CFX CORP
POS AM, 1995-01-13
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: PRICE T ROWE STATE TAX FREE INCOME TRUST, 497, 1995-01-13
Next: CFX CORP, S-4/A, 1995-01-13



   
  As filed with the Securities and Exchange Commission on January 13, 1995.
                                                   Registration No.  033-56875
    
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
   
                              AMENDMENT NO. 1 TO
    
                                   FORM S-4
                            REGISTRATION STATEMENT
                                    UNDER
                          THE SECURITIES ACT OF 1933
      
                               CFX CORPORATION
            (Exact name of registrant as specified in its charter)
                                NEW HAMPSHIRE
        (State or other jurisdiction of incorporation or organization)
                                     6711
            (Primary Standard Industrial Classification Code No.)
                                  02-0402421
                     (I.R.S. Employer Identification No.)
                               102 Main Street
                         Keene, New Hampshire  03431
                                (603) 352-2502
 (Address, including zip code, and telephone number, including area code, of
                  registrant's principal executive offices)
      
                               PETER J. BAXTER
                    President and Chief Executive Officer
                               CFX Corporation
                 102 Main Street, Keene, New Hampshire  03431
                                (603) 352-2502
(Name, address, including zip code, and telephone number, including area code,
                             of agent of service)
      
                                  Copies to:
         Paul C. Remus, Esq.                    Peter W. Coogan, Esq.
         Devine, Millimet & Branch              Foley, Hoag, & Eliot
         Professional Association               One Post Office Square
         111 Amherst Street, P.O. Box 719       Boston, Massachusetts 02109
         Manchester, New Hampshire 03101

Approximate date of commencement of proposed sale of securities to the public:
  As soon as practicable after the Registration Statement becomes effective.

      If the securities being registered on this form are being offered in
connection with the formation of a holding company and there is compliance 
with General Instruction G, check the following box. [ ]    

                       CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
      
                                                               Proposed
                                               Proposed        Maximum  
Title of Each Class                            Maximum         Aggregate  
of Securities to                 Amount to be  Offering Price  Offering       Amount of
be Registered                    Registered    Per Share(1)    Price(1)       Registration Fee         

   
<S>                              <C>           <C>             <C>            <C>
Common Stock, $1.00 par value    713,111(2)    $13.3329        $9,507,907.50  $3,278.59(3)
    
      
<F1> Estimated solely for the purpose of computing the registration fee.
<F2> Represents the maximum number of shares of Common Stock to be issued by 
     the Registrant in the proposed acquisition of Orange Savings Bank. This 
     Registration Statement also covers such indeterminable number of shares of 
     Common Stock as may be issued upon the conversion of the shares of Common 
     Stock by reason of adjustments of the conversion ratio in certain 
     contingencies. Since such Common Stock, if issued, will be issued for no 
     additional consideration, no registration fee is required.
   
<F3> The registration fee is calculated pursuant to Rule 457(f)(1) under the 
     Securities Act of 1933 based on the aggregate market value of the common stock 
     of Orange Savings Bank based on the average bid and asked prices of such stock 
     on the Nasdaq Small-Cap Market on January 6, 1995. Since the proposed maximum 
     aggregate offering price has not changed, no additional registration fee is 
     payable.
    
</TABLE>
      
Registrant hereby amends this Registration Statement on such date or 
dates as may be necessary to delay its effective date until the Registrant 
shall file a further amendment which specifically states that this 
Registration Statement shall thereafter become effective in accordance with 
Section 8(a) of the Securities Act of 1933 or until the Registration Statement 
shall become effective on such date as the Commission, acting pursuant to said 
Section 8(a), may determine.


                               CFX CORPORATION

      Cross-Reference Sheet showing the location in the Proxy Statement-
Prospectus of information required by items of Form S-4:

<TABLE>
<CAPTION>
                                                                 Caption or Location
    Registration Statement                                       In Proxy Statement-
    Item and Heading                                             Prospectus

<C> <S>                                                          <S>
1.  Forepart of the Registration Statement and Outside
     Front Cover Page of Prospectus                              Front Cover Page; Prospectus Cover Page

2.  Inside Front and Outside Back Cover Pages of Prospectus      Available Information; Information Incorpo-rated By Reference;
                                                                 Table of Contents

3.  Risk Factors, Ratio of Earnings to Fixed Charges and
     Other Information                                           Summary of Proxy Statement-Prospectus; Selected Historical and
                                                                 Pro Forma Financial Data

4.  Terms of the Transaction                                     The Merger; Description of CFX Capital Stock; Comparison of
                                                                 Rights of CFX and Orange Stockholders

5.  Pro Forma Financial Information                              Pro Forma Combined Financial Data

6.  Material Contracts with the Company Being Acquired           Not Applicable

7.  Additional Information Required for Reoffering by
     Persons and Parties Deemed to Be Underwriters               Not Applicable

8.  Interests of Named Experts and Counsel                       The Merger

9.  Disclosure of Commission Position on Indemnification
     for Securities Act Liabilities                              Not Applicable

10. Information with Respect to S-3 Registrants                  Not Applicable

11. Incorporation of Certain Information by Reference            Not Applicable

12. Information with Respect to S-2 or S-3 Registrants           Available Information; Information Incorpo-rated by Reference;
                                                                 Information about CFX; Comparative Stock Prices and Dividends;
                                                                 Selected Historical and Pro Forma Financial Data; Management's
                                                                 Discussion and Analysis of Financial Condition and Results of
                                                                 Operations of CFX; Index to Financial Statements

13. Incorporation of Certain Information by Reference            Information Incorporated by Reference

14. Information with Respect to Registrants Other than S-3
     or S-2 Registrants                                          Not Applicable

15. Information with Respect to S-3 Companies                    Not Applicable


16. Information with Respect to S-2 or S-3 Companies             Available Information; Information Incorpo-rated By Reference;
                                                                 Information about Orange; Comparative Stock Prices and
                                                                 Dividends; Selected Historical and Pro Forma Financial Data;
                                                                 Management's Discussion and Analysis of Financial Condition and
                                                                 Results of Operations of Orange Savings Bank; Index to
                                                                 Financial Statements

17. Information with Respect to Companies other than S-2
     or S-3 Companies                                            Not Applicable 

18. Information if Proxies, Consents or Authorizations are
     to be Solicited                                             Meeting Information; The Merger; Information Incorporated
                                                                 by Reference

19. Information if Proxies, Consents or Authorizations are not
     to be Solicited or in an Exchange Offer                     Not Applicable

</TABLE>

Orange Savings Bank
30 East Main Street
Orange, Massachusetts 01364

   
                                                               January 17, 1995
    

Dear Holder of Orange Common Stock:

   
      You are cordially invited to attend a Special Meeting of the 
Stockholders (the "Special Meeting") of Orange Savings Bank, a Massachusetts-
chartered savings bank ("Orange"), to be held on Friday, February 24, 1995, at 
12:00 noon at the Athol-Orange Lodge of Elks, Route 2A, Orange, Massachusetts.
    

      At the Special Meeting, holders of the outstanding shares of common 
stock, par value $.10 per share, of Orange ("Orange Common Stock") will be 
asked to consider and vote upon a proposal to approve and adopt an Amended and 
Restated Agreement and Plan of Merger, dated as of July 26, 1994 (the  "Merger 
Agreement"), by and between Orange and CFX Corporation, a New Hampshire 
corporation ("CFX"), and each of the transactions contemplated thereby. Under 
the terms of the Merger Agreement, CFX will form a Massachusetts trust company 
subsidiary which will then be merged with and into Orange (the "Merger"). 
Following the Merger, Orange will be operated as a wholly-owned subsidiary of 
CFX. A copy of the Merger Agreement is attached to the accompanying Proxy 
Statement-Prospectus as Annex A.

   
      Upon consummation of the Merger, each outstanding share of Orange Common 
Stock, except for any dissenting shares and except for shares held by CFX or 
its subsidiaries or by Orange or its subsidiaries (other than in both cases 
shares held in a fiduciary capacity or as a result of debts previously 
contracted), will be converted into the right to receive the number of shares 
of CFX common stock, $1.00 par value ("CFX Common Stock"), determined by 
multiplying .8750 by a fraction, the numerator of which is $17.1429 and the 
denominator of which is the Average Closing Price, subject to adjustment as 
described in the next paragraph (the "Exchange Ratio"). The "Average Closing 
Price" is the average closing sale price per share of CFX Common Stock on the 
American Stock Exchange (as reported by The Wall Street Journal or, if not 
reported thereby, another authoritative source), for the ten American Stock 
Exchange trading days ending on the business day before the date on which the 
approval of the Massachusetts Commissioner of Banks required to consummate the 
Merger is obtained.

      Notwithstanding the foregoing paragraph, if the Average Closing Price is 
equal to or greater than $20.00, the Exchange Ratio will be 0.7500; and if the 
Average Closing Price is equal to or less than $15.2381, the Exchange Ratio 
will be 0.9844; except that (a) if, before the effective time of the Merger, 
an announcement is made with respect to a business combination involving the 
acquisition of CFX or a substantial portion of its assets, the Exchange Ratio 
shall not be less than 0.7875, and (b) if the Average Closing Price is equal 
to or less than $13.3333, Orange shall have the right, waivable by it, to 
terminate the Merger Agreement, unless CFX shall have elected, with the 
approval of Orange, to adopt as the Exchange Ratio the "Adjusted Maximum 
Exchange Ratio", which shall be determined by dividing $13.13 by the Average 
Closing Price. In accordance with adjustment provisions contained in the 
Merger Agreement, these ratios have been adjusted from those set forth in the 
Merger Agreement to reflect a 5% common stock dividend declared by CFX on 
December 12, 1994. After January 1, 1995, Orange shall have the right to 
increase its regular quarterly cash dividend to an amount equal to the 
quarterly dividend then being paid by CFX with respect to each share of CFX 
Common Stock, multiplied by .8750. For the quarter ended September 30, 1994, 
CFX paid a dividend of $.23 with respect to each share of CFX Common Stock.
    

      Enclosed are a Notice of Special Meeting of Stockholders and a Proxy 
Statement-Prospectus which describe the Merger, the background of the 
transaction and the businesses of CFX and Orange. You are urged to read all 
these materials carefully. The Board of Directors has fixed the close of 
business on December 30, 1994 as the record date for the Special Meeting. 
Accordingly, only stockholders of record on that date will be entitled to 
notice of, and to vote at, the Special Meeting or any adjournments or 
postponements thereof. The affirmative vote of the holders of two-thirds of 
the shares of Orange Common Stock outstanding and entitled to vote is 
necessary to approve and adopt the Merger Agreement.

      THE BOARD OF DIRECTORS HAS UNANIMOUSLY ADOPTED A RESOLUTION APPROVING 
THE MERGER AGREEMENT AND UNANIMOUSLY RECOMMENDS THAT STOCKHOLDERS VOTE IN 
FAVOR OF APPROVING AND ADOPTING THE MERGER AGREEMENT. EDS Management 
Consulting Services, Banking Group, formerly BEI Golembe, a division of EDS 
("EDS"), Orange's financial advisor, has rendered a written opinion to the 
Board of Directors of Orange that states, among other things, that, as of the 
date of this Proxy Statement-Prospectus, the Exchange Ratio is fair to 
Orange's stockholders from a financial point of view. The written opinion of 
EDS, dated the date of this Proxy Statement-Prospectus, is reproduced in full 
as Annex B to the accompanying Proxy Statement-Prospectus, and I urge you to 
read the opinion carefully.

      The affirmative vote of two-thirds (66 2/3%) of all of the outstanding 
shares of Orange Common Stock is required to approve the Merger Agreement. 
Consequently, the failure to vote will have the same effect as a vote against 
the proposal. Accordingly, it is essential that you take the time to consider 
and to vote upon this significant matter and that your shares be represented 
at the Special Meeting, regardless of whether you plan to attend.

      A form of proxy solicited by the Board of Directors is enclosed for your 
convenience. YOU ARE REQUESTED TO COMPLETE, DATE, SIGN AND RETURN THE ENCLOSED 
PROXY CARD IN THE ENCLOSED ENVELOPE, WHICH REQUIRES NO POSTAGE IF MAILED IN 
THE UNITED STATES. If you attend the Special Meeting, you may vote in person 
if you wish, even if you have previously returned your proxy card.

      Promptly after the Merger, a letter of transmittal will be mailed to all 
holders of record of shares of Orange Common Stock to use in connection with 
surrendering their stock certificates. PLEASE DO NOT SEND YOUR STOCK 
CERTIFICATES WITH THE ENCLOSED PROXY CARD OR TO THE EXCHANGE AGENT UNTIL YOU 
RECEIVE THE LETTER OF TRANSMITTAL, WHICH WILL INCLUDE INSTRUCTIONS AS TO THE 
PROCEDURE TO BE USED IN SENDING YOUR STOCK CERTIFICATES.

      I strongly support the acquisition of Orange by CFX and join with the 
other members of the Board in recommending the Merger to you. We urge you to 
vote in favor of approval and adoption of the Merger Agreement. If you should 
have any questions about the Merger or need assistance in completing your 
proxy please contact the undersigned or Dana C. Robinson, Treasurer, at Orange 
at (508) 544-6915.

Very truly yours,





RICHARD F. ASTRELLA
President

      IT IS IMPORTANT THAT YOUR SHARES BE REPRESENTED AT THE SPECIAL MEETING. 
WHETHER OR NOT YOU PLAN TO ATTEND THE SPECIAL MEETING, YOU ARE REQUESTED TO 
COMPLETE, DATE, SIGN AND RETURN THE ENCLOSED PROXY CARD IN THE ENCLOSED 
ENVELOPE, WHICH REQUIRES NO POSTAGE IF MAILED IN THE UNITED STATES. IF YOU 
ATTEND THE SPECIAL MEETING, YOU MAY VOTE IN PERSON IF YOU WISH, EVEN IF YOU 
HAVE PREVIOUSLY RETURNED YOUR PROXY CARD.


   
                             ORANGE SAVINGS BANK
                             30 East Main Street
                         Orange, Massachusetts 01364
                                (508) 544-6915

                  NOTICE OF SPECIAL MEETING OF STOCKHOLDERS
                       To Be Held On February 24, 1995

      A Special Meeting of Stockholders (the "Special Meeting") of Orange 
Savings Bank, a Massachusetts chartered savings bank ("Orange") will be held 
on Friday, February 24, 1995, at 12:00 noon at the Athol-Orange Lodge of Elks, 
Route 2A, Orange, Massachusetts, for the following purposes:
    

      1.  To consider and vote upon a proposal to approve and adopt the Amended
          and Restated Agreement and Plan of Merger dated as of July 26, 1994
          (the "Merger Agreement"), by and between Orange and CFX Corporation,
          a New Hampshire corporation ("CFX"), and each of the transactions
          contemplated thereby. Pursuant to the Merger Agreement, CFX Interim
          Trust Company ("Interim Bank"), a Massachusetts chartered trust
          company, will be organized as a wholly-owned subsidiary of CFX for
          the purpose of facilitating the acquisition of Orange by CFX. Interim
          Bank will be merged with and into Orange (the "Merger") upon the
          terms and subject to the conditions set forth in the Merger
          Agreement, as are more fully described in the enclosed Proxy
          Statement-Prospectus. A copy of the Merger Agreement is attached as
          Annex A to the accompanying Proxy Statement-Prospectus.

      2.  To approve an adjournment of the Special Meeting if necessary to
          permit further solicitation of proxies in the event that there are
          not sufficient votes at the time of the Special Meeting to adopt the
          Merger Agreement.

      3.  To transact such other business as may properly be brought before the
          Special Meeting, or any adjournments or postponements thereof.

      Any action may be taken on the foregoing proposals at the Special 
Meeting on the date specified above, or on any date or dates to which, by 
original or later adjournment, the Special Meeting may be adjourned, or to 
which the Special Meeting may be postponed.

      The Board of Directors has fixed the close of business on December 30, 
1994 as the record date (the "Record Date") for determination of stockholders 
entitled to notice of and to vote at the Special Meeting and any adjournments 
or postponements thereof. Only holders of shares of Orange common stock, par 
value $.10 per share ("Orange Common Stock"), of record at the close of 
business on the Record Date will be entitled to notice of and to vote at the 
Special Meeting and any adjournments or postponements thereof.

      In the event there are not sufficient votes to approve the foregoing 
proposal at the time of the Special Meeting, the Special Meeting may be 
adjourned in order to permit further solicitation of proxies by Orange.

      A majority of the outstanding shares of Orange Common Stock entitled to 
vote must be represented at the Special Meeting, in person or by proxy, to 
constitute a quorum for the transaction of business. The affirmative vote of 
the holders of two-thirds of the shares of Orange Common Stock issued, 
outstanding and entitled to vote at the Special Meeting will be required to 
approve the Merger Agreement.

      Any stockholder entitled to vote at the Special Meeting shall have the 
right to dissent from the Merger Agreement and to receive payment equal to the 
"fair value" of the shares of Orange Common Stock held of record by such 
stockholder upon compliance with sections 85 to 98, inclusive, of chapter 156B 
of the General Laws of Massachusetts, the full text of which is included as 
Annex C to the accompanying Proxy Statement-Prospectus. This right is 
explained more fully in the accompanying Proxy Statement-Prospectus in the 
section headed  "THE MERGER--Appraisal Rights of Dissenting Stockholders."

      THE BOARD RECOMMENDS THAT STOCKHOLDERS VOTE FOR APPROVAL AND ADOPTION OF 
THE MERGER AGREEMENT.

                                       By Order of the Board of Directors,


                                       ROGER W. MALLET, Clerk

Orange, Massachusetts
   
January 17, 1995
    

      WHETHER OR NOT YOU PLAN TO ATTEND THE SPECIAL MEETING IN PERSON, YOU ARE 
REQUESTED TO COMPLETE, DATE, SIGN AND RETURN THE ENCLOSED PROXY CARD IN THE 
ENCLOSED ENVELOPE, WHICH REQUIRES NO POSTAGE IF MAILED IN THE UNITED STATES. 
IF YOU ATTEND THE SPECIAL MEETING, YOU MAY VOTE IN PERSON IF YOU WISH, EVEN IF 
YOU HAVE PREVIOUSLY RETURNED YOUR PROXY CARD. 


ORANGE SAVINGS BANK                                             CFX CORPORATION
30 East Main Street                                             102 Main Street
Orange, Massachusetts 01364                          Keene, New Hampshire 03431
(508) 544-6915                                                   (603) 352-2502

                          PROXY STATEMENT-PROSPECTUS

                       SPECIAL MEETING OF STOCKHOLDERS
                             ORANGE SAVINGS BANK

   
                              February 24, 1995

      This Proxy Statement-Prospectus is furnished in connection with the 
solicitation of proxies by the Board of Directors of Orange Savings Bank 
("Orange") to be used at a Special Meeting of Stockholders to be held on 
February 24, 1995 (the "Special Meeting"). The Board of Directors of Orange 
has called the Special Meeting for the purpose of considering and voting upon 
a proposal to approve and adopt an Amended and Restated Agreement and Plan of 
Merger (the "Merger Agreement") dated as of July 26, 1994, by and between 
Orange and CFX Corporation ("CFX"). Pursuant to the Merger Agreement, CFX will 
organize a new wholly-owned subsidiary, CFX Interim Trust Company, a 
Massachusetts chartered trust company ("Interim Bank"), which will be merged 
with and into Orange (the "Merger"). As a result of the Merger, Orange will 
become a wholly-owned subsidiary of CFX. At the Special Meeting, stockholders 
may also be asked to approve a proposal to adjourn the Special Meeting if 
necessary to permit further solicitation of proxies in the event that there 
are not sufficient votes at the time of the Special Meeting to adopt the 
Merger Agreement. The Merger Agreement is attached hereto as Annex A and is 
incorporated herein by reference. This Proxy Statement-Prospectus and the form 
of proxy are first being mailed to stockholders of Orange on or about January 
17, 1995.
    

      At the effective time of the Merger, each share of Orange common stock, 
$.10 par value ("Orange Common Stock"), except for any dissenting shares and 
except for shares held by CFX or its subsidiaries or by Orange or its 
subsidiaries (other than in both cases shares held in a fiduciary capacity or 
as a result of debts previously contracted), will be converted into and 
exchangeable for a number of shares of CFX common stock, $1.00 par value ("CFX 
Common Stock"), which shall be determined by application of an exchange ratio 
linked to the average closing price of CFX Common Stock, subject to certain 
adjustments. No fractional shares of CFX Common Stock will be issued, and cash 
will be paid in lieu thereof. See "THE MERGER--Exchange Ratio and Other 
Matters" and "DESCRIPTION OF CFX CAPITAL STOCK--CFX Common Stock". Following 
the Merger, Orange will continue to be operated as a wholly-owned subsidiary 
of CFX.

   
      CFX has filed a Registration Statement on Form S-4 under the Securities 
Act of 1933, as amended (the "Securities Act"), with the Securities and 
Exchange Commission (the "Commission") covering a maximum of 713,111 shares of 
CFX Common Stock, representing shares to be issued in connection with the 
Merger. This Proxy Statement-Prospectus also constitutes the Prospectus of CFX 
filed as a part of such Registration Statement.
    

      This Proxy Statement-Prospectus does not cover any resales of CFX Common 
Stock received by stockholders of Orange upon consummation of the Merger, and 
no person is authorized to make use of this Proxy Statement-Prospectus in 
connection with any such resale.

      All information contained in this Proxy Statement-Prospectus with 
respect to CFX has been supplied by CFX and all information with respect to 
Orange has been supplied by Orange.

      THE ABOVE MATTERS ARE DISCUSSED IN DETAIL IN THIS PROXY STATEMENT-
PROSPECTUS. THE PROPOSED MERGER IS A COMPLEX TRANSACTION. STOCKHOLDERS ARE 
STRONGLY URGED TO READ AND CONSIDER CAREFULLY THIS PROXY STATEMENT-PROSPECTUS 
IN ITS ENTIRETY.

      THE SHARES OF CFX COMMON STOCK OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS, 
DEPOSITS OR OTHER OBLIGATIONS OF ANY BANK OR NON-BANK SUBSIDIARY OF CFX AND 
ARE NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, BANK INSURANCE 
FUND OR ANY OTHER GOVERNMENT AGENCY.

      THE SECURITIES OF CFX OFFERED HEREBY HAVE NOT BEEN APPROVED OR 
DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION NOR HAS THE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED 
UPON THE ACCURACY OR ADEQUACY OF THIS PROXY STATEMENT-PROSPECTUS. ANY 
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

      No person is authorized to give any information or to make any 
representations other than those contained herein and, if given or made, such 
information or representation must not be relied upon as having been 
authorized. This document does not constitute an offer or solicitation by 
anyone in any state in which such offer or solicitation is not authorized or 
in which the person making such offer or solicitation is not qualified to do 
so or to any person to whom it is unlawful to make such offer or solicitation. 
Neither the delivery of this Proxy Statement-Prospectus nor any distribution 
of the shares of CFX Common Stock hereunder shall, under any circumstances, 
create any implication that there has not been any change in the affairs of 
CFX or Orange since the date hereof.

   
       The date of this Proxy Statement-Prospectus is January 17, 1995.
    

                              TABLE OF CONTENTS
                                                                           Page
AVAILABLE INFORMATION                                                         3
INFORMATION INCORPORATED BY REFERENCE                                         4
SUMMARY OF PROXY STATEMENT-PROSPECTUS                                         5
SELECTED HISTORICAL AND PRO FORMA FINANCIAL DATA                             13
MEETING INFORMATION                                                          19
  The Special Meeting                                                        19
  Record Date                                                                19
  Proxies; Voting and Revocation                                             19
  Votes Required                                                             20
  Solicitation of Proxies                                                    20
THE MERGER                                                                   20
  General                                                                    20
  Background of and Reasons for the Merger; Recommendation of the
   Board of Directors                                                        20
  Opinion of Financial Advisor                                               23
  Management and Operations after the Merger                                 26
  Exchange Ratio and Other Matters                                           26
  Exchange of Certificates; Fractional Shares                                27
  Effective Time                                                             27
  Conduct of Business Pending the Merger                                     28
  Conditions to the Consummation of the Merger                               30
  No Solicitation                                                            32
  Regulatory Matters                                                         32
  Certain Federal Income Tax Consequences                                    33
  Accounting Treatment                                                       35
  Termination of the Merger Agreement                                        35
  Termination Fee                                                            36
  Waiver, Amendment and Extension of the Merger Agreement                    36
  Effect on Employee Benefits                                                36
  Interests of Certain Persons in the Merger                                 37
  Beneficial Ownership of Orange Common Stock                                38
  Appraisal Rights of Dissenting Stockholders                                38
  Resale of CFX Common Stock                                                 39
PRO FORMA COMBINED FINANCIAL DATA                                            41
REGULATION                                                                   48
INFORMATION ABOUT CFX                                                        51
  Description of Business                                                    51
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
 RESULTS OF OPERATIONS OF CFX                                                53
CERTAIN STATISTICAL AND OTHER INFORMATION ABOUT CFX                          74
INFORMATION ABOUT ORANGE                                                     81
  Description of Business                                                    81
  Description of Properties                                                  81
  Legal Proceedings                                                          82
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
 RESULTS OF OPERATIONS OF ORANGE SAVINGS BANK                                83
DESCRIPTION OF CFX CAPITAL STOCK                                             94
  General                                                                    94
  CFX Common Stock                                                           94
  Preferred Stock                                                            95
  Dividend Reinvestment and Stock Purchase Plan                              96
COMPARISON OF RIGHTS OF CFX AND ORANGE STOCKHOLDERS                          96
COMPARATIVE STOCK PRICES AND DIVIDENDS                                      104
EXPERTS                                                                     105
LEGAL OPINIONS                                                              105
INDEPENDENT AUDITORS                                                        105
COMPLIANCE WITH SECTION 16(a) OF SECURITIES EXCHANGE ACT OF 1934            105
INDEX TO FINANCIAL STATEMENTS                                               106
ANNEXES
A.  Amended and Restated Agreement and Plan of Merger                      A--1
B.  Opinion of EDS Management Consulting Services, Banking Group to Orange
     Board of Directors                                                    B--1
C.  Chapter 156B, [SECTION][SECTION]85-98 of the Massachusetts Business
     Corporation Law                                                       C--1



                            AVAILABLE INFORMATION

   
      Each of CFX and Orange is subject to the informational requirements of 
the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and, in 
accordance therewith, files reports, proxy statements and other information 
with the Commission and the Federal Deposit Insurance Corporation (the  
"FDIC"), respectively. Proxy statements, reports and other information 
concerning CFX can be inspected and copied at the Commission's office at Room 
1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549 and the 
Commission's Regional Offices in New York (Room 1400, 75 Park Place, New York, 
New York 10007) and Chicago (CitiCorp Center, 500 West Madison Street, Suite 
1400, Chicago, Illinois 60661), and copies of such material can be obtained 
from the Public Reference Section of the Commission at 450 Fifth Street, N.W., 
Washington, D.C. 20549, at prescribed rates. Proxy statements, reports and 
other information concerning Orange can be inspected and copied at the FDIC's 
office at 550 17th Street, N.W., Room F-640, Washington, DC  20429 (202/898-
8911). CFX Common Stock is listed on the American Stock Exchange. Reports, 
proxy materials and other information concerning CFX also may be inspected at 
the offices of the American Stock Exchange Inc. (the "Stock Exchange"), 86 
Trinity Place, New York, New York 10006. Orange Common Stock is quoted on the 
Nasdaq Small-Cap Market. Reports, proxy statements and other information 
concerning Orange may also be inspected at the offices of the National 
Association of Securities Dealers, Inc. ("NASD") at 1735 K Street, N.W., 
Washington, D.C. 20006. This Proxy Statement-Prospectus does not contain all 
the information set forth in the Registration Statement and Annexes thereto 
which CFX has filed with the Commission under the Securities Act, which may be 
obtained from the Public Reference Section of the Commission at its principal 
office at 450 Fifth Street, N.W., Washington, D.C. 20549, upon payment of the 
prescribed fees, and to which reference is hereby made.
    

      THIS PROXY STATEMENT-PROSPECTUS INCORPORATES DOCUMENTS BY REFERENCE 
WHICH ARE NOT PRESENTED HEREIN OR DELIVERED HEREWITH. COPIES OF ANY SUCH 
DOCUMENTS, OTHER THAN EXHIBITS THERETO, ARE AVAILABLE WITHOUT CHARGE TO ANY 
PERSON, INCLUDING ANY BENEFICIAL OWNER, TO WHOM THIS PROXY STATEMENT-
PROSPECTUS IS DELIVERED UPON WRITTEN OR ORAL REQUEST TO THE FOLLOWING:

         CFX Documents				               Orange Documents

         Mark A. Gavin				               Dana C. Robinson
         Chief Financial Officer		       Treasurer
         CFX Corporation			              Orange Savings Bank
         102 Main Street			              30 East Main Street
         Keene, New Hampshire  03431     Orange, Massachusetts 01364
         (603) 352-2502				              (508) 544-6915

   
      IN ORDER TO ENSURE TIMELY DELIVERY OF SUCH DOCUMENTS, A REQUEST MUST BE 
RECEIVED NO LATER THAN FEBRUARY 16, 1995.
    

                    INFORMATION INCORPORATED BY REFERENCE

      The following CFX documents are incorporated by reference herein:

      (1)  CFX's Annual Report on Form 10-K for the year ended December 31,
           1993;

      (2)  CFX's Quarterly Reports on Form 10-Q for the quarters ended March
           31, June 30, and September 30, 1994;

   
      (3)  CFX's Current Reports on Form 8-K dated April 25, July 26, and
           December 19, 1994; and
    
      (4)  The description of the CFX Common Stock contained in a Registration
           Statement filed by Cheshire Financial Corporation (now known as CFX)
           on Form 8-A dated November 13, 1990, and any amendment or report
           filed for the purpose of updating such description.

Such incorporation by reference shall not be deemed to specifically
incorporate by reference the information referred to in Item 402 (a) (8) of 
Regulation S-K.

      The following Orange documents are incorporated by reference herein:

      (1)  Orange's Annual Report on Form F-2 for the year ended December 31,
           1993;

   
      (2)  Orange's Quarterly Reports on Form F-4 for the quarters ended March
           31, June 30, and September 30, 1994; and
    
      (3)  Orange's Current Reports on Form F-3 for the months ended December
           31, 1993 and July 31, 1994.
   
    

Such incorporation by reference shall not be deemed to specifically
incorporate by reference the information referred to in Item 402 (a) (8) of
Regulation S-K.

      All documents filed with the Commission and the FDIC by CFX and Orange 
pursuant to Sections 13, 14 or 15(d) of the Exchange Act subsequent to the 
date of this Proxy Statement-Prospectus and prior to the Special Meeting are 
incorporated herein by reference and such documents shall be deemed to be a 
part hereof from the date of filing of such documents. Any statement contained 
in this Proxy Statement-Prospectus or in a document incorporated or deemed to 
be incorporated by reference herein shall be deemed to be modified or 
superseded for purposes of this Proxy Statement-Prospectus to the extent that 
a statement contained herein or in any other subsequently filed document which 
also is or is deemed to be incorporated by reference herein modifies or 
supersedes such statement. Any statement so modified or superseded shall not 
be deemed, except as so modified or superseded, to constitute a part of this 
Proxy Statement-Prospectus.


                    SUMMARY OF PROXY STATEMENT-PROSPECTUS

      The following is a brief summary, which is necessarily incomplete, of 
certain information contained elsewhere in this Proxy Statement-Prospectus or 
in documents incorporated herein by reference. Reference is made to, and this 
Summary is qualified in its entirety by, the more detailed information 
contained herein, the Annexes hereto and the documents incorporated by 
reference herein. Each stockholder is urged to read the Proxy Statement-
Prospectus with care.

The Parties

      CFX. CFX is a bank holding company headquartered in Keene, New Hampshire 
with total assets of approximately $759.0 million as of September 30, 1994. 
CFX's banking subsidiary is CFX Bank, headquartered in Keene, New Hampshire, 
which is a full service bank offering a wide range of deposit and loan 
programs to consumers and businesses. CFX Bank operates 19 full service 
offices, seven loan production offices, and 47 automated teller and remote 
service banking locations in New Hampshire. CFX Mortgage, Inc., CFX Bank's 
mortgage banking subsidiary, services approximately $712.0 million in mortgage 
loans for others. CFX's principal executive office is located at 102 Main 
Street, Keene, New Hampshire  03431, and its telephone number is (603) 352-
2502.  

      Orange. Orange is a Massachusetts-chartered stock savings bank 
conducting its banking business through its main office in Orange, 
Massachusetts and its branch office in Athol, Massachusetts. Orange is engaged 
principally in the business of attracting deposits from the general public and 
investing those deposits in residential and commercial real estate loans, 
business and consumer loans, and in various investment securities. At 
September 30, 1994, Orange and its subsidiaries had total assets of 
approximately $83.9 million, total deposits of $73.8 million and stockholders' 
equity of $8.6 million, or $11.90 per share. Orange's principal executive 
office is located at 30 East Main Street, Orange, Massachusetts 01364, and its 
telephone number is (508) 544-6915.

Date, Time and Place of Special Meeting

   
      The Special Meeting will be held at the Athol-Orange Lodge of Elks, 
Route 2A, Orange, Massachusetts, at 12:00 noon on Friday, February 24, 1995.
    

Purposes of Special Meeting

      The purposes for which the Special Meeting will be held are (i) to 
consider and vote upon a proposal to adopt and approve the Merger Agreement 
and the transactions contemplated thereby, (ii) to authorize adjournment of 
the Special Meeting if necessary to permit further solicitation of proxies in 
the event that there are not sufficient votes at the time of the Special 
Meeting to adopt the Merger Agreement and (iii) to conduct any other business 
that may properly come before the Special Meeting, or any adjournments or 
postponements thereof. See  "MEETING INFORMATION--The Special Meeting".

Votes Required

      The Board of Directors of Orange has fixed the close of business on 
December 30, 1994 as the record date (the "Record Date") for the determination 
of stockholders entitled to notice of and to vote at the Special Meeting. Only 
the holders of record of the outstanding shares of Orange Common Stock on the 
Record Date will be entitled to notice of, and to vote at, the Special Meeting 
and any adjournments or postponements thereof. At the Record Date, 724,412 
shares of Orange Common Stock were outstanding and entitled to vote. The 
presence, in person or by proxy, of a majority of the aggregate number of 
shares of Orange Common Stock outstanding and entitled to vote on the Record 
Date is necessary to constitute a quorum at the Special Meeting. The 
affirmative vote of the holders of two-thirds of the shares of Orange Common 
Stock issued, outstanding and entitled to vote at the Special Meeting will be 
required to approve the Merger Agreement. The approval of the Merger Agreement 
by Orange's stockholders is a condition to the consummation of the Merger. 

      Of the 724,412 shares of Orange Common Stock outstanding and entitled to 
vote, on the Record Date,
84,786 shares, or approximately 11.70%, were held by directors and executive 
officers of Orange and their respective affiliates. The affirmative vote of 
the holders of two-thirds of the shares of Orange Common Stock issued, 
outstanding and entitled to vote at the Special Meeting will be required to 
approve the Merger Agreement. Consequently, assuming, for illustration 
purposes only, that all directors and officers of Orange and their respective 
affiliates vote in favor of the Merger Agreement, the affirmative vote of 
holders of approximately 398,156 additional shares of Orange Common Stock, 
representing approximately 54.96% of the shares issued and outstanding on the 
Record Date, will be required. 

      Approval of any proposal to adjourn the Special Meeting to permit the 
further solicitation of proxies would require the affirmative vote of the 
holders of a majority of the shares of Orange Common Stock present and voting 
at the Special Meeting.

      See "MEETING INFORMATION--Votes Required".

Terms of the Merger

   
      In the Merger, each share of Orange Common Stock outstanding, except for 
any dissenting shares and except for shares held by CFX or its subsidiaries or 
by Orange or its subsidiaries (other than in both cases shares held in a 
fiduciary capacity or as a result of debts previously contracted), will be 
converted into and exchangeable for the number of shares of CFX Common Stock 
determined by multiplying .8750 by a fraction, the numerator of which is 
$17.1429 and the denominator of which is the Average Closing Price, subject to 
adjustment as described in the next paragraph (the "Exchange Ratio"). The 
"Average Closing Price" is the average closing sale price per share of CFX 
Common Stock on the American Stock Exchange (as reported by The Wall Street 
Journal or, if not reported thereby, another authoritative source), for the 
ten American Stock Exchange trading days ending on the business day before the 
date on which the approval of the Massachusetts Commissioner of Banks required 
to consummate the Merger is obtained.

      Notwithstanding the foregoing paragraph, if the Average Closing Price is 
equal to or greater than $20.00, the Exchange Ratio will be 0.7500 (the  
"Minimum Exchange Ratio"); and if the Average Closing Price is equal to or 
less than $15.2381, the Exchange Ratio will be 0.9844 (the  "Maximum Exchange 
Ratio"); except that (a) if, before the effective time of the Merger, an 
announcement is made with respect to a business combination involving the 
acquisition of CFX or a substantial portion of its assets, the Exchange Ratio 
shall not be less than 0.7875, and (b) if the Average Closing Price is equal 
to or less than $13.3333, Orange shall have the right, waivable by it, to 
terminate the Merger Agreement, unless CFX shall have elected, with the 
approval of Orange, to adopt as the Exchange Ratio the  "Adjusted Maximum 
Exchange Ratio", which shall be determined by dividing $13.13 by the Average 
Closing Price. In accordance with adjustment provisions contained in the 
Merger Agreement, these ratios have been adjusted from those set forth in the 
Merger Agreement to reflect a 5% common stock dividend declared by CFX on 
December 12, 1994. After January 1, 1995, Orange shall have the right to 
increase its regular quarterly cash dividend to an amount equal to the 
quarterly dividend then being paid by CFX with respect to each share of CFX 
Common Stock, multiplied by .8750. For the quarter ended September 30, 1994, 
CFX paid a dividend of $.23 with respect to each share of CFX Common Stock.
    

      The Exchange Ratio is the product of arms' length negotiations between 
the respective managements of CFX and Orange. In negotiating the Exchange 
Ratio, the management of Orange had the benefit of advice from its financial 
advisor, the investment banking firm of EDS Management Consulting Services, 
Banking Group (formerly BEI Golembe, a division of EDS) ("EDS"). See "THE 
MERGER--Opinion of Financial Advisor".

      No fractional shares of CFX Common Stock will be issued in the Merger. 
In lieu thereof, each holder of Orange Common Stock who otherwise would have 
been entitled to a fractional share of CFX Common Stock will receive cash in 
an amount equal to such fraction multiplied by the closing sale price of CFX 
Common Stock on the American Stock Exchange as reported by The Wall Street 
Journal for the trading day immediately preceding the date of the Effective 
Time. 

      The Merger will become effective on the date and time (the "Effective 
Time") set forth in the Articles of Merger, which shall be filed with the 
Secretary of State of the Commonwealth of Massachusetts.

      At the Effective Time, each stock option with respect to Orange Common 
Stock granted by Orange under any of the 1987, 1988 or 1989 Orange Bank Stock 
Option Plans (the "Orange Stock Option Plans"), which is outstanding at such 
time, whether or not then exercisable, will be canceled in exchange for an 
option under CFX's 1986 Stock Option Plan (the "CFX Stock Option Plan") to 
purchase CFX Common Stock. The rights to CFX Common Stock to be received by 
holders of Orange stock options upon consummation of the Merger will be the 
same as the rights such optionees had under the Orange Stock Option Plans 
immediately prior to the Effective Time, except that (a) the number of shares 
of CFX Common Stock subject to such options and the exercise price of such 
options will be adjusted to give effect to the Exchange Ratio, (b) the options 
will remain exercisable regardless of whether the holder shall remain in the 
employ of Orange or CFX after the Effective Time, and (c) the options will be 
non-qualified stock options rather than incentive stock options.

      The information set forth in the following table is provided for 
illustration purposes only, and is based on certain assumptions, which are set 
forth in the footnotes to the table.

<TABLE>
<CAPTION>
   
A          B        C            D             E              F                G                H                  I
    
Average             CFX Shares                 Aggregate      CFX Shares                        CFX Shares         Aggregate
Closing             Received per Consideration Consideration  Issuable to      % CFX Owned      Issuable to        Consideration
Price CFX  Exchange 100 Orange   Per Orange    (Excluding     Orange           by Orange        Orange             (Including
Stock(1)   Ratio(2) Shares       Share(3)      Options)(4)    Stockholders(5)  Stockholders(6)  Option Holders(7)  Options)(8)

<C>        <C>      <C>          <C>           <C>            <C>              <C>              <C>                <C>
$13.3333   0.9844   98.44        $13.13        $ 9,511,530    713,111          15.48%           79,785             $ 9,904,869
 14.2857   0.9844   98.44         14.06         10,185,233    713,111          15.48            79,785              10,653,948
 15.2381   0.9844   98.44         15.00         10,866,180    713,111          15.48            79,785              11,411,081
 16.1905   0.9265   92.65         15.00         10,866,180    671,168          14.70            75,092              11,411,081
 17.1429   0.8750   87.50         15.00         10,866,180    633,861          14.00            70,918              11,411,081
   
 18.0952   0.8289   82.89         15.00         10,866,180    600,465          13.36            67,182              11,411,081
    
 19.0476   0.7875   78.75         15.00         10,866,180    570,474          12.78            63,826              11,411,081
 20.0000   0.7500   75.00         15.00         10,866,180    543,309          12.24            60,787              11,411,081
 20.9524   0.7500   75.00         15.71         11,380,513    543,309          12.24            60,787              11,982,958
   
 21.9048   0.7500   75.00         16.43         11,902,089    543,309          12.24            60,787              12,562,890
      
<F1> The Average Closing Prices set forth in this column are for illustration 
     purposes only. Assuming that the Average Closing Price was calculated
     using the closing sale price of CFX Common Stock for the ten business days
     preceding January 6, 1995, the Average Closing Price would be $16.30.
<F2> In accordance with adjustment provisions contained in the Merger 
     Agreement, these ratios have been adjusted from those set forth in the
     Merger Agreement to reflect a 5% common stock dividend declared by CFX on
     December 12, 1994.
<F3> Assuming that the closing sale price of CFX Common Stock on the date of 
     consummation of the Merger is the same as the Average Closing Price, each
     share of Orange Common Stock, as of the Effective Time, would be converted
     into and exchangeable for a fraction of a share of CFX Common Stock having
     the market value (on the date of consummation) set forth in this column.
<F4> The aggregate consideration (excluding options) was computed by 
     multiplying each dollar amount in Column D by 724,412 (the number of
     shares of Orange Common Stock outstanding on January 6, 1995).
<F5> The number of shares of CFX Common Stock that will be issued to the 
     holders of Orange Common Stock following consummation of the Merger was 
     computed by multiplying each ratio in Column B by 724,412 (the number of 
     shares of Orange Common Stock outstanding on January 6, 1995).
<F6> The percentage of CFX Common Stock that will be owned by the current 
     holders of Orange Common Stock after consummation of the Merger was
     computed by dividing each number set forth in Column F by the sum of
     3,893,803 (the number of outstanding shares of CFX Common Stock on
     January 6, 1995) and such number from Column F.
<F7> The number of options that will be issued under the CFX Stock Option Plan 
     following consummation of the Merger to the holders of currently
     outstanding options under the Orange Stock Option Plans was computed by
     multiplying each ratio in Column B by 81,049 (the number of options
     outstanding under the Orange Stock Option Plans on January 6, 1995).
<F8> The aggregate consideration (including options) was computed by 
     multiplying Column D by 81,049 (the number of options outstanding under
     the Orange Stock Option Plans on January 6, 1995), subtracting $670,834
     (the aggregate exercise price of the currently outstanding options under
     the Orange Stock Option Plans) and adding the corresponding dollar amount
     from Column E to that number.
              
</TABLE>

      See "THE MERGER--Opinion of Financial Advisor", "--Exchange Ratio and 
Other Matters", "--Regulatory Matters" and "--Appraisal Rights of Dissenting 
Stockholders".

Recommendation of the Board of Directors and Reasons for the Merger

      THE BOARD OF DIRECTORS OF ORANGE HAS UNANIMOUSLY ADOPTED A RESOLUTION 
APPROVING THE MERGER AGREEMENT AND UNANIMOUSLY RECOMMENDS APPROVAL AND 
ADOPTION OF THE MERGER AGREEMENT BY ORANGE'S STOCKHOLDERS. Orange's Board has 
adopted that resolution and makes that recommendation because it believes that 
the terms of the Merger Agreement are fair and in the best interests of Orange 
and its stockholders and because the Orange Board believes in its business 
judgment that the Exchange Ratio is fair and reasonable to the stockholders of 
Orange. The terms of the Merger Agreement, including the Exchange Ratio, were 
reached on the basis of arms' length negotiations between Orange and CFX. In 
the course of reaching its decision to approve the Merger Agreement, the Board 
of Directors of Orange consulted with Foley, Hoag & Eliot, its legal advisors, 
regarding the legal terms of the Merger Agreement and the Board of Directors' 
obligations in its consideration thereof and with EDS, its financial advisor, 
regarding the financial terms and fairness, from a financial point of view, of 
the Exchange Ratio in the proposed Merger.

      See "THE MERGER--Background of the Merger" and "--Recommendation of the 
Board of Directors and Reasons for the Merger".

Opinion of Financial Advisor

      EDS has delivered to the Board of Directors of Orange its written 
opinion, as of the date of this Proxy Statement-Prospectus, that the Exchange 
Ratio is fair, from a financial point of view, to Orange's stockholders. The 
full text of the opinion of EDS dated as of the date of this Proxy Statement-
Prospectus, which sets forth assumptions made, matters considered and limits 
on the review undertaken by EDS, is attached hereto as Annex B. Stockholders 
are urged to read this opinion in its entirety. EDS's opinion is directed only 
to the Exchange Ratio and does not constitute a recommendation to any Orange 
stockholder as to how such stockholder should vote at the Special Meeting.

      See "THE MERGER--Background of the Merger", "--Opinion of Financial 
Advisor" and Annex B to this Proxy Statement-Prospectus.

Conditions to the Consummation of the Merger

      Consummation of the Merger is subject to various conditions, including 
the approval of Orange's stockholders solicited hereby; the effectiveness of 
the registration statement of which this Proxy Statement-Prospectus forms a 
part; approval by certain federal and Massachusetts regulatory authorities; 
receipt by Orange and CFX of an opinion of counsel or a ruling by the Internal 
Revenue Service as to the tax-free nature of the Merger for federal income tax 
purposes (except for cash received in lieu of fractional shares); receipt of a 
letter from CFX's independent accountants to the effect that the Merger 
qualifies to be accounted for as a pooling-of-interests; the listing, subject 
to notice of issuance, on the American Stock Exchange of the CFX Common Stock 
to be issued in the Merger; the exercise of appraisal rights by the holders of 
not more than 10% of Orange Common Stock; and other customary closing 
conditions. None of the foregoing   regulatory approvals has been obtained and 
there is no assurance that such approvals will be obtained or as to the timing 
of such approvals.

      See "THE MERGER--Conditions to the Consummation of the Merger" and "--
Regulatory Matters".

Termination of the Merger Agreement

   
      The Merger Agreement may be abandoned at any time prior to the Effective 
Time by the mutual consent of CFX and Orange. Subject to certain limitations 
in cases where the party seeking termination is in breach of the Merger 
Agreement, the Merger Agreement may also be terminated by either CFX or 
Orange, acting individually, (a) if any governmental entity shall have issued 
a final nonappealable order prohibiting the consummation of any of the 
transactions contemplated by the Merger Agreement; (b) if the Effective Time 
has not occurred by July 31, 1995, except that Orange may extend this date if 
the approval of a governmental entity that is required for the consummation of 
any of the transactions contemplated by the Merger Agreement has not been 
obtained; (c) if there is a material breach by the other party of any 
representation, warranty, covenant or agreement contained in the Merger 
Agreement which is not timely cured; or (d) if the vote of Orange's 
stockholders required to approve the Merger Agreement is not obtained. Orange 
may also terminate the Merger Agreement in the event the Average Closing Price 
is equal to or less than $13.3333, unless CFX elects (with the approval of 
Orange) to adopt the Adjusted Maximum Exchange Ratio as the Exchange Ratio. If 
the Merger Agreement is terminated (other than as a result of a wilful breach 
or gross negligence by Orange or CFX) each of Orange and CFX shall be 
responsible for its own costs and expenses. If the Merger Agreement is 
terminated as a result of a breach of a representation, warranty or covenant 
which is caused by the wilful conduct or gross negligence of either party, the 
breaching party must reimburse the other for all out-of-pocket costs and 
expenses, up to $250,000. If Orange is required to pay a termination fee (see 
"THE MERGER--Termination Fee"), the maximum expenses payable by Orange shall 
not exceed $150,000.
    

      See "THE MERGER--Termination of the Merger Agreement".

Termination Fee

      Pursuant to the Merger Agreement, Orange is required to pay to CFX a 
termination fee of $450,000 within 20 business days of the occurrence of one 
of the following:  the failure of Orange's stockholders to approve the 
affiliation of CFX and Orange after the public announcement by a person or 
group of persons other than CFX of a bona fide, credible offer or proposal to 
acquire 45% or more of Orange's Common Stock, or to acquire, merge or 
consolidate with Orange or to purchase all or substantially all of Orange's 
assets; the acquisition by any person or group of persons other than CFX of 
45% or more of Orange's Common Stock (or the acquisition by any person or 
group of persons of the right to acquire 45% or more of Orange's Common 
Stock), exclusive of shares of Orange's Common Stock sold directly or 
indirectly to such person or group of persons by CFX; or the entry of Orange 
into an agreement or other understanding with a person or group of persons 
other than CFX for such person or group of persons to acquire, merge or 
consolidate with Orange or to purchase all or substantially all of Orange's 
assets or acquire 45% or more of the outstanding shares of Orange's Common 
Stock.

      See "THE MERGER--Termination Fee". 

Amendment, Extension and Waiver

      CFX and Orange may, to the extent legally allowable, (a) amend the 
Merger Agreement; (b) extend the time for the performance of any of the 
obligations or other acts required of the other party contained in the Merger 
Agreement; (c) waive any inaccuracies in the representations and warranties of 
the other party contained in the Merger Agreement or in any document delivered 
pursuant to the Merger Agreement; or (d) waive compliance by the other party 
of any of its agreements or conditions contained in the Merger Agreement, 
except that after Orange's stockholder approval, no amendment shall reduce the 
amount or change the form of consideration to be delivered to each of Orange's 
stockholders pursuant to the Merger Agreement without further approval of 
Orange's stockholders.

   
      See "THE MERGER--Waiver, Amendment and Extension of the Merger 
Agreement".
    

Regulatory Approvals

      Consummation of the transactions contemplated by the Merger Agreement is 
subject to approval by the Board of Governors of the Federal Reserve System 
(the "Federal Reserve Board"), the Federal Deposit Insurance Corporation 
("FDIC"), the Board of Bank Incorporation of the Commonwealth of Massachusetts 
(the  "Massachusetts BBI") and the Commissioner of Banks of the Commonwealth 
of Massachusetts (the  "Massachusetts Commissioner of Banks"). Assuming the 
approval of the Federal Reserve Board and the FDIC, the Merger may not be 
consummated for 30 days after the later of such approvals, during which time 
the United States Department of Justice may challenge the Merger on antitrust 
grounds. Applications seeking the appropriate approvals have been filed. The 
Merger will not proceed until all regulatory approvals required to consummate 
the Merger have been obtained, such approvals are in full force and effect and 
all statutory waiting periods in respect thereof have expired. There can be no 
assurance that the Merger will be approved by each of the required regulatory 
agencies. If such approvals are received, there can be no assurance as to the 
date of such approvals, the terms thereof, or the absence of any litigation 
challenging such approvals. 

      See "THE MERGER--Regulatory Matters".

Certain Federal Income Tax Consequences

      Consummation of the Merger is conditioned on there being delivered to 
each of CFX and Orange either a ruling of the Internal Revenue Service or an 
opinion of counsel reasonably acceptable to CFX and Orange, addressed to CFX 
and the stockholders of Orange, to the effect that, among other things, (a) 
the Merger will constitute a reorganization within the meaning of Section 
368(a)(1) of the Internal Revenue Code of 1986, as amended (the "Code"); (b) 
no gain or loss will be recognized by the stockholders of Orange upon their 
receipt of CFX Common Stock in exchange for their Orange Common Stock, except 
in respect of cash received in lieu of fractional shares; (c) the tax basis of 
the shares of CFX Common Stock received by the stockholders of Orange will be 
the same as the tax basis of the Orange Common Stock surrendered in exchange 
therefor, decreased by the amount of cash received and increased by the amount 
of any gain (and by the amount of any dividend income) recognized on the 
exchange; and (d) the holding period of the CFX Common Stock in the hands of 
the Orange stockholders will generally include the holding period of their 
Orange Common Stock.

      Stockholders should consult their own tax advisors as to the tax 
consequences of the Merger to them under Federal, state, local or any other 
applicable law.

      See "THE MERGER--Certain Federal Income Tax Consequences".

Accounting

      The Merger is intended to be accounted for as a pooling-of-interests, as 
more fully described under  "THE MERGER--Accounting Treatment".

Management and Operations After the Merger

      Upon consummation of the Merger, Orange, as the surviving bank in the 
Merger with Interim Bank, will continue to operate as a separate banking 
subsidiary of CFX. The directors and officers of Orange immediately prior to 
the Effective Time shall remain the directors and officers of the surviving 
bank, to hold office in accordance with the charter documents and by-laws of 
the surviving bank until their respective successors are duly elected or 
appointed and qualified. Following the Effective Time, CFX intends to elect 
two additional directors to serve on the Board of the surviving bank. Pursuant 
to the Merger Agreement, CFX has agreed that, except with respect to these two 
additional directors (and one additional director whom CFX may elect), the 
Board of Directors of Orange will be kept in place for at least three years, 
subject to regulatory considerations, safe and sound banking practices, and 
the fiduciary duties of CFX's directors. Prior to or at the Effective Time, 
one of Orange's current directors (designated by the Orange Board of 
Directors, subject to the reasonable approval of CFX) will be elected to the 
Board of Directors of CFX. 

      See "THE MERGER--Management and Operations After the Merger".

Appraisal Rights of Dissenting Stockholders

      Under Massachusetts law, holders of Orange Common Stock have the right 
to dissent from the Merger and receive payment equal to the "fair value" of 
their shares upon compliance with applicable provisions of Massachusetts law, 
the full text of which provisions is included as Annex C to this Proxy 
Statement-Prospectus.  

      See "THE MERGER--Appraisal Rights of Dissenting Stockholders".

Certain Differences in the Rights of Stockholders

      The rights of stockholders of Orange are currently governed by the 
Massachusetts General Laws, Orange's Amended and Restated Charter, and 
Orange's by-laws. Upon consummation of the Merger, Orange's stockholders 
automatically become stockholders of CFX, and their rights will be governed by 
the New Hampshire Revised Statutes, the CFX Restated Articles of Incorporation 
and CFX's by-laws.

      See "COMPARISON OF RIGHTS OF CFX AND ORANGE STOCKHOLDERS".

                     COMPARATIVE STOCK PRICES AND DIVIDENDS

   
      The shares of CFX Common Stock are listed and traded on the American 
Stock Exchange. The shares of Orange Common Stock are quoted on the Nasdaq 
Small-Cap Market. The table below sets forth the high and low sales prices for 
CFX Common Stock and the bid and asked prices for Orange Common Stock as 
reported on the American Stock Exchange and the Nasdaq Small-Cap Market, 
respectively, and the cash dividends declared, for the periods indicated, as 
well as certain pro forma data per share of Orange Common Stock, assuming 
consummation of the Merger. The high and low sale prices and cash dividends 
declared of CFX Common Stock have been restated to give retroactive effect to 
the 5% common stock dividends declared on December 12, 1994 and December 13, 
1993.
    

   
    

<TABLE>
<CAPTION>
   
                                                                                              Orange
                                                                                CFX           Pro Forma
                                  CFX                          Orange           Pro Forma     Equivalent
Quarter Ended         High     Low      Dividends  Bid      Asked    Dividends  Dividends(1)  Dividends(1)

<S>                   <C>      <C>      <C>        <C>      <C>      <C>        <C>           <C>
1992
  March 31, 1992      $11-5/8  $ 7-7/8  $.1361     $ 4-1/2  $ 6-1/2  $.04       $.1223        $.1125
  June 30, 1992        11-1/4    8-1/8   .1361       4        6       .06        .1257         .1157
  September 30, 1992   10-3/4    8-7/8   .1361       4-1/2    5-1/2   .04        .1222         .1125
  December 31, 1992    12        8-3/4   .1361       5        6-1/2   .06        .1257         .1157

1993
  March 31, 1993       14-1/8    11-3/4  .1361       5-1/2    7-1/2   .04        .1225         .1127
  June 30, 1993        14-1/2    12-3/4  .1632       6        8       .04        .1457         .1340
  September 30, 1993   16-1/4    14-1/8  .1632       6-3/4    8-1/2   .04        .1457         .1340
  December 31, 1993    17-3/4    15-3/8  .1905       7-3/4    9-3/4   .08        .1753         .1613

1994
  March 31, 1994       17-3/8    15-3/4  .20         7-1/2    9-1/2   .04        .1769         .1628
  June 30, 1994        19-1/8    15-5/8  .20         7-3/4    9-3/4   .04        .1769         .1628
  September 30, 1994   18-1/2    16-3/8  .2190      12-1/2   14       .04        .1932         .1778

<F1> CFX's pro forma cash dividends per share are determined by dividing the 
     aggregate pro forma cash dividends declared by the total pro forma common
     shares of the combined entity assuming, for illustration purposes only,
     that the Average Closing Price is $16.30, the average closing price of the
     CFX Common Stock for the ten business days preceding January 6, 1995, with
     a resulting Exchange Ratio of .9202. Orange pro forma equivalent dividends
     per share represent CFX's pro forma cash dividends per share multiplied by
     the assumed Exchange Ratio of .9202. See  "THE MERGER--Exchange Ratio and
     Other Matters".

      On July 25, 1994, the business day immediately preceding the public 
announcement of the proposed Merger, the high and low sales prices for CFX 
Common Stock as reported by the American Stock Exchange were $18 and $173/8  
per share, respectively, and the bid and asked prices for Orange Common Stock 
as quoted on the Nasdaq Small-Cap Market were $81/2   and $10 per share. On 
January 5, 1995, the high and low sales prices for CFX Common Stock as so 
reported were $161/4 and $17 per share, and the bid and asked prices for Orange
Common Stock as so quoted were $121/2  and $133/4  per share.
    

      See "COMPARATIVE STOCK PRICES AND DIVIDENDS".


              SELECTED HISTORICAL AND PRO FORMA FINANCIAL DATA

                         COMPARATIVE PER SHARE DATA

      The following table sets forth for CFX Common Stock and Orange Common 
Stock certain historical, unaudited pro forma and unaudited pro forma 
equivalent per share information for the nine months ended September 30, 1994 
and for each of the three years in the period ended December 31, 1993. The 
information herein should be read in conjunction with the pro forma combined 
financial information, including the notes thereto, appearing elsewhere in 
this Proxy Statement-Prospectus. See  "PRO FORMA COMBINED FINANCIAL DATA."


</TABLE>
<TABLE>
<CAPTION>
                           Maximum Exchange Ratio  Minimum Exchange Ratio  
                              Nine Months Ended                             Nine Months Ended
                                September 30,     Years Ended December 31,    September 30,      Years Ended December 31,  
                                    1994          1993     1992     1991          1994             1993    1992    1991

<S>                                 <C>           <C>      <C>      <C>           <C>              <C>     <C>      <C>
   
Income (Loss) Per Common 
 Share before Cumulative
 Effect of a Change in Accounting
 Principle(1)
   CFX                              $  .95        $ 1.24   $  .92   $  .08        $  .95           $ 1.24  $  .92   $  .08
   Orange                              .68          1.55     (.72)    (.35)          .68             1.55    (.72)    (.35)
   CFX Pro Forma                       .91          1.30      .67      .01           .95             1.35     .70      .01
   Orange Pro Forma Equivalent         .90          1.28      .66      .01           .71             1.01     .52      .01
      
Dividends Declared Per
 Common Share(2)    
   CFX                              $  .62        $  .65   $  .54   $  .64        $  .62           $  .65  $  .54   $  .64  
   Orange                              .12           .20      .20      .18           .12              .20     .20      .18
   CFX Pro Forma                       .53           .58      .49      .56           .55              .60     .51      .59
   Orange Pro Forma Equivalent         .52           .57      .48      .55           .42              .45     .38      .44

Common Shareholders' 
 Equity Per Share at 
 Period End(3)
   CFX                              $19.01        $18.79   $18.29   $17.86        $19.01           $18.79  $18.29   $17.86
   Orange                            11.91         11.35     9.99    10.86         11.91            11.35    9.99    10.86
   CFX Pro Forma                     17.93         17.65    17.01    16.79         18.63            18.33   17.67    17.44
   Orange Pro Forma Equivalent       17.65         17.37    16.74    16.53         13.97            13.75   13.25    13.08

<F1> Pro forma income per share data is calculated using historical income 
     information for CFX and Orange divided by the average pro forma shares of 
     the combined entity. The average pro forma shares of the combined entity 
     have been calculated by combining CFX's historical average shares with 
     the historical average shares of Orange as adjusted by the Maximum 
     Exchange Ratio (.9844) or the Minimum Exchange Ratio (.7500). The actual 
     Exchange Ratio will be based on the Average Closing Price. There can be 
     no assurance as to whether the actual Exchange Ratio will be equal to 
     either of the assumed ratios used in this table or elsewhere in this 
     Proxy Statement-Prospectus. See "THE MERGER--Exchange Ratio and Other 
     Matters." The Orange pro forma equivalent income per share amounts are 
     computed by multiplying the CFX pro forma amounts by the above-assumed 
     Exchange Ratios.

<F2> CFX's pro forma cash dividends declared per share are determined by 
     dividing aggregate pro forma cash dividends declared by the total pro 
     forma common shares of the combined entity assuming the Maximum Exchange 
     Ratio or the Minimum Exchange Ratio. Orange pro forma equivalent 
     dividends per share represent CFX's pro forma cash dividends per share 
     multiplied by the assumed Maximum Exchange Ratio or by the assumed 
     Minimum Exchange Ratio. See "THE MERGER--Exchange Ratio and Other 
     Matters."
    

<F3> CFX's pro forma common shareholders' equity per share is based on the 
     historical common shareholders' equity of the combined entity divided by 
     the total pro forma common shares of the combined entity assuming the 
     Maximum Exchange Ratio or the Minimum Exchange Ratio. Orange pro forma 
     equivalent common shareholders' equity per share at period end represents 
     such amounts multiplied by the Maximum Exchange Ratio or the Minimum 
     Exchange Ratio. See  "THE MERGER--Exchange Ratio and Other Matters."
</TABLE>

                               CFX CORPORATION
                     SELECTED HISTORICAL FINANCIAL DATA

      The following table sets forth selected consolidated historical data 
regarding CFX's operating results and financial position for and at the 
periods indicated. Results of operations, per share data, and the allowance 
for loan and lease losses and nonperforming assets ratios for, and as of the 
end of, the five years ended December 31, 1993 are derived from and should be 
read in conjuncton with CFX's audited consolidated financial statements and 
the notes thereto. The audited consolidated financial statements as of 
December 31, 1993 and 1992, and for each of the years in the three-year period 
ended December 31, 1993, and report thereon, appear elsewhere in this Proxy 
Statement-Prospectus.  The same data as of and for the nine-month periods 
ended September 30 are derived from unaudited consolidated financial 
statements appearing elsewhere in this Proxy Statement-Prospectus.

<TABLE>
<CAPTION>
      
                                                At or for the Nine Months                  At or for the Years
                                                    Ended September 30,                     Ended December 31,    
                                                       1994      1993      1993(1)(2)  1992      1991(3)(4) 1990(5)   1989  
                                                                       (In thousands, except per share data)
<S>                                                    <C>       <C>       <C>         <C>       <C>        <C>       <C>
Results of Operations:
  Interest and dividend income                         $ 36,195  $ 34,546  $ 46,142    $ 52,411  $ 58,563   $ 58,374  $ 52,260
  Interest expense                                       15,580    14,835    19,685      27,089    35,661     36,693    33,613
  Net interest and dividend income                       20,615    19,711    26,457      25,322    22,902     21,681    18,647
  Provision for loan and lease losses                        50     2,970     2,970       2,911     3,830      4,005       967
  Net interest income after provision		
   for loan and lease losses                             20,565    16,741    23,487      22,411    19,072     17,676    17,680  
  Other income (charges)                                  3,862     4,114     6,267       3,164     1,688     (1,125)    1,627
  Other expense                                          18,254    15,845    23,492      19,777    19,922     15,303    12,575
  Income before income taxes                              6,173     5,010     6,262       5,798       838      1,248     6,732  
  Income tax expense (benefit), net of	   
   cumulative effect of a change in
   accounting principle                                   2,298     1,078     1,240       2,000    (1,323)     1,913     2,291
      Net Income (Loss)                                   3,875     3,932     5,022       3,798     2,161       (665)    4,441
  Preferred stock dividends                                 201       202       270         270       270        181         - 
      Net Income (Loss) Available
       to Common Stock                                 $  3,674  $  3,730  $  4,752    $  3,528  $  1,891   $   (846) $  4,441
   
Per Share Data:(6)
  Earnings (loss) per common share                     $    .95  $    .97  $   1.24    $    .92  $    .50   $   (.22) $   1.11  
  Common shareholders' equity per share                   19.01     18.77     18.77       18.29     17.86      17.90     18.45
  Cash dividends per common share                           .62       .46       .65         .54       .64        .90       .90
  Weighted average common shares
   outstanding                                            3,856     3,821     3,826       3,805     3,795      3,905     3,987

    
Average Balance Sheet Data:
  Total assets                                         $769,837  $650,813  $665,985    $672,119  $633,359   $592,784  $531,298
  Investment securities                                 177,974   126,329   131,430     144,455   104,917     79,745    69,295
  Loans and leases, net of unearned income              506,565   478,432   484,074     478,665   485,730    466,841   432,336
  Interest bearing deposits                             508,790   532,869   530,334     546,872   508,526    461,196   400,507
  Other borrowed funds                                   11,833    12,209    19,378      11,384         -          -         -   
  Advances from Federal Home Loan
   Bank of Boston                                        94,828       360     7,821      12,113    24,504     27,002    31,964
  Common shareholders' equity                            73,038    70,568    71,327      68,162    67,965     72,634    74,918
Selected Financial Ratios:(7)
  Net interest margin                                      4.09%     4.38%     4.33%       4.09%     3.93%      4.01%     3.75%
  Return (loss) on average assets                           .64       .77       .75         .52       .30       (.14)      .84
  Return (loss) on average common 		    
   shareholders' equity                                    6.73      7.07      6.66        5.18      2.78      (1.16)     5.93
  Average shareholders' equity to average assets           9.95     11.40     11.25       10.68     11.30      12.66     14.10
  Core (leverage) capital ratio at period end              8.88      9.77      8.93        9.75      9.37      12.38       N/A
  Tier 1 risk-based capital ratio at period end           14.86     15.73     13.20       14.97     14.98      14.65       N/A
  Total risk-based capital ratio at period end            16.14     17.03     14.48       15.96     16.37      15.85       N/A
  Period-end allowance for loan and lease losses
   to period-end loans and leases, net of
   unearned income                                         1.33      1.73      1.58        1.66      1.45       1.05       .63
  Net charge-offs to average loans and leases, 
   net of unearned income                                   .13       .75       .73         .48       .45        .44       .15
  Period-end nonperforming assets to period-end 
   loans and leases (net of unearned income) and
   foreclosed real estate                                  1.71      3.83      2.10        4.70      5.17       3.67      1.21
</TABLE>

                               CFX CORPORATION
                 Notes to Selected Historical Financial Data


(1)  During 1993, CFX  merged together its three banking subsidiaries, 
     Cheshire County Savings Bank, The Monadnock Bank and The Valley Bank. The 
     resulting consolidated bank, Cheshire County Savings Bank, changed its 
     name to CFX Bank on November 15, 1993.

(2)  On September 1, 1993, CFX, through its subsidiary, Cheshire County 
     Savings Bank, acquired the remaining 52.4% of Colonial Mortgage, Inc. 
     ("Colonial") (renamed CFX Mortgage, Inc.). Previously, CFX owned 47.6% of 
     Colonial and, as a result of the purchase, Colonial became a wholly-owned 
     subsidiary. The transaction was accounted for by the purchase method of 
     accounting.

(3)  On September 7, 1991, CFX, through its subsidiary, The Valley Bank, 
     acquired certain assets and assumed all deposits
     of The Family Bank and Trust. The Family Bank and Trust had been declared 
     insolvent by the New Hampshire Bank Commissioner and placed into Federal 
     Deposit Insurance Corporation receivership on September 6, 1991.

   
(4)  Statement of Financial Accounting Standards No. 109, "Accounting for 
     Income Taxes", was adopted by CFX effective January 1, 1991. The 
     cumulative effect of the change in accounting principle on years prior to 
     1991 was to increase 1991 net income available to CFX Common Stock by 
     $1,603,000, or $.42 per share.
    

(5)  On April 30, 1990 and June 22, 1990, CFX acquired all of the outstanding 
     capital stock of The Valley Bank and Village Savings Bank, respectively. 
     The transactions were accounted for by the purchase method of accounting.
 
   
(6)  Per share data has been restated to give retroactive effect to the 5% 
     common stock dividends declared on December 12, 1994 and December 13, 
     1993.
    

(7)  Interim financial percentages have been annualized, where appropriate.


                             ORANGE SAVINGS BANK
                     SELECTED HISTORICAL FINANCIAL DATA

      The following table sets forth selected consolidated historical data 
regarding Orange's operating results and financial position for and at the 
periods indicated. Results of operations, per share data, and the allowance 
for possible loan losses and nonperforming assets ratios for, and as of the 
end of, the five years ended December 31, 1993 are derived from and should be 
read in conjuncton with Orange's audited consolidated financial statements and
the notes thereto. The audited consolidated financial statements as of 
December 31, 1993 and 1992, and for each of the years in the three-year period 
ended December 31, 1993, and report thereon, appear elsewhere in this Proxy 
Statement-Prospectus.  The same data as of and for the nine-month periods 
ended September 30 are derived from unaudited consolidated financial 
statements appearing elsewhere in this Proxy Statement-Prospectus.
      
<TABLE>
<CAPTION>
                                         At or for the Nine Months                       At or for the
                                              Ended September 30,                      Years Ended December 31,    
                                                     1994           1993      1993(1)   1992(2)(3)  1991(4)   1990      1989  
                                                                           (In thousands, except per share data)
<S>                                                  <C>            <C>       <C>       <C>         <C>       <C>       <C>
Results of Operations:
  Interest and dividend income                       $ 4,259        $ 4,461   $ 5,883   $ 6,401     $ 6,689   $ 7,223   $ 7,852
  Interest expense                                     1,853          2,034     2,667     3,412       4,340     4,903     5,673
  Net interest and dividend income                     2,406          2,427     3,216     2,989       2,349     2,320     2,179
  Provision for possible loan losses                      12             68        90       242         135        75        35
  Net interest income after provision
   for possible loan losses                            2,394          2,359     3,126     2,747       2,214     2,245     2,144  
  Other income (charges)                                 226            200       276      (778)       (369)       74       208
  Other expense                                        1,754          1,628     2,162     2,033       1,702     1,466     1,515
  Income (loss) before income taxes                      866            931     1,240       (64)        143       853       837
  Income tax expense, net of
   cumulative effect of a change in
   accounting principle                                  345            372        91       415         398       406       201
      Net Income (Loss)                              $   521        $   559   $ 1,149   $  (479)    $  (255)  $   447   $   636
Per Share Data:
  Earnings (loss) per common share                   $   .68        $   .76   $  1.55   $ (0.65)    $ (0.35)  $  0.59   $  0.81  
  Shareholders' equity per share                       11.91          10.64     11.35      9.99       10.86     11.08     10.77
  Cash dividends per common share                        .12            .12       .20       .20         .18       .16       .16
  Weighted average common and common
   equivalent outstanding shares                         770            736       742       731         734       752       784
Average Balance Sheet Data:
  Total assets                                       $83,970        $84,820   $83,147   $81,137     $73,756   $73,877   $78,028
  Investment securities                                8,824          6,577     6,984     8,669       8,834     9,199     8,037
  Loans, net of unearned income                       70,387         71,832    71,889    67,249      60,792    61,018    67,251
  Interest-bearing deposits                           72,429         72,244    71,807    68,795      57,030    52,558    52,073
  Other borrowed funds                                     -              -         -         -           -         -         - 
  Advances from Federal Home Loan
  Bank of Boston                                           -              -         -     1,392       7,208    12,333    17,692
  Common shareholders' equity                          8,479          7,656     7,666     8,209       7,948     8,044     7,518
Selected Financial Ratios:(5)  
  Net interest margin                                   4.06%          4.14%     4.08%     3.93%       3.37%     3.30%     2.89%
  Return (loss) on average assets                        .83            .88      1.39     (0.59)      (0.35)     0.61      0.82
  Return (loss) on average common 
   stockholders' equity                                 8.22           9.76     15.07     (5.84)      (3.21)     5.56      8.46  
  Average shareholders' equity to average assets       10.10           9.03      9.22     10.12       10.78     10.89      9.64  
  Core (leverage) capital ratio at period end          10.15           9.11     10.02      8.63       10.20     11.40       N/A
  Tier 1 risk-based capital ratio at period end        19.35          17.55     18.30     16.06       16.24     16.73       N/A
  Total risk-based capital ratio at period end         20.65          18.80     19.00     17.17       17.03     17.26       N/A
  Period-end allowance for possible loan losses
   to period-end loans, net of
   unearned income                                       .82            .81       .84       .68         .59       .42       .31
  Net charge-offs to average loans, 
   net of unearned income                                .06            .03      (.03)     0.19         .03       .03       .02
  Period-end nonperforming assets to period-end 
   loans (net of unearned income) and
   foreclosed real estate                               1.08           1.90      2.74      2.94        4.11      2.61      1.10
</TABLE>

                             ORANGE SAVINGS BANK
                 Notes to Selected Historical Financial Data


(1)  In the fourth quarter of 1993, Orange adjusted the valuation reserve on 
     gross deferred tax assets by $384,000 as a  result of a significant 
     improvement in 1993 pre-tax earnings.

(2)  In the fourth quarter of 1992, Orange wrote off $1,100,000 in the 
     remaining balances of its real estate limited partnership investment.
  
(3)  Statement of Financial Accounting Standards No. 109, "Accounting for 
     Income Taxes" was adopted by Orange, effective January 1, 1992. The 
     cumulative effect of the change in accounting principle on years prior to 
     1992 was to increase 1992 net income by $50,000, or $.07 per share.
 
(4)  In the second quarter of 1991, Orange wrote off $404,000 in a real estate 
     limited partnership investment.

(5)  Interim financial percentages have been annualized, where appropriate.



                    SELECTED PRO FORMA COMBINED FINANCIAL DATA

   
      The following table sets forth certain unaudited pro forma combined 
financial data for CFX after giving effect to the Merger, as if it had 
occurred as of the beginning of each of the periods presented, after giving 
effect to certain pro forma adjustments using the Maximum Exchange Ratio of 
 .9844 and as if the Merger had been accounted for as a pooling of interests. 
See  "THE MERGER--Accounting Treatment".  This information should be read in 
conjunction with the historical consolidated financial statements of CFX and 
Orange, including  the notes thereto, appearing elsewhere in this Proxy 
Statement-Prospectus. See  "PRO FORMA COMBINED FINANCIAL DATA."
    
<TABLE>
<CAPTION>
                                                        At or for the Nine Months    At or for the
                                                           Ended September 30,      Years Ended December 31,  
                                                                   1994            1993        1992        1991  
                                                                (In thousands, except per share data)
<S>                                                                <C>             <C>         <C>         <C>
Results of Operations:
  Interest and dividend income                                     $ 40,454        $ 52,025    $ 58,812    $ 65,252
  Interest expense                                                   17,433          22,352      30,501      40,001
  Net interest and dividend income                                   23,021          29,673      28,311      25,251
  Provision for loan and lease losses                                    62           3,060       3,153       3,965
  Net interest income after provision for loan and lease losses      22,959          26,613      25,158      21,286  
  Other income                                                        4,088           6,543       2,386       1,319
  Other expense                                                      20,008          25,654      21,810      21,624
  Income before income taxes and cumulative effect of a
   change in accounting principle                                     7,039           7,502       5,734         981  
    Income tax expense                                                2,643           1,331       2,465         678
      Net Income Before Cumulative Effect of a Change
       In Accounting Principle                                        4,396           6,171       3,269         303
  Preferred stock dividends                                             201             270         270         270
      Net Income  Available to Common Stock Before 
       Cumulative Effect of a Change In Accounting
       Principle                                                   $  4,195        $  5,901    $  2,999    $     33
   
Per Share Data:(2) 
  Earnings per common share before cumulative effect of a
   change in accounting principle                                  $    .91        $   1.30    $    .67    $    .01
  Common shareholders' equity per share                               17.93           17.65       17.01       16.79
  Cash dividends per common share                                       .53             .58         .49         .56  
  Weighted average common shares
   outstanding                                                        4,569           4,539       4,510       4,499  
    
Average Balance Sheet Data:
  Total assets                                                     $853,807        $749,132    $753,256    $707,115
  Investment securities                                             186,798         138,414     153,124     113,751
  Loans and leases, net of unearned income                          576,952         555,963     545,914     546,522
  Interest-bearing deposits                                         581,219         602,141     615,667     565,556
  Other borrowed funds                                               11,833          19,378      11,384           - 
  Advances from Federal Home Loan
   Bank of Boston                                                    94,828           7,821      13,505      31,712
  Common shareholders' equity                                        81,517          78,993      76,371      75,913
Selected Financial Ratios:(1)
  Net interest margin                                                  4.09%           4.30%       4.07%       3.87%
  Return on average assets                                              .66             .79         .40           -
  Return on average common shareholders' equity                        6.88            7.47        3.93           -
  Average shareholders' equity to average assets                       9.97           11.02       10.62       11.25
  Core (leverage) capital ratio at period end                          9.01            9.03        9.63        9.55
  Tier 1 risk-based capital ratio at period end                       15.30           13.62       15.15       15.14
  Total risk-based capital ratio at period end                        16.58           14.85       16.35       16.38
  Period-end allowance for loan and lease losses
   to period-end loans and leases, net of
   unearned income                                                     1.27            1.48        1.53        1.35
  Net charge-offs to average loans and leases, 
   net of unearned income                                              0.12            0.63        0.45        0.40
  Period-end nonperforming assets to period-end 
   loans and leases (net of unearned income) and
   foreclosed real estate                                              1.64            2.18        4.48        5.05
        
<F1> Interim financial percentages have been annualized, where appropriate.
   
<F2> Per share data has been adjusted to reflect the declaration by CFX of 5% 
     common stock dividends on December 12, 1994 and December 13, 1993.
    
</TABLE>


                             MEETING INFORMATION

The Special Meeting

   
      This Proxy Statement-Prospectus is being furnished in connection with 
the solicitation of proxies by the Board of Directors of Orange for use at the 
Special Meeting. The Special Meeting will be held at the Athol-Orange Lodge of 
Elks, Route 2A, Orange, Massachusetts, at 12:00 noon on Friday, February 24, 
1995.
    
      The Special Meeting will be held for the purpose of (i) considering and 
voting upon a proposal to approve and adopt the Merger Agreement and the 
transactions contemplated thereby; (ii) approving a proposal to adjourn the 
Special Meeting if necessary to permit further solicitation of proxies as to 
the Merger Agreement; and (iii) conducting any other business that may 
properly come before the Special Meeting, or any adjournments or postponements 
thereof. Any action may be taken on the foregoing proposals at the Special 
Meeting on the date specified above, or on any date or dates to which, by 
original or later adjournment, the Special Meeting may be adjourned, or to 
which the Special Meeting may be postponed.

   
      THE BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT STOCKHOLDERS VOTE FOR 
APPROVAL AND ADOPTION OF THE MERGER AGREEMENT AND THE TRANSACTIONS 
CONTEMPLATED THEREBY.
    
Record Date

      The Board of Directors has fixed the close of business on December 30, 
1994 as the Record Date. Only the holders of record of the outstanding shares 
of Orange Common Stock on the Record Date will be entitled to notice of, and 
to vote at, the Special Meeting and any adjournments or postponements thereof. 
At the Record Date, 724,412 shares of Orange Common Stock were outstanding and 
entitled to vote. The presence, in person or by proxy, of a majority of the 
aggregate number of shares of Orange Common Stock outstanding and entitled to 
vote on the Record Date is necessary to constitute a quorum at the Special 
Meeting.

Proxies; Voting and Revocation

      Shares represented by a properly executed proxy received prior to the 
vote at the Special Meeting and not revoked will be voted at the Special 
Meeting as directed in the proxy. IF A PROXY IS SUBMITTED AND NO DIRECTIONS 
ARE GIVEN, THE PROXY WILL BE VOTED FOR THE APPROVAL AND ADOPTION OF THE MERGER 
AGREEMENT AND THE TRANSACTIONS CONTEMPLATED THEREBY. Orange intends to count 
shares of Orange Common Stock present in person at the Special Meeting but not 
voting, and shares of Orange Common Stock for which it has received proxies 
but with respect to which holders of shares have abstained on any matter, as 
present at the Special Meeting for purposes of determining the presence or 
absence of a quorum for the transaction of business. Since the affirmative 
vote of the holders of two-thirds of the outstanding shares of Orange Common 
Stock entitled to vote on the Merger is required to approve and adopt the 
Merger Agreement and the transactions contemplated thereby, the failure to 
vote or a vote to abstain will have the same effect as a negative vote. In 
addition, under the rules of the National Association of Securities Dealers, 
brokers who hold shares in street name for customers who are the beneficial 
owners of such shares are prohibited from giving a proxy to vote shares held 
for such customers on the approval and adoption of the Merger Agreement 
without specific instructions from such customers. Given that Massachusetts 
law requires the affirmative vote of the holders of two-thirds of the 
outstanding shares of Orange Common Stock entitled to vote on the Merger 
Agreement in order to adopt the Merger Agreement, the failure of such 
customers to provide specific instructions with respect to their shares of 
Orange Common Stock to their broker will have the same effect as a negative 
vote. Each share of Orange Common Stock is entitled to one vote on each matter 
voted upon at the Special Meeting. The persons named as proxies by a 
stockholder may propose and vote for one or more adjournments or postponements 
of the Special Meeting to permit further solicitation of proxies in favor of 
such proposal.

      A stockholder of record may revoke a proxy by filing an instrument of 
revocation with Roger Mallet, Clerk of Orange (30 East Main Street, Orange, 
Massachusetts 01364), by filing a duly executed proxy bearing a later date, or 
by appearing at the Special Meeting in person, notifying the Clerk, and voting 
by ballot at the Special Meeting. Any stockholder of record attending the 
Special Meeting may vote in person whether or not a proxy has been previously 
given, but the mere presence (without notifying the Clerk) of a stockholder at 
the Special Meeting will not constitute revocation of a previously given 
proxy.

Votes Required

      The affirmative vote of the holders of two-thirds of the outstanding 
shares of Orange Common Stock is necessary to approve and adopt the Merger 
Agreement and the transactions contemplated thereby. At the Record Date, 
directors and executive officers of Orange and their respective affiliates 
thereof held approximately 84,786 shares, or approximately 11.70%, of the 
outstanding Orange Common Stock. Consequently, assuming, for illustration 
purposes only, that all of the directors and executive officers of Orange and 
their respective affiliates vote in favor of the Merger Agreement, the 
affirmative vote of holders of an additional 398,156 shares of Orange Common 
Stock, representing approximately 54.96% of the shares issued and outstanding, 
will be required to approve and adopt the Merger Agreement. The approval of 
the Merger Agreement by Orange's stockholders is a condition to the 
consummation of the Merger.

      Approval of any proposal to adjourn the Special Meeting to permit the 
further solicitation of proxies would require the affirmative vote of holders 
of a majority of the shares of Orange Common Stock present and voting at the 
Special Meeting.

Solicitation of Proxies

      The cost of solicitation of proxies by Orange will be borne by Orange. 
In addition to the solicitation of proxies by mail, the directors, officers 
and employees of Orange may also solicit proxies personally or by the 
telephone or telegraph. Orange will also request persons, firms and 
corporations holding shares which are beneficially owned by others to send 
proxy materials to and obtain proxies from such beneficial owners. Orange will 
reimburse those holders for their reasonable expenses. Orange has also 
retained Kissel-Blake Inc., a proxy soliciting firm, to assist in the 
solicitation of proxies at a fee of $3,000 plus reimbursement of certain out-
of-pocket expenses.

                                 THE MERGER

General

      This section of the Proxy Statement-Prospectus describes certain aspects 
of the proposed Merger, including the principal provisions of the Merger 
Agreement. The discussion of matters contained in the Merger Agreement is 
qualified in its entirety by reference to the full text of the Merger 
Agreement, which is attached to this Proxy Statement-Prospectus as Annex A. 
All stockholders of Orange are urged to read the Merger Agreement in its 
entirety.

      The Merger Agreement has been unanimously approved by the Board of 
Directors of Orange. The Board of Directors of Orange believes that the terms 
of the Merger Agreement are fair and in the best interests of Orange and its 
stockholders and recommends that the stockholders vote to approve and adopt 
the Merger Agreement.

Background of and Reasons for the Merger; Recommendation of the Board of 
Directors

      During the Spring of 1994, the Orange Board of Directors was approached 
by a New England financial institution with respect to a possible affiliation. 
In response to this initial inquiry, the Board decided to explore the 
opportunities for strategic alternatives, including the possible sale of 
Orange to a larger financial institution.

      In April, 1994, the Executive Committee (and later the full Board) 
authorized management to engage EDS as its financial advisor to assist in 
identifying and contacting potential prospects and to advise Orange on the 
financial aspects of potential affiliations. During April and May of 1994, EDS 
contacted several community banking institutions on a confidential basis about 
a possible affiliation with Orange. The Board concluded that the larger 
regional banks had expressed little interest in the Orange market or in 
acquiring banks the size of Orange.

      At a May 31, 1994 Board meeting, at which Orange's counsel, Foley, Hoag 
& Eliot, was also present, EDS reported that three financial institutions, 
including CFX, had expressed an interest in acquiring Orange, on a stock-for-
stock or a combination stock and cash basis. The Board discussed the fact that 
one of the three institutions (other than CFX) was a relatively small 
institution that did not have the depth of financial resources of CFX or the 
other interested party. After considerable discussion, the Board authorized 
EDS, working together with the Chairman and the President, to discuss further 
with the potentially interested parties the depth of their interest in 
acquiring Orange, as well as the financial ability of each acquiror to 
effectuate a transaction if Orange should decide to go forward.

      The officers of CFX made a detailed presentation to the Directors of 
Orange at a June 22, 1994 Board meeting describing, among other things, CFX's 
general plans for the future and its plans to grow Orange and use it as a 
basis for expansion within Massachusetts if an acquisition were to take place. 
One of the other interested acquirors made a presentation to the Orange 
Directors at their June 28, 1994 Board meeting. EDS made a presentation to the 
Board with respect to the third institution that had expressed an interest in 
an affiliation with Orange.

      After reviewing information that EDS had prepared providing summary data 
on the three institutions that had expressed an interest in Orange with 
respect to price, currency and structure, the Board voted at its June 28, 1994 
meeting to allow CFX to perform due diligence and to authorize management to 
begin negotiating an agreement of merger with CFX.

      During the next three weeks, CFX and Orange, with the assistance of 
counsel and EDS, negotiated the terms of a draft agreement of merger.

      At the July 21, 1994 Board meeting, attorneys from Foley, Hoag & Eliot 
distributed and reviewed in detail with the Directors the terms of the draft 
Agreement and Plan of Merger. The Directors reviewed the limitations upon 
their right to solicit or enter into a transaction with another party and, 
among other things, the obligation to obtain the approval of Orange's 
stockholders for the transaction, and the conditions to closing.

      EDS reviewed the financial aspects of the contract, including in 
particular the  "collar" arrangement, which was designed to reduce the risk to 
Orange stockholders of fluctuations in the market price of the CFX Common 
Stock prior to the completion of the Merger.

   
      At the July 26, 1994 Board meeting, the Directors voted to enter into a 
transaction with CFX and to approve and adopt the Agreement and Plan of Merger 
in substantially the form presented to the Board (the  "Original Merger 
Agreement"). On July 26, 1994, CFX and Orange executed the Original Merger 
Agreement. On November 8, 1994, CFX and Orange executed the Merger Agreement, 
which amends and restates the Original Merger Agreement to make certain 
technical and other corrections to the Original Merger Agreement.
    
      In the course of reaching its decision to approve the Merger Agreement, 
the Board of Directors of Orange consulted with its legal advisors regarding 
the legal terms of the Merger Agreement and the Board of Directors' 
obligations in its consideration thereof; its financial advisors regarding the 
financial terms and fairness, from a financial point of view to the 
stockholders of Orange, of the Exchange Ratio in the proposed Merger; and the 
management of Orange. Without assigning any relative or specific weights 
thereto, the Board of Directors considered the factors outlined below, among 
others, that it believed relevant to reaching its determination.

      The terms of the Merger Agreement, including the Exchange Ratio, were 
reached on the basis of arms' length negotiations between Orange and CFX. In 
reaching the conclusion that the terms of the Merger Agreement are fair, the 
Board of Directors considered, among other things, the market value, book 
value, earnings per share, and dividends paid to holders of Orange Common 
Stock. The Board considered that the Merger provides an opportunity for the 
stockholders of Orange to receive consideration for their shares having a 
value in excess of the book value of the Orange Common Stock and an increase 
in dividends paid to Orange stockholders, and that the Exchange Ratio 
represents a substantial premium over the prices at which the Orange Common 
Stock has traded in the recent past and the price at which the Board 
reasonably anticipated the stock would be traded in the future. At September 
30, 1994, the book value per share of the Orange Common Stock was $11.90. On 
July 25, 1994, the last trading day preceding the public announcement of the 
proposed Merger, the bid and asked per share prices for Orange Common Stock 
quoted on the Nasdaq Small-Cap Market were $8.50 and $10.00, respectively. See  
"COMPARATIVE STOCK PRICES AND DIVIDENDS".

      In reaching its conclusion, the Board of Directors took into 
consideration and relied in part upon the advice of EDS, Orange's financial 
advisor. At the July 26 Orange Board meeting, EDS indicated that, based upon 
information known as of that date, EDS expected to be able to render an 
opinion as to the fairness from a financial point of view of the consideration 
to be received by the Orange stockholders. That opinion was rendered in 
writing to the Board of Directors as of the date of this Proxy Statement-
Prospectus and is attached as Annex B to this Proxy Statement-Prospectus. 
Orange's Board of Directors considered the analyses presented to it by EDS 
relating to selected financial and stock market data concerning Orange and 
CFX, certain financial analyses of the terms of the Merger, including a 
discounted cash flow analysis and a comparison to the terms of other recent 
acquisitions, which are described below under "THE MERGER--Opinion of 
Financial Advisor."

      The Board of Directors considered the strategic alternatives available 
to Orange, including the possibility of remaining independent, seeking further 
to solicit competing proposals, and accepting CFX's bid, before concluding for 
the reasons discussed in this Section that the Merger represented an 
opportunity to enhance stockholder value at this time and that the Exchange 
Ratio was fair to the stockholders.

      The Board of Directors considered the advantages of becoming part of a 
larger financial institution that has considerably greater resources and whose 
stock is traded on the American Stock Exchange. Orange's Board of Directors 
believes that the proposed affiliation with CFX could provide increased 
liquidity for the stockholders of Orange and could lead to competitive 
advantages through greater diversity in product offerings, cost-savings 
through integration of operations, improved access to capital and funding, and 
geographic expansion of operations.

      The Board considered the high costs of remaining independent as a small 
publicly-traded company in an increasingly complex competitive and regulatory 
environment. It also considered the process that was used to solicit 
indications of interest on the part of potential acquirors of Orange and 
believes that it was appropriate.

      The Board of Directors considered the historical growth in CFX's 
earnings per share and book value. The Board of Directors also considered the 
historical dividends paid on the Orange Common Stock and CFX Common Stock, 
respectively, and the significant increase in dividends which would be likely 
to result to Orange stockholders from the Merger. The Board of Directors also 
considered the expectation that the Merger will be a tax-free transaction to 
Orange stockholders, Orange and CFX, and accounted for under the  "pooling of 
interests" method of accounting.

      The Board of Directors considered the fact that approval of the Merger 
Agreement requires the affirmative vote of two-thirds of the shares of Orange 
Common Stock outstanding and entitled to vote, consisting primarily of persons 
other than the members of management, and that the Board of Directors' 
decision to approve the Merger Agreement would allow the stockholders as a 
group to decide whether or not to accept CFX's proposal to acquire Orange.

      The Board of Directors considered the possible impact of the Merger on 
Orange's employees, customers and community. Orange's Amended and Restated 
Charter permits the Board of Directors to consider a variety of factors, 
including, without limitation, the social and economic effects of a 
transaction on depositors, borrowers and employees of Orange, and on the 
communities in which Orange operates or serves. Massachusetts law permits the 
Board of Directors to consider these factors, at least to the extent that 
there are rationally related benefits accruing to stockholders. The Board of 
Directors believes that the Merger, if consummated, will provide Orange with 
expanded services, greater ability to grow and diversify, and access to the 
resources of a strong financial parent.

      In reviewing the provisions of the Merger Agreement relating to the 
requirement that Orange pay to CFX a termination fee of $450,000 if, for 
certain specified reasons, the Merger is not consummated, the Board of 
Directors was aware that the existence of such provision would make it more 
expensive for a third party to offer a price that was in excess of CFX's 
proposal. The Board of Directors was aware that the provision might 
significantly deter a potential competing acquiror from making an offer. The 
Board of Directors was also aware that CFX required the provision as a 
condition to entering into the Merger Agreement. See "THE MERGER--Termination 
Fee". If the Orange stockholders do not approve and adopt the Merger Agreement 
or the Merger is not consummated for any other reason, the Board of Directors 
expects to continue to operate Orange as an ongoing business.

      THE BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT STOCKHOLDERS VOTE FOR 
THE APPROVAL AND ADOPTION OF THE MERGER AGREEMENT.

Opinion of Financial Advisor

      EDS has rendered a written opinion, dated as of the date of this Proxy 
Statement-Prospectus, that on and as of such date the consideration to be 
received by the stockholders of Orange in connection with the acquisition of 
Orange by CFX is fair, from a financial point of view. The full text of the 
opinion, which sets forth the assumptions made, matters considered, and the 
limits of EDS's review, is attached hereto as Annex B. EDS's opinion is 
directed only to the merger consideration, and does not constitute a 
recommendation as to how any Orange stockholder should vote at the Special 
Meeting. The summary of the opinion set forth in this Proxy Statement-
Prospectus is qualified in its entirety by reference to the full text of the 
opinion. Stockholders are urged to read the opinion in its entirety.

      The Board of Directors retained EDS in April of 1994 to render financial 
advisory services to Orange with regard to the possible acquisition of Orange. 
EDS had not previously acted as a consultant to Orange.

      In arriving at its opinion, EDS reviewed and analyzed the following: (i) 
the Merger Agreement, (ii) this Proxy Statement-Prospectus in substantially 
the form to be sent to Orange stockholders, (iii) such publicly available 
information concerning Orange and CFX that EDS believed to be relevant to its 
inquiry, (iv) financial and operational information with respect to Orange and 
CFX, furnished by Orange and CFX, respectively, (v) market valuation, price 
performance and liquidity of Orange Common Stock and certain other banking 
institutions, (vi) Orange's historical financial results and its present 
financial condition compared with certain other banking institutions, and 
(vii) the financial terms of the Merger compared with the financial terms of 
certain other comparable transactions. EDS also conducted discounted cash flow 
analyses with respect to Orange as a stand-alone entity.

      EDS also considered the results of its efforts (at the direction of 
Orange) to solicit proposals from third parties with respect to an affiliation 
with Orange and its review and analysis of the terms of such proposals. In 
addition, EDS held discussions with the management of each of Orange and CFX 
concerning each entity's business, operations, assets, financial condition and 
prospects. EDS also undertook such other studies, analyses and investigations 
as it deemed appropriate. Based on its review of CFX's most recent financial 
statements, EDS determined that CFX's acquisition of Orange would have a 
minimal impact on CFX's capital ratios.

      Furthermore, EDS considered such financial and other factors as it 
deemed appropriate under the circumstances and took into account its 
assessment of general economic, market and financial conditions. It also 
relied on its experience in similar transactions and in the valuation of the 
securities of banking companies and its knowledge of depository institutions 
generally. EDS's opinions were necessarily based upon conditions as they 
existed and should be evaluated on the date hereof and the information made 
available to EDS through the date hereof.

      Set forth below is a discussion of the discounted cash flow analyses 
performed by EDS and an analysis of certain relevant aspects of recent 
comparable transactions. The discussion below does not purport to be a 
complete description of the analyses performed or the matters considered by 
EDS in arriving at its opinion.

      In order to analyze Orange's prospects as a stand-alone entity, EDS 
performed discounted cash flow analyses with respect to Orange's projected 
dividends and the projected value of its Common Stock in five and ten years. 
EDS discounted projected dividends on Orange Common Stock over a five and ten 
year horizon, using discount rates ranging from 10.4% to 15.6%, which EDS 
determined reflect a reasonable expectation of return by Orange stockholders.

      EDS derived two estimates for the projected value of Orange Common Stock 
by applying median price/earnings and price/book transaction multiples against 
Orange's five and ten year projected earnings and book value. It derived a 
third estimate by discounting Orange's projected future income stream into 
perpetuity. The first year's projections for this discounted cash flow 
analysis were based on the projections of Orange management. Years 2-10 
earnings were set at profitability levels ranging from 0.68% to 1.02% return 
on assets, and growth was set at a range of 5.6% to 8.4%, to reflect 
expectations for a central Massachusetts savings bank. This analysis and the 
underlying assumptions produced a value for the Orange Common Stock in the 
range of $11.70 to $16.67 per share. The value of the CFX Common Stock that 
would be received by Orange stockholders if the Merger is consummated would be 
within these ranges.

      The results produced in the discounted cash flow analyses are not 
indicative of actual or expected values of Orange Common Stock, either before 
or after the Merger. EDS advised the Orange Board of Directors that although 
the discounted cash flow analysis is a widely used valuation methodology, it 
relies on numerous assumptions, including discount rates, terminal values, 
earnings and asset growth, as well as dividend payout rates.

      Using publicly available information, EDS examined five recent 
comparable mergers and acquisitions involving New England financial 
institutions. The median consideration for these transactions was 1.23 times 
book value, 1.29 times tangible book value and 10.7 times trailing four 
quarter earnings, with a 3.66% tangible book premium to core deposits.

      Based on Orange's June 30, 1994 financials, to obtain the foregoing 
multiples, a merger consideration ranging from $8.39 to $15.13 per share of 
Orange Common Stock would be required. The value of the CFX Common Stock that 
would be received by Orange stockholders if the Merger is consummated would be 
within these ranges.

      EDS also examined the premium over market value of certain recent 
transactions involving New England financial institutions. EDS determined that 
the market premium that would be received by Orange stockholders if the Merger 
is consummated would be 66.7% (assuming that the value of the CFX Common Stock 
received by Orange stockholders is $15.00 per share), whereas the median 
market premium for the transactions examined by EDS was 40.4%, based in each 
case on the market value of the stock of the company to be acquired one week 
prior to the public announcement of the transaction.

      In addition, EDS reviewed the reported price and trading activity for 
the CFX Common Stock and the Orange Common Stock individually, in relation to 
the movements of the Nasdaq Bank Stock Index, and relative to each other. EDS 
also reviewed the historical and pro forma financial statements of CFX and 
Orange.

      EDS reviewed the foregoing analyses with the Orange Board of Directors 
at various Board meetings. EDS also advised the Board that the multiples set 
forth in the discussion of comparable transactions were at a five-year high 
and appeared to reflect a favorable market for mergers and acquisitions of 
financial institutions as compared to recent years. 

      On July 26, 1994, EDS advised the Orange Board that, on and as of that 
date, based upon information known as of that date, EDS expected to be able to 
render an opinion as to the fairness, from a financial point of view, of the 
consideration to be received by the Orange stockholders. EDS has rendered such 
a written opinion, dated as of the date of this Proxy Statement-Prospectus.

      In conducting its review and in arriving at its opinion (both written 
and oral), EDS relied upon and assumed the accuracy and completeness of the 
financial and other information that it reviewed, and did not attempt to 
independently verify the information. EDS relied upon the managements of 
Orange and CFX as to the reasonableness and achievability of the projections 
(and the assumptions and bases therefor) provided to EDS, and assumed that 
such projections reflected the best currently available estimates and 
judgments of each entity's management and that such projections would be 
realized in the amounts and in the time periods estimated by such management. 
EDS also assumed, without independent verification, that the aggregate 
allowance for loan losses for Orange and CFX was adequate to cover such 
losses. EDS did not make or obtain any evaluations or appraisals of the 
property of Orange or CFX nor did EDS examine any individual loan credit 
files. EDS assumed that for purposes of its opinion the Merger will be 
recorded as a pooling-of-interests under generally accepted accounting 
principles. EDS was retained by Orange's Board of Directors to express an 
opinion as to the fairness, from a financial point of view, to Orange's 
stockholders of the financial consideration to be received in the Merger. EDS 
did not address Orange's underlying business decision to proceed with the 
Merger and did not make any recommendation to the Board of Directors or to the 
stockholders of Orange with respect to any approval of the Merger.

      The preparation of a fairness opinion by EDS involves various 
determinations as to the most appropriate and relevant methods of financial 
analysis and the application of these methods to the particular circumstances; 
therefore, such an opinion is not readily susceptible to summary description. 
Furthermore, in arriving at its fairness opinion, EDS did not attribute any 
particular weight to any analysis or factor considered by it, but rather made 
qualitative judgments as to the significance and relevance of each analysis 
and factor. Accordingly, EDS believes that its analyses must be considered as 
a whole and that considering any portions separately could create a misleading 
or incomplete view of the process underlying its fairness opinion.

      In its analyses, EDS made assumptions with respect to industry 
performance, general business and economic conditions and other matters, many 
of which are beyond Orange's or CFX's control. Any estimates contained in 
these analyses are not necessarily indicative of actual values or predictive 
of future results or value, which may be significantly more or less favorable 
than as set forth therein. In addition, analyses relating to the value of 
businesses do not purport to be appraisals or to reflect the prices at which 
businesses actually may be sold. In addition, as described above, EDS's 
opinion is only one of the many factors taken into consideration by the Orange 
Board of Directors.

   
      EDS is an internationally recognized bank consulting company and, as 
part of its activities, is regularly engaged in the evaluation of businesses 
and their securities in connection with mergers and acquisitions. The Board of 
Directors of Orange selected EDS because of its expertise, reputation and 
familiarity with the financial institution industry in general. EDS is not 
affiliated with either CFX or Orange.
    
      As compensation for its services in connection with the Merger, Orange 
has agreed to pay EDS a maximum fee of $15,000 based upon hourly professional 
fees plus a contingent fee payable upon consummation of the Merger based on 
the aggregate value of the transaction as determined by the closing price of 
the CFX Common Stock on July 25, 1994. Based on an assumed per share 
consideration of $15.00 per share, the fee amount based upon hourly 
professional fees plus the contingent fee payable upon consummation of the 
Merger would total approximately $110,000. In addition, Orange has agreed to 
reimburse EDS for reasonable out-of-pocket expenses incurred in connection 
with the Merger and to indemnify EDS against certain liabilities. 

      EDS has been engaged from time to time by CFX (both before and after the 
presentation to the Orange Board of Directors on July 26, 1994) to provide 
services to CFX unrelated to the Merger. The total consideration paid or to be 
paid by CFX to EDS for these services is approximately $568,000, of which 
approximately $435,000 represents compensation for management consulting 
services associated with work flow, efficiency and revenue enhancement.

Management and Operations after the Merger

      Upon consummation of the Merger, Orange, as the surviving bank in the 
Merger with Interim Bank, will continue to operate as a separate banking 
subsidiary of CFX. The directors and officers of Orange immediately prior to 
the Effective Time will remain the directors and officers of the surviving 
bank, to hold office in accordance with the charter documents and by-laws of 
the surviving bank until their respective successors are duly elected or 
appointed and qualified. Following the Effective Time, CFX intends to elect 
Mark A. Gavin, Chief Financial Officer of CFX, and Christopher V. Bean, a 
director of CFX, to serve on the Board of the surviving bank. Pursuant to the 
Merger Agreement, CFX has agreed that, except with respect to Messrs. Gavin 
and Bean (and one additional director whom CFX may elect), the Board of 
Directors of Orange will be kept in place for at least three years, subject to 
regulatory considerations, safe and sound banking practices, and the fiduciary 
duties of CFX's directors. Prior to or at the Effective Time, one of Orange's 
current directors (designated by the Orange Board of Directors, subject to the 
reasonable approval of CFX) will be elected to the Board of Directors of CFX. 
Following consummation of the Merger, CFX expects that Orange will offer a 
broader array of products and services than is currently offered by Orange.

Exchange Ratio and Other Matters

   
      In the Merger, each share of Orange Common Stock outstanding, except for 
any dissenting shares and except for shares held by CFX or its subsidiaries or 
Orange or its subsidiaries (other than in both cases shares held in a 
fiduciary capacity or as a result of debts previously contracted), will be 
converted into and exchangeable for the number of shares of CFX Common Stock 
determined by multiplying .8750 by a fraction, the numerator of which is 
$17.1429 and the denominator of which is the Average Closing Price, subject to 
adjustment as described in the next paragraph (the "Exchange Ratio"). The 
"Average Closing Price" is the average closing sale price per share of CFX 
Common Stock on the American Stock Exchange (as reported by The Wall Street 
Journal or, if not reported thereby, another authoritative source), for the 
ten American Stock Exchange trading days ending on the business day before the 
date on which the approval of the Massachusetts Commissioner of Banks required 
to consummate the Merger is obtained.

      Notwithstanding the foregoing paragraph, if the Average Closing Price is 
equal to or greater than $20.00, the Exchange Ratio will be 0.7500 (the 
"Minimum Exchange Ratio"); and if the Average Closing Price is equal to or 
less than $15.2381, the Exchange Ratio will be 0.9844 (the "Maximum Exchange 
Ratio"); except that (a) in the event that before the Effective Time an 
announcement is made with respect to a business combination involving the 
acquisition of CFX or a substantial portion of its assets, the Exchange Ratio 
shall not be less than 0.7875, and (b) if the Average Closing Price is equal 
to or less than $13.3333, Orange shall have the right, waivable by it, to 
terminate the Merger Agreement, unless CFX shall have elected, with the 
approval of Orange, to adopt as the Exchange Ratio the "Adjusted Maximum 
Exchange Ratio", which shall be determined by dividing $13.13 by the Average 
Closing Price. The Merger Agreement provides that on or after January 1, 1995 
Orange shall have the right to increase its regular quarterly cash dividend to 
an amount equal to the quarterly dividend then being paid by CFX with respect 
to each share of CFX Common Stock, multiplied by .8750. For the quarter ended 
September 30, 1994, CFX paid a dividend of $.23 with respect to each share of 
CFX Common Stock.

      In accordance with adjustment provisions of the Merger Agreement, the 
foregoing ratios have been adjusted to reflect a 5% common stock dividend 
declared by CFX on December 12, 1994. The Merger Agreement provides that, in 
the event that CFX changes the number of shares of CFX Common Stock issued and 
outstanding between July 26, 1994 and the Effective Time as a result of a 
stock split, combination, stock dividend or other distribution in CFX Common 
Stock or other convertible securities, the Exchange Ratio and, if applicable, 
the Minimum Exchange Ratio, the Maximum Exchange Ratio and the Adjusted 
Maximum Exchange Ratio, will be adjusted proportionately.
    
      In addition, at the Effective Time all stock options with respect to 
Orange Common Stock granted by Orange under the Orange Stock Option Plans 
which are outstanding and unexercised immediately prior thereto, whether or 
not then exercisable, will be converted into and will become stock options 
under the CFX Stock Option Plan to purchase CFX Common Stock. The rights to 
CFX Common Stock to be received by holders of Orange stock options upon 
consummation of the Merger will be the same as the rights such optionees had 
under the Orange Stock Option Plans immediately prior to the Effective Time, 
except that (a) the number of shares of CFX Common Stock subject to such 
options and the exercise price of such options will be adjusted to give effect 
to the Exchange Ratio, and (b) the options will remain exercisable regardless 
of whether the holder shall remain in the employ of Orange or CFX after the 
Effective Time, and (c) the options shall be non-qualified stock options 
rather than incentive stock options. The other terms of each new option, 
including duration, shall be the same as the original option except that all 
references in such option to Orange shall be deemed to be references to CFX. 
The options to purchase CFX Common Stock and the shares of CFX Common Stock 
issuable upon exercise of such options are registered pursuant to a separate 
registration statement on a Form S-8 filed with the Commission on September 
23, 1987, as amended, and are offered by a separate prospectus.

      Shares of CFX capital stock (including CFX Common Stock) issued and 
outstanding immediately prior to the Effective Time will remain issued and 
outstanding immediately after the Merger.

Exchange of Certificates; Fractional Shares

      The conversion of Orange Common Stock into CFX Common Stock will occur 
automatically at the Effective Time of the Merger. Within three business days 
after the Effective Time, transmittal forms will be furnished to Orange 
stockholders by Mellon Securities Trust Company (the "Exchange Agent"). The 
transmittal forms will contain instructions with respect to the surrender of 
certificates representing Orange Common Stock to be exchanged for certificates 
representing CFX Common Stock.

      ORANGE STOCK CERTIFICATES SHOULD NOT BE FORWARDED TO THE EXCHANGE AGENT 
UNTIL AN ORANGE STOCKHOLDER HAS RECEIVED A TRANSMITTAL FORM AND SHOULD NOT BE 
RETURNED WITH THE ENCLOSED PROXY.

      Until the certificates representing Orange Common Stock are surrendered 
for exchange after the Effective Time of the Merger, holders of such 
certificates will accrue but will not be paid dividends or other distributions 
on the CFX Common Stock into which their shares have been converted. When such 
certificates are surrendered, any unpaid dividends or other distributions will 
be paid, without interest. No interest will be paid or accrued on the cash in 
lieu of fractional shares payable to holders of such certificates. For all 
other purposes, however, each certificate which represents outstanding shares 
of Orange Common Stock outstanding at the Effective Time of the Merger will be 
deemed to evidence ownership of the shares of CFX Common Stock into which 
those shares have been converted pursuant to the Merger.

      No fractional shares of CFX Common Stock will be issued to any Orange 
stockholder upon consummation of the Merger. For each fractional share that 
would otherwise be issued, CFX will pay cash in an amount equal to such 
fraction multiplied by the closing sale price of CFX Common Stock on the 
American Stock Exchange as reported by The Wall Street Journal for the trading 
day immediately preceding the date of the Effective Time.

      Any shares of Orange Common Stock with respect to which appraisal rights 
have been properly perfected will be purchased in accordance with the 
procedures described under  "Appraisal Rights of Dissenting Stockholders" and 
in Annex C to this Proxy Statement-Prospectus.

      For a description of the differences between the rights of the holders 
of Orange Common Stock and CFX Common Stock, see "COMPARISON OF RIGHTS OF CFX 
AND ORANGE STOCKHOLDERS". For a description of the capital stock of CFX, see 
"DESCRIPTION OF CFX CAPITAL STOCK".

Effective Time

      The Effective Time will be as set forth in the Articles of Merger (the 
"Articles of Merger") which shall be filed with the Secretary of State of the 
Commonwealth of Massachusetts on the Closing Date. The Closing Date will occur 
as soon as practicable after the last required approval for the Merger has 
been obtained and the last of all required waiting periods under such 
approvals has expired, assuming the satisfaction of the conditions set forth 
in Article VIII of the Merger Agreement. Orange and CFX each anticipate that 
the Merger will be consummated during the first quarter of 1995. However, the 
consummation of the Merger could be delayed as a result of delays in obtaining 
the necessary governmental and regulatory approvals. There can be no 
assurances that such approvals will be obtained or that the Merger will be 
completed at any time. See "THE MERGER--Conditions to the Consummation of the 
Merger" and "--Regulatory Matters".

Conduct of Business Pending the Merger

      Pursuant to the Merger Agreement, prior to the Effective Time, and 
except with the written consent of CFX, Orange has agreed to operate its 
business, and to cause each of its subsidiaries to operate its business, only 
in the usual, regular and ordinary course of business and to use reasonable 
efforts to preserve intact its business organization and assets and maintain 
its rights and franchises.

      CFX and Orange have each agreed (except with the written consent of the 
other) to take no action which would (i) materially adversely affect the 
ability of CFX or Orange to obtain any necessary approvals of governmental 
authorities required for the transactions contemplated by the Merger Agreement 
or materially increase the period of time necessary to obtain such approvals, 
or (ii) materially adversely affect its ability to perform its covenants and 
agreements under the Merger Agreement. Orange and CFX have also agreed, 
subject to the terms and conditions of the Merger Agreement, to use all 
reasonable efforts to consummate the Merger and to obtain as soon as 
practicable all consents and approvals of any other persons necessary or 
desirable for the consummation of the Merger Agreement.

      CFX has agreed (except with the written consent of Orange) to take no 
action which would (i) disqualify the Merger as a "pooling of interests" for 
accounting purposes or a tax free reorganization under Section 368 of the 
Code, or (ii) result in the representations and warranties of CFX contained in 
the Merger Agreement not being true and correct on the date of the Merger 
Agreement or at any future date on or prior to the Closing Date.

      Orange has agreed to give CFX access to all of its properties and to 
disclose and make available to CFX all of its books, papers and records 
relating to the assets, stock ownership, properties, operations, obligations 
and liabilities, including, but not limited to, all books of account (includ-
ing the general ledger), tax records, minute books of directors' and 
stockholders' meetings, organizational documents, by-laws, material contracts 
and agreements, filings with any regulatory authority, litigation files, plans 
affecting employees, and any other business activities or prospects in which 
CFX may have a reasonable interest.

      In addition, except as contemplated by the Merger Agreement, Orange has 
agreed that, without the consent of CFX, it and its subsidiaries will not, 
among other things:

            (a) Change or waive any provision of its Amended and Restated 
      Charter or By-laws;

            (b) Change the number of shares of its authorized or issued 
      capital stock (except for the issuance of Orange Common Stock pursuant 
      to the exercise of outstanding stock options under the Orange Stock 
      Option Plans, as contemplated by the Merger Agreement);

            (c) Issue or grant any option, warrant, call, commitment, sub-
      scription, right to purchase or agreement of any character relating to 
      the authorized or issued capital stock of Orange or any of its 
      subsidiaries, or any securities convertible into shares of such stock;

            (d) Classify any shares of its capital stock;

   
            (e) Declare or pay any dividends except for Orange's regular $.04 
      per share quarterly dividend and its $.04 per share year-end special 
      dividend (with declaration, record and payment dates that are consistent 
      with past practice) and for dividends paid by an Orange subsidiary to 
      Orange, provided, however, that Orange's regular quarterly cash dividend 
      may be increased to the Increased Dividend (as defined below) per share 
      of Orange Common Stock beginning in the first quarter of 1995, and (ii) 
      that CFX and Orange agree (x) to consult with respect to the amount of 
      the last Orange quarterly dividend payable prior to the Effective Time 
      with the objective of assuring that the stockholders of Orange do not 
      receive a shortfall based on the record and payment dates of their last 
      dividend prior to the Merger and the record and payment dates of the 
      first dividend of CFX following the Merger and (y) that Orange may pay a 
      special dividend to holders of record of Orange Common Stock immediately 
      prior to the Effective Time consistent with the objective described in 
      clause (x) above. The quarterly "Increased Dividend" shall be determined 
      by multiplying the quarterly dividend then being paid by CFX with 
      respect to each share of CFX Common Stock by .8750;
    
           (f) Except as contemplated by the Merger Agreement, purchase, 
      redeem, retire or otherwise acquire, or hypothecate, pledge or otherwise 
      encumber, any shares of its capital stock or any securities or 
      obligations convertible into or exchangeable for any shares of its 
      capital stock;

           (g) Enter into, amend in any material respect or terminate any 
     contract or agreement (including without limitation any settlement 
     agreement with respect to litigation) that is or may reasonably be 
     expected to have a material adverse effect on Orange and its 
     subsidiaries, taken as a whole, except in the ordinary course of 
     business consistent with past practice;

           (h) Except in the ordinary course of business consistent with past 
     practice, incur any material liabilities or material obligations, 
     whether directly or by way of guaranty, including any obligation for 
     borrowed money whether or not evidenced by a note, bond, debenture or 
     similar instrument, or acquire any equity, debt, or other investment 
     securities;

           (i) Make any capital expenditures other than in the ordinary 
     course of business or as necessary to maintain existing assets in good 
     repair;
      
           (j) Except as contemplated by the Merger Agreement, grant any 
     increase in rates of compensation to its employees, except merit 
     increases in accordance with past practices and general increases to 
     employees as a class in accordance with past practice or as required by 
     law; grant any increase in rates of compensation to its directors; adopt 
     or amend in any material respect or terminate any employee benefit plan, 
     pension plan or incentive plan except as required by law, or permit the 
     vesting of any material amount of benefits under any such plan other 
     than pursuant to the provisions thereof as in effect on the date of the 
     Merger Agreement; or enter into any employment, severance or similar 
     agreements or arrangements with any directors or officers;

           (k) Make application for the opening or closing of any, or open or 
     close any, branches or automated banking facility;

           (l) Make any equity investment or commitment to make such an 
     investment in real estate or in any real estate development project, 
     other than in connection with foreclosures, settlements in lieu of 
     foreclosure or troubled loan or debt restructurings in the ordinary 
     course of business consistent with customary banking practices;

           (m) Merge into, consolidate with, affiliate with, or be purchased 
     or acquired by, any other person, or permit any other to be merged, 
     consolidated or affiliated with it or be purchased or acquired by it, 
     or, except to realize upon collateral in the ordinary course of its 
     business, acquire a significant portion of the assets of any other 
     person, or sell a significant portion of its assets;

           (n) Make any material change in its accounting methods or 
     practices, except changes as may be required by generally accepted 
     accounting principles or by regulatory requirements;

           (o) Take or cause to be taken any action which would disqualify 
     the Merger as a "pooling of interests" for accounting purposes or a tax 
     free reorganization under Section 368 of the Code;

           (p) Take any action that would result in the representations and 
     warranties of Orange contained in the Merger Agreement not being true 
     and correct on the date of the Merger Agreement or at any future date on 
     or prior to the Closing Date; or 

           (q) Agree to do any of the foregoing.

Conditions to the Consummation of the Merger

      Each party's obligation to effect the Merger is subject to various 
conditions, unless waived, which include, in addition to other customary 
closing conditions, the following:

           (a) The Merger Agreement and the transactions contemplated thereby 
      shall have been approved in accordance with applicable law by the 
      requisite vote of the stockholders of Orange;

           (b) None of the parties shall be subject to any order, decree or 
      injunction of a court or agency of competent jurisdiction which enjoins 
      or prohibits the consummation of the Merger;

           (c) All necessary approvals, authorizations and consents of all 
      governmental bodies required to consummate the Merger and the other 
      transactions contemplated by the Merger Agreement shall have been 
      obtained and shall remain in full force and effect and all waiting 
      periods relating to such approvals, authorizations or consents shall 
      have expired;

           (d) The registration statement of which this Proxy Statement-
      Prospectus forms a part shall have become effective under the Securities 
      Act and no stop order suspending the effectiveness of the registration 
      statement shall have been issued, and no proceedings for that purpose 
      shall have been initiated or threatened by the Commission;

           (e) The shares of CFX Common Stock to be issued in the Merger 
      shall have been authorized for listing on the American Stock Exchange, 
      subject to official notice of issuance;

           (f) Each of CFX and Orange shall have received either a ruling of 
      the Internal Revenue Service or an opinion of counsel reasonably 
      acceptable to CFX and Orange, addressed to CFX and the stockholders of 
      Orange, with respect to federal tax laws or regulations, to the effect 
      that:

                 (i)  The merger will constitute a reorganization within the 
           meaning of Section 368(a)(1) of the Code;

                 (ii) No gain or loss will be recognized by CFX, Orange or 
           Interim Bank or the surviving bank by reason of the Merger;

                (iii) The bases of the assets of Orange in the hands of the 
           surviving bank will be the same as the bases of such assets in the 
           hands of Orange immediately prior to the Merger;

                 (iv) The holding period of the assets of Orange in the hands 
           of the surviving bank will include the period during which such 
           assets were held by Orange prior to the Merger;

                 (v)  No gain or loss will be recognized by the Orange 
           stockholders on the exchange of shares of Orange Common Stock 
           solely for shares of CFX's Common Stock; income gain or loss will 
           be recognized, however, to each such stockholder upon the receipt 
           of cash by such stockholders on the exchange. The determination of 
           whether the receipt of cash by Orange stockholders will have the 
           effect of the distribution of a dividend will be made by treating 
           the stockholder as having received solely shares of CFX Common 
           Stock in the reorganization exchange and then having received the 
           cash payment from CFX in a hypothetical redemption of that number 
           of shares of CFX Common Stock equal in value to such cash payment;

                 (vi) The basis of the shares of CFX Common Stock to be 
           received by Orange stock-holders will be the same as the basis of 
           the shares of Orange Common Stock surrendered in the 
           reorganization exchange, decreased by the amount of cash received 
           and increased by the amount of any gain (and by the amount of any 
           dividend income) recognized on the exchange; and

                (vii) The holding period of the shares of CFX Common Stock 
           to be received by the stockholders of Orange will include the 
           period during which they held the shares of Orange Common Stock 
           surrendered, provided the shares of Orange Common Stock are held 
           as a capital asset on the date of the exchange.

            (g) Each of the representations and warranties of each party to 
      the Merger Agreement which is qualified as to materiality shall be true 
      and correct and each such representation or warranty that is not so 
      qualified shall be true and correct in all material respects, in each 
      case as of the date of the Merger Agreement, as applicable, and (except 
      to the extent such representations and warranties speak as of an earlier 
      date) as of the Effective Time (such representations and warranties to 
      be deemed to be true and correct in all material respects unless the 
      failure or failures of such representations and warranties to be so true 
      and correct represent, in the aggregate, a Material Adverse Effect, 
      taken as a whole);

           (h) Each of Orange and CFX shall have performed in all material 
      respects all obligations and complied in all material respects with all 
      agreements or covenants to be performed or complied with by it at or 
      prior to the Effective Time under the Merger Agreement;

           (i) Each of Orange and CFX shall have obtained any and all 
      material permits, authorizations, consents, waivers, clearances or 
      approvals required for the lawful consummation of the Merger, the 
      failure of which to obtain would have a material adverse effect, taken 
      as a whole;

           (j) Each of CFX and Orange shall have received an opinion of 
      counsel, dated the Closing Date, in substantially the form of Annexes A 
      and B, respectively, to the Merger Agreement;

           (k) CFX shall have received a letter from Wolf & Company, PC, 
      addressed to CFX, to the effect that the Merger will qualify for 
     "pooling of interests" accounting treatment;

           (l) The holders of not more than 10% of the Orange Common Stock 
      outstanding immediately prior to the Effective Time shall have given 
      notice of their intention to exercise dissenters' rights pursuant to the 
      General Laws of Massachusetts;

           (m) CFX shall have received a letter from the independent 
      certified public accountants for Orange, dated (i) the date that the 
      registration statement, of which this Proxy Statement-Prospectus forms a 
      part, shall have become effective and (ii) the Closing Date, in each 
      case setting forth the statements contained in Section 8.2(g) of the 
      Merger Agreement;

           (n) CFX shall have received a letter from its investment advisor, 
      dated as of a date not later than ten (10) days after the execution of 
      the Merger Agreement, stating its opinion that the consideration to be 
      paid to Orange's stockholders pursuant to the Merger is fair to CFX and 
      its stockholders, from a financial point of view; and

           (o) Orange shall have received a letter from its investment advisor, 
      dated as of a date not more than five days prior to the date this Proxy 
      Statement-Prospectus is mailed to Orange's stockholders, stating its 
      opinion that the consideration to be paid to Orange's stockholders 
      pursuant to the Merger is fair to such stockholders, from a financial 
      point of view.

No Solicitation

      Orange has agreed in the Merger Agreement that, except for actions 
required for a director or officer to satisfy his fiduciary obligations upon 
advice of counsel, neither Orange nor any of its directors, officers, 
employees, representatives or agents or other persons controlled by Orange 
shall directly or indirectly, negotiate, authorize, recommend, propose, 
solicit or announce an intention to authorize, recommend or propose, or enter 
into, any offer, agreement in principle, agreement, understanding or 
commitment, written or oral, with or from any third party, which relates to 
the acquisition of Orange by such third party or which is otherwise 
inconsistent with the obligations arising under the Merger Agreement. Orange 
has agreed to promptly communicate to CFX the terms of any proposal or offer 
or any inquiry or request for information which it may receive in respect of 
any such transaction.

Regulatory Matters

      Federal Reserve Board. The Merger is subject to approval by the Federal 
Reserve Board, which considers competitive factors in determining whether to 
approve an application. Additionally, in reviewing an application under the 
applicable statutes, the Federal Reserve Board will consider the financial and 
managerial resources of the institutions and their subsidiary banks and the 
convenience and needs of the communities to be served. As part of, or in 
addition to, consideration of the above factors, it is anticipated that the 
Federal Reserve Board will consider the regulatory status of CFX and Orange, 
current and projected economic conditions in the New England region and the 
overall capital and safety and soundness standards established by the Federal 
Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA") and the 
regulations promulgated thereunder.

      In addition, under the Community Reinvestment Act of 1977, as amended 
(the  "CRA"), the Federal Reserve Board must take into account the record of 
performance of each of CFX and Orange in meeting the credit needs of the 
entire community, including low and moderate income neighborhoods, served by 
each of such institutions.

   
      The Merger may not be consummated until 30 days after Federal Reserve 
Board approval (or such shorter period as the Federal Reserve Board may 
prescribe with the concurrence of the Attorney General, but not less than 15 
days), during which time the Department of Justice may challenge the Merger on 
antitrust grounds. The commencement of an antitrust action by the Department 
of Justice would stay the effectiveness of Federal Reserve Board approval 
unless a court specifically orders otherwise. In reviewing the Merger, the 
Department of Justice could analyze the Merger's effect on competition 
differently than the Federal Reserve Board, and thus it is possible that the 
Department of Justice could reach a different conclusion than the Federal 
Reserve Board regarding the Merger's competitive effects. Failure of the 
Department of Justice to object to the Merger does not prevent the filing of 
antitrust actions by private persons.
    
      Massachusetts Board of Bank Incorporation and Massachusetts Commissioner 
of Banks.  In addition, the Merger requires the approval of the Massachusetts 
BBI and the Massachusetts Commissioner of Banks. Each such approval is based 
upon the determination that such proposed acquisition does not unreasonably 
affect competition among Massachusetts banking institutions and that it 
promotes public convenience and advantage. In making such a determination, 
each of the Massachusetts Commissioner of Banks and the Massachusetts BBI must 
consider, among other things, a showing of net new benefits, including initial 
capital investments, job creation plans, consumer and business services and 
commitments to maintain and open branch offices within a bank's statutorily-
delineated local community.

   
      Prior to approving the Merger, the Massachusetts BBI must receive notice 
from the Massachusetts Housing Partnership Fund (the "MHPF") that arrangements 
satisfactory to the MHPF have been made for the proposed acquiror to make 0.9% 
of its assets located in Massachusetts available for call by MHPF for a period 
of ten years for purposes of funding various affordable housing programs. 
Massachusetts law provides that such funds shall bear interest at rates 
approved by the Massachusetts Commissioner of Banks which shall be based upon 
the cost (not to include lost opportunity costs) incurred in making funds 
available to the MHPF. Pursuant to this requirement, Orange and CFX, as lender 
and guarantor, respectively, are entering into a Loan Agreement with the MHPF 
Board pursuant to which Orange agrees to make available for call by the MHPF 
Board the amount of $760,095. In addition, prior to approving the Merger, the 
Massachusetts Commissioner of Banks must receive notice from the Depositors 
Insurance Fund that satisfactory arrangements have been made.
    
      The approval of the Massachusetts BBI is also required to charter 
Interim Bank, a wholly owned subsidiary of CFX to be formed as a Massachusetts 
chartered trust company for the sole purpose of facilitating the acquisition 
of Orange by CFX. Prior to issuing a Certificate of Public Convenience and 
Advantage to Interim Bank, the Massachusetts BBI will consider how the public 
convenience and advantage will be served by the establishment of the proposed 
trust company. Prior to issuing a Certificate to Transact Business, the 
Massachusetts BBI will require evidence of deposit insurance from the FDIC.

   
      FDIC. The Merger also must be approved by the FDIC. In addition, as 
described in the preceding section, the FDIC must provide the Massachusetts 
BBI with evidence of deposit insurance for the deposits of Interim Bank. The 
Merger may not be consummated until 30 days after approval by the FDIC (or 
such shorter period as the FDIC may prescribe with the concurrence of the 
Attorney General, but not less than 15 days), during which time the Department 
of Justice may challenge the Merger on antitrust grounds. The commencement of 
an antitrust action by the Department of Justice would stay the effectiveness 
of FDIC approval unless a court specifically orders otherwise.
    
      The Merger will not proceed until all regulatory approvals required to 
consummate the Merger have been obtained, such approvals are in full force and 
effect and all statutory waiting periods in respect thereof have expired. 
Applications seeking the necessary approvals have been filed. There can be no 
assurance that the Merger will be approved by the Federal Reserve Board, the 
Massachusetts BBI, the Massachusetts Commissioner of Banks, or the FDIC. If 
such approvals are received, there can be no assurance as to the date of such 
approvals or the absence of any litigation challenging such approvals. CFX and 
Orange are not aware of any other governmental approvals or actions that are 
required prior to the parties' consummation of the Merger. It is currently 
contemplated that if any such additional governmental approvals or actions are 
required, such approvals or actions will be sought. There can be no assurance, 
however, that any such additional approvals or actions will be obtained.

Certain Federal Income Tax Consequences

      In the opinion of Foley, Hoag & Eliot, counsel to Orange, the following 
summary sets forth the anticipated material federal income tax consequences of 
the Merger to Orange stockholders and to Orange. The treatment of each Orange 
stockholder will depend in part upon such stockholder's particular situation. 
Special tax consequences not described below may be applicable to particular 
classes of taxpayers, including Orange stockholders who acquired Orange Common 
Stock pursuant to the Orange Stock Option Plans. All stockholders should 
consult with their own tax advisors as to the particular tax consequences of 
the Merger to them, including the applicability and effect of any state, local 
and foreign tax laws. This summary is based on the provisions of the Internal 
Revenue Code, the Treasury Regulations promulgated thereunder and 
administrative and judicial interpretations thereof, all as in effect as of 
the date hereof. Such laws, regulations or interpretations may differ on the 
Effective Time, and relevant facts also may differ.

      The obligations of CFX and Orange to effect the Merger are conditioned 
upon their receipt of either rulings from the Internal Revenue Service or 
opinions of counsel, as set forth below. Foley, Hoag & Eliot, counsel to 
Orange, will deliver to Orange, and Devine, Millimet & Branch, Professional 
Association, counsel to CFX, will deliver to CFX, their opinions, dated as of 
the Effective Time. The tax opinions will not be binding on the Internal 
Revenue Service, and there can be no assurance that the Internal Revenue 
Service will not contest the conclusions expressed in the opinions.

      The opinion letter to be delivered to Orange by Foley, Hoag & Eliot will 
be based upon certain representations made to Foley, Hoag & Eliot by Orange, 
CFX, Interim Bank and certain Orange stockholders and upon certain factual 
assumptions. If any of the representations or assumptions were not correct, 
then each holder of Orange Common Stock would recognize gain or loss with 
respect to each share of Orange Common Stock surrendered equal to the 
difference between (i) such stockholder's basis in the share and (ii) the fair 
market value of the CFX Common Stock received in exchange for the share. In 
such event, the stockholder's aggregate basis in the shares of CFX Common 
Stock received in the exchange would equal the fair market value of such 
shares, and the stockholder's holding period for such shares of CFX Common 
Stock would not include the period during which the stockholder held the 
Orange shares exchanged therefor.

      While the accuracy of each representation made to Foley, Hoag & Eliot is 
essential to the opinions set forth below, Orange stockholders should 
particularly note that dispositions of CFX Common Stock received by Orange 
stockholders in the Merger may cause the Merger to become retroactively 
taxable to each Orange stockholder, even those who do not make such 
dispositions. In particular, Orange stockholders must not, pursuant to a plan 
or intent existing prior to the Effective Time, dispose of an amount of CFX 
Common Stock to be received in the Merger (including, under certain 
circumstances, pre-merger dispositions of Orange Common Stock) such that the 
Orange stockholders do not retain a meaningful continuing equity ownership in 
CFX. Generally, so long as the Orange stockholders have no plan or intention 
to dispose of CFX Common Stock to be received in the Merger that would result 
in their retention, in the aggregate, of a continuing interest through stock 
ownership in CFX that is equal in value, as of the Effective Time, to less 
than 50 percent of the value of all of the formerly outstanding Orange Common 
Stock as of the same time, this requirement will be satisfied.

      The opinion letter delivered to Orange by Foley, Hoag & Eliot will state 
that Foley, Hoag & Eliot is of opinion, as of the Effective Time and under 
existing law, for United States federal income tax purposes, as follows:

           a. The Merger will constitute a reorganization within the meaning 
      of Section 368(a)(1) of the Code;

           b. Orange will be a "party to the reorganization" within the 
      meaning of Code section 368(b); 

           c. No gain or loss will be recognized by Orange as a result of the 
      Merger;

           d. Except to the extent of cash received in lieu of fractional 
      shares, as described below, no gain or loss will be recognized by the 
      stockholders of Orange upon the receipt in the Merger of CFX Common 
      Stock in exchange for their shares of Orange Common Stock;

           e. Cash received in lieu of a fractional share of CFX Common Stock 
      will be treated as full payment in exchange for the Orange Common Stock 
      for which it is exchanged, and will result in the recognition of gain or 
      loss, if any, measured by the difference between the portion of the 
      basis of the Orange Common Stock allocable to such shares and the cash 
      received therefor. If such shares are capital assets in the hands of the 
      Orange stockholder, such gain or loss will be a capital gain or loss; 

           f. The aggregate basis of the CFX Common Stock received by an 
      Orange stockholder in the Merger will be the same as the aggregate basis 
      of the Orange Common Stock surrendered in exchange therefor; 

           g. The holding period for each share of CFX Common Stock received 
      by each Orange stockholder in exchange for Orange Common Stock will 
      include the period for which such stockholder held such Orange Common 
      Stock, provided that the stockholder's Orange Common Stock is held as a 
      capital asset at the Effective Time; and

           h. An Orange stockholder who does not vote in favor of the Merger, 
      who exercises dissenters' rights as to all such holder's shares of 
      Orange Common Stock and who is not deemed to be an owner of any shares 
      of Orange Common Stock held by others will recognize gain or loss 
      measured by the difference between the basis of such stockholder's 
      dissenting shares and the cash received in exchange therefor. Such gain 
      or loss will be capital, provided that the holder's dissenting shares 
      are held as a capital asset at the Effective Time.

      The opinion to be rendered to CFX by Devine, Millimet & Branch, 
Professional Association, will also be based on certain factual 
representations, warranties and assumptions and will rely as to certain legal 
matters on the foregoing opinion of Foley, Hoag and Eliot. Devine, Millimet 
and Branch, Professional Association, will opine that for federal income tax 
purposes:

            (i) CFX and Interim Bank will each be a "party to the 
      reorganization" within the meaning of Code Section 368(b);

           (ii) No gain or loss will be recognized by CFX, Interim Bank or 
      the surviving bank by reason of the Merger;

          (iii) The bases of the assets of Orange in the hands of the 
      surviving bank will be the same as the bases of such assets in the hands 
      of Orange immediately prior to the Merger; and

           (iv) The holding period of the assets of Orange in the hands of 
      the surviving bank will include the period during which such assets were 
      held by Orange prior to the Merger.

Accounting Treatment

      It is anticipated that the Merger will be accounted for as a "pooling-
of-interests" transaction under generally accepted accounting principles. 
Under such method of accounting, holders of Orange Common Stock will be deemed 
to have combined their existing voting common stock interest with that of 
holders of CFX Common Stock by exchanging their shares for shares of CFX 
Common Stock. Accordingly, the book value of the assets, liabilities and 
stockholders' equity of Orange, as reported on its consolidated balance sheet, 
will be carried over to the consolidated balance sheet of CFX and no goodwill 
will be created. CFX will be able to include in its consolidated statement of 
income the consolidated income of Orange for the entire fiscal year in which 
the Merger occurs and for all periods reported; however, certain expenses 
incurred to effect the Merger must be treated by CFX as current charges 
against income rather than adjustments to its balance sheet.

      In order for the Merger to qualify for pooling-of-interests accounting 
treatment, among other criteria, substantially all (90% or more) of the 
outstanding Orange Common Stock must be exchanged for CFX Common Stock. It is 
a condition to consummation of the Merger that CFX shall have received a 
letter from Wolf & Company, PC, to the effect that the Merger qualifies for 
pooling-of-interests accounting treatment.

      The pro forma financial information presented in this Proxy Statement-
Prospectus has been prepared using the pooling-of-interests method of 
accounting to account for the Merger. See "PRO FORMA COMBINED FINANCIAL DATA."

Termination of the Merger Agreement

   
      The Merger Agreement provides that the Merger may be terminated at any 
time prior to the Effective Time (whether before or after stockholder 
approval) by mutual consent of CFX and Orange. Subject to certain limitations 
in cases where the party seeking termination is in breach of the Merger 
Agreement, the Merger Agreement may also be terminated by CFX or Orange, 
acting individually, (a) if any governmental entity shall have issued a final 
nonappealable order prohibiting the consummation of any of the transactions 
contemplated by the Merger Agreement; (b) if the Effective Time has not 
occurred by July 31, 1995, except that Orange may extend this date if the 
approval of a governmental entity that is required for the consummation of any 
of the transactions contemplated by the Merger Agreement has not been 
obtained; (c) if there is a material breach by the other party of any 
representation, warranty, covenant or agreement contained in the Merger 
Agreement which is not timely cured; or (d) if the vote of Orange's 
stockholders required to approve the Merger Agreement is not obtained. Orange 
may also terminate the Merger Agreement in the event the Average Closing Price 
is equal to or less than $13.3333, unless CFX elects (with the approval of 
Orange) to adopt the Adjusted Maximum Exchange Ratio as the Exchange Ratio. If 
the Merger Agreement is terminated (other than as a result of a wilful breach 
or gross negligence by Orange or CFX) each of Orange and CFX shall be 
responsible for its own costs and expenses. If the Merger Agreement is 
terminated as a result of a breach of a representation, warranty or covenant 
which is caused by the wilful conduct or gross negligence of either party, the 
breaching party, must reimburse the other for all out-of-pocket costs and 
expenses, up to $250,000. If Orange is required to pay a termination fee (see 
"--Termination Fee"), the maximum expenses payable by Orange shall not exceed 
$150,000.
    
Termination Fee

      Pursuant to the Merger Agreement, Orange shall pay to CFX a termination 
fee of $450,000 within 20 business days of the occurrence of one of the 
following: the failure of Orange's stockholders to approve the affiliation of 
CFX and Orange after the public announcement by a person or group of persons 
other than CFX of a bona fide, credible offer or proposal to acquire 45% or 
more of Orange's Common Stock, or to acquire, merge or consolidate with Orange 
or to purchase all or substantially all of Orange's assets; the acquisition by 
any person or group of persons other than CFX of 45% or more of Orange's 
Common Stock (or the acquisition by any person or group of persons of the 
right to acquire 45% or more of Orange's Common Stock), exclusive of shares of 
Orange's Common Stock sold directly or indirectly to such person or group of 
persons by CFX; or the entry of Orange into an agreement or other 
understanding with a person or group of persons other than CFX for such person 
or group of persons to acquire, merge or consolidate with Orange or to 
purchase all or substantially all of Orange's assets or acquire 45% or more of 
the outstanding shares of Orange's Common Stock.

Waiver, Amendment and Extension of the Merger Agreement

   
      CFX and Orange may, to the extent legally allowable, (a) amend the 
Merger Agreement; (b) extend the time for the performance of any of the 
obligations or other acts required of the other party contained in the Merger 
Agreement; (c) waive any inaccuracies in the representations and warranties of 
the other party contained in the Merger Agreement or in any document delivered 
pursuant to the Merger Agreement; or (d) waive compliance by the other party 
of any of its agreements or conditions contained in the Merger Agreement, 
except that after Orange's stockholder approval, no amendment shall reduce the 
amount or change the form of consideration to be delivered to each of Orange's 
stockholders pursuant to the Merger Agreement without further approval of 
Orange's stockholders.
    
Effect on Employee Benefits

      Although the Merger Agreement does not require CFX to offer employment 
to any employee of Orange or its subsidiaries, the Merger Agreement provides 
that CFX will use its best efforts to retain all persons employed by Orange at 
the Effective Time. The Merger Agreement also provides that, after the Merger, 
CFX will provide Orange employees with employee benefits no less favorable 
overall than those available to employees of CFX, subject to the terms and 
conditions under which those employee benefits are made available to employees 
of CFX (except that the terms providing or substituting pension benefits shall 
be determined after consultation among the Savings Bank Employees Retirement 
Association, Orange and CFX). For purposes of determining eligibility for 
vesting of such employee benefits (but not for determining the amount of 
benefits payable under defined benefit pension plans), service with Orange by 
persons who were employees of Orange at the Effective Time shall be treated as 
service with an "employer" to the same extent as if such persons had been 
employees of CFX during the period such persons were employed by Orange.

      In addition, CFX has agreed that, at the Effective Time, all options 
held by optionees under the Orange Stock Option Plans which are outstanding at 
the Effective Time will be converted into and become options under the CFX 
Stock Option Plan on the same terms and conditions as the Orange Stock Option 
Plans, except that (a) the number of shares of CFX Common Stock subject to 
such options and the exercise price of such options will be adjusted to give 
effect to the Exchange Ratio, (b) the options will remain exercisable 
regardless of whether the holder shall remain in the employ of Orange or CFX 
after the Effective Time, and (c) the options will be non-qualified stock 
options rather than incentive stock options.

      The Merger Agreement provides that, after the Effective Time, CFX shall 
indemnify and hold harmless, as and to the fullest extent permitted by 
applicable law, each person who was at the date of the Merger Agreement, or 
has been at any time prior to the date of the Merger Agreement, or who becomes 
prior to the Effective Time, a director, officer or employee of Orange or any 
of its subsidiaries (the "Indemnified Parties") against any losses, claims, 
damages, liabilities and fines, and amounts paid in connection with any 
threatened or actual claim, action, suit, proceeding or investigation (whether 
asserted or arising before or after the Effective Time), whether civil, 
criminal or administrative, including, without limitation, any such claim, 
action, suit, proceeding or investigation in which each such Indemnified Party 
is, or is threatened to be, made a party based in whole or in part on, or 
arising in whole or in part out of, or pertaining to the Merger Agreement or 
any of the transactions contemplated thereby. In connection with any such 
claim, action, suit, proceeding or investigation, CFX has agreed to pay 
expenses (including without limitation reasonable attorney fees) in advance of 
the final disposition of any such claim, suit, proceeding or investigation to 
each Indemnified Party to the fullest extent permitted by applicable law upon 
receipt of any undertaking required by applicable law and to use all 
reasonable efforts to assist in the vigorous defense of any such matter.

      CFX has also agreed that all rights to indemnification existing in favor 
of the Indemnified Parties as provided in Orange's Amended and Restated 
Charter and By-laws or similar governing documents of any Orange subsidiary, 
as in effect on July 26, 1994, will survive the Merger and continue in full 
force and effect for a period of not less than six years from the Effective 
Time with respect to claims or liabilities arising from facts or events 
existing or occurring prior to the Effective Time. All rights to 
indemnification in respect of any claim asserted or made within such period 
shall continue until the final disposition of such claim.

      CFX has also agreed to maintain in effect for at least six years after 
the Effective Time the policies for directors' and officers' liability 
insurance currently maintained by Orange or to substitute policies having at 
least the same coverage and containing terms and conditions no less favorable 
to directors and officers of Orange than the present policies of Orange, 
provided that CFX shall be required to maintain only such coverage as is 
commercially available.

Interests of Certain Persons in the Merger

      In connection with the Merger, CFX has agreed to provide certain 
benefits to the employees of Orange and its subsidiaries. See "--Effect on 
Employee Benefits".

      CFX has also agreed to continue the rights to indemnification of 
officers, directors and employees of Orange or its subsidiaries and to 
continue in effect for a period of time the directors' and officers' liability 
insurance currently maintained by Orange. See "--Effect on Employee Benefits".

   
      As discussed in "--Effect on Employee Benefits", at the Effective Time, 
all options held by optionees under the Orange Stock Option Plans which are 
outstanding at the Effective Time will be converted into and become options 
under the CFX Stock Option Plan. As of December 30, 1994, the Record Date, the 
officers and directors as a group held options to purchase an aggregate of 
42,660 shares of the Orange Common Stock. Assuming, for illustration purposes 
only, that the Exchange Ratio is .9844 and that the number of shares of Orange 
Common Stock issuable at the Effective Time upon the exercise of outstanding 
options granted to officers and directors pursuant to the Orange Stock Option 
Plans remains unchanged from the Record Date, options to acquire 42,660 shares 
of Orange Common Stock would be converted into options to acquire 41,995 
shares of CFX Common Stock, at various exercise prices, adjusted to give 
effect to the Exchange Ratio.
    
      The directors and officers of Orange immediately prior to the Effective 
Time shall remain the directors and officers of the surviving bank, to hold 
office in accordance with the charter documents and by-laws of the surviving 
bank until their respective successors are duly elected or appointed and 
qualified. Following the Effective Time, CFX intends to elect Mark A. Gavin, 
Chief Financial Officer of CFX, and Christopher V. Bean, a director of CFX, to 
serve on the Board of the surviving bank. Pursuant to the Merger Agreement, 
CFX has agreed that, except with respect to Messrs. Gavin and Bean (and one 
additional director whom CFX may elect), the Board of Directors of Orange will 
be kept in place for at least three years, subject to regulatory 
considerations, safe and sound banking practices, and the fiduciary duties of 
CFX's directors. Prior to or at the Effective Time, one of Orange's current 
directors (designated by the Orange Board of Directors, subject to the 
reasonable approval of CFX) will be elected to the Board of Directors of CFX. 

   
    

   
      CFX has entered into an agreement with Richard F. Astrella, President 
and Chief Executive Officer of Orange, which primarily provides protection to 
Mr. Astrella in the event that his employment with Orange is terminated within 
18 months of consummation of the Merger. In such event, Mr. Astrella would be 
entitled to receive the base compensation set forth in the agreement and 
certain benefits for the remainder of the 18-month period.
    
Beneficial Ownership of Orange Common Stock 

      The following table sets forth certain information as of December 1, 
1994 regarding (i) holders of more than 5% of Orange's Common Stock, (ii) each 
director of Orange and (iii) all directors and principal officers of Orange as 
a group. Except as otherwise noted in the footnotes to the table, the 
beneficial owners have sole voting and investment power as to all shares 
beneficially owned by them.

<TABLE>
<CAPTION>
                                          Amount and Nature   Percent
                                              of Beneficial        of
Name                                              Ownership     Class

<S>                                               <C>            <C>
Richard F. Astrella                               43,933(1)      5.81
 30 East Main Street
 Orange, Massachusetts 01364     
 
Paul A. Larocque                                  25,300         3.49
Paul R. Robichaud                                 20,047(2)      2.77
Elwyn C. Hayden                                   11,250(3)      1.55
Roger W. Mallet                                    5,625(3)       .78
Robert G. Allen                                    1,125(3)       .16
Andrea L. Shaughnessy                                950          .13
Thomas S. Mann, III                                  500          .07
John B. Stevenson                                    450(3)       .06
Arlan D. Willard                                     450(3)       .06
All Directors and principal officers
 as a group (14 persons)                         127,446(4)     16.61
      
<F1> Mr. Astrella beneficially owns 12,829 shares jointly with his spouse and 
31,104 shares obtainable pursuant to currently exercisable options.
<F2> Includes 14,549 shares held individually by Mr. Robichaud and 5,498 
shares held individually by his spouse, as to which Mr. Robichaud disclaims 
beneficial ownership.
<F3> Shares held jointly with spouse.
<F4> Includes 42,660 shares obtainable by exercise of currently exercisable 
options. 
</TABLE>

Appraisal Rights of Dissenting Stockholders

   
      Pursuant to Massachusetts law, stockholders of record on the Record Date 
have the right to dissent from the Merger and, if the Merger is consummated, 
to receive compensation equal to the "fair value" of their shares of Orange's 
stock. Any stockholders desiring to exercise such statutory appraisal rights 
will have the rights and duties and must follow the procedures set forth in 
sections 85 to 98, inclusive, of chapter 156B of the General Laws of 
Massachusetts in order to perfect such rights. A brief summary of sections 85 
to 98, inclusive, of chapter 156B of the General Laws of Massachusetts is set 
forth below. The following summary does not purport to be a complete statement 
of the procedures to be followed by stockholders desiring to exercise their 
statutory appraisal rights and is qualified in its entirety by express 
reference to those sections, the full text of which is included in Annex C 
attached hereto. Stockholders are urged to read Annex C in its entirety since 
failure to comply with the procedures set forth therein may result in the loss 
of statutory appraisal rights.
    
      To exercise appraisal rights under Massachusetts law, a stockholder must 
(i) deliver to Orange, before the stockholder vote on the action giving rise 
to such appraisal rights, a written objection to such action stating that such 
stockholder intends to demand payment for his or her shares through the 
exercise of his or her statutory appraisal rights, (ii) not vote in favor of 
or consent to such action and (iii) within twenty days after the date of 
mailing to such stockholder of a written notice that the action giving rise to 
such rights has been consummated or become effective, make written demand upon 
Orange for payment of his or her shares and an appraisal of the value thereof. 
In order to satisfy the requirements described in clause (ii) above, a 
stockholder must either vote in person or by proxy against the proposal or 
proposals to which such stockholder objects or abstain from voting on such 
proposals. The written objection described in clause (i) above may be sent to 
Orange at 30 East Main Street, Orange, Massachusetts 01364, Attention: Mr. 
Richard F. Astrella.

      After a stockholder makes a written demand for payment of his or her 
shares as provided above, such stockholder ceases to be entitled to notice of 
stockholders' meetings, the right to vote and the right to receive dividends 
and other distributions of Orange, except in certain limited circumstances. 
Section 96 of chapter 156B of the General Laws of Massachusetts provides that, 
after a written demand for payment is made by a dissenting stockholder, such 
stockholder shall not be entitled to such rights unless (i) a bill to 
determine the fair value of such stockholder's shares is not timely filed as 
described below, (ii) a bill to determine the fair value of the shares is 
dismissed with respect to such stockholder, or (iii) such stockholder, with 
the approval of Orange, withdraws his or her objections and accepts Orange's 
action.

      Once a written demand for payment is made as described above, if the 
dissenting stockholder and Orange reach agreement on the fair value of such 
stockholder's shares, Orange will pay to such stockholder the fair value of 
such shares within thirty days after the expiration of the period during which 
the demand may be made. If, within such thirty-day period, the parties fail to 
agree as to the fair value of such shares, Orange or the stockholder may have 
the fair value of the stock of all dissenting stockholders determined by 
judicial proceedings by filing a bill in equity in the Massachusetts Superior 
Court for Franklin County within four months after the thirty-day period 
expires. For the purposes of the Superior Court determination, the value of 
the shares is to be determined as of the day preceding the date of the vote of 
the stockholders approving the actions giving rise to the appraisal rights, 
and shall be exclusive of any element of value arising from the expectation or 
accomplishment of such actions.

      Failure to satisfy all of the conditions described above and set forth 
in sections 85 through 98, inclusive, of chapter 156B of the General Laws of 
Massachusetts will preclude a stockholder's claim of statutory appraisal 
rights under Massachusetts law. However, a stockholder who fails to perfect 
his or her statutory appraisal rights will nevertheless remain a stockholder 
of Orange entitled to all the rights and benefits appurtenant thereto.

      Under section 98 of chapter 156B of the General Laws of Massachusetts, 
the enforcement by a dissenting stockholder of such stockholder's right to 
receive payment for his or her shares in the manner provided by sections 85 
through 98, inclusive, of chapter 156B of the General Laws of Massachusetts is 
stated to be the exclusive remedy of a stockholder objecting to the Merger, 
except upon the grounds that consummation of the Merger would be or is illegal 
or fraudulent as to that stockholder.

Resale of CFX Common Stock

      The CFX Common Stock issued pursuant to the Merger will be freely 
transferable under the Securities Act, except for shares issued to any Orange 
stockholder who may be deemed to be an affiliate (an  "Affiliate") of Orange 
for purposes of Rule 145 under the Securities Act. Affiliates are generally 
defined as persons (generally executive officers and directors) who control, 
are controlled by, or are under common control with (a) CFX or Orange at the 
time of the Special Meeting or (b) CFX at or after the Effective Time.

      Rules 144 and 145 promulgated by the Commission under the Securities Act 
impose certain restrictions on the sale of CFX Common Stock received in the 
Merger by Affiliates and certain of their family members and related 
interests. Generally speaking, during the two years following the Effective 
Time, Affiliates of Orange, provided they are not Affiliates of CFX, may 
publicly resell the CFX Common Stock received by them in the Merger, subject 
to certain limitations as to the amount of CFX Common Stock sold by them in 
any three-month period and as to the manner of sale. After the two-year 
period, such Affiliates of Orange who are not Affiliates of CFX may resell 
their shares without such restrictions so long as there is adequate current 
public information with respect to CFX as required by Rule 144. Persons who 
become Affiliates of CFX prior to, at or after the Effective Time may publicly 
resell the CFX Common Stock received by them in the Merger subject to similar 
limitations and subject to certain filing requirements specified in Rule 144. 
The ability of Affiliates to resell shares of CFX Common Stock received in the 
Merger under Rule 144 or 145 as summarized herein generally will be subject to 
CFX's having satisfied its Exchange Act reporting requirements for specified 
periods prior to the time of sale. Affiliates also would be permitted to 
resell CFX Common Stock received in the Merger pursuant to an effective 
registration statement under the Securities Act or another available exemption 
from the Securities Act registration requirements.

      This Proxy Statement-Prospectus does not cover any resales of CFX Common 
Stock received by persons who may be deemed to be Affiliates of CFX or Orange. 
The Merger Agreement provides that each of CFX and Orange shall use all 
reasonable efforts to cause each Affiliate of CFX or Orange to deliver prior 
to the date of the Special Meeting an agreement providing that such Affiliate 
will not sell, pledge, transfer or otherwise dispose of any CFX Common Stock 
or Orange Common Stock held by such Affiliate or, in the case of Affiliates of 
Orange, to be received in the Merger, except (i) in compliance with the 
Securities Act or (ii) during the period commencing 30 days prior to the 
consummation of the Merger and ending at the time of publication of financial 
results covering at least 30 days of combined operations of CFX and Orange 
after the Merger.




                      PRO FORMA COMBINED FINANCIAL DATA

   
      The following unaudited pro forma combined condensed financial statements 
have been prepared to reflect the Merger on a pooling-of-interests basis. 
Under pooling-of-interests accounting treatment for the Merger, the recorded 
assets and liabilities of CFX and Orange are carried forward to the combined 
company at their recorded amounts. See "THE MERGER--Accounting Treatment." The 
following pro forma financial statements reflect the exchange of Orange Common 
Stock for CFX Common Stock in connection with the Merger at the maximum 
Exchange Ratio of .9844. Common share and per share data have been restated to 
reflect a 5% common stock dividend declared by CFX on December 12, 1994. This 
unaudited pro forma combined financial data should be read in conjunction with 
the consolidated historical financial statements of Orange and CFX, including 
the respective notes thereto, which are included in this Proxy Statement-
Prospectus. See "INDEX TO FINANCIAL STATEMENTS."
    

     The pro forma combined financial data is not necessarily indicative of the
results of future operations of the combined entity or the actual results that 
would have been achieved had the Merger been consummated at the dates 
indicated. Moreover, the pro forma combined condensed balance sheet reflects 
preliminary pro forma adjustments made to combine Orange with CFX utilizing 
pooling-of-interests accounting treatment. The actual adjustments to the 
surviving corporation's accounts will be made as of the Effective Time of the 
Merger and may differ from those reflected in the pro forma financial 
statements.
      
                    CFX CORPORATION--ORANGE SAVINGS BANK
                 PRO FORMA COMBINED CONDENSED BALANCE SHEET 
                             September 30, 1994
                                 (UNAUDITED)

<TABLE>
<CAPTION>
                                                    CFX           Orange        Pro Forma    CFX  
(In thousands, except per share data)               (Historical)  (Historical)  Adjustments  Pro Forma  

<S>                                                 <C>           <C>           <C>          <C>
Assets
  Cash and cash equivalents                         $ 16,727      $ 6,032                    $ 22,759
  Interest bearing deposits with other banks           1,815          488                       2,303
  Federal Home Loan Bank of Boston stock               6,471          917                       7,388
  Trading securities                                  37,971            -                      37,971
  Securities available for sale                        3,320        3,250                       6,570
  Securities held to maturity                        117,601        2,016                     119,617
  Mortgage loans held for sale                        15,478            -                      15,478
  Loans and leases, net                              513,740       69,714                     583,454
  Premises and equipment                              13,499          464                      13,963
  Mortgage servicing rights                            4,336            -                       4,336
  Goodwill and deposit base intangibles               10,570           95                      10,665
  Foreclosed real estate                               2,179          311                       2,490
  Other assets                                        15,324          662                      15,986
                                                    $759,031      $83,949       $   0        $842,980

Liabilities and Shareholders' Equity
  Deposits                                          $542,330      $73,845                    $616,175
  Advances from Federal Home Loan   
   Bank of Boston                                     88,937            -                      88,937
  Other borrowed funds                                24,084            -                      24,084
  Due to broker                                       20,047            -                      20,047
  Other liabilities                                    6,596        1,485                       8,081
      Total Liabilities                              681,994       75,330           0         757,324

Shareholders' Equity
  Preferred stock(1)                                     193            -                         193
  Common stock(2)(3)(4)                                4,257           72         641           4,970
  Paid-in capital                                     59,865        2,974        (641)         62,198
  Retained earnings                                   20,425        5,576                      26,001
  Net unrealized losses on securities available
   for sale, after  tax effects                         (505)          (3)                       (508)
  Cost of 577,265 shares of common stock 
   in treasury                                        (7,198)           -                      (7,198)
      Total Shareholders' Equity                      77,037        8,619           0          85,656
                                                    $759,031      $83,949       $   0        $842,980
   
Number of common shares outstanding                    3,864          724                       4,577
Common shareholders' equity per share(5)            $  19.01      $ 11.91                    $  17.93
    

Core (leverage) capital ratio                           8.88%       10.15%                       9.01%
Tier 1 risk-based capital ratio                        14.86        19.35                       15.30
Total risk-based capital ratio                         16.14        20.65                       16.58
</TABLE>

	       		    
                    CFX CORPORATION--ORANGE SAVINGS BANK
                PRO FORMA COMBINED CONDENSED INCOME STATEMENT
                For the Nine Months Ended September 30, 1994
                                 (UNAUDITED)
				 				  
<TABLE>
<CAPTION>
                                             CFX           Orange        CFX  	 
(In thousands, except per share data)        (Historical)  (Historical)  Pro Forma  


<S>                                          <C>           <C>           <C>
Interest income:
  Interest on loans and leases               $29,183       $3,935        $33,118
  Interest and dividends on securities         6,562          232          6,794
  Other interest income                          450           92            542
      Total Interest and Dividend Income      36,195        4,259         40,454

Interest expense:	        
  Interest on deposi                          12,320        1,853         14,173
  Interest on borrowings                       3,260            -          3,260
      Total Interest Expense                  15,580        1,853         17,433

      Net Interest and Dividend Income        20,615        2,406         23,021

  Provision for loan and lease losses             50           12             62
      Net Interest and Dividend Income 
       After Provision for Loan
       and Lease Losses                       20,565        2,394         22,959

Other income                                   3,862          226          4,088
Other expense                                 18,254        1,754         20,008
  
      Income Before Income Taxes               6,173          866          7,039
Income taxes                                   2,298          345          2,643
      Net Income                               3,875          521          4,396
Preferred stock dividends                        201            -            201
      Net Income Available to Common Stock   $ 3,674       $  521        $ 4,195

   
Weighted average common shares outstanding      3,856         770          4,569
                
Earnings per common share(6)                 $    .95      $  .68        $   .91
    
</TABLE>

                    CFX CORPORATION--ORANGE SAVINGS BANK
                PRO FORMA COMBINED CONDENSED INCOME STATEMENT
                    For the Year Ended December 31, 1993
                                 (UNAUDITED)
				   
<TABLE>
<CAPTION>
                                              CFX           Orange        CFX  
(In thousands, except per share data)         (Historical)  (Historical)  Pro Forma  


<S>                                           <C>           <C>           <C>
Interest income:
  Interest on loans and leases                $39,496       $5,560        $45,056
  Interest and dividends on securities          6,019          225          6,244
  Other interest income                           627           98            725
      Total Interest and Dividend Income       46,142        5,883         52,025

Interest expense:
  Interest on deposits                         18,965        2,667         21,632
  Interest on borrowings                          720            -            720
      Total Interest Expense                   19,685        2,667         22,352

      Net Interest and Dividend Income         26,457        3,216         29,673

Provision for loan and lease losses             2,970           90          3,060
      Net Interest and Dividend Income 
       After Provision for Loan 
       and Lease Losses                        23,487        3,126         26,613

Other income                                    6,267          276          6,543
Other expense                                  23,492        2,162         25,654
  
      Income Before Income Taxes                6,262        1,240          7,502
Income taxes                                    1,240           91          1,331
      Net Income                                5,022        1,149          6,171
Preferred stock dividends                         270            -            270
      Net Income Available to Common Stock    $ 4,752       $1,149        $ 5,901

   
Weighted average common shares outstanding      3,826          742          4,539
                
    Earnings per common share(6)              $  1.24       $ 1.55        $  1.30
    
</TABLE>
  
                    CFX CORPORATION--ORANGE SAVINGS BANK
                PRO FORMA COMBINED CONDENSED INCOME STATEMENT
                    For the Year Ended December 31, 1992
                                 (UNAUDITED)

<TABLE>
<CAPTION>
                            				                   CFX           Orange        CFX  
(In thousands, except per share data)              (Historical)  (Historical)  Pro Forma  

<S>                                                <C>           <C>           <C>
Interest income:
  Interest on loans and leases                     $43,989       $ 5,972       $49,961
  Interest and dividends on securities               7,519           275         7,794
  Other interest income                                903           154         1,057
      Total Interest and Dividend Income            52,411         6,401        58,812

Interest expense:
  Interest on deposits                              25,976         3,301        29,277
  Interest on borrowings                             1,113           111         1,224
      Total Interest Expense                        27,089         3,412        30,501
  
      Net Interest and Dividend Income              25,322         2,989        28,311

Provision for loan and lease losses                  2,911           242         3,153
      Net Interest and Dividend Income 
       After Provision for Loan and
       Lease Losses                                 22,411         2,747        25,158

Other income (loss)                                  3,164          (778)        2,386
Other expense                                       19,777         2,033        21,810
      Income (Loss) Before Income Taxes and
       Cumulative Effect of a Change in
       Accounting Principle                          5,798           (64)        5,734
Income taxes                                         2,000           465         2,465
      Net Income (Loss) Before Cumulative
       Effect of a Change in Accounting
       Principle                                     3,798          (529)        3,269
Preferred stock dividends                              270             -           270
      Net Income (Loss) Available to 
       Common Stock Before Cumulative
       Effect of a Change in Accounting Principle  $ 3,528       $  (529)      $ 2,999

     
Weighted average common shares outstanding           3,805           731         4,510
  
Earnings per common share before cumulative
 effect of a change in accounting principle(6)     $   .92       $  (.72)      $   .67
    
</TABLE>


                     CFX CORPORATION--ORANGE SAVINGS BANK
                PRO FORMA COMBINED CONDENSED INCOME STATEMENT
                     For the Year Ended December 31, 1991
                                 (UNAUDITED)
				   
<TABLE>
<CAPTION>
                                                    CFX           Orange        CFX  
(In thousands, except per share data)               (Historical)  (Historical)  Pro Forma  
  
<S>                                                 <C>           <C>           <C>
Interest income:
  Interest on loans and leases                      $51,123       $6,117        $57,240
  Interest and dividends on securities                5,981          281          6,262
  Other interest income                               1,459          291          1,750
      Total Interest and Dividend Income             58,563        6,689         65,252

Interest expense:
  Interest on deposits                               33,676        3,707         37,383
  Interest on borrowings                              1,985          633          2,618
      Total Interest Expense                         35,661        4,340         40,001
  
      Net Interest and Dividend Income               22,902        2,349         25,251

Provision for loan and lease losses                   3,830          135          3,965
      Net Interest and Dividend Income 
       After Provision for Loan and
       Lease Losses                                  19,072        2,214         21,286

Other income (loss)                                   1,688         (369)         1,319
Other expense                                        19,922        1,702         21,624
  
      Income Before Income Taxes and
       Cumulative Effect of a Change in
       Accounting Principle                             838          143            981
Income taxes                                            280          398            678
      Net Income (Loss) Before Cumulative
       Effect of a Change in Accounting
       Principle                                        558         (255)           303
Preferred stock dividends                               270            -            270
      Net Income (Loss) Available to 
       Common Stock Before Cumulative
       Effect of a Change in Accounting Principle   $   288       $ (255)       $    33

   
Weighted average common shares outstanding            3,795          734          4,499
    

Earnings per common share before cumulative effect
 of a change in accounting principle(6)             $   .08       $ (.35)       $   .01
</TABLE>

                     CFX CORPORATION--ORANGE SAVINGS BANK
          Notes to Pro Forma Combined Condensed Financial Statements


(1)  Preferred Stock at September 30, 1994:

     CFX, $1.00 par value, 4,000,000 authorized shares, of which 193,053 shares
     of 7.5% Series A Cumulative Convertible Preferred Stock are issued and 
     outstanding.

     Orange, $.10 par value, 200,000 authorized shares, none of which are
     issued or outstanding.

(2)  Common Stock at September 30, 1994:

   
     CFX, $1.00 par value, 15,000,000 authorized shares, of which 4,441,152 
     shares have been issued and of which 3,863,887 shares are outstanding.
    

     Orange, $.10 par value, 1,300,000 authorized shares, of which 724,412
     shares are issued and outstanding.

   
(3)  Subject to the approval of the shareholders of Orange and the regulatory 
     authorities and subject to the other conditions specified in the Merger 
     Agreement, a newly formed subsidiary of CFX will merge into Orange. The
     pro forma financial statements reflect the exchange of Orange Common Stock
     for CFX Common Stock in connection with the Merger at the Maximum Exchange
     Ratio of .9844.
    

     As required by generally accepted accounting principles, this transaction 
     has been reflected in the pro forma financial statements using the
     pooling-of-interests method of accounting.

   
     In combining the companies, a pro forma adjustment at September 30, 1994
     was made to reflect the issuance of 713,111 shares of CFX Common Stock in
     exchange for the outstanding shares of Orange Common Stock.
    

(4)  The Merger Agreement provides that each holder of Orange Common Stock, 
     who would otherwise have been entitled to a fraction of a share of CFX
     Common Stock, will be paid the cash value of such fraction. Such cash
     payments have not been reflected in the pro forma information.

(5)  Pro forma common shareholders' equity per share was computed by dividing 
     combined historical common shareholders' equity by the sum of the common 
     shares outstanding at period end, adjusted to give effect to the Merger, 
     assuming the Maximum Exchange Ratio.

   
(6)  Pro forma weighted average common shares outstanding represent the 
     weighted average common shares outstanding of CFX for each of the
     respective periods plus the pro forma issuance of 713,111 shares in 1993
     and 704,451 shares in 1992 and 1991 of CFX Common Stock in exchange for
     the outstanding shares of Orange Common Stock. The pro forma effect of
     stock options outstanding after the Merger is not dilutive and therefore
     not included in the calculation of earnings per share.
    



                                 REGULATION

      As a bank holding company, CFX is subject to regulation by the Federal 
Reserve Board. CFX's bank subsidiary, CFX Bank, is a state-chartered bank; as 
such, it is subject to regulation by bank regulators in New Hampshire. The 
deposits of CFX Bank are insured by the FDIC, and therefore, CFX Bank is 
subject to FDIC supervision and regulation. CFX is also subject to the 
reporting and other requirements of the Exchange Act. CFX and CFX Bank's non-
bank subsidiaries are subject to limitations on the scope of their activities 
and to continuing regulation, supervision and examination by the Federal 
Reserve Board under the BHCA and related federal statutes. As a New Hampshire 
corporation, CFX must comply with the general corporation law of New 
Hampshire. 

      As a Massachusetts-chartered, FDIC-insured savings bank, Orange is subject
to regulation, examination and supervision by the FDIC and by the 
Massachusetts Commissioner of Banks. As a state-chartered bank, Orange must 
comply with Massachusetts banking statutes. Orange is also subject to the 
reporting and other requirements of the Exchange Act.

      Although the Northeast is gradually recovering from the severe recession 
of the late 1980's and early 1990's, the banking environment continues to be 
affected by a slow recovery of commercial real estate values and substantial 
increases in regulatory requirements implemented as a result of the failure of 
numerous banking and thrift institutions. In addition to CFX's own monitoring 
activities, the credit quality of the assets held by CFX Bank is subject to 
periodic review by the state and federal bank regulatory agencies noted above. 
While CFX believes its present allowance for loan and lease losses is adequate 
in light of prevailing economic conditions and the current regulatory 
environment, there can be no assurance that CFX Bank will not be required to 
make certain adjustments to its allowance for loan and lease losses and 
charge-off policies in response to changing economic conditions or regulatory 
examinations.

      Neither CFX nor any of its subsidiaries has entered into formal written 
agreements with state or federal regulators. CFX and its subsidiaries continue 
to evaluate and refine oversight and reporting systems and procedures to 
enhance the ability of such companies to respond to current economic 
conditions.

      In addition to extensive existing government regulation, Federal and state
statutes and regulations are subject to changes that may have significant 
impact on the way in which banks may conduct business. The likelihood and 
potential effects of any such changes cannot be predicted. Legislation enacted 
in recent years has substantially increased the level of competition among 
commercial banks, thrift institutions and nonbanking institutions, including 
insurance companies, brokerage firms, mutual funds, investment banks and major 
retailers. In addition, the enactment of banking legislation such as the 
Financial Institutions Reform, Recovery and Enforcement Act ("FIRREA") and the 
Federal Deposit Insurance Corporation Improvement Act ("FDICIA") have affected 
the banking industry by, among other things, broadening the regulatory powers 
of the federal banking agencies in a number of areas and restricting the power 
of state-chartered banks. The following summary is qualified in its entirety 
by the text of the relevant statutes and regulations.

      As a result of the enactment of FIRREA, any or all of CFX's subsidiary 
banks can be held liable for any loss incurred by, or reasonably expected to be
incurred by the FDIC in connection with (a) the default of any other of CFX's 
subsidiary banks or (b) any assistance provided by the FDIC to any other of 
CFX's subsidiary banks in danger of default. "Default" is defined generally as 
the appointment of a conservator or receiver and  "in danger of default" is 
defined generally as the existence of certain conditions indicating that a 
"default" is likely to occur without regulatory assistance.

      FDICIA provides for, among other things, increased funding for the Bank 
Insurance Fund (the  "BIF") of the FDIC and expanded regulation of depository 
institutions and their affiliates, including parent holding companies. A 
summary of certain provisions of FDICIA and its implementing regulations is 
provided below.

      Risk Based Deposit Insurance Assessments. A significant portion of the 
additional funding to BIF is in the form of borrowings to be repaid by 
insurance premiums assessed on BIF members. In addition, FDICIA provides for 
an increase in the ratio of the reserves to insured deposits of the BIF to 
1.25% by the end of the 15-year period that began with the semi-annual 
assessment period ending December 31, 1991, also to be financed by insurance 
premiums. The result of these provisions could be a significant increase in 
the assessment rate on deposits of BIF members during the balance of this 15-
year period. FDICIA also provides authority for special assessments against 
insured deposits and for the development of a general risk-based assessment 
system. FDIC has set assessment rates for BIF-insured institutions ranging 
from 0.23% to 0.31%, based on a risk assessment of the institution. Each 
financial institution is assigned to one of three capital groups--"well 
capitalized", "adequately capitalized" or "undercapitalized"--and further 
assigned to one of three subgroups within each capital group, on the basis of 
supervisory evaluations by the institution's primary federal and, if 
applicable, state supervisors and other information relevant to the 
institution's financial condition and the risk posed to the applicable 
insurance fund. For purposes of the risk-based assessment system, a well-
capitalized institution is one that has a total risk-based capital ratio of 
10% or more, a Tier 1 risk-based capital of 6% or more, and a leverage ratio 
of 5% or more. An adequately capitalized institution has a total risk-based 
capital ratio of 8% or more, a Tier 1 risk-based capital ratio of 4% or more, 
and a leverage ratio of 4% or more. An undercapitalized institution is one 
that does not meet either of the foregoing definitions. The actual assessment 
rate applicable to a particular institution, therefore, depends in part upon 
the risk assessment classification so assigned to the institution by the FDIC.

      Prompt Corrective Action. FDICIA also provides the federal banking 
agencies with broad powers to take prompt corrective action to resolve problems
of insured depository institutions, depending upon a particular institution's 
level of capital. FDICIA establishes five tiers of capital measurement for 
regulatory purposes ranging from "well-capitalized" to "critically 
undercapitalized." Under prompt corrective action regulations adopted by the 
federal banking agencies, a depository institution is (a) "well-capitalized" 
if it has a total risk-based capital ratio of 10% or more, a Tier 1 risk-based 
ratio of 6% or more, a leverage ratio of 5% or more and is not subject to any 
written agreement, order or capital directive or prompt corrective action 
directive issued by its primary regulator to meet and maintain a specific 
capital measure; (b) "adequately capitalized" if it has a total risk-based 
capital ratio of 8% or more, a Tier 1 risk-based capital ratio of 4% or more 
and a leverage ratio of 4% or more (3% if the bank is rated composite I under 
the CAMEL rating system in its most recent examination and is not experiencing 
or anticipating significant growth) and does not qualify as "well-
capitalized"; (c) "undercapitalized" if it has a total risk based capital 
ratio that is less than 8%, a Tier 1 risk-based capital ratio that is less 
than 4% or a leverage ratio that is less than 4% (3% if the bank is rated 
composite I under the CAMEL rating system in its most recent examination and 
is not experiencing or anticipating significant growth); (d) "significantly 
undercapitalized" if the bank has a total risk-based capital ratio that is 
less than 6%, a Tier 1 risk-based capital ratio that is less than 3% or a 
leverage ratio that is less than 3%; and (e) "critically undercapitalized" if 
the depository institution has a ratio of tangible equity to total assets that 
is equal to or less than 2% of total assets, or otherwise fails to meet 
certain established critical capital levels. A depository institution may be 
deemed to be in a capitalization category that is lower than is indicated by 
its actual capital position under certain circumstances. At September 30, 
1994, both CFX Bank and Orange were classified as "well-capitalized" under the 
prompt corrective action regulations described above.

      Any depository institution that is undercapitalized and which fails to 
meet regulatory capital requirements specified in FDICIA must submit a capital 
restoration plan guaranteed by the bank holding company controlling such 
institution, and the regulatory agencies may place limits on the asset growth 
and restrict activities of the institution (including transactions with 
affiliates), require the institution to raise additional capital, dispose of 
subsidiaries or assets or be acquired and, ultimately, require the appointment 
of a receiver. The guarantee of a controlling bank holding company under 
FDICIA of performance of a capital restoration plan is limited to the lower of 
5% of an undercapitalized banking subsidiary's assets or the amount required 
for the bank to be classified as adequately capitalized. Federal banking 
agencies may not accept a capital restoration plan without determining, among 
other things, that the plan is based on realistic assumptions and is likely to 
succeed in restoring the depository institution's capital. If a depository 
institution fails to submit an acceptable plan within the time required 
(generally 45 days after receiving notice that the institution is 
undercapitalized, significantly undercapitalized or critically 
undercapitalized), it is treated as if it were significantly undercapitalized. 
If the controlling bank holding company fails to fulfill its guaranty 
obligations under FDICIA and files (or has filed against it) a petition under 
the federal Bankruptcy Code, the applicable regulatory agency would have a 
claim as a general creditor of the bank holding company and, if the capital 
restoration plan were deemed to be a commitment to maintain capital under the 
federal Bankruptcy Code, the claim would be entitled to a priority in such 
bankruptcy proceeding over unsecured third party creditors of the bank holding 
company.

      In addition to the requirement of mandatory submission of a capital 
restoration plan, under FDICIA, an undercapitalized institution may not pay 
management fees to any person having control of the institution nor may an 
institution, except under certain circumstances and with prior regulatory 
approval, make any capital distribution if, after making such payment or 
distribution, the institution would be undercapitalized. Further, 
undercapitalized depository institutions are subject to restrictions on 
borrowing from the Federal Reserve System.

     Undercapitalized and significantly undercapitalized depository institutions
may be subject to a number of requirements and restrictions, including orders 
to sell sufficient voting stock to become adequately capitalized, requirements 
to reduce total assets and cessation of receipt of deposits from correspondent 
banks. In addition, significantly undercapitalized depository institutions 
also are prohibited from awarding bonuses or increasing compensation of senior 
executive officers until approval of a capital restoration plan. Critically 
undercapitalized depository institutions are subject to appointment of a 
receiver or conservator.

      Brokered Deposits and Pass-Through Deposit Insurance Limitation. Under 
FDICIA, a depository institution that is not well-capitalized is generally 
prohibited from accepting brokered deposits and offering interest rates on 
deposits "significantly higher" than the prevailing rate in its market. A 
depository institution that is adequately capitalized may accept brokered 
deposits if it obtains the prior approval of the FDIC. Effective in November 
1993, the FDIC modified the definitions of "well-capitalized" and "adequately 
capitalized" to conform to the definitions described above for prompt 
corrective action. In addition, "pass-through" insurance coverage may not be 
available for certain employee benefit accounts. In CFX's opinion, these 
limitations do not have a material effect on CFX.

   
      Safety and Soundness Standards. The Federal Deposit Insurance Act, as 
amended by FDICIA and as further amended by the Riegle Community Development 
and Regulatory Improvement Act of 1994, directs each federal banking agency to 
prescribe standards for insured depository institutions relating to asset 
quality, earnings and stock valuation. The ultimate cumulative effect of these 
standards cannot currently be forecast.
    

      FDICIA also contains a variety of other provisions that may affect CFX's 
and Orange's respective operations, including new reporting requirements, 
regulatory standards for real estate lending, "truth in savings" provisions, 
and the requirement that a depository institution give 90 days' prior notice 
to customers and regulatory authorities before closing any branch. Many of the 
provisions in FDICIA have recently been or will be implemented through the 
adoption of regulations by the various federal banking agencies and, 
therefore, the precise impact on CFX cannot be assessed at this time.

      Capital Guidelines. The Federal Reserve Board and the FDIC have issued 
risk-based capital guidelines for bank holding companies, state-chartered member
banks and state-chartered non-member banks. Under these guidelines, the 
minimum ratio of total capital to risk-adjusted assets (including certain off-
balance sheet items, such as standby letters of credit) is 8%. At least half 
of the total capital is to be comprised of common equity, retained earnings, 
minority interests in the equity accounts of consolidated subsidiaries and a 
limited amount of perpetual preferred stock, less goodwill ("Tier 1 capital"). 
The remainder may consist of perpetual debt, mandatory convertible debt 
securities, a limited amount of subordinated debt, other preferred stock and a 
limited amount of loan loss reserves (supplementary capital). In addition, the 
Federal Reserve Board and the FDIC have adopted a leverage ratio (Tier 1 
capital to total assets, net of goodwill) of 3% for bank holding companies and 
banks that meet certain specified criteria, including that they have the 
highest regulatory rating. The rule indicates that the minimum leverage ratio 
should be 1% to 2% higher for holding companies and banks undertaking major 
expansion programs or that do not have the highest regulatory rating. 

      As of September 30, 1994, CFX's and Orange's capital ratios on a 
historical basis exceeded all minimum regulatory capital requirements.

      Under FIRREA and FDICIA, failure to meet the minimum regulatory capital 
requirements could subject a banking institution to a variety of enforcement 
remedies available to federal regulatory authorities, including the 
termination of deposit insurance by the FDIC and seizure of the institution.

      Under the policies of the Federal Reserve Board, CFX is expected to act 
as a source of financial strength to each subsidiary bank and to commit 
resources to support such subsidiary bank in circumstances where it might not 
do so absent such policy. In addition, any subordinated loans by CFX to any of 
its subsidiary banks would also be subordinate in right of payment to deposits 
and obligations to general creditors of such subsidiary bank.

   
      There are various statutory and regulatory limitations on the extent to 
which banking subsidiaries of CFX can finance or otherwise transfer funds to 
CFX or its nonbanking subsidiaries, whether in the form of loans, extensions 
of credit, investments or asset purchases. Such transfers by any subsidiary 
bank to CFX or any nonbanking subsidiary are limited in amount to 10% of the 
subsidiary bank's capital stock and surplus and the aggregate of all transfers 
of all such nonbanking subsidiaries is limited to 20% of the subsidiary bank's 
capital stock and surplus. Furthermore, federal regulations require that loans 
and extensions of credit from a bank to its holding company or non-bank 
subsidiary of the holding company must be secured in specified amounts and 
must be on terms and conditions consistent with safe and sound banking 
practices. Under applicable banking statutes, at September 30, 1994, CFX's 
bank subsidiary could have declared additional dividends of approximately 
$3,113,000. Federal and state regulatory agencies also have the authority to 
limit further the payment of dividends by CFX's banking subsidiaries based on 
other factors, such as the maintenance of adequate capital for such subsidiary 
bank. 
    

                            INFORMATION ABOUT CFX

Description of Business

      CFX (formerly Cheshire Financial Corporation) is a New Hampshire 
corporation chartered in August 1986 for the purpose of becoming the bank 
holding company parent of Cheshire County Savings Bank ("Cheshire"), a New 
Hampshire state-chartered savings bank with its principal place of business in 
Keene, New Hampshire. Cheshire was organized under the laws of New Hampshire in
1897.

      CFX acquired 100% of the stock of Cheshire upon completion of its 
conversion from a New Hampshire-chartered mutual savings bank in February 1987 
(the "Conversion"). Upon completion of the Conversion, CFX's assets initially 
consisted of 100% of the stock of Cheshire and approximately 70% of the net 
proceeds of the sale of CFX's common stock in a subscription offering made in 
connection with the Conversion.

      CFX issued a total of 4,000,000 shares of its common stock in connection 
with the Conversion. The net proceeds to CFX from the subscription offering 
were $56,646,000. From the net proceeds, $16,994,000 was transferred to 
Cheshire to purchase all of the capital stock issued by Cheshire in the 
Conversion. The funds were added to Cheshire's working capital and continued 
to be used for general business purposes.

      Subsequent to the conversion, CFX acquired The Monadnock Bank 
("Monadnock"), a New Hampshire trust company headquartered in Jaffrey, New 
Hampshire on May 31, 1988. On April 30, 1990, CFX acquired all of the 
outstanding capital stock of The Valley Bank ("Valley"), a state-chartered 
commercial bank headquartered in Hillsborough, New Hampshire. On June 22, 1990,
CFX acquired all of the outstanding capital stock of Village Savings Bank 
("Village"), a state-chartered guaranty savings bank headquartered in 
Greenville, New Hampshire. On October 18, 1990, Village was merged into 
Monadnock in order to eliminate an overlap of market areas between these two
banking affiliates. On September 6, 1991, Valley acquired certain assets and 
assumed all deposits of Family Bank and Trust ("Family"), a state-chartered 
trust company headquartered in Allenstown, New Hampshire which had been 
declared insolvent by the New Hampshire Bank Commissioner and placed into 
receivership with the Federal Deposit Insurance Corporation.

      On July 12, 1993, CFX merged Monadnock into Cheshire to eliminate an 
overlap of market areas between these two banking affiliates. On November 15, 
1993, CFX merged Valley into Cheshire to create a single united bank with a 
greater array of products and services to better serve central and southwestern
New Hampshire. The resulting entity was renamed CFX Bank. These mergers 
resulted in greater controls and operating efficiencies through the 
consolidation of administrative and operational functions.

      On September 1, 1993, Cheshire acquired the remaining 52.4% of the 
outstanding shares of Colonial Mortgage, Inc., a mortgage banking company 
headquartered in Amherst, New Hampshire, for $5,187,000, including $80,000 in 
acquisition costs. Cheshire had previously owned 47.6% of this corporation, 
which is now known as CFX Mortgage, Inc. ("CFX Mortgage").

      On December 9, 1993, CFX began operating a new subsidiary, CFX Funding 
L.L.C., ("Funding") specializing in small-ticket lease financing and 
securitization. Funding is owned 51% by CFX Financial Services, Inc., (a 
wholly-owned subsidiary of CFX Bank), and owned 49% by Novel Leasing Limited. 
The objective of Funding is to provide a lease financing and securitization 
program specializing in small-ticket lease portfolios generated by a select 
group of independent lessors located throughout the country. In order to 
accumulate lease receivables for securitization, CFX Bank provides short-term 
warehousing lines of credit to the leasing companies. The strategy is designed 
to increase the availability of credit to a select group of lessors while 
controlling the risks inherent in lease portfolios through credit 
enhancements. The warehouse lines of credit are planned to be paid down every 
90 to 180 days through securitization of various lease portfolios. The 
operating results of Funding are not anticipated to materially affect, 
positively or negatively, the operating results of CFX in 1994.
  
      CFX's primary retail banking markets are Cheshire County, western 
Hillsborough County and southern Merrimack County in New Hampshire. CFX 
Mortgage has loan production offices in four locations throughout central and 
southern New Hampshire attracting loan applications from throughout New 
Hampshire, Maine, Vermont and northern Massachusetts.

      CFX's principal business is to serve as a financial intermediary, 
attracting deposits from, and making loans to, consumers and small-to-mid sized
businesses. CFX Bank uses customer deposits and loan payments to fund first 
mortgage loans on residential real estate. In addition to originating mortgage 
loans, CFX Bank also makes commercial, consumer and other term and installment 
loans. Other traditional services available at CFX Bank include: a wide range 
of deposit programs designed to attract both short-term and long-term deposits 
from the general public, businesses and local government; safe deposit boxes; 
travelers checks and money orders; a Mastercard credit card; and many other 
similar services.

      To further CFX Bank's goals of providing a broad range of retail services 
and to generate additional fee income, CFX Bank has remote service units 
located at various business locations in its service area. In addition, CFX 
Bank is a subscriber to INVEST(TM) Financial Corporation which enables 
customers to buy and sell securities and obtain investment advice at CFX Bank. 
A full line of trust  and investment management services are also available to 
the customer, on premise, through an affiliation with a local trust company.

      CFX Mortgage originates and purchases residential and construction 
mortgage loans and sells these loans to  CFX Bank and the secondary market, 
while retaining the servicing of these loans. CFX Mortgage is an approved 
seller and servicer of Federal Home Loan Mortgage Corporation ("FHLMC"), 
Federal National Mortgage Association ("FNMA"), Department of Housing and 
Urban Development ("HUD"), Veteran's Administration ("VA"), and New Hampshire
Housing Financing Authority loans. CFX  Mortgage also services loans owned by 
private investors.


          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS OF CFX
                  Nine Months Ended September 30, 1994 and
                     Three Years Ended December 31, 1993

General

      All information within  this  section  should  be read in conjunction 
with  the  Consolidated Financial Statements and Notes thereto included 
elsewhere in this Proxy Statement-Prospectus and the tables appearing 
throughout the discussion and analysis. All references in the discussion to 
financial condition and to results of operations are to the consolidated 
position and results of CFX Corporation and its subsidiaries, taken as a 
whole.

      CFX is a bank holding company incorporated under the laws of the State 
of New Hampshire. CFX's wholly-owned subsidiary is CFX Bank, headquartered in 
Keene, New Hampshire. CFX Bank is the new name of the unified bank resulting 
from the 1993 merger of CFX's three wholly-owned subsidiary banks (Cheshire 
County Savings Bank, The Monadnock Bank and The Valley Bank).

   
      CFX Bank's direct subsidiaries, both of which are wholly-owned, are CFX 
Capital Systems, Inc. ("CFX Capital") and CFX Financial Services, Inc. ("CFX 
Financial"). CFX Capital's wholly-owned subsidiary is CFX Mortgage, Inc. ("CFX 
Mortgage"), previously named Colonial Mortgage, Inc. ("Colonial"), which 
engages in mortgage banking. Prior to September 1, 1993, CFX Capital owned 
47.6% of Colonial, and as a result of the acquisition of the remaining 52.4%, 
Colonial became a wholly-owned subsidiary of CFX. The transaction was 
accounted for by the purchase method of accounting. CFX Financial owns 51% of 
CFX Funding L.L.C., which engages in the facilitation of lease financing and 
securitization. (See Note B of the Notes to the CFX Consolidated Financial 
Statements for more detail on CFX's mergers and acquisitions.)
    
      The operating results of CFX depend primarily on its net interest and 
dividend income, which is the difference between (i) interest and dividend 
income on earning assets, primarily loans, leases, trading and investment 
securities, and (ii) interest expense on interest bearing liabilities, which 
consist of deposits and borrowings. CFX's results of operations are also 
affected by the provision for loan and lease losses, resulting from CFX's 
assessment of the adequacy of the allowance for loan and lease losses; the 
level of its other operating income, including gains and losses on the sale of 
loans and securities, and loan and other fees; operating expenses; and income 
tax expenses and benefits. 

Financial Condition

      Loans. The table below sets forth the composition of CFX's loan 
portfolio at the dates indicated:

<TABLE>
<CAPTION>
                                              September 30, 1994      December 31, 1993      December 31, 1992  
                                                        % of                   % of                   % of
(Dollars in thousands)                       Balances   Portfolio   Balances   Portfolio   Balances   Portfolio

<S>                                          <C>         <C>        <C>         <C>        <C>         <C>
Real estate:
  Residential                                $341,062    65.50%     $305,599    65.71%     $328,984    68.90%
  Construction                                  9,636     1.85         9,292     2.00        10,920     2.29
  Commercial                                   78,406    15.06        76,955    16.55        56,027    11.73
Commercial, financial, and 
 agricultural                                  48,319     9.28        42,835     9.21        54,788    11.48
Warehouse lines of credit to
 leasing companies                             11,141     2.14         5,428     1.17         1,497      .31
Consumer and other                             32,111     6.17        24,934     5.36        25,268     5.29
                                              520,675   100.00%      465,043   100.00%      477,484   100.00%
Less: Allowance for loan and lease losses       6,935                  7,357                  7,909  
      Net loans                              $513,740               $457,686               $469,575  
</TABLE>
      To conform to the 1993 presentation, in the above 1992 table, home equity
loans were reclassified from consumer to residential real estate loans and 
leases were reclassified from commercial to a separate category.

      September 30, 1994 Compared to December 31, 1993. Total loans and leases 
were $520,675,000, or 69% of total assets, at September 30, 1994, compared 
with $465,043,000, or 63% of total assets, at December 31, 1993.

      Total loans and leases have increased by $55,632,000 since December 31, 
1993, primarily due to residential real estate loans generated by CFX 
Mortgage. In addition, increased capacity in commercial lending and increased 
focus on consumer finance activities has contributed to new growth for CFX. 
Moreover, CFX's new lease financing and securitization company, CFX Funding, 
has also increased CFX's lending volumes.

   
      For the first nine months of 1994, CFX Funding facilitated one major 
lease portfolio sale and several smaller portfolio sales to private investors. 
Total lease receivables through September 1994 were approximately $10,981,000, 
with outstanding loan balances of approximately $9,229,000. In October 1994, 
CFX completed an additional lease portfolio sale to a private investor 
totaling approximately $2,851,000 in lease receivables with approximately 
$2,049,000 in outstanding loan balances. In addition, CFX anticipates the 
facilitation of its first lease portfolio securitization in the first quarter 
of 1995.
    
      December 31, 1993 Compared to December 31, 1992. Total loans were 
$465,043,000, or 63% of total assets, at December 31, 1993, compared with 
$477,484,000, or 72% of total assets, at December 31, 1992. As part of an 
overall restructuring of CFX's balance sheet during the fourth quarter of 
1993, CFX sold $25,115,000 of performing adjustable rate mortgages and 
$2,768,000 in nonperforming loans. In addition, CFX transferred $3,887,000 of 
loans into foreclosed real estate and in-substance foreclosures and charged-
off $3,904,000 of loans during 1993.  Notwithstanding the sale, the transfer, 
and loans charged-off, total loans actually increased by $23,233,000 during 
1993. Contributing to this increase in loans was the loan production generated 
by CFX Mortgage since September 1, 1993 (the acquisition date), and an 
increase in commercial real estate loan activity and in lease financing 
activity.

      Risk Elements. When management determines that significant doubt exists 
as to the collectibility of principal or interest on a loan, the loan is 
placed on nonaccrual status. In addition, loans past due 90 days or more as to 
principal or interest are placed on nonaccrual status except those loans 
which, in management's judgement, are fully secured and in the process of 
collection (through legal action, or in appropriate circumstances through 
collection efforts reasonably expected to result in repayment of the debt or 
in its restoration to a current status in the near future). In the third 
quarter of 1993, management changed its policy regarding nonaccrual loans, 
such that all loans past due 90 days or more as to principal and interest are 
placed on nonaccrual status. Interest accrued but not received on loans placed 
on nonaccrual status is reversed and charged against current operations. 
Interest on nonaccrual loans is recognized only when received. Loans are 
restored to accrual status when the borrower has demonstrated the ability to 
make future payments of principal and interest, as scheduled.

      In addition to loans 90 days or more past due, and nonaccrual loans, 
management classifies as nonperforming "potential problem loans" which are 
current as to principal and interest payments under original or restructured 
agreements, but are expected to have insufficient future cash flows to service 
the loan in accordance with the original or restructured provisions.

  The following table provides information with respect to CFX's nonperforming 
loans and assets at the dates indicated:
<TABLE>
<CAPTION>
   
                                                     September 30,     December 31,  
(Dollars in thousands)                               1994            1993       1992
    
<S>                                                  <C>             <C>        <C>
Loans 90 days or more past due, still accruing       $    -          $  -       $ 3,443
Nonaccrual loans                                      6,769           6,472       6,104
Potential problem loans                                   -               -       1,535
      Total nonperforming loans                       6,769           6,472      11,082
Foreclosed real estate                                1,076           1,868       7,006
In-substance foreclosures                             1,443           1,869       5,230
Valuation allowance                                    (340)           (384)       (307)
      Total nonperforming assets                     $8,948          $9,825     $23,011
Nonperforming loans as a percent of total loans        1.30%           1.39%       2.32%
Nonperforming assets as a percent of total assets      1.18%           1.34%       3.48%
</TABLE>

      The following table provides the composition of CFX's nonperforming 
loans and assets at the dates indicated:
<TABLE>
<CAPTION>
         
                                       September 30,                       December 31, 
                                           1994                   1993                   1992  
                                               % of                   % of                   % of
(Dollars in thousands)              Balances   Portfolio   Balances   Portfolio   Balances   Portfolio
    
<S>                                 <C>         <C>        <C>         <C>        <C>         <C>
Nonperforming loans:
  Real estate:
    Residential                     $1,982      29.3%      $2,088      32.3%      $ 4,387     39.5%
    Construction                         -         -            -         -           230      2.1
    Commercial                       3,940      58.2        3,737      57.7         3,676     33.2
  Commercial, financial, and
   agricultural                        758      11.2          460       7.1         2,462     22.2
  Consumer and other                    89       1.3          187       2.9           327      3.0
                                     6,769     100.0%       6,472     100.0%       11,082    100.0%
Foreclosed real estate and 
 in-substance foreclosures:
  Residential                        1,371      62.9%       2,471      73.7%        7,434     62.3%
  Construction                         349      16.0          352      10.5           623      5.2
  Commercial                           799      36.7          914      27.3         4,179     35.0
  Valuation allowance                 (340)    (15.6)        (384)    (11.5)         (307)    (2.5)
                                     2,179     100.0%       3,353     100.0%       11,929    100.0%
      Total nonperforming assets    $8,948                 $9,825                 $23,011
</TABLE>
      A total of $2,238,000 in commercial, financial, and agricultural loans 
have been reclassified to commercial real estate loans for the December 31, 
1993 period to conform to the September 30, 1994 period.

  The following table provides a rollforward of CFX's foreclosed real estate 
and in-substance foreclosures for the periods indicated:
<TABLE>
<CAPTION>
                                  Nine Months Ended       Years Ended  
                                     September 30,        December 31,  
(In thousands)                     1994      1993       1993       1992
<S>                                <C>       <C>        <C>        <C>
Balance at beginning of period     $3,353    $11,929    $11,929    $12,224
Additions                             875      2,882      3,887      6,066
Deletions:
  Write-downs                           -          -          -       (914)
  Provision for losses               (192)      (920)      (673)      (307)
  Pay-offs/sales/other             (1,857)    (4,503)   (11,790)    (5,140)
                                   (2,049)    (5,423)   (12,463)    (6,361)
      
Balance at end of period           $2,179    $ 9,388    $ 3,353    $11,929
</TABLE>
      During the fourth quarter of 1993, CFX sold $6,600,000 in nonperforming 
assets to a private investor. This bulk sale of nonperforming assets, along 
with other efforts to reduce nonperforming assets, yielded a $13,186,000 (57%) 
reduction in nonperforming assets during 1993.

      Allowance for Loan and Lease Losses. The allowance for loan and lease 
losses is maintained through charges to earnings. Loan and lease losses 
recognized, and recoveries received, are charged or credited directly to the 
allowance. CFX's management determines the level of the allowance for loan and 
lease losses based upon a review of CFX's loan and lease portfolio. This 
review identifies specific problem loans and leases requiring allocations of 
the allowance and also estimates an allocation for potential loan and lease 
losses based on current economic conditions and historical experience.

      Changes in the allowance for loan and lease losses are as follows:
<TABLE>
<CAPTION>
   
                                          Nine Months Ended        Years Ended    
                                            September 30,          December 31,  
(Dollars in thousands)                      1994     1993     1993      1992    1991  
    
<S>                                         <C>      <C>      <C>      <C>      <C>
Balance at beginning of period              $7,357   $7,909   $7,909   $6,957   $5,122  
Allowance of acquired subsidiaries               -       13       13        -        -
Allowance required through 
 regulatory-assisted transactions                -        -        -      350      167
Provision for loan and lease losses             50    2,970    2,970    2,911    3,830
Loans charged-off                             (783)  (2,949)  (3,904)  (2,523)  (2,247)
Recoveries of loans previously
 charged-off                                   311      259      369      214       85

Balance at end of period                    $6,935   $8,202   $7,357   $7,909   $6,957
Allowance for loan and lease losses 
 as a percent of total loans                  1.33%    1.73%    1.58%    1.66%    1.45%

Allowance for loan and lease losses as a
 percent of total nonperforming loans       102.45%   89.46%  113.67%   71.37%   52.77%  
</TABLE>
      Management considers the allowance for loan and lease losses to be 
adequate in view of its evaluation of CFX's loan and lease portfolio, the 
level of nonperforming loans and leases, current economic conditions and 
historical experience with loan and lease losses.

  Trading and Investment Securities. Effective December 31, 1993, CFX adopted 
the provisions of Statement of Financial Accounting Standards (SFAS) No. 115, 
"Accounting for Certain Investments in Debt and Equity Securities."  (See 
Notes A and E of the Notes to the CFX Consolidated Financial Statements for 
more information on the new accounting standard for investment securities.) 
SFAS No. 115 establishes standards for all debt securities and for equity 
securities that have readily determinable fair values. As required under SFAS 
No. 115, prior year financial statements have not been restated.

      SFAS No. 115 requires that investments in debt securities that 
management has the positive intent and ability to hold to maturity be 
classified as "held to maturity" and reflected at amortized cost. Investments 
that are purchased and held principally for the purpose of selling them in the 
near term are classified as  "trading securities" and reflected on the balance 
sheet at fair value, with unrealized gains and losses included in earnings. 
Investments not classified as either of the above are classified as "available 
for sale" and reflected on the balance sheet at fair value, with unrealized 
gains and losses excluded from earnings and reported as a separate component 
of shareholders' equity net of related income tax effects. The cumulative 
effect of the change in accounting principle at December 31, 1993 is to 
decrease shareholders' equity by $187,000. There was no effect on net income 
for the year ended December 31, 1993 relating to the adoption of SFAS No. 115.

      Prior to December 31, 1993, debt securities that management had the 
intent and ability to hold until maturity were reflected at amortized cost. 
Marketable equity securities held for trading were stated at the lower of 
aggregate cost or fair value. Other marketable equity securities and 
securities held for sale were stated at the lower of aggregate cost or fair 
value. Net unrealized losses applicable to other marketable equity securities 
were reflected as a charge to shareholders' equity while write-downs 
applicable to securities held for sale were reflected in the statement of 
income.

      Trading securities and investment securities consist of the following at 
the dates indicated:
<TABLE>
<CAPTION>
      
                                                             September 30,      December 31,  
(In thousands)                                               1994            1993       1992  
<S>                                                          <C>             <C>        <C>
              
Trading Securities                                           $ 37,971        $ 61,999   $ 12,811
                
Investment Securities:
  Securities available for sale, at fair value                  3,320          21,695          -
  Securities held to maturity, at amortized cost              117,601          96,044          -
  Securities held for sale, at lower of cost or fair value          -               -     43,513
  Securities held for investment (debt securities at 
   amortized cost; marketable equity securities  
   at lower of cost or fair value)                                  -               -     54,126
          
      Total Investment Securities                             120,921         117,739     97,639
        Total Trading and Investment Securities              $158,892        $179,738   $110,450
</TABLE>
      As of September 1, 1994, approximately $16,575,000 of securities were 
reclassified from securities available for sale to securities held to 
maturity.

      Included within the trading portfolio, as of September 30, 1994 and 
December 31, 1993, was CFX's wholesale leverage program. CFX began this 
program in October 1993, and authorized $100 million to be invested in the 
program. The objective of this program was to enhance CFX's earnings and 
return on equity (ROE) through leveraging the balance sheet. However, as a 
result of significant loan growth experienced in 1994, and anticipated loan 
growth over the next six to nine months, management decided to liquidate this 
program. In addition, management does not anticipate using this program in the 
foreseeable future. As of October 31, 1994, the wholesale leverage program was 
completely liquidated. 

      This program involved the purchasing of federal agency mortgage-backed 
securities, investment grade asset-backed securities, and investment grade 
short-term commercial paper. The funding of these purchases was from short-
term repurchase agreements and Federal Home Loan Bank of Boston advances.

      The intent of this program was to take advantage of market mispricing, 
primarily based on option adjusted spread differentials. Fundamental to the 
conduct of the activities was the minimization of credit risk and interest 
rate risk. Credit risk was controlled by purchasing federal agency mortgage-
backed securities, investment grade asset-backed securities, and investment 
grade short-term commercial paper. Interest rate risk was controlled through 
the use of hedging instruments.

      The leverage program activities, along with the related hedging 
instruments, were considered trading, and therefore, all securities were 
carried at fair value. As a result, both gain or loss on sales and adjustments 
to fair value were recorded in the consolidated statements of income as a net 
gain (loss) on trading activities.

      To determine the success of these activities, CFX calculated a total 
return consisting of interest income and fair value changes of the investments 
and hedge instruments net of interest expense incurred in funding the 
activities. Hedge instruments, primarily including futures and options 
contracts and interest rate swap agreements, were used to produce a net asset 
duration of six months or less. Settled positions were funded with borrowings 
of similar duration to the net asset duration.

      The following table illustrates the results of this program for the 
periods indicated:
<TABLE>
<CAPTION>
   
                                           Nine Months Ended    Year Ended
                                           September 30,        December 31, 
(Dollars in thousands)                     1994                 1993  
<S>                                        <C>                  <C> 
            
Interest income                            $ 1,719              $   332
Interest expense                             1,149                  176
Net interest income                            570                  156
Fair value change                             (587)                 (83)
Total return                               $   (17)             $    73

Average investment                         $63,956              $36,253
Percentage return on average investment       (.04)%               0.60%
</TABLE>
      Deposits. The following table shows the various components of average 
deposits and the respective rates paid on such deposits for the periods 
indicated:
<TABLE>
<CAPTION>
   
      
                               Nine Months Ended              Years Ended
                                 September 30,                December 31,
(Dollars in thousands)               1994               1993               1992  
                               Amount     Rates   Amount     Rates   Amount     Rates
    
<S>                            <C>        <C>     <C>        <C>     <C>        <C>
Noninterest bearing demand 
 deposits                      $ 33,062      -    $ 27,920      -    $ 24,491      -
Regular savings deposits        114,947   2.61%    116,475   2.81%    110,078   3.98%
NOW & money market deposits     185,848   2.24     188,733   2.61     172,984   3.72
Time deposits                   207,995   4.48     225,126   4.79     263,810   5.75
      Total                    $541,852   3.04%   $558,254   3.40%   $571,363   4.55%
</TABLE>
  September 30, 1994 Compared to December 31, 1993. During the first nine 
months of 1994, CFX experienced a $16,402,000 decline in average deposits. 
This decline was principally in time deposits as CFX continued to experience 
the migration of individual depositors to alternative investment instruments 
(stock/bond market, annuities, and mutual funds). The migration of depositors 
to alternative investment instruments was the result of the low interest rate 
environment and the growing spread between market rates and deposit rates. 
However, the recent concern over the instability of alternative investment 
instruments in a rising interest rate environment has allowed deposits to 
stabilize.

      The significant increase in loan demand and taxable securities for the 
first nine months of 1994, along with the above deposit loss, caused CFX's 
average wholesale funding (short-term borrowed funds and advances from the 
Federal Home Loan Bank of Boston) to increase by $94,092,000. The resurgence 
in loan growth will also cause CFX to begin raising deposit rates more 
aggressively in future quarters.

      December 31, 1993 Compared to December 31, 1992. The shift in deposit 
mix from longer-term fixed rate time deposits to shorter-term variable rate 
deposits (savings, NOW and money market accounts) indicates that CFX's deposit 
customers became sensitive to the low interest rate environment and were 
unwilling to commit long term. In addition, as a result of the low interest 
rate environment in 1993, CFX experienced the migration of individual 
depositors to alternative investment instruments (stock/bond market, 
annuities, and mutual funds).

      Shareholders' Equity. The following table summarizes shareholders' 
equity at the dates indicated:
<TABLE>
<CAPTION>
                                              September 30,               December 31,  
(In thousands, except per share data)             1994               1993               1992  
                                            Amount    Shares   Amount    Shares   Amount    Shares  

<S>                                         <C>       <C>      <C>       <C>      <C>       <C>
   
Common shareholders' equity                 $73,465   3,864    $72,193   3,843    $69,710   3,813
Preferred shareholders' equity                3,572     213      3,591     214      3,598     214
Total shareholders' equity                  $77,037   4,077    $75,784   4,057    $73,308   4,027
      
Common shareholders' equity per share       $ 19.01            $ 18.79            $ 18.28
Preferred shareholders' equity per share    $ 16.77            $ 16.78            $ 16.81
Shareholders' equity per share,
 assuming conversion of all preferred
 shares to common                           $ 18.90            $ 18.68            $ 18.20

<F1>
Note:  Shares and per share data have been restated to reflect CFX's 5% common 
       stock dividends declared on December 12, 1994, and December 13, 1993.
</TABLE>
    
      September 30, 1994 Compared to December 31, 1993. Shareholders' equity 
increased by $1,253,000 as of September 30, 1994 from $75,784,000 at December 
31, 1993 to $77,037,000 at September 30, 1994. The increase was due to 
$3,875,000 in net income, issuance of $109,000 in common stock under the 
employee stock purchase plan, and issuance of $163,000 in common stock under 
the stock option plan, offset by a $304,000 increase in net unrealized losses 
on securities available for sale and $2,389,000 and $201,000 in common and 
preferred cash dividends, respectively.

   
      December 31, 1993 Compared to December 31, 1992. Shareholders' equity 
increased by $2,476,000 during 1993 from $73,308,000 at December 31, 1992 to 
$75,784,000 at December 31, 1993. The increase resulted from net income of 
$5,022,000, from issuance of $271,000 in common stock under the stock option 
plan, from issuance of $88,000 in common stock under the employee stock 
purchase plan, and a $63,000 reduction in net unrealized losses on marketable 
equity securities, and was partially offset by a $187,000 change in method of 
accounting for investment securities (see Note A of  Notes to the CFX 
Consolidated Financial Statements for more detail on this accounting change), 
the declaration of $2,500,000 in common cash dividends, and $270,000 in 
preferred cash dividends.
    
Results of Operations

      General. CFX's involvement in mergers and acquisitions from 1991 through 
1993 has impacted CFX's financial statements for the past three years. All 
references to merger and acquisition activity should be read in conjunction 
with Note B of the Notes to the CFX Consolidated Financial Statements.

   
      The following table sets forth comparisons of average interest earning 
assets and interest bearing liabilities, and interest income and interest 
expense expressed as a percentage of the related asset or liability. In order 
to reflect the economic impact of CFX's investments in state and municipal 
securities and to present data on a comparative basis, the income from yields 
on these securities has been restated to a tax-equivalent basis (using a 
38.62% and 38.84% tax rate for the nine months ended September 30, 1994 and 
1993, respectively, a 38.79% tax rate for the year ended December 31, 1993, 
and a 34% tax rate for the years ended December 31, 1992 and 1991). The tax-
equivalent adjustments are $337,000 and $118,000, for the nine months ended 
September 30, 1994 and 1993, respectively, and $185,000, $156,000 and $293,000 
for the years ended December 31, 1993, 1992, and 1991, respectively. These 
adjustments, however, are for comparison purposes only and have no impact on 
reported net income.
<TABLE>
<CAPTION>
                                                   Nine Months Ended September 30,  
                                                1994                            1993  
                                               Interest                        Interest
                                    Average    Income/    Yield/    Average    Income/    Yield/
(Dollars in thousands)              Balance    Expense    Rate      Balance    Expense    Rate
    
Assets

<S>                                 <C>        <C>        <C>       <C>        <C>        <C>
Interest earning assets:
  Loans and leases (1)              $506,565   $29,183    7.70%     $478,432   $29,753    8.31%
  Taxable securities (2)             149,549     6,026    5.39       104,166     4,115    5.28
  Tax-exempt securities (3)           18,163       873    6.43         5,102       303    7.94
  Federal funds sold and
   other earning assets               10,262       450    5.86        17,061       493    3.86

Total interest earning assets        684,539    36,532    7.13       604,761    34,664    7.66
Noninterest earning assets            85,298                          46,052      

      Total                         $769,837                        $650,813

Liabilities & Shareholders' Equity

Interest bearing liabilities:
  Savings deposits                  $300,795     5,347    2.38      $304,751     6,314    2.77
  Time deposits                      207,995     6,973    4.48       228,118     8,280    4.85
  Advances from Federal Home		       
   Loan Bank of Boston                94,828     3,008    4.24           360        11    4.09
  Other borrowed funds                11,833       252    2.85        12,209       230    2.52

Total interest bearing liabilitie    615,451    15,580    3.38       545,438    14,835    3.64

Noninterest bearing liabilities:
  Demand deposits                     33,062                          26,380
  Other                               44,704                           4,831
Shareholders' equity                  76,620                          74,164

      Total                         $769,837                        $650,813

Net interest income                            $20,952                         $19,829

Interest rate spread                                      3.75%                           4.02%
Net interest margin                                       4.09%                           4.38%

      
<F1> For the purpose of these computations, nonaccrual loans are included in loans.
<F2> Taxable securities include trading securities and investment securities.
<F3> Tax-exempt securities are included within investment securities.
</TABLE>

<TABLE>
<CAPTION>
   
                                                                       Years Ended December 31, 
                                                  1993                           1992                           1991  
                                                Interest                       Interest                       Interest  
                                     Average    Income/    Yield/   Average    Income/    Yield/   Average    Income/    Yield/
(Dollars in thousands)               Balance    Expense    Rate     Balance    Expense    Rate     Balance    Expense    Rate  
          
Assets

<S>                                  <C>        <C>        <C>      <C>        <C>        <C>      <C>        <C>        <C>
Interest and dividend 
 earning assets:
  Loans and leases (1)               $484,074   $39,496    8.16%    $478,665   $43,989    9.19%    $485,730   $51,123    10.52%
  Taxable securities (2)              108,898     5,729    5.26      115,984     7,215    6.22       72,061     5,412     7.51
  Tax-exempt securities (3)             6,630       475    7.16        6,474       460    7.11        8,478       861    10.16
  Other                                15,902       627    3.94       21,997       903    4.11       24,378     1,459     5.98

Total interest earning assets         615,504    46,327    7.53      623,120    52,567    8.44      590,647    58,855     9.96
Noninterest earning assets             50,481                         48,999                         42,712  

      Total                          $665,985                       $672,119                       $633,359

Liabilities & Shareholders' Equity

Interest bearing liabilities:        
  Savings deposits                   $305,208     8,191    2.68     $283,062    10,820    3.82     $199,770    10,970     5.49
  Time deposits                       225,126    10,774    4.79      263,810    15,156    5.75      308,756    22,706     7.35
  Advances from Federal Home
   Loan Bank of Boston                  7,821       246    3.15       12,113       830    6.85       24,504     1,985     8.10
  Borrowed funds                       19,378       474    2.45       11,384       283    2.49            -         -        -

Total interest bearing liabilities    557,533    19,685    3.53      570,369    27,089    4.75      533,030    35,661     6.69

Noninterest bearing liabilities:
  Demand deposits                      27,920                         24,491                         23,701
  Other                                 5,609                          5,499                          5,053
Shareholders' equity                   74,923                         71,760                         71,575

      Total                          $665,985                       $672,119                       $633,359

Net interest and 
 dividend income                                $26,642                        $25,478                        $23,194

Interest rate spread                                      4.00%                           3.69%                           3.27%
Net interest margin                                       4.33%                           4.09%                           3.93%

<F1> For the purpose of these computations, nonaccrual loans are included in loans.
<F2> Taxable securities include trading securities and investment securities.
<F3> Tax-exempt securities are included within investment securities.
</TABLE>
      The following tables present changes in interest and dividend income, 
interest expense, and net interest income which are attributable to changes in 
the average amounts of interest earning assets and interest bearing 
liabilities and/or changes in  rates earned or paid thereon.  The net  changes 
attributable  to both  volume  and rate  have been allocated proportionately.
<TABLE>
<CAPTION>

                                            For the Nine Months Ended September 30,
                                                       1994 vs 1993  
                                                 Increase (Decrease) Due to  
(In thousands)                                    Volume   Rate       Net  

Interest and dividends earned on:
<S>                                               <C>      <C>        <C>

  Loans and leases                                $1,846   $(2,416)   $ (570)
  Investments                                      2,497       (16)    2,481
  Other                                             (315)      272       (43)
      Total interest and dividend income           4,028    (2,160)    1,868

Interest paid on:
      
  Savings & time deposits                           (776)   (1,498)   (2,274)
  Other borrowed funds                             2,985        34     3,019
      Total interest expense                       2,209    (1,464)      745

Change in net interest and dividend income        $1,819   $  (696)   $1,123
</TABLE>

<TABLE>
<CAPTION>
                                                           Years Ended December 31,  
                                                 1993 vs 1992                  1992 vs 1991  
                                           Increase (Decrease) Due to    Increase (Decrease) Due to  
(In thousands)                             Volume  Rate       Net        Volume   Rate       Net

<S>                                        <C>     <C>        <C>        <C>      <C>        <C>
Interest and dividends earned on:

  Loans and leases                         $492    $(4,985)   $(4,493)   $ (734)  $ (6,400)  $(7,134)
  Investments                              (417)    (1,054)    (1,471)    2,801     (1,399)    1,402
  Other                                    (241)       (35)      (276)     (132)      (424)     (556)
      Total interest and dividend income   (166)    (6,074)    (6,240)    1,935     (8,223)   (6,288)

Interest paid on:  
  Savings & time deposits                  (767)    (6,244)    (7,011)    2,385    (10,085)   (7,700)
  Borrowed funds                            155       (548)      (393)      (79)      (793)     (872)
      Total interest expense               (612)    (6,792)    (7,404)    2,306    (10,878)   (8,572)

Change in net interest
 and dividend income                       $446    $   718    $ 1,164    $ (371)  $  2,655   $ 2,284
</TABLE>

   
      Comparison Of Nine Months Ended September 30, 1994 and September 30, 
1993.Net income for the nine months ended September 30, 1994 was $3,875,000, 
compared with $3,932,000 for the corresponding period a year ago. Net income 
available to common stock for the nine months ended September 30, 1994 was 
$3,674,000, or $.95 per share, compared with $3,730,000, or $.97 per share, 
for the corresponding period a year ago.

      Income taxes for the prior year periods were reduced (and thus earnings 
increased) through the recognition of several special tax adjustments in 
connection with Statement of Financial Accounting Standards No. 109. Without 
these tax adjustments, net income available to common stock would have been 
$2,941,000, or $.77 per share, for the nine months ended September 30, 1993. 
Excluding recognition of prior year special tax adjustments, earnings per 
common share for the  nine months ended September 30, 1994 increased by 23% 
from the comparable period in 1993.

      Net Interest Income. Taxable-equivalent net interest income was 
$20,952,000 for the nine months ended September 30, 1994, compared to 
$19,829,000 for the same period a year ago. The increase in net interest 
income in the 1994 period was principally due to higher average interest 
earning assets and lower nonaccrual loans carried on CFX's balance sheet, 
offset by lower interest rate spreads in the 1994 period compared to the 1993 
period. 
    
      The increase in average interest earning assets resulted from an 
increase in taxable securities (see "--Financial Condition--Trading and 
Investment Securities") and loans and leases (see "--Financial Condition--
Loans").


   
      The interest rate spread and net interest margin in 1994 declined from 
the 1993 levels principally as a result of CFX's wholesale leverage program 
(trading securities and related borrowings) which earns a considerably lower 
interest rate spread than CFX's retail banking activities. Excluding the 
wholesale leverage trading securities and related borrowings, CFX's interest 
rate spread and net interest margin for the nine months ended September 30, 
1994 was 4.22%. The remaining decline in the interest rate spread and net 
interest margin was due to increases in the interest cost of borrowed funds 
and the relatively low interest rates (teaser rates) offered on newly 
originated adjustable rate mortgage loans.
    
      Rising short-term interest rates are having, and are anticipated over 
the near term to continue to have, a favorable impact on CFX's interest rate 
spread and net interest margin due to interest earning assets repricing more 
rapidly than interest bearing liabilities. This expectation is based on the 
fact that short-term interest rates have risen substantially during 1994 and 
that CFX's portfolio of residential mortgages consists predominantly of 
adjustable rate mortgages (most of which bear interest at rates based on one-
year Treasury securities with the balance at rates based on three and five-
year Treasury securities). However, there can be no assurance that this 
favorable impact will continue. Moreover, if short-term interest rates move 
significantly higher over the next twelve months, the 200 basis point annual 
adjustment caps contained in CFX's adjustable rate mortgages, coupled with the 
absence of similar limitations on the repricing of liabilities, could cause 
CFX's interest rate spread and net interest margin to contract.

      Provision for Loan and Lease Losses. The amount of provision for loan 
and lease losses is determined by management through its regular review of the 
Bank's loan and lease portfolio. This review includes an assessment of problem 
loans and potential unknown losses based on current economic conditions, the 
regulatory environment and historical experience. 

   
      The provision for loan and lease losses for the nine months ended 
September 30, 1994, was $50,000, compared to $2,970,000 provided for the same 
period a year ago. The lower provision for loan and lease losses in 1994 is 
the result of asset quality significantly improving since September 30, 1993. 
A combination of an improving economy, increased efforts to resolve problem 
assets, and a $6.6 million bulk sale of nonperforming assets in the fourth 
quarter of 1993 allowed CFX to significantly reduce nonperforming assets.
    
  At September 30, 1994, nonperforming loans stood at $6,769,000, or 1.30% of 
total loans and leases, compared to $9,168,000, or 1.93% of total loans and 
leases, as of September 30, 1993. The allowance for loan and lease losses as a 
percentage of nonperforming loans as of September 30, 1994 and 1993 amounted 
to 102.45% and 89.46%, respectively. Net charge-offs for the nine months ended 
September 30, 1994 amounted to $472,000, compared to $2,690,000 for the same 
period a year ago.

      Other Income. Other income for the nine months ended September 30, 1994 
totaled $3,862,000 compared to $4,114,000, for the same period a year ago.

      The net gains (losses) on trading securities between the 1994 and 1993 
periods are summarized as follows:
<TABLE>
<CAPTION>

                                        Nine Months
                                           Ended
                                       September 30,    
(In thousands)                         1994     1993    
<S>                                    <C>      <C>

Wholesale leverage program             $(587)   $  -
Other trading activities                 206     342
                                       $(381)   $342
</TABLE>
      For a discussion of CFX's wholesale leverage program, see "--Financial 
Condition--Trading and Investment Securities."

      Income from investment securities transactions was significantly higher 
during the 1993 period compared to the 1994 period as a result of 
restructuring the securities portfolios during 1993 to better manage CFX's 
interest rate risk exposure, particularly in a rising interest rate 
environment.

   
      The increases in loan servicing fees, net gains on sale of loans and 
other income are from CFX Mortgage,  which was acquired as of September 1, 
1993. CFX Mortgage's operations are included in CFX's Consolidated Statements 
of Income for the full nine months of 1994, compared to one month for the same 
period a year ago.

      In December 1994, CFX sold mortgage servicing rights with respect to 
$58.9 million in principal amount of residential first mortgages. Such sale 
resulted in a pre-tax gain of approximately $677,000.

      Other Expense. Other expense for the nine months ended September 30, 
1994 totaled $18,254,000, compared to $15,845,000 for the same period a year 
ago. The increase in other expenses was primarily attributable to the 
inclusion of CFX Mortgage's (acquired September 1, 1993) and CFX Funding's 
(commenced operations December 7, 1993) operations for the full nine months of 
1994. Also contributing to higher other expense in 1994 were increased salary 
costs, higher medical costs, and increased costs associated with changing the 
names of CFX and its subsidiaries. Offsetting these expenses for the nine 
months ended September 30, 1994, was a reduction of $1,386,000 in costs 
associated with the operation of foreclosed real estate. This decrease is the 
result of a reduction in holdings of foreclosed real estate in 1994 compared 
to 1993.
    
      Income Taxes. Income taxes for the nine months ended September 30, 1994 
were 37.23% of pretax income, compared to 21.52% of pretax income for the same 
period a year earlier. The effective tax rate was lower during the 1993 period 
because of the realization of several special tax adjustments in connection 
with Statement of Financial Accounting Standards No. 109. The special tax 
adjustments related to the recognition of a deferred tax asset for New 
Hampshire Business Profits Taxes and the realization of previously 
unrecognized deferred tax benefits applicable to capital loss transactions.

   
     Comparison Of Years Ended December 31, 1993 And December 31, 1992. In 1993
CFX earned $4,752,000, or $1.24 per share, compared to earnings of $3,528,000, 
or $.92 per share, for the prior year.
    
      The factors contributing to the higher level of earnings in 1993 were 
stronger core earnings (net interest and dividend income and other income, 
excluding securities gains), a lower effective tax rate and securities gains. 
Offsetting these positive factors were increased costs associated with the 
operation and sale of foreclosed real estate, several non-recurring charges, 
and higher operating costs due to the acquisition of CFX Mortgage as of 
September 1, 1993. 

  Net Interest Income. Taxable-equivalent net interest income was $26,642,000 
in 1993, up 4.6% from $25,478,000 in 1992. The $1,164,000 increase was due to 
both CFX's interest rate spread growing from 3.69% in 1992 to 4.00% in 1993, 
and the decrease in average interest bearing liabilities being greater than 
the decrease in average interest earning assets during 1993.

      Total average interest earning assets decreased by $7,616,000 in 1993 
from $623,120,000 in 1992 to $615,504,000 in 1993. The decline in average 
interest earning assets is reflected by a decline in taxable securities, 
federal funds sold and other interest earning assets and is attributable 
principally to the decline in deposit liabilities. The yield on interest 
earning assets decreased by .91% to 7.53% for the year ended December 31, 
1993, down from 8.44% in 1992.

      Due primarily to a decline in time deposits during 1993, average 
interest bearing liabilities decreased by $12,836,000 from $570,369,000 in 
1992 to $557,533,000 in 1993. The average rate paid on interest bearing 
liabilities decreased by 1.22% to 3.53% for the year ended December 31, 1993, 
from 4.75% in 1992.

  The net interest margin was 4.33% for 1993, compared to 4.09% for 1992. The 
increase in net interest margin in 1993 is reflective of the significant 
increase in interest rate spread, a higher volume of interest earning assets 
net of interest bearing liabilities, and a significant decline in 
nonperforming assets.

      The increase in interest rate spread in 1993 was attributable to both a 
more conservative deposit pricing strategy employed in 1993 and a steeper U.S. 
treasury yield curve. 

      Provision for Loan and Lease Losses. The provision for loan and lease 
losses is determined by management through its regular review of CFX's loan 
and lease portfolio. This review includes an assessment of problem loans and 
leases and potential unknown losses based on current economic conditions, the 
regulatory environment and historical experience. The provision for loan and 
lease losses was $2,970,000 in 1993, compared to $2,911,000 in 1992.

  The following schedule presents, in summary, the quarterly trends in 
nonperforming assets and charge-offs that correlate with the quarterly 
provisions for loan and lease losses in 1993 and the last quarter of 1992:
<TABLE>
<CAPTION>
   
                                                      Dec. 31  Sept. 30  June 30   March 31   Dec. 31
(Dollars in thousands)                                1993     1993      1993      1993       1992
<S>                                                   <C>      <C>       <C>       <C>        <C>
    
Nonperforming loans                                   $6,472   $ 9,168   $13,297   $13,197    $11,082
Foreclosed real estate                                 3,353     9,388    10,383    11,117     11,929
Nonperforming assets                                  $9,825   $18,556   $23,680   $24,314    $23,011
Net charge-offs                                       $  845   $ 1,324   $   534   $   832    $   849
Provision for loan and lease losses                   $    -   $   750   $   900   $ 1,320    $   986
Allowance for loan and lease losses                   $7,357   $ 8,202   $ 8,630   $ 8,264    $ 7,909
Allowance for loan and lease losses as a percent of 				   
 nonperforming loans                                  113.67%    89.46%    64.90%    62.62%     71.37%
</TABLE>
      An increase in nonperforming loans and higher net charge-offs in the 
first quarter of 1993 warranted a higher provision for loan and lease losses. 
As either nonperforming loans or charge-offs decreased in subsequent 1993 
quarters, the provision for loan and lease losses declined. The significant 
decline in nonperforming assets in the fourth quarter of 1993 was due to the 
$6,600,000 bulk sale of nonperforming assets, and accordingly, no additional 
loan and lease loss provision was deemed necessary in the fourth quarter.

      Other Income. Other income increased by $3,103,000, from $3,164,000 in 
1992 to $6,267,000 in 1993. This increase was primarily from additional 
deposit account service charge income from both a larger base and increased 
fees, gains on securities, loan servicing fees and gains on sale of loans 
generated by CFX Mortgage from September 1, 1993 (acquisition date). Included 
in the net gains on sale of loans was a gain of $879,000 recognized on the 
$25,115,000 performing loan sale and a loss of  $1,078,000 recognized on the 
$2,768,000 nonperforming loan sale.

      During 1993, in an effort to restructure CFX's securities portfolios in 
preparation for the adoption of SFAS No. 115 as of December 31, 1993 (see Note 
A of the Notes to the CFX Consolidated Financial Statements), CFX made several 
transfers into its held for sale portfolio and then sold substantially all of 
its held for sale securities; this activity generated net gains of $2,624,000.

   
      Other Expense. Other expense increased by $3,715,000, from $19,777,000 
in 1992 to $23,492,000 in 1993. The increase is primarily due to four months 
(September 1, 1993 through December 31, 1993) of operating expenses, amounting 
to $1,357,000, associated with CFX Mortgage; a $683,000 increase in the 
operation of foreclosed real estate including the $1,395,000 loss on the bulk 
sale of foreclosed real estate and in-substance foreclosures in the fourth 
quarter (see Note J of the Notes to the CFX Consolidated Financial Statements 
for the components of the operation of foreclosed real estate); $637,000 in 
non-recurring charges associated with the write-down of a bank building 
disposition; the performing and nonperforming asset disposition; changing the 
discount rate on CFX's pension plan (from 8.25% to 7.00%); a severance 
accrual; and the cost of changing the names of CFX's subsidiaries. The 
remaining increase in other expense is principally due to increased salary 
costs, higher medical costs and increased profit sharing in 1993.
    
      Income Taxes. Income taxes for the year ended December 31, 1993 and 1992 
were 19.8% and 34.5% of pretax income, respectively. The effective tax rate 
was lower during 1993 because of the recognition of a $436,000 net deferred 
tax asset for New Hampshire Business Profits Taxes and the reversal of a 
$387,000 valuation allowance relating to capital loss carryforwards.

      SFAS No. 109 (see Note A of the Notes to the CFX Consolidated Financial 
Statements) requires a valuation allowance against deferred tax assets if, 
based on the weight of available evidence, it is more likely than not that 
some or all of the deferred tax assets will not be realized. Prior to 1993, 
CFX believed that some uncertainty existed with respect to future realization 
of capital loss carryforwards. Therefore CFX had established a valuation 
allowance relating to capital loss carryforwards of $387,000 as of December 
31, 1992. The valuation allowance was reversed in 1993 as a result of the 
recognition of $1,266,000 in capital gains and the implementation of tax 
planning strategies that will continue to utilize the capital loss 
carryforwards.

   
    
      CFX's capital loss carryforwards and other temporary differences that 
will result in capital loss (income) treatment when recognized for tax 
purposes, along with the corresponding valuation allowance, are summarized as 
follows:
   
<TABLE>
<CAPTION>
                                                                                    December 31  
(In thousands)                                                                 1993              1992  
                                                                             Amount    @ 39%   Amount    @ 34%

<S>                                                                      <C>       <C>     <C>       <C>
Tax capital loss carryforwards                                           $1,522    $594    $2,466    $838
Other temporary differences that will result in capital loss (income):
  Stock write downs                                                          36      14       387     132
Net unrealized losses on marketable equity securities                        24       9       122      41
Book over tax basis from investment in CFX Mortgage                           -       -      (697)   (237)
                                                                          1,582     617     2,278     774
Valuation allowance                                                           -       -    (1,139)   (387)
                                                                         $1,582    $617    $1,139    $387
</TABLE>
      The capital loss carryforwards expire as of December 31, 1996.

      The following schedule illustrates the anticipated future capital gains 
over the next three years based on implementation of the present tax planning 
strategies:
<TABLE>
<CAPTION>
  
(In thousands)                           Total    1994   1995   1996

<S>                                      <C>      <C>    <C>    <C>
U.S. Treasury based mutual funds         $1,800   $600   $600   $600
Sale of appreciated securities              300    200    100      -
                                         $2,100   $800   $700   $600
</TABLE>
      Based upon the fact that CFX's capital gains plan significantly exceeds 
CFX's capital loss carryforwards, no valuation allowance was required as of 
December 31, 1993.

      Prior to 1993, CFX was not obligated to pay New Hampshire Business 
Profits Tax (NHBPT) because a significant portion of its income was derived 
from state tax free sources and because a credit was allowed for New Hampshire 
Franchise Tax paid. Therefore, prior to 1993, no deferred taxes were 
recognized for NHBPT purposes.

      During 1993, as a result of the Franchise Tax being repealed by the New 
Hampshire State legislature and CFX's significant reduction in income derived 
from state tax free sources, CFX began to pay NHBPT. This obligation to pay 
allowed CFX to fully recognize deferred taxes for NHBPT in 1993.  
    
   
      Comparison Of Years Ended December 31, 1992 And December 31, 1991. In 
1992 CFX earned $3,528,000, or $.92 per share, compared  to earnings of 
$1,891,000, or $.50 per share, for the prior year. Included in the prior year 
earnings was a $1,603,000, or $.44 per share, adjustment from the adoption of 
a new accounting standard for income taxes, Statement of Financial Accounting 
Standards (SFAS) No. 109. The adjustment was in the form of a  cumulative 
effect change in accounting principle as of January 1, 1991. See Note A of the 
Notes to the CFX Consolidated Financial Statements for more detail on this 
accounting change.
    
      The increase in earnings in 1992 is primarily attributable to record 
high core earnings (net interest and dividend income and other income, 
excluding trading and investment securities gains/losses), a decrease in the 
provision for loan and lease losses and a decrease in expenses associated with 
the operation of foreclosed real estate.

      Net Interest Income. Taxable-equivalent net interest income was 
$25,478,000 in 1992, up 9.8% from $23,194,000 in 1991. The $2,284,000 increase 
was due to CFX's net interest rate spread growing from 3.27% in 1991 to 3.69% 
in 1992. A portion of the increase in net interest spread was offset by a 
decline in volume (the increase in average interest bearing liabilities was 
greater than the increase in average interest bearing assets) during 1992. 

      Total average earning assets increased by $32,473,000 in 1992 from 
$590,647,000 in 1991 to $623,120,000 in 1992. The growth in average earnings 
assets in 1992 was mainly attributable to the 1991 acquisition of Family Bank 
and Trust (Family). The yield on earning assets decreased by 1.52% to 8.44% 
for the year ended December 31, 1992, down from 9.96% in 1991.

      Due primarily to the Family acquisition, average interest bearing 
liabilities increased by $37,339,000 in 1992 from $533,030,000 in 1991 to 
$570,369,000 in 1992. The average rate paid on interest bearing liabilities 
decreased by 1.94% to 4.75% for the year ended December 31, 1992, from 6.69% 
in 1991.

      The net interest margin was 4.09% for 1992, compared to 3.93% for 1991. 
The increase in net interest margin in 1992 is reflective of the significant 
increase in the interest rate spread in 1992.

      Provision for Loan and Lease Losses. The amount of provision for loan 
and lease losses is determined by management through its regular review of 
CFX's loan and lease portfolio. This review includes an assessment of problem 
loans and leases and potential unknown losses based on current economic 
conditions, the regulatory environment and historical experience. The 
provision for loan and lease losses decreased by $919,000 in 1992, from 
$3,830,000 in 1991 to $2,911,000 in 1992.

      The following schedule presents, in summary, the quarterly trends in 
nonperforming assets and charge-offs that correlate with the quarterly 
provisions for loan losses in 1992 and the last quarter of 1991:
<TABLE>
<CAPTION>
                                          Dec. 31   Sept. 30  June 30   March 31  Dec. 31
(In thousands)                            1992      1992      1992      1992      1991

<S>                                       <C>       <C>       <C>       <C>       <C>
Nonperforming loans                       $11,082   $11,389   $11,553   $11,097   $13,184
Foreclosed real estate                     11,929    13,170    14,645    12,862    12,224
Nonperforming assets                      $23,011   $24,559   $26,198   $23,959   $25,408
Net charge-offs                           $   849   $   281   $   762   $   417   $   707
Provision for loan and lease losses       $   986   $   515   $   759   $   651   $ 1,410
Allowance for loan and lease losses       $ 7,909   $ 7,422   $ 7,188   $ 7,191   $ 6,957
Allowance for loan and lease losses as 
 a percent of nonperforming loans           71.37%    65.17%    62.22%    64.80%    52.77%
</TABLE>
      As net charge-offs increased in the second and fourth quarters of 1992, 
CFX increased its provision for loan and lease losses accordingly. The 
increase in net charge-offs in these quarters was due to an increase in 
residential mortgages moving into foreclosed real estate (including loans 
transferred to in-substance foreclosure status).

      Other Income. Other income increased by $1,476,000, from $1,688,000 in 
1991 to $3,164,000 in 1992. This increase was primarily from additional service
charge income from both a larger base and increased fees, gains on investment 
securities, a $291,000 gain from the sale of bank premises, and a $398,000 
increase in the profits from CFX's investment in Colonial Mortgage, Inc.

      Other Expense. Other expense decreased by $145,000, from $19,922,000 in 
1991 to $19,777,000 in 1992. The decline in other expense is primarily 
attributable to a $947,000 decline in the operation of foreclosed real estate.
See Note J of the Notes to the CFX Consolidated Financial Statements for the 
components of the operation of foreclosed real estate. The increase in other 
expense categories is due to higher salary and benefit costs in 1992 compared 
to 1991 and the inclusion of Family's operations for the full 1992 year.

      Income Taxes. Income taxes for the year ended December 31, 1992 and 1991 
were 34.5% and 33.4% of pretax income, respectively.

      SFAS No. 109 requires a valuation allowance against deferred tax assets 
if, based on the weight of available evidence, it is more likely than not that 
some or all of the deferred tax assets will not be realized.

      Assessing the need for and amount of a valuation allowance for deferred 
tax assets requires careful judgment and an evaluation of all available 
evidence, both positive and negative. The valuation allowance is assessed 
quarterly for the purpose of evaluating the realizability of deferred tax 
assets. All of CFX's deferred tax assets, with the exception of capital loss 
carryforwards, can be realized through carrybacks and the reversals of 
existing taxable temporary differences. However, CFX's capital loss 
carryforwards can only be realized through the generation of future capital 
gains. After the implementation of tax planning strategies for the generation 
of future capital gains, CFX believes that some uncertainty exists with 
respect to future realization of capital loss carryforwards. Therefore, CFX 
established a valuation allowance relating to capital loss carryforwards of 
$387,000 and $532,000 as of December 31, 1992 and 1991, respectively.

   
    
      CFX's capital loss carryforwards and other temporary differences that 
will result in capital loss (income) treatment when recognized for tax 
purposes, along with the corresponding valuation allowance, are summarized as 
follows:
   
<TABLE>
<CAPTION>
                                                                                    December 31  
(In thousands)                                                                 1992              1991    
                                                                             Amount    @ 34%   Amount    @ 34%

<S>                                                                      <C>       <C>     <C>       <C>
Tax capital loss carryforwards                                           $2,466    $838    $2,452    $  834
Other temporary differences that will result in capital loss (income):
  Stock writedowns                                                          387     132       526       179
  Net unrealized losses on marketable equity securities                     122      41       451       153
  Book over tax basis from investment in Colonial Mortgage, Inc.           (697)   (237)     (299)     (102)
                                                                          2,278     774     3,130     1,064
Valuation allowance                                                      (1,139)   (387)   (1,565)     (532)
                                                                         $1,139    $387    $1,565    $  532
</TABLE>
      The majority of the aforementioned capital loss carryforwards were 
primarily incurred in 1990 as a result of a substantial decline in the value 
of New England bank stocks. With the exception  of $7,003,000 in money market 
preferred stocks, CFX had only $1,790,000 in marketable equity securities as 
of December 31, 1992. The unrealized loss on the total $8,793,000 in 
marketable equity securities as of December 31, 1992 was $93,000.

      The amount of future capital gains that must be attained before each 
capital loss expiration date as of December 31, 1992 is summarized as follows:
<TABLE>
<CAPTION>
             December 31 (In thousands)                 Amount

             <S>                                        <C>
             1995                                       $  894  
             1996                                        1,558
             1997                                           14
                                                        $2,466
</TABLE>
Capital Resources

      Federal regulation requires CFX and CFX Bank to maintain minimum capital 
standards. Tier 1 capital is composed primarily of common stock, retained 
earnings and perpetual preferred stock in limited amounts less certain 
intangibles. The minimum requirements include a 3% Tier 1 leverage capital 
ratio for the most highly-rated institutions; all other institutions are  
required to meet a minimum leverage ratio that is at least 1% to 2% above the 
3% minimum. In addition, CFX and CFX Bank are required to satisfy certain 
capital adequacy guidelines relating to the risk nature of an institution's 
assets. These guidelines established by the Federal Reserve Board and the FDIC 
are applicable to bank holding companies and state chartered non-member banks, 
respectively. Under the  "risk-based" capital rules, banks and bank holding 
companies are required to have a level of Tier 1 capital equal to 4% of total 
risk-weighted assets, as defined. Banks and bank holding companies are also 
required to have total capital (composed of Tier 1 plus  "supplemental" or 
Tier 2 capital, the latter being composed primarily of allowances for loan and 
lease losses, perpetual preferred stock in excess of the amount included in 
Tier 1 capital, and certain  "hybrid capital instruments" including mandatory 
convertible debt) equal to 8% of total risk-weighted assets.

      As of September 30, 1994, CFX's Tier 1 leverage capital ratio was 8.88%. 
In addition, CFX's Tier 1 risk-based capital ratio and total risk-based 
capital ratio were 14.86% and 16.14%, respectively.

      As of December 31, 1993, CFX's Tier 1 leverage capital ratio was 8.93%. 
In addition, CFX's Tier 1 risk-based capital ratio and total risk-based  
capital ratio were 13.20% and 14.48%, respectively.

Asset/Liability Management

      CFX's primary objective regarding asset/liability management is to 
position CFX so that changes in interest rates do not have a materially 
adverse impact upon forecasted net income and the net fair value of CFX. CFX's 
primary strategy for accomplishing its asset/liability management objective is 
achieved by matching the weighted average maturities of assets, liabilities, 
and off-balance-sheet items (duration matching).

      To measure the impact of interest rate changes, CFX utilizes a 
comprehensive financial planning model that recalculates the fair value of CFX 
assuming both instantaneous, permanent parallel shifts in the yield curve of 
both up and down 100 and 200 basis points, or four separate calculations. 
Larger increases or decreases in forecasted net income and the net market 
value of CFX as a result of these interest rate changes represent greater 
interest rate risk than do smaller increases or decreases in net fair value. 
In connection with these recalculations, CFX makes assumptions regarding 
probable changes in cash flows of its assets, liabilities, and off-balance-
sheet positions that would be expected in those various interest rate 
environments. Accordingly, CFX adjusts the pro forma net income and net fair 
values as it believes appropriate on the basis of historical experience and 
prudent business judgment. CFX endeavors to maintain a position where it 
experiences no material change in net fair value and no material fluctuation 
in forecasted net income as a result of assumed 100 and 200 basis point 
increases and decreases in interest rates. However, there can be no assurances 
that CFX's projections in this regard will be achieved.

      Management believes that the above method of measuring and managing 
interest rate risk is consistent with the FDIC regulation regarding an 
interest rate risk component of regulatory capital.

      The following tables summarize the timing of CFX's anticipated 
maturities or repricing of interest earning assets and interest bearing 
liabilities as of September 30, 1994 and December 31, 1993. These tables have
been generated using certain assumptions which CFX believes fairly and 
accurately represent repricing volumes in a dynamic interest rate environment.
Specifically, contractual maturities are used on all time deposits and 
investments other than asset-backed securities. For asset-backed securities 
and loans, contractual maturities, repricing and prepayment assumptions are 
used. The prepayment assumptions are based on current experience and industry 
statistics. The gap maturity categories for savings deposits (including NOW, 
savings, and money market accounts) are based on management's philosophy of 
repricing core deposits in reaction to changes in the interest rate 
environment. Repricing frequencies will vary at different points in the 
interest cycle and as supply and demand for credit change.
<TABLE>
<CAPTION>
(In thousands)                                   0-3        4-12       1-5        5-10      Over 10
September 30, 1994                               Months     Months     Years      Years     Years      Total

<S>                                              <C>        <C>        <C>        <C>       <C>        <C>
Interest earning assets:
  Interest bearing deposits with other banks     $  1,720   $      -   $     95   $     -   $     -    $  1,815
  Federal Home Loan Bank of Boston stock                -          -          -     6,471         -       6,471
  Trading securities                               37,971          -          -         -         -      37,971
  Investment securities                            10,005     24,169     74,981    11,693        73     120,921
  Loans                                           179,487    191,627     97,720    20,443    46,876     536,153
Total interest earning assets                     229,183    215,796    172,796    38,607    46,949     703,331
Interest bearing liabilities:
  Savings and time deposits                       152,847    207,337    128,049    10,532     5,419     504,294
  Advances from FHLB of Boston                     88,736          -          -       201         -      88,937
  Short-term borrowed funds                        24,084          -          -         -         -      24,084
Total interest bearing liabilities                265,777    207,337    128,049    10,733     5,419     617,315
Off-balance sheet instruments                      17,455    (42,455)    25,000         -         -           -
Periodic gap                                     $(19,139)  $(33,996)  $ 69,747   $27,874   $41,530    $ 86,016
Cumulative gap                                   $(19,139)  $(53,135)  $ 16,612   $44,486   $86,016    $      -
</TABLE>
<TABLE>
<CAPTION>
(In thousands)                                   0-3        4-12       1-5        5-10      Over 10
December 31, 1993                                Months     Months     Years      Years     Years      Total

<S>                                              <C>        <C>        <C>        <C>       <C>        <C>
Interest earning assets:
  Interest bearing deposits with other banks     $ 10,385   $      -   $     95   $     -   $     -    $ 10,480
  Federal Home Loan Bank of Boston stock                -          -          -     3,590         -       3,590
  Trading securities                                3,772     10,151     31,179     9,903     6,994      61,999
  Investment securities                            10,834     17,330     63,210    20,116     6,249     117,739
  Loans                                           157,287    209,339    118,552     1,895     2,126     489,199
Total interest earning assets                     182,278    236,820    213,036    35,504    15,369     683,007

Interest bearing liabilities:
  Savings and time deposits                       160,936    151,067    206,038       950         -     518,991
  Advances from FHLB of  Boston                    46,600          -          -       201         -      46,801
  Short-term borrowed funds                        20,882          -          -         -         -      20,882
Total rate sensitive liabilities                  228,418    151,067    206,038     1,151         -     586,674
Off-balance sheet instruments                      58,227    (35,151)    (6,179)   (9,903)   (6,994)          -
Periodic gap                                     $ 12,087   $ 50,602   $    819   $24,450   $ 8,375    $ 96,333
Cumulative gap                                   $ 12,087   $ 62,689   $ 63,508   $87,958   $96,333    $      -
</TABLE>
      The ability to assess interest rate risk using gap analysis is limited. 
Gap analysis does not capture the impact of cash flow or balance sheet mix 
changes over a forecasted future period and it does not measure the amount of 
price change expected to occur in the various asset and liability categories. 
Thus, management does not use gap analysis exclusively in its assessment of 
interest risk. CFX's interest rate risk exposure is also measured by the 
forecasted net income and discounted cash flow market value sensitivities 
referred to above.

Liquidity

      CFX maintains numerous sources of liquidity in the form of marketable 
assets and borrowing capacity. Interest bearing deposits with other banks, 
trading and available for sale securities, regular cash flows from loan and 
securities portfolios and Federal Home Loan Bank of Boston borrowings are the 
primary sources of asset liquidity. At September 30, 1994 and December 31, 
1993, interest bearing deposits with other banks totaled $1,815,000 and 
$10,480,000, respectively, and trading and available for sale securities 
totaled $41,291,000 and $83,694,000, respectively.

      Because CFX's subsidiary, CFX Bank, maintains a large residential 
mortgage portfolio, a substantial capability exists to borrow funds from the 
Federal Home Loan Bank of Boston. Additionally, investment portfolios are 
predominantly made up of securities which can be readily borrowed against 
through the repurchase agreement market. Relationships with deposit brokers 
and correspondent banks are also maintained to facilitate possible borrowing 
needs.                

Impact of Inflation

      The consolidated financial statements and related consolidated financial 
data herein have been presented in accordance with generally accepted 
accounting principles which require the measurement of financial position and 
operating results in terms of historical dollars, without considering changes 
in the relative purchasing power of money over time due to inflation. 
Inflation can affect CFX in a number of ways, including increased operating 
costs and interest rate volatility. Management attempts to minimize the 
effects of inflation by maintaining an approximate match between interest rate 
sensitive assets and interest rate sensitive liabilities and, where practical, 
by adjusting service fees to reflect changing costs.

Recent Accounting Developments

      In May, 1993, the Financial Accounting Standards Board ("FASB") issued 
SFAS No. 114,  "Accounting by Creditors for Impairment of a Loan", which 
requires a change in accounting method for most financial institutions, 
commencing with fiscal years beginning after December 15, 1994, with early 
adoption permissible. In addition, in October 1994, FASB amended SFAS No. 114 
through SFAS No. 118, to allow a creditor to use existing methods for 
recognizing interest income on impaired loans. Under these new statements, 
impaired loans would be measured using any of the following three methods on a 
loan-by-loan basis.

  *   The present value of expected future cash flows (principal and interest
      related to the loan) discounted at the loan's effective interest rate.

  *   The loan's obtainable market price.

  *   The fair value of the collateral if the loan is collateral dependent.

      SFAS No. 114 and SFAS No. 118 are applicable to all creditors and to all 
loans, uncollateralized as well as collateralized, except large groups of 
smaller balance homogeneous loans that are collectively evaluated for 
impairment (i.e., residential mortgage, credit card and consumer installment 
loans), loans that are measured at fair value or at the lower of cost or fair 
value (i.e., loans in a trading or held for sale portfolio), leases, and 
convertible or nonconvertible debentures and bond and other debt securities.

      Management does not expect that adopting the provisions of  SFAS No. 114 
and SFAS No. 118 will have a 
material impact on CFX's financial statements.

                  CERTAIN STATISTICAL AND OTHER INFORMATION

   
      Set forth below is certain statistical and other information relating to 
CFX. This information should be used in conjunction with the information 
contained under the caption  "Management's Discussion and Analysis of  
Financial Condition and Results of Operations of CFX" and the consolidated 
financial statements of CFX included herein, where similar information 
pertaining to the nine months ended September 30, 1994 and 1993 is presented.
    
Investment Portfolio

      The following table sets forth the book value of securities available 
for sale and securities held to maturity by CFX at the dates indicated. The 
book value of securities available for sale in 1993 is fair value. The book 
value of securities held for sale in 1992 is the lower of cost or fair value. 
The book value of debt securities held to maturity or held for investment is 
amortized cost, while the book value of marketable equity securities held for 
investment is the lower of cost or fair value.
<TABLE>
<CAPTION>
   
                                                                December 31,                            
                                                1993         1992             1991  
                                                Available
                                                for Sale     Held for Sale    Held for Sale
                                                               (In thousands)
   
    

<S>                                             <C>          <C>              <C>   
U. S. Treasury securities                       $     -      $30,430          $     -
U. S. Treasury money market fund                    675       13,083                -
Collateralized mortgage obligations (CMOs)       17,772            -                -
Other marketable equity securities                3,248            -                -
                                                $21,695      $43,513          $     -
</TABLE>
<TABLE>
<CAPTION>
                                                                      Held to    Held for     Held for
                                                                      Maturity   Investment   Investment
        
<S>                                                                  <C>        <C>          <C>
U.S. Treasury securities and obligations of other U.S. Government 
 agencies                                                             $     -    $24,104      $ 45,117
U.S. Treasury money market fund                                             -          -        40,288
State and municipal                                                    10,591      1,274         3,396
Corporate securities                                                    7,992     12,679        15,497
Mortgage-backed securities                                             76,841     15,225         9,929
Asset-backed securities                                                   620          -             -
Marketable equity securities                                                -        844         2,296
                                                                      $96,044    $54,126      $116,523
</TABLE>
      The following table sets forth an analysis of the maturity distributions
and the weighted average yields of all debt securities of CFX at December 31,
1993:
<TABLE>
<CAPTION>
       
                                                               Maturing  
                                                     After One         After Five
                                     Within          But Within        But Within  
                                    One Year         Five Years        Ten Years     After Ten Years  
                                 Amount   Yield   Amount    Yield   Amount   Yield   Amount    Yield
   
                                                    (Dollar amounts in thousands)
    
<S>                              <C>      <C>     <C>       <C>     <C>      <C>     <C>        <C>
State and municipal (1)          $290     4.28%   $ 3,427   3.81%   $6,798   4.41%   $    76    4.52%
Corporate securities (2)            -        -      7,859   6.90       133   6.00          -       -  
Mortgage-backed securities and
 CMO's (3)                          -        -      7,726   4.89         -      -     86,887    6.71
Asset-backed securities (3)         -        -        620   4.85         -      -          -       -
      Total debt securities      $290     4.28%   $19,632   5.50%   $6,931   4.44%   $86,963    6.70%

<F1> Yields on tax-exempt investment securities are stated on a taxable-
     equivalent basis (using a 38.95% tax rate).
<F2> Includes corporate and public utility obligations. The majority of these 
     obligations contain put and call provisions.
<F3> Included in table based on contractual maturities.
</TABLE>
Loan Portfolio

      The following table shows CFX's loan distribution at the dates 
indicated: 
<TABLE>
<CAPTION>
                                                             December 31,  
                                           1993       1992       1991       1990       1989
                                                            (In thousands)
   
    
<S>                                        <C>        <C>        <C>        <C>        <C>
Real estate:
  Residential                              $305,599   $328,984   $320,615   $323,430   $286,740
  Construction                                9,292     10,920     16,010     21,455     27,695
  Commercial                                 76,955     56,027     56,451     55,981     44,098
Commercial, financial, and agricultural      42,835     54,788     59,318     56,323     51,483
Leases                                        5,428      1,497          -          -          -
Consumer and other                           24,934     25,268     26,506     29,555     29,557

      Total loans and leases               $465,043   $477,484   $478,900   $486,744   $439,573
</TABLE>
      The following table shows the maturity of loans of CFX (excluding 
residential mortgages of 1-4 family residences and consumer/other loans) 
outstanding at December 31, 1993. Also provided are the amounts due after one 
year, classified according to sensitivity to change in interest rates.
<TABLE>
<CAPTION>
                                                           Maturing        
                                                    After One
                                          Within    But Within   After Five
                                          One Year  Five Years   Years        Total
   
                                          (In thousands)
    
<S>                                       <C>       <C>          <C>          <C>
Commercial, financial, and agricultural   $5,396    $19,818      $17,621      $ 42,835  
Real estate--construction                  1,582        243        7,467         9,292  
Real estate--commercial                    3,007     10,751       63,197        76,955  
      Total                               $9,985    $30,812      $88,285      $129,082

Loans maturing after one year with:
  Fixed interest rates                              $13,467      $19,116    
  Variable interest rates                            17,345       69,169  
      Total                                         $30,812      $88,285
</TABLE>
Nonaccrual, Past Due, Restructured, And Potential Problem Loans

      The following table summarizes CFX's nonaccrual, past due, restructured 
and potential problem loans:
<TABLE>
<CAPTION>
            
                                                              December 31,     
                                              1993     1992      1991      1990     1989
   
                                                     (Dollar amounts in thousands)
    
<S>                                           <C>      <C>       <C>       <C>      <C>  
Nonaccrual loans:(1)
  Real estate (2)                             $3,587   $ 3,893   $ 1,494   $1,682   $    -    
  Commercial, financial, and agricultural      2,698     2,002     1,768    1,019    1,535  
Consumer and other                               187       209       261      123      385
      Total                                    6,472     6,104     3,523    2,824    1,920

Accruing loans past due 90 days or more: 
  Real estate (2)                                  -     2,916     7,892    4,410    1,884
  Commercial, financial, and agricultural          -       409       777      818      204
  Consumer and other                               -       118        29      723      154

      Total                                        -     3,443     8,698    5,951    2,242

Potential problem loans (3)                        -     1,535       963      337        -

Total nonperforming loans                      6,472    11,082    13,184    9,112    4,162

Restructured loans                             1,887         -         -        -        -
Total nonperforming and restuctured loans     $8,359   $11,082   $13,184   $9,112   $4,162

Percentage of total loans                        1.8%      2.3%      2.8%     1.9%     0.9%
Percentage of total assets                       1.1%      1.7%      2.0%     1.5%     0.8%

<F1> When management determines that significant doubt exists as to the 
     collectibility of principal or interest on a loan, the loan is placed on 
     nonaccrual status. In addition, loans past due 90 days or more as to principal 
     or interest are placed on nonaccrual status except those loans which, in 
     management's judgment, are fully secured and in the process of collection 
     (through legal action, or in appropriate circumstances through collection 
     efforts reasonably expected to result in repayment of the debt or in its 
     restoration to a current status in the near future). In the third quarter of 
     1993, management changed its policy regarding nonaccrual loans, such that all 
     loans past due 90 days or more as to principal and interest are placed on 
     nonaccrual status. Interest accrued but not received on loans placed on 
     nonaccrual status is reversed and charged against current operations. Interest 
     on nonaccrual loans is recognized only when received. Loans are restored to 
     accrual status when the borrower has demonstrated the ability to make future 
     payments of principal and interest, as scheduled.
<F2> Includes residential, construction and commercial real estate loans.
<F3> In addition to loans 90 days or more past due, and nonaccrual loans, 
     management classifies as nonperforming "potential problem loans" which are 
     current as to principal and interest payments under original or restructured 
     agreements, but are expected to have insufficient future cash flows to service 
     the loan in accordance with the original or restructured provisions.
</TABLE>
      For the year ended December 31, 1993, approximately $173,000 of interest 
income would have been recorded on loans accounted for on a nonaccrual basis 
if such loans had been current in accordance with their original terms. 
Approximately $483,000 of interest income was received on nonaccrual loans and 
is included in interest income for the period.

      At December 31, 1993, CFX had $7,419,000 in commercial and commercial 
real estate loans for which payments were current and future cash flows 
appeared to be sufficient to service the loan, but the borrowers were 
experiencing financial difficulties. These loans, while not severe enough to 
be classified as potential problem loans, are subject to ongoing management 
attention and their classification is reviewed quarterly.

      While CFX considers the allowance for loan and lease losses to be 
adequate at December 31, 1993, it is uncertain to what extent an economic 
recovery will materialize in the region. Therefore, given this uncertainty, 
CFX can give no assurance that it will not experience an increase in 
nonperforming assets in the future.

Summary Of Loan And Lease Loss Experience

      This table summarizes CFX's loan and lease loss experience for the years 
ended December 31, 1993, 1992, 1991, 1990 and 1989.
<TABLE>
<CAPTION>
              
                                                       Year Ended December 31,  
                                                       1993      1992      1991      1990      1989

   
                                                       (Dollar amounts in thousands)
    
<S>                                                   <C>       <C>       <C>       <C>       <C>
Allowance for loan and lease losses, beginning
 of year                                               $7,909    $6,957    $5,122    $2,787    $2,454
Allowance of acquired subsidiaries                         13         -         -       393         -
Allowance acquired through regulatory-assisted
 transactions                                               -       350       167         -         -
Loans charged-off:
  Real estate (1)                                       1,810     1,499     1,174     1,227       285
  Commercial, financial and agricultural                1,758       678       660       171       166
  Consumer and other                                      336       346       413       715       274
									  
      Total loans charged-off                           3,904     2,523     2,247     2,113       725

Recoveries on amounts previously charged-off:		      
  Real estate (1)                                         209        84        35         -        12  
  Commercial, financial and agricultural                   78        47         4         -        16
  Consumer and other                                       82        83        46        50        63

      Total recoveries                                    369       214        85        50        91      

Net loans charged-off                                   3,535     2,309     2,162     2,063       634
Provision for loan and lease losses (2)                 2,970     2,911     3,830     4,005       967

Allowance for loan and lease losses, end of year       $7,357    $7,909    $6,957    $5,122    $2,787

Net loans charged-off to average loans outstanding        0.7%      0.5%      0.4%      0.4%      0.2%

<F1> Includes residential, construction and commercial real estate loans.
<F2> The amount charged to operations and the related balance in the allowance 
     for loan losses is based upon periodic evaluations of the loan portfolio by 
     management. These evaluations consider several factors including, but not 
     limited to, general economic conditions, loan portfolio composition, prior 
     loan loss experience, and management's estimation of future potential losses.
</TABLE>
Allowance For Loan And Lease Loss Allocation

      This table shows an allocation of CFX's allowance for loan and lease 
losses as of December 31, 1993, 1992, 1991 and 1990. The allocation of the 
allowance for loan and lease losses as of December 31, 1989 is not available.
<TABLE>
<CAPTION>
                                                        December 31,  
                              1993                1992                1991                1990  
                                  Percent             Percent             Percent             Percent
                                  of Loans            of Loans            of Loans            of Loans
                                  in Each             in Each             in Each             in Each
                                  Category            Category            Category            Categoy
                                  to Total            to Total            to Total            to Total
                         Amount   Loans      Amount   Loans      Amount   Loans      Amount   Loans
   
                                                (Dollar amounts in thousands)
          
<S>                      <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>
Real estate              $2,963    84.26%    $1,706    82.92%    $1,602    82.08%    $  625    82.36%
Commercial, financial, 
 agricultural             2,035     9.21      2,679    11.47      1,612    12.39      1,725    11.57  

Consumer and other          274     6.53        306     5.61        435     5.53        511     6.07
Unallocated               2,085               3,218               3,308               2,261      
                         $7,357   100.00%    $7,909   100.00%    $6,957   100.00%    $5,122   100.00%
</TABLE>
Deposits

      The average daily amount of deposits and of rates paid on such deposits 
is summarized for the periods indicated in the following table:
<TABLE>
<CAPTION>
                                                     Year Ended December 31,  
                                            1993               1992               1991    						       
                                      Amount     Rate    Amount     Rate    Amount     Rate
   
                                                 (Dollar amounts in thousands)
    
<S>                                   <C>        <C>     <C>        <C>     <C>        <C>
Noninterest bearing demand deposits   $ 27,920      -%   $ 24,491      -%   $ 23,701      -%
Regular savings deposits               116,475   2.81     110,078   3.98      70,722   5.61
NOW & money market deposits            188,733   2.61     172,984   3.72     129,048   5.43
Time deposits                          225,126   4.79     263,810   5.75     308,756   7.35

      Total                           $558,254   3.40%   $571,363   4.55%   $532,227   6.62%
</TABLE>
      Maturities of time certificates of deposit and other time deposits of 
$100,000 or more outstanding at December 31, 1993, are summarized as follows:
<TABLE>
<CAPTION>
                    
                                    Time  Other
                                    Certificates      Time
                                    of Deposits(1)    Deposits    Total
                                                  (In thousands)
   
    

      <S>                           <C>               <C>         <C>
      3 months or less              $5,624            $ 7,019     $12,643  
      Over 3 through 6 months        1,357              2,738       4,095
      Over 6 through 12 months         600              4,358       4,958
      Over 12 months                     -             11,134      11,134
             Total                  $7,581            $25,249     $32,830
      
<F1> Time deposits with a minimum required balance of $100,000.
</TABLE>
Return On Equity And Assets

      The following table shows consolidated operating and capital ratios of 
CFX for the periods indicated:
<TABLE>
<CAPTION>

                                                  Year Ended December 31,  
                                                  1993     1992      1991

      <S>                                          <C>      <C>        <C>
      Return on:
        Average total assets                       0.71%    0.52%      0.30%
        Average total shareholders' equity         6.34     4.92       2.64
        Average common shareholders' equity        6.66     5.18       2.78
   
      Average total shareholders' equity to
       average total assets ratio                 11.25    10.68      11.30
    
      Common dividend payout ratio (1)            52.42    58.70     124.00

   
<F1> The common dividend payout ratios have been restated to reflect 5% 
     common stock dividends declared by CFX on December 12, 1994 and December 13, 
     1993.
    
</TABLE>
                          INFORMATION ABOUT ORANGE

Description of Business

      Orange has operated as a Massachusetts-chartered savings bank since 1871 
and is located in Orange, Massachusetts. Orange has been insured by the FDIC 
since February 1985. In February 1987, Orange completed its conversion from 
mutual to stock form of organization. In September 1991, Orange purchased the 
deposits of the Athol branch of Peoples Savings Bank of Worcester and opened 
its first branch office. Orange has a wholly-owned subsidiary, Orange 
Corporation.

      Orange is engaged in the business of attracting deposits from the 
general public, making residential and commercial real estate loans, business 
and consumer loans and making investments in securities. Orange's earnings 
primarily depend on the spread between the income it receives from its loan 
and investment securities portfolios and the interest cost it pays for money 
in the form of deposits. Orange conducts its business in the north central 
area of Massachusetts, which has an economic base comprised of industrial and 
manufacturing companies, financial service institutions and agricultural 
production. Orange's main office is located at 30 East Main Street, Orange, 
Massachusetts. Orange also has a branch office located at 378 Main Street, 
Athol, Massachusetts. At September 30, 1994, Orange had 26 full-time and 5 
part-time employees.

   
      Orange has historically been an active loan originator with fixed and 
adjustable rate mortgage loans comprising approximately 89.7% of Orange's 
total loan portfolio at September 30, 1994. The balance of Orange's loan 
portfolio consists of home equity loans (7.1%) and consumer loans (3.2%). In 
recent years, Orange has expanded its adjustable rate mortgage home lending, 
and such loans accounted for 74.6% of the total loans at September 30, 1994. 
Orange believes that the shorter terms and repricing intervals of its 
adjustable rate mortgage loans are helpful in maintaining a profitable spread 
between Orange's average loan yield and its cost of funds.
    
      Orange is subject to extensive competition from other savings banks, as 
well as cooperative banks and credit unions, in both attracting and retaining 
deposits. Additionally, significant competition for deposits comes from money 
market mutual funds and government securities.

      Competition for real estate loans is experienced principally from 
mortgage companies, other savings banks, co-operative banks, credit unions and 
commercial banks. Consumer loan competition is principally from commercial 
banks, finance companies and credit unions.

      The principal methods used by competing institutions to attract deposits 
include the offering of a variety of services and premiums, convenience of 
office location and offering of attractive interest rates. The primary factors 
in competing for loans are interest rates, loan fee charges and quality of 
service to the borrower. Orange's staff is actively involved in community 
organizations and service groups which results in many successful business 
relationships.

      Deposits maintained with Orange are insured by the Bank Insurance Fund 
of the FDIC up to FDIC limits (generally $100,000 per depositor) and by the 
Depositors Insurance Fund for the portion of deposits in excess of the amounts 
insured by the FDIC. As a Massachusetts-chartered savings bank, Orange is 
subject to regulation, examination and supervision by the Massachusetts 
Commissioner of Banks and the FDIC. Massachusetts legislation enacted in 1982 
expanded the authority of savings banks so as to be substantially identical 
with the powers of state-chartered commercial banks (known as trust companies) 
which historically have had the broadest powers available to depository 
institutions operating under Massachusetts law.

Description of Properties

      Orange's main office has been located at 30 East Main Street, Orange, 
Massachusetts since 1976. Orange has owned this building since 1976. The 
building has office space of 7,370 square feet. The aggregate net book value 
at December 31, 1993 of the land, building and equipment was $444,000. In 
February 1990, Orange purchased the property adjacent to its main office for 
possible future expansion.

   
      Orange opened a branch office located at 378 Main Street, Athol, 
Massachusetts in September 1991, following the purchase of deposits in the 
branch from Peoples Savings Bank of Worcester. The branch occupies 4,580 
square feet of first floor and basement space which is leased by Orange. The 
lease agreement expires in August 1997 and contains an option to extend the 
lease for an additional two years. In October 1994, Orange purchased property 
in Athol for possible relocation of the branch office.
    
Legal Proceedings

      There are no material pending legal proceedings, other than ordinary 
routine litigation incidental to the business, to which Orange or its 
subsidiary is a party or of which any of their property is the subject.

   
      By letter dated December 27, 1994, the Columbians of Orange, Inc. and 
the Knights of Columbus, Orange Council, Number 2135 (collectively, the 
"Knights") have alleged that Orange orally agreed to make certain loans to the 
Knights in the aggregate amount of not more than $610,000 and failed to 
fulfill that oral commitment. The letter also alleged that in reliance on 
representations by Orange, the Knights have expended certain sums of money and 
suffered certain damages in the aggregate amount of $50,000. The letter 
threatens litigation under the provisions of Massachusetts General Laws 
Chapter 93A, pursuant to which a court has authority to award a prevailing 
plaintiff double or treble damages. Orange denies that it has any obligation 
to make these loans and if litigation is brought, intends to contest it 
vigorously.
    


         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
               AND RESULTS OF OPERATIONS OF ORANGE SAVINGS BANK
                     Nine Months Ended September 30, 1994

Financial Condition

      At September 30, 1994 Orange had total assets of $83.9 million, an 
increase of $2.0 million from $81.9 million at December 31, 1993. The increase 
in assets is primarily reflected in increases in cash and cash equivalents of 
$1.9 million and total investments of $900,000, offset by a decrease in total 
loans outstanding of $747,000. Other real estate owned (OREO) decreased during 
the period by $146,000 and consists of properties acquired by foreclosure, 
deed in lieu of foreclosure or substantively repossessed. The increase in 
total assets has been primarily funded through an increase in total deposits 
of approximately $1.5 million.

      Stockholders' equity at September 30, 1994 was $8.6 million, an increase 
of $396,000 during the nine month period. This increase is composed of net 
income of $521,000 offset by a net decrease in the unrealized gain on 
investment securities available-for-sale of $38,000 and cash dividends paid to 
stockholders of $87,000.

      During the nine month period ended September 30, 1994, the asset quality 
of Orange's loan portfolio continued to improve. The aggregate amount of non-
accrual loans and other loans past due 90 days and still accruing totaled 
$454,000 at September 30, 1994, a decrease of approximately $1.0 million from 
$1.5 million as of December 31, 1993. Non-performing loans as a percent of 
total assets at September 30, 1994 was 0.54% as compared to 1.79% at December 
31, 1993. Substantially all of the non-accrual loans and loans overdue 90 days 
or more and still accruing at September 30, 1994 were originally made as first 
mortgage real estate loans on owner occupied properties. Management is not 
aware of any other loans where there are serious doubts regarding compliance 
with loan repayment terms.

      The following table illustrates the excess (or deficiency) of interest-
bearing assets over interest-bearing liabilities at September 30, 1994.

<TABLE>
<CAPTION>
                                               Time Interval from September 30, 1994
                                    1--3       4--12     1--2      2--3      over 3
(Dollars in thousands)              months     months    years     years     years     Total

<S>                                 <C>        <C>       <C>       <C>       <C>       <C>
Interest sensitive assets:
  Loans                             $ 15,679   $36,974   $ 3,021   $ 1,068   $12,972   $69,714
  Investments                          3,274     1,171     3,184       504         -     8,133
      Total                           18,953    38,145     6,205     1,572    12,972    77,847

Interest sensitive liabilities:
  Transaction deposits                41,278         -         -         -         -    41,278
  Time deposits                        4,020    20,161     3,427     2,805         -    30,413
      Total                           45,298    20,161     3,427     2,805         0    71,691
Actual excess (deficiency)          $(26,345)  $17,984   $ 2,778   $(1,233)  $12,972   $ 6,156

Cumulative excess (deficiency)
 of interest sensitive assets
 over interest sensitive
 liabilities ("GAP")                $(26,345)  $(8,361)  $(5,583)  $(6,816)  $ 6,156   

Cumulative GAP as % of 
 total assets                         (31.38%)   (9.96%)   (6.65%)   (8.22%)    7.33%
</TABLE>

Results of Operations

      Net interest and dividend income for the nine months ended September 30, 
1994 was $2,394,000 as compared to $2,359,000 for the nine months ended 
September 30, 1993, a difference of $35,000. Despite the recent increases in 
interest rates, net interest and dividend income and Orange's net interest 
margin remained relatively consistent due in large part to the significant 
concentration of adjustable-rate loans in Orange's loan portfolio.

      Net income for the nine months ended September 30, 1994 was $521,000 or 
$0.68 per share, as compared to $559,000 or $0.76 per share in the comparable 
period in 1993. This decrease of $38,000 reflects lower net interest and 
dividend income as well as higher non-interest expenses during the current 
period than was experienced during the 1993 period.

      Total interest and dividend income for the nine months ended September 
30, 1994 was $4.3 million, a decrease of $202,000 from $4.5 million in 1993. 
The largest portion of this decrease was reflected in interest earned on loans 
which declined $291,000 to $3.9 million from $4.2 million in 1993. The 
decrease in loan income is primarily the result of repricing of Orange's 
variable rate mortgage portfolio and to a lesser extent on the lower balances 
of total loans. Smaller decreases of $17,000 and $2,000 were experienced in 
dividends and interest received on certificates of deposit, respectively. 
Offsetting these decreases were increases in interest on investments (U.S. 
Treasury and Federal Agency bonds), which increased to $151,000 during the 
current period from $61,000 in 1993, principally due to a higher volume of 
investments. Interest on Federal funds sold also increased during the current 
period to $70,000 from $52,000 as a result of both higher balances and higher 
rates.

      Total interest expense was $1.8 million for the nine months ended 
September 30, 1994. This represents a decrease of $181,000 from $2.0 million 
in 1993. This decrease is primarily due to the repricing of certificates of 
deposit, as the rates on all other types of savings products remained 
virtually unchanged during the comparable periods.

      For the nine month period ended September 30, 1994, Orange added $12,000 
to its provision for possible loan losses. This compares with a provision  of 
$68,000 during the same period in 1993. The lower provision directly reflects 
the continuing improvement in the asset quality of Orange's loan portfolio. 
This as well as other factors influenced the decision to reduce the amount of 
the provision during the current period. However, Orange continues to monitor 
the quality of its loan portfolio as there can be no assurance that the 
current favorable trends in delinquency will continue or that declines in 
collateral value will not necessitate future writedowns, increases in the 
provision for possible loan losses or charge-offs.

      Orange's non-interest income for the nine months ended September 30, 
1994 was $226,000, an increase of $26,000 from $200,000 in the 1993 period. 
Commissions, fees and other income increased by $33,000 during the current 
period and included higher service charges on deposit accounts and insurance 
commissions. This was offset in part by a decrease in gains on the sale of 
mortgages of $13,000 which is reflective of the decreased activity in the 
secondary market during the current period.

   
      Non-interest expense for the nine months ended September 30, 1994 was 
$1.8 million as compared to $1.6 million during the same period in 1993, an 
increase of  $126,000. Contributing to the increase in non-interest expense 
was an increase in salaries and benefits of $72,000 and an increase in legal 
fees of $69,000. The increase in salaries and employee benefits consists of 
normal salary adjustments, related payroll taxes and higher board of directors 
fees. The increase in legal fees during the period ended September 30, 1994 is 
related to the pending acquisition of Orange by CFX. Legal costs associated 
with this acquisition are expected to continue to adversely affect earnings. 
EDP processing fees also increased during this period, primarily due to the 
higher volume of transactions being processed through Orange's ATMs. These 
increases were offset in part by a reduction in other expenses of $39,000, 
primarily in advertising expenses and in reduced expenses associated with 
foreclosures and OREO properties.
    

      Income taxes for the nine months ended September 30, 1994 were $345,000, 
a decrease of $27,000 from $372,000 in the 1993 period. The decrease is 
directly proportional to lower pre-tax income in the 1994 period as compared 
to 1993.

Liquidity and Capital Resources

      Orange's principal sources of liquidity are loan amortization, loan 
prepayments and increases in deposits. Orange is also a member of the Federal 
Home Loan Bank of Boston and as such is generally entitled to borrow up to 30% 
of its total assets. Cash from these sources is used to fund loan 
originations, security investments and deposit maturities.

      During the nine month period ended September 30, 1994, deposits have 
increased approximately $1.5 million. This compares to deposit growth during 
the same period in 1993 of $841,000. In light of the competition for deposit 
funds among non-banking entities, Orange is pleased with the level of deposit 
growth in the present low interest rate environment.

      Orange's activity in the secondary mortgage market has declined 
substantially in the 1994 period as compared to 1993 as rates have become less 
attractive. For the nine month period in 1994, Orange has sold mortgages 
totaling $1.9 million. This compares with sales during the 1993 period of $8.1 
million. Orange continues to service all of the loans it sells to maintain a 
strong local banking relationship with its customers.

   
      Orange continues to exceed all minimum capital requirements currently in 
effect under the guidelines of the FDIC. At September 30, 1994, Orange's Tier 
1 and total risk-based capital ratios were 19.35% and 20.65%, respectively. In 
addition, Orange's leverage capital ratio was 10.15%. See  "MANAGEMENT'S 
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF 
ORANGE SAVINGS BANK, Three Years Ended December 31, 1993--Liquidity and 
Capital Resources."
    

Recent Accounting Developments

      In May, 1993, the Financial Accounting Standards Board ("FASB") issued 
SFAS No. 114,  "Accounting by Creditors for Impairment of a Loan", which 
requires a change in accounting method for most financial institutions, 
commencing with fiscal years beginning after December 15, 1994, with early 
adoption permissible. In addition, in October 1994, the FASB amended SFAS No. 
114 through SFAS No. 118, to allow a creditor to use existing methods for 
recognizing interest income on impaired loans. Under these statements, 
impaired loans would be measured using any of the following three methods on a 
loan-by-loan basis.

*  The present value of expected future cash flows (principal and interest 
   related to the loan) discounted at the loan's effective interest rate.

*  The loan's obtainable market price.

*  The fair value of the collateral if the loan is collateral dependent.

      SFAS No. 114 and SFAS No. 118 are applicable to all creditors and to all 
loans, uncollateralized as well as collateralized, except large groups of 
smaller balance homogeneous loans that are collectively evaluated for 
impairment (i.e., residential mortgage, credit card and consumer installment 
loans), loans that are measured at fair value or at the lower of cost or fair 
value (i.e., loans in a trading or held for sale portfolio), leases, and 
convertible or nonconvertible debentures and bond and other debt securities.

      Management does not expect that adopting the provisions of  SFAS No. 114 
and SFAS No. 118 will have a material impact on Orange's financial statements.

         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
               AND RESULTS OF OPERATIONS OF ORANGE SAVINGS BANK
                      Three Years Ended December 31, 1993

Financial Condition

      Total assets of Orange at December 31, 1993, were $81.9 million, an 
increase of $733,000 from $81.2 million at December 31, 1992. The increase in 
assets is primarily the result of Orange's 1993 earnings. During the year, 
Orange made an effort to improve its liquidity through the investment in U.S. 
Treasury and Federal agency securities which increased by $2.0 million. These 
investments were offset in part by decreases in cash due from banks and other 
real estate owned of $755,000 and $461,000 respectively. Orange's loan port-
folio declined slightly from year end 1992 primarily due to the increased 
activity in the secondary market during 1993.

Liquidity and Capital Resources

      Deposits are a traditional source of funds for Orange. During 1993, 
deposits increased only $44,000, as deposit growth declined sharply from 
previous years. Deposits increased $8.4 million in 1992. During 1993, many 
institutions experienced significant declines in deposits, as depositors 
sought higher returns on their money through non-banking instruments. 
Management was pleased that in light of this trend, Orange was able to 
maintain its deposit base at roughly the same level as year end 1992.

      Loan activity in 1993 remained strong as borrowers continued to take 
advantage of the low interest rate environment. Activity in the secondary 
market increased as well during the year as borrowers took advantage of the 
low rates. Loans sold in the secondary market during 1993 totaled 
approximately $10.7 million as compared to 1992 when loan sales were 
approximately $1.3 million. All loans sold continue to be serviced locally in 
order to allow Orange to market other banking services to these customers. The 
increased activity in the secondary market is the primary reason for the 
slight decline in outstanding loans.

      During 1993, Orange increased its investments in U.S. Treasury and 
Federal Agency securities by $2.0 million. The purchase of these investments 
has greatly enhanced Orange's liquidity position. At year end 1993, these 
investments totaled $3.8 million, as compared to $1.5 million at year end 
1992.
   
    

      Orange remains a member of the Federal Home Loan Bank of Boston (FHLBB) 
and as such is generally able to borrow up to 30% of its assets. These 
borrowings can assist in funding mortgages on 1-4 family residential 
properties. Orange presently has no borrowings outstanding and has no plans to 
borrow in the near future.

      Orange is subject to regulation by the FDIC, which has adopted certain 
risk-based capital guidelines. The guidelines, which establish a risk-adjusted 
ratio relating capital to different categories of balance sheet assets and 
off-balance sheet obligations, require Orange to maintain a minimum risk-based 
capital ratio.

      The guidelines define two categories of capital: Tier 1 or core capital 
(primarily, common stock, retained earnings and a limited amount of perpetual 
preferred stock, less goodwill) and Tier 2 or supplementary capital 
(primarily, a limited amount of loan loss reserves, perpetual preferred stock 
in excess of the amounts included in Tier 1 capital and certain "hybrid 
instruments," including mandatory convertible debt). Qualifying (or total) 
capital is the sum of Tier 1 and Tier 2 capital. According to the guidelines, 
Tier 1 capital must represent at least 50% of qualifying total capital. Risk-
based capital ratio guidelines assign both balance sheet assets and off-
balance sheet obligations to one of four risk categories. At December 31, 1993 
and 1992, the minimum total and Tier 1 risk-based capital ratios required were 
8% and 4%, respectively. Orange's total risk-based capital ratios at December 
31, 1993 and 1992 were 19.00% and 17.17%, respectively, and its Tier 1 risk-
based capital ratios 18.30% and 16.06%, respectively.

      To complement risk-based guidelines, the FDIC adopted a Tier 1 leverage 
capital ratio of  3% for the most highly rated banks and up to 5% for other 
banks which would represent the minimum capital to total assets standard for 
banks. The leverage ratios are used in tandem with the risk-based capital 
requirements as the minimum capital standards for banks. Orange's Tier 1 
leverage capital ratios were 10.02% and 8.63% at December 31, 1993 and 1992, 
respectively.

Asset Quality

      The aggregate amount of non-accrual loans and other loans past due 90 
days and still accruing totaled $1.5 million or 2.07% of loans outstanding at 
the end of 1993, compared to $1.2 million or 1.75% at the end of 1992 and $2.5 
million or 4.02% at the end of 1991. At the same time, other real estate owned 
decreased to $457,000 at year end 1993 from $918,000 at year end 1992. Non-
performing assets as a percent of total assets decreased to 1.69% at December 
31, 1993 from 2.20% at December 31, 1992. Substantially all of the non-accrual 
loans and loans overdue 90 days or more and still accruing at year end 1993 
were originally made as first mortgage real estate loans on owner occupied 
properties. Management is not aware of any other loans where there are serious 
doubts regarding compliance with loan repayment terms.

      It is management's policy to discontinue the accrual of interest on a 
loan when there is reasonable doubt as to its collectibility. The accrual of 
some loans, however, may continue even though they are more than 90 days past 
due if the loans are well secured and in the process of collection and if 
management deems it appropriate. Because of the continuing uncertain economic 
conditions, there can be no assurance that non-performing loans will not 
increase again or that declines in collateral value will not necessitate 
additional write-downs, increases in the allowance for possible loan losses or 
charge-offs in the future.

Asset/Liability Management

   
      The primary objective of Orange's asset/liability program is to protect 
Orange from the adverse impact of volatile rates. Orange attempts to match 
variable rate assets with variable rate liabilities so that the changes in the 
level of interest rates will have a limited impact on net income. As part of 
this strategy, Orange has continued to emphasize the origination of interest 
sensitive loans, comprised of mainly one-year adjustable rate mortgages and 
equity lines of credit. These types of adjustable rate loans equalled 80.2% of 
total loans in Orange's portfolio as of December 31, 1993.
    

      Orange's GAP position as a whole has become generally negative over the 
past few years. However, Orange remains comfortable with this negative GAP due 
to the relatively high level of passbook savings accounts that are included in 
the calculation.

      The following table illustrates the excess (or deficiency) of interest-
bearing assets over interest-bearing liabilities at December 31, 1993.

<TABLE>
<CAPTION>
                                               Time Interval from December 31, 1993
                                     1--3      4--12     1--2      2--3      over 3
(Dollars in thousands)               months    months    years     years     years     Total

<S>                                  <C>       <C>       <C>       <C>       <C>       <C>
Interest sensitive assets:
  Loans                              $12,382   $39,272   $ 3,373   $ 2,004   $14,045   $71,076
  Investments                          2,750     1,945     1,549       499         -     6,743
      Total                           15,132    41,217     4,922     2,503    14,045    77,819

Interest sensitive liabilities:
  Transaction deposits                41,333         -         -         -         -    41,333
  Time deposits                        7,483    13,432     6,318     2,129         -    29,362
      Total                           48,816    13,432     6,318     2,129         0    70,695
Actual excess (deficiency)          $(33,684)  $27,785  $(1,396)   $   374   $14,045   $ 7,124

Cumulative excess (deficiency)
 of interest sensitive assets
 over interest sensitive
 liabilities ("GAP")                $(33,684)  $(5,899)  $(7,295)  $(6,921)  $ 7,124

Cumulative GAP as % of
 total assets                         (41.10%)   (7.20%)   (8.90%)   (8.45%)    8.69%
</TABLE>

Average Balance Sheet Changes

      Orange increased its weighted average interest rate spread and its net 
yield on average earning assets in 1993 for the fourth consecutive year. The 
weighted average interest rate spread increased to 3.75% from 3.57% and the 
net yield on average earning assets to 4.08% from 3.93%.

      The amount of average interest earning assets increased by $3.0 million 
to $78.9 million in 1993 from $75.9 million in 1992. Total average loans 
contributed to virtually all of the increase in average interest earning 
assets and is indicative of the increased loan activity during the year which 
resulted from the low interest rate environment. Average interest earning 
assets increased from 1991 to 1992 for much the same reasons as outlined 
above.

      Net loans averaged $71.9 million in 1993, an increase of $4.6 million 
from $67.2 million in 1992. The increase is reflective of the mortgage 
activity generated as a result of the generally low interest rate environment 
that prevailed throughout the year. At December 31, 1993 the loan portfolio 
was comprised of real estate mortgages (primarily 1-4 family), 89.5%; home 
equity loans, 7.2%; and consumer loans, 3.4%.

      Average balances on all other categories of interest earning assets 
declined during 1993. These decreases included investments of $161,000, FHLBB 
stock of $26,000, certificates of deposit of $106,000 and federal funds sold 
of $1.4 million. The average balance of investments in 1992 exceeded the year-
end balance by a significant amount, as investments declined during the year 
from higher 1991 levels. The decrease in federal funds is representative of 
the generally lower balances throughout the year as compared to 1992. As of 
December 31, 1993, all of the debt securities in Orange's investment portfolio 
had maturities of three years or less, with 53.2% maturing within one year.

      Average deposits increased in 1993 to $71.8 million from $68.8 million 
in 1992. This compares to an increase of $11.8 million from 1991 to 1992. The 
increase in average deposits reflects the slowing of the growth rate of 
deposits which Orange experienced during 1993 as customers looked towards 
other types of investments, other than bank instruments, to yield a higher 
return on their funds. Average borrowings during 1993 were zero, reflecting 
the payoff of the last remaining borrowings in 1992.

      The following table sets forth Orange's average balance sheets and an 
analysis of the net interest income and net yields for the periods indicated. 
Non-accrual loan balances have been included in the calculation of the average 
interest earning assets, which reduces the calculated yield.

<TABLE>
<CAPTION>
                                                          Years Ended December 31,
                                               1993      1992      1991        
                                                           (Dollars in thousands)
                                               Interest                  Interest                   Interest      
                                      Average  Income/  Yield/  Average  Income/   Yield/  Average  Income/   Yield/      
                                      Balance  Expense  Rate    Balance  Expense   Rate    Balance  Expense   Rate  

<S>                                   <C>      <C>      <C>     <C>      <C>       <C>     <C>      <C>       <C>
Assets:
Loans                                 $71,889  $5,560   7.73%   $67,249  $ 5,972   8.88%   $60,792  $6,117    10.06%
Investments                             3,282     138   4.20      3,443      185   5.37      3,391     173     5.10
Federal Home Loan Bank stock            1,124      87   7.74      1,150       90   7.83      1,150     108     9.39
Certificates of deposit                   484      32   6.61        590       39   6.61        751      59     7.86
Federal funds sold                      2,094      66   3.15      3,486      115   3.30      3,542     232     6.55
      Total interest earning assets    78,873   5,883   7.46     75,918    6,401   8.43     69,626   6,689     9.61

Non-interest earning assets:
Allowance for loan loss                  (525)                     (383)                      (276)
Cash and due from banks                 3,598                     3,175                      1,987			       
Fixed assets                              427                       463                        435
Other assets                              774                     1,964                      1,984
      Total assets                    $83,147                   $81,137                    $73,756

Liabilities:
Deposits:
  Now accounts                        $ 8,303     176   2.12    $ 7,824      273   3.49    $ 5,410     278    5.14
  Regular savings                      19,398     622   3.21     17,074      728   4.26     13,490     752    5.58
  Money market fund                    14,485     493   3.40     14,278      622   4.36     10,131     596    5.88
  Time deposits                        29,621   1,376   4.65     29,619    1,678   5.67     27,999   2,081    7.43 
                                       71,807   2,667   3.71     68,795    3,301   4.80     57,030   3,707    6.50

Borrowed funds                              -       -             1,392      111   7.97      7,208     633    8.78
      Total interest bearing
       liabilities                     71,807   2,667   3.71     70,187    3,412   4.86     64,238   4,340    6.76
Demand deposits                         1,745                     1,077                        239
Other liabilities                       1,929                     1,664                      1,331
Equity:                                 7,666                     8,209                      7,948
      Total liabilities and equity    $83,147                   $81,137                    $73,756
Net interest income                            $3,216                     $2,989                    $2,349

Weighted average interest rate spread                   3.75%                      3.57%                      2.85%
Net yield on average earning assets                     4.08%                      3.93%                      3.37%
</TABLE>

Rate/Volume Analysis

      The following table shows the effects that changes in rates and changes 
in the volume of interest earning assets and interest bearing liabilities have 
upon the net interest income of Orange.

<TABLE>
<CAPTION>
                                             1993 Compared to 1992       1992 Compared to 1991      
                                              Increase (Decrease)         Increase (Decrease)       
                                                         Variance                    Variance  
                                                        due to (1)                  due to (1)
                                           Total                       Total
(In thousands)                             Change    Rate     Volume   Change    Rate        Volume

<S>                                        <C>       <C>       <C>     <C>       <C>         <C>
Income from interest earning assets:
  Loans                                    $(412)    $(799)    $387    $(145)    $  (756)    $611
  Investment securities                      (47)      (39)      (8)      12           9        3
  Federal Home Loan Bank stock                (3)       (1)      (2)     (18)        (18)       -
  Certificates of deposit                     (7)        -       (7)     (20)         (8)     (12)
  Federal funds sold                         (49)       (4)     (45)    (117)       (114)      (3)
      Total interest income                 (518)     (843)     325     (288)       (887)     599

Expense on interest bearing liabilities:
  Deposits                                  (634)     (762)     128     (406)     (1,070)     664
  Borrowed funds                            (111)      (55)     (56)    (522)        (35)    (487)
      Total interest expense                (745)     (817)     (72)    (928)     (1,105)     177

Net interest income                        $ 227     $ (26)    $253    $ 640     $   218     $422
      
<F1> Rate-volume variances have been allocated proportionately to rate and 
     volume changes, respectively.
</TABLE>

Return on Equity and Assets

      The following table shows consolidated operating and capital ratios of 
Orange for the periods indicated:

<TABLE>
<CAPTION>
Year Ended December 31,                                1993     1992      1991

<S>                                                    <C>     <C>       <C>
Return (loss) on average assets                         1.39%   (0.59)%   (0.35)%
Return (loss) on average common shareholders' equity   15.07    (5.84)    (3.21)
Average shareholders' equity to average assets          9.22    10.12     10.78
Dividend payout ratio                                  12.82        *         *      

<F1>
* Not meaningful.
</TABLE>

Results Of Operations--Comparison of Years Ended December 31, 1993 And 
 December 31, 1992

      General. Orange's results of operations depend to a large extent on its 
net interest and dividend income from earning assets and interest expense on 
deposits and borrowings. Interest and dividend income from loans and 
investments is primarily a function of the average balance of loans and 
investments outstanding during each period and the average rate earned on 
those assets. Orange's interest expense is a function of the average balances 
of outstanding deposits and borrowings during the period and the interest 
rates paid on such deposits and borrowings. Net income is also affected by the 
level of other operating income items such as fees, service charges and 
commissions, as well as gains and losses on investment securities and loans, 
operating expenses and income taxes.
 
   
      The results of operations for the year ended December 31, 1993 reflect a 
net income of $1,149,000 or $1.55 per share. This compares to a net loss of 
$479,000 or $0.65 per share for the year ended December 31, 1992. The results 
for the current period reflect higher net interest and dividend income as well 
as lower income taxes. The loss in 1992 was primarily related to the write-
down to zero of the limited partnership investments of Orange's subsidiary, 
Orange Corporation, which totaled $1.1 million.
    

      Net Interest and Dividend Income. Net interest and dividend income for 
1993 increased $227,000 over 1992 and compares to an increase of $640,000 from 
1991 to 1992. The increase in net interest and dividend income in both periods 
is primarily related to the elimination of borrowings and the reduction in 
interest rates paid on deposit accounts.

      Interest on average earning assets decreased to $5.9 million in 1993 
from $6.4 million in 1992 or $518,000. This represents a decline of 8%. The 
decreased interest income is primarily due to lower rates earned on all types 
of interest earning assets during the year, particularly loans as they 
repriced throughout the year. The yield on average earning assets decreased in 
1993 to 7.46% from 8.43% in 1992 or 0.97%.

      Interest expense also decreased in 1993 by $745,000 to $2.7 million from 
$3.4 million in 1992. The decrease in interest expense is the result of lower 
interest rates being paid on all types of deposit accounts during 1993. In 
addition, there were no borrowings outstanding during 1993, which reduced 
interest expenses by $111,000.

      As a result of these interest rate reductions and the elimination of 
borrowed funds, the cost of interest bearing liabilities decreased to 3.71% in 
1993 from 4.86% in 1992.

      Provision for Possible Loan Losses. The allowance for loan losses is 
established through a provision for loan losses charged to operations. 
Assessing the adequacy of the allowance for loan losses involves substantial 
uncertainties and is based upon management's evaluation of the amounts 
required to meet estimated losses inherent in the loan portfolio after 
weighing various factors. Among the factors management may consider are, 
generally, the level of non-accruing loans, current economic conditions, 
trends in delinquencies and charge-offs and collateral values of the 
underlying security. Ultimate losses may vary significantly from current 
estimates.

      The provisions charged against operations in 1993 and 1992 were $90,000 
and $242,000, respectively. Charge-offs were $18,000 and $129,000 in 1993 and 
1992, respectively. Included in the charge-offs in 1992 was $87,000 of 
specific reserves set aside for loans reclassified as insubstance foreclosure. 
During 1993, Orange realized recoveries of previously charged-off amounts 
totaling $40,000. For additional information regarding the provision for loan 
losses and non-accrual loans see Note 4 of Orange's Notes to Consolidated 
Financial Statements.

      Non-interest Income and Non-interest Expense. Orange's non-interest 
income is comprised of service charges on deposit accounts, service fees and 
gains and losses on the sale or disposition of investments and loans. Non-
interest income increased by $1.1 million in 1993 when compared to 1992 
results. The primary factor in this increase was the absence, in 1993, of 
losses on limited partnership investments. These losses were the primary 
reason for the negative non-interest income in 1992.

      In 1993, Orange experienced a net loss on the sale or writedown of 
investments totaling $21,000 which is primarily related to the writedown of an 
equity security whose decline in value was determined to be other than 
temporary. This compares to a net gain on the sale or writedown of securities 
in 1992 of $91,000. In 1993, Orange realized gains of $27,000 on loans sold in 
the secondary market as compared to a gain of $2,000 in 1992. These gains in 
1993 are reflective of the increased volume of loans sold. Commissions, fees 
and other income increased by $21,000 in 1993 to $270,000 from $249,000 in 
1992. The largest part of this increase was from service charges on NOW and 
demand deposit accounts.

      Non-interest expense for the year 1993 was $2.2 million, an increase of 
$129,000 over 1992. Employee salaries and benefits were $943,000 in 1993, an 
increase of $82,000 from $861,000 in 1992. This increase is composed of higher 
salaries totaling $51,000 and payroll taxes of $30,000. The salary increase 
includes the cost of additional personnel as well as regular increases to 
other employees. The increase in payroll taxes is due in part to the 
additional staff as well as the absence of a refund due to overpayment of 
taxes that was received in 1992. Building and equipment expenses increased to 
$250,000 from $219,000 in 1992, primarily due to higher costs for maintenance 
contracts and depreciation. EDP processing fees and legal fees increased by 
$23,000 and $18,000, respectively, and consisted of normal costs associated 
with doing business. Other expenses for 1993 were $661,000, a decrease of 
$25,000 from 1992. Contributing to this decrease were lower Federal Reserve 
charges and miscellaneous expenses.

      Income Taxes. Income tax expense decreased by $374,000 in 1993 to 
$91,000. The effective tax rate for 1993 was only 7.0%. The principal reason 
for this low effective rate is a reduction in the valuation allowance on gross 
deferred tax assets. This reduction is appropriate based in the significant 
improvement in pre-tax earnings in 1993 as compared to the pre-tax loss in 
1992.

      Impact of Inflation. The financial statements and related data presented 
herein have been prepared in accordance with generally accepted accounting 
principles which require the measurement of financial position and operating 
results in terms of historical dollars without considering changes in the 
relative purchasing power of money over time due to inflation. Unlike most 
industrial companies, virtually all of the assets and liabilities of a 
financial institution are monetary in nature. As a result, interest rates have 
a more significant impact on a financial institution's performance than the 
effects of general levels of inflation. Interest rates do not necessarily move 
in the same direction or in the same magnitude as the price of goods and 
services, since such prices are directly affected by inflation. In today's 
interest rate environment adequate liquidity and the mix and maturity 
structure of Orange's assets and liabilities are important to the maintenance 
of acceptable performance levels.

Results Of Operations--Comparison Of Years Ended December 31, 1992 And 
 December 31, 1991

      General. The results of operations for the year ended December 31, 1992 
reflect a net loss of $479,000 or $0.65 per share. This compares to a net loss 
of $255,000 or $0.35 per share for the same period in 1991. The losses in both 
1992 and 1991 were primarily related to the write-down of investments in 
limited partnerships by Orange's subsidiary, Orange Corporation.

      Net Interest and Dividend Income. Net interest and dividend income for 
1992 increased by $640,000 over 1991. The increase in net interest income is 
directly related to the elimination of borrowings and the reduction of rates 
paid on deposit accounts.

      Interest income decreased in 1992 by $288,000 to $6.4 million from $6.7 
million in 1991 or 4.31%. The decrease is primarily related to the lower 
interest rates being earned on all types of interest earning assets as they 
have repriced. The lower interest rates were partially offset by an increased 
volume of loans outstanding during the period. The net yield on average 
earning assets decreased to 8.43% in 1992 from 9.16% in 1992 or 0.73%.

      Interest expense for 1992 also decreased to $3.4 million from $4.3 
million in 1991 a total of $928,000. This decrease is the result of lower 
interest rates being paid on all types of deposit accounts and lower 
outstanding balances of borrowed funds.

      As a result of these interest rate reductions the cost of average 
interest bearing liabilities decreased to 4.86% from 6.76%, a change of 1.90%.

      Provision for Possible Loan Losses. The provisions charged against 
operations in 1992 and 1991 were $242,000 and $135,000, respectively. Charge-
offs were $129,000 and $16,000, respectively, in 1992 and 1991. The total 
charge-offs in 1992 included $87,000 of specific reserves set aside for loans 
reclassified as insubstance foreclosures.

      Non-Interest Income and Expense. Orange's non-interest income is
composed of service charges on deposit accounts, service fees and gains or
losses on the sale or other disposition of investments and loans.
Non-interest income decreased in 1992 by $409,000 when compared to 1991. The
primary factor in this decline was the charge-off of $1.1 million on the
remaining investments in limited partnerships by Orange's subsidiary, Orange
Corporation. Included in this charge-off was a contingent liability for
amounts that may become due in the future totaling $332,000. These
charge-offs were in addition to the $404,000 charged-off in 1991 and bring
the book value of these investments to zero.

      Non-interest expenses increased by $331,000 in 1992 to $2.0 million from 
$1.7 million in 1991. Many of the increases in 1992 are directly related to 
the first full year of operation of Orange's branch office in Athol, as 
compared to four months of operations in 1991. Increases in non-interest 
expense included salaries and benefits of $204,000 ($118,000 directly related 
to the branch operation), building and equipment of $57,000, EDP processing 
fees of $43,000 and other expenses of $47,000. Legal fees decreased in 1992 by 
$20,000.

      Income Taxes. Effective January 1, 1992, Orange adopted FASB Statement 
No. 109 "Accounting for Income Taxes". This changed Orange's method of 
accounting for income taxes from the deferred method to the asset liability 
method. The cumulative effect of this change in accounting principle was 
$50,000 or $0.07 per share.

      Income tax expense for the year 1992 was $465,000, an increase of 
$67,000 from $398,000 in 1991. The increase in income tax expense is generally 
related to Orange's higher net interest income during the year. The losses on 
the limited partnership investments had little effect on Orange's tax 
liability in 1992 as the tax benefits had been largely realized in previous 
periods. In contrast, in 1991, the limited partnership loss resulted in the 
recapture of tax credits previously taken.

                        DESCRIPTION OF CFX CAPITAL STOCK

   
      The following summary does not purport to be complete and is subject in 
all respects to the applicable provisions of the New Hampshire Business 
Corporation Act ("New Hampshire law") and the CFX Articles of Incorporation 
(the "CFX Articles") and CFX's by-laws (the "CFX By-laws").
    

General

      The CFX Articles currently authorize the issuance of 3,000,000 shares of 
Preferred Stock, $1.00 par value ("Preferred Stock"), issuable in one or more 
series from time to time by action of the Board of Directors, and 15,000,000 
shares of CFX Common Stock.

   
      At January 6, 1995, 4,471,068 shares of CFX Common Stock were issued, of 
which 3,893,803 shares were outstanding and 577,265 shares were held in CFX's 
treasury; and one series of Preferred Stock was established by the CFX Board 
of Directors, of which 192,769 shares of Series A Preferred Stock (the  
"Series A Preferred Stock") were issued and outstanding. The authorized but 
unissued and unreserved shares and treasury-held shares of CFX Common Stock 
are available for general corporate purposes including but not limited to, 
possible issuance as stock dividends or stock splits, in future mergers or 
acquisitions, under a cash dividend reinvestment and stock purchase plan, in a 
future underwritten or other public offering, or under employee stock purchase 
plans and stock option plans. The authorized but unissued shares of Preferred 
Stock would similarly be available for issuance in future mergers or 
acquisitions, in a future public offering or private placement or for other 
general corporate purposes. Except as described above or as otherwise required 
to approve the transaction in which the additional authorized shares of CFX 
Common Stock or authorized shares of Preferred Stock would be issued, no 
stockholder approval would be required for the issuance of these shares. 
Accordingly, the Board of Directors of CFX, without stockholder approval, may 
issue Preferred Stock with voting and conversion rights which would adversely 
affect the voting power of the holders of CFX Common Stock. 
    

CFX Common Stock

      General. Holders of the CFX Common Stock are entitled to receive 
dividends when, as and if declared by the Board of Directors out of any funds 
legally available, and are entitled upon liquidation, after claims of 
creditors and preferences of the Series A Preferred Stock, and any other 
series of Preferred Stock at the time outstanding, to receive pro rata the net 
assets of CFX. Dividends are paid on the CFX Common Stock only if all 
dividends on the outstanding classes or series of Series A Preferred Stock for 
the then-current period and all prior periods have been paid or provided for.

      The Series A Preferred Stock has preference over the CFX Common Stock 
with respect to the payment  of dividends and the distribution of assets in 
the event of liquidation or dissolution of CFX.

      The holders of the CFX Common Stock are entitled to one vote for each 
share held and are vested with all of the voting power except as the Board of 
Directors has provided with respect to the Series A Preferred Stock or may 
provide, in the future, with respect to any other series of Preferred Stock 
which it may hereafter authorize. See "Preferred Stock" below. Shares of CFX 
Common Stock are not redeemable and have no subscription, conversion or 
preemptive rights.

      The CFX Common Stock is listed on the American Stock Exchange. The 
outstanding shares of CFX Common Stock are, and the shares to be issued to 
Orange stockholders upon consummation of the Merger will be, validly issued, 
fully paid and non-assessable and the holders thereof are not, and will not 
be, subject to any liability as stockholders.

      Restrictions on Ownership. The BHCA requires any "bank holding company", 
as such term is defined therein, to obtain the approval of the Federal Reserve 
Board prior to the acquisition of 5% or more of a class of voting stock of 
CFX. Any person other than a bank holding company is required to obtain prior 
approval of the Federal Reserve Board to acquire 10% or more of the CFX voting 
stock under the Change in Bank Control Act (the "CBCA"). Any holder of 25% or 
more of the CFX voting stock (or a holder of 5% or more if such holder 
otherwise exercises a "controlling influence" over CFX) is subject to 
regulation as a bank holding company under the BHCA.

      Transfer Agent and Registrar. The Transfer Agent and Registrar for the 
CFX Common Stock is Mellon Securities Transfer Services, Inc., New York. 

Preferred Stock

      The Board of Directors is authorized to issue Preferred Stock and to fix 
and state voting powers, designation(s), preferences or other special rights 
of such shares and the qualifications, limitations and restrictions thereof. 
The Preferred Stock may rank prior to the CFX Common Stock as to dividend 
rights, liquidation preferences, or both, and may have full or limited voting 
rights. The Board of Directors, without stockholder approval, can issue 
Preferred Stock with voting and conversion rights that could adversely affect 
the voting power of the holders of the CFX Common Stock, and which could 
result in or impede a change in control.

      As of the date of this Proxy Statement-Prospectus, CFX has one series of 
Preferred Stock outstanding, the  Series A Preferred Stock, which was 
designated in connection with the acquisition of The Valley Bank (now part of 
CFX Bank) by CFX in 1989.

      CFX Series A Preferred Stock. The Series A Preferred Stock will 
automatically convert into CFX Common Stock on April 30, 1995 and, prior 
thereto, is convertible into shares of CFX Common Stock by the holders of the 
Series A Preferred Stock at the option of the holders at the conversion rate 
described below. The holders of the Series A Preferred Stock are entitled to 
receive cumulative cash dividends, when, as and if declared by the Board of 
Directors of CFX out of the assets of CFX which are by law legally available 
for the payment of dividends, from the date of issuance of the Series A 
Preferred Stock, and in each case quarterly on the first day of January, 
April, July and October of each year, unless such day is a non-business day, 
in which event, on the next business day, at the fixed annual rate of $1.3875 
per share. In addition, in the event of any voluntary or involuntary 
dissolution, liquidation or winding up of the affairs of CFX, after payment or 
provision for payment of any debts and other liabilities of CFX and of the 
liquidation preference of any other shares of capital stock of CFX other than 
CFX Common Stock or other shares of capital stock specifically identified as 
not having preference over the Series A Preferred Stock, the holders of the 
Series A Preferred Stock shall be entitled to a liquidation preference per 
share in the amount of $18.50 out of the net assets of CFX and before any 
distribution shall be made to holders of CFX Common Stock. 

      The holders of the Series A Preferred Stock have the right, voting as a 
single class with the holders of the CFX Common Stock, to vote on all matters 
presented for a shareholder vote. 

   
      Shares of Series A Preferred Stock were initially convertible into 
shares of CFX Common Stock on a one-for-one basis. As a result of the 5% 
common stock dividends declared on December 12, 1994 and December 13, 1993, 
this conversion ratio has been adjusted in accordance with the adjustment 
procedure described below to 1.1025 shares of CFX Common Stock for each share 
of Series A Preferred Stock. Cash is paid in lieu of fractional shares at the 
average trading price of shares of CFX Common Stock on the day of the 
conversion.
    

      The conversion ratio referred to above shall be adjusted from time to 
time as follows:

      (a) In the event that CFX:

            (i)    pays a stock dividend in shares of CFX Common Stock;
            (ii)   subdivides the outstanding shares of CFX Common Stock;
            (iii)  combines the outstanding shares of CFX Common Stock into a
                   smaller number of shares; or 
            (iv)   issues by reclassification of shares of CFX Common Stock,
                   any shares of its capital stock;

            the conversion privilege and conversion ratio in effect
            immediately prior thereto shall be adjusted so that the holder of
            each share of Series A Preferred Stock thereafter surrendered for
            conversion shall be entitled to receive the number of shares of
            CFX Common Stock or other property which he would have owned or
            have been entitled to receive after the happening of any of the
            events described above, had such share been converted immediately
            prior to the record date for such dividend or the effective date
            of such other event, as the case may be.  

      (b)  In the event that CFX:

            (i)    consolidates with one or more other corporations;
            (ii)   merges into another corporation;
            (iii)  sells, conveys, leases, exchanges or transfers all or
                   substantially all of the property or assets of CFX to
                   another corporation; or
            (iv)   reclassifies or changes the outstanding shares of Common
                   Stock;

            the holder of each share of the Series A Preferred Stock then
            outstanding shall have the right to convert such share into the
            kind and amount of shares of stock and other securities and
            property receivable upon such reclassification, change,
            consolidation, merger, sale or conveyance by a holder of the
            number of shares of Common Stock into which such share might 
            have been converted immediately prior to such reclassification,
            change, consolidation, merger, sale or conveyance.

Dividend Reinvestment and Stock Purchase Plan

      CFX has a Dividend Reinvestment and Stock Purchase Plan under which 
holders of shares of CFX Common Stock may automatically reinvest their 
dividends. Stockholders who elect to make dividend reinvestments under the 
plan may make additional investments by making optional payments in any amount 
up to an aggregate of $5,000, but not less than $25, per dividend cycle. 
Participation in this plan is offered only by means of a separate prospectus 
available upon request from CFX.

             COMPARISON OF RIGHTS OF CFX AND ORANGE STOCKHOLDERS

General

   
      CFX and Orange are incorporated under the laws of the State of New 
Hampshire and the Commonwealth of Massachusetts, respectively. Stockholders of 
Orange, whose rights as stockholders are currently governed by the 
Massachusetts banking law ("Massachusetts law"), Orange's Amended and Restated 
Charter, (the "Orange Charter"), and Orange's by-laws (the "Orange By-laws") 
will, upon consummation of the Merger, automatically become stockholders of 
CFX, and their rights will be governed by New Hampshire law, the CFX Articles 
and CFX By-laws. Although it is impractical to note all of the differences, 
the following is a summary of certain significant differences between the 
rights of holders of CFX Common Stock and those of Orange Common Stock. The 
following does not purport to be a complete description of the differences 
between the rights of CFX and Orange stockholders. Such differences may be 
determined in full by reference to New Hampshire law, Massachusetts law, the 
CFX Articles and the CFX By-laws, and the Orange Charter and the Orange By-
laws.
    

Approval of Merger or Consolidation; Anti-Takeover Provisions

      New Hampshire law requires that an agreement of merger or consolidation 
be approved by the vote of a majority of the outstanding shares of each class 
of stock of the corporation entitled to vote, unless the corporation's 
articles of organization provide for a greater vote. 

      Pursuant to New Hampshire law, unless the corporate charter provides 
otherwise, no vote of the stockholders of a surviving corporation is required 
to approve a merger if:  (a) the agreement of merger does not amend, in any 
respect, the corporation's charter; (b) each share of the corporation's stock 
outstanding immediately prior to the effective date of the merger is to be an 
identical outstanding or treasury share of the surviving corporation after the 
effective date of the merger; and (c) either no shares of common stock of the 
surviving corporation and no shares, securities or obligations convertible 
into such stock are issued in the merger or the number of authorized, but 
unissued shares or treasury stock of the surviving corporation's common stock 
to be issued in the merger plus the number of shares of common stock into 
which any other securities to be issued in the merger are initially 
convertible does not exceed 20% of the surviving corporation's common stock 
outstanding immediately prior to the effective date of the merger.

   
      Massachusetts law requires that an agreement of merger or consolidation 
be approved by the vote of two-thirds of the outstanding shares entitled to 
vote of each class of stock of each constituent corporation (except as set 
forth in the following paragraph), unless the corporation's articles of 
organization provide for a lesser vote, but not less than a majority of the 
shares outstanding and entitled to vote.

      Pursuant to Massachusetts law, unless required by a corporation's 
articles of organization, an agreement of merger need not be submitted to the 
stockholders of a corporation surviving the merger, but may be approved by 
vote of its directors if:  (a) the agreement of merger does not change the 
name, the amount of shares authorized of any class of stock or other 
provisions of the articles of organization of such corporation; (b) the 
authorized unissued shares or shares held in the treasury of such corporation 
of any class of stock of such corporation to be issued or delivered pursuant 
to the agreement of merger do not exceed 15% of the shares of such corporation 
of the same class outstanding immediately prior to the effective date of the 
merger; and (c) the issue by vote of the directors of any unissued stock to be 
issued pursuant to the agreement of merger has been authorized in accordance 
with applicable law.
    

      The following discussion is a general summary of certain provisions of 
the CFX Articles and  CFX By-laws which may be deemed to have "anti-takeover" 
effects, together with a description of comparable provisions of the Orange 
Charter and Orange By-laws. These and other provisions affect stockholders' 
rights and should be given careful attention. The following description of 
certain of these provisions is necessarily general and reference should be 
made in each case to the CFX Articles and CFX By-laws and the Orange Charter 
and Orange By-laws, respectively. For information on how to obtain a copy of 
these documents, see "AVAILABLE INFORMATION."

   
    

      Business Combinations Involving CFX. The CFX Articles require the 
approval by holders of at least 80% of the outstanding shares of CFX's voting 
stock for any merger, consolidation, sale of substantially all the assets or 
similar business combination, unless the consideration to be received by the 
stockholders of CFX is of the same value and form as the highest consideration 
paid by the acquiring entity in acquiring stock already owned by it (except to 
the extent a stockholder elects a different form of consideration in exchange 
for all or part of the shares which he or she owns).

      Assuming the foregoing fair price provisions are complied with, approval 
by holders of at least 75% of the outstanding shares of CFX's voting stock is 
required to approve a business combination unless the transaction is approved 
by at least two-thirds of the directors not affiliated with the acquiring 
entity. In the event such director approval is obtained, the business 
combination would require only the vote, if any, as required by New Hampshire 
law. New Hampshire law generally requires the favorable vote of a majority of 
the outstanding shares of stock to authorize a merger or sale of all or 
substantially all of the assets not in the regular course of business, unless 
the particular corporation's articles of incorporation provide for a greater 
vote.

      The CFX Articles allow the Board of Directors, in evaluating a business 
combination or a tender or exchange offer, to consider, in addition to the 
adequacy of the amount to be paid in connection with any such transaction, 
certain specified factors and any other factors the Board deems relevant. 
Among the factors the Board may consider are: the social and economic effects 
of the transaction on CFX, its employees, depositors, loan and other 
customers, creditors and other elements of the communities in which CFX 
operates or is located; the business and financial condition and earnings 
prospects of the acquiring party or parties; and the competence, experience, 
and integrity of the acquiring party or parties and its or their management.

      These provisions were included in the CFX Articles in an effort to 
maintain the financial and business integrity of CFX. Banks and bank holding 
companies occupy positions of special trust in the communities they serve. 
They also provide opportunities for abuse by those who are not of sufficient 
experience or competence or financial means to act professionally and 
responsibly with respect to management of a financial institution. It is 
intended that CFX be managed in the interest of the communities that it serves 
and that it and its subsidiaries maintain their integrity as institutions.

      CFX's Board of Directors believes that these increased vote and fair 
price provisions with respect to business combinations will help increase the 
likelihood that any such proposed transaction will be on terms fair to all of 
the stockholders of CFX, particularly if the transaction is proposed by a 
dominant stockholder who might be able to obtain approval by a simple majority 
primarily on the basis of its own holdings, even if the transaction were not 
in the best interests of or were opposed by a majority of the remaining 
stockholders. On the other hand, the increased vote requirement may in effect 
grant a minority of the stockholders a veto over a transaction favored by a 
majority of the stockholders, even if it were also favored by all or a 
majority of the Board of Directors of CFX.

      Additional CFX Anti-Takeover Provisions. It should be noted that the 
foregoing provisions are not the only provisions having an anti-takeover 
effect. For example, the CFX Articles also provide that Preferred Stock may be 
issued by the Board of Directors upon terms, including terms relating to 
voting rights, determined by the Board. In the event that a hostile 
acquisition of CFX were threatened, the Board of Directors could determine to 
issue voting Preferred Stock in an effort to thwart a takeover attempt. If 
voting Preferred Stock were issued for such a purpose, it could result in or 
impede a change in control of CFX, especially if the shares were issued in a 
private placement to a party or parties sympathetic to management and opposed 
to any attempt to gain control of CFX. The issuance of Preferred Stock with 
preferential voting rights could adversely affect the voting rights of the 
holders of CFX Common Stock.

      The CFX Articles provide that the number of directors of CFX shall not 
be less than nine nor more than 21. The power to determine the number of 
directors within these numerical limitations is vested in CFX's Board of 
Directors. Vacancies on CFX's Board of Directors resulting from any cause, 
including removal from office, but excluding vacancies resulting from an 
increase in the number of directors, are filled by a majority vote of the 
directors in office though less than a quorum, and directors so chosen serve 
for the remainder of the full term of the class in which the vacancy occurred 
rather than until the next annual meeting of the stockholders. Newly created 
directorships resulting from any increase in the authorized number of 
directors are to be filled by the Board of Directors for a term of office 
continuing only until the next election of directors by stockholders. The 
overall effect of such provisions may be to prevent a person or entity from 
immediately acquiring control of CFX through an increase in the number of 
CFX's directors and election of his or its nominees to fill the newly created 
vacancies.

      The CFX Articles also provide that any stockholder desiring to make a 
nomination for the election of directors at a meeting of stockholders must 
submit written notice to CFX no less than 30 nor more than 60 days in advance 
of the meeting. Management believes that it is in the best interest of CFX and 
its stockholders to provide sufficient time to enable management to disclose 
information about a dissident slate of nominees for directors. This advance 
notice requirement may also give management time to solicit its own proxies in 
an attempt to defeat any dissident slate of nominees should management 
determine that doing so is in the best interest of stockholders generally.

      Generally, the vote of the holders of two-thirds of the outstanding 
shares of CFX's stock entitled to vote is required to amend the CFX Articles 
or CFX By-laws, provided the notice of such a meeting sets forth the text of 
any proposed amendments. In addition, the vote of 80% of all voting shares is 
required to amend the provisions in the CFX Articles dealing with business 
combinations.

      The cumulative effect of the provisions in the CFX Articles and the CFX 
By-laws described above could discourage an acquisition of CFX, or stock 
purchases looking toward an acquisition, and would, accordingly, under certain 
circumstances, discourage transactions which might otherwise have a favorable 
effect on the price of CFX Common Stock. In addition, these provisions might 
also make it possible for incumbent officers and directors to retain their 
position (at least until their terms expire) even though a majority of 
stockholders desires a change.

      Acquisitions of shares of CFX by a person or entity intending to acquire 
control may be subject to the Change in Bank Control Act or the Bank Holding 
Company Act, including the prior notice and approval requirements of those 
Acts.

   
      Business Combinations Involving Orange. The Orange Charter contains a 
so-called "fair price" provision pursuant to which a business combination (as 
defined therein) involving Orange and an Interested Shareholder (as defined 
below), or which would increase the proportionate share of the outstanding 
shares of any class or series of stock owned by any Interested Shareholder or 
Affiliate (as defined therein) thereof, would require the affirmative vote of 
the holders of at least two-thirds of the shares entitled to vote thereon. The 
fair price provision of Orange's Charter provides that only a majority vote is 
required if the business combination is approved by a majority of the 
Disinterested Directors (as defined below), or if certain conditions relating 
to minimum price and consideration for stock have been met. In the case of 
common stock, a two-thirds stockholder vote is not required if the 
consideration for the stock is at least equal to the higher of two items, one 
of which is the "fair market value" per share of common stock. In the case of 
stock other than common stock, a two-thirds stockholder vote is not required 
if the consideration for the stock is at least equal to the highest of three 
items, one of which is the fair market value per share of such class or 
services of stock.  "Fair market value" is defined as the higher of the fair 
market value on the announcement date of the business combination or the fair 
market value on the date on which the Interested Shareholder became an 
Interested Shareholder. An  "Interested Shareholder" is generally defined in 
Orange's Charter as the beneficial owner of more than 10% of the combined 
voting power of the then outstanding shares of voting stock. A  "Disinterested 
Director" is generally defined as any member of the Board who is unaffiliated 
with and not a nominee of an Interested Shareholder and who was a member of 
the Board prior to the time that the Interested Shareholder became an 
Interested Shareholder. The Orange Charter does not specify the stockholder 
vote required to approve a merger or similar transaction with a party other 
than an Interested Shareholder, such as the acquisition of Orange by CFX. 
Therefore, the two-thirds vote specified by Massachusetts law applies to this 
transaction.
    

      The Orange Charter permits its Board of Directors to consider a variety 
of factors in evaluating a tender offer, merger or acquisition, including, 
without limitation, the social and economic effects of a transaction on 
depositors, borrowers and employees of Orange, and on the communities in which 
Orange operates or serves. Massachusetts law permits the Board of Directors to 
consider these factors, at least to the extent that there are rationally 
related benefits accruing to stockholders.

Charter and By-law Amendments

      To authorize an amendment to the CFX Articles, New Hampshire law 
generally requires the affirmative vote of the holders of a majority of the 
outstanding shares entitled to vote thereon. New Hampshire law also provides 
for any class of stock to vote as a class on the proposed amendment if the 
amendment would change the number or par value of the aggregate authorized 
shares of a class, or alter or modify the powers, preferences or special 
rights of the shares of such class or affect such class adversely.

      New Hampshire law generally provides that the by-laws of a corporation 
may be amended by the vote of a majority of the board of directors. The board 
of directors' authority to adopt, amend or repeal the by-laws of a corporation 
does not divest or limit the power of stockholders to adopt, amend or repeal 
by-laws. Any amendment by the board of directors to the by-laws may be 
subsequently changed by the affirmative vote of holders of a majority of the 
shares entitled to vote thereon.

      New Hampshire law authorizes corporations to provide for increased vote 
requirements for charter and by-law amendments, and the CFX Articles provide 
that the vote of the holders of two-thirds of the outstanding shares of CFX's 
stock entitled to vote is required to amend the CFX Articles; the notice of a 
meeting to amend the CFX Articles must set forth the text of the proposed 
amendments. The CFX Articles further provide that any amendment, alteration, 
change or repeal of provisions in the CFX Articles relating to business 
combinations requires the affirmative vote of 80% or more of the outstanding 
shares of capital stock entitled to vote generally in the election of 
directors.

      The CFX By-laws may be amended by the affirmative vote of a majority of 
the entire CFX Board of Directors, subject to repeal, change or adoption of 
any contravening or inconsistent provision by vote of the holders of at least 
two-thirds of the shares entitled to vote on the merits at a meeting expressly 
called for that purpose.

      The Orange Charter provides that any amendment, addition, alteration, 
change or repeal of the Orange Charter must be proposed by Orange's Board and 
approved by the affirmative vote of a majority of the votes eligible to be 
cast at a legal meeting of the stockholders. Any amendment to the provisions 
in the Orange Charter relating to business combinations may be amended only by 
the vote of the holders of two-thirds of the shares entitled to vote thereon, 
unless the amendment is approved by a majority of the Disinterested Directors, 
in which case the provision may be amended by the holders of a majority of the 
shares entitled to vote thereon.

      The Orange Charter provides that the Orange By-laws may be adopted, 
amended, altered or repealed by the affirmative vote of at least two-thirds of 
(a) Orange's directors at a duly constituted meeting of the Board of Directors 
called expressly for such purpose; or (b) the total votes eligible to be cast 
by stockholders at a duly constituted meeting of stockholders called expressly 
for such purpose.

Special Meetings; Corporate Action Without a Meeting

      Special Meetings. New Hampshire law and the CFX Articles permit a 
special meeting of stockholders to be called by the president, board of 
directors or by the holders of 10% or more of the shares entitled to vote at 
such meeting, or such other officers or persons specified in the charter or 
by-laws. For a further discussion of provisions relating to voting by 
stockholders in the CFX Articles, see "--Approval of Merger or Consolidation; 
Anti-takeover Provisions."

      The Orange By-laws provide that special meetings of the stockholders for 
any purpose or purposes may be called at any time only by the Chairman of the 
Board, the President or a majority of the Directors then in office (provided 
that if there is an Interested Shareholder, any such call by the Board of 
Directors also requires the affirmative vote of a majority of the 
Disinterested Directors then in office). The Orange Charter further provides 
that special meetings of stockholders relating to changes in control of Orange 
or amendments to the Orange Charter may be called only upon direction of a 
majority of the Board of Directors. 

      Corporate Action Without a Meeting. New Hampshire law permits corporate 
action to be taken without a shareholder meeting if the articles of 
incorporation authorize such action and the shareholders consenting to such 
action would be entitled to cast, at a meeting at which all stockholders 
entitled to vote thereon were present, at least the minimum number of votes 
which would be required to take such action. Prompt notice of the taking of 
action without a meeting by less than unanimous written consent must be given 
to all stockholders who have not consented in writing. 

      The Orange By-laws permit corporate action without a meeting of 
stockholders only if the written consent of the holders of all of the shares 
entitled to vote thereon is obtained.

Dividends

      Under New Hampshire law, the board of directors has the power to declare 
and pay dividends in cash, property or securities of the corporation unless 
(a) such corporation is, or would be thereby made, insolvent or (b) the 
declaration and payment of such dividend would be contrary to any restrictions 
contained in the charter. New Hampshire law further provides that no 
distribution may be made (i) if the corporation is or would become unable to 
pay its debts as they become due in the usual course of business or (ii) 
unless the fair value of the net assets of the corporation remaining after the 
distribution is at least equal to the aggregate preferential amount payable to 
holders of stock with preferential rights in the event of involuntary 
liquidation. For regulatory restrictions on the payment of dividends, see 
"REGULATION."

      CFX is a legal entity separate and distinct from its subsidiaries. The 
only funds available to CFX for the payment of dividends are cash and cash 
equivalents held at the holding company level, dividends paid by CFX Bank and 
CFX's other subsidiaries, and borrowings. The ability of holders of debt and 
equity securities of CFX, including Orange stockholders who will become 
holders of CFX Common Stock upon consummation of the Merger, to benefit from 
the distribution of assets of a subsidiary upon the liquidation or 
reorganization of such subsidiary is subordinate to prior claims of creditors 
of the subsidiary (including depositors, in the case of banking subsidiaries) 
except to the extent that a claim of CFX as a creditor may be recognized.

      Under Massachusetts law, Massachusetts stock savings banks such as 
Orange generally may pay dividends only out of net profits without impairing 
their capital stock and statutory surplus accounts, and such dividend payments 
are subject to a number of additional statutory limitations. The Board of 
Directors of Orange may from time to time declare, and Orange may pay, 
dividends on outstanding shares of its capital stock.

Preferred Stock

      The  CFX Articles provide that the holders of the Series A Preferred 
Stock are entitled to vote together with the CFX Common Stock as one class on 
all matters submitted to a vote of CFX stockholders. For a description of the 
CFX Preferred Stock, See "DESCRIPTION OF CFX CAPITAL STOCK--Preferred Stock."

        The Orange Charter authorizes the Board of Directors to issue 
preferred stock in series and to fix the powers, designations, preferences and 
other rights of the shares of each such series and the qualifications, 
limitations, and restrictions of such shares. The issuance of such preferred 
stock would be subject to approval by the Massachusetts Commissioner of Banks.

Liquidation

      Pursuant to both New Hampshire and Massachusetts law, upon the winding 
up, dissolution or liquidation of a corporation, the stockholders of such 
corporation are entitled to share in any of the assets distributable to the 
holders of the respective corporation's stock upon such liquidation, 
dissolution or winding up in accordance with their respective rights and 
interests. 

      The CFX Articles provide that the holders of the Series A Preferred 
Stock are entitled to a preference, prior to any payment to the holders of CFX 
Common Stock upon the liquidation, dissolution or winding up of the 
corporation. See "DESCRIPTION OF CFX CAPITAL STOCK--Preferred Stock."

Appraisal Rights

      Under New Hampshire law, appraisal rights are available only in 
connection with (a) a statutory merger or consolidation (unless the 
corporation is to be the surviving corporation and no vote of its stockholders 
is required to approve the merger); (b) acquisitions which require shareholder 
approval; and (c) sales or exchanges of all or substantially all of the 
property and assets of a corporation in a transaction requiring stockholder 
approval. In connection with the Merger, no stockholder vote by CFX 
stockholders is required, and CFX stockholders will not be entitled to 
appraisal rights.

      Under Massachusetts law, stockholder appraisal rights are available with 
respect to a corporation (i) which has voted to sell, lease or exchange all or 
substantially all of its property and assets, or (ii) which has adopted any 
amendment of its articles of organization which adversely affects the rights 
of such stockholder, or (iii) which has voted to consolidate or merge with 
another corporation. See "THE MERGER--Appraisal Rights of Dissenting 
Stockholders."

Provisions Relating to Directors and Officers

      Number of Directors. Under New Hampshire law a corporation must have a 
board of directors consisting of at least one director. The CFX Articles 
provide that the Board of Directors shall consist of between 9 and 21 members, 
as determined from time to time by a vote of the Board of Directors. Pursuant 
to such an adopted resolution, the number of directors that may serve is 
currently fixed at 11. 

      Massachusetts law and the Orange Charter and the Orange By-laws require 
a Board of Directors consisting of between seven and 25 persons, as may be 
fixed from time to time by the Board of Directors. The Board of Directors of 
Orange currently consists of 10 persons. Three-fourths of the directors of 
Orange must be citizens of the Commonwealth of Massachusetts and reside 
therein.

   
      Classification. New Hampshire law permits classification of the board of 
directors if the corporate charter so provides. The CFX Articles and the CFX 
By-laws provide for classification of the board into three classes as nearly 
equal in number as possible, with one class being elected annually. The 
directors in each class will serve for terms of three years. Each director 
serves until his or her successor is elected and qualified. The Orange By-laws 
contain similar board classification provisions.
    

      A classified Board of Directors could make it more difficult for 
stockholders, including those holding a majority of the outstanding shares, to 
force an immediate change in the composition of a majority of the Board of 
Directors, even when the reason for a proposed removal is poor performance. 
Since the terms of only one-third of the incumbent directors expire each year, 
it requires at least two annual elections for the stockholders to change a 
majority, whereas a majority of a non-classified board may be changed in one 
year. In the absence of the provisions of the Articles of Incorporation 
classifying the Board, all of the directors would be elected each year.

      Staggered terms guarantee that in the ordinary course approximately two-
thirds of the directors, or more, at any one time have had at least one year's 
experience as directors of CFX, and moderate the pace of changes in the Board 
of Directors by extending the minimum time required to elect a majority of 
directors from one to two years.

      Cumulative Voting. New Hampshire law permits cumulative voting for the 
election of directors, if the corporate charter provides for cumulative 
voting. The CFX Articles do not permit cumulative voting in the election of 
directors. Accordingly, the holders of a majority of the outstanding shares 
entitled to vote for the election of directors can elect all of the directors 
then being elected at any annual meeting of CFX's stockholders. The Orange 
Charter also does not provide for cumulative voting.

      Class Voting. Under New Hampshire law, a corporation's charter may 
confer upon holders of any class or series of stock the right to elect one or 
more directors to serve for such term and to have such voting powers as may be 
specified therein. The terms of office and voting powers of directors elected 
in the manner so provided in the charter may be either greater or less than 
those of any other director or class of directors. Neither the CFX Articles 
nor the Orange Charter contains such provisions.

   
      Stockholder Nominations and Proposals. The holders of CFX Common Stock 
may nominate individuals for election to the Board of Directors of CFX. The 
procedure pursuant to which such nomination must occur is set forth in the CFX 
By-laws. See "--Approval of Merger or Consolidation; Anti-takeover 
Provisions."
    

      The Orange By-laws set forth certain advance notice and information 
requirements and time limitations on any director nomination by stockholders 
or any new business which a stockholder wishes to propose for consideration at 
an annual meeting of stockholders. Any such new business or nomination must be 
stated in writing and filed with the Clerk of Orange, together with additional 
information with respect to the supporters of the new business or the Director 
nominee, as the case may be, at least 60 (but not more than 150) days before 
the date of the meeting. The Board of Directors of Orange may reject any such 
nomination or new business proposal not timely made or supported by 
insufficient information, except that if at the time there is an Interested 
Shareholder, any determination by the Board of Directors shall also require 
the concurrence of a majority of the Disinterested Directors then in office.

   
      Removal. Under New Hampshire Law, any director or the entire Board of 
Directors of a corporation may be removed with or without cause, by the 
holders of a majority of the shares then entitled to elect directors, unless a 
greater vote is required by the articles of incorporation. For a discussion of 
provisions regarding the removal of directors in the CFX Articles, see "--
Approval of Merger or Consolidation; Anti-Takeover Provisions."
    

      Directors may be removed without cause only by a vote of 75% of the 
outstanding shares of CFX's voting stock or for cause by the affirmative vote 
of the holders of a majority of the outstanding shares entitled to vote.  
"Cause" is defined to mean an adjudication by a court of competent 
jurisdiction that the director to be removed (i) is liable for negligence or 
misconduct in the performance of his duty, (ii) is guilty of a felony or (iii) 
has acted in a manner which is in derogation of the director's duties. This 
provision may, under certain circumstances, impede the removal of a director 
of CFX.

      The Orange By-laws provide that any Director may be removed from office, 
with or without cause, by an affirmative vote of not less than two-thirds of 
the total votes eligible to be cast by stockholders at a duly constituted 
meeting of stockholders called expressly for such purpose. Written notice must 
be sent to the Director whose removal will be considered at the meeting at 
least 30 days prior to such meeting of stockholders.

      Vacancies. For a discussion of provisions in the CFX Articles regarding 
vacancies of directors, see ("-- Approval of Merger or Consolidation;
Anti-Takeover Provisions").

      The Orange By-laws provide that any vacancy occurring on the Board of 
Directors (including a vacancy created by enlargement of the Board) may be 
filled by the affirmative vote of a majority of the Directors then in office 
unless at the time there is an Interested Shareholder, in which case a 
majority vote of the Disinterested Directors then in office is instead 
required. The person so appointed would serve only until the next election of 
Directors by the stockholders.

Derivative Suits

      Under New Hampshire law, stockholders may bring suits on behalf of the 
corporation to enforce the rights of a corporation, only if such person was a 
stockholder at the time of the transaction which is the subject of the suit. 
Upon final judgment and a finding that the commencement of a derivative action 
by a stockholder was without reasonable cause or for an improper purpose, a 
court may require the plaintiff(s) to pay to the parties named as defendant(s) 
the reasonable expenses including legal fees incurred by them in defense of 
such action.

Liability of Officers and Directors

      As permitted by New Hampshire law, the CFX Articles contain provisions 
for limiting the liability of officers and directors. These provisions provide 
that no person who serves the corporation as a director, an officer or both, 
shall have any personal liability to the corporation or its shareholders for 
monetary damages for breach of fiduciary duty as such director, officer, or 
both, except with respect to: (i) breaches of the duty or loyalty to the 
corporation; (ii) acts or omissions which are not in good faith or which 
involve intentional misconduct or a knowing violation of law; (iii) unlawful 
distributions to shareholders; or (iv) transactions from which the involved 
directors or officers derive an improper personal benefit.

Conflict of Interest Transactions

      New Hampshire law provides that contracts or other transactions between 
a corporation and one or more of its directors or officers or between a 
corporation and any other corporation or other entity with respect to which 
any of the corporation's directors or officers are directors, officers or 
financially interested persons, are permitted if:  (a) the material facts as 
to the contract or transaction and the director's relationship or interest are 
disclosed to the board of directors or committee and the board of directors or 
committee authorizes the contract in good faith by the affirmative vote of a 
majority of disinterested directors (even though less than a quorum); (b) the 
material facts as to the contract or transaction and the director's 
relationship or interest are disclosed to the stockholders entitled to vote 
thereon and it is approved in good faith by vote of the stockholders, or (c) 
the contract or transaction is fair and reasonable as to the corporation as of 
the time it is approved by the board of directors, a committee, or the 
stockholders. Neither the CFX Articles nor the CFX By-Laws contain additional 
provisions governing transactions involving interested directors.

State Anti-Takeover Statutes

      New Hampshire law does not contain provisions relating to business 
combinations with interested stockholders where the acquiring company or the 
target is a bank holding company.

      The Massachusetts anti-takeover statute would generally prohibit Orange 
from engaging in a broad range of transactions (defined as "business 
combinations") with a holder of 5% or more of its voting stock (defined as an 
"interested stockholder"). The statute provides that Orange may not engage in 
those transactions within three years after the date the stockholder became an 
"interested stockholder" unless  (a) the Board of Directors approved the 
business combination or the transaction which resulted in the stockholder 
becoming an interested stockholder prior to that date, (b) upon consummation 
of the transaction, the stockholder owns at least 90% of the voting power of 
Orange, excluding shares owned by officers or employee directors and certain 
employee stock plans, or (c) on or after the date of the stockholder's 
investment, the business combination is approved by the Board of Directors and 
at least two-thirds of the stockholders voting at a meeting, excluding shares 
owned by the interested stockholder. 

   
                   COMPARATIVE STOCK PRICES AND DIVIDENDS

      The shares of CFX Common Stock are listed and traded on the American 
Stock Exchange. The shares of Orange Common Stock are quoted on the Nasdaq 
Small-Cap Market. The table below sets forth the high and low sales prices for 
CFX Common Stock and the bid and asked prices for Orange Common Stock as 
reported on the American Stock Exchange and the Nasdaq Small-Cap Market, 
respectively, and the cash dividends declared, for the periods indicated, as 
well as certain pro forma data per share of Orange Common Stock, assuming 
consummation of the Merger. The high and low sale prices and cash dividends 
declared of CFX Common Stock have been restated to give retroactive effect to 
the 5% stock dividends declared on December 12, 1994 and December 13, 1993.

<TABLE>
<CAPTION>
                                                                                                Orange
                                                                                  CFX           Pro Forma          
                                  CFX                          Orange             Pro Forma     Equivalent
Quarter Ended           High     Low      Dividends  Bid      Asked    Dividends  Dividends(1)  Dividends(1)

<S>                     <C>      <C>      <C>        <C>      <C>      <C>        <C>           <C>
1992
  March 31, 1992        $11-5/8  $ 7-7/8  $.1361     $ 4-1/2  $ 6-1/2  $.04       $.1223        $.1125
  June 30, 1992          11-1/4    8-1/8   .1361       4        6       .06        .1257         .1157
  September 30, 1992     10-3/4    8-7/8   .1361       4-1/2    5-1/2   .04        .1222         .1125
  December 31, 1992      12        8-3/4   .1361       5        6-1/2   .06        .1257         .1157

1993
  March 31, 1993         14-1/8   11-3/4   .1361       5-1/2    7-1/2   .04        .1225         .1127
  June 30, 1993          14-1/2   12-3/4   .1632       6        8       .04        .1457         .1340
  September 30, 1993     16-1/4   14-1/8   .1632       6-3/4    8-1/2   .04        .1457         .1340
  December 31, 1993      17-3/4   15-3/8   .1905       7-3/4    9-3/4   .08        .1753         .1613

1994
  March 31, 1994         17-3/8   15-3/4   .20         7-1/2    9-1/2   .04        .1769         .1628
  June 30, 1994          19-1/8   15-5/8   .20         7-3/4    9-3/4   .04        .1769         .1628
  September 30, 1994     18-1/2   16-3/8   .2190      12-1/2   14       .04        .1932         .1778

<F1> CFX's pro forma cash dividends per share are determined by dividing the 
     aggregate pro forma cash dividends declared by the total pro forma common 
     shares of the combined entity assuming, for illustration purposes only, that 
     the Average Closing Price is $16.30, the average closing price of the CFX 
     Common Stock for the ten business days preceding January 6, 1995, with a 
     resulting Exchange Ratio of .9202. Orange pro forma equivalent dividends per 
     share represent CFX's pro forma cash dividends per share multiplied by the 
     assumed Exchange Ratio of .9202.  See  "THE MERGER--Exchange Ratio and Other 
     Matters".
</TABLE>

      On July 25, 1994, the business day immediately preceding the public 
announcement of the proposed Merger, the high and low sales prices for CFX 
Common Stock as reported by the American Stock Exchange were $18 and $173/8  
per share, respectively, and the bid and asked prices for Orange Common Stock 
as quoted on the Nasdaq Small-Cap Market were $81/2 and $10 per share. On 
January 5, 1995, the high and low sales prices for CFX Common Stock as so 
reported were $161/4  and $17  per share, and the bid and asked prices for 
Orange Common Stock as so quoted were $121/2   and $133/4  per share.
    

                                   EXPERTS

      The consolidated financial statements of CFX as of December 31, 1993, 
and for the year then ended, included in this Proxy Statement-Prospectus have 
been audited by Wolf & Company, P.C., independent certified public 
accountants, and at December 31, 1992, and for each of the two years in the 
period ended December 31, 1992, by Ernst & Young LLP, independent auditors, as 
set forth in their respective reports thereon appearing elsewhere herein, and 
are included in reliance upon such reports given upon the authority of such 
firms as experts in accounting and auditing.

      The consolidated financial statements of Orange for the three years 
ended December 31, 1993 included herein have been included herein in reliance 
upon the report of KPMG Peat Marwick LLP, independent certified public 
accountants, and upon the authority of said firm as experts in accounting and 
auditing. KPMG Peat Marwick LLP served as independent auditors for Orange 
through the year ended December 31, 1993. The report of KPMG Peat Marwick LLP 
refers to a change in accounting for certain investments in debt and equity 
securities.

                               LEGAL OPINIONS

   
      The legality of the shares of CFX Common Stock to be issued to the 
Orange stockholders pursuant to the Merger, certain tax consequences to CFX of 
the Merger, and certain other legal matters in connection with the Merger, 
will be passed upon by Devine, Millimet & Branch, Professional Association, 
Manchester, New Hampshire.

      Foley, Hoag & Eliot, Boston, Massachusetts, will render an opinion as to 
certain tax consequences of the Merger to the stockholders of Orange and as to 
certain other legal matters in connection with the Merger.
    

                            INDEPENDENT AUDITORS

      Deloitte & Touche serves as independent auditors for Orange. A 
representative of Deloitte & Touche will be present at the Orange Special 
Meeting, will be given the opportunity to make a statement if he or she so 
desires, and will be available to respond to appropriate questions.

    COMPLIANCE WITH SECTION 16(a) OF THE SECURITIES EXCHANGE ACT OF 1934 

      Section 16(a) of the Securities Exchange Act of 1934 requires Orange's 
officers and directors, and persons who own more than 10% of a registered 
class of Orange's equity securities, to file reports of ownership and changes 
in ownership with the FDIC. Officers, directors and greater-than-10% 
shareholders are required by FDIC regulations to furnish Orange with copies of 
all Section 16(a) forms they file.

      Based solely on review of the copies of such forms furnished to Orange, 
or written representations that no Forms F-8A were required, Orange believes 
that during 1994 all Section 16(a) filing requirements applicable to its 
officers, directors and greater-than-10% beneficial owners were complied with, 
except that the Form F-8 required to be filed by Paul A. Larocque to report 
the purchase of shares of Orange Common Stock on September 28, 1994 was not 
filed on a timely basis.


                        INDEX TO FINANCIAL STATEMENTS

CFX Corporation
                                                                  Page
								  
Independent Auditors' Reports                                     107
Consolidated Balance Sheets                                       109
Consolidated Statements of Income                                 110
Consolidated Statements of Shareholders' Equity                   111
Consolidated Statements of Cash Flows                             112
Notes to Consolidated Financial Statements                        113
  A.   Significant Accounting Policies                            113
  B.   Mergers and Acquisitions                                   120
  C.   Restrictions on Cash and Due from Bank Accounts            121
  D.   Trading Securities                                         121
  E.   Investment Securities                                      121
  F.   Mortgage Loans Held for Sale                               124
  G.   Loans and Leases                                           124
  H.   Allowance for Loan and Lease Losses                        125
  I.   Premises and Equipment                                     126
  J.   Foreclosed Real Estate                                     126
  K.   Deposits                                                   127
  L.   Short-Term Borrowed Funds                                  128
  M.   Advances from Federal Home Loan Bank of Boston             128
  N.   Due to Broker                                              129
  O.   Preferred Stock                                            129
  P.   Income Taxes                                               130
  Q.   Pension and 401(k) Plans                                   134
  R.   Stock Option Plan                                          135
  S.   Employee Stock Purchase Plan                               136
  T.   Restrictions on Subsidiary Dividends, Loans and Advances   136
  U.   Loans to Related Parties                                   136
  V.   Financial Instruments                                      137
  W.   Financial Instruments with Off-Balance-Sheet Risk          139
  X.   Segment Information                                        141
   
  Y.   Subsequent Events                                          142
    
  Z.   CFX Corporation (Parent-Company-Only) Condensed
        Financial Statements                                      143
  AA.  Quarterly Results of Operations (Unaudited)                145

Orange Savings Bank

Independent Auditors' Report                                      147
Consolidated Balance Sheets                                       148
Consolidated Statements of Operations                             149
Consolidated Statements of Shareholders' Equity                   150  
Consolidated Statements of Cash Flows                             151
Notes to Consolidated Financial Statements                        152  
  1.   Summary of Significant Accounting Policies                 152
  2.   Certificates of Deposit                                    156
  3.   Investment Securities                                      156  
  4.   Loans                                                      157
  5.   Land, Buildings and Equipment                              159
  6.   Deposits                                                   159
  7.   Borrowed Funds                                             160
  8.   Income Taxes                                               161
  9.   Employee Benefits                                          163
  10.  Commitments and Contingencies                              165
  11.  Shareholders' Equity                                       165
  12.  Acquisition                                                166
  13.  Quarterly Results                                          166



                        INDEPENDENT AUDITORS' REPORT
			

To the Board of Directors and Shareholders
  of CFX Corporation


We have audited the accompanying consolidated balance sheet of CFX Corporation 
(formerly Cheshire Financial Corporation) and subsidiaries as of December 31, 
1993, and the related consolidated statements of income, shareholders' equity 
and cash flows for the year then ended. These financial statements are the 
responsibility of the Company's management. Our responsibility is to express 
an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements. An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation. We believe that our audit provides a reasonable basis 
for our opinion.

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the consolidated financial position 
of CFX Corporation and subsidiaries at December 31, 1993, and the consolidated 
results of their operations and their cash flows for the year then ended in 
conformity with generally accepted accounting principles.

As discussed in Note A to the consolidated financial statements, the Company 
has elected to adopt Statement of Financial Accounting Standards (SFAS) No. 
115, "Accounting for Certain Investments in Debt and Equity Securities," 
effective December 31, 1993.


                                       WOLF & COMPANY, P.C.


Boston, Massachusetts
   
January 20, 1994, except for Note Y
  as to which the date is December 12, 1994
    
  

                       REPORT OF INDEPENDENT AUDITORS


Board of Directors and Shareholders
Cheshire Financial Corporation



We have audited the accompanying consolidated balance sheet of Cheshire 
Financial Corporation and subsidiaries as of December 31, 1992, and the 
related consolidated statements of operations, shareholders' equity and cash 
flows for each of the two years in the period ended December 31, 1992. These 
financial statements are the responsibility of the Company's management. Our 
responsibility is to express an opinion on these financial statements based on 
our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements. An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation. We believe that our audits provide a reasonable basis 
for our opinion.

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the consolidated financial position 
of Cheshire Financial Corporation and subsidiaries at December 31, 1992 and 
the consolidated results of their operations and their cash flows for each of 
the two years in the period ended December 31, 1992, in conformity with 
generally accepted accounting principles.



                                       ERNST & YOUNG


Manchester, New Hampshire
January 19, 1993




                       CFX CORPORATION AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                             September 30,   December 31,  
(In thousands)                                                               1994           1993      1992
                                                                             (unaudited)
              
<S>                                                                          <C>            <C>       <C>
Assets
  Cash and due from banks                                                    $ 16,727       $ 16,676  $ 22,432
  Federal funds sold                                                                -              -     1,550
      Cash and Cash Equivalents                                                16,727         16,676    23,982
  Interest bearing deposits with other banks                                    1,815         10,480    10,715
  Federal Home Loan Bank of Boston stock                                        6,471          3,590     2,496
  Trading securities                                                           37,971         61,999    12,811
  Securities available for sale                                                 3,320         21,695         -
  Securities held to maturity                                                 117,601         96,044         -
  Securities held for sale                                                          -              -    43,513
  Investment securities                                                             -              -    54,126
  Mortgage loans held for sale                                                 15,478         24,156         -
  Loans and leases                                                            520,675        465,043   477,484
    Less allowance for loan and lease losses                                    6,935          7,357     7,909
      Net Loans and Leases                                                    513,740        457,686   469,575
  Premises and equipment                                                       13,499         11,398     9,188
  Mortgage servicing rights                                                     4,336          4,557         -
  Goodwill and deposit base intangibles                                        10,570         11,121     9,781
  Foreclosed real estate                                                        2,179          3,353    11,929
  Other assets                                                                 15,324         12,366    13,033
                                                                             $759,031       $735,121  $661,149
Liabilities and Shareholders' Equity
  Deposits:
    Interest bearing                                                         $504,294       $518,991  $544,210
    Noninterest bearing                                                        38,036         32,214    31,307
      Total Deposits                                                          542,330        551,205   575,517
  Short-term borrowed funds                                                    24,084         20,882     6,107
  Advances from Federal Home Loan Bank of Boston                               88,937         46,801         -
  Due to broker                                                                20,047         33,254     1,024
  Other liabilities                                                             6,596          7,195     5,193         
      Total Liabilities                                                       681,994        659,337   587,841

Shareholders' Equity
  Preferred stock, 7.5% Series A Cumulative Convertible, par value $1.00
   per share--issued and outstanding 193,053 shares in 1994 (unaudited),
   194,074 shares in 1993 and 194,482 shares in 1992                              193            194       194
  Common stock, par value $1.00 per share--authorized 15,000,000 shares,
   issued 4,257,157 shares in 1994 (unaudited), 4,236,876 shares in 1993
   and 4,035,623 shares in 1992                                                 4,257          4,237     4,036
  Paid-in capital                                                              59,865         59,612    56,328
  Retained earnings                                                            20,425         19,140    20,025
  Net unrealized losses on marketable equity securities, after tax effects          -              -       (77)
  Net unrealized losses on securities available for sale, after tax effects      (505)          (201)        -
  Cost of 577,265 shares of common stock in treasury                           (7,198)        (7,198)   (7,198)
      Total Shareholders' Equity                                               77,037         75,784    73,308
                                                                             $759,031       $735,121  $661,149
</TABLE>

               See notes to consolidated financial statements.


                       CFX CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                                       Nine Months Ended        Years Ended  
                                                                       September 30,            December 31,  
(In thousands, except per share data)                                  1994     1993      1993     1992     1991
                                                                        (Unaudited)
<S>                                                                    <C>      <C>       <C>      <C>      <C>
Interest and dividend income:
  Interest on loans                                                    $29,183  $29,753   $39,496  $43,989  $51,123
  Interest on investment securities:        
    Taxable                                                              4,171    3,966     5,261    6,914    5,149
    Tax-exempt                                                             536      185       290      304      568
                                                                         4,707    4,151     5,551    7,218    5,717
  Interest and dividends on trading securities                           1,722      133       468      133        -
  Dividends on marketable equity securities                                133       16         -      168      264
  Other                                                                    450      493       627      903    1,459
      Total Interest and Dividend Income                                36,195   34,546    46,142   52,411   58,563
Interest expense:
  Interest on deposits                                                  12,320   14,594    18,965   25,976   33,676
  Interest on borrowings:
    Short-term                                                           3,252      234       711      283        -
    Long-term                                                                8        7         9      830    1,985
      Total Interest Expense                                            15,580   14,835    19,685   27,089   35,661
      Net Interest and Dividend Income                                  20,615   19,711    26,457   25,322   22,902
Provision for loan and lease losses                                         50    2,970     2,970    2,911    3,830
      Net Interest and Dividend Income After Provision for Loan
       and Lease Losses                                                 20,565   16,741    23,487   22,411   19,072
Other income:
  Service charges on deposit accounts                                    1,097    1,074     1,433    1,388    1,222
  Loan servicing fees                                                    1,263      118       323        -        -
  Net gains (losses) on trading securities                                (381)     342       316       (8)     (93)
  Net gains on investment securities                                        85    1,733     2,624      238        3
  Net gains on sales of loans                                              440      108       371        -        -
  Other                                                                  1,358      739     1,200    1,546      556
                                                                         3,862    4,114     6,267    3,164    1,688
Other expense:
  Salaries and employee benefits                                         9,092    7,076    10,084    8,662    7,868
  Occupancy expense                                                      1,286    1,019     1,393    1,216    1,130
  Equipment expense                                                      1,290    1,029     1,439    1,421    1,360
  Operation of foreclosed real estate                                      111    1,497     3,011    2,328    3,274
  FDIC deposit insurance                                                   920    1,008     1,341    1,296    1,090
  Goodwill and deposit base intangible amortization                        550      500       684      692      630
  Other                                                                  5,005    3,716     5,540    4,162    4,570
                                                                        18,254   15,845    23,492   19,777   19,922
      Income Before Income Taxes and Cumulative Effect of a
       Change in Accounting Principle                                    6,173    5,010     6,262    5,798      838
Income taxes                                                             2,298    1,078     1,240    2,000      280
      Net Income before Cumulative Effect of a Change in
       Accounting Principle                                              3,875    3,932     5,022    3,798      558
Cumulative effect on years prior to 1991 of a change in accounting
 for income taxes                                                            -        -         -        -    1,603
      Net Income                                                         3,875    3,932     5,022    3,798    2,161
Preferred stock dividends                                                  201      202       270      270      270
      Net Income Available to Common Stock                             $ 3,674  $ 3,730   $ 4,752  $ 3,528  $ 1,891
   
Weighted average common shares outstanding                               3,856    3,821     3,826    3,805    3,795
Common per share amounts:
  Income before cumulative effect of a change in accounting principle
   (net of preferred dividends)                                           $.95     $.97     $1.24     $.92     $.08
  Cumulative effect on years prior to 1991 of a change in accounting
   for income taxes                                                          -        -         -        -      .42
  Earnings per common share                                               $.95     $.97     $1.24     $.92     $.50
    
</TABLE>
      
               See notes to consolidated financial statements.


                       CFX CORPORATION AND SUBSIDIARIES
               CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                                    Net         Net
                                                                                    Unrealized  Unrealized
                                                                                    Losses on   Losses on
                                                                                    Marketable  Securities
                                              Preferred  Common  Paid-in  Retained  Equity      Available   Treasury
(In thousands, except per share data)         Stock      Stock   Capital  Earnings  Securities  for Sale    Stock     Total

<S>                                           <C>        <C>     <C>      <C>       <C>         <C> <C>     <C>       <C>
Balance at December 31, 1990                  $195       $4,017  $56,219  $19,085   $(849)      $   -       $(7,198)  $71,469
  Net income                                     -            -        -    2,161       -           -             -     2,161
  Common cash dividends declared-
   $.67 per share                                -            -        -   (2,409)      -           -             -    (2,409)
  Preferred cash dividends declared-
   $1.3875 per share                             -            -        -     (270)      -           -             -      (270)
  Issuance of common stock under
   employee stock purchase plan                  -            8       48        -       -           -             -        56
  Decrease in net unrealized  losses on
   marketable equity securities                  -            -        -        -     475           -             -       475
  Preferred stock converted to common
   stock                                        (1)           1        -        -       -           -             -         -
Balance at December 31, 1991                   194        4,026   56,267   18,567    (374)          -        (7,198)   71,482
  Net income                                     -            -        -    3,798       -           -             -     3,798
  Common cash dividends declared-
   $.57 per share                                -            -        -   (2,070)      -           -             -    (2,070)
  Preferred cash dividends declared-
   $1.3875 per share                             -            -        -     (270)      -           -             -      (270)
  Issuance of common stock under 
   employee stock purchase plan                  -           10       61        -       -           -             -        71
  Decrease in net unrealized losses on 
   marketable equity securities                  -            -        -        -     297           -             -       297
Balance at December 31, 1992                   194        4,036   56,328   20,025     (77)          -        (7,198)   73,308
  Net income                                     -            -        -    5,022       -           -             -     5,022
  Common cash dividends declared-
   $.69 per share                                -            -        -   (2,500)      -           -             -    (2,500)
  Preferred cash dividends declared-
   $1.3875 per share                             -            -        -     (270)      -           -             -      (270)
  Issuance of common stock under 
   stock option plan                             -           20      251        -       -           -             -       271
  Issuance of common stock under 
   employee stock purchase plan                  -            7       81        -       -           -             -        88
  5% common stock dividend                       -          174    2,952   (3,137)      -           -             -       (11)
  Decrease in net unrealized losses on 
   marketable equity securities                  -            -        -        -      63           -             -        63
  Change in method of accounting for
   investment securities                         -            -        -        -      14        (201)            -      (187)
Balance at December 31, 1993                   194        4,237   59,612   19,140       -        (201)       (7,198)   75,784
  Net income (unaudited)                         -            -        -    3,875       -           -             -     3,875
  Common cash dividends declared-
   $.65 per share (unaudited)                    -            -        -   (2,389)      -           -             -    (2,389)
  Preferred cash dividends declared-
   $1.040625 per share (unaudited)               -            -        -     (201)      -           -             -      (201)
  Issuance of common stock under 
   stock option plan (unaudited)                 -           12      151        -       -           -             -       163
  Issuance of common stock under 
   employee stock purchase plan 
   (unaudited)                                   -            7      102        -       -           -             -       109
  Increase in net unrealized losses on 
   securities available for sale (unaudited)     -            -        -        -       -        (304)            -      (304)
  Preferred stock converted to
   common stock (unaudited)                     (1)           1        -        -       -           -             -         -
Balance at September 30, 1994 (unaudited)     $193       $4,257  $59,865  $20,425   $   -       $(505)      $(7,198)  $77,037
</TABLE>

               See notes to consolidated financial statements.


                       CFX CORPORATION AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                      Nine Months Ended              Years Ended
                                                                        September 30,                December 31,  
(In thousands)                                                        1994        1993       1993        1992       1991
                                                                      (unaudited)
<S>                                                                   <C>         <C>        <C>         <C>        <C> 
Operating Activities
  Net income                                                          $   3,875   $  3,932   $   5,022   $  3,798   $   2,161
  Adjustments to reconcile net income to net cash provided
   by operating activities:
    Depreciation and amortization                                         2,106      1,474       2,306      1,872       1,743
    Provision for loan and lease losses                                      50      2,970       2,970      2,911       3,830
    Provision for foreclosed real estate losses                             192        920         673        307           -
    Write-down of foreclosed real estate                                      -          -           -        914       2,310
    Loans originated and acquired for sale                             (105,882)   (17,244)    (76,804)         -           -
    Principal balance of loans sold                                     114,120     12,024      64,708          -           -
    Net loss on sale of portfolio loans                                       -          -         199          -           -
    Net loss (gain) on sale of foreclosed real estate and
     in-substance foreclosures                                             (220)      (203)      1,338       (348)        (41)
    Deferred income tax (benefit)                                            19       (542)       (322)      (401)       (989)
    Net decrease (increase) in trading securities                        13,049     (3,049)    (28,861)   (12,554)        843
    Net gains on investment securities                                      (85)    (1,733)     (2,624)      (238)         (3)
    Loss on disposal of equipment                                             -          -           -          -         158
    Gain on sale of bank premises                                             -          -           -       (371)          -
    Gain deferred on sale/leaseback of bank premises                          -          -           -         79           -
    Other                                                                (2,255)    (5,441)      1,079     (2,120)       (153)
      Net Cash Provided (Used) by Operating Activities                   24,969     (6,892)    (30,316)    (6,151)      9,859
Investing Activities
  Purchase of certain assets and liabilities of The Family
   Bank & Trust, including cash and cash equivalents acquired                 -          -           -          -      31,493
  Purchase of Colonial Mortgage, Inc., net of cash and cash
   equivalents acquired                                                       -     (4,831)     (4,831)         -           -  
  Proceeds from sale and maturities of securities available for sale     22,478          -           -          -           -
  Purchases of securities available for sale                            (23,276)         -           -          -           -
  Proceeds from maturities of securities held to maturity                15,861          -           -          -           -
  Purchases of securities held to maturity                              (22,172)         -           -          -           -
  Purchases of investment securities                                          -    (65,392)   (134,636)   (73,874)   (118,563)
  Proceeds from the sale of investment securities                             -      3,610      17,064     66,181      65,773
  Proceeds from the maturity of investment securities                         -     10,991      26,571     26,006           -
  Proceeds from the sale and maturity of securities held for sale             -     44,041      84,528          -           -
  Proceeds from the sale of, or payments on, foreclosed
   real estate                                                              801      1,734       7,282      1,630         806
  Proceeds from the sale of portfolio loans                                   -          -      27,228          -           -
  Purchase of Federal Home Loan Bank of Boston stock                     (2,881)         -      (1,106)         -           -
  Proceeds from the sale of Federal Home Loan Bank of
   Boston stock                                                               -          -          12          -          53
  Net decrease (increase) in interest bearing deposits with
   other banks                                                            8,664      8,056         235      1,973        (118)
  Net decrease (increase) in loans and leases                           (55,434)       708     (27,883)    (1,377)      4,650
  Proceeds from the sale of premises and equipment                            -          -           -        593           -
  Purchases of premises and equipment                                    (3,207)    (2,655)     (3,171)    (1,346)     (2,088)
      Net Cash Provided (Used) by Investing Activities                  (59,166)    (3,738)     (8,707)    19,786     (17,994)
Financing Activities
  Net increase (decrease) in noninterest bearing deposits and
   savings accounts                                                       3,771     (1,137)      1,192     77,018      51,346
  Net decrease in time certificates of deposit                          (12,646)   (19,660)    (25,504)   (65,439)    (40,713)
  Net increase in short-term borrowings                                   3,202     16,975      11,426      5,756         350
  Net increase in short-term advances from the Federal
   Home Loan Bank of Boston                                              42,136      2,305      46,600          -           -
  Proceeds of long-term advances from the Federal
   Home Loan Bank of Boston                                                   -        201         201          -           -
  Repayment of long-term advances from the Federal Home
   Loan Bank of Boston                                                        -          -           -    (19,000)     (7,000) 
  Common cash dividends paid                                             (2,286)    (1,662)     (2,287)    (2,069)     (2,757)
  Preferred cash dividends paid                                            (201)      (202)       (270)      (274)       (261)
  Proceeds from the issuance of common stock under employee
   stock purchase plan                                                      109         66          88         71          56
  Proceeds from the issuance of common stock under stock
   option plan                                                              163        100         271          -           -
      Net Cash Provided (Used) by Financing Activities                   34,248     (3,014)     31,717     (3,937)      1,021
      Increase (Decrease) in Cash and Cash Equivalents                       51    (13,644)     (7,306)     9,698      (7,114)
Cash and cash equivalents at beginning of period                         16,676     23,982      23,982     14,284      21,398
      Cash and Cash Equivalents at End of Period                      $  16,727   $ 10,338   $  16,676   $ 23,982   $  14,284
Supplementary information
  Interest paid on deposit accounts                                   $  12,380   $ 14,756   $  19,092   $ 26,368   $  33,533
  Interest paid on borrowed funds                                         3,142        219         609      1,223       2,075
  Income taxes paid                                                       1,190      2,285       2,527      1,905       2,108
  Transfers from loans to foreclosed real estate                            814      2,600       3,887      6,066       8,339
  Net increase (decrease) in due to broker                              (13,207)       472      32,230      1,024           -  
  Net decrease (increase) in due from broker                               (699)     1,918           -          -           -  
</TABLE>
               See notes to consolidated financial statements.



                       CFX CORPORATION AND SUBSIDARIES

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note A--Significant Accounting Policies

      The principal accounting policies of CFX Corporation (CFX) and its 
wholly-owned subsidiaries, which provide banking services primarily in New 
Hampshire, are as follows:

Principles of Presentation and Consolidation

      The consolidated financial statements include the accounts of CFX 
Corporation and its wholly-owned subsidiary, CFX Bank and CFX Bank's wholly-
owned subsidiaries, CFX Capital Systems, Inc. (CFX Capital) and CFX Financial 
Services, Inc. (CFX Financial). Also included are the accounts of CFX 
Capital's wholly-owned subsidiary, CFX Mortgage, Inc., which engages in 
mortgage banking, and CFX Financial's 51% ownership of CFX Funding L.L.C., 
which engages in the facilitation of lease financing and securitization. Upon 
consolidation, all significant intercompany accounts and transactions are 
eliminated. (See Note B--Mergers and Acquisitions.)

      The accompanying consolidated financial statements have been prepared in 
conformity with generally accepted accounting principles and with general 
practices within the banking industry. In preparing the financial statements, 
management is required to make estimates and assumptions that affect the 
reported amounts of assets and liabilities as of the date of the balance sheet 
and income and expenses for the period. Actual results could differ 
significantly from these estimates.

Interim Financial Information

      The accompanying consolidated financial statements at September 30, 1994 
and for the nine months ended September 30, 1994 and 1993 are unaudited and, 
in the opinion of management, contain all adjustments, consisting of normal 
recurring adjustments, which are necessary to fairly present the financial 
position of CFX and Subsidiaries as of September 30, 1994 and the results of 
operations, changes in stockholders'  equity and changes in cash flows for the 
periods ended September 30, 1994 and 1993. The results of operations for the 
interim period ended September 30, 1994 are not necessarily indicative of the 
results for the entire year.

Cash Flow Information

      Cash equivalents include amounts due from banks and federal funds sold. 
Generally, federal funds are sold for one-day periods.

Accounting Policy Changes

      Investment Securities: Effective December 31, 1993, CFX adopted the 
provisions of Statement of Financial Accounting Standards (SFAS) No. 115, 
"Accounting for Certain Investments in Debt and Equity Securities." (See Note 
E--Investment Securities.) The Statement establishes standards for all debt 
securities and for equity securities that have readily determinable fair 
values. As required under SFAS No. 115, prior year financial statements have 
not been restated.

      SFAS No. 115 requires that investments in debt securities, that 
management has the positive intent and ability to hold to maturity, be 
classified as "held to maturity" and reflected at amortized cost. Investments 
that are purchased and held principally for the purpose of selling them in the 
near term are classified as  "trading securities" and reflected on the balance 
sheet at fair value, with unrealized gains and losses included in earnings. 
Investments not classified as either of the above are classified as  
"available for sale" and reflected on the balance sheet at fair value, with 
unrealized gains and losses excluded from earnings and reported as a separate 
component of share-holders' equity. The cumulative effect of the change in 
accounting principle at December 31, 1993 was to decrease shareholders' equity 
by $187,000 net of related income tax effects. There was no effect on net 
income for the year ended December 31, 1993 relating to the adoption of SFAS 
No. 115.

      Prior to December 31, 1993, debt securities that management had the 
intent and ability to hold until maturity were reflected at amortized cost. 
Marketable equity securities and securities held for sale were stated at the 
lower of aggregate cost or fair value. Net unrealized losses applicable to 
marketable equity securities were reflected as a charge to shareholders' 
equity, net of tax effects, while write-downs applicable to securities held 
for sale were reflected in earnings.

      For all periods presented, purchase premiums and discounts are amortized 
to earnings by a method which approximates the interest method over the terms 
of the investments. Declines in the value of investments that are deemed to be 
other than temporary are reflected in earnings when identified. Gains and 
losses on disposition of investments are computed by the specific 
identification method.

      Income Taxes: Effective January 1, 1991, CFX changed its method of 
accounting for income taxes from the deferred to the liability method required 
by SFAS No. 109, "Accounting for Income Taxes." (See Note P--Income Taxes.)

      SFAS No. 109 establishes financial accounting and reporting standards 
for the effects of income taxes that result from CFX's activities during the 
current and preceding years. It requires an asset and liability approach for 
financial accounting and reporting for income taxes. This Statement superseded 
SFAS No. 96, "Accounting for Income Taxes," and amended or superseded several 
other accounting pronouncements.     

   
      The cumulative effect of the change in accounting principle on years 
prior to 1991 was to increase 1991 net income available to common stock by 
$1,603,000, or $.42 per share. The effect of this accounting change on 1991 
was to increase income before the cumulative effect of the change in 
accounting principle by $508,000, or $.13 per share of common stock. In 
addition, a $144,000 deferred tax benefit was established for net unrealized 
losses on marketable equity securities (included in the shareholders' equity 
section of the consolidated balance sheet) as of January 1, 1991.
    
      The Statement also requires that deferred taxes be recorded for the tax 
effects of differences between assigned values and the tax basis of assets 
acquired and liabilities assumed in a business acquisition. Previously, 
acquired assets and liabilities were recorded net of such tax effects. The new 
method of accounting increased the values assigned to net tangible assets and 
intangible assets in prior year acquisitions by $538,000 with a corresponding 
increase in deferred income taxes payable.

      For regulatory capital purposes, the recognition of deferred tax assets, 
when realization of such is dependent on an institution's future taxable 
income, is limited to the amount that can be realized within one year or 10% 
of core capital, whichever is less.

Reclassifications and Restatements

      Certain amounts have been reclassified in the 1992 and 1991 consolidated 
financial statements to conform to the 1993 presentation.

   
      Prior period common share and per share data have been restated to 
reflect CFX's 5% common stock dividend declared on December 13, 1993. See Note 
Y for a description of CFX's stock dividend declaration subsequent to 1993.
    
Trading Securities

      Trading securities consist of marketable equity securities and debt 
securities which CFX intends to trade in the future.Trading positions are 
taken to benefit from short-term movements in market prices.Trading securities 
are stated at fair value. Prior to the adoption of SFAS No. 115, marketable 
equity securities held for trading were stated at the lower of aggregate cost 
or fair value. Changes in fair value are reflected in trading gains and losses 
within the consolidated statements of income. Gains and losses on trading 
securities sold are computed by the specific identification method.

Financial Instruments

      Interest Rate Exchange Agreements: Interest rate exchange agreements 
(swaps) designated as hedges against future fluctuations in the interest rates 
of specifically identified assets or liabilities are accounted for on the same 
basis as the underlying asset or liability. Accordingly, interest rate swaps 
designated as hedges against floating rate loan portfolios (carried at 
historical cost) are reflected at cost. Interest rate swaps which hedge CFX's 
trading securities portfolio (carried at fair value) are marked to fair value 
through the consolidated statement of income.

      Financial Futures Contracts: Interest rate futures contracts are entered 
into by CFX as hedges against interest rate risk in its trading securities 
portfolio. These instruments are marked to fair value with changes in value 
recorded through the consolidated statement of income.

      Financial Option Contracts: Option premiums paid or received, designated 
as hedges against future fluctuations in the interest rates of specifically 
identified assets or liabilities, are accounted for on the same basis as the 
underlying asset or liability. Accordingly, option contracts designated as 
hedges against mortgage loans held for sale are carried at the lower of cost 
or estimated fair value in the aggregate. Option contracts which hedge CFX's 
trading securities portfolio (carried at fair value) are marked to fair value 
through the consolidated statement of income.

Mortgage Loans Held for Sale

      Mortgage loans originated and intended for sale in the secondary market 
are carried at the lower of cost or estimated fair value in the aggregate. Net 
unrealized losses are recognized in a valuation allowance by charges to the 
consolidated statement of income.

Loans and Leases

      Interest on loans and leases (loans) is accrued and credited to income 
based upon the principal amount outstanding. When management determines that 
significant doubt exists as to the collectibility of principal or interest on 
a loan, the loan is placed on nonaccrual status. In addition, loans past due 
90 days or more as to principal or interest are placed on nonaccrual status 
except those loans which, in management's judgment, are fully secured and in 
the process of collection (through legal action or, in appropriate 
circumstances, through collection efforts reasonably expected to result in 
repayment of the debt or in its restoration to a current status in the near 
future). In the third quarter of 1993, management changed its policy regarding 
nonaccrual loans, such that all loans past due 90 days or more as to principal 
and interest are placed on nonaccrual status. Interest accrued but not 
received on loans placed on nonaccrual status is reversed and charged against 
current income. Interest on nonaccrual loans is recognized only when received. 
Loans are restored to accrual status when the borrower has demonstrated the 
ability to make future payments of principal and interest, as scheduled.

      Loans considered to be uncollectible are charged against the allowance 
for loan and lease losses. The allowance is increased by charges to current 
income in amounts sufficient to maintain the adequacy of the allowance. The 
adequacy is determined by management's evaluation of the extent of existing 
risk in the loan portfolio and prevailing economic conditions.

      Loan origination and commitment fees and certain direct origination 
costs are deferred, and the net amount amortized as an adjustment of the 
related loan's yield using the interest method. CFX is generally amortizing 
these amounts over the contractual life of the related loans.

Premises and Equipment

      Premises and equipment are stated at cost less accumulated depreciation 
and amortization. Expenditures for maintenance and repairs are charged to 
income as incurred and the costs of major additions and improvements are 
capitalized.

      The provision for depreciation and amortization is computed on the 
straight-line method based on the estimated useful lives of assets or the 
terms of the leases, if shorter.

Mortgage Servicing Rights

      The cost of mortgage servicing rights acquired is amortized in 
proportion to, and over the period of, estimated net servicing revenues. When 
participating interests in loans sold have an average contractual interest 
rate, adjusted for normal servicing fees, that differs from the agreed yield 
to the purchaser, gains or losses are recognized equal to the present value of 
such differential over the estimated remaining life of such loans. The 
resulting  "excess servicing fees receivable" is amortized over the estimated 
life using a method approximating the level-yield method.

      The cost of loan servicing rights purchased, the excess servicing fees 
receivable, and the amortization thereon, is periodically evaluated in 
relation to estimated future net servicing revenues. CFX evaluates the 
carrying value of the servicing portfolio by estimating the future net 
servicing income of the portfolio based on management's best estimate of 
remaining loan lives.

Intangible Assets

      Deposit base intangibles, which represent the value attributable to the 
capacity of deposit accounts of purchased bank subsidiaries to generate future 
income, are included in other assets and are being amortized on a straight-
line basis over a period of five years. The excess of the cost of purchased 
subsidiaries over the fair value of tangible and intangible net assets 
acquired has been allocated to goodwill and is being amortized on a straight-
line basis over 25 years for bank subsidiaries and 15 years for the mortgage 
banking subsidiary. (See Note B--Mergers and Acquisitions.)

      The accumulated amortizations of deposit base intangibles and goodwill 
were $1,392,000 and $2,427,000, respectively, as of September 30, 1994 
(unaudited) and $957,000 and $2,312,000, respectively, as of December 31, 
1993.    

Foreclosed Real Estate

      Foreclosed real estate consists of properties that CFX has formally 
received title for partial or total satisfaction of loans. In-substance 
foreclosures consist of properties that CFX has substantively repossessed 
collateral for partial or total satisfaction of loans. CFX takes this action 
when there is an indication that a borrower has little or no equity in the 
collateral, repayment of the loan can only come from the operation or sale of 
the collateral, and it is doubtful that the equity will be rebuilt in the 
forseeable future. Loan losses arising from the write-down of properties to 
fair value at the time CFX formally receives title or substantively 
repossesses the collateral are charged against the allowance for loan and 
lease losses.

      On April 28, 1992, the American Institute of Certified Public 
Accountants (AICPA) issued Statement of Position (SOP) No. 92-3, "Accounting 
for Foreclosed Assets." This SOP required application in annual financial 
statements for periods ending on or after December 15, 1992, with earlier 
application permitted. CFX adopted this SOP effective October 1, 1992.

      SOP No. 92-3 requires that after foreclosure, foreclosed assets held for 
sale, on an individual asset basis, be carried at the lower of (a) fair value 
minus the cost to sell, or (b) cost. In addition, after in-substance 
foreclosure, an in-substance foreclosed asset should be accounted for in a 
manner similar to foreclosed assets held for sale.

      If the fair value of the asset minus the estimated costs to sell the 
asset is less than the cost of  the asset, the deficiency is recognized as a 
valuation allowance. Increases or decreases in the valuation allowance are 
charged or credited to income. Prior to October 1, 1993, any subsequent write-
downs of the carrying value to fair value were charged to current period 
income.

      Operating expenses and gains and losses upon disposition are reflected 
in current income.

Pension and 401-K Plans

      CFX and its subsidiaries have a defined benefit pension plan which 
covers substantially all full-time employees. The benefits are based on years 
of service and the employee's compensation during the years immediately 
preceding retirement. CFX's funding policy is to contribute annually the 
maximum amount that can be deducted for federal income tax purposes. 
Contributions are intended to provide not only for benefits attributed to 
service to date, but also for those expected to be earned in the future.

      CFX maintains a Section 401(k) savings plan for employees of CFX and its 
subsidiaries. Under the plan, CFX makes a matching contribution of one-third 
of the amount contributed by each participating employee, up to 6% of the 
employee's yearly salary. CFX's contributions are paid out of current or 
retained earnings. The plan also allows for supplementary profit sharing 
contributions by CFX, at its discretion, for the benefit of participating 
employees.

Income Taxes

      CFX and its subsidiaries file a consolidated income tax return. Under 
the asset and liability method of SFAS No. 109, deferred tax assets and 
liabilities are recognized for the future tax consequences attributable to 
differences between the financial statement carrying amounts of existing 
assets and liabilities and their respective tax basis. Deferred tax assets and 
liabilities are measured using enacted tax rates expected to apply to taxable 
income in the years in which those temporary differences are expected to be 
recovered or settled. Under SFAS No. 109, the effect on deferred tax assets 
and liabilities of a change in tax rates is recognized in income in the period 
that includes the enactment date.

Parent-Company-Only Condensed Financial Statements

      In the parent-company-only condensed financial statements, CFX's 
investment in consolidated subsidiaries is stated at cost plus equity in the 
undistributed earnings of subsidiaries. 
          
Earnings Per Share

      Earnings per share are based on the weighted average number of common 
shares outstanding during the period. The dilutive effect of common stock 
equivalents attributable to outstanding stock options is not material.

Fair Value of Financial Instruments

      SFAS No. 107, "Disclosures About Fair Value of Financial Instruments," 
requires disclosure of fair value information about financial instruments, 
whether or not recognized in the balance sheet, for which it is practicable to 
estimate that value. In cases where quoted market prices are not available, 
fair values are based on estimates using present value or other valuation 
techniques. These techniques are significantly affected by the assumptions 
used, including the discount rate and estimates of future cash flows. In that 
regard, the derived fair value estimates would not be realized in immediate 
settlement of the instruments. SFAS No. 107 excludes certain financial  
instruments and all nonfinancial instruments from its disclosure requirements. 
Accordingly, the aggregate fair value amounts presented do not represent the 
underlying value of CFX.

      The following methods and assumptions were used by CFX in estimating its 
fair value disclosures for financial instruments:

      Cash and Cash Equivalents: The carrying amounts of cash and short-term 
instruments approximate fair values.

      Interest Bearing Deposits with Other Banks: The carrying values of 
interest bearing deposits with other banks approximate fair values.

      Federal Home Loan Bank of Boston stock: The carrying value of Federal 
Home Loan Bank of Boston stock approximates fair value.

      Trading Securities: Fair values for trading portfolio securities 
(including off-balance-sheet instruments), which also are the amounts 
recognized in the consolidated balance sheet, are based on quoted market 
prices.

      Investment Securities: Fair values of investment securities are based on 
quoted market prices, when available.

      Loans and Leases (Loans): Fair values of variable-rate loans that 
reprice frequently and have no significant change in credit risk, are based on 
carrying values. Fair values for mortgage loans held for sale are based on 
quoted market prices of similar loans sold in conjunction with securitization 
transactions, adjusted for differences in loan characteristics. Fair values 
for other loans are estimated using discounted cash flow analyses which use 
interest rates currently being offered for loans with similar terms to 
borrowers of similar credit quality.

      Deposit Liabilities: Fair values disclosed for demand deposits (non-
interest bearing deposits, savings and certain types of money market accounts) 
are, by definition, equal to the amount payable on demand at the reporting 
date (i.e., their carrying amounts). Fair values for fixed-rate certificates 
of deposit are estimated using a discounted cash flow calculation that applies 
interest rates currently being offered on certificates to a schedule of 
aggregated expected monthly maturities on time deposits.

      Short-Term Borrowings: The carrying amounts of borrowings under 
repurchase agreements and other short-term borrowings approximate their fair 
values.

      Long-Term Borrowings: Fair values of CFX's long-term borrowings are 
estimated using discounted cash flow analyses based on CFX's current 
incremental borrowing rates for similar types of borrowing arrangements.

      Accrued Interest: The carrying amount of accrued interest approximates 
fair value.

      Off-Balance-Sheet Instruments: Fair values for futures, options and 
swaps are based on quoted market prices. Fair values for off-balance-sheet 
lending commitments are based on fees currently charged to enter into similar 
agreements, taking into account the remaining terms of the agreements and the 
counterparties' credit standing.

Recent Accounting Pronouncements

      In May, 1993, the Financial Accounting Standards Board ("FASB") issued 
SFAS No. 114, "Accounting by Creditors for Impairment of a Loan", which 
requires a change in accounting method for most financial institutions, 
commencing with fiscal years beginning after December 15, 1994, with early 
adoption permissible.

      SFAS No. 114 is applicable to all creditors and to all loans, 
uncollateralized as well as collateralized, except large groups of smaller 
balance homogeneous loans that are collectively evaluated for impairment 
(i.e.. residential mortgage, credit card and consumer installment loans), 
loans that are measured at fair value or at the lower of cost or fair value 
(i.e., loans in a trading or held for sale portfolio), leases, and convertible 
or nonconvertible debentures and bond and other debt securities.

      Management does not expect that adopting the provisions of SFAS No. 114 
will have a material impact on CFX's financial statements.

Note B--Mergers and Acquisitions

      During 1993, CFX merged together its three banking subsidiaries, 
Cheshire County Savings Bank, The Monadnock Bank, and The Valley Bank. The 
resulting consolidated bank, Cheshire County Savings Bank, changed its name to 
CFX Bank on November 15, 1993.

      On September 1, 1993, CFX, through its bank subsidiary, Cheshire County 
Savings Bank, purchased the remaining 52.4% of Colonial Mortgage, Inc. 
(Colonial), a mortgage banking company headquartered in Amherst, New 
Hampshire, for $5,187,000, including $80,000 in acquisition costs. CFX 
previously owned 47.6% and as a result of the purchase Colonial became a 
wholly-owned subsidiary. The transaction was accounted for by the purchase 
method of accounting, and, accordingly, the results of operations of Colonial 
from September 1, 1993 to December 31, 1993 have been included in CFX's 
consolidated statement of income. Prior to the acquisition on September 1, 
1993, 47.6% of the results of operations of Colonial was included in CFX's 
consolidated statements of income through the equity method of accounting. 
Accordingly, at December 31, 1992, other assets included CFX Bank's equity 
interest in Colonial of $847,000. In connection with the acquisition, the 
excess ($2,023,000) of the purchase price over 52.4% of the fair value of the 
net assets acquired has been allocated to goodwill and is being amortized over 
15 years on a straight-line basis. The fair value of the assets (including 
goodwill) and liabilities acquired amounted to $11,151,000 and $5,964,000, 
respectively. On November 15, 1993, Colonial was renamed CFX Mortgage, Inc.

      On September 7, 1991, CFX, through its bank subsidiary, The Valley Bank 
(Valley), acquired certain assets and assumed all deposits of The Family Bank 
and Trust (Family), a state-chartered trust company headquartered in 
Allenstown, New Hampshire. Family was declared insolvent by the New Hampshire 
Bank Commissioner and placed into Federal Deposit Insurance Corporation (FDIC) 
receivership on September 6, 1991. Valley's acquisition included a $250,000 
deposit base intangible for the $44,412,000 in deposits, and a $95,000 
discount and a $167,000 allowance for loan and lease losses for the $6,302,000 
in loans purchased. In addition, Valley received $38,000,000 in cash and 
investments from the FDIC, representing the excess of deposits assumed over 
the loans acquired.

      The following summarized pro forma information (unaudited) presents the 
results of CFX's operations assuming the purchase of Colonial Mortgage, Inc. 
occurred on January 1, 1991:
<TABLE>
<CAPTION>
                                                Years Ended
                                                December 31,  
(In thousands, except per share data)     1993      1992      1991
                                                 (unaudited)

<S>                                       <C>       <C>       <C>
Total income                              $55,208   $59,640   $62,279
Net income                                  4,962     3,725     1,584
Preferred dividend                            270       270       270
Net income available to common stock        4,692     3,455     1,314
   
Net income per common share                  1.23       .90       .34
    
</TABLE>
      The above pro forma information does not purport to be indicative of the 
results that actually would have been obtained if the operations were combined 
at January 1, 1991, and is not intended to be a projection of future results 
or trends.

Note C--Restrictions on Cash and Due From Bank Accounts

      The Federal Reserve Bank requires CFX Bank to maintain average reserve 
balances. The average amount of these reserve balances for the nine months 
ended September 30, 1994 (unaudited) and the year ended December 31, 1993 was 
approximately $12,550,000 and $10,942,000, respectively.

Note D--Trading Securities

      The following table reflects the fair value of trading securities:
<TABLE>
<CAPTION>
                                                   September 30,      December 31,  
(In thousands)                                     1994             1993       1992
                                                   (Unaudited)

<S>                                                 <C>             <C>        <C>
U.S. Government and federal agency obligations      $   115         $   115    $ 2,992
Federal agency mortgage pass-through securities      21,669          61,097      1,962
Hedge instruments                                       208             669          -
Money market funds                                      273             118          -
Marketable equity securities                         15,706               -      7,857
                                                    $37,971         $61,999    $12,811
</TABLE>
      During the nine months ended September 30, 1994 and 1993 (unaudited) and 
the year ended December 31, 1993, the change in net unrealized holding gain or 
loss on trading securities included in the consolidated statement of income 
amounted to a loss of $341,000, a gain of $259,000, and a gain of  $126,000, 
respectively.

      Hedge instruments included above, along with certain off-balance-sheet 
commitments, are designed to minimize potential fair value fluctuations in the 
trading portfolio primarily derived from mortgage-backed securities. CFX's 
current intent is to maintain an effective duration of six months or less in 
its trading securities portfolio.

Note E--Investment Securities

      Investment securities consist of the following at September 30, 1994 and 
December 31, 1993 and 1992, and reflect the change in accounting principle as 
disclosed in Note A--Significant Accounting Policies:
<TABLE>
<CAPTION>
                                                                      September 30,     December 31,  
(In thousands)                                                        1994           1993         1992
                                                                      (Unaudited)

<S>                                                                   <C>            <C>          <C>    
Securities available for sale, at fair value                          $  3,320       $ 21,695     $      -
Securities held to maturity, at amortized cost                         117,601         96,044            -
Securities held for sale, at lower of cost or fair value                     -              -       43,513
Securities held for investment (debt securities at amortized cost;
 marketable equity securities at lower of cost or fair value)                -              -       54,126
                                                                      $120,921       $117,739      $97,639
</TABLE>
      The amortized cost and estimated fair value of investment securities at 
September 30, 1994, with gross unrealized gains and losses, follows:
<TABLE>
<CAPTION>

(In thousands)                                                        September 30, 1994  
                                                                    Gross        Gross
                                                        Amortized   Unrealized   Unrealized   Fair
                                                        Cost        Gains        Losses       Value
                                                                        (Unaudited)
<S>                                                     <C>         <C>          <C>          <C>   
Securities Available for Sale:
  U.S. Government money market fund                     $     19    $    -       $    -       $     19
  Other marketable equity securities                       3,369         -           68          3,301
Total securities available for sale                     $  3,388    $    -       $   68       $  3,320
Securities Held to Maturity:
  Debt securities:
    State and municipal                                 $ 30,791    $    -       $  532       $ 30,259
    Corporate                                              5,955         -           48          5,907
    Asset-backed                                             277         -            1            276
    Federal agency mortgage pass-through securities       81,343         -        5,084         76,259
      Total securities held  to maturity                 118,366    $    -       $5,665       $112,701
    Unamortized net unrealized loss on securities
     transferred from available for sale                    (765)
Total securities held to maturity                       $117,601
</TABLE>
      At September 30, 1994 (unaudited), CFX has pledged debt securities with 
an amortized cost of $47,094,000, and a fair value of $43,340,000 as 
collateral to secure public funds, repurchase agreements (See Note L--Short-
Term Borrowed Funds) and for other purposes.

      The amortized cost and estimated fair value of investment securities at 
December 31, 1993, with gross unrealized gains and losses, follows:
<TABLE>
<CAPTION>
                                                                    December 31, 1993  
                                                                    Gross        Gross
                                                        Amortized   Unrealized   Unrealized   Fair 
(In thousands)                                          Cost        Gains        Losses       Value

<S>                                                     <C>         <C>          <C>          <C>
Securities Available for Sale:
  Collateralized mortgage obligations (CMO's)           $18,082     $  4         $314         $17,772
  U.S. Government money market fund                         675        -            -             675
  Other marketable equity securities                      3,272        -           24           3,248
      Total securities available for sale               $22,029     $  4         $338         $21,695
Securities Held to Maturity:
  Debt securities:
    State and municipal                                 $10,591     $ 77         $ 52         $10,616
    Corporate                                             7,992      242            8           8,226
    Asset-backed                                            620        2            -             622
    Federal agency mortgage pass-through securities      76,841       79          249          76,671
      Total securities held  to maturity                $96,044     $400         $309         $96,135
</TABLE>
      At December 31, 1993, CFX has pledged debt securities with an amortized 
cost of $24,471,000, and a fair value of $24,350,000 as collateral to secure 
public funds, repurchase agreements (See Note L--Short-Term Borrowed Funds) 
and for other purposes.

      The amortized cost and estimated fair value of debt securities by 
contractual maturity at September 30, 1994 and December 31, 1993 are shown 
below. Expected maturities will differ from contractual maturities because 
borrowers may have the right to call or prepay obligations with or without 
call or prepayment penalties.
<TABLE>
<CAPTION>
                                          September 30, 1994                  December 31, 1993  
                                           Held to Maturity         Available for Sale       Held to Maturity  
                                        Amortized                Amortized                Amortized
(In thousands)                          Cost        Fair Value   Cost        Fair Value   Cost        Fair Value
                                                                     (Unaudited)
 
<S>                                     <C>         <C>          <C>         <C>          <C>         <C>    
Within one year                         $ 17,722    $ 17,712     $     -     $     -      $   290     $   290
After one year through five years         19,228      18,657           -           -       11,906      12,113
After five years through ten years            73          73           -           -        6,931       6,985
After ten years through twenty years           -           -           -           -           76          76 
                                          37,023      36,442           -           -       19,203      19,464
Pass-through securities and CMO's         81,343      76,259      18,082      17,772       76,841      76,671
                                        $118,366    $112,701     $18,082     $17,772      $96,044     $96,135
</TABLE>
      The amortized cost and estimated fair value of securities held for sale 
and investment securities at December 31, 1992, with gross unrealized gains 
and losses, follows:
<TABLE>
<CAPTION>
                                                                          December 31, 1992  
                                                                         Gross        Gross
                                                             Amortized   Unrealized   Unrealized   Fair 
(In thousands)                                               Cost        Gains        Losses       Value

<S>                                                          <C>         <C>          <C>          <C>
Securities Held for Sale:
  U.S. Government obligations                                $30,430     $1,251       $ 15         $31,666 
  U.S. Government money market fund                           13,083          -          -          13,083
      Total securities held for sale                         $43,513     $1,251       $ 15         $44,749
Investment Securities:
  Debt securities:
    U.S. Government and federal agency                       $24,104     $  419       $ 55         $24,468
    State and municipal                                        1,274         31          1           1,304
    Corporate                                                 12,679        146        226          12,599
    Pass-through securities and CMO's                         15,225        203         90          15,338
      Total debt securities                                   53,282        799        372          53,709
  Marketable equity securities                                   936          7         99             844
      Total investment securities                             54,218     $  806       $471         $54,553
  Valuation allowance for unrealized losses on marketable
   equity securities                                             (92)
                                                             $54,126  
</TABLE>
      Proceeds from the sale of securities available for sale during the nine 
months ended September 30, 1994 (unaudited) were $20,246,000. Gross gains of 
$85,000 and no gross losses were recognized on such sales. In addition, 
securities available for sale with an amortized cost of $16,575,000 were 
transferred to securities held to maturity at their value of $15,810,000 
resulting in a net unrealized loss of $765,000 at the date of transfer.

      Proceeds from the sale of debt securities during the years ended 
December 31, 1993, 1992, and 1991 were $89,184,000, $32,741,000, and 
$13,777,000, respectively. Gross gains of $3,212,000, $598,000, and $289,000, 
were realized during the years ended December 31, 1993, 1992, and 1991, 
respectively. Gross losses of $588,000, $57,000, and $129,000 were realized 
during the years ended December 31, 1993, 1992, and 1991, respectively.

Note F--Mortgage Loans Held for Sale

      CFX's mortgage banking subsidiary, CFX Mortgage, Inc. (formerly 
Colonial) engages in originating, selling and servicing real estate loans, 
primarily residential. As discussed in Note B--Mergers and Acquisitions, 
Colonial became a wholly-owned subsidiary as of September 1, 1993. Mortgage 
loans totaling $15,478,000 and $24,156,000 were held for sale by CFX Mortgage 
as of September 30, 1994 (unaudited) and December 31, 1993, respectively.

      At September 30, 1994 (unaudited) and December 31, 1993, the estimated 
fair value of mortgage loans held for sale was $15,572,000 and $24,160,000, 
respectively.

Note G--Loans and Leases

      Loans and leases consist of the following:
<TABLE>
<CAPTION>
                                          September 30,    December 31,  
(In thousands)                            1994           1993        1992
                                          (Unaudited)
<S>                                       <C>            <C>         <C>
Real estate:
  Residential                             $341,062       $305,599    $328,984
  Construction                               9,636          9,292      10,920
  Commercial                                78,406         76,955      56,027
Commercial, financial and agricultural      48,319         42,835      54,788
Leases                                      11,141          5,428       1,497
Consumer and other                          32,111         24,934      25,268
                                          $520,675       $465,043    $477,484
</TABLE>
      At September 30, 1994 (unaudited) and December 31, 1993 and 1992, the 
estimated fair value of total loans and leases was $512,363,000, $462,912,000 
and $481,222,000, respectively.

      Nonaccrual loans and restructured loans totaled $6,769,000 and  
$2,499,000, respectively, at September 30, 1994 (unaudited), $6,472,000 and 
$837,000, respectively, at December 31, 1993, and $6,104,000 and $963,000, 
respectively, at December 31, 1992.

      Interest income that would have been recorded under the original terms 
of such nonaccrual and restructured loans and the interest income actually 
recognized are as follows:
<TABLE>
<CAPTION>
                                                Nine Months Ended
                                                September 30,     Years Ended December 31,  
(In thousands)                                  1994     1993     1993      1992      1991
                                                 (Unaudited)

<S>                                              <C>     <C>      <C>       <C>       <C>
Interest income that would have been recorded    $549    $922     $656      $721      $481
Interest income recognized                        348     538      483       372       263
Interest income foregone                         $201    $384     $173      $349      $218
</TABLE>
      CFX is not committed to lend additional funds to borrowers whose loans 
have been modified in connection with troubled debt restructurings.

      The primary geographic concentration of credit risk for residential 
mortgages, commercial business loans, commercial and mortgage construction 
loans, and consumer loans originated by CFX Bank is the State of New 
Hampshire. Substantially all of the total loan portfolio is concentrated 
within the state. The remainder of the portfolio is distributed principally 
throughout the other New England states.

Note H--Allowance for Loan and Lease Losses

      Changes in the allowance for loan and lease losses are as follows:
<TABLE>
<CAPTION>
      
                                                Nine Months Ended         Years Ended
                                                  September 30,           December 31,  
(In thousands)                                    1994     1993      1993     1992     1991
                                                   (Unaudited)

<S>                                               <C>      <C>       <C>      <C>      <C>
Balance at beginning of period                    $7,357   $7,909    $7,909   $6,957   $5,122
Allowance of acquired subsidiaries                     -       13        13        -        -
Allowance acquired through regulatory-assisted
 transactions                                          -        -         -      350      167
Provision for loan and lease losses                   50    2,970     2,970    2,911    3,830
Loans charged-off                                   (783)  (2,949)   (3,904)  (2,523)  (2,247)
Recoveries of loans previously charged-off           311      259       369      214       85
Balance at end of period                          $6,935   $8,202    $7,357   $7,909   $6,957
</TABLE>
Note I--Premises and Equipment

      The following is a summary of premises and equipment:
<TABLE>
<CAPTION>
                                                   September 30,     December 31,  
(In thousands)                                     1994            1993       1992
                                                   (Unaudited)

<S>                                                <C>             <C>        <C>
Land                                               $ 2,032         $ 1,792    $ 1,275
Buildings and leasehold improvements                11,210           9,959      7,854
Furniture and equipment                              7,486           6,485      4,991
                                                    20,728          18,236     14,120
Less accumulated depreciation and amortization      (7,229)         (6,838)    (4,932)
                                                   $13,499         $11,398    $ 9,188
</TABLE>
      Depreciation and amortization expense was $1,144,000, $886,000, 
$1,244,000, $1,181,000, and $1,085,000 for the nine months ended September 30, 
1994 and 1993 (unaudited), and the years ended December 31, 1993, 1992, and 
1991, respectively.

Note J--Foreclosed Real Estate

      Foreclosed real estate is presented net of a valuation allowance as 
follows:
<TABLE>
<CAPTION>
      
                                  September 30,      December 31,  
(In thousands)                    1994            1993        1992
                                  (Unaudited)

<S>                               <C>             <C>         <C>
Foreclosed real estate            $1,056          $1,868      $ 7,006
In-substance foreclosures          1,443           1,869        5,230
                                   2,499           3,737       12,236
Less allowance for losses           (320)           (384)        (307)
                                  $2,179          $3,353      $11,929
</TABLE>
      An analysis of the allowance for losses on foreclosed real estate and 
in-substance foreclosures follows:
<TABLE>
<CAPTION>
 
                                     Nine Months Ended   Years Ended
                                       September 30,     December 31,  
(In thousands)                          1994   1993      1993    1992
                                        (Unaudited)

<S>                                     <C>    <C>       <C>     <C>
Balance at beginning of period          $384   $307      $307    $  -
Provision for losses                     192    920       673     307
Charge-offs, net of recoveries          (256)  (410)     (596)      -
Balance at end of period                $320   $817      $384    $307
</TABLE>
      The following table presents the components of the operation of 
foreclosed real estate for the periods indicated:
<TABLE>
<CAPTION>
 
                                         Nine Months Ended        Years Ended
                                           September 30,          December 31,  
(In thousands)                              1994   1993      1993     1992     1991
                                            (Unaudited)

<S>                                         <C>    <C>       <C>      <C>      <C>
Operating expenses, net of rental income    $139   $  780    $1,000   $1,455   $1,005
Write-downs to net realizable value            -        -         -      914    2,310
Provision for losses                         192      920       673      307        -
Net loss (gain) on sales of real estate     (220)    (203)    1,338     (348)     (41)
                                            $111   $1,497    $3,011   $2,328   $3,274
</TABLE>
Note K--Deposits

      Total deposits consist of the following:
<TABLE>
<CAPTION>
 
                                        September 30,     December 31,  
(In thousands)                          1994           1993        1992
                                        (Unaudited)

<S>                                     <C>            <C>         <C>
Noninterest bearing                     $ 38,036       $ 32,214    $ 31,307
Savings:
  Regular savings                        115,066        111,155     112,622
  NOW accounts                            77,411         77,274      73,194
  Money market accounts                  107,655        113,754     116,082
      Total savings                      300,132        302,183     301,898
  Time certificates of deposit           204,162        216,808     242,312
      Total deposits                    $542,330       $551,205    $575,517
</TABLE>
      Time deposits with a minimum balance of $100,000 at September 30, 1994 
(unaudited), and December 31, 1993 and 1992 totaled approximately $24,865,000, 
$32,830,000 and $37,439,000, respectively. A summary of term certificates, by 
maturity, is as follows:
<TABLE>
<CAPTION>
                                         September 30,                     December 31,   
                                              1994                 1993                 1992  
                                                   Weighted             Weighted             Weighted
                                                   Average              Average              Average  
(In thousands)                          Amount     Rate      Amount     Rate      Amount     Rate
                                           (Unaudited)

<S>                                     <C>        <C>       <C>        <C>       <C>        <C>
Within one year                         $125,678   4.22%     $143,048   4.22%     $164,089   4.55%
After one year through three years        51,558   4.85        66,341   5.02        76,653   6.04
After three years through five years      26,926   5.53         7,419   4.90         1,570   5.81
                                        $204,162   4.55%     $216,808   4.49%     $242,312   5.03%
</TABLE>
      
      At September 30, 1994 (unaudited) and December 31, 1993 and 1992, the 
estimated fair value of total deposits was $541,147,000, $555,700,000 and 
$578,950,000, respectively.

Note L--Short-Term Borrowed Funds

      The following summarizes short-term borrowed funds:
<TABLE>
<CAPTION>
        
                                                        September 30,    December 31,  
(In thousands)                                          1994            1993      1992
                                                        (Unaudited)

<S>                                                     <C>             <C>       <C>
Securities sold under agreement to repurchase:
  Retail                                                $ 8,855         $ 6,238   $5,471
  Wholesale--3.55% (fixed rate) due January 14, 1994          -          14,644        -
  Wholesale--5.15% (fixed rate) due October 25, 1994     15,229               -        -
Total securities sold under agreement to repurchase      24,084          20,882    5,471
Treasury tax and loan demand notes                            -               -      636
      Total short-term borrowed funds                   $24,084         $20,882   $6,107
</TABLE>
      Retail securities sold under agreement to repurchase at September 30, 
1994 (unaudited) were due to mature by October 14, 1994 at a weighted average 
interest rate of 1.40%. At December 31, 1993, such agreements were due to 
mature by January 17, 1994 at a weighted average interest rate of 2.02%.

Note M--Advances from Federal Home Loan Bank of Boston

      Advances from the Federal Home Loan Bank of Boston (FHLBB) consist of 
the following:
<TABLE>
<CAPTION>
                                                September 30,    December 31,  
(In thousands)                                  1994             1993
                                                (Unaudited)

<S>                                             <C>              <C>
Short-Term:
  3.480% (fixed rate) due January 24, 1994      $     -          $10,000
  3.540% (variable rate) due January 31, 1994         -           10,000
  3.375% (fixed rate) due March 14, 1994              -           26,600
        
  5.03% (fixed rate) due October 11, 1994        10,000                -
  4.90% (fixed rate) due October 19, 1994        10,000                -
  5.05% (fixed rate) due October 24, 1994        20,000                -
  4.92% (fixed rate) due October 25, 1994        10,000                -
  5.23% (fixed rate) due November 10, 1994       15,000                -
  5.27% (fixed rate) due November 23, 1994       10,000                -
  5.45% (fixed rate) due December 28, 1994        5,000                -
  Line of Credit -5.0875% (variable rate)         8,736                -
                                                 88,736           46,600

Long-Term:
  5.00% (fixed rate) due January 9, 2003            201              201
                                                $88,937          $46,801
</TABLE>
  
      There were no outstanding advances from the FHLBB as of December 31, 
1992.

      CFX Bank has an available line of credit with the FHLBB at an interest 
rate that adjusts daily. Borrowings under the line are limited to 2% of CFX 
Bank's total assets. All borrowings from the FHLBB are secured by a blanket 
lien on certain qualified collateral, defined principally as 90% of the fair 
value of U.S. Government and federal agency obligations and 75% of the 
carrying value of first mortgage loans on owner-occupied residential property.

Note N--Due to Broker

      CFX records the purchase and sale of trading and investment securities 
as of the trade date. Purchase transactions that have not yet settled as of 
period end are recorded as due to broker.

      Due to broker amounts at September 30, 1994 and December 31, 1993 and 
1992 are as follows:
<TABLE>
<CAPTION>
                                          September 30,      December 31,  
(In thousands)                            1994             1993        1992
                                          (Unaudited)
<S>                                       <C>              <C>         <C>  
Trading securities                        $20,047          $20,327     $    -
Investment securities                           -           12,927      1,024
                                          $20,047          $33,254     $1,024
</TABLE>
Note O--Preferred Stock

      At September 30, 1994 (unaudited), December 31, 1993 and December 31, 
1992, CFX had outstanding 193,053, 194,074 and 194,482 shares, respectively, 
of 7.5% Series A Cumulative Convertible Preferred Stock. The preferred stock 
was issued as of April 30, 1990 in connection with the acquisition of The 
Valley Bank.

   
      The preferred stock is convertible on a one-to-one basis (adjusted for 
CFX's 5% common stock dividend declared on December 13, 1993; see Note Y for a 
description of  CFX's common stock dividend declaration subsequent to 1993) at 
the option of the shareholder at any time until the mandatory conversion date, 
April 30, 1995.
    
      The shareholders of the preferred stock are entitled to receive 
cumulative  cash dividends and have the right, voting as a single class with 
the shareholders of CFX's common stock, to vote on all matters presented for a 
shareholder vote. Each shareholder of the preferred stock is entitled to one 
vote for each share held.

Note P--Income Taxes

      The components of the provision for income taxes are as follows:
<TABLE>
<CAPTION>
                                             Nine Months            Years Ended
                                         Ended September 30,        December 31,  
 (In thousands)                            1994      1993      1993     1992     1991
                                             (Unaudited)
<S>                                        <C>       <C>       <C>      <C>      <C>
Current tax provision (benefit):
  Federal                                  $1,931    $1,586    $1,501   $2,401   $1,368
  State                                       348        34        61        -      (99)
      Total current                         2,279     1,620     1,562    2,401    1,269
Deferred tax provision (benefit):
  Federal                                       5        10       479     (401)    (989)
  State                                         2        53        22        -        -
      Total deferred                            7        63       501     (401)    (989)
Effect of tax law change                       12      (218)     (436)       -        -
Effect of change in valuation reserve           -      (387)     (387)       -        -
      Provision for income taxes           $2,298    $1,078    $1,240   $2,000   $  280
</TABLE>
      The components of the net deferred tax assets included in other assets 
are as follows:
<TABLE>
<CAPTION>
                                                 September 30,     December 31,  
(In thousands)                                   1994           1993      1992
                                                 (Unaudited)
<S>                                              <C>            <C>       <C>
Deferred tax assets:
  Federal                                        $3,837         $3,822    $4,377
  State                                             523            537         -
                                                  4,360          4,359     4,377
  Valuation allowance for deferred tax assets         -              -      (387)       
      Total deferred tax assets                   4,360          4,359     3,990
Deferred tax liabilities: 
  Federal                                        (1,860)        (1,993)     (983)                          
  State                                            (252)          (290)        -
      Total deferred tax liabilities             (2,112)        (2,283)     (983)
      Net deferred tax assets                    $2,248         $2,076    $3,007
</TABLE>
      A summary of the change in the net deferred tax assets is as follows:
<TABLE>
<CAPTION>
                                                       Nine Months Ended
                                                         September 30,     Years Ended December 31,   
(In thousands)                                           1994     1993     1993      1992      1991	            
                                                          (Unaudited)		        

<S>                                                      <C>      <C>      <C>       <C>       <C>
Balance at beginning of period                           $2,076   $3,007   $3,007    $2,667    $  536
Cumulative effect of a change in accounting principle         -        -        -         -     1,603
Deferred tax benefit (provision)                            (19)     542      322       401       989
Change in accounting principle effect on prior year
 purchase accounting adjustments                              -        -        -         -      (538)
Purchase accounting effects of Colonial Mortgage, Inc.
 acquisition                                                  -   (1,371)  (1,371)        -         -
Tax effects of net unrealized losses on investment
 securities reflected in shareholders' equity               191       15      118       (61)       77
Balance at end of period                                 $2,248   $2,193   $2,076    $3,007    $2,667
</TABLE>
      The tax effects of each type of income and expense item that give rise 
to deferred tax assets and liabilities are as follows:
<TABLE>
<CAPTION>
                                                                   September 30,    December 31,  
(In thousands)                                                     1994            1993      1992
                                                                   (Unaudited)
        
<S>                                                                <C>             <C>       <C>
Deferred tax assets:
  Allowance for loan and lease losses                              $2,678          $2,866    $2,444
  Capital loss carryforwards                                          571             594       838
  Stock write-downs                                                    14              14       132
  Net unrealized losses on trading and investment securities          390             132        41
  Foreclosed real estate write-downs                                   10              92       299
  Deferred point income                                                92             214       150
  Book reserves                                                       428             385       355
  Other                                                               177              62       118
      Subtotal                                                      4,360           4,359     4,377
  Valuation allowance for deferred tax assets                           -               -      (387)
      Total deferred tax assets                                     4,360           4,359     3,990
Deferred tax liabilities:
  Depreciation                                                       (566)           (576)     (607)
  Mortgage servicing rights                                        (1,062)         (1,215)        -
  Cash to accrual recapture                                          (124)           (167)        -
  Deferred gains                                                     (184)           (169)        -
  Book over tax basis from investment in Colonial Mortgage, Inc.        -               -      (237)
  Other                                                              (176)           (156)     (139)
      Total deferred tax liabilities                               (2,112)         (2,283)     (983)
      Net deferred tax assets                                      $2,248          $2,076    $3,007
</TABLE>
      SFAS No. 109 requires a valuation allowance against deferred tax assets 
if, based on the weight of available evidence, it is more likely than not that 
some or all of the deferred tax assets will not be realized. Prior to 1993, 
CFX believed that some uncertainty existed with respect to future realization 
of capital loss carryforwards. Therefore CFX had established a valuation 
allowance relating to capital loss carryforwards of $387,000 as of December 
31, 1992. The valuation allowance was reversed in 1993 as a result of the 
recognition of $1,266,000 in capital gains in 1993 and the development of tax 
planning strategies that will utilize the capital loss carryforwards.  

      A summary of capital loss carryforwards and other temporary differences 
that will result in capital loss (income) treatment when recognized for tax 
purposes, along with the corresponding valuation allowance, is summarized as 
follows:
<TABLE>
<CAPTION>
                                        September 30,             December 31,  
                                             1994            1993             1992  
(In thousands)                          Amount   @39%   Amount   @ 39%   Amount   @ 34%
                                         (Unaudited)

<S>                                     <C>      <C>    <C>      <C>     <C>      <C>
Tax capital loss carryforwards          $1,465   $571   $1,522   $594    $2,466   $838
Other temporary differences that will
 result in capital loss (income):
  Stock write-downs                         36     14       36     14       387    132
  Net unrealized losses on marketable 
   equity securities                         -      -       24      9       122     41  
  Book over tax basis from investment
   in Colonial Mortgage, Inc.                -      -        -      -      (697)  (237)
                                         1,501    585    1,582    617     2,278    774
Valuation allowance                          -      -        -      -    (1,139)  (387)
                                        $1,501   $585   $1,582   $617    $1,139   $387
</TABLE>
      The capital loss carryforwards expire as of December 31, 1996.

      Prior to 1993, CFX was not obligated to pay New Hampshire Business 
Profits Tax (NHBPT) as a result of significant income derived from state tax-
free sources and a credit allowed for New Hampshire Franchise Tax. Therefore, 
prior to 1993 no deferred taxes had been recognized for NHBPT purposes.

      During 1993, as a result of the Franchise Tax being repealed by the New 
Hampshire State legislature and CFX's significant reduction in income derived 
from tax-free sources, CFX began to pay NHBPT. As a result of becoming 
obligated to pay NHBPT in 1993, CFX fully recognized deferred taxes for NHBPT 
in 1993.

      CFX Bank qualifies under provisions of the Internal Revenue Code to 
deduct from taxable income, if any, a provision for loan and lease losses 
based on a percentage of taxable income before such deduction (PTI method). 
Under the Tax Reform Act of 1986, the loan loss deduction allowable is limited 
to 8% of taxable income.

      At December 31, 1993, retained earnings include a tax loan loss reserve 
of approximately $5,700,000 for which no provision for income taxes has been 
made. If, in the future, such amounts are used for any purpose other than to 
absorb loan losses, or if CFX Bank ceases to qualify to utilize the PTI method 
under the Internal Revenue Code, CFX Bank will incur a tax liability at the 
current applicable income tax rates. CFX anticipates that it will continue to 
meet the qualifying asset test and that the $5,700,000 of retained earnings 
will not be used for any purpose that would result in the payment of income 
taxes. The unrecognized deferred tax liability on the $5,700,000 as of 
December 31, 1993 is $2,200,000. 

      The following is a reconciliation of the statutory federal income tax 
rate, applied to pre-tax accounting income, with the income tax provisions in 
the consolidated statements of income:
<TABLE>
<CAPTION>
   
                                                Nine months ended September 30,  
(Dollars in thousands)                             1994                1993    
    
                                             Amount    Percent   Amount    Percent
                                                          (Unaudited)

<S>                                          <C>       <C>       <C>       <C>
Income tax expense at the statutory rate     $2,098    34%       $1,703    34%
Increase (decrease) resulting from:
  Dividends received deduction                  (32)   (1)          (20)    -
  Tax-exempt interest income                   (182)   (3)          (65)   (1)
  Goodwill and deposit base intangible
   amortization                                 174     3           157     3
  Reversal of book over tax basis from
   investment in Colonial Mortgage, Inc.          -     -          (214)   (4)
  State income taxes, net of  federal
   income tax benefit                           243     4          (150)   (3)
  Other, net                                     (3)    -            39     1
  Change in valuation allowance                   -     -          (372)   (8)
Income tax expense                           $2,298    37%       $1,078    22%
</TABLE>
<TABLE>
<CAPTION>
   
                                                             Years ended December 31,  
(Dollars in thousands)                            1993                1992                1991    
    
                                            Amount    Percent   Amount    Percent   Amount    Percent

<S>                                         <C>       <C>       <C>       <C>       <C>       <C>
Income tax expense at the statutory rate    $2,129    34%       $1,971    34%       $285      34%
Increase (decrease) resulting from:
  Dividends received deduction                 (29)    -           (35)   (1)        (60)     (7)
  Tax-exempt interest income                   (91)   (2)          (93)   (2)       (155)    (19)
  Goodwill and deposit base intangible
   amortization                                215     3           218     4         218      26
  Reversal of book over tax basis from
   investment in Colonial Mortgage, Inc.      (273)   (4)            -     -           -       -
  State income taxes, net of  federal
   income tax benefit                         (381)   (6)            -     -         (65)     (8)
  Other, net                                    42     1            23     -          26       3
  Change in valuation allowance               (372)   (6)          (84)   (1)         31       4
Income tax expense                          $1,240    20%       $2,000    34%       $280      33%
</TABLE>
        
      CFX's defined benefit pension plan and 401(k) savings plan are 
summarized in the following tables:

Pension Plan

      The following table sets forth the plan's funded status and amounts 
recognized in CFX's consolidated balance sheets:
<TABLE>
<CAPTION>
                                                                                   December 31,   
(In thousands)                                                                   1993        1992

<S>                                                                              <C>         <C>
Actuarial present value of benefit obligations:
  Accumulated benefit obligation, including vested benefits of $2,631,000 in 
   1993 and $2,114,000 in 1992                                                   $(2,689)    $(2,164)
Projected benefit obligation for service rendered to date                        $(3,221)    $(2,660)
Plan assets at fair value, primarily invested in bank money market accounts, 
 equities, and group annuity contracts                                             3,076       3,108
Plan assets in excess of (less than) projected benefit obligation                  (145)         448
Unrecognized net gain from past experience different from that assumed and 
 effects of changes in assumptions                                                 (656)      (1,023)
Prior service cost not yet recognized in net periodic pension cost                  136          147
Unrecognized net asset at end of year                                               (10)         (11)
Accrued pension cost included in other liabilities                               $ (675)     $  (439)
</TABLE>
      Net pension expense includes the following components:
<TABLE>
<CAPTION>
                                                   Years Ended December 31,  
(In thousands)                                       1993    1992    1991

<S>                                                  <C>     <C>     <C>
Service cost--benefits earned during the period      $268    $196    $221
Interest cost on projected benefit obligation         221     208     200
Actual return on plan assets                         (136)   (267)   (251)
Net amortization and deferral                        (117)     12      44
Net pension expense                                  $236    $149    $214
</TABLE>
      Pension expense for the nine months ended September 30, 1994 and 1993 
(unaudited) amounted to $245,000 and $95,000, respectively.

      The weighted average discount rate and rate of increase in future 
compensation levels used in determining the actuarial present value of the 
projected benefit obligation was 7.00% and 5.50%, respectively, in 1993 and 
8.25% and 5.50%, respectively, in 1992 and 1991. The expected long-term rate 
of return on plan assets was 7.5% for the years ended December 31, 1993, 1992, 
and 1991.

401(k) Plan

      The following table sets forth CFX's 401(k) plan expense recognized:
<TABLE>
<CAPTION>
                                            Nine Nonths Ended
                                              September 30,     Years Ended December 31,   
(In thousands)                                 1994   1993       1993     1992     1991
                                               (Unaudited)

<S>                                            <C>    <C>        <C>      <C>      <C>
Matching contribution                          $ 88   $ 61       $ 82     $ 76     $ 70
Supplemental profit sharing contribution        236    312        328      106      101
                                               $324   $373       $410     $182     $171
</TABLE>
Note R--Stock Option Plan

      CFX has a stock option plan (the Option Plan) whereby options may be 
granted to certain key employees and directors of CFX and its subsidiaries to 
purchase shares of  common stock of CFX at a price not less than fair value at 
the date of grant.

   
      Both incentive stock options and nonqualified stock options may be 
granted pursuant to the Option Plan. A total of 248,000 shares of authorized 
but unissued common stock of CFX has been reserved for issuance pursuant to 
incentive stock options granted under the Option Plan and 193,000 shares of 
authorized but unissued common stock have been reserved for issuance pursuant 
to nonqualified stock options granted. The options are exercisable over a 
period not to exceed ten years from the date of grant.
    
      Changes in the status of options are summarized as follows:
<TABLE>
<CAPTION>
                                      Incentive Stock Options                    Nonqualified Stock Options  
(In thousands, except price    September 30,          December 31,          September 30,          December 31,  
per share data)                1994     1993     1993     1992     1991     1994     1993     1993     1992     1991
                                (Unaudited)                                  (Unaudited)

   
<S>                            <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>
Outstanding at beginning
 of period                        237      193      193      191      218       30       47       47      47        47
Granted                             -       61       61        9        -       63        -        -       -         -
Exercised  @ $ 8.39                 -       (3)      (3)       -        -        -        -        -       -         -
           @ $12.87                (4)       -        -        -        -        -        -        -       -         -
           @ $13.04                (7)       -       (9)       -        -       (1)      (5)     (12)      -         -
Cancelled                          (1)      (6)      (5)      (7)     (27)       -       (5)      (5)      -         -          
Outstanding at end of period      225      245      237      193      191       92       37       30       47       47
Exercisable at end of period      225      245      237      193      191       92       37       30       47       47
Price range of options         $ 8.39   $ 8.39   $ 8.39   $ 8.39   $ 8.39   $13.04   $13.04        -        -        -
 outstanding                   $15.88   $15.88   $15.88   $13.04   $13.04   $14.74   $12.84   $13.04   $13.04   $13.04
Average price of options
 outstanding                   $13.30   $13.99   $13.30   $12.62   $12.77   $14.20   $13.04   $13.04   $13.04   $13.04
</TABLE>
      As provided for in the 1986 Stock Option Plan, all option information 
has been restated for CFX's 5% common stock dividend declared on December 13, 
1993. See Note Y for a description of CFX's common stock dividend declaration 
subsequent to 1993.
    
Note S--Employee Stock Purchase Plan

      CFX has an employee stock purchase plan (the Stock Purchase Plan) 
whereby employees of CFX and its subsidiaries with more than one-half year of 
continuous service, except for certain employees with substantial stock 
interests in CFX or with substantial rights to purchase common stock, may 
purchase up to an aggregate of 110,000 shares of CFX's common stock.

      Eligible employees have the right to purchase common stock by 
authorizing payroll deductions of up to seven percent of their base salary. 
The Stock Purchase Plan provides for twenty quarterly offerings of 5,513 
shares each, at a purchase price which would not be less than the lesser of 
(1) 90% of the fair value per share on the offering date or (2) 90% of the 
fair value per share on the date of exercise. The Board of Directors of CFX 
may change the option price for subsequent offerings by increasing the 
percentage of fair value to a percentage not greater than 100% or decreasing 
the percentage of fair value to a percentage not less than 85%.

   
      Eligible employees purchased 7,624, 7,889, and 10,662 shares of common 
stock at an exercise price of $14.30 (average), $11.15 (average), and $6.63 
per share during the nine months ended September 30, 1994 (unaudited) and 
during the years ended December 31, 1993 and 1992, respectively. As provided 
for in the 1992 employee stock purchase plan, all information has been 
restated for CFX's 5% common stock dividend declared on December 13, 1993. See 
Note Y for a description of CFX's common stock dividend declaration subsequent 
to 1993.
    
Note T--Restrictions on Subsidiary Dividends, Loans and Advances

      Certain restrictions exist regarding the ability of CFX Bank to transfer 
funds to CFX in the form of cash dividends, loans and advances. Applicable 
rules prohibit the payment of a cash dividend by CFX Bank if the effect 
thereof would cause the net worth of CFX Bank to be reduced below applicable 
net worth requirements.

  Federal banking regulators require that CFX (on a consolidated basis) and 
CFX Bank meet certain Tier 1 leverage capital and risk-based capital ratio 
requirements. Generally, all but the most financially sound institutions are 
required to maintain a minimum Tier 1 leverage capital ratio of not less than 
4% and a risk-based capital ratio of not less than 8.00%. CFX and CFX Bank 
exceeded all minimum regulatory requirements at September 30, 1994 (unaudited) 
and December 31, 1993 and 1992.

      Under Federal Reserve regulations, CFX Bank is also limited as to the 
amount it may loan to CFX, unless such loans are collateralized by specified 
obligations. At September 30, 1994 (unaudited) and December 31, 1993, the 
maximum amount available for transfer from CFX Bank to CFX in the form of 
loans approximated 8.71% and 8.87%, respectively of consolidated net assets.

Note U--Loans to Related Parties

      In the ordinary course of business, CFX Bank makes loans to CFX's and 
CFX Bank's subsidiary affiliates, directors and officers and their associates 
and affiliated companies (related parties) at substantially the same terms, 
including interest rates and collateral, as those prevailing at the time of 
origination for comparable transactions with other borrowers.

      The amounts due from directors, officers and their associates were 
$5,978,000, $8,534,000 and $12,624,000 at September 30, 1994 (unaudited) and 
December 31, 1993 and 1992, respectively. During the nine months ended 
September 30, 1994 (unaudited), new loans totaling $2,774,000 were made and 
repayments received totaled $5,330,000. During the year ended December 31, 
1993, new loans totaling $5,966,000 were made, repayments received totaled 
$2,494,000, and reductions in related party loans totaled $7,562,000. The 
reduction in related party loans in 1993 was due to a decrease in the number 
of directors as a result of merging CFX's three bank affiliates and the 
resignation of certain directors during 1993.
      
      At December 31, 1992, loans to CFX Bank's unconsolidated subsidiary, 
Colonial, totaled $3,944,000. These loans were secured by real estate loans 
held for sale and a blanket security interest on all of Colonial's other 
assets. Interest on loans to Colonial was based upon a major Boston bank's 
prime rate plus one-half to one and one-half percent.

Note V--Financial Instruments

      CFX uses certain financial instruments in managing the interest rate 
risk included in the consolidated balance sheet.

      Futures and options contracts are used explicitly for hedge purposes and 
are not undertaken for speculation. CFX's intent and general practice is to 
liquidate (offset) futures and options contract obligations before stated 
exercise or delivery dates through established market transactions. CFX does 
not generally intend to deliver or receive the securities underlying its 
futures and options contracts, but may execute delivery or receipt if it is 
financially prudent to do so.

      The detail on the specific financial instruments used, follows:

Interest Rate Exchange Agreements

      During 1993, CFX entered into agreements to exchange interest rate cash 
flows with approved counterparties. Swap agreements outstanding at September 
30, 1994 and December 31, 1993 are as follows:
<TABLE>
<CAPTION>
September 30, 1994 (unaudited)  
(Dollars in thousands)

                                                               Notional   Maturity   Unrealized
Assets Hedged         Interest Received  Interest Paid         Amount     Date       Loss


<S>                   <S>                <S>                   <C>        <C>        <C>
Mortgage loans held
 in portfolio         Fixed-4.37%        Variable-6 mo. LIBOR  $25,000    11/23/96   $(936)
                                         (Rate of 4.9375%)
</TABLE>
<TABLE>
<CAPTION>
December 31, 1993  
(Dollars in thousands)

                                                                              Notional  Maturity   Unrealized
Assets Hedged                     Interest Received     Interest Paid         Amount    Date       Loss

<S>                               <S>                   <S>                   <C>       <C>        <C>        <C>
Mortgage loans held in portfolio  Fixed-4.37%           Variable-6 mo. LIBOR  $25,000   11/23/96   $(52)
Trading securities                Variable-3 mo. LIBOR  Fixed-4.55%             7,500   11/18/96      -
Trading securities                Variable-3 mo. LIBOR  Fixed-5.13%             9,500   11/18/98      -
Trading securities                Variable-3 mo. LIBOR  N/A                    10,000   10/18/97      -  
                                  with cap (1)
                                                                              $52,000              $(52)
<F1> To be received only if and by the amount such rate exceeds 4.5%.
</TABLE>
      The effect of the $25 million swap agreement is to lengthen the 
repricing period of certain variable-rate mortgage loans. The $7.5 and $9.5 
million agreements effectively shorten the repricing period of certain fixed-
rate mortgage-backed securities held in the trading portfolio. The $10 million 
agreement, known as an interest rate cap contract, is intended to protect 
against declining fair values of trading securities should interest rates move 
significantly higher.

Financial Futures Contracts

      CFX uses financial futures contracts to hedge interest rate exposure 
generally on certain mortgage-backed securities held in the trading portfolio. 
At September 30, 1994 (unaudited), CFX held short futures positions in 5 year 
Treasury contracts totaling $9 million extending through December 1994. The 
cost of U.S. Treasury bills pledged as collateral for initial margin on open 
futures contracts was $115,000 at September 30, 1994 (unaudited). At December 
31, 1993, CFX held short futures positions in euro-dollar contracts totaling 
$120 million extending through March of 1995. The cost of U.S. Treasury bills 
pledged as collateral for initial margin on open futures contracts was 
$114,000 at December 31, 1993.

Financial Option Contracts

      CFX uses financial options to hedge interest rate exposure generally on 
certain mortgage-backed securities held in the trading portfolio as well as 
secondary mortgage market operations. At September 30, 1994 (unaudited), CFX 
held put options (the option to sell securities at a stated price within a 
specified term) on euro-dollar obligations totaling $300 million extending 
through September of 1995 for the trading portfolio and on 30-year Treasuries 
totaling $3 million extending through December 1994 for mortgage loans held 
for sale. At December 31, 1993, CFX held put options on U.S. Treasury bonds 
totaling $9 million extending through March of 1994 and on euro-dollar 
obligations totaling $325 million extending through December of 1994. CFX also 
held call options (the option to buy securities at a stated price within a 
specified term) on U.S. Treasury bonds totaling $2 million extending through 
March of 1994.

   
      The following table provides a rollforward of the notional amounts on 
each type of financial instrument used by CFX to manage interest rate risk for 
the period indicated:
    
<TABLE>
<CAPTION>
                                             Interest    Financial         Financial
                                             Rate        Futures           Option
                                             Exchange    Contracts         Contracts
(In thousands)                               Agreements  (Short Position)  (Long Position)

<S>                                          <C>         <C>               <C>
Balance at December 31, 1993                 $52,000     $(120,000)        $336,000
Contracts:
  New                                              -       849,000          950,800
  Terminated                                 (27,000)     (738,000)        (960,800)
  Expired                                          -             -          (23,000)
Balance at September 30, 1994 (unaudited)    $25,000     $  (9,000)        $303,000
</TABLE>
   
      As mortgage-backed securities are purchased for the trading portfolio, 
CFX assesses the price volatility under varying interest rates. A hedge using 
a combination of interest rate exchange agreements, financial futures 
contracts and financial option contracts is constructed to closely resemble 
the volatility of the underlying security. On an ongoing basis, CFX monitors 
the effectiveness of the hedge position to ensure appropriate matching of 
price volatility.
    
      Derivative instruments are monitored regularly to assess market price 
changes. On at least a monthly basis, rate change analyses are done in order 
to assess potential market risk in changing interest rate environments. When 
the price volatility of derivative instruments varies from the price 
volatility of assets being hedged, positions are adjusted to maintain an 
appropriate match.

      CFX includes all off-balance sheet and derivative positions in its 
analysis of interest rate risk. Increases and decreases of both 100 and 200 
basis points are analyzed in order to determine expected changes in earnings 
and market values. Volatility in these analyses is maintained within policy 
guidelines.

Note W--Financial Instruments with Off-Balance-Sheet Risk

      CFX is party to financial instruments with off-balance-sheet risk in the 
normal course of business to meet the financing needs of its customers and to 
reduce its own exposure to fluctuations in interest rates. These financial 
instruments include commitments to extend credit, option contracts, standby 
letters of credit, interest-rate caps and floors, interest-rate swaps, and 
futures contracts. These instruments involve, to varying degrees, elements of 
credit and interest-rate risk in excess of the amount recognized in the 
consolidated balance sheet. The off-balance-sheet contract or notional amounts 
of these instruments reflect the extent of CFX's involvement in particular 
classes of financial instruments. 

      CFX's exposure to credit loss in the event of nonperformance by the 
other party to the financial instrument for commitments to extend credit and 
standby letters of credit is represented by the contractual notional amount of 
these specific instruments. CFX uses the same credit policies in making these 
commitments and conditional obligations as it does for on-balance-sheet 
instruments. For interest-rate cap, floor and swap transactions; futures 
contracts; and options contracts, the contract or notional amounts do not 
represent CFX's exposure to credit loss. Rather, the credit loss exposure 
relates to the net fair value to be received if such contracts were to be 
offset in the marketplace. CFX controls the credit risk of its interest-rate 
swap agreements and futures and options contracts through credit approvals, 
limits, and monitoring procedures.

      Unless noted otherwise, CFX does not require collateral or other 
security to support financial instruments with credit risk.
      
      At September 30, 1994 and December 31, 1993 and 1992, the following 
instruments were outstanding:
<TABLE>
<CAPTION>
                                                       Contract or                              Estimated
                                                     Notional Amount                          Fair Value(1)  
                                               September 30,     December 31,       September 30,     December 31,  
(In thousands)                                     1994        1993        1992         1994        1993        1992
                                               (Unaudited)                          (Unaudited)

<S>                                                 <C>        <C>         <C>          <C>         <C>         <C>
Financial instruments whose contract amounts
 represent credit risk:
  Commitments to grant loans                        $83,970    $ 29,283    $17,579      $(284)      $(169)      $ (58)  
  Unadvanced funds on lines of credit                42,801      36,822     38,896       (295)       (245)       (228)
  Standby letters of credit                           1,087         738      1,050        (11)         (7)        (19)
Financial instruments whose contract or notional
 amounts exceed the amount of credit risk:
  Outstanding forward delivery contracts             52,028     142,697          -          -           -           -
  Futures contracts (short position)                  9,000     120,000          -         31           -           -
  Interest-rate swap agreements (including caps
   and floors)                                       25,000      52,000          -       (936)        (52)          -
  Financial options contracts (long position)       303,000     336,000          -        208           -           -

<F1> Excludes instruments in the trading portfolio which are carried at fair 
value.
</TABLE>
      A commitment to extend credit is an agreement to provide financing to a 
customer contingent upon compliance with all conditions established in the 
contract. A commitment generally has a fixed expiration date or other 
termination clause and may require payment of a fee. Since many of the 
commitments are expected to expire without being drawn upon, the total 
commitment amount does not necessarily represent future cash requirements. CFX 
evaluates each customer's credit worthiness on an individual basis. The amount 
of collateral obtained, if deemed necessary upon extension of credit, is based 
on management's evaluation of the counterparty. The collateral held varies but 
may include cash, accounts receivable, inventory, property, plant and 
equipment, income-producing commercial properties, and residential real 
estate.

      Standby letters of credit are conditional commitments issued by CFX to 
guarantee the performance of a customer to a third party. These commitments 
are primarily issued to support private borrowing arrangements on a short-term 
basis. The credit risk involved in issuing secured letters of credit is 
essentially the same as that involved in extending loan facilities to 
customers.

      Forward delivery contracts are contracts for delayed delivery of 
mortgage loans or mortgage backed securities in which the seller agrees to 
make delivery at a specified future date of a specified instrument, at a 
specified price or yield. Credit risk to CFX arises from the possible 
inability of counterparties to meet the terms of their contracts. In the event 
of nonacceptance by the counterparty, CFX would be subject to the credit risk 
of the loans retained. These loans would have been originated in the ordinary 
course of business complying with CFX's standard credit evaluation and 
collateral requirements. Failure to fulfill delivery requirements for these 
contracts may result in payment of fees to certain investors.

      Futures contracts are contracts for delayed delivery of securities or 
money-market  instruments in which the seller agrees to make delivery at a 
specified future date of a specified instrument, at a specified price or 
yield. Risks arise from the possible inability of counterparties to meet the 
terms of their contracts and from movements in securities values and interest 
rates. CFX enters into a variety of interest-rate contracts including 
interest-rate caps and floors, interest-rate options, and interest-rate swap 
agreements, in its trading portfolio, in its mortgage banking activity, and in 
managing CFX's overall interest-rate exposure. Interest-rate options are 
contracts that allow the holder of the option to purchase or sell a financial 
instrument at a specified price within a specified period of time. For most 
futures and options transactions, CFX uses recognized and centralized 
exchanges for execution. These exchanges act as the counterparty to all 
transactions, thereby minimizing the credit risk of market participants.

      Interest-rate swap transactions generally involve the exchange of fixed 
and floating-rate interest-payment obligations without the exchange of the 
underlying principal amounts. CFX typically becomes a principal in the 
exchange of interest payments between the parties and, therefore, is exposed 
to loss should one of the parties default. CFX minimizes this risk by 
performing normal credit reviews on its swap counterparties.

      Entering into interest-rate swap agreements involves not only the risk 
of dealing with counterparties and their ability to meet the terms of the 
contracts but also the interest-rate risk associated with an unmatched 
position. Notional principal amounts often are used to express the volume of 
these transactions, but the amounts potentially subject to credit risk are 
much smaller.

Note X-- Segment Information

      On September 1, 1993, CFX purchased the remaining 52.4% of Colonial. CFX 
previously owned 47.6% and, as a result of the purchase, Colonial became a 
wholly-owned subsidiary. On November 15, 1993, Colonial was renamed CFX 
Mortgage, Inc. The transaction was accounted for by the purchase method of 
accounting, and accordingly, the results of operations of CFX Mortgage for the 
nine months ended September 30, 1994 (unaudited) and from September 1, 1993 to 
December 31, 1993, have been included in CFX's consolidated statement of 
income.  (See Note B--Mergers and Acquisitions.)

      The summarized data for CFX's mortgage banking operations is as follows:
<TABLE>
<CAPTION>
                                                        Nine Months           Period from
                                                           ended          September 1, 1993 to
(In thousands)                                       September 30, 1994     December 31, 1993
                                                        (Unaudited)	  

<S>                                                      <C>                    <C>
Net interest and dividend income                         $    649               $    191
Loan servicing fees                                         1,727                    323
Net gain on sale of loans                                     440                    595
Other income                                                  300                    160
Total income                                                3,116                  1,269
Depreciation expense                                           99                     53
Other expense                                               2,786                  1,304
Income (loss) before income tax expense (benefit)             231                    (88)
Income tax expense (benefit)                                  121                    (30)
Net income (loss)                                        $    110               $    (58)
Total assets                                             $ 32,800               $ 36,000
Total loans serviced for others                          $712,000               $705,000
Additions to property, plant and equipment               $    226               $  1,502
</TABLE>
      Substantially all loans serviced for others were sold without recourse 
provisions.

      The following is an analysis of the changes in mortgage servicing rights 
(acquired and excess servicing fees receivable):
<TABLE>
<CAPTION>
                                                                 Period from
                                           Nine Months ended     September 1, 1993
(In thousands)                             September 30, 1994    to December 31, 1993

<S>                                        <C>                   <C>
Balance at beginning of period             $4,557                $1,473
Purchase accounting adjustment                  -                 3,463
Adjusted balance                            4,557                 4,936
Additions                                     312                   112
Amortizations                                (533)                 (491)
Balance at end of  period                  $4,336                $4,557 
</TABLE>
Note Y--Subsequent Event

      On July 26, 1994, CFX signed a definitive agreement to acquire all of 
the outstanding capital stock of Orange Savings Bank (Orange), a 
Massachusetts-chartered savings bank, headquartered in Orange, Massachusetts. 
The acquisition is anticipated to be accounted for as a pooling-of-interests.

   
      Pursuant to the definitive agreement, each of Orange's 724,412 
outstanding shares of common stock (except for any dissenting shares and 
shares beneficially held by CFX or Orange) will be converted into and 
exchangeable for the number of shares of CFX Common Stock determined by 
multiplying .8750 by a fraction, the numerator of which is $17.1429 and the 
denominator of which is the average closing sale price per share of CFX Common 
Stock on the American Stock Exchange for the ten trading days ending on the 
business day before the date on which the required approval of the 
Massachusetts Commissioner of Banks is obtained. This exchange ratio is 
subject to adjustment in the event that (i) such average closing price is 
above $20.00 or below $15.2381, (ii) CFX is a party to certain business 
combinations or (iii) CFX issues shares of stock in certain transactions, 
including, without limitation, stock splits and stock dividends.
    
      The proposed transaction is subject to regulatory approval and approval 
of Orange's shareholders. The transaction has already been approved by the 
Board of Directors of CFX and Orange. At September 30, 1994 (unaudited), 
Orange had assets of $83,949,000, deposits of $73,845,000, and stockholders' 
equity of $8,619,000.

   
      On December 12, 1994, CFX declared a 5% common stock dividend to 
shareholders of record on December 23, 1994. All prior period common share and 
per share data have been restated to reflect this stock dividend. In addition, 
this stock dividend results in adjustments in the terms relating to the number 
of shares of CFX Common Stock to be issued in exchange for shares of Orange 
Common Stock. The description in the second preceding paragraph reflects these 
adjustments.
    
Note Z--CFX Corporation (Parent-Company-Only) Condensed Financial Statements

Balance Sheets
<TABLE>
<CAPTION>
                                                      September 30,    December 31,  
(In thousands)                                        1994            1993     1992
                                                      (Unaudited)

<S>                                                   <C>             <C>      <C>
Assets
  Cash and due from banks                             $   101         $   111  $       11
  Interest bearing deposits with bank subsidiaries      8,581           7,756       3,716
  Trading securities                                        -               -          11
  Securities available for sale                            32               -           -
  Securities held to maturity                           3,056             886           -
  Investment securities                                     -               -         718
  Investment in bank subsidiaries                      66,422          66,338      68,254
  Other assets                                          2,832           2,441       1,933
                                                      $81,024         $77,532     $74,643

Liabilities                                           $ 3,987         $ 1,748     $ 1,335
Shareholders' Equity                                   77,037          75,784      73,308

                                                      $81,024         $77,532     $74,643
</TABLE>
Statements of Income
<TABLE>
<CAPTION>
                                                           Nine Months
                                                           Ended September 30,  Years Ended December 31,   
(In thousands)                                             1994     1993        1993     1992     1991
                                                            (Unaudited)

<S>                                                        <C>      <C>         <C>      <C>      <C>
Interest and dividend income                               $  197   $   94      $  126   $  231   $  386
Dividends from subsidiaries                                 3,600    2,250       7,750    2,000    1,705
Trading securities gains (losses)                               -        9           9        1      (87)
Investment securities gains                                     -        -           -        -        1
                                                            3,797    2,353       7,885    2,232    2,005
General and administrative expenses                           489      731         919      710      503
Income before income taxes and equity in
 undistributed net income (loss) of subsidiaries            3,308    1,622       6,966    1,522    1,502
Income tax benefit                                           (172)    (492)       (597)    (264)     (40)
Income before equity in undistributed net income 
 (loss) of subsidiaries                                     3,480    2,114       7,563    1,786    1,542
Equity in undistributed net income (loss) of subsidiaries     395    1,818      (2,541)   2,012      425
      Income Before Cumulative Effect of a
       Change in Accounting Principle                       3,875    3,932       5,022    3,798    1,967
Cumulative effect on years prior to 1991 of a change 
 in accounting for income taxes                                 -        -           -        -      194
      Net Income                                           $3,875   $3,932      $5,022   $3,798   $2,161
</TABLE>


Note Z--CFX Corporation (Parent-Company-Only) Condensed Financial Statements 
(Continued)

Statements of Cash Flows
<TABLE>
<CAPTION>
                                                               Nine Months
                                                               Ended September 30,  Years Ended December 31,   
(In thousands)                                                 1994     1993        1993     1992     1991
                                                                (Unaudited)

<S>                                                            <C>      <C>         <C>      <C>      <C>
Operating Activities
  Net  income                                                  $3,875   $3,932      $5,022   $3,798   $2,161
  Adjustments to reconcile net income to net cash
   provided by operating activities:
    Deferred tax benefit                                          (97)    (282)       (311)     (83)    (243)
    Net decrease in trading securities                              -        -          11       29      381
    Equity in undistributed net (income) loss of subsidiaries    (395)  (1,818)      2,541   (2,012)    (425)
    Other                                                       1,846      643         (15)     322      689
      Net Cash Provided by Operating Activities                 5,229    2,475       7,248    2,054    2,563
Investing Activities
  Capital contribution to subsidiary                                -     (750)       (750)    (750)    (500)				   
  Net decrease (increase) in interest bearing deposits           (825)   1,057      (4,040)     390   (1,814)
  Proceeds from sales and maturities of investment securities     803    1,337       2,695    4,638    6,034
  Purchases of investment securities                           (3,002)  (2,321)     (2,855)  (4,131)  (3,322)
      Net Cash Provided (Used) by Investing Activities         (3,024)    (677)     (4,950)     147      398
Financing Activities
  Common cash dividends paid                                   (2,286)  (1,662)     (2,287)  (2,069)  (2,757)
  Preferred cash dividends paid                                  (201)    (202)       (270)    (274)    (261)
  Proceeds from issuance of common stock under 
   stock option plan                                              163      100         271        -        -
  Proceeds from issuance of common stock under
   employee stock purchase plan                                   109       66          88       70       57
      Net Cash Used by Financing Activities                    (2,215)  (1,698)     (2,198)  (2,273)  (2,961)
      Increase (Decrease) in Cash and Cash Equivalents            (10)     100         100      (72)       -
Cash and cash equivalents at beginning of period                  111       11          11       83       83
      Cash and Cash Equivalents at End of Period               $  101   $  111      $  111   $   11   $   83
</TABLE>
Note AA--Quarterly Results of Operations (Unaudited)

      The following is a summary of the quarterly results of operations for 
the nine months ended September 30, 1994 and the years ended December 31, 1993 
and 1992:
<TABLE>
<CAPTION>
                                            Three Months Ended        
                                       March 31,  June 30,  Sept. 30, 
                                       (In thousands, except per share data)

<S>                                    <C>        <C>       <C>
1994
Interest and dividend income           $11,925    $11,845   $12,425
Interest expense                         4,940      5,118     5,522
Net interest and dividend income         6,985      6,727     6,903
Provision for loan and lease losses          0          0        50
Trading securities gains (losses)         (440)        49        11
Investment securities gains                327        187        11
Other income                             1,076      1,267     1,375
Other expense                            6,120      5,979     6,156
Income before income taxes               1,828      2,251     2,094
Income taxes                               715        859       724
Net income                               1,113      1,392     1,370
Preferred stock dividend                    67         68        66
Net income available to common stock   $ 1,046    $ 1,324   $ 1,304
   
Earnings per common share              $   .28    $   .34   $   .33
</TABLE>
    
<TABLE>
<CAPTION>
                                                         Three Months Ended  
                                          March 31,  June 30,  Sept. 30,(1)  Dec. 31,(1)
                                                (In thousands, except per share data)

<S>                                       <C>        <C>       <C>           <C>
1993
Interest and dividend income              $11,640    $11,690   $11,216       $11,596
Interest expense                            5,150      4,907     4,778         4,850
Net interest and dividend income            6,490      6,783     6,438         6,746
Provision for loan and lease losses (2)     1,320        900       750             -
Trading securities gains (losses)             154         44       144           (26)
Investment securities gains                   725        439       569           891
Other income                                  546        592       901         1,288
Other expense                               5,235      5,082     5,528         7,647
Income before income taxes                  1,360      1,876     1,774         1,252
Income taxes                                  469        384       225           162
Net income                                    891      1,492     1,549         1,090
Preferred stock dividend                       67         68        67            68
Net income available to common stock      $   824    $ 1,424   $ 1,482       $ 1,022
   
Earnings per common share (3)             $   .22    $   .37   $   .38       $   .27
</TABLE>
    
Note AA--Quarterly Results of Operations (Unaudited) (Continued)
<TABLE>
<CAPTION>
                                                         Three Months Ended  
                                          March 31,  June 30,  Sept. 30,(1)  Dec. 31,(1)
                                                (In thousands, except per share data)
<S>                                       <C>        <C>       <C>           <C>
1992 
Interest and dividend income              $13,612    $13,410   $12,868       $12,521
Interest expense                            7,833      7,069     6,416         5,771
Net interest and dividend income            5,779      6,341     6,452         6,750
Provision for loan and lease losses           651        759       515           986
Trading securities gains (losses)              (8)         7        94          (101)
Investment securities gains (losses) (4)      125         59        86           (32)
Other income                                  623        617       680         1,014
Other expense                               4,725      4,879     5,266         4,907
Income before income taxes                  1,143      1,386     1,531         1,738
Income taxes                                  442        447       504           607
Net income                                    701        939     1,027         1,131
Preferred stock dividend                       68         67        67            68
Net income available to common stock      $   633    $   872   $   960       $ 1,063
   
Earnings per common share (3)             $   .16    $   .23   $   .26       $   .28
    
<F1> Reflects the results of operations of CFX Mortgage, Inc. commencing 
     September 1, 1993 versus 47.6% of such results previously recognized on the 
     equity method.
<F2> No provision in the fourth quarter reflects the significant reduction of 
     nonperforming loans.
   
<F3> Common per share earnings have been restated to reflect the 5%  common 
     stock dividend declared on December 13, 1993. See Note Y for CFX's common 
     stock dividend declaration subsequent to 1993.
    
<F4> Included in investment securities losses for the quarter ended December 
     31, 1992 is $351,000 related to the write-down of certain marketable equity 
     securities held at December 31, 1992.
</TABLE>

                        INDEPENDENT AUDITORS' REPORT



The Stockholders and Board of Directors
Orange Savings Bank:

      We have audited the accompanying consolidated balance sheets of Orange 
Savings Bank and subsidiary as of December 31, 1993 and 1992, and the related 
consolidated statements of operations, shareholders' equity and cash flows for 
each of the years in the three-year period ended December 31, 1993. These 
consolidated financial statements are the responsibility of the Bank's 
management. Our responsibility is to express an opinion on these consolidated 
financial statements based on our audits.

      We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements. An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation. We believe that our audits provide a reasonable basis 
for our opinion.

      In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of Orange 
Savings Bank and subsidiary at December 31, 1993 and 1992, and the results of 
their operations and their cash flows for each of the years in the three-year 
period ended December 31, 1993 in conformity with generally accepted 
accounting principles.

      As discussed in Note 1, effective December 31, 1993 the Bank adopted 
Financial Accounting Standards Board Statement No. 115 "Accounting for Certain 
Investments in Debt and Equity Securities."



                                       KPMG Peat Marwick LLP


Boston, Massachusetts
February 4, 1994



                      ORANGE SAVINGS BANK AND SUBSIDIARY

                         CONSOLIDATED BALANCE SHEETS
                     (In thousands except per share data)

<TABLE>
<CAPTION>
                                                                                    September 30,   December 31,  
                                                                                    1994           1993      1992
                                                                                    (unaudited)    
              
                                    ASSETS
<S>                                                                                 <C>            <C>       <C>
Cash and due from banks                                                             $ 3,107        $ 1,674   $ 2,429
Federal funds sold                                                                    2,925          2,502     2,277
      Total cash and cash equivalents                                                 6,032          4,176     4,706
Certificates of deposit (Note 2)                                                        488            484       484
Investment securities available for sale, (amortized cost $3,262 at September 30,
 1994, $579 at December 31, 1993 and a market value of $897 at December 31,
 1992) (Notes 3 and 7)                                                                3,250            614       872
Investment securities (market value of $1,971 at September 30, 1994, $3,758
 and $1,487 at December 31, 1993 and 1992, respectively)(Notes 3 and 7)               2,016          3,757     1,487
Loans, net of allowance for possible loan losses of $576 at September 30, 1994,
 $595 and $483 at December 31, 1993 and 1992, respectively (Notes 4 and 7)           69,714         70,461    70,541
Stock in Federal Home Loan Bank of Boston, at cost (Note 7)                             917            917     1,150
Land, building and equipment, net (Note 5)                                              464            444       442
Accrued income receivable                                                               307            247       257
Deferred tax asset (Note 8)                                                             109             55         -
Other real estate owned                                                                 311            457       918
Other assets                                                                            341            337       359
      Total assets                                                                  $83,949        $81,949   $81,216

                     LIABILITIES AND SHAREHOLDERS' EQUITY

Deposits (Note 6)                                                                   $73,845        $72,394   $72,350
Advance payments from mortgagors                                                        694            540       588
Accrued interest payable                                                                  2              3         7
Accrued and deferred income taxes (Note 8)                                              226            147       519
Other liabilities                                                                       563            642       605
      Total liabilities                                                              75,330         73,726    74,069

Commitments and contingencies (Note 10)                                                   -              -         -

Shareholders' equity (Notes 8, 9 and 11)
  Serial preferred stock, par value $0.10 per share; 200,000 shares authorized,
   none issued or outstanding                                                             -              -         -
  Common stock, par value $0.10 per share; authorized 1,300,000 shares;
   724,412 at September 30, 1994 (unaudited), 724,412 and 715,633 shares				    
   issued and outstanding at December 31, 1993 and 1992, respectively                    72             72        71
  Additional paid-in capital                                                          2,974          2,974     2,940
  Unrealized (loss) gain on investment securities available for sale, net (Note 3)       (3)            35         -
  Retained earnings                                                                   5,576          5,142     4,136
      Total shareholders' equity                                                      8,619          8,223     7,147
      Total liabilities and shareholders' equity                                    $83,949        $81,949   $81,216
</TABLE>

         See accompanying notes to consolidated financial statements.


                      ORANGE SAVINGS BANK AND SUBSIDIARY

                    CONSOLIDATED STATEMENTS OF OPERATIONS
                  Periods Ended September 30, 1994 and 1993
                 Years ended December 31, 1993, 1992 and 1991
                     (In thousands except per share data)

<TABLE>
<CAPTION>
                                                                  Nine Months                  Years
                                                               Ended September 30,       Ended December 31,  
                                                               1994     1993        1993      1992      1991
                                                                  (unaudited)

<S>                                                            <C>      <C>         <C>       <C>       <C>
Interest and dividend income:  
  Loans                                                        $ 3,935  $ 4,226     $ 5,560   $ 5,972   $ 6,117
  Federal funds sold                                                70       52          66       115       232
  Certificates of deposit                                           22       24          32        39        59
  Investments                                                      151       61          94       128       111
  Dividends                                                         81       98         131       147       170
      Total interest and dividend income                         4,259    4,461       5,883     6,401     6,689
Interest expense:
  Deposits                                                       1,853    2,034       2,667     3,301     3,707
  Borrowed funds                                                     -        -           -       111       633
      Total interest expense                                     1,853    2,034       2,667     3,412     4,340
Net interest and dividend income                                 2,406    2,427       3,216     2,989     2,349
Provision for possible loan losses (Note 4)                         12       68          90       242       135
Net interest and dividend income after provision for possible
 loan losses                                                     2,394    2,359       3,126     2,747     2,214
Non-interest income:
  Net gain (loss) from sale or writedown of investments              1       (5)        (21)       91      (180)
  Net gain from sales of loans                                       4       17          27         2         1
  Net loss on investment in limited partnership                      -        -           -    (1,120)     (404)
  Commissions, fees and other income                               221      188         270       249       214
Net non-interest income                                            226      200         276      (778)     (369)
Net interest, dividend and other income                          2,620    2,559       3,402     1,969     1,845
Non-interest, expense:
  Salaries and employee benefits (Note 9)                          770      698         943       861       657
  Building and equipment expenses                                  192      193         250       219       162
  EDP processing fees                                              211      186         251       228       185
  Legal fees                                                       113       44          57        39        59
  Other expenses                                                   468      507         661       686       639
      Total non-interest expenses                                1,754    1,628       2,162     2,033     1,702
Income (loss) before income taxes and cumulative effect
 of a change in accounting principle                               866      931       1,240       (64)      143
Income taxes (Note 8)                                              345      372          91       465       398
Net income (loss) before cumulative effect of a change in
 accounting principle                                                -        -       1,149      (529)     (255)
Cumulative effect to January 1, 1992 of a change in
 accounting for income taxes (Note 8)                                -        -           -        50         -
Net income, (loss)                                             $   521  $   559     $ 1,149   $  (479)  $  (255)
Average common and common equivalent shares outstanding        769,703  736,005     742,446   731,286   734,318
Earnings (loss) per share before cumulative effect of change
 in accounting principle                                       $  0.68  $  0.76     $  1.55   $ (0.72)  $ (0.35)
Earnings per share from cumulative effect of change in
 accounting principle                                                -        -           -   $  0.07         -
Earnings (loss) per share                                      $  0.68  $  0.76     $  1.55   $ (0.65)  $ (0.35)
Cash dividends declared                                        $  0.12  $  0.12     $  0.20   $  0.20   $  0.18
</TABLE>

         See accompanying notes to consolidated financial statements.


                      ORANGE SAVINGS BANK AND SUBSIDIARY

               CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                     Nine Months Ended September 30, 1994
                 Years ended December 31, 1993, 1992 and 1991
                     (In thousands except per share data)

<TABLE>
<CAPTION>
                                                                                    Unrealized
                                                                                    Gain (loss) on
                                                              Additional            Securites
                                                      Common  Paid-in     Retained  Available
                                                      Stock   Capital     Earnings  for Sale        Total

<S>                                                   <C>     <C>         <C>       <C>             <C>
Balance December 31, 1990                             $71     $2,940      $5,127    $(208)          $7,930
Cash dividends declared, $0.18 per share                -          -        (114)       -             (114)
Net loss                                                -          -        (255)       -             (255)
Increase in net unrealized loss on marketable equity
 securities                                             -          -           -      208              208
              
Balance December 31, 1991                              71      2,940       4,758        -            7,769
Cash dividends declared, $0.20 per share                -          -        (143)       -             (143)  
Net loss                                                -          -        (479)       -             (479)
                      
Balance December 31, 1992                              71      2,940       4,136        -            7,147
Cash dividends declared, $0.20 per share                -          -        (143)       -             (143)
Stock options exercised                                 1         34           -        -               35
Unrealized gains on marketable securities available
 for sale, net                                          -          -           -       35               35
Net income                                              -          -       1,149        -            1,149
              
Balance December 31, 1993                              72      2,974       5,142       35            8,223
Cash dividends declared on Common stock
 $0.12 per share (unaudited)                            -          -         (87)       -              (87)
Change in unrealized gains on marketable securities
 available for sale, net (unaudited)                    -          -           -      (38)             (38)
Net income for nine months ended September 30, 1994
 (unaudited)                                            -          -         521        -              521

Balance September 30, 1994 (unaudited)                $72     $2,974      $5,576    $  (3)          $8,619
</TABLE>

         See accompanying notes to consolidated financial statements.


                      ORANGE SAVINGS BANK AND SUBSIDIARY

                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                Nine Months Ended September 30, 1994 and 1993
                 Years ended December 31, 1993, 1992 and 1991
                                (In thousands)

<TABLE>
<CAPTION>
                                                               Nine Months Ended
                                                               September 30,      Years Ended December 31,  
                                                               1994     1993      1993     1992      1991
                                                               (unaudited)
<S>                                                            <C>      <C>       <C>      <C>       <C>
Operating activities:      
  Net income (loss)                                            $  521   $  559    $1,149   $  (479)  $   (255)
  Adjustments to reconcile net income to net cash
   provided by operating activities:      
    Depreciation expense                                           71       69        92        80         58
    Provision for possible loan losses                             12       68        90       242        135
    Net amortization of premiums and discounts                      8       11        (9)       34         11
    Amortization of deferred loan income                            3       (3)        3        13         12
    (Gain) loss on sale or writedown of investment securities      (1)       5        21       (91)       180
    Gain on sale of loans                                           5       17        27         2          1
    Loss on investment in limited partnership                       -        -         -     1,120        404
    Increase (decrease) in accrued income receivable              (60)     (46)       10       108         14
    (Decrease) increase in other real estate owned                146      498       461      (818)      (100)
    Increase (decrease) in deferred tax assets                    (54)       -       (55)        -          -
    (Increase) decrease in other assets                           (58)     (30)       22        38        (13)
    Decrease in accrued interest payable                           (1)      (5)       (4)      (17)       (48)
    Increase (decrease) in accrued and deferred income taxes       79      (54)     (372)       92         93
    (Decrease) increase in other liabilities                      (25)      12        37       338         91
      Net cash provided by operations                             636    1,067     1,418       658        581
Investing activities:      
  Investment securities purchased                              (2,736)  (3,070)   (3,807)   (3,493)    (8,858)
  Proceeds from sale of investment securities                      56      382       388     3,855      5,654
  Proceeds from maturity of investment securities               1,750      680     1,430     1,750      1,250
  Certificates of deposit purchased                               (99)       -         -      (195)      (774)
  Proceeds from matured certificates of deposit                    95        -         -       285        876
  Net decrease (increase) in loans                                723     (144)       49    (8,288)    (2,701)
  Proceeds from redemption of FHLB stock                            -        -       233         -          -
  Purchase of land, buildings and equipment                       (87)     (43)      (94)      (38)      (114)
  Investment in real estate partnerships                            -        -         -         -       (124)
      Net cash used by investing activities                      (298)  (2,195)   (1,801)   (6,124)    (4,791)
Financing activities:      
  Net increase in deposits                                      1,451      841        44     8,345      4,053
  Acquisition of deposits                                           -        -         -         -      8,358
  Increase (decrease) in mortgage escrow accounts                 154      148       (48)       (7)       138
  Proceeds from borrowings                                          -        -         -         -      6,000
  Repayment of borrowings                                           -        -         -    (1,500)   (13,500)
  Proceeds from the issuance of common stock under
   stock option plan                                                -        4      
  Cash dividends paid                                             (87)     (86)     (143)     (143)      (114)
      Net cash provided (used) by financing activities          1,518      907      (147)    6,695      4,935
Increase (decrease) in cash and cash equivalents                1,856     (221)     (530)    1,229        725
Cash and cash equivalents at beginning of year                  4,176    4,706     4,706     3,477      2,752
Cash and cash equivalents at end of year                       $6,032   $4,485    $4,176   $ 4,706   $  3,477
Supplemental disclosure of cash flow information:      
  Cash paid for:      
    Interest                                                   $1,854   $2,039    $2,671   $ 3,429   $  4,388
    Income taxes                                               $  320   $  430    $  490   $   396   $    344
Non-cash transactions:      
  Real estate acquired through foreclosure or substantively
   repossessed                                                 $  311   $  420    $  375   $   919   $    112
  Stock options exercised                                                         $   35         -          -
</TABLE>

         See accompanying notes to consolidated financial statements.


                      ORANGE SAVINGS BANK AND SUBSIDIARY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1--Summary of Significant Accounting Policies

      The financial statements have been prepared in conformity with generally 
accepted accounting principles and to general practices within the banking 
community.

      In preparing the financial statements, management is required to make 
estimates and assumptions that affect the reported amounts of assets and 
liabilities as of the date of the balance sheet and revenues and expenses for 
the period. Actual results could differ from those estimates.

      Material estimates that are particularly susceptible to change relate to 
the determination of the allowance for loan losses, valuation of other real 
estate owned and valuation allowance on deferred tax assets. In connection 
with the determination of the allowance for loan losses and the valuation of 
other real estate owned, management obtains independent appraisals for 
significant properties.

      A substantial portion of Orange's loans are secured by real estate in 
the Orange, Massachusetts area which has generally been affected by the 
depressed economic environment in the northeastern United States. Accordingly, 
the ultimate collectibility of a substantial portion of Orange's loan 
portfolio and the recovery of a substantial portion of the carrying amount of 
other real estate owned are susceptible to changes in market conditions in 
these markets.

Basis of presentation

      The consolidated financial statements include the accounts of Orange and 
its wholly-owned subsidiary. Intercompany accounts and transactions have been 
eliminated in consolidation.

      Certain amounts in the 1992 and 1991 financial statements have been 
reclassified to conform to the 1993 presentation without effect on 
shareholders' equity or net income. The accompanying consolidated financial 
statements for the nine months ended September 30, 1994 are unaudited and, in 
the opinion of management, contain all adjustments, consisting of normal 
recurring adjustments, which are necessary to fairly present the financial 
position of Orange Savings Bank and Subsidiary as of September 30, 1994 and 
the results of operations, changes in stockholders' equity and changes in cash 
flows for the periods ended September 30, 1994 and 1993. The results of 
operations for the interim period ended September 30, 1994 are not necessarily 
indicative of the results for the entire year.

Statement of cash flows

      Cash and cash equivalents include cash, due from banks and federal funds 
sold.

Certificates of deposit

      Certificates of deposit are carried at cost, which approximates market 
value. All certificates mature within two years.

Investment securities

      Effective December 31, 1993, Orange adopted Financial Accounting 
Standards Board ("FASB") Statement of Accounting Standard No. 115 "Accounting 
for Certain Investments in Debt and Equity Securities". Under FASB No. 115, 
debt securities that Orange has the positive intent to hold to maturity are 
classified as held-to-maturity and reported at amortized cost; debt and equity 
securities that are bought and held principally for the purpose of selling in 
the near term are classified as trading and reported at fair value with 
unrealized gains and losses included in earnings; and debt and equity 
securities not classified as either held-to-maturity or trading are classified 
as available-for-sale and reported at fair value with unrealized gains and 
losses excluded from earnings and reported as a separate component of 
shareholders' equity, net of estimated income taxes. FASB No. 115 does not 
apply to unsecuritized loans. However, after mortgage loans are converted to 
mortgage backed securities, they are subject to its provisions. Upon adoption, 
Orange classified its investment securities into two categories: held-to-
maturity and available-for-sale; Orange has no securities held for trading. As 
a result of adoption, shareholders' equity was increased by approximately 
$35,000, representing the net unrealized gain on equity securities available 
for sale, less applicable income taxes.

      In 1992 and prior periods, investment securities intended to be held-to-
maturity were carried at amortized cost and marketable equity securities were 
carried at the lower of aggregate cost or market value.

      Premiums and discounts on investment securities are amortized or 
accreted into income using the straight-line basis, the result of which 
approximates the level yield method. If a decline in value below the amortized 
cost basis of an investment security is judged to be other than temporary, the 
cost basis of the investment is written down to fair value as a new cost basis 
and the amount of the write-down is included as a charge against earnings. 
Gains and losses on the sale of investment securities are recognized at the 
time of sale on a specific identification basis.

Loans

      Loans on which the accrual of interest has been discontinued are 
designated as non-accrual loans. Accrual of interest on loans is discontinued 
either when reasonable doubt exists as to the full and timely collection of 
interest or principal, or when a loan becomes contractually past due 90 days 
with respect to interest or principal. The accrual of some loans, however, may 
continue even though they are more than 90 days past due if management deems 
it appropriate, provided that the loans are well secured and in the process of 
collection. When a loan is placed on non-accrual status, all interest 
previously accrued but not collected is reversed against current period 
interest income. Interest accruals are resumed on such loans only when they 
are brought fully current with respect to interest and principal and when, in 
the judgment of management, the loans are estimated to be fully collectable as 
to both principal and interest.

      Loan origination fees, net of certain direct loan origination costs, are 
considered adjustments of interest rate yield and amortized into interest 
income over the loan term.

Loans held for sale

      Loans held for sale are carried at the lower of aggregate cost or market 
value.

Allowance for loan losses

      The allowance for loan losses is established through a provision for 
loan losses charged to operations and is maintained at a level considered 
adequate by management. Assessing the adequacy of the allowance for loan 
losses involves substantial uncertainties and is based upon management's 
evaluation of the amounts required to meet estimated losses inherent in the 
loan portfolio after weighing various factors. Among the factors management 
may consider are, generally, the level of non-accruing loans, current economic 
conditions, trends in delinquencies and charge-offs and collateral values of 
the underlying security. In connection with the determination of the allowance 
for loan losses, management obtains independent appraisals for significant 
properties. Ultimate loan losses may vary significantly from current 
estimates.

      Management believes that the allowance for loan losses is adequate; 
however, future adjustments to the allowance may become necessary if future 
economic conditions differ substantially from the assumptions used in making 
the evaluation. In addition, various regulatory agencies periodically review 
Orange's allowance for loan losses. Such agencies may require Orange to 
recognize additions to the allowance based on judgments different from those 
of management.

Stock in The Federal Home Loan Bank of Boston

      Stock in the Federal Home Loan Bank of Boston (FHLBB) represents stock 
purchased under the requirements of the FHLBB. As and when such stock is 
redeemed, Orange will receive an amount equal to the par value of the stock. 
The stock is carried at cost.

Land, building and equipment

      Land is stated at cost. Buildings and equipment are stated at cost, less 
allowances for depreciation computed on a straight-line method over the 
estimated useful lives of the respective assets.

      The cost of maintenance and repairs is charged to earnings when 
incurred. Major expenditures for betterments are capitalized and depreciated.

Other real estate owned

      Other real estate owned is comprised of properties acquired through 
foreclosure proceedings, acceptance of a deed in lieu of foreclosure or 
substantively repossessed. When there is an indication that a borrower no 
longer has equity in property collateralizing a loan and it is doubtful that 
the equity will be rebuilt in the foreseeable future or foreclosure 
proceedings are imminent, the property is considered repossessed in substance. 
Both in-substance foreclosures and real estate formally acquired in settlement 
of loans are recorded at the lower of the carrying value of the loan or the 
market value less selling cost of the property constructively or actually 
received. Losses arising from the acquisition of such properties or from the 
write-downs to fair value of loans substantively repossessed are charged 
against the allowance for loan losses. Cost relating to the development and 
improvement of property are capitalized, whereas operating expenses and any 
subsequent provisions to reduce the carrying value to fair value minus cost to 
sell are charged to current period earnings. Gains and losses upon disposition 
are reflected in earnings as realized.

Income taxes

      Effective January 1, 1992, Orange adopted Financial Accounting Standards 
Board (FASB) Statement No. 109 "Accounting for Income Taxes". Statement 109 
changed Orange's method of accounting for income taxes from the deferred 
method required under APB 11 to the asset and liability method. The cumulative 
effect of this accounting change totaling $50,000 has been reported separately 
in the 1992 consolidated statement of operations. Under the asset and 
liability method, deferred tax assets and liabilities are established for the 
temporary differences between the accounting basis and the tax basis of 
Orange's assets and liabilities at the legislated tax rates which are expected 
to be in effect when the temporary differences reverse. Orange's tax assets 
and liabilities are reviewed regularly and adjustments are recognized as 
deferred income tax expense or benefit based on management's judgment 
regarding its realizability.

      Pursuant to the deferred method which was applied in 1991 and prior 
years, deferred income taxes were recognized for income and expense items that 
are reported in different years for financial reporting purposes and income 
tax purposes using the tax rate applicable in the year of the calculation. 
Under the deferred method, deferred taxes were not adjusted for subsequent 
changes in tax rates.

Earnings per share

      Earnings per share is computed by dividing earnings by the average 
number of common stock and common stock equivalents outstanding during the 
year. Common stock equivalents include stock options outstanding when 
dilutive.

Recent Accounting Developments

      In May, 1993, the Financial Accounting Standards Board ("FASB") issued 
SFAS No. 114,  "Accounting by Creditors for Impairment of a Loan", which 
requires a change in accounting method for most financial institutions, 
commencing with fiscal years beginning after December 15, 1994, with early 
adoption permissible.

      SFAS No. 114 is applicable to all creditors and to all loans, 
uncollateralized as well as collateralized, except large groups of smaller 
balance homogeneous loans that are collectively evaluated for impairment 
(i.e., residential mortgage, credit card and consumer installment loans), 
loans that are measured at fair value or at the lower of cost or fair value 
(i.e., loans in a trading or held for sale portfolio), leases, and convertible 
or nonconvertible debentures and bond and other debt securities.

      Management does not expect that adopting the provisions of  SFAS No. 114  
will have a material impact on Orange's financial statements.

NOTE 2--Certificates of Deposit (dollars in thousands)

      Certificates of deposit at September 30, 1994 and December 31, 1993 and 
1992, are summarized as follows:

<TABLE>
<CAPTION>
                                September 30,              December 31,    
                                    1994              1993              1992  
                                       Weighted          Weighted          Weighted
                                       Average           Average           Average
                               Amount  Rate      Amount  Rate      Amount  Rate  
                                                   (unaudited)

<S>                            <C>     <C>       <C>     <C>       <C>        <C>
Original maturities within:
  6 to 12 months               $294    6.22%     $194    6.87%     $  -       - 
  one to two years              194    6.35%      290    6.18%      194    6.87%
  two to three years              -       -         -       -       290    6.18%
                               $488    6.27%     $484    6.46%     $484    6.46%
</TABLE>

NOTE 3--Investment Securities

      A summary of investment securities classified as available for sale and 
held to maturity at September 30, 1994 and December 31, 1993 is as follows:

<TABLE>
<CAPTION>
                                       September 30, 1994                         December 31, 1993  
                           Amortized  Unrealized  Unrealized  Market  Amortized  Unrealized  Unrealized  Market
(In thousands)             Cost       Gains       Losses      Value   Cost       Gains       Losses      Value
                                          (unaudited)

<S>                        <C>        <C>         <C>         <C>     <C>  <C>    <C>        <C>       <C>  <C>
Available for Sale

United States Treasury
 and agency obligations    $2,739     $ -         $42         $2,697  $    -      $ -        $ -       $    -
Marketable equity
 securities                   523      68          38            553     579       49         14       	  614
                           $3,262     $68         $80         $3,250  $  579      $49        $14       $  614

Held to Maturity

United States Treasury
 and agency obligations    $2,016     $ 0         $45         $1,971  $3,757      $ 4        $ 3       $3,758
</TABLE>

      A summary of investment securities at December 31, 1992, prior to the 
adoption of FASB 115 is as follows:

<TABLE>
<CAPTION>
                                                             December 31, 1992  
                                                Amortized  Unrealized  Unrealized  Market
(In thousands)                                  Cost       Gains       Losses      Value
    
<S>                                             <C>        <C>         <C>         <C>
United States Treasury and Agency Obligations   $1,487     $ -         $ -         $1,487
Marketable equity securities                       872      94          67            897
                                                $2,359     $94         $67         $2,384
</TABLE>

      A schedule of the maturity distribution of bonds and obligations at 
September 30, 1994 and December 31, 1993 and 1992, is as follows:

<TABLE>
<CAPTION>
                              September 30,              December 31,    
                                  1994              1993              1992  
                                     Weighted          Weighted          Weighted
                                     Average           Average           Average
(Dollars in thousands)       Amount  Rate      Amount  Rate      Amount  Rate 
                               (unaudited)

<S>                          <C>     <C>       <C>     <C>       <C>     <C>
Within 1 year                $1,251  4.25%     $1,999  3.70%     $  981  3.40%
Over 1 year to 5 years        3,469  5.58       1,758  4.11         506  5.10
Over 5 years to 10 years          -     -           -     -           -     -
After 10 years                    -     -           -     -           -     -
                             $4,720  5.53%     $3,757  3.89%     $1,487  3.97%
</TABLE>

      Realized gains on the sales of equity securities were $1,000, $25,000, 
$73,000 and $116,000 for the nine months ended September 30, 1994 and years 
ended December 31, 1993, 1992 and 1991, respectively. Realized losses on the 
sales of equity securities were $0, $7,000, $25,000, $131,000 for the nine 
months ended September 30, 1994 and years ended December 31, 1993, 1992 and 
1991, respectively. Write-downs for impairment amounted to $39,000 and 
$165,000 in 1993 and 1991, respectively. There were no write-downs for the 
nine months ended September 30, 1994 and the year ended December 31, 1992.

NOTE 4--Loans

      The composition of the balances of loans is as follows:

<TABLE>
<CAPTION>
                                                 September 30,     December 31,  
(In thousands)                                   1994            1993       1992
                                                 (unaudited)  

<S>                                              <C>            <C>        <C>
Mortgage Loans:
  Conventional--adjustable rate                  $52,041        $51,398    $48,755
  Conventional--fixed rate                        10,255         10,995     14,227
  F.H.A. and V.A                                     522            608        715
      Total principal balances                    62,818         63,001     63,697
  Less: Due to borrowers on uncompleted loans       (203)          (384)      (250)
        Deferred loan fees                           (25)           (28)       (31)
        Total mortgage loans                      62,590         62,589     63,416
Other loans:
  Equity line of credit                            5,001          5,086      5,727
  Auto                                             1,232            853        473
  Education                                          434            548        476
  Home Improvement                                   159            145        105
  Secured                                            472            489        442
  Personal                                           363            327        292
      Total principal balances                     7,661          7,448      7,515
  Add:  Deferred loan costs                            8              8          7
        Total other loans                          7,669          7,456      7,522
  Add:  Loans in process                              31          1,011         86
  Less: Allowance for loan losses                   (576)          (595)      (483)
                                                 $69,714        $70,461    $70,541
</TABLE>

      Orange's lending activities are conducted principally in Orange, 
Massachusetts and the surrounding area. Orange makes single family and multi-
family residential loans and a variety of consumer loans. In addition, Orange 
makes loans for the construction of residential homes.

      Most loans made by Orange are collateralized either by real estate or 
personal property. The ability of the single family residential and consumer 
borrower to honor repayment commitments is generally affected by the level of 
overall economic activity within the borrowers' geographic areas, on real 
estate values and on the general economy.

      In the ordinary course of business, Orange makes loans to directors and 
executive officers, including their immediate families and companies with whom 
they are affiliated. Such loans of $60,000 or more in the aggregate, which are 
substantially on the same terms as those existing at the time of origination 
for comparable transactions with other borrowers, amounted to $389,000, 
$207,000 and $287,000 at September 30, 1994 (unaudited) and December 31, 1993 
and 1992, respectively.

      Loans serviced for others were $14,259,000, $13,461,000 and $5,640,000 
at September 30, 1994 (unaudited) and December 31, 1993 and 1992, 
respectively.

      At September 30, 1994 (unaudited) and December 31, 1993 and 1992, loans 
overdue 90 days and still accruing were $44,000, $448,000 and $379,000, 
respectively. In addition, Orange had non-accrual loans during the same 
periods of $410,000, $1,015,000 and $852,000, respectively. Forgone interest 
on non-accrual loans amounted to approximately $25,000, $45,000 and $76,000 
for the nine months ended September 30, 1994 (unaudited) and years ended 
December 31, 1993 and 1992, respectively.

      Changes in the allowance for loan losses were as follows:

<TABLE>
<CAPTION>
                                           Nine Months Ended
                                           September 30,       Years Ended December 31,  
(In thousands)                             1994                1993     1992      1991
                                           (unaudited)        
  
<S>                                        <C>                 <C>      <C>       <C>
Balance at beginning of period             $595                $483     $ 370     $251
Provision charged to operations              12                  90       242      135
Net realized losses charged to allowance    (45)                (18)     (129)     (16)
Charge-offs recovered                        14                  40         -        -
Balance at end of period                   $576                $595     $ 483     $370
Allocated as follows:
  Mortgage loans                           $541                $551     $ 442     $327
  Consumer loans                             35                  44        41       43
                                           $576                $595     $ 483     $370
</TABLE>

NOTE 5--Land, Buildings and Equipment

      A summary of these assets is presented in the following tabulation:

<TABLE>
<CAPTION>
                                   Nine Months Ended     Years Ended
                                   September 30,         December 31,    
(In thousands)                     1994                 1993      1992       Useful Lives
                                   (unaudited)
  
<S>                                <C>                  <C>       <C> 
Land                               $   47               $   47    $   47
Land improvements                      27                   27        27     10 years
Building and improvements             534                  534       534     32-40 years
Furniture and equipment               931                  840       743     1-5 years
                                    1,539                1,448     1,351
Less: Accumulated depreciation      1,075                1,004       909
                                   $  464               $  444    $  442
</TABLE>

   
      Orange leases its branch office under an operating lease which expires 
in 1997. The lease contains an option to extend the lease for an additional 
two years. The lease stipulates that Orange pay one third of the real estate 
taxes, insurance and maintenance costs. The annual rental expense under the 
lease is $18,000 per year.
    

NOTE 6--Deposits

      A summary of deposit balances, by type, is as follows:
    
<TABLE>
<CAPTION>
                                   Nine Months Ended
                                     September 30,             Years Ended December 31,  
                                         1994                 1993                 1992  
                                             Weighted             Weighted             Weighted
                                             Average              Average              Average
(Dollars in thousands)             Balance   Rate       Balance   Rate       Balance   Rate
                                      (unaudited)

<S>                                <C>       <C>        <C>       <C>        <C>       <C>
NOW accounts                       $ 8,412   1.88%      $ 8,011   2.12%      $ 8,221   3.49%
Savings accounts                    18,977   2.97%       18,865   3.21%       17,703   4.26%
Money market deposit accounts       13,889   3.22%       14,457   3.40%       15,058   4.36%
Demand deposit accounts              2,154      -         1,699      -         1,877      -
Total non-certificate accounts      43,432   2.84%       43,032   3.12%       42,859   3.79%
Term deposit certificates           13,043   5.07%       12,938   5.05%       10,306   6.19%
Money market certificates           17,370   3.26%       16,424   4.40%       19,185   5.42%
Total certificate accounts          30,413   4.28%       29,362   4.65%       29,491   5.67%
Total deposits                     $73,845   3.41%      $72,394   3.71%      $72,350   4.80%
</TABLE>

      A summary of certificate accounts by maturity at September 30, 1994 and 
December 31, 1993 is as follows:

<TABLE>
<CAPTION>
                                 September 30, 1994                  December 31, 1993  
                                  In Denominations                    In Denominations    
(Dollars in thousands)   Under $100   Over $100   Total      Under $100   Over $100   Total
                                     (unaudited)

<S>                      <C>          <C>         <C>        <C>          <C>         <C>
3 months or less         $ 3,589      $  431      $ 4,020    $ 7,166      $  366      $ 7,532
3-6 months                 6,647         432        7,079      6,052         365        6,417
6-12 months               12,228         862       13,090      6,234         732        6,966
12 months or more          5,904         328        6,232      7,412       1,035        8,447
                         $28,368      $2,053      $30,421    $26,864      $2,498      $29,362
</TABLE>

   
      Interest expense on deposits of $100,000 or more was $70,000, $110,000, 
$131,000 and $107,000 for the nine months ended September 30, 1994 (unaudited) 
and the years ended December 31, 1993, 1992 and 1991, respectively. Orange had 
no brokered certificates of deposit at September 30, 1994 and December 31, 
1993 or 1992.
    

NOTE 7--Borrowed Funds

      Orange is a member of the Federal Home Loan Bank of Boston. As a member, 
Orange is generally entitled to borrow up to 30% of its total assets. 
Borrowings from the Federal Home Loan Bank of Boston are secured by a blanket 
lien on residential first mortgage loans, investment securities and all stock 
in the Federal Home Loan Bank of Boston equal in value to the amount of 
borrowings outstanding.

      Additional information regarding these borrowings is as follows:

<TABLE>
<CAPTION>
                                                  Nine Months Ended    Years Ended
                                                  September 30,        December 31,  
(Dollars in thousands)                            1994                 1993    1992
                                                  (unaudited)
  
<S>                                               <C>                  <C>     <C>
Average amount outstanding for the year           -                    -       $1,392
Weighted average interest rate thereon            -                    -         7.97%
Maximum amount outstanding during the year        -                    -       $1,500
</TABLE>

NOTE 8--Income Taxes

      Effective January 1, 1992, Orange adopted Statement of Accounting
Standards No. 109,  "Accounting for Income Taxes" which changed the method
of accounting for income taxes from the deferred method to the asset and
liability method. The cumulative effect of this accounting change of $50,000
was determined as of January 1, 1992 and is reported separately in the
Consolidated Statement of Operations for the year ended December 31, 1992.
Prior period financial statements have not been restated.

      The components of income tax expense were as follows:
    
<TABLE>
<CAPTION>
                                           September 30,        December 31,  
(In thousands)                             1994     1993    1993    1992    1991
                                            (unaudited)

<S>                                        <C>      <C>     <C>      <C>     <C>
Current tax expense (benefit)
  Federal                                  $295     $298    $ 133    $328    $196
  State                                     104      137      134     144     126
  Total current tax expense (benefit)       399      435      267     472     322

Deferred tax expense (benefit)
  Federal                                   (39)     (43)     222      (7)     76
  State                                     (15)     (20)     (14)      -       -

      Total deferred expense (benefit)      (54)     (63)     208      (7)     76
Change in valuation reserve                   -        -     (384)      -       -
      Total income tax expense (benefit)   $345     $372    $  91    $465    $398
</TABLE>

      The difference between total expected income tax expense (benefit) 
computed by applying the statutory Federal income tax rate of 34% to income 
(loss) before income taxes and cumulative effect of accounting change and the 
reported income tax expense (benefit) for the periods indicated is analyzed as 
follows:

<TABLE>
<CAPTION>
                                                        September 30,     December 31,  
                                                         1994   1993   1993   1992   1991
                                                         (unaudited)

<S>                                                      <C>    <C>    <C>     <C>    <C>
Federal income tax statutory rate                        34%    34%    34%     34%    34%
State income taxes net of Federal benefit                 8      8      6      95     58
Bad debt deduction                                        -      -      -       -     30
Loss on investment in real estate limited partnerships    -      -      -     603    120
Capital loss for which no current benefit is available    -      -      -      28     36
Change in valuation reserve                               -      -    (31)      -      -
Other                                                    (2)    (2)    (2)     22      -
Effective income tax rate                                40%    40%     7%    782%   278%

      The tax effects of temporary differences (the differences between the 
financial statement carrying amounts existing assets and liabilities and their 
respective tax bases) that give rise to significant portions of the deferred 
tax asset and deferred tax liability are as follows:


</TABLE>
<TABLE>
<CAPTION>
                                             September 30,    December 31,  
(In thousands)                               1994             1993    1992
                                             (unaudited)

<S>                                          <C>               <C>     <C>
Deferred tax assets:
  Accrued pension costs                      $ 103             $  76   $  55
  Other                                         58                37     110
  Allowance for loan loss                      206               202     175
  Premium on deposits                           17                17       -
  Security write-downs                          90                89      79
  State net operating loss                      48                48      52
  Capital loss carryforward                     58                43     118
    Gross deferred tax asset                   580               512     589
  Valuation reserve                           (195)             (180)   (564)
                                               385               332      25
Deferred tax liabilities:
  Banking premises and equipment                22                23      25
  Real estate partnership losses               254               254     121
                                               276               277     146
                                              $109             $  55   ($121)
</TABLE>

      Based on Orange's historical and current pretax earnings, management 
believes it is more likely than not that Orange will realize the net deferred 
tax asset existing at December 31, 1993. Further, management believes the 
existing net deductible temporary differences will reverse during periods in 
which Orange generates net taxable income. At December 31, 1993, recoverable 
income taxes, plus estimated taxes for 1994, exceeded the amount of the net 
deferred tax asset. There can be no assurance, however, that Orange will 
generate any earnings or any specific level of continuing earnings.

   
      Orange's subsidiary, Orange Corporation, has state net operating loss 
carryforwards of approximately  $500,000 which expire within five years of 
December 31, 1994.
    

      At December 31, 1993, retained earnings include a tax loan loss reserve 
of approximately $1,400,000 for which no provision for income taxes has been 
made. If, in the future, such amounts are used for any purpose other than to 
absorb loan losses, or if Orange ceases to qualify to utilize the PTI method 
under the Internal Revenue Code, Orange will incur a tax liability at the 
current applicable income tax rates. Orange anticipates that it will continue 
to meet the qualifying assets test and that the $1,400,000 of retained 
earnings will not be used for any purpose that would result in the payment of 
income taxes. The unrecognized deferred tax liability on the $1,400,000 as of 
December 31, 1993 is $575,000.

NOTE 9--Employee Benefits

      Orange has a qualified defined benefit plan providing for pension 
benefits through membership in the Savings Bank Employees Retirement 
Association. All full-time employees who have reached age 21 and have 
completed one year of service are automatically eligible to participate. All 
participants become fully vested in the plan after three years or at age 62.

   
      The following table sets forth the plan's funded status and amounts 
recognized in Orange's consolidated financial statements, as of October 31, 
1993 the most recent date for which such information is available:
    

<TABLE>
<CAPTION>
                                                           1993     1992
  (In thousands)  

<S>                                                         <C>      <C>
Plan assets at fair value                                   $ 568    $ 487

Actuarial present value of benefit obligations:
  Vested benefits                                             407      344
  Non-vested benefits                                           3        1

Accumulated benefit obligation                                410      345
Effect of projected future salary increases                   421      339

Projected benefit obligation for past service                 831      684

Plan assets less than projected benefit obligations          (263)    (197)

Unrecognized liability being recognized over 26 years
 commencing November 1, 1986                                  (63)     (67)

Accrued pension cost                                        $(200)   $(130)
</TABLE>

      Net pension expense for the years ended December 31 includes the 
following components:

<TABLE>
<CAPTION>
                                                       1993    1992    1991
                                                          (in thousands)    
  
<S>                                                    <C>     <C>     <C>
Service costs earned during the year                   $ 64    $ 48    $ 33
Interests costs on projected benefit obligation          58      40      34
Actual return on plan assets                            (40)    (36)    (74)
Net amortization and deferral                             2      12      46
Net periodic pension cost                              $ 84    $ 64    $ 39
</TABLE>

      The weighted average discount rates used in determining the projected 
benefit obligation were 7.00% in 1993, 7.00% in 1992 and 6.75% in 1991. The 
expected long-term return on plan assets was 7.00% in 1993, 6.75% in 1992 and 
7.75% in 1991. The rate of increase in future compensation levels used in 
determining projected benefit obligations was 6%.

Stock Option Plans

      Orange has adopted Stock Option Plans which provide for the granting of 
options to purchase shares of Orange's common stock to eligible employees to 
provide incentives and encourage their continued employment. The term of each 
plan is ten years. Each stock option will terminate no later than ten years 
from the date of grant. Orange has reserved 285,922 shares of common stock for 
issuance pursuant to the plans. Options may be granted from time to time at a 
purchase price per share of 100% of the fair market value per share of stock 
on the date of the  grant. At December 31, 1993, 81,049 shares were 
exercisable under the plans. Transactions involving the Stock Option Plans are 
as follows:

   
<TABLE>
<CAPTION>
                                                            Number      Price Range
                                                            of          Per
                                                            Shares      Share

<S>                                                         <C>         <C>
1987 Plan

Granted upon conversion                                      71,388     $ 4.44
Options exercised                                           (17,762)      4.44
Options canceled                                            (37,066)
Options outstanding from 1987 Plan at December 31, 1993      16,560       4.44

1988 Plan

Options granted                                              69,958       6.00
Options exercised                                            (1,621)      6.00
Options canceled                                            (36,822)
Options outstanding from 1988 Plan at December 31, 1993      31,515       6.00

1989 Plan

Options granted                                              37,005      12.38
Options exercised                                                 -
Options canceled                                             (4,031)
Options outstanding from 1989 Plan at December 31, 1993      32,974      12.38

      Total options outstanding 
       at December 31, 1993                                  81,049     $ 4.44 to $12.38
</TABLE>
    

NOTE 10--Commitments and Contingencies

      Orange is a party to financial instruments with off-balance sheet risk 
in the normal course of business to meet the needs of its customers. These 
financial instruments include commitments to originate loans and fund 
unadvanced amounts on lines of credit. The instruments involve, to various 
degrees, elements of credit and interest rate risk in excess of the amount 
recognized in the balance sheet. Commitments to fund loans amounted to 
$1,060,000 and $1,905,000 and unadvanced lines of credit were approximately 
$4,807,000 and $4,946,000, respectively, at December 31, 1993 and 1992.

   
      At September 30, 1994 (unaudited), Orange had firm commitments of 
$278,500 to make loans which are not reflected on the consolidated balance 
sheet. In addition, the unused portions of home equity loans outstanding 
amounted to $4,469,000. There were no loans held for sale at September 30, 
1994.
    

      Orange's exposure to credit loss in the event of nonperformance by the 
other party to financial instruments for loan commitments and unadvanced 
equity lines is represented by the contractual amounts of those instruments.

      Orange evaluates each customer's credit worthiness on a case-by-case 
basis. The amount of collateral obtained is based on management's credit 
evaluation of the borrower.

      Orange is subject to certain litigation which is incurred in the 
ordinary course of business. After consultation with counsel, management is of 
the opinion that the aggregate liability, if any, resulting from such 
litigation will not be material to Orange's consolidated financial position.

NOTE 11--Shareholders' Equity

      Upon completion of its conversion to stock ownership in 1987, Orange was 
required to establish a  "Liquidation Account" in the amount equal to the 
shareholders' equity of Orange at September 30, 1986 totalling $2,372,000 for 
the benefit of eligible account holders who continue to maintain their 
accounts with Orange after conversion. The "Liquidation Account" amounted to 
approximately $617,000 (unaudited) at December 31, 1993 and will be reduced in 
proportion to reduction in the balances of an eligible holder's interest in 
his or her liquidation sub-account. Eligible account holders would be 
entitled, in the event of a complete liquidation of Orange and only in such 
event, to receive liquidating distributions of any assets remaining after 
payment of all applicable taxes and creditors claims (including the claims of 
all depositors to the withdrawal values of their deposit accounts), but before 
any distributions are made to Orange's capital shareholders, equal to their 
interests at that time in the Liquidation Account.

      Orange may not declare or pay any cash dividend on its common stock if 
the effect thereof would cause the net worth of Orange to be reduced below the 
amount required to be maintained for the Liquidation Account.

      Orange is required to comply with Federal regulatory requirements. These 
require the most highly rated banks to maintain a core or Tier 1 (see 
definition below) leverage capital ratio of at least 3% and other banks to 
maintain a Tier 1 leverage capital ratio of 4% to 5%.

      Risk-based capital guidelines also apply. The guidelines establish a 
risk-adjusted ratio relating capital to different categories of balance sheet 
assets and off-balance sheet obligations, which are assigned to one of four 
risk-weighted categories. Two categories of capital are defined: Tier 1 or 
core capital (primarily, common stock, retained earnings and a limited amount 
of perpetual preferred stock, less goodwill) and Tier 2 or supplementary 
capital (primarily, a limited amount of loan loss reserves, perpetual 
preferred stock in excess of the amounts included in Tier 1 capital and 
certain "hybrid instruments", including mandatory convertible debt). Total 
capital is the sum of Tier 1 and Tier 2 capital. The minimum total risk-based 
capital ratio required was 8% at December 31, 1993 and 1992.

      At September 30, 1994 (unaudited) and December 31, 1993, Orange's 
capital ratios exceeded all regulatory capital requirements.

NOTE 12--Acquisition

      In August 1991, Orange acquired the Athol branch of Peoples Savings Bank 
of Worcester, purchasing $8.4 million of deposits and its operations. The 
premium paid in connection with this acquisition amounted to $170,000. The 
transaction was accounted for as a purchase. At September 30, 1994 (unaudited) 
and December 31, 1993, the unamortized premium was $95,000 and $113,000, 
respectively, and is included in other assets in the accompanying consolidated 
balance sheets.

NOTE 13--Quarterly results

<TABLE>
<CAPTION>
                                                       1994 Quarters  
(Dollars in thousands, except per share data)    Third    Second   First
                                                        (unaudited)

<S>                                              <C>      <C>      <C>
Interest income                                  $1,469   $1,415   $1,375
Interest expense                                    626      618      609  
Net interest income                                 843      797      766
Provision for possible loan losses                    0        0       12
Other income                                         73       96       57
Other expense                                       619      565      574

Income before income taxes                          297      328      237
Income taxes                                        119      131       95

Net income                                       $  178   $  197   $  142

Weighted average shares outstanding             769,703  742,474  741,699

Earnings per share                                $0.23    $0.27    $0.19

Cash dividend per share                           $0.04    $0.04    $0.04
</TABLE>

<TABLE>
<CAPTION>
                                                 1993 Quarters                       1992 Quarters  
(In thousands except per share data)   Fourth   Third    Second   First    Fourth   Third    Second    First
                                                  (unaudited)                         (unaudited)

<S>                                    <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>
Interest income                        $1,422   $1,460   $1,502   $1,499   $1,580   $1,630   $1,601   $1,590
Interest expense                          633      658      670      706      772      852      875      913
Net interest income                       789      802      832      793      808      778      726      677
Provision for possible loan losses        (22)     (23)     (22)     (23)    (125)     (69)     (22)     (26)
Other income                               76       55       82       63     (760)     106     (219)      95
Other expenses                           (534)    (549)    (562)    (517)    (626)    (468)    (511)    (428)
Income before income taxes                309      285      330      316     (703)     347      (26)     318
Effect of accounting change                 -        -        -        -        -        -        -       50
Income taxes                             (281)     114      132      126       95      148      105      117
Net income                             $  590   $  171   $  198   $  190   $ (798)  $  199   $ (131)  $  251
Weighted average shares outstanding   742,446  736,005  732,273  742,567  731,286  728,799  724,763  729,799
Earnings per share                     $ 0.79   $ 0.23   $ 0.27   $ 0.26   $(1.09)  $ 0.27   $(0.18)  $ 0.35
Cash dividend per share                $ 0.08   $ 0.04   $ 0.04   $ 0.04   $ 0.06   $ 0.04   $ 0.06   $ 0.04
</TABLE>

      In the fourth quarter of 1992, Orange wrote off the balance of its
limited partnership investments. In the fourth quarter of 1993, Orange
adjusted its tax valuation reserve.

                                                                        Annex A
                                                                 EXECUTION COPY


                             Amended and Restated
                         Agreement and Plan of Merger
                                   between
                               CFX Corporation
                                     and
                             Orange Savings Bank


			     
                                July 26, 1994


                              TABLE OF CONTENTS

                                  ARTICLE I
                                  THE MERGER

<TABLE>

<C>   <S>                                                                        <C>
1.1   The Merger                                                                 A-7
1.2   Effective Time                                                             A-7
1.3   Charter and By-laws                                                        A-7
1.4   Directors of Surviving Bank and Buyer                                      A-7
1.5   Officers of Surviving Bank                                                 A-8
1.6   Additional Actions                                                         A-8

                                  ARTICLE II
                             CONVERSION OF SHARES

2.1   Conversion of Orange Common Stock                                          A-8
2.2   Procedures for Exchange of Orange Common Stock for Merger Consideration    A-9
        (a)  Buyer to Make Shares Available                                      A-9
        (b)  Exchange of Certificates                                            A-9
        (c)  Rights of Certificate Holders after the Effective Time              A-9
        (d)  Fractional Shares                                                   A-10
        (e)  Surrender by Persons Other than Record Holders                      A-10
        (f)  Closing of Transfer Books                                           A-10
        (g)  Return of Exchange Fund                                             A-10
   
2.3   Buyer Sub Common Stock                                                     A-10
    
2.4   Dissenters' Rights                                                         A-10
2.5   Stock Options                                                              A-11
2.6   Effects of the Merger; Liquidation Account                                 A-11

                                 ARTICLE III
                   REPRESENTATIONS AND WARRANTIES OF ORANGE

3.1   Corporate Organization                                                     A-12
3.2   Capitalization                                                             A-12
3.3   Authority                                                                  A-13
3.4   No Violation                                                               A-13
3.5   Consents and Approvals                                                     A-13
3.6   Regulatory Approval                                                        A-13
3.7   Financial Statements                                                       A-14
3.8   Reports                                                                    A-14
3.9   Absence of Certain Changes or Events                                       A-14
3.10  Legal Proceedings                                                          A-15
3.11  Taxes and Tax Returns                                                      A-15
3.12  Properties                                                                 A-15
3.13  Certain Contracts                                                          A-16
3.14  Certain Defaults                                                           A-16
3.15  Insurance                                                                  A-16
3.16  Employee Benefit Plans                                                     A-16
3.17  Compliance with Applicable Law; Regulatory Examinations                    A-17
3.18  Broker's Fees                                                              A-17
3.19  Orange Information                                                         A-18
3.20  Environmental Issues                                                       A-18
3.21  Material Interest of Certain Persons                                       A-18
3.22  Certain Transactions                                                       A-18
3.23  Regulatory Agreements                                                      A-18
3.24  Status as a Limited Partner                                                A-18

                                  ARTICLE IV
                   REPRESENTATIONS AND WARRANTIES OF BUYER

4.1   Corporate Organization                                                     A-19
4.2   Capitalization                                                             A-19
4.3   Authority                                                                  A-19
4.4   No Violation                                                               A-19
4.5   Consents and Approvals                                                     A-20
4.6   Regulatory Approval                                                        A-20
4.7   Financial Statements                                                       A-20
4.8   SEC Reports                                                                A-21
4.9   Absence of Certain Changes or Events                                       A-21
4.10  Legal Proceedings                                                          A-21
4.11  Fairness Opinion                                                           A-21
4.12  Buyer Information                                                          A-21
4.13  Capital                                                                    A-22
4.14  Regulatory Agreements                                                      A-22

                                  ARTICLE V
                             COVENANTS OF ORANGE

5.1   Conduct of Business                                                        A-22
        (a)  Affirmative Covenants                                               A-22
        (b)  Negative Covenants                                                  A-22
5.2   No Solicitation                                                            A-24
5.3   Current Information                                                        A-24
5.4   Access to Properties and Records                                           A-24
5.5   Financial and Other Statements                                             A-24
5.6   Approval of Orange's Stockholders                                          A-24
5.7   Disclosure Supplements                                                     A-25
5.8   Failure to Fulfill Conditions                                              A-25
5.9   Consents and Approvals of Third Parties                                    A-25
5.10  All Reasonable Efforts                                                     A-25

                                  ARTICLE VI
                              COVENANTS OF BUYER

6.1   Conduct of Business                                                        A-25
6.2   Consents and Approvals of Third Parties                                    A-25
6.3   All Reasonable Efforts                                                     A-25
6.4   Failure to Fulfill Conditions                                              A-25
6.5   Disclosure Supplements                                                     A-25
6.6   Financial and Other Statements                                             A-26
6.7   Employee Benefits                                                          A-26
6.8   Deposit of Exchange Fund with Exchange Agent                               A-26
6.9   Directors and Officers Indemnification and Insurance                       A-26
6.10  Stock Exchange Listing                                                     A-27
6.11  Buyer Sub                                                                  A-27


                                 ARTICLE VII
                         REGULATORY AND OTHER MATTERS

7.1   Proxy Statement-Prospectus                                                 A-28
7.2   Regulatory Approvals                                                       A-28
7.3   Affiliates; Publication of Combined Financial Results                      A-28

                                 ARTICLE VIII
                              CLOSING CONDITIONS

8.1   Conditions to Each Party's Obligations under this Agreement                A-29
        (a)  Stockholder Approval                                                A-29
        (b)  Injunctions                                                         A-29
        (c)  Regulatory Approvals                                                A-29
        (d)  Effectiveness of Registration Statement                             A-29
        (e)  Stock Exchange Listing                                              A-29
        (f)  Tax Rulings or Opinions                                             A-29
8.2   Conditions to the Obligations of Buyer under this Agreement                A-30
        (a)  Representations and Warranties                                      A-30
        (b)  Agreements and Covenants                                            A-30
        (c)  Permits, Authorizations, Etc.                                       A-30
        (d)  Legal Opinion                                                       A-30
        (e)  Pooling of Interests                                                A-30
        (f)  Dissenting Orange Shareholders                                      A-30
        (g)  Accountants' Letter                                                 A-31
        (h)  Fairness Opinion                                                    A-31
8.3   Conditions to the Obligations of Orange under this Agreement               A-31
        (a)  Representations and Warranties                                      A-31
        (b)  Agreements and Covenants                                            A-31
        (c)  Permits, Authorizations, Etc.                                       A-32
        (d)  Legal Opinion                                                       A-32
        (e)  Fairness Opinion                                                    A-32

                                  ARTICLE IX
                                 THE CLOSING

9.1   Time and Place                                                             A-32
9.2   Deliveries at the Closing                                                  A-32

                                  ARTICLE X
                      TERMINATION, AMENDMENT AND WAIVER

10.1  Termination                                                                A-32
10.2  Effect of Termination                                                      A-33
10.3  Termination Fee                                                            A-33
10.4  Expenses                                                                   A-34
10.5  Amendment, Extension and Waiver                                            A-34

                                  ARTICLE XI
                             CERTAIN DEFINITIONS

11.1  Certain Definitions                                                        A-34


                                 ARTICLE XII
                                MISCELLANEOUS

12.1  Confidentiality                                                            A-35
12.2  Public Announcements                                                       A-35
12.3  Survival                                                                   A-35
12.4  Notices                                                                    A-36
12.5  Parties in Interest                                                        A-36
12.6  Complete Agreement                                                         A-36
12.7  Counterparts                                                               A-36
12.8  Severability                                                               A-36
12.9  Governing Law                                                              A-37
12.10 Headings                                                                   A-37
</TABLE>

                            INDEX OF DEFINED TERMS

<TABLE>

<S>                                                                              <C>
Adjusted Maximum Exchange Ratio                                                  A-8
Affiliate                                                                        A-34
Agreement                                                                        A-7
Articles of Merger                                                               A-7
Average Closing Price                                                            A-8
Bank Regulator                                                                   A-13
BBI                                                                              A-13
Buyer                                                                            A-7
Buyer Audited Financial Statements                                               A-20
Buyer Common Shares                                                              A-19
Buyer Common Stock                                                               A-8
Buyer Financial Statements                                                       A-20
Buyer Interim Financial Statements                                               A-20
Buyer Preferred Shares                                                           A-19
Buyer Reports                                                                    A-21
Buyer Stock Option                                                               A-11
Buyer Stock Option Plan                                                          A-19
Buyer Sub                                                                        A-7
Central Fund                                                                     A-13
Certificate                                                                      A-8
Closing                                                                          A-7
Closing Date                                                                     A-7
Code                                                                             A-11
Dissenting Shares                                                                A-10
Effective Time                                                                   A-7
Environmental Laws                                                               A-35
Environmental Permits                                                            A-35
ERISA Plans                                                                      A-17
Exchange Act                                                                     A-12
Exchange Fund                                                                    A-9
Exchange Ratio                                                                   A-8
Exhibit A                                                                        A-30
Exhibit B                                                                        A-32
Expenses                                                                         A-33
FDIA                                                                             A-17
FDIC                                                                             A-13
Federal Reserve                                                                  A-13
Hazardous Substances                                                             A-35
HSR Act                                                                          A-13
Increased Dividend                                                               A-22
Indemnified Parties                                                              A-26
Investment Advisor                                                               A-17
Last Closing Price                                                               A-10
Massachusetts Commissioner                                                       A-8
Material Adverse Effect                                                          A-35
Maximum Exchange Ratio                                                           A-8
MBCL                                                                             A-10
Merger                                                                           A-7
Merger Consideration                                                             A-8
MHP                                                                              A-13
Minimum Exchange Ratio                                                           A-8
Orange                                                                           A-7
Orange Audited Financial Statements                                              A-14
Orange Common Stock                                                              A-8
Orange Financial Statements                                                      A-14
   
Orange Interim Financial Statements                                              A-14
    
Orange Option                                                                    A-11
Orange Preferred Shares                                                          A-12
Orange Reports                                                                   A-14
Orange Stock Option Plans                                                        A-11
Orange Sub                                                                       A-18
Orange Subsidiaries                                                              A-12
Pension Plan                                                                     A-17
Person                                                                           A-35
Proxy Statement-Prospectus                                                       A-28
Record Holder                                                                    A-9
Registration Statement                                                           A-28
Schedules                                                                        A-12
SEC                                                                              A-21
Secretary of State                                                               A-7
Securities Act                                                                   A-11
Special Meeting                                                                  A-24
Stock Exchange                                                                   A-8
Subsidiaries                                                                     A-35
Subsidiary                                                                       A-35
Surviving Bank                                                                   A-7
Termination Date                                                                 A-32
Termination Fee                                                                  A-33
Valuation Period                                                                 A-8
Welfare Plan                                                                     A-17
</TABLE>

                             AMENDED AND RESTATED
                         AGREEMENT AND PLAN OF MERGER

      THIS AMENDED AND RESTATED AGREEMENT AND PLAN OF MERGER dated as of July 
26, 1994 (this "Agreement"), by and between CFX Corporation, a New Hampshire 
corporation ("Buyer"), and Orange Savings Bank, a Massachusetts-chartered 
savings bank in stock form ("Orange"). (Certain capitalized terms used herein 
shall have the meanings defined in Section 11.1 hereof.)

      WHEREAS, Buyer intends to cause to be organized a Massachusetts bank 
that will be a wholly-owned direct or indirect subsidiary of Buyer ("Buyer 
Sub") and thereafter to cause Buyer Sub to become a party to this Agreement; 
and

      WHEREAS, the respective Boards of Directors of Buyer and Orange have 
approved the acquisition of Orange by Buyer pursuant to the merger of Buyer 
Sub with Orange (the "Merger"); and

      WHEREAS, Buyer and Orange executed an Agreement and Plan of Merger on 
July 26, 1994; and 

      WHEREAS Buyer and Orange now wish to amend and restate their Agreement 
and Plan of Merger to correct certain typographical and technical errors;

      NOW, THEREFORE, in consideration of the mutual covenants, 
representations, warranties and agreements herein contained, and of other good 
and valuable consideration, the receipt and sufficiency of which are hereby 
acknowledged, the parties hereto agree as follows:

                                  ARTICLE I

                                  THE MERGER

      1.1 The Merger. As promptly as practicable following the satisfaction or 
waiver of the conditions to the parties' respective obligations hereunder, at 
the Effective Time (as defined in Section 1.2 hereof), Buyer shall form the 
Buyer Sub in accordance with Massachusetts law, and Buyer Sub shall be merged 
into Orange. Orange shall be the surviving bank of the Merger (the "Surviving 
Bank"). At the Effective Time, the separate existence of Orange shall cease 
and all of the rights, privileges, powers, franchises, properties, assets, 
liabilities and obligations of Orange shall be vested in and assumed by 
Surviving Bank. 

      1.2 Effective Time. The Merger shall be effected by the filing of
articles of merger (the "Articles of Merger") with the Secretary of State of
The Commonwealth of Massachusetts (the "Secretary of State") in accordance with
Massachusetts law to become effective on the day of the closing ("Closing 
Date") provided for in Article IX hereof (the "Closing"). The term "Effective 
Time" shall mean the time on the Closing Date when the Merger becomes 
effective, as set forth in the Articles of Merger.

      1.3 Charter and By-laws. The Charter and By-laws of Surviving Bank shall
be the Charter and By-laws of Orange as in effect immediately prior to the
Effective Time, until thereafter amended as provided therein and by applicable
law.

      1.4 Directors of Surviving Bank and Buyer. (a) The directors of Orange 
immediately prior to the Effective Time shall be the initial directors of 
Surviving Bank, each to hold office in accordance with the Charter and By-Laws 
of Surviving Bank. Buyer intends to elect up to three additional directors to 
serve on the Board of Surviving Bank. Buyer agrees that, except as provided in 
the previous sentence, the Board of Directors of Orange will be kept in place 
for at least three years subject to regulatory considerations, safe and sound 
banking practices, and the fiduciary duties of Buyer's directors. 

      (b) Prior to or at the Effective Time one of Orange's current directors 
(designated, subject to the reasonable approval of Buyer, by a vote of 
Orange's Board of Directors prior to the Effective Time) shall be elected to 
the Board of Directors of Buyer to serve in the class whose term expires in 
1996. The Board of Directors of Buyer shall nominate such designee for 
election, and support his or her election, at the next succeeding annual 
meeting of shareholders of Buyer, to its Board of Directors to serve in the 
class whose term expires in 1996.

      1.5 Officers of Surviving Bank. The officers of Orange immediately prior
to the Effective Time shall be the initial officers of Surviving Bank, in each 
case until their respective successors are duly elected or appointed and 
qualified. 

      1.6 Additional Actions. If, at any time after the Effective Time,
Surviving Bank shall consider or be advised that any further assignments or
assurances in law or any other acts are necessary or desirable (a) to vest,
perfect or confirm, of record or otherwise, in Surviving Bank, title to and
possession of any property or right of Orange acquired or to be acquired by
reason of, or as a result of, the Merger, or (b) otherwise to carry out the
purposes of this Agreement, Orange and its proper officers and directors shall
be deemed to have granted to Surviving Bank an irrevocable power of attorney to
execute and deliver all such proper deeds, assignments and assurances in law
and to do all acts necessary or proper to vest, perfect or confirm title to and
possession of such property or rights in Surviving Bank and otherwise to carry
out the purposes of this Agreement; and the proper officers and directors of
Surviving Bank are fully authorized in the name of Orange or otherwise to take
any and all such action.

                                  ARTICLE II

                             CONVERSION OF SHARES

      2.1 Conversion of Orange Common Stock. (a) At the Effective Time, each
share of the common stock, par value $.10 per share, of Orange (the "Orange
Common Stock") issued and outstanding immediately prior to the Effective Time
(other than Dissenting Shares (as such term is defined in Section 2.4 hereof)
and other than Orange Common Stock then owned by Orange, any Orange subsidiary,
Buyer, or any Buyer subsidiary (in each case other than in a fiduciary 
capacity or as a result of debts previously contracted)) shall, by virtue of 
the Merger and without any action on the part of the holder thereof, be 
converted into and exchangeable for the number of shares (the  "Exchange 
Ratio") of the common stock, par value $1.00 per share of Buyer ("Buyer Common 
Stock") determined (to four decimal places) by multiplying .8333 by a 
fraction, the numerator of which is $18.00 and the denominator of which is the 
Average Closing Price (as defined below), provided, however, that (i) if the 
Average Closing Price is equal to or greater than $21.00, the Exchange Ratio 
shall be 0.7143 (the  "Minimum Exchange Ratio"); and (ii) if the Average 
Closing Price is equal to or less than $16.00, the Exchange Ratio shall be 
0.9375 (the  "Maximum Exchange Ratio"); provided, further, however, that if 
the Average Closing Price is equal to or less than $14.00, Orange shall have 
the right, waivable by it, to terminate this Agreement pursuant to Section 
10.1(f) hereof, unless Buyer elects, with the approval of Orange, to adopt as 
the Exchange Ratio the  "Adjusted Maximum Exchange Ratio" which shall be 
determined by dividing $13.13 by the Average Closing Price. For purposes of 
this Agreement, the  "Average Closing Price" shall mean the average closing 
sale price per share of Buyer Common Stock on the American Stock Exchange (the 
"Stock Exchange") (as reported by The Wall Street Journal or, if not reported 
thereby, another authoritative source), for the ten Stock Exchange trading 
days ending on the business day before the date on which the approval of the 
Massachusetts Commissioner of Banks (the "Massachusetts Commissioner") 
required to consummate the transactions contemplated hereby is obtained (the 
"Valuation Period"). The consideration to be received for each share of Orange 
Common Stock, to the extent adjusted as provided above, is referred to herein 
as the "Merger Consideration." 

      (b) Notwithstanding the provisions of Section 2.1(a), in the event that 
before the Effective Time an announcement is made with respect to a business 
combination involving the acquisition of Buyer or a substantial portion of its 
assets, the Exchange Ratio shall not be less than 0.7500. 

      (c) All of the Orange Common Stock converted into Buyer Common Stock 
pursuant to this Section 2.1 shall no longer be outstanding and shall 
automatically be cancelled and shall cease to exist, and each certificate 
(each a "Certificate") previously representing any such Orange Common Stock 
shall thereafter represent the right to receive (i) the number of whole shares 
of Buyer Common Stock and (ii) cash in lieu of fractional shares into which 
the Orange Common Stock represented by such Certificate have been converted 
pursuant to this Section 2.1 and Section 2.2 hereof. Certificates previously 
representing Orange Common Stock shall be exchanged for certificates 
representing whole shares of Buyer Common Stock and cash in lieu of fractional 
shares issued in consideration therefor upon the surrender of such Certifi-
cates in accordance with Section 2.2 hereof, without any interest thereon. If 
prior to the Effective Time Buyer should split or combine its common stock or 
other convertible securities, or pay a dividend or other distribution in such 
common stock or other convertible securities, then the Exchange Ratio 
(including, if applicable, the Minimum Exchange Ratio, the Maximum Exchange 
Ratio, and the Adjusted Maximum Exchange Ratio) shall be appropriately 
adjusted to reflect such split, combination, dividend or distribution. All 
Orange Common Stock owned by Orange, any Orange subsidiary, Buyer, or any 
Buyer subsidiary (in each case other than in a fiduciary capacity or as a 
result of debts previously contracted) shall, at the Effective Time, cease to 
exist, and the certificates for such shares shall, as promptly as practicable 
thereafter, be cancelled and no payments shall be made in consideration 
therefor. All shares of Buyer Common Stock that are owned by Orange or any of 
the Orange Subsidiaries (in each case other than in a fiduciary capacity or as 
a result of debts previously contracted) shall become treasury stock of Buyer.

      2.2 Procedures for Exchange of Orange Common Stock for Merger
Consideration.

      (a) Buyer to Make Shares Available. Buyer shall take all steps necessary 
on and as of the Effective Time to deliver to the Exchange Agent (as 
hereinafter defined), for the benefit of the holders of Certificates, for 
exchange in accordance with this Section 2.2, certificates representing shares 
of Buyer Common Stock and the cash in lieu of fractional shares to be paid 
pursuant to Section 2.2(d) to holders of options to purchase Orange Common 
Stock (such cash and certificates for shares of Buyer Common Stock, together 
with any dividends or distributions with respect thereto being hereinafter 
referred to as the "Exchange Fund") to be issued and paid in exchange for 
outstanding Orange Common Stock in accordance with this Agreement. The 
Exchange Agent shall be such banking institution or corporate trust company 
reasonably satisfactory to Buyer as Orange shall appoint to act as exchange 
agent hereunder. The Exchange Agent shall act as agent on behalf of record 
holders (individually, a "Record Holder") of Orange Common Stock at the 
Effective Time, other than Orange, any Orange subsidiary, Buyer, or any Buyer 
subsidiary (in each case other than in a fiduciary capacity or as a result of 
debts previously contracted), or any Person holding Dissenting Shares.

      (b) Exchange of Certificates. Within three business days after the
Effective Time, Buyer shall take all steps necessary to cause the Exchange
Agent to mail to each Record Holder of a Certificate or Certificates, a form
letter of transmittal for return to the Exchange Agent and instructions for use
in effecting the surrender of the Certificates for certificates representing
the Buyer Common Stock and the cash in lieu of fractional shares into which the
Orange Common Stock represented by such Certificates shall have been converted 
as a result of the Merger. The form letter (which shall be subject to the 
reasonable approval of Orange) shall specify that delivery shall be effected, 
and risk of loss and title to the Certificates shall pass, only upon delivery 
of the Certificates to the Exchange Agent. Upon surrender of a Certificate for 
exchange and cancellation to the Exchange Agent, together with such letter of 
transmittal, duly executed, the holder of such Certificate shall be entitled 
to receive in exchange therefor (x) a certificate for the number of whole 
shares of Buyer Common Stock to which such holder of Orange Common Stock shall 
have become entitled pursuant to the provisions of this Article II and (y) a 
check representing the amount of cash in lieu of the fractional shares, if 
any, which such holder has the right to receive in respect of Certificates 
surrendered pursuant to the provisions of this Article II, and the 
Certificates so surrendered shall forthwith be cancelled. In the event any 
Certificate shall have been lost, stolen or destroyed, upon the making of an 
affidavit of that fact by the person claiming such certificate to be lost, 
stolen or destroyed and, if required by Buyer, the posting by such person of a 
bond in such amount as Buyer may direct as indemnity against any claim that 
may be made against it with respect to such certificate, the Exchange Agent 
will issue in exchange for such lost, stolen or destroyed certificate the 
Merger Consideration deliverable in respect thereof pursuant to Section 2.1 
hereof. 

      (c) Rights of Certificate Holders after the Effective Time. The holder 
of a Certificate that prior to the Merger represented issued and outstanding 
Orange Common Stock shall have no rights, after the Effective Time, with 
respect to such Orange Common Stock except to surrender the Certificate in 
exchange for the Merger Consideration as provided in this Agreement or to 
perfect the rights of appraisal as a holder of Dissenting Shares that such 
holder may have pursuant to the applicable provisions of Massachusetts law.

      (d) Fractional Shares. Notwithstanding anything to the contrary 
contained herein, no certificates or scrip representing fractional shares of 
Buyer Common Stock shall be issued upon the surrender for exchange of 
Certificates, no dividend or distribution with respect to Buyer Common Stock 
shall be payable on or with respect to any fractional share, and such 
fractional share interests shall not entitle the owner thereof to vote or to 
any other rights of a stockholder of Buyer. In lieu of the issuance of any 
such fractional share, Buyer shall pay to each former holder of Orange Common 
Stock who otherwise would be entitled to receive a fractional share of Buyer 
Common Stock, an amount in cash determined by multiplying (i) the closing sale 
price of Buyer Common Stock on the Stock Exchange as reported by The Wall 
Street Journal for the trading day immediately preceding the date of the 
Effective Time (the "Last Closing Price") by (ii) the fraction of a share of 
Buyer Common Stock which such holder would otherwise be entitled to receive 
pursuant to Section 2.2(b) hereof. No interest will be paid on the cash which 
the holders of such fractional shares shall be entitled to receive upon such 
delivery.

      (e) Surrender by Persons Other than Record Holders. If the Person 
surrendering a Certificate and signing the accompanying letter of transmittal 
is not the Record Holder thereof, then it shall be a condition of the payment 
of the Merger Consideration that such Certificate is properly endorsed to such 
Person or is accompanied by appropriate stock powers, in either case signed 
exactly as the name of the Record Holder appears on such Certificate, and is 
otherwise in proper form for transfer, or is accompanied by appropriate 
evidence of the authority of the Person surrendering such Certificate and 
signing the letter of transmittal to do so on behalf of the Record Holder and 
that the person requesting such exchange shall pay to the Exchange Agent in 
advance any transfer or other taxes required by reason of the payment to a 
person other than the registered holder of the Certificate surrendered, or 
required for any other reason, or shall establish to the satisfaction of the 
Exchange Agent that such tax has been paid or is not payable. 

      (f) Closing of Transfer Books. From and after the Effective Time, there 
shall be no transfers on the stock transfer books of Orange of the Orange 
Common Stock which were outstanding immediately prior to the Effective Time. 
If, after the Effective Time, Certificates representing such shares are pre-
sented for transfer to the Exchange Agent, they shall be exchanged for the 
Merger Consideration and cancelled as provided in this Article II.

      (g) Return of Exchange Fund. At any time following the 12 month period 
after the Effective Time, Buyer shall be entitled to require the Exchange 
Agent to deliver to it any portions of the Exchange Fund which had been made 
available to the Exchange Agent and not disbursed to holders of Certificates 
(including, without limitation, all interest and other income received by the 
Exchange Agent in respect of all funds made available to it), and thereafter 
such holders shall be entitled to look to Buyer (subject to abandoned 
property, escheat and other similar laws) only as general creditors thereof 
with respect to any Merger Consideration that may be payable upon due 
surrender of the Certificates held by them. Notwithstanding the foregoing, 
neither Buyer nor the Exchange Agent shall be liable to any holder of a 
Certificate for any Merger Consideration delivered in respect of such 
Certificate to a public official pursuant to any abandoned property, escheat 
or other similar law.

      2.3 Buyer Sub Common Stock. Each share of common stock of Buyer Sub
issued and outstanding immediately prior to the Effective Time shall be
converted into one (1) share of common stock of the Surviving Bank at the
Effective Time and shall be held by Buyer.

      2.4 Dissenters' Rights. Notwithstanding anything in this Agreement to 
the contrary and unless otherwise provided by applicable law, Orange Common 
Stock which is issued and outstanding immediately prior to the Effective Time 
and which are owned by stockholders who, pursuant to applicable law, 
(a) deliver to Orange in the manner provided by law, before the taking of the 
vote of Orange's stockholders on the Merger, a written objection to the Merger 
and a written demand for the appraisal of their shares if the Merger is 
effected and (b) whose shares are not voted in favor of the Merger, nor 
consented thereto in writing (the  "Dissenting Shares"), shall not be 
converted into the right to receive, or be exchangeable for, the Merger 
Consideration, but, instead, the holders thereof shall be entitled to payment 
of the appraised value of such Dissenting Shares in accordance with the 
provisions of Chapter 156B [SECTION] 86 et seq. of the Massachusetts Business 
Corporation Law (the "MBCL"). If any such holder shall have failed to perfect 
or shall have effectively withdrawn or lost such right of appraisal, the 
Orange Common Stock of such holder shall thereupon be deemed to have been 
converted into and be exchangeable for, at the Effective Time, the right to 
receive the Merger Consideration. Buyer shall have the right to participate in 
any proceeding involving dissenters' rights.

      2.5 Stock Options. (a) At the Effective Time, each holder of a then 
outstanding stock option to purchase Orange Common Stock ("Orange Option") 
pursuant to the 1987, 1988 or 1989 Orange Bank Stock Option Plan (the "Orange 
Stock Option Plans") (it being understood that the aggregate number of shares 
of Orange Common Stock subject to purchase pursuant to the exercise of such 
Orange Options is not and shall not be more than 81,049) shall be entitled 
(whether or not such Orange Option is then vested or exercisable) to receive 
in cancellation of such Orange Option an option to acquire shares of Buyer 
Common Stock on the terms set forth below (a "Buyer Stock Option"). 

      (b) A Buyer Stock Option shall be a stock option to acquire shares of 
Buyer Common Stock with the following terms: (i) the number of shares of Buyer 
Common Stock which may be acquired pursuant to such Buyer Stock Option shall 
be equal to the product of the number of shares of Orange Common Stock covered 
by the Orange Option multiplied by the Exchange Ratio, provided that any 
fractional share of Buyer Common Stock resulting from such multiplication 
shall be rounded down to the nearest share; and (ii) the exercise price per 
share of Buyer Common Stock shall be equal to the exercise price per share of 
Orange Common Stock of such Orange Option, divided by the Exchange Ratio, 
provided that such exercise price shall be rounded up  to the nearest cent; 
(iii) the duration and other terms of such Orange Option shall be unchanged 
except that all references to Orange shall be deemed references to Buyer, each 
such Buyer Stock Option shall be exercisable for at least until the stated 
expiration of the related Orange Option regardless of whether the holder 
thereof shall remain in the employ of Surviving Bank or Buyer after the 
Effective Time and each such Buyer Stock Option shall be a non-qualified 
option; and (iv) Buyer shall assume such stock option as contemplated by 
Section 424(a) of the Internal Revenue Code of 1986, as amended (the "Code"). 
Subject to the foregoing, pursuant to Section 8 of each of the Orange Option 
Plans, the Orange Stock Option Plans and all options or other rights to 
acquire Orange Common Stock issued thereunder shall terminate at the Effective 
Time. 

      (c) Buyer shall not issue or pay for any fractional share otherwise 
issuable upon exercise of a Buyer Stock Option. Prior to the Effective Time, 
Buyer shall reserve for issuance (and, if not previously registered pursuant 
to the Securities Act of 1933, as amended (the "Securities Act"), register) 
the number of shares of Buyer Common Stock necessary to satisfy Buyer's 
obligations with respect to the issuance of Buyer Common Stock pursuant to the 
exercise of Buyer Stock Options.

      2.6 Effects of the Merger; Liquidation Account. At and after the
Effective Time, the Merger shall have the effects set forth in Chapter 156B,
Section 80 of the General Laws of The Commonwealth of Massachusetts, as
amended, and 12 USC [SECTION]215a(e). Without limiting the foregoing, for
purposes of granting a limited priority claim to the assets of the Surviving
Bank in the unlikely event (and only upon such event) of a complete liquidation
of the Surviving Bank to Persons who continue to maintain savings accounts with
the Surviving Bank after the Merger and who, immediately prior to the Merger
had a subaccount balance (as defined in [SECTION]33.05(12)(a)(2) of Title 209
of the Code of Massachusetts Regulations, 209 C.M.R. [SECTION]33.05(12)(a)(2))
with respect to the liquidation account of Orange, the Surviving Bank shall, at
the time of the Merger, establish a liquidation account in an amount equal to
the liquidation account of Orange immediately prior to the Merger. If the
balance in any savings account to which a subaccount balance relates at the
close of business on the last day of any fiscal year of the Surviving Bank
after the Merger is less than the balance in such savings account at the close
of business on the last day of any other fiscal year of the Surviving Bank
after the Merger, such subaccount balance shall be reduced in an amount
proportionate to the reduction in such savings account balance. No subaccount
balance shall be increased, notwithstanding any increase in the balance of the
related savings account. If such related savings account is closed, such
subaccount shall be reduced to zero upon such closing. In the event of a
complete liquidation of the Surviving Bank, and only in such event, the amount
distributable to each account holder will be determined in accordance with the
rules and regulations pertaining to conversions by cooperative banks and
savings banks from mutual to stock form of the Massachusetts Commissioner, set
forth at 209 C.M.R. Part 33.00, on the basis of such account holder's
subaccount balance with the Surviving Bank at the time of its liquidation. No
merger, consolidation, purchase of bulk assets with assumption of savings
accounts and other liabilities, or similar transaction, whether or not the
Surviving Bank is the surviving institution, will be deemed to be a complete
liquidation for this purpose, and, in any such transaction, the liquidation
account shall be assumed by the surviving institution.
 

                                 ARTICLE III

                   REPRESENTATIONS AND WARRANTIES OF ORANGE

      Orange hereby represents and warrants to Buyer as follows:

      3.1 Corporate Organization. (a) Orange is a savings bank in stock form
duly organized and validly existing and in good standing under the laws of The 
Commonwealth of Massachusetts and in good standing with the Massachusetts 
Commissioner. The subsidiaries listed in Exhibit 9 of Orange's Annual Report 
on Form F-2 for the year ended December 31, 1993 constitute all of Orange's 
subsidiaries (the "Orange Subsidiaries"). Except as set forth in Schedule 3.1 
of the Orange Disclosure Schedules (the "Schedules"), each of the Orange 
Subsidiaries is a corporation, in each case duly organized, validly existing 
and in good standing under the laws of the jurisdiction of its organization. 
Each of Orange and the Orange Subsidiaries has the power and authority to own 
or lease all of its properties and assets and to conduct its business as it is 
now being conducted, and, except as set forth in  Schedule 3.1, is duly 
licensed or qualified to do business and is in good standing in each 
jurisdiction in which the nature of the business conducted by it or the 
character or location of the properties and assets owned or leased by it makes 
such licensing or qualification necessary, except where the failure to be so 
licensed, qualified or in good standing does not or would not have a Material 
Adverse Effect (as defined in Section 11.1) on Orange and the Orange 
Subsidiaries, taken as a whole. 

      (b) Neither Orange nor any of the Orange Subsidiaries owns, controls or 
holds with the power to vote, directly or indirectly of record, beneficially 
or otherwise, any capital stock or any equity or ownership interest in any 
corporation, partnership, association, joint venture or other entity, other 
than not more than five percent of any equity security registered under the 
Securities Exchange Act of 1934, as amended (the "Exchange Act"), and other 
than shares of the Federal Home Loan Bank of Boston, the Savings Bank Life 
Insurance Company of Massachusetts, or as otherwise disclosed on Schedule 3.1 
hereto and except, in the case of Orange, for the Orange Subsidiaries.

      3.2 Capitalization. (a) The authorized capital stock of Orange consists 
solely of 1,300,000 shares of Orange Common Stock and 200,000 shares of 
preferred stock, $.10 par value ("Orange Preferred Shares"). There are 724,412 
shares of Orange Common Stock issued and outstanding, no shares of Orange 
Common Stock held in its treasury and no Orange Preferred Shares issued and 
outstanding or held in its treasury. All issued and outstanding Orange Common 
Stock has been duly authorized and validly issued and are fully paid, 
nonassessable, and free of preemptive rights, with no personal liability 
attaching to the ownership thereof. All issued and outstanding shares of each 
of the Orange Subsidiaries have been duly authorized and validly issued and 
are fully paid, nonassessable, and free of preemptive rights, with no personal 
liability attaching to the ownership thereof. All issued and outstanding 
shares or interests of each of the Orange Subsidiaries are owned by Orange 
free and clear of any security interest, pledge, lien, claim or other 
encumbrance or restriction on transfer.

      (b) Except for the options to acquire not more than 81,049 shares of 
Orange Common Stock pursuant to stock options outstanding as of the date 
hereof under the Orange Stock Option Plans, neither Orange nor any of the 
Orange Subsidiaries has or is bound by any outstanding subscriptions, options, 
warrants, calls, commitments or agreements of any character calling for the 
transfer, purchase or issuance of, or representing the right to purchase, 
subscribe for or otherwise receive, any shares of its capital stock or any 
securities convertible into or representing the right to receive, purchase or 
subscribe for any such shares of Orange, or shares of any of the Orange 
Subsidiaries. The names of the optionees, the date of grant of each option to 
purchase Orange Common Stock, the number of shares subject to each such 
option, the expiration date of each such option, and the price at which each 
such option may be exercised under the Orange Stock Option Plans are set forth 
on  Schedule 3.2. Except as set forth on Schedule 3.2, there are no agreements 
or understandings with respect to the voting of any such shares or which 
restrict the transfer of such shares to which Orange is a party, nor does 
Orange have knowledge of any such agreements or understandings to which Orange 
is not a party with respect to the voting of any such shares or which restrict 
the transfer of such shares. The Orange Common Stock is listed on NASDAQ small 
cap market.

   
      3.3 Authority. Orange has full corporate power and authority to execute
and deliver this Agreement and to consummate the transactions contemplated
hereby. The execution and delivery of this Agreement and the consummation of
the transactions contemplated hereby have been duly and validly approved by at 
least two-thirds of Orange's Directors (as defined in Orange's Amended and 
Restated Charter). The Board of Directors of Orange has directed that this 
Agreement and the transactions contemplated hereby be submitted to Orange's 
stockholders for approval at a meeting of such stockholders and has 
recommended approval of this Agreement by Orange's stockholders. Except for 
the adoption of this Agreement by such stockholders, no other corporate 
proceedings on the part of Orange are necessary to consummate the transactions 
contemplated by this Agreement. This Agreement has been duly and validly 
executed and delivered by Orange, constitutes a valid and binding obligation 
of Orange, and is enforceable against Orange in accordance with its terms, 
subject to (i) bankruptcy, insolvency, reorganization, moratorium and similar 
laws affecting the rights and remedies of creditors generally and (ii) general 
principles of equity, regardless of whether enforcement is sought in 
proceedings in equity or at law.
    

      3.4 No Violation. Neither the execution and delivery of this Agreement by
Orange, nor the consummation by Orange of the transactions contemplated 
hereby, nor the compliance by Orange with any of the terms or provisions 
hereof, does or will
      
      (a) violate any provision of the Charter or By-laws of Orange or any of 
the Orange Subsidiaries, 

      (b) assuming that the consents and approvals referred to in Section 3.5 
hereof are duly obtained, violate any statute, code, ordinance, permit, 
authorization, registration, rule, regulation, judgment, order, writ, decree 
or injunction applicable to Orange or any of the Orange Subsidiaries or any of 
their respective properties, securities or assets, except for violations which 
would not, individually or in the aggregate, have a Material Adverse Effect on 
Orange and the Orange Subsidiaries, taken as a whole, or

      (c) assuming that the consents and approvals referred to in Section 3.5 
hereof are duly obtained and except as set forth on Schedule 3.4 hereto, 
violate, conflict with, result in a breach of any provisions of, constitute a 
default (or an event which, with notice or lapse of time, or both, would 
constitute a default) under, result in the termination of, or a right of 
termination or cancellation under, accelerate the performance required by, or 
result in the creation of any lien, pledge, security interest, charge or other 
encumbrance upon any of the respective properties or assets of Orange or any 
of the Orange Subsidiaries under, any of the terms, conditions or provisions 
of any note, bond, debenture, mortgage, indenture, deed of trust, license, 
lease, contract, agreement or other instrument or obligation to which Orange 
or any of the Orange Subsidiaries is a party, or by which they or any of their 
respective properties or assets may be bound or affected, except for 
violations, conflicts, breaches or defaults which would not, individually or 
in the aggregate, have a Material Adverse Effect on Orange and the Orange 
Subsidiaries, taken as a whole. 

      3.5 Consents and Approvals. The execution, delivery and performance of
this Agreement by Orange does not require any consent, approval, authorization
or permit of, or filing with or notification to, any court, administrative
agency or commission or other governmental or regulatory authority or 
instrumentality, domestic or foreign, including, without limitation, any Bank 
Regulator (as hereinafter defined), except (i) for applicable requirements, if 
any, of the Exchange Act, state takeover laws, the pre-merger notification re-
quirements of the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as 
amended, and the rules and regulations thereunder (the  "HSR Act"), and filing 
and recordation of appropriate merger documents as required by Massachusetts 
and New Hampshire law, (ii) for consents and approvals of or filings or 
registrations with the Board of Governors of the Federal Reserve System (the 
"Federal Reserve"), the Federal Deposit Insurance Corporation (the "FDIC"), 
the Massachusetts Commissioner, the Massachusetts Board of Bank Incorporation 
(the "BBI"), the Massachusetts Housing Partnership Fund ("MHP") and the Mutual 
Savings Central Fund, Inc. (the "Central Fund") (each of the foregoing, a 
"Bank Regulator"), and (iii) where failure to obtain any such consent, 
approval, authorization or permit, or to make any such filing or notification, 
would not prevent or significantly delay consummation of the Merger or 
otherwise prevent Orange from performing its obligations under this Agreement, 
or would not have a Material Adverse Effect on Orange and the Orange 
Subsidiaries, taken as a whole, or on Buyer.

      3.6 Regulatory Approval. Orange is not aware of any reason why the 
conditions set forth in Section 8.1(c) hereof would not be satisfied without 
significant delay.

      3.7 Financial Statements. (a) The consolidated balance sheets of Orange
as of December 31, 1993 and 1992, and the related consolidated statements of 
operations, changes in stockholders' equity, and cash flows for the years 
ended December 31, 1993, 1992 and 1991, certified by KPMG Peat Marwick, in the 
form delivered to Buyer prior to execution and delivery of this Agreement (all 
of the above being collectively referred to as the  "Orange Audited Financial 
Statements"), have been prepared in accordance with generally accepted 
accounting principles applied on a consistent basis (except as may be 
indicated in the footnotes thereto and except as required or permitted by SFAS 
109 and 115) and present fairly in all material respects the consolidated 
financial position of and results of operations of Orange at the dates, and 
for the periods, stated therein.

      (b) The consolidated balance sheets of Orange as of March 31, 1994 and 
1993, and the related consolidated statements of income, changes in 
stockholders' equity, and cash flows for the three months ended March 31, 1994 
and 1993 in the form delivered to Buyer prior to execution and delivery of 
this Agreement (hereinafter referred to collectively as the "Orange Interim 
Financial Statements") present fairly, and the financial statements referred 
to in Section 5.5 hereof will present fairly, in all material respects the 
consolidated financial position and results of operations of Orange for the 
periods indicated thereon and have been, and the financial statements referred 
to in Section 5.5 hereof will be, prepared in accordance with generally 
accepted accounting principles applied on a consistent basis (except for the 
omission of notes to the Orange Interim Financial Statements and year-end 
adjustments to interim results, which adjustments will not be material) 
applied on a consistent basis (except as required or permitted by SFAS 109 and 
115) with all prior periods and throughout the periods indicated.

      (c) The Orange Audited Financial Statements and the Orange Interim 
Financial Statements are herein referred to together as the "Orange Financial 
Statements."

      3.8 Reports. Since January 1, 1991, Orange has filed all reports, 
registrations and statements, together with any amendments required to be made 
with respect thereto, that were required to be filed with bank regulatory 
agencies (except where the failure to do so would not, individually or in the 
aggregate, have a Material Adverse Effect on Orange and the Orange Subsid-
iaries, taken as a whole), with (i) the FDIC, including, but not limited to, 
Forms F-2, F-3, F-4 and proxy statements, (ii) the Massachusetts Commissioner, 
and (iii) any applicable state securities or banking authorities (all such 
reports and statements are collectively referred to herein as the  "Orange Re-
ports"). As of their respective dates, the Orange Reports complied in all 
material respects with all the statutes, rules and regulations enforced or 
promulgated by the regulatory authority with which they were filed, except 
where the failure to do so would not, individually or in the aggregate, have a 
Material Adverse Effect on Orange and the Orange Subsidiaries, taken as a 
whole, and no such report on Forms F-2, F-3, F-4 or any proxy statement 
contained any untrue statement of a material fact or omitted to state any 
material fact required to be stated therein or necessary in order to make the 
statements therein, in light of the circumstances in which they were made, not 
misleading, except that information as of a later date shall be deemed to 
modify information as of an earlier date. 

      3.9 Absence of Certain Changes or Events. Except as set forth on Schedule
3.9 hereto, since December 31, 1993, Orange and the Orange Subsidiaries have 
conducted their business in the ordinary course consistent with past practice 
and there has not been: 

      (a) any change or event which, individually or in the aggregate with 
other changes and events, has had a Material Adverse Effect on Orange and the 
Orange Subsidiaries, taken as a whole;

      (b) except as permitted by Section 5.1(b) with respect to actions that 
occur after the date hereof and as set forth in Schedule 3.9(b) hereto or in 
the ordinary course of business consistent with past practice with respect to 
actions that occurred prior to the date hereof, any increase in the compensa-
tion payable or to become payable to any of the officers, directors or employ-
ees of Orange or any of the Orange Subsidiaries or any bonus payment or 
arrangement made to or with any of them;

      (c) any agreement, contract or commitment entered into or agreed to be 
entered into except for those in the ordinary course of business (none of 
which, individually or in the aggregate, is reasonably expected to have a 
Material Adverse Effect on Orange and the Orange Subsidiaries, taken as a 
whole);

      (d) any change in any of the accounting methods or practices of Orange 
or any of the Orange Subsidiaries other than changes required by applicable 
law or by generally accepted accounting principles;

      (e) any change in the credit policies or procedures of Orange or any 
Orange Subsidiary, the effect of which was or is to make any such policy or 
procedure less restrictive in any material respect; or

      (f) any material election made by Orange or any Orange Subsidiary for 
federal or state income tax purposes.

      3.10 Legal Proceedings. (a) Except as set forth on Schedule 3.10 hereto
and except for matters which, individually or in the aggregate, would not have
a Material Adverse Effect on Orange and the Orange Subsidiaries, taken as a 
whole, neither Orange nor any of the Orange Subsidiaries is a party to any, 
and there are no pending or, to the best of Orange's knowledge, threatened, 
legal, administrative, arbitral or other proceedings, claims, actions or 
governmental investigations of any nature by or against Orange or any of the 
Orange Subsidiaries; and neither Orange nor any of the Orange Subsidiaries is 
a party to or subject to any order, judgment or decree. 

      (b) Schedule 3.10 lists, as of the date of this Agreement, all pending 
litigation involving any claim against Orange or any Orange Subsidiary, 
whether directly or by counterclaim, involving a "lender liability" cause of 
action.

      3.11 Taxes and Tax Returns. (a) Orange and the Orange Subsidiaries have 
timely filed all federal, state, and local tax returns required by applicable 
law to be filed except for filings which are filed pursuant to routine 
extensions permitted by law or the failure to file which or the late filing of 
which would not have a Material Adverse Effect on Orange and the Orange 
Subsidiaries, taken as a whole. Such returns were accurate and complete in all 
material respects except where the failure to be accurate or complete would 
not have a Material Adverse Effect on Orange and the Orange Subsidiaries, 
taken as a whole. 

      (b) Orange and the Orange Subsidiaries have paid or, where payment is 
not required to have been made, have set up adequate reserves or accruals in 
the Orange Financial Statements for the payment of all taxes required to be 
paid in respect of the periods covered by such returns, including but not 
limited to accruals or withholdings relating to any tax withholding, social 
security or unemployment provisions of the applicable federal, state and local 
laws except where the failure to do so would not have a Material Adverse 
Effect on Orange and the Orange Subsidiaries, taken as a whole. As of the 
respective dates of the Orange Financial Statements in which such reserves or 
accruals are established, neither Orange nor any Orange Subsidiary had any 
liability for any such taxes in excess of the amounts so paid or reserved or 
accruals so established which was material to Orange and the Orange 
Subsidiaries, taken as a whole. Except for taxes which are being contested in 
good faith and for which adequate reserves or accruals are reflected in the 
Orange Financial Statements, neither Orange nor any of the Orange Subsidiaries 
is delinquent in the payment of any material tax, assessment or governmental 
charge the failure to pay which would have a Material Adverse Effect on Orange 
and the Orange Subsidiaries, taken as a whole, and none of them has requested 
any extension of time within which to file any tax returns in respect of any 
fiscal year which have not since been filed. 

      (c) As of the date hereof, no material deficiencies for any tax, 
assessment or governmental charge have been proposed, asserted or assessed 
(tentatively or definitively) against Orange or any of the Orange Subsidiaries 
which have not been settled and paid or adequately reserved against in the 
Orange Financial Statements and no requests for waivers of the time to assess 
any tax are pending. Orange and the Orange Subsidiaries file consolidated 
federal income tax returns. Orange's consolidated federal income tax returns 
have not been audited by the IRS since prior to 1988.

      3.12 Properties. Except (i) as may be reflected in the Orange Financial 
Statements, (ii) for any lien for current taxes not yet delinquent, (iii) for 
pledges to secure deposits, (iv) for liens on real estate acquired by 
foreclosure or substantively repossessed, and (v) for such other liens, 
security interests, claims, charges, options or other encumbrances and 
imperfections of title as do not materially adversely affect the value of 
personal or real property reflected in the Orange Financial Statements or 
acquired since the date of such statements and which do not materially 
interfere with or impair the present and continued use of such property, 
Orange and the Orange Subsidiaries have good title, free and clear of any 
liens, claims, charges, options or other encumbrances, to all of the personal 
and real property reflected in the consolidated balance sheets of Orange 
included in the Orange Financial Statements and all personal and real property 
acquired since such date, except such personal and real property as has been 
disposed of in the ordinary course of business.

      3.13 Certain Contracts. As of the date of this Agreement, except as set 
forth in Schedule 3.13 hereto and except for agreements, indentures, 
arrangements and contracts which are exhibits to Orange's Annual Report on 
Form F-2 for the year ended December 31, 1993, accurate copies of which have 
been made available to Buyer, neither Orange nor any of the Orange Subsid-
iaries is a party to, is bound by, owns properties subject to, or receives 
benefits under: 

      (a) any agreement, arrangement or other contract not made in the 
ordinary course of business that (x) would be required to be filed as an 
exhibit to a Form F-2 under the Exchange Act or (y) is or may reasonably be 
expected to be material to the financial condition, business or results of 
operations of Orange and the Orange Subsidiaries, taken as a whole, 

      (b) any agreement, indenture or other instrument relating to the 
borrowing of money by Orange or any Orange Subsidiary or the guarantee by 
Orange or any Orange Subsidiary of any such obligation (other than instruments 
relating to transactions entered into in the ordinary course of the banking 
business of Orange or in the ordinary course of business of any Orange 
Subsidiary), 

      (c) any agreement, arrangement or commitment which cannot be terminated 
at will relating to the employment of a consultant or the employment, election 
or retention of any present or former director, officer or employee, 

      (d) any contract, agreement or understanding with a labor union, or 

      (e) any agreement (other than any agreement (x) with a banking customer 
entered into by Orange in the ordinary course of business under which Orange 
provides banking services to such banking customer or (y) relating to the sale 
of mortgage loans, including forward commitments) that involves a payment or 
series of payments of more than $100,000 from or to Orange or any Orange 
Subsidiary. 

      3.14 Certain Defaults. Except as set forth in Schedule 3.14 hereto, 
neither Orange nor any Orange Subsidiary, nor, to the knowledge of Orange, any 
other party thereto, is in default in any material respect under any material 
lease, contract, mortgage, promissory note, deed of trust, loan or other 
commitment or arrangement pursuant to which Orange or any Orange Subsidiary 
has borrowed funds or is otherwise the obligor, which default would have a 
Material Adverse Effect on Orange and the Orange Subsidiaries, taken as a 
whole.

      3.15 Insurance. (a) The deposit accounts of Orange which are of an 
insurable type are insured by the FDIC to the extent permitted by the FDIC and 
by the Central Fund to the extent permitted by the Central Fund.

      (b) Orange has made available to Buyer correct and complete copies of 
all material policies of insurance of Orange and the Orange Subsidiaries 
currently in effect. Neither Orange nor any of the Orange Subsidiaries has any 
liability for unpaid premiums or premium adjustments not properly reflected on 
Orange's financial statements included in Orange's Quarterly Report on Form F-
4 for the period ended March 31, 1994, except for any such liability that 
would not have a Material Adverse Effect. Except as set forth on Schedule 3.15 
hereto, neither Orange nor any Orange Subsidiary has received any notice of 
termination of any such insurance coverage or material increase in the 
premiums therefor or has any reason to believe that any such insurance 
coverage will be terminated or the premiums therefor materially increased.

      3.16 Employee Benefit Plans. (a) Except as described on Schedule 3.16 
hereto, neither Orange nor any of the Orange Subsidiaries has any obligation, 
contingent or otherwise, under any employment, consulting, retirement or 
severance agreement which would require Orange or any Orange Subsidiary to 
make payments exceeding $100,000 for any employee or former employee.

      (b) Schedule 3.16 hereto sets forth a complete list of all ERISA Plans 
(as defined below). Except as set forth in Schedule 3.16, neither Orange nor 
any Orange Subsidiary maintains or contributes to any  "multi-employer plan" 
as that term is defined at Section 4001(a)(3) of ERISA, and neither Orange nor 
any Orange Subsidiary has incurred any material liability under Section 4062, 
4063 or 4201 of ERISA. To the knowledge of Orange, each pension plan, as 
defined at Section 3(2) of ERISA, maintained by Orange or any Orange 
Subsidiary (each, a "Pension Plan") which is intended to be qualified under 
Section 401(a) of the Code is so qualified. Except as set forth in  Schedule 
3.16 hereto, to the knowledge of Orange, since January 1, 1991, (i) each 
welfare plan, as defined at Section 3(1) of ERISA, maintained by Orange or an 
Orange Subsidiary (each, a "Welfare Plan"), and each Pension Plan (the Pension 
Plans and Welfare Plans being hereinafter referred to as "ERISA Plans"), has 
been administered substantially in accordance with the terms of such plan and 
the provisions of ERISA, (ii) nothing has been done or omitted to be done with 
respect to any ERISA Plan that would result in any material liability on the 
part of Orange or any Orange Subsidiary, including the loss of any material 
tax deduction, under ERISA or the Code, (iii) no  "reportable event" as 
defined at Section 4043 of ERISA, other than any such event for which the 
thirty-day notice period has been waived, has occurred with respect to any 
Pension Plan subject to Title IV of ERISA, and (iv) except for continuation of 
health coverage to the extent required under Section 4980B of the Code, there 
are no unfunded obligations under any ERISA Plan providing benefits after 
termination of employment.

      (c) Schedule 3.16 hereto sets forth a complete list of all material 
employment, consulting, retirement and severance agreements with individuals 
and all material incentive, bonus, fringe benefit and other employee benefit 
arrangements of Orange and the Orange Subsidiaries, covering employees or 
former employees of Orange and the Orange Subsidiaries.

      (d) Orange has made available to Buyer copies of all ERISA Plans, copies 
of all agreements and arrangements referred to in (c) above that have been 
reduced to writing, and a written summary of the material terms of all such 
agreements or arrangements that have not been reduced to writing.

      3.17 Compliance with Applicable Law; Regulatory Examinations. (a) Orange 
and each of the Orange Subsidiaries holds, and has at all times held, all 
licenses, franchises, permits, approvals, consents, qualifications and 
authorizations material for the lawful conduct of its business under and 
pursuant to, and has complied with, and is not in default under, any 
applicable law, statute, order, rule, regulation, policy, ordinance, reporting 
or filing requirement and/or guideline of any federal, state or local 
governmental authority relating to Orange or any of the Orange Subsidiaries, 
except as set forth on Schedule 3.17 hereto and except for violations which, 
either individually or in the aggregate, do not or would not have a Material 
Adverse Effect on Orange and the Orange Subsidiaries taken as a whole, and 
neither Orange or any of the Orange Subsidiaries has knowledge of any 
violation of any of the above. 

      (b) Except for normal examinations conducted by a regulatory agency in 
the regular course of the business of Orange and the Orange Subsidiaries, no 
regulatory agency has initiated any proceeding or, to the best knowledge of 
Orange, investigation into the business or operations of Orange or any of the 
Orange Subsidiaries since prior to December 31, 1990. Orange has not received 
any objection from any regulatory agency to Orange's response to any 
violation, criticism or exception with respect to any report or statement 
relating to any examinations of Orange or any of the Orange Subsidiaries.

      (c) Except as set forth on Schedule 3.17 hereto, neither Orange nor any 
Orange Subsidiary will be required to divest any assets currently held by it 
or discontinue any activity currently conducted as a result of the Federal 
Deposit Insurance Corporation Improvement Act of 1991 (the "FDIA"), any 
regulations promulgated thereunder, or otherwise. 

      3.18 Broker's Fees. Neither Orange, any Orange Subsidiary, nor any of 
its officers or directors has employed any broker, finder or investment 
advisor, or incurred any liability for any broker's fees, commissions, 
finder's fees or investment advisory fees in connection with any of the 
transactions contemplated by this Agreement, except that Orange has engaged, 
and will pay a fee or commission (set forth on Schedule 3.18 hereto) to BEI 
Golembe, a division of EDS (the "Investment Advisor"). 

      3.19 Orange Information. The information relating to Orange and the 
Orange Subsidiaries to be contained in the Proxy Statement-Prospectus (as 
defined in Section 7.1) and any application to any Bank Regulator, or any 
other statement or application filed with any other governmental body in 
connection with the Merger and the other transactions contemplated by this 
Agreement, will not contain as of the date of such Proxy Statement-Prospectus 
and as of the date of the Special Meeting (defined in Section 5.6) any untrue 
statement of a material fact or omit to state a material fact necessary to 
make the statements therein, in light of the circumstances under which they 
were made, not misleading. Notwithstanding the foregoing, Orange makes and 
will make no representation or warranty with respect to any information 
supplied by Buyer which is contained in any of the foregoing documents. The 
Proxy  Statement-Prospectus (except for such portions thereof that relate only 
to Buyer and its subsidiaries) will comply in all material respects with the 
provisions of the Exchange Act and the rules and regulations thereunder.

      3.20 Environmental Issues. Except as set forth on Schedule 3.20 hereto 
and except where such violation, liability or noncompliance would not have a 
Material Adverse Effect on Orange and the Orange Subsidiaries, taken as a 
whole: (i) neither Orange nor any of the Orange Subsidiaries has violated 
during the last five years or is in violation of any Environmental Law (as 
defined in Section 11.1); (ii) none of the properties owned or leased by 
Orange or any Orange Subsidiary (including, without limitation, soils and 
surface and ground waters) are contaminated with any Hazardous Substance (as 
defined in Section 11.1); (iii) neither Orange nor any of the Orange 
Subsidiaries is liable for any off-site contamination; (iv) neither Orange nor 
any of the  Orange Subsidiaries is liable under any Environmental Law; and (v) 
Orange and each of the Orange Subsidiaries is, and has during the last five 
years been, in compliance with, all of their respective Environmental Permits 
(as defined in Section 11.1). For purposes of the foregoing, all references to 
"properties" include, without limitation, any owned real property or leased 
real property.

      3.21 Material Interests of Certain Persons. Except as set forth in the 
proxy statement for Orange's 1994 Annual Meeting of Stockholders, to the 
knowledge of Orange, no officer or director of Orange, or any  "associate" (as 
such term is defined in Rule 14a-1 under the Exchange Act) of any such officer 
or director, has any material interest in any material contract or property 
(real or personal), tangible or intangible, used in or pertaining to the 
business of Orange or any of the Orange Subsidiaries that would be required to 
be disclosed in a proxy statement to stockholders under Regulation 14A of the 
Exchange Act.

      3.22 Certain Transactions. Since December 31, 1993, neither Orange nor
any Orange Subsidiary has entered into any material transactions involving 
interest rate and currency swaps, options and futures contracts, or any other 
similar transactions, except in the ordinary course of business.

      3.23 Regulatory Agreements. On the date hereof, neither Orange nor any 
Orange Subsidiary is a party to any assistance agreement, supervisory 
agreement, memorandum of understanding, consent order, cease and desist order, 
or condition of any regulatory order or decree with or by the FDIC, the 
Federal Reserve, the Massachusetts Commissioner or any other financial 
services regulatory agency that relates to the conduct of the business of 
Orange or any Orange Subsidiary, nor has Orange or any of the Orange 
Subsidiaries been advised by any such regulatory agency or other governmental 
entity that it is considering issuing or requesting any such agreement, order 
or decree.

      3.24 Status as a Limited Partner. In connection with the investments in 
Hampton Housing Associates Limited Partnership and Nashua Plaza Housing 
Limited Partnership by Orange's subsidiary, Orange Corporation ("Orange Sub"), 
(i) Orange Sub has acted solely as a limited partner, and has taken no action 
which would cause Orange or Orange Sub to have the liability of a general 
partner (including, without limitation, as a result of any action which might 
be deemed to constitute control over the affairs of such partnerships), (ii) 
all investments in such partnerships have been through Orange Sub and Orange 
Sub has been operated as a separate corporate entity from Orange, (iii) Orange 
has delivered copies of the applicable partnership agreements, and all related 
subscription materials, as amended, to Buyer, (iv) Orange and Orange Sub are 
not aware of any requirement for additional capital contributions to such 
partnerships by Orange or Orange Sub except as set forth on  Schedule 3.1 
hereto and (v) there is no potential recapture of any tax credits relating to 
such partnerships previously taken by Orange or Orange Sub. 


                                  ARTICLE IV

                   REPRESENTATIONS AND WARRANTIES OF BUYER

      Buyer hereby represents and warrants to Orange as follows:

      4.1 Corporate Organization. Buyer is a corporation, duly organized, 
validly existing and in good standing under the laws of New Hampshire. Buyer 
has the power and authority to own or lease all of its properties and assets 
and to conduct its business as it is now being conducted, and is duly licensed 
or qualified to do business and is in good standing in each jurisdiction in 
which the nature of the business conducted by it or the character or location 
of the properties and assets owned or leased by it makes such licensing or 
qualification necessary, except where the failure to be so licensed, qualified 
or in good standing does not or would not, either individually or in the 
aggregate, have a Material Adverse Effect on Buyer and its subsidiaries, taken 
as a whole. Buyer is registered as a bank holding company with the Federal 
Reserve under the Bank Holding Company Act of 1956, as amended. Buyer has 
previously made available to Orange for inspection true and complete copies as 
amended to date of the Charter and By-laws of Buyer.

      4.2 Capitalization. (a) The authorized capital stock of Buyer consists 
solely of 15,000,000 shares of common stock ("Buyer Common Shares") and 
3,000,000 shares of preferred stock ("Buyer Preferred Shares"). As of June 30, 
1994, there were 3,675,705 Buyer Common Shares issued and outstanding, 577,265 
Buyer Common Shares held in its treasury and 193,053 Series A Buyer Preferred 
Shares issued and outstanding. All issued and outstanding Buyer Common Shares 
have been duly authorized and validly issued and are fully paid, nonassess-
able, and free of preemptive rights, with no personal liability attaching to 
the ownership thereof. The shares of Buyer Common Stock to be issued pursuant 
to the Merger will be duly authorized and validly issued and (at the Effective 
Time) will be fully paid, nonassessable, and free of preemptive rights, with 
no personal liability attaching to the ownership thereof. 

      (b) Except for the options to acquire not more than 244,444 Buyer Common 
Shares pursuant to stock options under the 1986 Cheshire Financial Corporation 
Stock Option Plan (the  "Buyer Stock Option Plan"), Buyer is not bound by any 
outstanding subscriptions, options, warrants, calls, commitments or agreements 
of any character calling for the transfer, purchase or issuance of, or repre-
senting the right to purchase, subscribe for or otherwise receive, any shares 
of its capital stock or any securities convertible into or representing the 
right to receive, purchase or subscribe for any such shares of Buyer. There 
are no agreements or understandings with respect to the voting of any such 
shares or which restrict the transfer of such shares to which Buyer is a 
party, nor does Buyer have knowledge of any such agreements or understandings 
to which Buyer is not a party with respect to the voting of any such shares or 
which restrict the transfer of such shares. Buyer Common Shares are listed on 
the Stock Exchange.

      4.3 Authority. Buyer has full corporate power and authority to execute 
and deliver this Agreement and to consummate the transactions contemplated 
hereby. The execution and delivery of this Agreement and the consum-mation of 
the transactions contemplated hereby have been duly and validly approved by 
the Board of Directors of Buyer. No corporate proceedings on the part of Buyer 
are necessary to consummate the transactions contemplated by this Agreement. 
This Agreement has been duly and validly executed and delivered by Buyer, 
constitutes a valid and binding obligation of Buyer, and is enforceable 
against Buyer in accordance with its terms, subject to (i) bankruptcy, 
insolvency, reorganization, moratorium and similar laws affecting the rights 
and remedies of creditors generally and (ii) general principles of equity, 
regardless of whether enforcement is sought in proceedings in equity or at 
law.

      4.4 No Violation. Neither the execution and delivery of this Agreement 
by Buyer, nor the consummation by Buyer of the transactions contemplated 
hereby, nor the compliance by Buyer with any of the terms or provisions 
hereof, does or will

      (a) violate any provision of the Charter or By-laws of Buyer, 

      (b) assuming that the consents and approvals referred to in Section 4.5 
hereof are duly obtained, violate any statute, code, ordinance, permit, 
authorization, registration, rule, regulation, judgment, order, writ, decree 
or injunction applicable to Buyer or any of its subsidiaries or any of their 
respective properties, securities or assets, except for violations which would 
not, individually or in the aggregate, have a Material Adverse Effect on Buyer 
and its subsidiaries, taken as a whole, or

      (c) assuming that the consents and approvals referred to in Section 4.5 
hereof are duly obtained and except as set forth on Schedule 4.4 hereto, 
violate, conflict with, result in a breach of any provisions of, constitute a 
default (or an event which, with notice or lapse of time, or both, would 
constitute a default) under, result in the termination of, accelerate the 
performance required by, or result in the creation of any lien, security 
interest, charge or other encumbrance upon any of the respective properties or 
assets of Buyer or any of its subsidiaries under, any of the terms, conditions 
or provisions of any note, bond, debenture, mortgage, indenture, deed of 
trust, license, lease, agreement or other instrument or obligation to which 
Buyer or any of its subsidiaries is a party, or by which they or any of their 
respective properties or assets may be bound or affected, except for 
violations, conflicts, breaches or defaults which would not, individually or 
in the aggregate, have a Material Adverse Effect on Buyer and its 
subsidiaries, taken as a whole. 

      4.5 Consents and Approvals. The execution, delivery and performance of 
this Agreement by Buyer does not require any consent, approval, authorization 
or permit of, or filing with or notification to, any court, administrative 
agency or commission or other governmental or regulatory authority or 
instrumentally, domestic or foreign, including, without limitation, any Bank 
Regulator, except (i) for applicable requirements, if any, of the Exchange Act 
or the laws of certain states under which a "blue sky" filing or consent may 
be required, state takeover laws, the pre-merger notification requirements of 
the HSR Act, and filing and recordation of appropriate merger documents  as 
required by Massachusetts and New Hampshire law, (ii) for consents and 
approvals of or filings or registrations with the FDIC, the Massachusetts 
Commissioner, the BBI, the MHP, or the Central Fund, and (iii) where failure 
to obtain any such consent, approval, authorization or permit, or to make any 
such filing or notification, would not prevent or significantly delay 
consummation of the Merger or otherwise prevent Buyer from performing its 
obligations under this Agreement, or would not have a Material Adverse Effect 
on Buyer and its subsidiaries, taken as a whole.

      4.6 Regulatory Approval. Buyer is not aware of any reason why the 
conditions set forth in Section 8.1(c) hereof would not be satisfied without 
significant delay.

      4.7 Financial Statements. (a) The consolidated balance sheets of Buyer 
as of December 31, 1993 and 1992, and the related consolidated statements of 
operations, changes in stockholders' equity, cash flows and changes in 
financial position for the years ended December 31, 1993, 1992 and 1991, 
certified by Wolf & Company, PC, for 1993 and by Ernst & Young for 1992 and 
1991, in the form delivered to Orange prior to execution and delivery of this 
Agreement (all of the above being collectively referred to as the "Buyer 
Audited Financial Statements"), have been prepared in accordance with 
generally accepted accounting principles applied on a consistent basis (except 
as may be indicated in the footnotes thereto and except as required or 
permitted by SFAS 109 and 115) and present fairly in all material respects the 
consolidated financial position of and results of operations of Buyer at the 
dates, and for the periods, stated therein.

      (b) The consolidated balance sheets of Buyer as of June 30, 1994 and 
1993, and the related consolidated statements of income for the six months 
ended June 30, 1994 and 1993 in the form delivered to Orange prior to 
execution and delivery of this Agreement (hereinafter referred to collectively 
as the "Buyer Interim Financial Statements") present fairly in all material 
respects the consolidated financial position and results of operations of 
Buyer at the dates and for the periods indicated thereon and are prepared in 
accordance with generally accepted accounting principles applied on a 
consistent basis (except for the omission of notes to the Buyer Interim 
Financial Statements and year-end adjustments to interim results, which 
adjustments will not be material) applied on a consistent basis (except as 
required or permitted by SFAS 109 and 115) with all prior periods and 
throughout the periods indicated.

      (c) The Buyer Audited Financial Statements and the Buyer Interim 
Financial Statements are herein referred to together as the "Buyer Financial 
Statements."

      4.8 SEC Reports. Buyer has previously made available to Orange a true 
and complete, in all material respects, copy of each (a) final registration 
statement, prospectus, report, schedule and definitive proxy statement filed 
since January 1, 1991 by Buyer with the Securities and Exchange Commission 
(the  "SEC") pursuant to the Securities Act or the Exchange Act (the "Buyer 
Reports") and (b) communication mailed by Buyer to its shareholders since 
January 1, 1991, and, as of their respective dates, no such Buyer Reports 
contained any untrue statement of a material fact or omitted to state any 
material fact required to be stated therein or necessary in order to make the 
statements therein, in light of the circumstances in which they were made, not 
misleading, except that information as of a later date shall be deemed to 
modify information as of an earlier date.

      4.9 Absence of Certain Changes or Events. Except as set forth on  
Schedule 4.9 hereto, since December 31, 1993, there has not been: 

      (a) any change or event which, individually or in the aggregate with 
other changes and events, has had a Material Adverse Effect on Buyer and its 
subsidiaries, taken as a whole;

      (b) any agreement, contract or commitment entered into or agreed to be 
entered into except for those in the ordinary course of business (none of 
which, individually or in the aggregate, is reasonably expected to have a 
Material Adverse Effect on Buyer and its subsidiaries, taken as a whole);

      (c) any change in any of the accounting methods or practices of Buyer or 
any of its subsidiaries other than changes required by applicable law or by 
generally accepted accounting principles; or

      (d) any incurrence by Buyer of any liability that has had, or to the 
knowledge of Buyer, could reasonably be expected to have, a Material Adverse 
Effect upon Buyer and its subsidiaries, taken as a whole.

      4.10 Legal Proceedings. (a) Except as set forth on Schedule 4.10 hereto 
and except for matters which, individually or in the aggregate, would not have 
a Material Adverse Effect on Buyer and its subsidiaries, taken as a whole, 
neither Buyer nor any of its subsidiaries is a party to any, and there are no 
pending or, to the best of Buyer's knowledge, threatened, legal, adminis-
trative, arbitral or other proceedings, claims, actions or governmental 
investigations of any nature by or against Buyer or any of its subsidiaries; 
and neither Buyer nor any of its subsidiaries is a party to or subject to any 
order, judgment or decree. 

      (b) As of the date of this Agreement, there is no action, suit or 
proceeding pending against, affecting or, to the knowledge of Buyer, 
threatened against, Buyer or any Affiliate (as defined in Section 11.1) of 
Buyer or any of their respective properties before any court or arbitrator or 
any governmental body, agent or official which in any manner challenges or 
seeks to prevent, enjoin, alter or materially delay any of the transactions 
contemplated hereby or which, if adversely determined, would prevent the 
consummation of the transactions contemplated by this Agreement or would 
materially adversely affect Buyer's ability to consummate the transactions 
contemplated hereby.

      4.11 Fairness Opinion. Buyer has engaged, and will pay a fee or 
commission, to HAS Associates to render an opinion to Buyer and its 
stockholders as to the fairness to Buyer and its stockholders, from a 
financial point of view, of the Merger Consideration. HAS Associates has 
advised the Board of Directors of Buyer that it considers such consideration 
to be fair.

      4.12 Buyer Information. The information relating to Buyer to be 
contained in the Proxy Statement-Prospectus (as contemplated by Section 7.1) 
and any application to any Bank Regulator, or any other statement or 
application filed with any governmental body in connection with the Merger and 
the other transactions contemplated by this Agreement will not contain as of 
the date of such Proxy Statement-Prospectus or filing any untrue statement of 
a material fact or omit to state a material fact necessary to make such 
information not misleading. Notwithstanding the foregoing, Buyer makes and 
will make no representation or warranty with respect to any information 
supplied by Orange which is contained in any of the foregoing documents.

      4.13 Capital. At June 30, 1994, (a) Buyer's Tier 1 risk-based capital 
ratio and total risk-based capital ratios were each in excess of applicable 
limits, and (b) its leverage ratio was 8.85%, such ratios having been 
calculated in accordance with the guidelines of the Federal Reserve applicable 
to bank holding companies on a fully phased-in basis. 

      4.14 Regulatory Agreements.  Neither Buyer nor any of its subsidiaries 
is a party to any assistance agreement, supervisory agreement, memorandum of 
understanding, consent order, cease and desist order, or condition of any 
regulatory order or decree with or by the FDIC, the Federal Reserve, the New 
Hampshire Bank Commissioner, or other financial services regulatory agency 
that restricts Buyer's ability to perform its obligations hereunder, nor has 
Buyer or any of its subsidiaries been advised by any such regulatory agency or 
other governmental entity that it is considering issuing or requesting any 
such agreement, order or decree. 

                                  ARTICLE V

                             COVENANTS OF ORANGE

      5.1 Conduct of Business.

      (a) Affirmative Covenants. During the period from the date of this 
Agreement to the Effective Time, except with the written consent of Buyer, 
Orange will operate its business, and it will cause each of the Orange 
Subsidiaries to operate its business, only in the usual, regular and ordinary 
course of business; use reasonable efforts to preserve intact its business 
organization and assets and maintain its rights and franchises; and to take no 
action which would (i) materially adversely affect the ability of Buyer or 
Orange to obtain any necessary approvals of governmental authorities required 
for the transactions contemplated hereby or materially increase the period of 
time necessary to obtain such approvals, or (ii) materially adversely affect 
its ability to perform its covenants and agreements under this Agreement.

      (b) Negative Covenants. Orange agrees that from the date of this Agree-
ment to the Effective Time, except as otherwise specifically permitted or 
required by this Agreement, or consented to by Buyer in writing, Orange will 
not, and will cause each of the Orange Subsidiaries not to:

          (1) change or waive any provision of its Charter or By-laws;

          (2) change the number of shares of its authorized or issued capital 
      stock (except for the issuance of Orange Common Stock pursuant to the
      exercise of outstanding stock options under the Orange Stock Option
      Plans, as contemplated by Section 3.2(b) hereof);

          (3) issue or grant any option, warrant, call, commitment,
      subscription, right to purchase or agreement of any character relating to
      the authorized or issued capital stock of Orange or any of the Orange
      Subsidiaries, or any securities convertible into shares of such stock;

          (4) split, combine or reclassify any shares of its capital stock;

          (5) declare or pay any dividends except for Orange's regular $.04 per
      share quarterly dividend and its $.04 per share year-end special dividend
      (with declaration, record and payment dates that are consistent with past
      practice) and for dividends paid by an Orange Subsidiary to Orange,
      provided, however, that Orange's regular quarterly cash dividend may be
      increased to the Increased Dividend (as defined below) per share of
      Orange Common Stock beginning in the first quarter of 1995, and (ii) that
      the parties agree (x) to consult with respect to the amount of the last
      Orange quarterly dividend payable prior to the Effective Time with the
      objective of assuring that the shareholders of Orange do not receive a
      shortfall based on the record and payment dates of their last dividend
      prior to the Merger and the record and payment dates of the first
      dividend of Buyer following the Merger and (y) that Orange may pay a
      special dividend to holders of record of Orange Common Stock immediately
      prior to the Effective Time consistent with the objective described in
      clause (x) above. The quarterly "Increased Dividend" shall be determined
      by multiplying the quarterly dividend then being paid by Buyer with
      respect to each share of Buyer Common Stock by .8333.

          (6) except as contemplated by Section 2.5 hereof, purchase, redeem, 
      retire or otherwise acquire, or hypothecate, pledge or otherwise
      encumber, any shares of its capital stock or any securities or
      obligations convertible into or exchangeable for any shares of its
      capital stock;

          (7) enter into, amend in any material respect or terminate any
      contract or agreement (including without limitation any settlement
      agreement with respect to litigation) that is or may reasonably be
      expected to have a Material Adverse Effect on Orange and the Orange
      Subsidiaries, taken as a whole, except in the ordinary course of business
      consistent with past practice;

          (8) except in the ordinary course of business consistent with past 
      practice, incur any material liabilities or material obligations, whether
      directly or by way of guaranty, including any obligation for borrowed
      money whether or not evidenced by a note, bond, debenture or similar
      instrument, or acquire any equity, debt, or other investment securities;

          (9) make any capital expenditures other than in the ordinary course
      of business or as necessary to maintain existing assets in good repair;
      
          (10) except as described on Schedule 5.1(b), grant any increase in
      rates of compensation to its employees, except merit increases in
      accordance with past practices and general increases to employees as a
      class in accordance with past practice or as required by law; grant any
      increase in rates of compensation to its directors; adopt or amend in any
      material respect or terminate any employee benefit plan, pension plan or
      incentive plan except as required by law, or permit the vesting of any
      material amount of benefits under any such plan other than pursuant to
      the provisions thereof as in effect on the date of this Agreement; or
      enter into any employment, severance or similar agreements or
      arrangements with any directors or officers;

          (11) make application for the opening or closing of any, or open or 
      close any, branches or automated banking facility;

          (12) make any equity investment or commitment to make such an
      investment in real estate or in any real estate development project,
      other than in connection with foreclosures, settlements in lieu of
      foreclosure or troubled loan or debt restructurings in the ordinary
      course of business consistent with customary banking practices;

          (13) merge into, consolidate with, affiliate with, or be purchased or
      acquired by, any other Person, or permit any other to be merged,
      consolidated or affiliated with it or be purchased or acquired by it, or,
      except to realize upon collateral in the ordinary course of its business,
      acquire a significant portion of the assets of any other Person, or sell
      a significant portion of its assets;

          (14) make any material change in its accounting methods or practices,
      except changes as may be required by generally accepted accounting
      principles or by regulatory requirements; 

          (15) take or cause to be taken any action which would disqualify the 
      Merger as a "pooling of interests" for accounting purposes or a tax free 
      reorganization under Section 368 of the Code;  

          (16) take any action that would result in the representations and 
      warranties of Orange contained in this Agreement not being true and
      correct on the date of this Agreement or at any future date on or prior
      to the Closing Date; or

          (17) agree to do any of the foregoing.

      5.2 No Solicitation. Except for actions required for a director or 
officer to satisfy his fiduciary obligations upon advice of counsel, neither 
Orange nor any of its directors, officers, employees, representatives or 
agents or other Persons controlled by Orange shall directly or indirectly, 
negotiate, authorize, recommend, propose, solicit or announce an intention to 
authorize, recommend or propose, or enter into, any offer, agreement in 
principle, agreement, understanding or commitment, written or oral, with or 
from any third party, which relates to the acquisition of Orange by such third 
party or which is otherwise inconsistent with the obligations arising under 
this Agreement. Orange will promptly communicate to Buyer the terms of any 
proposal or offer or any inquiry or request for information which it may 
receive in respect of any such transaction.

      5.3 Current Information. During the period from the date of this 
Agreement to the Effective Time, Orange will cause one or more of its 
representatives to confer with representatives of Buyer and report the general 
status of its ongoing operations at such times as Buyer may reasonably 
request. Orange will promptly notify Buyer of any material change in the 
normal course of its business or in the operation of its properties and, to 
the extent permitted by applicable law, of any governmental complaints, 
investigations or hearings (or communications indicating that the same may be 
contemplated), or the institution or the threat of material litigation 
involving Orange. Orange will also provide Buyer such information with respect 
to such events as Buyer may reasonably request from time to time.

      5.4 Access to Properties and Records. Orange shall permit Buyer 
reasonable access to its properties and those of the Orange Subsidiaries, and 
shall disclose and make available to Buyer during normal business hours all of 
its books, papers and records relating to the assets, stock ownership, 
properties, operations, obligations and liabilities, including, but not 
limited to, all books of account (including the general ledger), tax records, 
minute books of directors' and stockholders' meetings, organizational 
documents, by-laws, material contracts and agreements, filings with any 
regulatory authority, litigation files, plans affecting employees, and any 
other business activities or prospects in which Buyer may have a reasonable 
interest; provided, however, that Orange shall not be required to take any 
action that would provide access to or to disclose information where such 
access or disclosure would violate or prejudice the rights or business 
interests or confidences of any customer or other person or would result in 
the waiver by it of the privilege protecting communications between it and any 
of its counsel. 

      5.5 Financial and Other Statements. (a) Promptly upon receipt thereof, 
Orange will furnish to Buyer copies of each annual, interim or special audit 
of the books of Orange and the Orange Subsidiaries made by its independent 
accountants and copies of all internal control reports submitted to Orange by 
such accountants in connection with each annual, interim or special audit of 
the books of Orange and the Orange Subsidiaries made by such accountants.

      (b) As soon as practicable, Orange will furnish to Buyer copies of all 
such financial statements and reports as it shall send to its stockholders, 
the FDIC, the Massachusetts Commissioner or any other regulatory authority, 
except as legally prohibited thereby. 

      (c) Orange will advise Buyer promptly of Orange's receipt of any 
examination report of any federal or state regulatory or examination authority 
with respect to the condition or activities of Orange or any of the Orange 
Subsidiaries. If requested by Buyer, Orange will use its best efforts to 
obtain authority to make available to Buyer confidential examination reports 
of federal or state regulatory or examination authorities with respect to the 
condition or activities of Orange or any of the Orange Subsidiaries.

      (d) With reasonable promptness, Orange will furnish to Buyer such 
additional financial data as Buyer may reasonably request, including without 
limitation, detailed monthly financial statements and loan reports.

      5.6 Approval of Orange's Stockholders. Orange will take all reasonable 
steps necessary to duly call, give notice of, solicit proxies for, convene and 
hold a special meeting (the  "Special Meeting") of its stockholders as soon as 
practicable for the purpose of approving this Agreement and the transactions 
contemplated hereby. The date of the Special Meeting shall occur as soon as 
practicable following the later of (a) clearance of the Proxy Statement-
Prospectus by the FDIC and (b) effectiveness of the Registration Statement on 
Form S-4 (as more fully described in Section 7.1) filed with the SEC. The 
Board of Directors of Orange will recommend to Orange's stockholders the 
approval of this Agreement and the transactions contemplated hereby and will 
use all reasonable efforts to obtain, as promptly as practicable, the 
necessary approvals by Orange's stockholders of this Agreement and the 
transactions contemplated hereby, provided, however, that nothing contained 
herein shall prohibit the Board of Directors of Orange from failing to make 
such a recommendation or modifying or withdrawing its recommendation, if such 
Board shall have concluded in good faith with the advice of counsel that such 
action is required to prevent such Board from breaching its fiduciary duties 
to the stockholders of Orange, and no such action shall constitute a breach of 
this Agreement.

      5.7 Disclosure Supplements. From time to time prior to the Effective 
Time, Orange will promptly supplement or amend the Schedules delivered in 
connection herewith pursuant to Article III with respect to any matter 
hereafter arising which, if existing, occurring or known at the date of this 
Agreement, would have been required to be set forth or described in such 
Schedules or which is necessary to correct any information in such Schedules 
which has been rendered inaccurate thereby. No supplement or amendment to such 
Schedules shall have any effect for the purpose of determining satisfaction of 
the conditions set forth in Article VIII or the compliance by Orange with the 
covenants set forth in Section 5.1 hereof.

      5.8 Failure to Fulfill Conditions. In the event that Orange determines 
that a condition to its obligation to complete the Merger cannot be fulfilled 
and that it will not waive that condition, it will promptly notify Buyer.

      5.9 Consents and Approvals of Third Parties. Orange shall use all 
reasonable efforts to obtain as soon as practicable all consents and approvals 
of any other Persons necessary or desirable for the consummation of the 
transactions contemplated by this Agreement.

      5.10 All Reasonable Efforts. Subject to the terms and conditions herein 
provided, Orange agrees to use all reasonable efforts to take, or cause to be 
taken, all corporate or other action and to do, or cause to be done, all 
things necessary, proper or advisable under applicable laws and regulations to 
consummate and make effective the transactions contemplated by this Agreement. 

                                  ARTICLE VI

                              COVENANTS OF BUYER

      6.1 Conduct of Business. During the period from the date of this Agree-
ment to the Effective Time, except with the written consent of Orange, Buyer 
will take no action which would (i) materially adversely affect the ability of 
Buyer or Orange to obtain any necessary approvals of governmental authorities 
required for the transactions contemplated hereby or materially increase the 
period of time necessary to obtain such approvals, or (ii) materially 
adversely affect its ability to perform its covenants and agreements under 
this Agreement, or (iii) disqualify the Merger as a "pooling of interests" for 
accounting purposes or a tax free reorganization under Section 368 of the 
Code, or (iv) result in the representations and warranties of Buyer contained 
in this Agreement not being true and correct on the date of this Agreement or 
at any future date on or prior to the Closing Date.

      6.2 Consents and Approvals of Third Parties. Buyer shall use all 
reasonable efforts to obtain as soon as practicable all consents and approvals 
of any other Persons necessary or desirable for the consummation of the 
transactions contemplated by this Agreement.

      6.3 All Reasonable Efforts. Subject to the terms and conditions herein 
provided, Buyer agrees to use all reasonable efforts to take, or cause to be 
taken, all action and to do, or cause to be done, all things necessary, proper 
or advisable under applicable laws and regulations to consummate and make 
effective the transactions contemplated by this Agreement.

      6.4 Failure to Fulfill Conditions. In the event that Buyer determines 
that a condition to its obligation to complete the Merger cannot be fulfilled 
and that it will not waive that condition, it will promptly notify Orange.

      6.5 Disclosure Supplements. From time to time prior to the Effective 
Time, Buyer will promptly supplement or amend the Schedules delivered in 
connection herewith pursuant to Article IV with respect to any matter 
hereafter arising which, if existing, occurring or known at the date of this 
Agreement, would have been required to be set forth or described in such 
Schedules or which is necessary to correct any information in such Schedules 
which has been rendered inaccurate thereby. No supplement or amendment to such 
Schedules shall have any effect for the purpose of determining satisfaction of 
the conditions set forth in Article VIII.

      6.6 Financial and Other Statements. Promptly upon receipt thereof, Buyer 
will furnish to Orange copies of each annual, interim or special audit of the 
books of Buyer and its subsidiaries made by its independent accountants. As 
soon as practicable after the filing thereof, Buyer will furnish to Orange 
copies of each Quarterly Report on Form 10-Q and each Annual Report on Form 
10-K or other periodic report which it files with the SEC under the Exchange 
Act.

      6.7 Employee Benefits. (a) While nothing in this Agreement shall give 
any employee a right to continuing employment, Buyer will use its best efforts 
to retain all employed by Orange at the Effective Time. 

      (b) After the Effective Time, Buyer shall provide for those Persons who 
were employees of Orange immediately prior to the Effective Time and who 
remain employees of Surviving Bank after the Effective Time, employee benefits 
no less favorable overall than those available to employees of Buyer, subject 
to the terms and conditions under which those employee benefits are made 
available to employees of Buyer and  provided that the terms providing or 
substituting pension benefits shall be determined after consultation among the 
Savings Bank Employees Retirement Association, Orange and Buyer, and provided 
further, that for purposes of determining eligibility for vesting of such 
employee benefits (but not for determining the amount of benefits payable 
under defined benefit pension plans), service with Orange by Persons who were 
employees thereof at the Effective Time shall be treated as service with an 
"employer" to the same extent as if such Persons had been employees of Buyer 
during the period such Persons were employed by Orange. 

      6.8 Deposit of Exchange Fund with Exchange Agent. On the Closing Date, 
immediately prior to the Effective Time, Buyer shall take such actions as may 
be necessary to permit the Exchange Agent to issue the Buyer Common Stock to 
be delivered in exchange for Certificates and shall deposit with the Exchange 
Agent cash in an amount sufficient to satisfy all of Buyer's other obligations 
with respect to deposit of the Exchange Fund. 

      6.9 Directors and Officers Indemnification and Insurance. (a) In the 
event of any threatened or actual claim, action, suit, proceeding or 
investigation, whether civil, administrative or criminal, including, without 
limitation, any such claim, action, suit, proceeding or investigation in which 
any Person who is now, or has been at any time prior to the date hereof, or 
who becomes prior to the Effective Time, a director, officer or employee of 
Orange or any Orange Subsidiary (the "Indemnified Parties") is, or is 
threatened to be, made a party, based in whole or in part on, or arising in 
whole or in part out of, or pertaining to, this Agreement or any of the 
transactions contemplated hereby, whether in any case asserted or arising 
before or after the Effective Time, the parties hereto agree to cooperate and 
use their reasonable efforts to defend against and respond to such claim, 
action, suit, proceedings or investigation. It is understood and agreed that 
from and after the Effective Time, Buyer shall indemnify and hold harmless, as 
and to the fullest extent permitted by applicable law, each Indemnified Party 
against any and all losses, claims, damages, liabilities and fines, and 
amounts paid in settlement, in connection with any such threatened or actual 
claim, action, suit, proceeding or investigation (whether asserted or arising 
before or after the Effective Time). In connection with any such claim, 
action, suit, proceeding or investigation, (x) Buyer shall pay expenses 
(including without limitation reasonable attorney fees) in advance of the 
final disposition of any such claim, suit, proceeding or investigation to each 
Indemnified Party to the fullest extent permitted by applicable law upon 
receipt of any undertaking required by applicable law, and (y) Buyer shall use 
all reasonable efforts to assist in the vigorous defense of any such matter; 
provided, however, that (1) Buyer shall have the right to assume the defense 
thereof and upon such assumption Buyer shall not be liable to any Indemnified 
Party for any legal expenses of other counsel or any other expenses 
subsequently incurred by any Indemnified Party in connection with the defense 
thereof, except that if Buyer does not assume such defense or counsel for the 
Indemnified Parties reasonably advises that there are issues which raise 
conflicts of interest between Buyer and the Indemnified Parties, the 
Indemnified Parties may retain counsel reasonably satisfactory to them after 
consultation with Buyer, and Buyer shall pay the reasonable fees and expenses 
of such counsel for the Indemnified Parties, (2) Buyer shall be obligated 
pursuant to this paragraph to pay for only one firm of counsel for all 
Indemnified Parties, (3) Buyer shall not be liable for any settlement effected 
without its prior written consent (which consent shall not be unreasonably 
withheld) and (4) Buyer shall have no obligation hereunder to any Indemnified 
Party when and if a court of competent jurisdiction shall ultimately 
determine, and such determination shall have become final and nonappealable, 
that indemnification of such  Indemnified Party in the manner contemplated 
hereby is prohibited by applicable law. Any Indemnified Party wishing to claim 
indemnification under this Section shall, upon learning of any such claim, 
action, suit, proceeding or investigation, notify Buyer thereof, provided that 
the failure so to notify shall not affect the obligations of Buyer under this 
Section except to the extent such failure materially prejudices it.

      (b) All rights to indemnification and all limitations of liability 
existing in favor of the Indemnified Parties as provided in Orange's Amended 
and Restated Charter and By-laws, or similar governing documents of any Orange 
Subsidiary, as in effect as of the date hereof with respect to claims or 
liabilities arising from facts or events existing or occurring prior to the 
Effective Time shall survive the Merger and shall continue in full force and 
effect, without any amendment thereto, for a period of six (6) years from the 
Effective Time; provided, however, that all rights to indemnification in 
respect of any claim asserted or made within such period shall continue until 
the final disposition of such claim. Buyer shall indemnify, defend and hold 
harmless the Indemnified Parties pursuant to the rights surviving pursuant to 
the preceding sentence to the full extent permitted under applicable law.

      (c) Buyer will, or will cause the Surviving Bank to, maintain in effect 
for at least six years after the Effective Time present policies for 
directors' and officers' liability insurance, or policies having at least the 
same coverage and containing terms and conditions no less favorable to 
directors and officers of Orange, than the present policies of Orange, 
provided that Buyer shall be required to maintain only such coverage as is 
commercially available. 

      (d) In the event Buyer or any of its successors or assigns (i) 
consolidates with or merges into any other Person and shall not be the 
continuing or surviving corporation or entity of such consolidation or merger, 
or (ii) transfers or conveys all or substantially all of its properties and 
assets to any Person, then, and in each such case, to the extent necessary, 
proper provision shall be made so that the successors and assigns of Buyer 
assume the obligations set forth in this Section.

      (e) Buyer agrees that, to the extent permissible under applicable law, 
for purposes of the limitation of liability and indemnification provisions of 
Buyer's Certificate of Incorporation and/or By-laws, the directors and 
officers of Orange prior to the Effective Time shall be deemed to be for all 
such purposes former directors and officers of an Affiliate of Buyer.

      (f) The provisions of this Section 6.9 are expressly intended to be for 
the irrevocable benefit of, and shall be enforceable by, each director, 
officer and employee covered hereby and his or her heirs and representatives. 

      6.10 Stock Exchange Listing. Buyer shall cause the shares of Buyer 
Common Stock to be issued in the Merger to be approved for listing on the 
Stock Exchange, subject to official notice of issuance, prior to the Effective 
Time.

      6.11 Buyer Sub. Prior to the Effective Time, Buyer will take any and 
all necessary action to cause (i) Buyer Sub to be organized, (ii) Buyer Sub to 
become a direct or indirect wholly-owned subsidiary of Buyer, (iii) the 
directors and stockholder or stockholders of Buyer Sub to approve the 
transactions contemplated by this Agreement, and (iv) Buyer Sub to execute one 
or more counterparts of this Agreement and to deliver at least one such 
counterpart so executed to Orange, whereupon Buyer Sub shall become a party to 
and bound by this Agreement. On and as of the date Buyer Sub becomes a party 
to this Agreement, Buyer and Buyer Sub will represent and warrant to Orange as 
follows:

      (a) Buyer Sub is a trust company in stock form, duly organized (or in 
organization, as the case may be), validly existing and in good standing under 
the laws of Massachusetts, all of the outstanding capital stock  of which is, 
or will be prior to the Effective Time, owned directly or indirectly by Buyer 
free and clear of any lien, charge or other encumbrance. Since the date of its 
incorporation, Buyer Sub has not engaged in any activities other than in 
connection with or as contemplated by this Agreement.

      (b) Buyer Sub has, or will have prior to the Effective Time, the 
corporate power and authority to enter into this Agreement and to carry out 
its obligations hereunder. The execution, delivery and performance of this 
Agreement by Buyer Sub and the consummation of the transactions contemplated 
hereby have been duly and validly authorized by all necessary corporate action 
in respect thereof on the part of Buyer Sub. This Agreement is a valid and 
binding obligation of Buyer Sub, enforceable in accordance with its terms, 
subject to (i) bankruptcy, insolvency, reorganization, moratorium and similar 
laws affecting the rights and remedies of creditors generally and (ii) general 
principles of equity, regardless of whether enforcement is sought in 
proceedings in equity or at law.

                                 ARTICLE VII

                         REGULATORY AND OTHER MATTERS

      7.1 Proxy Statement-Prospectus. For the purposes (x) of registering 
Buyer's Common Stock to be issued to holders of Orange's Common Stock in 
connection with the Merger with the SEC under the Securities Act and 
applicable state securities laws and (y) of holding the Orange shareholders' 
meeting, Buyer and Orange shall cooperate in the preparation of a registration 
statement (such registration statement, together with all and any amendments 
and supplements thereto, being herein referred to as the "Registration State-
ment"), including a proxy statement/prospectus or statements satisfying all 
applicable requirements of applicable state securities and banking laws, and 
of the Securities Act and the Exchange Act, and the rules and regulations 
thereunder (such proxy statement/prospectus in the form mailed by Orange to 
the Orange shareholders, together with any and all amendments or supplements 
thereto, being herein referred to as the  "Proxy Statement-Prospectus"). 
Orange shall promptly prepare and file with the FDIC the Proxy State-
ment/Prospectus and Buyer shall promptly prepare and file with the SEC the 
Registration Statement, in which the Proxy Statement/Prospectus will be 
included as a prospectus. Each of Buyer and Orange shall use their best 
efforts to have the Registration Statement declared effective under the 
Securities Act as promptly as practicable after such filing, and Orange shall 
thereafter promptly mail the Proxy Statement-Prospectus to its stockholders. 
Buyer shall also use its best efforts to obtain all necessary state securities 
law or  "Blue Sky" permits and approvals required to carry out the 
transactions contemplated by this Agreement, and Orange shall furnish all 
information concerning Orange and the holders of Orange Common Stock as may be 
reasonably requested in connection with any such action. Orange and Buyer 
shall each promptly notify the other if at any time it becomes aware that the 
Proxy Statement-Prospectus contains any untrue statement of a material fact or 
omits to state a material fact required to be stated therein or necessary to 
make the statements contained therein, in light of the circumstances under 
which they were made, not misleading. In such event, Orange and Buyer shall 
cooperate in the preparation of a supplement or amendment to the Proxy State-
ment-Prospectus, which corrects such misstatement or omission, and shall cause 
the same to be filed with the FDIC and the SEC and distributed to stockholders 
of Orange.

      7.2 Regulatory Approvals. Each of Orange and Buyer will cooperate with 
the other and use all reasonable efforts to prepare all necessary 
documentation, to effect all necessary filings and to obtain all necessary 
permits, consents, approvals and authorizations of all third parties and 
governmental bodies necessary to consummate the transactions contemplated by 
this Agreement. Orange and Buyer will furnish each other and each other's 
counsel with all information concerning themselves, their subsidiaries, 
directors, officers and stockholders and such other matters as may be 
necessary or advisable in connection with the Proxy Statement-Prospectus and 
any application, petition or any other statement or application made by or on 
behalf of Orange or Buyer to any governmental body in connection with the 
Merger and the other transactions contemplated by this Agreement. Orange and 
Buyer shall have the right to review and approve in advance all characteriza-
tions of the information relating to Buyer or Orange, as the case may be, and 
any of their respective subsidiaries, which appear in any filing made in 
connection with the transactions contemplated by this Agreement with any 
governmental body. In addition, Orange and Buyer shall each furnish to the 
other a final copy of each such filing made in connection with the transac-
tions contemplated by this Agreement with any governmental body.

      7.3 Affiliates; Publication of Combined Financial Results. (a) Each of 
Buyer and Orange shall use all reasonable efforts to cause each director, 
executive officer and other person who is an  "affiliate" (for purposes of 
Rule 145 under the Securities Act and for purposes of qualifying the Merger 
for  "pooling-of-interests" accounting treatment) of such party to deliver to 
the other party hereto, as soon as practicable after  the date of this 
Agreement, and prior to the date of the shareholders meeting called by Orange 
to approve this Agreement, a written agreement, in the form of Exhibit 7.3 
hereto, providing that such person will not sell, pledge, transfer or 
otherwise dispose of any shares of Buyer Common Stock or Orange Common Stock 
held by such "affiliate", and, in the case of the  "affiliates" of Orange, the 
shares of Buyer Common Stock to be received by such "affiliate" in the Merger: 
(1) otherwise than in compliance with the applicable provisions of the Securi-
ties Act and the rules and regulations thereunder or (2) during the period 
commencing 30 days prior to the Merger and ending at the time of the publica-
tion of financial results covering at least 30 days of combined operations of 
Buyer and Orange.

      (b) Buyer shall use its best efforts to publish no later than thirty 
(30) days after the end of the first month after the Effective Time in which 
there are at least thirty (30) days of post-Merger combined operations (which 
month may be the month in which the Effective Time occurs), combined sales and 
net income figures as contemplated by and in accordance with the terms of  SEC 
Accounting Series Release No. 135.

                                 ARTICLE VIII

                              CLOSING CONDITIONS

      8.1 Conditions to Each Party's Obligations under this Agreement. The 
respective obligations of each party under this Agreement shall be subject to 
the fulfillment at or prior to the Effective Time of the following conditions, 
none of which may be waived:

      (a) Stockholder Approval. This Agreement and the transactions 
contemplated hereby shall have been approved in accordance with applicable law 
by the requisite vote of the stockholders of Orange.

      (b) Injunctions. None of the parties hereto shall be subject to any 
order, decree or injunction of a court or agency of competent jurisdiction 
which enjoins or prohibits the consummation of the Merger.

      (c) Regulatory Approvals. All necessary approvals, authorizations and 
consents of all governmental bodies required to consummate the Merger and the 
other transactions contemplated by this Agreement shall have been obtained and 
shall remain in full force and effect and all waiting periods relating to such 
approvals, authorizations or consents shall have expired.

      (d) Effectiveness of Registration Statement. The Registration Statement 
shall have become effective under the Securities Act and no stop order 
suspending the effectiveness of the Registration Statement shall have been 
issued, and no proceedings for that purpose shall have been initiated or 
threatened by the SEC.

      (e) Stock Exchange Listing. The shares of Buyer Common Stock to  be 
issued in the Merger shall have been authorized for listing on the Stock 
Exchange, subject to official notice of issuance.

      (f) Tax Rulings or Opinions. Each of Buyer and Orange shall have 
received either a ruling of the Internal Revenue Service ("IRS") or an opinion 
of counsel reasonably acceptable to Buyer and Orange, addressed to Buyer and 
the shareholders of Orange, with respect to federal tax laws or regulations, 
to the effect that:

          (1) The merger will constitute a reorganization within the meaning of
      Section 368(a)(1) of the Internal Revenue Code of 1986, as amended (the 
      "Code");

          (2) No gain or loss will be recognized by Buyer, Orange or Buyer Sub
      or Surviving Bank by reason of the Merger;

          (3) The bases of the assets of Orange in the hands of the Surviving
      Bank will be the same as the bases of such assets in the hands of Orange 
      immediately prior to the Merger;

          (4) The holding period of the assets of Orange in the hands of the 
      Surviving Bank will  include the period during which such assets were
      held by Orange prior to the Merger;

          (5) No gain or loss will be recognized by the Orange shareholders on
      the exchange of shares of Orange Common Stock solely for shares of Buyers
      Common Stock; income gain or loss will be recognized, however, to each
      such shareholder upon the receipt of cash by such shareholders on the
      exchange. The determination of whether the receipt of cash by Orange
      shareholders will have the effect of the distribution of a dividend will
      be made by treating the shareholder as having received solely shares of
      Buyer Common Stock in the reorganization exchange and then having
      received the cash payment from Buyer in a hypothetical redemption of that
      number of shares of Buyer Common Stock equal in value to such cash
      payment.

          (6) The basis on the shares of Buyers Common Stock to be received by 
      Orange shareholders will be the same as the basis of the shares of
      Orange's Common Stock surrendered in the reorganization exchange,
      decreased by the amount of cash received and increased by the amount of
      any gain (and by the amount of any dividend income) recognized on the
      exchange.

          (7) The holding period of the shares of Buyer's Common Stock to be 
      received by the shareholders of Orange will include the period during
      which they held the shares of Orange's Common Stock surrendered, provided
      the shares of Orange's Common Stock are held as a capital asset on the
      date of the exchange.

      8.2 Conditions to the Obligations of Buyer under this Agreement. The 
obligations of Buyer under this Agreement shall be further subject to the 
satisfaction, at or prior to the Effective Time, of the following conditions:

      (a) Representations and Warranties. Each of the representations and 
warranties of Orange in this Agreement which is qualified as to materiality 
shall be true and correct and each such representation or warranty that is not 
so qualified shall be true and correct in all material respects, in each case 
as of the date of this Agreement, as applicable, and (except to the extent 
such representations and warranties speak as of an earlier date) as of the 
Effective Time; provided, however, that, for purposes hereof, such 
representations and warranties shall be deemed to be true and correct in all 
material respects unless the failure or failures of such representations and 
warranties to be so true and correct represent, in the aggregate, a Material 
Adverse Effect on Orange and the Orange Subsidiaries, taken as a whole. Orange 
shall have delivered to Buyer a certificate of Orange to such effect signed by 
the Chief Executive Officer and the Chief Operating Officer of Orange as of 
the Effective Time.

      (b) Agreements and Covenants. Orange shall have performed in all 
material respects all obligations and complied in all material respects with 
all agreements or covenants of Orange to be performed or complied with by it 
at or prior to the Effective Time under this Agreement and Buyer shall have 
received a certificate signed on behalf of Orange by the Chief Executive 
Officer and Chief Operating Officer of Orange to such effect dated as of the 
Effective Time.

      (c) Permits, Authorizations, Etc. Orange and the Orange Subsidiaries 
shall have obtained any and all material permits, authorizations, consents, 
waivers, clearances or approvals required for  the lawful consummation of the 
Merger by Orange, the failure to obtain which would have a Material Adverse 
Effect on Orange and the Orange Subsidiaries, taken as a whole.

      (d) Legal Opinion. Buyer shall have received an opinion, dated the 
Closing Date, from Foley, Hoag & Eliot, counsel to Orange, in substantially 
the form of  Exhibit A hereto. In rendering any such opinion, such counsel may 
require and, to the extent they deem necessary or appropriate may rely upon, 
opinions of other counsel and upon representations made in certificates of 
officers of Orange, Buyer, Affiliates of the foregoing, and others.

      (e) Pooling of Interests. Buyer shall have received a letter from Wolf & 
Company, PC, addressed to Buyer, to the effect that the Merger will qualify 
for "pooling of interests" accounting treatment.

      (f) Dissenting Orange Shareholders. The holders of not more than 10% of 
the Orange Common Stock outstanding immediately prior to the Effective Time 
shall have given notice of their intention to exercise dissenters' rights 
pursuant to the MBCL.
      
      (g) Accountants' Letter. Buyer shall have received a "comfort" letter 
from the independent certified public accountants for Orange, dated (i) the 
effective date of the Registration Statement and (ii) the Closing Date, in 
each case substantially to the effect that:

          (1) it is a firm of independent public accountants with respect to 
      Orange and its subsidiaries within the meaning of the Securities Act and
      the rules and regulations of the SEC thereunder;

          (2) in its opinion the audited consolidated financial statements of 
      Orange and its subsidiaries examined by it and included in the
      Registration Statement comply as to form in all material respects with
      the applicable requirements of the Securities Act and the applicable
      published rules and regulations of the SEC thereunder with respect to
      registration statements on the form employed; and

          (3) on the basis of specified procedures (which do not constitute an 
      examination in accordance with generally accepted auditing standards), 
      consisting of a reading of the unaudited consolidated financial
      statements, if any, of Orange included in such Registration Statement and
      of the latest available unaudited consolidated financial statements of
      Orange, inquiries of officers responsible for financial and accounting
      matters of Orange and its subsidiaries and a reading of the minutes of
      meetings of shareholders and the Board of Directors of Orange and its
      subsidiaries, nothing has come to its attention which causes it to
      believe: (i) that the consolidated financial statements, if any, of
      Orange included in such Registration Statement do not comply in all
      material respects with the applicable accounting requirements of the
      Securities Act and the published rules and regulations thereunder; and
      (ii) that any such unaudited consolidated financial statements of Orange
      from which unaudited quarterly financial information set forth in such
      Registration Statement has been derived, are not fairly presented in
      conformity with generally accepted accounting principles applied on a
      basis consistent with that of the audited consolidated financial
      statements.

      (h) Fairness Opinion. Buyer shall have received a letter from its 
investment advisor, dated as of a date not later than ten (10) days after the 
execution of this Agreement, stating its opinion that the consideration to be 
paid to Orange's stockholders pursuant to the Merger is fair to Buyer and its 
stockholders, from a financial point of view.

      Orange will furnish Buyer with such certificates of its officers or 
others and such other documents to evidence fulfillment of the conditions set 
forth in this Section 8.2 as Buyer may reasonably request.

      8.3 Conditions to the Obligations of Orange under this Agreement. The 
obligations of Orange under this Agreement shall be further subject to the 
satisfaction, at or prior to the Effective Time, of the following conditions:

      (a) Representations and Warranties. Each of the representations and 
warranties of Buyer in this Agreement which is qualified as to materiality 
shall be true and correct and each such representation or warranty that is not 
so qualified shall be true and correct in all material respects, in each case 
as of the date of this Agreement, as applicable, and (except to the extent 
such representations and warranties speak as of an earlier date) as of the 
Effective Time; provided, however, that, for purposes hereof, such 
representations and warranties shall be deemed to be true and correct in all 
material respects unless the failure or failures of such representations and 
warranties to be so true and correct represent, in the aggregate, a Material 
Adverse Effect on Buyer and its subsidiaries, taken as a whole. Buyer shall 
have delivered to Orange a certificate of Buyer to such effect signed by the 
Chief Executive Officer and the Chief Financial Officer of Buyer as of the 
Effective Time.

      (b) Agreements and Covenants. Buyer shall have performed in all material 
respects all obligations and complied in all material respects with all 
agreements or covenants of Buyer to be performed or complied with by it at or 
prior to the Effective Time under this Agreement and Orange shall have re-
ceived a certificate signed on behalf of Buyer by the Chief Executive Officer 
and Chief Financial Officer of Buyer to such effect dated as of the Effective 
Time.
      
      (c) Permits, Authorizations, Etc. Buyer and its subsidiaries shall have 
obtained any and all material permits, authorizations, consents, waivers, 
clearances or approvals required for the lawful consummation of the Merger by 
Buyer, the failure to obtain which would have a Material Adverse Effect on 
Buyer and its subsidiaries, taken as a whole.

      (d) Legal Opinion. Orange shall have received an opinion from Devine, 
Millimet & Branch, Professional Association, counsel to Buyer, dated the 
Closing Date, in substantially the form of  Exhibit B hereto. In rendering any 
such opinion, such counsel may require and, to the extent they deem necessary 
or appropriate may rely upon, opinions of other counsel and upon 
representations made in certificates of officers of Buyer, Orange, Affiliates 
of the foregoing, and others.

      (e) Fairness Opinion. Orange shall have received a letter from the 
Investment Advisor, dated as of a date not more than five days prior to the 
date the Proxy Statement-Prospectus contemplated by Section 7.1 is mailed to 
Orange's stockholders, stating its opinion that the consideration to be paid 
to Orange's stockholders pursuant to the Merger is fair to such stockholders, 
from a financial point of view.

      Buyer will furnish Orange with such certificates of its officers or 
others and such other documents to evidence fulfillment of the conditions set 
forth in this Section 8.3 as Orange may reasonably request.

                                  ARTICLE IX

                                 THE CLOSING

      9.1 Time and Place. Subject to the provisions of Articles VIII and X 
hereof, the Closing of the transactions contemplated hereby shall take place 
at the offices of Foley, Hoag & Eliot, One Post Office Square, Boston, 
Massachusetts at 10:00 a.m. on a date specified by Buyer at least three 
business days prior to such date. The Closing Date shall be as soon as practi-
cable after the last required approval for the Merger has been obtained and 
the last of all required waiting periods under such approvals have expired, or 
at such other place, date or time as Buyer and Orange may mutually agree upon.

      9.2 Deliveries at the Closing. At the Closing there shall be delivered 
to Buyer and Orange the opinions, certificates, and other documents and 
instruments required to be delivered under Article VIII hereof.

                                  ARTICLE X

                      TERMINATION, AMENDMENT AND WAIVER

      10.1 Termination. This Agreement may be terminated at any time prior to 
the Effective Time, whether before or after approval of the Merger by the 
stockholders of Orange: 

      (a) At any time by the mutual written agreement of Buyer and Orange;

      (b) By either Orange or Buyer (provided that the terminating party is 
not then in material breach of any representation, warranty, covenant or other 
agreement contained herein), if there has been a material breach on the part 
of the other party of any representation, warranty or agreement contained 
herein which cannot be or has not been cured within 30 days after written 
notice by the Buyer to Orange (or by Orange to Buyer) of such breach;

      (c) At the election of either Buyer or Orange, if the Closing shall not 
have occurred on or  before July 31, 1995 (the "Termination Date"), or such 
later date as shall have been agreed to in writing by Buyer and Orange; 
provided, that no party may terminate this Agreement pursuant to this Section 
10.1(c) if the failure of the Closing to have occurred on or before said date 
was due to such party's breach of any of its obligations under this Agreement, 
and provided, further, that the Termination Date may be extended until Septem-
ber 30, 1995 by Orange by written notice to Buyer (given not later than July 
25, 1995) if the Closing shall not have occurred because of failure to have 
obtained approval from one or more regulatory authorities whose approval is 
required in connection with this Agreement and the transactions contemplated 
hereby under circumstances in which neither party has the right to terminate 
this Agreement pursuant to Section 10.1(e) hereof; 

      (d) By either Orange or Buyer if the stockholders of Orange shall have 
voted at the Special Meeting on the transactions contemplated by this 
Agreement and such vote shall not have been sufficient to approve such 
transactions;

      (e) By either Orange or Buyer if final action has been taken by a 
regulatory authority whose approval is required in connection with this 
Agreement and the transactions contemplated hereby, which final action (i) has 
become unappealable and (ii) does not approve this Agreement or the 
transactions contemplated hereby; or

      (f) By Orange, if the Average Closing Price is equal to or less than 
$14.00, by written notice to Buyer within two business days following the end 
of the Valuation Period, provided, however, that Orange's right to terminate 
this Agreement pursuant to this Section 10.1(f) shall be of no further force 
if Buyer shall have elected (by written notice to Orange given not later than 
three business days after the end of the Valuation Period) with the approval 
of Orange to adopt as the Exchange Ratio the Adjusted Maximum Exchange Ratio.

      10.2 Effect of Termination. (a) In the event of termination of this 
Agreement pursuant to any provision of Section 10.1, this Agreement shall 
forthwith become void and have no further force, except that (i) the 
provisions of Sections 10.3, 10.4, 11.1, 12.1, 12.6, 12.9, and 12.10 (and of 
this Section 10.2) shall survive such termination of this Agreement and remain 
in full force and effect and (ii) notwithstanding anything to the contrary 
contained in this Agreement, each party shall remain liable (in an action at 
law or otherwise) for any liabilities or damages arising out of its gross 
negligence or its wilful breach of any provision of this Agreement.

      (b) If this Agreement is terminated, expenses of the parties hereto 
shall be determined as follows:

          (1) Any termination of this Agreement pursuant to Sections 10.1(a), 
      10.1(c), 10.1(d), 10.1(e) or 10.1(f) hereof (other than as a result of a 
      wilful breach or gross negligence by a party hereto) shall be without
      cost or expense on the part of any party to the other; and

          (2) In the event of a termination of this Agreement pursuant to
      Section 10.1(b) hereof as a result of a breach of a representation,
      warranty or covenant which is caused by the wilful conduct or gross
      negligence of a party, such party shall (while remaining liable for any
      liabilities or damages arising out of such wilful breach or gross
      negligence) be obligated to reimburse the other party for all out-of-
      pocket costs and expenses, including, without limitation, reasonable
      legal, accounting and investment banking fees and expenses, incurred by
      such other party in connection with the entering into of this Agreement
      and the carrying out of any and all acts contemplated hereunder
      (collectively referred to as  "Expenses"), provided that in no event
      shall such amount exceed $250,000, and provided, further, that in the
      event Orange is required to pay a Termination Fee (as described in
      Section 10.3 hereof), the maximum Expenses payable by Orange shall not
      exceed $150,000.

      (c) The payment of Expenses is not an exclusive remedy, but is in 
addition to any other rights or remedies available to the parties hereto at 
law or in equity and notwithstanding anything to the contrary contained 
herein, no party shall be relieved or released from any liabilities or damages 
arising out of its gross negligence or wilful breach of any provision of this 
Agreement.

      (d) In no event shall any officer, agent or director of Orange, any 
Orange Subsidiary, Buyer or any Buyer subsidiary, be personally liable 
thereunder for any default by any party in any of its obligations hereunder 
unless any such default was intentionally caused by such officer, agent or 
director.

      10.3 Termination Fee. Orange shall pay to Buyer a termination fee of 
$450,000 ("Termination Fee") within twenty (20) business days of the 
occurrence of any of the following:

      (a) the failure of Orange's shareholders to approve the affiliation of 
Buyer and Orange in accordance with this Agreement at a meeting called for 
such purpose after the public announcement by any person or group of persons 
(other than Buyer) of a bona fide, credible offer or proposal to acquire 45.0% 
or more of Orange's Common Stock, or to acquire, merge, or consolidate with 
Orange or to purchase all or substantially all of Orange's assets (unless such 
offer has been publicly withdrawn ten or more days prior to such meeting);

      (b) the acquisition by any person or group of persons (other than Buyer) 
of 45.0% or more of Orange's Common Stock (or the acquisition by any person or 
group of persons of the right to acquire 45.0% or more of Orange's Common 
Stock), exclusive of shares of Orange's Common Stock sold directly or 
indirectly to such person or group of persons by Buyer; or

      (c) the entry of Orange into an agreement or other understanding with a 
person or group of persons (other than Buyer) for such person or group of 
persons to acquire, merge or consolidate with Orange or to purchase all or 
substantially all of Orange's assets or acquire 45.0% or more of the outstand-
ing shares of Orange's Common Stock. As used herein, "person" and "group of 
persons" shall have the meanings conferred thereon by Section 13(d) of the 
Securities Exchange Act of 1934, as amended.

      (d) The Termination Fee payable in accordance with this Section 10.3 
shall constitute liquidated damages and shall, except as otherwise provided in 
Section 10.2(b) with respect to Expenses, be the sole monetary remedy of Buyer 
for termination of this Agreement under the circumstances described in this 
Section 10.3.

      10.4 Expenses. Except as provided in Section 10.2(b) hereof, whether or 
not the Merger is consummated, all Expenses incurred in connection with this 
Agreement and the transactions contemplated hereby shall be borne by the party 
incurring such costs and expenses, provided, however, that the Expenses of 
printing and mailing the Proxy Statement-Prospectus shall be shared equally by 
Buyer and Orange, provided, further, however, that nothing contained herein 
shall limit either party's rights under Section 10.2 hereof, including but not 
limited to the right to recover any liability or damages arising out of the 
other party's gross negligence or wilful breach of this Agreement.

      10.5 Amendment, Extension and Waiver. Subject to applicable law, at any 
time prior to the Effective Time (whether before or after approval thereof by 
the stockholders of Orange), the parties hereto may (a) amend this Agreement, 
(b) extend the time for the performance of any of the obligations or other 
acts of any other party hereto, (c) waive any inaccuracies in the repre-
sentations and warranties contained herein or in any document delivered 
pursuant hereto, or (d) waive compliance with any of the agreements or 
conditions contained herein;  provided, however, that after any approval of 
this Agreement and the transactions contemplated hereby by the stockholders of 
Orange, there may not be, without further approval of such stockholders, any 
amendment of this Agreement which reduces the amount or changes the form of 
consideration to be delivered to Orange's stockholders pursuant to this Agree-
ment. This Agreement may not be amended except by an instrument in writing 
signed on behalf of each of the parties hereto. Any agreement on the part of a 
party hereto to any extension or waiver shall be valid only if set forth in an 
instrument in writing signed on behalf of such party, but such waiver or 
failure to insist on strict compliance with such obligation, covenant, 
agreement or condition shall not operate as a waiver of, or estoppel with 
respect to, any subsequent or other failure.

                                  ARTICLE XI

                             CERTAIN DEFINITIONS

      11.1 Certain Definitions. As used in this Agreement, the following terms 
have the following meanings (unless the context otherwise requires, both here 
and throughout this Agreement, references to Articles and Sections refer to 
Articles and Sections of this Agreement).

      (a) "Affiliate" of a specified Person shall mean a Person who directly 
or indirectly through one or more intermediaries controls, is controlled by, 
or is under common control with, such specified Person, including, without 
limitation, any partnership or joint venture in which a Person (either alone, 
or through or together with any subsidiary) has, directly or indirectly, an 
interest of 5% or more.

      (b) "Environmental Laws" shall mean any federal, state or local law 
relating to (A) releases or threatened releases of Hazardous Substances or 
materials containing Hazardous Substances, (B) the manufacture, handling, 
transport, use, treatment, storage or disposal of Hazardous Substances or 
materials containing Hazardous Substances, or (C) otherwise relating to 
pollution of the environment. 

      (c) "Environmental Permits" means all permits, licenses and other 
authorizations referred to under any Environmental Law.

      (d) "Hazardous Substances" means (A) those substances defined in or 
regulated under the Comprehensive Environmental Response, Compensation and 
Liability Act, and its state counterparts, as each may be amended from time to 
time, and all regulations thereunder, (B) petroleum and petroleum products 
including crude oil and any fractions thereof, (C) natural gas, synthetic gas, 
and any mixtures thereof, (D) radon, (E) any other contaminant, and (F) any 
substance with respect to which a federal, state or local agency requires 
environmental investigation, monitoring, reporting or remediation. 

      (e) "Material Adverse Effect", when used with respect to any Person, 
shall mean a material adverse effect on the financial condition, business, or 
results of operations of such Person;  provided, however, that the following 
matters shall not constitute or contribute to a Material Adverse Effect: (i) 
changes in the financial condition, business, or results of operations of a 
person resulting directly or indirectly from (w) changes in interest rates, 
(x) changes in general economic conditions, (y) changes in regulations or 
legislation affecting Massachusetts banks, or (z) the public announcement of 
the transactions contemplated hereby; or (ii) matters related to changes in 
federal, state or local tax laws or changes in federal, state or local tax 
status, characteristics, or attributes or the ability to use such attributes. 

      (f) "Person" shall mean any individual, corporation, partnership, joint 
venture, association, trust, unincorporated organization or government or any 
agency or political subdivision thereof.

      (g) "subsidiary" or "subsidiaries" of any Person shall mean an Affiliate 
controlled by such Person, directly or indirectly, through one or more 
intermediaries, except as otherwise defined herein.

                                 ARTICLE XII

                                MISCELLANEOUS

      12.1 Confidentiality. Except as specifically set forth herein, Buyer and 
Orange mutually agree to be bound by the terms of the Confidentiality 
Agreement previously executed by the parties hereto, which Agreement is hereby 
incorporated herein by reference. The parties hereto agree that such Confi-
dentiality Agreement shall continue in accordance with its respective terms, 
notwithstanding the termination of this Agreement.

      12.2 Public Announcements. Orange and Buyer shall cooperate with each 
other in the development and distribution of all news releases and other 
public information disclosures with respect to this Agreement or any of the 
transactions contemplated hereby, except as may be otherwise required by law, 
and neither Orange nor Buyer shall issue any joint news releases with respect 
to this Agreement or any of the transactions contemplated hereby, unless such 
news releases have been mutually agreed upon by the parties hereto.

      12.3 Survival. Except for any agreement of the parties contained in this 
Agreement which by its terms is intended to be performed after the Effective 
Time, the respective representations, warranties and agreements of the parties 
contained in this Agreement or in any Exhibit, Schedule, certificate, list, 
letter or other instrument referred to in this Agreement, and which are 
delivered or made pursuant to this Agreement (or in connection with any 
transaction contemplated by this Agreement) shall not survive the Effective 
Time but shall terminate as of the Effective Time.

      12.4 Notices. All notices or other communications hereunder shall be in 
writing and shall be deemed given if delivered by receipted hand delivery or 
mailed by prepaid registered or certified mail (return receipt requested) or 
by cable, telegram, telex or telecopy addressed as follows:

      If to Buyer to:

              CFX Corporation
              102 Main Street
              Keene, New Hampshire 03431
              Attention: Peter J. Baxter, President

      Copy to:

              Paul C. Remus, Esq.
              Paul G. Mattaini, Esq.
              Devine, Millimet & Branch, Professional Association
              111 Amherst Street
              Manchester, New Hampshire 03105

      If to Orange, to:        
              Orange Savings Bank      
              30 East Main Street
              Orange, Massachusetts 01364
              Attention: Richard F. Astrella, President

      Copy to:
              Peter W. Coogan, Esq.
              Carol Hempfling Pratt, Esq.
              Foley, Hoag & Eliot
              One Post Office Square
              Boston, Massachusetts 02109

or such other address as shall be furnished in writing by any party, and any 
such notice or communication shall be deemed to have been given as of the date 
so mailed.

      12.5 Parties in Interest. This Agreement shall be binding upon and shall 
inure to the benefit of the parties hereto and their respective successors and 
assigns; provided, however, that neither this Agreement nor any of the rights, 
interests or obligations hereunder shall be assigned by any party hereto 
without the prior written consent of the other party, and that (except as 
otherwise expressly provided in this Agreement) nothing in this Agreement is 
intended to confer upon any other Person any rights or remedies under or by 
reason of this Agreement.

      12.6 Complete Agreement. This Agreement, including the Exhibits and 
Schedules hereto and the documents and other writings referred to herein or 
delivered pursuant hereto, contains the entire agreement and understanding of 
the parties with respect to its subject matter. There are no restrictions, 
agreements, promises, warranties, covenants or undertakings between the 
parties other than those expressly set forth herein or therein. This Agreement 
supersedes all prior agreements and understandings (other than the 
Confidentiality Agreement referred to in Section 12.1 hereof) between the 
parties, both written and oral, with respect to its subject matter.

      12.7 Counterparts. This Agreement may be executed in one or more 
counterparts all of which shall be considered one and the same agreement and 
each of which shall be deemed an original.

      12.8 Severability. In the event that any one or more provisions of this 
Agreement shall for any reason be held invalid, illegal or unenforceable in 
any respect, by any court of competent jurisdiction, such invalidity, 
illegality or unenforceability shall not affect any other provisions of this 
Agreement and the parties shall use their reasonable efforts to substitute a 
valid, legal and enforceable provision which, insofar as practical, implements 
the purposes and intents of this Agreement.

      12.9 Governing Law. This Agreement shall be governed by the laws of the 
State of New Hampshire. 

      12.10 Headings. The Article and Section headings contained in this 
Agreement are for reference purposes only and shall not affect in any way the 
meaning or interpretation of this Agreement.

                                  * * * * *

   
      IN WITNESS WHEREOF, Buyer and Orange have caused this Agreement to be 
executed under seal by their duly authorized officers on November 3, 1994 but 
as of the 26th day of July, 1994.


                                       CFX CORPORATION


[SEAL]                                 By:   /s/ Peter J. Baxter  
                                                   Its President

                                       By:   /s/ Mark A. Gavin  
                                                   Its Chief Financial Officer

                                       ORANGE SAVINGS BANK


[SEAL]                                 By:   /s/ Richard F. Astrella  
                                                   Its President

                                       By:   /s/ Dana C. Robinson  
                                                   Its Treasurer

    

                        LIST OF EXHIBITS AND SCHEDULES

Exhibit A      Form of Opinion of Foley, Hoag & Eliot
Exhibit B      Form of Opinion of Devine, Millimet & Branch, P.A.
Schedules to Representations and Warranties of Orange


      The Exhibits listed above have been intentionally omitted. CFX will 
furnish supplementally to the Securities and Exchange Commission upon request 
a copy of any such omitted Exhibit or Schedule.

 
                                                                        Annex B
   
January 17, 1995                                      EDS  
    

Board of Directors
Orange Savings Bank
30 East Main Street
Orange, Massachusetts 01364

Directors:

You have requested our opinion as to the fairness to the holders of the 
outstanding shares of common stock of Orange Savings Bank ("Orange" or "the 
Bank") of the merger consideration to be received by such holders pursuant to 
the Amended and Restated Agreement and Plan of Merger ("Merger Agreement") 
dated as of July 26, 1994, by and between CFX Corporation ("CFX") and Orange. 
The merger consideration is subject to certain adjustments as provided in the 
Merger Agreement.

EDS Management Consulting Services, Banking Group, as part of its financial 
advisory business, is continually engaged in the valuation of banking 
businesses and their securities in connection with mergers and acquisitions, 
competitive biddings, and valuations for estate, corporate and other purposes.

In connection with this opinion, we have reviewed, among other things, the 
Merger Agreement; Reports to Stockholders for the three fiscal years ended 
December 31, 1993 for Orange and CFX and fiscal quarter ended September 30, 
1994 for CFX; certain interim reports to directors of Orange and CFX; and 
certain internal financial analyses and forecasts for Orange and CFX prepared 
by their management. We also have held discussions with members of the senior 
management and Directors of Orange and CFX regarding past and current business 
operations, regulatory relationships, financial condition and future 
prospects. In addition, we have reviewed the reported price and trading 
activity for Orange and CFX common stock, compared certain financial and stock 
market information for certain recent business combinations in the thrift and 
commercial banking industries, and performed such other studies and analyses 
as we considered appropriate.

We have relied without independent verification upon the accuracy and 
completeness of all of the financial and other information reviewed by us for 
purposes of the opinion. We have also relied upon the management of the Bank 
and CFX as to the reasonableness and achievability of the financial and 
operating forecasts and the assumptions and bases therefore provided to us. In 
that regard, the managements of the Bank and CFX affirmed, and we have 
assumed, with your consent, that such forecasts, including without limitation 
projections regarding under-performing and non-performing assets, net 
chargeoffs and the adequacy of reserves reflect the best currently available 
estimates and judgments of the management of the Bank and CFX. In addition, we 
have not made an independent evaluation or appraisal of the assets and 
liabilities of the Bank or any of its subsidiaries or CFX and we have not been 
furnished with any such evaluation or appraisal.

Based upon, and subject to, the foregoing and such other matters as we 
consider relevant, it is our opinion that as of the date hereof the merger 
consideration (subject to adjustment as provided in the Merger Agreement) to 
be received by the shareholders of Orange pursuant to the Merger Agreement is 
fair from a financial point of view to such shareholders.

Very truly yours,


EDS Management Consulting Services, Banking Group

                                                 Reservoir Place
                                                 1601 Trapelo Road
                                                 Waltham, Massachusetts 02154
Management Consulting Services                   (617) 890-0977
BEI GOLEMBE                                      Fax: (617) 890-8996


                                                                   Annex C
   
Text of Chapter 156B, Sections 85 to 98 of the Massachusetts Business 
Corporation Law
    

[SECTION] 85. Dissenting stockholder; right to demand payment for stock; 
exception

      A stockholder in any corporation organized under the laws of 
Massachusetts which shall have duly voted to consolidate or merge with another 
corporation or corporations under the provisions of sections seventy-eight or 
seventy-nine who objects to such consolidation or merger may demand payment 
for his stock from the resulting or surviving corporation and an appraisal in 
accordance with the provisions of sections eighty-six to ninety-eight, 
inclusive, and such stockholder and the resulting or surviving corporation 
shall have the rights and duties and follow the procedure set forth in those 
sections. This section shall not apply to the holders of any shares of stock 
of a constituent corporation surviving a merger if, as permitted by subsection 
 (c) of section seventy-eight, the merger did not require for its approval a 
vote of the stockholders of the surviving corporation.

[SECTION] 86. Selections applicable to appraisal; prerequisites

      If a corporation proposes to take a corporate action as to which any 
section of this chapter provides that a stockholder who objects to such action 
shall have the right to demand payment for his shares and an appraisal 
thereof, sections eighty-seven to ninety-eight, inclusive, shall apply except 
as otherwise specifically provided in any section of this chapter. Except as 
provided in sections eighty-two and eighty-three, no stockholder shall have 
such right unless (1) he files with the corporation before the taking of the 
vote of the shareholders on such corporate action, written objection to the 
proposed action stating that he intends to demand payment for his shares if 
the action is taken and (2) his shares are not voted in favor of the proposed 
action.

[SECTION] 87. Statement of rights of objecting stockholders in notice of 
meeting; form

      The notice of the meeting of stockholders at which the approval of such 
proposed action is to be considered shall contain a statement of the rights of 
objecting stockholders. The giving of such notice shall not be deemed to 
create any rights in any stockholder receiving the same to demand payment for 
his stock, and the directors may authorize the inclusion in any such notice of 
a statement of opinion by the management as to the existence or non-existence 
of the right of the stockholders to demand payment for their stock on account 
of the proposed corporate action. The notice may be in such form as the 
directors or officers calling the meeting deem advisable, but the following 
form of notice shall be sufficient to comply with this section:

      "If the action proposed is approved by the stockholders at the meeting 
and effected by the corporation, any stockholder (1) who files with the 
corporation before the taking of the vote on the approval of such action, 
written objection to the proposed action stating that he intends to demand 
payment for his shares if the action is taken and (2) whose shares are not 
voted in favor of such action has or may have the right to demand in writing 
from the corporation (or, in the case of a consolidation or merger, the name 
of the resulting or surviving corporation shall be inserted), within twenty 
days after the date of mailing to him of notice in writing that the corporate 
action has become effective, payment for his shares and an appraisal of the 
value thereof. Such corporation and any such stockholder shall in such cases 
have the rights and duties and shall follow the procedure set forth in 
sections 88 to 98, inclusive, of Chapter 156B of the General Laws of 
Massachusetts."

[SECTION] 88. Notice of effectiveness of action objected to

      The corporation taking such action, or in the case of a merger or 
consolidation the surviving or resulting corporation, shall, within ten days 
after the date on which such corporate action became effective, notify each 
stockholder who filed a written objection meeting the requirements of section 
eighty-six and whose shares were not voted in favor of the approval of such 
action, that the action approved at the meeting of the corporation of which he 
is a stockholder has become effective. The giving of such notice shall not be 
deemed to create any rights in any stockholder receiving the same to demand 
payment for his stock. The notice shall be sent by registered or certified 
mail, addressed to the stockholder at his last known address as it appears in 
the records of the corporation.

[SECTION] 89. Demand for payment; time for payment

      If within twenty days after the date of mailing of a notice under 
subsection (e) of section eighty-two, subsection (f) of section eighty-three, 
or section eighty-eight, any stockholder to whom the corporation was required 
to give such notice shall demand in writing from the corporation taking such 
action, or in the case of a consolidation or merger from the resulting or 
surviving corporation, payment for his stock, the corporation upon which such 
demand is made shall pay to him the fair value of his stock within thirty days 
after the expiration of the period during which such demand may be made.

[SECTION] 90. Demand for determination of value; bill in equity; venue

      If during the period of thirty days provided for in section eighty-nine 
the corporation upon which such demand is made and any such objecting 
stockholder fail to agree as to the value of such stock, such corporation or 
any such stockholder may within four months after the expiration of such 
thirty-day period demand a determination of the value of the stock of all such 
objecting stockholders by a bill in equity filed in the superior court in the 
county where the corporation in which such objecting stockholder held stock 
had or has its principal office in the commonwealth.

[SECTION] 91. Parties to suit to determine value; service

      If the bill is filed by the corporation, it shall name as parties 
respondent all stockholders who have demanded payment for their shares and 
with whom the corporation has not reached agreement as to the value thereof. 
If the bill is filed by a stockholder, he shall bring the bill in his own 
behalf and in behalf of all other stockholders who have demanded payment for 
their shares and with whom the corporation has not reached agreement as to the 
value thereof, and service of the bill shall be made upon the corporation by 
subpoena with a copy of the bill annexed. The corporation shall file with its 
answer a duly verified list of all such other stockholders, and such 
stockholders shall thereupon be deemed to have been added as parties to the 
bill. The corporation shall give notice in such form and returnable on such 
date as the court shall order to each stockholder party to the bill by 
registered or certified mail, addressed to the last known address of such 
stockholder as shown in the records of the corporation, and the court may 
order such additional notice by publication or otherwise as it deems 
advisable. Each stockholder who makes demand as provided in section eighty-
nine shall be deemed to have consented to the provisions of this section 
relating to notice, and the giving of notice by the corporation to any such 
stockholder in compliance with the order of the court shall be a sufficient 
service of process on him. Failure to give notice to any stockholder making 
demand shall not invalidate the proceedings as to other stockholders to whom 
notice was properly given, and the court may at any time before the entry of a 
final decree make supplementary orders of notice.

[SECTION] 92. Decree determining value and ordering payment; valuation date

      After hearing the court shall enter a decree determining the fair value 
of the stock of those stockholders who have become entitled to the valuation 
of and payment for their shares, and shall order the corporation to make 
payment of such value, together with interest, if any, as hereinafter 
provided, to the stockholders entitled thereto upon the transfer by them to 
the corporation of the certificates representing such stock if certificated 
or, if uncertificated, upon receipt of an instruction transferring such stock 
to the corporation. For this purpose, the value of the shares shall be 
determined as of the day preceding the date of the vote approving the proposed 
corporate action and shall be exclusive of any element of value arising from 
the expectation or accomplishment of the proposed corporate action.


[SECTION] 93. Reference to special master

      The court in its discretion may refer the bill or any question arising 
thereunder to a special master to hear the parties, make findings and report 
the same to the court, all in accordance with the usual practice in suits in 
equity in the superior court.

[SECTION] 94. Notation on stock certificates of pendency of bill

      On motion the court may order stockholder parties to the bill to submit 
their certificates of stock to the corporation for the notation thereon of the 
pendency of the bill and may order the corporation to note such pendency in 
its records with respect to any uncertificated shares held by such stockholder 
parties, and may on motion dismiss the bill as to any stockholder who fails to 
comply with such order.

[SECTION] 95. Costs; interest

      The costs of the bill, including reasonable compensation and expenses of 
any master appointed by the court, but exclusive of fees of counsel or of 
experts retained by any party, shall be determined by the court and taxed upon 
the parties to the bill, or any of them, in such manner as appears to be 
equitable, except that all costs of giving notice to stockholders as provided 
in this chapter shall be paid by the corporation. Interest shall be paid upon 
any award from the date of the vote approving the proposed corporate action, 
and the court may on application of any interested party determine the amount 
of interest to be paid in the case of any stockholder.

[SECTION] 96. Dividends and voting rights after demand for payment

      Any stockholder who has demanded payment for his stock as provided in 
this chapter shall not thereafter be entitled to notice of any meeting of 
stockholders or to vote such stock for any purpose and shall not be entitled 
to the payment of dividends or other distribution on the stock (except 
dividends or other distributions payable to stockholders of record at a date 
which is prior to the date of the vote approving the proposed corporate 
action) unless:

            (1) A bill shall not be filed within the time provided in section 
      ninety;

            (2) A bill, if filed, shall be dismissed as to such stockholder; 
      or

            (3) Such stockholder shall with the written approval of the 
      corporation, or in the case of a consolidation or merger, the resulting 
      or surviving corporation, deliver to it a written withdrawal of his 
      objections to and an acceptance of such corporate action.

      Notwithstanding the provisions of clauses (1) to (3), inclusive, said 
stockholder shall have only the rights of a stockholder who did not so demand 
payment for his stock as provided in this chapter.

[SECTION] 97. Status of shares paid for

      The shares of the corporation paid for by the corporation pursuant to 
the provisions of this chapter shall have the status of treasury stock, or in 
the case of a consolidation or merger the shares or the securities of the 
resulting or surviving corporation into which the shares of such objecting 
stockholder would have been converted had he not objected to such 
consolidation or merger shall have the status of treasury stock or securities.

[SECTION] 98. Exclusive remedy; exception

      The enforcement by a stockholder of his right to receive payment for his 
shares in the manner provided in this chapter shall be an exclusive remedy 
except that this chapter shall not exclude the right of such stockholder to 
bring or maintain an appropriate proceeding to obtain relief on the ground 
that such corporate action will be or is illegal or fraudulent as to him.
 


                                   PART II

                   INFORMATION NOT REQUIRED IN PROSPECTUS

Item 20.  Indemnification of Directors and Officers

      Under New Hampshire law, a corporation has the power to indemnify any 
director or officer or former director or officer of the corporation, or any 
person who may have served, at its request, as a director of officer of 
another corporation, against expenses actually and reasonably incurred by him 
in connection with any threatened, pending or completed action, suit or 
proceeding, civil, criminal, administrative or investigative, in which he is a 
party or is threatened to be made a party by reason of being or having been 
such director or officer, if he acted in good faith and in a manner he 
reasonably believed to be in or not opposed to the best interests of the 
corporation, and, with respect to any criminal action or proceeding, had no 
reasonable cause to believe his conduct was unlawful.

      The registrant's By-Laws contain the following provision in connection 
with indemnification of directors and officers.

               Any person, or the heirs, executors, or administrators of any 
      such person, who has been made a party to any action, suit or proceeding 
      by reason of the fact that such party, or person whose legal 
      representative or successor such party is, was or is a director, officer 
      or employee of the Corporation or of any corporation, partnership, firm 
      or organization which that person serves or has served in any such 
      capacity at the request of the Corporation, may be indemnified and 
      reimbursed by the Corporation for expenses, including attorneys' fees, 
      and for such amount of any judgement, money decree, fine, penalty or 
      settlement for which that person may have become liable as the Board of 
      Directors may deem reasonable, but only to the extent actually incurred 
      by such person in connection with the defense or the reasonable 
      settlement of any such action, suit or proceeding, or any appeal 
      therein; provided, however, that no person shall be so indemnified or 
      reimbursed in relation to any matter as to which such party, or the 
      person whose legal representative or successor such party is, is finally 
      adjudged in such action, suit or proceeding not to have acted in good 
      faith in the reasonable belief that the action or failure to act of the 
      person was in the best interests of the Corporation; and provided 
      further that no person shall be so indemnified or reimbursed in respect 
      of any such action, suit or proceeding which has been made the subject 
      of a compromise settlement except with the approval of a court of 
      competent jurisdiction or a majority of the Board of Directors, 
      exclusive of those Directors who are parties to the same or 
      substantially the same action, suit or proceeding.  The foregoing right 
      of indemnification and reimbursement shall not be exclusive of other 
      rights of indemnification and reimbursement shall not be exclusive of 
      other rights to which such person, or the heirs, executors or 
      administrators of that person may be entitled as a matter of law.
      
Item 21.  List of Exhibits and Financial Statement Schedules

      (a) Exhibits

<TABLE>

           <C>   <S>
            2    Amended and Restated Agreement and Plan of Merger dated as of July 
                 26, 1994 (filed as Annex A to the Proxy Statement-Prospectus which 
                 constitutes a part of this Registration Statement).

   
           *3    Articles of Incorporation and By-Laws of CFX Corporation, as 
                 amended.
            5    Opinion of Devine, Millimet & Branch, Professional Association, as 
                 to the legality of the Common Stock being registered.

            8.1  Form of  opinion of Foley, Hoag & Eliot as to tax matters.

            8.2  Form of opinion of Devine, Millimet & Branch, Professional 
                 Association, as to tax matters.
    
         **10.1  Cheshire Financial Corporation Retirement Plan.

         **10.2  1992 Cheshire Financial Corporation Profit Sharing/Bonus Plan.

         **10.3  Cheshire Financial Corporation 401(k) Plan.

        ***10.4  Cheshire Financial Corporation 1986 Stock Option Plan.

        ***10.5  Cheshire Financial Corporation 1992 Employee Stock Purchase 
                 Plan.

       ****10.6  Employment Agreement dated as of January 1, 1991 between 
                 Cheshire Financial Corporation and Peter J. Baxter, as amended.

       ****10.7  Change of Control Agreement dated June 5, 1991 between 
                 Cheshire Financial Corporation and Laurence E. Babcock.

         **10.8  Change of Control Agreement dated December 31, 1992 between 
                 Cheshire Financial Corporation and John F. Foley.

       ****10.9  Change of Control Agreement dated June 5, 1991 between 
                 Cheshire Financial Corporation and David S. Foote.

         **10.10 Change of Control Agreement dated December 31, 1992 between 
                 Cheshire Financial Corporation and Mark A. Gavin.

      *****10.11 Change of Control Agreement dated August 4, 1993 between 
                 Cheshire Financial Corporation and Daniel J. LaPlante.

      *****10.12 Employment Agreement dated September 1, 1993 between 
                 Cheshire Financial Corporation and Paul D. Spiess.

   
          *10.13 Change of Control Agreement dated March 28, 1994 between 
                 Cheshire Financial Corporation and Irene L. Soucy.
    
       ****10.14 Change of Control Agreement dated June 5, 1991 between CFX 
                 Bank and William H. Dennison.

       ****10.15 Change of Control Agreement dated June 5, 1991 between CFX 
                 Bank and Peter T. Whittemore.

       ****10.16 Change of Control Agreement dated June 5, 1991 between CFX 
                 Bank and Wayne R. Gordon.

      *****10.17 Employment Agreement dated September 1, 1993 between CFX 
                 Mortgage, Inc. and Paul T. Pouliot.

        ***10.18 Lease dated May 1, 1983 by and between Santifotto, Inc. and 
                 CFX Bank.

         **10.19 Lease dated October 16, 1991 by and between Market Basket, Inc. 
                 and CFX Bank.

      *****10.20 Lease dated May 11, 1993 by and between Cheshire Oil 
                 Company, Inc. and CFX Bank.

      *****10.21 Lease dated January 24, 1993 between Thomas F. Moran and 
                 Ruth M. Moran, husband and wife, and CFX Mortgage, Inc.
      
      *****10.22 Lease dated April 14, 1993 by and between Arnold S. Katz and 
                 Blair J. Finnegan, Trustees of Commerce Center Trust, and CFX 
                 Mortgage, Inc.

      *****10.23 Lease dated September 15, 1993 by and between Bedford Farms 
                 Limited Partnership and CFX Mortgage, Inc.

   
          *21    Subsidiaries of CFX Corporation.

          *23.1  Consent of Wolf & Company, P.C.

          *23.2  Consent of Ernst & Young LLP.
      
          *23.3  Consent of KPMG Peat Marwick LLP.

          *23.4  Consent of EDS Management Consulting Services, Banking Group.

           23.5  Consent of Foley, Hoag & Eliot.

           23.6  Consent of Devine, Millimet & Branch, Professional Association 
                 filed as Exhibit 8.2.

          *24    Power of Attorney contained on Page II-6 of this Registration 
                 Statement.

           99.1  Form of Proxy for Special Meeting of Stockholders of Orange 
                 Savings Bank.

          *99.2  Filings of Orange Savings Bank with the Federal Deposit Insurance 
                 Corporation under the Securities Exchange Act of 1934, as amended.

                 *99.21 Orange's Annual Report on Form F-2 for the year 
                        ended December 31, 1993, including Orange's Proxy 
                        Statement for its 1994 Annual Meeting and Orange's 
                        1994 Annual Report to Stockholders, which were 
                        incorporated by reference into the Form F-2;

                 *99.22 Orange's Quarterly Reports on Form F-4 for the 
                        quarters ended March 31, June 30 and September 30, 
                        1994;

                 *99.23 Orange's Current Reports on Form F-3 for the months 
                        ended December 31, 1993 and July 31, 1994.

    
           99.3  Opinion of EDS Management Consulting Services, Banking Group 
                 (filed as Annex B to the Proxy Statement-Prospectus which 
                 constitutes a part of this Registration Statement).

   
<F1> *     Previously filed with the Registration Statement.
    
<F2> **    Incorporated herein by reference to the Exhibits to the Annual Report on 
           Form 10-K of Cheshire Financial Corporation for the year ended 
           December 31, 1992.
<F3> ***   Incorporated herein by reference to the Exhibits to the Registration 
           Statement on Form S-8 of Cheshire Financial Corporation No. 33-52598 
           effective in 1992.
<F4> ****  Incorporated herein by reference to the Exhibits to the Annual Report on 
           Form 10-K of Cheshire Financial Corporation for the year ended 
           December 31, 1991.
<F5> ***** Incorporated herein by reference to the Exhibits to the Annual Reports 
           Statement on Form S-8 of Cheshire Financial Corporation for the year 
           ended December 31, 1993.
</TABLE>
Item 22.   Undertakings

Rule 512(b) 

      The undersigned registrant hereby undertakes that, for purposes of 
determining any liability under the Securities Act of 1933, each filing of the 
registrant's annual report pursuant to section 13(a) or section 15(d) of the 
Securities Exchange Act of 1934 (and, where applicable, each filing of an 
employee benefit plan's annual report pursuant to section 15(d) of the 
Securities Exchange Act of 1934) that is incorporated by reference in the 
registration statement shall be deemed to be a new registration statement 
relating to the securities offered therein, and the offering of such 
securities at that time shall be deemed to be the initial bona fide offering 
thereof.

Rule 512(e)

      The undersigned registrant hereby undertakes to deliver or cause to be 
delivered with the prospectus, to each person to whom the prospectus is sent 
or given, the latest annual report to security holders that is incorporated by 
reference in the prospectus and furnished pursuant to and meeting the 
requirements of  Rule 14a-3 or Rule 14c-3 under the Securities Exchange Act of 
1934; and, where interim financial information required to be presented by 
Article 3 of Regulation S-X are not set forth in the prospectus, to deliver, 
or cause to be delivered to each person to whom the prospectus is sent or 
given, the latest quarterly report that is specifically incorporated by 
reference in the prospectus to provide such interim financial information.

Rule 512(g)

      (1) The undersigned registrant hereby undertakes as follows: that prior 
to any public reoffering the securities registered hereunder through use of a 
prospectus which is a part of this registration statement, by any person or 
party who is deemed to be an underwriter within the meaning of Rule 145(c), 
the issuer undertakes that such reoffering prospectus will contain the 
information called for by the applicable registration form with respect to 
reofferings by persons who may be deemed underwriters, in addition of the 
information called for by the other Items of the applicable form.

      (2) The registrant undertakes that every prospectus (i) that is filed 
pursuant to paragraph (1) immediately preceding, or (ii) that purports to meet 
the requirements of Section 10(a)(3) of the Securities Act of 1933 and is used 
in connection with an offering of securities subject to Rule 415, will be 
filed as a part of an amendment to the registration statement and will not be 
used until such amendment is effective, and that, for purposes of determining 
any liability under the Securities Act of 1933, each such post-effective 
amendment shall be deemed to be a new registration statement relating to the 
securities offered therein, and the offering of such securities at that time 
shall be deemed to be the initial bona fide offering thereof.

Rule 512(h)

      Insofar as indemnification for liabilities arising under the Securities 
Act of 1933 may be permitted to directors, officers and controlling persons of 
the registrant pursuant to the foregoing provisions, or otherwise, the 
registrant has been advised that, in the opinion of the Securities and 
Exchange Commission, such indemnification is against public policy as 
expressed in the Securities Act and is, therefore, unenforceable.  In the 
event that a claim for indemnification against such liabilities (other than 
the payment by the registrant of expenses incurred or paid by a director, 
officer or controlling person of the registrant in the successful defense of 
any action, suit or proceeding) is asserted by such director, officer or 
controlling person in connection with the securities being registered, the 
registrant will, unless in the opinion of its counsel the matter has been 
settled by controlling precedent, submit to a court of appropriate 
jurisdiction the question whether such indemnification by it is against public 
policy as expressed in the Securities Act of 1933 and will be governed by the 
final adjudication of such issue.

Additional Undertakings

      The undersigned registrant hereby undertakes to respond to requests for 
information that is incorporated by reference into the prospectus pursuant to 
Items 4, 10(b), 11, or 13 of this Form, within one business day of receipt of 
such request, and to send the incorporated documents by first class mail or 
other equally prompt means. This includes information contained in documents 
filed subsequent to the effective date of the registration statement through 
the date of responding to the request.

      The undersigned registrant hereby undertakes to supply by means of a 
post-effective amendment all information concerning a transaction, and the 
company being acquired involved therein, that was not the subject of and 
included in the registration statement when it became effective.
      
   
                                 SIGNATURES

      Pursuant to the requirements of the Securities Act of 1933, the 
Registrant has duly caused this Amendment No. 1 to the Registration Statement 
to be signed on its behalf by the undersigned, thereunto duly authorized, in 
the City of Keene, State of New Hampshire on January 13, 1995.

                     CFX CORPORATION


                     By: /s/ PETER J. BAXTER
                         Peter J. Baxter, President and Chief Executive Officer

      Pursuant to the requirements of the Securities Act of 1933, the 
Amendment No. 1 to the Registration Statement has been signed below by the 
following persons in the capacities and on the dates indicated.

Principal Executive Officer:

/s/ PETER J. BAXTER  
Peter J. Baxter, President and Chief Executive Officer

/s/ MARK A. GAVIN     
Mark A. Gavin, Chief Financial Officer
(Principal Financial Officer)

/s/ GREGG R. TEWKSBURY  
Gregg R. Tewksbury, Corporate Controller
(Principal Accounting Officer)

Directors:

Peter J. Baxter
Richard B. Baybutt
Calvin L. Frink                      By: /s/ PETER J. BAXTER
Eugene E. Gaffey                         (Peter J. Baxter, as Attorney-in-Fact
Emerson H. O'Brien                       and as a Director)
L. William Slanetz
    



DEVINE, MILLIMET & BRANCH
PROFESSIONAL ASSOCIATION-ATTORNEYS AT LAW

                                                          Victory Park
                                                          111 Amherst Street
                                                          Box 719
                                                          Manchester, NH 03105

                                                          Tel: 603-669-1000
                                                          Fax: 603-669-8547

                                                 January 13, 1995

CFX Corporation
102 Main Street
Keene, NH 03431

Ladies and Gentlemen:

      We have acted as counsel to CFX Corporation (the "Company") in 
connection with the negotiation, execution and delivery of the Amended and 
Restated Agreement and Plan of Merger dated as of July 26, 1994 (the "Merger 
Agreement") pursuant to which the Company will acquire all of the outstanding 
shares of common stock of Orange Savings Bank ("Orange") in exchange for the 
issuance by the Company of up to 713,111 shares of the Company's common stock, 
$1 par value (the "CFX Common Stock").

      Prior to rendering this opinion, we have reviewed such certificates, 
documents and records as we have deemed necessary for the purposes hereof, 
including the following:

      a.  Copies of the Articles of Agreement and the Bylaws of the Company
          as now in effect;

      b.  The Registration Statement relating to the CFX Common Stock to be
          issued pursuant to the Merger Agreement (Form S-4, File No.
          33-56875) and Amendment No. 1 thereto being filed with the 
          Securities and Exchange Commission contemporaneously herewith, 
          and exhibits to each of the foregoing; and

      c.  Resolutions adopted by the Board of Directors of the Company
          authorizing the execution and delivery of the Merger Agreement
          and the performance of the transactions contemplated therein,
          including the issuance of the 713,111 shares of CFX Common Stock.

      Based upon the foregoing and such other investigation as we have deemed 
necessary, it is our opinion that when the CFX Common Stock shall have been 
issued and delivered to the shareholders of Orange and the consideration 
therefor shall have been received by the Company, all in accordance with the 
provisions of the Merger Agreement, the CFX Common Stock will be validly 
issued, fully paid and non-assessable.

      We understand that this opinion is to be used in connection with the 
Company's Registration Statement and hereby consent (i) to the filing with and 
as a part of said Registration Statement of (a) this opinion and (b) the form 
of our opinion as to certain tax consequences addressed to the Company and CFX 
Interim Trust Company to be dated the date of the consummation of the merger 
contemplated in the Merger Agreement and (ii) to the use of our name therein 
and in the related Proxy Statement-Prospectus under the caption "Legal 
Opinions".

                                            Very truly yours,

                                            DEVINE, MILLIMET & BRANCH
                                            Professional Association



                                            By:
                                                Frederick J. Coolbroth




                             FOLEY, HOAG & ELIOT
                           ONE POST OFFICE SQUARE
                      BOSTON, MASSACHUSETTS 02109-2170

                          TELEPHONE: (617)832-1000         IN WASHINGTON, D.C.

                         CABLE ADDRESS "FOLEY HOAG"        1615 L STREET, N.W.

                          FACSIMILE (617) 832-7000                   SUITE 850
                                                        WASHINGTON, D.C. 20036
                                 TELEX 940693         TELEPHONE (202) 775-0600

                                       [Date of Closing]

ORANGE SAVINGS BANK
30 East Main Street
Orange, Massachusetts 01364

Re: Federal Income Tax Consequences of Proposed Merger of CFX Interim Trust
    Company with and into Orange Savings Bank.

Ladies and Gentlemen:

      We have acted as counsel to Orange Savings Bank, a Massachusetts-
chartered stock savings bank ("Orange"), in connection with the proposed 
merger (the "Merger") of CFX Interim Trust Company, a Massachusetts-chartered 
trust company ("CFX Sub") and wholly-owned subsidiary of CFX Corporation, a 
New Hampshire corporation ("CFX"), with and into Orange in accordance with the 
Amended and Restated Agreement and Plan of Merger dated as of July 26, 1994, 
between CFX and Orange (the "Agreement"). Capitalized terms used but not 
defined herein shall have the respective meanings ascribed to them in the 
Agreement.

      We have examined the law and such papers as deemed necessary to render 
these opinions, including the Agreement, the Registration Statement and the 
Proxy Statement-Prospectus. As to questions of fact material to our opinions 
we have relied upon representations set forth in the Agreement, the Proxy 
Statement-Prospectus and certain letters (the "Letters of Representation") of 
even date addressed to us and attached to this letter, without undertaking to 
verify the same by independent investigation.

      The Merger will be consummated pursuant to the Agreement and the Proxy 
Statement-Prospectus. The Agreement provides that each share of Orange Common 
Stock (other than Dissenting Shares, if any, and other than Orange Common 
Stock then owned by Orange, any Orange subsidiary, CFX, or any CFX subsidiary 
(in each case other than in a fiduciary capacity or as a result of debts 
previously contracted)) will be converted into shares of CFX Common Stock. (We 
understand that no Orange Common Stock is owned by any Orange subsidiary, CFX, 
or any CFX subsidiary.) As a result of the Merger, Orange, as the Surviving 
Bank, will become a wholly-owned subsidiary of CFX.

      The business reasons for the Merger are stated in the Proxy Statement-
Prospectus. We have assumed that these reasons will constitute a valid 
business purpose, within the meaning of Treasury Regulation section 1.368-1(b) 
and (c), for the Merger.

      We express no opinion as to the federal income tax consequences other 
than those described below, if any, or as to any state, local or foreign 
income or other tax consequences, with respect to the Merger.

      Based on the foregoing, we are of opinion, as of the date hereof and 
under existing law, that for federal income tax purposes:

      1. The Merger will constitute a reorganization within the meaning of 
section 368(a)(1) of the Internal Revenue Code of 1986, as amended (the 
("Code").

      2. Orange will be a "party to a reorganization" within the meaning of 
Code section 368(b)

      3. No gain or loss will be recognized by Orange as a result of the 
Merger.

      4. Except to the extent of cash received in lieu of fractional shares, 
as described below, no gain or loss will be recognized by the stockholders of 
Orange upon the receipt in the Merger of CFX Common Stock in exchange for 
their shares of Orange Common Stock.

      5. Cash received in lieu of a fractional share of CFX Common Stock will 
be treated as full payment in exchange for the Orange Common Stock for which 
it is exchanged, and will result in the recognition of gain or loss, if any, 
measured by the difference between the portion of the basis of the Orange 
Common Stock allocable to such shares and the cash received therefor. If such 
shares are capital assets in the hands of the Orange stockholder, such gain or 
loss will be a capital gain or loss.

      6. The aggregate basis of the CFX Common Stock received by an Orange 
stockholder in the Merger will be the same as the aggregate basis of the 
Orange Common Stock surrendered in exchange therefor.

      7. The holding period for each share of CFX Common Stock received by 
each Orange stockholder in exchange for Orange Common Stock will include the 
period for which such stockholder held such Orange Common Stock, provided that 
the stockholder's Orange Common Stock is held as a capital asset at the 
Effective Time.

      8. An Orange stockholder who does not vote in favor of the Merger, who 
exercises dissenters' rights as to all such holder's shares of Orange Common 
Stock and who is not deemed to be an owner of any shares of Orange Common 
Stock held by others, will recognize gain or loss measured by the difference 
between the basis of such stockholder's Dissenting Shares and the cash 
received in exchange therefor. Such gain or loss will be capital, provided 
that the holder's Dissenting Shares are held as a capital asset at the 
Effective Time.

     While the accuracy of each representation set forth in the Letters of 
Representation is essential to these opinions, we call your particular 
attention to the fact that dispositions of CFX Common Stock received by Orange 
stockholders in the Merger may cause the Merger to become retroactively 
taxable to each Orange stockholder, even those who do not make such 
dispositions. In particular, Orange stockholders must not, pursuant to a plan 
or intent existing prior to the Effective Time, dispose of an amount of CFX 
Common Stock to be received in the Merger (including, under certain 
circumstances, pre-merger dispositions of Orange Common Stock) such that the 
Orange stockholders do not retain a meaningful continuing equity ownership in 
CFX. Generally, so long as the Orange stockholders have no plan or intention 
to dispose of CFX Common Stock to be received in the Merger that would result 
in their retention, in the aggregate, of continuing interest through stock 
ownership in CFX that is equal in value, as of the Effective Time, to less 
than 50 percent of the value of all of the formerly outstanding Orange Common 
Stock as of the same time, this requirement will be satisfied. If this 
requirement were not satisfied, each Orange stockholder would recognize gain 
or loss with respect to each share of Orange Common Stock surrendered equal to 
the difference between (i) the stockholder's basis in the share and (ii) the 
fair market value of the CFX Common Stock received in exchange therefor. In 
such event, the stockholder's aggregate basis in the shares of CFX Common 
Stock received in the exchange would equal the fair market value of such 
shares, and the stockholder's holding period for such CFX Common Stock would 
not include the period during which the stockholder held the Orange Common 
Stock exchanged therefor.

      We are furnishing this letter to you solely in connection with the 
Merger. This letter is not to be used, circulated, quoted or otherwise 
referred to for any other purpose without our prior written consent, except 
that you are authorized to furnish a copy of this letter to Devine, Millimet & 
Branch, who may rely on this letter for the sole purpose of rendering opinions 
to CFX and CFX Sub.

                                            Very truly yours,
          
                                            FOLEY, HOAG & ELIOT


                                            By: RICHARD SCHAUL-YODER
                                                A partner

Attachments


                               CFX CORPORATION
                          102 Main Street, Box 429
                         Keene, New Hampshire 03431

                                                [Closing Date]

FOLEY, HOAG & ELIOT
One Post Office Square
Boston, Massachusetts 02109

Devine, Millimet & Branch
Professional Association
111 Amherst Street
Manchester, New Hampshire 03101

Ladies and Gentlemen:

      We hereby make the following representations to you and intend that you 
will rely upon these representations in rendering your opinions on the federal 
income tax consequences of the proposed merger (the "Merger") of CFX Interim 
Trust Company, a Massachusetts-chartered trust company ("CFX Sub") to be 
formed as a wholly-owned subsidiary of CFX Corporation, a New Hampshire 
corporation ("CFX"), with and into Orange Savings Bank, a Massachusetts-
chartered stock savings bank ("Orange"), in accordance with the Amended and 
Restated Agreement and Plan of Merger dated as of July 26, 1994 between CFX 
and Orange (the "Agreement"). Capitalized terms used but not defined herein 
shall have the respective meanings ascribed to them in the Agreement.

      1. The fair market value of the CFX Common Stock and other consideration 
received by each Orange shareholder will be approximately equal to the fair 
market value of the Orange Common Stock surrendered in the Merger.

      2. Prior to the Merger, CFX will be in control of CFX Sub within the 
meaning of section 368(c) of the Internal Revenue Code of 1986, as amended 
(the "Code").

      3. In the Merger, CFX will exchange solely voting stock of CFX for 
shares of Orange Common Stock representing control of Orange, as defined in 
section 368(c) of the Code. For purposes of this representation, shares of 
Orange Common Stock exchanged for cash or other property originating with CFX 
will be treated as outstanding Orange Common Stock on the date of the Merger.

      4. CFX has no plan or intention to cause Orange to issue additional 
shares of its stock that would result in CFX losing control of Orange within 
the meaning of section 368(c) of the Code.

      5. Following the Merger, CFX will cause Orange to continue its historic 
business or use a significant portion of its historic business assets in a 
business.

      6. CFX will pay its own expenses in connection with the Merger.

      7. There is no intercorporate indebtedness existing between CFX and 
Orange that was issued, acquired, or will be settled at a discount.

      8. CFX has no plan or intention to reacquire any of its stock issued in 
the Merger.

      9. CFX has no plan or intention to liquidate Orange; to merge Orange 
with or into another corporation; to sell or otherwise dispose of the stock of 
Orange, except for transfers of stock to corporations controlled by CFX; or to 
cause Orange to sell or otherwise dispose of any of its assets or any of the 
assets acquired from CFX Sub, except for dispositions made in the ordinary 
course of business or transfers of assets to a corporation controlled by 
Orange.

      10. CFX does not own, nor has it owned during the past five years, any 
shares of the stock of Orange.

      11. CFX is not an investment company as defined in sections 
368(a)(2)(F)(iii) and 368(a)(2)(F)(iv) of the Code.

      12. The payment of cash in lieu of fractional shares of CFX Common Stock 
is solely for the purpose of avoiding the expense and inconvenience to CFX of 
issuing fractional shares and does not represent separately bargained-for 
consideration. The total cash consideration that will be paid in the Merger to 
Orange shareholders instead of issuing fractional shares of CFX Common Stock 
will not exceed one percent of the total consideration that will be issued in 
the Merger to the Orange shareholders in exchange for their shares of Orange 
Common Stock. The fractional share interests of each Orange shareholder will 
be aggregated, and no Orange shareholder will receive cash in an amount equal 
to or greater than the value of one full share of CFX Common Stock.

                                            Sincerely yours,

                                            CFX CORPORATION

                                            By:
                                                Its Chief Executive Officer

                                            By:
                                                Its Chief Financial Officer

                             ORANGE SAVINGS BANK
                             30 East Main Street
                         Orange, Massachusetts 01364

                                            [Closing Date]

FOLEY, HOAG & ELIOT
One Post Office Square
Boston, Massachusetts 02109

Devine, Millimet & Branch
Professional Association
111 Amherst Street
Manchester, New Hampshire 03101

Ladies and Gentlemen:

      We hereby make the following representations to you and intend that you 
will rely upon these representations in rendering your opinions on the federal 
income tax consequences of the proposed merger (the "Merger") of CFX Interim 
Trust Company, a Massachusetts-chartered trust company ("CFX Sub") to be 
formed as a wholly-owned subsidiary of CFX Corporation, a New Hampshire 
corporation ("CFX"), with and into Orange Savings Bank, a Massachusetts-
chartered stock savings bank ("Orange"), in accordance with the Amended and 
Restated Agreement and Plan of Merger dated as of July 26, 1994, between CFX 
and Orange (the "Agreement"). Capitalized terms used but not defined herein 
shall have the respective meanings ascribed to them in the Agreement.

      1. The fair market value of the CFX Common Stock and other consideration 
received by each Orange shareholder will be approximately equal to the fair 
market value of the Orange Common Stock surrendered in the Merger.

      2. To the best of the knowledge of the management of Orange, there is no 
plan or intention on the part of the shareholders of Orange to sell, exchange, 
or otherwise dispose of a number of shares of CFX Common Stock received in the 
Merger that would reduce the Orange shareholders' ownership of CFX Common 
Stock to a number of shares having a value, as of the date of the Merger, of 
less than 50 percent of the value of all of the formerly outstanding Orange 
Common Stock as of the same date. For purposes of this representation, shares 
of Orange Common Stock exchanged for cash or other property, surrendered by 
dissenters, or exchanged for cash in lieu of fractional shares of CFX Common 
Stock will be treated as outstanding Orange Common Stock on the date of the 
Merger. Moreover, shares of Orange Common Stock otherwise sold, redeemed, or 
disposed of prior or subsequent to the Merger will be considered in making 
this representation.

      3. Following the Merger, Orange will hold at least 90 percent of the 
fair market value of its net assets and at least 70 percent of the fair market 
value of its gross assets and at least 90 percent of the fair market value of 
CFX Sub's net assets and at least 70 percent of the fair market value of CFX 
Sub's gross assets held immediately prior to the Merger. For purposes of this 
representation, amounts paid by Orange or CFX Sub to dissenters, amounts paid 
by Orange or CFX Sub to shareholders who receive cash or other property, 
amounts used by Orange or CFX Sub to pay reorganization expenses, and all 
redemptions and distributions (except for regular, normal dividends) made by 
Orange will be included as assets of Orange or CFX Sub, respectively, 
immediately prior to the Merger.

      4. Orange has no plan or intention to issue additional shares of its 
stock that would result in CFX's losing control of Orange within the meaning 
of section 368(c) of the Internal Revenue Code of 1986, as amended (the 
"Code").

      5. Following the Merger, Orange will continue its historic business or 
use a significant portion of its historic business assets in a business.

      6. CFX, CFX Sub, Orange, and the shareholders of Orange will pay their 
respective expenses, if any, incurred in connection with the Merger.

      7. There is no intercorporate indebtedness existing between CFX and 
Orange or between CFX Sub and Orange that was issued, acquired, or will be 
settled at a discount.

      8. In the Merger, shares of Orange Common Stock representing control of 
Orange, as defined in section 368(c) of the Code, will be exchanged solely for 
voting stock of CFX. For purposes of this representation, shares of Orange 
Common Stock exchanged for cash or other property originating with CFX will be 
treated as outstanding Orange Common Stock on the date of the Merger.

      9. At the time of the Merger, Orange will not have outstanding any 
warrants, options, convertible securities, or any other type of rights 
pursuant to which any person could acquire stock in Orange that, if exercised 
or converted, would affect CFX's acquisition or retention of control of 
Orange, as defined in section 368(c) of the Code.

      10. CFX does not own, nor has it owned during the past five years, any 
shares of the stock of Orange.

      11. Orange is not an investment company as defined in sections 
368(a)(2)(F)(iii) and 368(a)(2)(F)(iv) of the Code.

      12. Orange is not under the jurisdiction of a court in a Title 11 or 
similar case within the meaning of section 368(a)(3)(A) of the Code.

      13. On the date of the Merger, the fair market value of the assets of 
Orange will equal or exceed the sum of its liabilities, plus the amount of 
liabilities, if any, to which the assets are subject.

      14. None of the compensation received by any shareholder-employees of 
Orange will be separate consideration for, or allocable to, any of their 
shares of Orange Common Stock. None of the shares of CFX Common Stock received 
by any shareholder-employees of Orange will be separate consideration for, or 
allocable to, any employment agreement. The compensation paid to any 
shareholder-employees of Orange will be for services actually rendered and 
will be commensurate with amounts paid to third parties bargaining at arm's 
length for similar services.

                                            Sincerely yours,

                                            ORANGE SAVINGS BANK


                                            By:
                                               Its President






















DEVINE, MILLIMET & BRANCH
PROFESSIONAL ASSOCIATION-ATTORNEYS AT LAW

                                                          Victory Park
                                                          111 Amherst Street
                                                          Box 719
                                                          Manchester, NH 03105

                                                          Tel: 603-669-1000
                                                          Fax: 603-669-8547

                                       [Date of Closing]

CFX Corporation
102 Main Street
Keene, NH 03431

Re: Federal Income Tax Consequences of
    Proposed Merger of CFX Interim Trust
    Company with and into Orange Savings Bank.

Ladies and Gentlemen:

      We have acted as counsel to CFX Corporation, a New Hampshire corporation 
("CFX"), and CFX Interim Trust Company, a Massachusetts-chartered trust 
company ("CFX Sub"), a wholly-owned subsidiary of CFX, in connection with the 
proposed merger (the "Merger") of CFX Sub with and into Orange Savings Bank 
("Orange") in accordance with the Amended and Restated Agreement and Plan of 
Merger dated as of July 26, 1994 between CFX and Orange (the "Agreement"). 
Capitalized terms used but not defined herein shall have the respective 
meanings ascribed to them in the Agreement.

      We have examined the law and such documents as deemed necessary to 
render these opinions, including the Agreement, the Registration Statement and 
the Proxy Statement-Prospectus. As to questions of fact material to our 
opinions, we have relied upon representations of CFX, CFX Sub, Orange and 
certain Orange stockholders contained in letters (the "Letters of 
Representation") of even date addressed to us and attached to this letter, 
without undertaking to verify the same by independent investigation.

      The Merger will be consummated pursuant to the Agreement. Under the 
Agreement, each share of Orange Common Stock (other than Dissenting Shares, if 
any, and other than Orange Common Stock then owned by Orange, any Orange 
subsidiary, CFX, or any CFX subsidiary (in each case other than in a fiduciary 
capacity or as a result of debts previously contracted)) will be converted 
into shares of CFX Common Stock. Based upon the Letters of Representation, we 
understand that no Orange Common Stock is owned by any Orange subsidiary, CFX, 
or any CFX subsidiary. As a result of the Merger, Orange, as the surviving 
bank (the "Surviving Bank"), will become a wholly-owned subsidiary of CFX.

      The business reasons for the Merger are stated in the Proxy Statement-
Prospectus. We have assumed that these reasons will constitute a valid 
business purpose within the meaning of Treasury Regulation section 1.368-1(b) 
and (c), for the Merger.

      We express no opinion as to the federal income tax consequences other 
than those described below, if any, or as to any state, local or foreign 
income or other tax consequences, with respect to the Merger.

      Based on the foregoing, and in reliance on the opinion of Foley, Hoag & 
Eliot rendered to Orange attached to this letter, we are of the opinion, as of 
the date hereof and under existing law, that for federal income tax purposes:

      1. CFX and CFX Sub will each be a "party to the reorganization" within 
the meaning of Section 368(b) of the Internal Revenue Code of 1986 (the 
"Code");

      2. No gain or loss will be recognized by CFX, CFX Sub or the Surviving 
Bank by reason of the Merger;

      3. The bases of the assets of Orange in the hands of Orange as the 
Surviving Bank will be the same as the bases of such assets in the hands of 
Orange immediately prior to the Merger; and

      4. The holding period of the assets of Orange in the hands of Orange as 
the Surviving Bank will include the period during which such assets were held 
by Orange prior to the Merger.

      We express no opinion concerning the tax consequences of the Merger if, 
in fact, there is, subsequent to the effective time of the Merger, a 
disposition of stock by Orange stockholders which causes the transaction to 
fail to meet the continuity of interest requirement as provided in Treasury 
Regulation section 1.368-2(b)(2).

      We are furnishing this letter to you solely in connection with the 
Merger. This letter is not to be used, circulated, quoted or otherwise 
referred to for any purpose without our prior written consent.

                                            Very truly yours,
          
                                            DEVINE, MILLIMET & BRANCH
                                            PROFESSIONAL ASSOCIATION


                                            By:
                                                Duly Authorized

                               CFX CORPORATION
                          102 Main Street, Box 429
                         Keene, New Hampshire 03431

                                                [Closing Date]

FOLEY, HOAG & ELIOT
One Post Office Square
Boston, Massachusetts 02109

Devine, Millimet & Branch
Professional Association
111 Amherst Street
Manchester, New Hampshire 03101

Ladies and Gentlemen:

      We hereby make the following representations to you and intend that you 
will rely upon these representations in rendering your opinions on the federal 
income tax consequences of the proposed merger (the "Merger") of CFX Interim 
Trust Company, a Massachusetts-chartered trust company ("CFX Sub") to be 
formed as a wholly-owned subsidiary of CFX Corporation, a New Hampshire 
corporation ("CFX"), with and into Orange Savings Bank, a Massachusetts-
chartered stock savings bank ("Orange"), in accordance with the Amended and 
Restated Agreement and Plan of Merger dated as of July 26, 1994 between CFX 
and Orange (the "Agreement"). Capitalized terms used but not defined herein 
shall have the respective meanings ascribed to them in the Agreement.

      1. The fair market value of the CFX Common Stock and other consideration 
received by each Orange shareholder will be approximately equal to the fair 
market value of the Orange Common Stock surrendered in the Merger.

      2. Prior to the Merger, CFX will be in control of CFX Sub within the 
meaning of section 368(c) of the Internal Revenue Code of 1986, as amended 
(the "Code").

      3. In the Merger, CFX will exchange solely voting stock of CFX for 
shares of Orange Common Stock representing control of Orange, as defined in 
section 368(c) of the Code. For purposes of this representation, shares of 
Orange Common Stock exchanged for cash or other property originating with CFX 
will be treated as outstanding Orange Common Stock on the date of the Merger.

      4. CFX has no plan or intention to cause Orange to issue additional 
shares of its stock that would result in CFX losing control of Orange within 
the meaning of section 368(c) of the Code.

      5. Following the Merger, CFX will cause Orange to continue its historic 
business or use a significant portion of its historic business assets in a 
business.

      6. CFX will pay its own expenses in connection with the Merger.

      7. There is no intercorporate indebtedness existing between CFX and 
Orange that was issued, acquired, or will be settled at a discount.

      8. CFX has no plan or intention to reacquire any of its stock issued in 
the Merger.

      9. CFX has no plan or intention to liquidate Orange; to merge Orange 
with or into another corporation; to sell or otherwise dispose of the stock of 
Orange, except for transfers of stock to corporations controlled by CFX; or to 
cause Orange to sell or otherwise dispose of any of its assets or any of the 
assets acquired from CFX Sub, except for dispositions made in the ordinary 
course of business or transfers of assets to a corporation controlled by 
Orange.

      10. CFX does not own, nor has it owned during the past five years, any 
shares of the stock of Orange.

      11. CFX is not an investment company as defined in sections 
368(a)(2)(F)(iii) and 368(a)(2)(F)(iv) of the Code.

      12. The payment of cash in lieu of fractional shares of CFX Common Stock 
is solely for the purpose of avoiding the expense and inconvenience to CFX of 
issuing fractional shares and does not represent separately bargained-for 
consideration. The total cash consideration that will be paid in the Merger to 
Orange shareholders instead of issuing fractional shares of CFX Common Stock 
will not exceed one percent of the total consideration that will be issued in 
the Merger to the Orange shareholders in exchange for their shares of Orange 
Common Stock. The fractional share interests of each Orange shareholder will 
be aggregated, and no Orange shareholder will receive cash in an amount equal 
to or greater than the value of one full share of CFX Common Stock.

                                            Sincerely yours,

                                            CFX CORPORATION

                                            By:
                                                Its Chief Executive Officer

                                            By:
                                                Its Chief Financial Officer

                             ORANGE SAVINGS BANK
                             30 East Main Street
                         Orange, Massachusetts 01364

                                            [Closing Date]

FOLEY, HOAG & ELIOT
One Post Office Square
Boston, Massachusetts 02109

Devine, Millimet & Branch
Professional Association
111 Amherst Street
Manchester, New Hampshire 03101

Ladies and Gentlemen:

      We hereby make the following representations to you and intend that you 
will rely upon these representations in rendering your opinions on the federal 
income tax consequences of the proposed merger (the "Merger") of CFX Interim 
Trust Company, a Massachusetts-chartered trust company ("CFX Sub") to be 
formed as a wholly-owned subsidiary of CFX Corporation, a New Hampshire 
corporation ("CFX"), with and into Orange Savings Bank, a Massachusetts-
chartered stock savings bank ("Orange"), in accordance with the Amended and 
Restated Agreement and Plan of Merger dated as of July 26, 1994, between CFX 
and Orange (the "Agreement"). Capitalized terms used but not defined herein 
shall have the respective meanings ascribed to them in the Agreement.

      1. The fair market value of the CFX Common Stock and other consideration 
received by each Orange shareholder will be approximately equal to the fair 
market value of the Orange Common Stock surrendered in the Merger.

      2. To the best of the knowledge of the management of Orange, there is no 
plan or intention on the part of the shareholders of Orange to sell, exchange, 
or otherwise dispose of a number of shares of CFX Common Stock received in the 
Merger that would reduce the Orange shareholders' ownership of CFX Common 
Stock to a number of shares having a value, as of the date of the Merger, of 
less than 50 percent of the value of all of the formerly outstanding Orange 
Common Stock as of the same date. For purposes of this representation, shares 
of Orange Common Stock exchanged for cash or other property, surrendered by 
dissenters, or exchanged for cash in lieu of fractional shares of CFX Common 
Stock will be treated as outstanding Orange Common Stock on the date of the 
Merger. Moreover, shares of Orange Common Stock otherwise sold, redeemed, or 
disposed of prior or subsequent to the Merger will be considered in making 
this representation.

      3. Following the Merger, Orange will hold at least 90 percent of the 
fair market value of its net assets and at least 70 percent of the fair market 
value of its gross assets and at least 90 percent of the fair market value of 
CFX Sub's net assets and at least 70 percent of the fair market value of CFX 
Sub's gross assets held immediately prior to the Merger. For purposes of this 
representation, amounts paid by Orange or CFX Sub to dissenters, amounts paid 
by Orange or CFX Sub to shareholders who receive cash or other property, 
amounts used by Orange or CFX Sub to pay reorganization expenses, and all 
redemptions and distributions (except for regular, normal dividends) made by 
Orange will be included as assets of Orange or CFX Sub, respectively, 
immediately prior to the Merger.

      4. Orange has no plan or intention to issue additional shares of its 
stock that would result in CFX's losing control of Orange within the meaning 
of section 368(c) of the Internal Revenue Code of 1986, as amended (the 
"Code").

      5. Following the Merger, Orange will continue its historic business or 
use a significant portion of its historic business assets in a business.

      6. CFX, CFX Sub, Orange, and the shareholders of Orange will pay their 
respective expenses, if any, incurred in connection with the Merger.

      7. There is no intercorporate indebtedness existing between CFX and 
Orange or between CFX Sub and Orange that was issued, acquired, or will be 
settled at a discount.

      8. In the Merger, shares of Orange Common Stock representing control of 
Orange, as defined in section 368(c) of the Code, will be exchanged solely for 
voting stock of CFX. For purposes of this representation, shares of Orange 
Common Stock exchanged for cash or other property originating with CFX will be 
treated as outstanding Orange Common Stock on the date of the Merger.

      9. At the time of the Merger, Orange will not have outstanding any 
warrants, options, convertible securities, or any other type of rights 
pursuant to which any person could acquire stock in Orange that, if exercised 
or converted, would affect CFX's acquisition or retention of control of 
Orange, as defined in section 368(c) of the Code.

      10. CFX does not own, nor has it owned during the past five years, any 
shares of the stock of Orange.

      11. Orange is not an investment company as defined in sections 
368(a)(2)(F)(iii) and 368(a)(2)(F)(iv) of the Code.

      12. Orange is not under the jurisdiction of a court in a Title 11 or 
similar case within the meaning of section 368(a)(3)(A) of the Code.

      13. On the date of the Merger, the fair market value of the assets of 
Orange will equal or exceed the sum of its liabilities, plus the amount of 
liabilities, if any, to which the assets are subject.

      14. None of the compensation received by any shareholder-employees of 
Orange will be separate consideration for, or allocable to, any of their 
shares of Orange Common Stock. None of the shares of CFX Common Stock received 
by any shareholder-employees of Orange will be separate consideration for, or 
allocable to, any employment agreement. The compensation paid to any 
shareholder-employees of Orange will be for services actually rendered and 
will be commensurate with amounts paid to third parties bargaining at arm's 
length for similar services.

                                            Sincerely yours,

                                            ORANGE SAVINGS BANK


                                            By:
                                               Its President




                             FOLEY, HOAG & ELIOT
                           ONE POST OFFICE SQUARE
                      BOSTON, MASSACHUSETTS 02109-2170

                          TELEPHONE: (617)832-1000         IN WASHINGTON, D.C.

                         CABLE ADDRESS "FOLEY HOAG"        1615 L STREET, N.W.

                          FACSIMILE (617) 832-7000                   SUITE 850
                                                        WASHINGTON, D.C. 20036
                                 TELEX 940693         TELEPHONE (202) 775-0600



                                       January 11, 1995

CFX Corporation
102 Main Street
Keene, New Hampshire 03431

      RE:  Consent


      We hereby consent to the inclusion in this Registration Statement on 
Form S-4 of CFX Corporation of the form of our opinion as to certain tax 
matters addressed to Orange Savings Bank, to be dated the date of consummation 
of the merger of CFX Interim Trust Company, a Massachusetts-chartered trust 
company and wholly-owned subsidiary of CFX Corporation, with and into Orange 
Savings Bank. We also consent to the use of our name under the headings 
"Certain Federal Income Tax Consequences" and "Legal Opinions" in the Proxy 
Statement-Prospectus that forms a part of this Registration Statement.



                                       Very truly yours,
 

                                       FOLEY, HOAG & ELIOT



                                       By: Richard Schaul-Yoder
                                           A Partner



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission