CFX CORP
10-K405, 1997-03-31
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: DURAMED PHARMACEUTICALS INC, 10-K405, 1997-03-31
Next: JANEX INTERNATIONAL INC, NT 10-K, 1997-03-31



<PAGE>   1

================================================================================

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C. 20549

(Mark One)

     [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                  For the fiscal year ended December 31, 1996

                                       OR
     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES AND EXCHANGE COMMISSION

   For the transition period from __________________ to ____________________

                         Commission File Number 1-10633

                                CFX CORPORATION
             (Exact name of registrant as specified in its charter)

                     NEW HAMPSHIRE                        02-0402421
            (State or other jurisdiction of            (I.R.S. Employer
            incorporation or organization)            Identification No.)

                  102 MAIN STREET
               KEENE, NEW HAMPSHIRE                          03431
       (Address of principal executive offices)            (Zip Code)

Registrant's telephone number, including area code       (603) 352-2502

                          --------------------------

          Securities registered pursuant to Section 12(b) of the Act:

    COMMON STOCK, $.66 2/3 PAR VALUE, LISTED ON THE AMERICAN STOCK EXCHANGE

         Securities registered pursuant to Section 12(g) of the Act:       NONE

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
                                          YES  X  NO
                                              ---    ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K. [X]

The aggregate market value of the voting stock held by non-affiliates of the
registrant, based on the closing price on March 17, 1997, was $212,331,000.
Although directors and executive officers of the registrant were assumed to be
"affiliates" of the registrant for the purposes of this calculation, this
classification is not to be interpreted as an admission of such status.

As of March 17, 1997, 13,045,157 shares of the registrant's common stock were
issued and outstanding.


                      DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Annual Report to Shareholders for the fiscal year ended
December 31, 1996 are incorporated by reference into Part II and Part IV of
this Form 10-K.

Portions of the definitive Proxy Statement for the 1997 Annual Meeting of
Shareholders for the fiscal year ended December 31, 1996, which is to be filed
within 120 days of the end of the Company's fiscal year, are incorporated by
reference into Part III of this Form 10-K. The incorporation by reference
herein of portions of the Proxy Statement shall not be deemed to specifically
incorporate by reference the information referred to in Item 402(a) (8) of
Regulation S-K.

================================================================================

<PAGE>   2
                                     PART I



ITEM 1. BUSINESS

GENERAL

         CFX Corporation (the "Company") is a bank holding company
incorporated under the laws of the State of New Hampshire. The Company's
wholly-owned subsidiary banks are CFX Bank, headquartered in Keene, New
Hampshire, Orange Savings Bank ("Orange"), headquartered in Orange,
Massachusetts, and Safety Fund National Bank ("Safety Fund"), headquartered in
Fitchburg, Massachusetts.

         CFX Bank is a New Hampshire state-chartered savings bank that has
been incorporated since 1897. CFX Bank had total assets of $1.16 billion as of
December 31, 1996 and operates 28 full-service branches, 29 remote service
units ("RSUs") and 23 automated teller machines ("ATMs") in its service area.
CFX Bank's subsidiaries include CFX Capital Systems, Inc. ("CFX Capital") and
CFX Financial Services, Inc. ("CFX Financial"). CFX Capital's wholly-owned
subsidiary is CFX Mortgage, Inc. ("CFX Mortgage"), which engages in mortgage
banking. CFX Financial owns 51% of CFX Funding L.L.C. ("CFX Funding"), which
engages in the facilitation of lease financing and securitization.

         Orange is a Massachusetts state-chartered savings bank that had
total assets of $84 million as of December 31, 1996. Orange operates two
full-service branches in Orange and Athol, Massachusetts, and 2 ATMs in its
service area.

         On July 1, 1996, Milford Co/operative Bank ("Milford"), a New
Hampshire state-chartered co-operative bank located in Milford, New Hampshire,
with total assets of $160 million, was merged into CFX Bank. In connection with
the Milford merger, the Company issued 1,914,000 shares of its common stock in
exchange for all the issued and outstanding shares of Milford common stock. The
transaction was accounted for as a pooling-of-interests.

         On July 1, 1996, the Company acquired The Safety Fund Corporation
("SFC"), a bank holding company, and its subsidiary bank, Safety Fund, a
national banking association. Safety Fund had total assets of $331 million as
of December 31, 1996 and operates 12 full-service branches and 14 ATMs in its
service area. In connection with the SFC and Safety Fund acquisitions, the
Company issued 2,973,000 shares of its common stock in exchange for all the
issued and outstanding shares of SFC common stock. The transaction was
accounted for as a pooling-of-interests. The acquisition of Safety Fund
provided an expanded penetration of the Company into commercial banking
services. In addition, Safety Fund had approximately $370 million in trust
assets as of December 31, 1996.

         As previously reported, on February 13, 1997, the Company entered
into a definitive agreement to acquire Portsmouth Bank Shares, Inc.
("Portsmouth"), a bank holding company headquartered in Portsmouth, New
Hampshire. Pursuant to the Portsmouth agreement, each of the issued and 
outstanding shares of Portsmouth common stock (5,711,000 at December 31, 1996) 
will be converted into .93 shares of CFX common stock, as adjusted for 
Portsmouth's 2% stock dividend declared on February 19, 1997 and subject 
to adjustment based on the trading price of the Company's common stock. 
The Portsmouth transaction is expected to be tax free to the owners of 
Portsmouth and is subject to regulatory approval and the approval of both 
the Company's and Portsmouth's shareholders. It is anticipated that the 
transaction will be accounted for as a pooling-of-interests. At December 31, 
1996, Portsmouth reported total assets of $272 million, deposits of 
$198 million and stockholders' equity of $66 million.  Following the Portsmouth
acquisition, Portsmouth's subsidiary bank, Portsmouth Savings Bank 
("Portsmouth Bank"), a New Hampshire state-chartered savings bank headquartered
in Portsmouth, New Hampshire, will be merged into CFX Bank.  Portsmouth Bank 
operates 3 full-service branches and 3 ATMs in its service area.

         On March 24, 1997, the Company entered into a definitive agreement
to acquire Community Bankshares, Inc. ("Community"), a bank holding company
headquartered in Concord, New Hampshire. Pursuant to the Community agreement,
it is anticipated that each of the issued and outstanding shares of Community 
common stock (2,465,000 at December 31, 1996) will be converted into 2.2 shares
of CFX common stock, subject to adjustment based on the trading price of the 
Company's common stock. The Community transaction is expected to be tax free 
to the shareholders of Community and is subject to regulatory approval and the
approval of the respective shareholders of the Company and Community. It is
anticipated that the transaction will be accounted for as a
pooling-of-interests. At December 31, 1996, Community reported total assets of
$550 million, deposits of $396 million and stockholders' equity of $41 million.
Following the Community acquisition, the Company plans to merge Community's
subsidiary banks, Concord Savings Bank, a New Hampshire state-chartered savings
bank, and Centerpoint Bank, a New Hampshire state-chartered commercial bank,
into CFX Bank. Concord Savings Bank operates 7 full-service branches and 27


                                       2
<PAGE>   3

ATMs, and Centerpoint Bank operates 4 full-service branches and 4 ATMs, in
their respective service areas. The Community agreement is attached hereto as
Exhibit 2.2.

         In connection with the Community agreement, the Company and
Community entered into a Stock Option Agreement that grants the Company an
option to acquire up to 493,000 shares of the common stock of Community at a
purchase price of $28.50 per share, upon the occurrence of certain events
specified in the Stock Option Agreement. The Stock Option Agreement is attached
hereto as Exhibit 99.3.

         For additional information regarding the Community transaction,
reference is made to the joint press release of the Company and Community,
dated March 24, 1997, which is attached hereto as Exhibit 99.2 and incorporated
herein by reference. Additional information about Community is contained in
Community's filings with the Commission under the Securities Exchange Act of
1934 (Commission File No. 0-14620).

         The Company serves as a financial intermediary, attracting deposits
from, and making loans to, consumers and small-to-mid sized businesses. It's
principal lines of business are mortgage banking, retail banking, commercial
banking, investment and trust services, and equipment lease funding. The
Company's primary retail banking markets are New Hampshire and central
Massachusetts. The mortgage banking company uses loan production offices and
correspondent banks attracting loan applications from throughout New Hampshire,
Maine, Vermont and northern Massachusetts.

         CFX Bank, Orange, and Safety Fund (collectively referred to as the
"Banks") use customer deposits and loan payments to fund first mortgage loans
on residential real estate. In addition to originating mortgage loans, the
Banks also make commercial, consumer and other term and installment loans.
Other traditional services available at the Banks include: a wide range of
deposit programs designed to attract both short-term and long-term deposits
from the general public, businesses and local government; safe deposit boxes;
travelers checks and money orders; and many other banking services.

         To further the Banks' goals of providing a broad range of retail
services and to generate additional fee income, the Banks operate remote
service units and automated teller machines located at various business
locations in their respective service areas providing customers with a
convenient vehicle for conducting routine banking transactions. In addition,
CFX Bank is a subscriber to INVEST(TM) Financial Corporation which enables
customers to buy and sell securities and obtain investment advice at CFX Bank
offices. A full line of trust and investment management services are also
available to the Bank's customers. These services to customers were enhanced by
the acquisition of Safety Fund, which has provided trust services to its
customers for many years.

         CFX Mortgage originates and purchases residential and construction
mortgage loans and sells these loans to the Banks and the secondary market,
while retaining the servicing for a majority of these loans. CFX Mortgage is an
approved seller and servicer of the Federal Home Loan Mortgage Corporation,
Federal National Mortgage Association, Department of Housing and Urban
Development, Veteran's Administration, and New Hampshire Housing Financing
Authority. CFX Mortgage services loans in an aggregate amount of $1.4 billion
as of December 31, 1996, including loans serviced for the Banks.

         The Company operates a small-ticket lease financing and
securitization business through CFX Funding. CFX Funding's strategy is to
increase the availability of credit to a select group of lessors while
controlling the risk inherent in lease portfolios through credit enhancements.
The business is built on stable relationships with a limited number of
well-qualified lease originators (lessors) who adhere to specified underwriting
guidelines. Warehouse lines of credit provided by CFX Bank to these originators
are typically paid down every 90 to 180 days through securitization or sales of
the various lease portfolios.

         The operating results of the Company depend primarily on its net
interest and dividend income, which is the difference between (i) interest and
dividend income on earning assets, primarily loans, leases, trading and
investment securities, and (ii) interest expense on interest bearing
liabilities, which consist of deposits and borrowings. The Company's results of
operations are also affected by the provision for loan and lease losses,
resulting from the Company's assessment of the adequacy of the allowance for
loan and lease losses; the level of its other operating income, including gains
and losses on the sale of loans and securities, and loan and other fees;
operating expenses; and income tax expenses.

         The Company has made, and may continue to make, various
forward-looking statements with respect to earnings per share, cost savings
related to acquisitions, credit quality and other financial business matters
for 1997 and, in certain instances, subsequent periods. The Company cautions
that these forward-looking statements are subject to


                                       3

<PAGE>   4


numerous assumptions, risks and uncertainties, and that statements for periods
subsequent to 1997 are subject to greater uncertainty because of the increased
likelihood of changes in underlying factors and assumptions. Actual results
could differ materially from forward-looking statements. In addition to those
factors previously disclosed by the Company and those factors identified
elsewhere herein, the following factors could cause actual results to differ
materially from such forward-looking statements: continued pricing pressures on
loan and deposit products, actions of competitors, changes in economic
conditions, the extent and timing of actions of the Federal Reserve, customers'
acceptance of the Company's products and services and the extent and timing of
legislative and regulatory actions and reforms. The Company's forward-looking
statements speak only as of the date on which such statements are made. By
making any forward-looking statements, the Company assumes no duty to update
them to reflect new, changing or unanticipated events or circumstances.

MARKET AREA

         The Banks operate primarily in New Hampshire and central
Massachusetts. Based on total deposits as of June 30, 1996, CFX Bank had the
largest market share in Cheshire County with 55% of the total deposit base. In
the other three counties CFX Bank operates in; Belknap, Hillsborough and
Merrimack, CFX Bank has less than 4% market share in each of these.
Collectively, CFX Bank ranks 5th in New Hampshire with 4.33% of total deposits.
Furthermore, the acquisition of Safety Fund increased the Company's market
share in Worcester County, Massachusetts from 1% to 4%.

INVESTMENT PORTFOLIO

         The following table sets forth the book value of securities
available for sale and securities held to maturity at the dates indicated.
Securities available for sale are carried at estimated fair value. Securities
held to maturity are carried at amortized cost.

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------
DECEMBER 31 (IN THOUSANDS)                                     1996             1995            1994
- -----------------------------------------------------------------------------------------------------------

<S>                                                        <C>              <C>             <C>
SECURITIES AVAILABLE FOR SALE:
United States Treasury and agency obligations              $    128,863     $   102,531     $     76,357
State and municipal                                                 441               -                -
Corporate bonds                                                   3,163           5,072              150
Federal agency mortgage pass-through securities                  75,153          55,707            1,494
Other collateralized mortgage obligations (CMOs)                 19,608          24,158            6,373
Money market funds                                                    -               -            1,056
Other marketable equity securities                                5,961           5,454            3,856
Federal Home Loan Bank of Boston and
   Federal Reserve Bank of Boston Stock                          12,135           8,324            8,295
                                                           ------------     -----------     ------------
                                                           $    245,324     $   201,246     $     97,581
                                                           ============     ===========     ============

SECURITIES HELD TO MATURITY:
United States Treasury and agency obligations              $      9,417     $    48,323     $     52,518
State and municipal                                              13,986          19,229           23,498
Corporate bonds                                                       -               -            5,932
Federal agency mortgage pass-through securities                   7,783          21,243           82,885
Other collateralized mortgage obligations (CMOs)                  1,184           8,098           27,240
Other                                                               300             200              100
                                                           ------------     -----------     ------------
                                                           $     32,670     $    97,093     $    192,173
                                                           ============     ===========     ============
</TABLE>

         In the third quarter of 1996, the acquisitions of Safety Fund and
Milford necessitated a transfer of securities held to maturity with an
amortized cost of $76,849,000 and a net unrealized loss of $2,522,000 to
securities available for sale in order to maintain the Company's existing
interest rate risk profile. In November 1995, the FASB issued guidance allowing
a one-time reassesment of an entity's investment classifications during the
period November 15, 1995 to December 31, 1995. As a result, securities held to
maturity with an amortized cost of $95,819,000 and a net


                                       4
<PAGE>   5

unrealized loss of $815,000 were transferred to securities available for sale
and securities held to maturity with an amortized cost of $6,000,000 were sold
at a net realized gain of $6,000. At December 31, 1996 and 1995, net unrealized
gains (losses) on securities available for sale included in the shareholders'
equity section of the consolidated balance sheets, included net unrealized
gains (losses) of $126,000 and $(138,000), respectively, on securities
transferred from available for sale to held to maturity during 1994 and 1995.

         The following table sets forth an analysis of the maturity
distributions and the weighted average yields of all debt securities of the
Company at December 31, 1996:

<TABLE>
<CAPTION>
                                   ----------------------------------------------------------------------------------------
                                                                          MATURING
                                   ----------------------------------------------------------------------------------------
                                                                AFTER ONE           AFTER FIVE BUT
                                          WITHIN                BUT WITHIN              WITHIN
                                         ONE YEAR               FIVE YEARS            TEN YEARS          AFTER TEN YEARS
                                   ---------------------- ---------------------- -------------------- ---------------------
                                       AMOUNT     YIELD      AMOUNT      YIELD     AMOUNT     YIELD      AMOUNT     YIELD
                                   ------------ --------- ------------ --------- ---------- --------- ------------ --------
                                                                   (DOLLARS IN THOUSANDS)

<S>                               <C>           <C>     <C>             <C>       <C>        <C>     <C>            <C>
U.S. Treasury securities
  and other                       $   10,047     6.11%  $     82,151    6.61%     $44,116    6.71%   $   1,966       7.40%
State and municipal (1)                2,151     6.94          8,166    7.38        3,669    7.64          441       8.73
Corporate securities                   3,035     6.84              -       -          128    6.00            -          -
Mortgage-backed securities
  and CMO's (2)                            -        -         10,802    7.16        8,606    6.83       84,320       6.74
Other                                      -        -              -       -          300    7.28            -          -
                                  ----------            ------------              -------            ---------
Total debt securities             $   15,233     6.37%  $    101,119    6.73%     $56,819    6.79%   $  86,727       6.77%
                                  ==========            ============              =======            =========
</TABLE>

- ----------

(1) Yields on tax-exempt investment securities are stated on a
    taxable-equivalent basis (using a 38.62% tax rate).

(2) Included in table based on contractual maturities.

LOAN PORTFOLIO

         The following table shows the Company's loan distribution, net of
unearned income and deferred costs, at the dates indicated:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
DECEMBER 31 (IN THOUSANDS)                                     1996          1995          1994         1993          1992
- ----------------------------------------------------------------------------------------------------------------------------------

<S>                                                       <C>            <C>            <C>           <C>          <C>
Real estate:
    Residential                                           $     712,980  $    586,489   $   547,356   $  473,673   $   490,470
    Construction                                                  8,101         9,190        10,021       11,296        13,625
    Commercial                                                  142,989       141,618       119,775      117,267       101,400
Commercial, financial, and agricultural                         120,380       104,412       104,126      105,147       121,078
Warehouse lines of credit to leasing companies                   18,393        12,906        15,339        5,428         1,497
Consumer lease financing                                         67,146        24,399           306            -             -
Consumer and other                                               48,175        48,416        45,833       35,095        34,016
                                                          -------------  ------------   -----------   ----------   -----------

        Total loans and leases                            $   1,118,164  $    927,430   $   842,756   $  747,906   $   762,086
                                                          =============  ============   ===========   ==========   ===========
</TABLE>

                                       5

<PAGE>   6




         The following table shows the maturity of loans (excluding residential
mortgages on 1 - 4 family residences and all consumer loans) outstanding at
December 31, 1996. Also provided are the amounts due after one year, classified
according to sensitivity to changes in interest rates.


<TABLE>
<CAPTION>
                                                 ------------------------------------------------------
                                                                       MATURING
                                                 ------------------------------------------------------
                                                                  AFTER ONE
                                                  WITHIN ONE     BUT WITHIN   AFTER FIVE
                                                     YEAR        FIVE YEARS      YEARS         TOTAL
                                                 ------------- ------------- -------------- ------------
                                                                   (IN THOUSANDS)

<S>                                              <C>             <C>           <C>          <C>
Real estate--construction                        $      6,558    $    1,170    $      373   $     8,101
Real estate--commercial                                61,760        43,961        37,268       142,989
Commercial, financial, and agricultural                64,513        26,543        29,324       120,380
Warehouse lines of credit to leasing companies         18,393             -             -        18,393
                                                 ------------    ----------    ----------    ----------
        Total                                    $    151,224    $   71,674    $   66,965   $   289,863
                                                 ============    ==========    ==========   ===========

Loans maturing after one year with:
    Fixed interest rates                                         $   37,018    $   46,303
    Variable interest rates                                          34,656        20,662
                                                                 ----------     ---------
        Total                                                    $   71,674    $   66,965
                                                                 ==========    ==========
</TABLE>

         The following table summarizes the Company's nonaccrual, past due, and
restructured loans and leases:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
DECEMBER 31 (DOLLARS IN THOUSANDS)                          1996(3)      1995          1994           1993        1992
- ------------------------------------------------------------------------------------------------------------------------------

<S>                                                       <C>           <C>           <C>          <C>            <C>
Nonaccrual loans and leases: (1)
    Real estate (2)                                       $   7,132     $   7,693     $   8,573    $  11,412      $  7,885
    Commercial, financial, and agricultural                   1,021         2,039         1,970        5,293         3,858
    Consumer and other                                          146           108            34          195           209
                                                          ---------     ---------     ---------    ---------      --------
        Total                                                 8,299         9,840        10,577       16,900        11,952
                                                          ---------     ---------     ---------    ---------      --------

Accruing loans and leases past due 90 days or more:
    Real estate (2)                                               -           203           557        2,971         5,978
    Commercial, financial, and agricultural                       -             -             -          246           483
    Consumer and other                                            -            32            12           15           131
                                                          ---------     ---------     ---------    ---------      --------
        Total                                                     -           235           569        3,232         6,592
                                                          ---------     ---------     ---------    ---------      --------

Total nonperforming loans and leases                      $   8,299     $  10,075     $  11,146    $  20,132      $ 18,544
                                                          =========     =========     =========    =========      ========

Percentage of total loans and leases                           .74%         1.09%         1.32%        2.69%         2.43%
Percentage of total assets                                     .54%          .75%          .88%        1.65%         1.61%

Total restructured loans and leases                       $   1,895     $   1,360     $   2,804    $   4,105      $  7,429
                                                          =========     =========     =========    =========      ========
</TABLE>

- ---------

(1)    All loans past due 90 days or more as to principal or interest are
       generally placed on nonaccrual status. Prior to the third quarter of
       1993, loans past due 90 days or more remained on nonaccrual status if,
       in management's judgement, they were fully secured and in process of
       collection. In addition, a loan, including an impaired loan, is
       generally classified as nonaccrual when management determines that
       significant doubt exists as to the collectibility of principal or
       interest. An impaired loan may remain on accrual status if it is
       guaranteed or well secured. Interest accrued but not received on loans
       placed on nonaccrual status is reversed and charged against current
       income. Interest on nonaccrual loans is recognized when received. Cash
       received on impaired loans is generally allocated to principal and
       interest based on the contractual terms of the note, unless management
       believes such receipt should be applied directly to principal based on
       collection concerns. Loans are restored to accrual status when the
       borrower has demonstrated the ability to make future payments of
       principal and interest, as scheduled.

(2)    Includes residential, construction and commercial real estate loans.

(3)    In addition to nonaccrual loans, management identifies "potential 
       problem loans" which are current as to principal and interest payments 
       under original or restructured agreements, but are expected to have 
       insufficient future cash flows to service the loan in accordance with 
       the original or restructured provisions. At December 31 1996, potential 
       problem loans totaled $2,205,000.


                                       6
<PAGE>   7


         Interest income that would have been recorded under the original
terms of nonaccrual and restructured loans and the interest income actually
recognized for the year ended December 31, 1996 amounted to $1,069,000 and
$462,000, respectively.

SUMMARY OF LOAN AND LEASE LOSS EXPERIENCE

         This table summarizes the Company's loan and lease loss experience
for the years indicated:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
YEAR ENDED DECEMBER 31 (DOLLARS IN THOUSANDS)                     1996           1995          1994        1993           1992
- ----------------------------------------------------------------------------------------------------------------------------------

<S>                                                           <C>           <C>           <C>          <C>           <C>
Allowance for loan and lease losses, beginning of year        $  15,449     $   14,401    $   16,168   $  12,639     $  11,038
Allowance of acquired subsidiaries                                    -              -             -          13             -
Allowance acquired through regulatory-assisted
 transactions                                                         -              -             -           -           350
Loans charged-off:
 Real estate (1)                                                  1,946          1,496         3,272       5,234         3,168
 Commercial, financial and agricultural                             906          1,269         1,986       3,071         2,268
 Consumer and other                                                 449            169           209         341           356
                                                              ---------     ----------    ----------   ---------     ---------
      Total loans charged-off                                     3,301          2,934         5,467       8,646         5,792
                                                              ---------     ----------    ----------   ---------     ---------

Recoveries of amounts previously charged-off:
 Real estate (1)                                                    335            380           535         278           110
 Commercial, financial and agricultural                             225            417           362         193           119
 Consumer and other                                                  97            148           106          83            86
                                                              ---------     ----------    ----------   ---------     ---------
   Total recoveries                                                 657            945         1,003         554           315
                                                              ---------     ----------    ----------   ---------     ---------
Net loans charged-off                                             2,644          1,989         4,464       8,092         5,477
Provision for loan and lease losses (2)                           2,935          3,037         2,697      11,608         6,728
                                                              ---------     ----------    ----------   ---------     ---------

Allowance for loan and lease losses, end of year              $  15,740     $   15,449    $   14,401   $  16,168     $  12,639
                                                              =========     ==========    ==========   =========     =========

Net loans charged-off to average loans outstanding                  .26%           .23%          .56%       1.06%          .71%
                                                              =========     ==========    ==========   =========     =========
</TABLE>

- ----------------------

(1)   Includes residential, construction and commercial real estate loans.

(2)   The amount charged to operations and the related balance in the allowance
      for loan and lease losses is based upon periodic evaluations of the loan
      portfolio by management. These evaluations consider several factors
      including, but not limited to, general economic conditions, loan
      portfolio composition, prior loan and lease loss experience, and
      management's estimation of future potential losses. The large provision
      in 1993 resulted in part from losses incurred as a result of the earlier
      real estate decline as well as for the losses incurred in conjunction
      with a bulk sale of nonperforming assets totaling $6,600,000 to a private
      investor. The amount of loss recognized on this 1993 sale was $2,473,000.
      The combination of this bulk sale and a general economic strengthening
      evidenced during 1994 allowed the Company to provide substantially less
      to the allowance for loan and lease losses in 1994. From 1994 through
      1996 the provision for loan and lease losses has remained fairly
      consistent. These provisions have increased the allowance for loan and
      lease losses, partially reduced by net charge-offs, each year since 1994.
      The increase in the allowance was necessary, despite a lower level of
      nonperforming loans and leases, due to the growth in the loan and lease
      portfolio which has increased 50% since 1993.


                                       7
<PAGE>   8



ALLOWANCE FOR LOAN AND LEASE LOSS ALLOCATION

         The following table shows an allocation of the allowance for loan and
lease losses as of the dates indicated:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------
DECEMBER 31                      1996                    1995                  1994
- ---------------------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)                PERCENT                 PERCENT                PERCENT
                                      OF LOANS                OF LOANS               OF LOANS
                                      IN EACH                 IN EACH                IN EACH
                                     CATEGORY               CATEGORY               CATEGORY
                                      TO TOTAL                TO TOTAL               TO TOTAL
                           AMOUNT     LOANS       AMOUNT      LOANS      AMOUNT      LOANS
- ---------------------------------------------------------------------------------------------
<S>                        <C>          <C>       <C>        <C>        <C>          <C>
Real estate                $ 6,727      77.27%    $ 5,927    79.50%     $ 5,121      80.35%

Commercial, financial,
 and agricultural            3,241      12.41       2,791    12.65        1,528      14.18

Consumer and other             559      10.32         705     7.85          365       5.47
Unallocated                  5,213          -       6,026        -        7,387          -
                           -------     -------    -------   -------     -------     ------

                           $15,740     100.00%    $15,449   100.00%     $14,401     100.00%
                           =======                =======               =======
</TABLE>

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------
DECEMBER 31                       1993                  1992
- -----------------------------------------------------------------------
(DOLLARS IN THOUSANDS)                  PERCENT                PERCENT
                                        OF LOANS              OF LOANS
                                        IN EACH                IN EACH
                                       CATEGORY               CATEGORY
                                        TO TOTAL               TO TOTAL
                            AMOUNT       LOANS     AMOUNT       LOANS
- -----------------------------------------------------------------------
<S>                        <C>         <C>         <C>        <C>
Real estate                $ 4,993      80.52%     $ 3,122     79.45%

Commercial, financial,
 and agricultural            4,638      14.79        3,819     16.09

Consumer and other             322       4.69          347      4.46
Unallocated                  6,215          -        5,351         -
                           -------     ------      --------   ---------

                           $16,168     100.00%     $12,639    100.00%
                           =======                 =======
</TABLE>


DEPOSITS

         The average daily balances of deposits and of rates paid on such
deposits is summarized for the periods indicated in the following table:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
YEAR ENDED DECEMBER 31 (DOLLARS IN THOUSANDS)             1996                      1995                       1994
- --------------------------------------------------------------------------------------------------------------------------------
                                                  AMOUNT         RATE      AMOUNT            RATE         AMOUNT        RATE
- --------------------------------------------------------------------------------------------------------------------------------

<S>                                            <C>               <C>     <C>              <C>         <C>              <C>
Noninterest bearing demand deposits            $    131,008         -%   $     119,021        -%      $  102,152          -%
Regular savings deposits                            169,648      2.69          164,944     2.81          175,888       2.55
NOW and money market deposits                       279,353      2.14          300,905     2.37          336,221       2.36
Time deposits                                       541,945      5.57          466,025     5.48          359,619       4.37
                                               ------------              -------------                ----------

        Total                                  $  1,121,954      3.63%   $   1,050,895     3.55%      $  973,880       2.89%
                                               ============              =============                ==========
</TABLE>

         Maturities of time certificates of deposit and other time deposits of
$100,000 or more outstanding at December 31, 1996, are summarized as follows:

<TABLE>
<CAPTION>
                                                    TIME             OTHER
                                                CERTIFICATES          TIME
                                              OF DEPOSITS(1)        DEPOSITS        TOTAL
                                              --------------        --------        -----
                                                               (IN THOUSANDS)

<S>                                               <C>              <C>            <C>
 3 months or less                                 $  5,782         $ 20,323       $ 26,105
 Over 3 through 6 months                               901           39,621         40,522
 Over 6 through 12 months                            2,494           54,415         56,909
 Over 12 months                                        203           13,509         13,712
                                                  --------         --------       --------
   Total                                          $  9,380         $127,868       $137,248
                                                  ========         ========       ========
</TABLE>

- -------------
(1)   Time deposits with a minimum required balance of $100,000.


                                       8
<PAGE>   9




RETURN ON EQUITY AND ASSETS

         The following table shows consolidated operating and capital ratios
of the Company for the periods indicated:


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------
YEAR ENDED DECEMBER 31                                   1996                 1995           1994
- ------------------------------------------------------------------------------------------------------------------

<S>                                                      <C>                <C>              <C>
Return on:
   Average total assets                                    .86%               .86%             .56%
   Average total shareholders' equity                     9.58               9.08             5.94
   Average common shareholders' equity                    9.58               9.17             6.12
Average total shareholders' equity to
   average total assets ratio                             8.94               9.45             9.35
Common dividend payout ratio                             55.56              56.18            53.45
</TABLE>

SHORT-TERM BORROWINGS

Short-term borrowings are borrowed funds with an original maturity of one year
or less. Securities sold under repurchase agreements generally mature within 90
days. The details of these borrowings for the years 1996 and 1995 are presented
below:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------
DECEMBER 31 (Dollars in thousands)                                             1996            1995
- ----------------------------------------------------------------------------------------------------------

<S>                                                                       <C>               <C>
Securities sold under repurchase agreements:
      Balance at year end                                                 $     67,325      $    42,855
      Average amount outstanding                                                68,456           43,675
      Maximum amount outstanding at any month end                               94,762           48,372
      Average interest rate for the year                                          4.78%             5.03%
      Average interest rate on year-end balance                                   4.66%             4.81%

Advances from Federal Home Loan Bank of Boston:
      Balance at year end                                                 $    174,657      $   102,613
      Average amount outstanding                                               131,539           75,307
      Maximum amount outstanding at any month end                              191,970          103,613
      Average interest rate for the year                                          5.66%             6.28%
      Average interest rate on year-end balance                                   5.88%             6.16%
</TABLE>

SUBSIDIARIES

        CFX Bank owns two subsidiary companies--CFX Capital and CFX Financial.
CFX Capital is a service corporation which owns CFX Mortgage and certain
investment securities. CFX Financial owns 51% of CFX Funding, a company which
facilitates lease financing and securitization.

        CFX Mortgage has fully integrated its mortgage banking into the retail
banking franchise, providing the retail lending units (mortgage and consumer)
with a strong sales-oriented culture and a larger variety of products. CFX
Mortgage makes available to borrowers in its primary consumer market area a
full range of residential loans, including FHA-insured and VA-guaranteed loans,
conventional fixed-rate loans for terms of 15 or 30 years, and adjustable-rate
mortgage loans (ARMs). ARMs are advantageous to the Company because adjustable
rates retained in the Company's loan portfolio better match its natural
liability base. However, CFX Mortgage's ability to originate ARMs in lieu of
fixed-rate loans has varied in response to changes in market interest rates.
Under the Company's current ARMs program, the borrower may choose among loans
that have the initial interest rate fixed for one, three, five, or seven years
before the adjustment begins. Currently, ARMs are indexed to the 1-year
Treasury Securities Index and have annual caps of two percent.

        All of CFX Mortgage's residential mortgage lending is subject to
non-discriminatory underwriting standards, and most is subject to loan
origination and documentation procedures acceptable to the secondary market.
Residential loans are originated using standard Federal National Mortgage
Association (FNMA) and Federal Home Loan Mortgage Corporation (FHLMC)
applications and appraisal forms. All loans are subject to underwriting review
and approval by various levels of CFX Mortgage personnel, depending on the size
of the loan. Residential loan applications come in through various channels,
including the Company's bank branches and loan production offices.


                                       9
<PAGE>   10



        In addition, CFX Mortgage originates 50% of its lending volumes through
a correspondent network located in New Hampshire, Maine, Vermont, and
Massachusetts. The majority of CFX Mortgage's correspondent network consists of
unaffiliated community banks with the remaining consisting of mortgage bankers
and mortgage brokers. CFX Bank provides CFX Mortgage with warehouse and working
capital funding.

        CFX Funding engages in the facilitation of lease financing and
securitization. Through its national securitization program, CFX Funding
establishes relationships with lessors who are selected by CFX Funding to
participate in the program based on a variety of factors, including the
lessor's demonstrated portfolio performance, underwriting criteria, experience
in the leasing industry, and credit history. CFX Funding arranges for
short-term warehouse lines of credit with CFX Bank based on the credit of the
participating leasing company. The warehouse lines of credit enable program
participants in the securitization program to originate leases for portfolio
sale or securitization. Upon securitization, CFX Funding functions as the
master servicer with respect to the lease receivables.

        Orange and Safety Fund own OSB Securities Corp. and Safety Fund
Securities Corp., respectively, each of which principally holds investment
securities.

        Safety Fund also owns two additional subsidiaries, The
Lenders/Massachusetts, Inc. ("Lenders") and Prichard Plaza Realty Corp.,
("Prichard Plaza"). Lenders was established as a mortgage company operation
which focused on originating and servicing second mortgages. Currently, this
company does not, and it is not anticipated that it will in the future,
originate new production. It is currently dormant and only services a small
portfolio of approximately $2 million in loans, $575,000 of which is its own
portfolio. Prichard Plaza principally holds real estate related assets.

EMPLOYEES

        As of December 31, 1996, the Company and its subsidiaries had 580
full-time and 243 part-time employees. The employees of the Company and its
subsidiaries are not represented by any collective bargaining unit. Relations
between management and employees are considered good.

RISK MANAGEMENT

        In the normal course of business, the Company is subject to various
risks, the most significant of which are credit, liquidity and interest rate.
Although it cannot eliminate these risks, the Company has risk management
processes designed to provide for risk identification, measurement, monitoring
and control.

        Credit Risk. Credit risk represents the possibility that a customer or
counterparty may not perform in accordance with contractual terms. Credit risk
results from extending credit to customers, purchasing securities and entering
into certain off-balance-sheet financial derivative transactions. Risk
associated with the extension of credit includes general risk, which is
inherent in the lending business, and risk specific to individual borrowers.
The Company seeks to manage credit risk through portfolio diversification,
underwriting policies and procedures, and loan monitoring practices.

        Liquidity Risk. Liquidity represents an institution's ability to
generate cash or otherwise obtain funds at reasonable rates to satisfy
commitments to borrowers and demands of depositors and debtholders, and invest
in strategic initiatives. Liquidity risk represents the likelihood the Company
would be unable to generate cash or otherwise obtain funds at reasonable rates
for such purposes. Liquidity is managed through the coordination of the
relative maturities of assets, liabilities and off-balance-sheet positions and
is enhanced by the ability to raise funds in capital markets through direct
borrowing or securitization of assets, such as mortgage loans and lease
receivables.

        Interest Rate Risk. Interest rate risk arises primarily through the
Company's normal business activities of extending loans and taking deposits.
Interest rate risk is the sensitivity of net interest income and the market
value of financial instruments to the timing, magnitude and frequency of
changes in interest rates. Interest rate risk results from various repricing
frequencies and the maturity structure of assets, liabilities, and
off-balance-sheet positions. Interest rate risk also results from, among other
factors, changes in the relationship or spread between interest rates. Many
factors, including economic and financial conditions, general movements in
market interest rates and consumer preferences, affect the spread between
interest earned on assets and interest paid on liabilities. Financial
derivatives, primarily interest rate swaps, caps and floors, are used to alter
the interest rate characteristics of assets and liabilities. The Company uses a
number of measures to monitor and manage interest rate risk, including income
simulation and interest sensitivity ("gap") analyses.


                                      10
<PAGE>   11


        For additional information relating to the Company's risk management
processes, see Management's Discussion and Analysis of Financial Condition and
Results of Operations included in the Company's Annual Report to Shareholders
for the year ended December 31, 1996 and incorporated herein by reference.

REGULATION AND SUPERVISION

General

        Bank holding companies and banks are extensively regulated under both
federal and state law. The following information describes certain aspects of
that regulation applicable to the Company and the Banks, and does not purport
to be complete. To the extent that the following information describes
statutory and regulatory provisions, it is qualified in its entirety by
reference to the particular provisions. In addition to existing government
regulation, federal and state statutes and regulations are subject to changes
that may have significant impact on the way in which banks and bank holding
companies may conduct business. The likelihood and potential effects of such
changes cannot be predicted. Legislation enacted in recent years has
substantially increased the level of competition among commercial banks,
savings banks, thrift institutions and nonbanking companies, including
insurance companies, securities brokerage firms, mutual funds, investment banks
and major retailers. Recent legislation also has broadened the regulatory
powers of the federal banking agencies in a number of areas and has restricted
the powers of state-chartered banks.

The Company

        Bank Holding Company Regulation. As a bank holding company, the Company
is subject to the Bank Holding Company Act of 1956, as amended (the "BHC Act"),
and related federal statutes, and is subject to supervision, regulation and
inspection by the Board of Governors of the Federal Reserve System and the
Federal Reserve Bank of Boston (collectively, the "Federal Reserve"). The
Company is required to file with the Federal Reserve an annual report and any
additional information as the Federal Reserve may require pursuant to the BHC
Act. The Federal Reserve possesses cease and desist powers over bank holding
companies and their non-bank subsidiaries if their actions represent unsafe or
unsound practices.

        Bank Acquisitions. The BHC Act requires, among other things, the prior
approval of the Federal Reserve in any case where the Company proposes to (i)
acquire all or substantially all the assets of any bank, (ii) acquire direct or
indirect ownership or control of more than 5 percent of the voting shares of
any bank, or (iii) merge or consolidate with any other bank holding company.
The BHC Act currently permits bank holding companies from any state to acquire
banks and bank holding companies located in any other state, subject to certain
conditions, including certain nationwide and state-imposed concentration
limits. Effective June 1, 1997, the Company will have the ability, subject to
certain restrictions, including state opt-out provisions, to acquire by
acquisition or merger branches outside its home state. States may affirmatively
opt-in to permit these transactions earlier, which Massachusetts, among other
states, has done (although New Hampshire has opted-in to interstate branching,
it is not effective until June 1, 1997). The establishment of new interstate
branches also will be possible in those states with laws that expressly permit
it. Interstate branches will be subject to certain laws of the states in which
they are located. Competition may increase further as banks branch across state
lines and enter new markets.

        Non-Bank Acquisitions. The BHC Act also prohibits a bank holding
company, with certain exceptions, from acquiring or retaining direct or
indirect ownership or control or more than 5 percent of the voting shares of
any company that is not a bank or bank holding company, and from engaging in
any activities other than those of banking, managing or controlling banks, or
activities which the Federal Reserve has determined to be so closely related to
the business of banking or managing or controlling banks as to be a proper
incident thereto.

        Restrictions on the Acquisition of the Company. The acquisition of 10
percent or more of the Company's outstanding shares by any person or group of
persons may, in certain circumstances, be subject to the provisions of the
Change in Bank Control Act of 1978, as amended, and the acquisition of control
of the Company by another company would be subject to regulatory approval under
the BHC Act.

        Source of Strength Policy. Under Federal Reserve policy, a bank holding
company is expected to act as a source of financial strength to each of its
subsidiary banks and to commit resources to support each such bank. Consistent
with its "source of strength" policy for subsidiary banks, the Federal Reserve
has stated that, as a matter of prudent banking, a bank holding company
generally should not maintain a rate of cash dividends unless its net income
available to common shareholders has been sufficient to fund fully the
dividends, and the prospective rate of earnings retention appears to be
consistent with the corporation's capital needs, asset quality and overall
financial condition.


                                      11

<PAGE>   12

        Cross-Guarantee. As a result of the enactment of the Financial
Institutions Reform, Recovery, and Enforcement Act of 1989, any or all of the
Company's subsidiary banks can be held liable under so-called "cross-guarantee"
provisions for any loss incurred by, or reasonably expected to be incurred by,
the FDIC in connection with (i) the default of any other of the Company's
subsidiary banks, or (ii) any assistance provided by the FDIC to any other of
CFX's subsidiary banks in danger of default. "Default" is defined generally as
the appointment of a conservator or receiver and "in danger of default" is
defined generally as the existence of certain conditions indicating that a
"default" is likely to occur without regulatory assistance.

        Securities Regulation. The Company has registered its common stock with
the Securities and Exchange Commission pursuant to the Securities Exchange Act
of 1934, as amended (the "Exchange Act"). As a result of such registration, the
proxy and tender offer rules, periodic reporting requirements and insider
trading restrictions and reporting requirements, as well as certain other
requirements of the Exchange Act, are applicable to the Company. Because the
Company's stock is traded on the American Stock Exchange (the "AMEX"), the
Company is also subject to the rules and regulations of the AMEX. The Company
also may, from time to time, be subject to regulation by various state
securities commissions with respect to the offer and sale of its securities.

        New Hampshire Corporation Law. As a New Hampshire corporation, the
Company also must comply with the general corporation laws of the state of New
Hampshire.

The Banks

        Bank Regulation. As a New Hampshire state-chartered savings bank the
deposits of which are insured by the Bank Insurance Fund (the "BIF") and the
Savings Association Insurance Fund (the "SAIF") of the Federal Deposit
Insurance Corporation (the "FDIC"), CFX Bank is subject to supervision,
regulation and examination by the New Hampshire State Banking Department and
the FDIC. As a Massachusetts state-chartered savings bank the deposits of which
are insured by the BIF, Orange is subject to supervision, regulation and
examination by the Massachusetts Commissioner of Banks and the FDIC. As a
national banking association, Safety Fund is subject to supervision, regulation
and examination primarily by the Office of the Comptroller of the Currency (the
"OCC"). Each of the Banks is subject to various requirements and restrictions
under federal and, in the case of CFX Bank and Orange, state law, including (i)
requirements to maintain reserves against deposits, (ii) restrictions on the
types, amount and terms and conditions of loans that may be granted, (iii)
limitations on the types of investments that may be made, the activities that
may be engaged in, and the types of services that may be offered, and (iv)
standards relating to asset quality, earnings, and employee compensation. The
approval of a Bank's primary regulator is required prior to any merger or
consolidation or the establishment or relocation of any office. Various
consumer laws and regulations also affect the operations of the Banks.

        Affiliate Transactions. The Banks are subject to federal laws that
limit the transactions by subsidiary banks to or on behalf of their parent
company and to or on behalf of any nonbank subsidiaries. Such transactions by a
subsidiary bank to its parent company or to any nonbank subsidiary are limited
to 10 percent of a bank subsidiary's capital and surplus and, with respect to
such parent company and all such nonbank subsidiaries, to an aggregate of 20
percent of such bank subsidiary's capital and surplus. Further, loans and
extensions of credit generally are required to be secured by eligible
collateral in specified amounts. Federal law also prohibits banks from
purchasing "low-quality" assets from affiliates.

        FDIC Assessments. The deposits of the Banks are insured by the BIF and
the SAIF up to a maximum of $100,000 per depositor and are subject to FDIC 
insurance assessments. The amount of FDIC and the SAIF assessments paid by 
individual insured depository institutions is based on their relative risk as 
measured by regulatory capital ratios and certain other factors. During 1995, 
the FDIC's Board of Directors significantly reduced premium rates assessed on 
deposits insured by the BIF.

        Milford, a state-chartered co/operative bank with deposits insured by
the SAIF, was acquired and merged into CFX Bank as of July 1, 1996.  The 
deposits of Milford remain subject to SAIF assessment as the purchase of 
Milford was completed through an "Oakar transaction" where deposits
of one insurance fund are moved to another without paying exit fees (to old
fund) or entrance fees (to new fund). Following an Oakar transaction, a portion
(Adjusted Attrributable Deposits Amounts - "AADA") of the transferred
deposits remains subject to the old fund assessment. Oakar deposits comprise
approximately 11% of the Company's total deposits. In 1996, the Deposit
Insurance Funds Act of 1996 was enacted and called for a special assessment on
SAIF-assessable deposits to capitalize the SAIF. CFX Bank was assessed, and
paid, this special assessment totaling $691,000 (pre-tax) in 1996. Also in
1996, legislation was enacted that provides that the FICO-bond repayment
obligations would be shared by SAIF- and BIF-insured institutions. For the 
years 1997 through 1999, BIF-assessable deposits will be assessed at a FICO 
premium rate of 1/5 of the rate


                                      12

<PAGE>   13

imposed on SAIF-assessable deposits. The FICO premiums for BIF and SAIF are 1.3
and 6.4 basis points, respectively, beginning January 1, 1997. Other than the
Oakar fees and FICO fees, there are no other deposit insurance premiums
currently assessed to any of the Company's banking subsidiaries.

        Prompt Corrective Action. Federal banking agencies possess broad powers
to take corrective action as deemed appropriate for an insured depository
institution and its holding company. The extent of these powers depends on
whether the institution in question is considered "well capitalized",
"adequately capitalized", "undercapitalized", "significantly undercapitalized"
or "critically undercapitalized". At December 31, 1996, each of the Banks
exceeded the required ratios for classification as "well capitalized." The
classification of depository institutions is primarily for the purpose of
applying the federal banking agencies' prompt corrective action powers and is
not intended to be, and should not be interpreted as, a representation of the
overall financial condition or prospects of any financial institution. The
agencies' prompt corrective action powers can include, among other things,
requiring an insured depository institution to adopt a capital restoration plan
which cannot be approved unless guaranteed by the institution's parent company;
placing limits on asset growth and restrictions on activities, including
restrictions on transactions with affiliates; restricting the interest rate the
institution may pay on deposits; prohibiting the payment of principal or
interest on subordinated debt; prohibiting the holding company from making
capital distributions without prior regulatory approval and, ultimately,
appointing a receiver for the institution. Among other things, only a "well
capitalized" depository institution may accept brokered deposits without prior
regulatory approval and only an "adequately capitalized" depository institution
may accept brokered deposits with prior regulatory approval.

        Federal Home Loan Bank. Each of the Banks is a member of the Federal
Home Loan Bank of Boston (the "FHLB"), which is one of twelve regional Federal
Home Loan Banks. The FHLB serves as a reserve or central bank for its members
and makes advances to its members in accordance with the FHLB's policies and
procedures. As members of the FHLB, the Banks are required to purchase and hold
stock in the FHLB. As of December 31, 1996, CFX Bank, Orange and Safety Fund
held stock in the FHLB in the amount of $9,962,000, $1,025,000 and $867,000
respectively.

Risk-Based Capital Requirements

        Under the risk-based capital guidelines applicable to the Company and
the Banks, the minimum guideline for the ratio of total capital to
risk-weighted assets (including certain off-balance-sheet activities) is 8
percent. At least half of the total capital must be "Tier 1" capital, which
primarily includes common shareholders' equity and qualifying preferred stock,
less goodwill and other disallowed tangibles. "Tier 2" capital includes, among
other items, certain cumulative and limited-life preferred stock, qualifying
subordinated debt and the allowance for credit losses, subject to certain
limitations, less required deductions as prescribed by regulation.

        In addition, the federal bank regulators established leverage ratio
(Tier 1 capital to total adjusted average assets) guidelines providing for a
minimum leverage ratio of 3 percent for bank holding companies and banks
meeting certain specified criteria, including that such institutions have the
highest regulatory examination rating and are not contemplating significant
growth or expansion. Institutions not meeting these criteria are expected to
maintain a ratio which exceeds the 3 percent minimum by at least 100 to 200
basis points. The federal bank regulatory agencies may, however, set higher
capital requirements when particular circumstances warrant. Under the federal
banking laws, failure to meet the minimum regulatory capital requirements could
subject a bank to a variety of enforcement remedies available to federal bank
regulatory agencies, including the termination of deposit insurance by the FDIC
and seizure of the institution.

        At December 31, 1996, the total and Tier 1 risk-based capital ratios
and leverage ratios of the Company and each of the Banks exceeded the minimum
regulatory capital requirements. See Management's Discussion and Analysis of
Financial Condition and Results of Operations.

Community Reinvestment

        Bank holding companies and their subsidiary banks are also subject to
the provisions of the Community Reinvestment Act of 1977, as amended ("CRA").
Under the terms of the CRA, a bank's record in meeting the credit needs of the
community served by the bank, including low- and moderate-income neighborhoods,
is generally annually assessed by the bank's primary federal regulator. When a
bank holding company applies for approval to acquire a bank or other bank
holding company, the Federal Reserve will review the assessment of each
subsidiary bank of the applicant bank holding company, and such records may be
the basis for denying the application. At December 31, 1996, the Company and
each of the Banks was rated "Satisfactory" or "Outstanding" with respect to
CRA.


                                      13

<PAGE>   14

Dividend Restrictions

        Under the New Hampshire Business Corporation Act, a distribution,
including dividends and the purchase or redemption of a corporation's own
shares, must be authorized by the Board of Directors and may not be paid if the
corporation, after the payment is made, would not be able to pay its debts as
they become due in the usual course of business, or the corporation's total
assets would be less than the sum of its total liabilities plus the amount that
would be needed if the corporation were to be dissolved at the time of the
distribution, to satisfy the preferential rights upon dissolution of
shareholders whose preferential rights are superior to those receiving the
distribution.

        The principal source of the Company's revenue and cash flow is
dividends from the Banks and its other subsidiaries. The Banks are subject to
various statutory and regulatory restrictions on their ability to pay dividends
or otherwise make distributions or supply funds to the Company. In addition,
bank regulators may have authority to prohibit a bank subsidiary from paying
dividends, depending on the subsidiary's financial condition, if such payment
is deemed to constitute an unsafe or unsound practice.

        The Company is a legal entity separate and distinct from the Banks and
its other subsidiaries. Accordingly, the right of the Company, and consequently
the right of creditors and shareholders of the Company, to participate in any
distribution of the assets or earnings of the Banks and its other Subsidiaries
is necessarily subject to the prior claims of creditors of the Banks and its
other subsidiaries, except to the extent that claims of the Company in its
capacity as creditor may be recognized.

        Earnings appropriated to bad debt reserves for losses and deducted for
federal income tax purposes are not available for dividends without the payment
of taxes at the current income tax rates on the amount used.

Other Regulations

        The policies of regulatory authorities, including the Federal Reserve
and the FDIC, have had a significant effect on the operating results of
financial institutions in the past and are expected to do so in the future. An
important function of the Federal Reserve is to regulate aggregate national
credit and money supply through such means as open market dealings in
securities, establishment of the discount rate on bank borrowings and changes
in reserve requirements against bank deposits. Policies of these agencies may
be influenced by many factors, including inflation, unemployment, short-term
and long-term changes in the international trade balance and fiscal policies of
the United States government. Supervision, regulation or examination of the
Company by these regulatory agencies is not intended for the protection of the
Company's shareholders.

        The United States Congress has periodically considered and adopted
legislation which has resulted in and could result in further deregulation of
both banks and other financial institutions. Such legislation could relax or
eliminate geographic restrictions on banks and bank holding companies and could
place the Company in more direct competition with other financial institutions,
including mutual funds and securities brokerage firms. No assurance can be
given as to whether any additional legislation will be enacted or as to the
effect of such legislation on the business of the Company.

Competition

        Bank holding companies and their subsidiaries are subject to
vigorous and intense competition from various financial institutions and other
"nonbank" or non-regulated companies or firms that engage in similar
activities. The Bank competes for deposits with other commercial banks, savings
banks, savings and loan associations, insurance companies and credit unions, as
well as issuers of commercial paper and other securities, including shares in
mutual funds. In making loans, the Bank competes with other commercial banks,
savings banks, savings and loan associations, consumer finance companies,
credit unions, leasing companies and other nonbank lenders. In addition,
various nonbank subsidiaries engaged in investment banking and venture capital
activities compete with commercial banks, investment banking firms, insurance
companies and venture capital firms.

        The Company and the Bank compete not only with financial institutions 
based in New Hampshire and Massachusetts, but also with a number of large
out-of-state and foreign banks, bank holding companies and other financial and 
nonbank institutions. Some of the financial and other institutions operating 
in the same markets are engaged in national and international operations and 
have more assets and personnel than the Company. Some of the Company's 
competitors are not subject to the extensive bank regulatory structure and 
restrictive policies which apply to the Company and the Bank.


                                      14
<PAGE>   15



        The principal factors in successfully competing for deposits are
convenient office locations and remote service units, flexible hours,
competitive interest rates and services, while those relating to loans are
competitive interest rates, the range of lending services offered and lending
fees. The Company believes that the local character of the Banks' businesses
and their community bank management philosophy enabled them to compete
successfully in their respective market areas. However, it is anticipated that
competition will continue to increase in the years ahead.

ITEM 2. PROPERTIES

        The Company neither owns nor leases any real property but utilizes the
premises and equipment of CFX Bank. CFX Bank owns its main office and two
branch offices in Keene, New Hampshire. CFX Bank also owns branches in
Allenstown, Amherst, Greenville, Henniker, Hillsborough, Jaffrey, Milford, New
Boston, New Ipswich, Peterborough, Troy and Wilton/Lyndeborough, New Hampshire
while leasing other branches in Brookline, Gilford, Hinsdale, Laconia, Loudon,
Manchester, Marlborough, Mont Vernon, North Swanzey, Rindge, Walpole, West
Chesterfield and Winchester, New Hampshire. Included above are five
"mini-branches" that are located at various retail establishments in its market
area. In addition, CFX Bank and subsidiaries also own or lease several other
properties used for administrative purposes. Orange Savings Bank owns its main
office, located in Orange Massachusetts, and leases a branch facility in Athol,
Massachusetts. Safety Fund owns its main office and leases a branch office in
Fitchburg, Massachusetts. Additionally, Safety Fund owns branches in Gardner,
Leominster and Worcester, while leasing other branches in Gardner, Leominster,
Westborough and Worcester, Massachusetts. In addition, Prichard Plaza owns a
real estate investment property in Fitchburg, Massachusetts.

        The Banks also own 68 automated teller and remote service units located
in New Hampshire and central Massachusetts.

        At December 31, 1996, the total net book value of the Company's
premises and equipment was $27,386,000.

ITEM 3. LEGAL PROCEEDINGS

        There are no pending legal proceedings to which the Company is a party
or any of its property is the subject. There are no material pending legal
proceedings, other than ordinary routine litigation incidental to the business
of banking, to which the Banks are a party or of which the Banks' property is
subject. There are no material pending legal proceedings to which any director,
officer or affiliate of the Company, any owner of record or beneficially of
more than five percent (5%) of the common stock of the Company, or any
associate of any such director, officer, affiliate of the Company or any
security holder is a party adverse to the Company or has a material interest
adverse to the Company or the Banks.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        Not applicable.

                                    PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

        Information relating to the market for the Company's common equity and
related stockholder matters on page 63 of the Annual Report to Shareholders for
the fiscal year ended December 31, 1996 is incorporated herein by reference.

ITEM 6. SELECTED FINANCIAL DATA

        Information relating to selected financial data on page 1 of the Annual
Report to Shareholders for the year ended December 31, 1996 is incorporated
herein by reference.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
        RESULTS OF OPERATIONS

        Management's Discussion and Analysis of Financial Condition and Results
of Operations on pages 10-24 inclusive of the Annual Report to Shareholders for
the year ended December 31, 1996 is incorporated herein by reference.


                                      15
<PAGE>   16


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

(a)     Financial Statements Required by Regulation S-X

        Information relating to financial statements on pages 25-57 inclusive
of the Annual Report to Shareholders for the year ended December 31, 1996 is
incorporated herein by reference.

        The opinion of KPMG Peat Marwick, LLP for the years ended 1995 and 1994
pertaining to The Safety Fund Corporation, and the opinion of Deloitte &
Touche, LLP for the year ended 1994 pertaining to Orange Savings Bank follow:

        Independent Auditors' Report

        To the Board of Directors and Stockholders of
        The Safety Fund Corporation:

        We have audited the accompanying consolidated balance sheet of The
        Safety Fund Corporation and subsidiaries as of December 31, 1995, and
        the related consolidated statements of operations, stockholders'
        equity, and cash flows for each of the years in the two-year period
        ended December 31, 1995. These financial statements are the
        responsibility of the Company's management. Our responsibility is to
        express an opinion on these financial statements based on our audits.

        We conducted our audits in accordance with generally accepted auditing
        standards. Those standards require that we plan and perform the audit
        to obtain reasonable assurance about whether the financial statements
        are free of material misstatement. An audit includes examining, on a
        test basis, evidence supporting the amounts and disclosures in the
        financial statements. An audit also includes assessing the accounting
        principals used and significant estimates made by management, as well
        as evaluating the overall financial statement presentation. We believe
        that our audits provide a reasonable basis for our opinion.

        In our opinion, the financial statements referred to above present
        fairly, in all material respects, the financial position of The Safety
        Fund Corporation and subsidiaries at December 31, 1995, and the results
        of their operations and their cash flows for the two-year period ended
        December 31, 1995, in conformity with generally accepted accounting
        principles.

        /S/ KPMG Peat Marwick LLP

        January 22, 1996
        Boston, Massachusetts

        Independent Auditors' Report

        To the Board of Directors and Stockholders of
        Orange Savings Bank:

        We have audited the consolidated statements of operations,
        stockholders' equity, and cash flows of Orange Savings Bank and
        subsidiary for the year ended December 31, 1994 (not included herein).
        These financial statements are the responsibility of the Bank's
        management. Our responsibility is to express an opinion on these
        financial statements based on our audit.

        We conducted our audit in accordance with generally accepted auditing
        standards. Those standards require that we plan and perform the audit
        to obtain reasonable assurance about whether the financial statements
        are free of material misstatement. An audit includes examining, on a
        test basis, evidence supporting the amounts and principles used and
        significant estimates made by management, as well as evaluating the
        overall financial statement presentation. We believe that our audit
        provides a reasonable basis for our opinion.

        In our opinion, such consolidated financial statements present fairly,
        in all material respects, the Company's results of operations and their
        cash flows for the year ended December 31, 1994, in conformity with
        generally accepted accounting principles.

        /S/ Deloitte & Touche LLP

        January 27, 1995
        Boston, Massachusetts


                                      16

<PAGE>   17

(b)     Supplementary Financial Information

        (1) Selected Quarterly Financial Data

        Information relating to selected quarterly financial data on page 57 of
        the draft of the Annual Report to Shareholders for the fiscal year
        ended December 31, 1996 is incorporated herein by reference.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

        Not applicable.

                                    PART III


ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

        Information regarding directors and executive officers of the
registrant under the caption "Proposal I - Election of Directors" of the Proxy
Statement for the 1997 Annual Meeting of Shareholders is incorporated herein by
reference.

ITEM 11. EXECUTIVE COMPENSATION

        Information regarding executive compensation under the caption
"Proposal I - Election of Directors" of the Proxy Statement for the 1997 Annual
Meeting of Shareholders is incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

        Information regarding security ownership of certain beneficial owners
and management under the caption "Proposal I - Election of Directors" of the
Proxy Statement for the 1997 Annual Meeting of Shareholders is incorporated
herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

        Information regarding certain relationships and related transactions
under the caption "Proposal I - Election of Directors" of the Proxy Statement
for the 1997 Annual Meeting of Shareholders is incorporated herein by
reference.


                                    PART IV


ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)     List of Documents Filed as Part of This Report:

        (1)  Financial Statements

        The financial statements listed below are incorporated herein by
        reference from the Annual Report to Shareholders for the year ended
        December 31, 1996:.

<TABLE>
<CAPTION>
                             FINANCIAL STATEMENTS                         PAGE REFERENCES
                             --------------------                         ---------------
             <S>                                                               <C>
             Consolidated Balance Sheets ......................................  25
             Consolidated Statements of Income.................................  26
             Consolidated Statements of Shareholders' Equity...................  27
             Consolidated Statements of Cash Flows.............................  28
             Notes to Consolidated Financial Statements........................ 29-57
             Report of Independent Auditors....................................  59
</TABLE>

        (2)  Financial Statement Schedules

             See Item 14 (d)


                                      17
<PAGE>   18


        (3)  Exhibits Required by Item 601

             See Item 14 (c)

        (b)  Reports on Form 8-K

        On February 21, 1997, a Form 8-K was filed announcing the Company
        entered into a definitive agreement for the acquisition of Portsmouth
        Bank Shares, Inc., headquartered in Portsmouth, New Hampshire.

        (c)  Exhibits

        The exhibits listed below are filed herewith or are incorporated herein
        by reference to other filings.

<TABLE>
<CAPTION>
  EXHIBIT NUMBER                                 DESCRIPTION
  --------------                                 -----------

      <S>               <C>
      2.1(1)            Agreement and Plan of Reorganization dated February
                        13, 1997 between CFX Corporation and Portsmouth Bank Shares, Inc.

      2.2               Agreement and Plan of Reorganization, dated March 24, 1997
                        between CFX Corporation and Community Bankshares, Inc.

      3   (4)           Articles of Incorporation and by-laws of CFX Corporation, as amended.

      10.1(6)           1992 CFX Corporation Profit Sharing/Bonus Plan.

      10.2(7)           1986 CFX Corporation Stock Option Plan.

      10.3(5,8)         Employment Agreement dated as of January 1, 1991 between CFX Corporation and
                        Peter J. Baxter, as amended.

      10.4(3,8)         Change of Control Agreement dated December 31, 1992
                        between CFX Corporation and Mark A. Gavin.

      10.5              Change of Control Agreement dated January 27, 1997 between CFX Corporation
                        and Gregg R. Tewksbury

      10.6(2)           1995 CFX Corporation Stock Option Plan.

      10.7(9)           Employment Agreement between The Safety Fund Corporation and Christopher W.
                        Bramley dated as of February 1, 1994, assumed by the Company as of July 1, 1996.

      10.8(9)           Employment and Change of Control Agreement between The Safety Fund
                        Corporation and Stephen R. Shirley, dated June 1, 1994, assumed by the Company
                        as of July 1, 1996.

      10.19(10)         CFX Corporation 1992 Employee Stock Purchase Plan

      13                CFX Corporation Annual Report to Shareholders for fiscal year ended
                        December 31, 1996.

      21                Subsidiaries--Reference is made to Item 1.

      23.1              Consent of Wolf & Company, P.C.

      23.2              Consent of Deloitte & Touche, LLP

      23.3              Consent of KPMG Peat Marwick LLP

      27                Financial Data Schedule
</TABLE>



                                      18
<PAGE>   19


<TABLE>
      <S>                <C>
      99.1(1)            Stock Option Agreement dated February 13, 1997 between CFX Corporation
                         and Portsmouth Bank Shares, Inc.

      99.2               Joint Press Release, dated March 24, 1997

      99.3               Stock Option Agreement dated March 24, 1997 between CFX Corporation and
                         Community Bankshares, Inc.
</TABLE>


- ---------------
(1)  Incorporated herein by reference to the Exhibits to the Form 8-K of CFX
     Corporation filed on February 21, 1997.

(2)  Incorporated herein by reference to the Exhibits to the Registration
     Statement on Form S-8 of CFX Corporation No. 33-61787 effective in 1995.

(3)  Incorporated herein by reference to the Exhibits to the Annual Report on
     Form 10-K of CFX Corporation for the year ended December 31, 1994.

(4)  Incorporated herein by reference to the Exhibits to the Registration
     Statement on Form S-4 of CFX Corporation No. 33-56875 effective in 1994.

(5)  Incorporated herein by reference to the Exhibits to the Annual Report on
     Form 10-K of CFX Corporation for the year ended December 31, 1993.

(6)  Incorporated herein by reference to the Exhibits to the Annual Report on
     Form 10-K of CFX Corporation for the year ended December 31, 1992.

(7)  Incorporated herein by reference to the Exhibits to the Registration
     Statement on Form S-8 of CFX Corporation No. 33-17071 effective in 1987.

(8)  Exhibits refer to compensatory agreements with executives of CFX
     Corporation and its subsidiaries.

(9)  Incorporated herein by reference to The Safety Fund Corporation's Annual
     Report on Form 10-KSB for the year ended December 31, 1994.

(10) Incorporated herein by reference to the Exhibits to the Registration
     Statement on Form S-8 of CFX Corporation No. 33-52598 effective in 1992.

(d)  Financial Statement Schedules.

     Schedules to the Consolidated Financial Statements required by Article
9 of Regulation S-X are not required under the related instructions or are
inapplicable, and therefore have been omitted.



                                      19

<PAGE>   20



                                   SIGNATURES


        Pursuant to the requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                         CFX CORPORATION


Date: March 24, 1997                     By:     /s/ PETER J. BAXTER
                                                 -------------------
                                                 Peter J. Baxter, President

        Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
           Name                                    Title                              Date
           ----                                    -----                              ----

<S>                                             <C>                                  <C>
/s/ RICHARD F. ASTRELLA                          Director                             March 24, 1997
- ------------------------------------
Richard F. Astrella

/s/ WILLIAM E. AUBUCHON, III                     Director                             March 24, 1997
- ------------------------------------
William E. Aubuchon, III

                                                 Director                             March 24, 1997
- ------------------------------------
Richard B. Baybutt

/s/ PETER J. BAXTER                              President and Director               March 24, 1997
- ------------------------------------             (Principal Executive Officer)
Peter J. Baxter

/s/ CHRISTOPHER V. BEAN                          Director                             March 24, 1997
- ------------------------------------
Christopher V. Bean

/s/ CHRISTOPHER W. BRAMLEY                       Director                             March 24, 1997
- ------------------------------------
Christopher W. Bramley

/s/ P. KEVIN CONDRON                             Director                             March 24, 1997
- ------------------------------------
P. Kevin Condron

/s/ CALVIN L. FRINK                              Director                             March 24, 1997
- ------------------------------------
Calvin L. Frink

/s/ EUGENE E. GAFFEY                             Director                             March 24, 1997
- ------------------------------------
Eugene E. Gaffey

/s/ DAVID R. GRENON                              Director                             March 24, 1997
- ------------------------------------
David R. Grenon

/s/ ELIZABETH SEARS HAGER                        Director                             March 24, 1997
- ------------------------------------
Elizabeth Sears Hager

/s/ DOUGLAS S. HATFIELD, JR.                     Director                             March 24, 1997
- ------------------------------------
Douglas S. Hatfield, Jr.

/s/ PHILIP A. MASON                              Director                             March 24, 1997
- ------------------------------------
Philip A. Mason

/s/ WALTER R. PETERSON                           Director                             March 24, 1997
- ------------------------------------
Walter R. Peterson

/s/ L. WILLIAM SLANETZ                           Director                             March 24, 1997
- ------------------------------------
L. William Slanetz

/s/ MARK A. GAVIN                                Chief Operating Officer              March 24, 1997
- ------------------------------------             (Principal Operating Officer)
Mark A. Gavin

/s/ GREGG R. TEWKSBURY                           Chief Financial Officer              March 24, 1997
- ------------------------------------             (Principal Financial and
Gregg R. Tewksbury                                 Accounting Officer)

</TABLE>

                                      20

<PAGE>   1








                                                                EXHIBIT 2.2

      
                   AGREEMENT AND PLAN OF REORGANIZATION


      THIS AGREEMENT AND PLAN OF REORGANIZATION (this "Reorganization 
Agreement"), dated as of March 24, 1997, is by and among COMMUNITY 
BANKSHARES, INC. ("Community"), a New Hampshire corporation, CONCORD 
SAVINGS BANK ("Concord Bank"), a New Hampshire state-chartered savings 
bank, CENTERPOINT BANK, a New Hampshire state-chartered commercial bank 
(Concord Bank and Centerpoint Bank being referred to together herein as the 
"Community Banks"), CFX CORPORATION ("CFX"), a New Hampshire corporation, 
and CFX BANK, a New Hampshire state-chartered savings bank.

                                WITNESSETH

      WHEREAS, the parties hereto desire to combine their respective 
businesses on the terms and subject to the conditions of this 
Reorganization Agreement;

      WHEREAS, the parties hereto desire that CFX acquire all the 
outstanding shares of capital stock of Community, including each attached 
right issued pursuant to the Community Rights Agreement (as defined below), 
through an exchange (the "Share Exchange") of shares of CFX Common Stock 
(as defined below) for the issued and outstanding shares of Community 
Common Stock (as defined below) pursuant to a Plan of Share Exchange (the 
"Plan of Exchange") in the form attached hereto as Annex A;

      WHEREAS, the parties desire that, following the Share Exchange, 
Community shall be merged (the "Holding Company Merger") with and into CFX, 
pursuant to a merger agreement or plan of merger (the "Merger Agreement") 
in a form to be specified by CFX and reasonably satisfactory to Community 
and consistent with the terms of this Reorganization Agreement;

      WHEREAS, the parties desire that, following the consummation of the 
Holding Company Merger, the Community Banks, wholly owned subsidiaries of 
Community, shall be merged (the "Bank Merger") with and into CFX Bank, a 
wholly-owned subsidiary of CFX, pursuant to an Agreement and Plan of Merger 
(the "Plan of Merger") in the form attached hereto as Annex B;

      WHEREAS, in connection with the execution of this Reorganization 
Agreement, Community and CFX have entered into a Stock Option Agreement 
(the "Stock Option Agreement") dated as of even date herewith pursuant to 
which Community will grant CFX the right to purchase certain shares of 
Community Common Stock; and 

      WHEREAS, the parties hereto desire to provide for certain 
undertakings, conditions, representations, warranties and covenants in 
connection with Share Exchange, the Holding Company Merger, the Bank Merger 
and the other transactions (collectively, the "Transactions") contemplated 
<PAGE>   2







by this Reorganization Agreement, the Plan of Exchange, the Merger 
Agreement, the Plan of Merger and the Stock Option Agreement (collectively, 
the "Transaction Documents");

      WHEREAS, it is intended that all of the parties hereto except 
Centerpoint Bank shall execute this Reorganization Agreement on the date 
first above written, with Centerpoint Bank to execute this Reorganization 
Agreement, as promptly thereafter as practicable, as provided in Section 
4.7(d) hereof;

      NOW, THEREFORE, in consideration of the premises and of the mutual 
representations, warranties and covenants herein contained and intending to 
be legally bound hereby, the parties hereto do hereby agree as follows:

                                ARTICLE 1.
                            CERTAIN DEFINITIONS

      1.1.  "AMEX" shall mean the American Stock Exchange, Inc.

      1.2.  "BHC Act" shall mean the Bank Holding Company Act of 1956, as 
amended.

      1.3.  "CFX Entities" shall mean CFX and the CFX Subsidiaries.

      1.4.  "CFX Financial Statements" shall mean (i) the consolidated 
balance sheets of CFX as of September 30, 1996 and as of December 31, 1995 
and 1994 and the related consolidated statements of income, cash flows and 
changes in shareholders' equity (including related notes, if any) for the 
nine months ended September 30, 1996 and each of the three years ended 
December 31, 1995, 1994 and 1993 as filed by CFX in SEC Documents, together 
with the consolidated balance sheet of CFX and the related consolidated 
statements of income, cash flows and changes in shareholders' equity 
(including related notes, if any) as of and for the period ended December 
31, 1996, as delivered to Community prior to the date hereof
and (ii) the consolidated balance sheets of CFX and related consolidated 
statements of income, cash flows and changes in shareholders' equity 
(including related notes, if any) as filed by CFX in SEC Documents with 
respect to periods ended subsequent to September 30, 1996.

      1.5.  "Closing Date" shall mean the date specified pursuant to 
Section 4.8 hereof as the date on which the Parties shall close the 
Transactions.

      1.6.  "Code" shall mean the Internal Revenue Code of 1986, as 
amended.

      1.7.  "Commissioner" shall mean the New Hampshire State Bank 
Commissioner.

      1.8.  "Community Entities" shall mean Community and the Community 
Subsidiaries.


                                   - 2 -
<PAGE>   3








      1.9.  "Community Financial Statements" shall mean (i) the 
consolidated balance sheets of Community as of September 30, 1996 and as of 
December 31, 1995 and 1994 and the related consolidated statements of 
income, cash flows and changes in shareholders' equity (including related 
notes, if any) for the nine months ended September 30, 1996 and each of the 
three years ended December 31, 1995, 1994 and 1993 as filed by Community in 
SEC Documents, together with the consolidated balance sheet of Community 
and the related consolidated statements of income, cash flows and changes 
in shareholders' equity (including related notes, if any) as of and for the 
period ended December 31, 1996, as delivered to CFX prior to the date 
hereof and (ii) the consolidated balance sheets of Community and related 
consolidated statements of income, cash flows and changes in shareholders' 
equity (including related notes, if any) as filed by Community in SEC 
Documents with respect to periods ended subsequent to September 30, 1996.

      1.10. "Effective Date" shall mean the date specified pursuant to 
Section 4.8 hereof as the effective date of the Share Exchange.

      1.11. "ERISA" shall mean the Employee Retirement Income Security Act 
of 1974, as amended.

      1.12. "Exchange Act" shall mean the Securities Exchange Act of 1934, 
as amended.

      1.13. "FDIA" shall mean the Federal Deposit Insurance Act.

      1.14. "FDIC" shall mean the Federal Deposit Insurance Corporation.

      1.15. "Federal Reserve" shall mean the Board of Governors of the 
Federal Reserve System or any appropriate Federal Reserve Bank.

      1.16. "Intellectual Property" means domestic and foreign letters 
patent, patents, patent applications, patent licenses, software licensed or 
owned, know-how, know-how licenses, trade names, common law and other 
trademarks, service marks, licenses of trademarks, trade names and/or 
service marks, trademark registrations and applications, service mark 
registrations and applications and copyright registrations and 
applications.  

      1.17. "Investment Company Act" means the Investment Company Act of 
1940, as amended.

      1.18. "Material Adverse Effect" shall mean, with respect to Community 
or CFX, as the case may be, a material adverse effect on (A) the business, 
results of operations or financial condition of such party and its 
subsidiaries taken as a whole (provided, however, that the following shall 
not constitute or contribute to a Material Adverse Effect:  (i) changes in 
the financial condition, business, or results of operations of a person 
resulting directly or indirectly from (1) changes in interest rates 
(provided that Community is in compliance with its asset/liability 


                                   - 3 -
<PAGE>   4







management policy as Previously Disclosed to CFX, as the same may be 
revised thereafter with CFX's concurrence), or (2) changes in state and 
federal regulations or legislation affecting New Hampshire banks; or (ii) 
matters related to changes in federal, state or local tax laws or changes 
in federal, state or local tax status, characteristics, or attributes or 
the ability to use such attributes); or (B) the ability of any Party to 
perform its obligations under, and to consummate the transactions 
contemplated by, the Transaction Documents.

      1.19. "Parties" shall mean CFX, CFX Bank, Community and the Community 
Banks.

      1.20. "Previously Disclosed" shall mean disclosed prior to the 
execution hereof in (i) an SEC Document filed with the SEC subsequent to 
December 31, 1995 and prior to the date hereof, or (ii) a letter dated of 
even date herewith from the Party making such disclosure and delivered to 
the other Parties prior to the execution hereof.

      1.21. "Proxy Statement" shall mean the proxy statement/prospectus (or 
similar documents) together with any supplements thereto sent to the 
shareholders of CFX or Community to solicit their votes in connection with 
this Reorganization Agreement and the Plan of Exchange.

      1.22. "Registration Statement" shall mean the registration statement 
with respect to the CFX Common Stock to be issued in connection with the 
Share Exchange as declared effective by the SEC under the Securities Act, 
if required.

      1.23. "Rights" shall mean subscriptions, warrants, options, rights, 
calls, agreements, understandings or commitments of any character calling 
for the transfer, purchase, issuance or disposition of, or representing the 
right to purchase, acquire, subscribe to or otherwise receive any shares of 
capital stock, or any securities convertible into or representing the right 
to purchase, acquire, subscribe to or otherwise receive any shares of 
capital stock, or any stock appreciation rights, performance units and 
other similar stock-based rights whether they obligate the issuer thereof 
to issue stock or other securities or to pay cash.

      1.24. "SEC" shall mean the Securities and Exchange Commission.

      1.25. "SEC Documents" shall mean all reports and registration 
statements filed, or required to be filed, by a Party pursuant to the 
Securities Laws.

      1.26. "Securities Act" shall mean the Securities Act of 1933, as 
amended.

      1.27. "Securities Laws" shall mean the Securities Act; the Exchange 
Act; the Investment Company Act; the Investment Advisers Act of 1940, as 
amended; the Trust Indenture Act of 1939, as amended; and the rules and 
regulations of the SEC promulgated thereunder.


                                   - 4 -
<PAGE>   5








      Other terms used herein are defined in the preamble and the recitals 
to this Reorganization Agreement and in Articles II, III and IV hereof.

                                ARTICLE 2.
    REPRESENTATIONS AND WARRANTIES OF COMMUNITY AND THE COMMUNITY BANKS

      Community and the Community Banks hereby represent and warrant to CFX 
and CFX Bank that, except as Previously Disclosed:

2.1.  Capital Structure of Community

      (a)   The authorized capital stock of Community consists solely of 
3,000,000 shares of common stock, par value $1.00 per share ("Community 
Common Stock"), and 1,000,000 shares of preferred stock, par value $1.00 
per share ("Community Preferred Stock").  There are 2,465,237 shares of 
Community Common Stock issued and outstanding, no shares of Community Common
Stock held in its treasury, no shares of Community Preferred Stock issued
and outstanding, and no shares of Community Preferred Stock held in its
treasury.  No shares of Community Common Stock or Community Preferred Stock 
are reserved for issuance, except that (i) 36,924 shares of Community Common 
Stock are reserved for issuance under Community's employee stock purchase 
plans (the "Community Stock Purchase Plans"), (ii) 143,781 shares of Community 
Common Stock are reserved for issuance upon the exercise of stock options 
heretofore granted pursuant to Community's stock option plans (the "Community 
Stock Option Plans") and (iii) 24,653 shares of Community Preferred Stock are 
reserved for issuance upon the exercise of rights pursuant to the Rights 
Agreement dated as of October 31, 1989 between Community and the First 
National Bank of Boston (the "Community Rights Agreement").

      (b)   Except for shares of Community Common Stock subject to purchase 
under the Community Stock Purchase Plans or subject to options under the 
Community Stock Option Plans as Previously Disclosed and to the Stock 
Option Agreement and shares of Community Preferred Stock subject to the 
Community Rights Agreement, Community is not bound by any outstanding 
Rights.  Except for the Community Rights Agreement and the Stock Option 
Agreement, there are no agreements, understandings or commitments to which 
Community is a party with respect to the voting of any shares of Community 
Common Stock or which restrict the transfer of such shares.

      (c)   All outstanding shares of Community's capital stock have been 
duly issued and are validly outstanding, fully paid and nonassessable.  
None of the shares of Community's capital stock has been issued in 
violation of the preemptive rights of any person.  All options granted 
under the Community Stock Option Plans have become fully exercisable in 
accordance therewith or in accordance with certain change in control 
agreements that have been Previously Disclosed.

2.2.  Organization, Standing and Authority of Community

      Community is a duly organized corporation, validly existing and in 
good standing under the laws of New Hampshire, with full corporate power 
and authority to carry on its business as now conducted and is duly 
licensed or qualified to do business in the states of the United States and 


                                   - 5 -
<PAGE>   6







foreign jurisdictions where its ownership or leasing of property or the 
conduct of its business requires such qualification, except where the 
failure to be so licensed or qualified would not have a Material Adverse 
Effect on Community.  Community is registered as a bank holding company 
under the BHC Act.

2.3.  Ownership and Capital Structure of the Community Subsidiaries

      (a)   Community does not own, directly or indirectly, 5 percent or 
more of the outstanding capital stock or other voting securities of any 
corporation, bank or other organization, except as Previously Disclosed 
(collectively, the "Community Subsidiaries" and individually a "Community 
Subsidiary").

      (b)   The authorized and issued capital stock of each of the 
Community Subsidiaries has been Previously Disclosed.

      (c)   The outstanding shares of capital stock of each Community 
Subsidiary are validly issued and outstanding, fully paid and nonassessable 
and all such shares are directly or indirectly owned by Community free and 
clear of all liens, claims and encumbrances, subject, in the case of 
Concord Bank, to the Distribution and Liquidation Account (the "Liquidation 
Account") established by Concord in connection with its conversion from 
mutual to stock form and maintained pursuant to Article 7 of Concord Bank's 
Amended and Restated Charter.  No Community Subsidiary is bound by any 
Rights with respect to its capital securities and there are no agreements, 
understandings or commitments relating to the right of Community to vote or 
dispose of said shares.  None of the shares of capital stock of any 
Community Subsidiary has been issued in violation of the preemptive rights 
of any person whose cause of action is not time barred by any applicable 
statute of limitations.  Concord Bank has established and maintained the 
Liquidation Account in accordance with all applicable laws and regulations.

2.4.  Organization, Standing and Authority of the Community Subsidiaries

      Each of the Community Subsidiaries is a corporation, savings bank or 
commercial bank duly organized, validly existing and in good standing under 
the laws of New Hampshire with full power and authority to carry on its 
business as now conducted and is duly licensed or qualified to do business 
in the states of the United States and foreign jurisdictions where its 
ownership or leasing of property or the conduct of its business requires 
such qualification, except where the failure to be so licensed or qualified 
would not have a Material Adverse Effect on Community.  Neither of the 
Community Banks engages in any activities other than those expressly 
authorized to it by applicable New Hampshire and federal banking laws, 
including without limitation the regulations of the FDIC under Section 24 
of the FDIA.  Each of the Community Banks is a member in good standing of 
the Federal Home Loan Bank of Boston and owns the requisite amount of stock 
therein.  The deposits of each of the Community Banks are insured by the 
Bank Insurance Fund of the FDIC in accordance with the FDIA, and each of 



                                   - 6 -
<PAGE>   7







the Community Banks has paid all assessments that have come due and has 
filed all reports required by the FDIA.

2.5.  Authorized and Effective Agreement

      (a)   Community has all requisite corporate power and authority to 
enter into and perform all its obligations under the Transaction Documents 
to which Community is a party.  The adoption, execution and delivery of the 
Transaction Documents to which Community is a party and the consummation of 
the Transactions contemplated thereby have been duly and validly authorized 
by all necessary corporate action in respect thereof on the part of 
Community, including without limitation the approval of a majority of the 
"Disinterested Directors" as contemplated by Article Ninth, Section A of 
Community's Articles of Incorporation, except that (1) pursuant to 
applicable New Hampshire law and Community's Articles of Incorporation and 
By-laws, the Plan of Exchange must be approved by the affirmative vote of 
the holders of not less than two-thirds of all the shares of Community 
Common Stock entitled to vote thereon, and (2) pursuant to applicable New 
Hampshire law, certain required or appropriate actions may or must be taken 
with respect to the rights of any dissenting shareholders.  The Board of 
Directors of Community has directed that the Transaction Documents and the 
Transactions be, to the extent necessary, submitted to Community's 
stockholders for approval at an annual or special meeting to be held as 
soon as practicable.

      (b)   Each of the Community Banks has all requisite corporate power 
and authority to enter into and perform all its obligations under the 
Transaction Documents to which it is a party.  The execution and delivery 
of this Reorganization Agreement and the Plan of Merger and the 
consummation of the Transactions contemplated thereby have been duly and 
validly authorized by all necessary corporate action in respect thereof on 
the part of the Community Banks.

      (c)   Assuming the accuracy of the representations contained in 
Section 3.5(c) hereof, the Transaction Documents constitute legal, valid 
and binding obligations of the Community Entities, enforceable against them 
in accordance with their respective terms subject, as to enforceability, to 
bankruptcy, insolvency and other laws of general applicability relating to 
or affecting creditors' rights and to general principles of equity.

      (d)   Except as Previously Disclosed, and except for such violations, 
rights, conflicts, breaches, creations or defaults which, either 
individually or in the aggregate, will not have a Material Adverse Effect 
on Community, neither the adoption, execution and delivery of the 
Transaction Documents nor the consummation of the Transactions nor 
compliance by the Community Entities with any of the provisions hereof or 
thereof shall (i) conflict with or result in a breach of any provision of 
the articles or certificates of incorporation or association, charters or 
by-laws of any of the Community Entities, (ii) assuming that the regulatory 
approvals referred to in Section 5.1(b) hereof are duly obtained, 
constitute or result in a breach of any term, condition or provision of, or 


                                   - 7 -
<PAGE>   8







constitute a default under, or give rise to any right of termination, 
cancellation or acceleration with respect to, or result in the creation of 
any lien, charge or encumbrance upon any property or asset of any Community 
Entity pursuant to, any note, bond, mortgage, indenture, license, agreement 
or other instrument or obligation, or (iii) assuming that the regulatory 
approvals referred to in Section 5.1(b) hereof are duly obtained, violate 
any order, writ, injunction, decree, statute, rule or regulation applicable 
to any Community Entity.

      (e)   Except for the approvals specified in Sections 4.2 and 4.4 
hereof, except as Previously Disclosed and except as expressly referred to 
in this Reorganization Agreement, no consent, approval or authorization of, 
or declaration, notice, filing or registration with, any governmental or 
regulatory authority, or any other person, is required to be made or 
obtained by the Community Entities on or prior to the Closing Date in 
connection with the execution, delivery and performance of the Transaction 
Documents or the consummation of the Transactions other than the filing of 
certificates or articles of merger or share exchange or similar documents 
with the appropriate New Hampshire state authorities.

2.6.  SEC Documents; Regulatory Filings

      Community has, since January 1, 1992, filed all SEC Documents 
required by the Securities Laws and such SEC Documents complied, as of 
their respective dates, in all material respects with the Securities Laws.  
As of their respective dates, no such SEC Documents filed with the SEC 
contained any untrue statement of a material fact or omitted to state any 
material fact required to be stated therein or necessary in order to make 
the statements therein, in light of the circumstances in which they were 
made, not misleading, except that information filed as of a later date 
shall be deemed to modify information as of an earlier date.  Each of the 
Community Entities has, since January 1992, filed all reports required by 
statute or regulation to be filed with any federal or state bank regulatory 
agency, and such reports were prepared in accordance with the applicable 
statutes, regulations and instructions in existence as of the date of 
filing of such reports in all material respects.

2.7.  Financial Statements; Books and Records; Minute Books

      The Community Financial Statements fairly present, or when filed will 
fairly present, in all material respects, the consolidated financial 
position of the Community Entities as of the dates indicated and the 
results of operations, changes in shareholders' equity and cash flows of 
the Community Entities for the periods then ended in conformity with 
generally accepted accounting principles applicable to banking 
organizations or financial institutions applied on a consistent basis 
(except as disclosed therein and except for the omission of notes for 
unaudited financial statements and year-end adjustments to interim 
results). The books and records of each of the Community Entities fairly 
reflect in all material respects the transactions to which it is a party or 
to or by which its properties are subject or bound.  Such books and records 


                                   - 8 -
<PAGE>   9







have been properly kept and maintained and are in compliance in all 
material respects with all applicable legal and accounting requirements.  
The minute books of the Community Entities contain records which are 
accurate in all material respects of all corporate actions of their 
respective shareholders and Boards of Directors (including committees of 
their respective Boards of Directors).

2.8.  Material Adverse Change

      Community has not, on a consolidated basis, suffered any Material 
Adverse Effect in its financial condition, results of operations or 
business since December 31, 1996.

2.9.  Absence of Undisclosed Liabilities

      None of the Community Entities has any liability (contingent or 
otherwise) that is material to Community, on a consolidated basis or that, 
when combined with all similar liabilities, would be material to the 
Community Entities, except as Previously Disclosed, as disclosed in the 
Community Financial Statements described in clause (i) of Section 1.9 
hereof and except for liabilities incurred in the ordinary course of 
business subsequent to December 31, 1996.

2.10. Properties

      The Community Entities have good title free and clear of all liens, 
encumbrances, charges, defaults or equitable interests to all of their 
respective properties and assets, real and personal that are reflected on 
the Community Financial Statements as of September 30, 1996 or acquired 
after such date, except (i) as may be reflected in the Community Financial 
Statements, (ii) for liens for taxes not yet delinquent, (iii) for liens on 
real estate acquired by foreclosure or substantively repossessed, (iv) for 
pledges to secure deposits and other liens incurred in the ordinary course 
of banking business, (v) for such imperfections of title, easements, 
encumbrances, liens, charges, defaults and equitable interests, if any, 
that do not have a Material Adverse Effect on the value of personal or real 
property reflected in the Community Financial Statements or acquired since 
the date of such statements and which do not materially interfere with or 
impair the present and continued use of such property, and (vi) for 
dispositions and encumbrances in the ordinary course of business.  All 
leases pursuant to which any of the Community Entities, as lessee, leases 
real and personal property which, individually or in the aggregate, are 
material to the business of the Community Entities are valid and 
enforceable by one or both of the Community Entities in accordance with 
their respective terms.

2.11. Loans; Allowance for Possible Loan Losses

      (a)   Each loan reflected as an asset in the Community Financial 
Statements (i) is evidenced by notes, agreements or other evidences of 
indebtedness which are true, genuine and what they purport to be, (ii) to 


                                   - 9 -
<PAGE>   10







the extent secured, has been secured by valid liens and security interests 
which have been perfected, and (iii) is not subject to any known defenses, 
set-off or counterclaims except as may be provided under bankruptcy, 
insolvency, fraudulent conveyance and other laws of general applicability 
relating to or affecting creditors' rights and to general principles of 
equity.

      (b)   The Community Entities have Previously Disclosed all loans in 
the original principal amount in excess of $200,000 of each Community 
Entity that, as of the date of this Reorganization Agreement, are 
classified by Community or any state or federal bank regulatory or 
supervisory authority as "Special Mention," "Substandard," "Doubtful," 
"Loss" or "Classified," together with the aggregate principal amount of and 
accrued and unpaid interest on such loans, by category, it being understood 
that no representation is being made that any state or federal bank 
regulatory or supervisory authority would agree with such loan 
classifications.

      (c)   Except as Previously Disclosed or as identified in the notes to 
the Community Financial Statements, as of September 30, 1996, neither of 
the Community Banks was, as of the date hereof, a party to any loan, 
including any loan guaranty, in the amount of $50,000 or more, with any 
director, executive officer or 5% shareholder of Community or any person, 
corporation or enterprise controlling, controlled by or under common 
control with any of the foregoing.  All loans and extensions of credit that 
have been made by the Community Banks and that are subject to Section 22(h) 
of the Federal Reserve Act, comply therewith.

2.12. Tax Matters

      Except as Previously Disclosed:

      (a)   Each of the Community Entities has timely filed federal income 
tax returns for each year through December 31, 1995 and has timely filed 
all other material federal, state, local and foreign tax returns 
(including, without limitation, estimated tax returns, returns required 
under Sections 1441-1446 and 6031-6060 of the Code and the regulations 
thereunder and any comparable state, foreign and local laws, any other 
information returns, withholding tax returns, FICA and FUTA returns and 
back-up withholding returns required under Section 3406 of the Code and any 
comparable state, foreign and local laws) required to be filed with respect 
to the Community Entities.  All taxes due in respect of the periods covered 
by such tax returns and for any subsequent periods have been paid or 
adequate reserves have been established for the payment of such taxes.  As 
of the Closing Date, all material taxes due in respect of any subsequent 
periods ending on or prior to the Closing Date (or that portion of any 
period that is prior to the Closing Date) will have been paid or adequate 
reserves will have been established for the payment thereof.  No (i) audit 
examination, (ii) deficiency or (iii) refund litigation with respect to any 
tax is pending.  The Community Entities will not have any material 



                                  - 10 -
<PAGE>   11







liability for any taxes in excess of amounts paid or reserves or accruals 
established.

      (b)   All federal, state and local (and, if applicable, foreign) tax 
returns filed by the Community Entities are complete and accurate in all 
material respects.  None of the Community Entities is delinquent in the 
payment of any material tax, assessment or governmental charge, and no 
Community Entity has requested any extension of time within which to file 
any tax returns in respect of any fiscal year or portion thereof which have 
not since been filed.  No deficiency for any tax, assessment or 
governmental charge has been proposed, asserted or assessed (tentatively or 
otherwise) against any Community Entity which has not been settled and 
paid.  There are currently no agreements in effect with respect to any 
Community Entity to extend the period of limitations for the assessment or 
collection of any tax.

2.13. Employee Benefits; ERISA

      (a)   The Community Entities have Previously Disclosed a true and 
complete list of each bonus, deferred compensation, incentive compensation, 
stock purchase, stock option, severance pay, medical, life or other 
insurance, profit-sharing, or pension plan, program, agreement or 
arrangement, and each other employee benefit plan, program, agreement or 
arrangement, sponsored, maintained or contributed to or required to be 
contributed to by any Community Entity or by any trade or business, whether 
or not incorporated, that together with any Community Entity would be 
deemed a "single employer" under Section 414 of the Code (an "ERISA 
Affiliate") for the benefit of any employee or director (including advisory 
directors) or former employee or former director (including advisory 
directors) of any Community Entity, whether formal or informal and whether 
legally binding or not (the "Plans").  None of the Community Entities has 
any formal plan or commitment, whether legally binding or not, to create 
any additional plan or modify or change any existing Plan that would affect 
any employee or director or former employee or former director of any 
Community Entity.

      (b)  With respect to each of the Plans, the Community Entities have 
made available to CFX true and complete copies of each of the following 
documents:  (a) the Plan and related documents (including all amendments 
thereto); (b) the two most recent annual reports and financial statements, 
if any; (c) the most recent Summary Plan Description, together with each 
Summary of Material Modifications, required under ERISA with respect to 
such Plan, and all material employee communications relating to such Plan; 
and (d) the most recent determination letter received from the IRS with 
respect to each Plan that is intended to be qualified under the Code and 
all material communications to or from the IRS or any other governmental or 
regulatory authority relating to each Plan.

      (c)  No liability under Title IV of ERISA has been incurred by any 
Community Entity or any ERISA Affiliate since the effective date of ERISA 
that has not been satisfied in full, and no condition exists that presents 


                                  - 11 -
<PAGE>   12







a material risk to Community or any ERISA Affiliate of incurring a 
liability under such Title.  No reportable event under Section 4043 of 
ERISA (other than the reportable event described in Pension Benefit 
Guaranty Corporation Regulation Section 2615.23 occurring by reason of the 
Transactions) has occurred or will occur with respect to any Plan on or 
before the Closing Date or the Effective Date.

      (d)  No Community Entity, no ERISA Affiliate, no Plan, no trust 
created thereunder, and no trustee or administrator thereof has engaged in 
a transaction in connection with which any Community Entity, any Plan, any 
trust, or any trustee or administrator thereof, could be subject to either 
a civil penalty assessed pursuant to Section 409 or 502(i) of ERISA, or a 
tax imposed pursuant to Section 4975 or 4976 of the Code.

      (e)  Full payment has been made, or will be made in accordance with 
Section 404(a)(6) of the Code, of all amounts that any Community Entity or 
any ERISA Affiliate is required to pay under Section 412 of the Code or 
under the terms of the Plans, and all such amounts properly accrued through 
the Closing Date or the Effective Date will be paid on or prior to the 
Closing Date or the Effective Date (as applicable) or will be properly 
recorded on the books and records of Community.  None of the Plans or any 
trust established thereunder has incurred any "accumulated funding 
deficiency" (as defined in Section 302 of ERISA and Section 412 of the 
Code), whether or not waived.

      (f)   Except as Previously Disclosed, with respect to each Plan that 
is subject to Title IV of ERISA, the present value of accrued benefits 
under such Plan, based upon the actuarial assumptions used for funding 
purposes in the most recent actuarial report prepared by such Plan's 
actuary with respect to such Plan, did not, as of the valuation date used 
in such report, exceed the current value of the assets of such Plan 
allocable to such accrued benefits as of such valuation date and no 
material adverse change in the funded status of any such Plan has occurred 
since such valuation date.

      (g)  No Plan is a "multiemployer pension plan," as such term is 
defined in Section 3(37) of ERISA, a "multiple employer welfare 
arrangement," as such term is defined in Section 3(40) of ERISA, or a 
single employer plan that has two or more contributing sponsors, at least 
two of whom are not under common control, within the meaning of Section 
4063(a) of ERISA.

      (h)  Each Plan that is intended to be "qualified" within the meaning 
of Section 401(a) of the Code is so qualified.  Each Plan that is intended 
to satisfy the requirements of Section 125 or 501(c)(9) of the Code 
satisfies such requirements.  Each Plan has been operated and administered 
in all material respects in accordance with its terms and applicable laws, 
including without limitation ERISA and the Code.

      (i)  Except as Previously Disclosed, each Plan may be amended or 
terminated without liability to Community or any ERISA Affiliate.  No 


                                  - 12 -
<PAGE>   13







amounts payable under the Plans will fail to be deductible for federal 
income tax purposes under Section 280G of the Code.

      (j)  There are no actions, suits or claims pending, or, to the 
knowledge of the Community Entities, threatened or anticipated (other than 
routine claims for benefits) against any Plan, the assets of any Plan or 
against any Community Entity or any ERISA Affiliate with respect to any 
Plan.  There is no judgment, decree, injunction, rule or order of any 
court, governmental body, commission, agency or arbitrator outstanding 
against or in favor of any Plan or any fiduciary thereof (other than rules 
of general applicability).  There are no pending or threatened audits, 
examinations or investigations by any governmental body, commission or 
agency involving any Plan.

      (k)  Except as Previously Disclosed, neither consummation of the 
Transactions nor termination of the employment or service of any employee 
or director of any of the Community Entities prior to or following 
consummation of the Transactions will (i) entitle any current or former 
employee or director of any Community Entity to severance pay, or any 
similar payment, (ii) accelerate the time of payment or vesting, or 
increase the amount, of any compensation due to any such current or former 
employee or director, (iii) renew or extend the term of any agreement 
regarding compensation for a current or former employee or director, or 
(iv) result in the Community Entities making or being required to make any 
"excess parachute payment" as that term is defined in Section 280G of the 
Code.

2.14. Certain Contracts

      (a)   Except as Previously Disclosed or as specifically identified in 
the notes to the Community Financial Statements, none of the Community 
Entities is a party to, or bound by, (i) any material contract, arrangement 
or commitment whether or not made in the ordinary course of business 
requiring the payment of more than $100,000 in any year or any agreement 
restricting the nature or geographic scope of its business activities in 
any material respect, (ii) any agreement, indenture or other instrument 
relating to the borrowing of money by any Community Entity or the guarantee 
by any Community Entity of any such obligation, other than instruments 
relating to transactions entered into in the customary course of the 
Community Banks' business, (iii) any written or oral agreement, arrangement 
or commitment not terminable at will without liability or requiring the 
payment of more than $25,000 relating to the employment of a consultant or 
the employment, election, retention in office or severance of any present 
or former director or officer, or (iv) any contract, agreement or 
understanding with a labor union.

      (b)   No Community Entity is in default in any material respect under 
any material agreement, commitment, arrangement, lease, insurance policy or 
other instrument whether entered into in the ordinary course of business or 
otherwise, and there has not occurred any event that, with the lapse of 
time or giving of notice or both, would constitute such a material default.


                                  - 13 -
<PAGE>   14








2.15. Legal Proceedings

      Except for matters which, individually or in the aggregate, would not 
have a Material Adverse Effect on Community, neither Community nor any of 
the Community Subsidiaries is a party to any, and there are no pending or, 
to the best of Community's knowledge, threatened, legal, administrative, 
arbitral or other proceedings, claims, actions or governmental 
investigations of any nature by or against Community or any of the 
Community Subsidiaries; and neither Community nor any of the Community 
Subsidiaries is a party to or subject to any order, judgment or decree.  To 
the knowledge of the Community Entities, there are no actual or threatened 
actions, suits or proceedings which present a claim to restrain or prohibit 
the Transactions or to impose any material liability in connection 
therewith.  There are no actions, suits or proceedings instituted, pending 
or, to the knowledge of the Community Entities, threatened against any 
present or former director or officer of any Community Entity, that would 
be likely to give rise to a claim for indemnification and that, in the 
event of an unfavorable outcome, would, individually or in the aggregate, 
have a Material Adverse Effect on Community and, to the knowledge of the 
Community Entities, there is no reasonable basis for any such action, suit 
or proceeding.

2.16. Compliance with Laws; Regulatory Examinations; Regulatory Approvals

      (a)  Each Community Entity holds, and at all times since January 1, 
1994 has held, all licenses, franchises, permits, approvals, consents, 
qualifications and authorizations material for the lawful conduct of its 
business under and pursuant to, and has complied with, and is not in 
default under, and no Community Entity has any knowledge of any violation 
of, any applicable law, statute, order, rule, regulation, policy, 
ordinance, reporting or filing requirement and/or guideline of any federal, 
state or local governmental authority relating to the Community Entities, 
except as Previously Disclosed and except for failures to hold, failures to 
comply, defaults or violations which, either individually or in the 
aggregate, do not or would not have a Material Adverse Effect on Community.

      (b)  Except for normal examinations conducted by a regulatory agency 
in the regular course of business of the Community Entities, no regulatory 
agency has initiated any proceeding or, to the best knowledge of the 
Community Entities, investigation into the business or operations of any 
Community Entity since December 31, 1996.  None of the Community Entities 
has received any objection from any regulatory agency to any response by 
any Community Entity to any violation, criticism or exception with respect 
to any report or statement relating to any examinations of the Community 
Entities.

      (c)   No Community Entity has, since January 1, 1994 received 
notification from any agency or department of federal, state or local 
government (i) asserting a material violation of any such statute or 
regulation, (ii) threatening to revoke any license, franchise, permit or 


                                  - 14 -
<PAGE>   15







government authorization, or (iii) restricting or in any way limiting its 
operations.  No Community Entity is subject to any regulatory or 
supervisory cease and desist order, agreement, directive, memorandum of 
understanding or commitment, and none of them has received any 
communication requesting that it enter into any of the foregoing. 

      (d)   No Community Entity is aware of any reason why the conditions 
set forth in Section 5.1(b) hereof would not be satisfied without 
significant delay.

2.17. Labor Matters

      With respect to their respective employees, the Community Entities 
are not parties to any labor agreement with any labor organization, group 
or association and have not engaged in any unfair labor practice as defined 
under applicable federal law.  Since January 1, 1996, no Community Entity 
has experienced any attempt by organized labor or its representatives to 
make any Community Entity conform to demands of organized labor relating to 
its employees or to enter into a binding agreement with organized labor 
that would cover the employees of any Community Entity.  There is no unfair 
labor practice charge or other complaint by any employee or former employee 
of any Community Entity against it pending before any governmental agency 
arising out of the activities of the Community Entities which charge or 
complaint (i) has a reasonable probability of an unfavorable outcome and 
(ii) in the event of an unfavorable outcome would, individually or in the 
aggregate, have a Material Adverse Effect on Community; there is no labor 
strike or labor disturbance pending or, to the knowledge of the Community 
Entities, threatened against any Community Entity; and no Community Entity 
has experienced a work stoppage or other labor difficulty since January 1, 
1996.

2.18. Brokers and Finders

      Neither the Community Entities nor any of their respective officers, 
directors or employees, has employed any broker, finder or financial 
advisor or incurred any liability for any fees or commissions in connection 
with the Transactions, except that Community has engaged and will pay a fee 
or commission to McConnell, Budd & Downes, Inc., as Previously Disclosed.

2.19. Insurance

      Community has made available to CFX true and correct copies of all 
material policies of insurance of any Community Entity in effect as of the 
date hereof.  No Community Entity has any liability for unpaid premiums or 
premium adjustments not properly reflected on Community's Financial 
Statements, except for any such liability that would not have a Material 
Adverse Effect on Community.  Except as Previously Disclosed, no Community 
Entity has received any notice of termination of any such insurance 
coverage or material increase in the premiums therefor or has any reason to 
believe that any such insurance coverage will be terminated or the premiums 
therefor materially increased except as a result of the Transactions.


                                  - 15 -
<PAGE>   16








2.20. Environmental Liability

      (a)   Except for any violation, liability or noncompliance which does 
not have a Material Adverse Effect on Community: (i) no Community Entity 
has violated during the last five years or is in violation of or is liable 
under any federal, state or local environmental law; (ii) none of the 
properties owned or leased by any Community Entity (including, without 
limitation, soils and surface and ground waters) are contaminated with any 
hazardous substance; (iii) no Community Entity is liable for any off-site 
contamination; and (iv) each Community Entity is, and during the last five 
years has been, in compliance with, all of its respective permits, licenses 
and other authorizations issued under any environmental laws.  For purposes 
of the foregoing, all references to "properties" include, without 
limitation, any owned real property or leased real property.

      (b)   No Community Entity has received any written notice of any 
legal, administrative, arbitral or other proceeding, claim or action and, 
to the knowledge of the Community Entities, there is no governmental 
investigation of any nature ongoing, in each case that could reasonably be 
expected to result in the imposition, on the Community Entities of any 
liability arising under any local, state or federal environmental statute, 
regulation or ordinance including, without limitation, the Comprehensive 
Environmental Response, Compensation and Liability Act of 1980, as amended, 
which liability would have a Material Adverse Effect on Community; there 
are no facts or circumstances which could reasonably be expected to form 
the basis for any such proceeding, claim, action or governmental 
investigation that would impose any such liability; and no Community Entity 
is subject to any agreement, order, judgment, decree or memorandum by or 
with any court, governmental authority, regulatory agency or third party 
imposing any such liability.

2.21. Administration of Trust Accounts

      Except as Previously Disclosed, neither of the Community Banks 
currently administers or previously has administered any accounts for which 
it acts as a fiduciary or agent, including without limitation accounts for 
which it serves as a trustee, agent, custodian, personal representative, 
guardian, conservator or investment advisor other than IRA accounts.

2.22. Intellectual Property

      The Community Entities own the entire right, title and interest in 
and to, or have valid licenses with respect to, all the Intellectual 
Property necessary in all material respects to conduct their business and 
operations as presently conducted, except where the failure to do so would 
not, individually or in the aggregate, have a Material Adverse Effect on 
Community.  None of such Intellectual Property is subject to any 
outstanding order, decree, judgment, stipulation, settlement, lien, charge, 
encumbrance or attachment, which order, decree, judgment, stipulation, 



                                  - 16 -
<PAGE>   17







settlement, lien, charge, encumbrance or attachment would have a Material 
Adverse Effect on Community.

2.23. Certain Information

      As of the effectiveness of the Registration Statement or any post-
effective amendment thereto and as of the date of the Community 
shareholders' meeting to vote upon the Transactions, as of the mailing of 
any Proxy Statement or any amendment thereto and as of the date of the 
Community shareholders' meeting to vote upon the Transactions, such 
Registration Statement or Proxy Statement and all amendments or supplements 
thereto, with respect to all information set forth therein furnished by 
Community relating to Community shall (i) comply in all material respects 
with the applicable provisions of the Securities Laws, and (ii) not contain 
any untrue statement of a material fact or omit to state a material fact 
required to be stated therein or necessary to make the statements contained 
therein not misleading.

2.24. Pooling of Interests

      The Community Entities know of no reason which would reasonably cause 
any of them to believe that the Transactions will not qualify as a pooling 
of interests for financial accounting purposes.

                                ARTICLE 3.
            REPRESENTATIONS AND WARRANTIES OF CFX AND CFX BANK

      CFX and CFX Bank hereby represent and warrant to Community and the 
Community Banks that, except as Previously Disclosed:

3.1.  Capital Structure of CFX

      (a)   The authorized capital stock of CFX consists solely of 
22,500,000 shares of common stock, par value $0.66 2/3 per share ("CFX 
Common Stock"), and 3,000,000 shares of preferred stock, par value $1.00 
per share ("CFX Preferred Stock").  As of December 31, 1996, there were 
13,008,787 shares of CFX Common Stock issued and outstanding, 28,000 shares 
of CFX Common Stock held in its treasury, no shares of CFX Preferred Stock 
issued and outstanding, and no shares of CFX Preferred Stock held in its 
treasury.  All outstanding shares of CFX's capital stock have been duly 
issued and are validly outstanding, fully paid and nonassessable.  None of 
the shares of CFX's capital stock has been issued in violation of the 
preemptive rights of any person.  The shares of CFX Common Stock to be 
issued in connection with the Share Exchange will have been duly authorized 
upon adoption of an amendment to CFX's Articles of Incorporation 
authorizing additional shares of CFX Common Stock (a "Charter Amendment"),  
and, when issued in accordance with the terms of the Transaction Documents, 
will be validly issued, fully paid, nonassessable and free and clear of any 
preemptive rights.




                                  - 17 -
<PAGE>   18







      (b)   As of December 31, 1996, CFX's Tier 1 risk-based capital ratio, 
total risk-based capital ratio, and leverage ratio, each calculated in 
accordance with the capital guidelines of the Federal Reserve applicable to 
bank holding companies on a fully phased-in basis, were each in excess of 
the specified minimum levels for qualification as "well capitalized."

      (c)   As of the date hereof, except for shares of CFX Common Stock 
subject to options under CFX's employee stock option and incentive plans, 
and except for shares to be issued pursuant to that certain Agreement and 
Plan of Reorganization, dated as of February 13, 1997, by and among CFX, 
CFX Bank, Portsmouth Bank Shares, Inc. and Portsmouth Savings Bank, CFX is 
not bound by any outstanding Rights.  There are no agreements or 
understandings to which CFX is a party with respect to the voting of any 
shares of CFX Common Stock or which restrict the transfer of such shares.

3.2.  Organization, Standing and Authority of CFX

      CFX is a duly organized corporation, validly existing and in good 
standing under the laws of New Hampshire, with full corporate power and 
authority to carry on its business as now conducted and is duly licensed or 
qualified to do business in the states of the United States and foreign 
jurisdictions where its ownership or leasing of property or the conduct of 
its business requires such qualification, except where the failure to be so 
licensed or qualified would not have a Material Adverse Effect on CFX.  CFX 
is registered as a bank holding company under the BHC Act.  CFX has made 
available to Community true and correct copies of its charter and bylaws.

3.3.  Ownership and Capital Structure of CFX's Subsidiaries

      Except as Previously Disclosed, CFX does not own, directly or 
indirectly, 25 percent or more of the outstanding capital stock or other 
voting securities of any corporation, bank or other organization (each a 
"CFX Subsidiary" and collectively the "CFX Subsidiaries").  The outstanding 
shares of capital stock or other equity interests of the CFX Subsidiaries 
are validly issued and outstanding, fully paid and nonassessable and, 
except with respect to CFX Funding L.L.C. in which CFX owns 51% of the 
equity interests, all such shares or interests are directly or indirectly 
owned by CFX free and clear of all liens, claims and encumbrances.  No CFX 
Subsidiary has or is bound by any Rights which are authorized, issued or 
outstanding with respect to the capital stock or other equity interests of 
any CFX Subsidiary, and there are no agreements, understandings or 
commitments relating to the right of CFX to vote or to dispose of said 
shares or interests.  None of the shares of capital stock or other equity 
interests of any CFX Subsidiary has been issued in violation of the 
preemptive rights of any person.

3.4.  Organization, Standing and Authority of CFX Subsidiaries

      Each CFX Subsidiary is a duly organized corporation or banking 
association, validly existing and in good standing under applicable laws.  
Each CFX Subsidiary (i) has full power and authority to carry on its 


                                  - 18 -
<PAGE>   19







business as now conducted, and (ii) is duly licensed or qualified to do 
business in the states of the United States and foreign jurisdictions where 
its ownership or leasing of property or the conduct of its business 
requires such licensing or qualification and where failure to be licensed 
or qualified would have a Material Adverse Effect on CFX.  Each CFX 
Subsidiary has all federal, state, local and foreign governmental 
authorizations necessary for it to own or lease its properties and assets 
and to carry on its business as it is now being conducted, except where the 
failure to be so authorized would not have a Material Adverse Effect on 
CFX.

3.5.  Authorized and Effective Agreement

      (a)   Subject to adoption of a Charter Amendment, CFX has all 
requisite corporate power and authority to enter into and perform all of 
its obligations under the Transaction Documents to which CFX is a party.  
The adoption, execution and delivery of the Transaction Documents to which 
CFX is a party and the consummation of the Transactions contemplated 
thereby have been duly and validly authorized by all necessary corporate 
action in respect thereof on the part of CFX, except that a Charter 
Amendment must be approved by the affirmative vote of the holders of at 
least two thirds of all of the shares of CFX entitled to vote for the 
election of directors in accordance with the Articles of Incorporation of 
CFX and the issuance of CFX Common Stock pursuant to the Transaction 
Documents must be approved by the affirmative vote of the holders of a 
majority of the votes cast by the holders of CFX Common Stock eligible to 
vote thereon in accordance with AMEX policy.  The Board of Directors of CFX 
has directed that a Charter Amendment, the Transaction Documents and the 
Transactions be submitted to CFX's stockholders for approval at an annual 
or special meeting to be held as soon as practicable.

      (b)   CFX Bank has all requisite corporate power and authority to 
enter into and perform all of its obligations under the Transaction 
Documents to which CFX Bank is a party.  The execution and delivery of this 
Reorganization Agreement and the Plan of Merger and the consummation of the 
Transactions contemplated thereby have been duly and validly authorized by 
all necessary corporate action in respect thereof on the part of CFX Bank.

      (c)   Assuming the accuracy of the representations contained in 
Sections 2.5(c) hereof, the Transaction Documents constitute legal, valid 
and binding obligations of CFX and CFX Bank, in each case enforceable 
against them in accordance with their respective terms subject, as to 
enforceability, to bankruptcy, insolvency and other laws of general 
applicability relating to or affecting creditors' rights and to general 
principles of equity.

      (d)   Except as Previously Disclosed and subject to adoption of a 
Charter Amendment, neither the adoption, execution and delivery of the 
Transaction Documents nor the consummation of the Transactions nor 
compliance by the CFX Entities with any of the provisions hereof or thereof 
shall (i) conflict with or result in a breach of any provision of the 


                                  - 19 -
<PAGE>   20







articles or certificates of incorporation or association, charters or by-
laws of the CFX Entities, (ii) constitute or result in a breach of any 
term, condition or provision of, or constitute a default under, or give 
rise to any right of termination, cancellation or acceleration with respect 
to, or result in the creation of any lien, charge or encumbrance upon any 
property or asset of the CFX Entities pursuant to, any note, bond, 
mortgage, indenture, license, agreement or other instrument or obligation, 
or (iii) violate any order, writ, injunction, decree, statute, rule or 
regulation applicable to the CFX Entities, except for such violations, 
rights, conflicts, breaches, creations or defaults which, either 
individually or in the aggregate, will not have a Material Adverse Effect 
on CFX.

      (e)   Except for the approvals specified in Sections 4.2 and 4.4 
hereof, except as Previously Disclosed and except as expressly referred to 
in this Reorganization Agreement, no consent, approval or authorization of, 
or declaration, notice, filing or registration with, any governmental or 
regulatory authority, or any other person, is required to be made or 
obtained by the CFX Entities on or prior to the Closing Date in connection 
with the execution, delivery and performance of the Transaction Documents 
or the consummation of the Transactions other than the filing of 
certificates or articles of merger or share exchange or similar documents 
with the appropriate New Hampshire state authorities.

3.6.  SEC Documents; Regulatory Filings

      CFX has filed all SEC Documents required by the Securities Laws and 
such SEC Documents complied, as of their respective dates, in all material 
respects with the Securities Laws.  As of their respective dates, no such 
SEC Documents filed with the SEC contained any untrue statement of a 
material fact or omitted to state any material fact required to be stated 
therein or necessary in order to make the statements therein, in light of 
the circumstances in which they were made, not misleading, except that 
information filed as of a later date shall be deemed to modify information 
as of an earlier date.  CFX and each of the CFX Subsidiaries has filed all 
reports required by statute or regulation to be filed with any federal or 
state bank regulatory agency, and such reports were prepared in accordance 
with the applicable statutes, regulations and instructions in existence as 
of the date of filing of such reports in all material respects.

3.7.  Financial Statements

      The CFX Financial Statements fairly present or when filed will fairly 
present the consolidated financial position of CFX and the consolidated CFX 
Subsidiaries as of the dates indicated and the consolidated results of 
operations, changes in shareholders' equity and cash flows of CFX and the 
consolidated CFX Subsidiaries for the periods then ended in conformity with 
generally accepted accounting principles applicable to banking 
organizations or financial institutions applied on a consistent basis 
except as disclosed therein.  The books and records of CFX fairly reflect 
in all material respects the transactions to which it is a party or by 


                                  - 20 -
<PAGE>   21







which its properties are subject or bound.  Such books and records have 
been properly kept and maintained and are in compliance in all material 
respects with all applicable legal and accounting requirements.  The minute 
books of the CFX Entities contain records which are accurate in all 
material respects of all corporate actions of their respective shareholders 
and Boards of Directors (including committees of their respective Boards of 
Directors).

3.8.  Material Adverse Change

      CFX has not, on a consolidated basis, suffered any material adverse 
change in its financial condition, results of operations or business since 
December 31, 1996.

3.9.  Absence of Undisclosed Liabilities

      Neither CFX nor any CFX Subsidiary has any liability (contingent or 
otherwise) that is material to CFX on a consolidated basis, or that, when 
combined with all similar liabilities, would be material to CFX on a 
consolidated basis, except as Previously Disclosed, as disclosed in the CFX 
Financial Statements filed with the SEC prior to the date hereof and except 
for liabilities incurred in the ordinary course of business subsequent to 
December 31, 1996.

3.10. Brokers and Finders

      Neither the CFX Entities nor any of their respective officers, 
directors or employees, has employed any broker, finder or financial 
advisor or incurred any liability for any fees or commissions in connection 
with the Transactions, except that CFX has engaged and will pay a fee or 
commission to Alex. Brown & Sons Incorporated.

3.11. Legal Proceedings

      Except for matters which, individually or in the aggregate, would not 
have a Material Adverse Effect on CFX, neither CFX nor any of the CFX 
Subsidiaries is a party to any, and there are no pending or, to the best of 
CFX's knowledge, threatened, legal, administrative, arbitral or other 
proceedings, claims, actions or governmental investigations of any nature 
by or against CFX or any of the CFX Subsidiaries; and neither CFX nor any 
of the CFX Subsidiaries is a party to or subject to any order, judgment or 
decree.  To the knowledge of the CFX Entities, there are no actual or 
threatened actions, suits or proceedings which present a claim to restrain 
or prohibit the Transactions or to impose any material liability in 
connection therewith.  

3.12. Compliance with Laws; Regulatory Examinations; Regulatory Approvals

      (a)  CFX and each of the CFX Subsidiaries holds, and has at all times 
held, all licenses, franchises, permits, approvals, consents, 
qualifications and authorizations material for the lawful conduct of its 


                                  - 21 -
<PAGE>   22







business under and pursuant to, and has complied with, and is not in 
default under, any applicable law, statute, order, rule, regulation, 
policy, ordinance, reporting or filing requirement and/or guideline of any 
federal, state or local governmental authority relating to CFX or any of 
the CFX Subsidiaries, except for violations which, either individually or 
in the aggregate, do not or would not have a Material Adverse Effect on 
CFX, and neither CFX or any of the CFX Subsidiaries has knowledge of any 
violation of any of the above.  

      (b)  Except for normal examinations conducted by a regulatory agency 
in the regular course of the business of CFX and the CFX Subsidiaries, no 
regulatory agency has initiated any proceeding or, to the best knowledge of 
CFX, investigation into the business or operations of CFX or any of the CFX 
Subsidiaries since September 30, 1996.  None of the CFX Entities has 
received any objection from any regulatory agency to any response to any 
violation, criticism or exception with respect to any report or statement 
relating to any examinations of CFX or any of the CFX Subsidiaries.

      (c)   No CFX Entity has received notification from any agency or 
department of federal, state or local government (i) asserting a material 
violation of any such statute or regulation, (ii) threatening to revoke any 
license, franchise, permit or government authorization, or 
(iii) restricting or in any way limiting its operations.  No CFX Entity is 
subject to any regulatory or supervisory cease and desist order, agreement, 
directive, memorandum of understanding or commitment, and none of them has 
received any communication requesting that it enter into any of the 
foregoing. 

      (d)   No CFX Entity is aware of any reason why the conditions set 
forth in Section 5.1(b) hereof would not be satisfied without significant 
delay.

3.13. Certain Information

      At all times subsequent to the effectiveness of the Registration 
Statement or any post-effective amendment thereto and up to and including 
the time of the CFX shareholders' meeting to vote upon the Transactions, 
and at all times subsequent to the mailing of any Proxy Statement or any 
amendment thereto and up to and including the time of the CFX shareholders' 
meeting to vote upon the Transactions, such Registration Statement or Proxy 
Statement and all amendments or supplements thereto, with respect to all 
information set forth therein furnished by CFX relating to the CFX Entities 
shall (i) comply in all material respects with the applicable provisions of 
the Securities Laws, and (ii) not contain any untrue statement of a 
material fact or omit to state a material fact required to be stated 
therein or necessary to make the statements contained therein not 
misleading.






                                  - 22 -
<PAGE>   23







3.14. Pooling of Interests 

      The CFX Entities know of no reason which would reasonably cause 
either of them to believe that the Transactions will not qualify as a pool-
ing of interests for financial accounting purposes.

3.15  Employee Benefits

      CFX has Previously Disclosed a list of all benefit plans and programs 
made available by CFX to officers and employees of the CFX Entities.  True 
and correct copies of all such plans and of all documents related to such 
programs have been made available to Community.

                                ARTICLE 4.
                                COVENANTS 

4.1.  Shareholders' Meeting

      CFX and Community shall submit the Transaction Documents and, in the 
case of CFX, adoption of a Charter Amendment and the issuance of CFX Common 
Stock thereunder, to their respective shareholders for approval at annual 
or special meetings to be held as soon as practicable after the date 
hereof.  Subject to the fiduciary duties of the respective boards of 
directors of Community and CFX as determined by each after consultation 
with counsel, the boards of directors of CFX and Community shall recommend 
at the respective shareholders' meetings that the shareholders vote in 
favor of such approvals.  Nothing contained in this Section 4.1 shall 
prohibit either CFX or Community from taking and disclosing to its 
stockholders a position with respect to a tender offer by a third party 
pursuant to Rules 14d-9 and 14e-2 promulgated under the Exchange Act or 
making such other disclosure to its stockholders which, in the judgment of 
its Board, based upon the advice of outside counsel, may be required under 
applicable law, or making disclosure to its stockholders of the absence of 
an opinion from Community's investment advisor dated the date of the Proxy 
Statement as to the fairness of the consideration to be paid to Community's 
stockholders in connection with the Share Exchange.

4.2.  Proxy Statement; Registration Statement

      As promptly as practicable after the date hereof, CFX and Community 
shall cooperate in the preparation of the Proxy Statements to be mailed to 
the shareholders of Community and CFX in connection with the Transactions 
and, if required, to be filed by CFX as part of the Registration Statement.  
In the event that the issuance of CFX Common Stock in connection with the 
Share Exchange is exempt from registration under Section 3(a)(10) of the 
Securities Act and the SEC's regulations and interpretations thereunder and 
shares received will not be considered "restricted securities" for purposes 
of Rule 144 under the Securities Act, no Registration Statement will be 
filed.  CFX will advise Community, promptly after it receives notice 
thereof, of the time when the Registration Statement or any post-effective 
amendment thereto has become effective or any supplement or amendment has 


                                  - 23 -
<PAGE>   24







been filed, of the issuance of any stop order, of the suspension of 
qualification of the CFX Common Stock issuable in connection with the Share 
Exchange for offering or sale in any jurisdiction, or the initiation or 
threat of any proceeding for any such purpose, or of any request by the SEC 
for the amendment or supplement of the Registration Statement or for 
additional information.  CFX, after the Effective Date shall file a post-
effective amendment to the Registration Statement or shall file a 
registration statement, as appropriate, either with respect to the sale of 
the shares of CFX Common Stock provided for in Article III of the Plan of 
Exchange to the holders of stock options issued by Community or for the 
resale of such shares by such optionees, as CFX and such optionees may 
agree.  CFX shall take all actions necessary to register or qualify the 
shares of CFX Common Stock to be issued in the Share Exchange pursuant to 
all applicable state "blue sky" or securities laws and shall maintain such 
registrations or qualifications in effect for all purposes hereof.  CFX 
shall apply for approval to list the shares of CFX Common Stock to be 
issued in the Share Exchange on the AMEX, subject to official notice of 
issuance, prior to the Effective Date.

4.3.  Applications

      As promptly as practicable after the date hereof, the Parties shall 
take all action necessary or desirable to obtain any required regulatory 
approval for the Transactions.  Without limiting the generality of the 
foregoing sentence, CFX or CFX Bank shall (i) file a request with the 
Federal Reserve for a waiver of the application and prior approval 
requirements of Section 3 of the BHC Act with respect to the Share Exchange 
and the Holding Company Merger, (ii) file an application with the FDIC for 
prior approval of the Bank Merger under the Bank Merger Act and the 
regulations promulgated thereunder, and (iii) file a notice with the 
Commissioner with respect to the Bank Merger pursuant to Chapter 388 or 
other applicable section of the New Hampshire Revised Statutes Annotated 
and the regulations promulgated thereunder.  Each of the Parties shall, and 
they shall cause their respective subsidiaries to, submit any applications, 
notices, requests or other filings to any other state or federal government 
agency, department or body the approval of which is required for 
consummation of the Transactions.  Community and CFX each represents and 
warrants to the other that all information concerning it and its directors, 
officers, shareholders and subsidiaries included (or submitted for 
inclusion) in any such application, notice, request or other filing and 
furnished by it shall be true, correct and complete in all material 
respects.  

4.4.  Best Efforts; Certain Notices and Information

      (a)   The Parties shall each use their reasonable best efforts in 
good faith to (a) furnish such information as may be required in connection 
with the preparation of the documents referred to in Sections 4.2 and 4.3 
above, and (b) take or cause to be taken all action necessary or desirable 
on its part so as to permit consummation of the Transactions at the 
earliest possible date, including, without limitation, (i) obtaining the 


                                  - 24 -
<PAGE>   25







consent or approval of each individual, partnership, corporation, 
association or other business or professional entity whose consent or 
approval is required for consummation of the Transactions, provided that no 
Community Entity shall agree to make any payments or modifications to 
agreements in connection therewith without the prior written consent of 
CFX, and (ii) requesting the delivery of appropriate opinions, consents and 
letters from its counsel and independent auditors.  No Party shall take or 
fail to take, or cause or permit its subsidiaries to take or fail to take, 
or to the best of its ability permit to be taken or omitted to be taken by 
any third persons, any action that would substantially impair the prospects 
of completing the Transactions pursuant to the Transaction Documents, or 
that would adversely affect the qualification of the Transactions for 
pooling of interests accounting treatment or as a reorganization within the 
meaning of Section 368(a) of the Code; provided that nothing herein 
contained shall preclude CFX from exercising its rights under the Stock 
Option Agreement.  In the event that any Party has taken any action, 
whether before, on or after the date hereof, that would adversely affect 
such qualification, each Party shall take such action as any other Party 
may reasonably request to cure such effect to the extent curable without a 
Material Adverse Effect on any of the Parties.

      (b)   Community shall give prompt notice to CFX, and CFX shall give 
prompt notice to Community, of (i) the occurrence, or failure to occur, of 
any event which occurrence or failure would be likely to cause any 
representation or warranty contained in this Reorganization Agreement to be 
untrue or inaccurate in any material respect at the date hereof or on the 
Closing Date (if so required under Section 5.2(a) or Section 5.3(a) 
hereof), and (ii) any material failure of Community or CFX, as the case may 
be, to comply with or satisfy any covenant, condition or agreement to be 
complied with or satisfied by it hereunder, and each Party shall use all 
reasonable efforts to remedy such failure.

      (c)   Community shall provide and shall request its auditors to 
provide CFX with such historical financial information regarding it (and 
related audit reports and consents) as CFX may reasonably request for 
securities disclosure purposes.

4.5.  Investigation and Confidentiality

      Community and CFX each will keep the other advised of all material 
developments relevant to its business or to consummation of the 
Transactions, material transactions outside of its ordinary course of 
business, and material changes in the normal course of its business or in 
the operation of its properties.  The Parties each may make or cause to be 
made such investigation of the financial and legal condition of the other 
Parties as such Party reasonably deems necessary or advisable in connection 
with the Transactions; provided, however, that such investigation shall be 
reasonably related to such Transactions and shall not interfere 
unnecessarily with normal operations.  Each Party agrees to furnish the 
other Parties and the other Parties' advisors with such financial data and 
other information with respect to its business and properties as such other 


                                  - 25 -
<PAGE>   26







Parties shall from time to time reasonably request.  No investigation 
pursuant to this Section 4.5 shall affect or be deemed to modify any 
representation or warranty made by, or the conditions to the obligations to 
consummate the Transactions of, any Party.  Each Party shall hold all 
information furnished by the other Parties or any of such Party's 
subsidiaries or representatives pursuant hereto in confidence to the extent 
required by, and in accordance with, the provisions of the confidentiality 
agreement dated February, 1997 by and between Community and CFX (the 
"Confidentiality Agreement").

4.6.  Press Releases

      Community and CFX shall agree with each other as to the form and 
substance of any press release related to the Transactions, and shall 
consult each other as to the form and substance of other public disclosures 
related thereto; provided, however, that nothing contained herein shall 
prohibit any Party, following notification to the other Parties, from 
making any disclosure which its counsel deems necessary.

4.7.  Covenants of the Community Entities

      (a)   Prior to the Closing Date, and except as otherwise provided for 
by the Transaction Documents or consented to or approved by CFX, the 
Community Entities shall, and shall cause each of their respective 
subsidiaries to, use their respective reasonable best efforts to preserve 
their respective properties, business and relationships with customers, 
employees and other persons.  

      (b)   Except with the prior written consent of CFX or except as 
Previously Disclosed or except as expressly contemplated or permitted by 
the Transaction Documents, no Community Entity shall, and no Community 
Entity shall permit any of its subsidiaries to:

            (1)   carry on its business other than in the usual, regular 
and ordinary course in substantially the same manner as heretofore 
conducted;

            (2)   with respect to Community only, declare, set aside, make 
or pay any dividend or other distribution in respect of its capital stock 
other than its regular cash dividends on Community Common Stock in amounts 
not in excess of $.16 per share and in a manner consistent with past 
practice and in accordance with applicable law, regulation and contractual 
and regulatory commitments, provided that Community's cash dividends may be 
increased to the Increased Dividend (as defined below) per share of 
Community Common Stock beginning with the dividend payable in the first 
quarter of 1998, and provided further that the parties agree (x) to consult 
with respect to the amount of the last Community quarterly dividend payable 
prior to the Effective Date with the objective of assuring that the 
shareholders of Community do not receive a shortfall or dividend or 
distribution from both Community and CFX for such quarter based on the 
record and payment dates of their last dividend prior to the Holding 


                                  - 26 -
<PAGE>   27







Company Merger and the record and payment dates of the first dividend of 
CFX following the Holding Company Merger and (y) that Community may pay a 
dividend to holders of record of Community Common Stock immediately prior 
to Effective Date consistent with the objective described in clause (x) 
above.  The "Increased Dividend" shall be determined by multiplying the 
quarterly dividend then being paid by CFX with respect to each share of CFX 
Common Stock by 2.2; 

            (3)   issue any shares of its capital stock or permit any 
treasury shares to become outstanding other than pursuant to the Stock 
Option Agreement or Rights outstanding at the date hereof;

            (4)   incur any additional obligation for borrowed money other 
than in the ordinary course of business consistent with past practice; 

            (5)   issue, grant or authorize any Rights or effect any 
recapitalization, reclassification, stock dividend, stock split or like 
change in capitalization, or redeem, repurchase or otherwise acquire any 
shares of its capital stock;

            (6)   amend its articles or certificate of incorporation or 
association, charter or by-laws;

            (7)   merge with any other corporation, savings association or 
bank or permit any other corporation, savings association or bank to merge 
into it or consolidate with any other corporation, savings association or 
bank; acquire control over any other firm, bank, corporation, savings 
association or organization or create any subsidiary; 

            (8)   except in the ordinary course of business consistent with 
past practice, waive or release any material right or cancel or compromise 
any material debt or claim;

            (9)   except in connection with the hedging of interest rate 
risk related to Community's 1-4 family residential mortgage loan pipeline, 
enter into any material swap, hedge or other similar off-balance sheet 
transaction;

            (10)  except as Previously Disclosed, except for foreclosing on 
collateral and except for sales of 1-4 family residential mortgage loans, 
automobile loans and Small Business Administration loans in the ordinary 
course of business consistent with past practice, liquidate or sell or 
dispose of any material assets or acquire any material assets; except as 
Previously Disclosed, make any capital expenditure in excess of $100,000 in 
any instance or $250,000 in the aggregate; or, except as Previously 
Disclosed, establish new branches or other similar facilities or enter into 
or modify any leases or other contracts relating thereto that involve 
annual payments that exceed $25,000 in any instance or $100,000 in the 
aggregate;




                                  - 27 -
<PAGE>   28







            (11)  except as Previously Disclosed, increase the rate of 
compensation of, pay or agree to pay any bonus to, or provide any other 
employee benefit or incentive to, any of its directors, officers or 
employees except in a manner consistent with past practice;

            (12)  enter into, modify or extend any employment or severance 
contracts with any of its present or former directors, officers or 
employees;

            (13)  enter into or substantially modify (except as may be 
required by applicable law) any pension, retirement, stock option, stock 
purchase, stock appreciation right, savings, profit sharing, deferred 
compensation, consulting, bonus, group insurance or other employee benefit, 
incentive or welfare contract, plan or arrangement, or any trust agreement 
related thereto, in respect of any of its directors, officers or other 
employees; 

            (14)  change its lending, investment, asset/liability 
management or other material banking policies in any material respect 
except as may be required by changes in applicable law or regulations; 

            (15)  change its methods of accounting in effect at 
December 31, 1995, except as required by changes in generally accepted 
accounting principles or regulatory requirements concurred in by its 
independent certified public accountants, or change any of its methods of 
reporting income and deductions for federal income tax purposes from those 
employed in the preparation of its federal income tax returns for the year 
ended December 31, 1995, except as required by law;

            (16)  solicit or initiate inquiries or proposals with respect 
to any acquisition or purchase of all or a substantial portion of the 
assets of, or a substantial equity interest in, any Community Entity or any 
business combination with any Community Entity other than as contemplated 
by this Reorganization Agreement; or authorize or permit any officer, 
director, agent or affiliate of it to do any of the above; or fail to 
notify CFX as soon as practicable if any such inquiries or proposals are 
received by any Community Entity, or if any Community Entity or any 
officer, director, agent or affiliate thereof is requested to or does 
furnish any confidential information relating to, or participates in any 
negotiations or discussions concerning, any transaction of a type describe 
in this paragraph; or

            (17)  agree to do any of the foregoing.

      (c)   Each of the Community Entities agrees to approve, execute and 
deliver any amendment to the Transaction Documents and any additional plans 
and agreements requested by CFX to modify the structure of, or to 
substitute parties to, the Transactions; provided, however, that no such 
change shall (i) alter or change the amount or kind of consideration to be 
delivered to the shareholders of Community in connection with the Share 
Exchange, (ii) adversely affect the tax treatment to the shareholders of 


                                  - 28 -
<PAGE>   29







Community as a result of receiving such consideration in the Share 
Exchange, or (iii) materially impede or delay receipt of any approval 
referred to in Section 4.1 or 4.3 hereof or the consummation of the 
Transactions.

      (d)   CFX, CFX Bank, Community and Concord Bank all acknowledge that 
this Reorganization Agreement is binding upon them as of the date hereof. 
Community hereby covenants that it shall cause the board of directors of 
Centerpoint Bank to approve this Reorganization Agreement and the Plan of 
Merger and shall cause Centerpoint Bank to execute this Reorganization 
Agreement and the Plan of Merger as soon as practicable, but in no event 
later than 10 days after the date hereof.  Pending such approval and 
execution, the representations and warranties contained in Article 2 hereof 
shall be construed on the basis that such approval and execution have yet 
to occur.

      (e)   Community undertakes and agrees that, if so requested by CFX, 
it shall take all necessary action to facilitate the liquidation of 
Community Subsidiaries or the merger of Community Subsidiaries with 
subsidiaries of CFX effective on or after the Effective Date; provided 
however, that in no event shall the Closing be delayed in order to 
facilitate any such liquidation or merger and provided further, however, 
that Community shall not be required to take any action that could 
adversely affect the qualification of the Share Exchange as a 
reorganization within the meaning of Section 368(a) of the Code.

      (f)   Immediately prior to the Closing, the CFX Entities and the 
Community Entities will supplement or amend their prior disclosures 
pursuant to this Reorganization Agreement, including without limitation all 
Previously Disclosed documents and information, with respect to any matter 
hereafter arising which, at the Closing Date, would be required to be 
Previously Disclosed to the CFX Entities or the Community Entities, as 
appropriate, if this Reorganization Agreement were dated as of the Closing 
Date, or which is necessary to correct any Previously Disclosed document or 
information which was inaccurate at the time it was made.  No such 
supplement or amendment shall have any effect for the purpose of 
determining satisfaction of the conditions set forth in Article 5 hereof or 
the compliance by any of the Community Entities with the covenants set 
forth in this Section 4.7.

4.8.  Closing; Effective Date

      The Transactions shall be consummated at a closing (the "Closing") to 
be held at the offices of CFX, 102 Main Street, Keene, New Hampshire, as 
soon as practicable after the date on which the last of all required 
approvals for the Transactions has been obtained and the last of all 
required waiting periods under such approvals has expired (the "Earliest 
Possible Date") but not later than 10:00 a.m. on (x) the first business day 
following the last business day of the month containing the Earliest 
Possible Date or, (y) if the Earliest Possible Date occurs after the 20th 
day of a month, then the first business day following the last business day 


                                  - 29 -
<PAGE>   30







of the following month, or at such other place, date and time as the 
Parties may mutually agree upon (the "Closing Date"), with the Transactions 
to be consummated in such order and after such intermediate steps as CFX 
may specify; provided, however, that the order and any intermediate steps 
shall not (i) alter or change the amount or kind of consideration to be 
delivered to the shareholders of Community in connection with the Share 
Exchange, (ii) adversely affect the tax treatment to the shareholders of 
Community as a result of receiving such consideration in the Share 
Exchange, or (iii) materially impede or delay receipt of any approval 
referred to in Section 4.1 or 4.3 hereof or the consummation of the 
Transactions.  In the event that the Closing occurs on a date determined 
under clause (y) of the preceding sentence and if such determination 
results in the passage of an additional calendar quarter prior to the 
publication of the financial information contemplated by Section 4.9(b) 
hereof, then CFX shall use its reasonable best efforts to publish no later 
than 25 days after the end of the first calendar month in which there are 
at least 30 days of combined operations following the consummation of the 
Transactions (which calendar month may be the calendar month in which the 
Effective Date occurs), combined sales and net income figures as 
contemplated by and in accordance with the terms of SEC Accounting Series 
Release No. 135.  The Transactions shall be effective at the times and on 
the dates specified in the certificates or articles of merger or share 
exchange to be filed with the appropriate New Hampshire state authorities 
as contemplated by the Transaction Documents.  For purposes of this 
Reorganization Agreement, the term "Effective Date" shall mean the 
effective time and date of the Share Exchange specified in the articles of 
share exchange to be filed with the appropriate New Hampshire state 
authorities as contemplated by the Plan of Exchange.

4.9.  Affiliates

      (a)   The Parties shall cooperate and use their reasonable efforts to 
identify those persons who may be deemed to be "affiliates" of CFX and 
Community within the meaning of Rule 145 promulgated by the SEC under the 
Securities Act and for purposes of qualifying the Share Exchange for 
"pooling of interests" accounting treatment.  Each of Community and CFX 
shall use its reasonable best efforts to cause each person so identified to 
deliver, no later than 30 days prior to the Effective Date, a written 
agreement providing that such person will not dispose of any CFX Common 
Stock received in the Share Exchange except in compliance with the 
Securities Act, the rules and regulations promulgated thereunder and the 
SEC's rules relating to pooling of interests accounting treatment.  Shares 
of CFX Common Stock issued to such affiliates in exchange for Community 
Common Stock shall not be transferable until such time as financial results 
covering at least 30 days of combined operations of CFX and Community have 
been published within the meaning of Section 201.01 of the SEC's 
Codification of Financial Reporting Policies, regardless of whether each 
such affiliate has provided the written agreement referred to in this 
section.




                                  - 30 -
<PAGE>   31







      (b)   CFX shall use its reasonable best efforts to publish no later 
than 25 days after the end of the first calendar quarter in which there are 
at least 30 days of combined operations following consummation of the 
Transactions (which calendar quarter may be the calendar quarter in which 
the Effective Date occurs), combined sales and net income figures as 
contemplated by and in accordance with the terms of SEC Accounting Series 
Release No. 135.

4.10. Community Employees; Directors and Management

      (a)   All employees of the Community Entities as of the Effective 
Date (the "Continuing Employees") shall become employees of one or more of 
the CFX Entities, as determined by CFX, as of the Effective Date.  Nothing 
in the Transaction Documents shall give any Continuing Employee a right to 
continued employment with the CFX Entities after the Effective Date.  As 
soon as practicable after the Effective Date, CFX shall provide or cause to 
be provided to all Continuing Employees who remain employed by the CFX 
Entities after the Effective Date with employee benefits which, in the 
aggregate, are at least substantially equivalent to those generally 
afforded to other employees of the CFX Entities holding similar positions, 
subject to the terms and conditions under which those employee benefits are 
made available to such employees (the "CFX Benefits"); provided that (1) 
for purposes of determining eligibility for and vesting of the CFX Benefits 
only (and not for pension benefit accrual purposes), service with Community 
prior to the Effective Date shall be treated as service with an "employer" 
to the same extent as if such Continuing Employees had been employees of 
the CFX Entities; (2) for a one-year period after the Effective Date, CFX 
shall not be required to provide the CFX Benefits to the Continuing 
Employees who continue to be employed by the CFX Entities to the extent 
that the Continuing Employees continue to be covered under one or more of 
the Plans; (3) this Section 4.10(a) shall not be construed to limit the 
ability of the CFX Entities to terminate the employment of any employee or 
to review employee benefits programs from time to time and to make such 
changes of general applicability to all CFX employees as they deem 
appropriate; and (4) CFX will provide Continuing Employees with severance 
benefits in accordance with Community's Previously Disclosed Severance 
Policy for a period of 12 months following the Effective Date.  

      (b)  Effective upon the Effective Date, Mr. Douglas Crichfield, the 
President and Chief Executive Officer of Community and Concord, shall 
become an Executive Vice President of CFX and the President and Chief 
Executive Officer of CFX Bank and shall be offered a 3-year employment 
agreement with CFX on terms substantially equivalent to those contracts of 
other Executive Vice Presidents, but which agreement shall be no less 
favorable in the aggregate than the current employment agreement between 
CFX and its the President and Chief Executive Officer.

      (c)   Prior to or at the Effective Date, three directors of Community 
to be designated by Community (one of whom shall be Mr. Crichfield), after 
consultation with and the consent of CFX (which consent shall not be 
unreasonably withheld), shall be elected to the Board of Directors of CFX 


                                  - 31 -
<PAGE>   32







effective upon the Effective Date, shall be divided evenly among the 
classes, and shall be nominated for re-election, if at all, pursuant to 
CFX's then existing policies and procedures. 

      (d)   Prior to or at the Effective Date, three directors of Community 
to be designated by Community (one of whom shall be Mr. Crichfield), after 
consultation with and the consent of CFX and CFX Bank (which consent shall 
not be unreasonably withheld), shall be elected to the Board of Trustees of 
CFX Bank effective upon the Effective Date and shall be nominated for re-
election, if at all, pursuant to CFX Bank's then existing policies and 
procedures.

      (e)   From and after the Effective Date, the appropriate CFX Entity 
shall assume and honor in accordance with their terms all employment 
agreements (including change in control agreements and supplemental 
retirement plans) Previously Disclosed by Community.  CFX agrees that the 
consummation of the Transactions constitutes a "change in control" as 
defined in such agreements.  This paragraph is intended for the irrevocable 
benefit of, and shall be enforceable by, the parties to the agreements.

      (f)   From and after the Effective Date, CFX shall indemnify persons 
who served as directors and officers of Community and the Community Banks 
on or before the Effective Date ("Indemnified Parties") in accordance with 
and subject to the provisions of Community's Articles of Incorporation 
Previously Disclosed to CFX (without regard to any limitation contained in 
New Hampshire law, in the By-laws of Community or the By-laws or Articles 
of the Community Banks).  CFX intends the indemnification provided in the 
preceding sentence to be a binding obligation upon it for the irrevocable 
benefit of, and enforceable by, those directors and officers so 
indemnified.  Any Indemnified Party wishing to claim indemnification under 
this Section 4.10(f), upon learning of any claim, action, suit, proceeding 
or investigation for which indemnification is to be sought, shall promptly 
notify CFX thereof; provided, that the failure to so notify shall not 
affect the obligations of CFX under this Section 4.10(f), (unless such 
failure materially increases CFX's liability here under).  In the event of 
any such claim, action, suit, proceeding or investigation (whether arising 
before or after the Effective Date), (1) CFX shall have the right to assume 
the defense thereof, if it so elects, and CFX shall pay all reasonable fees 
and expenses of counsel for the indemnified Parties promptly as statements 
therefor are received; provided however, that CFX shall be obligated 
pursuant to this Section 4.10(f) to pay for only one firm of counsel for 
all Indemnified Parties in any jurisdiction for any single action, suit or 
proceeding or any group of actions, suits or proceedings arising out of or 
related to a common body of facts, (2) the Indemnified Parties will 
cooperate in the defense of any such matter, and (3) CFX shall not be 
liable for any settlement effected without its prior written consent.  From 
and after the Effective Date, CFX will cause the persons who served as 
directors or officers of Community and the Community Banks on or before the 
Effective Date to be covered by Community's existing directors' and 
officers' liability insurance policy (or policies of at least the same 
coverage and amounts and containing terms and conditions which are not less 


                                  - 32 -
<PAGE>   33







advantageous than such policy); provided that no such person shall be 
entitled to insurance coverage more favorable than that provided to the 
person in such capacity at the date hereof with respect to acts or 
omissions resulting from the person's service as such on or prior to the 
Effective Date, and provided further that CFX shall not be required to 
expend with respect to any year of coverage more than 150 percent of the 
current per annum amount expended by Community to maintain or procure 
insurance coverage pursuant hereto.  Such insurance coverage shall commence 
on the Effective Date and will be provided for a period of no less than six 
years after the Effective Date.  As a condition to receiving 
indemnification under this Section 4.10(f), the party claiming 
indemnification shall assign, by separate writing, to CFX all right, title 
and interest to and in proceeds of any insurance maintained or provided by 
Community or CFX or any of their respective affiliates for the benefits of 
the claiming party, to the extent of indemnification actually received from 
CFX hereunder and shall send such notices as CFX may reasonably request 
under any applicable directors' and officers' liability or blanket bond 
insurance coverage to preserve claims of which the claiming party is aware.  
No person shall be entitled to indemnification under this Section 4.10(f) 
if such person is seeking indemnification based on a claim (other than a 
claim arising as a supplier to, customer of or borrower from CFX or the CFX 
Subsidiaries or Community or the Community Subsidiaries) brought by such 
person or by an entity of which such person is a general partner, executive 
officer, director, trustee, beneficiary or controlling person unless such 
person has waived any right to participate in any damage or other award to 
such claiming party or other entity in any such action, suit or proceeding.

                                ARTICLE 5.
                           CONDITIONS PRECEDENT

5.1.  Conditions Precedent to the Obligations of All the Parties

      The respective obligations of the Parties to effect the Transactions 
shall be subject to satisfaction or waiver of the following conditions at 
or prior to the Closing Date:

      (a)   All corporate action necessary to authorize the execution, 
delivery and performance of the Transaction Documents and the consummation 
of the Transactions shall have been duly and validly taken;

      (b)   The Parties shall have received all regulatory approvals 
required or mutually deemed necessary in connection with the Transactions, 
all notice periods and waiting periods required after the granting of any 
such approvals shall have passed and all conditions contained in any such 
approval required to have been satisfied prior to consummation of the 
Transactions shall have been satisfied, provided that no such approval 
shall have imposed any condition or requirement not reasonably foreseen as 
of the date of this Agreement that would, in the reasonable good faith 
opinion of the Board of Directors of CFX or Community, materially and 
adversely affects the anticipated economic and business benefits to CFX of 
the Transactions as to render consummation of the Transactions inadvisable, 


                                  - 33 -
<PAGE>   34







provided that no condition or requirement that relates primarily to 
regulatory matters existing at the date hereof with respect to CFX's 
business or activities shall be deemed to affect the business, operations, 
financial condition, property or assets of the combined enterprise or of 
Community or otherwise materially impair the value of Community to CFX;

      (c)   One of the following shall have occurred:

            (i)  a Registration Statement (including any post-effective 
amendment thereto) shall have been filed with the SEC and shall be 
effective under the Securities Act, and no proceeding shall be pending or 
to the knowledge of CFX threatened by the SEC to suspend the effectiveness 
of such Registration Statement;

            (ii)  the Parties shall have received a "no-action" letter from 
the staff of the SEC stating that, by reason of the exemption afforded by 
Section 3(a)(10) of the Securities Act, it will not recommend any 
enforcement action to the SEC with respect to the issuance of CFX Common 
Stock in exchange for Community Common Stock in connection with the Share 
Exchange without registration thereof under the Securities Act and that 
such shares do not constitute "restricted securities"; or

            (iii)  the Parties shall have received an opinion of Arnold & 
Porter to the effect that the issuance of CFX Common Stock in exchange for 
Community Common Stock in connection with the Share Exchange is exempt from 
the registration provisions of the Securities Act by reason of the 
exemption afforded by Section 3(a)(10) thereof and that such shares do not 
constitute "restricted securities";

      (d)   CFX shall have received all state securities or "Blue Sky" 
permits or other authorizations, or confirmations as to the availability of 
an exemption from registration requirements as may be necessary;

      (e)   To the extent that any lease, license, loan, financing 
agreement or other contract or agreement to which Community is a party 
requires the consent of or waiver from the other party thereto as a result 
of the Transactions, such consent or waiver shall have been obtained, 
unless the failure to obtain such consents or waivers, individually or in 
the aggregate, would not have a Material Adverse Effect on Community; 

      (f)   None of the Parties shall be subject to any order, decree or 
injunction of a court or agency of competent jurisdiction which enjoins or 
prohibits the consummation of the Transactions;

      (g)   The shares of CFX Common Stock that may be issued in the Share 
Exchange shall have been approved for listing on the AMEX, subject to 
official notice of issuance; and

      (h)   Community and CFX shall have received an opinion of Arnold & 
Porter, reasonably satisfactory to tax counsel for Community, substantially 
to the effect that, on the basis of facts, representations and assumptions 


                                  - 34 -
<PAGE>   35







set forth in such opinion which are consistent with the state of facts 
existing on the Effective Date:

            (1)   the Share Exchange shall either constitute a 
reorganization for federal income tax purposes within the meaning of 
Section 368(a) of the Code or be treated as part of a reorganization within 
the meaning of Section 368(a) of the Code;

            (2)   no gain or loss will be recognized by a shareholder of 
Community who exchanges all of the shareholder's Community Common Stock 
(including each attached right issued pursuant to the Community Rights 
Agreement) solely for CFX Common Stock in the Share Exchange (except with 
respect to cash received in lieu of a fractional share interest in CFX 
Common Stock);

            (3)   the tax basis of the CFX Common Stock received by a 
shareholder who exchanges all of the shareholder's Community Common Stock 
solely for CFX Common Stock in the Share Exchange will be the same as the 
tax basis of the Community Common Stock surrendered in exchange therefor 
(reduced by any amount allocable to a fractional share interest for which 
cash is received); and

            (4)   the holding period of the shares of CFX Common Stock to 
be received by a shareholder of Community will include the period during 
which such shareholder held the shares of Community Common Stock 
surrendered in exchange therefor, provided the Community Common Stock 
surrendered is held as a capital asset on the Effective Date.

      Each Party shall provide, in writing, a statement of facts, 
representations and assumptions on which Arnold & Porter may rely in 
rendering its opinion, which facts, representations and assumptions shall 
reflect the state of facts existing on the Effective Date.

5.2.  Conditions Precedent to the Obligations of Community and the 
      Community Banks

      The obligations of Community and the Community Banks to effect the 
Transactions shall be subject to satisfaction of the following additional 
conditions at or prior to the Closing Date unless waived by Community 
pursuant to Section 6.4 hereof:

      (a)   The representations and warranties of CFX and CFX Bank set 
forth in Article 3 hereof shall be true and correct in all material 
respects as of the date of this Reorganization Agreement and as of the 
Closing Date as though made on and as of the Closing Date (or on the date 
when made in the case of any representation and warranty which specifically 
relates to an earlier date), except as otherwise contemplated or permitted 
by this Reorganization Agreement or consented to in writing by Community; 
provided, however, that (i) in determining whether or not the condition 
contained in this paragraph (a) shall be satisfied, no effect shall be 
given to any exceptions in such representations and warranties relating to 


                                  - 35 -
<PAGE>   36







materiality or Material Adverse Effect, and (ii) the condition contained in 
this paragraph (a) shall be deemed to be satisfied unless the failure of 
such representations and warranties to be so true and correct constitute, 
individually or in the aggregate, a Material Adverse Effect on CFX;

      (b)   CFX and CFX Bank shall have in all material respects performed 
all obligations and complied with all of their covenants required by the 
Transaction Documents prior to the Effective Date (including, without 
limitation, the covenant set forth in Section 4.10(b) hereof); 

      (c)   CFX and CFX Bank each shall have delivered to Community a 
certificate, dated the Closing Date and signed by its President or Chief 
Financial Officer to the effect that the conditions set forth in paragraphs 
(a) and (b) of this section have been satisfied; and

      (d)   Community shall have received an opinion of Devine, Millimet & 
Branch, counsel to CFX, dated the Closing Date, as to such matters as 
Community may reasonably request with respect to the Transactions.

5.3.  Conditions Precedent to the Obligations of CFX and CFX Bank

      The respective obligations of CFX and CFX Bank to effect the 
Transactions shall be subject to satisfaction of the following additional 
conditions at or prior to the Closing Date unless waived by CFX pursuant to 
Section 6.4 hereof:

      (a)   The representations and warranties of Community and the 
Community Banks set forth in Article 2 hereof shall be true and correct in 
all material respects as of the date of this Reorganization Agreement and 
as of the Closing Date as though made on and as of the Closing Date (or on 
the date when made in the case of any representation and warranty which 
specifically relates to an earlier date), except as otherwise contemplated 
or permitted by this Reorganization Agreement or consented to in writing by 
CFX; provided, however, that (i) in determining whether or not the 
condition contained in this paragraph (a) shall be satisfied, no effect 
shall be given to any exceptions in such representations and warranties 
relating to materiality or Material Adverse Effect, and (ii) the condition 
contained in this paragraph (a) shall be deemed to be satisfied unless the 
failure of such representations and warranties to be so true and correct 
constitute, individually or in the aggregate, a Material Adverse Effect on 
Community;

      (b)   Community and the Community Banks shall have, in all material 
respects, performed all obligations and complied with all of their 
covenants required by the Transaction Documents;

      (c)   Community and the Community Banks each shall have delivered to 
CFX a certificate, dated the Closing Date and signed by its President and 
Chief Executive Officer to the effect that the conditions set forth in 
paragraphs (a) and (b) of this section have been satisfied; 



                                  - 36 -
<PAGE>   37







      (d)   No event shall have occurred that shall preclude the 
Transactions from being accounted for as a pooling of interests;

      (e)   The Rights issued pursuant to the Community Rights Agreement 
shall not have become nonredeemable, exercisable, distributed or triggered 
pursuant to the terms of such agreement (unless, in the case of a 
distribution or trigger, the effects can be cured by Community);

      (f)   CFX shall have received from KPMG Peat Marwick LLP a "comfort 
letter" dated not more than five days prior to (i) the effective date of 
the Registration Statement, if any, and, otherwise, the mailing date of the 
Proxy Statement, and (ii) the Closing Date, with respect to certain 
financial information regarding Community, in form and substance which is 
customary in transactions such as the Transactions; and

      (g)   CFX shall have received an opinion of Foley, Hoag & Eliot LLP, 
counsel to Community, dated the Closing Date, as to such matters as CFX may 
reasonably request with respect to the Transactions.  

                                ARTICLE 6.
                     TERMINATION, WAIVER AND AMENDMENT

6.1.  Termination

      This Reorganization Agreement and the other Transaction Documents 
(other than the Stock Option Agreement, which shall be governed by the 
terms thereof) may be terminated, either before or after approval by the 
shareholders of CFX and Community:

      (a)   At any time on or prior to the Effective Date, by the mutual 
consent in writing of the Parties;

      (b)   At any time on or prior to the Closing Date, by CFX in writing, 
if Community or either of the Community Banks has, or by Community in 
writing, if CFX or CFX Bank has, in any material respect, breached, and the 
Party seeking to terminate the Transaction Documents has not, in any 
material respect, breached (i) any covenant or agreement contained in the 
Transaction Documents, or (ii) any representation or warranty contained 
herein (without giving effect to any exceptions in such representations or 
warranties relating to materiality or a Material Adverse Effect), and in 
either case if such breach has not been cured by the earlier of 30 days 
after the date on which written notice of such breach is given to the Party 
committing such breach or the Closing Date (unless the breach, by its 
nature, is curable within 30 days after the date of written notice thereof 
and such 30-day cure period extends beyond the Closing Date, in which case 
the Closing Date shall be delayed to permit the cure of the breach by the 
breaching Party within such 30-day cure period); provided, however, that no 
breach or breaches of any representation or warranty referenced in this 
paragraph 6.1(b) shall be grounds for termination pursuant to this 
paragraph 6.1(b) unless such breach or breaches, singly or in the 
aggregate, shall have a Material Adverse Effect on the breaching party;


                                  - 37 -
<PAGE>   38








      (c)   At any time, by any Party in writing, if the applications for 
prior approval or consents referred to in Section 4.3 hereof have been 
denied, and the time period for appeals and requests for reconsideration 
has run, or if any governmental entity of competent jurisdiction shall have 
issued a final non-appealable order enjoining or otherwise prohibiting the 
Transactions or any of them;

      (d)   At any time, by any Party in writing, if the shareholders of 
CFX or Community do not approve the Transactions or the shareholders of CFX 
do not approve the Charter Amendment at the annual or special meetings duly 
called for that purpose;

      (e)   By any Party in writing, if the Closing Date has not occurred 
by the close of business on March 31, 1998 (the "Termination Date"), unless 
the failure of the Closing to occur by such date shall be due to the 
failure of the Party seeking to terminate this Reorganization Agreement and 
the other Transaction Documents to perform or observe the covenants and 
agreements set forth herein, provided that the Termination Date may be 
extended until June 30, 1998 by any Party by written notice to the other 
Parties (given not later than February 28, 1998) if the Closing shall not 
have occurred because of failure to obtain approval from one or more 
regulatory authorities whose approval is required in connection with this 
Reorganization Agreement and the Transactions under circumstances in which 
neither party has the right to terminate this Reorganization Agreement 
pursuant to Section 6.1(c) hereof; or

      (f)   By Community, if (i) the CFX Price (as that term is defined in 
the Plan of Exchange) is less than the Floor Price (as that term is defined 
in the Plan of Exchange), (ii) Community provides written notice to CFX 
prior to the third business day immediately preceding the Closing Date of 
its intent to terminate this Reorganization Agreement and the other 
Transaction Documents (other than the Stock Option Agreement) pursuant to 
this Section 6.1(f), and (iii) CFX does not elect prior to the close of 
business on the business day immediately preceding the Closing Date to 
increase the Exchange Ratio (as that term is defined in the Plan of 
Exchange) to the Cure Ratio (as that term is defined in the Plan of 
Exchange).

6.2.  Effect of Termination

      (a)   In the event this Reorganization Agreement and the other 
Transaction Documents are terminated pursuant to Section 6.1 hereof, the 
Transaction Documents (other than the Stock Option Agreement) shall become 
void and have no effect, except that (i) this Section 6.2, the provisions 
relating to confidentiality, expenses and governing law set forth in 
Sections 4.5, 7.1 and 7.7 hereof, respectively, shall survive any such 
termination and (ii) a termination pursuant to Section 6.1(b)(i) shall not 
relieve the breaching Party from liability (in an action at law or 
otherwise) for an uncured willful breach of such covenant or agreement 
giving rise to such termination.


                                  - 38 -
<PAGE>   39








      (b)   If this Reorganization Agreement is terminated, expenses of the 
Parties hereto shall be determined as follows:

            (1)   Any termination of this Reorganization Agreement pursuant 
to Sections 6.1(a), 6.1(c), 6.1(d), 6.1(e) or 6.1(f) hereof (other than as 
a result of a willful breach or gross negligence by a Party hereto) shall 
be without cost or expense on the part of any Party to the others; and

            (2)   In the event of a termination of this Reorganization 
Agreement pursuant to Section 6.1(b) hereof as a result of a breach of a 
representation, warranty or covenant which is caused by the willful conduct 
or gross negligence of a Party, such Party shall (while remaining liable 
for any liabilities or damages arising out of such willful breach or gross 
negligence) be obligated to reimburse the other Parties for all 
out-of-pocket costs and expenses, including, without limitation, reasonable 
legal, accounting and investment banking fees and expenses, incurred by 
such other Parties in connection with the entering into of this 
Reorganization Agreement and the carrying out of any and all acts 
contemplated hereunder (collectively referred to as "Expenses").

      (c)   The payment of Expenses is not an exclusive remedy, but is in 
addition to any other rights or remedies available to the parties hereto at 
law or in equity and notwithstanding anything to the contrary contained 
herein, no Party shall be relieved or released from any liabilities or 
damages arising out of its gross negligence or willful breach of any 
provision of this Reorganization Agreement.

6.3.  Non-Survival of Representations, Warranties and Covenants

      All representations, warranties and covenants in this Reorganization 
Agreement and the other Transaction Documents or in any instrument 
delivered pursuant hereto or thereto shall expire on, and be terminated and 
extinguished at, the Effective Date other than covenants that by their 
terms are to survive or be performed after the Effective Date, provided 
that no such representations, warranties or covenants shall be deemed to be 
terminated or extinguished so as to deprive any Party (or any director, 
officer or controlling person thereof) of any defense in law or equity 
which otherwise would be available against the claims of any person, 
including, without limitation, any shareholder or former shareholder of 
either CFX or Community, the aforesaid representations, warranties and 
covenants being material inducements to the consummation by the Parties of 
the Transactions.

6.4.  Waiver

      Except with respect to any required shareholder or regulatory 
approval, CFX and Community, respectively, by written instrument signed by 
an executive officer of such Party, may at any time (whether before or 
after approval of the Transaction Documents by the shareholders of CFX and 
Community) extend the time for the performance of any of the obligations or 


                                  - 39 -
<PAGE>   40







other acts of the Community Entities, on the one hand, or the CFX Entities, 
on the other hand, and may waive (i) any inaccuracies of the Parties in the 
representations or warranties contained in the Transaction Documents or any 
document delivered pursuant hereto or thereto, (ii) compliance with any of 
the covenants, undertakings or agreements of the Parties, or satisfaction 
of any of the conditions precedent to its obligations, contained in the 
Transaction Documents, or (iii) the performance by such parties of any of 
its obligations set out herein or therein; provided, however, that, after 
any such approval by the shareholders of Community, no such modification 
shall (i) alter or change the amount or kind of consideration to be 
received by holders of Community Common Stock as provided in the Plan of 
Exchange, or (ii) adversely affect the tax treatment to Community 
shareholders as a result of the receipt of such consideration.

6.5.  Amendment or Supplement

      The Transaction Documents may be amended or supplemented at any time 
by mutual agreement of the parties thereto.  Any such amendment or 
supplement must be in writing and approved by their respective boards of 
directors and/or officers authorized thereby and shall be subject to the 
proviso in Section 6.4 hereof.  

                                ARTICLE 7.
                               MISCELLANEOUS

7.1.  Expenses

      Except as provided in Section 6.2(b) hereof, each Party shall bear 
and pay all costs and expenses incurred by it in connection with the 
Transactions, including fees and expenses of its own financial consultants, 
accountants and counsel, provided, however, that CFX and Community each 
shall bear and pay 50 percent of all filing fees associated with the Proxy 
Statements insofar as they pertain to the Transactions and with the 
Registration Statement, if required.

7.2.  Entire Agreement

      The Transaction Documents contain the entire agreement between the 
parties with respect to the Transactions and supersede all prior 
arrangements or understandings with respect thereto, written or oral, other 
than documents referred to herein or therein and the Confidentiality 
Agreement.  The terms and conditions of the Transaction Documents shall 
inure to the benefit of and be binding upon the Parties and thereto and 
their respective successors.  Except as specifically set forth in the 
Transaction Documents, nothing in the Transaction Documents, expressed or 
implied, is intended to confer upon any person, other than the Parties, and 
their respective successors, any rights, remedies, obligations or 
liabilities.





                                  - 40 -
<PAGE>   41







7.3.  No Assignment

      No Party may assign any of its rights or obligations under this 
Reorganization Agreement to any other person.

7.4.  Notices

      All notices or other communications which are required or permitted 
hereunder shall be in writing and sufficient if delivered personally or 
sent by facsimile transmission or overnight express or by registered or 
certified mail, postage prepaid, addressed as follows:

      If to Community or the Community Banks:

      Community Bankshares, Inc.
      43 North Main Street
      Concord, NH  03301
      Attention:  Mr. Douglas Crichfield
      Facsimile No.:  603-228-5190

      With a copy to:

      Foley, Hoag & Eliot LLP
      One Post Office Square
      Boston, MA  02109
      Attention:  Peter W. Coogan, Esquire
      Facsimile No.:  617-832-7000

      If to CFX or CFX Bank:

      CFX Corporation
      102 Main Street
      Keene, NH  03431
      Attention:  Mark A. Gavin
      Facsimile No.:  603-358-5028

      With a copy to:

      Arnold & Porter
      555 Twelfth Street, N.W.
      Washington, D.C.  20004
      Attention:  Steven Kaplan, Esquire
      Facsimile No.:  202-942-5999

7.5.  Captions

      The captions contained in this Reorganization Agreement are for 
reference purposes only and are not part of this Reorganization Agreement.





                                  - 41 -
<PAGE>   42







7.6.  Counterparts

      This Reorganization Agreement may be executed in any number of 
counterparts, and each such counterpart shall be deemed to be an original 
instrument, but all such counterparts together shall constitute but one 
agreement.  This Agreement may be executed by facsimile transmission.

7.7.  Governing Law

      This Reorganization Agreement shall be governed by and construed in 
accordance with the laws of the State of New Hampshire applicable to 
agreements made and entirely to be performed within such jurisdiction, 
except to the extent federal law may be applicable.








































                                  - 42 -
<PAGE>   43







      IN WITNESS WHEREOF, the parties hereto, intending to be legally bound 
hereby, have caused this Agreement and Plan of Reorganization to be 
executed in counterparts by their duly authorized officers and their 
corporate seal to be hereunto affixed and attested by their officers 
thereunto duly authorized, all as of the day and year first above written.

                        COMMUNITY BANKSHARES, INC.
            
            
            
                        By:   
                              ---------------------------------------
                              Douglas Crichfield
                              President and Chief Executive Officer


                        CONCORD SAVINGS BANK
            
            
            
                        By:   
                              ---------------------------------------
                              Douglas Crichfield
                              President and Chief Executive Officer


                        CENTERPOINT BANK
                        
                        
                        
                        By:   
                              ---------------------------------------
                              Name:                            
                                   ----------------------------------
                              Title:                           
                                    ---------------------------------


                        CFX CORPORATION
                        
                        
                        
                        By:   
                              ---------------------------------------
                              Peter J. Baxter,
                              President and Chief Executive Officer


                        CFX BANK
                        
                        
                        
                        By:   
                              ---------------------------------------
                              Peter J. Baxter,
                              President and Chief Executive Officer




                                  - 43 -
<PAGE>   44







                                  ANNEX A
                          PLAN OF SHARE EXCHANGE


      PURSUANT TO THIS PLAN OF SHARE EXCHANGE (this "Plan of Exchange"), 
dated as of March 24, 1997, CFX CORPORATION ("CFX"), a New Hampshire 
corporation, shall, subject to the terms and conditions specified herein 
and in a related Agreement and Plan of Reorganization dated as of even date 
herewith (the "Reorganization Agreement"), acquire through a share exchange 
all the outstanding shares of COMMUNITY BANKSHARES, INC. ("Community"), a 
New Hampshire corporation.

                                ARTICLE 1.
                              SHARE EXCHANGE

      1.1.  On the Effective Date (as hereinafter defined), each share of 
common stock of Community, par value $1.00 per share ("Community Common 
Stock"), outstanding immediately prior to the Effective Date (except as 
provided in Paragraphs 4, 7 and 8 of this Article), including each attached 
right issued pursuant to the Community Rights Agreement (as defined in 
Section 2.1(a) of the Reorganization Agreement), shall be converted without 
any action on the part of the holder thereof into an amount of common 
stock, par value $0.66 2/3 per share, of CFX ("CFX Common Stock") equal to 
one share multiplied by the Exchange Ratio as determined below (rounded to 
the nearest four decimal places).

      1.2.  As used herein, the term "CFX Price" shall mean the average of 
the averages of the high and low prices of CFX Common Stock on the American 
Stock Exchange (as reported by The Wall Street Journal) for each of the 15 
consecutive trading days ending on the business day before the Effective 
Date.

      1.3.  (a) For purposes of this Plan of Exchange, the Exchange Ratio 
shall be 2.2 shares of CFX Common Stock for each share of Community Common 
Stock; provided, however, that (i) the Exchange Ratio shall be 2.0 shares 
of CFX Common Stock for each share of Community Stock if the CFX Price is 
greater than $20.00; (ii) the Exchange Ratio shall be $40.00 / the CFX 
Price, if the CFX Price is greater than $18.18 but not greater than $20.00; 
and (iii) the Exchange Ratio shall be $29.70 / the CFX Price (the "Cure 
Ratio"), if the CFX Price is $13.50 (the "Floor Price") or less and CFX has 
elected to increase the Exchange Ratio in accordance with Section 6.1(f) of 
the Reorganization Agreement.

            (b) Notwithstanding the provisions of the preceding 
subparagraph (a), in the event that before the Effective Date an 
announcement is made with respect to a business combination involving the 
acquisition of CFX or a substantial portion of its assets, the Exchange 
Ratio shall not be less than 2.2 shares of CFX Common Stock for each share 
of Community Common Stock




                                    A-1
<PAGE>   45








      1.4.  On the Effective Date, all shares of Community Common Stock 
held in the treasury of Community or owned beneficially by any subsidiary 
of Community other than in a fiduciary capacity or in connection with a 
debt previously contracted and all shares of Community Common Stock owned 
by CFX or owned beneficially by any subsidiary of CFX other than in a 
fiduciary capacity or in connection with a debt previously contracted shall 
be canceled and no cash, stock or other property shall be delivered in 
exchange therefor.

      1.5.  (a)  Prior to the Effective Date, CFX shall appoint a bank, 
trust company or other stock transfer agent selected by CFX as the exchange 
agent (the "Exchange Agent") to effect the exchange of certificates 
evidencing shares of Community Common Stock (any such certificate being 
hereinafter referred to as a "Certificate") for shares of CFX Common Stock 
to be received in the share exchange.  On the Effective Date, CFX shall 
have granted the Exchange Agent the requisite power and authority to effect 
for and on behalf of CFX the issuance of the number of shares of CFX Common 
Stock issuable in the share exchange.

            (b)  Within five business days after the Effective Date, the 
Exchange Agent shall mail to each holder of record of Community Common 
Stock as of the Effective Date a notice of consummation of the share 
exchange and a form of transmittal letter pursuant to which each such 
shareholder shall transmit the Certificate or Certificates, or, in lieu 
thereof, such evidence of lost, stolen or mutilated Certificate or 
Certificates and such surety bond as the Exchange Agent may reasonably 
require in accordance with customary exchange practices.  Community 
shareholders who satisfy such requirements for lost, stolen or mutilated 
certificates shall for purposes of the exchange procedures set forth herein 
be deemed to have submitted Certificates for Community Common Stock.  As 
soon as practicable after surrender of such Certificate to the Exchange 
Agent with a properly completed transmittal letter, the Exchange Agent will 
promptly mail by first class mail to such shareholder a certificate or 
certificates representing the number of full shares of CFX Common Stock 
into which the shares of Community Common Stock evidenced by the 
Certificate surrendered shall have been converted pursuant to this Plan of 
Exchange.

            (c)  The Exchange Agent shall accept such Certificates upon 
compliance with such reasonable terms and conditions as the Exchange Agent 
may impose to effect an orderly exchange thereof in accordance with 
customary exchange practices.  Until so surrendered, each Certificate shall 
be deemed for all purposes to evidence ownership of the number of shares of 
CFX Common Stock into which the shares represented by such Certificates 
have been changed or converted as aforesaid.  No dividends or other 
distributions declared after the Effective Date with respect to CFX Common 
Stock shall be paid to the holder of any unsurrendered Certificate until 
the holder thereof shall surrender such Certificate in accordance with this 
Article I.  After the surrender of a Certificate in accordance with this 
Article I, the record holder thereof shall be entitled to receive any such 


                                    A-2
<PAGE>   46







dividends or other distributions, without any interest thereon, which 
theretofore had become payable with respect to shares of CFX Common Stock 
represented by such Certificate.

            (d)  No transfer taxes shall be payable by any shareholders of 
Community in respect of the issuance of certificates for CFX Common Stock 
and no expenses shall be imposed on any shareholder of Community in 
connection with the conversion of shares of Community Common Stock into 
shares of CFX Common Stock and the delivery of such shares to the former 
holder of Community Common Stock entitled thereto, except that, if any 
certificate for shares of CFX Common Stock is to be issued in a name other 
than that in which a certificate or certificates for shares of Community 
Common Stock surrendered shall have been registered, it shall be a 
condition to such issuance that the person requesting such issuance shall 
pay to CFX any transfer taxes payable by reason thereof or of any prior 
transfer of such surrendered certificate or certificates or establish to 
the reasonable satisfaction of the Exchange Agent that such taxes have been 
paid or are not payable.

            (e)  Certificates surrendered for exchange by any person who is 
an "affiliate" of Community for purposes of Rule 145(c) under the 
Securities Act of 1933, as amended, shall not be exchanged for certificates 
representing shares of CFX Common Stock until CFX has received the written 
agreement of such person contemplated by Section 4.9 of the Reorganization 
Agreement.  If any certificate for shares of Community Common Stock is to 
be issued in a name other than that in which a certificate surrendered for 
exchange is issued, the certificate so surrendered shall be properly 
endorsed and otherwise in proper form for transfer and the person 
requesting such exchange shall affix any requisite stock transfer tax 
stamps to the certificate surrendered or provide funds for their purchase 
or establish to the reasonable satisfaction of CFX or its agent that such 
taxes are not payable.

      1.6.  Upon the Effective Date, the stock transfer books of Community 
shall be closed and no transfer of Community Common Stock shall thereafter 
be made or recognized.  Any other provision of this Plan of Exchange 
notwithstanding, neither CFX or its agent nor any party to the share 
exchange shall be liable to a holder of Community Common Stock for any 
amount paid or property delivered in good faith to a public official 
pursuant to any applicable abandoned property, escheat or similar law.

      1.7.  In the event that, between the date hereof and prior to the 
Effective Date, the outstanding shares of CFX Common Stock or Community 
Common Stock shall have been increased, decreased or changed into or 
exchanged for a different number or kind of shares or securities by 
reorganization, recapitalization, reclassification, stock split or other 
like changes in the capitalization of CFX or Community, or if a stock 
dividend is declared on CFX Common Stock or Community Common Stock with a 
record date within such period, then an appropriate and proportionate 
adjustment shall be made in the number and kind of shares of CFX Common 
Stock to be thereafter delivered pursuant to this Plan of Exchange, and the 


                                    A-3
<PAGE>   47







dollar amounts and the Exchange Ratio set forth in Section 3 of this 
Article I, so that each shareholder of Community shall be entitled to 
receive such number of shares of CFX Common Stock or other securities as 
such shareholder would have received pursuant to such reorganization, 
recapitalization, reclassification, stock split, exchange or shares or 
readjustment or other like changes in the capitalization of CFX or 
Community, or as a result of a stock dividend on CFX Common Stock or 
Community Common Stock, had the record date therefor been immediately 
following the Effective Date.

      1.8.  Notwithstanding any other provision hereof, each holder of 
shares, or of options to purchase shares, of Community Common Stock who 
would otherwise have been entitled to receive a fraction of a share of CFX 
Common Stock (after taking into account all Certificates delivered by such 
holder or all shares such holder is entitled to receive in accordance with 
Article III hereof) shall receive (by check from the Exchange Agent, mailed 
to the shareholder with the certificate(s) for CFX Common Stock which such 
holder is to receive pursuant to the share exchange), in lieu thereof, cash 
in an amount equal to such fractional part of a share of CFX Common Stock 
multiplied by the "market value" of such Common Stock.  The "market value" 
of one share of CFX Common Stock shall be the closing price of CFX Common 
Stock on the American Stock Exchange (as reported by The Wall Street 
Journal) on the last business day preceding the Effective Date.  No such 
holder shall be entitled to dividends, voting rights or any other 
shareholder right in respect of any fractional share.

      1.9.  On the Effective Date, the share exchange contemplated hereby 
shall have the effect set forth in Section 293-A:11.06 of the New Hampshire 
Revised Statutes Annotated.

                                ARTICLE 2.
                            DISSENTERS' RIGHTS

      Notwithstanding anything in this Plan of Exchange to the contrary and 
unless otherwise provided by applicable New Hampshire law, shares of 
Community Common Stock that are issued and outstanding immediately prior to 
the Effective Date and that are owned by stockholders who, pursuant to 
applicable New Hampshire law, (1) deliver to Community before the taking of 
the vote of Community's stockholders on the Plan of Exchange a written 
notice of their intent to demand payment for their shares of Community 
Common Stock if the share exchange is effectuated, and (2) do not vote 
their shares in favor of this Plan of Exchange (the "Dissenting Shares"), 
shall not be converted into the right to receive, or be exchangeable for, 
shares of CFX Common Stock, but, instead, the holders of such Dissenting 
Shares shall be entitled to payment of the fair value of such Dissenting 
Shares, plus accrued interest, in accordance with applicable New Hampshire 
law.  If any holders of Community Common Stock shall have failed to perfect 
or shall have effectively withdrawn, waived or lost the right to dissent 
from the share exchange and to receive the fair value of such shares as 
provided under applicable New Hampshire law, the shares of Community Common 



                                    A-4
<PAGE>   48







Stock held by such holder shall be deemed to have been converted into and 
be exchangeable for shares of CFX Common Stock on the Effective Date.

                                ARTICLE 3.
                              STOCK OPTIONS 

            On the Effective Date, each then outstanding stock option to 
purchase Community Common Stock ("Community Option") pursuant to the 1985 
Stock Option Plan, the 1988 Stock Option Plan, the 1989 Centerpoint Bank 
Stock Option Plan, the 1992 Stock Option Plan or the 1991 Employee Stock 
Purchase Plan (collectively, the "Community Stock Option Plans") (it being 
understood that the aggregate number of shares of Community Common Stock 
subject to purchase pursuant to the exercise of such Community Options 
(excluding those under the 1991 Employee Stock Purchase Plan) is not and 
shall not be more than 95,379), whether vested or unvested, will be assumed 
by CFX.  Each Community Option so assumed by CFX under this Agreement shall 
continue to have, and be subject to, the same terms and conditions set 
forth in the Community Stock Option Plans immediately prior to the 
Effective Date, except that (i) such Community Option shall be exercisable 
(when vested) for that number of whole shares of CFX Common Stock equal to 
the product of the number of shares of Community Common Stock covered by 
the Community Option multiplied by the Exchange Ratio, provided that any 
fractional share of CFX Common Stock resulting from such multiplication 
shall be rounded down to the nearest share; and (ii) the exercise price per 
share of CFX Common Stock shall be equal to the exercise price per share of 
Community Common Stock of such Community Option, divided by the Exchange 
Ratio, provided that such exercise price shall be rounded up to the nearest 
cent.  It is the intention of the parties that the Community Options 
assumed by CFX qualify following the Effective Date as incentive stock 
options as defined in Section 422 of the Internal Revenue Code of 1986, as 
amended to the extent that the Community Options qualified as incentive 
stock options immediately prior to the Effective Date.

                                ARTICLE 4.
                   EFFECTIVE DATE OF THE SHARE EXCHANGE

      Articles of share exchange evidencing the transactions contemplated 
herein shall be delivered to the New Hampshire Secretary of State in 
accordance with applicable New Hampshire law.  The share exchange 
contemplated hereby shall be effective at the time and on the date 
specified in such articles of share exchange (such date and time being 
herein referred to as the "Effective Date").

                                ARTICLE 5.
                           CONDITIONS PRECEDENT

      The obligations of CFX and Community to effect the share exchange as 
herein provided shall be subject to satisfaction, unless duly waived, of 
the conditions set forth in the Reorganization Agreement.




                                    A-5
<PAGE>   49







                                ARTICLE 6.
                                TERMINATION

      Anything contained in this Plan of Exchange to the contrary 
notwithstanding, and notwithstanding the adoption hereof by the 
shareholders of Community, this Plan of Exchange may be terminated and the 
share exchange abandoned as provided in the Reorganization Agreement.

                                ARTICLE 7.
                               MISCELLANEOUS

      7.1.  This Plan of Exchange may be amended or supplemented at any 
time prior to its Effective Date by mutual agreement of CFX and Community.  
Any such amendment or supplement must be in writing and approved by their 
respective Boards of Directors and/or by officers authorized thereby and 
shall be subject to the proviso in Section 6.4 of the Reorganization 
Agreement.

      7.2.  Any notice or other communication required or permitted under 
this Plan of Exchange shall be given, and shall be effective, in accordance 
with the provisions of the Reorganization Agreement.

      7.3.  The headings of the several Articles herein are inserted for 
convenience of reference only and are not intended to be a part of or to 
affect the meaning or interpretation of this Plan of Exchange.

      7.4.  This Plan of Exchange shall be governed by and construed in 
accordance with the laws of New Hampshire applicable to the internal 
affairs of Community and CFX.
























                                    A-6
<PAGE>   50







                                  ANNEX B
                       AGREEMENT AND PLAN OF MERGER


      THIS AGREEMENT AND PLAN OF MERGER (this "Plan of Merger"), dated as 
of March 24, 1997, is by and among Concord Savings Bank, a New Hampshire 
state-chartered savings bank ("Concord Bank"), Centerpoint Bank, a New 
Hampshire state-chartered commercial bank ("Centerpoint Bank"), and CFX 
BANK ("CFX Bank"), a New Hampshire state chartered savings bank, and is 
joined in by COMMUNITY BANKSHARES, INC. ("Community"), a New Hampshire 
corporation, and CFX CORPORATION ("CFX"), a New Hampshire Corporation.

                                WITNESSETH

      WHEREAS, the respective Boards of Directors of Concord Bank, 
Centerpoint Bank and CFX Bank deem the merger of Concord Bank and 
Centerpoint Bank with and into CFX Bank, under and pursuant to the terms 
and conditions herein set forth or referred to, desirable and in the best 
interests of the respective banks and their respective shareholders, and 
the respective Boards of Directors of Concord Bank, Centerpoint Bank and 
CFX Bank have adopted resolutions approving this Plan of Merger and a 
related Agreement and Plan of Reorganization dated as of even date herewith 
(the "Reorganization Agreement").

      WHEREAS, Community, the sole shareholder of Concord Bank and 
Centerpoint Bank, and CFX, the sole shareholder of CFX Bank, have consented 
to and joined in this Plan of Merger and have entered into the 
Reorganization Agreement.

      NOW, THEREFORE, in consideration of the premises and of the mutual 
agreements herein contained, the parties hereto do hereby agree as follows:

                                ARTICLE 1.
                                BANK MERGER

      Subject to the terms and conditions of this Plan of Merger, on the 
Effective Date (as hereinafter defined), Concord Bank and Centerpoint Bank 
shall be merged with and into CFX Bank, pursuant to the provisions of, and 
with the effect provided in, Title 35 of the New Hampshire Revised Statutes 
Annotated (the "Bank Merger").  On the Effective Date, the separate 
existence of Concord Bank and Centerpoint Bank shall cease and CFX Bank, as 
the surviving entity, shall continue unaffected and unimpaired by the Bank 
Merger (CFX Bank, as existing on and after the Effective Date, being 
hereinafter sometimes referred to as the "Surviving Bank").

                                ARTICLE 2.
                     ARTICLES OF AGREEMENT AND BY-LAWS

      The Amended and Restated Articles of Agreement and the By-laws of CFX 
Bank in effect immediately prior to the Effective Date shall be the 
Articles of Agreement and the By-laws of the Surviving Bank, amended as set 


                                    B-1
<PAGE>   51







forth below, in each case until amended in accordance with applicable law.  
The Articles of Agreement of the Surviving Bank shall be amended effective 
upon the Effective Date to add the following paragraph to the end of 
existing Article VI:

      "The Bank shall assume the Distribution and Liquidation Account (the 
      "Liquidation Account") initially established and maintained by 
      Concord Savings Bank for the benefit of Concord Savings Bank's 
      eligible savings account holders as of May 8, 1986 ("eligible 
      savers").  Notwithstanding any provision of these Articles or of the 
      By-laws of the Bank to the contrary, in the event of a complete 
      liquidation of the Bank, it shall comply with such regulations with 
      respect to the amount and the priorities on liquidation of each of 
      the Bank's eligible savers' inchoate interest in the Liquidation 
      Account, to the extent it is still in existence; provided, that an 
      eligible saver's inchoate interest in the Liquidation Account shall 
      not entitle such eligible saver to any voting rights at meetings of 
      the Bank's shareholders."
      
                                ARTICLE 3.
                          DIRECTORS AND OFFICERS

      The directors of CFX Bank immediately prior to the Effective Date, 
together with three directors of Community to be designated by Community in 
accordance with Section 4.10(c) of the Reorganization Agreement, will be 
the directors of the Surviving Bank on the Effective Date.  The officers of 
CFX Bank immediately prior to the Effective Date shall be the officers of 
the Surviving Bank on the Effective Date, except then Mr. Douglas 
Crichfield, if he is the President and Chief Executive Officer of Concord 
Bank immediately prior to the Effective Date, shall become the President 
and Chief Executive Officer of the Surviving Bank on the Effective Date.

                                ARTICLE 4.
                                  CAPITAL

      The shares of capital stock of CFX Bank issued and outstanding 
immediately prior to the Effective Date shall be the shares of the 
Surviving Bank issued and outstanding on the Effective Date.

                                ARTICLE 5.
               CANCELLATION OF CONCORD AND CENTERPOINT STOCK

      Each share of Concord Bank and Centerpoint Bank capital stock issued 
and outstanding immediately prior to the Effective Date shall, by virtue of 
the Bank Merger, be cancelled on the Effective Date, and no cash, stock or 
other property shall be delivered in exchange therefor.







                                    B-2
<PAGE>   52







                                ARTICLE 6.
                     EFFECTIVE DATE OF THE BANK MERGER

      Certificates or articles of merger evidencing the transactions 
contemplated herein shall be delivered to the New Hampshire Secretary of 
State in accordance with applicable New Hampshire law.  The Bank Merger 
shall be effective at the time and on the date specified in such 
certificates or articles of merger (such date and time being herein 
referred to as the "Effective Date").

                                ARTICLE 7.
                           CONDITIONS PRECEDENT

      The obligations of Concord Bank, Centerpoint Bank and CFX Bank to 
effect the Bank Merger as herein provided shall be subject to satisfaction, 
unless duly waived, of the conditions set forth in the Reorganization 
Agreement.

                                ARTICLE 8.
                                TERMINATION

      Anything contained in this Plan of Merger to the contrary 
notwithstanding, this Plan of Merger may be terminated and the Bank Merger 
abandoned as provided in the Reorganization Agreement.

                                ARTICLE 9.
                               MISCELLANEOUS

      9.1.  This Plan of Merger may be amended or supplemented at any time 
prior to the Effective Date by mutual agreement of the parties hereto.  Any 
such amendment or supplement must be in writing and approved by the 
parties' respective Boards of Directors and/or by officers authorized 
thereby.

      9.2.  Any notice or other communication required or permitted under 
this Plan of Merger shall be given, and shall be effective, in accordance 
with the provisions of the Reorganization Agreement.

      9.3.  The headings of the several Articles herein are inserted for 
convenience of reference only and are not intended to be a part of or to 
affect the meaning or interpretation of this Plan of Merger.

      9.4.  This Plan of Merger shall be governed by and construed in 
accordance with the laws of New Hampshire applicable to the internal 
affairs of Concord Bank, Centerpoint Bank and CFX Bank.








                                    B-3
<PAGE>   53







      IN WITNESS WHEREOF, the parties hereto, intending to be legally bound 
hereby, have caused this Agreement and Plan of Merger to be executed in 
counterparts by their duly authorized officers and their corporate seals to 
be hereunto affixed and attested by their officers thereunto duly 
authorized, all as of the day and year first above written.

                        CONCORD SAVINGS BANK


                        By:   
                              ---------------------------------------
                              Douglas Crichfield
                              President and Chief Executive Officer


                        CENTERPOINT BANK


                        By:   
                              ---------------------------------------
                              Name:                            
                                   ----------------------------------
                              Title:                           
                                    ---------------------------------


                        CFX BANK


                        By:   
                              ---------------------------------------
                              Peter J. Baxter,
                              President and Chief Executive Officer



JOINED IN BY:

COMMUNITY BANKSHARES, INC.


By:   
      ---------------------------------------
      Douglas Crichfield
      President and Chief Executive Officer

CFX CORPORATION


                        
By:   
      ---------------------------------------
      Peter J. Baxter,
      President and Chief Executive Officer







                                    B-4


<PAGE>   1
                                                                   Exhibit 10.5


                          CHANGE OF CONTROL AGREEMENT


         AGREEMENT made as of this 27th day of January, 1997 between CFX
CORPORATION, a New Hampshire corporation (hereinafter "Company") and Gregg R.
Tewksbury, residing at Keene, New Hampshire (hereinafter "Executive").

         WHEREAS the Company wishes to assure the continued availability of the
Executive's services and to create an environment which will promote the
Executive's giving impartial and objective advice in any circumstances
resulting from the possibility of Change of Control of the Company (as herein
defined), and

         WHEREAS the Company and the Executive wish to provide the Executive
with financial protection in the event significant changes in the Executive's
employment status occur following a Change of Control of the Company (as herein
defined);

         NOW THEREFORE, the Company and the Executive, in consideration of the
terms and conditions set forth herein and other valuable consideration, receipt
of which is hereby acknowledged, mutually covenant and agree as follows:

1.       Term.

         The term of this Agreement shall commence on the date hereof and
terminate on the date three years from the date hereof unless the Executive's
employment is sooner terminated as provided in Section 13 hereof (the "Term").
On each December 31st thereafter, the Term shall automatically be extended for
an additional calendar year unless either party gives written notice to the
other, by no later than the preceding November 30th, that he or it does not
concur in such extension.

2.       Payments Upon Change of Control and Termination Event.

         The Company shall make payments to the Executive as provided for in
paragraph 4 hereof upon the occurrence of both a Change of Control of the
Company and a Termination Event, as such terms are defined in paragraph 3
hereof.

3.       Definitions.

         (a)   "Base Amount" shall mean an amount equal to the average annual
compensation payable by the Company, or any subsidiary in which the Company
owns more than fifty (50) percent of the outstanding shares, to the Executive
and includable by the Executive in gross income for the most recent five (5)
taxable years, or such shorter period as the Executive shall have been employed
by the Company, ending before the date on which the Change of Control occurred.

         (b)   A "Change of Control" shall be deemed to have occurred if any of
the following have occurred:
<PAGE>   2
               (i)    any individual, corporation (other than the Company),
         partnership, trust, association, pool, syndicate, or any other entity
         or any group of persons acting in concert becomes the beneficial
         owner, as that concept is defined in Rule 13d-3 promulgated by the
         Securities Exchange Commission under the Securities Exchange Act of
         1934, as the result of any  one or more securities transactions
         (including gifts and stock repurchases but excluding transactions
         described in subdivision (ii) following) of securities of the Company
         possessing fifty-one percent (51%) or more of the voting power for the
         election of directors of the Company;

               (ii)   there shall be consummated any consolidation, merger or
         stock-for-stock exchange involving securities of the Company in which
         the holders of voting securities of the Company immediately prior to
         such consummation own, as a group, immediately after such
         consummation, voting securities of the Company (or if the Company does
         not survive such transaction, voting  securities of the corporation
         surviving such transaction) having less than fifty percent (50%) of
         the total voting power in an election of directors of the Company (or
         such other surviving corporation), excluding securities received by
         any members of such group which represent disproportionate percentage
         increases in their shareholdings vis-a-vis the other members of such
         group;

               (iii)  "approved directors" shall constitute less than a
         majority of the entire Board of Directors of the Company, with
         "approved directors" defined to mean the members of the Board of
         Directors of the Company as of the date  of this Agreement and any
         subsequently elected members of the Board of Directors of the Company
         who shall be nominated or approved by a majority of the approved
         directors on the Board of Directors of the Company prior to such
         election; or

               (iv)   there shall be consummated any sale, lease, exchange or
         other transfer (in one transaction or a series of related
         transactions, excluding any transaction described in subdivision (ii)
         above), of all, or substantially all, of  the assets of the Company or
         its subsidiaries to a party which is not controlled by or under common
         control with the Company.

         (c)   A "Termination Event" shall be deemed to have occurred if,
within the thirty-six month period following a Change of Control, the Executive
experiences the loss of his position by reason of discharge or demotion, for
other than termination for good cause, or the Executive's voluntary termination
following the substantial withholding, substantial adverse alteration or
substantial reduction of responsibility, authority, or compensation (including
any compensation or benefit plan in which the Executive participates or
substitute plans adopted prior to the





                                      -2-
<PAGE>   3
Change of Control) to which the Executive was charged or empowered with or
entitled to immediately prior to a Change of Control of the Company or to which
he would normally be charged or empowered with or entitled to from time to time
by reason of his office, for other than good cause.

         (d)   Termination for Good Cause.

               "Termination for good cause" means termination:

               (i)    based on the willful and continued failure by the
         Executive to perform his duties for the Company or a subsidiary (other
         than such failure resulting from the Executive's incapacity due to
         physical or mental illness), after a written demand for performance is
         delivered to the Executive by the Board of Directors of the Company
         which specifically identifies the manner in which the Board believes
         the Executive has not performed his duties; an act or acts of
         dishonesty taken by the Executive; or an act or acts intended to
         result in his personal enrichment at the expense of the Company or a
         subsidiary; or an act or acts of willful misconduct which are
         materially injurious to the Company. Termination shall be by written
         notice to the Executive identifying the cause; or

               (ii)   If the Executive shall have been absent from the
         full-time performance of his duties with the Company for six
         consecutive months as the result of the Executive's incapacity due to
         physical or mental illness, and the Executive shall not have returned
         to full-time performance of his duties within thirty days after
         written notice of proposed termination, the Executive's employment may
         be terminated by the Company on or after the expiration of such thirty
         day period for disability. Termination shall be by written notice to
         the Executive. Termination of the Executive's employment based on
         retirement shall mean termination in accordance with the Company's
         generally applicable retirement policy or with any retirement
         arrangement established with the Executive's consent.

4.       Cash Payments.

         Upon the occurrence of both a Change of Control of the Company and a
Termination Event, the Company shall, during the period commencing on the date
of the Termination Event and over a period of twelve months (the "Pay-Out
Period"), make equal monthly payments to the Executive in an amount such that
the present value of all such payments, determined as of the date of the
Termination Event, equals 1.0 times the Base Amount.

5.       Advance Payments for Financial Hardship.

         If at any time during the Pay-Out Period the Company's Board of
Directors in its sole discretion shall concur, upon application of the
Executive, the Company





                                      -3-
<PAGE>   4
shall make available to the Executive, in one (l) lump sum, an amount up to but
not greater than the present value of all monthly payments remaining to be paid
to him in the Pay-Out Period, calculated with the Federal Funds rate in effect
as of the date of such Board concurrence. If (a) the lump sum amount thus made
available is less than (b) the present value of all such remaining monthly
payments, the Company shall continue to pay to the Executive monthly payments
for the duration of the Pay-Out Period, but from such date forward such monthly
payments will be in a reduced amount such that the present value of such
payments will equal the difference between (b) and (a), above. The Executive
may elect to waive any or all payments due him under this subparagraph.

6.       Death of Executive.

         If the Executive dies before receiving all payments payable to him
under this Agreement, the Company shall pay to the Executive's spouse, or if
the Executive leaves no spouse, to the estate of the Executive, one (l) lump
sum payment in an amount equal to the present value of all such remaining
unpaid payments, determined as of the date of death of the Executive.

7.       Reimbursement of Expenses.

         In the event a Change of Control of the Company and a Termination
Event occur and any action, suit or proceeding is brought by the Company or the
Executive for the enforcement, performance or construction of this Agreement,
the Company agrees to reimburse the Executive for all costs and expenses
reasonably incurred by him in such action, suit or proceeding, including
reasonable attorneys' and accountants' fees and expenses, unless the Executive
shall have been substantially unsuccessful, on the merits or otherwise, in such
action, suit or proceeding.

8.       No Duty to Seek Other Employment.

         Amounts payable to the Executive under this Agreement shall not be
reduced by the amount of any compensation received by the Executive from any
other employer or source during the Pay-Out Period, and the Executive shall not
be under any obligation to seek other employment or gainful pursuit during such
Pay-Out Period as a result of this Agreement.

9.       Non-Competition, Future Services and Compensation.

         (a)   During such period as the Executive is receiving cash payments
under this Agreement, the Executive agrees:

               (i)    that he shall not, without the prior approval of the
         Board of Directors of the Company, certified to him by the Secretary
         or Acting





                                      -4-
<PAGE>   5
         Secretary of the Company, become an officer, employee, agent, partner,
         or director of any other business in substantial competition with the
         Company, its subsidiaries or any other company or bank affiliated with
         the Company, including any branch or office of any of the foregoing.
         Such restriction shall apply to any such other business doing business
         in any county in the State of New Hampshire in which the Company, its
         subsidiaries or any such other company or bank is then conducting any
         material business or into which, to the knowledge of the Executive at
         the time of such termination, any such entity has immediate plans to
         expand its activities in material respects; and

               (ii)   to provide such consulting services as may be requested
         by the Company.

         (b)   As compensation to the Executive for his promises in (a) of this
paragraph, the Bank agrees to maintain, during such period, the Executive's
eligibility for and participation in any health and life insurance plans, in
which the Executive was eligible to participate prior to the Termination Event.

10.      Reduction of Payments.

         In the event any of the payments made under this Agreement would be
considered an "excess parachute payment" as defined in Section 280G of the
Internal Revenue Code of 1986, as amended, then there shall be a reduction in
the amount otherwise payable under this Agreement such that all payments are
deductible by the Company.

11.      Withholding.

         Distribution of any payments under this Agreement shall be reduced for
the amount required to be withheld pursuant to any law or regulation with
respect to taxes or similar provisions.

12.      Payment of Compensation to Termination Date.

         In addition to any other payments payable to the Executive hereunder,
the Company shall pay the Executive full compensation and all other amounts and
benefits to which the Executive is entitled through the termination of his
employment.

13.      No Right to Continued Employment.

         This Agreement shall not confer upon the Executive any right with
respect to continuance of employment by the Company or any subsidiary, nor
shall it interfere in any way with the right of his employer to terminate his
employment at any time.





                                      -5-
<PAGE>   6
No payments hereunder shall be required except upon the occurrence of both a
Change of Control of the Company and a Termination Event as set forth in
Section 3 herein. Thus, except as specifically provided in Section 2 herein, no
payments hereunder shall be made on account of termination of the Executive's
employment (i) upon the Executive's death, disability or retirement, (ii) by
the Company with or without cause or (iii) upon the Executive's voluntary
termination.

14.      Waiver of Breach.

         Waiver by any party of a breach of any provision of this Agreement
shall not operate as or be construed as a waiver by such party of any
subsequent breach hereof.

15.      Invalidity.

         The invalidity or unenforceability of any provision of this Agreement
shall not affect the validity or enforceability of any other provision, which
shall remain in full force and effect.

16.      Entire Agreement; Written Modification; Termination.

         This Agreement contains the entire agreement between the parties
concerning the matters covered hereby. No modification, amendment or waiver of
any provision hereof shall be effective unless in writing specifically
referring hereto and signed by the party against whom such provision as
modified or amended or such waiver is sought to be enforced. This Agreement
shall terminate as of the time the Company makes the final payment which it may
be obligated to pay hereunder or provides the final benefit which it may be
obligated to provide hereunder.

17.      Counterparts.

         This Agreement may be made and executed in counterparts, each of which
may be considered an original for all purposes.

18.      Governing Law.

         This Agreement is governed by and is to be construed and enforced in
accordance with the laws of the State of New Hampshire.

19.      Authorization.

         The Company represents and warrants that the execution of this
Agreement has been duly authorized by resolution of the Board of Directors of
the Company.





                                      -6-
<PAGE>   7
         IN WITNESS WHEREOF, the undersigned parties have executed or caused to
be executed this Agreement as of the day and year first above written.

                                     CFX CORPORATION
                                     ---------------
                          
                          
                          
                          
                            By:      /s/     
                                     ------------------------------------
                                     Peter J. Baxter             its duly
                                     ---------------------------         
                                     authorized President and CEO        .
                                                ------------------------- 
                          
                          
                          
                          
                            "EXECUTIVE"
                          
                          
                          
                                     /s/                                
                                     -----------------------------------
                                     Gregg R. Tewksbury
                          
                          



                                      -7-

<PAGE>   1
DIVERSITY

MORTGAGE BANKING
[GRAPHIC]

RETAIL BANKING
[GRAPHIC]

COMMERCIAL BANKING
[GRAPHIC]

INVESTMENT & TRUST SERVICES
[GRAPHIC]

EQUIPMENT LEASE FUNDING
[GRAPHIC]

CFX CORPORATION
1996 Annual Report


<PAGE>   2

- -----------------------
SELECTED FINANCIAL DATA
- -----------------------

<TABLE>
<CAPTION>
===================================================================================================================
                                                                                  AT OR FOR
                                                                         YEARS ENDED DECEMBER 31 (1)
(IN THOUSANDS, EXCEPT PER SHARE DATA)                    1996          1995        1994 (2&3)   1993 (2)      1992
===================================================================================================================
<S>                                               <C>             <C>           <C>          <C>         <C>         
STATEMENT OF INCOME DATA:                                                                                            
   Net interest and dividend income                $   56,859     $   52,026    $   47,998   $   46,478  $   45,409  
   Provision for loan and lease losses                  2,935          3,037         2,697       11,608       6,728  
   Net income available to common stock (5)            12,641         11,249         6,976        3,927       4,986  
   Common earnings per share (3 & 5)                      .99            .89           .58          .34         .42  
   Common dividends declared per share (3)                .55            .50           .31          .27         .25  
   Preferred dividends declared per share                   -          .4625        1.3875       1.3875      1.3875  
- -------------------------------------------------------------------------------------------------------------------  
BALANCE SHEET DATA:                                                                                                  
   Total assets                                     1,547,092      1,344,880     1,267,113    1,218,394   1,152,323  
   Net loans and leases                             1,102,424        911,981       828,355      731,738     749,447  
   Investments                                        278,191        311,814       308,241      369,297     290,752  
   Deposits                                         1,157,207      1,056,824       999,217      974,694   1,006,977  
   Advances from Federal Home                                                                                        
     Loan Bank of Boston                              175,081        102,814        94,201       49,801       3,000  
   Other borrowed funds                                67,374         44,012        45,295       32,822      17,421  
   Total shareholders' equity                         132,953        127,032       118,918      117,327     115,627  
   Common shareholders' equity                        132,953        127,032       118,725      113,949     112,224  
   Common shareholders' equity per share (3)            10.22          10.52          9.74         9.77        9.38  
- -------------------------------------------------------------------------------------------------------------------  
AVERAGE BALANCE DATA:                                                                                                
   Total assets                                     1,475,860      1,311,455     1,256,260    1,155,507   1,160,949  
   Interest earning assets                          1,360,296      1,214,876     1,140,680    1,065,317   1,074,168  
   Loans and leases (net of unearned income) (5)    1,025,013        878,952       790,554      765,294     769,692  
   Interest bearing liabilities                     1,194,994      1,053,060       997,080      940,905     965,791  
   Common shareholders' equity                        131,974        122,733       113,939      114,546     110,133  
- -------------------------------------------------------------------------------------------------------------------  
FINANCIAL RATIOS:                                                                                                    
   Return on average common shareholders'                                                                            
     equity (4)                                          9.58%          9.17%         6.12%        3.43%       4.53% 
   Return on average assets (4)                           .86%           .86%          .56%         .34%        .43% 
   Efficiency ratio (4)                                 69.58%         68.69%        75.00%       71.46%      70.78% 
   Net interest margin                                   4.24%          4.36%         4.27%        4.41%       4.27% 
==================================================================================================================== 
</TABLE>


(1)      On July 1, 1996, the Company acquired The Safety Fund Corporation
         (Safety Fund), a bank holding company, and the Milford Co/operative
         Bank (Milford), a state-chartered co/operative bank. Both transactions
         were accounted for as a pooling-of-interests. Accordingly, all prior
         period balances have been restated to reflect this transaction. See
         Note B of the "Notes to Consolidated Financial Statements."

(2)      On September 1, 1993, the Company, through its subsidiary, Cheshire
         County Savings Bank, acquired the remaining 52.4% of Colonial
         Mortgage, Inc. (renamed CFX Mortgage, Inc.).   Previously, the Company
         owned 47.6% and as a result of the purchase Colonial became a
         wholly-owned subsidiary. The transaction was accounted for by the
         purchase method of accounting.

(3)      Common per share data has been restated to reflect the Company's 5%
         stock dividend declared on December 10, 1996.

(4)      As a result of the Safety Fund and Milford acquisitions discussed in
         (1) above, the Company recorded a charge to earnings in the third
         quarter of 1996 of $3,722,000, on an after-tax basis for merger
         related costs. Also during the third quarter of 1996, the Company
         recorded adjustments relating to a pension settlement gain of $539,000
         after tax and an FDIC-SAIF assessment of $424,000 after tax. See
         "Management's Discussion and Analysis."

(5)      Average loans and leases include total loans and leases and mortgage
         loans held for sale.

<PAGE>   3


THE COMPANY

CFX(R) Corporation is a bank holding company headquartered in Keene, New
Hampshire.  The Company operates 42 full-service offices and 68 automated
teller and remote service banking locations in  New Hampshire and central
Massachusetts. The Company's three banking subsidiaries (the Banks) are CFX
Bank, with headquarters in Keene, New Hampshire, Safety Fund National Bank,
with headquarters in Fitchburg, Massachusetts, and Orange Savings Bank, with
headquarters in Orange, Massachusetts. The principal business of the Banks is
to serve as financial intermediaries, attracting deposits from, and making
loans to, consumers and small-and mid-sized businesses. A Trust Division
furnishes trust and investment services to individuals, corporations,
municipalities and charitable organizations.

      CFX Mortgage, CFX Bank's mortgage banking subsidiary, operates loan
production offices in Bedford and Keene,  New Hampshire and throughout the
Bank's branch network.

      CFX Bank owns 51 percent of CFX Funding L.L.C., which engages in the
facilitation of lease financing and securitization nationwide.


<PAGE>   4

- -------------------
TO OUR SHAREHOLDERS
- -------------------

<TABLE>
<CAPTION>
          TOTAL
          ASSETS
       (in Millions)

        Year Ended
  1994     1995       1996
<S>     <C>       <C>
$1,267   $1,345   $  1,547
</TABLE>


<TABLE>
<CAPTION>
         TOTAL 
       DEPOSITS
     (in Millions)

      Year Ended
 1994     1995     1996
<S>     <C>      <C>
$ 999   $1,057   $1,157
</TABLE>


<TABLE>
<CAPTION>

        TOTAL 
    SHAREHOLDERS'
       EQUITY
    (in Millions)

      Year Ended
 1994    1995    1996
<S>     <C>     <C>
$ 119   $ 127   $ 133
</TABLE>


[PHOTO]

PETER J. BAXTER
President & Chief Executive Officer

      The long-term financial success of an institution is dependent upon its
ability to retain profitable business, develop new growth markets, protect
itself from economic cycles by diversifying its revenue base, and preserve the
dedication of its people.  During 1996, we made substantial progress toward all
of these success measurements, resulting in increased shareholder value.

      Completing the acquisition of The Milford Co/operative Bank has
contributed greatly to the retention and expansion of our core markets in
southwestern New Hampshire. New branches in Laconia and Merrimack will provide
new high-growth markets to our retail banking franchise. Adding
Massachusetts-based Safety Fund National Bank to our Company opened up a
significant new geographic market to our mortgage banking subsidiary and a very
important investment and trust operation, which will be expanded throughout the
CFX franchise.

      I am pleased to report another year of record earnings; achieved by
diversifying our revenue stream, leveraging our balance sheet, and improving
our operating efficiency. The condensed financial review that follows presents
a summary of the lines of business that are driving our Company's performance.

      Looking ahead, CFX Corporation will continue to grow core product lines
by focusing on customer satisfaction and retention, and by penetrating our new,
higher-growth markets. Our recently announced acquisitions of Portsmouth Bank
Shares, Inc. ("POBS") and Community Bankshares, Inc. ("Community") bring to CFX
a state-wide presence in New Hampshire. With Portsmouth, we extend our
franchise to the seacoast region of Rockingham County while Community advances
the Company to the number two position in Merrimack County, the state's largest
market area.

      In addition to the pursuit of new growth markets, we will continue to
seek new products and technologies that will enhance our revenue stream, reduce
our costs, and provide our customers with high-quality and convenient banking
options.

      Standing behind our initiatives is our most diverse resource and the
foundation of our success-- our Board of Directors, management, and staff who
dedicate themselves to the pursuit of excellence. My thanks to them and you for
your continued support and confidence.



Peter J. Baxter
President &
Chief Executive Officer
<PAGE>   5


- --------------------------
CONDENSED FINANCIAL REVIEW
- --------------------------

<TABLE>
<CAPTION>
      EARNINGS
      PER SHARE

      Year Ended
 1994    1995    1996
<S>     <C>     <C>
$ .58   $ .89   $1.27
</TABLE>
*Excludes Charges for Mergers and
       Other Adjustments


<TABLE>
<CAPTION>
      RETURN
     ON EQUITY

     Year Ended
1994    1995     1996
<S>     <C>     <C>
5.94%   9.08%   12.31%
</TABLE>

*Excludes Charges for Mergers and
       Other Adjustments


<TABLE>
<CAPTION>
       RETURN
     ON ASSETS

     Year Ended
1994    1995    1996
<S>     <C>     <C>
0.56%   0.86%   1.10%
</TABLE>

*Excludes Charges for Mergers and
        Other Adjustments

[GRAPHIC]


OVERVIEW

      For the year-ended December 31, 1996, CFX Corporation (the Company)
reported earnings of $12.6 million, or $.99 per share, compared to earnings of
$11.2 million, or $.89 per share, for the prior year. Return on assets and
return on equity were .86% and 9.58%, respectively, for 1996 compared to .86%
and 9.08%, respectively for 1995. The increase in earnings came despite charges
for mergers and other adjustments (see "Management's Discussion and Analysis").

      Excluding charges for mergers and other adjustments, net income was $16.2
million, or $1.27 per share, an increase of 44% over 1995. On the same basis,
return on assets, return on equity, and the efficiency ratio (the cost to earn
a dollar of revenue) were 1.10%, 12.31%, and 63.33%, respectively. Net income
per share, excluding merger and other adjustments, has increased at  a compound
annual growth rate of 24.77% over the last five years. Note: The charts within
this section, "Condensed Financial Review", exclude charges for mergers and
other adjustments for 1996.

      The improvement in the Company's earnings for 1996 can be attributed to
the following factors:

- -  DIVERSIFIED REVENUE INITIATIVES: In addition to traditional income from
   loans and investments, the Company has developed strong revenue sources from
   mortgage banking, the facilitation of commercial lease financing and
   securitization, consumer leasing, and investment and trust operations.

- -  BALANCE SHEET LEVERAGE: The Company has successfully leveraged its capital,
   resulting in the generation of significant loan and lease assets.  Increased
   leverage reduced the Company's Tier 1 leverage capital ratio  from 8.78% in
   1995 to 8.00% in 1996.

- -  LOAN AND LEASE GROWTH: The Company experienced strong loan growth across all
   product lines. For the year ended December 31, 1996, the loan and lease
   portfolio increased as follows:

<TABLE>
<CAPTION>
                                                 Annual Increase
                                              -------------------- 
                                               $000's           %
                                              --------       ----- 
<S>                                           <C>            <C>
Residential mortgage and construction         $125,402       21.05%
Consumer                                        42,506       58.38
Commercial and commercial real estate           22,826        8.82
                                              --------
   Total Loans                                $190,734       20.57
                                              ========
</TABLE>


<PAGE>   6


- --------------------------
CONDENSED FINANCIAL REVIEW
- --------------------------

<TABLE>
<CAPTION>
      EFFICIENCY
         RATIO

       Year Ended
 1994     1995     1996*
<S>     <C>       <C>
75.00%   68.69%   63.33%
</TABLE>
*Excludes Charges for Mergers and
        Other Adjustments


<TABLE>
<CAPTION>
    TIER 1 LEVERAGE
     CAPITAL RATIO

      Year Ended
1994    1995    1996*
<S>     <C>     <C>
9.04%   8.78%   8.00%
</TABLE>
       Year Ended


<TABLE>
<CAPTION>
            NET
          REVENUE*
      ($ in Millions)

          Year Ended
   1994      1995      1996*
<S>       <C>       <C>
$59,077   $66,337   $72,809
</TABLE>

   *Net interest and dividend income
plus other income, exclusive of pension
        settlement gain in 1996


[GRAPHIC]

- -  EXPANDED DEPOSIT FRANCHISE: Over the past three years, the Company has
   significantly strengthened and expanded its deposit franchise into markets
   that offer greater opportunities for growth.

<TABLE>
   <S>                                                               <C>
   De novo Branch--Gilford, NH (Central NH)                          12/01/94
   Acquisition--Orange Savings Bank (North Central MA)               04/28/95
   De novo Branch--Manchester, NH (Southern NH)                      06/30/95
   Acquisition--The Safety Fund Corporation (Central MA)             07/01/96
   Acquisition--Milford Co/operative Bank (South Central NH)         07/01/96
   De novo Branch--Laconia, NH (Central NH)                          10/01/96
</TABLE>

- -  IMPROVED EFFICIENCY: The consummation of three acquisitions within three
   years has afforded the Company the opportunity to reduce overhead and
   improve key efficiency ratios through the consolidation of operations and
   the elimination of duplicative administrative overhead. The Company has
   successfully grown its balance sheet by leveraging its employee and
   financial resources, thereby maintaining a constant level of operating
   costs.

- -  BALANCED RISKS: The Company has grown its balance sheet while monitoring
   overall credit and interest rate risk through a disciplined approach to
   managing the Company's asset quality and asset/liability position.

BUSINESS STRATEGY

      As a public company, the principal objective of the Company is to improve
shareholder value through enhancing profitability by growing and diversifying
revenue streams. Since 1993, the Company has made significant strides in
achieving the above objective.

      The successful leverage of the Company's capital and generation of higher
shareholder returns has been consistently achieved through the expansion and
strengthening of the Company's lines of business and a strong dividend. A brief
summary of the Company's key lines of business are as follows:

MORTGAGE BANKING

      CFX Corporation operates a mortgage banking subsidiary, CFX Mortgage,
Inc., which originates residential housing loans to be held in portfolio    by
the Company's banking subsidiaries, as well as loans for sale to secondary
market investors. Residential loans are originated through various channels,
including the subsidiary banks' branch networks and through loan production
offices.  In addition, CFX Mortgage originates approximately half of its loan
volumes through a correspondent network of community banks, mortgage bankers,
and mortgage brokers throughout New Hampshire, Massachusetts, Maine, and
Vermont.


<PAGE>   7



- --------------------------
CONDENSED FINANCIAL REVIEW
- --------------------------

<TABLE>
<CAPTION>

     DIVIDENDS
     DECLARED
     PER SHARE

     Year Ended
1994   1995   1996
<S>     <C>    <C>
 .31    .50    .55
</TABLE>


<TABLE>
<CAPTION>
               CORE
            DEPOSITS*
         ($ in Millions)

            Year Ended
    1994         1995         1996
<S>        <C>          <C>
$999,118   $1,036,158   $1,087,447
</TABLE>
    *Excludes Brokered Deposits


<TABLE>
<CAPTION>
           TOTAL
     LOANS AND LEASES
      ($ in Millions)

         Year Ended
  1994       1995         1996
<S>        <C>        <C>
$842,756   $927,430   $1,118,164
</TABLE>

[GRAPHIC]


      Loans originated by CFX Mortgage in 1996 totalled $300 million of which
$179 million were sold to one of the Company's banking affiliates, contributing
to the 1996 increase in the Company's residential and construction real estate
portfolio of $125 million or 21%. At year-end, CFX Mortgage serviced over $1.3
billion in mortgage loans, including the subsidiary banks' mortgage portfolios
which totaled $721 million.

RETAIL BANKING

      CFX Corporation gathers deposits to meet its various funding requirements
through the banking subsidiaries' branch networks and, to a lesser degree,
through the purchase of brokered deposits from around the country. During the
year, core deposits (excluding brokered deposits) increased by  $51 million or
5%. Total core deposits at year-end were $1.1 billion.

      Consumer loans, both collateralized and unsecured, are also originated
through the subsidiary banks' branch networks.  Additionally, consumer loans
and leases are originated through an extensive, state-wide (New Hampshire)
merchant referral and dealer network which provide financing for a multitude of
consumer purchases. Expectations are to expand these same networks throughout
Worcester County in Massachusetts.

      During the year, consumer loans outstanding increased by $43 million or
58%.  Total outstandings at year-end were $115 million.

COMMERCIAL BANKING

      The Company's commercial banking division provides a complete line  of
deposit, loan and fee-based products to small and medium-sized businesses in
the New Hampshire and Massachusetts market areas. The operating  philosophy is
to develop close relationships with commercial customers, provide them with
unparalleled  customer service and ensure a commitment to local
decision-making.

      The recent acquisition of Safety Fund National Bank has greatly increased
both the geographic coverage and the number of commercial customers. As a
larger, more geographically diverse company, the subsidiary banks offer a more
competitive and sophisticated product line including a full range of cash
management services and an expanded small business lending program. These
products, combined with  an active sales program, will contribute to the
Company's loan and deposit growth and generate fee income.

      During the year, commercial and commercial real estate loans increased by
$23 million or 9%. At the end of 1996, our commercial loan portfolio exceeded
$280 million and the credit quality of our portfolio remained strong.



<PAGE>   8

- --------------------------
CONDENSED FINANCIAL REVIEW
- --------------------------

<TABLE>
<CAPTION>
        NET
  INTEREST MARGIN

     Year Ended
1994    1995    1996*
<S>     <C>     <C>
4.27%   4.36%   4.24%
</TABLE>

[GRAPHIC]


INVESTMENT AND TRUST SEVICES

      With the acquisition of Safety Fund National Bank, the Company gained an
Investment and Trust Services Division with a long history of solid
performance. A comprehensive array of investment and trust products and
services now complement our traditional product offerings. The emphasis of the
Investment and Trust Services Division is focused on the investor as much as on
the investments. We employ a disciplined investment process, assisted by
state-of-the-art technology and our combined years of experience in the trust
and investment industry, to yield superior investment performance. We offer
investment management and financial planning for individuals, corporations,
municipalities and non-profit organizations. We are a leading provider of
investment management and administrative services to funeral homes for pre-need
funeral trusts.

      Strong new business growth and excellent investment performance
contributed to an outstanding year for the Investment and Trust Services
Division. In 1996, the proprietary "Equity Buy List", a model portfolio of
equity selection, outperformed the S&P 500 Stock Index. With trust assets
approaching $400 million, continued growth is anticipated in 1997 as the
Company expands into new markets throughout New Hampshire and Massachusetts.

EQUIPMENT LEASE FUNDING

      A unique concept within the banking industry, CFX Funding facilitates the
funding, accumulation, sale and servicing of small-ticket leases originated by
participating lessors and provides the structural enhancements and
administrative coordination needed to create attractive products for the
capital markets. CFX Funding arranges short-term warehouse lines of credit with
CFX Bank based on the credit of the participating leasing company. The
warehouse lines of credit enable the Program participants to originate leases
for portfolio sale or securitization.

      During the year, lease receivables serviced by CFX Funding increased  by
$48 million or 96%. At year-end, total lease receivables serviced amounted to
approximately $98 million.

<PAGE>   9


- --------------------------
CONDENSED FINANCIAL REVIEW
- --------------------------

[GRAPHIC]


SHAREHOLDER VALUE

      The Company's corporate culture is focused on maximizing shareholder
value. The accompanying graph displays the Company common stock, the
broad-based Standard & Poor's (S&P) 500 Index, and Keefe, Bruyette & Woods'
(KBW) New England Bank Index.  The total return as shown on this graph is
measured using both stock price appreciation and the effect of continuous
reinvestment of dividend payments. The graph indicates that an initial $100
investment in the Company common stock on December 31, 1991 would be worth $410
on December 31, 1996, provided that all quarterly dividends were reinvested in
the Company common stock. This increase in value is equivalent to a compound
annual return of 32.6% over those five years for an investment in the Company
common stock, compared to 15.2% for the S&P 500 Index and 38.5% for the KBW New
England Bank Index.


                            CFX CORPORATION (CFX) VS.
                         THE FIVE YEAR TOTAL RETURN FOR
                         THE KBW NEW ENGLAND BANK INDEX
                                AND S&P 500 INDEX




                                   [GRAPH]


<PAGE>   10


- --------------------------------------------------------------------------------
FINANCIAL CONTENTS
- --------------------------------------------------------------------------------


<TABLE>
                       <S>                                                                                        <C>
                       MANAGEMENT'S DISCUSSION AND ANALYSIS.........................................................   10
                       CONSOLIDATED FINANCIAL STATEMENTS
                         Consolidated Balance Sheets................................................................   25
                         Consolidated Statements of Income..........................................................   26
                         Consolidated Statements of Shareholders' Equity............................................   27
                         Consolidated Statements of Cash Flows......................................................   28
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         A.  Significant Accounting Policies.........................................................  29
                         B.  Mergers and Acquisitions................................................................  34
                         C.  Restrictions on Cash and Due From Bank Accounts.........................................  35
                         D.  Investment Securities...................................................................  35
                         E.  Loans and Leases........................................................................  38
                         F.  Allowance for Loan and Lease Losses.....................................................  39
                         G.  Premises and Equipment..................................................................  39
                         H.  Foreclosed Real Estate..................................................................  39
                         I.  Deposits................................................................................  40
                         J.  Short-Term Borrowed Funds...............................................................  41
                         K.  Advances from Federal Home Loan Bank of Boston..........................................  41
                         L.  Preferred Stock.........................................................................  42
                         M.  Income Taxes............................................................................  42
                         N.  Pension and 401(k) Plans................................................................  44
                         O.  Stock Compensation Plans................................................................  46
                         P.  Commitments and Contingencies...........................................................  47
                         Q.  Related Party Transactions..............................................................  48
                         R.  Derivative Financial Instruments........................................................  48
                         S.  Financial Instruments with Off-Balance-Sheet Lending Risk...............................  50
                         T.  Fair Value of Financial Instruments.....................................................  51
                         U.  Regulatory Capital Requirements and Other Restrictions..................................  53
                         V.  Mortgage Loan Servicing.................................................................  54
                         W.  Subsequent Events.......................................................................  54
                         X.  CFX Corporation (Parent-Company-Only)
                             Condensed Financial Statements..........................................................  55
                         Y.  Quarterly Results of Operations (Unaudited).............................................  57
                       REPORT OF MANAGEMENT--ASSESSMENT OF INTERNAL CONTROLS OVER FINANCIAL REPORTING................  58
                       REPORTS OF WOLF & COMPANY, P.C., INDEPENDENT AUDITORS......................................59 & 60
                       DIRECTORS AND OFFICERS OF CFX CORPORATION.....................................................  61
                       TRUSTEES AND BANKING PARTNERS OF CFX BANK.....................................................  61
                       DIRECTORS OF CFX FINANCIAL SERVICES, INC......................................................  61
                       MANAGEMENT OF CFX FUNDING L.L.C...............................................................  61
                       DIRECTORS AND MORTGAGE BANKING PARTNERS OF CFX MORTGAGE, INC..................................  62
                       DIRECTORS AND SENIOR OFFICERS OF SAFETY FUND NATIONAL BANK....................................  62
                       DIRECTORS AND BANKING PARTNERS OF ORANGE SAVINGS BANK.........................................  62
                       INFORMATION ON COMMON STOCK...................................................................  63
                       CORPORATE INFORMATION.........................................................................  64
</TABLE>





                                                                               9
<PAGE>   11


- --------------------------------------------------------------------------------
MANAGEMENT'S DISCUSSION AND ANALYSIS
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
GENERAL
- --------------------------------------------------------------------------------
                       All information within this section should be read in
                       conjunction with the Consolidated Financial Statements
                       and Notes thereto included elsewhere in this annual
                       report and the tables appearing throughout the
                       discussion and analysis. All references in the
                       discussion to financial condition and to results of
                       operations are to the consolidated position and results
                       of CFX Corporation and its subsidiaries (the Company)
                       taken as a whole.

                          CFX Corporation is a bank holding company
                       incorporated under the laws of the State of New
                       Hampshire.  Diversified financial services are provided
                       to customers through its three wholly-owned
                       subsidiaries: CFX Bank, headquartered in Keene, New
                       Hampshire, Safety Fund National Bank, headquartered in
                       Fitchburg, Massachusetts, and Orange Savings Bank
                       (Orange), headquartered in Orange, Massachusetts. CFX
                       Bank has two wholly-owned subsidiaries: CFX Capital
                       Systems, Inc. (CFX Capital) and CFX Financial Services,
                       Inc. (CFX Financial). CFX  Capital's wholly-owned
                       subsidiary is CFX Mortgage, Inc. (CFX Mortgage) which
                       engages in mortgage banking. CFX Financial owns 51% of
                       CFX Funding L.L.C. (CFX Funding), which engages in the
                       facilitation of lease financing and securitization.

                          Services provided to our customer base by these
                       subsidiaries include traditional depository banking
                       services, retail and commercial banking, and investment
                       and trust services. CFX Mortgage, Inc. offers a full
                       complement of mortgage products to our customers, as
                       well as purchases approximately one-half of its total
                       originations through a correspondent network located
                       throughout northern New England. CFX Funding, through
                       its national small-ticket lease financing program,
                       facilitates the funding, accumulation, sale and
                       servicing of the small-ticket leases originated by
                       participating lessors and provides the structure, credit
                       enhancements, and administrative coordination needed to
                       create attractive investments for the capital markets.
                       Both CFX  Mortgage and CFX Funding have been
                       instrumental in the growth, both in total assets and
                       profitability, and the diversity of the Company.

                          CFX Corporation has grown profitably over the past
                       several years by leveraging its capital and through a
                       series of strategic acquisitions. This activity has
                       strengthened the franchise and assisted in the
                       transition from a traditional thrift institution to a
                       full-service bank. The operating results of the Company
                       depend primarily on its net interest and dividend
                       income, which is the difference between (i) interest and
                       dividend income on earnings assets, primarily loans,
                       leases, and investment securities, and (ii) interest
                       expense on interest bearing liabilities, which consist
                       of deposits and borrowings. Also affecting the Company's
                       operations are the levels of the provision for loan and
                       lease losses; the level of other operating income
                       consisting of deposit fees, trust and investment fees,
                       gains and losses on the sale of investment securities,
                       mortgage banking activities and leasing activities; the
                       level of operating expenses; and income taxes.

- --------------------------------------------------------------------------------
ACQUISITIONS
- --------------------------------------------------------------------------------
                       On July 1, 1996, the Company acquired The Safety Fund
                       Corporation, and its subsidiary bank, Safety Fund
                       National Bank (Safety Fund), a commercial bank with
                       total assets of $308 million headquartered in Fitchburg,
                       Massachusetts. In connection with the merger of Safety
                       Fund, the Company issued  2,973,000 shares of its common
                       stock in exchange for all of the outstanding shares of
                       Safety Fund common stock. Under the terms of the
                       agreement, Safety Fund shareholders received 1.785
                       shares of CFX Corporation common stock for each share of
                       Safety Fund common stock they owned. The transaction was
                       accounted for as a pooling-of-interests and as such, the
                       Consolidated Financial Statements have been restated to
                       include Safety Fund for all periods presented. The
                       acquisition of Safety Fund provided an expanded
                       penetration of the Company into commercial business
                       services. In addition, Safety Fund provided the foothold
                       into trust and investment services for the Company.
                       Safety Fund has trust assets totaling approximately $370
                       million.

                         Also on July 1, 1996, the Company acquired the Milford
                       Co/operative Bank (Milford), a state-chartered
                       co/operative bank located in Milford, New Hampshire with
                       total assets of $160 million. In connection with the
                       merger of Milford, the Company issued 1,914,000 shares
                       of its common stock in exchange for all of the
                       outstanding shares of Milford common stock. Under the
                       terms of the agreement, Milford shareholders received
                       2.777 shares of CFX Corporation common stock for each
                       share of their Milford common stock. The transaction was
                       accounted for as a pooling-of-interests and as such, the
                       Consolidated Financial Statements have been restated to
                       include Milford for all periods presented. In
                       conjunction with the acquisition, the Company merged
                       Milford into its CFX Bank subsidiary as of the
                       acquisition date. The Milford acquisition serves to
                       connect existing branch facilities in western and
                       central New Hampshire without creating any market
                       overlap.

                         In connection with the mergers, the Company incurred
                       merger-related expenses totaling $4,552,000 (pre-tax).
                       These expenses are described in detail in the "Other
                       Expense" section of this Management's Discussion and
                       Analysis.

                         On February 13, 1997 and on March 24, 1997,
                       respectively, the Company entered into separate
                       definitive agreements for the acquisitions of Portsmouth
                       Bank Shares, Inc. (Portsmouth) headquartered in
                       Portsmouth, New hampshire and Community Bankshares, Inc.
                       (Community), headquartered in Concord, New Hampshire.
                       As a result of these acquisitions, which are anticipated
                       to be accounted for by the pooling-of-interests method
                       of accounting, the Company anticipates that it will take
                       charges to earnings in 1997 of approximately $7.7
                       million on an after-tax basis for one-time costs of the
                       transactions. It is intended that substantially all of
                       the costs will be recognized
                       



10


<PAGE>   12
- --------------------------------------------------------------------------------
CFX CORPORATION AND SUBSIDIARIES
- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------
                       upon consummation of the acquisitions and will be paid
                       in 1997 and/or 1998. The one-time after-tax charges of
                       the transactions pertain to the following areas: data
                       processing $1,400,000; personnel, $1,398,000; and other,
                       $4,902,000. Data processing costs consist primarily of
                       write-offs due to duplication of computer hardware,
                       software, telecommunications equipment, and certain
                       conversion related expenses. Personnel costs consist
                       primarily of charges related to employee severance and
                       employment outplacement assistance. Other costs include
                       investment banking fees, legal and accounting fees, due
                       diligence costs, proxy registration/filing fees and
                       mailing costs. A significant portion of other costs are
                       capitalized for tax purposes and, therefore, are not tax
                       deductible. CFX management continues to review all these
                       costs.  There can be no assurance that such costs will
                       not exceed the amounts described above.

                         Pursuant to the definitive agreement for Portsmouth,
                       each outstanding share of Portsmouth common stock will
                       be converted to .95 share of CFX Corporation common
                       stock. If the average price of CFX Corporation common
                       stock for the ten trading days preceeding the last
                       regulatory approval required for the transaction is
                       below $15.70, the exchange ratio becomes 1.05 shares,
                       and the exchange ratio floats between .95 and 1.05
                       shares if the average price of CFX Corporation common
                       stock is between $17.375 and $15.70. Portsmouth may
                       terminate the agreement if the average price of CFX
                       Corporation common stock is below $14.20 per share
                       unless the Company agrees to increase the exchange
                       ratio. In the event that, prior to the closing, the
                       outstanding shares of the Company's common stock or
                       Portsmouth's common stock shall have been increased due
                       to a stock dividend declared on the respective stock
                       with a record date prior to the closing, then an
                       appropriate and apportionate adjustment shall be made in
                       the number of shares exchanged. See "Capital Resources"
                       of this "Management's Discussion and Analysis" for
                       further discussion of leverage strategies for the
                       Portsmouth transaction.

                         Pursuant to the definitive agreement for Community,
                       each outstanding share of Community common stock will be
                       converted to 2.20 shares of CFX common stock. If the
                       average price of CFX common stock for the fifteen days
                       preceding the closing date is between $18.18 and $20.00,
                       the exchange ratio floats between 2.20 and 2.00 shares.
                       Community may terminate the agreement if the average
                       price of CFX common stock is below $13.50 per share
                       unless the Company agrees to increase the exchange
                       ratio.
                       
- --------------------------------------------------------------------------------
FINANCIAL CONDITION--LOANS AND LEASES
- --------------------------------------------------------------------------------
                       The table below sets forth the composition of the
                       Company's loan and lease portfolio at the dates
                       indicated.  Loan categories are presented net of
                       unearned income and net deferred origination costs.

<TABLE>
<CAPTION>
                       --------------------------------------------------------------------------------------------------
                       December 31 (Dollars in thousands)                         1996                    1995
                       --------------------------------------------------------------------------------------------------
                                                                                        % OF                    % OF
                                                                         BALANCES     PORTFOLIO      BALANCES   PORTFOLIO
                       --------------------------------------------------------------------------------------------------

                       <S>                                              <C>            <C>          <C>        <C>
                       Real estate:
                         Residential                                     $  712,980     63.76%      $586,489    63.24%
                         Construction                                         8,101       .72          9,190      .99
                         Commercial                                         142,989     12.79        141,618    15.27
                       Commercial, financial, and agricultural              120,380     10.77        104,412    11.26
                       Warehouse lines of credit to leasing companies        18,393      1.64         12,906     1.39
                       Consumer lease financing                              67,146      6.01         24,399     2.63
                       Other consumer                                        48,175      4.31         48,416     5.22
                                                                         ----------   -------       --------   -------
                         Total loans and leases                           1,118,164    100.00%       927,430   100.00%
                                                                                      =======                  =======
                       Less: Allowance for loan and lease losses             15,740                   15,449
                                                                         ----------                 --------
                         Net loans                                       $1,102,424                 $911,981
                                                                         ==========                 ========
</TABLE>

                                  Net loans and leases were $1,102,424,000 or
                          71% of total assets, at December 31, 1996, compared
                          with $911,981,000, or 68% of total assets, at
                          December 31, 1995. Total loans and leases have
                          increased by $190,734,000 primarily due to a
                          $126,491,000 increase in residential real estate
                          loans, a $42,747,000 increase in consumer lease
                          financing, and a $15,968,000 increase in commercial
                          business loans. Residential loan production is
                          primarily generated by a combination of originations
                          and purchases by the Company's mortgage banking
                          affiliate, CFX Mortgage. Residential loans are
                          originated using standards established by the Federal
                          National Mortgage Association (FNMA)  and the Federal
                          Home Loan Mortgage Corporation (FHLMC) allowing CFX
                          Mortgage to sell to the secondary market those loans
                          which are not desired by the Company's banking
                          subsidiaries.  During 1996, lower interest rates
                          spawned higher refinancing activity generating
                          significant volume for CFX Mortgage. These lower
                          rates, coupled with an improving economy, allowed CFX
                          Mortgage to originate and purchase $300 million in
                          residential loans during the year, compared to $133
                          million in 1995. Of the $300 million loan production,
                          a total of $179 million was sold to the Company's
                          subsidiary banks for portfolio.

                                  The growth in the consumer lease portfolio is
                          the result of a maturing lease program targeted
                          toward automobile dealerships throughout New
                          Hampshire and central Massachusetts. This program
                          began in December 1994 and continues to grow as
                          consumers choose leasing as an acceptable alternative
                          to purchasing.

                                  Commercial lending continues to grow, but at
                          a slower rate as compared to the other two
                          portfolios. Strong lending volumes remain in the
                          warehouse lines of credit to leasing companies
                          participating in CFX Funding's lease financing and
                          securitization programs. During 1996, the average
                          balance of these warehouse lines of credit totaled
                          $14,752,000. During 1996, CFX Funding facilitated
                          lease portfolio securitizations totaling
                          approximately $55,814,000, and sold lease portfolios
                          totaling approximately $16,430,000.





                                                                              11
<PAGE>   13
- --------------------------------------------------------------------------------
MANAGEMENT'S DISCUSSION AND ANALYSIS (CONTINUED)
- --------------------------------------------------------------------------------

                      ----------------------------------------------------------
                      RISK ELEMENTS
                      ----------------------------------------------------------
                      The Company operates principally in New Hampshire and
                      central Massachusetts. Through acquisitions of banking
                      franchises in new marketplaces, the opening of de novo
                      branches in geographically dispersed markets, the
                      purchase and origination of mortgages and leases
                      throughout northern New England, and with the
                      introduction of CFX Funding's national lease financing
                      program, the Company has diversified its credit risk in
                      terms of both loan type and geographic concentrations.
                      The majority of the Company's assets still remain in
                      residential real estate loans as this portfolio comprises
                      46% of all assets as of December 31, 1996, compared with
                      44% a year ago. Asset quality remains strong as
                      nonperforming loans and leases were .74% of total loans
                      and leases at December 31, 1996, compared to 1.09% a year
                      earlier.

                          All loans and leases past due 90 days or more as to
                      principal or interest are generally placed on nonaccrual
                      status. In addition, a loan (including a loan impaired
                      under Financial Accounting Standards Board Statement No.
                      114, "Accounting by Creditors for Impairment of a Loan,"
                      (SFAS No. 114) defined below) is generally classified as
                      nonaccrual when management determines that significant
                      doubt exists as to the collectibility of principal or
                      interest. An impaired loan may remain on accrual status
                      if it is guaranteed or well secured. Interest accrued but
                      not received on loans placed on nonaccrual status is
                      reversed and charged against current income. Interest on
                      nonaccrual loans  is recognized when received. Loans are
                      restored to accrual status when the borrower has
                      demonstrated the ability to make future payments of
                      principal and interest, as scheduled. Prior to 1996,
                      certain loans past due 90 days or more originated by
                      Safety Fund National Bank, remained on accrual status if,
                      in management's judgment, they were fully secured and in
                      the process of collection.

                          The following table provides information with respect
                      to the Company's nonperforming loans and assets at the
                      dates indicated:

<TABLE>
<CAPTION>
                      -----------------------------------------------------------------------------------------------
                      December 31 (Dollars in thousands)                                           1996       1995
                      -----------------------------------------------------------------------------------------------
                      <S>                                                                        <C>         <C>

                      Loans 90 days or more past due, still accruing                             $     -    $    235
                      Nonaccrual loans                                                             8,299       9,840
                                                                                                 -------     -------
                          Total nonperforming loans                                                8,299      10,075
                      Foreclosed real estate                                                       2,233       1,236
                      Valuation allowance on foreclosed real estate                                  (10)        (50)
                                                                                                 -------     -------
                          Total nonperforming assets                                             $10,522     $11,261
                                                                                                 =======     =======
                      Nonperforming loans as a percent of total loans and leases                     .74%       1.09%
                                                                                                 =======     =======
                      Nonperforming assets as a percent of
                          total loans and leases and foreclosed real estate                          .94%       1.21%
                                                                                                 =======     =======

</TABLE>

                          The following table provides the composition of the
                      Company's nonperforming loans and assets at the dates
                      indicated:

<TABLE>
<CAPTION>
                      -----------------------------------------------------------------------------------------------
                      December 31 (Dollars in thousands)                       1996                      1995
                      -----------------------------------------------------------------------------------------------
                                                                                     % of                      % of
                                                                      BALANCES       TOTAL      BALANCES       TOTAL
                      -----------------------------------------------------------------------------------------------
                      <S>                                              <C>         <C>           <C>        <C>
                      Nonperforming loans:
                          Real estate:
                            Residential                                $ 5,986        72.13%      $ 6,218     61.72%
                            Commercial                                   1,146        13.81         1,710     16.97
                          Commercial, financial, and agricultural        1,021        12.30         2,039     20.24
                          Consumer and other                               146         1.76           108      1.07
                                                                       -------      -------      --------    ------ 
                                                                         8,299       100.00%       10,075    100.00%
                                                                       -------      =======      --------    =======
                      Foreclosed real estate:
                          Residential                                    1,383        62.21%          735     61.97%
                          Construction                                     428        19.25           128     10.79
                          Commercial                                       422        18.98           373     31.45
                          Valuation allowance                              (10)        (.44)          (50)    (4.21)
                                                                       -------      -------      --------    -------
                                                                         2,223       100.00%        1,186    100.00%
                                                                       -------      =======      --------    =======
                         Total nonperforming assets                    $10,522                   $ 11,261
                                                                       =======                   ========
</TABLE>





12
<PAGE>   14


- --------------------------------------------------------------------------------
CFX CORPORATION AND SUBSIDIARIES
- --------------------------------------------------------------------------------

                      The following table provides a rollforward of the
                      Company's foreclosed real estate at the dates indicated:

<TABLE>
<CAPTION>
                      ------------------------------------------------------------------------
                      December 31 (In thousands)                            1996       1995
                      ------------------------------------------------------------------------
                      <S>                                                 <C>        <C>
                      Balance at beginning of year, net                   $  1,186     $ 2,599
                      Reclassification to nonperforming loans
                         to reflect adoption of SFAS No. 114
                         (See Note A to "Notes to Consolidated
                         Financial Statements")                                  -        (665)
                      Additions                                              2,870       3,053
                      Pay-offs/sales/other                                  (1,833)     (3,801)
                                                                          --------     -------
                      Balance at end of year, net                         $  2,223     $ 1,186
                                                                          ========     =======
</TABLE>

                       --------------------------------------------------------
                       ALLOWANCE FOR LOAN AND LEASE LOSSES
                       --------------------------------------------------------
                       The allowance for loan and lease losses is maintained
                       through charges to earnings. Loan and lease losses
                       realized, and recoveries received, are charged or
                       credited directly to the allowance. The Company's
                       management determines the level of the allowance for
                       loan and lease losses based upon a review of the
                       Company's loan and lease portfolio. This review
                       identifies specific problem loans and leases requiring
                       allocations of the allowance and also estimates an
                       allocation for potential loan and lease losses based on
                       current economic conditions and historical experience.
 
                         Changes in the allowance for loan and lease losses 
                       are as follows:

<TABLE>
<CAPTION>
                       Year Ended December 31 (Dollars in thousands)             1996       1995       1994
                       <S>                                                     <C>        <C>         <C>
                       Balance at beginning of year                            $15,449     $14,401     $16,168
                       Provision for loan and lease losses                       2,935       3,037       2,697
                       Loans and leases charged-off                             (3,301)     (2,934)     (5,467)
                       Recoveries of loans and leases previously charged-off       657         945       1,003
                                                                                ------      ------      ------ 
                       Balance at end of year                                  $15,740     $15,449     $14,401
                                                                                ======      ======      ====== 
                       Allowance for loan and lease losses
                          as a percent of total loans and leases                  1.41%       1.67%       1.71%
                                                                                ======      ======      ====== 
                       Allowance for loan and lease losses
                          as a percent of total nonperforming loans             189.66%     153.34%     129.20%
                                                                                ======      ======      ====== 
</TABLE>

                         Management considers the allowance for loan and lease
                       losses to be adequate in view of its evaluation of the
                       Company's loan and lease portfolio, the level of
                       nonperforming loans and leases, current economic
                       conditions and historical experience with loan and lease
                       losses.





                                                                              13
<PAGE>   15
- --------------------------------------------------------------------------------
MANAGEMENT'S DISCUSSION AND ANALYSIS (CONTINUED)
- --------------------------------------------------------------------------------

                       ---------------------------------------------------------
                       TRADING SECURITIES AND INVESTMENT SECURITIES
                       ---------------------------------------------------------
                       Investment securities consist of the following at the
                       dates indicated:

<TABLE>
<CAPTION>
                       ------------------------------------------------------------
                       December 31 (In thousands)            1996           1995
                       ------------------------------------------------------------
                       <S>                                 <C>             <C>
                       Securities available for sale       $245,324        $201,246
                       Securities held to maturity           32,670          97,093
                                                           --------        --------
                               Total                       $277,994        $298,339
                                                           ========        ========
</TABLE>

                          As a result of the Company's acquisition of Safety
                       Fund and Milford on July 1, 1996, and to be consistent
                       with the Company's current interest rate risk profile,
                       certain securities held to maturity were transferred to
                       securities available for sale.

                          The table below describes those securities and the
                       net unrealized losses associated with such securities
                       which were transferred to securities available for sale
                       from securities held to maturity as a result of the 1996
                       acquisitions:

<TABLE>
<CAPTION>
                       -------------------------------------------------------------------------------------
                                                                                             Net Unrealized
                       (In thousands)                                    Amortized Cost          Losses
                       -------------------------------------------------------------------------------------
                       <S>                                                   <C>                 <C>
                       U.S. Treasury and agency obligations                   $54,581            $ 2,036
                       Federal agency mortgage pass-through securities         22,268                486
                                                                              -------            -------
                                                                              $76,849            $ 2,522
                                                                              =======            =======
</TABLE>

                          During 1996 and 1995, the Company had assets in its
                       trading portfolio.  Trading securities primarily related
                       to investments in money market mutual funds that
                       generated capital gains to offset capital loss
                       carryforwards. The average balances in the trading
                       portfolio for 1996 and 1995 were $15,220,000 and
                       $19,636,000, respectively.





14
<PAGE>   16

- --------------------------------------------------------------------------------
CFX CORPORATION AND SUBSIDIARIES
- --------------------------------------------------------------------------------

                       ---------------------------------------------------------
                       DEPOSITS AND BORROWED FUNDS
                       ---------------------------------------------------------
                       The following table shows the various components of
                       average deposits and borrowed funds and the respective
                       rates paid for the periods indicated:

<TABLE>
<CAPTION>
                       -----------------------------------------------------------------------------------------------
                       Year Ended December 31 (Dollars in thousands)               1996                   1995
                       -----------------------------------------------------------------------------------------------
                                                                            AMOUNT       RATES     AMOUNT        RATES
                       -----------------------------------------------------------------------------------------------
                       <S>                                                <C>             <C>     <C>           <C>
                       Deposits:
                         Noninterest bearing demand deposits              $  131,008         -%   $  119,021       -%
                         Regular savings deposits                            169,648      2.69       164,944    2.81
                         NOW and money market deposits                       279,353      2.14       300,905    2.37
                         Time deposits                                       477,556      5.55       438,463    5.43
                                                                          ----------              ----------         
                            Total retail deposits                          1,057,565      3.50     1,023,333    3.73
                         Brokered time deposits                               64,389      5.73        27,562    6.30
                                                                          ----------              ----------         
                            Total deposits                                $1,121,954      3.63%   $1,050,895    3.55%
                                                                          ==========      ====    ==========    ==== 
                       Borrowed Funds:
                         Advances from Federal Home Loan
                            Bank of Boston                                $  131,913      5.67%   $   75,508    6.28%
                         Other borrowed funds                                 72,135      4.64        45,678    5.13
                                                                          ----------              ----------         
                            Total borrowed funds                          $  204,048      5.31%   $  121,186    5.84%
                                                                          ==========      ====    ==========    ==== 
</TABLE>

                         During 1996, the Company increased average demand
                       deposits by $11,987,000 and average interest bearing
                       retail deposits by $22,245,000. The majority of the
                       increase in overall retail deposits is the result of two
                       de-novo New Hampshire branches opened in Gilford
                       (December 1994) and Manchester (June 1995). In addition,
                       as a result of fixed rate deposits (time deposits)
                       becoming more attractive to our customers, the Company
                       has experienced a shift in deposits from shorter-term
                       variable rate deposits (NOW and money market accounts)
                       to longer-term fixed rate deposits.

                         The increase in Federal Home Loan Bank of Boston
                       advances, brokered deposits and other borrowings funded
                       asset growth. Management customarily directs movement of
                       funding between brokered deposits, advances from the
                       Federal Home Loan Bank and repurchase agreements
                       (included in other borrowed funds) in order to achieve a
                       more favorable cost of funds.





                                                                              15
<PAGE>   17

- --------------------------------------------------------------------------------
MANAGEMENT'S DISCUSSION AND ANALYSIS (CONTINUED)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
RESULTS OF OPERATIONS--GENERAL
- --------------------------------------------------------------------------------

                       CFX Corporation (the Company) reported net income of
                       $12,641,000, or $.99 per share, compared to earnings of
                       $11,249,000, or $.89 per share, for the prior year.
                       Return on assets and return on equity were .86% and
                       9.58%, respectively, for 1996 compared to .86% and
                       9.08%, respectively, for 1995. Excluding charges for
                       mergers and other adjustments, earnings and earnings per
                       share were $16,248,000 and $1.27 per share,
                       respectively, in 1996 representing an increase of
                       $4,999,000, or 44% over prior year earnings. Return on
                       assets and return on equity in 1996 were 1.10% and
                       12.31%, respectively, excluding merger charges and
                       special adjustments.

                         During 1996, the Company incurred charges associated
                       with the mergers of Safety Fund and Milford totaling
                       $3,722,000 (after tax). Other adjustments included a
                       special assessment related to the recapitalization of
                       the Savings Association Insurance fund (SAIF) of
                       $424,000 (after tax) and a gain of $539,000 (after tax)
                       related to the termination of the Company's previous
                       pension plans in order to transfer the assets and
                       liabilities to a multi-employer pension plan.

                         The increase in earnings was primarily due to
                       increased net interest and dividend income and higher
                       noninterest income, while maintaining noninterest
                       expenses at 1995 levels. The increased net interest and
                       dividend income was primarily due to leveraging the
                       Company's balance sheet with loans and leases which
                       increased $191 million, or 20.57% over the past twelve
                       months. The increase in noninterest income of $2,516,000
                       in 1996 over that in 1995 primarily came from mortgage
                       banking and leasing activities. Also included in this
                       increase was the pension settlement  gain of $877,000
                       discussed earlier. Noninterest expense for 1996 totaled
                       $51,370,000 and was $46,157,000 excluding merger-related
                       charges and the one-time SAIF assessment charge. Despite
                       the growth in core earnings (net interest and dividend
                       income and other income), the noninterest expenses in
                       1996, excluding special charges, compared favorably to
                       those in 1995 which totaled $46,202,000. The 1996
                       expenses were contained due to efficiencies gained from
                       the 1996 mergers in the back-room operations of the
                       Company, eliminations of various professional fees
                       resulting from the mergers, and the reduction of the
                       FDIC insurance premiums at two of the Company's banking
                       subsidiaries.

- --------------------------------------------------------------------------------
COMPARISON OF YEARS 1996 AND 1995--NET INTEREST AND DIVIDEND INCOME
- --------------------------------------------------------------------------------
                       Taxable-equivalent net interest and dividend income was
                       $57,721,000 in 1996, up 9% from $52,950,000 in 1995.
                       The $4,771,000 increase in net interest and dividend
                       income was due to an increase in average interest
                       earning assets in 1996, offset by a decline in the
                       Company's interest rate spread from 3.80% in 1995 to
                       3.71% in 1996.

                         The increase in average interest earning assets
                       resulted primarily from an increase in loans and leases.
                       See "Financial Condition--Loans and Leases" of this
                       "Management's Discussion and Analysis."

                         The interest rate spread in 1996 decreased nine basis
                       points to 3.71% compared to 3.80% for 1995, primarily
                       due to the increase in costs of interest bearing
                       liabilities outpacing the increase in yields on interest
                       earning assets, indicating an increasingly competitive
                       market for retail deposits. See "Other Income" section
                       for a discussion of the impact of bank-owned life
                       insurance on the net interest margin. Most of the
                       interest earning assets were funded by higher cost
                       products such as certificates of deposit or borrowings.
                       The cost of time deposits increased from 5.48% in 1995
                       to 5.57% in 1996. The Company continues to see a shift
                       in its deposit mix from lower variable rate deposits
                       (NOW and money market accounts) to the higher rate time
                       deposits. The dollar effect of the decline in net
                       interest spread was partially offset by an increase in
                       demand deposits in 1996 compared to 1995.





16

<PAGE>   18
- --------------------------------------------------------------------------------
CFX CORPORATION AND SUBSIDIARIES
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
                       The following table sets forth comparisons of average
                       interest earning assets and interest bearing
                       liabilities, and interest income and interest expense
                       expressed as a percentage of the related asset or
                       liability. In order to reflect the economic impact of
                       the Company's tax-exempt loans and investments in state
                       and municipal securities and to present data on a
                       comparative basis, the income from and yields on these
                       loans and securities have been restated to a
                       taxable-equivalent basis (using a 34.00% and 38.62% tax
                       rate, respectively). The taxable-equivalent income
                       adjustments for loans and leases are $346,000, $294,000,
                       and $211,000 for the years ended December 31, 1996,
                       1995, and 1994, respectively. The taxable-equivalent
                       income adjustments for investment securities are
                       $516,000, $630,000, and $533,000 for the years ended
                       December 31, 1996, 1995, and 1994, respectively. These
                       adjustments, however, are for comparison purposes only
                       and have no impact on reported net income.

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
Year Ended December 31                                1996                                1995                    1994
- ---------------------------------------------------------------------------------------------------------------------------
                                                     INTEREST                            Interest                          
                                        AVERAGE      INCOME/    YIELD/      Average       Income/    Yield/      Average   
(Dollars in thousands)                  BALANCE      EXPENSE    RATE        Balance       Expense     Rate       Balance   
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>           <C>          <C>      <C>           <C>          <C>        <C>         
Assets
Interest and dividend
   earning assets:
   Loans and leases (1)              $1,016,088       $87,743    8.64%    $  871,620      $76,176     8.74%     $  784,113 
   Tax-exempt loans and leases (2)        8,925         1,019   11.42          7,332          865    11.80           6,441 
   Taxable securities (3)               303,307        18,565    6.12        286,907       17,420     6.07         298,840 
   Tax-exempt securities (4)             18,054         1,337    7.41         22,605        1,632     7.22          21,365 
   Other                                 13,922           623    4.47         26,412        1,220     4.62          29,921 
                                     ----------       -------             ----------      -------               ---------- 
Total interest earning assets         1,360,296       109,287    8.03      1,214,876       97,313     8.01       1,140,680 
                                                      -------                             -------                          
Noninterest earning assets              115,564                               96,579                               115,580 
                                     ----------                           ----------                            ---------- 
   Total                             $1,475,860                           $1,311,455                            $1,256,260 
                                     ==========                           ==========                            ========== 
Liabilities and Shareholders'                                                                                              
   Equity                                                                                                                  
Interest bearing liabilities:                                                                                              
   Savings deposits                  $  449,001        10,539    2.35     $  465,849       11,745     2.52      $  512,109 
   Time deposits                        541,945        30,201    5.57        466,025       25,534     5.48         359,619 
   Advances from Federal Home                                                                                              
      Loan Bank of Boston               131,913         7,476    5.67         75,508        4,740     6.28          97,960 
   Other borrowed funds                  72,135         3,350    4.64         45,678        2,344     5.13          27,392 
                                      ---------       -------             ----------      -------               ---------- 
Total interest bearing liabilities    1,194,994        51,566    4.32      1,053,060       44,363     4.21         997,080 
                                                      -------                             -------                          
Noninterest bearing liabilities:                                                                                           
   Demand deposits                      131,008                              119,021                               102,152 
   Other                                 17,884                               15,496                                39,510 
Shareholders' equity                    131,974                              123,878                               117,518 
                                     ----------                           ----------                            ---------- 
   Total                             $1,475,860                           $1,311,455                            $1,256,260 
                                     ==========                           ==========                            ========== 
Net interest and                                                                                                           
   dividend income                                    $57,721                             $52,950                          
                                                      =======                             =======                          
Interest rate spread                                             3.71%                                3.80%                
Net interest margin                                              4.24%                                4.36%                
</TABLE>                                                                  

<TABLE>
<CAPTION>
- ------------------------------------------------------------          
Year Ended December 31                          1994                    
- ------------------------------------------------------------          
                                        Interest                       
                                        Income/     Yield/            
(Dollars in thousands)                  Expense      Rate             
- ------------------------------------------------------------          
<S>                                    <C>           <C>
Assets
Interest and dividend
   earning assets:
   Loans and leases (1)                  $62,136      7.92%
   Tax-exempt loans and leases (2)           621      9.64
   Taxable securities (3)                 17,178      5.75
   Tax-exempt securities (4)               1,380      6.46
   Other                                   1,066      3.56
                                         -------
Total interest earning assets             82,381      7.22
                                         -------
Noninterest earning assets                                
                                                          
   Total                                                  
                                                          
Liabilities and Shareholders'                             
   Equity                                                 
Interest bearing liabilities:                             
   Savings deposits                       12,400      2.42
   Time deposits                          15,722      4.37
   Advances from Federal Home                             
      Loan Bank of Boston                  4,529      4.62
   Other borrowed funds                      988      3.61
                                         -------
Total interest bearing liabilities        33,639      3.37
                                         -------
Noninterest bearing liabilities:                
   Demand deposits                              
   Other                                        
Shareholders' equity                            
                                                
   Total                                        
                                                
Net interest and                                
   dividend income                       $48,742
                                         =======
Interest rate spread                                  3.85%
Net interest margin                                   4.27%
</TABLE>                                                                  


(1) For the purpose of these computations, nonaccrual loans and mortgage loans
    held for sale are included in loans.

(2) Tax-exempt loans are included within loans and leases.

(3) Taxable securities include trading securities and investment securities.

(4) Tax-exempt securities are included within investment securities.





                                                                              17
<PAGE>   19
- --------------------------------------------------------------------------------
MANAGEMENT'S DISCUSSION AND ANALYSIS (CONTINUED)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                       The following table presents changes in interest and
                       dividend income, interest expense, and net interest and
                       dividend income which are attributable to changes in the
                       average amounts of interest  earning assets and interest
                       bearing liabilities and/or changes in rates earned or
                       paid thereon. The net changes attributable to both
                       volume and rate have been allocated proportionately.

<TABLE>
<CAPTION>
                       ----------------------------------------------------------------------------------------------
                       (In thousands)                             1996 vs 1995                    1995 vs 1994
                       ----------------------------------------------------------------------------------------------
                                                          INCREASE (DECREASE) DUE TO       Increase (Decrease) Due to
                       ----------------------------------------------------------------------------------------------
                                                          VOLUME       RATE      NET       Volume     Rate      Net
                       ----------------------------------------------------------------------------------------------
                       <S>                                <C>         <C>     <C>          <C>      <C>      <C>
                       Interest and dividends earned on:
                         Loans and leases                 $12,648    $(1,081)  $11,567     $ 7,284  $ 6,756  $14,040
                         Tax-exempt loans and leases          185        (31)      154          93      151      244
                         Taxable securities                 1,045        100     1,145        (700)     942      242
                         Tax-exempt securities               (333)        38      (295)         83      169      252
                         Other                               (556)       (41)     (597)       (136)     290      154
                            Total interest and             
                                                          -------    -------   -------     -------  -------  -------
                               dividend income             12,989     (1,015)   11,974       6,624    8,308   14,932
                                                          -------    -------   -------     -------  -------  -------
                       Interest paid on:                   
                         Savings deposits                    (411)      (795)   (1,206)     (1,155)     500     (655)
                         Time deposits                      4,307        360     4,667       5,280    4,532    9,812
                         FHLB advances                      3,250       (514)    2,736      (1,188)   1,399      211
                         Other borrowings                   1,253       (247)    1,006         832      524    1,356
                                                          -------    -------   -------     -------  -------  -------
                            Total interest expense          8,399     (1,196)    7,203       3,769    6,955   10,724
                                                          -------    -------   -------     -------  -------  -------
                            Change in net interest         
                               and dividend income        $ 4,590    $   181   $ 4,771     $ 2,855  $ 1,353  $ 4,208
                                                          =======    =======   =======     =======  =======  =======
</TABLE>

                       ---------------------------------------------------------
                       PROVISION FOR LOAN AND LEASE LOSSES
                       ---------------------------------------------------------
                       The allowance for loan and lease losses is maintained
                       primarily through charges to earnings.  Loan and lease
                       losses realized, and recoveries received, are charged or
                       credited directly to the allowance. The Company's
                       management determines the level of the allowance for
                       loan and lease losses based upon a review of the
                       Company's loan and lease portfolio. This review
                       identifies specific problem loans and leases requiring
                       allocations of the allowance and also estimates an
                       allocation for potential loans and leases based on
                       current economic conditions and historical experience.

                         The provision for loan and lease losses in
                       1996 was $2,935,000, compared to $3,037,000 in 1995.
                       Total net charge-offs amounted to $2,644,000 for 1996,
                       compared to $1,989,000 for 1995. The increase in net
                       charge offs in 1996 as compared to 1995 was primarily
                       due to our increase in gross charge-offs of $367,000 and
                       a decrease in recoveries of 288,000. The increase in
                       gross charge-offs was primarily in the residential loan
                       portfolio and is attributable to the higher volume of
                       loans in this category.

                         At December 31, 1996, nonperforming loans stood at
                       $8,299,000, or .74% of total loans and  leases, compared
                       to $10,075,000, or 1.09% of total loans and leases, as
                       of December 31, 1995. The allowance for loan and lease
                       losses as a percentage of nonperforming loans as of
                       December 31, 1996 and December 31, 1995  amounted to
                       189.66% and 153.34%, respectively.

                         Despite the improvements in asset quality, the
                       provision for loan and lease losses remained consistent
                       with the prior year due to the growth in the loan and
                       lease portfolio.





18
<PAGE>   20
- --------------------------------------------------------------------------------
CFX CORPORATION AND SUBSIDIARIES
- --------------------------------------------------------------------------------

                       ---------------------------------------------------------
                       OTHER INCOME
                       ---------------------------------------------------------
                       Other income totaled $16,827,000 for 1996, up
                       $2,516,000, or nearly 18%, when compared to $14,311,000
                       for 1995. Excluding the pension settlement gain of
                       $877,000 recognized in 1996, year-over-year increases in
                       noninterest income totaled $1,639,000, or 11%. Although
                       service charges on deposit accounts and trust fees were
                       up 7% and 5%, respectively, the significant increases
                       came in the areas of mortgage banking services, leasing
                       activities and income earned on an investment in
                       bank-owned life insurance.

                         Mortgage banking income includes net gains on sales of
                       loans which totaled $1,383,000 in 1996 compared to
                       $648,000 in 1995, a 113% increase in income. This is
                       primarily due to the higher level of mortgage production
                       in 1996 where a total of $300 million of loans were
                       originated and purchased compared to $133 million in
                       1995. The increase in production resulted from a more
                       favorable interest rate environment as well as a larger
                       correspondent network. A portion ($256,000) of the net
                       gains on sales of loans came from a sale of performing
                       residential loans totaling approximately $12 million
                       from one of the Company's banking subsidiaries to an
                       independent financial institution. Total net loan
                       servicing fees in 1996 nearly kept pace with 1995 totals
                       despite higher amortization of mortgage servicing rights
                       resulting from a high level of refinancing activity.

                         Income generated from leasing activities totaled
                       $2,487,000 in 1996, up $520,000, or 26%, from 1995
                       levels.  The increase is due to more lease
                       securitizations in 1996 than in 1995, and an increase in
                       servicing income as a result of a larger servicing base.

                         The pension settlement gain of $877,000 resulted when
                       the Company terminated certain pension plans and
                       transferred the plans' assets and liabilities to a
                       multi-employer benefit plan.  See Note N - "Pension and
                       401(k) Plans" of the Notes to Consolidated Financial
                       Statements for more detail on this transaction.

                         Included in other noninterest income is $975,000 of
                       income resulting from the Company's investment in
                       bank-owned life insurance (BOLI). During 1996, the
                       Company invested $30 million in bank-owned life
                       insurance to help finance the cost of certain employee
                       benefit plan expenses. The BOLI investment is
                       accomplished through the purchase of life insurance on
                       the lives of certain employees through two insurance
                       companies with a Standard &  Poors rating of AA+ or
                       better. The Company, not the employee or family, is the
                       beneficiary of the insurance policies. The first source
                       of income is from the growth of the cash value of the
                       policy. The cash value increases each year as interest
                       (rate is guaranteed each year and changes annually to
                       reflect market rates) is added by the insurance company.
                       The second source of income comes from the insurance
                       proceeds paid to the bank upon the death of an employee.
                       The payment of the insurance proceeds and the earnings
                       from the cash value are income tax free (unless the
                       policy is surrendered). The Company finances the cost of
                       the premium payment with wholesale funding (i.e. Federal
                       Home Loan Bank borrowings). While the earnings from the
                       investment are captured in other income as the cash
                       surrender value increases, the net interest margin is
                       negatively impacted as a result of funding the
                       investment with wholesale borrowings.

                       ---------------------------------------------------------
                       OTHER EXPENSE
                       ---------------------------------------------------------
                       Noninterest expenses for 1996 totaled $51,370,000,
                       compared to $46,202,000 for 1995. Included in the 1996
                       totals are merger-related charges incurred with the
                       acquisitions of Safety Fund and Milford for $4,522,000
                       and a one-time SAIF special assessment of $691,000.
                       Excluding these charges, total noninterest expenses
                       decreased by $45,000 in 1996  compared to 1995.

                         Salaries and employee benefits increased 3% in 1996
                       due to increases in wage rates, additional hires to
                       staff new initiatives, and a full year of salary expense
                       for a branch which was opened in June 1995, partially
                       offset by employee reductions resulting from
                       efficiencies gained from the mergers. Similarly,
                       professional fees are down 19% from the prior year as a
                       result of the mergers and the elimination of certain
                       services required as separate institutions.

                         The insurance premiums assessed by the Federal Deposit
                       Insurance Corporation (FDIC) were $377,000 in 1996, down
                       $1,006,000 from $1,383,000 in 1995. Effective June 1,
                       1995, the FDIC's Bank Insurance Fund was adequately
                       reserved allowing the FDIC to charge significantly lower
                       premiums for future periods. The reduction of expense in
                       1996 reflects the benefit of the lower premiums for an
                       entire year.





                                                                              19
<PAGE>   21
- --------------------------------------------------------------------------------
MANAGEMENT'S DISCUSSION AND ANALYSIS (CONTINUED)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

                       In conjunction with the acquisitions of Safety Fund and
                       Milford, the Company incurred charges of $4,522,000.
                       These charges were comprised of the following:

<TABLE>
<CAPTION>
                       ---------------------------------------
                       December 31 (In thousands)       1996
                       ---------------------------------------
                       <S>                             <C>
                       Personnel                       $1,440
                       Data processing                    118
                       Facilities                         157
                       Other                            2,807
                                                       ------
                                                       $4,522
                                                       ======
</TABLE>

                         Personnel charges relate primarily to the costs of
                       employee severance and employment outplacement
                       assistance. Data processing costs consist primarily of
                       write-offs due to duplication of computer hardware,
                       software, and certain telecommunications equipment.
                       Facilities charges are the result of the consolidation
                       of certain back-office operations and consist of
                       write-downs of properties owned. Other merger expenses
                       include investment banking fees, legal  and accounting
                       fees, due diligence costs, proxy registration/filing
                       fees and mailing costs. All costs were recorded in
                       earnings during 1996, although not all cash has been
                       paid out for such expenses. The following table presents
                       a summary of activity with respect to the merger
                       accrual:

<TABLE>
<CAPTION>
                       -------------------------------------------------
                       Year Ended December 31 (In thousands)      1996
                       -------------------------------------------------
                       <S>                                       <C>
                       Balance at beginning of year              $    -
                       Provision charged against income           4,522
                       Cash outlays                               3,207
                       Noncash write-downs                          275
                                                                 ------
                       Balance at end of year                    $1,040
                                                                 ======
</TABLE>

                         In 1996, Congress passed a bill which required savings
                       institutions (i.e., Milford) which have deposits insured
                       by the FDIC-Savings Association Insurance Fund (SAIF)
                       be charged a special  assessment in order to capitalize
                       the insurance fund. This assessment totaled $691,000 and
                       was paid to the SAIF during the fourth quarter of 1996.
                         
                       ---------------------------------------------------------
                       INCOME TAXES
                       ---------------------------------------------------------
                       In 1996, the Company recognized income tax expense of
                       $6,740,000, an effective tax rate of 34.8%, compared to
                       $5,760,000 and an effective tax rate of 33.7% for 1995.
                       The higher tax rate for 1996 is primarily due to
                       nondeductible merger-related expenses, partially offset
                       by income earned from the bank-owned life insurance
                       investment which is exempt from income taxes, higher tax
                       credits pertaining to low income housing projects, and
                       the reversal of a valuation allowance established by
                       Safety Fund for net operating loss carryforwards at one
                       of their subsidiaries as a result of current and
                       projected profits from that subsidiary.

- --------------------------------------------------------------------------------
COMPARISON OF YEARS 1995 AND 1994
- --------------------------------------------------------------------------------
                       CFX Corporation reported earnings of $11,249,000, or
                       $.89 per share, for 1995 compared to $6,976,000, or $.58
                       per share, for the prior year. The increase of
                       $4,273,000, or 61%, in earnings from 1994 to 1995 was
                       primarily due to stronger core earnings (net interest
                       and dividend income and other income). Core earnings for
                       the year ended December 31, 1995 were $66,337,000
                       compared to $59,077,000 for 1994. Return on assets and
                       return on equity were .86% and 9.08%,  respectively, for
                       1995 compared to .56% and 5.94%, respectively, for 1994.

                       ---------------------------------------------------------
                       NET INTEREST AND DIVIDEND INCOME
                       ---------------------------------------------------------
                       Net interest and dividend income on a fully taxable
                       equivalent basis totaled $52,950,000 in 1995, compared
                       to $48,742,000 in 1994. The interest rate spread and net
                       interest margin were 3.80% and 4.36%, respectively, for
                       1995 compared to 3.85% and 4.27%, respectively, for
                       1994. The decrease of 5 basis points in the interest
                       rate spread was principally due to the rise in interest
                       rates during 1995 as the increased cost of funding
                       sources outpaced the increase in yield on earning
                       assets.  An increase of 9 basis points in net interest
                       margin was due to an increase of $74,196,000 in average
                       earning assets from $1,140,680,000 in 1994 to
                       $1,214,876,000 in 1995. This increase in average earning
                       assets was primarily comprised of  loans and leases
                       which have higher yields than other interest earning
                       assets.





20
<PAGE>   22
- --------------------------------------------------------------------------------
CFX CORPORATION AND SUBSIDIARIES
- --------------------------------------------------------------------------------

                       ---------------------------------------------------------
                       PROVISION FOR LOAN AND LEASE LOSSES
                       ---------------------------------------------------------
                         The provision for loan and lease losses in 1995 was
                       $3,037,000, compared to $2,697,000 in 1994. The higher
                       provision for loan and lease losses in 1995 was
                       primarily due to the significant increase in outstanding
                       loans and leases which increased $85 million from 1994
                       to 1995 and a change in loan mix toward consumer loans
                       and leases.

                         At December 31, 1995, nonperforming loans stood at
                       $11,261,000, or 1.09% of total loans and leases,
                       compared to $11,146,000, or 1.32% of total loans and
                       leases, as of December 31, 1994. The allowance for loan
                       and lease losses as a percentage of nonperforming loans
                       as of December 31, 1995 and 1994 amounted to 153.34% and
                       129.20%, respectively.

                       ---------------------------------------------------------
                       OTHER INCOME
                       ---------------------------------------------------------
                       Other income totaled $14,311,000 for 1995, up $3,232,000
                       or 29%, from $11,079,000 in 1994.  The increase is
                       primarily due to increases of $708,000 in service
                       charges on deposit accounts, $1,586,000 in leasing
                       activities, and $1,349,000 in gains on trading
                       securities, partially offset by a decrease in mortgage
                       banking revenues of $357,000.

                         The increased income from service charges on deposit
                       accounts is due to an increase in fees and enhanced
                       collection practices. Gains on the sale of loans
                       increased in 1995 as a result of the implementation of
                       SFAS No. 122, "Accounting for Mortgage Servicing
                       Rights." See Note A of the "Notes to Consolidated
                       Financial Statements." The Company adopted SFAS No. 122
                       as of January 1, 1995, which resulted in a $484,000
                       increase in gains on the sales of loans. Offsetting this
                       increase was a decrease in gains on the sale of
                       servicing rights, which amounted to $677,000 in 1994.
                       The increase in other income from leasing activities is
                       due principally to fees generated by CFX Funding and the
                       amortization of deferred credits relating to an
                       investment in leasehold residuals. The increase in gains
                       on trading securities principally represents capital
                       gains realized from an investment in a money market
                       mutual fund. This investment reflected gains totaling
                       $1,092,000 in 1995 compared to losses of $271,000 in
                       1994, principally due to a larger investment during
                       1995. In addition, 1994 had $528,000 in losses
                       associated with a wholesale leverage program.

                       ---------------------------------------------------------
                       OTHER EXPENSE
                       ---------------------------------------------------------
                       Other expense for 1995 totaled  $46,202,000, compared to
                       $44,864,000 for 1994. The increase in other expense was
                       primarily attributable to the increase in salaries and
                       employee benefits, losses on the sale of real estate
                       investment properties in the first and second quarters
                       of 1995, and costs incurred in connection with the
                       acquisition of Orange Savings Bank. The higher salaries
                       and employee benefits are the result of normal salary
                       adjustments, higher medical costs, higher profit
                       sharing, and lower deferred salary cost in CFX Mortgage
                       pertaining to loan origination. In addition,
                       contributing to the higher salary and employee benefits
                       was an increase in staff in both commercial and consumer
                       lending, along with new employees hired for the de novo
                       New Hampshire branches opened in Gilford (December 1994)
                       and Manchester (June 1995).





                                                                              21
<PAGE>   23
- --------------------------------------------------------------------------------
MANAGEMENT'S DISCUSSION AND ANALYSIS (CONTINUED)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                       However, the above increase in other expense was offset
                       by lower insurance premiums from the FDIC. The FDIC's
                       Bank Insurance Fund (BIF) surpassed its congressionally
                       mandated reserve ratio of 1.25 percent of insured
                       deposits during the month of May, 1995. The new
                       assessment rate schedule for the BIF, which
                       substantially lowered rates for most banks, thus became
                       effective June 1, 1995, enabling the FDIC to refund
                       excess premiums already paid by BIF insured institutions
                       for the four-month period from June 1, 1995  to
                       September 30, 1995 and charge lower premiums for the
                       fourth quarter of 1995.

                       ---------------------------------------------------------
                       TAXES
                       ---------------------------------------------------------

                       Income taxes for 1995 were 33.7% of pretax income,
                       compared to 37.1% of pretax income for 1994. The
                       effective tax rate for 1995 was lower due principally to
                       the reversal of a $125,000 valuation allowance relating
                       to Orange Savings Bank's capital loss carryforward.

- --------------------------------------------------------------------------------
CAPITAL RESOURCES
- --------------------------------------------------------------------------------
                       Total shareholders' equity at December 31, 1996 was
                       $132,953,000, compared to $127,032,000 a year earlier.
                       The increase is primarily due to the retention of 43% of
                       earnings, partially offset by an increase in the net
                       unrealized losses on securities available for sale. The
                       Consolidated Statements of Shareholders' Equity provide
                       details of changes in equity since December 31, 1993.

                         The Company's capital position is an indication of
                       financial performance and stability and provides
                       protection against loss to depositors and creditors. The
                       Company's objective is to maintain an optimum level of
                       capital to provide maximum shareholder return while
                       serving the needs of the depositor and creditor.

                         Federal regulation requires the Company to maintain
                       minimum capital standards. Tier 1 capital is composed
                       primarily of common stock and retained earnings less
                       certain intangibles. The minimum requirements include a
                       3% Tier 1 leverage capital ratio for the most
                       highly-rated institutions; all other institutions are
                       required to meet a minimum leverage ratio that is at
                       least 1% to 2% above the 3% minimum. In addition, the
                       Company is required to satisfy certain capital adequacy
                       guidelines relating to the risk nature of an
                       institution's assets. These guidelines, established by
                       the Federal Reserve Board and the Federal Deposit
                       Insurance Corporation (FDIC), are applicable to bank
                       holding companies and state chartered  non-member banks,
                       respectively. Under the "risk-based" capital rules,
                       banks and bank holding companies are  required to have a
                       level of Tier 1 capital equal to 4% of total
                       risk-weighted assets, as defined. Banks and bank holding
                       companies are also required to have total capital
                       composed  of Tier 1 plus "supplemental" or Tier 2
                       capital, the latter being composed primarily of the
                       allowances for loan and lease losses, equal to 8% of
                       total risk-weighted assets.

                         As of December 31, 1996, the Company's Tier 1 leverage
                       capital ratio was 8.0%. In addition, the Company's Tier
                       1 risk-based capital ratio and total risk-based capital
                       ratio were 13.5% and 14.8%, respectively. In an effort
                       to optimize the capital level, the Company has leveraged
                       its balance sheet by originating and purchasing loans
                       and leases and funding these assets with deposits and
                       borrowed funds. The tier 1 leverage capital has been
                       reduced from 8.8% at December 31, 1995 to 8.0% at
                       December 31, 1996, still substantially above the minimum
                       level of 6% to be considered well capitalized by the
                       regulatory agencies. The Company will continue this
                       leverage strategy in 1997 to maximize the use of the
                       capital of Portsmouth Bank Shares, Inc., assuming
                       affirmative approval of shareholders and regulators. At
                       December 31, 1996, Portsmouth had a Tier 1 leverage
                       capital ratio of 24.3%. A total of approximately $300
                       million in interest earning assets and interest bearing
                       liabilities are anticipated to be added to the Company
                       to leverage this higher capital base.  These assets will
                       be both loans and leases and investments.

- --------------------------------------------------------------------------------
ASSET/LIABILITY MANAGEMENT
- --------------------------------------------------------------------------------
                      The Company's primary objective regarding asset/liability
                      management is to position the Company so that changes in
                      interest rates do not have a materially adverse impact
                      upon forecasted net  income and the net fair value of the
                      Company. The Company's primary strategy for accomplishing
                      its asset/liability management objective is achieved by
                      matching the weighted average maturities of assets,
                      liabilities and off-balance-sheet items (duration
                      matching).





22
<PAGE>   24
- --------------------------------------------------------------------------------
CFX CORPORATION AND SUBSIDIARIES
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                       To measure the impact of interest rate changes, the
                       Company utilizes a comprehensive financial planning
                       model that recalculates the fair value of the Company
                       assuming instantaneous, permanent parallel shifts in the
                       yield curve of both up and down 100 and 200 basis
                       points, or four separate calculations. Larger increases
                       or decreases in forecasted net income and the net market
                       value of the Company as a result of these interest rate
                       changes represent greater interest rate risk than do
                       smaller increases or decreases.

                         The results of the financial planning model are
                       highly dependent on numerous assumptions. These
                       assumptions generally fall into two categories: those
                       relating to the interest rate environment and those
                       relating to general business and economic factors.
                       Assumptions related to the interest rate environment
                       include the prepayment speeds on mortgage-related assets
                       and the cash flows and maturities of financial
                       instruments. Assumptions related to general business and
                       economic factors include changes in market conditions,
                       loan volumes and pricing, deposit sensitivity, customer
                       preferences, competition, and management's financial and
                       capital plans. The assumptions are developed based on
                       current business and asset/liability management
                       strategies, historical experience, the current economic
                       environment, forecasted economic conditions and other
                       analyses. These assumptions are inherently uncertain and
                       subject to change as time passes. Accordingly, the
                       Company adjusts the pro forma net income and net fair
                       values as it believes appropriate on the basis of
                       historical experience and prudent business judgment. The
                       Company endeavors to maintain a position where it
                       experiences no material change in net fair value and no
                       material fluctuation in forecasted net income as a
                       result of assumed 100 and 200 basis point increases and
                       decreases in interest rates. However, there can be no
                       assurances that the Company's projections  in this
                       regard will be achieved.

                         Management believes that the above method of measuring
                       and managing interest rate risk is consistent with the
                       FDIC regulation regarding an interest rate risk
                       component of regulatory  capital.

                         The following table summarizes the timing of the
                       Company's anticipated maturities or repricing of
                       interest earning assets and interest bearing liabilities
                       as of December 31, 1996. This table has been generated
                       using certain assumptions which the Company believes
                       fairly and accurately represent repricing volumes in a
                       dynamic interest rate environment. Specifically,
                       contractual maturities are used on all time deposits and
                       investments other than asset-backed securities. For
                       asset-backed securities and loans, contractual
                       maturities, repricing and prepayment assumptions are
                       used. The prepayment assumptions are based on current
                       experience and industry statistics. The gap maturity
                       categories for savings deposits (including NOW, savings,
                       and money market accounts) are based on management's
                       philosophy of repricing core deposits in reaction to
                       changes in the interest rate environment. Repricing
                       frequencies will vary at different points in the
                       interest cycle and as supply and demand for credit
                       change. Derivative financial instruments, are reflected
                       in the gap table. For further discussion on strategies
                       for derivatives, see Note R - Derivative Financial
                       Instruments in the "Notes to Consolidated Financial
                       Statements."

<TABLE>
<CAPTION>
   --------------------------------------------------------------------------------------------------------------------------------
   (In thousands)                            0-3            4-12             1-5           5-10         Over 10
   December 31, 1996                        Months         Months           Years          Years          Years         Total
   --------------------------------------------------------------------------------------------------------------------------------
   <S>                                    <C>             <C>             <C>            <C>            <C>              <C>      
   Interest earning assets:
     Interest bearing deposits
        with other banks                  $      197      $        -      $        -     $        -     $        -     $      197
     Investment securities                    38,469          39,488         156,694         42,904            439        277,994
     Loans and leases                        276,610         356,260         391,388         68,525         40,593      1,133,376
                                          ----------      ----------      ----------     ----------     ----------     ----------
   Total interest earning assets             315,276         395,748         548,082        111,429         41,032      1,411,567
                                          ----------      ----------      ----------     ----------     ----------     ----------
   Interest bearing liabilities:
     Savings and time deposits               203,994         473,049         275,244         68,045              -      1,020,332
     Advances from Federal Home
        Loan Bank of Boston                  149,661          25,014              80            326              -        175,081
     Short-term borrowed funds                67,374               -               -              -              -         67,374
                                          ----------      ----------      ----------     ----------     ----------     ----------
   Total interest bearing liabilities        421,029         498,063         275,324         68,371              -      1,262,787
                                          ----------      ----------      ----------     ----------     ----------     ----------
   Periodic gap                           $ (105,753)     $ (102,315)     $  272,758     $   43,058     $   41,032     $  148,780
                                          ==========      ==========      ==========     ==========     ==========     ==========
   Cumulative gap                         $ (105,753)     $ (208,068)     $   64,690     $  107,748     $  148,780     $        - 
                                          ==========      ==========      ==========     ==========     ==========     ==========
</TABLE>

                         The ability to assess interest rate risk using gap
                       analysis is limited. Gap analysis does not capture the
                       impact of cash flow or balance sheet mix changes over a
                       forecasted future period and it does not measure the
                       amount of price change expected to occur in the various
                       asset and liability categories. Thus, management does
                       not use gap analysis exclusively in its assessment of
                       interest rate risk. The Company's interest rate risk
                       exposure is also measured by the forecasted net income
                       and discounted cash flow market value sensitivities
                       referred to above.





                                                                              23
<PAGE>   25
- --------------------------------------------------------------------------------
MANAGEMENT'S DISCUSSION AND ANALYSIS (CONTINUED)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
LIQUIDITY
- --------------------------------------------------------------------------------
                       The Company maintains numerous sources of liquidity in
                       the form of marketable assets and borrowing capacity.
                       Interest bearing deposits with other banks, trading and
                       available for sale securities, regular cash flows from
                       loan and securities portfolios and Federal Home Loan
                       Bank of Boston borrowings are the primary sources of
                       asset liquidity. At December 31, 1996, unrestricted cash
                       equivalents and interest bearing deposits with other
                       banks totaled $22,429,000 and available for sale
                       securities totaled $245,324,000.

                         Because the Company's bank subsidiaries maintain large
                       residential mortgage portfolios, a substantial
                       capability exists to borrow funds from the Federal Home
                       Loan Bank of Boston. Additionally, investment portfolios
                       are predominantly made up of securities which can be
                       readily borrowed against through the repurchase
                       agreement market. Relationships with deposit brokers and
                       correspondent banks are also maintained to facilitate
                       possible borrowing needs.

- --------------------------------------------------------------------------------
IMPACT OF INFLATION
- --------------------------------------------------------------------------------
                       The consolidated financial statements and related
                       consolidated  financial data herein have been presented
                       in accordance with generally accepted accounting
                       principles which require the measurement of financial
                       position and operating results in terms of historical
                       dollars, without considering changes in the relative
                       purchasing power of money over time due to inflation.
                       Inflation can affect the Company in a number of ways,
                       including increased operating costs and interest rate
                       volatility. Management attempts to minimize the effects
                       of inflation by maintaining an approximate match
                       interest rate sensitive assets and interest rate
                       sensitive liabilities and, where practical, by adjusting
                       service fees to reflect changing costs.

- --------------------------------------------------------------------------------
SUBSEQUENT ACCOUNTING PRONOUNCEMENT
- --------------------------------------------------------------------------------
                       In June 1996, the FASB issued SFAS No. 125, "Accounting
                       for Transfers and Servicing of Financial Assets and
                       Extinguishments of Liabilities." See Note A -
                       "Significant Accounting Policies," of the Notes to
                       Consolidated Financial Statements for more detail.

- --------------------------------------------------------------------------------
YEAR 2000
- --------------------------------------------------------------------------------
                       The Company is aware of the issues associated with the
                       programming code in existing computer systems as the
                       millennium (year 2000) approaches. The "year 2000"
                       problem is pervasive and complex as virtually every
                       computer operation will be affected in some way by the
                       rollover of the two digit year value to 00. The issue is
                       whether computer systems will properly recognize date
                       sensitive information when the year changes to 2000.
                       Systems that do not properly recognize such information
                       could generate erroneous data or cause a system to fail.

                          The Company is utilizing both internal and external
                       resources to identify, correct or reprogram, and test
                       the systems for the year 2000 compliance. It is
                       anticipated that all reprogramming efforts will be
                       completed by December 31, 1998, allowing adequate time
                       for testing. To date, confirmations have been received
                       from the Company's primary processing vendors that plans
                       are being developed to address processing of
                       transactions in the year 2000. Management has not yet
                       assessed the year 2000 compliance expense and related
                       potential affect on the Company's earnings.





24
<PAGE>   26
- --------------------------------------------------------------------------------
CONSOLIDATED BALANCE SHEETS                     CFX CORPORATION AND SUBSIDIARIES
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------
December 31 (In thousands)                                                                   1996             1995
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>               <C>
ASSETS
   Cash and due from banks                                                                $    50,404      $    44,393
   Federal funds sold                                                                               -            2,500
                                                                                          -----------      -----------
                CASH AND CASH EQUIVALENTS                                                      50,404           46,893
   Interest bearing deposits with other banks                                                     197           13,475
   Securities available for sale                                                              245,324          201,246
   Securities held to maturity                                                                 32,670           97,093
   Mortgage loans held for sale                                                                15,212            7,085
   Loans and leases                                                                         1,118,164          927,430
     Less allowance for loan and lease losses                                                  15,740           15,449
                                                                                          -----------      -----------
                NET LOANS AND LEASES                                                        1,102,424          911,981
   Premises and equipment                                                                      27,386           25,253
   Mortgage servicing rights                                                                    5,313            4,373
   Goodwill and deposit base intangibles                                                        9,235            9,884
   Foreclosed real estate                                                                       2,223            1,186
   Bank-owned life insurance                                                                   30,975                -
   Other assets                                                                                25,729           26,411
                                                                                          -----------      -----------
                                                                                          $ 1,547,092      $ 1,344,880
                                                                                          ===========      ===========
LIABILITIES AND SHAREHOLDERS' EQUITY
   Deposits:
     Interest bearing                                                                     $ 1,020,332      $   932,209
     Noninterest bearing                                                                      136,875          124,615
                                                                                          -----------      -----------
                TOTAL DEPOSITS                                                              1,157,207        1,056,824
   Short-term borrowed funds                                                                   67,374           44,012
   Advances from Federal Home Loan Bank of Boston                                             175,081          102,814
   Other liabilities                                                                           14,477           14,198
                                                                                          -----------      -----------
                TOTAL LIABILITIES                                                           1,414,139        1,217,848
                                                                                          -----------      -----------
SHAREHOLDERS' EQUITY
   Preferred stock, par value $1.00 per share--authorized 4,000,000 shares, 
     no shares outstanding in 1996 or 1995                                                          -                -
   Common stock, par value $.66 2/3 per share--authorized 22,500,000
     shares, issued 13,008,787 shares in 1996 and 12,078,268 shares in 1995                     8,672            8,052
   Paid-in capital                                                                             97,406           85,902
   Retained earnings                                                                           28,223           32,488
   Net unrealized gains (losses) on securities available for sale, after tax effects             (929)             590
   Cost of 28,055 shares of common stock in treasury                                             (419)               -
                                                                                          -----------      -----------
                TOTAL SHAREHOLDERS' EQUITY                                                    132,953          127,032
                                                                                          -----------      -----------
                                                                                          $ 1,547,092      $ 1,344,880
                                                                                          ===========      ===========
</TABLE>


See notes to consolidated financial statements and independent auditors'
report.


                                                                              25
<PAGE>   27

- --------------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF INCOME               CFX CORPORATION AND SUBSIDIARIES
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------
Year Ended December 31 (In thousands, except per share data)  1996        1995        1994
- ----------------------------------------------------------------------------------------------
<S>                                                        <C>          <C>         <C>
Interest and dividend income:
   Interest on loans and leases                            $ 88,416     $ 76,747     $ 62,546
   Interest on investment securities:
      Taxable                                                18,239       17,050       15,149
      Tax-exempt                                                821        1,002          847
                                                           --------     --------     --------
                                                             19,060       18,052       15,996
   Interest and dividends on trading securities                   -            6        1,725
   Dividends on marketable equity securities                    326          364          304
   Other                                                        623        1,220        1,066
                                                           --------     --------     --------
                TOTAL INTEREST AND DIVIDEND INCOME          108,425       96,389       81,637
                                                           --------     --------     --------
Interest expense:
   Interest on deposits                                      40,740       37,279       28,122
   Interest on borrowings:
      Short-term                                             10,807        7,074        5,507
      Long-term                                                  19           10           10
                                                           --------     --------     --------
                TOTAL INTEREST EXPENSE                       51,566       44,363       33,639
                                                           --------     --------     --------
                NET INTEREST AND DIVIDEND INCOME             56,859       52,026       47,998
Provision for loan and lease losses                           2,935        3,037        2,697
                                                           --------     --------     --------
                NET INTEREST AND DIVIDEND INCOME AFTER
                   PROVISION FOR LOAN AND LEASE LOSSES       53,924       48,989       45,301
                                                           --------     --------     --------
Other income:
   Service charges on deposit accounts                        4,001        3,756        3,048
   Loan servicing fees                                        1,671        1,726        1,862
   Net gain (loss) on trading securities                        564        1,092         (257)
   Net gain on sale of investment securities                    147          204          184
   Net gain on sale of loan servicing rights                      -            -          677
   Net gain on sale of loans                                  1,383          648          192
   Leasing activities                                         2,487        1,967          381
   Trust fees                                                 2,351        2,246        2,169
   Pension settlement gain                                      877            -            -
   Other                                                      3,346        2,672        2,823
                                                           --------     --------     --------
                                                             16,827       14,311       11,079
                                                           --------     --------     --------
Other expense:
   Salaries and employee benefits                            23,847       23,138       22,530
   Occupancy and equipment                                    6,991        6,567        6,091
   Professional fees                                          1,963        2,413        2,469
   Advertising and marketing                                  1,711        1,598        1,198
   Operation of foreclosed real estate                          345          430          620
   FDIC deposit insurance                                       377        1,383        2,244
   Goodwill and deposit base intangible amortization            653          714          757
   Merger expenses                                            4,522            -            -
   SAIF special assessment                                      691            -            -
   Other                                                     10,270        9,959        8,955
                                                           --------     --------     --------
                                                             51,370       46,202       44,864
                                                           --------     --------     --------
                INCOME BEFORE INCOME TAXES                   19,381       17,098       11,516
Income taxes                                                  6,740        5,760        4,272
                                                           --------     --------     --------
                NET INCOME                                   12,641       11,338        7,244
Preferred stock dividends                                         -           89          268
                                                           --------     --------     --------
                NET INCOME AVAILABLE TO COMMON STOCK       $ 12,641     $ 11,249     $  6,976
                                                           ========     ========     ========
Weighted average common shares outstanding                   12,823       12,701       12,052
                                                           ========     ========     ========
Earnings per common share                                  $    .99     $    .89     $    .58
                                                           ========     ========     ========
</TABLE>


See notes to consolidated financial statements and independent auditors'
report.


26
<PAGE>   28
- --------------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY             CFX CORPORATION AND 
                                                            SUBSIDIARIES
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                            Net Unrealized
                                                                                            Gains (Losses)
                                      Preferred Stock   Common Stock                        on Securities  Treasury Stock
                                      ---------------  ----------------   Paid-in  Retained   Available    --------------
(In thousands, except per share data) Shares Dollars   Shares   Dollars   Capital  Earnings   for Sale     Shares Dollars   Total
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>   <C>       <C>     <C>        <C>       <C>        <C>         <C>   <C>       <C>
BALANCE AT DECEMBER 31, 1993           194  $  194     11,696 $  7,797   $ 81,749  $ 33,391   $  1,303    (866) $(7,198)  $117,236
   Net income                            -       -         -         -         -      7,244         -        -       -       7,244
   Common cash dividends
      declared--$.31 per share           -       -         -         -         -     (3,731)        -        -       -      (3,731)
   Preferred cash dividends
      declared--$1.3875 per share        -       -         -         -         -       (268)        -        -       -        (268)
   Issuance of common stock under
      stock option plan                  -       -        139       93        820         -         -        -       -         913
   Issuance of common stock under
      employee stock purchase plan       -       -         16       11        139         -         -        -       -         150
   Issuance of common stock under
      dividend reinvestment plan         -       -          6        4         60         -         -        -       -          64
   Preferred stock converted
      to common stock                   (1)     (1)         1        1         -          -         -        -       -          -
   5% common stock dividend              -       -        276      184      3,041    (3,245)        -        -       -         (20)
   Change in net unrealized
      gains (losses) on securities
      available for sale                 -       -         -         -         -          -     (4,537)      -       -      (4,537)
                                      ----  ------     ------ --------   --------  --------   --------   ------ -------   --------
BALANCE AT DECEMBER 31, 1994           193     193     12,134    8,090     85,809    33,391     (3,234)   (866)  (7,198)   117,051
   Net income                            -       -         -         -         -     11,338         -        -       -      11,338
   Common cash dividends
      declared--$.50 per share           -       -         -         -         -     (6,341)        -        -       -      (6,341)
   Preferred cash dividends
      declared--$.4625 per share         -       -         -         -         -        (89)        -        -       -         (89)
   Issuance of common stock under
      stock option plan                  -       -        110       72        833         -         -        -       -         905
   Issuance of common stock under
      employee stock purchase plan       -       -          4        3         32         -         -        -       -          35
   Issuance of common stock under
      dividend reinvestment plan         -       -         22       15        312         -         -        -       -         327
   Preferred stock converted
      to common stock                 (193)   (193)       318      212        (19)        -         -        -       -          -
   Fractional shares paid out            -       -         (1)      (1)       (17)        -         -        -       -         (18)
   5% common stock dividend              -       -        357      238      5,573    (5,811)        -                -          -
   Change in net unrealized
      gains (losses) on securities
      available for sale                 -       -         -         -         -          -      3,824       -       -       3,824
   Retirement of treasury shares         -       -       (866)    (577)    (6,621)        -         -      866    7,198          -
                                      ----  ------     ------ --------    --------  --------   -------   ------ -------   --------
BALANCE AT DECEMBER 31, 1995             -       -     12,078    8,052     85,902    32,488        590       -       -     127,032
   Net income                            -       -         -         -         -     12,641         -        -       -      12,641
   Common cash dividends
      declared--$.55 per share           -       -         -         -         -     (7,171)        -        -       -      (7,171)
   Issuance of common stock under
      stock option plan and
      related tax effects                -       -        296      198      2,058         -         -        -       -       2,256
   Issuance of common stock under
      employee stock purchase plan       -       -         17       11        148         -         -        -       -         159
   Fractional shares paid out            -       -         (2)      (1)       (25)        -         -        -       -         (26)
   5% common stock dividend              -       -        620      412      9,323    (9,735)        -        1       -          -
   Change in net unrealized
      gains (losses) on securities
      available for sale                 -       -         -         -         -          -     (1,519)      -       -      (1,519)
   Cost of shares acquired for 
      treasury                           -       -         -         -         -          -         -       27     (419)      (419)
                                      ----  ------     ------ --------   --------  --------   --------   ------ -------   --------
BALANCE AT DECEMBER 31, 1996             -  $    -     13,009 $  8,672   $ 97,406  $ 28,223   $   (929)     28  $  (419)  $132,953
                                      ====  ======     ====== ========   ========  ========   ========   ====== =======   ========
</TABLE>

See notes to consolidated financial statements and independent auditors'
report.





                                                                              27
<PAGE>   29


- --------------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF CASH FLOWS          CFX CORPORATION AND SUBSIDIARIES
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
Year Ended December 31 (In thousands)                                          1996          1995            1994
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>            <C>            <C>      
OPERATING ACTIVITIES
   Net income                                                              $  12,641      $  11,338      $   7,244
   Adjustments to reconcile net income to net
      cash provided by operating activities:
         Depreciation and amortization                                         3,532          4,497          4,307
         Amortization of deferred credit on leasehold residual                (1,412)        (1,347)             -
         Provision for loan and lease losses                                   2,935          3,037          2,697
         Provision for foreclosed real estate losses                              10             31            373
         Loans originated and acquired for sale                             (100,445)       (92,242)      (107,366)
         Principal balance of loans sold                                      92,317         94,207        122,636
         Net (gain) loss on sale of portfolio loans                             (256)           (14)           227
         Net gain on sale of foreclosed real estate                             (102)           (51)          (257)
         Net gain on sale of investment securities                              (147)          (204)          (184)
         Net decrease in trading securities                                        -            236         39,595
         Net deferred income tax provision                                     5,822          2,933            232
         Increase in cash surrender value of bank-owned life insurance          (975)             -              -
         Other                                                                (2,974)        (5,754)        (1,744)
                                                                           ---------      ---------      ---------
             NET CASH PROVIDED BY OPERATING ACTIVITIES                        10,946         16,667         67,760
                                                                           ---------      ---------      ---------

INVESTING ACTIVITIES
   Proceeds from sales of securities available for sale                       21,805         28,507         33,494
   Proceeds from maturities of securities available for sale                 115,748         21,651          6,786
   Purchase of securities available for sale                                (103,862)       (46,969)       (41,567)
   Proceeds from sales of securities held to maturity                              -          6,006              -
   Proceeds from maturities of securities held to maturity                    30,102         29,884         71,887
   Purchase of securities held to maturity                                   (42,033)       (42,457)      (118,061)
   Proceeds from the sale of, or payments on, foreclosed real estate           1,954          1,405          1,553
   Proceeds from the sale of portfolio loans                                  12,287            250            999
   Net decrease in interest bearing deposits with other banks                 13,278         10,375         11,451
   Net increase in loans and leases                                         (211,885)       (86,763)      (105,804)
   Purchases of bank-owned life insurance                                    (30,000)             -              -
   Purchases of premises and equipment                                        (5,438)        (1,520)        (4,922)
                                                                           ---------      ---------      ---------
             NET CASH USED BY INVESTING ACTIVITIES                          (198,044)       (79,631)      (144,184)
                                                                           ---------      ---------      ---------

FINANCING ACTIVITIES
   Net decrease in noninterest bearing deposits and savings accounts          (5,580)       (20,840)       (13,498)
   Net increase in time certificates of deposit                              105,963         84,275         31,588
   Net increase (decrease) in short-term borrowed funds                       23,362         (1,284)        12,473
   Proceeds from Federal Home Loan Bank of Boston advances
      with maturities in excess of three months                              180,500         68,500              -
   Payment of Federal Home Loan Bank of Boston advances
      with maturities in excess of three months                             (157,000)        (6,000)             -
   Net increase (decrease) in Federal Home Loan Bank of Boston
      advances with maturities of three months or less                        48,767        (54,887)        45,400
   Common cash dividends paid                                                 (7,067)        (4,654)        (3,642)
   Preferred cash dividends paid                                                   -            (89)          (268)
   Proceeds from issuance of common stock                                      2,109          1,267          1,127
   Payments on fractional shares                                                 (26)           (18)           (20)
   Acquisition of treasury shares                                               (419)             -              -
                                                                           ---------      ---------      ---------
             NET CASH PROVIDED BY FINANCING ACTIVITIES                       190,609         66,270         73,160
                                                                           ---------      ---------      ---------
             INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                  3,511          3,306         (3,264)

Cash and cash equivalents at beginning of year                                46,893         43,587         46,851
                                                                           ---------      ---------      ---------
             CASH AND CASH EQUIVALENTS AT END OF YEAR                      $  50,404      $  46,893      $  43,587
                                                                           =========      =========      =========

SUPPLEMENTARY INFORMATION
   Interest paid on deposit accounts                                       $  38,645      $  36,680      $  28,091
   Interest paid on borrowed funds                                            10,990          6,765          5,177
   Income taxes paid                                                           1,425          3,883          2,684
</TABLE>

See notes to consolidated financial statements and independent auditors'
report.




28

<PAGE>   30
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NOTE A--SIGNIFICANT ACCOUNTING POLICIES
- --------------------------------------------------------------------------------

                       ---------------------------------------------------------
                       PRINCIPLES OF PRESENTATION AND CONSOLIDATION
                       ---------------------------------------------------------
                       The consolidated financial statements include the
                       accounts of CFX Corporation and its wholly-owned
                       subsidiaries, CFX Bank, Safety Fund National Bank and
                       Orange Savings Bank (collectively referred to as Banks),
                       and the Banks' subsidiaries which engage in investment
                       activities, mortgage banking, and property management.
                       One of the Bank's subsidiaries has a 51% ownership
                       interest in CFX Funding, L.L.C., which engages in the
                       facilitation of lease financing and securitization. All
                       significant intercompany accounts and transactions are
                       eliminated upon consolidation. See Note B - "Mergers and
                       Acquisitions."

                       ---------------------------------------------------------
                       USE OF ESTIMATES
                       ---------------------------------------------------------
                       The accompanying consolidated financial statements have
                       been prepared in conformity with  generally accepted
                       accounting principles and with general practices within
                       the banking industry. In preparing the consolidated
                       financial statements, management is required to make
                       estimates and assumptions that affect the reported
                       amounts of assets and liabilities as of the date of the
                       balance sheet and income and expenses for the period.
                       Actual results could differ significantly from these
                       estimates.

                         Material estimates that are particularly susceptible
                       to significant change in the near term relate to the
                       determination of valuation allowances applicable to
                       loans and leases, foreclosed real estate, and deferred
                       tax assets, and of prepayment speeds used to value
                       mortgage servicing rights.

                       ---------------------------------------------------------
                       BUSINESS
                       ---------------------------------------------------------
                       The Company, through its bank subsidiaries, serves as a
                       financial intermediary, attracting deposits from, and
                       making loans to, consumers and small to mid-sized
                       businesses through its 42 full service offices and two
                       loan production offices in New Hampshire and central
                       Massachusetts. The Company's Trust Division furnishes
                       trust and investment services to individuals,
                       corporations, municipalities and charitable
                       organizations.

                       ---------------------------------------------------------
                       RECLASSIFICATIONS AND RESTATEMENTS
                       ---------------------------------------------------------
                       The consolidated financial statements as of December 31,
                       1995 and for the years ended December 31, 1995 and 1994
                       have been restated to reflect the pooling-of-interests
                       with The Safety Fund Corporation and Milford
                       Co/operative Bank. See Note B - "Mergers and
                       Acquisitions." In addition, certain amounts have been
                       reclassified in the 1995 and 1994 consolidated financial
                       statements to conform to the 1996 presentation.

                         Prior period common stock data has been restated to
                       reflect the pooling-of-interests with The Safety Fund
                       Corporation and Milford Co/operative Bank and the
                       Company's 5% stock dividend declared on December 10,
                       1996 to shareholders of record on December 20, 1996.

                       ---------------------------------------------------------
                       CASH FLOW INFORMATION
                       ---------------------------------------------------------
                       Cash equivalents include amounts due from banks and
                       federal funds sold. Generally, federal funds are sold
                       for one-day periods.

                       ---------------------------------------------------------
                       TRADING AND INVESTMENT SECURITIES
                       ---------------------------------------------------------
                       Investments in debt securities that management has the
                       positive intent and ability to hold to maturity are
                       classified as "held to maturity" and reflected at
                       amortized cost. Investments that are purchased and held
                       principally for the purpose of selling them in the near
                       term are classified as "trading securities" and
                       reflected on the balance sheet at fair value, with
                       unrealized gains and losses included in earnings.
                       Investments not classified as either of the above are
                       classified as "available for sale" and reflected on the
                       balance sheet at fair value, with unrealized gains and
                       losses excluded from earnings and reported as a separate
                       component of shareholders' equity, net of related tax
                       effects.

                         Purchase premiums and discounts are amortized to
                       earnings by a method which approximates the interest
                       method over the terms of the investments. Declines in
                       the value of investments that are deemed to be other
                       than temporary are reflected in earnings when
                       identified. Gains and losses on disposition of
                       investments are recorded on the trade date and are
                       computed by the specific identification method.

                         The carrying values of Federal Home Loan Bank of
                       Boston and Federal Reserve Bank of Boston stock
                       approximate fair value.





                                                                              29
<PAGE>   31
- --------------------------------------------------------------------------------
CFX CORPORATION AND SUBSIDIARIES
- --------------------------------------------------------------------------------

                       ---------------------------------------------------------
                       DERIVATIVE FINANCIAL INSTRUMENTS
                       ---------------------------------------------------------

                       INTEREST RATE SWAP AGREEMENTS: Interest rate swap
                       agreements are designated as hedges against future
                       fluctuations in the interest rates of specifically
                       identified assets or liabilities, and  are accounted for
                       on the same basis as the underlying asset or liability.
                       Accordingly, interest rate swaps designated as hedges
                       against floating rate loan portfolios (carried at
                       historical cost) are reflected at cost. Interest rate
                       swaps which hedge the Company's trading securities
                       portfolio (carried at fair value) are marked to fair
                       value through net gains (losses) on trading securities
                       included in the consolidated statements of income. The
                       net interest paid or received under swap agreements is
                       recorded in the interest income or expense account
                       related to the asset or liability being hedged.

                       INTEREST RATE FLOOR AGREEMENTS: Interest rate floor
                       agreements are used to manage exposure  to interest rate
                       risk. The amounts paid on the floors are accounted for
                       as adjustments to the yield on the hedged assets. The
                       Company applies hedge accounting as the asset being
                       hedged exposes the Company to interest rate risk, and
                       the floor is designated and effective as a hedge of a
                       specific pool of assets. The Company receives an
                       interest payment if the three-month London Interbank
                       Offered Rate (LIBOR) declines below a predetermined
                       rate. This payment would be based upon the rate
                       difference between current LIBOR and the predetermined
                       rate accrued on the notional value of the instrument.
                       The transaction fee paid is amortized over the life of
                       the contract.  

                       FINANCIAL FUTURES CONTRACTS: Interest rate futures
                       contracts had been entered into by the Company as hedges
                       against interest rate risk in its trading securities
                       portfolio. These instruments were marked to fair value
                       through net gains (losses) on trading securities
                       included in the consolidated statements of income. No
                       such contracts were in effect during 1996 and 1995.

                       FINANCIAL OPTION CONTRACTS: Option premiums paid or
                       received, and designated as hedges against future
                       fluctuations in the interest rates of specifically
                       identified assets or liabilities, are accounted for on
                       the same basis as the underlying asset or liability.
                       Accordingly, option contracts designated as hedges
                       against mortgage loans held for sale are carried at the
                       lower of cost or estimated fair value in the aggregate.
                       Option contracts which hedge the Company's available for
                       sale securities are marked to fair value and changes in
                       fair value are reflected in shareholders' equity, net of
                       related tax effects.

                       ---------------------------------------------------------
                       MORTGAGE LOANS HELD FOR SALE
                       ---------------------------------------------------------
                       Mortgage loans originated or purchased and intended for
                       sale in the secondary market are carried at the lower of
                       cost or estimated fair value in the aggregate. Net
                       unrealized losses are recognized in a valuation
                       allowance by charges to earnings when applicable.

                       ---------------------------------------------------------
                       LOANS AND LEASES
                       ---------------------------------------------------------
                       All loans past due 90 days or more as to principal or
                       interest are placed on nonaccrual status. In addition, a
                       loan (including a loan impaired under SFAS No. 114,
                       defined below) is generally classified as nonaccrual
                       when management determines that significant doubt exists
                       as to the collectibility of principal or interest. An
                       impaired loan may remain on accrual status if it is
                       guaranteed or well secured. Interest accrued but not
                       received on loans placed on nonaccrual status is
                       reversed and charged against current income.  Interest
                       on nonaccrual loans is recognized when received. Cash
                       received on impaired loans is generally allocated to
                       principal and interest based on the contractual terms of
                       the note, unless management believes such receipt should
                       be applied directly to principal based on collection
                       concerns. Loans are restored to accrual status when the
                       borrower has demonstrated the ability to make future
                       payments of principal and interest, as scheduled.

                         Loan origination and commitment fees and certain
                       direct origination costs are deferred, and   the net
                       amount is amortized as an adjustment of the related
                       loan's yield using the interest method over the
                       contractual life of the related loans.

                         Consumer lease financing loans are carried at the
                       amount of minimum lease payments plus residual values,
                       less unearned income which is amortized into interest
                       income using the interest method.





30
<PAGE>   32
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                         In May 1993, the Financial Accounting Standards Board
                       (FASB) issued Statement of Financial Accounting
                       Standards (SFAS) No. 114, "Accounting by Creditors for
                       Impairment of a Loan," which was amended in October,
                       1994 by SFAS No. 118, "Accounting by Creditors for
                       Impairment of a Loan, Income Recognition and
                       Disclosure." The Company adopted SFAS No. 114 on January
                       1, 1995. Under this Statement, a loan is considered
                       impaired when, based on current information and events,
                       it is probable that a creditor will be unable to collect
                       the scheduled payments of principal or interest when due
                       according to the contractual terms of the loan
                       agreement. Factors considered by management in
                       determining impairment include payment status,
                       collateral value, and the probability of collecting
                       scheduled principal and interest payments when due.
                       Loans that experience insignificant payment delays and
                       insignificant shortfalls in payment amounts generally
                       are not classified as impaired. Management determines
                       the significance of payment delays and payment
                       shortfalls on a case-by-case basis, taking into
                       consideration all of the circumstances surrounding the
                       loan and the borrower, including the length of the
                       delay, the reasons for the delay, the borrower's prior
                       payment record, and the amount of the shortfall in
                       relation to the principal and interest owed. The
                       Statement is not applicable to large groups of smaller
                       balance homogeneous loans that are collectively
                       evaluated for impairment, and loans that are measured at
                       fair value or the lower of cost or fair value.
                       Accordingly, the Company has not applied SFAS No. 114 to
                       its consumer and residential mortgage loans which are
                       collectively evaluated for impairment, or to loans held
                       for sale. The Company measures impairment on a loan by
                       loan basis by either the present value of expected
                       future cash flows discounted at the loan's effective
                       interest rate, the loans obtainable market price, or the
                       fair value of the collateral if the loan is collateral
                       dependent. Collateralized loans are generally measured
                       by fair value of existing collateral, unless market
                       prices or discounted cash flow information is deemed to
                       be more current and reflective of the economies of the
                       lending relationship. At December 31, 1996, the Company
                       had $5,401,000 in impaired loans of which approximately
                       93% were measured by the fair value of collateral and 7%
                       by discounted cash flow analysis.

                         SFAS No. 114 also limits the classification of loans
                       as in-substance foreclosures to situations where the
                       creditor actually receives physical possession of the
                       debtor's assets. Accordingly, upon adoption of SFAS No.
                       114, the Company transferred $796,000 of loans
                       previously classified as in-substance foreclosures and
                       $131,000 of the valuation allowance for foreclosed real
                       estate losses to nonperforming loans.

                         The adoption of SFAS No. 114 had no effect on the
                       Company's assessment of the overall adequacy of the
                       allowance for loan and lease losses. The restatement of
                       previously  issued financial statements to conform with
                       SFAS No. 114 is expressly prohibited.

                         Loan losses, including those applicable to impaired
                       loans, are charged against the allowance for loan and
                       lease losses when management believes the collectibility
                       of the loan balance is unlikely. The allowance is an
                       estimate and is increased by charges to current income
                       in amounts sufficient to maintain the adequacy of the
                       allowance. The adequacy is determined by management's
                       evaluation of the extent of existing risk in the loan
                       portfolio, prevailing economic conditions and historical
                       loss experience.

                       ---------------------------------------------------------
                       BANK-OWNED LIFE INSURANCE
                       ---------------------------------------------------------
                       During 1996, the Company invested $30 million in
                       bank-owned life insurance (BOLI) to help finance the
                       cost of certain employee benefit plan expenses. The BOLI
                       investment is accomplished through the purchase of life
                       insurance on the lives of certain employees through two
                       insurance companies with a Standard & Poors rating of
                       AA+ or better. The Company, not the employee or family,
                       is the beneficiary of the insurance policies.  Increases
                       in the cash value of the policies, as well as insurance
                       proceeds received, are recorded in other income, and are
                       not subject to income taxes.





                                                                              31
<PAGE>   33
- --------------------------------------------------------------------------------
CFX CORPORATION AND SUBSIDIARIES
- --------------------------------------------------------------------------------

                       ---------------------------------------------------------
                       PREMISES AND EQUIPMENT
                       ---------------------------------------------------------
                       Premises and equipment are stated at cost less
                       accumulated depreciation and amortization.  Expenditures
                       for maintenance and repairs are charged to income as
                       incurred, and the costs of major additions and
                       improvements are capitalized.

                         The provision for depreciation and amortization is
                       computed on the straight-line method based on the
                       estimated useful lives of the assets or the terms of the
                       leases, if shorter.

                       ---------------------------------------------------------
                       MORTGAGE SERVICING RIGHTS
                       ---------------------------------------------------------
                       Effective January 1, 1995, the Company prospectively
                       adopted SFAS No. 122, "Accounting for Mortgage Servicing
                       Rights," whereby rights to service mortgage loans for
                       others are capitalized as separate assets, whether
                       acquired through purchase or origination, if such loans
                       are sold or securitized with servicing rights retained.
                       Accordingly, the total cost of the mortgage loan is
                       allocated to the related servicing right and to the loan
                       based on their relative fair values if it is practicable
                       to estimate those fair values. The Company estimates
                       fair value based on the present value of estimated
                       expected future cash flows using prepayment speeds and
                       discount rates commensurate with the risks involved.
                       Prior to the adoption of SFAS No. 122, the
                       capitalization of originated mortgage servicing rights
                       was not allowed under generally accepted accounting
                       principles. The  effect of the accounting change for the
                       year ended  December 31, 1995 was to increase net income
                       by $265,000 or $.02 per share.

                         Capitalized mortgage servicing rights are amortized to
                       servicing revenue in proportion to, and   over the
                       period of, estimated net servicing revenues. Impairment
                       of mortgage servicing rights is assessed based on the
                       fair value of those rights. For purposes of measuring
                       impairment, the rights are stratified based on the
                       following predominant risk characteristics of the
                       underlying loans: loan type (fixed rate, variable rate
                       or state housing programs) and note rate. Impairment is
                       recognized through a valuation allowance for an
                       individual stratum, to the extent that fair value is
                       less than the capitalized amount for the stratum. No
                       such impairment was recognized during 1996 or 1995.

                       ---------------------------------------------------------
                       INVESTMENTS IN LEASEHOLD RESIDUALS AND LIMITED 
                       PARTNERSHIPS
                       ---------------------------------------------------------
                       Assets acquired in connection with leasehold residual
                       positions have been accounted for using  the purchase
                       method of accounting. Resultant deferred credits are
                       amortized to leasing activities income over the period
                       of, and in proportion to, the related tax benefits
                       realized. At December 31, 1996 and 1995, the leasehold
                       residual position of $1,906,000 is included in other
                       assets and deferred credits of $3,184,000 and
                       $4,596,000, respectively, are included in other
                       liabilities in the consolidated balance sheets.

                         Investments in real estate development limited 
                       partnerships are accounted for using the equity method.

                       ---------------------------------------------------------
                       INTANGIBLE ASSETS
                       ---------------------------------------------------------
                       Deposit base intangibles, which represent the value
                       attributable to the capacity of deposit accounts of
                       purchased bank subsidiaries to generate future income,
                       are included in other assets and are being amortized on
                       a straight-line basis over a period of five years. The
                       excess of the cost of purchased subsidiaries over the
                       fair value of tangible and intangible net assets
                       acquired has been allocated to goodwill and is being
                       amortized on a straight-line basis over 25 years for
                       banking operations and 15 years for mortgage banking
                       operations.

                         The accumulated amortizations of deposit base
                       intangibles and goodwill were $1,605,000  and
                       $4,087,000, respectively, as of December 31, 1996.

                       ---------------------------------------------------------
                       FORECLOSED REAL ESTATE
                       ---------------------------------------------------------
                       Foreclosed real estate consists of properties that the
                       Company has formally received title to, or has taken
                       possession of, in partial or total satisfaction of
                       loans. Loan losses arising from the write-down of
                       properties to fair value at the time of acquisition are
                       charged against the allowance for loan and lease losses.

                         Valuations are periodically performed by management,
                       and an allowance for losses is established through a
                       charge to earnings if the carrying value of a property
                       exceeds its fair value less estimated costs to sell.
                         
                         Prior to 1995, the Company classified certain loans
                       meeting more extensive in-substance foreclosure criteria
                       as foreclosed real estate. Upon the adoption of SFAS No.
                       114, the Company reclassified all in-substance
                       foreclosed assets that were not in its possession to
                       loans.

                         Operating expenses of foreclosed real estate and gains
                       and losses upon disposition are reported in earnings.





32
<PAGE>   34
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

                       ---------------------------------------------------------
                       PENSION AND 401(k) PLANS
                       ---------------------------------------------------------
                       The Company and its subsidiaries have defined benefit
                       and defined contribution pension plans which cover
                       substantially all full-time employees. The benefits are
                       based on years of service and the employee's
                       compensation during the years immediately preceding
                       retirement. The Company's funding policy is to
                       contribute annually the maximum amount that can be
                       deducted for federal income tax purposes. Contributions
                       are intended to provide not only for benefits attributed
                       to service to date, but also for those expected to be
                       earned in the future.

                         The Company maintains a Section 401(k) savings plan
                       for employees of the Company, Safety Fund National Bank,
                       CFX Bank, and CFX Bank's subsidiaries. Under the plan,
                       the Company makes a matching contribution of one-half to
                       one-third of the amount contributed by each
                       participating employee, up to 6% of the employee's
                       yearly salary. The plan allows for supplementary profit
                       sharing contributions by the Company, at its discretion,
                       for the benefit of participating employees.

                       ---------------------------------------------------------
                       STOCK COMPENSATION PLANS
                       ---------------------------------------------------------
                       In October 1995, the FASB issued SFAS No. 123,
                       "Accounting for Stock-Based Compensation." This
                       Statement encourages all entities to adopt a fair value
                       based method of accounting  for employee stock
                       compensation plans, whereby compensation cost is
                       measured at the grant date based on the value of the
                       award and is recognized over the service period, which
                       is usually the vesting period. However, it also allows
                       an entity to continue to measure compensation cost for
                       those plans using the intrinsic value based method of
                       accounting prescribed by APB Opinion No. 25, "Accounting
                       for Stock Issued to Employees," whereby compensation
                       cost is the excess, if any, of the quoted market price
                       of the stock at the grant date (or other measurement
                       date) over the amount an employee must pay to acquire
                       the stock. Entities electing to remain with the
                       accounting in Opinion No. 25 must make pro forma
                       disclosures of net income and earnings per share, as if
                       the fair value based method of accounting had been
                       applied. The disclosure requirements of this statement
                       are effective for the Company's consolidated financial
                       statements for the year ended December 31, 1996. The pro
                       forma disclosures include the effects of all awards
                       granted on or after January 1, 1995. See Note O - "Stock
                       Compensation Plans."

                       ---------------------------------------------------------
                       INCOME TAXES
                       ---------------------------------------------------------
                       The Company and its subsidiaries file a consolidated
                       federal income tax return. Deferred tax assets and
                       liabilities are recognized for the future tax
                       consequences attributable to temporary differences
                       between the financial statement carrying amounts of
                       existing assets and liabilities and their respective tax
                       bases.  Deferred tax assets and liabilities are measured
                       using enacted tax rates expected to apply to taxable
                       income in the years in which those temporary differences
                       are expected to be recovered or settled. The effect on
                       deferred tax assets and liabilities of a change in tax
                       rates is recognized in income in the period that
                       includes the enactment date. Income taxes are allocated
                       to each entity in the consolidated group based on its
                       share of taxable income.

                         Tax credits generated from limited partnerships are
                       reflected in earnings when realized for federal income
                       tax purposes.

                       ---------------------------------------------------------
                       PARENT-COMPANY-ONLY CONDENSED FINANCIAL STATEMENTS
                       ---------------------------------------------------------
                       In the parent-company-only condensed financial
                       statements, the investment in bank subsidiaries is
                       stated at cost plus equity in the undistributed earnings
                       of the subsidiary.

                       ---------------------------------------------------------
                       EARNINGS PER SHARE
                       ---------------------------------------------------------
                       Earnings per common share are computed by dividing net
                       income by the weighted average number of common shares
                       outstanding and common share equivalents with a material
                       dilutive effect. Common share equivalents are shares
                       which may be issuable to employees and non-employee
                       directors upon exercise of outstanding stock options.

                       ---------------------------------------------------------
                       RECENT ACCOUNTING PRONOUNCEMENT
                       ---------------------------------------------------------
                       In June 1996, the FASB issued SFAS No. 125, "Accounting
                       for Transfers and Servicing of Financial Assets and
                       Extinguishments of Liabilities." The accounting and
                       reporting standards of this Statement are based on a
                       financial components approach that focuses on control,
                       whereby after a transfer of financial assets, an entity
                       recognizes only financial and servicing assets it
                       controls and liabilities it has incurred.  Liabilities
                       incurred will be initially recognized at fair value, if
                       practicable. Financial assets are derecognized when
                       control has been surrendered, and liabilities are
                       derecognized when extinguished. The determination of
                       whether control over a financial asset has been
                       surrendered is based on meeting specific criteria as
                       defined in the Statement.





                                                                              33
<PAGE>   35
- --------------------------------------------------------------------------------
CFX CORPORATION AND SUBSIDIARIES
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                       The Statement provides standards for distinguishing
                       transfers of  financial assets that are sales from
                       transfers that are secured borrowings, and impacts the
                       accounting for various transactions including the
                       servicing of financial assets, securitizations,
                       securities lending transactions, repurchase agreements,
                       loan participations, and transfers of receivables with
                       recourse.

                         The Statement is effective for transfers and servicing
                       of financial assets and extinguishments of liabilities
                       occurring after December 31, 1996, and is to be applied
                       on a prospective basis. In December 1996, the FASB voted
                       to defer for one year the provisions of the Statement
                       that relate to secured borrowings and collateral.

                         Management is currently evaluating the impacts of the
                       Statement on its secured borrowings such as repurchase
                       agreements but does not expect, based on the general
                       terms of its current agreements, that the Statement will
                       significantly change its accounting for similar
                       transactions in the future. Other provisions of the
                       Statement will not, in management's opinion, have a
                       significant impact on the consolidated financial
                       statements, except that servicing rights pertaining to
                       lease sales and securitizations will be capitalized
                       prospectively at their estimated fair value, with a
                       corresponding credit to earnings, and amortized over the
                       servicing period.

- --------------------------------------------------------------------------------
NOTE B--MERGERS AND ACQUISITIONS
- --------------------------------------------------------------------------------
                       On July 1, 1996, the Company acquired The Safety Fund
                       Corporation (Safety Fund) and the Milford Co/operative
                       Bank (Milford). Each of Safety Fund's 1,665,000
                       outstanding shares of common stock and Milford's 689,000
                       outstanding shares of common stock were converted into
                       1.785 shares and 2.777 shares, respectively, of the
                       Company's common stock, resulting in the issuance  of
                       2,973,000 shares and 1,914,000 shares, respectively, of
                       the Company's common stock to Safety Fund and Milford
                       shareholders. Outstanding stock options were similarly
                       exchanged for CFX stock options. Milford was a
                       state-chartered co/operative bank, headquartered in
                       Milford, New Hampshire. Milford was merged into CFX's
                       New Hampshire banking subsidiary, CFX Bank, as part of
                       the transaction. Safety Fund was a bank holding company
                       headquartered in Fitchburg, Massachusetts. Safety Fund's
                       subsidiary bank, Safety Fund National Bank, continues to
                       operate as a subsidiary of the Company.

                         Both the Safety Fund and Milford mergers were
                       accounted for by the pooling-of-interests method of
                       accounting, and, accordingly, the financial information
                       for all prior periods presented has been restated to
                       present the combined financial condition and results of
                       operations as if the combination had been in effect for
                       all periods presented. Expenses directly attributable to
                       the mergers amounted to $4,522,000 and were charged to
                       earnings at the date of combination. Separate financial
                       information of CFX Corporation, Safety Fund, and Milford
                       for periods prior to the acquisition is as follows:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
                               PERIOD ENDED JUNE 30,                               Year Ended December 31,
- -----------------------------------------------------------------------------------------------------------------------------------
(In thousands)                        1996                                  1995                               1994
- -----------------------------------------------------------  -----------------------------------  ---------------------------------
                                      SAFETY                               Safety                              Safety
                            CFX        FUND       MILFORD       CFX         Fund       Milford       CFX        Fund       Milford
                                    (Unaudited)
- -----------------------------------------------------------  -----------------------------------  ---------------------------------
<S>                       <C>          <C>         <C>         <C>         <C>        <C>         <C>          <C>        <C>
Net interest and
   dividend income         $18,180     $ 7,102     $ 2,739     $32,881     $13,816     $ 5,329     $31,304     $12,036     $ 4,658
Provision for loan and
   lease losses              1,500         105          50       1,624       1,300         113         437       2,200          60
Other income                 5,222       2,277         325       9,421       4,059         831       6,516       3,823         740
Other expense               14,606       6,518       1,903      28,397      14,016       3,789      27,929      13,424       3,511
Income taxes                 2,358         692         394       4,335         706         719       3,548          77         647
                           -------     -------     -------     -------     -------     -------     -------     -------     -------
Net income                   4,938       2,064         717       7,946       1,853       1,539       5,906         158       1,180
Preferred dividends              -           -           -          89           -           -         268           -           -
                           -------     -------     -------     -------     -------     -------     -------     -------     -------
Net income available
   to common stock         $ 4,938     $ 2,064     $   717     $ 7,857     $ 1,853     $ 1,539     $ 5,638     $   158     $ 1,180
                           =======     =======     =======     =======     =======     =======     =======     =======     =======
</TABLE>




34
<PAGE>   36
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NOTE C--RESTRICTIONS ON CASH AND DUE FROM BANK ACCOUNTS
- --------------------------------------------------------------------------------
                       The Federal Reserve Bank requires the Banks to maintain
                       average reserve balances. The average amounts of these
                       reserve balances for the years ended December 31, 1996
                       and 1995 were approximately $28,172,000 and $26,443,000,
                       respectively.

- --------------------------------------------------------------------------------
NOTE D--INVESTMENT SECURITIES
- --------------------------------------------------------------------------------
                       The amortized cost and estimated fair value of
                       investment securities, with gross unrealized gains and
                       losses, follows:

<TABLE>
<CAPTION>
                       ------------------------------------------------------------------------------------------------
                       December 31 (In thousands)                                         1996
                       ------------------------------------------------------------------------------------------------
                                                                                      GROSS       GROSS
                                                                     AMORTIZED     UNREALIZED   UNREALIZED      FAIR
                                                                        COST          GAINS       LOSSES        VALUE
                       ------------------------------------------------------------------------------------------------
                       <S>                                           <C>            <C>          <C>          <C>
                       Securities available for sale:
                         Debt securities:
                            United States Treasury and
                               agency obligations                      $129,426     $    798     $  1,361     $128,863
                            State and municipal                             439            2            -          441
                            Corporate bonds                               3,138           25            -        3,163
                            Federal agency mortgage
                               pass-through securities                   76,068          215        1,130       75,153
                            Other collateralized mortgage
                               obligations (CMO's)                       19,799           15          206       19,608
                         Marketable equity securities                     5,960          104          103        5,961
                         Federal Home Loan Bank of Boston
                            and Federal Reserve Bank
                            of Boston stock                              12,135            -            -       12,135
                                                                       --------     --------     --------     --------
                               Total securities available for sale     $246,965     $  1,159     $  2,800     $245,324
                                                                       ========     ========     ========     ========
                       Securities held to maturity:
                         Debt securities:
                            United States Treasury and
                               agency obligations                      $  9,417     $     18     $     46     $  9,389
                            State and municipal                          13,986          118           21       14,083
                            Federal agency mortgage
                               pass-through securities                    7,783          116           25        7,874
                            Other collateralized mortgage
                               obligations (CMO's)                        1,184            1            -        1,185
                            Other                                           300            -            -          300
                                                                       --------     --------     --------     --------
                               Total securities held to maturity       $ 32,670     $    253     $     92     $ 32,831
                                                                       ========     ========     ========     ========
</TABLE>

                         At December 31, 1996, the Company pledged debt
                       securities with an amortized cost of $114,891,000, and a
                       fair value of $114,368,000, as collateral to secure
                       public funds and repurchase agreements. See Note J -
                       "Short-Term Borrowed Funds."

                         



                                                                              35
<PAGE>   37
- --------------------------------------------------------------------------------
CFX CORPORATION AND SUBSIDIARIES
- --------------------------------------------------------------------------------

                       ---------------------------------------------------------
                       The amortized cost and estimated fair value of debt
                       securities by contractual maturity are shown below.
                       Expected maturities will differ from contractual
                       maturities because issuers may have the right to call or
                       prepay obligations with or without call or prepayment
                       penalties.

<TABLE>
<CAPTION>
                       -----------------------------------------------------------------------------------------
                       December 31 (In thousands)                                    1996
                       -----------------------------------------------------------------------------------------
                                                                  AVAILABLE FOR SALE       HELD TO MATURITY
                       -----------------------------------------------------------------------------------------
                                                                AMORTIZED      FAIR      AMORTIZED       FAIR
                                                                  COST         VALUE        COST         VALUE
                       -----------------------------------------------------------------------------------------
                       <S>                                      <C>           <C>         <C>          <C>
                       Within one year                          $ 11,023     $ 11,079     $  4,154     $  4,159
                       After one year through five years          74,607       74,737       15,580       15,617
                       After five years through ten years         44,934       44,244        3,969        3,996
                       After ten years through twenty years        2,439        2,407            -            -
                                                                --------     --------     --------     --------
                                                                 133,003      132,467       23,703       23,772
                       Pass-through securities and CMO's          95,867       94,761        8,967        9,059
                                                                --------     --------     --------     --------
                                                                $228,870     $227,228     $ 32,670     $ 32,831
                                                                ========     ========     ========     ========
</TABLE>

                         Proceeds from the sale of securities available for
                       sale during the years ended December 31, 1996, 1995 and
                       1994 were $21,805,000, $28,507,000 and $33,494,000,
                       respectively. Gross gains of $220,000, $297,000 and
                       $265,000, respectively, were recognized on such sales.
                       Gross losses of $73,000, $99,000 and $81,000,
                       respectively, were realized on such sales. In the third
                       quarter of 1996, the acquisitions of Safety Fund and
                       Milford (see Note B - "Mergers and Acquisitions")
                       necessitated a transfer of securities held to maturity
                       with an amortized cost of $76,849,000 and a net
                       unrealized loss of $2,522,000 to securities available
                       for sale in order to maintain the Company's existing
                       interest rate risk profile. In November 1995, the FASB
                       issued guidance allowing a one-time reassessment of an
                       entity's investment classifications during the period
                       November 15, 1995 to December 31, 1995. As a result,
                       securities held to maturity with an amortized cost of
                       $95,819,000 and a net unrealized loss of $815,000 were
                       transferred to securities available for sale and
                       securities held to maturity with an amortized cost of
                       $6,000,000 were sold at a net realized gain of $6,000.
                       At December 31, 1996 and 1995, net unrealized gains
                       (losses) on securities available for sale included in
                       the shareholders' equity section of the consolidated
                       balance sheets, included net unrealized gains (losses)
                       of $126,000 and $(138,000), respectively, on securities
                       transferred from available for sale to held to maturity
                       during 1994 and 1995.





36
<PAGE>   38
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                       ----------------------------------------------------------------------------------------------
                       December 31 (In thousands)                                         1995
                       ----------------------------------------------------------------------------------------------
                                                                                   GROSS         GROSS
                                                                  AMORTIZED     UNREALIZED     UNREALIZED      FAIR
                                                                      COST         GAINS        LOSSES        VALUE
                       ----------------------------------------------------------------------------------------------
                       <S>                                         <C>           <C>           <C>           <C>
                       Securities available for sale:
                         Debt securities:
                            United States Treasury and
                               agency obligations                    $100,966     $  1,720     $    155     $102,531
                            Corporate bonds                             5,002           70            -        5,072
                            Federal agency mortgage
                               pass-through securities                 55,953           28          274       55,707
                            Other collateralized mortgage
                               obligations (CMO's)                     24,345           75          262       24,158
                         Marketable equity securities                   5,565           28          139        5,454
                         Federal Home Loan Bank of Boston and
                            Federal Reserve Bank of Boston stock        8,324            -            -        8,324
                                                         
                               Total securities available            --------     --------     --------     --------
                                  for sale                           $200,155     $  1,921     $    830     $201,246
                                                                     ========     ========     ========     ========
                       Securities held to maturity:
                         Debt securities:
                            United States Treasury and
                               agency obligations                    $ 48,323     $    647     $     90     $ 48,880
                            State and municipal                        19,229          154           38       19,345
                            Federal agency mortgage
                               pass-through securities                 21,243          406          147       21,502
                            Other collateralized mortgage
                               obligations (CMO's)                      8,098          167           22        8,243
                            Other                                         200            -           28          172
                                                                     --------     --------     --------     --------
                               Total securities held to maturity     $ 97,093     $  1,374     $    325     $ 98,142
                                                                     ========     ========     ========     ========
</TABLE>





                                                                              37
<PAGE>   39
- --------------------------------------------------------------------------------
CFX CORPORATION AND SUBSIDIARIES
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NOTE E--LOANS AND LEASES
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                       Loans and leases consist of the following:
                       -------------------------------------------------------------------------------
                       December 31 (In thousands)                              1996            1995
                       -------------------------------------------------------------------------------
                       <S>                                                <C>             <C>
                       Real estate:
                         Residential                                      $  711,440      $  586,074
                         Construction                                          8,099           9,194
                         Commercial                                          143,179         141,833
                       Commercial, financial and agricultural                120,114         104,308
                       Warehouse lines of credit to leasing companies         18,393          12,906
                       Consumer lease financing                               76,343          27,457
                       Other consumer                                         48,182          48,497
                                                                          ----------      ----------
                                                                           1,125,750         930,269
                       Unearned income                                       (10,045)         (3,604)
                       Deferred origination costs, net                         2,459             765
                                                                          ----------      ----------
                                                                          $1,118,164      $  927,430
                                                                          ==========      ==========
</TABLE>

                       The following is a summary of information pertaining to
                       impaired and nonaccrual loans:

<TABLE>
<CAPTION>
                       -------------------------------------------------------------------------------
                       December 31 (In thousands)                            1996        1995
                       -------------------------------------------------------------------------------
                       <S>                                                 <C>         <C>
                       Loans with a valuation allowance                    $ 2,816     $ 7,383
                       Loans without a valuation allowance                   2,585       3,212
                                                                           -------     -------
                         Total impaired loans                              $ 5,401     $10,595
                                                                           =======     =======
                       Valuation allowance allocated to impaired loans     $   934     $ 2,884
                                                                           =======     =======
                       Nonaccrual loans                                    $ 8,299     $ 9,840
                                                                           =======     =======
</TABLE>

<TABLE>
<CAPTION>
                       ----------------------------------------------------------------------
                       Year Ended December 31 (In thousands)              1996        1995
                       ----------------------------------------------------------------------
                       <S>                                              <C>          <C>
                       Average investment in impaired loans             $ 7,262     $13,526
                                                                        =======     =======
                       Interest income recognized on impaired loans     $   613     $ 1,087
                                                                        =======     =======
                       Interest income recognized on cash basis         $   497     $ 1,002
                                                                        =======     =======
</TABLE>

                         The Company is not committed to lend additional funds
                       to borrowers whose loans have been modified in
                       connection with troubled debt restructurings or whose
                       loans have been classified as impaired.

                         The primary geographic concentration of credit risk
                       for loans originated by the Company is the State of New
                       Hampshire and central Massachusetts. The remainder of
                       the portfolio is distributed principally throughout the
                       other New England states.





38
<PAGE>   40
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NOTE F--ALLOWANCE FOR LOAN AND LEASE LOSSES
- --------------------------------------------------------------------------------
                       Changes in the allowance for loan and lease losses are
                       as follows:

<TABLE>
<CAPTION>
                       ----------------------------------------------------------------------------------------------
                       Year Ended December 31 (In thousands)                     1996            1995          1994
                       ----------------------------------------------------------------------------------------------
                       <S>                                                       <C>           <C>           <C>     
                       Balance at beginning of year                              $ 15,449      $ 14,401      $ 16,168
                       Provision for loan and lease losses                          2,935         3,037         2,697
                       Loans and leases charged-off                                (3,301)       (2,934)       (5,467)
                       Recoveries of loans and leases previously charged-off          657           945         1,003
                                                                                 --------      --------      --------
                       Balance at end of year                                    $ 15,740      $ 15,449      $ 14,401
                                                                                 ========      ========      ========
</TABLE>

- --------------------------------------------------------------------------------
NOTE G--PREMISES AND EQUIPMENT
- --------------------------------------------------------------------------------
                       The following is a summary of premises and equipment:
<TABLE>
<CAPTION>
                       ----------------------------------------------------------------------
                       December 31 (In thousands)                          1996         1995
                       ----------------------------------------------------------------------
                       <S>                                                <C>         <C>    
                       Land                                               $ 3,616     $ 3,683
                       Buildings and leasehold improvements                22,641      24,246
                       Furniture and equipment                             17,490      15,585
                                                                          -------     -------
                                                                           43,747      43,514
                       Less accumulated depreciation and amortization      16,361      18,261
                                                                          -------     -------
                                                                          $27,386     $25,253
                                                                          =======     =======
</TABLE>

                         Depreciation and amortization expense was $3,305,000,
                       $3,267,000 and $2,944,000, for the years ended December
                       31, 1996, 1995 and 1994, respectively.

- --------------------------------------------------------------------------------
NOTE H--FORECLOSED REAL ESTATE
- --------------------------------------------------------------------------------
                       Foreclosed real estate is presented net of a valuation
                       allowance as follows:

<TABLE>
<CAPTION>
                       ------------------------------------------------
                       December 31 (In thousands)     1996       1995
                       ------------------------------------------------
                       <S>                           <C>        <C>
                       Foreclosed real estate        $2,233     $1,236
                       Less allowance for losses         10         50
                                                     ------     ------
                                                     $2,223     $1,186
                                                     ======     ======
</TABLE>

                       An analysis of the allowance for losses on foreclosed
                       real estate follows:

<TABLE>
<CAPTION>
                       --------------------------------------------------------------------------
                       Year Ended December 31 (In thousands)         1996       1995       1994
                       --------------------------------------------------------------------------
                       <S>                                          <C>        <C>         <C>
                       Balance at beginning of year                 $  50      $ 367      $ 407
                       Reclassification to non-performing loans
                         upon adoption of SFAS No. 114                  -       (131)         -
                       Provision for losses                            10         31        373
                       Charge-offs, net of recoveries                 (50)      (217)      (413)
                                                                    -----      -----      -----
                       Balance at end of year                       $  10      $  50      $ 367
                                                                    =====      =====      =====
</TABLE>

                       The following table presents the components of the
                       operation of foreclosed real estate:

<TABLE>
<CAPTION>
                       ------------------------------------------------------------------------
                       Year Ended December 31 (In thousands)         1996       1995       1994
                       ------------------------------------------------------------------------
                       <S>                                          <C>        <C>        <C>  
                       Operating expenses, net of rental income     $ 437      $ 450      $ 504
                       Provision for losses                            10         31        373
                       Net gain on sales of real estate              (102)       (51)      (257)
                                                                    -----      -----      -----
                                                                    $ 345      $ 430      $ 620
                                                                    =====      =====      =====
</TABLE>





                                                                              39
<PAGE>   41

- --------------------------------------------------------------------------------
CFX CORPORATION AND SUBSIDIARIES
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NOTE I--DEPOSITS
- --------------------------------------------------------------------------------
                       Total deposits consist of the following:
<TABLE>
<CAPTION>
                       ------------------------------------------------------------
                       December 31 (In thousands)             1996           1995
                       ------------------------------------------------------------
                       <S>                                <C>            <C>       
                       Noninterest bearing                $  136,875     $  124,615
                       Savings:
                         Regular savings                     167,465        173,345
                         NOW accounts                        134,467        132,562
                         Money market accounts               133,555        147,420
                                                          ----------     ----------
                                  Total savings              435,487        453,327
                         Time certificates of deposit        584,845        478,882
                                                          ----------     ----------
                                  Total deposits          $1,157,207     $1,056,824
                                                          ==========     ==========
</TABLE>

                          Time deposits with a minimum balance of $100,000 at
                       December 31, 1996 and 1995 totaled $137,248,000 and
                       $70,343,000, respectively. Brokered certificates of
                       deposit at December 31, 1996 and 1995 amounted to
                       $69,760,000 and $20,666,000, respectively.
                          
                       A summary of time certificates, by maturity, is as
                       follows:

<TABLE>
<CAPTION>
                       ----------------------------------------------------------------------------------------
                       December 31 (Dollars in thousands)                 1996                 1995
                       ----------------------------------------------------------------------------------------
                                                                               WEIGHTED              WEIGHTED
                                                                                AVERAGE               AVERAGE
                                                                 AMOUNT          RATE    AMOUNT         RATE
                       ----------------------------------------------------------------------------------------
                       <S>                                      <C>              <C>    <C>              <C>  
                       Within one year                          $462,180         5.55%  $337,969         5.68%
                       After one year through three years         96,803         5.69     99,870         5.84
                       After three years through five years       25,862         6.25     41,043         6.20
                                                                --------                --------
                                                                $584,845         5.61%  $478,882         5.76%
                                                                ========                ========
</TABLE>





40
<PAGE>   42

- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NOTE J--SHORT-TERM BORROWED FUNDS
- --------------------------------------------------------------------------------
                       The following summarizes short-term borrowed funds:
<TABLE>
<CAPTION>
                       -----------------------------------------------------------------------
                       December 31 (In thousands)                           1996        1995
                       -----------------------------------------------------------------------
                       <S>                                                <C>         <C>
                       Securities sold under agreement to repurchase:
                         Retail                                           $44,165     $28,591
                         Wholesale                                         23,160      14,264
                       Treasury tax and loan                                   49       1,157
                                                                          -------     -------
                       Total short-term borrowed funds                    $67,374     $44,012
                                                                          =======     =======
</TABLE>

                         Retail securities sold under agreement to repurchase
                       at December 31, 1996 and 1995 mature within three months
                       at a weighted average interest rate of 4.28% and 4.30%,
                       respectively. Wholesale repurchase agreements mature
                       within three months at a weighted average interest rate
                       of 5.50% and 5.83% at December 31,  1996 and 1995,
                       respectively. Short-term borrowed funds are secured by
                       investment securities. See Note D - "Investment
                       Securities."

- --------------------------------------------------------------------------------
NOTE K--ADVANCES FROM FEDERAL HOME LOAN BANK OF BOSTON
- --------------------------------------------------------------------------------

                       Advances from the Federal Home Loan Bank of Boston 
                       (FHLBB) consist of the following:

<TABLE>
<CAPTION>
                       -----------------------------------------------------------------
                       December 31 (In thousands)                   1996         1995
                       -----------------------------------------------------------------
                       <S>                                        <C>          <C>
                       Short-term                                 $174,657     $102,613
                       Long-term:
                         5.00% (fixed rate) due January, 2003          201          201
                         5.00% (fixed rate) due March, 2006            223            -
                                                                  --------     --------
                       Total advances                             $175,081     $102,814
                                                                  ========     ========
</TABLE>

                         Short-term advances mature within six months and have
                       a weighted average interest rate of 5.88% and 6.16% at
                       December 31, 1996 and 1995, respectively.

                         The Banks have available lines of credit with the
                       FHLBB at an interest rate that adjusts daily. Borrowings
                       under the lines are limited to $30,000,000 as of
                       December 31, 1996. Additional credit may be available
                       upon written request to the FHLBB. All borrowings from
                       the FHLBB are secured by a blanket lien on certain
                       qualified collateral, defined principally as 75% of the
                       carrying value of first mortgage loans on owner-occupied
                       residential property and 90% of the fair value of U.S.
                       Government and federal agency securities.





                                                                              41
<PAGE>   43

- --------------------------------------------------------------------------------
CFX Corporation and Subsidiaries
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Note L--Preferred Stock
- --------------------------------------------------------------------------------

                       The Company's preferred stock was converted to common
                       stock on April 30, 1995, the mandatory conversion date.

- --------------------------------------------------------------------------------
NOTE M--INCOME TAXES
- --------------------------------------------------------------------------------

                       The components of the provision for income taxes are as
                       follows:

<TABLE>
<CAPTION>
                       ------------------------------------------------------------------------------
                       Year Ended December 31 (In thousands)         1996         1995         1994
                       ------------------------------------------------------------------------------
                       <S>                                         <C>          <C>         <C>    
                       Current tax provision:
                         Federal                                   $ 1,037      $ 2,590      $ 3,490
                         State                                         320          414          550
                         Federal tax credits                          (439)        (177)           -
                                                                   -------      -------      -------
                            Total current                              918        2,827        4,040
                                                                   -------      -------      -------
                       Deferred tax provision (benefit):
                         Federal                                     5,438        2,785          110
                         State                                         926          463         (133)
                       Effect of tax law change                          -           10           17
                       Effect of change in valuation allowance        (542)        (325)         238
                                                                   -------      -------      -------
                            Total deferred                           5,822        2,933          232
                                                                   -------      -------      -------
                            Provision for income taxes             $ 6,740      $ 5,760      $ 4,272
                                                                   =======      =======      =======
</TABLE>

                       The components of the net deferred tax asset included in
                       other assets are as follows:

<TABLE>
<CAPTION>
                       -------------------------------------------------------------
                       December 31 (In thousands)                 1996         1995
                       -------------------------------------------------------------
                       <S>                                     <C>          <C>
                       Deferred tax assets:
                         Federal                               $ 10,624     $ 10,746
                         State                                    1,497        1,852
                         Valuation allowance                          -         (542)
                                                               --------     --------
                            Total deferred tax assets, net       12,121       12,056
                                                               --------     --------
                       Deferred tax liabilities:
                         Federal                                  8,521        3,864
                         State                                      836          555
                                                               --------     --------
                            Total deferred tax liabilities        9,357        4,419
                                                               --------     --------
                            Net deferred tax asset             $  2,764     $  7,637
                                                               ========     ========
</TABLE>

                       A summary of the change in the net deferred tax asset is
                       as follows:

<TABLE>
<CAPTION>
                       -----------------------------------------------------------------------------------------
                       Year Ended December 31 (In thousands)                    1996         1995         1994
                       -----------------------------------------------------------------------------------------
                       <S>                                                    <C>          <C>          <C>
                       Balance at beginning of year                           $ 7,637      $ 5,270      $ 3,399
                       Deferred tax provision                                  (5,822)      (2,933)        (232)
                       Purchase accounting effects of leasehold
                         residual acquisition                                       -        6,907            -
                       Tax effects of net unrealized losses on investment
                         securities reflected in shareholders' equity             949       (1,607)       2,103
                                                                              -------      -------      -------
                       Balance at end of year                                 $ 2,764      $ 7,637      $ 5,270
                                                                              =======      =======      =======
</TABLE>




42
<PAGE>   44


- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                       The tax effects of each type of income and expense item
                       that give rise to deferred tax assets and liabilities
                       are as follows:

<TABLE>
<CAPTION>
                       ----------------------------------------------------------------------------------------------
                       December 31 (In thousands)                                                 1996         1995
                       ----------------------------------------------------------------------------------------------
                       <S>                                                                     <C>          <C>
                       Deferred tax assets:
                         Allowance for loan and lease losses                                   $  5,454     $  5,301
                         Investment in leasehold residual                                         4,354        5,654
                         Alternative minimum tax credit carryforward                              1,079          282
                         State net operating loss carryforward                                       40          261
                         Capital loss carryforwards                                                   -          208
                         Severance accrual                                                          368           96
                         Net unrealized losses on investment securities available for sale          586            -
                         Book reserves                                                              185          520
                         Other                                                                       55          276
                                                                                               --------     --------
                                                                                                 12,121       12,598
                         Valuation allowance                                                          -         (542)
                                                                                               --------     --------
                            Total deferred tax assets, net                                       12,121       12,056
                                                                                               --------     --------
                       Deferred tax liabilities:
                         Depreciation                                                               513          891
                         Deferred point income                                                      752          141
                         Mortgage servicing rights                                                1,009        1,041
                         Consumer lease financing                                                 5,986        1,368
                         Net unrealized gains on investment securities available for sale             -          363
                         Other                                                                    1,097          615
                                                                                               --------     --------
                            Total deferred tax liabilities                                        9,357        4,419
                                                                                               --------     --------
                            Net deferred tax asset                                             $  2,764     $  7,637
                                                                                               ========     ========
</TABLE>

                         The change in the valuation allowance applicable to
                       deferred tax assets is as follows:

<TABLE>
<CAPTION>
                       -------------------------------------------------------------------------------
                       Year Ended December 31 (In thousands)                1996       1995       1994
                       -------------------------------------------------------------------------------
                       <S>                                                 <C>        <C>         <C>
                       Balance at beginning of year                        $ 542      $ 946      $ 708
                       Benefits generated by current year's operations      (542)      (325)       238
                       Benefits lost                                           -        (79)         -
                                                                           -----      -----      -----
                       Balance at end of year                              $   -      $ 542      $ 946
                                                                           =====      =====      =====
</TABLE>

                         SFAS No. 109 requires a valuation allowance against
                       deferred tax assets if, based on the weight of available
                       evidence, it is more likely than not that some or all of
                       the deferred tax assets will not be realized. In prior
                       years, the Company believed that uncertainty existed
                       with respect to future realization of a portion of its
                       capital loss carryforwards and with respect to deferred
                       Massachusetts state tax assets.  Therefore, the Company
                       had established a valuation allowance relating to net
                       operating and capital loss carryforwards. The valuation
                       allowance was reversed to the extent that capital gains
                       and ordinary income for state tax purposes in certain
                       subsidiaries were realized.





                                                                              43
<PAGE>   45

- --------------------------------------------------------------------------------
CFX CORPORATION AND SUBSIDIARIES
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                       For CFX Bank and Orange Savings Bank, the base amounts
                       of federal  income tax reserves for  loan losses are
                       permanent differences for which there is no recognition
                       of deferred tax liabilities. However, the loan loss
                       allowance maintained for financial reporting purposes is
                       a temporary difference with allowable recognition of a
                       related deferred tax asset, if it is deemed realizable.

                         At December 31, 1996, retained earnings include tax
                       loan loss reserves of approximately $7,038,000 at the
                       base year for which no provision for income taxes has
                       been made. If, in the future, such amounts are used for
                       any purpose other than to absorb loan losses, the
                       Company will incur a tax liability at the current
                       applicable income tax rates. The Company anticipates
                       that the $7,038,000 of retained earnings will not be
                       used for any purpose that would result in the payment of
                       income taxes. The unrecognized deferred tax liability on
                       such amount at December 31, 1996 is approximately
                       $2,800,000.

                         The following is a reconciliation of the statutory
                       federal income tax rate applied to pre-tax accounting
                       income, with the effective income tax rate provided in
                       the consolidated statements of income:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------
Year Ended December 31 (Dollars in thousands)   1996                        1995                       1994
- ---------------------------------------------------------------------------------------------------------------------
(Dollars in thousands)                Amount         Percent        Amount     Percent        Amount      Percent
                                      ------         -------        ------     -------        ------      -------
<S>                                   <C>            <C>           <C>         <C>           <C>          <C>
Income tax expense at the                                                                             
  statutory rate                        $ 6,590        34%         $ 5,813        34%        $ 3,915         34%
Increase (decrease) resulting from:                                                                   
  Tax-exempt interest income               (427)       (2)            (477)       (2)           (388)        (3)
  Goodwill and deposit base                                                                           
     intangible amortization                199         1              212         1             232          2
  Nondeductible merger expenses             863         5               56         -               -          -
  State income taxes, net of                                                                          
     federal income tax benefit             797         4              589         3             278          2
  Cash surrender value                     (332)       (2)               -         -               -          -
  Low income housing tax credits           (439)       (2)            (177)       (1)              -          -
  Change in valuation allowance            (542)       (3)            (325)       (2)            238          2
  Other, net                                 31         -               69         1              (3)         -
                                        -------        --          -------        --         -------         -- 
Income tax expense                      $ 6,740        35%         $ 5,760        34%        $ 4,272         37%
                                        =======        ==          =======        ==         =======         == 
</TABLE>

- --------------------------------------------------------------------------------
NOTE N--PENSION AND 401(k) PLANS
- --------------------------------------------------------------------------------
                       The Company's defined benefit pension plans and 401(k)
                       savings plan are summarized in the following tables:

                       --------------------------------------------------------
                       MULTI-EMPLOYER PENSION PLAN
                       --------------------------------------------------------
                       During 1996, CFX Corporation and its subsidiaries,
                       excluding Orange Savings Bank, terminated their defined
                       benefit pension plans, and transferred plan assets to a
                       multi-employer plan in amounts that would effectively
                       settle the plans' accumulated benefit obligations as of
                       January 1, 1996. As a result, the Company recognized
                       settlement and curtailment gains totaling $877,000 in
                       1996. Orange Savings Bank maintained its single-employer
                       defined benefit plan in the Savings Banks Employees
                       Retirement Association (SBERA) during 1996.

                         The multi-employer plan is a defined benefit pension
                       plan that covers all eligible employees of CFX
                       Corporation and its wholly-owned subsidiaries, excluding
                       Orange Savings Bank. Pension expense attributable to the
                       plan in 1996 was $479,000.





44
<PAGE>   46

- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

                       ---------------------------------------------------------
                       SINGLE-EMPLOYER PENSION PLANS
                       ---------------------------------------------------------
                       The following table sets forth the funded status of
                       single-employer defined benefit plans and amounts
                       recognized in the Company's consolidated balance sheets:

<TABLE>
<CAPTION>
                       --------------------------------------------------------------------------------------------
                       December 31 (In thousands)                                               1996         1995
                       --------------------------------------------------------------------------------------------
                       <S>                                                                    <C>         <C>
                       Actuarial present value of benefit obligations:
                         Accumulated benefit obligation, including vested
                            benefits of $592,000 in 1996 and $4,608,000 in 1995               $  (595)     $(4,997)
                                                                                              =======      ======= 
                       Projected benefit obligation for service rendered to date              $(1,031)     $(6,844)
                       Plan assets at fair value                                                  866        5,309
                                                                                              -------      ------- 
                       Projected benefit obligation in excess of plan assets                     (165)      (1,535)
                       Unrecognized net (gain) loss from past experience different
                         from that assumed and effects of changes in assumptions                 (167)         316
                       Prior service cost not yet recognized in net periodic pension cost           -          114
                       Unrecognized net assets at end of year                                     (17)         (97)
                                                                                              -------      ------- 
                       Accrued pension cost included in other liabilities                     $  (349)     $(1,202)
                                                                                              =======      ======= 
</TABLE>

                       Net pension expense attributable to these plans includes
                       the following components:

<TABLE>
<CAPTION>
                       ------------------------------------------------------------------------------
                       Year Ended December 31 (In thousands)              1996       1995       1994
                       ------------------------------------------------------------------------------
                       <S>                                              <C>         <C>        <C>
                       Service cost--benefits earned during
                         the period                                      $  74      $ 524      $ 553
                       Interest cost on projected benefit obligation        71        469        493
                       Actual return on plan assets                       (108)       (70)       (56)
                       Net amortization and deferral                        48       (383)      (361)
                                                                         -----      -----      -----
                       Net pension expense                               $  85      $ 540      $ 629
                                                                         =====      =====      =====
</TABLE>

                         Assumptions used in determining the actuarial present
                       value of the projected benefit obligation under these
                       plans, and the expected long-term rate of return on plan
                       assets, are as follows:

<TABLE>
<CAPTION>
                       ------------------------------------------------------------------------------------------------
                       Year Ended December 31                                       1996          1995          1994
                       ------------------------------------------------------------------------------------------------
                       <S>                                                          <C>        <C>            <C>
                       Weighted average discount rates                              7.5%       7.25%-8.0%       8.0%
                       Annual salary increases                                      6.0%        5.0%-6.0%     5.0%-6.0%
                       Expected return on plan assets                               8.0%        7.5%-8.0%     7.0%-8.0%
</TABLE>

                       ---------------------------------------------------------
                       401(k) PLAN
                       ---------------------------------------------------------
                       The following table sets forth the Company's 401(k) plan
                       expense:

<TABLE>
<CAPTION>
                       --------------------------------------------------------------------
                       Year Ended December 31 (In thousands)        1996     1995     1994
                       --------------------------------------------------------------------
                       <S>                                          <C>      <C>      <C>
                       Matching contribution                        $264     $272     $129
                       Supplemental profit sharing contribution      326      318      328
                                                                    ----     ----     ----
                                                                    $590     $590     $457
                                                                    ====     ====     ====
</TABLE>





                                                                              45
<PAGE>   47

- --------------------------------------------------------------------------------
CFX CORPORATION AND SUBSIDIARIES
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NOTE O--STOCK COMPENSATION PLANS
- --------------------------------------------------------------------------------
                       At December 31, 1996, the Company has three stock-based
                       compensation plans which are described below. The
                       Company applies APB Opinion 25 and related
                       interpretations in accounting for the plans.
                       Accordingly, no compensation cost has been recognized
                       for the option plans. Had compensation cost for the
                       Company's stock-based compensation plans been determined
                       based on the fair value at the grant dates for awards
                       under those plans consistent with the method prescribed
                       by SFAS No. 123, the Company's net income and earnings
                       per share would have been reduced to the pro forma
                       amounts indicated below:

<TABLE>
<CAPTION>
                       ------------------------------------------------------------------------------------------------
                       Year Ended December 31 (In thousands, except per share data)                    1996       1995
                       ------------------------------------------------------------------------------------------------
                       <S>                                                                           <C>        <C>    
                       Net income available to common stock:
                         As reported                                                                 $12,641    $11,249
                         Pro forma                                                                    12,472     10,619
                       Earnings per share:
                         As reported                                                                 $   .99    $   .89
                         Pro forma                                                                       .97        .84
</TABLE>

                       --------------------------------------------------------
                       FIXED STOCK OPTION PLANS
                       --------------------------------------------------------
                          The Company has a 1996 and a 1995 stock option plan
                       (the Option Plans) whereby options may be granted to
                       certain key employees and directors of the Company and
                       its subsidiaries to purchase shares of common stock of
                       the Company at a price not less than fair value at the
                       date of grant.

                          Both incentive stock options and nonqualified stock
                       options may be granted pursuant to the Option Plans. A
                       total of 658,000 shares of authorized but unissued
                       common stock of the Company has been reserved for
                       issuance pursuant to incentive stock options granted
                       under the Option Plans, and 443,000 shares of authorized
                       but unissued common stock have been reserved for
                       issuance pursuant to nonqualified stock options granted.
                       The options are exercisable over a period not to exceed
                       ten years from the date of grant.

                          The fair value of each option grant is estimated on
                       the date of grant using the Black - Scholes
                       option-pricing model with the following weighted average
                       assumptions used in 1996 and 1995, respectively:
                       dividend yield of 5.5% and 5.2%; expected volatility of
                       29%; risk-free interest rates of 5.8% and 5.4%; and
                       expected lives of 6.9 years for both periods.

                          Changes in the status of options are summarized as
                       follows:

<TABLE>
<CAPTION>
                       ------------------------------------------------------------------------------------------------------
                       December 31 (Options in thousands)         1996                   1995                  1994
                       ------------------------------------------------------------------------------------------------------
                                                                       Weighted               Weighted              Weighted
                                                                        Average                Average               Average
                                                                        Exercise               Exercise             Exercise
                                                            Options      Price     Options      Price     Options    Price
                       ------------------------------------------------------------------------------------------------------
                       <S>                                 <C>          <C>       <C>          <C>       <C>         <C>   
                       Outstanding at beginning of year      $ 961      $  9.36       728      $  7.26      794      $ 6.63
                       Granted                                  88        13.89       352        13.12      134        8.21
                       Exercised                              (312)        6.25      (119)        7.50     (151)       6.02
                       Cancelled                                (3)       12.07         -         -         (49)       9.86
                                                           -------                -------                ------
                       Outstanding at end of year              734      $ 11.24       961      $  9.36      728      $ 7.26
                                                           =======      =======   =======      =======   ======      ======
                       Exercisable at end of year              713      $ 11.37       928      $  9.37      715      $ 7.29
                                                           =======      =======   =======      =======   ======      ======
                       Weighted average fair value of 
                         options granted during the year       $ 17.01                  $16.05                   N/A
</TABLE>

                         Information pertaining to options outstanding at
                         December 31, 1996 is as follows:

<TABLE>
<CAPTION>
                       -----------------------------------------------------------------------------------------------
                       (Options in thousands)            Options Outstanding                     Options Exercisable
                       -----------------------------------------------------------------------------------------------
                                                              Weighted         Weighted                      Weighted
                                                              Average           Average                       Average
                         Range of                            Remaining         Exercise                      Exercise
                       Exercise Prices      Number        Contractual Life       Price         Number          Price
                       -----------------------------------------------------------------------------------------------
                       <S>                    <C>             <C>               <C>              <C>           <C>
                       $4.49 - $8.91          293             4.84 years        $ 7.86           272           $ 7.95
                        9.27 - 13.61          217             7.50               12.65           217            12.65
                          14.29               224             8.94               14.29           224            14.29
                                            -------                                            -------
                                              734             6.88 years        $11.24           713           $11.37
                                            =======                                            =======
</TABLE>
                       ---------------------------------------------------------
                       EMPLOYEE STOCK PURCHASE PLAN
                       ---------------------------------------------------------
                       The Company has an employee stock purchase plan (the
                       Stock Purchase Plan) whereby employees of the Company
                       and its subsidiaries with more than one-half year of
                       continuous service, except for certain employees with
                       substantial stock interests in the Company or with
                       substantial rights to purchase common stock, may
                       purchase up to an aggregate of 183,000 shares of the
                       Company's common stock.

                         Eligible employees have the right to purchase common
                       stock by authorizing payroll deductions of up to seven
                       percent of their base salary. The Stock Purchase Plan
                       provides for periodic offerings at a purchase price
                       which would not be less than the lesser of (1) 90% of
                       the fair value per share on the offering date or (2) 90%
                       of the fair value per share on the date of exercise. The
                       Board of Directors of the Company may change the option
                       price for subsequent offerings by increasing the
                       percentage of fair value to a percentage not greater
                       than 100% or decreasing the percentage of fair value to
                       a percentage not less than 85%. Purchase discounts have
                       not been material to date and, accordingly, no
                       compensation cost has been recognized.





46
<PAGE>   48
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
NOTE P--COMMITMENTS AND CONTINGENCIES
- --------------------------------------------------------------------------------
                       In the ordinary course of business, there are
                       outstanding commitments and contingencies which are not
                       reflected in the accompanying consolidated financial
                       statements.

                       ---------------------------------------------------------
                       EMPLOYMENT AND SPECIAL TERMINATION AGREEMENTS
                       ---------------------------------------------------------
                       The Company has entered into employment agreements with
                       three senior executives. The agreements provide for
                       automatic one-year extensions unless either party elects
                       to limit the agreement to its then existing term, and
                       generally provide for a specified minimum annual
                       compensation and the continuation of benefits currently
                       received, including provisions following a "Change of
                       Control." However, such employment may be terminated for
                       cause, as defined, without incurring any continuing
                       obligations. In addition to the above agreements, the
                       Company has entered into special termination agreements
                       with certain additional senior executives. The
                       agreements generally provide for certain lump sum or
                       periodic severance payments following a "Change in
                       Control" as defined in the agreements.

                       ---------------------------------------------------------
                       INVESTMENT IN LIMITED PARTNERSHIPS
                       ---------------------------------------------------------
                       At December 31, 1996, the Company was committed to
                       invest $4,098,000 in seven real estate development
                       limited partnerships. At December 31, 1996 and 1995, the
                       Company had $2,493,000 and $937,000,  respectively,
                       invested in such partnerships, which are included in
                       other assets.

                       ---------------------------------------------------------
                       LEASE SECURITIZATION
                       ---------------------------------------------------------
                       In connection with the lease securitization transactions
                       completed by CFX Funding, the Company has guaranteed a
                       portion of the loss reserve accounts by executing
                       letters of credit arrangements with third party banks.
                       At December 31, 1996, the letters of credit amounted to
                       $1,716,000 and will reduce monthly and expire during the
                       period April 1998 through December 1998. The Company's
                       guarantees are secured by the equipment giving rise to
                       the securitizations.

                       ---------------------------------------------------------
                       MORTGAGE SERVICING RIGHTS
                       ---------------------------------------------------------
                       At December 31, 1996, the Company was committed to
                       purchase servicing rights for approximately $105,000,000
                       in mortgage loans for $1,300,000.

                       ---------------------------------------------------------
                       OPERATING LEASE COMMITMENTS
                       ---------------------------------------------------------
                       Pursuant to the terms of noncancelable lease agreements
                       in effect at December 31, 1996, pertaining to banking
                       premises and equipment, future minimum rent commitments
                       are as follows:

<TABLE>
<CAPTION>
                       ---------------------------------------------------------
                       Year Ending December 31 (In thousands)
                       ---------------------------------------------------------
                         <S>               <C>
                            1997           $   816
                            1998               673
                            1999               589
                            2000               449
                            2001               253
                         Thereafter            197
                                            ------
                                            $2,977
                                            ======
</TABLE>

                         Certain of the leases include options to renew for
                       periods ranging from 5 to 15 years. The cost of such
                       rentals is not  included above. Total rent expense for
                       the years ended December 31, 1996, 1995 and 1994
                       amounted to $640,000, $594,000 and $365,000,
                       respectively.

                       ---------------------------------------------------------
                       OTHER CONTINGENCIES
                       ---------------------------------------------------------
                       Various legal claims also arise from time to time in the
                       ordinary course of business which, in the opinion of
                       management, will have no material effect on the
                       Company's consolidated financial statements.





                                                                              47
<PAGE>   49

- --------------------------------------------------------------------------------
CFX CORPORATION AND SUBSIDIARIES
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NOTE Q--RELATED PARTY TRANSACTIONS
- --------------------------------------------------------------------------------
                       In the ordinary course of business, the Company makes
                       loans to directors, officers and their associates and
                       affiliated companies (related parties) at substantially
                       the same terms, including interest rates and collateral,
                       as those prevailing at the time of origination for
                       comparable transactions with other borrowers.

                         The total amounts due from directors, officers and
                       their associates were $3,560,000 and $11,344,000 at
                       December 31, 1996 and 1995, respectively. During the
                       year ended December 31, 1996, new loans totaling
                       $285,000 were made, and reductions were made to
                       outstanding loan balances totalling $8,069,000, of which
                       $1,054,000 was from repayments and $7,015,000 was
                       attributable to directors no longer being affiliated
                       with the Company.

                         During the year ended December 31, 1996, payments
                       amounting to $695,000 were made by  the Company to a
                       construction company in which a director holds a 100%
                       ownership interest, for renovations to banking
                       facilities. In addition, at December 31, 1996, the
                       Company was committed to pay $500,000 to this company
                       for further construction services.

- --------------------------------------------------------------------------------
NOTE R--DERIVATIVE FINANCIAL INSTRUMENTS
- --------------------------------------------------------------------------------
                       The Company uses certain derivative financial
                       instruments in managing the interest rate risk included
                       in the consolidated balance sheet.

                         Derivative instruments are monitored regularly to
                       assess market price changes. On at least a monthly
                       basis, rate change analyses are done in order to assess
                       potential market risk in changing interest rate
                       environments. When the price volatility of derivative
                       instruments varies from the price volatility of assets
                       being hedged, positions are adjusted to maintain an
                       appropriate match.

                         The Company includes all off-balance sheet and
                       derivative positions in its analysis of interest rate
                       risk.  Increases and decreases of both 100 and 200 basis
                       points are analyzed in order to determine anticipated
                       changes in earnings and market values.

                         The detail on the specific financial instruments used
                       is as follows:

                       ---------------------------------------------------------
                       INTEREST RATE AGREEMENTS
                       ---------------------------------------------------------
                       Interest-rate swaps generally involve the exchange of
                       fixed and floating-rate interest obligations without the
                       exchange of the underlying principal amounts. The
                       Company typically becomes a principal in the exchange of
                       interest payments between the parties and, therefore, is
                       exposed to loss should one of the parties default. The
                       Company minimizes this risk by performing normal credit
                       reviews on its swap counterparties.  Notional principal
                       amounts often are used to express the volume of these
                       transactions, but the amounts potentially subject to
                       credit risk are much smaller.

                         Interest rate floor agreements provide for the receipt
                       of interest to the extent that the three-month LIBOR is
                       the specified rate.

                         At December 31, 1996 and 1995, interest rate agreements
                       were comprised of the following:

<TABLE>
<CAPTION>
                       ---------------------------------------------------------------------------------------------
                       (Dollars in thousands)
                       ---------------------------------------------------------------------------------------------
                           Assets              Interest           Interest        Notional    Maturity   Unrealized
                           Hedged              Received             Paid           Amount       Date        Gain
                       ---------------------------------------------------------------------------------------------
                       <S>                   <C>                  <C>              <C>         <C>           <C>
                       December 31, 1996
                       ---------------------------------------------------------------------------------------------
                       Variable rate          Fixed - 7.95%        Variable -      $ 5,000     12/16/97       $ 99
                         commercial loans                         3 mo. LIBOR
                       Variable rate            Variable -           N/A           $10,000     02/15/00       $174
                         commercial loans      LIBOR floor(6.25%)
                       Variable rate            Variable -           N/A           $10,000     06/03/99       $ 74
                         commercial loans      LIBOR floor(5.75%)
</TABLE>

<TABLE>
<CAPTION>
                       ---------------------------------------------------------------------------------------------
                       December 31, 1995
                       ---------------------------------------------------------------------------------------------
                       <S>                    <C>               <C>                <C>         <C>            <C>
                       Variable rate          Fixed - 7.95%        Variable -       $5,000     12/16/97       $254
                         commercial loans                       3 mo. LIBOR
                       Variable rate            Variable -           N/A           $10,000     02/15/00       $400
                         commercial loans      LIBOR floor(6.25%)
</TABLE>





48
<PAGE>   50
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

                       ---------------------------------------------------------
                       FINANCIAL OPTION CONTRACTS
                       ---------------------------------------------------------
                       The Company periodically uses financial options to hedge
                       interest rate exposure generally on  secondary mortgage
                       market operations. Options are contracts that allow the
                       holder of the option  to purchase or sell a financial
                       instrument at a specified price within a specified
                       period of time. For most options transactions, the
                       Company uses recognized and centralized exchanges for
                       execution. These exchanges act as the counterparty to
                       all transactions, thereby minimizing the credit risk of
                       market participants. Option contracts are used
                       explicitly for hedge purposes and are not undertaken for
                       speculation. The Company's intent and general practice
                       is to liquidate option contract obligations before
                       stated exercise or delivery dates through established
                       market transactions. The Company does not generally
                       intend to deliver or receive the securities underlying
                       option contracts, but may execute delivery or receipt if
                       it is financially prudent to do so. At December 31,
                       1996, to hedge mortgage loans held for sale, the Company
                       held put options (the  option to sell securities at a
                       stated price within a specified term) on 30-year
                       treasury obligations totaling $4,000,000 and covered
                       call options on 5-year treasury obligations totaling
                       $10,000,000 extending through March 1997. The unrealized
                       gain on the option contracts at December 31, 1996 was
                       $189,000.

                       ---------------------------------------------------------
                       TRADING ACTIVITIES
                       ---------------------------------------------------------
                       In 1994, as mortgage-backed securities were purchased for
                       the trading portfolio, the Company assessed their price
                       volatility under varying interest rates. A hedge using a
                       combination of interest rate swap agreements, financial
                       futures contracts and financial option contracts was
                       constructed to closely resemble the volatility of the
                       underlying security. Derivatives held for trading
                       purposes, as well as the overall program for which they
                       were used, were liquidated in October, 1994.

                         Net gains (losses) on trading securities, included
                       separately in the consolidated statements of income, are
                       summarized as follows:

<TABLE>
<CAPTION>
                       -----------------------------------------------------------------
                       Year Ended December 31 
                       (In thousands)                    1996       1995         1994
                       -----------------------------------------------------------------
                       <S>                            <C>         <C>          <C>
                       Mortgage-backed securities     $     -     $     -      $(2,985)
                       Other debt securities                -           -           (4)
                       Equity securities                  564       1,092          271
                       Futures, options and swaps           -           -        2,461
                                                      -------     -------      ------- 
                                                      $   564     $ 1,092      $  (257)
                                                      =======     =======      ======= 
</TABLE>





                                                                              49
<PAGE>   51
- --------------------------------------------------------------------------------
CFX CORPORATION AND SUBSIDIARIES
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NOTE S--FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET LENDING RISK
- --------------------------------------------------------------------------------
                       In addition to using derivative financial instruments to
                       manage interest rate risk (see Note R), the Company is
                       party to  financial instruments with off-balance sheet
                       risk in the normal course of business to meet the
                       financing needs of its customers. These financial
                       instruments include commitments to extend credit,
                       standby letters of credit and forward delivery
                       contracts. These instruments involve, to varying
                       degrees, elements of credit and interest-rate risk in
                       excess of the amount recognized in the consolidated
                       balance sheet.

                         The Company's exposure to credit loss for commitments
                       to extend credit and standby letters of credit is
                       represented by the contractual amount of these specific
                       instruments. The Company uses the same credit policies
                       in making these commitments and conditional obligations
                       as it does for on-balance sheet instruments.

                         At December 31, 1996 and 1995, the following financial
                       instruments were outstanding:

<TABLE>
<CAPTION>
                       -----------------------------------------------------------------------------------------------
                                                                                                     Contract or
                                                                                                  Notional Amount
                       -----------------------------------------------------------------------------------------------
                       December 31 (In thousands)                                                 1996         1995
                       -----------------------------------------------------------------------------------------------
                       <S>                                                                      <C>         <C>
                       Financial instruments for which contract
                         amounts represent credit risk:
                         Commitments to originate and purchase loans                            $ 56,043     $ 63,298
                         Unadvanced funds on lines of credit                                     115,978       78,205
                         Standby letters of credit                                                 1,840        2,566
                       Financial instruments for which contract amounts exceed credit risk:
                         Outstanding forward delivery contracts                                   94,888      128,182
</TABLE>

                          A commitment to extend credit is an agreement to
                       provide financing to a customer contingent upon
                       compliance with all conditions established in the
                       contract. A commitment generally has a fixed expiration
                       date or other termination clause and may require payment
                       of a fee. Since many of the commitments are expected to
                       expire without being drawn upon, the total commitment
                       amount does not necessarily represent future cash
                       requirements. The Company evaluates each customer's
                       credit worthiness on an individual basis. The amount of
                       collateral obtained, if deemed necessary upon extension
                       of credit, is based on management's evaluation of the
                       counterparty. The collateral held varies but may include
                       cash, accounts receivable, inventory, property, plant
                       and equipment, income-producing commercial properties,
                       and residential real estate.

                         Standby letters of credit are conditional commitments
                       issued by the Company to guarantee the performance of a
                       customer to a third party. These commitments are
                       primarily issued to support private borrowing
                       arrangements on a short-term basis. The credit risk
                       involved in issuing letters  of credit is essentially
                       the same as that involved in extending loan facilities
                       to customers.

                         Forward delivery contracts are contracts for delayed
                       delivery of mortgage loans or mortgage- backed
                       securities in which  the Company agrees to make delivery
                       at a specified future date of a specified instrument, at
                       a specified price or yield. Credit risk to the Company
                       arises from the possible inability of counterparties to
                       meet the terms of their contracts. In the event of
                       nonacceptance by the counterparty, the Company would be
                       subject to the credit risk of the loans retained. These
                       loans would have been originated in the ordinary course
                       of business complying with the Company's standard credit
                       evaluation and collateral requirements. Failure to
                       fulfill delivery requirements for these contracts may
                       result in payment of fees to certain investors.





50
<PAGE>   52

- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NOTE T--FAIR VALUE OF FINANCIAL INSTRUMENTS
- --------------------------------------------------------------------------------
                       SFAS No. 107, "Disclosures about Fair Value of Financial
                       Instruments," requires disclosure of estimated fair
                       values of all financial instruments where it is
                       practicable to estimate such values.  In cases where
                       quoted market prices are not available, fair values are
                       based on estimates using present value or other
                       valuation techniques. Those techniques are significantly
                       affected by the assumptions used, including the discount
                       rate and estimates of future cash flows. Accordingly,
                       the derived fair value estimates cannot be substantiated
                       by comparison to independent markets and, in many cases,
                       could not be realized in immediate settlement of the
                       instrument. SFAS No. 107  excludes certain financial
                       instruments and all nonfinancial instruments from its
                       disclosure requirements. Accordingly, the aggregate fair
                       value amounts presented do not represent the underlying
                       value of the Company.

                         The following methods and assumptions were used by the
                       Company in estimating fair value disclosures for
                       financial instruments:

                       CASH AND CASH EQUIVALENTS: The carrying amounts of cash
                       and short-term instruments approximate fair values.

                       INTEREST BEARING DEPOSITS WITH OTHER BANKS: The carrying
                       values of interest bearing deposits with other banks
                       approximate fair values.

                       RESTRICTED SECURITIES: The carrying values of Federal
                       Home Loan Bank  of Boston and Federal Reserve Bank of
                       Boston stock approximate fair value, based on redemption
                       provisions.

                       INVESTMENT SECURITIES: Fair values of all other
                       investment securities are based on quoted market prices.

                       MORTGAGE LOANS HELD FOR SALE: Fair values of mortgage
                       loans held for sale are determined  taking into
                       consideration commitments on hand from investors and
                       prevailing market prices.

                       LOANS AND LEASES (LOANS): Fair values of variable-rate
                       loans that reprice frequently and have no significant
                       change in credit risk, are based on carrying values.
                       Fair values for other loans are estimated using
                       discounted cash flow analyses which use interest rates
                       currently being offered for loans with similar terms to
                       borrowers of similar credit quality.

                       DEPOSITS: Fair values disclosed for demand deposits
                       (non-interest bearing deposits, savings and certain
                       types of money market accounts) are, by definition,
                       equal to the amount payable on demand at the reporting
                       date (i.e., their carrying amounts). Fair values for
                       fixed-rate certificates of deposit are estimated using a
                       discounted cash flow calculation that applies interest
                       rates currently being offered on certificates to a
                       schedule of aggregated expected monthly maturities on
                       time deposits.

                       SHORT-TERM BORROWED FUNDS: The carrying amounts of
                       borrowings under repurchase agreements and other
                       short-term borrowings approximate their fair values.

                       ADVANCES FROM THE FEDERAL HOME LOAN BANK OF BOSTON: The
                       carrying amounts of advances from the Federal Home Loan
                       Bank of Boston maturing within 90 days approximate their
                       fair values. The fair values of other advances are
                       estimated using discounted cash flow analyses based on
                       the Company's current incremental borrowing rates for
                       similar types of advances.

                       ACCRUED INTEREST: The carrying amounts of accrued
                       interest approximate fair value.

                       OFF-BALANCE-SHEET INSTRUMENTS: Fair values for options,
                       swaps and interest rate agreements are based on quoted
                       market prices. Fair values for off-balance-sheet lending
                       commitments are based on fees currently charged to enter
                       into similar agreements, taking into account the
                       remaining terms of the agreements and the
                       counterparties' credit standing.





                                                                              51
<PAGE>   53

- --------------------------------------------------------------------------------
CFX CORPORATION AND SUBSIDIARIES
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                       The estimated fair values, and related carrying amounts
                       or notional amounts, of the Company's   financial
                       instruments are as follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
December 31 (In thousands)                                    1996                              1995
- --------------------------------------------------------------------------------------------------------------
                                                   CARRYING         FAIR            CARRYING            FAIR
                                                     AMOUNT         VALUE             AMOUNT           VALUE
- --------------------------------------------------------------------------------------------------------------
<S>                                              <C>              <C>              <C>             <C>
Financial assets:
  Cash and cash equivalents                       $    50,404     $    50,404      $    46,893     $    46,893
  Interest bearing deposits with other banks              197             197           13,475          13,475
  Securities available for sale                       245,324         245,324          201,246         201,246
  Securities held to maturity                          32,670          32,831           97,093          98,142
  Mortgage loans held for sale                         15,212          15,302            7,085           7,196
  Loans and leases, net                             1,102,424       1,096,876          911,981         919,184
  Accrued interest receivable                           9,741           9,741           10,218          10,218
Financial liabilities:
  Deposits                                          1,157,207       1,159,738        1,056,824       1,058,869
  Short-term borrowed funds                            67,374          67,374           44,012          44,012
  Advances from the Federal Home
     Loan Bank of Boston                              175,081         175,050          102,814         102,877
  Accrued interest payable                              3,834           3,834            1,908           1,908
</TABLE>

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
                                                    NOTIONAL            FAIR          NOTIONAL          FAIR
                                                     AMOUNT            VALUE           AMOUNT           VALUE
- --------------------------------------------------------------------------------------------------------------
<S>                                                   <C>              <C>            <C>                <C>
Unrecognized financial instruments:
  Commitments to originate and
     purchase loans                                    56,043            (260)          63,298            (145)
  Standby letters of credit                             1,840              (2)           2,566             (15)
  Unadvanced funds on lines of credit                 115,978            (558)          78,205            (304)
  Interest-rate swap agreements                         5,000              99            5,000             254
  Financial option contracts (long position)            4,000              37                -               -
  Financial option contracts (short position)          10,000             152                -               -
  Interest-rate floor agreements                       20,000             248           10,000             400
</TABLE>





52
<PAGE>   54

- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NOTE U--REGULATORY CAPITAL REQUIREMENTS AND OTHER RESTRICTIONS
- --------------------------------------------------------------------------------
                       The Company (on a consolidated basis) and each Bank (on
                       a consolidated basis) are subject to various regulatory
                       capital requirements administered by the federal banking
                       agencies. Failure to meet minimum capital requirements
                       can initiate certain mandatory and possibly additional
                       discretionary actions by regulators that, if undertaken,
                       could have a direct material effect on the Company's and
                       Banks' financial statements. Under capital adequacy
                       guidelines and the regulatory framework for prompt
                       corrective action, the Company and the Banks must meet
                       specific capital guidelines that involve quantitative
                       measures of their assets, liabilities and certain
                       off-balance sheet items as calculated under regulatory
                       accounting practices. The capital amounts and
                       classification are also subject to qualitative judgments
                       by the regulators about components, risk weightings, and
                       other factors.

                         Quantitative measures established by regulation to
                       ensure capital adequacy require the Company and the
                       Banks to maintain minimum amounts and ratios (set forth
                       in the following table) of total and Tier 1 capital (as
                       defined) to average assets (as defined). Management
                       believes, as of December 31, 1996, that the Company and
                       the Banks meet all capital adequacy requirements to
                       which they are subject.

                         As of December 31, 1996, the most recent notifications
                       from the Federal Reserve Board and the Federal Deposit
                       Insurance Corporation categorized the Company and the
                       Banks as well capitalized under the regulatory framework
                       for prompt corrective action. To be categorized as well
                       capitalized, they must maintain minimum total
                       risk-based, Tier 1 risk-based and Tier 1 leverage ratios
                       as set forth in the following table. There are no
                       conditions or events since the notifications that
                       management believes have changed these categories. The
                       Company's and the Banks' actual capital amounts and
                       ratios are also presented in the table.

<TABLE>
<CAPTION>
                       ------------------------------------------------------------------------------------------------
                                                                                                        Minimum
                                                                                                        To Be Well
                                                                                  Minimum           Capitalized Under
                                                                                  For Capital       Prompt Corrective
                                                               Actual         Adequacy Purposes      Action Provisions
                       ------------------------------------------------------------------------------------------------
                       December 31, 1996 (In thousands)  Amount     Ratio     Amount      Ratio      Amount     Ratio
                       ------------------------------------------------------------------------------------------------
                       <S>                               <C>         <C>      <C>        <C>         <C>        <C>
                       Total capital to risk-weighted
                         assets:
                            Consolidated                 $136,210    14.8%    $  73,875   8.0%       $ 92,344   10.0%
                            CFX Bank                       86,845    12.2        57,110   8.0          71,388   10.0
                            Safety Fund National Bank      24,345    13.9        14,048   8.0          17,560   10.0
                            Orange Savings Bank            10,108    20.9         3,859   8.0           4,823   10.0
                       ------------------------------------------------------------------------------------------------
                       Tier 1 capital to risk-weighted
                         assets:
                            Consolidated                  124,615    13.5        36,938   4.0          55,407    6.0
                            CFX Bank                       78,912    11.0        28,555   4.0          42,833    6.0
                            Safety Fund National Bank      22,090    12.6         7,024   4.0          10,536    6.0
                            Orange Savings Bank             9,503    19.7         1,929   4.0           2,894    6.0
                       ------------------------------------------------------------------------------------------------
                       Tier 1 capital to average assets:
                         Consolidated                     124,615     8.0        62,323 - 4.0 -        77,903    5.0
                                                                                 77,903   5.0
                         CFX Bank                          78,912     6.8        46,406 - 4.0 -        58,008    5.0
                                                                                 58,008   5.0
                         Safety Fund National Bank         22,090     7.0        12,568 - 4.0 -        15,710    5.0
                                                                                 15,710   5.0
                         Orange Savings Bank                9,503     9.8         3,870 - 4.0 -         4,837    5.0
                                                                                  4,837   5.0
</TABLE>

                         Certain restrictions exist regarding the ability of
                       the Banks to transfer funds to the Company in the form
                       of cash dividends, loans and advances. Applicable rules
                       prohibit the payment of a cash dividend by the Banks if
                       the effect thereof would cause the net worth of the
                       Banks to be reduced below applicable net worth
                       requirements.

                         Accordingly, $62,844,000 of the Company's equity in
                       the net assets of the Banks was restricted at December
                       31, 1996.

                         Under Federal Reserve regulations, the Banks are also
                       limited as to the amount they may loan to the Company,
                       unless such loans are collateralized by specified
                       obligations. At December 31, 1996, the maximum amount
                       available for transfer from the Banks to the Company in
                       the form of loans approximated $12,625,000.





                                                                              53
<PAGE>   55
- --------------------------------------------------------------------------------
CFX CORPORATION AND SUBSIDIARIES
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
NOTE V-- MORTGAGE LOAN SERVICING
- --------------------------------------------------------------------------------
                       Mortgage loans serviced for others are not included in
                       the accompanying consolidated balance sheets. The unpaid
                       principal balances of mortgage loans serviced for others
                       were $765,000,000   and $672,000,000 at December 31,
                       1996 and 1995, respectively.

                         Substantially all loans serviced for others were sold
                       without recourse provisions.

                         The following is an analysis of the changes in mortgage
                       servicing rights:

<TABLE>
<CAPTION>
                       --------------------------------------------------------------------------------------------
                       Year Ended December 31 (In thousands)                       1996          1995         1994
                       --------------------------------------------------------------------------------------------
                       <S>                                                       <C>          <C>          <C>
                       Balance at beginning of year                              $ 4,373      $ 4,207      $ 4,557 
                       Additions                                                   1,826          682          406 
                       Sales                                                           -            -         (126)
                       Amortization                                                 (886)        (516)        (630)
                                                                                 -------      -------      ------- 
                       Balance at end of year                                    $ 5,313      $ 4,373      $ 4,207 
                                                                                 =======      =======      ======= 
</TABLE>  

                         At December 31, 1996 and 1995, the fair value of
                       capitalized mortgage servicing rights was $7,848,000 and
                       $5,696,000, respectively. There was no activity in the
                       valuation allowances for mortgage servicing rights for
                       the years ended December 31, 1996 and 1995.

- --------------------------------------------------------------------------------
NOTE W--SUBSEQUENT EVENT
- --------------------------------------------------------------------------------
                       On February 13, 1997, the Company signed a definitive
                       agreement to acquire all of the outstanding capital
                       stock of Portsmouth Bank Shares, Inc. (Portsmouth), a
                       New Hampshire bank holding company, headquartered in
                       Portsmouth, NH.

                         Pursuant to the definitive agreement each of
                       Portsmouth's outstanding shares of common stock has the
                       potential to be converted into .95 shares of the
                       Company's common stock. The actual number of shares of
                       the Company's common stock issuable in the transaction
                       is subject to adjustment based on the average price of
                       the Company's common stock for the ten trading days
                       immediately  before the Company receives the last
                       regulatory approval required to consummate the
                       transaction. In the event that the average price of the
                       Company's common stock is below $15.70, the exchange
                       ratio becomes 1.05 shares; and the exchange ratio floats
                       between .95 and 1.05 shares if the average price of the
                       Company's common stock is between $17.375 and $15.70.
                       Portsmouth has the right to terminate the agreement if
                       the average price of the Company's common stock is below
                       $14.20 per share unless the Company agrees to increase
                       the exchange ratio. 

                         The transaction is tax free to the owners of
                       Portsmouth and is subject to regulatory approval and the
                       approval of both the Company's and Portsmouth's
                       shareholders. It is anticipated that the transaction
                       will be accounted for by the pooling-of-interests method
                       of accounting.

                         At December 31, 1996, Portsmouth had (unaudited) total
                       assets of $272 million, deposits of   $198 million and
                       stockholders' equity of $66 million.

                         Portsmouth's bank subsidiary, Portsmouth Savings Bank,
                       operates 3 full service offices in Portsmouth, North
                       Hampton and Greenland, New Hampshire.

                         On March 24, 1997, the Company entered into a
                       definitive agreement to acquire all of the outstanding
                       capital stock of Community Bankshares, Inc. (Community),
                       a New Hampshire bank holding company, headquartered in
                       Concord, New Hampshire. Pursuant to the definitive
                       agreement, each outstanding share of Community common
                       stock will be converted into 2.20 shares of CFX common
                       stock. If the average price of CFX common stock for the
                       fifteen days preceding the closing date is between
                       $18.18 and $20.00, the exchange ratio floats between 2.2
                       and 2.0 shares. Community may terminate the agreement if
                       the average price of CFX common stock is below $13.50
                       per share unless CFX agrees to increase the exchange
                       ratio.

                         The transaction is tax free to the owners of Community
                       and is subject to regulatory approval and the approval
                       of both the Company's and Community's shareholders. It
                       is anticipated that the transaction will be accounted for
                       by the pooling-of-interests method of accounting.

                         At December 31, 1996, Community had (unaudited) total
                       assets of $550 million, deposits of $396 million and
                       stockholder's equity of $41 million.

                         Community's bank subsidiaries, Concord Savings Bank,
                       headquartered in Concord, New Hampshire and Centerpoint
                       Bank, headquartered in Bedford, New Hampshire, operate
                       11 branches located in Merrimack, Hillsborough, Belknap
                       and Rockingham Counties.

                         In the event that, prior to the closings, the
                       outstanding shares of the Company's common stock or
                       Portsmouth's common or Community's common stock shall
                       have been increased due to a stock dividend declared on
                       the respective stock with a record date prior to the
                       closings, then appropriate and apportionate adjustments
                       shall be made in the number of shares exchanged.




54
<PAGE>   56
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NOTE X--CFX CORPORATION (PARENT-COMPANY-ONLY) CONDENSED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                       Balance Sheets
                       -----------------------------------------------------------------------------
                       December 31 (In thousands)                               1996         1995
                       -----------------------------------------------------------------------------
                       <S>                                                    <C>          <C>
                       Assets
                         Cash and due from banks                              $    199     $  1,174
                         Interest bearing deposits with bank subsidiaries        2,481        2,611
                         Securities held to maturity                               320          577
                         Receivables from subsidiaries                           7,992        8,233
                         Investment in bank subsidiaries                       118,841      116,191
                         Other assets                                            5,661        2,670
                                                                              --------     --------
                                                                              $135,494     $131,456
                                                                              ========     ========


                       Liabilities                                            $  2,541     $  4,424
                       Shareholders' Equity                                    132,953      127,032
                                                                              --------     --------
                                                                              $135,494     $131,456
                                                                              ========     ========
</TABLE>

<TABLE>
<CAPTION>
                       Statements of Income
                       ----------------------------------------------------------------------------------------
                       Year Ended December 31 (In thousands)                   1996         1995       1994
                       ----------------------------------------------------------------------------------------
                       <S>                                                  <C>          <C>           <C>     
                       Interest and dividend income                         $    258     $    340      $    289
                       Dividends from subsidiaries                            10,639        4,461         5,490
                       Gain on sale of investment securities                       -           28             -
                                                                            --------     --------      --------
                                                                              10,897        4,829         5,779
                       General and administrative expenses                     2,020          891         1,022
                                                                            --------     --------      --------
                       Income before income taxes and equity in
                         undistributed net income of subsidiaries              8,877        3,938         4,757
                       Income tax expense (benefit)                               38         (141)         (345)
                                                                            --------     --------      --------
                       Income before equity in undistributed net income
                         of subsidiaries                                       8,839        4,079         5,102
                       Equity in undistributed net income
                         of subsidiaries                                       3,802        7,259         2,142
                                                                            --------     --------      --------
                              Net Income                                    $ 12,641     $ 11,338      $  7,244
                                                                            ========     ========      ========
</TABLE>





                                                                              55
<PAGE>   57
- --------------------------------------------------------------------------------
CFX CORPORATION AND SUBSIDIARIES
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                       STATEMENTS OF CASH FLOWS
                       --------------------------------------------------------------------------------------------------
                       Year Ended December 31 (In thousands)                          1996          1995           1994
                       --------------------------------------------------------------------------------------------------
                       <S>                                                          <C>           <C>           <C>
                       OPERATING ACTIVITIES
                         Net income                                                 $ 12,641      $ 11,338      $  7,244
                         Adjustments to reconcile net income to
                            net cash provided by operating activities:
                               Net deferred income tax provision (benefit)                 -             7          (111)
                               Gain on sale of investment securities                       -           (28)            -
                               Equity in undistributed net income
                                  of subsidiaries                                     (3,802)       (7,259)       (2,142)
                               Net change in other assets and other liabilities       (1,789)       (2,140)        2,532
                                                                                    --------      --------      --------
                                  Net Cash Provided
                                     by Operating Activities                           7,050         1,918         7,523
                                                                                    --------      --------      --------
                       INVESTING ACTIVITIES
                         Capital contribution to subsidiary                                -          (200)            -
                         Net decrease (increase) in interest
                            bearing deposits with bank subsidiaries                      130         8,775        (3,630)
                         Decrease (increase) in receivables from subsidiaries            241        (7,940)          110
                         Purchases of securities available for sale                        -             -        (1,027)
                         Proceeds from sales of securities available for sale              -         1,075             -
                         Purchases of securities held to maturity                          -             -        (3,002)
                         Proceeds from maturities of securities
                            held to maturity                                             257            18         3,275
                         Purchase of bank-owned life insurance                        (3,250)            -             -
                                                          
                                  NET CASH PROVIDED (USED)                          --------      --------      --------
                                     BY INVESTING ACTIVITIES                          (2,622)        1,728        (4,274)
                                                                                    --------      --------      --------
                       FINANCING ACTIVITIES
                         Common cash dividends paid                                   (7,067)       (4,654)       (3,642)
                         Preferred cash dividends paid                                     -           (89)         (268)
                         Proceeds from issuance of common stock                        2,109         1,267         1,127
                         Payments on fractional shares                                   (26)          (18)          (20)
                         Acquisition of treasury shares                                 (419)            -             -
                                  NET CASH USED
                                                                                    --------      --------      --------
                                     BY FINANCING ACTIVITIES                          (5,403)       (3,494)       (2,803)
                                                                                    --------      --------      --------

                                  INCREASE (DECREASE) IN CASH
                                     AND CASH EQUIVALENTS                               (975)          152           446
                       Cash and cash equivalents at beginning of year                  1,174         1,022           576
                                                           
                                  CASH AND CASH EQUIVALENTS                         --------      --------      --------
                                     AT END OF YEAR                                 $    199      $  1,174      $  1,022
                                                                                    ========      ========      ========
</TABLE>





56
<PAGE>   58
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NOTE Y--QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)
- --------------------------------------------------------------------------------
                       The following is a summary of the consolidated quarterly
                       results of operations for the years ended December 31,
                       1996 and 1995:

<TABLE>
<CAPTION>
                       ----------------------------------------------------------------------------------------
                       Three Months Ended                      March 31      June 30      Sept. 30      Dec. 31
                       ----------------------------------------------------------------------------------------
                                                                    (In thousands, except per share data)
                       ----------------------------------------------------------------------------------------
                       1996
                       ----------------------------------------------------------------------------------------
                       <S>                                     <C>          <C>          <C>           <C>     
                       Interest and dividend income            $ 25,740     $ 26,892     $ 27,416      $ 28,377
                       Interest expense                          12,039       12,573       13,005        13,949
                                                               --------     --------     --------      --------
                       Net interest and dividend income          13,701       14,319       14,411        14,428
                       Provision for loan and lease losses          905          750          680           600
                       Trading securities gains, net                153            -            -           411
                       Investment securities gains, net              57          146          (13)          (43)
                       Other income (2 & 3)                       3,622        3,846        4,428         4,220
                       Other expenses (1)                        11,577       11,450       16,587        11,756
                                                               --------     --------     --------      --------
                       Income before income taxes                 5,051        6,111        1,559         6,660
                       Income taxes                               1,496        2,098        1,108         2,038
                                                               ========     ========     ========      ========
                       Net income                              $  3,555     $  4,013     $    451      $  4,622
                                                               ========     ========     ========      ========
                       Earnings per common share               $    .28     $    .31     $    .04      $    .36
                                                               ========     ========     ========      ========

                       ----------------------------------------------------------------------------------------
                       1995
                       ----------------------------------------------------------------------------------------
                       Interest and dividend income            $ 22,875     $ 23,963     $ 24,499      $ 25,053
                       Interest expense                          10,262       11,100       11,460        11,542
                                                               --------     --------     --------      --------
                       Net interest and dividend income          12,613       12,863       13,039        13,511
                       Provision for loan and lease losses          705          953          625           754
                       Trading securities gains, net                224          294          273           301
                       Investment securities gains, net               3          106           73            22
                       Other income                               2,938        3,440        3,354         3,283
                       Other expenses (4)                        11,677       11,589       11,261        11,675
                                                               --------     --------     --------      --------
                       Income before income taxes                 3,396        4,161        4,853         4,688
                       Income taxes                               1,204        1,406        1,624         1,526
                                                               --------     --------     --------      --------
                       Net income                                 2,192        2,755        3,229         3,162
                       Preferred stock dividends                     67           22            -             -
                                                               --------     --------     --------      --------
                       Net income available to
                         common stock                          $  2,125     $  2,733     $  3,229      $  3,162
                                                               ========     ========     ========      ========
                       Earnings per common share               $    .17     $    .21     $    .26      $    .25
                                                               ========     ========     ========      ========
</TABLE>

                       (1)        For the quarter ended September 30, 1996, the
                                  Company recorded costs related to the mergers
                                  of Safety Fund and Milford totaling
                                  $4,522,000, and costs associated with a SAIF
                                  special assessment of $691,000.

                       (2)        For the quarter ended September 30, 1996, the
                                  Company terminated CFX Corporation's and
                                  Safety Fund's pension plans and transferred
                                  the assets and liabilities to a
                                  multi-employer pension plan.  A gain from the
                                  settlement of the pension plan was recorded
                                  totaling $877,000.

                       (3)        For the quarter ended December 31, 1996, the
                                  Company recorded $411,000 in gains on trading
                                  securities on an investment purchased and
                                  sold during the same quarter.

                       (4)        For the quarter ended September 30, 1995, the
                                  Company received a $424,000 insurance premium
                                  refund from the Federal Deposit Insurance
                                  Corporation (FDIC). In addition, for the
                                  quarter ended December 31, 1995 the insurance
                                  premiums paid to the FDIC were significantly
                                  reduced.



                                                                              57
<PAGE>   59
- --------------------------------------------------------------------------------
Report of Management--Assessment of Internal Controls Over Financial Reporting
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                       Management is responsible for establishing and
                       maintaining an effective internal control structure over
                       financial reporting presented in conformity with both
                       generally accepted accounting principles and the Federal
                       Financial Institutions Examination Council instructions
                       for Consolidated Reports of Condition and Income (call
                       report instructions). The structure contains monitoring
                       mechanisms, and actions are taken to correct
                       deficiencies identified.

                         There are inherent limitations in the effectiveness of
                       any structure of internal control, including the
                       possibility of  human error and the circumvention or
                       overriding of controls. Accordingly, even an effective
                       internal control structure can provide only reasonable
                       assurance with respect to financial statement
                       preparation. Further, because of changes in conditions,
                       the effectiveness of an internal control structure may
                       vary over time.

                         Management assessed the Company's internal control
                       structure over financial reporting presented in
                       conformity with both generally accepted accounting
                       principles and call report instructions as of December
                       31, 1996. This assessment was based on criteria for
                       effective internal control over financial reporting
                       described in "Internal Control - Integrated Framework"
                       issued by the Committee of Sponsoring Organizations of
                       the Treadway Commission. Based on this assessment,
                       management believes that, as of December 31, 1996, CFX
                       Corporation and subsidiaries maintained an effective
                       internal control structure over financial reporting
                       presented in conformity with both generally accepted
                       accounting principles and call report instructions.





<TABLE>
                       <S>                                <C>                                   <C>
                       Peter J. Baxter                    Mark A. Gavin                         Gregg R. Tewksbury
                       President and Chief                Chief Operating Officer               Chief Financial Officer
                       Executive Officer
</TABLE>



58
<PAGE>   60
- --------------------------------------------------------------------------------
REPORT OF WOLF & COMPANY, P.C., INDEPENDENT AUDITORS
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                       To the Board of Directors and Shareholders of CFX
                       Corporation:

                       We have audited the accompanying consolidated balance
                       sheets of CFX Corporation and subsidiaries as of
                       December 31, 1996 and 1995, and the related consolidated
                       statements of income, shareholders' equity and cash
                       flows for each of the years in the three-year period
                       ended December 31, 1996. These financial statements are
                       the responsibility of the Company's management. Our
                       responsibility is to express an opinion on these
                       financial statements based on our audits.

                         The consolidated financial statements as of December
                       31, 1995, and for the years ended December 31, 1995 and
                       1994  have been restated to reflect the pooling of
                       interests with The Safety Fund Corporation and Milford
                       Co/operative Bank as described in Note B to the
                       consolidated financial statements. We did not audit the
                       1995 and 1994 financial statements of The Safety Fund
                       Corporation, which statements reflect total assets of
                       $287,483,000 as of December 31, 1995 and net interest
                       and dividend income of $13,816,000 and $12,036,000 for
                       the years ended December 31, 1995 and 1994,
                       respectively. Those statements were audited by other
                       auditors whose reports have been furnished to us, and
                       our opinion, insofar as it relates to the amounts
                       included for The Safety Fund Corporation as of December
                       31, 1995 and for the years ended December 31, 1995 and
                       1994 is based solely on the reports of other auditors.

                         The consolidated financial statements as of and for
                       the year ended December 31, 1994 reflect the pooling of
                       interests with Orange Savings Bank. We did not audit the
                       1994 financial statements of Orange Savings Bank, which
                       statements reflect total assets of $83,268,000 as of
                       December 31, 1994 and net interest and dividend income
                       of $3,255,000 for the year ended December 31, 1994.
                       Those statements were audited by other auditors whose
                       report has been furnished to us, and our opinion,
                       insofar as it relates to the amounts included for Orange
                       Savings Bank as of and for the year ended December 31,
                       1994 is based solely on the report of other auditors.

                         We conducted our audits in accordance with generally
                       accepted auditing standards. Those standards require
                       that we plan and perform the audit to obtain reasonable
                       assurance about whether the financial statements are
                       free of material misstatement. An audit includes
                       examining, on a test basis, evidence supporting the
                       amounts and disclosures in the financial statements. An
                       audit also includes assessing the accounting principles
                       used and significant estimates made by management, as
                       well as evaluating the overall financial statement
                       presentation. We believe that our audits and the reports
                       of other auditors provide a reasonable basis for our
                       opinion.

                         In our opinion, based on our audits and the reports of
                       other auditors, the consolidated financial statements
                       referred to above present fairly, in all material
                       respects, the financial position of CFX Corporation and
                       subsidiaries as of December 31, 1996 and 1995, and the
                       results of their operations and their cash flows for
                       each of the years in the three-year period ended
                       December 31, 1996 in conformity with generally accepted
                       accounting principles.

                         As discussed in Note A to the consolidated financial
                       statements, the Company adopted Statement of Financial
                       Accounting Standards No. 122, "Accounting for Mortgage
                       Servicing Rights," effective January 1, 1995.





                       Boston, Massachusetts 
                       January 29, 1997, except for Note W 
                       as to which the date is March 24, 1997





                                                                              59
<PAGE>   61
- --------------------------------------------------------------------------------
REPORT OF WOLF & COMPANY, P.C., INDEPENDENT AUDITORS
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                       To the Board of Directors and Shareholders of CFX
                       Corporation:

                       We have examined management's assertion that CFX
                       Corporation and subsidiaries maintained an effective
                       internal control structure over financial reporting as
                       of December 31, 1996, included in the accompanying
                       report on Assessment of Internal Controls Over Financial
                       Reporting, presented in conformity with both generally
                       accepted accounting principles and call report
                       instructions.

                         Our examination was made in accordance with standards
                       established by the American Institute of Certified
                       Public Accountants and, accordingly, included obtaining
                       an understanding of the internal control structure over
                       financial reporting, testing and evaluating the design
                       and operating effectiveness of the internal control
                       structure, and such other procedures as we considered
                       necessary in the circumstances. We believe that our
                       examination provides a reasonable basis for our opinion.

                         Because of inherent limitations in any internal
                       control structure, errors or irregularities may occur
                       and not be detected. Also, projections of any evaluation
                       of the internal control structure over financial
                       reporting to future periods are subject to the risk that
                       the internal control structure may become inadequate
                       because of changes in conditions, or that the degree of
                       compliance with the policies or procedures may
                       deteriorate.

                         In our opinion, management's assertion that CFX
                       Corporation and subsidiaries maintained an effective
                       internal control structure over financial reporting
                       presented in conformity with both generally accepted
                       accounting principles and call report instructions as of
                       December 31, 1996, is fairly stated, in all material
                       respects, based on Internal Control-Integrated Framework
                       issued by the Committee of Sponsoring Organizations of
                       the Treadway Commission.





                       Boston, Massachusetts 
                       January 29, 1997





60
<PAGE>   62
- --------------------------------------------------------------------------------
DIRECTORS AND OFFICERS OF CFX CORPORATION
- --------------------------------------------------------------------------------

Directors

Eugene E. Gaffey
Chairman of the Board
Retired Justice, Hinsdale
Municipal Court

Richard F. Astrella
President, Orange Savings Bank

William E. Aubuchon, III
Chairman of the Board and CEO
W.E. Aubuchon Company, Inc.

Peter J. Baxter
President and Chief Executive Officer,
CFX Corporation and CFX Bank

Richard B. Baybutt
Chairman of the Board,
Baybutt Construction

Christopher V. Bean
Attorney,
Bean Law Offices

Christopher W. Bramley
President and CEO
Safety Fund National Bank

P. Kevin Condron
President
Central Supply Company, Inc.

Calvin L. Frink
Retired

David R. Grenon
Chairman of Advisory Board
& Asst. Clerk
The Protector Group Insurance Agency, Inc.

Elizabeth Sears Hager
New Hampshire
State Representative

Douglas S. Hatfield, Jr.
President and Treasurer,
Hatfield, Moran & Barry, P.A

Philip A. Mason
Attorney, Mason & Martin

Walter R. Peterson
President Emeritus
Franklin Pierce College

L. William Slanetz
Owner, Cheshire Realty


Officers

Peter J. Baxter
President and Chief Executive Officer

Mark A. Gavin, CPA
Executive Vice President and
Chief Operating Officer

Gregg R. Tewksbury, CPA
Chief Financial Officer

William H. Dennison
Treasurer

John F. Foley
Senior Vice President,
Human Resources

Laurence E. Babcock
Vice President,
Data Processing

Daniel J. LaPlante
Vice President,
Investment Manager

Philip B. Emma
Corporate Controller

Donald E. Leroux, CPA
Director of Audit

Charles B. Troccia
Director of Marketing

Karen M. Mayo, CPA
Director of Compliance

Christopher V. Bean
Secretary

Winifred M. Brooks
Assistant Secretary


- --------------------------------------------------------------------------------
TRUSTEES AND BANKING PARTNERS OF CFX BANK
- --------------------------------------------------------------------------------

Trustees

Eugene E. Gaffey
Chairman of the Board
Retired Justice, Hinsdale
Municipal Court

Richard B. Baybutt
Chairman of the Board,
Baybutt Construction

Peter J. Baxter
President and
Chief Executive Officer
CFX Bank

Delcie D. Bean
President,
D.D. Bean & Sons, Inc.

Richard D. D'Amato
Former President,
Milford Co/operative Bank

William H. Dennison
Banking Partner,
CFX Bank

Calvin L. Frink
Retired

Emerson H. O'Brien
President, Economy Plumbing
& Heating

J. Justin Pestana, Jr.
Chairman of the Board, President,
J.P. Chemical Company

L. William Slanetz
Owner, Cheshire Realty

David B. Walters
Director of Community Relations,
CFX Bank


Honorary Trustee

Mario G. Farina
Chairman of the Board, M.G.F., Inc.


Banking Partners

Peter J. Baxter
President and
Chief Executive Officer

Daniel J. LaPlante
Treasurer

Keith D. Armstrong

Benoit J. Asselin

Judith Avery-Dunning

Laurence E. Babcock

Susan Martore-Baker

A. Jane Beauchamp

Claire J. Castanino

Kathleen A. Cleveland

Martha A. Curtis

William H. Dennison

Janice P. Dokla

Brian P. Donovan

Gordon R. Edmonds

John F. Foley

Carole E. Fredericks

Mark A. Gavin, CPA

Carol M. Harwood

Ellen M. Jones

Donald E. Leroux, CPA

Karen M. Mayo, CPA

William J. McIver

Lee K. Robator

Larry E. Ruest

Gregg R. Tewksbury, CPA

Charles B. Troccia

Peter T. Whittemore

Liane T. Wiley

Debra T. Wilner

- --------------------------------------------------------------------------------
DIRECTORS OF CFX FINANCIAL SERVICES, INC.
- --------------------------------------------------------------------------------

Eugene E. Gaffey
Chairman of the Board
Retired Justice, Hinsdale
Municipal Court

Philip A. Mason
Attorney, Mason & Martin

Peter J. Baxter
President and Chief Executive Officer,
CFX Corporation and CFX Bank

Mark A. Gavin, CPA
Executive Vice President and Chief Operating Officer
CFX Corporation

William C. Mears
President
CFX Funding L.L.C.

Steven T. Platten
Vice President
CFX Funding L.L.C.


- --------------------------------------------------------------------------------
MANAGEMENT OF CFX FUNDING L.L.C.
- --------------------------------------------------------------------------------

William C. Mears
President

Steven T. Platten
Vice President

Mark A. Gavin, CPA
Treasurer

James Valz
Controller


                                                                              61
<PAGE>   63
- --------------------------------------------------------------------------------
DIRECTORS AND MORTGAGE BANKING PARTNERS OF CFX MORTGAGE, INC.
- --------------------------------------------------------------------------------

Directors

Peter J. Baxter
President and
Chief Executive Officer,
CFX Corporation and CFX Bank

Paul T. Pouliot, CMB
President
Mortgage Banking Partner,
CFX Mortgage, Inc.

Mark A. Gavin, CPA
Executive Vice President and
Chief Operating Officer
CFX Corporation


Mortgage Banking Partners

Paul T. Pouliot, CMB
President

Winnie F. Thibault
Treasurer

Dianne M. Bishop

Daniel J. McKenney

Pauline D. Tessier


- --------------------------------------------------------------------------------
DIRECTORS AND SENIOR OFFICERS OF SAFETY FUND NATIONAL BANK
- --------------------------------------------------------------------------------

Directors

William E. Aubuchon, III
Chairman of the Board and CEO
W.E. Aubuchon Company, Inc.

Christopher W. Bramley
President and CEO
Safety Fund National Bank

P. Kevin Condron
President
Central Supply Company, Inc.

David R. Grenon
Chairman of Advisory Board
& Asst. Clerk
The Protector Group Insurance
Agency, Inc.

Donald L. Hall
President and Director
Higley, Hall & Company, Inc.


Directors

Douglas S. Hatfield, Jr.
President and Treasurer,
Hatfield, Moran & Barry, P.A.

John E. Howard, CPA
Managing Partner
William S. Reagan & Company, LLP

Philip A. Mason
Attorney, Mason & Martin

Walter R. Peterson
President Emeritus
Franklin Pierce College

Allen I. Rome
President
Rome Insurance Agency, Inc.

Henri L. Sans, Jr.
Attorney
LeBlanc and Sans

J. Robert Seder
Attorney
Seder & Chandler


Senior Officers

Christopher W. Bramley
President and
Chief Executive Officer

James C. Garvey
Senior Vice President and
Senior Commercial Loan Officer

Michael A. L'Ecuyer
Senior Vice President -
Retail Banking

Stephen R. Shirley
Senior Vice President and
Senior Trust Officer

Michael D. Thibeault
Senior Vice President

Diane Whitten
Senior Vice President -  Loan
Resolution


- --------------------------------------------------------------------------------
DIRECTORS AND BANKING PARTNERS OF ORANGE SAVINGS BANK
- --------------------------------------------------------------------------------

Directors

Elwyn C. Hayden
Chairman of the Board
Retired,
Hayden Realty & Development Corp.

Richard F. Astrella
President,
Orange Savings Bank

Robert G. Allen
Sales Engineer,
L.S. Starrett, Co.

Christopher V. Bean
Attorney
Bean Law Offices

Paul A. Larocque, D.D.S.
Semi-Retired,
 Dentist

Thomas S. Mann, III
President,
T. S. Mann Lumber Company

Philip A. Mason
Attorney, Mason & Martin


Directors

Andrea L. Shaughnessy
President,
Duall Plastics, Inc.

John B. Stevenson
Accounting & MIS Manager
Riveto Manufacturing Company

Arlan D. Willard
Retired,
L. S. Starrett, Co.


Banking Partners

Richard F. Astrella

Connie A. Zani





62
<PAGE>   64
- --------------------------------------------------------------------------------
INFORMATION ON COMMON STOCK
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                       At December 31, 1996, there were 4,268 holders of record
                       of CFX Corporation's common stock. The stock is traded
                       on the American Stock Exchange (AMEX) under the symbol
                       "CFX." The following table sets forth cash dividends
                       declared on the Company's common stock and the high and
                       low sale prices as reported by AMEX for the appropriate
                       periods.

<TABLE>
<CAPTION>
                       ------------------------------------------------------------------------------------------------
                       1996                                         First        Second         Third          Fourth
                       Calendar Quarters                          Quarter        Quarter        Quarter      Quarter
                       ------------------------------------------------------------------------------------------------
                       <S>                                       <C>            <C>           <C>            <C>
                       Dividends declared per share (1)          $    .1714     $        -    $     .1905    $   .2095
                       Stock price (1):
                         High                                        15 3/8         14 3/8         15 1/4       16 5/8
                         Low                                         12 7/8         12 1/4         11 5/8       13 5/8
                         Last sale                                   14             12 3/8         14 1/8       15 1/2
<CAPTION>
                       ------------------------------------------------------------------------------------------------
                       1995                                         First        Second         Third          Fourth
                       Calendar Quarters                           Quarter       Quarter        Quarter       Quarter
                       ------------------------------------------------------------------------------------------------
                       <S>                                       <C>            <C>           <C>            <C>
                       Dividends declared per share (1)          $    .1391     $    .1451    $     .1451    $   .3266
                       Stock price (1):
                         High                                        11 3/4         15 3/8         16 1/2       16 5/8
                         Low                                          9 1/2         11             13 1/2       13 1/4
                         Last sale                                   11 1/8         15             16 3/8       14 7/8
                       ------------------------------------------------------------------------------------------------
</TABLE>

                       (1)    Common cash dividends and common stock sale
                              prices have been restated to reflect the
                              Company's 5% common stock dividend declared on
                              December 10, 1996.





                                                                              63
<PAGE>   65


- --------------------------------------------------------------------------------
CORPORATE INFORMATION
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                       EXECUTIVE OFFICES
                       102 Main Street
                       Keene, NH 03431

                       REGISTRAR AND TRANSFER AGENT
                       Chemical Mellon Shareholder Services, L.L.C.
                       Overpeck Centre
                       85 Challenger Road
                       Ridgefield Park, NJ 07660
                       1-800-288-9541

                       INDEPENDENT AUDITORS
                       Wolf & Company, P.C.
                       One International Place
                       Boston, MA 02110-9801

                       COMMON STOCK INFORMATION
                       Listed on AMEX: CFX
                       Shares outstanding as of 12/31/96: 12,980,732

                       REQUEST FOR INFORMATION

                       For more information on the Company's  products and
                       services, call or write:

                          Mark A. Gavin, CPA
                          Chief Operating Officer
                          CFX Corporation
                          P.O. Box 429
                          102 Main Street
                          Keene, NH 03431
                          (603) 352-2502

                       A copy of Form 10-K filed for the year ended December
                       31, 1996 by the Company with the Securities and Exchange
                       Commission and quarterly financial reports may be
                       obtained without charge by written request to:

                          Gregg R. Tewksbury, CPA
                          Chief Financial Officer
                          CFX Corporation
                          P.O. Box 429
                          102 Main Street
                          Keene, NH 03431
                          (603) 352-2502

                       DIVIDEND REINVESTMENT PLAN

                       CFX Corporation offers a dividend reinvestment plan
                       which permits participating shareholders of record to
                       reinvest dividends in CFX Corporation Common Stock
                       without paying brokerage commissions or service charges.
                       A minimum of fifty shares of common stock owned is
                       required to be eligible for participation in the plan.
                       Participating shareholders may also invest up to $5,000
                       in additional funds each quarter for the purchase of
                       additional shares. A copy of the dividend reinvestment
                       plan prospectus and application may be requested from
                       the transfer agent at the above address or from
                       Shareholder Services at CFX Corporation.




64

<PAGE>   1
                                                                  Exhibit 23.1

                       CONSENT OF INDEPENDENT AUDITORS



We consent to the incorporation by reference in the Registration Statement (Form
S-8, No. 33-17071) pertaining to the 1986 Stock Option Plan of CFX Corporation,
in the Registration Statement (Form S-8, No. 33-52598) pertaining to the 1992
Employee Stock Purchase Plan of CFX Corporation, and in the Registration
Statement (Form S-8, No. 33-61787) pertaining to the 1995 Stock Option Plan for
CFX Corporation of our report dated January 29, 1997, except for Note W as to
which the date is March 27, 1997, with respect to the consolidated financial
statements of CFX Corporation as of December 31, 1996, and for the year then
ended, incorporated by reference in the Annual Report on Form 10-K of CFX
Corporation for the year ended December 31, 1996.



                                       /s/
                                       --------------------------
                                       Wolf & Company, P.C.


Boston, Massachusetts
March 27, 1997


<PAGE>   1
                                                                    Exhibit 23.2




                         INDEPENDENT AUDITORS' CONSENT




We consent to the incorporation by reference in Registration Statement Nos.
33-61787, 33-17071, and 33-52598 of CFX Corporation on Forms S-8 of our report
on the financial statements of Orange Savings Bank dated January 27, 1995,
appearing in the Annual Report on Form 10-K of CFX Corporation and Subsidiaries
for the year ended December 31, 1996.



/s/
Deloitte & Touche LLP
March 27, 1997





<PAGE>   1
                                                                    Exhibit 23.3


                        CONSENT OF INDEPENDENT AUDITORS



The Board of Directors
The Safety Fund Corporation:

We consent to the incorporation by reference on Registration Statement Nos.
33-61787, 33-17071 and 33-52598 on Form S-8 filed by CFX Corporation of our
report dated January 22, 1996, relating to the consolidated balance sheets of
The Safety Fund Corporation and subsidiaries as of December 31, 1995 and 1994,
and the related consolidated statements of operations, stockholders' equity,
and cash flows for the years then ended, which report appears in the December
31, 1995 annual report on For 10-KSB of The Safety Fund Corporation which is
included as an exhibit to the December 31, 1996 Form 10-K of CFX Corporation.




                                        /s/
                                        -------------------------------------
                                        KPMG Peat Marwick LLP



Boston, Massachusetts
March 28, 1997

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>                     <C>
<PERIOD-TYPE>                   12-MOS                   12-MOS                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1994             DEC-31-1995             DEC-31-1996
<PERIOD-END>                               DEC-31-1994             DEC-31-1995             DEC-31-1996
<CASH>                                               0                  44,393                  50,404
<INT-BEARING-DEPOSITS>                               0                  13,475                     197
<FED-FUNDS-SOLD>                                     0                   2,500                       0
<TRADING-ASSETS>                                     0                       0                       0
<INVESTMENTS-HELD-FOR-SALE>                          0                 201,246                 245,324
<INVESTMENTS-CARRYING>                               0                  97,093                  32,670
<INVESTMENTS-MARKET>                                 0                  98,142                  32,831
<LOANS>                                              0                 927,430               1,118,164
<ALLOWANCE>                                          0                  15,449                  15,740
<TOTAL-ASSETS>                                       0               1,344,880               1,547,092
<DEPOSITS>                                           0               1,056,824               1,157,207
<SHORT-TERM>                                         0                 146,626                 242,031
<LIABILITIES-OTHER>                                  0                  14,198                  14,477
<LONG-TERM>                                          0                     201                     424
                                0                       0                       0
                                          0                       0                       0
<COMMON>                                             0                   8,052                   8,672
<OTHER-SE>                                           0                 118,980                 124,281
<TOTAL-LIABILITIES-AND-EQUITY>                       0               1,344,880               1,547,092
<INTEREST-LOAN>                                 62,546                  76,747                  88,416
<INTEREST-INVEST>                               17,721                  18,058                  19,060
<INTEREST-OTHER>                                 1,370                   1,584                     949
<INTEREST-TOTAL>                                81,637                  96,389                 108,425
<INTEREST-DEPOSIT>                              28,122                  37,279                  40,740
<INTEREST-EXPENSE>                              33,639                  44,363                  51,566
<INTEREST-INCOME-NET>                           47,998                  52,026                  56,589
<LOAN-LOSSES>                                    2,697                   3,037                   2,935
<SECURITIES-GAINS>                                (73)                   1,296                     711
<EXPENSE-OTHER>                                 44,864                  46,202                  51,370
<INCOME-PRETAX>                                 11,516                  17,098                  19,381
<INCOME-PRE-EXTRAORDINARY>                       6,976                  11,249                  12,641
<EXTRAORDINARY>                                      0                       0                       0
<CHANGES>                                            0                       0                       0
<NET-INCOME>                                     6,976                  11,249                  12,641
<EPS-PRIMARY>                                      .58                     .89                     .99
<EPS-DILUTED>                                        0                       0                       0
<YIELD-ACTUAL>                                    4.27                    4.36                    4.24
<LOANS-NON>                                     10,577                   8,299                   9,840
<LOANS-PAST>                                       569                     235                       0
<LOANS-TROUBLED>                                 2,804                   1,360                   1,895
<LOANS-PROBLEM>                                    661                   4,852                   2,205
<ALLOWANCE-OPEN>                                16,168                  14,401                  15,449
<CHARGE-OFFS>                                    5,467                   2,934                   3,301
<RECOVERIES>                                     1,003                     945                     657
<ALLOWANCE-CLOSE>                               14,401                  15,449                  15,740
<ALLOWANCE-DOMESTIC>                            14,401                  15,449                  15,740
<ALLOWANCE-FOREIGN>                                  0                       0                       0
<ALLOWANCE-UNALLOCATED>                          7,387                   6,026                   5,213
        

</TABLE>

<PAGE>   1








                                                             EXHIBIT 99.3

                         STOCK OPTION AGREEMENT

      THIS STOCK OPTION AGREEMENT (this "Option Agreement"), dated as of 
March 24, 1997, is by and between COMMUNITY BANKSHARES, INC. 
("Community"), a New Hampshire corporation, and CFX CORPORATION ("CFX"), 
a New Hampshire corporation.

                               WITNESSETH

      WHEREAS, the respective Boards of Directors of Community and CFX 
have approved a Plan of Share Exchange (the "Plan of Exchange"), and the 
respective Boards of Directors of Community, Concord Savings Bank 
("Concord Bank"), a New Hampshire state-chartered savings bank subsidiary 
of Community, Centerpoint Bank ("Centerpoint Bank"), a New Hampshire 
state-chartered commercial bank subsidiary of Community, CFX and CFX 
Bank, a New Hampshire state-chartered savings bank subsidiary of CFX, 
have approved an Agreement and Plan of Reorganization (the 
"Reorganization Agreement") and an Agreement and Plan of Merger (the 
"Plan of Merger" and, together with the Plan of Exchange, the 
Reorganization Agreement and certain other agreements contemplated by the 
Reorganization Agreement, the "Transaction Documents"), providing for 
certain transactions pursuant to which CFX would acquire all the 
outstanding capital stock of Community through a share exchange, 
Community would be merged with and into CFX, and Concord Bank and 
Centerpoint Bank would be merged with and into CFX Bank (collectively, 
the "Transactions");

      WHEREAS, as a condition to CFX's entry into the Transaction 
Documents and the Transactions, and to induce such entry, Community has 
agreed to grant CFX the option set forth herein to purchase authorized 
but unissued shares of Community Common Stock;

      NOW, THEREFORE, in consideration of the premises herein contained, 
the parties agree as follows:

      1.    Certain Definitions.

            (a)   Capitalized terms used but not defined herein shall 
have the same meanings as in the Transaction Documents.

            (b)   The term "Effective Date" shall have the meaning 
specified in the Reorganization Agreement.

            (c)   The term "person" shall have the meanings specified in 
Sections 3(a)(9) and 13(d)(3) of the Exchange Act, and shall also include 
persons (other than Community, any Community subsidiary, CFX, or any CFX 
affiliate), who have entered into an agreement, arrangement or 
understanding (whether or not in writing), or who are acting in concert 
<PAGE>   2







or with conscious parallel behavior, for the purpose of acquiring, 
holding, voting or disposing of any voting securities of Community
(except pursuant solely to a revocable proxy given in response to a 
public proxy or consent solicitation made pursuant to, and in accordance 
with, the applicable provisions of the Exchange Act and the regulations 
promulgated thereunder).

            (d)   The term "Purchase Event" shall mean any of the 
following events or transactions occurring after the date hereof:

                  (1)   any person (other than Community, any Community 
subsidiary, CFX, or any CFX affiliate) shall have commenced (as such term 
is defined in Rule 14d-2 under the Exchange Act), or shall have filed a 
registration statement under the Securities Act with respect to, a bona 
fide tender or exchange offer to purchase shares of Community Common 
Stock such that upon consummation of such offer such person would own or 
control 15 percent or more of the outstanding shares of Community Common 
Stock;

                  (2)   any person (other than Community, any Community 
subsidiary, CFX, or any CFX affiliate), other than in connection with a 
transaction to which CFX has given its prior written consent, shall have 
filed an application or notice with any federal or state regulatory 
agency for clearance or approval, to (i) merge or consolidate, or enter 
into any similar transaction, with Community or any Community subsidiary, 
(ii) purchase, lease or otherwise acquire all or substantially all the 
assets of Community or any Community subsidiary, or (iii) purchase or 
otherwise acquire (including by way of merger, consolidation, share 
exchange or any similar transaction) securities representing 15 percent 
or more of the voting power of Community or any Community subsidiary;

                  (3)   any person (other than Community, any Community 
subsidiary, subsidiaries of Community in a fiduciary capacity, CFX, 
affiliates of CFX, or subsidiaries of CFX in a fiduciary capacity) shall 
have acquired beneficial ownership or the right to acquire beneficial 
ownership of 15 percent or more of the outstanding shares of Community 
Common Stock (the term "beneficial ownership" for purposes of this Option 
Agreement having the meaning assigned thereto in Section 13(d) of the 
Exchange Act and the regulations promulgated thereunder);

                  (4)   any person (other than Community, any Community 
subsidiary, CFX or any CFX affiliate) shall have made a bona fide 
proposal to Community by public announcement or written communication 
that is or becomes the subject of public disclosure to (i) acquire 
Community or any Community subsidiary by merger, consolidation, purchase 
of all or substantially all its assets or any other similar transaction, 
or (ii) make an offer described in clause (1) above; or

                  (5)   Community shall have willfully breached any 
Specified Covenant (as defined below), which breach would entitle CFX to 


                                  - 2 -
<PAGE>   3







terminate the Transaction Documents (without regard to the cure periods 
provided for therein) and such breach shall not have been cured prior to 
the Notice Date (as defined below).


            (e)   The term "Repurchase Event" shall mean any of the 
following:

                  (1)   any person (other than Community, any Community 
subsidiary, CFX, or any CFX affiliate) shall have acquired beneficial 
ownership of 25 percent or more of the outstanding shares of Community 
Common Stock; or

                  (2)   any person (other than CFX or any CFX affiliate) 
shall have entered into an agreement, arrangement or understanding 
(whether or not in writing) with Community or any Community subsidiary to 
(i) merge or consolidate, or enter into any similar transaction, with 
Community or any Community subsidiary, (ii) purchase, lease or otherwise 
acquire all or substantially all the assets of Community or any Community 
subsidiary, or (iii) purchase or otherwise acquire (including by way of 
merger, consolidation, share exchange or any similar transaction) 
securities representing 25 percent or more of the voting power of 
Community or any Community subsidiary.

            (f)   The term "Specified Covenant" shall mean any covenant 
contained in Sections 4.1, 4.2, 4.3, 4.4 or 4.8 or subsections (2), (3), 
(4), (5), (6), (7), (11), (16) and, to the extent applicable to the 
foregoing subsections, (17) of Section 4.7(b) of the Reorganization 
Agreement.

      2.    Grant of Option.  Subject to the terms and conditions set 
forth herein, Community hereby grants to CFX an option (the "Option") to 
purchase up to 493,000 shares of Community Common Stock at a price of 
$28.50 per share payable in cash as provided in Section 4 hereof; 
provided, however, that in the event Community issues or agrees to issue 
any shares of Community Common Stock in breach of its obligations under 
the Transaction Documents at a price less than $28.50 per share (as 
adjusted pursuant to Section 6 hereof), the exercise price shall be equal 
to such lesser price.

      3.    Exercise of Option.

            (a)  If not then in material breach of the Transaction 
Documents, CFX may exercise the Option, in whole or part, at any time or 
from time to time if a Purchase Event shall have occurred and be 
continuing; provided that, to the extent the Option shall not have been 
exercised, it shall terminate and be of no further force and effect upon 
the earliest to occur of (i) the Effective Date, (ii) termination of the 
Transaction Documents in accordance with the terms of the Reorganization 
Agreement before the occurrence of a Purchase Event (other than a 


                                  - 3 -
<PAGE>   4







termination resulting from a willful breach by Community, Concord Bank or 
Centerpoint Bank of any Specified Covenant contained in the 
Reorganization Agreement) or (iii) six months after the termination of 
the Transaction Documents if such termination follows the occurrence of a 
Purchase Event or is due to a willful material breach by Community, 
Concord Bank or Centerpoint Bank of any Specified Covenant contained in 
the Reorganization Agreement; and provided further that any such exercise 
shall be subject to compliance with applicable provisions of law.

            (b)   If more than one of the transactions giving rise to a 
Purchase Event is undertaken or effected, then all such transactions 
shall give rise only to one Purchase Event, which Purchase Event shall be 
deemed continuing for all purposes hereunder until all such transactions 
are abandoned.

            (c)   In the event CFX wishes to exercise the Option, it 
shall send to Community a written notice (the date of which being herein 
referred to as the "Notice Date") specifying (i) the total number of 
shares it will purchase pursuant to such exercise, and (ii) a place and 
date not earlier than three business days nor later than 30 business days 
from the Notice Date for the closing of such purchase (the "Closing 
Date"); provided that, if prior notification to or approval of any 
federal or state regulatory agency is required in connection with such 
purchase, CFX shall promptly file the required notice or application for 
approval and shall expeditiously process the same and the period of time 
that otherwise would run pursuant to this sentence shall run instead from 
the date on which any required notification period has expired or been 
terminated or such approval has been obtained and any requisite waiting 
period shall have passed.

      4.    Payment and Delivery of Certificates.

            (a)  At the closing referred to in Section 3 hereof, CFX 
shall pay to Community the aggregate purchase price for the shares of 
Community Common Stock purchased pursuant to the exercise of the Option 
in immediately available funds by a wire transfer to a bank account 
designated by Community.

            (b)  At such closing, simultaneously with the delivery of 
cash as provided in subsection (a), Community shall deliver to CFX a 
certificate or certificates representing the number of shares of 
Community Common Stock purchased by CFX, and CFX shall deliver to 
Community a letter agreeing that CFX will not offer to sell, pledge or 
otherwise dispose of such shares in violation of applicable law or the 
provisions of this Option Agreement.

            (c)  Certificates for Community Common Stock delivered at a 
closing hereunder may be endorsed with a restrictive legend which shall 
read substantially as follows:



                                  - 4 -
<PAGE>   5







      "The transfer of the shares represented by this certificate is 
      subject to certain provisions of an agreement between the 
      registered holder hereof and Community Bankshares, Inc. and to 
      resale restrictions arising under the Securities Act of 1933, as 
      amended, a copy of which agreement is on file at the principal 
      office of Community Bankshares, Inc.  A copy of such agreement will 
      be provided to the holder hereof without charge upon receipt by 
      Community Bankshares, Inc. of a written request."
      
It is understood and agreed that the above legend shall be removed by 
delivery of substitute certificate(s) without such legend if CFX shall 
have delivered to Community a copy of a letter from the staff of the SEC, 
or an opinion of counsel, in form and substance satisfactory to 
Community, to the effect that such legend is not required for purposes of 
the Securities Act and any applicable state securities laws and this 
Option Agreement.

      5.    Representations.  Community hereby represents, warrants and 
covenants to CFX as follows:

            (a)  Community shall at all times maintain sufficient 
authorized but unissued shares of Community Common Stock so that the 
Option may be exercised without authorization of additional shares of 
Community Common Stock.  

            (b)  The shares to be issued upon due exercise, in whole or 
in part, of the Option, when paid for as provided herein, will be duly 
authorized, validly issued, fully paid and nonassessable.

      6.    Adjustment Upon Changes in Capitalization.  In the event of 
any change in Community Common Stock by reason of stock dividends, 
split-ups, recapitalizations, combinations, exchanges of shares or the 
like, the type and number of shares subject to the Option, and the 
purchase price per share, as the case may be, shall be adjusted 
appropriately.  In the event that any additional shares of Community 
Common Stock are issued or otherwise become outstanding after the date of 
this Option Agreement (other than pursuant to this Option Agreement), the 
number of shares of Community Common Stock subject to the Option shall be 
adjusted so that, after such issuance, it equals 19.99 percent of the 
number of shares of Community Common Stock then issued and outstanding 
without giving effect to any shares subject or issued pursuant to the 
Option.  Nothing contained in this Section 6 shall be deemed to authorize 
Community to breach any provision of the Transaction Documents.

      7.    Registration Rights.  Community shall, if requested by CFX, 
as expeditiously as possible file a registration statement on a form of 
general use and available for use by Community under the Securities Act 
if necessary in order to permit or assist the sale or other disposition 
of the shares of Community Common Stock that have been acquired upon 
exercise of the Option in accordance with the intended method of sale or 


                                  - 5 -
<PAGE>   6







other disposition requested by CFX.  CFX shall provide all information 
reasonably requested by Community for inclusion in any registration 
statement to be filed hereunder.  Community will use its best efforts to 
cause such registration statement first to become effective and then to 
remain effective for such period not in excess of 270 days from the day 
such registration statement first becomes effective as may be reasonably 
necessary to effect such sales or other dispositions.  The obligations of 
Community hereunder to file a registration statement and to maintain its 
effectiveness may be suspended for one or more periods of time not 
exceeding 60 days in the aggregate if the Board of Directors of Community 
shall have determined that the filing of such registration statement or 
the maintenance of its effectiveness would require disclosure of non-
public information that would materially and adversely affect Community.  
The first registration statement prepared under this Section 7 shall be 
at Community's expense except for underwriting commissions and the fees 
and disbursements of CFX's counsel attributable to the offering of 
Community Common Stock by CFX.  The preparation of a second registration 
statement may be requested and effected hereunder at CFX's sole expense.  
In no event shall Community be required to effect more than two 
registrations hereunder.  The filing of any registration statement 
hereunder may be delayed for such period of time as may reasonably be 
required to facilitate any public distribution by Community of Community 
Common Stock.  If requested by CFX in connection with any registration, 
Community will become a party to any underwriting agreement relating to 
the sale of such shares, but only to the extent of obligating itself in 
respect of representations, warranties, indemnities and other agreements 
customarily included in such underwriting agreements for parties 
similarly situated.  In any such transaction Community and CFX will also 
agree to indemnify each other on customary terms with respect to any 
information provided by such party.

      8.    Repurchase.

            (a)   Subject to the giving of any notices and the receipt of 
any required approvals, at the request of CFX at any time commencing upon 
the occurrence of a Repurchase Event and ending nine months thereafter 
(the "Repurchase Period"), Community shall repurchase the Option (but not 
later than the termination of the Option pursuant to Section 3(a) hereof) 
from CFX together with any shares of Community Common Stock purchased by 
CFX pursuant thereto with respect to which CFX then has beneficial 
ownership, at a price (per share, the "Per Share Repurchase Price") equal 
to the sum of:

                  (1)   the exercise price paid by CFX for any shares of 
Community Common Stock acquired pursuant to the Option;

                  (2)   the difference between (A) the "market/tender 
offer" price for shares of Community Common Stock (defined as the higher 
of (x) the highest price per share at which a tender or exchange offer 
has been made or (y) the highest reported sale price for shares of 


                                  - 6 -
<PAGE>   7







Community Common Stock within that portion of the Repurchase Period 
preceding the date CFX gives notice of the required repurchase under this 
Section 8) and (B) the exercise price as determined pursuant to Section 2 
hereof (subject to adjustment as provided in Section 6) multiplied by the 
number of shares of Community Common Stock with respect to which the 
Option has not been exercised, but only if the market/tender offer price 
is greater than such exercise price;

                  (3)   the difference between the market/tender offer 
price (as defined in Section 8(a)(2) hereof) and the exercise price paid 
by CFX for any shares of Community Common Stock purchased pursuant to the 
exercise of the Option, multiplied by the number of shares so purchased, 
but only if the market/tender offer price is greater than such exercise 
price; and

                  (4)   CFX's out-of-pocket expenses incurred in 
connection with the transactions contemplated by the Transaction 
Documents, including without limitation legal, accounting and investment 
banking fees.

            (b)   In the event CFX exercises its rights under this 
Section 8, Community shall, within thirty business days thereafter, pay 
the required amount to CFX in immediately available funds and CFX shall 
surrender to Community the Option and the certificates evidencing the 
shares of Community Common Stock purchased thereunder and CFX shall 
warrant that it owns such shares and that the same are then free and 
clear of all liens, charges, claims, restrictions and encumbrances; 
provided that, if prior notification to any federal or state regulatory 
agency is required in connection with such purchase, Community shall 
promptly file the required notice or application for approval and shall 
expeditiously process the same and the period of time that otherwise 
would run pursuant to this sentence shall run instead from the date on 
which any required notification period has expired or been terminated or 
such approval has been obtained and any requisite waiting period shall 
have passed.

      9.    Severability.  If any term, provision, covenant or 
restriction contained in this Option Agreement is held by a court or a 
federal or state regulatory agency of competent jurisdiction to be 
invalid, void or unenforceable, the remainder of the terms, provisions 
and covenants and restrictions contained in this Option Agreement shall 
remain in full force and effect, and shall in no way be affected, 
impaired or invalidated.  If for any reason such court or regulatory 
agency determines that the Option will not permit the holder to acquire 
or Community to repurchase the full number of shares of Community Common 
Stock provided in Section 2 hereof (as adjusted pursuant to Section 6 
hereof), it is the express intention of Community to allow the holder to 
acquire or to require Community to repurchase such lesser number of 
shares as may be permissible, without any amendment or modification 
hereof.


                                  - 7 -
<PAGE>   8








      10.   Miscellaneous.

            (a)   Expenses.  Except as otherwise provided herein, each of 
the parties hereto shall bear and pay all costs and expenses incurred by 
it or on its behalf in connection with the transactions contemplated 
hereunder, including fees and expenses of its own financial consultants, 
investment bankers, accountants and counsel.

            (b)   Entire Agreement.  Except as otherwise expressly 
provided herein, this Option Agreement and the Transaction Documents 
contain the entire agreement between the parties with respect to the 
transactions contemplated hereunder and supersedes all prior arrangements 
or understandings with respect thereto, written or oral.  The terms and 
conditions of this Option Agreement shall inure to the benefit of and be 
binding upon the parties hereto and their respective successors and 
assigns.  Nothing in this Option Agreement, expressed or implied, is 
intended to confer upon any party, other than the parties hereto, and 
their respective successors and assigns, any rights, remedies, 
obligations or liabilities under or by reason of this Option Agreement, 
except as expressly provided herein.

            (c)   Assignment.  Other than as provided in Sections 7 and 8 
hereof, neither of the parties hereto may assign any of its rights or 
obligations under this Option Agreement or the Option created hereunder 
to any other person, without the express written consent of the other 
party.

            (d)   Notices.  All notices or other communications which are 
required or permitted hereunder shall be in writing and sufficient if 
delivered personally or sent by overnight express or by registered or 
certified mail, postage prepaid, addressed as provided in the 
Reorganization Agreement.  A party may change its address for notice 
purposes by written notice to the other party hereto.

            (e)   Counterparts.  This Option Agreement may be executed in 
any number of counterparts, and each such counterpart shall be deemed to 
be an original instrument, but all such counterparts together shall 
constitute but one agreement.

            (f)  Specific Performance.  The parties agree that damages 
would be an inadequate remedy for a breach of the provisions of this 
Option Agreement by either party hereto and that this Option Agreement 
may be enforced by either party hereto through injunctive or other 
equitable relief.

            (g)   Governing Law.  This Option Agreement shall be governed 
by and construed in accordance with the laws of New Hampshire applicable 
to agreements made and entirely to be performed within such state and 
such federal laws as may be applicable.


                                  - 8 -
<PAGE>   9








      IN WITNESS WHEREOF, each of the parties hereto has executed this 
Option Agreement as of the day and year first written above.

                        CFX CORPORATION
      
      
      
                        By:  
                             -------------------------------------
                             Peter J. Baxter,
                             President and Chief Executive Officer
      
      
      
                        COMMUNITY BANKSHARES, INC.
      
      
      
                        By:  
                             -------------------------------------
                             Douglas Crichfield
                             President and Chief Executive Officer































                                  - 9 -


<PAGE>   1
                                                                    Exhibit 99.2





                                CFX CORPORATION
                                   TO ACQUIRE
                           COMMUNITY BANKSHARES, INC.



         Keene, N.H., March 24, 1997 - CFX Corporation (AMEX: CFX),
headquartered in Keene, New Hampshire and Community Bankshares, Inc.
("Community") (NASDAQ: CBNH), headquartered in Concord, New Hampshire,
announced today that they have signed a definitive agreement under which CFX
will acquire Community and Community's bank subsidiaries, Concord Savings Bank,
headquartered in Concord, New Hampshire and Centerpoint Bank, headquartered in
Bedford, New Hampshire.

         Based on an exchange ratio of 2.2:1 and on the closing price of CFX
common stock on March 21, 1997 of $17.25, the indicated value of the
transaction would be $37.95 per Community share, for a total aggregate
consideration of approximately $96 million. The agreement also provides CFX
with an option to acquire up to 19.9% of the outstanding shares of Community
common stock under certain circumstances.

         In connection with the merger, Concord and Centerpoint will be merged
into CFX's New Hampshire banking subsidiary, CFX Bank. The addition of these
new banks will bolster CFX Bank's position as the largest locally-owned banking
enterprise in New Hampshire. The Bank's and consolidated CFX Corporation's
total assets will grow to approximately $2.3 and $2.7 billion, respectively,
after the mergers of Concord Savings Bank, Centerpoint Bank, the previously
announced acquisition of Portsmouth Bank Shares, Inc. (NASDAQ: POBS), and
planned increases in the balance sheet leverage associated with the Portsmouth
transaction.

         In announcing the transaction, Peter J. Baxter, President and Chief
Executive Officer of CFX Corporation stated, "I am very pleased that CFX will
affiliate with such a strong and growing community banking franchise. The
markets served by Community provide CFX the number two position in the
attractive Merrimack County and enhances our existing position in Belknap,
Hillsborough and Rockingham Counties.

         We anticipate that after 30% ($5 million pre-tax) expense savings, the
transaction will be accretive to earnings per share in the first year. Upon
consummation of the merger, CFX will take a special charge of approximately
$4.8 million to earnings for one-time costs of the transaction."

         Mr. Baxter added, "I am also pleased to announce that Douglas
Crichfield, President and Chief Executive Officer of Community will become the
President and Chief Executive Officer of CFX Bank. Doug brings to the Company a
wealth of banking experience and is a great addition to the Company's overall
management team.



                                    - More -
                                  Page 1 of 2
<PAGE>   2
         Doug Crichfield stated, "The combination of Community's affiliates,
Concord Savings Bank and Centerpoint Bank with CFX Bank, and the recently
announced acquisition of Portsmouth Savings Bank creates a New Hampshire
banking company with a strong geographic presence in all of the major banking
markets in New Hampshire. It brings together three New Hampshire community
banking companies that trace their roots back to the 1800's. Our expanded
organization will be the leading community banking franchise based in New
Hampshire, with a shared commitment to servicing the needs of our local
markets. The many complementary strengths of CFX, Concord Savings and
Centerpoint will enable us to significantly enhance the array and quality of
our banking products and services. I am particularly pleased with being able to
offer CFX's Trust and Investment Services to our customer base."

         Pursuant to the definitive agreement, each outstanding share of
Community will be converted into 2.2 shares of CFX common stock. If the average
price of CFX common stock for the fifteen trading days preceding the effective
date of the merger is between $18.18 and $20.00, the exchange ratio floats
between 2.2 and 2.0 shares. The exchange ratio will be 2.0 shares of CFX common
stock for each Community share if the average CFX stock price exceeds $20.00.
Community may terminate the agreement if the average price of CFX common stock
is below $13.50 per share unless CFX agrees to increase the exchange ratio.

         Three Community Bankshares Directors will join the CFX Board and three
will become Directors of CFX Bank. The transaction is tax free to the
shareholders of Community and is subject to regulatory approval and the
approval of both CFX's and Community's shareholders. It is anticipated that the
transaction will be accounted for by the pooling-of-interests method of
accounting.

         The parties expect to complete the transaction in the third quarter of
1997.

         CFX Corporation is a multi-bank holding company with total assets of
$1.6 billion as of December 31, 1996. The Company's three banking subsidiaries
are CFX Bank, headquartered in Keene, New Hampshire, Orange Savings Bank,
headquartered in Orange, Massachusetts, and The Safety Fund National Bank,
headquartered in Fitchburg, Massachusetts. CFX Mortgage, Inc., CFX Bank's
mortgage banking subsidiary, services approximately $765 million in mortgage
loans for others. In addition, CFX Funding L.L.C., a 51% owned subsidiary of
CFX Bank that engages in the facilitation of lease financing and rated
securitizations, now services over $100 million in leases for others. The
Company operates 43 full service offices, 2 loan production offices, and 68
automated teller and remote service banking locations in New Hampshire and
central Massachusetts, and operates a trust division with assets of
approximately $370 million.

         As of December 31, 1996, Community had total assets of $550 million,
eleven branches located in Merrimack, Hillsborough, Belknap and Rockingham
Counties, and  a distribution of ATM locations throughout the State.

         Upon completion of the acquisition of Community and Portsmouth Bank
Shares, Inc., CFX will have $2.7 billion in assets, 57 full service banking
offices, 2 loan production offices and 88 automated teller and remote service
locations in New Hampshire and central Massachusetts. The combined Company will
have a portfolio of loans serviced for others in excess of $1.1 billion.

                                      ###


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission