TOP SOURCE TECHNOLOGIES INC
10-K/A, 1995-06-01
PLASTICS PRODUCTS, NEC
Previous: EXCEL REALTY TRUST INC, S-3/A, 1995-06-01
Next: TOP SOURCE TECHNOLOGIES INC, S-3/A, 1995-06-01



                                    UNITED STATES
                          SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, D. C. 20549
   
                                  FORM 10-K/A NO. 2
    
         [X]  Annual Report Pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934

       [ ]  Transition Report Pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934

                        For the year ended September 30, 1994

                            Commission file number 1-11046


                            TOP SOURCE TECHNOLOGIES, INC.
               (Exact name of Registrant as specified in its charter).

        DELAWARE                                              84-1027821      
  (State or other jurisdiction of                          (I.R.S. Employer
  incorporation or organization)                        Identification Number)

          2000 PGA BOULEVARD, SUITE 3200 PALM BEACH GARDENS, FLORIDA  33408
              (Address of Principal executive office)               (zip code)

          Registrant's telephone number, including area code: (407) 775-5756

             Securities registered pursuant to Section 12(b) of the Act:
                                                       NAME OF EACH EXCHANGE
        TITLE OF EACH CLASS                             ON WHICH REGISTERED 
          Common Stock                                 American Stock Exchange 

             Securities registered pursuant to Section 12(g) of the Act:
                     .001 par value common stock (Title of Class)

     Indicate by check mark whether  the Registrant: (1)  has filed  all reports
     required to be filed by Section 13  or 15(d) of the Securities Exchange Act
     of 1934  during the preceding  12 months (or  such shorter period  that the
     Registrant was  required to file such reports); and (2) has been subject to
     such filing requirements for the past 90 days. Yes X   No    
     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
     405 of Regulation S-K is  not contained herein, and will not  be contained,
     to the best of  Registrant's knowledge, in definitive proxy  or information
     statements Incorporated by  reference in Part III of this  Form 10-K or any
     amendment to this Form 10-K Yes      No X 

     As of December 31, 1994, 27,303,080  shares of $.001 par value Common Stock
     (the  Registrant's only  class  of voting  stock)  were outstanding.    The
     aggregate market value of the  common shares of the Registrant  on December
     31, 1994 (based upon the closing sales price) held by non-affiliates of the
     Registrant, was approximately $153,650,209.

                         DOCUMENTS INCORPORATED BY REFERENCE

     LOCATION IN FORM 10-K           INCORPORATED DOCUMENT                 
     Part III-Items 10, 11, & 12     Definitive Proxy Statement in connection 
                                     with its annual meeting of stockholders 
                                     to be held on March 15, 1995          


                                        PART I
     ITEM 1.  BUSINESS

     A.  GENERAL DESCRIPTION OF BUSINESS

     Top Source Technologies, Inc.  (the Company or  TSI) was organized in  1986
     under  the  name Top  Sound International,  Inc.  to distribute  a patented
     overhead  mounted  speaker system  for vehicles.    In 1989,  the Company's
     mission  was  expanded to  include  developing and  marketing  of products,
     services and  technologies for  the transportation and  related industries.
     The Company expanded its product  line and changed its name to  Top Source,
     Inc.   By 1994  the  Company was  marketing, in  addition  to the  Overhead
     Speaker   System,   two   technologies   licensed   exclusively   from  the
     Massachusetts  Institute of  Technology, (M.I.T.),  a high  energy ignition
     system and a safety restraint technology.   The Company also acquired three
     oil  analysis  laboratories  and   developed  in  conjunction  with  Thermo
     Instrument Systems, Inc. (a  division of Thermo Electron) a  unique on-site
     oil analyzer for use in the petrochemical, automotive and equipment service
     industries.   In March  1994, the  Company changed its  name to  Top Source
     Technologies, Inc.  

     The Company  derives revenue from the manufacture  and sale of its Overhead
     Speaker Systems and from the  sale of oil analysis service.  In December of
     1994,  the Company  also began  its  initial roll-out  of  the On-Site  Oil
     Analyzer.   Customer  sites  include  an  oil  refinery,  new  car  dealer,
     automotive quick lube, oil jobbers and heavy duty equipment dealers.  Also,
     the Company is seeking to license its ignition system  and safety restraint
     technology to auto makers or their suppliers.  

     The Company receives new  technology ideas for possible inclusion  into the
     Top Source program from individuals, universities and other companies.  The
     technologies are  screened for  their proprietary nature,  market potential
     and fit with the Company structure and business.

     B.  FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS

     The Company currently has two  industry segments: automotive technology and
     oil analysis service.   (For  information on industry  segments and  export
     sales, see Item 8. - Financial Statements and Supplementary Data, Note  20.
     Segment Information.) 

     C.  NARRATIVE DESCRIPTION OF BUSINESS

     GENERAL
     The  Company now has four  proprietary technologies, including two licensed
     from  M.I.T.,   concerning  injury  reduction  in   frontal  crashes,  ARCS
     (Acceleration Restraint Curve Safety Seat), and EFECS  (Engine Fuel Economy
     Emissions Control Reduction System).   The Company markets one  product, an
     Overhead Speaker System (OHSS), and provides one service, Oil Analysis.

     PRODUCTS AND TECHNOLOGIES

     OVERHEAD SPEAKER SYSTEM
     In  1987,  the Company  acquired from  its  Swedish inventor  the exclusive
     rights to distribute in the United States and Canada a  patented automotive
     overhead mounted speaker system.  The Company holds a number of patents for
     the  OHSS which  expire at various  times through  2009.   In addition, the
     Company has patent applications for other  uses of OHSS.  The patents cover
     the  design and  mounting method  which permits  speakers, dome  lights and
     other accessories to be  mounted overhead.  The assembly  includes enclosed
     audio speakers pre-wired in an  overhead mounting system.  The  unit, about
     six inches  wide, mounts up against  the headliner across the  width of the
     vehicle  as a  rear  speaker system.    Overhead mounted  speakers  deliver
     unobstructed sound directly to the listener whereas speakers mounted in the
     side doors,  tailgate or cargo area can  become obstructed by passengers or
     cargo.   The OHSS  eliminates the  need  for rear  speakers in  traditional
     locations,  reduces weight  in  the liftgate  and  because of  their  fixed
     overhead mounting, are not subject to the 

                                     -1-

     ITEM 1.  BUSINESS, (CONTINUED)

     same risks of  damage as speakers located in door or  liftgate panels.  The
     OHSS  provides the  Original  Equipment Manufacturers  (OEMs)  with a  cost
     effective solution  to improved audio without  additional expensive tooling
     and within relatively short lead times, and the assembly dramatically 
     reduces installation time in factory applications.

     The  Company's original  marketing  effort focused  on both  the automotive
     aftermarket and OEMs.   Sales through auto parts retailers,  catalogs, auto
     sound  specialists and  new car  dealers were  not  material.   The Company
     refocused  its  effort  toward  the   OEMs  for  endorsement  and  possible
     production line installation as standard or factory optional equipment.

     The Company established an engineering team that worked on housing designs,
     materials, and  other features, as well  as audio issues.   The team, which
     included  internal engineers  and outside  consultants,  identified vehicle
     opportunities for the  OHSS and  built working prototypes.   The  Company's
     marketing  group presented  these  units to  OEM  audio, trim  and  product
     planning engineers for evaluation.

     In 1991,  a custom designed OHSS  was approved by  Chrysler Corporation for
     dealer  installation  on the  Jeep(R) Wrangler,  and  a purchase  order was
     received.   The Wrangler OHSS is  the only practical mounting  location for
     speakers to provide audio with the vehicle top down.   The OHSS unit can be
     installed in less than 30 minutes, and retails for around $300.

     The second custom OHSS unit  was designed for the Jeep(R) Cherokee,  a high
     volume vehicle in production since 1984.  The Cherokee unit was molded from
     reinforced  urethane and  housed two 51/4  inch speakers.  The unit mounted
     over the  rear cargo area and  incorporated the cargo area dome  light.  In
     May of 1992, Chrysler approved this unit and a purchase  order was received
     for dealer installation.  

     The third custom unit which was designed for the new Jeep(R) Grand Cherokee
     featured  four speakers and mounted above the cargo area in the rear of the
     vehicle.  In early 1993, the Company received approval and a purchase order
     for the Grand  Cherokee unit as  a dealer installed  option.  Patents  have
     been applied for in regard to both Cherokees.

     In  1992, the Company focused  its marketing effort  on expanded production
     line installation opportunities for  both the Wrangler and Cherokee.   That
     opportunity  promised significant  increases  in OHSS  volumes compared  to
     dealer installed application.  To support that effort the Company, in early
     1993, established its own assembly operation in a leased Michigan facility.
     The in-house assembly assured reduced costs and permitted the Company total
     control of quality and delivery schedules.

     The Jeep(R) Wrangler unit became standard equipment  on the top-of-the-line
     model with  a retail  list price of  under $250, a  factory option  on most
     models and  continued as a dealer  installed option for the  entire new and
     used Wrangler line.   Chrysler requested that  TSI add a dome light  to the
     OHSS unit  which was a  feature not available  before on the  Wrangler soft
     top.  Chrysler  trademarked the OHSS under the label "Sound  Bar."  In mid-
     1993, Chrysler decided to replace the rear liftgate mounted speakers on the
     Jeep(R) Cherokee  and use the  Sound Bar as  the only rear  speaker system.
     More than 75% of the  Cherokees built include rear speakers.   By September
     of 1993, the Company was shipping significantly increased OHSS units due to
     the production line purchase orders.

     Based on an excellent rating from Chrysler for quality, performance and on-
     time  delivery  over several  years, the  Company  was awarded  a preferred
     supplier rating.  This positions  TSI favorably as a tier one  supplier for
     new  business,  long-term  contracts  and  joint  ventures.    The  present
     contracts for the  Wrangler and  Cherokee extend through  model year  1996.
     The Company believes  that based  upon product acceptance  and the  limited
     redesign of these vehicles that prior to the year 2000,  the purchase order
     will be renewed.  The Company  also received a purchase order from Chrysler
     International Operations for several custom OHSS units.  This represents an
     opportunity for  significantly increased  revenue beginning in  fiscal year
     1995.
                                      -2-

     ITEM 1.  BUSINESS, (CONTINUED)

     In 1993,  General Motors  renewed its  parts and  service contract  for the
     universal  unit approved by General  Motors for 15  sport utility vehicles.
     In early  1994, General Motors approved and  ordered a custom designed unit
     for  dealer installation  on the  Geo Tracker.   At  the same  time, Suzuki
     approved and ordered a custom unit for their Sidekick vehicle.  
     The Geo  Tracker and Suzuki are presently in an early launching stage.  All
     of these programs  are only  available as  dealer installed  at this  time.
     Sales of the OHSS on these vehicles have not been material.

     The Company has designed and  presented many more custom units  to domestic
     and  foreign OEMs.  These units are  being considered for future dealer, as
     well  as production line installation.  The Company's marketing efforts are
     focused on sport utility, pick-up trucks and vans.

     In 1990, the Company shipped approximately 7,480 OHSS units.  In 1994, that
     number  grew  to 142,550  OHSS  units.    The  OHSS  unit  volume  in  1994
     represented less than 5% of the target vehicle market in  the United States
     and Canada.   Although no confirmed  orders have been received  to date for
     additional  new  vehicle  production  line  installation,  the  Company  is
     optimistic that it will receive additional purchase orders in the future.

     The Company  is confident it can meet any additional demand from present or
     new customers.   In anticipation  of new  business, the Company  intends to
     expand  present  production  capacity early  in  1995.    The Company  will
     continue  to  service  its  customers  in  a  just-in-time  manner.    OHSS
     operations  will  remain  assembly-only,  which  requires  minimal  capital
     support.    Components  of  the  OHSS  such  as  speakers,  grills,  wiring
     harnesses, housings  and dome lights are  sourced either by the  Company or
     the  OEM customer.  Back-up sources are  available for all components.  The
     Company  is prepared  with back-up  contingency manufacturing plans  and is
     capable of  establishing satellite assembly facilities  to support just-in-
     time delivery demand for incremental business in the United States, Canada,
     Mexico and Europe.

     The Company intends to continue an aggressive patent  effort and expects to
     remain a sole  source supplier due to the unique  patent position in regard
     to the OHSS design.   The selling prices to the OEMs range from $55 to over
     $125 based upon quality and number of speakers, dome lights, amplifiers and
     other variables.     
     OIL ANALYSIS - UNITED TESTING GROUP - ON-SITE ANALYSIS
     Oil Analysis is  a 50-year-old  technology initially used  by the  railroad
     industry to monitor  the internal  condition of their  engines (similar  to
     using a blood test to find early warning signs and diagnose illness).  Over
     the past 30 years, use of the  technology expanded and oil analysis is  now
     widely  used  for  diagnostic  and preventative  maintenance  programs  for
     equipment  in  the  aircraft,   marine,  heavy  duty  vehicles,  industrial
     machines, defense and automotive  industries.  The technology is  also used
     for quality control  and pipe line monitoring in the petroleum industry, as
     well as many other chemical and mineral production processes.  

     It is estimated that  the size of the oil  analysis market is in  excess of
     one billion dollars.   This includes oil analysis performed  by independent
     and in-house  laboratories.   The  Company believes  that  the use  of  oil
     analysis  will increase as  a preventative maintenance  and process control
     technology.   The  Company  also believes  that  advances in  oil  analysis
     technology owned by the Company will permit oil analysis utilization in new
     markets,  such as automotive, and will increase oil analysis utilization by
     those presently using the technology.

     The  service requires  extracting  a  small sample  of  used  oil from  oil
     lubricated  equipment and  sending it  to a  laboratory.   Scientific tests
     identify and quantify metal debris that is the result  of wear.  The amount
     of metal debris, correlated to time or mileage the oil has been in service,
     indicates  if wear  is normal  or abnormal.    Other laboratory  tests will
     indicate  and measure  if there is  any coolant  or water  in the  oil, the
     amount  of  airborne  dirt,  viscosity,  acidity,  depletion level  of  the
     additive  package, flash  point, coloration  and many  other factors.   Oil
     analysis  users select  the  tests  from  a service  menu  based  on  their
     particular  needs.   Once the  empirical data  are generated  by laboratory
     tests,  a trained  evaluator reviews  the results  and generates  a report,
     which often contains service recommendations, and sends it to the end user.

                                      -3-

     ITEM 1.  BUSINESS, (CONTINUED)

     All major oil companies  provide oil analysis service for  their industrial
     and commercial lubricant  customers to  help them monitor  the service  and
     maintenance  needs of their equipment.  These oil companies either contract
     with an independent laboratory  for a private label package  or perform the
     service in their  own laboratory.  Caterpillar has their own program called
     "Scheduled  Oil  Sampling"  (SOS);  they  operate  over  70  of  their  own
     laboratories at  dealers and  send samples  to independent  laboratories as
     well.   Truck fleets, like  Penske Truck Leasing,  perform oil  analysis on
     their entire fleet of diesel trucks at each oil change.  

     In 1989, the  Company became  involved with oil  analysis by acquiring  the
     exclusive  rights to market a  proprietary oil analysis  program focused on
     automotive  and light  duty  truck engines,  transmissions and  gear cases,
     developed  by Spectro Metrics Inc. (SMI), an Atlanta-based laboratory.  SMI
     provided  oil analysis  service, for over  30 years,  to a  wide variety of
     customers  including oil companies,  fleets, aircraft,  marine, industrial,
     etc.  This program, trademarked "Detect", used 
     a  state-of-the-art  high  speed  computer  aided  analysis  system  and  a
     proprietary  database containing  oil  analysis results  from thousands  of
     engines and transmissions.   In addition, SMI had developed  computer aided
     technology which generated empirical  data from infrared analysis  based on
     known  standards eliminating  the need  for several  physical tests.   This
     system  automatically diagnoses  component  condition based  on wear  metal
     debris and contamination levels in the sample compared  to standards in the
     database.  The Detect System, due to its high volume capacity and low cost,
     enabled  oil analysis to be  offered, for the first time,  to the large yet
     untapped passenger vehicle market.  In addition, the automated process with
     further refinements would dramatically reduce the cost of processing  other
     types of oil samples.

     The  Company focused its marketing of the  Detect Program on the automotive
     OEMs and the aftermarket.  A  kit containing a  sample vial, extractor tube
     and pump  as well as  a return  mailer with information  sheet was  sold to
     distributors with the laboratory  service prepaid for under $6.00.   Retail
     distributors included auto parts stores, mass merchandisers with automotive
     departments, hardware  chains,  quick lubes,  parts  catalogs and  new  car
     dealers.   Retail repeat  sales  were very  slow due  to  lack of  consumer
     awareness.  The  new car dealer, service centers and  quick lubes wanted to
     be able to perform the service on the  shop floor and not wait five to  ten
     days for customer reports to be returned from the laboratory.  OEMs did not
     want to  purchase the  Detect Program  as part of  their service  and parts
     offering to their dealers.

     In March  of 1992, the Company decided to  pursue the concept of an On-Site
     Analyzer (OSA) using the advanced software technology, automated diagnostic
     system and  proprietary database developed  and used at  SMI.  The  Company
     entered into an agreement with SMI to solicit instrument manufacturers with
     the goal  of designing and building a low cost  test instrument, for use on
     the  shop  floor, which  is  capable  of performing  many  of  the services
     provided by an oil analysis laboratory.  This would provide instant results
     by  eliminating the need  to send  a sample to  a laboratory.   The Company
     intended  to  license the  proprietary  software  and  database  from  SMI,
     purchase On-Site Analyzers from an  instrument manufacturer and either sell
     the instrument or sell the service on  a per test basis.  The Company  also
     conducted primary market  research in  many markets to  verify the  demand,
     acceptability and requirements of an On-Site Analyzer.

     In order to provide present and  potential users of On-Site Analyzers  with
     the oil analysis data, they  require that the oil sample must be  tested by
     two  distinctly different types of spectrometers:  an emission spectrometer
     to identify and  quantify metal  elements and an  infrared spectrometer  to
     measure   other   parameters   and   non-elemental   substances.      Other
     specifications  for  the  instrument   include  parameters  such  as:  user
     friendly,  low  cost, minimal  maintenance,  near  laboratory accuracy  and
     repeatability, reliability,  several minute  turn around  time,  etc.   The
     overall  objective has been to  provide high volume  oil analysis locations
     with an On-Site Analyzer that delivers acceptable data in minutes  at about
     the  same  price  they  pay  for  similar data  by  sending  samples  to  a
     laboratory.

     Under their agreement, TSI and SMI jointly developed an initial design that
     outlined the flow of oil and information in a potential instrument, defined
     the  specifications required by the  target market and  identified the user
     friendly  aspects.   The  instrument considerations  included cost  limits,
     calibration,  diagnostic  and  service  issues.   The  concept  design  and
     specifications were  presented to  several instrument  manufacturers around
     the world.
                                      -4-


     ITEM 1.  BUSINESS, (CONTINUED)

     By January  of  1993  TSI  and SMI  entered  into  an  initial  development
     agreement with the Thermo  Jarrell Ash (TJA) Division of  Thermo Instrument
     Systems,  Inc. (THI)  to  jointly develop  an  On-Site Analyzer  with  both
     emission  and infrared  capability.   The intent  of the  agreement  was to
     provide TJA  with  exclusive manufacturing  rights  in exchange  for  their
     development expense and  TSI would receive exclusive distribution rights to
     the petrochemical  and synthetic lubricants  market while TJA  could pursue
     other markets.   Under  the agreement,  TJA  would be  responsible for  all
     hardware included in the instrument as well as software for each individual
     spectrometer.   TSI  would  be  responsible  for  the  analytical  software
     including  quantification files  and  database and  the overall  instrument
     operating software.

     Concurrently, with the development  of the OSA, TSI offered to purchase SMI
     to  insure  total  ownership and  control  of  the  database, hardware  and
     software,  and other proprietary  technologies developed and  owned by SMI.
     These technologies are critical to the operation of an OSA,  and when fully
     exploited in a  central laboratory operation, will  dramatically reduce the
     cost  of analyzing oil  samples.  Also,  in early 1993,  the Company became
     aware  that Professional Services Inc. (PSI), was interested in selling its
     Oil Analysis Division.  PSI performed similar services to SMI and had built
     laboratory facilities in Atlanta and Chicago with a broad  customer base in
     its  11 year  existence.   PSI's customers  included Penske  Truck Leasing,
     Mobil,  Shell and  others.    The  possibility  of  consolidating  the  two
     laboratories  and applying efficiencies of operation would yield one of the
     largest  single  independent  laboratories  with a  broad  and  diversified
     customer base.   Consolidation would  also provide economies  of scale  and
     improve overall margins through cost reductions.

     In  July of  1993, the  Company  acquired both  PSI  and SMI  (see Item  8.
     Financial  Statements and Supplementary Data, Note 2. Acquisitions).  As of
     the date  of this report, all  debt related to these  acquisitions has been
     paid.   The laboratories provided  the Company  with over  $5.8 million  in
     revenue  in fiscal 1994.   In addition,  the Company gained  control of the
     database, technology and software necessary for the development of the OSA.
     The Company now  had locations in  Atlanta and Chicago.   SMI and PSI  were
     merged in July  1993 under the name United Testing Group (UTG).  In January
     1994, the Company acquired a small laboratory in  Sparks, Nevada to provide
     nationwide coverage for central laboratory operations.  

     Although On-Site Analysis has a large market opportunity, there will always
     be a need for central laboratories to support low daily volume users of oil
     analysis and to perform certain tests not yet possible with the present OSA
     capabilities.

     In August  of 1993,  On-Site  Analysis, Inc.  (OSA,  Inc.), was  formed  to
     exclusively develop the OSA  program.  The Company has since staffed itself
     with  spectroscopists,  instrument   specialists,  marketing,  systems  and
     programmer  personnel  as  well  as technicians  capable  of  assisting  in
     installation, operation and training.

     Also, in  August of 1993,  TJA and OSA,  Inc. had progressed  with an Alpha
     developmental prototype that appeared  to be able to meet  the requirements
     and specifications established for  the OSA.  TSI committed to  purchase 24
     OSA Beta models with anticipated delivery by April 1994.  Those units would
     be placed in the  field at various locations to identify  any issues yet to
     be  resolved before  a  final  design would  be  established for  a  larger
     distribution.   In December  of 1993,  OSA, Inc.  introduced the first  OSA
     prototype  Beta  at Chevron's  national oil  distributor convention  in San
     Diego.

     By the end of 1993, the Company had confirmed, with  several oil companies,
     a strong interest for OSA use in their operations for process control, pipe
     line monitoring, and maintenance of  equipment such as compressors,  pumps,
     engines  and  gear cases.    The petroleum  processing  industry, including
     refining, blending  and recycling, is  today a large user  of oil analysis.
     Presently, oil production facilities  rely on in-house central laboratories
     for  quality control  testing  after each  production  process.   It  takes
     generally more than six hours to get results which determine if the product
     is acceptable to go on to the next process or be shipped.  The OSA has  the
     potential  to become  an  at, or  on-line  process controller  which  could
     provide operators  with instant information  concerning the quality  of the
     product.   This would permit adjustments to the process to keep the product
     "in spec," creating  significant cost savings  and increases in  production
     speeds.
                                      -5-


     ITEM 1.  BUSINESS, (CONTINUED)

     In  December of 1993, the  Company signed a  confidentiality agreement with
     Exxon  Corporation  and began  evaluating  a variety  of  petroleum product
     samples.   This initial phase  was required to  determine if the  OSA could
     produce  the accuracy  and  repeatability required  for  a refinery.    The
     preliminary  results were  very encouraging,  therefore, the  Company began
     negotiating  a national  lease agreement  with Exxon Corporation  which was
     signed in July of 1994.

     If  the   OSA  meets  its   requirements  for  accuracy,   reliability  and
     repeatability, the probability exists that OSA units will be placed at line
     as a  process  control  technology for  multiple  petroleum  products  with
     numerous oil companies.  Refinery
     operations  run continuously, 24  hours per day,  seven days per  week.  In
     addition, the refineries, blenders and recyclers of oil can utilize the OSA
     for equipment and pipe line monitoring.  

     Each  OSA  has capacity  to  analyze  15 samples  per  hour.   The  Company
     anticipates charging less than $10 per sample analyzed.   The instrument is
     anticipated  to   require  minimal  downtime  for   daily  calibration  and
     maintenance.

     The  Company   is  targeting  markets  that   offer  significant  potential
     utilization  of OSAs  including oil  refineries, blending  plants, chemical
     plants, new car dealers, heavy duty equipment dealers, large auto auctions,
     military, quick lubes,  truck service  centers, railroads,  municipalities,
     utilities, marine and industrial.

     The Company  has already received requests  for OSAs to be  placed at sites
     including truck stops, Detroit  Diesel dealers, Caterpillar dealers, Penske
     Truck  Leasing,  new  car  dealerships, oil  distributors,  marine  service
     facilities, refineries and chemical plants, and other  domestic and foreign
     oil companies.

     The  first  OSA  units  were shipped  from  TJA's  Franklin,  Massachusetts
     assembly  facility in  July of 1994  for field  testing in  the Atlanta OSA
     facility.  The initial testing revealed several areas that needed upgrading
     or  modifications  of both  hardware  and  software.   Testing  of the  OSA
     continued in Franklin and Atlanta.   The chemical properties of oil samples
     may change with time and "fresh" samples were required for final instrument
     evaluation.  In July, several  units were shipped to a refinery  for actual
     near line  testing of  fresh  samples.   The Company  decided  to pause  in
     distributing any additional Beta units until all hardware and software were
     thoroughly tested and initial problems resolved.

     Upgrades  and design modification requirements for  the OSA were identified
     during the July through  October testing period.  Those  modifications have
     been integrated  into  all  existing and  future  units.   Based  upon  the
     performance of  the modified units,  the Company believes  that instruments
     are capable of operating with the high degree of reliability, repeatability
     and accuracy required for use in nearly all the markets identified.  

     Based on the  initial performance from the first  OSAs, the Company ordered
     an  additional 90 units from TJA  in August of 1994.   In December 1994, 12
     OSA units were at various customer sites which include an oil refinery, new
     car dealer, automotive  quick lube,  oil jobbers and  heavy duty  equipment
     dealers.  Because of the late deliveries, the OSA units  produced a minimal
     amount of revenue for the first  quarter of fiscal year 1995.   The balance
     of the initial 114 OSA units ordered from TJA are expected to be shipped in
     1995.   Assuming  the initial  OSA units  function as  intended, additional
     orders  are expected to be received.  TJA has the capacity to produce up to
     1,500  units within  12  months and  has the  capability to  increase their
     capacity and supply all of TSI's needs given several months ramp-up time.

     TJA  is now assembling OSAs in its  Grand Junction, Colorado facility.  The
     Company  used its  existing  cash resources  to  fund the  development  and
     purchase of the initial OSAs.  Future units will be paid for with available
     cash  and an  established $4,500,000 line  of credit  from the  First Union
     National  Bank (See Item 8.   Financial Statements  and Supplementary Data,
     Note 21.  Subsequent Events.)   Those units  and all future  units will  be
     built by  TJA in  their Grand  Junction, Colorado  assembly facility.   The
     Company  is presently  increasing  personnel at  OSA,  Inc. to  handle  the
     anticipated demand for the OSA units. 

                                      -6-


     ITEM 1.  BUSINESS, (CONTINUED)
   
     The  Company has  expended approximately  $1.1 million   on  OSA equipment
     which  has  been capitalized.  The Company believes  that the research and
     development expenses  related to  OSA  are  complete. In addition, TJA has 
     invested  several  million  dollars in  development of the  OSA.  TJA  has 
     advised the Company that it is now producing and shipping production units
     and  believes that  their research  and development  is complete  although 
     further refinements are likely.
    
     Both TSI and TJA have  applied for patent protection on various  aspects of
     the  instrument.  TJA  has invested  considerably into  the design  of user
     friendly and cost  effective hardware.  TSI has focused,  in over two years
     of  research and development, its  resources on the  software, database and
     other  analytical functions.   There  is presently  no known  technology to
     replace that inherent in  the OSA.   The proprietary nature  of the OSA  is
     protected  by trade  secrets, high  cost of  development, requirement  of a
     large  database and a highly complex  analytical process.  In addition, TSI
     expects further barriers to entry to be established by pricing the OSA such
     that it is relatively inexpensive to  the end user.  The Company  could not
     at this time  find any  other supplier capable  of developing a  comparable
     unit in the near term.

     TSI and TJA are nearing completion of a long-term agreement.  The agreement
     intends to provide for exclusive manufacturing rights for TJA and exclusive
     distribution  rights for TSI for petrochemical products and synthetics used
     as lubrication. 

     ARCS (ACCELERATION RESTRAINT CURVE SAFETY SEAT)      
     Over the past six years the Company has developed a proprietary  technology
     that involved  controlled seat  motion  that occurs  at  the instant  of  a
     frontal crash to help  restrain vehicle occupants and assist  automakers in
     meeting Federal passive restraint laws.  The Company labeled the technology
     ARCS (Acceleration Restraint Curve Safety Seat).  This technology 
     underwent very successful sled  testing by a Detroit automaker  in December
     1993.    

     The primary objective of  this technology is to provide  supplemental lower
     torso  restraint to alleviate abdominal, hip, leg and ankle injuries caused
     by unwanted lower torso motion often experienced in a severe frontal crash.
     The secondary objective  of the technology is to  better position the upper
     torso  in a  frontal crash  and alleviate  injuries to  the head,  neck and
     chest.  In a  severe frontal crash, occupants restrained by any combination
     of air bags and seat belts may experience upper and/or lower torso injuries
     caused by "submarining"  under the  lap belt, shoulder  harness and/or  air
     bag.  The ARCS technology is designed to reduce or alleviate those injuries
     caused by submarining.  The  ARCS technology is intended to become  part of
     the   overall  restraint  system  along  with  air  bags  and  seat  belts,
     eliminating  the need and expense of knee bolsters, allowing more passenger
     leg room and giving instrument panel designers more latitude.  

     In  1990,  the  Company retained  a  group  of  independent scientists  and
     engineers and entered into  an exclusive license agreement with  M.I.T. for
     the ARCS  Technology.  The term of the license runs until the expiration of
     the life  of the last patent  issued.  In addition,  the M.I.T. association
     gave further credibility both to the concept and the Company and heightened
     the level of interest in the technology.

     As of  this  date, the  Company has  not  been granted  a patent.    Patent
     application began in 1991 incorporating the proprietary information learned
     during  the research and  development process.   In addition to  seeking to
     protect the  technology, the  Company requests interested  potential users,
     sub-licensees, or other  outside third parties to sign  confidentiality and
     non-compete  agreements  whenever possible.    As  part  of  the  licensing
     agreement with M.I.T., the Company has agreed to  assign any patents issued
     to M.I.T. in exchange for the exclusive license back to  TSI from M.I.T. to
     those patents, including  the ability  to sub-license same  for the  entire
     life of the  patent.  In addition, the agreement  provides that M.I.T. will
     support patent  infringement actions and,  with permission, will  allow the
     use of the respected and world-renowned M.I.T. name in association with the
     technology.

     The  Company believes that the  substantial expense, time  frame and highly
     technical nature of the research and development required to develop a seat
     motion  technology may inhibit competition.  The Company also believes that
     it  has a competitive advantage  by having an  experienced engineering team
     capable of immediately providing the complex, 
                                      
                                      -7-

     ITEM 1.  BUSINESS, (CONTINUED)

     advanced  engineering  support  essential  to  apply  the  technology  into
     vehicles.    In  the  opinion  of  the  Company's  engineering  team,  seat
     manufacturers and automakers do not normally employ the technical expertise
     required to  develop the ARCS technology.   It is common  in the automotive
     industry  to  purchase  from  outside sources  advanced  technologies  that
     manufacturers require rather than invest their own financial resources in a
     costly research  and development effort.  This  is particularly true when a
     technology helps  a manufacturer meet  a legislated  or popularly  demanded
     need.

     The Company  is unaware of any  other moving seat technology  that has been
     successfully tested by a major automobile manufacturer.  

     A prototype seat  was built in October of  1990.  The Company  selected the
     Wayne  State  University  Biomechanics  Department, based  in  Detroit,  to
     conduct  the sled tests since the test  facility and staff are respected by
     the  auto  industry  world-wide.    The  sled  test  results  proved  ARCS'
     technology ability  to provide  significant injury reduction  potential for
     vehicle occupants during a  frontal crash.  Sled tests  were conducted with
     the occupant  restrained by a shoulder  harness only without the  use of an
     air  bag or  lapbelt, and  the instrument  panel and  steering column  were
     removed. 

     In  late  1991, the  Company  received  its  first purchase  order  for  an
     engineering project concerning  the ARCS seat  technology from Integram  (a
     division of Magna Industries), a major vehicle seat manufacturer.  In turn,
     Integram  entered into  an  agreement with  a  major Detroit  automaker  to
     evaluate the ARCS technology and seat design for a specific vehicle.

     In May  1992, the Detroit automaker conducted a vehicle sled test using the
     ARCS safety seat  technology.  A dummy  was restrained only by  the air bag
     and the ARCS  seat motion, which are both passive  restraints, requiring no
     action by the occupant.  The results of the test  generated injury criteria
     levels  well within  federal  safety  standards.    The  Detroit  automaker
     scheduled further tests of other scenarios using the ARCS seat.

     The  Company  entered  the  next  phase which  involved  the  design  of  a
     production  type mechanism with four mandatory characteristics:  it must be
     lightweight, inexpensive, rattle-free and perform reliably. 

     During  1993,  the Company  refined its  technology  and with  its industry
     partner, Integram, developed a  pre-production type seat.  The  Company, in
     October  1993, tested  the pre-production  type mechanism in  a preliminary
     test at  the sled- testing facilities of Allied Signal.  The results showed
     that the prototype seat  exceeded safety criteria.   In December 1993,  in-
     house sled  tests were  conducted by  the Detroit automaker  in their  test
     facility, using an  Allied supplied airbag and the  Integram pre-production
     mechanism.  The results were very favorable.  

     During the third and fourth  quarters of fiscal year 1994, a  major Detroit
     automaker sled-tested the ARCS technology in a second vehicle.  The results
     were within Federal Safety Standards with the occupant restrained using the
     ARCS seat  motion for the lower  torso and an  air bag for the  upper body.
     The knee  bolsters were removed, and  there was no shoulder  harness or lap
     belt used.  

     The Company  believes research  and development  costs to TSI  of the  ARCS
     Safety  Seat  are  complete  and all  future  development  and  application
     engineering will be paid for by the vehicle and/or seat manufacturers.

     The  Company is  attempting to  establish a strategic  partner relationship
     with  a seat  manufacturer.   There is  a requirement  to design  and build
     actual pre-production hardware  for automaker  testing.   The resources  to
     accomplish that task exist with the  seat manufacturers.  The Company is in
     negotiations with a major  international seat supplier.  The  Company hopes
     to  sell equity in the technology  and maintain a long-term opportunity for
     royalty income.   Due to  the long lead  times and additional  hardware, as
     well as  other testing  required, royalties  will not be  generated for  at
     least three years after a contract is signed with an automaker.
                                      -8-

     ITEM 1.  BUSINESS, (CONTINUED)

     EFECS
     In  early 1990,  the  technology licensing  office  at M.I.T.  offered  the
     Company a  new technology  that promised  to improve  the fuel  economy and
     reduce  exhaust emissions  of a  spark ignited  engine, without  decreasing
     power  or driveability.  The  technology, named EFECS,  Engine Fuel Economy
     Emissions Control Reduction  System, was  developed by an  engineer who  is
     also an auto race "buff" and a member of the M.I.T. racing team.   EFECS is
     based  on a  patented  computer controlled  engine  operation strategy  and
     employs  its  own patented  high  powered variable  output  ignition system
     coupled  to a unique  spark plug  design.  The  system is  intended to help
     automakers meet future stringent exhaust emission standards, including cold
     start emissions, as well as improve fuel economy.

     The EFECS technology  may solve  the major problems  experienced with  lean
     burn engine  operation in  the  past and  also provide  a  cost and  weight
     effective solution to  cold start  emissions.  These  problems include  (i)
     control of the  transient fuel  air charge to  maintain driveability,  (ii)
     control of a variable air  fuel ratio, (iii) maintaining low NOX in  a lean
     burn  environment,  (iv) ignitability  of a  lean  mixture and  (v) misfire
     control.   EFECS' self-tuning capability eliminates the need to tune-up the
     engine  and keeps it running efficiently for  the life of the vehicle.  The
     controller provides  knock and misfire  control, as well  as "rev-limiting"
     and overheat protection.  It also provides diagnostics and trouble-shooting
     information.     
     The  Company  signed  an exclusive  license  agreement  with  M.I.T. and  a
     consulting agreement  with the  EFECS inventor in  September of  1990.   In
     connection with the execution of the License Agreement, the Company made no
     payments  to M.I.T.   It  has agreed  to pay  M.I.T. royalties  from future
     sales, if  any.  In  fiscal 1994,  the Company  also paid  the inventor  an
     aggregate of  approximately $42,800  in consulting fees  and subsequent  to
     that date is paying the consultant $3,000 a month.  The term of the license
     runs until the termination of the life of the last patent to arise from the
     patent rights.  The costs of  EFECS incurred to date, excluding  management
     time  and general overhead, have been approximately $422,800 which has been
     charged  to expense.   Initial  proof of  concept testing  was successfully
     conducted  at the  Arthur  D. Little  Automotive  Laboratory in  Cambridge,
     Massachusetts.

     In  October of  1993, Chrysler  Corporation  purchased two  ignition system
     developmental prototypes  for a four  and six  cylinder engine.   The other
     Detroit  automakers will use  these units also  as the  technology is being
     tested jointly under the  consortium of General Motors, Ford  and Chrysler.
     There is  interest from other European and Asian automakers as well.  As of
     mid-November 1994, Chrysler completed two series of preliminary tests which
     generated favorable  results.  The units are expected to be sent to General
     Motors and Ford for additional testing in early 1995.

     The  Company has an offer and is negotiating with the inventor to sell back
     a controlling interest  in the EFECS  system.  In  turn, the inventor  will
     provide the balance of  the research and development  required to meet  the
     OEM's  requests for a more advanced prototype capable of underhood testing.
     The Company  does not expect any  near term royalty income  from either the
     OEMs or ignition  manufacturers.  The  technology is yet unproven  and will
     require more  testing before  any manufacturing  license agreements  can be
     signed.  The Company will continue to support the marketing  whether or not
     a restructure of the original license takes place.  The Company will, under
     any scenario, maintain an opportunity for long-term royalty income.

     OTHER TECHNOLOGIES
     The Company continually  is exposed  to new technology  ideas from  outside
     parties,  universities,  auto manufacturers  and  affiliated  engineers and
     scientists.  

     SIGNIFICANT CUSTOMER INFORMATION
     During  1994, approximately 59.8% of the Company's revenue was derived from
     the  Overhead Speaker System sold to Chrysler Corporation.  For significant
     customer  information see Item 8.  - Financial Statements and Supplementary
     Data -Notes 18 and 20.
                                      -9-


     ITEM 1.  BUSINESS, (CONTINUED)

     GOVERNMENT REGULATION
     The  Company is subject  to government regulations  generally affecting all
     businesses, none of  which has  material adverse effect  upon the  Company.
     The  Company's  recently  established  industrial  oil analysis  subsidiary
     routinely disposes of used oil  in the course of its ordinary  business and
     as such is subject to federal, state and local regulations.  To handle this
     oil  disposal, the  Company  hires a  licensed, insured  third party.   The
     Company believes that it and its predecessors are and have been in material
     compliance with all rules and  regulations of the federal, state  and local
     agencies.  

     Environmental compliance costs are  not expected to have a  material effect
     on  the financial  condition  and results  of  operations of  the  Company.
     However,  in the event of significant changes in statutes or regulations or
     unforeseen problems  in connection  with the storage  of the used  oil, the
     transportation  of  the  used  oil  or  the  disposal,  site  environmental
     compliance costs may have a material adverse effect on the  Company.  Also,
     the  Company's ARCS Safety  Seat has been  developed in response  to safety
     concerns.   The  EFECS spark engine  technology was conceived  to help OEMs
     meet federal and state exhaust emission and fuel economy standards.

     SEASONAL INFORMATION
     The  Company's  management believes  its  products  and  services  are  not
     seasonal.

     OFFICES AND EMPLOYEES
     The  Company  maintains  principal  administrative offices  in  Palm  Beach
     Gardens,  Florida and has an investor  relations department in the New York
     City office.    The Company  has  a new  engineering  and product  assembly
     facility in  Madison Heights,  Michigan.   The UTG office  is located  near
     Atlanta, Georgia with  satellite laboratories in Addison, Illinois,  a West
     Coast laboratory in Sparks, Nevada and a field sales office in Los Angeles,
     California.  On-Site Analysis, Inc. is  located near the UTG facility.  The
     Company  employs  approximately  140  full-time  people  and  also  engages
     consultants,  as needed,  with  expertise in  the  areas of  law,  finance,
     research and development, public relations and marketing.

     During  1994,  the Company  expanded its  investor relations  department to
     better  serve the  growing  interest in  the  Company from  brokers,  money
     managers,  individual investors  and institutions.    In June,  the Company
     hired William G. Roll III as Director of Investor Relations.  

     The  Company also added Arthur  Kirsch, former President  of County NatWest
     Securities,  as an  independent Board  member.   As a  result, five  of the
     Company's nine directors are independent and not employed by the Company.

     Fahnestock  & Company,  Inc. became  the first  investment banking  firm to
     initiate an independent research  report on the Company.   Further research
     is expected  in 1995.   The Company  has made presentations  to many  large
     institutional investors and other money managers.

     ITEM 2. DESCRIPTION OF PROPERTY

     The  following table  sets  forth the  location and  use  of the  Company's
     facilities.  All of the facilities are leased.

     USE                             LOCATION                       EXPIRATION
     o  Corporate Headquarters       Palm Beach Gardens, Florida  January 1996
     o  Investor Relations Office    New York, New York           November 1996
     o  OEM Assembly, Marketing and     
         Engineering                 Madison Heights, Michigan    March 1995
     o  Ancillary Warehouse          Madison Heights, Michigan    Month to Month
     o  UTG-Administration and 
         Main Laboratory             Atlanta, Georgia             July 1999
     o  UTG - Satellite Laboratory   Addison, Illinois            November 1998
     o  UTG - Satellite Laboratory   Sparks, Nevada               June 1995
     o  OSA, Inc.                    Atlanta, Georgia             May 1997

                                     -10-

     ITEM 2. DESCRIPTION OF PROPERTY, (CONTINUED)

     All facilities are operating below full capacity and future planning by the
     Company's management has taken into consideration potential further demand.
     Each of these facilities is in good condition.     
     ITEM 3. LEGAL PROCEEDINGS

     The Company on  April 20, 1994 initiated a suit in  the U.S. District Court
     in  Atlanta, Georgia  against PSI,  Inc. for  failure to  honor contractual
     obligations,  relating to samples sold  prior to the  Company's purchase of
     PSI and processed after the purchase date, as defined in the Asset Purchase
     Agreement  of PSI  dated July  16, 1993.   This  suit is  for approximately
     $635,700 for sample  processing, of  which payment has  not been  remitted.
     The Company's counsel believes that the Company's suit is with merit.  

     In December 1993, UTG was sued along with nine others in connection with an
     aviation accident in January 1989, as referenced in the  previous report on
     Form 10-K. (See Item  8. Financial Statements and Supplementary  Data, Note
     9. for the  fiscal year ended September 30, 1993.)  The lawsuit was settled
     in July  1994 with  the Company  securing release  from the above  lawsuits
     without any admission of liability for a nominal sum.

     ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were  submitted to a vote of security  holders during the fourth
     quarter of the fiscal year ended September 30, 1994.

     ITEM  5. MARKET  FOR THE  COMPANY'S COMMON  EQUITY AND  RELATED STOCKHOLDER
     MATTERS

     MARKET INFORMATION FOR COMMON STOCK
     The  following table  sets forth  for the  periods indicated  the range  of
     quarterly  high  and low  representative  market prices  for  the Company's
     common stock.   Starting  in  March 1992,  the Company's  common stock  was
     traded on  the American Stock  Exchange Emerging Company  Marketplace under
     the symbol  TPS.   Since September  14, 1993,  the  Company's common  stock
     trades on the American Stock Exchange under the symbol TPS.


                                       FISCAL 1994          FISCAL 1993
                                     HIGH       LOW       HIGH       LOW
     First Quarter  (December 31)    4-11/16    2-7/8     2-11/16    1-1/8
     Second Quarter (March 31)       9          4-1/4     3-1/8      1-11/16  
     Third Quarter  (June 30)        7-3/4      4-1/4     2-5/8      1-1/2
     Fourth Quarter (September 30)   7-7/8      4-1/4     3-1/2      2

     HOLDERS
     As of December 31, 1994 there were approximately 1,649 holders of record of
     the Company's common stock.  

     DIVIDEND POLICY
     The Company has  never paid cash dividends on its common stock.  Payment of
     dividends is within the discretion of  the Company's Board of Directors and
     will  depend  upon the  earnings,  capital requirements  and  operating and
     financial condition  of the Company,  among other factors.   At the present
     time, the  Company  intends to  follow  a policy  of  retaining any  future
     earnings in order to finance the growth and development of its businesses.

     ITEM 6.  SELECTED FINANCIAL DATA
         
     The  following table  summarizes  certain selected  financial  data of  the
     Company's financial condition and  results of operations as of  and for the
     years ended September 30, 1994 and 1993,  December 31, 1991 and 1990 and as
     of  and  for the  nine  months  ended September  30,  1992.   The  selected
     financial data should be read in conjunction with the financial 
                                     
                                     -11-

     ITEM 6.  SELECTED FINANCIAL DATA, (CONTINUED)

     statements and  related notes  in Item 8  below.  (See  Item 8.   Financial
     Statements and Supplementary Data, Note 2.  Acquisitions.)
<TABLE>
     AS  OF AND FOR  THE YEARS ENDED  SEPTEMBER 30, 1994 AND  1993, DECEMBER 31,1991 AND 1990 AND 
     AS OF AND FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1992                     
<CAPTION>                                     
     BALANCE SHEET DATA:                1994            1993          1992           1991           1990
     <S>                           <C>            <C>             <C>           <C>              <C>
     Current Assets                $  5,619,900   $   2,367,983   $ 1,537,877   $  1,508,460     $  2,211,605
     Total Assets                    18,479,955      10,842,168     2,353,657      2,085,738        2,876,474
     Current Liabilities              2,975,785       2,534,987       515,997        608,368          446,400
     Long-term Debt                           -         458,368             -              -                -
     Total Liabilities                2,975,785       2,993,355       515,997        608,368          446,400
     Stockholders' Equity            15,504,170       7,848,813     1,837,660      1,477,370        2,430,074
     Net Tangible Book 
      Value*<F1>                      7,341,098         737,072     1,515,477      1,108,959        2,059,307
     Net Tangible Book Value 
      Per Share                             .27             .03           .08            .07              .13
     STATEMENT OF OPERATIONS:
     Net Sales                     $ 15,137,862     $ 3,881,805   $ 1,826,623   $  1,397,890     $    606,480
     Net Income (Loss)**<F2>          2,014,577      (3,610,226)   (2,118,154)    (1,482,418)      (1,713,394)
     Net Income per
      Common and Common                 
      Equivalent Share:
        Primary                             .07               -             -              -                -
        Fully Diluted                       .07               -             -              -                - 
      Common and Common
      Equivalent Shares Outstanding
        Primary                      28,381,211               -             -              -                -
        Fully Diluted                28,728,488               -             -              -                -
     Net Loss per Weighted 
      Average Common Share                    -            (.18)         (.12)          (.09)            (.11)
     Weighted Average Common 
      Shares Outstanding                      -      19,613,887     17,518,810    15,920,784        15,645,473
     Declared Cash Dividends                
      Per Common Share                        -               -              -             -                 -
<FN>     
     *<F1> Net  tangible book value equals total assets minus total liabilities and intangible assets.
     **<F2> The 1994  net income  of  $2,014,577 includes  an income  tax benefit  of
     $2,270,000, resulting primarily from a reduction in the valuation allowance
     against deferred income tax assets.     
</FN>
</TABLE>     
     ITEM  7. MANAGEMENT'S  DISCUSSION AND ANALYSIS  OF FINANCIAL  CONDITION AND
     RESULTS OF OPERATIONS

     RESULTS OF OPERATIONS
     In  January 1994,  the  Company  acquired the  assets  of  an oil  analysis
     business and in July 1993,  the Company consummated the acquisition of  two
     oil  analysis  businesses   (See  Item  8.   -  Financial  Statements   and
     Supplementary Data, Note 2.  Acquisitions).  The operations for  the period
     subsequent to the dates of  acquisitions are included in the 1994  and 1993
     financial statements.   Costs associated with  culminating the acquisitions
     of approximately $235,500 have been capitalized.

                                     -12-


     ITEM 7.  MANAGEMENT'S DISCUSSION  AND ANALYSIS  OF FINANCIAL CONDITION  AND
     RESULTS OF OPERATIONS, (CONTINUED)

     In 1992,  the Company  changed its  fiscal  year-end to  September 30  from
     December 31.   Accordingly, results of operations, statements of changes in
     stockholders' equity and cash  flow statements have been presented  for the
     years  ended  September  30, 1994  and  1993,  and  the  nine months  ended
     September 30, 1992.

     1994 COMPARED TO 1993
     Net Sales increased 290% for the  year ended September 30, 1994 compared to
     the year  ended  September 30,  1993.   This  increase  is due  to  revenue
     generated from the new  Oil Analysis Group for  a full fiscal year  in 1994
     (only 2.5 months of revenue for  fiscal year 1993) and  the increased sales
     volume  of the  OHSS due  to a  new purchase  order from  Chrysler  for the
     Jeep(R) Cherokee.  The Company began shipping these OHSS units in September
     1993.  There were no significant price increases in fiscal 1994.

     The gross profit  margin increased to  32.6% in fiscal  1994 from 18.5%  in
     fiscal 1993.   This increase  is primarily attributable  to the  Automotive
     Technology  segment's  increased sales  causing  production  to operate  at
     increased capacity  levels thereby  reducing cost  of sales  on a per  unit
     basis. The Oil Analysis Service segment's gross margin percentage decreased
     slightly.   The Oil  Analysis segment experienced a  loss during the fiscal
     year  due to administrative and selling expenses incurred in developing the
     OSA business base.  Although there is an  operating loss of $74,033 at UTG,
     primarily due  to  the  costs  of  consolidation  and  reorganization,  the
     operation provided positive cash flow from operations.
   
     Also, UTG's  loss of business  from existing customers  was caused  for the
     most part by  the normal bidding  process which occurs  every two to  three
     years with major oil companies.  In this bidding process, UTG was outbid by
     other  competitors.  In addition, UTG lost business from existing customers
     due  to service  problems  which  arose in  connection  with  its 1993  oil
     analysis  acquisitions and  the consolidation  of two  distinct operations.
     The  Company has  responded to  these  consolidation problems  and recently
     placed its chief financial officer in charge of UTG.
      
     General and  administrative  expenses increased  32.3% for  the year  ended
     September 30,  1994 compared to  the year ended   September 30,  1993.  The
     increase  is  due  to additional  expenses  incurred  related  to incentive
     payments of $151,378  on an employment contract and  the termination of the
     former President of UTG whose severance compensation totaled $321,313. (See
     Item 8. Financial Statements and Supplementary Data, Note 13. Related Party
     Transactions).

     Selling and marketing expense increased 104.4% for the year ended September
     30, 1994 compared to  the year ended September 30, 1993.   This increase is
     due primarily to the addition of the oil analysis laboratories and customer
     service  function during late fiscal 1993.   In fiscal year 1993, there was
     only 2-1/2 months of selling and marketing expenses.

     Professional fees increased by  80.1% for the year ended September 30, 1994
     compared to the  year ended September 30, 1993.     This increase is due to
     the rapid  growth and  complexity of the  Company's operations,  additional
     professional  services were utilized in  the areas of banking negotiations,
     personnel and human resource  matters.  Additionally, only  2-1/2 months of
     UTG operations were included  in fiscal 1993.  This increase is also due in
     part to a legal suit regarding the defense of  the UTG operation against an
     aviation claim which was  settled in September 1994 with the  Company being
     released in exchange for payment of a nominal sum.

     Depreciation and amortization increased 73.1% for the year  ended September
     30, 1994 compared to  the year ended September  30, 1993.  The  increase is
     primarily  due to amortization of  intangible assets relating to businesses
     acquired and the capitalized database (See Item 8. Financial Statements and
     Supplementary  Data, Note 8. Intangible Assets).  The current year reflects
     a full  year  of  expense  whereas  the  prior  year  reflects 2-1/2 months
     amortization  of  the  database and  no  amortization  expense  relating to
     intangible assets of the businesses acquired.

     Research and development increased  71.6% for the year ended  September 30,
     1994 compared  to the year  ended September  30, 1993 due  to research  and
     development costs associated with OSA.

                                     -13-

     ITEM  7. MANAGEMENT'S  DISCUSSION AND  ANALYSIS OF FINANCIAL  CONDITION AND
     RESULTS OF OPERATIONS, (CONTINUED)

     Interest  income increased  215.8% for  the year  ended September  30, 1994
     compared to the year ended September 30, 1993.  This increase is due to the
     interest  earned  on the  increased funds  invested  in the  current fiscal
     period.

     Interest expense-affiliate  decreased 71% for the year  ended September 30,
     1994 compared to the  year ended September 30, 1993.   This decrease is due
     to  the  payment-in-full of  the $400,000  affiliate  note and  payments of
     $347,550  on  the remaining  affiliate note  balance.   During  October and
     November  1994, the  Company  paid the  remaining balance  of approximately
     $88,000.
   
     Other  income increased significantly for the year ended September 30, 1994
     compared to the year  ended  September 30, 1993 due to a refund of $278,000
     which  had been  written  off in  1993.   In fiscal year  1993, the Company
     paid $278,000  to a third party relating to the  establishment of a line of
     credit.  After working with this organization for over 90 days, the Company
     found that they were not licensed by Florida as a loan broker and the third
     party's liquidity was questionable.   The Company was uncertain at the  end
     of  fiscal  year 1993 as to the recovery of the funds advanced to the third
     party and commenced litigation against that party. At September 30,1993 due
     to concerns  over the  recoverability  of  funds advanced, the $278,000 was
     written  off.  Five  months  later, in  fiscal  1994,  the Company  filed a
     lawsuit against the entity in  which it made the payment and  recovered the
     entire amount of  $278,000, at which time the Company recorded the recovery
     as other income. 
    
     Income  tax benefit - During fiscal 1994,  the Company adopted Statement of
     Financial  Accounting Standards  No. 109  (SFAS No.  109) -  Accounting for
     Income Taxes.   SFAS No. 109  requires an asset  and liability approach  to
     accounting for income taxes whereas Accounting Principles Board Opinion No.
     11 (APB No. 11) required a deferral  approach.  SFAS No. 109 results in the
     recording of  deferred income  tax assets for  tax attributes, such  as net
     operating  loss carryforwards,  which  APB No.  11 did  not  require to  be
     recognized.  SFAS No. 109 also requires companies to  assess their deferred
     tax assets for realizability  and where management cannot conclude  that it
     is  "more  likely than  not" that  the deferred  income  tax asset  will be
     realized.  SFAS  No. 109  requires the recording  of a valuation  allowance
     equal  to  the  portion  of  the  deferred  income  tax  asset  deemed  not
     realizable.

          The  net deferred tax asset  consists primarily of  net operating loss
     carryforwards.   The Company has determined that, over the relevant period,
     the reversal  patterns of its deferred  tax liabilities are such  that they
     offset similar amounts of deferred tax  assets.  To realize the benefits of
     the net deferred tax asset, the Company will need to generate approximately
     $5.5 million of taxable income in the carryforward period.  The regular tax
     carryforward period  for net operating losses extends for 15 years from the
     year  of origination.   Based  on expectations  for future  taxable income,
     management  believes that it is more likely  than not that the net deferred
     tax assets not reserved for will be realized before expiration.  The future
     taxable income assumptions are largely based on increased sales of Overhead
     Speaker System units as the Company attains greater penetration in the Jeep
     Cherokee and Wrangler  models and  expands into other  Chrysler models  and
     other automobile companies.  The Overhead Speaker System is performing well
     in its current  applications and  is expected to  gain broader  utilization
     going forward.  (See Item 8.  Financial Statements  and Supplementary  Data
     Note 12. Income Taxes for a discussion of income taxes.)
   
          The Company has reflected in the accompanying financial statements for
     fiscal  1994 a  tax  benefit  of $2,270,000  which  largely  consists of  a
     reduction  in the valuation allowance that was established upon adoption of
     SFAS No.  109 of $2,209,874.   This reduction  is based on  expectations of
     future  taxable income .   The Company estimates  future taxable income by
     projecting  the results of its  business activities based  on known factors
     existing at the current date.
          
   
          The Company's  estimate  of future  taxable  income changed  from  the
     beginning of fiscal 1994 due to:
    
          o greater certainty  regarding  the  Company's  OHSS  units  for  Jeep
          Cherokee production installation (this application  began in September
          1993).

          o greater penetration in  the  Grand Cherokee  OHSS application  being
          attained.
                                     -14-

     ITEM 7.  MANAGEMENT'S DISCUSSION  AND ANALYSIS  OF FINANCIAL CONDITION  AND
     RESULTS OF OPERATIONS, (CONTINUED)

          o the decision  by Chrysler  to convert  its  Toledo facility  to full
          utilization  for  Jeep  Cherokee production,  thereby  increasing  the
          number  of units the Company would be supplying (previously the Toledo
          facility  produced  not only  Jeep Cherokees  but also  other Chrysler
          models).

          o progress, during  mid-fiscal  year  1994,  in  gaining  new  vehicle
          applications for the OHSS.
<TABLE>
     Following is a  summary of  the Company's  pretax book  losses and  taxable losses for the last five years.
<CAPTION>
                            1994          1993          1992          1991          1990
     <S>                 <C>         <C>           <C>           <C>           <C>
     Pretax book loss    $(255,423)  $(3,610,226)  $(2,118,154)  $(1,482,418)  $(1,713,394)
     Taxable loss        $ (67,200)  $(3,920,523)  $(2,144,267)  $(1,432,117)  $(1,780,355)
</TABLE>
   
     1993 COMPARED TO 1992     
     Net  Sales increased 112.5% for the  year ended September 30, 1993 compared
     to the nine months ended  September 30, 1992.  The increase in  1993 is due
     to the  purchase order of the OHSS for factory installation in the Cherokee
     which generated approximately $391,200  in sales and the  revenue generated
     by  UTG,  the  new oil  analysis  group,  of  $1,345,465.   There  were  no
     significant price increases during fiscal 1993.  The  decrease in the gross
     profit margin of 5% from 1992 to  1993 is due to the write-off of inventory
     which included models and  packaging deemed obsolete.  In  fiscal 1993, the
     Company wrote off inventory  of $273,010.  The inventory  write-off related
     to  specific speaker inventory that  was no longer  saleable. The inventory
     represented a retail product that had a design which was different than the
     design on  the manufacturing contract for  original equipment installation.
     This  inventory was, on the average, 18 months  old and could not be resold
     due to this design difference.   The write-off reflected the  full carrying
     value of that inventory.   This will not  reoccur since the Company  is not
     supplying speakers for this particular vehicle model.  Currently, there are
     not any uncertainties associated with the recoverability of inventory since
     the turnover is running approximately two weeks.
    
     The increase of  30.1% in general and  administrative expense for  the year
     ended September  30, 1993 compared to  the nine months ended  September 30,
     1992  is due  to the increased  operations of  the Company  (1993 has three
     months   of  additional   operations)  and   the  additional   general  and
     administrative  cost of approximately $338,000 incurred by UTG.  Consulting
     expenses  increased  $448,084 primarily  due  to the  acquisitions  and the
     general growth of the business.  

     Selling  and marketing expense increased 74.3% for the year ended September
     30,  1993 compared  to the  nine  months ended  September 30,  1992.   This
     increase is  due primarily to  the addition  of the new  sales force  whose
     salaries, benefits and related expenses totalled $159,000 through the first
     quarter of fiscal 1993 (see restructuring expense discussed below) and also
     the increased promotion,  trade show presence and public  relations efforts
     in fiscal 1993.  Also, in late July, in connection with the  acquisition of
     UTG, expenses were incurred due to the customer service function.  Customer
     service is an integral part of the marketing function at UTG.  

     Professional fees decreased  33.2% for  the year ended  September 30,  1993
     compared to  the nine months  ended September  30, 1992.   The decrease  is
     primarily due to lower legal costs.

     Depreciation  and amortization increased 89.4% for the year ended September
     30,  1993  compared to  the  nine months  ended  September 30,  1992.   The
     increase  is  due  to  depreciation  and  amortization  on  the  additional
     depreciable capital  assets  of $617,257  purchased by  the Company  during
     fiscal 1993 and the  additional amortization expense on the  new intangible
     asset (database)  of approximately  $35,140.   Also,  the Company  acquired
     approximately  $652,115 of  additional depreciable  assets through  its two
     acquisitions in July 1993.

     Research and development increased  39.2% for the year ended  September 30,
     1993  compared to the nine months ended  September 30, 1992.  This increase
     is due to development in 1993 of prototype designs for tooling for Chrysler
     and other vehicle manufacturers.

                                     -15-

     ITEM 7.  MANAGEMENT'S DISCUSSION  AND ANALYSIS  OF FINANCIAL  CONDITION AND
     RESULTS OF OPERATIONS, (CONTINUED)

     Restructuring expense  relates to  the costs associated  with severance  of
     sales,  middle  management and  other personnel  (See  Item 8.  - Financial
     Statements and Supplementary Data, Note 19. Restructuring Expense).

     Interest  income  decreased 66.1%  for the  year  ended September  30, 1993
     compared  to the  nine  months ended  September 30,  1992.   This  decrease
     relates  primarily to the decreased funds  yielding interest as a result of
     the utilization of cash to fund operations and acquisitions.

     Interest  expense increased $79,352 for  the year ended  September 30, 1993
     compared  to  the nine  months  ended  September 30,  1992.    This is  due
     primarily to  the  interest on  the new  promissory notes  entered into  in
     November 1992.  

     Interest  expense-affiliate  was  $38,150  for interest  on  notes  payable
     incurred  in connection with the acquisition of  SMI and is classified as a
     note  payable to an affiliate  because the former  principal stockholder of
     SMI became  the Chairman  of UTG.   There were no  notes payable  in fiscal
     1992.
   
     Other  expense increased  $305,906 for  the year  ended September  30, 1993
     compared  to the  nine months ended  September 30,  1992 due  to a $250,000
     payment to a third party  to establish a line of credit which was deemed to
     be unrealizable and, therefore, was written off. Also, $28,000 of loan fees
     were  abandoned with  regard to  funding on  a conventional  loan.   It was
     deemed not in  the best interests of  the Company to continue  on the terms
     and conditions of this funding.  
         
   
     The Company has made significant changes in  its internal policies in order
     to  prevent reoccurrence of situations such as those described in Quarterly
     Information  of   Note 1.  to  Consolidated   Financial   Statements.   The
     Company has engaged its auditors to perform timely quarterly reviews of its
     interim  financial information. Additionally,  the Company has instituted a
     procedure  that  whenever  there  is  any  accelerated vesting of  options,
     notification is made to the appropriate parties to address  whether or  not
     compensation issues arise as a result. 
    
     The  Company  is  dependent  upon  the  automobile  industry,  particularly
     Chrysler  Corporation.   In  recent  years,  sales  by  the  United  States
     automobile  manufacturers  including  Chrysler  have been  eroded,  due  to
     economic conditions and  foreign competition.  However, the Company's sales
     of OHSS units are  aimed at a niche market consisting of sports and utility
     vehicles  rather  than  standard  passenger  vehicles.   Demand  for  these
     vehicles  has been  strong at Chrysler.   No  assurances can  be given that
     consumer demand will continue.

     The remaining products marketed by the Company may be adversely affected by
     economic conditions.

     LIQUIDITY AND CAPITAL RESOURCES

     Net  cash flows used in operations  during the current fiscal year totalled
     $(1,229,180).   Accounts receivable  increased $2,143,976 primarily  due to
     increased OHSS sales to Chrysler.

     Net  cash  used   in  investing  activities   was  $(1,709,896)  of   which
     approximately $96,324 was used  for the acquisition of Pro-Tech,  Inc. (See
     Item  8. Financial  Statements  and  Supplementary  Data,  Notes  2  and  3
     Acquisitions and  Statements of  Cash Flows, respectively.)   Additionally,
     for the fiscal  year ended September 30,  1994 $1,475,484 was  expended for
     capital assets.

     Net  cash provided  by financing  activities was $4,006,087  which included
     sales  of 2,311,100 shares of  common stock through  two private placements
     (550,000  shares at $1.75 per share) and  the exercise of stock options and
     warrants  (exercise prices  ranged  from $.28125  to  $6.00) and  in  total
     generated approximately $5,237,858 in  gross proceeds.  For the  year ended
     September  30, 1994,  the Company  made repayment  on notes  of $1,728,242.
     During fiscal 1994, the Company paid  off all debt due from the acquisition
     of SMI with the exception of approximately $88,000, which was      
     
                                     -16-
     
     ITEM  7. MANAGEMENT'S  DISCUSSION AND ANALYSIS  OF FINANCIAL  CONDITION AND
     RESULTS OF OPERATIONS, (CONTINUED)

     subsequently repaid by November  1994.  Also, in  the year ended  September
     30, 1994, the Company utilized their  line of credit with Comerica Bank and
     borrowed $600,000 (December 1993) which was subsequently repaid in full.

     The  Company is  confident based  on the cash  flow from  existing purchase
     orders from Chrysler and  the availability of its $500,000  working capital
     credit line that all short-term liquidity needs can be met therefrom.

   
     The Company has obtained a $4,500,000 line of credit ("OSA  Line") from the
     First Union  National Bank to  finance future orders  of OSAs (See  Item 8.
     Financial Statements  and Supplementary Data, Note  22. Subsequent Events.)
     As part of  the First Union  National Bank loan  agreement, the Company  is
     required to  pay  $1.9 million  to Thermo  Jarrell Ash  before First  Union
     National  Bank is required  to fund any of  the OSA Line.   The Company has
     funded  $1,241,000 to present, and intends to fund the difference through a
     convertible  debenture  with Ganz  Capital  Management.   This  convertible
     debenture will  be  for $3  million,  with a  five-year  term, 9%  rate  of
     interest and convertible after  one year to Top Source  Technologies common
     stock  at $10  per  share. If  OSA  orders require  the  Company to  obtain
     additional  financing,   the  Company  believes  that  adequate  additional
     financing sources will  be available.   The Company  anticipates that  cash
     flow from operations will meet its remaining long-term liquidity needs.
    
     INFLATION

     The  impact of inflation has become less significant with dormant inflation
     rates in  recent years.    The Company  believes inflation  has  not had  a
     material effect on the Company's operations.

     ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     INDEX                                                                  PAGE

     Report of Independent Certified Public Accountants  . . . . . . . . . .  18

     Consolidated Balance Sheets as of September 30, 1994 and 1993 . . . . .  19

     Consolidated Statements of Operations for the Years Ended September 30,1994
     ,1993 and the Nine Months Ended September 30, 1992  . . . . . . . . . .  20

     Consolidated  Statements of Stockholders' Equity for the Years Ended 
     September 30,1994,1993 and the Nine Months Ended September 30, 1992   .  21

     Consolidated Statements of Cash Flows for the Years Ended September 30,1994
     ,1993 and the Nine Months Ended September 30, 1992  . . . . . . . . . .  22

     Notes to Consolidated Financial Statements  . . . . . . . . . . . . . .  23


                                     -17-


                            TOP SOURCE TECHNOLOGIES, INC.
                              Annual Report on Form 10-K

                                REPORT OF INDEPENDENT 
                             CERTIFIED PUBLIC ACCOUNTANTS<PAGE>

     To the Stockholders of Top Source Technologies, Inc.:

     We  have audited the accompanying consolidated balance sheets of Top Source
     Technologies,  Inc.,  (a  Delaware  corporation)  and  subsidiaries  as  of
     September 30, 1994  and 1993,  and the related  consolidated statements  of
     operations,  stockholders'  equity  and  cash flows  for  the  years  ended
     September 30, 1994 and 1993  and the nine month period ended  September 30,
     1992.  These  financial statements and the schedules referred  to below are
     the responsibility of the  Company's management.  Our responsibility  is to
     express an opinion on these financial statements and schedules based on our
     audits.

     We  conducted our  audits in  accordance  with generally  accepted auditing
     standards.   Those standards require that we  plan and perform the audit to
     obtain reasonable assurance about whether the financial statements are free
     of material misstatement.   An audit  includes examining, on a  test basis,
     evidence  supporting   the  amounts   and  disclosures  in   the  financial
     statements.   An  audit also  includes assessing the  accounting principles
     used  and significant estimates made  by management, as  well as evaluating
     the overall financial statement  presentation.  We believe that  our audits
     provide a reasonable basis for our opinion.

     In  our opinion, the financial statements referred to above present fairly,
     in  all   material  respects,   the  financial   position  of   Top  Source
     Technologies, Inc. and  subsidiaries as of September 30, 1994  and 1993 and
     the results  of their operations and  their cash flows for  the years ended
     September 30, 1994  and 1993 and the nine month  period ended September 30,
     1992 in conformity with generally accepted accounting principles.

     As explained in  Note 12 to the financial statements,  effective October 1,
     1993, the Company changed its method of accounting for income taxes.

     Our  audit was  made for  the purpose  of forming  an opinion on  the basic
     financial statements taken as  a whole.  The financial  statement schedules
     VIII and X are presented for purposes of complying with  the Securities and
     Exchange  Commission's  rules  and are  not  part  of  the basic  financial
     statements.  These schedules have been subjected to the auditing procedures
     applied in the audit of the basic financial statements and, in our opinion,
     fairly state, in all  material respects, the financial data  required to be
     set forth  therein in relation to the basic financial statements taken as a
     whole.



                                                             ARTHUR ANDERSEN LLP

     Fort Lauderdale, Florida,
     December 28, 1994.
                                     
                                     
                                     -18-
     

                          TOP SOURCE TECHNOLOGIES, INC.
                            Annual Report on Form 10-K

CONSOLIDATED BALANCE SHEETS AS OF SEPTEMBER 30, 1994 AND 1993
                                                          1994         1993
                                                      ------------ ------------
ASSETS                                                (restated)
Current Assets:
  Cash and cash equivalents                             1,429,362      362,351
  Restricted cash                                          85,705         ---
  Accounts receivable (net of allowance of $150,000 
 and $13,145 in 1994 and 1993, respectively)            3,363,560    1,564,923
  Advance to officer                                       40,000         ---
  Inventories                                             356,498      263,524
  Prepaid expenses                                        221,900       99,336
  Other                                                   122,875       77,849
                                                      ------------ ------------
Total current assets                                    5,619,900    2,367,983
Property and equipment, net                             2,344,858    1,362,444
Manufacturing and distribution rights and patents, net    376,799      286,822
Capitalized database, net                               2,916,527    3,127,360
Intangible assets relating to businesses acquired, net  4,869,746    3,697,559
Deferred income tax assets, net                         2,270,000         ---
Other assets, net                                          82,125         ---
                                                      ------------ ------------
TOTAL ASSETS                                           18,479,955   10,842,168
                                                      ============ ============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
  Accounts payable                                      1,605,322    1,106,796
  Accrued liabilities                                     657,779      513,076
  Accrued testing costs                                   624,642      209,251
  Current portion of notes payable                           ---       305,864
  Note payable-affiliate                                   88,042      400,000
                                                      ------------ ------------
Total current liabilities                               2,975,785    2,534,987
Notes payable, net of current portion                        ---        22,776
Notes payable-affiliate                                     ---        435,592
                                                      ------------ ------------
Total liabilities                                       2,975,785    2,993,355
                                                      ------------ ------------
Commitments and contingencies (Notes 7,10, and 13)

Stockholders' equity:
  Preferred stock-$.10 par value, 5,000,000 shares 
   authorized; none outstanding                              ---          ---
  Common stock-$.001 par value, 50,000,000 shares
   authorized; 26,716,395 and 24,330,899 shares 
   issued in 1994 and 1993, respectively                   26,716       24,331
  Additional paid-in capital                           25,214,445   19,590,000
  Accumulated deficit                                  (9,605,206) (11,619,783)
  Deferred officers' compensation                            ---       (13,950)
  Treasury stock-at cost; 87,534 shares                  (131,785)    (131,785)
                                                      ------------ ------------
Total stockholders' equity                             15,504,170    7,848,813
                                                      ------------ ------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY             18,479,955   10,842,168
                                                      ============ ============
 The accompanying notes to consolidated financial statments are an
 integral part of these consolidated balance sheets.
                                     
                                     
                                     -19-
        
        
                         TOP SOURCE TECHNOLOGIES, INC.
                          Annual Report on Form 10-K

CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE YEARS ENDED SEPTEMBER 30,1994 AND
1993 AND NINE MONTHS ENDED SEPTEMBER 30, 1992
                                                1994        1993        1992
                                            ----------- ----------- -----------
Product sales                                9,203,938   2,423,488   1,706,183
Service revenue                              5,878,281   1,345,465        ---
Other                                           55,643     112,852     120,440
                                            ----------- ----------- -----------
  Net sales                                 15,137,862   3,881,805   1,826,623

Cost of product sales                        5,596,167   2,080,400   1,237,458
Cost of services                             4,593,539   1,018,466        ---
Other                                           10,151      63,796        ---
                                            ----------- ----------- -----------
  Cost of sales                             10,199,857   3,162,662   1,237,458
                                            ----------- ----------- -----------
Gross profit                                 4,938,005     719,143     589,165
Expenses:
  General and administrative                 3,227,761   2,440,392   1,875,383
  Selling and marketing                      1,075,076     525,883     301,795
  Professional fees                            371,323     206,184     308,454
  Depreciation and amortization                484,809     279,994     147,823
  Research and development                     265,330     154,643     111,102
  Restructuring expense                          ---       310,036       ---
                                            ----------- ----------- -----------
Total expenses                               5,424,299   3,917,132   2,744,557
                                            ----------- ----------- -----------
Loss from operations                          (486,294) (3,197,989) (2,155,392)
Other income (expense):
  Interest income                               42,219      13,367      39,434
  Interest expense                             (68,305)    (79,361)         (9)
  Interest expense-affiliate                   (11,066)    (38,150)       ---
  Other income (expense)                       268,023    (308,093)     (2,187)
                                            ----------- ----------- -----------
Net other income (expense)                     230,871    (412,237)     37,238
                                            ----------- ----------- -----------
Net loss  before income taxes                 (255,423) (3,610,226) (2,118,154)
Income tax benefit                           2,270,000        ---        ---
                                            ----------- ----------- -----------
Net income (loss)                            2,014,577  (3,610,226) (2,118,154)
                                            =========== =========== ===========
Net income per common and common             
   equivalent share:
  Primary                                        $0.07
                                            ===========
  Fully diluted                                  $0.07              
Common and common equivalent shares:        ===========             
  Primary                                   28,381,211              
                                            ===========
  Fully diluted                             28,728,488              
                                            ===========             
Net loss per common share outstanding:                      ($0.18)     ($0.12)
                                                        =========== ===========
Common shares                                           19,613,887  17,518,810
                                                        =========== ===========
The accompanying notes to consolidated financial statements are an 
integral part of these consolidated statements

                                     -20-
<TABLE> 

                        TOP SOURCE TECHNOLOGIES, INC.                                                  
               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY                                      
               FOR THE YEARS ENDED SEPTEMBER 30, 1994 AND 1993,                                      
                 AND THE NINE MONTHS ENDED SEPTEMBER 30, 1992                   
<CAPTION>
                                                        ADDITIONAL               DEFERRED           DEFERRED    STOCK       TOTAL
                                                         PAID-IN   ACCUMULATED   OFFICERS' TREASURY OFFERING SUBSCRIPTION STCKHOLDER
                                    SHARES    AMOUNT     CAPITAL     DEFICIT   COMPENSATION  STOCK    COSTS   RECEIVABLE    EQUITY
<S>                               <C>         <C>      <C>        <C>           <C>        <C>         <C>   <C>         <C>
BALANCE, DECEMBER 31, 1991        16,823,333  $16,823  $7,714,465 ($5,891,403)  ($57,497)  ($50,018)    --   ($255,000)  $1,477,370
                                                                                                                                  
Stock subscriptions collected          --       --          --          --         --         --        --     255,000      255,000
Exercise of stock options 
  ($.25 to $.5625 per share)         142,136      142      38,806       --         --         --        --       --          38,948
Sale of common stock 
  ($2.50 per share)                  942,000      942   2,187,658       --         --         --        --       --       2,188,600
Issuance of common stock for 
  services ($3.25 per share)          25,000       25      81,225       --         --         --        --       --          81,250
Cancellation of shares                (1,250)      (1)          1       --         --         --        --       --          --
Purchases of treasury stock 
  from officers,  25,872                                                                                                     --     
  shares ($2.56 to $3.94)              --       --          --          --         --       (81,767)    --       --         (81,767)
Deferred offering costs                --       --          --          --         --         --       (22,250)  --         (22,250)
Amortization of deferred 
  officers' compensation               --       --          --          --        18,663      --        --       --          18,663
Net loss                               --       --          --     (2,118,154)     --         --        --       --      (2,118,154)
                                 ----------- -------- ----------- ------------ ---------- ---------- ---------- ------- ------------
BALANCE, SEPTEMBER 30, 1992       17,931,219   17,931  10,022,155  (8,009,557)   (38,834)  (131,785)   (22,250)  --       1,837,660
                                                                                                                                  
Exercise of stock options 
  ($.28125 to $1.25 per share)       467,541      468     458,791      --          --         --        --       --         459,259
Exercise of warrants 
  ($.01 to $1.6875 per share)      1,158,700    1,159   1,618,169      --          --         --        --       --       1,619,328
Sale of common stock 
  ($1.27 to $1.50 per share)       4,073,439    4,073   5,260,335      --          --         --        --       --       5,264,408
Common stock issued in acquisitions 
  ($2.0625 to $3.375 per share)      700,000      700   2,230,550      --          --         --        --       --       2,231,250
Write-off of deferred offering costs   --         --        --         --          --         --        22,250   --          22,250
Amortization of deferred 
  officers' compensation               --         --        --         --         24,884      --        --       --          24,884
Net loss                               --         --        --     (3,610,226)     --         --        --       --      (3,610,226)
                                 ----------- -------- ----------- ------------ ---------- ---------- ---------- ------- ------------
BALANCE, SEPTEMBER 30, 1993       24,330,899   24,331  19,590,000 (11,619,783)   (13,950)  (131,785)    --       --       7,848,813
                                                                                                                                 
Exercise of stock options 
  ($.28125 to $6.00 per share)       708,800      709   1,275,722      --          --         --        --       --       1,276,431
Exercise of warrants 
  ($1.00 to $3.00 per share)       1,052,300    1,052   2,894,346      --          --         --        --       --       2,895,398
Sale of common stock 
  ($1.75 per share)                  550,000      550     961,950      --          --         --        --       --         962,500
Common stock issued in acquisition 
  ($6.62 per share)                   74,396       74     492,427      --          --         --        --       --         492,501
Amortization of deferred 
  officers' compensation               --         --        --         --         13,950      --        --       --          13,950
Net income                             --         --        --      2,014,577      --         --        --       --       2,014,577
                                 ----------- -------- ----------- ------------ ---------- ---------- ---------- ------- -----------
BALANCE, SEPTEMBER 30, 1994       26,716,395  $26,716 $25,214,445 ($9,605,206)        $0  ($131,785)       $0       $0  $15,504,170
                                 =========== ======== =========== ============ ========== ========== ========== ======= ===========
<FN>
        The accompanying notes to consolidated financial statements are an integral part of these consolidated statements.
</FN>       
</TABLE>       
                                     -21-
       
                         TOP SOURCE TECHNOLOGIES, INC.
                           Annual Report on Form 10-K

     CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS  ENDED SEPTEMBER 30,
             1994 AND 1993 AND NINE  MONTHS ENDED SEPTEMBER 30, 1992

                                                1994        1993        1992
OPERATING ACTIVITIES:                       ----------- ----------- -----------
    Net income (loss)                        2,014,577  (3,610,226) (2,118,154)
    Adjustments to reconcile net income (loss) to
       net cash used in operating activities:
    Depreciation and amortization              875,393     343,835     185,786
    Discount amortization                       52,052      44,044        ---
    Amortization of deferred 
      officers' compensation                    13,950      24,884      18,663
    Write-off of obsolete equipment  
      and inventory                             45,151     349,318      15,188
    Write-off of deferred 
      offering costs and patents                  ---       22,250      50,734
    Provision for doubtful accounts            136,855        ---         ---
    Deferred income taxes                      (33,126)       ---         ---
    Increase in deferred tax assets, net    (2,236,874)       ---         ---
    Advances to officers                      (140,000)       ---         ---
    Repayments from officers                   100,000        ---         ---
    Increase  in accounts receivable        (2,143,976)   (831,478)    (78,152)
    Increase in inventories                    (92,974)   (249,032)   (232,272)
    Decrease(increase) in prepaid expenses    (122,564)     25,285     (87,601)
    Decrease(increase) in other assets        (130,776)     54,138      (4,464)
    Increase(decrease) in accounts payable     498,526     561,766     (59,239)
    Increase(decrease) in accrued liabilities  (65,394)    331,213      48,118
                                            ----------- ----------- -----------
Net cash used in operating activities       (1,229,180) (2,934,003) (2,261,393)

INVESTING ACTIVITIES:
    Purchases of property and equipment, net(1,475,484)   (617,257)   (396,303)
    Additions to patent costs                 (138,088)     (6,225)    (36,800)
    Purchase of businesses, net                (96,324) (3,835,260)       ---
    Decrease (increase) in other assets            ---      57,107     (57,107)
                                            ----------- ----------- -----------
Net cash used in investing activities       (1,709,896) (4,401,635)   (490,210)

FINANCING ACTIVITIES:
    Proceeds from sale of common stock, net  5,237,858   7,935,763   2,393,948
    Commissions/expenses on stock sales       (103,529)   (632,614)   (166,400)
    Payment of deferred offering costs           ---         ---       (22,250)
    Collection of stock subscriptions receivable ---         ---       255,000
    Purchases of treasury stock                  ---         ---       (81,767)
    Proceeds from borrowings                   600,000     500,000       ---
    Repayments of borrowings                (1,728,242)   (633,880)      ---
                                            ----------- ----------- -----------
Net cash provided by financing activities    4,006,087   7,169,269   2,378,531
                                            ----------- ----------- -----------
Net increase (decrease) in cash 
    and cash equivalents                     1,067,011    (166,369)   (373,072)
Cash and cash equivalents 
    at beginning of period                     362,351     528,720     901,792
                                            ----------- ----------- -----------
Cash and cash equivalents at end of period   1,429,362     362,351     528,720
                                            =========== =========== ===========

The accompanying notes to consolidated financial statements are an 
integral part of these consolidated statements

                                     -22-


     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                                 
                                       
     1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     BUSINESS  - Top  Source Technologies,  Inc. (the  "Company") is  focused on
     developing and commercializing state-of-the-art technologies for use in the
     transportation, industrial and petrochemical marketplaces.

     The  Company focuses on two  industry segments:   automotive technology and
     oil  analysis service.   Within  these two segments,  the Company  has four
     proprietary technologies: two licensed  from the Massachusetts Institute of
     Technology, ARCS (a safety  and restraint technology) and EFECS  (an engine
     ignition  and control system); one  patented product -  an Overhead Speaker
     System;  and one  service,  oil analysis  which  includes both  the  United
     Testing  Group (consisting of three oil analysis laboratories); and the On-
     Site Analyzer (developed jointly with the Thermo Jarrell Ash (TJA) Division
     of  Thermo Instrument Systems, Inc.),  which is a  proprietary oil analysis
     instrument that combines two spectrometers in order to  analyze both new or
     used oil in under three minutes at the end-user's site.

     The  Company  provides  the   initial  financing,  management  and  outside
     consultants needed  to adequately research, develop  and test technologies,
     and the marketing  and sales  expertise required to  develop and  implement
     programs to commercialize technologies.

     The  Company seeks  technologies  that satisfy  global  market demands  and
     provide  solutions  to  problems  in  areas  such  as  safety,  efficiency,
     diagnostics,  and others.  Technologies  in both initial  and mature stages
     are reviewed for their potential  commercialization in accordance with this
     philosophy.

     Revenue is currently derived  primarily from sales of the  Overhead Speaker
     System  for both  production line  and dealership  installed units  and oil
     analysis.

     BASIS OF PRESENTATION -  During 1992, the  Company changed its fiscal  year
     end from December 31  to September 30.  Certain 1993  and 1992 amounts have
     been reclassified to conform to the current year presentation.  

     PRINCIPLES OF CONSOLIDATION - The consolidated financial statements include
     the  accounts of  the  Company  and  its  subsidiaries.    All  significant
     intercompany accounts and transactions have been eliminated.

     REVENUE  RECOGNITION -  The Company  recognizes revenue  from sales  of its
     products  (Automotive Technology segment)  and oil analysis  test kits (Oil
     Analysis  Service segment)  at  the time  the  products  or test  kits  are
     shipped.  For the  Oil Analysis Service  segment, the Company performs  the
     analysis  service when  the  test  kit is  returned  for processing.    The
     estimated cost  of analyzing oil samples  is accrued in the  same period as
     the related sale.  This estimate  is classified as accrued testing costs in
     the accompanying consolidated balance sheets.

     INVENTORIES - Inventories are stated at the lower of cost or market and are
     valued by the first-in, first-out (FIFO) method.

     PROPERTY  AND  EQUIPMENT  - Property  and  equipment  are  stated at  cost.
     Repairs  and  maintenance  costs  are  charged  to   expense  as  incurred.
     Depreciation and  amortization are computed using  the straight-line method
     over the estimated useful lives of the assets, or the lease term if shorter
     in the case of  leasehold improvements, ranging from  two to twelve  years.
     When property  or equipment is retired  or otherwise disposed of,  the cost
     less  related accumulated depreciation is removed from the accounts and the
     resulting gains or losses are included in other expense in the accompanying
     statements of operations.

     MANUFACTURING AND DISTRIBUTION RIGHTS AND PATENTS - These assets are valued
     at the lower of cost or net realizable value and are being amortized  using
     the straight-line  method over the terms  of the agreements or  life of the
     patents, ranging from ten to thirteen years.
                                     
                                     -23-
     

     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                                 
                                       
     1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, (CONTINUED)     
     INTANGIBLE  ASSETS -  Intangible assets  primarily consist  of the  cost of
     acquired  businesses  in excess  of the fair  value of net tangible  assets
     acquired.  (See Note 8.)   The cost  in excess of  the  fair  value of  net
     tangible and identifiable intangible assets is amortized on a straight-line
     basis over 40  years.  The capitalized database is  being amortized over 15
     years  using the straight-line method.  Subsequent to its acquisitions, the
     Company  continually  evaluates  factors, events  and  circumstances  which
     include, but are  not limited  to, the historical  and projected  operating
     performance of  acquired businesses,  specific industry trends  and general
     economic conditions  to assess whether the remaining  estimated useful life
     of intangible assets may warrant revision or  that the remaining balance of
     intangible  assets may  not  be recoverable.   If  such factors,  events or
     circumstances  indicate  that intangible  assets  should  be evaluated  for
     possible  impairment, the Company will use an estimate of undiscounted cash
     flow  over the remaining lives of the  intangible assets in measuring their
     recoverability.

     RESEARCH  AND  DEVELOPMENT  -  The  costs  associated   with  research  and
     development of products and technologies are expensed as incurred.  

     QUARTERLY  INFORMATION  - During  the fourth  quarter  of fiscal  1994, the
     Company expensed as compensation  an amount for the acceleration  of option
     vesting related to an officer's severance agreement and capitalized certain
     costs related to the On-Site Analyzer (OSA) operation that relate to  prior
     quarters of fiscal 1994.  The following indicates the impact  on the fiscal
     1994 quarters' pretax income (loss) of these two items:
                                         Q1        Q2         Q3          Q4
                                      --------  --------- ----------  ----------
     Pretax income(loss), as reported $251,265  $513,265  $(482,681)  $(537,272)
       Option Compensation                 -    (262,813)       -       262,813
       OSA Capitalized Costs             6,124   (42,418)    57,068     (20,774)
                                      --------  --------- ----------  ----------
     Pretax income(loss), as adjusted $257,389  $208,034  $(425,613)  $(295,233)
                                      ========  ========= ==========  ==========
     2. ACQUISITIONS

     In January  1994, the Company acquired the  assets of Pro-Tech Oil Analysis
     (Pro-Tech)  of  Sparks,  Nevada.   The  total  purchase  price of  $589,075
     consisted of approximately $96,324 in cash and issuance of 74,396 shares of
     the  Company's common  stock  which were  valued  at $65/8  per  share, the
     closing market price on the date of the transaction.

     In  July 1993, the Company  acquired certain assets  (exclusive of accounts
     receivable)  of   the  oil   analysis  business  of   Professional  Service
     Industries,  Inc. ("PSI") for approximately $2,905,000 in cash.  The assets
     consist  of tangible  assets,  including  laboratory equipment,  computers,
     automobiles  and office equipment.   The Company also  assumed the vacation
     liability  to employees  to be retained  and the  requirement to  process a
     certain amount of  samples sold prior  to closing but  not as of that  date
     returned for processing.

     The  Company acquired all of the outstanding stock of Spectro/Metrics, Inc.
     ("SMI") in July 1993.  The  cost of the acquisition, a ten-year non-compete
     agreement  and  a  four-year  employment agreement  was  $4,800,000.    The
     purchase price was paid by a $1,670,000 note, $780,000 in  cash and 100,000
     shares of  common stock of  the Company valued at  $1.50 per share.   These
     shares were  recorded at the  fair market  value on the  date of  issuance,
     $2.0625  per share, which differed from the  rate attributed to them in the
     purchase agreement.   The non-compete  agreement cost was  $600,000, to  be
     paid  over a three-year period,  and the employment  agreement contained an
     annual base salary of $400,000.       
     In  September 1993,  the  original purchase  agreement  was amended.    The
     amendment included the issuance  of 600,000 shares  of common stock of  the
     Company, with  a guaranteed minimum value of $3.375 per share, a portion of
     which  was  considered  full  consideration  for the  cancellation  of  the
     previous $1,670,000  note.  Two  promissory notes  totalling $835,592  were
     issued  (See Note 9)  and additional cash  payments of  $210,000 were made.
     The original ten-year  non-compete agreement was  cancelled and the  annual
     base  salary under the four-year  employment was reduced  to $200,000.  PSI
     and SMI were later merged and a new subsidiary, United Testing Group (UTG),
     was formed.
                                     -24-

     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                                 
                                      

     2. ACQUISITIONS, (CONTINUED)

     The  above acquisitions  were accounted  for under  the purchase  method of
     accounting and, accordingly,  the results of  operations of the  businesses
     acquired  are included in the consolidated statements of operations for the
     respective  years of  acquisition  for the  period from  the  dates of  the
     acquisitions. (See Note 8).

     The  unaudited pro forma consolidated results of operations of the Company,
     as if the PSI and SMI  acquisitions had been made at the beginning  of each
     of  the two  fiscal years in  the period  ended September  30, 1993  are as
     follows:
                                                Year Ended      Nine Months
                                                 1993           Ended 1992 
     Net sales                                 $  9,392,146    $  6,446,578 
                                               =============   =============
     Net loss                                  $ (3,292,857)   $ (1,858,742)
                                               =============   =============
     Net loss per common share                 $       (.14)   $       (.09)
                                               =============   =============
     The Pro-Tech acquisition was not material and therefore  is not included in
     the above table. 

     3. STATEMENTS OF CASH FLOWS

     For purposes of  the statements of  cash flows,  the Company considers  all
     highly liquid  investments  purchased with  an original  maturity of  three
     months or less to be cash equivalents.

     Noncash investing activities  for the  years ended September  30, 1994  and
     1993 are:
                                                    1994             1993
                                                    ----             ----
                Accounts receivable            $ (208,484)      $  148,298
                Property and equipment                -            652,115
                Capitalized database                  -          3,162,500
                Other                                 -            120,100      
                Intangibles                     1,337,092        3,697,559      
                Liabilities assumed              (539,783)        (878,470)     
                Issuance of stock in             
                 connection with the                     
                 acquisitions                    (492,501)      (2,231,250)
                Issuance of notes 
                 payable in connection
                 with the acquisition of SMI          -           (835,592)
                                              ------------     ------------
                Cash used in acquisitions     $    96,324      $ 3,835,260
                                              ============     ============

     The 1994 amounts include the preliminary purchase price allocations for the
     Pro-Tech acquisition.   There were  no noncash investing  activities during
     1992.

     There  were no noncash financing activities during 1994.  Noncash financing
     activities during 1993 and 1992 consisted of the following:
                                                    1993             1992   
     Issuance of warrants in connection 
       with notes payable                         $ 96,096        $      -
     Discount on notes payable in connection 
       with the issuance of warrants               (96,096)              -
     Issuance of common stock for services              -            81,250     
     Decrease in accrued royalty settlement             -           (81,250)
                                                  ----------       ----------
     Cash paid                                    $     -          $     -   
                                                  ==========       ==========
                                     -25-

                                         
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                                 
                                      

     4. RESTRICTED CASH

     Restricted  cash at  September 30, 1994  is comprised  of cash  held by the
     Company's group health claims processor for  the payment of claims prior to
     the termination of the minimum premium policy.

     5. INVENTORIES

     Inventories consisted of the following at September 30, 1994 and 1993:

                                                1994               1993    
                                                ----               ----
     Raw materials                           $292,211           $147,684
     Finished goods                            64,287            115,840
                                             --------           --------
                                             $356,498           $263,524
                                             ========           ========

     6. PROPERTY AND EQUIPMENT

     Property and equipment consisted of the following 
     at September 30, 1994 and 1993:

                                          Useful
                                        Life (Years)     1994           1993  
                                        ---------------------------------------
     Equipment                             2-12       $1,142,086     $1,055,424 
     Computer equipment                    3-4           565,472        174,741 
     On-Site Analyzer                      2-5           886,033        246,187 
     Tooling                               2             231,669        131,918 
     Furniture and fixtures                3-5           198,079        117,021 
     Vehicles and delivery equipment       3             107,409         54,498
     Leasehold improvements                2-5           107,715         54,103 
                                                      -----------   ------------
                                                       3,238,463      1,833,892
     Less: accumulated depreciation                     (893,605)      (471,448)
                                                      -----------    -----------
                                                      $2,344,858     $1,362,444 
                                                      ===========    ===========
     Depreciation  of tooling and production equipment in the amount of $337,380
     and $63,841 for the  years ended September 30, 1994 and 1993, respectively,
     has been allocated  to cost of product sales as it  directly relates to the
     product sold.

     7. MANUFACTURING AND DISTRIBUTION RIGHTS AND PATENTS

     Manufacturing  and  distribution  rights   and  patents  consisted  of  the
     following at September 30, 1994 and 1993:

                                          Useful                                
                                        Life (Years)     1994           1993    
                                        --------------------------------------
     Manufacturing rights                 13          $  58,438     $   58,438  
     Distribution rights                  13            437,501        437,501  
     Patents                              10            175,392         37,304  
                                                      ----------    -----------
                                                        671,331        533,243
     Less: accumulated amortization                    (294,532)      (246,421) 
                                                      ----------    -----------
                                                      $ 376,799     $  286,822
                                                      ==========    ===========
                                     -26-



     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                                 
                                      

     7. MANUFACTURING AND DISTRIBUTION RIGHTS AND PATENTS, (CONTINUED)

     OHSS (OVERHEAD SPEAKER SYSTEM)
     The Company has the exclusive right to produce and sell Pelo Sound products
     in North, Central  and South America and  a non-exclusive right  to produce
     and sell  the products in all  other areas of the  world, excluding Europe.
     The  value of these rights is being  amortized over thirteen years, and the
     Company has  a remaining net  book value  of $31,192  of manufacturing  and
     distribution rights and patents included  in the accompanying balance sheet
     as of September 30, 1994 related to these rights.

     The  Company  has  distribution  rights  acquired  from  B&R  International
     Imports, Corp. related to its Overhead Speaker System.  The  net book value
     of these  rights, which are being  amortized over 13 years,  is $186,479 at
     September 30, 1994.  The Company  also has patents on the OHSS  relating to
     improvements and perfections  on the Overhead Speaker System.  The net book
     value of these patents, which being amortized over ten years is $26,072.   
     OSA (ON-SITE ANALYZER)
     The Company has applied for patent protection on various aspects of the On-
     Site Analyzer.   The Company  has a net  book value of  $20,671 relating to
     patents on the OSA in the accompanying balance sheet at September 30, 1994.

     ARCS (ACCELERATION RESTRAINT CURVE SAFETY SEAT) 
     In  September  1990,  the  Company  entered  into  an  exclusive  licensing
     agreement with  M.I.T. for  certain technologies  associated with  the ARCS
     Seat Safety Motion  whereby M.I.T. would share in any revenue produced from
     the technologies.   M.I.T. shall receive  5% of any sublicense  revenue and
     one-half of one percent (.5%) of Net Sales of Licensed Products or Licensed
     Processes, as defined.  These licensed technologies have contributed to the
     research, development and design efforts for the Company's ARCS project.

     The Company has a  net book value of $73,762 manufacturing and distribution
     rights  and patents related to the ARCS  Seat Safety Device included in the
     accompanying balance sheet as of September 30, 1994.

     EFECS (ENGINE  FUEL ECONOMY EMISSION CONTROL REDUCTION  SYSTEM) FUEL SAVING
     DEVICE
     At September  30, 1994,  the Company has  a net  book value  of $34,933  in
     patents related to the EFECS Fuel Saving Device.  

     8. INTANGIBLE ASSETS

     Intangible  assets consisted  of the  following at  September 30,  1994 and
     1993:
                                          Useful
                                         Life (Years)      1994        1993    
                                         --------------------------------------
     Capitalized database                  15         $3,162,500    $3,162,500
     Less:  accumulated amortization                    (245,973)      (35,140)
                                                      -----------   -----------
                                                      $2,916,527    $3,127,360
                                                      ===========   ===========
     Intangible assets relating to 
       businesses acquired                 40         $5,034,651    $3,697,559
     Less:  accumulated amortization                    (164,905)          -
                                                      -----------   -----------
                                                      $4,869,746    $3,697,559
                                                      ===========   ===========
     The capitalized database contains  an active library of engine  and machine
     tests that have a diagnosed history.  The value of the capitalized base was
     determined based on an assessment of the number of samples  included in the
     database  and  a per  unit  cost  to develop/buy  the  data.   The  15-year
     amortization  period is supported by  an independent study  of the expected
     life in use of each engine type in the database.  Intangible assets related
     to  businesses  acquired  consist of  the  excess  of  purchase price  over
     estimated fair  value of  net tangible and  identifiable intangible  assets
     acquired. (See Notes 2 and 3).

                                     -27-
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                                 
                                      

     9. NOTES PAYABLE

     Notes payable at September 30, 1994 
       and 1993 are as follows:                              1994       1993  
                                                             ----       ----
     Secured Promissory Notes - due October 30,1994, 
      bearing interest at 9.5%, repaid during 1994         $    -      $282,540
     Metro Bank - due October 2,1996, bearing interest 
     at 10%, repaid during 1994                                 -        98,152
                                                           ---------   ---------
                                                                -       380,692 
      Less: Unamortized Discount                                -       (52,052)
      Less: Current portion                                     -      (305,864)
                                                           ---------   ---------
     Notes payable - long term                             $    -      $ 22,776 
                                                           =========   =========
     Note payable - affiliate, payable to sellers of SMI, 
      due October 31, 1994, non-interest bearing           $  88,042   $435,592 
                                                           =========   =========
     Note payable - affiliate, payable to sellers of SMI, 
     repaid when due,October 31,1993, non-interest bearing $    -      $400,000 
                                                           ==========  =========

     In October 1992,  the Company  obtained $500,000 in  financing through  the
     secured  promissory  notes.   As part  of  the promissory  note agreements,
     warrants were  issued for the  purchase of  50,000 shares of  the Company's
     common stock at $.01 per common share.  A portion of  the proceeds from the
     issuance of the promissory notes issued with the warrants  was allocated to
     the  warrants and was  accounted for as  additional paid-in capital  with a
     corresponding discount to the  promissory notes.  This discount  of $96,096
     was amortized over the two year period of the promissory notes.   The above
     warrants were exercised in December 1992.  These notes were paid in full in
     February 1994.

     In July 1993, a $1,670,000  note was issued to the former owners  of SMI as
     part of the  acquisition of SMI.   The note  was subsequently cancelled  in
     connection  with the  issuance of  600,000 shares  of the  Company's common
     stock  valued  at $2,025,000.   Two  non-interest  bearing notes  were then
     issued  totalling $835,592.  Interest on the  note due October 31, 1994 was
     imputed  at the  fair market  value rate  of 3.87%  in fiscal 1994  and the
     balance outstanding at September 30, 1994 for this note was paid in full in
     November 1994.

     In November 1993,  the Company  obtained a $750,000  Master Revolving  Note
     from Comerica Bank of Michigan.  The Note is secured by the assets  of OHSS
     (equipment  and  fixtures, accounts  receivable  and  inventory) and  bears
     interest  at prime  plus 1%  and is  due on  demand.   There is  no balance
     outstanding on this note at September 30, 1994.  

     See  Note  21.  Subsequent  Events, for  additional  financing  obtained in
     November 1994.

     Cash  paid for interest  for the years  ended September 30,  1994, 1993 and
     nine  months  ended  September  30,  1992  was  $16,253,  $73,467  and  $9,
     respectively.

     10. COMMITMENTS AND CONTINGENCIES

     The  Company  leases office  space  under  noncancelable operating  leases.
     Future minimum rental commitments under these leases is as follows:
          Fiscal Year Ending September 30:
          1995                         $ 304,860
          1996                           250,730
          1997                           154,551
          1998                           122,536
          1999                            82,911
          Thereafter                         -     

                                     -28-


          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                           
                                     
     10. COMMITMENTS AND CONTINGENCIES, (CONTINUED)

     Total rental expense amounted to $347,555 and $107,982 for the  years ended
     September  30, 1994 and 1993, respectively, and $99,009 for the nine months
     ended September 30, 1992.

     The  Company has  commitments under  certain employment  agreements entered
     into  with individuals in management  positions.  The  payments under these
     agreements  aggregate $752,000 and are  payable during fiscal  1995.  Also,
     certain  executives (two) are eligible  to receive an  incentive payment of
     half of their base salary if the Company's operating income as a percentage
     of net sales  exceeds eight percent.   This incentive  payment could be  as
     high as twice the base  salary if this percentage is 20 percent or greater.
     (See Note 13.)

     The  Company enacted a Retirement Salary Savings Plan (401(k)) (the "Plan")
     effective October  1, 1993.  All employees that were employed on October 1,
     1993 are eligible to  join the Plan.   Otherwise, they will be eligible  to
     participate in the Plan if they  have completed three months of service and
     have attained the age  of 21.   The enrollment dates are  the first day  of
     each quarter.  The Company will match  25% of each dollar contributed by an
     employee to the Plan,  not to exceed 6% of  the salary deferral.   The cost
     the Company incurred for matching employee contributions and administrative
     costs during fiscal 1994 was approximately $42,530. 

     The  Company has  a contract  to purchase 114  OSA units  for approximately
     $4,800,000  which are expected to be purchased  by the end of calendar year
     1995.

     The  Company, has  from  time to  time  incurred expenses  associated  with
     litigation defense  and payment of  settlements or judgments  in connection
     with its businesses.  The  Company believes that such litigation  and other
     legal matters should not have a significant adverse effect on the Company's
     financial position or results of operations.  

     11.  NET INCOME (LOSS) PER SHARE

     The Company utilizes the treasury stock method for computing net income per
     share.  Net loss per share is computed by dividing net loss by the weighted
     average number  of common shares  outstanding after reduction  for treasury
     shares.   The common stock  options and  warrants (See Note  17) have  been
     excluded  from the  net loss  per share  calculation since  their inclusion
     would have been anti-dilutive.  

     12. INCOME TAXES

     In  February  1992,  the   Financial  Accounting  Standards  Board  adopted
     Statement of  Financial Accounting  Standards ("SFAS") No.  109 "Accounting
     for Income Taxes".   The Company implemented SFAS No. 109 in fiscal 1994 by
     accounting  for the  cumulative  effect  of the  change  in  the period  of
     adoption.  The cumulative effect upon adoption was not material.   SFAS No.
     109  changed the method of computing  deferred income taxes from a deferred
     method to a liability method.  Under the liability method, deferred  income
     taxes are determined based  on temporary differences between  the financial
     statement and tax bases  of assets and liabilities, using enacted tax rates
     in  effect during  the  years  in which  the  differences  are expected  to
     reverse, and on available tax carryforwards.

                                     -29-


     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                                 
                                      

     12. INCOME TAXES, (CONTINUED)

     The income  tax benefit for the  year ended September 30,  1994 consists of
     the following components:

     Current:
          Federal                            $(27,000)
          State                                   -
                                          ------------
                                              (27,000)
                                          ------------
     Deferred:
          Federal                             (28,157)
          State                                (4,969)
                                          ------------
                                              (33,126)
                                          ------------
     Reduction in beginning of the year
     valuation allowance                   (2,209,874)
                                          ------------
                                          $(2,270,000)
                                          ============

     A reconciliation of the federal income tax benefit at the statutory rate to
     the Company's effective income tax benefit for the year ended September 30,
     1994 is as follows:

     Income tax benefit at statutory rate      $   (86,844)
     State income tax benefit                      (15,325)
     Reduction in valuation allowance, net      (2,209,874)
     Non-deductible expenses                        33,696 
     Other                                           8,347 
                                               ------------
                                               $(2,270,000)
                                               ============

     The  reduction  in  the valuation  allowance  of  $2,209,874  was based  on
     expectations  of  future  taxable income.    The  Company estimates  future
     taxable income by projecting  the results of its business  activities based
     on known factors existing at the current date.
          The  Company's  estimate of  future  taxable income  changed  from the
     beginning of fiscal 1994 due to:

          o greater certainty  regarding  the  Company's  OHSS  units  for  Jeep
          Cherokee production installation (this  application began in September
          1993).

          o greater penetration in  the  Grand Cherokee  OHSS application  being
          attained.

          o the decision  by Chrysler  to convert  its  Toledo facility  to full
          utilization  for  Jeep  Cherokee production,  thereby  increasing  the
          number  of units the Company would be supplying (previously the Toledo
          facility produced  not only  Jeep Cherokees  but  also other  Chrysler
          models).

          o progress, during  mid-fiscal  year  1994,  in  gaining  new  vehicle
          applications for the OHSS.

     The  tax effects  of temporary  differences that  give rise  to significant
     portions  of  the  deferred tax  assets  and  deferred  tax liabilities  at
     September 30, 1994 and October 1, 1993 are as follows:

                                     -30-

     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                                 
                                      

     12. INCOME TAXES, (CONTINUED)

                                       September 30, 1994    October 1, 1993
                                       ------------------    ---------------
     Deferred tax assets:          
       Net operating losses                $ 4,784,500         $ 4,760,000
       Expenses for book, not for tax           92,000              59,000
                                             4,876,500           4,819,000
     Deferred tax liabilities:
       Capitalized database                 (1,167,000)         (1,265,000)
       Excess book over tax basis of
        acquired property and equipment        (60,000)           (101,000)
       Tax over book depreciation             (129,374)            (57,000)
       Other, primarily deductible intangibles
        amortization                           (86,000)            (22,000)
                                           ------------        ------------
                                            (1,442,374)         (1,445,000)
                                           ------------        ------------
       Net deferred tax assets before
        valuation allowance                  3,434,126           3,374,000
     Less valuation allowance               (1,164,126)         (3,374,000)
                                           ------------        ------------
       Net deferred tax assets             $ 2,270,000         $      -
                                           ============        ============


     At September 30, 1994, the Company has net operating  loss carryforwards of
     approximately  $11,961,000, which  may  be used  to  offset future  taxable
     income, if any.  A  valuation allowance is provided to reduce  the deferred
     tax assets to a level  which, more likely than not, will be  realized.  The
     Company has determined, based  on expected future taxable income  which can
     be  predicted with reasonable  certainty, that it  is more  likely than not
     that the net  deferred tax assets  at September 30,  1994 will be  realized
     before  the expiration of the underlying  net operating loss carryforwards.
     The  Company's net  operating loss  carryforwards  begin expiring  in 2001.
     Expiration of the net operating loss carryforwards will occur as follows:

                    Year                Net Operating
                   Expiring                Loss

                    2001                $ 124,000
                    2002                  306,000
                    2003                  721,000
                    2004                1,466,000
                    2005                1,780,000
                    2006                1,432,000
                    2007                2,144,000
                    2008                3,921,000
                    2009                   67,000
                                      -----------
                                      $11,961,000     
                                      ===========

                                     -31-
                                     
                                     
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                                 

     13. RELATED PARTY TRANSACTIONS

     In  fiscal 1993, the  President and  Chief Executive  Officer (CEO)  of the
     Company  entered into  a  new  employment  agreement.   The  term  of  this
     employment  agreement is five years through August 18, 1998.  The agreement
     provides 
     for a base annual salary of $200,000 per year.   The Company's Compensation
     Committee will review  the base salary  annually during  the term, and  may
     increase,  but  not  decrease, the  base  salary.    Additionally, the  new
     agreement calls for incentive compensation payments  based upon revenue (at
     the  rate  of 1%  of quarterly  revenue,  descending downward  if quarterly
     revenue exceeds $6.25 million),  and profitability (at the  rate of 50%  of
     the  incentive amount based on revenue if net income is 8% of net sales, up
     to a  rate of twice the incentive amount based  on revenue if net income is
     20%  or greater) of the Company  during the term, payable  after the end of
     each  of the  Company's  fiscal  quarters  according to  specific  formulas
     contained  in the agreement.  The incentive compensation expense for fiscal
     1994 was  $151,378.   Additionally, the  Company granted  the President/CEO
     non-qualified options to  purchase 600,000  shares of common  stock of  the
     Company, at  the then current market  value, under the 1993  Plan, as later
     defined.  The options vest annually, with 200,000 being vested at September
     30,  1994 and  300,000 and 100,000  options vesting on  August 18, 1995 and
     1996, respectively.   In the event  of termination without cause  or if the
     President/CEO resigns for "good reason", as defined in the agreement (which
     includes a  material diminution  of  his duties  or responsibilities),  the
     Company is required  to make 36  consecutive monthly payments equal  to his
     base and incentive compensation.   The President/CEO will also  continue to
     receive medical, life and disability insurance coverage during the 36 month
     term.  Also,  during fiscal year 1994 the Company  made short-term advances
     to the President which aggregated $140,000 of  which $100,000 was repaid by
     September 30, 1994.  The remaining amount of $40,000 was  repaid in October
     1994.

     In  January  1994,  an employee,  the  former  President  of the  Company's
     subsidiary, UTG, was terminated.  The employee was paid his monthly current
     base salary of $11,700 through June  30, 1994 for a total of $58,500.   The
     employee exercised all  vested stock  options and  the Company  accelerated
     vesting  of 70,200 of the employee's remaining stock options.  Compensation
     expense of $262,813 is  included in general and administrative  expenses in
     the accompanying statement of  operations for the year ended  September 30,
     1994 related to this acceleration.
     A former owner of  SMI (See Note  2), entered into  a four year  employment
     agreement in July 1993, as amended subsequently, and was appointed Chairman
     of UTG and a director of the Company.  The employment agreement calls for a
     base salary  of $200,000 per year and issuance of stock options to purchase
     70,000 shares  of the  Company's  common stock.   The  Company  has a  note
     payable  to  the sellers  of  SMI,  one of  which  is  this individual,  at
     September 30, 1994 which resulted  from the purchase of SMI by  the Company
     (See Note 9).  This note was paid in full in November 1994.

     14. STOCK OFFERINGS

     The Company  completed two private  placements in fiscal  1994.   The total
     common shares issued  through these  placements were 550,000  at $1.75  per
     share.  The gross proceeds generated in these placements were $962,500.

     The Company completed various private placements in fiscal 1993.  The total
     common shares  issued through  these placements  were 4,073,439, at  prices
     ranging from  $1.27 to $1.50  per share.   The gross proceeds  generated on
     these  placements  was  approximately  $5,897,000.    The  commissions  and
     expenses on those placements was approximately $632,600.     
     The Company  completed two private  placements in fiscal  1992.   The first
     private placement was  completed in May 1992, and was  for 872,000 units of
     common stock at $2.50 a  unit which provided $2,180,000 in proceeds.   Each
     unit  consisted of  one share  of common  stock and  one  four-year warrant
     exercisable at $7.00 per share.   In connection with this private placement
     and the private placement referred to below, the Company retained a broker-
     dealer as placement agent  and paid a fee of 8% of  the proceeds raised and
     issued unit warrants equal to 5%  of the proceeds raised, which amounted to
     95,250  unit  warrants.   The unit  warrants  entitle the  broker-dealer to
     purchase the  same units sold by it at $2.50  per unit.  The second private
     placement, which was  completed in July  1992, was  for 70,000 units  which
     provided $175,000  in proceeds.  The  units are identical to  those sold in
     the  first private placement.   The commissions  paid on these  two private
     placements was $166,400.

                                     -32-


     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                                 
                                      

     15. STOCK AND STOCK OPTION PLANS

     The "1990 Stock Plan", as amended,  covers 3,300,000 shares of common stock
     and is  intended to  provide:   (a)  officers and  other  employees of  the
     Company and its Related Corporations opportunities to purchase stock in the
     Company  pursuant to options  granted hereunder which  qualify as incentive
     stock options ("ISOs") under the Internal Revenue Code of 1986, as amended;
     (b) directors, officers, employees  and consultants of the Company  and its
     Related  Corporations  opportunities  to  purchase  stock  in  the  Company
     pursuant  to  options  granted hereunder  which  do  not  qualify as  ISO's
     ("Non-Qualified   Options");  (c)   directors,   officers,  employees   and
     consultants  of the Company and its Related Corporations awards of stock in
     the Company ("Awards"); (d)  directors, officers, employees and consultants
     of  the Company and its  Related Corporations opportunities  to make direct
     purchases of stock in  the Company ("Purchases"); and (e) directors  of the
     Company  and its Related Corporations who  are not employees of the Company
     or its Related Corporations with Non-Discretionary Options.

     The 1990  Stock Plan  is administered  by a  committee of two  non-employee
     directors.   The  committee, subject  to certain  restrictions in  the 1990
     Stock Plan,  has  the authority  to grant  or issue,  as applicable,  ISOs,
     Non-Qualified  Options,  Awards, Purchases  and  Non-Discretionary Options.
     The committee also establishes exercise or issue prices,  vesting schedules
     and expiration dates.

     In August 1993, the Company established a 1993 Stock Option Plan (the "1993
     Plan") covering 1,500,000 shares of common stock.  The  1993 Plan provides:
     (a)  officers  and  other   employees  of  the  Company  and   its  Related
     Corporations  opportunities to  purchase stock  in the Company  pursuant to
     options  granted hereunder  which  qualify as  "ISOs";  and (b)  directors,
     officers, employees and consultants of the Company and Related Corporations
     opportunities  to purchase stock in the Company pursuant to options granted
     hereunder which do not qualify as ISOs ("Non-Qualified Options").

     The 1993 Plan is administered by a committee of two non-employee directors.
     The committee,  subject to certain restrictions  in the 1993 Plan,  has the
     authority  to  (i)  determine the  employees  of  the  Company and  Related
     Corporations  to whom  ISOs  may be  granted,  and determine  to whom  Non-
     Qualified Options may be granted; (ii) determine the time or times at which
     Options  may be  granted;  (iii) determine  the  exercise price  of  shares
     subject to Options; (iv) determine whether Options granted shall be ISOs or
     Non-Qualified Options; (v)  determine the  time or times  when the  Options
     shall become exercisable, the duration of the exercise  period and when the
     Options shall vest; (vi) determine  whether restrictions such as repurchase
     options  are to be imposed  on shares subject to Options  and the nature of
     such restrictions, if any, and (vii) interpret the 1993 Plan and promulgate
     and rescind rules and regulations relating to it.     
     The 1993 Plan also provides for the automatic grant of 30,000 non-qualified
     options to any  director who  is not  an employee  of the  Company.   These
     options vest in increments of  5,000 options per director every  six months
     commencing  six months  from the  date of  the director's  election  to the
     board, provided  that they are  still serving as  a director at  that time.
     Subsequent to  fiscal 1994, the 1993 Plan was amended to change the vesting
     periods  for both directors and employees from  every six months to June 30
     and December 31.  However, in the event any director resigns prior  to full
     vesting, the options will vest on a pro-rata basis.

     16. STOCK GRANTS

     The  Company  issued Awards  of 300,000  and  150,000 shares  of restricted
     common   stock  to   the  President/CEO   and  Executive   Vice  President,
     respectively, in  1990 under the 1990  Stock Plan.  At  September 30, 1994,
     350,000  of  the shares  awarded to  the  President/CEO and  Executive Vice
     President are vested.  In fiscal 1994 and  1993, the President/CEO deferred
     vesting of  50,000 shares  (a  total of  100,000 shares)  granted in  1990.
     Also,  in fiscal 1993, the Executive Vice President cancelled 50,000 shares
     previously granted to  him which were reissued to a consultant for previous
     services rendered.
                                     -33-



     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                                 
                                      

     16. STOCK GRANTS, (CONTINUED)

     In  1992, the President/CEO and Executive Vice President surrendered to the
     Company 14,617 and  11,255 shares,  respectively, which vested  in 1992  as
     part of the original  share award.  This was in  exchange for the Company's
     payment  of  payroll  taxes   in  the  amounts  of  $37,421   and  $44,346,
     respectively, on  the shares granted and  vested.  Taxes were  based on the
     compensation  determined by  the fair  market value  of  the shares  on the
     vesting dates of July 31, 1992 ($2.56) and January 1, 1992 ($3.94).

     In 1992,  the Company issued  25,000 shares  of common stock  at $3.25  per
     share for a royalty agreement termination.

     17. STOCK OPTIONS AND WARRANTS

     The Company has  issued the  following options and  warrants to  directors,
     officers, employees and consultants during 1994, 1993 and 1992.  All of the
     following options and  warrants were generally issued at  or above the fair
     market value  of the underlying stock  at the date of  grant; therefore, no
     expense has been recognized.

     The information for shares under option is as follows:

                                         1994           1993             1992
     Outstanding, beginning of year:
     SHARES                           4,687,072       3,896,791       2,766,375
     Price                           $.28125-4.00    $.28125-7.00    $.25-3.56

     Granted:
       SHARES                           831,757       3,404,155       1,674,750
       Price                         $2.9375-8.75    $.01-4.00      $1.9375-7.00
       Expiration Dates               4/1/1994 -     4/29/1996 -    4/30/1996 -
                                      9/1/2004       9/28/2003      6/01/2002
     Exercised:
       SHARES                        (1,761,100)     (1,626,241)       (142,136)
       Price                         $.28125-6.00    $.01-2.00      $.25-.5625

     Expired or Cancelled:
       SHARES                          (220,167)     (987,633)         (402,198)
       Price                         $2.3125-6.00    $.28125-7.00   $.28125-3.56

     Outstanding, end of year:
       SHARES                         3,537,562       4,687,072       3,896,791
       Price                         $.28125-8.75    $.28125-4.00   $.28125-7.00

     Exercisable, end of year               
       SHARES                         2,452,411

     18. CONCENTRATION OF CREDIT RISK

     The  majority of  the  Company's  business activity  in  1994 is  with  one
     customer, an OEM, in the automotive industry.  As of September 30, 1994 the
     Company's  receivable  balance  from  this customer  was  $2,322,900.   The
     majority  of  this receivable  was  subsequently collected.    Oil analysis
     services  are being  provided to over  4,000 active  customers on  a normal
     credit terms  basis.   The Company  does  not require  collateral or  other
     security to support  the receivable  balance.   Ongoing account  monitoring
     procedures are utilized to minimize the risk of loss.  

                                     -34-

     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                                 
                                      

     19. RESTRUCTURING EXPENSE

     In December 1992, the Company restructured certain areas of its operations.
     It refocused its  OHSS approach to  the OEM and  Distributor Channels  away
     from  its Direct  Dealer  - Parts  and  Service avenues.    This refocusing
     required the  reduction of five of  seven of the Company's  field sales and
     support personnel.

     In  fiscal 1993, the  Company began assembling  its OHSS products.   In the
     past, the Company  used a third  party for assembly.  In connection with  a
     move into a new assembly  facility, the Company vacated its  Troy, Michigan
     office, the  future cost  of which  had been  accrued in the  restructuring
     reserve.   In addition, costs  associated with severance  of sales, middle-
     management and other personnel had also  been accrued.  In fiscal 1993, the
     Company has expensed approximately $310,000 for severance and related costs
     and  lease commitments  on  the vacated  lease  space.   Substantially  all
     amounts  accrued have been settled  through payment prior  to September 30,
     1994.

     20. SEGMENT INFORMATION

     The  Company  currently  classifies   its  operations  into  the  following
     segments:   (1)  automotive  technology  which primarily  consists  of  the
     Overhead  Speaker System, (2) Oil Analysis Service which primarily consists
     of UTG  and  OSA operations  and  (3) Corporate  and other  which  includes
     general corporate assets consisting primarily of cash and cash equivalents,
     property and equipment, deferred income tax assets, and corporate expenses.
     For  fiscal year 1993, restructuring charges of $310,036 have been included
     in the Automotive Technology Segment's operating loss.     
     
     Financial information about  the Company's operations  by segments for  the
     years ended September 30, 1994 and 1993 is as follows:
                      Automotive     Oil Analysis    Corporate
     Revenue:         Technology        Service      and Other     Consolidated
     1994             $9,203,938      $5,878,281    $   55,643      $15,137,862
     1993              2,423,488       1,345,465       112,852      $ 3,881,805
     Operating Income 
     (Loss):
     1994              2,821,308        (384,367)   (2,923,235)    $   (486,294)
     1993               (833,343)         25,848    (2,390,494)    $ (3,197,989)

     Depreciation and
     Amortization:
     1994                 66,647         323,314        94,848     $    484,809
     1993                 80,012          83,205       116,777     $    279,994

     Identifiable 
     Assets:
     1994              1,737,336      10,217,289     6,525,330     $ 18,479,955
     1993              1,843,608       8,634,738       363,822     $ 10,842,168

     Capital 
     Expenditures:
     1994                323,723       1,031,169       120,592     $  1,475,484
     1993                269,742         282,170        65,345     $    617,257


                                     -35-


     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                                 
                                      

     20. SEGMENT INFORMATION, (CONTINUED)

     The  Company's  revenue  was  derived  from  customers  in  the  automotive
     manufacturing and automotive parts  and accessories industries.   In fiscal
     1994, one  customer accounted for 59.8%  of net sales.   That same customer
     accounted for 63% and  92% of net sales in  both 1993 and 1992.   (See Note
     18). 

     Export sales in 1994 and  1993 were insignificant.  In fiscal  1992, export
     sales were approximately 48% of net sales.

     21. OTHER INCOME

     Included in Other Income  in fiscal 1994 is approximately  $278,000 related
     to the  recovery of an investment  that had been previously  written-off in
     fiscal 1993.

     22. SUBSEQUENT EVENTS     
     Subsequent to September  30, 1994,  the Company entered  into a  $5,000,000
     Loan Agreement with the First Union National Bank of Florida (the  "Bank").
     The agreement  stipulates that $4,500,000 (OSA Line) of the proceeds are to
     be used for  the purchase of  certain OSAs.   The agreement also  indicates
     that  $500,000 will  be  available for  short-term working  capital through
     January 31,  1996.  The Bank  is not required to  fund any part  of the OSA
     Line until such time 
     as the  Company has  paid  to Thermo Jarrell Ash  (TJA) $1,900,000 without
     Bank  funding and such  OSA units leased  to lessees are  acceptable to the
     Bank.  The parameters within which the leases would be  acceptable to First
     Union  National  Bank are  that  a lease  with an  acceptable  term (twelve
     months) be  entered into and  that the lessee be  creditworthy. The Company
     may  purchase  OSAs  with any  source  of  funds  (i.e. operations,  equity
     offering, etc.)  and in those  instances OSAs purchased  do not need  to be
     leased to the  Company's customers, however, OSA's purchased  with proceeds
     from the OSA  line are required  to be leased  to the Company's  customers.
     The Loan  Agreement is secured  by each OSA  unit purchased by  the Company
     along with  all of the Company's  other assets including leases  for any of
     the  OSA units and $650,000  paid by the  Company to TJA and  is subject to
     certain  covenants.   The  Company  has  paid  $991,000  toward  the  above
     $1,900,000 requirement.  Amounts outstanding  under the Loan Agreement will
     bear interest at  the prime-rate  plus .85%  and interest  will be  payable
     monthly  commencing on  December  10, 1994.   A  principal payment  will be
     required that is sufficient to reduce the principal amount to $2,250,000 on
     December 31, 1996,  with the  remaining amounts outstanding  being due  and
     payable on December 31, 1997.

     ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND  
             FINANCIAL DISCLOSURE 
          None
                                       PART III

     ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY
          Incorporated by  reference from  the Proxy  Statement, for the  annual
          meeting  of  stockholders  to be  held  on  March  15, 1995,  sections
          entitled "Election of Directors".

          DELINQUENT FILINGS
          Based  on  information  supplied  to  the  Company,  one  non-employee
          Director,  Mani A.  Sadeghi  filed  one  Form 5  to  report  one  late
          transaction.  

     ITEM 11.  EXECUTIVE COMPENSATION
          Incorporated by  reference from  the Proxy  Statement, for  the annual
          meeting of stockholders to be held on March 15, 1995, section entitled
          "Executive Officer Compensation".

                                     -36-




     ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
          Incorporated  by reference from  the Proxy  Statement, for  the annual
          meeting  of  stockholders  to  be  held  on  March 15,  1995, sections
          entitled "Voting Securities and Principal Holders".

     ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
          During fiscal year 1994,  the Company made short-term advances  to the
          President  and Chief  Executive  Officer.   These short-term  advances
          aggregated  $140,000 of  which $100,000  was repaid  by  September 30,
          1994.  The remaining amount of $40,000 was repaid in October of 1994.

     ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
     
                                                                            Page
     (a)  (1)  FINANCIAL STATEMENTS. See Item 8 of Form 10-K . . . . . . . . .17

     (a)  (2)  FINANCIAL STATEMENT SCHEDULES REQUIRED TO BE FILED.
               Schedule VIII - Valuation and Qualifying Accounts . . . . . .  39
               Schedule X - Supplementary Income Statement Information . . .  39
               All other schedules have been omitted because the required
               information is shown in the consolidated financial statements   
               or notes thereto or they are not applicable.

     (a)     (3)  EXHIBITS 
            3.0  Amended and Restated Certificate of Incorporation. . . (1)<F3>
            3.1  Amendment to Certificate of Incorporation. . . . . .  (12)<F14>
            3.2  Bylaws of Registrant . . . . . . . . . . . . . . . . . (2)<F4>
            3.3  Amendment to Bylaws of Registrant. . . . . . . . . . .(12)<F14>
            3.4  Amendment to the Amended and Restated Certificate of 
                 Incorporation . . . . . . . . . . . . . . . . . . . . (14)<F16>
            4.0  1990 Stock Plan. . . . . . . . . . . . . . . . . . . . (3)<F5>
            4.1  1993 Stock Option Plan . . . . . . . . . . . . . . . . (4)<F6>
           10.0  Employment Agreement Between Registrant and 
                 Mr.Stuart Landow . . . . . . . . . . . . . . . . . . . (5)<F7>
           10.1  Employment Agreement Between Registrant and Mr.James P.
                 Samuels  . . . . . . . . . . . . . . . . . . . . . . . (6)<F8>
           10.2  Lease  of  Office  Space  -  Palm  Beach  Gardens,  Florida
                 (amended) . . . . . . . . . . . . . . . . . . . . . . (12)<F14>
           10.5  ARCS License Agreement . . . . . . . . . . . . . . . . (7)<F9>
           10.6  EFECS License Agreement. . . . . . . . . . . . . . . . (7)<F9>
           10.7  Employment Agreement of Carlton S. Joyce . . . . . . . (8)<F10>
           10.9  Employment Agreement of W. Earl Somerville . . . . . . (4)<F6>
           10.10 Stock Purchase Agreement . . . . . . . . . . . . . . . (9)<F11>
           10.11 Asset Purchase and Sale Agreement. . . . . . . . . . . (9)<F11>
           10.12 Agreement and Plan of Merger . . . . . . . . . . . . . (9)<F11>
           10.13 First Amendment to Stock Purchase Agreement. . . . . . (8)<F10>
           10.14 First Amendment to Employment Agreement of Stuart 
                 Landow . . . . . . . . . . . . . . . . . . . . . . .  (12)<F14>
           10.15 Secured Promissory Notes . . . . . . . . . . . . . .  (11)<F13>
           10.17 First Amendment to Employment Agreement of Carlton 
                 S. Joyce . . . . . . . . . . . . . . . . . . . . . . .(13)<F15>
           10.18 Lease of Office/Laboratory Space - 
                 of United Testing Group,Inc. Addison, Illinois . . .  (12)<F14>
           10.19 Lease of Office/Warehouse Space of United Testing Group,
                 Inc.(Spectro Metrics, Inc.) - Atlanta, Georgia . . .  (12)<F14>
           10.20 Termination Agreement of T.A. Cox  . . . . . . . . . .(14)<F16>
           10.21 Release and Waiver Agreement of T.A. Cox . . . . . . .(14)<F16>
           10.22 Master License Lease Agreement - Exxon . . . . . . . .(14)<F16>
           10.23 Equipment  Purchase  Agreement - Thermo Jarrell Ash
                 Corporation . . . . . . . . . . . . . . . . . . . . . (14)<F16>

                                     -37-

           10.24 Fourth Addendum to Lease of Office Space of Top Source
                 Technologies, Inc., Palm Beach Gardens, Florida . . . (14)<F16>
           10.25 First Amendment to Lease of On-Site Analysis, Inc., 
                 Atlanta,Georgia . . . . . . . . . . . . . . . . . . . (14)<F16>
           10.26 Lease of Office and Warehouse Space of United Testing
                 Group,Inc., Sparks, Nevada. . . . . . . . . . . . . . (14)<F16>
           10.27 Lease of Office Space of Top Source Technologies, Inc.,
                 New York City, New York . . . . . . . . . . . . . . . (14)<F16>
           10.28 Shareholder Rights Plan. . . . . . . . . . . . . . . .(10)<F12>
           11.0  Schedule of Computation of Net Income Per Share  . . .(14)<F16>
           24.1  Consent of Independent Certified Public Accountants  . . . .

     (b)      REPORTS ON FORM 8-K         
     No reports on Form 8-K were filed during the 
     quarter ended September 30,1994.


     EXHIBIT INDEX

          (1)<F3>   Contained in the Form 8-A dated July 10, 1993.
          (2)<F4>   Contained  in  the  documents  previously  filed  with  the 
                    Securities and Exchange Commission in conjunction with the 
                    Form 8-B on 11/16/92.
          (3)<F5>   Contained  in  the  documents  previously  filed  with  the 
                    Securities and Exchange Commission in conjunction with the 
                    12/31/90 Form 10-K.
          (4)<F6>   Contained  as an exhibit to the Proxy Statement dated 
                    January 11, 1994.
          (5)<F7>   Contained in Amendment No. 1 to the Registration  Statement 
                    on Form S-3 filed on November 16, 1993.
          (6)<F8>   Contained  in  the  documents  previously  filed  with  the 
                    Securities and Exchange Commission in conjunction with the 
                    12/31/91 Form 10-K.
          (7)<F9>   Contained  in  the  documents  filed with the Securities and
                    Exchange Commission in conjunction with the amended 12/31/91
                    Form 10-K.
          (8)<F10>  Contained in the Form 8-K/A No. 3 dated November 13, 1993.
          (9)<F11>  Contained in the Form 8-K/A No. 1 filed on August 9, 1993.
          (10)<F12> Contained in Form 8-K dated January 5, 1995.
          (11)<F13> Contained  in  the  documents filed with the Securities and 
                    Exchange Commission in conjunction with the 12/31/92 
                    Form 10-Q.
          (12)<F14> Contained  in  the  documents filed with the Securities and 
                    Exchange Commission in conjunction with the 9/30/93 
                    Form 10-K.
          (13)<F15> Contained in  Amendment No. 3 to the  Registration Statement
                    on Form S-3 filed on January 10, 1994.
          (14)<F16> Contained in the documents filed with the Securities and
                    Exchange Commission in conjunction with the 9/30/94
                    Form 10-K.

                                     -38-
















                  SCHEDULE VIII - VALUATION  AND QUALIFYING ACCOUNTS
                 FOR THE YEARS ENDED SEPTEMBER 30, 1994 AND 1993 AND 
                         NINE MONTHS ENDED SEPTEMBER 30,1992


                      Balance at  Charged to  Additions
                      Beginning   Costs and   Charged to              Balance at
      Description     of Period   Expenses    Other      Deductions   end of
                                              Accounts(1)<F3>         Period
                                                          
                                                 

      DEDUCTED FROM
      ACCOUNTS
      RECEIVABLE -
      ALLOWANCE FOR
      DOUBTFUL ACCOUNTS

      YEAR ENDED                            
      SEPTEMBER 30 1994 $13,145   $136,855        -           -      $150,000
      
      YEAR ENDED                 
      SEPTEMBER 30,     $   -       $5,645     $7,500         -       $13,145
      1993

      NINE MONTHS ENDED                                                 
      SEPTEMBER 30,1992 $   -          -          -           -       $   -

      (1)<F1> ALLOWANCE UPON ACQUISITION OF RECEIVABLES OF SPECTRO/METRICS, INC.



     SCHEDULE X - SUPPLEMENTARY INCOME STATEMENT INFORMATION FOR THE YEARS ENDED
     SEPTEMBER 30, 1994 AND 1993 AND NINE MONTHS ENDED SEPTEMBER 30, 1992

                ITEM                             CHARGED TO COSTS AND EXPENSES  
     ------------------------------             -------------------------------
                                                  1994      1993       1992 
     1.  Maintenance and repairs                    *         *          *   

     2.  Amortization of manufacturing 
         and distribution rights and
         patents and intangibles                $427,474  $ 76,726   $ 32,294  

     3.  Depreciation of property and
         equipment                              $ 447,919 $267,109   $153,492

     4.  Taxes, other than payroll
         or income taxes                            *         *          *

     5.  Royalties                                  *         *          *

     6.  Advertising costs                          *     $  76,628  $ 89,059


     *  Amount does not exceed one percent of total net sales.  

                                     -39-




                                      SIGNATURES     
     Pursuant  to the  requirements  of Section  13 or  15(d) of  the Securities
     Exchange Act of  1934, the Registrant has duly caused  this Amendment No. 2
     to the  Registrant's report on Form 10-K to be  signed on its behalf by the
     undersigned, thereunto duly authorized.


                                                  TOP SOURCE TECHNOLOGIES, INC.

                                                     
                                                  By:  /s/James P. Samuels
                                                       James P. Samuels     
                                                       Vice President of Finance

     Dated:   May 31, 1995      






                                     -40-







                CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS






As  independent  certified   public  accountants,  we  hereby   consent  to  the
incorporation of our report included in this Form 8-K/A No. 2 into the Company's
previously filed Registration Statements on Form S-8 (No. 33-43882) and Form S-3
(No.'s 33-57212, 33-48827, 3363830 and 33-68092).





Fort Lauderdale, Florida,                                 /s/ARTHUR ANDERSEN LLP
May 30, 1995.


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          SEP-30-1994
<PERIOD-END>                               SEP-30-1994
<CASH>                                       1,515,067
<SECURITIES>                                         0
<RECEIVABLES>                                3,403,560
<ALLOWANCES>                                   150,000
<INVENTORY>                                    356,498
<CURRENT-ASSETS>                             5,619,900
<PP&E>                                       2,344,858
<DEPRECIATION>                                 893,605
<TOTAL-ASSETS>                              18,479,955
<CURRENT-LIABILITIES>                        2,975,785
<BONDS>                                              0
<COMMON>                                        26,716
                                0
                                          0
<OTHER-SE>                                  15,477,454
<TOTAL-LIABILITY-AND-EQUITY>                18,479,955
<SALES>                                     15,137,862
<TOTAL-REVENUES>                            15,137,862
<CGS>                                       10,199,857
<TOTAL-COSTS>                               10,199,857
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                               136,855
<INTEREST-EXPENSE>                              68,305
<INCOME-PRETAX>                              (255,423)
<INCOME-TAX>                               (2,270,000)
<INCOME-CONTINUING>                          2,014,577
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 2,014,577
<EPS-PRIMARY>                                     0.07
<EPS-DILUTED>                                     0.07
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission