cash  flow  used by  operations  was
                            $5,627,000   during  the  second   quarter  of  1995
                            compared  with net cash flow  provided  of  $110,000
                            during  the   corresponding   period  of  1994.  The
                            decrease  in net cash flow  provided  by  operations
                            resulted  from the timing of  payments on losses for
                            prior years, shifting of

                                       20
<PAGE>

                            payment terms of premium  receivable and reinsurance
                            recoverables  and  payables,  and payments  made for
                            construction expenditures.

                                PXRE's   management  has   established   general
                            procedures   and   guidelines   for  its  investment
                            portfolio and oversees investment management carried
                            out  by  Phoenix   Investment   Counsel,   Inc.,   a
                            subsidiary   of  Phoenix   Home  Life   Mutual  Life
                            Insurance   Company.   Although   these   investment
                            guidelines   stress   conservation   of   principal,
                            diversification  of risk and liquidity,  investments
                            are subject to market-wide  risks and  fluctuations,
                            as   well  as  to  risk   inherent   in   particular
                            securities.  As at June 30, 1995,  PXRE's investment
                            portfolio  consisted  solely of fixed maturities and
                            short-term investments.  PXRE's investment portfolio
                            does not  currently  include any equity  securities,
                            although in 1994, PXRE's Board of Directors approved
                            a  resolution  allowing  PXRE to invest up to 15% of
                            its   consolidated   net  worth  in  equities.   The
                            investment  policies and all investments of PXRE are
                            approved by its Board of Directors.

                                Of PXRE's fixed maturities  portfolio as at June
                            30,  1995,  over  98%  of  the  fair  value  was  in
                            obligations  rated  "A1" or "A" or better by Moody's
                            or S&P,  respectively.  Mortgage  backed  securities
                            (principally  GNMAs)  accounted  for  17.9% of fixed
                            maturities  based on fair  value  at June 30,  1995.
                            PXRE has no investments in real estate or commercial
                            mortgage loans. The average market yield to maturity
                            of PXRE's  fixed  maturities  portfolio  at June 30,
                            1995 and 1994 was 6.0% and 5.1%, respectively.

                                Fixed maturity  investments are reported at fair
                            value,  with the net unrealized gain or loss, net of
                            tax,   reported   as   a   separate   component   of
                            stockholders'  equity.  PXRE  recorded  directly  to
                            equity a $7,079,000 after-tax unrealized increase in
                            the value of its investment portfolio during the six
                            months ended June 30, 1995.  Short-term  investments
                            are  carried at  amortized  cost which  approximates
                            market   value.   PXRE's   short-term   investments,
                            principally  high  grade  commercial   paper,   were
                            $40,628,000 at June 30, 1995 compared to $26,813,000
                            at December 31, 1994.  The increase at June 30, 1995
                            was   principally   due  to  a  planned  buildup  of
                            short-term investments as PXRE approaches the period
                            of the year with a maximum  probability of hurricane
                            activity.  Such level of short-term  investments  is
                            expected  to  increase  in  the  third   quarter  to
                            predetermined  targets  and then be  reduced  in the
                            latter part of the fourth  quarter  after the period
                            of maximum wind exposure has passed.

                                In November 1993, an initial public  offering by
                            TREX, a subsidiary of PXRE,  of 5,750,000  shares of
                            Class  A  common   stock  at  $20  per  share,   was
                            completed.  In connection  with this offering,  PXRE
                            contributed    all   of   the   capital   stock   of
                            Transnational to TREX. TREX, through  Transnational,
                            now  specializes  principally in providing  brokered
                            property  retrocessional  reinsurance and marine and
                            aviation  retrocessional  reinsurance  in the United
                            States and  international  markets  pursuant  to the
                            Management Agreement with

                                       21
<PAGE>

                            PXRE.  PXRE  owns  approximately  21.8% of the total
                            issued and  outstanding  common stock of TREX and is
                            entitled to designate two of TREX's five  directors.
                            

                                During the fourth  quarter of 1994,  PXRE raised
                            the  quarterly  dividend  on its  Common  Stock from
                            $0.075 per share to $0.15 per share.  

                                PXRE  exercised  its  option  to  redeem  PXRE's
                            Series A Preferred Stock (and the related Depositary
                            Shares) on May 1, 1995. At December  31, 1994, there
                            were 10,009  shares  of  Series  A  Preferred  Stock
                            (1,000,900   Depositary    Shares)  outstanding.  At
                            March 31, 1995, there were 8,652.22 shares of Series
                            A   Preferred  Stock  (865,222   Depositary  Shares)
                            outstanding.  During the second quarter of 1995, all
                            of the   outstanding  shares of  Series A  Preferred
                            Stock  were  converted  into shares of PXRE's Common
                            Stock   resulting in the  issuance of  approximately
                            1,760,000  shares  of   PXRE's  Common  Stock.  Each
                            Depositary  Share  had a  conversion price of $12.29
                            per   Depositary    Share   and   was   valued   for
                            conversion   purposes   at  $25.00,   resulting   in
                            approximately 2.0342 shares of Common Stock for each
                            Depositary  Share  converted.  As a  result  of this
                            transaction,  PXRE will save approximately  $500,000
                            in  dividend  costs for the  preferred  shares  each
                            quarter.   This  will  be  offset  by  approximately
                            $264,000 in  additional  common  stock  dividends on
                            shares  issued  upon  conversion   (based  upon  the
                            quarterly  dividend  currently paid on PXRE's Common
                            Stock). To date, these convertible  preferred shares
                            were the principal reason for the difference between
                            primary  and  fully  diluted   earnings  per  share.
                            Because of the  conversion,  that difference will be
                            eliminated in future  periods.  Book value per share
                            was $22.06 at June 30, 1995. 

                                In March  1995,  PXRE and  TREX  entered  into a
                            joint venture  arrangement  to trade in  catastrophe
                            futures and options  contracts on the Chicago  Board
                            of Trade.  PXRE  and  TREX have  each committed $2.5
                            million to  this  venture.  No  significant  trading
                            activities occurred in the first six months of 1995.

                                PXRE  may  be   subject   to  gains  and  losses
                            resulting   from   currency   fluctuations   because
                            substantially all of its investments are denominated
                            in  United  States  dollars,  while  some of its net
                            liability  exposure is in currencies other than U.S.
                            dollars.  PXRE  holds,  and  expects to  continue to
                            hold,  currency  positions and has made, and expects
                            to  continue  to make,  investments  denominated  in
                            foreign currencies to mitigate, in part, the effects
                            of   currency   fluctuations   on  its   results  of
                            operations.   Currency   holdings  and   investments
                            denominated in foreign  currencies do not constitute
                            a material  portion of PXRE's  investment  portfolio
                            and,  in  the  opinion  of  PXRE's  management,  are
                            sufficiently liquid for its needs.

                                All   amounts    classified    as    reinsurance
                            recoverable  at June  30,  1995  are  considered  by
                            management of PXRE to be collectible in all material
                            respects.

                                In  May   1994,   PXRE   signed   a  lease   for
                            approximately  24,000 square feet of office space in
                            Edison, New Jersey for a term

                                       22
<PAGE>


                            of  15   years   at  a  fixed   annual   rental   of
                            approximately  $370,000.  In  conjunction  with  its
                            relocation  to that  facility  in April  1995,  PXRE
                            incurred capital  expenditures of approximately $2.8
                            million for  construction  costs and furniture.  The
                            lease on PXRE's  New York  office  space  expires in
                            July  1996.   PXRE   presently   plans  to  continue
                            utilization of the space until such expiration date.

    Income Taxes                PXRE's effective tax rate for the second quarter
                            of 1995  and  1994  was 35% and  34%,  respectively,
                            which  differs from the statutory  rate  principally
                            due to tax exempt  income and state and local taxes.
                            The change in the  effective  rate in 1995  reflects
                            the  higher  relative   proportion  of  underwriting
                            activities  compared  to tax exempt  municipal  bond
                            income.

                                       23

<PAGE>
                           PART II. OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K.
         None.

         Exhibit 27 -- Financial Data Schedule






                                   SIGNATURES





         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the registrant has duly caused this report or amendment  thereto to be signed on
its behalf by the undersigned thereunto duly authorized.


                                           PXRE CORPORATION


August 14, 1995                             By:  /s/ Sanford M. Kimmel
                                            --------------------------
                                                  Sanford M. Kimmel
                                            Its Senior Vice President, Treasurer
                                            and Chief Financial Officer

                                      -24-


<TABLE> <S> <C>

<ARTICLE>                           7
<LEGEND>
This schedule contains financial information extracted from PXRE Corporation
Inc.'s Form 10-Q for the period ended June 30, 1995 and is 
qualified in its entirety by reference to such financial information
</LEGEND>
       
<S>                                            <C>
<PERIOD-TYPE>                                  6-MOS
<FISCAL-YEAR-END>                              DEC-31-1995
<PERIOD-START>                                 JAN-01-1995
<PERIOD-END>                                   JUN-30-1995
<DEBT-HELD-FOR-SALE>                           197,863,000
<DEBT-CARRYING-VALUE>                          199,579,728
<DEBT-MARKET-VALUE>                            199,579,728
<EQUITIES>                                               0
<MORTGAGE>                                               0
<REAL-ESTATE>                                            0
<TOTAL-INVEST>                                 240,262,496
<CASH>                                           3,537,237
<RECOVER-REINSURE>                              38,619,893
<DEFERRED-ACQUISITION>                           1,667,478
<TOTAL-ASSETS>                                 375,949,784
<POLICY-LOSSES>                                 75,153,691
<UNEARNED-PREMIUMS>                             19,140,578
<POLICY-OTHER>                                           0
<POLICY-HOLDER-FUNDS>                                    0
<NOTES-PAYABLE>                                 69,700,000
<COMMON>                                            89,616
                                    0
                                              0
<OTHER-SE>                                     192,299,874
<TOTAL-LIABILITY-AND-EQUITY>                   375,949,784
                                      48,698,149
<INVESTMENT-INCOME>                              6,930,657
<INVESTMENT-GAINS>                                (768,280)
<OTHER-INCOME>                                   3,348,415
<BENEFITS>                                      15,000,583
<UNDERWRITING-AMORTIZATION>                      6,566,651
<UNDERWRITING-OTHER>                             5,061,355
<INCOME-PRETAX>                                 28,048,423
<INCOME-TAX>                                     9,770,000
<INCOME-CONTINUING>                                      0
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                    21,324,117
<EPS-PRIMARY>                                         2.70
<EPS-DILUTED>                                         2.41
<RESERVE-OPEN>                                  81,835,558
<PROVISION-CURRENT>                             16,850,328
<PROVISION-PRIOR>                                7,118,208
<PAYMENTS-CURRENT>                               3,666,399
<PAYMENTS-PRIOR>                                26,984,004
<RESERVE-CLOSE>                                 75,153,691
<CUMULATIVE-DEFICIENCY>                          7,118,208
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission