ATC CAPITAL GROUP LTD
10-Q, 1996-08-13
MANAGEMENT SERVICES
Previous: CROWN CASINO CORP, 10-K, 1996-08-13
Next: FOX STRATEGIC HOUSING INCOME PARTNERS, 10QSB, 1996-08-13



                                  FORM 10-Q


                       SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549


                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                      OF THE SECURITIES EXCHANGE ACT OF 1934


                         For Quarter Ended June 30, 1996


                                 33-8356-NY        
                             (Commission File Number)


                           CYPHERCOM SOLUTIONS, INC.              
          (Exact name of Registrant as specified in its charter)


          Delaware                                           13-3356966     
(State or other jurisdiction                              (IRS Employer
 of incorporation or organization)                        Identification No.)


              245 Park Avenue, 40th Floor, New York, New York 10167
                    (Address of Principal Executive Offices)


                                (212) 692-1852                  
               (Registrant's Telephone Number, including area code)


                            ATC CAPITAL GROUP, LTD.
               (Former name, former address and former fiscal years,
                         if changed since last report)


Indicate by check mark whether the Registrant (1) has filed all reports to be 
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the 
preceding 12 months (or for such shorter period that the Registrant was 
required to file such reports), and (2) has been subject to such filing 
requirements for the past 90 days.  Yes   x     No      

There were 16,000,000 shares of the Company's Common Stock, $.0002 par value 
per share, issued and outstanding at June 30, 1996.



<PAGE>

                         CYPHERCOM SOLUTIONS, INC.
                     (f/k/a/ ATC Capital Group, Ltd.)
                      (A Development Stage Company)



                                  INDEX



PART I.   FINANCIAL INFORMATION

Item 1.   Financial Statements

          Balance Sheets - June 30, 1996 (unaudited) and December 31, 1995.

          Statement of Operations - Three months and six months ended June 30,
          1996 and 1995 and cumulative from inception to June 30, 1996
          (unaudited).

          Statement of Cash Flows - Three months and six months ended June 30,
          1996 and 1995, and cumulative from inception to June 30, 1996
          (unaudited).

          Notes to Financial Statements.

Item 2.   Management's Discussion and Analysis of Financial Condition and 
          Results of Operations.

PART II.  OTHER INFORMATION

Item 1.   Legal Proceedings

Item 2.   Changes in Securities

Item 3.   Defaults Upon Senior Securities

Item 4.   Submission of Matters to a Vote of Security-Holders

Item 5.   Other Information

Item 6.   Exhibits and Reports on Form 8-K

SIGNATURES





<PAGE>

                          CYPHERCOM SOLUTIONS, INC.
                       (f/k/a/ ATC Capital Group, Ltd.)
                        (A Development Stage Company)



                        PART I - FINANCIAL INFORMATION



Item I.Financial Statements









































<PAGE>

                           CYPHERCOM SOLUTIONS, INC.
                       (f/k/a/ ATC Capital Group, Ltd.)
                         (A Development Stage Company)

                                BALANCE SHEET

                                   ASSETS
<TABLE>
<CAPTION>
                                       June 30,       December 31,
                                         1996             1995    
                                      (Unaudited)      (Audited)
<S>                                   <C>             <C>                                      
CURRENT ASSETS:

 Cash                                 $      64        $     120 

        TOTAL CURRENT ASSETS                 64              120

OTHER ASSETS:

  Investments                             2,545              -
                                      $   2,609        $     120


                     LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
 Accounts payable                     $ 360,072        $     -0- 
 Note Payable - Stockholder              80,857              -0- 

        TOTAL CURRENT LIABILITIES       440,929              -0- 

LONG-TERM LIABILITIES
 Loan payable - related parties             -0-            3,450 

SHAREHOLDERS' EQUITY:
   Common stock, $.0002 par value
   at June 30, 1996 and $.0001 at
   December 31, 1995; 30,000,000
   shares authorized; issued and
   outstanding, 6,550,000 at
   December 31, 1995 and 16,000,000
   shares at June 30, 1996                3,200              655 
 Additional paid-in capital             593,459          593,459 
 Accumulated deficit                 (1,034,979)        (597,444)

         TOTAL SHAREHOLDERS' EQUITY    (438,320)          (3,330)

TOTAL LIABILITIES AND
  SHAREHOLDERS' EQUITY                $   2,609        $     120 

</TABLE>


The accompanying notes are an integral part of the financial statement.

<PAGE>


                            CYPHERCOM SOLUTIONS, INC.
                         (f/k/a/ ATC Capital Group, Ltd.)
                          (A Development Stage Company)

                             STATEMENTS OF OPERATIONS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                     Period from
                            Three Months Ended             Six Months Ended          April 4, 1986
                                  June 30,                      June 30,             (Inception) to
                           1996           1995            1996          1995         June 30, 1996 
<S>                        <C>            <C>             <C>           <C>          <C>
REVENUES:
     Interest and
          other income     $     -         $    -         $   3,482     $   -         $   31,268 


COSTS AND EXPENSES:
     Interest expense            -              -               -           -                253 
     Selling and
       administrative        309,963           8,319        441,017        11,670        751,421 
     Loss on loans
          receivable             -              -               -            -           314,573 
     Total Costs
          and Expenses       309,963           8,319        441,017        11,670      1,066,247 

Net Loss                  $ (309,963)      $  (8,319)    $ (437,535)    $ (11,670)   $(1,034,979)

Loss per share,
based on average
weighted number of
shares outstanding        $     (.02)      $     -       $     (.03)     $   -        $    (1.27)


Number of Shares          16,000,000        3,275,000      16,000,000    3,275,000       811,668

</TABLE>



The accompanying notes are an integral part of the financial statement.

<PAGE>

                           CYPHERCOM SOLUTIONS, INC.
                        (f/k/a/ ATC Capital Group, Ltd.)
                         (A Development Stage Company)

                           STATEMENTS OF CASH FLOWS
                                 (UNAUDITED)

<TABLE>
<CAPTION>
                                                            Period from
                                    Six Months Ended        April 4, 1986
                                         June 30,          (Inception) to
                                     1996        1995       June 30, 1996
<S>                               <C>         <C>           <C>     
CASH FLOWS FROM OPERATING
ACTIVITIES:
   Net Loss                       $(437,535)  $ (11,670)     $(1,034,979)

Adjustments to reconcile
 net loss to net cash used
 in operating activities:
   Forgiven debt                     (3,450)        -             (3,450)
   Settlement costs                     -           -             35,000 
   Compensation paid in stock           -           -             12,500 
   Conversion of loans to equity        -           -              6,253 
   Loss on loan receivable              -           -            299,573 
   Increase in investments           (2,545)                      (2,545)
   Increase (decrease)
     in payables                    440,929         -            434,929 
   Total Adjustments                434,934         -            782,260 

   Net cash (used in)
    operating activities:            (2,601)    (11,670)        (252,719)

CASH FLOWS FROM INVESTING
ACTIVITIES:
   Advances on loans or notes           -           -           (875,000)
   Repayment of loans or notes          -           -            540,427 

   Net cash (used in)
    investing activities                -           -           (334,573)

CASH FLOWS FROM FINANCING
ACTIVITIES:
   Proceeds from borrowing              -         3,000            9,450 
   Sale of equity securities          2,545       9,000          597,158 
   Offering costs                       -           -            (19,252)

   Net cash provided by
    financing activities              2,545      12,000          587,356 

NET INCREASE (DECREASE) IN
  CASH AND CASH EQUIVALENTS             (56)        330               64 

CASH AND CASH EQUIVALENTS -
  BEGINNING OF PERIOD                   120       1,194              -   

CASH AND CASH EQUIVALENTS -
  END OF PERIOD                   $      64   $   1,524        $      64 

</TABLE>

The accompanying notes are an integral part of the financial statement.

<PAGE>

                         CYPHERCOM SOLUTIONS, INC.
                      (f/k/a/ ATC Capital Group, Ltd.)
                        (A Development Stage Company)

                        NOTES TO FINANCIAL STATEMENTS
                               June 30, 1996
                                (Unaudited)


NOTE 1 - FAIR PRESENTATION

The balance sheet as of June 30, 1996, the statement of operations for the 
three months and six months ended June 30, 1996, and the statement of cash 
flows for the three months and six months ended June 30, 1996, have been 
prepared by the Company without audit.  In the opinion of management, all 
adjustments (consisting of normal continuing accruals) considered necessary to 
present fairly the financial position and results of operations at June 30, 
1996, and for all periods presented have been made.  The operations for the 
three months and six months ended June 30, 1996 are not necessarily indicative 
of the results of operations to be expected for the Company's fiscal year.  
These statements should be read in conjunction with the financial statements 
and notes thereto included in the Company's annual report on Form 10-K for the 
fiscal year ended December 31, 1995.

NOTE 2 - BACKGROUND

On March 26, 1996, the Company effected a reverse stock split whereby each two 
(2) shares of its Common Stock, par value $.0001 per share, issued and 
outstanding immediately prior thereto was converted into one share of its 
Common Stock, par value $.0002 per share.  As a result, the total number of 
shares issued and outstanding was reduced from 6,550,000 to 3,275,000.  
Retroactive effect has been given in the financial statements included herein 
to the reverse stock split.

On June 17, 1996, the Company acquired all of the issued and outstanding 
capital stock of PaySafe, Inc. (f/k/a NetSafe, Inc.), a Delaware corporation 
("Paysafe"), from the Company's controlling shareholder, International Finance 
Asia Limited, a British Virgin Islands corporation ("IFAL"), in exchange for 
6,362,500 of the Company's authorized but unissued shares of Common Stock.  
Simultaneously, the Company also acquired all of the issued and outstanding 
capital stock of Larisa Trading Pte Limited, a corporation formed under the 
laws of Singapore ("Larisa"), from IFAL in exchange for 6,362,500 of the 
Company's authorized but unissued shares of Common Stock.

Both PaySafe and Larisa were recently incorporated and neither has conducted 
any business or has any assets other than a license (each, a "License") from 
IFAL to use and commercially exploit  throughout the United States and its

<PAGE>


                           CYPHERCOM SOLUTIONS, INC.
                        (f/k/a/ ATC Capital Group, Ltd.)
                         (A Development Stage Company)

                         NOTES TO FINANCIAL STATEMENTS
                                June 30, 1996
                                 (Unaudited)


NOTE 2 - BACKGROUND (Cont'd)

possessions in the case of PaySafe and throughout the reset of the world in 
the case of Larisa, certain technology developed by IFAL, primarily computer 
software and other intellectual property rights, relating to the establishment 
of secure automated financial exchanges on open networks, including the 
Internet.  Each License is perpetual and provides for the payment to IFAL of a 
royalty equal to one percent (1%) of the gross revenue received by PaySafe and 
Larisa from the use, distribution, sublicense or other commercial exploitation 
of the licensed technology up to a maximum of $500,000 per License.

NOTE 3 - NOTE PAYABLE

Since January 1996, the Company has borrowed funds from its controlling 
stockholder, International Finance Asia Limited, with the proceeds of such 
borrowing being and to be used for working capital purposes.  The loan is 
repayable on demand and is non-interest bearing.

NOTE 4 -SUBSEQUENT EVENTS

On July 1, 1996, the Company increased its authorized capital stock from 
30,000,000 shares of Common Stock to 76,000,000 shares of capital stock 
consisting of 75,000,000 shares of Common Stock par value $.0002 per share, 
and 1,000,000 shares of Preferred Stock par value $1.00 per share.

On July 19, 1996, the Company privately placed 2,500 shares of its Series A 
Convertible Preferred Stock at an issue price of $1,000 per share.  The 
Company realized net proceeds from the placement, after deduction of placement 
fees and other expenses, of approximately $2,350,000.  The Series A 
Convertible Preferred Stock is non-voting, non-redeemable and may be converted 
solely into shares of the Company's Common Stock at the lesser of $2.50 per 
share or 80% of the closing bid price of the Company's Common Stock on the 
date of conversion.  The placement agent was issued a warrant which entitles 
it to purchase 125,000 shares of the Company's Common Stock at $2.50 per share 
at any time and from time to time until July 19, 1998.

On August 6, 1996, the Company changed its name from ATC Capital Group, Ltd. 
to CypherCom Solutions, Inc.

<PAGE>

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATIONS                      


     The analysis of the Company's financial condition, capital resources and 
operating results should be viewed in conjunction with the accompanying 
financial statements including the notes thereto.


Financial Condition

     As of June 30, 1996 and March 31, 1996, the Company had current assets 
(consisting of cash) of $64 and $3, respectively.  The Company had current 
liabilities of $440,929 as of June 30, 1996, compared to current liabilities 
of $130,905 at March 31, 1996.  Total assets of the Company at June 30, 1996 
and as at March 31, 1996 amounted to $2,609 and $3 respectively and the 
Company had a negative net worth of $438,320 as of June 30, 1996, as compared 
to a negative net worth of $130,902 at March 31, 1996.  The decrease in net 
worth was the result of incurring operating expenses, primarily salaries of 
management, travel and accommodation expenses of its management and staff, 
legal fees, and general and administrative expense, and not receiving any 
income.


Liquidity and Capital Resources

     At June 30, 1996, the Company had cash of $64.  The Company's operating 
expenses for the three months ended June 30, 1996, consisted primarily of 
salaries of management, travel and accommodation expenses of its management 
and staff, legal fees and general and administrative expenses.  The Company 
had no business operations other than seeking suitable investment 
opportunities for the Company until June 17, 1996, when the Company acquired 
PaySafe and Larisa and the licenses owned by such entities.  As indicated in 
Note 4, the Company completed a private placement from which the Company 
realized net proceeds of approximately $2,350,000.  These funds will be used 
to purchase equipment, and otherwise commercially exploit the licensed 
software, general administrative expenses and other working capital purposes.  
It is expected that the Company will require additional funds to fully 
complete the commercial exploitation of the licensed software.  In order to 
raise such additional funds, the Company will need to sell additional 
securities or obtain alternative financing.

     The Company has no present material commitments for additional capital 
expenditures.  Except for the loan described in Note 3 to the accompanying 
financial statements, the Company has no outstanding credit lines or 
commitments in place and, apart from the need to meet the expenses referred to 
above, has no current need for financial credit.

<PAGE>

Results of Operations

     Apart from the income arising out of the forgiveness of indebtedness by 
certain shareholders of the Company of $3,482 in the three month period ended 
March 31, 1996, the Company had no revenue for the three month and six month 
periods ended March 31, 1996 and June 30, 1996.  Operating expenses for the 
three month period ended June 30, 1996 were $309,963, primarily consisting of 
salaries of management, travel and accommodation expenses of its management 
and staff, legal fees, and general and administrative expenses compared to 
operating expenses for the three month period ended March 31, 1996 of 
$131,054.  The increase in operating expenses is attributable to the Company 
seeking suitable investment opportunities.





































<PAGE>


                                   PART II



Item 1.     LEGAL PROCEEDINGS

            Not applicable.

Item 2.     CHANGES IN SECURITIES

            Not applicable.

Item 3.     DEFAULTS UPON SENIOR SECURITIES

            Not applicable.

Item 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS

            Not applicable.

Item 5.     OTHER INFORMATION

            Not applicable.

Item 6.     EXHIBITS AND REPORTS ON FORM 8-K

(a)  There are no exhibits required to be filed for the period covered by this 
     Report.

(b)  The Registrant filed a Current Report on Form 8-K during this reporting 
     period dated June 14, 1996, and reported under "Item 2. Acquisition or 
     Disposition of Assets" that the Company issued an aggregate of 12,725,000 
     shares of the Company's Common Stock to International Finance Asia
     Limited in exchange for all of the issued and outstanding capital stock
     of PaySafe, Inc. and Larisa Trading Pte Limited.














<PAGE>

                                 SIGNATURES



     Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

                                   CYPHERCOM SOLUTIONS, INC.



Date: August 12, 1996               By:/s/ Dennis Charter
                                       Dennis Charter, Chairman  



Date: August 12, 1996               By:/s/ Andrew I. Patrick       
                                       Andrew I. Patrick, Chief
                                       Financial Officer
































<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from Balance
Sheet, Statement of Operations, Statements of Cash Flows and Notes thereto,
incorporated in Part I, Item 1. of this Form 10-Q and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                              64
<SECURITIES>                                     2,545
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                    64
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                   2,609
<CURRENT-LIABILITIES>                          440,929
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         3,200
<OTHER-SE>                                     593,459
<TOTAL-LIABILITY-AND-EQUITY>                     2,609
<SALES>                                              0
<TOTAL-REVENUES>                                 3,450
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               309,963
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              (309,963)
<INCOME-TAX>                                 (309,963)
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (309,963)
<EPS-PRIMARY>                                    (.02)
<EPS-DILUTED>                                    (.02)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission