CROWN GROUP INC /TX/
10-Q, 1998-12-15
MISCELLANEOUS AMUSEMENT & RECREATION
Previous: NABORS INDUSTRIES INC, DFAN14A, 1998-12-15
Next: SHOREWOOD PACKAGING CORP, 10-Q, 1998-12-15



<PAGE>   1


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934


       For the fiscal quarter ended:               Commission file number:
             OCTOBER 31, 1998                              0-14939


                                CROWN GROUP, INC.
             (Exact name of registrant as specified in its charter)


<TABLE>
<S>                       <C>                                                             <C>           <C>
                          TEXAS                                                                         63-0851141
(State or other jurisdiction of incorporation or organization)                            (I.R.S. Employer Identification No.)
</TABLE>


                4040 N. MACARTHUR BLVD., SUITE 100, IRVING, TEXAS
                    (Address of principal executive offices)


                                   75038-6424
                                   (Zip Code)


                                 (972) 717-3423
              (Registrant's telephone number, including area code)










         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

         Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

<TABLE>
<CAPTION>
                                                       Outstanding at
            Title of Each Class                       December 10, 1998
            -------------------                       -----------------
<S>                                                   <C>
    Common stock, par value $.01 per share                9,945,313
</TABLE>


<PAGE>   2
                                     PART I

ITEM 1. FINANCIAL STATEMENTS                                   CROWN GROUP, INC.
CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                          October 31, 1998
                                                                                            (unaudited)           April 30, 1998
                                                                                          -----------------       ---------------

<S>                                                                                       <C>                    <C>         
Assets:
    Cash and cash equivalents                                                                $   1,712,004          $  6,481,706
    Marketable equity securities                                                                17,316,545             4,742,180
    Accounts and other receivables, net                                                          3,951,002             2,311,668
    Mortgage loans held for sale, net                                                            9,731,175            14,350,437
    Finance receivables, net                                                                    46,210,303            36,049,525
    Inventory                                                                                    4,862,716             3,783,290
    Prepaid and other assets                                                                       552,098               572,089
    Property and equipment, net                                                                 15,473,145             9,165,703
    Investment in CMN and related assets, net                                                    5,501,547             6,606,114
    Goodwill, net                                                                               11,106,726             9,613,972
                                                                                             -------------          ------------

                                                                                             $ 116,417,261          $ 93,676,684
                                                                                             =============          ============




Liabilities and stockholders' equity:
    Accounts payable                                                                         $   1,480,234          $  2,014,698
    Accrued liabilities                                                                          1,755,206             1,952,828
    Income taxes payable                                                                           107,678               142,572
    Revolving credit facilities                                                                 44,853,274            41,164,524
    Other notes payable                                                                          8,610,017             4,870,074
    Deferred sales tax                                                                           2,683,859             2,090,303
    Deferred income taxes                                                                        7,734,381             2,961,727
                                                                                             -------------          ------------
          Total liabilities                                                                     67,224,649            55,196,726
                                                                                             -------------          ------------

    Minority interests                                                                           2,848,609             3,447,705
    Commitments and contingencies


    Stockholders' equity:
       Preferred stock, par value $.01 per share, 1,000,000 shares
          authorized; none issued or outstanding
       Common stock, par value $.01 per share, 50,000,000 shares
          authorized; 9,945,336 issued and outstanding (9,433,963 at April 30, 1998)                99,453                94,340
       Additional paid-in capital                                                               37,070,219            35,547,369
       Accumulated deficit                                                                      (1,031,567)           (2,539,956)
       Unrealized appreciation of securities                                                    10,205,898             1,930,500
                                                                                             -------------          ------------
          Total stockholders' equity                                                            46,344,003            35,032,253
                                                                                             -------------          ------------

                                                                                             $ 116,417,261          $ 93,676,684
                                                                                             =============          ============
</TABLE>




See accompanying notices to consolidated financial statements.

<PAGE>   3

CONSOLIDATED STATEMENTS OF OPERATIONS                          CROWN GROUP, INC.
(UNAUDITED)


<TABLE>
<CAPTION>
                                                                        Three Months Ended
                                                                            October 31,
                                                                     1998                 1997
                                                                 ------------         ------------

<S>                                                              <C>                 <C>
Revenues:
    Sales                                                        $ 14,801,080
    Rental income                                                     642,957
    Gain on sale of mortgage loans                                  1,171,458
    Interest income                                                 2,745,432         $    415,299
    Interest, fees and rentals from CMN                               358,711              126,334
    Other                                                              30,386               14,000
                                                                 ------------         ------------
                                                                   19,750,024              555,633
                                                                 ------------         ------------

Costs and expenses:
    Cost of sales                                                   9,508,849
    Selling, general and administrative                             5,774,728            1,017,167
    Provision for credit losses                                     1,704,788
    Interest expense                                                1,478,277                1,614
    Depreciation and amortization                                     510,127              127,191
                                                                 ------------         ------------
                                                                   18,976,769            1,145,972
                                                                 ------------         ------------

Other income:
    Equity in earnings of CMN                                         147,807              167,806
    Gain on sale of securities                                                              23,674
                                                                 ------------         ------------
                                                                      147,807              191,480
                                                                 ------------         ------------

       Income (loss) before taxes and minority interests              921,062             (398,859)

Provision (benefit) for income taxes                                  282,004             (348,030)
Minority interests                                                    137,950
                                                                 ------------         ------------

       Net income (loss)                                         $    501,108         $    (50,829)
                                                                 ============         ============



Earnings (loss) per share:
       Basic                                                     $       0.05         $      (0.01)
       Diluted                                                   $       0.05         $      (0.01)


Weighted average number of shares outstanding:
       Basic                                                       10,071,689            9,870,063
       Diluted                                                     10,177,528            9,870,063
</TABLE>





See accompanying notices to consolidated financial statements.

<PAGE>   4


CONSOLIDATED STATEMENTS OF OPERATIONS                          CROWN GROUP, INC.
(UNAUDITED)


<TABLE>
<CAPTION>
                                                                         Six Months Ended
                                                                            October 31,
                                                                     1998                  1997
                                                                 ------------          ------------

<S>                                                              <C>                   <C>
Revenues:
    Sales                                                        $ 31,314,081
    Rental income                                                   1,272,015
    Gain on sale of mortgage loans                                  2,313,653
    Interest income                                                 5,269,502          $    794,347
    Interest, fees and rentals from CMN                               609,013               216,301
    Other                                                              41,550                39,195
                                                                 ------------          ------------
                                                                   40,819,814             1,049,843
                                                                 ------------          ------------

Costs and expenses:
    Cost of sales                                                  19,943,002                  
    Selling, general and administrative                            11,524,459             2,127,454
    Provision for credit losses                                     3,613,951
    Interest expense                                                2,789,702                 1,614
    Depreciation and amortization                                     999,318               219,555
                                                                 ------------          ------------
                                                                   38,870,432             2,348,623
                                                                 ------------          ------------

Other income (expense):
    Equity in earnings of CMN                                         716,428               407,685
    Gain (loss) on sale of securities                                 (74,403)               23,674
                                                                 ------------          ------------
                                                                      642,025               431,359
                                                                 ------------          ------------

       Income (loss) before taxes and minority interests            2,591,407              (867,421)

Provision (benefit) for income taxes                                  742,377              (507,199)
Minority interests                                                    340,641
                                                                 ------------          ------------

       Net income (loss)                                         $  1,508,389          $   (360,222)
                                                                 ============          ============



Earnings (loss) per share:
       Basic                                                     $       0.15          $      (0.04)
       Diluted                                                   $       0.15          $      (0.04)


Weighted average number of shares outstanding:
       Basic                                                       10,143,969            10,055,465
       Diluted                                                     10,305,483            10,055,465
</TABLE>






See accompanying notices to consolidated financial statements.

<PAGE>   5


CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME                CROWN GROUP, INC.
(UNAUDITED)


<TABLE>
<CAPTION>
                                                            Three Months Ended                      Six Months Ended
                                                                October 31,                             October 31,
                                                          1998                1997                 1998                1997
                                                      -----------         -----------          -----------         -----------

<S>                                                   <C>                 <C>                  <C>                 <C>         
Net income (loss)                                     $   501,108         $   (50,829)         $ 1,508,389         $  (360,222)

Unrealized appreciation of securities arising
  during period                                         3,489,754                                8,275,398
                                                      -----------         -----------          -----------         -----------


     Comprehensive income (loss)                      $ 3,990,862         $   (50,829)         $ 9,783,787         $  (360,222)
                                                      ===========         ===========          ===========         ===========
</TABLE>





See accompanying notices to consolidated financial statements.

<PAGE>   6

CONSOLIDATED STATEMENTS OF CASH FLOWS                          CROWN GROUP, INC.
(UNAUDITED)


<TABLE>
<CAPTION>
                                                                                         Six Months Ended
                                                                                            October 31,
                                                                                     1998                  1997
                                                                                 ------------          ------------

<S>                                                                              <C>                   <C>          
Operating activities:
   Net income (loss)                                                             $  1,508,389          $   (360,222)
   Adjustments to reconcile net income (loss) to net
       cash provided (used) by operating activities:
       Depreciation and amortization                                                  999,318               219,555
       Amortization of finance receivable discount                                   (479,208)
       Deferred income taxes                                                          595,511            (1,315,000)
       Provision for credit losses                                                  3,613,951
       Minority interests                                                             340,641
       Gain on sale of mortgage loans                                              (2,313,653)
       Gain on sale of assets                                                         (85,629)
       (Gain) loss on sale of securities                                               74,403               (23,674)
       Equity in earnings of CMN                                                     (716,428)             (407,685)
       Changes in assets and liabilities, net of transactions:
            Accounts and other receivables                                           (804,417)             (318,466)
            Mortgage loans originated or acquired                                 (45,185,853)           (6,204,821)
            Mortgage loans sold and principal repayments                           52,068,737
            Inventory                                                               2,195,142
            Prepaids and other assets                                                  78,214               (61,057)
            Accounts payable, accrued liabilities and deferred sales tax              138,518              (218,535)
            Income taxes payable                                                      (34,894)              445,000
                                                                                 ------------          ------------
                    Net cash provided (used) by operating activities               11,992,742            (8,244,905)
                                                                                 ------------          ------------


Investing activities:
       Finance receivable originations                                            (28,219,935)
       Finance receivable collections                                              11,167,831
       Purchase of property and equipment                                          (8,131,647)             (755,950)
       Sale of assets                                                                 501,356            15,250,000
       Purchase of securities                                                        (471,266)             (339,207)
       Sale of securities                                                             360,984               221,995
       Dividends and collections of notes receivable from CMN                       1,665,685               304,250
       Purchase of CMN and related assets                                                                (7,000,001)
                                                                                 ------------          ------------
                    Net cash provided (used) by investing activities              (23,126,992)            7,681,087
                                                                                 ------------          ------------


Financing activities:
       Capital contribution from minority owner                                        60,000
       Purchase of common stock                                                    (1,124,145)           (1,426,063)
       Proceeds from revolving credit facilities, net                               3,688,750
       Proceeds from other debt, net                                                3,739,943
                                                                                 ------------          ------------
                    Net cash provided (used) by financing activities                6,364,548            (1,426,063)
                                                                                 ------------          ------------


Decrease in cash and cash equivalents                                              (4,769,702)           (1,989,881)
Cash and cash equivalents at:       Beginning of period                             6,481,706            21,117,960
                                                                                 ------------          ------------

                                    End of period                                $  1,712,004          $ 19,128,079
                                                                                 ============          ============
</TABLE>






See accompanying notices to consolidated financial statements.

<PAGE>   7

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)         CROWN GROUP, INC.


A - HISTORY AND DESCRIPTION OF BUSINESS

   Crown Group, Inc. ("Crown"), and collectively with its subsidiaries (the
"Company"), is a publicly traded buy-out firm which presently owns (i) 65% of
Paaco Automotive Group, Inc. and Premium Auto Acceptance Corporation
(collectively, "Paaco"), a vertically integrated used car sales and finance
company, (ii) 100% of Precision IBC, Inc. ("Precision"), a firm specializing in
the sale and rental of intermediate bulk containers, (iii) 80% of Concorde
Acceptance Corporation ("Concorde"), a sub-prime mortgage lender, (iv) 49% of
Casino Magic Neuquen S.A. ("CMN"), a casino operator in the Province of Neuquen,
Argentina, and (v) 80% of Home Stay Lodges I, Ltd. ("Home Stay"), a partnership
focusing on the development and operation of extended-stay lodging facilities.
In addition, from time to time the Company purchases and sells small ownership
interests in securities of privately held and publicly traded firms. The Company
is presently focusing on (i) the development and expansion of its existing
businesses, and (ii) the potential acquisition or development of other unrelated
businesses. In December 1998 the Company entered into an agreement to acquire
Fleeman Holding Company, including its wholly-owned subsidiary America's
Car-Mart, Inc. ("Car-Mart"), for $41 million. Car-Mart is a used car sales and
finance company that operates 30 dealerships in four states (see Note N).

    Since its inception in 1983 through June 1993 the Company was engaged in
various facets of the cable and related programming businesses. From June 1993
until November 1996, the Company's primary business focus was that of owning,
operating and developing casino gaming properties. In November 1996 the Company
decided to expand its business interests beyond casino gaming and began pursuing
business opportunities in other fields. As a result the Company has acquired or
formed several businesses in a variety of industries.



B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

General

   The accompanying unaudited financial statements have been prepared in
accordance with generally accepted accounting principles for interim financial
information and with the instructions to Form 10-Q and Article 10 of Regulation
S-X. Accordingly, they do not include all of the information and footnotes
required by generally accepted accounting principles for complete financial
statements. In the opinion of management, all adjustments (consisting of normal
recurring accruals) considered necessary for a fair presentation have been
included. Operating results for the six month period ended October 31, 1998 are
not necessarily indicative of the results that may be expected for the year
ended April 30, 1999. For further information, refer to the consolidated
financial statements and footnotes thereto included in the Company's annual
report on Form 10-K for the year ended April 30, 1998.

Marketable Equity Securities

   Investments in marketable equity securities are recorded at market value
based upon closing stock prices as quoted on national stock exchanges or the
NASDAQ stock market. The Company considers all of its equity securities to be
"available for sale" securities, and the difference between the Company's cost
and such security's market value is included as a separate component of
stockholders' equity entitled "unrealized appreciation of securities," on a net
of tax basis.

   As of April 30, 1998 and October 31, 1998 the Company held 222,222 shares of
Inktomi Corporation common stock, which company completed its initial public
offering ("IPO") on or about June 9, 1998. The Company's Inktomi shares were
subject to an underwriter's lock-up agreement which restricted the Company from
selling its Inktomi stock until December 8, 1998. Presently, the Company's
Inktomi shares are not registered, and thus the Company may not sell such shares
in the public markets until the completion of a one year holding period which
ends on February 25, 1999. However, the Company is free to sell its Inktomi
shares in a private transaction. The Company valued its Inktomi shares based
upon the closing stock price of $84.3125 per share on October 31, 1998, less a
10% discount to reflect the restrictions on such shares. Accordingly, at October
31, 1998 the carrying value of the Company's Inktomi stock was $16,862,500 which
reflects a gross unrealized gain of $15,787,500 over the Company's cost of
$1,075,000.

Goodwill

   Goodwill represents the excess of the Company's cost over the fair value of
net identifiable assets acquired in its purchases of Paaco and Precision.
Goodwill is amortized on a straight line basis over periods ranging from 15 to
25 years. The Company assesses the recoverability of this intangible asset by
determining whether the amortization of the goodwill balance over its remaining
life can be recovered through undiscounted future operating cash flows of the
acquired operation. At October 31, 1998 accumulated amortization of goodwill
amounted to $465,882.

Reclassifications

   Certain prior year amounts in the accompanying financial statements have been
reclassified to conform to the fiscal 1999 presentation.


<PAGE>   8

C - ACQUISITIONS

Paaco Purchase

   Effective February 1, 1998 the Company acquired 53% of the common stock of
Paaco for a purchase price of approximately $9.1 million in cash. Approximately
$4.9 million of Paaco common stock was purchased directly from Paaco, and the
remaining $4.2 million was purchased from Paaco management personnel who prior
to this transaction were the sole shareholders of Paaco (the "Paaco Management
Shareholders"). Effective May 1, 1998 the Company acquired an additional 12%
interest in Paaco directly from the Paaco Management Shareholders. With this
purchase the Company now owns 65% of Paaco. The purchase price of $1.5 million
was paid by issuing 375,000 shares of the Company's common stock.

Precision Purchase

   On February 3, 1998 the Company acquired 80% of the common stock of Precision
IBC, Incorporated ("Original Precision") for a purchase price of approximately
$2.4 million in cash. On March 5, 1998 the Company acquired 80% of the common
stock of M&S Tank Rentals, Inc. ("M&S") for a purchase price of $1.65 million in
cash. Original Precision and M&S were subsequently merged together into a newly
formed corporation, Precision IBC, Inc. ("Precision"). Effective May 1, 1998 the
Company acquired the remaining 20% interest in Precision it did not previously
own by issuing 288,027 shares of the Company's common stock to the minority
shareholders of Precision in a private placement.



D - CMN OPERATING RESULTS

    The operating results of CMN for the six months ended October 31, 1998 and
1997 were as follows (in thousands):

<TABLE>
<CAPTION>
                                                               Six Months Ended
                                                                  October 31,
                                                             1998             1997
                                                           --------         -------

<S>                                                        <C>              <C>    
Revenues                                                   $ 10,945         $ 8,821
Costs and expenses                                            7,944           6,357
Interest, fees and rentals to shareholders                      832           1,077
Provision for income taxes                                      707             413
                                                           --------         -------

     Net income                                            $  1,462         $   974
                                                           ========         =======
</TABLE>



E - FINANCE RECEIVABLES

   The Company originates installment sale contracts from the sale of used
vehicles at its dealerships. These installment sale contracts typically include
interest rates ranging from 18 to 26% per annum and provide for payments over
periods ranging from 24 to 36 months. A summary of finance receivables as of
October 31, 1998 and April 30, 1998 is as follows:

<TABLE>
<CAPTION>
                                             October 31,            April 30,
                                                1998                  1998
                                            ------------          ------------

<S>                                         <C>                   <C>         
Finance receivables                         $ 65,130,613          $ 51,417,981
Unearned finance charges                     (12,434,894)           (9,930,356)
Allowance for credit losses                   (6,001,423)           (4,727,679)
Valuation discount                              (483,993)             (710,421)
                                            ------------          ------------

                                            $ 46,210,303          $ 36,049,525
                                            ============          ============
</TABLE>

   In accordance with APB Opinion No. 16, as of the dates the Company acquired
an interest in Paaco (53% on February 1, 1998 and 12% on May 1, 1998), the
Company valued Paaco's finance receivable portfolios at market value and
determined that an aggregate valuation discount of $1,215,966 was appropriate.
This discount is being amortized into interest income over the life of the
related finance receivable portfolios that existed on the purchase date using
the interest method.

<PAGE>   9

A summary of the finance receivables allowance for credit losses for the period
from April 30, 1998 to October 31, 1998 is as follows:

<TABLE>
<S>                                                                      <C>
        Balance at April 30, 1998                                        $ 4,727,679    
        Provision for credit losses                                        3,528,351    
        Net charge offs                                                   (2,254,607)   
                                                                         -----------    
                                                                                        
             Balance at October 31, 1998                                 $ 6,001,423    
                                                                         ===========    
</TABLE>

   In addition to the finance receivables allowance for credit losses the
Company also has an allowance for credit losses on mortgage loans held for sale
($102,600) and trade accounts receivable ($12,500) as of October 31, 1998.



F - PROPERTY AND EQUIPMENT

   A summary of property and equipment as of October 31, 1998 and April 30, 1998
is as follows:

<TABLE>
<CAPTION>
                                                                 October 31,           April 30,
                                                                    1998                 1998
                                                                ------------          ------------

<S>                                                             <C>                   <C>         
         Land and buildings                                     $  2,778,117          $  2,332,750
         Construction in progress                                  3,577,646
         Rental equipment                                          6,000,009             4,749,652
         Furniture, fixtures and equipment                         3,221,152             1,904,536
         Leasehold improvements                                    1,122,728               920,583
         Less accumulated depreciation and amortization           (1,226,507)             (741,818)
                                                                ------------          ------------

                                                                $ 15,473,145          $  9,165,703
                                                                ============          ============
</TABLE>



G - DEBT

   A summary of debt at October 31, 1998 is as follows:

<TABLE>
<CAPTION>
                                             Revolving Credit Facilities
- -----------------------------------------------------------------------------------------------------------------
                                    Facility       Interest                       Primary          Balance at
Borrower            Lender           Amount          Rate         Maturity       Collateral     October 31, 1998
- ------------   ------------------  ------------  --------------   -----------  ---------------  -----------------

<S>            <C>                 <C>           <C>              <C>          <C>              <C>
Paaco          Finova              $38 million   Prime + 3.00%    Apr 2000     Finance rec.         $ 34,927,375
Concorde       Bank One            $20 million   Libor + 2.25%    Jan 1999     Mortgage loans          5,572,149
Precision      Wells Fargo         $5 million    Prime            June 2000    IBC's and rec.          3,853,750
Paaco          Comerica            $500,000      Prime + 2.00%    Demand       Vehicle inv.              500,000
                                                                                                    ------------

                                                                                                    $ 44,853,274
                                                                                                    ============
</TABLE>


<TABLE>
<CAPTION>
                                              Other Notes Payable
- -----------------------------------------------------------------------------------------------------------------
                                    Facility       Interest                       Primary          Balance at
Borrower            Lender           Amount          Rate         Maturity       Collateral     October 31, 1998
- ------------   ------------------  ------------  --------------   -----------  ---------------  -----------------

<S>            <C>                 <C>           <C>              <C>          <C>               <C>
Home Stay      Bank of Pensacola   $5.4 million  8.50%            Feb 2004       Real estate       $ 3,231,883
Paaco          Chase Texas         N/A           8.50%            Oct 2003       Real estate           973,054
Paaco          Heller Financial    N/A           Prime + 2.25%    Dec 2015       Real estate           624,957
Paaco          Various             N/A           Various          1998 to 1999   None                3,780,123
                                                                                                   -----------

                                                                                                   $ 8,610,017
                                                                                                   ===========
</TABLE>

<PAGE>   10


H - COMPREHENSIVE INCOME INFORMATION

    Supplemental comprehensive income disclosures for the six months ended
October 31, 1998 are as follows:

<TABLE>
<CAPTION>
                                                                                 Six Months
                                                                                    Ended
                                                                              October 31, 1998
                                                                              ------------------

<S>                                                                          <C>
     Gross unrealized appreciation of securities arising during period            $ 12,538,482
     Provision for income taxes                                                      4,263,084
                                                                                  ------------

          Unrealized appreciation of securities arising during period             $  8,275,398
                                                                                  ============
</TABLE>


    Changes to unrealized appreciation of securities for the six months ended
October 31, 1998 are as follows:

<TABLE>
<CAPTION>
                                                                                 Six Months
                                                                                    Ended
                                                                              October 31, 1998
                                                                              ------------------

<S>                                                                          <C>
    Balance at April 30, 1998                                                     $  1,930,500
    Current period change                                                            8,275,398
                                                                                  ------------

         Balance at October 31, 1998                                              $ 10,205,898
                                                                                  ============
</TABLE>



I - EARNINGS PER SHARE

   A summary reconciliation of basic earnings per share to diluted earnings per
share for the six months ended October 31, 1998 and 1997 is as follows:

<TABLE>
<CAPTION>
                                                                Six Months Ended
                                                                  October 31,
                                                           1998                 1997
                                                       ------------         ------------

<S>                                                    <C>                  <C>          
         Net income (loss)                             $  1,508,389         $   (360,222)
                                                       ============         ============

         Average shares outstanding-basic                10,143,969           10,055,465
              Dilutive options                              143,543
              Dilutive warrants                              17,971
                                                       ------------         ------------

         Average shares outstanding-diluted              10,305,483           10,055,465
                                                       ============         ============

         Earnings (loss) per share:
              Basic                                    $       0.15         $      (0.04)
              Diluted                                  $       0.15         $      (0.04)

         Antidilutive securities not included:
              Options                                       185,000              814,643
                                                       ============         ============

              Warrants                                      391,198            1,184,246
                                                       ============         ============
</TABLE>


<PAGE>   11


J - COMMON STOCK ISSUANCES

    Effective May 1, 1998 the Company issued 375,000 and 288,027 shares of its
common stock in the purchases of an additional 12% interest in Paaco and an
additional 20% interest in Precision, respectively (see Note C). Furthermore, in
June 1998 the Company issued 169,941 shares of its common stock to Nomura
Holding America, Inc. ("Nomura") in connection with Nomura's full exercise of a
warrant held by them to purchase 508,414 shares of the Company's common stock.
Nomura exercised the warrant pursuant to its "cashless exercise" feature.



K - COMMITMENTS AND CONTINGENCIES

Mortgage Loan Sales

   In connection with the Company's sale of mortgage loans in the ordinary
course of business, in certain circumstances such loan sales involve limited
recourse to the Company for up to the first twelve months following the sale.
Generally, the events which could give rise to these recourse provisions involve
the prepayment or foreclosure of a loan, and violations of customary
representations and warranties. If the recourse provisions are triggered the
Company may be required to refund all or part of the premium received on the
sale of such loan, and in some cases the Company may be required to repurchase
the loan. Periodically, the Company estimates the potential exposure related to
such recourse provisions and accrues a percentage of the total potential
liability.

Severance Agreements

   The Company has entered into severance agreements with its three executive
officers which provide for payments to the executives in the event of their
termination after a change in control, as defined, of the Company. The
agreements provide, among other things, for a compensation payment equal to 2.99
times the annual compensation paid to the executive, as well as accelerated
vesting of any unvested options under the Company's stock option plans, in the
event of such executive's termination in connection with a change in control.

Paaco Purchase Contingent Consideration

   In connection with the Company's purchase of an additional 12% interest in
Paaco effective May 1, 1998, the Company agreed to pay the sellers as additional
consideration an amount equal to 60% of the excess of Paaco's pretax income in
excess of $2.5 million for the twelve months ending January 31, 1999. Such
additional consideration, if any, is to be paid in Company common stock valued
at $4.00 per share.

Litigation

   In August 1998 an action was filed against the Company in the 8th Judicial
District Court of Clark County, Nevada by Resort Properties of America ("RPA").
In this action RPA alleges it had a verbal agreement with the Company pertaining
to the sale of the Company's Las Vegas land which was sold in September 1997.
RPA claims it is due a brokerage commission of $450,000 plus attorney's fees.
The Company has denied the material allegations of the claim and intends to
vigorously contest any liability in the matter. While no assurance can be given
as to the ultimate outcome of this litigation, management believes that the
resolution of this matter will not have a material adverse effect on the
Company.



L - SUPPLEMENTAL CASH FLOW INFORMATION

   Supplemental cash flow disclosures for the six months ended October 31, 1998
and 1997 are as follows:

<TABLE>
<CAPTION>
                                                             Six Months Ended
                                                                October 31,
                                                          1998                1997
                                                      -----------         -----------

<S>                                                   <C>                 <C>        
Conversion of a portion of CMN note to equity                             $ 2,516,493
Value of stock issued in acquisitions                 $ 2,652,108
Inventory acquired in repossession                      3,274,568
Interest paid, net of amount capitalized                2,738,257               1,614
Income taxes paid                                         100,000             300,000
</TABLE>


<PAGE>   12

M - BUSINESS SEGMENTS

   Operating results and other financial data are presented for the four
principal business segments of the Company for the three months ended October
31, 1998 and 1997. These segments are categorized by legal entity, which also
corresponds to the lines of business of the Company. The segments include (i)
Paaco, which sells and finances used vehicles, (ii) Precision, which rents and
sells intermediate bulk containers, (iii) Concorde, which originates and sells
sub-prime mortgage loans, and (iv) other, which includes corporate operations,
Home Stay, activities of relatively inactive subsidiaries and the Company's
equity investment in CMN. The Company's business segment data for the three
months ended October 31, 1998 and 1997 is as follows (in thousands):

<TABLE>
<CAPTION>
                                                    Three Months Ended October 31, 1998
                              -------------------------------------------------------------------------------------
                                 Paaco       Precision      Concorde        Other       Eliminations  Consolidated
                              ------------  ------------   ------------  -------------  ------------  -------------
<S>                              <C>           <C>            <C>            <C>        <C>           <C>
Revenues:
     Sales and other             $ 14,049      $  1,395       $  1,205       $    356                    $  17,005
     Interest income                2,108             3            393            385     $    (144)         2,745
                                 ---------     ---------      ---------      ---------    ----------     ----------
          Total                    16,157         1,398          1,598            741          (144)        19,750
                                 ---------     ---------      ---------      ---------    ----------     ----------

Costs and expenses:
     Cost of sales                  8,958           551                                                      9,509
     Selling, gen. and admin.       3,614           319          1,116            726                        5,775
     Prov. for credit losses        1,663            10             32                                       1,705
     Interest expense               1,220            98            304                         (144)         1,478
     Depreciation and amort.           66           163             41            240                          510
                                 ---------     ---------      ---------      ---------    ----------     ----------
          Total                    15,521         1,141          1,493            966          (144)        18,977
                                 ---------     ---------      ---------      ---------    ----------     ----------

CMN earnings and other                                                            148                          148
                                 ---------     ---------      ---------      ---------    ----------     ----------

Income (loss) before taxes
     and minority interests      $    636      $    257       $    105       $    (77)    $     --       $     921
                                 =========     =========      =========      =========    ==========     ==========


Capital expenditures             $    147      $  1,103       $     77       $  2,347     $     --       $   3,674
                                 =========     =========      =========      =========    ==========     ==========


Total assets                     $ 56,428      $ 11,438       $ 10,981       $ 64,300     $ (26,730)     $ 116,417
                                 =========     =========      ========       ========     =========      =========
</TABLE>


<TABLE>
<CAPTION>
                                                         Three Months Ended October 31, 1997
                              -------------------------------------------------------------------------------------------
                                 Paaco       Precision      Concorde        Other       Eliminations      Consolidated
                              ------------  ------------   ----------    ------------  -------------    -----------------
<S>                           <C>           <C>            <C>           <C>           <C>              <C>
Revenues:
     Sales and other                                                      $    141                              $ 141
     Interest income                                        $    82            368     $     (35)                 415
                                                            -------       --------     ---------             --------
          Total                                                  82            509           (35)                 556
                                                            -------       --------     ---------             --------

Costs and expenses:
     Selling, gen. and admin.                                   384            633                              1,017
     Interest expense                                            37                          (35)                   2
     Depreciation and amort.                                      6            121                                127
                                                            -------       --------     ---------             --------
          Total                                                 427            754           (35)               1,146
                                                            -------       --------     ---------             --------

CMN earnings and other                                                        191                                 191
                                                            -------       --------     ---------             --------

Income (loss) before taxes
     and minority interests                                 $  (345)      $    (54)    $    --               $   (399)
                                                            =======       ========     =========             ======== 


Capital expenditures                                        $   198       $    429     $    --               $    627
                                                            =======       ========     =========             ======== 


Total assets                                                $ 7,626       $ 42,551     $ (14,700)            $ 35,477
                                                            =======       ========     =========             ======== 
</TABLE>



<PAGE>   13


The Company's business segment data for the six months ended October 31, 1998
and 1997 is as follows (in thousands):

<TABLE>
<CAPTION>
                                                     Six Months Ended October 31, 1998
                              -------------------------------------------------------------------------------------
                                 Paaco       Precision      Concorde        Other       Eliminations  Consolidated
                              ------------  ------------   ------------  -------------  ------------  -------------
<S>                           <C>            <C>           <C>           <C>            <C>           <C>
Revenues:
     Sales and other               $ 29,909      $  2,677      $  2,356      $    608                     $  35,550
     Interest income                  3,919             3           804           803      $    (259)         5,270
                                   --------      --------      --------      --------      ---------      ---------
          Total                      33,828         2,680         3,160         1,411           (259)        40,820
                                   --------      --------      --------      --------      ---------      ---------

Costs and expenses:
     Cost of sales                   18,935         1,008                                                    19,943
     Selling, gen. and admin          7,393           629         2,223         1,280                        11,525
     Prov. for credit losses          3,528            10            76                                       3,614
     Interest expense                 2,250           190           609                         (259)         2,790
     Depreciation and amort             135           315            73           476                           999
                                   --------      --------      --------      --------      ---------      ---------
          Total                      32,241         2,152         2,981         1,756           (259)        38,871
                                   --------      --------      --------      --------      ---------      ---------

CMN earnings and other                                                            642                           642
                                   --------      --------      --------      --------      ---------      ---------

Income before taxes
     and minority interests        $  1,587      $    528      $    179      $    297      $    --        $   2,591
                                   ========      ========      ========      ========      =========      =========


Capital expenditures               $    374      $  2,168      $    219      $  5,371      $    --        $   8,132
                                   ========      ========      ========      ========      =========      =========


Total assets                       $ 56,428      $ 11,438      $ 10,981      $ 64,300      $ (26,730)     $ 116,417
                                   ========      ========      ========      ========      =========      =========
</TABLE>


<TABLE>
<CAPTION>
                                                     Six Months Ended October 31, 1997
                              -------------------------------------------------------------------------------------
                                 Paaco       Precision      Concorde        Other       Eliminations  Consolidated
                              ------------  ------------   ------------  -------------  ------------  -------------
<S>                           <C>           <C>            <C>           <C>            <C>           <C>
Revenues:
     Sales and other                                        $      1       $    255                      $    256
     Interest income                                              94            735      $     (35)           794
                                                            --------       --------      ---------       --------
          Total                                                   95            990            (35)         1,050
                                                            --------       --------      ---------       --------

Costs and expenses:
     Selling, gen. and admin                                     584          1,543                         2,127
     Interest expense                                             37                           (35)             2
     Depreciation and amort                                        7            213                           220
                                                            --------       --------      ---------       --------
          Total                                                  628          1,756            (35)         2,349
                                                            --------       --------      ---------       --------

CMN earnings and other                                                          432                           432
                                                            --------       --------      ---------       --------

Loss before taxes
     and minority interests                                 $   (533)      $   (334)     $    --         $   (867)
                                                            ========       ========      =========       ========


Capital expenditures                                        $    198       $    558      $    --         $    756
                                                            ========       ========      =========       ========


Total assets                                                $  7,626       $ 42,551      $ (14,700)      $ 35,477
                                                            ========       ========      =========       ========
</TABLE>


<PAGE>   14


N - SUBSEQUENT EVENT

   In December 1998 the Company entered into a definitive stock purchase
agreement to acquire 100% of the outstanding common stock of Fleeman Holding
Company, the parent company of Car-Mart, for $41 million. The purchase price
consists of $33.5 million in cash, and a $7.5 million note with interest payable
monthly at 8.5% per annum and the principal due in five years. Closing of the
transaction is subject to certain conditions, including obtaining financing for
a portion of the purchase price.

   Car-Mart was founded in 1981 and presently operates thirty "buy-here
pay-here" used car dealerships located in niche markets throughout Arkansas,
Oklahoma, Texas and Missouri. Car-Mart underwrites, finances and services retail
installment contracts generated at its dealerships. As of May 31, 1998
Car-Mart's finance receivable portfolio consisted of approximately 15,000
accounts representing $45 million in receivables. For the year ended May 31,
1998 Car-Mart reported revenues of approximately $52 million. The transaction is
scheduled to close in January 1999.



<PAGE>   15


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

    The following discussion should be read in conjunction with the Company's
consolidated financial statements and notes thereto appearing elsewhere in this
report.



FORWARD-LOOKING INFORMATION

    The Private Securities Litigation Reform Act of 1995 provides a "safe
harbor" for certain forward-looking statements. Certain information included in
this Quarterly Report on Form 10-Q contains, and other materials filed or to be
filed by the Company with the Securities and Exchange Commission (as well as
information included in oral statements or other written statements made or to
be made by the Company or its management) contain or will contain,
forward-looking statements within the meaning of Section 21E of the Securities
Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933,
as amended. Such forward-looking statements address, among other things, the
Company's current focus on the development and expansion of its existing
businesses, and the potential acquisition or development of businesses in other
fields. Such forward-looking statements are based upon management's current
plans or expectations and are subject to a number of uncertainties and risks
that could significantly affect current plans, anticipated actions and the
Company's future financial condition and results. As a consequence, actual
results may differ materially from those expressed in any forward-looking
statements made by or on behalf of the Company as a result of various factors.
Uncertainties and risks related to such forward-looking statements include, but
are not limited to, those relating to the development of the Company's
businesses, continued availability of lines of credit for the Company's
businesses, changes in interest rates, changes in the industries in which the
Company operates, competition, dependence on existing management, the stability
of Argentina's government, currency exchange rate fluctuations, the repatriation
of funds from Argentina, domestic or global economic conditions (particularly in
the Dallas/Ft. Worth area), changes in foreign or domestic tax laws or the
administration of such laws and changes in gaming or lending laws or
regulations. Any forward-looking statements are made pursuant to the Private
Securities Litigation Reform Act of 1995 and, as such, speak only as of the date
made.



OVERVIEW

    Crown Group, Inc. ("Crown"), and collectively with its subsidiaries (the
"Company"), is a publicly traded buy-out firm which presently owns (i) 65% of
Paaco Automotive Group, Inc. and Premium Auto Acceptance Corporation
(collectively, "Paaco"), a vertically integrated used car sales and finance
company, (ii) 100% of Precision IBC, Inc. ("Precision"), a firm specializing in
the sale and rental of intermediate bulk containers, (iii) 80% of Concorde
Acceptance Corporation ("Concorde"), a sub-prime mortgage lender, (iv) 49% of
Casino Magic Neuquen S.A. ("CMN"), a casino operator in the Province of Neuquen,
Argentina, and (v) 80% of Home Stay Lodge I, Ltd. ("Home Stay"), a partnership
focusing on the development and operation of extended-stay lodging facilities.
In addition, from time to time the Company purchases and sells small ownership
interests in securities of privately held and publicly traded firms. The Company
is presently focusing on (i) the development and expansion of its existing
businesses, and (ii) the potential acquisition or development of other unrelated
businesses. In December 1998 the Company entered into a definitive stock
purchase agreement to acquire 100% of the outstanding common stock of Fleeman
Holding Company, the parent company of America's Car-Mart, Inc. ("Car-Mart"),
for $41 million. The purchase price consists of $33.5 million in cash, and a
$7.5 million note with interest payable monthly at 8.5% per annum and the
principal due in five years. Car-Mart is a used car sales and finance company
that operates 30 dealerships in four states.

    Since its inception in 1983 through June 1993 the Company was engaged in
various facets of the cable and related programming businesses. From June 1993
until November 1996, the Company's primary business focus was that of owning,
operating and developing casino gaming properties. In November 1996 the Company
decided to expand its business interests beyond casino gaming and began pursuing
business opportunities in other fields. As a result the Company has acquired or
formed several businesses in a variety of industries as follows:

         CMN - In June 1997 the Company acquired a 49% interest in CMN for a
         purchase price of $7 million in cash. CMN operates casinos in the
         cities of Neuquen and San Martin de los Andes in the Province of
         Neuquen, Argentina under an exclusive concession contract.

         CONCORDE - In June 1997 the Company, along with certain newly hired
         management personnel, formed Concorde. Concorde is in the business of
         originating, purchasing, servicing and selling sub-prime mortgage loans
         which are secured primarily by first and second liens on residential
         properties. These loans are sold in privately negotiated transactions
         to institutional investors and other third parties.

         PAACO - In February 1998 the Company acquired 53% of the common stock
         of Paaco for a purchase price of approximately $9.1 million in cash.
         Approximately $4.9 million of Paaco common stock was purchased directly
         from Paaco, and the remaining $4.2 million was purchased from Paaco
         management personnel who prior to this transaction were the sole
         shareholders of Paaco. Effective May 1, 1998 the Company purchased an
         additional 12% interest in Paaco from the management shareholders. The
         purchase price of $1.5 million was paid by issuing 375,000 shares of
         the Company's 


<PAGE>   16
         common stock. Paaco is a vertically integrated used car sales and
         finance company which operates eight used car dealerships in the
         Dallas-Ft. Worth metropolitan area. Paaco is in the process of opening
         two dealerships in Houston, Texas. Paaco sells, underwrites and
         finances used cars and trucks with a focus on the Hispanic market.

         PRECISION - In February 1998 the Company acquired 80% of the common
         stock of Precision IBC, Incorporated ("Original Precision") for a
         purchase price of approximately $2.4 million in cash. In March 1998 the
         Company acquired 80% of the common stock of M&S Tank Rentals, Inc.
         ("M&S") for a purchase price of $1.65 million in cash. Original
         Precision and M&S were subsequently merged together into a newly formed
         corporation, Precision IBC, Inc. ("Precision"). Effective May 1, 1998
         the Company purchased the remaining 20% of Precision. The purchase
         price of approximately $1.1 million was paid by issuing 288,027 shares
         of the Company's common stock. Precision is in the business of renting,
         selling, testing and servicing principally stainless steel intermediate
         bulk containers.

         HOME STAY - In May 1998 the Company, along with a minority holder,
         formed Home Stay. Home Stay is in the business of constructing and
         operating extended-stay lodging facilities.



RESULTS OF OPERATIONS

    The Company's 49% investment in CMN is accounted for on the equity method.
Since the Company's investment in CMN was completed in June 1997, the six months
ended October 31, 1997 only includes five months of CMN operating results.
Concorde was formed in June 1997, and, as a result, only had limited operations
during the three and six months ended October 31, 1997. Paaco and Precision were
acquired in February 1998, and, as a result, are not reflected in the Company's
operating results for the three and six months ended October 31, 1997. As a
result of the above transactions, the Company's operating results for the three
and six months ended October 31, 1998 and 1997 are not entirely comparable.



THREE MONTHS ENDED OCTOBER 31, 1998 COMPARED TO THE THREE MONTHS ENDED 
OCTOBER 31, 1997

    Below is a presentation of the operating results for the four principal
business segments of the Company for the three months ended October 31, 1998 and
1997. The segments include (i) Paaco, which sells and finances used vehicles,
(ii) Precision, which rents and sells intermediate bulk containers, (iii)
Concorde, which originates and sells sub-prime mortgage loans, and (iv) other,
which includes corporate operations, Home Stay, activities of relatively
inactive subsidiaries and the Company's equity investment in CMN. The Company's
business segment data for the three months ended October 31, 1998 and 1997 is as
follows (in thousands):

<TABLE>
<CAPTION>
                                                    Three Months Ended October 31, 1998
                              -------------------------------------------------------------------------------------
                                 Paaco       Precision      Concorde        Other       Eliminations  Consolidated
                              ------------  ------------   ------------  -------------  ------------  -------------
<S>                              <C>           <C>            <C>            <C>        <C>           <C>
Revenues:
     Sales and other             $ 14,049      $  1,395       $  1,205       $    356                    $  17,005
     Interest income                2,108             3            393            385     $    (144)         2,745
                                 --------      --------       --------       --------     ---------      ---------
          Total                    16,157         1,398          1,598            741          (144)        19,750
                                 --------      --------       --------       --------     ---------      ---------

Costs and expenses:
     Cost of sales                  8,958           551                                                      9,509
     Selling, gen. and admin.       3,614           319          1,116            726                        5,775
     Prov. for credit losses        1,663            10             32                                       1,705
     Interest expense               1,220            98            304                         (144)         1,478
     Depreciation and amort.           66           163             41            240                          510
                                 --------      --------       --------       --------     ---------      ---------
          Total                    15,521         1,141          1,493            966          (144)        18,977
                                 --------      --------       --------       --------     ---------      ---------

CMN earnings and other                                                            148                          148
                                 --------      --------       --------       --------     ---------      ---------

Income (loss) before taxes
     and minority interests      $    636      $    257       $    105       $    (77)    $     --       $     921
                                 ========      ========       ========       ========     =========      =========
</TABLE>


<PAGE>   17
<TABLE>
<CAPTION>
                                                        Three Months Ended October 31, 1997
                              -------------------------------------------------------------------------------------------------
                                 Paaco       Precision      Concorde        Other       Eliminations        Consolidated
                              ------------  ------------   ----------    ------------  -------------    ----------------------
<S>                           <C>           <C>            <C>           <C>           <C>              <C>
Revenues:
     Sales and other                                                      $    141                           $    141
     Interest income                                        $    82            368     $     (35)                 415
                                                            -------       --------     ---------             --------
          Total                                                  82            509           (35)                 556
                                                            -------       --------     ---------             --------

Costs and expenses:
     Selling, gen. and admin.                                   384            633                              1,017
     Interest expense                                            37                          (35)                   2
     Depreciation and amort.                                      6            121                                127
                                                            -------       --------     ---------             --------
          Total                                                 427            754           (35)               1,146
                                                            -------       --------     ---------             --------

CMN earnings and other                                                        191                                 191
                                                            -------       --------     ---------             --------

Income (loss) before taxes
     and minority interests                                 $  (345)      $    (54)    $    --               $   (399)
                                                            =======       ========     =========             ========
</TABLE>


    Revenues from sales and rental income pertain to the businesses of Paaco and
Precision, which were acquired during the fourth quarter of fiscal 1998.
Interest income for the three months ended October 31, 1998 increased $2.3
million compared to the same period in the prior fiscal year. The increase
resulted principally from (i) interest earned on Paaco's finance receivable
portfolio ($2.1 million), and (ii) greater interest earned on Concorde's
mortgage loans ($.3 million) as a result of an increase in the average amount of
mortgage loans held for sale.

    Cost of sales pertains to the operations of Paaco and Precision. Provision
for credit losses pertains principally to Paaco's operations. Selling, general
and administrative expenses for the three months ended October 31, 1998
increased $4.8 million compared to the same period in the prior fiscal year. The
increase resulted principally from (i) expenses relating to Paaco and Precision
($3.9 million), and (ii) the development of Concorde's mortgage based lending
business ($.7 million). Interest expense for the three months ended October 31,
1998 increased $1.5 million compared to the same period in the prior fiscal
year. The increase resulted from interest associated with the debt of Paaco,
Precision and Concorde. Depreciation and amortization expense for the three
months ended October 31, 1998 increased $.4 million compared to the same period
in the prior fiscal year. The increase resulted principally from (i) amortizing
goodwill that was created in the acquisitions of Paaco and Precision ($164,256),
(ii) depreciating the assets of Paaco and Precision ($186,030), and (iii)
greater depreciation at Concorde ($33,693).

    The provision for income taxes for the three months ended October 31, 1998
was $282,004 on pretax income of $921,062. This equates to an effective tax rate
of 36.5% after removing from pretax income the equity in earnings of CMN
($147,807), which earnings are presented on an after tax basis. The benefit for
income taxes for the three months ended October 31, 1997 was $348,030 on a
pretax loss of $398,859. The prior period benefit differed from the amount
determined by applying the 34% federal statutory rate principally as a result of
(i) equity in earnings of CMN being reported on an after tax basis, and (ii) a
change in the valuation allowance of certain deferred tax assets. Minority
interests for the three months ended October 31, 1998 ($137,950) pertain to the
portion of Paaco (35%) not owned by the Company during the period. Net income
for the three months ended October 31, 1998 increased $551,937 compared to the
same period in the prior fiscal year. The increase was the result of (i)
including the results of operations of Paaco and Precision in the current
period, and (ii) Concorde reporting pretax earnings in the current period
($105,360) compared to a pretax loss ($345,034) in the prior period.


<PAGE>   18

SIX MONTHS ENDED OCTOBER 31, 1998 COMPARED TO THE SIX MONTHS ENDED 
OCTOBER 31, 1997

The Company's business segment data for the six months ended October 31, 1998
and 1997 is as follows (in thousands):

<TABLE>
<CAPTION>
                                                     Six Months Ended October 31, 1998
                              -------------------------------------------------------------------------------------
                                 Paaco       Precision      Concorde        Other       Eliminations  Consolidated
                              ------------  ------------   ------------  -------------  ------------  -------------
<S>                           <C>            <C>           <C>           <C>            <C>           <C>
Revenues:
     Sales and other               $ 29,909      $  2,677      $  2,356      $    608                      $ 35,550
     Interest income                  3,919             3           804           803       $   (259)         5,270
                                   --------      --------      --------      --------       --------       --------
          Total                      33,828         2,680         3,160         1,411           (259)        40,820
                                   --------      --------      --------      --------       --------       --------

Costs and expenses:
     Costs of sales                  18,935         1,008                                                    19,943
     Selling, gen. and admin.         7,393           629         2,223         1,280                        11,525
     Prov. for credit losses          3,528            10            76                                       3,614
     Interest expense                 2,250           190           609                         (259)         2,790
     Depreciation and amort.            135           315            73           476                           999
                                   --------      --------      --------      --------       --------       --------
          Total                      32,241         2,152         2,981         1,756           (259)        38,871
                                   --------      --------      --------      --------       --------       --------

CMN earnings and other                                                            642                           642
                                   --------      --------      --------      --------       --------       --------

Income before taxes
     and minority interests        $  1,587      $    528      $    179      $    297       $   --         $  2,591
                                   ========      ========      ========      ========       ========       ========
</TABLE>


<TABLE>
<CAPTION>
                                                     Six Months Ended October 31, 1997
                              -------------------------------------------------------------------------------------
                                 Paaco       Precision      Concorde        Other       Eliminations  Consolidated
                              ------------  ------------   ------------  -------------  ------------  -------------
<S>                           <C>           <C>            <C>           <C>            <C>           <C>
Revenues:
     Sales and other                                        $      1       $    255                      $    256
     Interest income                                              94            735      $     (35)           794
                                                            --------       --------      ---------       --------
          Total                                                   95            990            (35)         1,050
                                                            --------       --------      ---------       --------

Costs and expenses:
     Selling, gen. and admin.                                    584          1,543                         2,127
     Interest expense                                             37                           (35)             2
     Depreciation and amort.                                       7            213                           220
                                                            --------       --------      ---------       --------
          Total                                                  628          1,756            (35)         2,349
                                                            --------       --------      ---------       --------

CMN earnings and other                                                          432                           432
                                                            --------       --------      ---------       --------

Loss before taxes
     and minority interests                                 $   (533)      $   (334)     $    --         $   (867)
                                                            ========       ========      =========       ========
</TABLE>


    Revenues from sales and rental income pertain to the businesses of Paaco and
Precision, which were acquired during the fourth quarter of fiscal 1998.
Interest income for the six months ended October 31, 1998 increased $4.5 million
compared to the same period in the prior fiscal year. The increase resulted
principally from (i) interest earned on Paaco's finance receivable portfolio
($3.9 million), and (ii) greater interest earned on Concorde's mortgage loans
($.7 million) as a result of an increase in the average amount of mortgage loans
held for sale.

    Cost of sales pertains to the operations of Paaco and Precision. Provision
for credit losses pertains principally to Paaco's operations. Selling, general
and administrative expenses for the six months ended October 31, 1998 increased
$9.4 million compared to the same period in the prior fiscal year. The increase
resulted principally from (i) expenses relating to Paaco and Precision ($8.0
million), and (ii) the development of Concorde's mortgage based lending business
($1.6 million), offset partially by a decrease in costs associated with
defending and settling certain lawsuits ($.5 million). Interest expense for the
six months ended October 31, 1998 increased $2.8 million compared to the same
period in the prior fiscal year. The increase resulted from interest associated
with the debt of Paaco, Precision and Concorde. Depreciation and amortization
expense for the six months ended October 31, 1998 increased $.8 million compared
to the same period in the prior fiscal year. The increase resulted principally
from (i) amortizing goodwill that was created in the acquisitions of Paaco and
Precision ($328,452), (ii) depreciating the assets of Paaco and Precision
($364,165), and (iii) greater depreciation at Concorde ($66,645).


<PAGE>   19


    The provision for income taxes for the six months ended October 31, 1998 was
$742,377 on pretax income of $2,591,407. This equates to an effective tax rate
of 39.6% after removing from pretax income the equity in earnings of CMN
($716,428), which earnings are presented on an after tax basis. The benefit for
income taxes for the six months ended October 31, 1997 was $507,199 on a pretax
loss of $867,421. This equates to an effective tax rate of 39.8% after removing
from the pretax loss the equity in earnings of CMN ($407,685), which earnings
are presented on an after tax basis. Minority interests for the six months ended
October 31, 1998 ($340,641) pertain to the portion of Paaco (35%) not owned by
the Company during the period. Net income for the six months ended October 31,
1998 increased $1,868,611 compared to the same period in the prior fiscal year.
The increase was the result of (i) including the results of operations of Paaco
and Precision in the current period, and (ii) Concorde reporting pretax earnings
in the current period ($178,499) compared to a pretax loss ($532,565) in the
prior period.



LIQUIDITY AND CAPITAL RESOURCES

    For the six months ended October 31, 1998 net cash provided by operating
activities amounted to $12.0 million. The principal source of cash resulted from
the sale of mortgage loans. The excess of mortgage loans sold and principal
repayments over mortgage loans originated or acquired was $6.9 million. Net cash
used by investing activities of $23.1 million included (i) a $17.0 million use
of cash in finance receivable originations in excess of finance receivable
collections, and (ii) an $8.1 million use of cash in the purchase of assets
(rental and other equipment and the construction of lodging facilities). Net
cash provided by financing activities of $6.4 million principally relates to
$3.7 million of cash provided by the asset based revolving credit facilities of
Paaco, Concorde and Precision, and $3.7 million of proceeds from the issuance of
other debt (Home Stay construction loan and financing of Paaco real estate).

    As of October 31, 1998 the Company's sources of liquidity included
approximately (i) $2 million of cash on hand, of which $1 million was held by
Crown, (ii) $17 million of marketable equity securities held by Crown, (iii) $21
million remaining to be drawn on the credit facilities of Paaco, Concorde,
Precision and Home Stay, although the majority of such additional draws may only
be made in connection with a corresponding increase in the related collateral
asset (i.e., finance receivables, mortgage loans held for sale, intermediate
bulk containers and lodging facilities), and (iv) the potential issuance of
additional debt and/or equity, although the Company has no specific commitments
or arrangements to issue such additional debt and/or equity other than in
connection with the Car-Mart acquisition described below. The loan agreements
which govern the credit facilities of Crown's subsidiaries limit dividends and
other distributions from such subsidiaries to Crown.

    The acquisition of Car-Mart requires that the Company (i) pay the sellers
$33.5 million in cash, and (ii) issue a $7.5 million promissory note bearing
interest at 8.5% per annum with the principal balance due in five years. In
connection with the cash portion of the purchase price, the Company anticipates
it will (i) enter into an asset based revolving credit facility with a
commercial bank or finance company for up to $35 million, and (ii) sell all or
part of the Company's marketable equity securities. The Company is presently
evaluating a number of proposals from several potential lenders which range from
$15 million to $35 million. Each proposal is subject to the satisfaction of
certain conditions. The Company expects to complete the acquisition of Car-Mart
in January 1999.

    The Company is also focusing on the development and expansion of its
existing businesses and the potential acquisition or development of other
unrelated businesses. Precision's and Home Stay's credit facilities can support
the majority of their expected growth over the next twelve months. Concorde's
$20 million revolving credit facility, which expires in January 1999, is in the
process of being renewed. Upon renewal, which is expected to be completed in
January 1999, the Company believes such facility will be sufficient to meet
Concorde's borrowing needs over the next twelve months. Paaco and its principal
lender are in the process of increasing Paaco's revolving credit facility. Paaco
expects such facility will be increased to $60 million in January 1999. Upon
such increase the Company believes such facility will be sufficient to meet
Paaco's borrowing needs over the next twelve months.

    In March 1996 the Company's Board of Directors approved a program, as
amended, to repurchase up to 3,000,000 shares of the Company's common stock from
time to time in the open market. As of October 31, 1998 the Company had
repurchased 2,722,029 shares pursuant to this program. The timing and amount of
future share repurchases, if any, will depend on various factors including
market conditions, available alternative investments and the Company's financial
position.



DATA PROCESSING AND YEAR 2000

   Each of Crown and its subsidiaries operate their data processing systems
independently. Almost all of the software utilized by the Company is licensed
from third parties. Most of the Company's hardware, software and networking
systems are year 2000 compliant, however, a more complete description on a
company by company basis is as follows:

           PAACO - Paaco utilizes two primary software packages (operating and
           accounting), and several secondary software packages (word
           processing, spreadsheet and database) in the operation of its
           business. Each of its operating, accounting and secondary software
           applications are year 2000 compliant. Paaco utilizes two local area
           networking systems, both of which are year 2000 compliant. All of
           Paaco's data processing hardware is year 2000 compliant.


<PAGE>   20



           CONCORDE - Concorde utilizes three primary software packages
           (front-end origination and processing, mortgage servicing and
           accounting), and approximately nine secondary software packages
           (document generation, scanning, telephone management, E-mail,
           database, fax, credit bureau, word processing and spreadsheet) in the
           operation of its business. All of its software applications are year
           2000 compliant. In addition, Concorde's local area networking
           software and all of its data processing hardware is year 2000
           compliant.

           PRECISION - Precision utilizes two primary software packages (tank
           tracking and accounting), and approximately five secondary software
           packages (word processing, database, spreadsheet, desktop publishing
           and lock box communication) in the operation of its business.
           Precision's accounting software and most of its secondary software
           applications are year 2000 compliant. Precision has yet to determine
           whether its tank tracking, database and lock box communication
           software is year 2000 compliant. All of Precision's data processing
           equipment, which consists principally of personal computers, is year
           2000 compliant. By January 1999, Precision expects to determine the
           year 2000 compliance of all its software packages.

           CMN - CMN utilizes one primary software package (accounting), and a
           few secondary software packages (word processing and spreadsheet) in
           the operation of its business. All of CMN's software applications are
           year 2000 compliant. CMN's data processing equipment, which consists
           principally of personal computers, is year 2000 compliant.

           CROWN - Crown utilizes one primary software package (accounting), and
           approximately three secondary software packages (word processing,
           spreadsheet and desktop publishing) in the operation of its business.
           All of its software applications are year 2000 compliant. In
           addition, Crown's local area networking software and all of its data
           processing hardware is year 2000 compliant.

   Each of Crown and its subsidiaries rely to varying degrees on third parties
in the operation of their businesses. Such third parties include banking
institutions, telecommunications companies, utilities, manufacturers and parts
suppliers. The Company has made inquiries of some of these third parties as to
their year 2000 compliance, but has yet to complete this process. The Company
believes to the extent a particular third party vendor does not become year 2000
compliant, and such lack of compliance is expected to have a material impact on
such vendor's ability to effectively provide goods or services, the Company
could replace such vendor to obtain the goods or services it needs. The Company
plans to monitor its more material third party relationships and take
appropriate action as necessary.

    The Company has not incurred any appreciable costs in its process of
becoming year 2000 compliant, nor does it expect to do so in the future. The
Company does not presently have a contingency plan with respect to its year 2000
compliance as it expects to be fully compliant by March of 1999.



SEASONALITY

    The Company's automobile sales operation is seasonal in nature. In the
automobile business, the Company's third fiscal quarter (November through
January) is historically the slowest period of time for car and truck sales.
Many of the Company's operating expenses such as administrative personnel, rent
and insurance are fixed and cannot easily be reduced during periods of decreased
sales. None of the Company's other businesses experience significant seasonal
fluctuations.




<PAGE>   21


                                     PART II



ITEM 1.  LEGAL PROCEEDINGS

   In August 1998 an action was filed against the Company in the 8th Judicial
District Court of Clark County, Nevada by Resort Properties of America ("RPA").
In this action RPA alleges it had a verbal agreement with the Company pertaining
to the sale of the Company's Las Vegas land which was sold in September 1997.
RPA claims it is due a brokerage commission of $450,000 plus attorney's fees.
The Company has denied the material allegations of the claim and intends to
vigorously contest any liability in the matter. While no assurance can be given
as to the ultimate outcome of this litigation, management believes that the
resolution of this matter will not have a material adverse effect on the
Company.



ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Company's 1998 annual meeting of shareholders was held on October 15, 1998.
The record date for such meeting was August 21, 1998 on which date there were a
total of 10,118,231 shares of common stock outstanding and entitled to vote. At
such meeting the election of directors was approved by the Company's
shareholders with a summary of the voting as follows:

<TABLE>
<CAPTION>
                                Votes            Votes             Votes
       Director                  For            Against          Abstained
- ------------------------     ------------     -------------     ------------

<S>                           <C>               <C>               <C>   
Edward R. McMurphy            8,443,360         114,315           50,485
T.J. Falgout, III             8,443,360         114,315           50,485
David J. Douglas              8,436,290         121,385           50,485
J. David Simmons              8,437,060         120,615           50,485
Gerald L. Adams               8,444,822         112,853           50,485
Robert J. Kehl                8,441,860         115,815           50,485
Gerard M. Jacobs              8,447,360         110,315           50,485
</TABLE>



ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

          (a)      Exhibits:

                   27.1   Financial data schedule (1).

          (b)     Reports on Form 8-K:

                  No reports on Form 8-K were filed during the fiscal quarter
ended October 31, 1998.

- -----------------------

(1) Filed herewith.


<PAGE>   22


                                   SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities and
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.





                                      CROWN GROUP, INC.



                                      By:   /s/ Mark D. Slusser
                                            ---------------------------------
                                            Mark D. Slusser
                                            Chief Financial Officer,  
                                            Vice President Finance and Secretary
                                            (Principal Financial and Accounting
                                            Officer)






Dated: December 14, 1998

<PAGE>   23
                               INDEX TO EXHIBITS





<TABLE>
<CAPTION>
EXHIBIT                           
NUMBER                             EXHIBIT
- -------                            -------
<S>                    <C>

 27.1                  Financial Data Schedule
</TABLE>


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          APR-30-1999
<PERIOD-END>                               OCT-31-1998
<CASH>                                       1,712,004
<SECURITIES>                                17,316,545
<RECEIVABLES>                               66,009,003
<ALLOWANCES>                               (6,116,523)
<INVENTORY>                                  4,862,716
<CURRENT-ASSETS>                                     0
<PP&E>                                      16,669,652
<DEPRECIATION>                             (1,226,507)
<TOTAL-ASSETS>                             116,417,261
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        99,453
<OTHER-SE>                                  46,244,550
<TOTAL-LIABILITY-AND-EQUITY>               116,417,261
<SALES>                                     31,314,081
<TOTAL-REVENUES>                            40,819,814
<CGS>                                       19,943,002
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                            12,523,777
<LOSS-PROVISION>                             3,613,951
<INTEREST-EXPENSE>                           2,789,702
<INCOME-PRETAX>                              2,591,407
<INCOME-TAX>                                   742,377
<INCOME-CONTINUING>                          1,508,389
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,508,389
<EPS-PRIMARY>                                      .15
<EPS-DILUTED>                                      .15
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission