TOP SOURCE TECHNOLOGIES INC
10-Q, 1996-05-15
PLASTICS PRODUCTS, NEC
Previous: CFX CORP, 10-Q, 1996-05-15
Next: FOX STRATEGIC HOUSING INCOME PARTNERS, 10QSB, 1996-05-15



                                  


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549



                                    FORM 10-Q



 [X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

                    For Quarterly Period Ended March 31, 1996

                         Commission File Number 1-11046



                          TOP SOURCE TECHNOLOGIES, INC.
             (Exact name of Registrant as specified in its charter)

           Delaware                               84-1027821
(State or other jurisdiction of                (I.R.S. Employer
 inorporation or organization)                Identification Number)

           7108 Fairway Drive, Suite 200, Palm Beach Gardens, Florida 33418
            (Address of principal executive offices)               (Zip Code)

           Registrant's telephone number, including area code: (407)775-5756



         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ___

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest practicable date.


               Class                         Outstanding at May 1, 1996
Common stock: $.001 par value                   28,206,477 shares





<PAGE>


                          TOP SOURCE TECHNOLOGIES, INC.
                                    FORM 10-Q



                                      INDEX




                                                                            Page

                         PART I - FINANCIAL INFORMATION

ITEM 1.   Financial Statements

                Consolidated Balance Sheets as of March 31, 1996
                 (Unaudited) and September 30, 1995......................1

                Consolidated Statements of Operations for the
                Three and Six Months Ended March 31, 1996 and 1995
                (Unaudited)..............................................2-3

                Consolidated  Statements  of Cash Flows for the Six
                Months Ended March 31, 1996 and 1995 (Unaudited).........4

                Notes to Unaudited Interim Consolidated
                Financial Statements.....................................5-6


ITEM 2.  Management's Discussion and Analysis of Interim
               Financial Condition and Results of Operations.............6-10



                           PART II - OTHER INFORMATION

ITEM 1.  Legal Proceedings...............................................10

ITEM 4.  Submission of Matters to a Vote of Security Holders.............11

ITEM 6.  Exhibits and Reports on Form 8-K................................12






                                        i


<PAGE>

    TOP SOURCE TECHNOLOGIES, INC
    CONSOLIDATED BALANCE SHEETS AS OF MARCH 31, 1996 AND SEPTEMBER 30, 1995
                                   (UNAUDITED)
                                                          March 31,    Sept.30,
ASSETS                                                     1996          1995
Current Assets:
Cash and cash equivalents ............................      912,727    1,154,137
  Accounts receivable trade (net of allowance of
   $83,650 and $145,703 at March 31 and
   September 30, respectfully) .......................    3,537,912    3,489,791
  Inventories ........................................    1,058,306      468,169
  Prepaid expenses ...................................      362,262      436,738
  Other ..............................................      173,226       82,258
                                                         ----------    ---------
Total current assets .................................    6,044,433    5,631,093

Property and equipment, net ..........................    2,800,696    3,244,723
Manufacturing and distribution rights and patents, net      367,131      366,765
Capitalized database, net ............................    2,600,277    2,705,693
Intangible assets relating to businesses acquired, net    4,705,537    4,768,470
Deferred income tax assets, net ......................    1,570,000    1,720,000
Other assets, net ....................................      786,967      808,695
                                                        -----------   ----------
TOTAL ASSETS .........................................   18,875,041   19,245,439
                                                        ===========  ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
  Accounts payable ...................................    1,063,674    1,279,761
  Accrued salaries ...................................       69,442      318,621
  Accrued liabilities ................................      251,305      681,961
  Deferred service revenue ...........................      518,620      499,998
                                                        -----------  -----------
Total current liabilities ............................    1,903,041    2,780,341
  Senior convertible notes ...........................    3,020,000    2,060,000
                                                        -----------  -----------
Total liabilities ....................................    4,923,041    4,840,341

Commitments and contingencies

Stockholders' equity:
  Preferred stock - $.10 par value, 5,000,000 shares
   authorized; none outstanding ....................           --           --
  Common stock-$.001 par value, 50,000,000 shares
   authorized; 28,192,477 and 27,731,477 shares issued
   March 31 and September 30, respectively ...........       28,192       27,731
  Additional paid-in capital .........................   28,358,334   27,514,154
  Accumulated deficit ................................  (14,302,741)(13,005,002)
  Treasury stock-at cost; 87,534 shares ..............     (131,785)   (131,785)
                                                        -----------  -----------
Total stockholders' equity ...........................   13,952,000   14,405,098
                                                        -----------  -----------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY ...........   18,875,041   19,245,439
                                                        ===========  ===========


See accompanying notes to unaudited interim consolidated financial statements



                                       1

<PAGE>


TOP SOURCE TECHNOLOGIES, INC
CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED
MARCH 31, 1996 AND 1995 (UNAUDITED)
                                                       1996          1995
Revenue:                                               ----          ----
Product sales ....................................   3,294,201      3,836,156
Service revenue ..................................   1,154,010      1,461,523
                                                     ---------    -----------
  Net sales ......................................   4,448,211      5,297,679

Cost of sales:
Cost of product sales.............................   2,224,288      2,399,276
Cost of services .................................     925,968      1,133,980
                                                   -----------    -----------
  Cost of sales ..................................   3,150,256      3,533,256
                                                   -----------    -----------

Gross profit .....................................   1,297,955      1,764,423


Expenses:
  General and administrative .....................   1,510,073      1,536,819
  Selling and marketing ..........................     546,565        528,281
  Depreciation and amortization ..................     269,867        223,627
  Research and development .......................      20,890          9,130
                                                   -----------    -----------
Total expenses ...................................   2,347,395      2,297,857
                                                   -----------    -----------
Loss from operations .............................  (1,049,440)      (533,434)

Other income (expense):
  Interest income ................................      25,339          9,535
  Interest expense ...............................     (68,263)        (2,427)
  Other income (expense), net ....................      11,854        (12,416)
                                                     ---------    -----------
Net other expense ................................     (31,070)        (5,308)
                                                     ----------    -----------
Net loss before income taxes .....................  (1,080,510)      (538,742)
Income tax expense ...............................    (167,500)          --
                                                   -----------    -----------
Net loss .........................................  (1,248,010)      (538,742)
                                                    ===========    ===========

Net loss per weighted average common share
   outstanding ...................................       (0.04)         (0.02)
                                                    ===========    ===========
Weighted average common shares outstanding .......  27,937,624      27,231,190
                                                   ===========     ===========


 See accompanying notes to unaudited interim consolidated financial statements





                           2
<PAGE>

TOP SOURCE TECHNOLOGIES, INC                                                 
CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE SIX MONTHS ENDED
MARCH 31, 1996 AND 1995 (UNAUDITED)
                                                  1996               1995
Revenue:                                           --                 --
Product sales ...............................   6,723,997          6,962,295
Service revenue .............................   2,305,893          2,831,216
                                              -----------        -----------
  Net sales .................................   9,029,890          9,793,511

Cost of sales:
Cost of product sales .......................   4,317,823          4,309,734
Cost of services ............................   1,815,645          2,268,039
                                                -----------        -----------
  Cost of sales .............................   6,133,468          6,577,773
                                                -----------        -----------

Gross profit ................................   2,896,422          3,215,738


Expenses:
  General and administrative .................  2,490,963          2,834,796
  Selling and marketing ......................    929,077            801,029
  Depreciation and amortization ..............    535,567            427,411
  Research and development ...................     34,097             19,978
                                              -----------        -----------
Total expenses ...............................  3,989,704          4,083,214
                                              -----------        -----------
Loss from operations ........................  (1,093,282)          (867,476)

Other income (expense):
  Interest income ...........................      66,113             27,657
  Interest expense ..........................    (134,577)            (2,427)
  Other income (expense), net ...............      46,507            (16,047)
                                              -----------        -----------
Net other income (expense) .................      (21,957)             9,183
                                              -----------        -----------
Net loss before income taxes ................  (1,115,239)          (858,293)
Income tax expense ..........................    (182,500)              --
                                              -----------        -----------
Net loss ....................................  (1,297,739)          (858,293)
                                               ===========        ===========

Net loss per weighted average common share
   outstanding ..............................       (0.05)             (0.03)
                                               ===========        ===========
Weighted average common shares outstanding ..   27,828,500         27,163,209
                                               ===========        ===========


 See accompanying notes to unaudited interim consolidated financial statements.


                                      3


<PAGE>

TOP SOURCE TECHNOLOGIES, INC                                                   
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED
MARCH 31, 1996 AND 1995 (UNAUDITED)

                                                       1996               1995
OPERATING ACTIVITIES:                                  ----               ----
    Net loss ................................     (1,297,739)          (858,293)
    Adjustments to reconcile net loss to
       net cash used in operating activities:
    Depreciation ............................        664,756            414,589
    Amortization ............................        201,193            173,420
    Disposal of equipment ...................         16,627             29,233
    Decrease in deferred income tax assets, net      150,000               -- 
    Advance to officer ......................           --              (45,765)
    Repayment from officer ..................           --               40,000
    Decrease (increase) in accounts receivable, net (48,121)           899,208
    Increase in inventories .................       (590,137)          (320,383)
    Decrease (increase) in prepaid expenses ..        74,476           (145,845)
    Decrease (increase) in other assets ......       (71,184)           132,966
    Increase (decrease) in accounts payable ..      (216,087)           735,703
    Increase (decrease) in accrued salaries ..      (249,179)            11,956
    Decrease in accrued liabilities and
     deferred revenue ........................      (412,034)          (503,008)
                                                   ----------         ----------
Net cash provided by (used in)
     operating activities                         (1,777,429)           563,781

INVESTING ACTIVITIES:
    Purchases of property and equipment, net .      (702,578)        (1,196,864)
    Reimbursement of tooling costs ...........       465,222               --
    Increase in other assets .................          --             (650,000)
    Additions to patent costs ................       (31,266)           (28,970)
                                                   ----------         ----------
Net cash used in investing activities ........      (268,622)        (1,875,834)

FINANCING ACTIVITIES:
    Proceeds from sale of common stock, net ...      844,641            798,860
    Proceeds from borrowings ..................      960,000          1,300,000
    Repayments of borrowings ..................         --             (888,042)
                                                  ----------         ----------
Net cash provided by financing activities .....    1,804,641          1,210,818
                                                  ----------         ----------
Net increase (decrease) in cash and
    cash equivalents                                (241,410)          (101,235)
Cash and cash equivalents at beginning of period   1,154,137          1,429,362
                                                   ---------         ----------
Cash and cash equivalents at end of period .....     912,727          1,328,127
                                                   ==========         ==========


See accompanying notes to unaudited interim consolidated financial statements..


                                       4



<PAGE>
                          TOP SOURCE TECHNOLOGIES, INC.
                                    FORM 10-Q




NOTES TO UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

1.......BASIS OF PRESENTATION

         The  accompanying  financial  statements  of  Top  Source Technologies,
Inc. (the "Company")  have been prepared in accordance  with generally  accepted
accounting   principles  for  interim   financial   information   and  with  the
instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do
not include all the  information  and footnotes  required by generally  accepted
accounting  principles  for  complete  financial  statements.  In the opinion of
management, all adjustments (consisting of normal recurring accruals) considered
necessary  for a fair  presentation  have  been  included  in  the  accompanying
financial statements. The consolidated financial statements include the accounts
of the Company and its subsidiaries.  All significant  intercompany accounts and
transactions  have been  eliminated.  The results of operations of any interim
period are not  necessarily  indicative  of the  results of  operations  for the
fiscal year.  For further  information,  refer to the financial  statements  and
footnotes  thereto  included in the Company's annual report on Form 10-K for the
year ended  September  30,  1995.  Certain  fiscal year 1995  amounts  have been
reclassified to conform to current year presentation.


 2........INVENTORIES

         Inventories consisted of the following:

                                           March 31              September 30
                                             1996                    1995
                                             ----                    ----

                   Raw materials          $  795,671               $395,999
                   Finished goods            262,635                 72,170
                                             -------                 ------
                                          $1,058,306               $468,169
                                           =========                =======


3........INCOME TAXES

         In  February 1992,  the Financial  Accounting  Standards  Board adopted
Statement of Financial  Accounting  Standards  ("SFAS") No. 109  "Accounting for
Income Taxes". The Company implemented SFAS No. 109 in fiscal 1994 by accounting
for  the  cumulative  effect  of the  change  in the  period  of  adoption.  The
cumulative  effect  upon  adoption  was not  material.  SFAS No. 109 changed the
method of computing  deferred income taxes from a deferred method to a liability
method.  Under the liability method,  deferred income taxes are determined based
on temporary differences between the financial statement and tax bases of assets
and liabilities, using enacted tax rates in effect during the years in which the
differences are expected to reverse, and on available tax carryforwards.

                                       5

<PAGE>
                          TOP SOURCE TECHNOLOGIES, INC.
                                    FORM 10-Q

NOTES TO UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

3. INCOME TAXES - Continued

     The Company has recorded a deferred income tax benefit and related deferred
income tax asset  based on the pre-tax  loss for the six months  ended March 31,
1996, and recorded a full valuation allowance in the same amount.

     At March 31, 1996, the Company's  balance sheet contains a deferred  income
tax  asset of  $1,570,000,  which  includes  an  additional  $150,000  valuation
allowance  recorded during the three months ended March 31, 1996. The additional
valuation  allowance  is a result of the  Company not  meeting  expectations  of
taxable  income for the six months ended March 31, 1996. At March 31, 1996,  the
Company has net tax basis Federal operating loss  carryforwards of approximately
$20,000,000  which may be used to offset  future  taxable  income,  if any.  The
Company has determined,  based on projected  future taxable  income,  that it is
more  likely  than not that the  deferred  tax assets at March 31,  1996 will be
realized   before  the   expiration  of  the   underlying   net  operating  loss
carryforwards which will begin expiring in 2001.



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF INTERIM FINANCIAL
             CONDITION AND RESULTS OF OPERATIONS

Results of Operations

     Total  revenues  for the three and six month  periods  ended March 31, 1996
were  $4,448,211  and  $9,029,890,  respectively,  compared  to  $5,297,679  and
$9,793,511,  respectively,  for the same  periods  in  1995.  The  $849,468  and
$763,621  decrease in revenues for the three and six month  periods  ended March
31,  1996 is  primarily  attributable  to a  decrease  in  product  sales at the
Company's Top Source  Automotive  subsidiary  ("TSA") for the three months ended
March 31,  1996  compared to the same  period in 1995.  In addition  there was a
decrease in oil analysis sales at the Company's oil analysis subsidiary,  United
Testing Group  ("UTG"),  for both the three month period ended December 31, 1995
and the three month period ended March 31, 1996  compared to the same periods in
1995.

    The  decrease in product  sales at TSA for the three months ended March 31,
1996  compared  to the  same  period  in 1995  is  attributable  to the  planned
changeover over and slower than anticipated production ramp-up of the completely
new Jeep Wrangler program that utilizes TSA's overhead speaker systems ("OHSS").
During the month of April 1996, Chrysler accelerated its ramp-up of the Wrangler
program. This in conjunction with other OHSS sales enabled TSA to achieve record
sales of  $1,494,800  in April 1996.  The Company  anticipates  the  accelerated
ramp-up will continue through the end of June 1996.

     The decrease in comparable sales volume for oil analysis services at UTG is
primarily  attributable  to the loss of  several  major oil  analysis  customers
during fiscal 1995;  however,  the current  sales level is  consistent  with the
fourth quarter of fiscal 1995 and the first quarter of fiscal 1996.

     The gross  profit  margin for three  months  ended March 31, 1996 was 29.2%
compared to 33.3% for the same period in 1995.  The gross profit  margin for the
six months ended March 31, 1996 decreased  slightly to 32.1% from 32.8% compared
to the same period in 1995. The decrease in margins below  comparable  levels in
the prior year is primarily  attributable  to increased labor and overhead costs
relating to product sales.
                                        6

<PAGE>
                          TOP SOURCE TECHNOLOGIES, INC.
                                    FORM 10-Q




ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF INTERIM FINANCIAL
             CONDITION AND RESULTS OF OPERATIONS  - Continued

     General  and  administrative   expenses  decreased  $26,746  and  $343,833,
respectively,  for the three and six month periods ended March 31, 1996 compared
to the same  periods in 1995.  These  decreases  are  attributable  to personnel
reductions  and  efficiency  improvements  at UTG  and the  Company's  corporate
office, offset by higher levels of expense at the Company's subsidiary,  On-Site
Analysis, Inc. ("OSA, Inc.") for the comparable periods.

     Selling and  marketing  increased  16.0% for the six months ended March 31,
1996 compared to the same period ended in 1995. The increase was a result of the
continued  marketing  and  promotional  activities in support of the On-Site Oil
Analyzer (" OSA").

     Depreciation and  amortization  increased 20.7% and 25.3% for the three and
six month periods ended March 31, 1996 compared to the same periods in 1995. The
increase is  primarily  due to  purchases  of $702,578 in capital  assets  which
consists of additional OSA units and capital  equipment  expenditures  at TSA in
the six months ended March 31, 1996.  Depreciation  and amortization of $330,382
was  allocated  to cost of sales as it  directly  relates  to the  products  and
services  sold during the six months  ended March 31, 1996  compared to $303,271
for the same period ended in 1995.

     Interest income increased  $15,804 and $38,456 for the three and six months
ended March 31, 1996 compared to the same periods ended in 1995. The increase is
due to the interest earned on the increased funds invested in the current fiscal
period.

     Interest  expense  increased  $65,836  and  $132,150  for the three and six
months  ended March 31, 1996  compared to the same periods  ended in 1995.  This
increase is due to the interest expense on the Company's $3,020,000 nine percent
(9%) Senior Subordinated Convertible Notes which were issued in June and October
1995.

     Other  income  increased  $24,270  and $62,554 for the three and six months
ended March 31, 1996 compared to the same periods  ended in 1995.  This increase
is  due  to  $56,367  received  in  October  1995  from  Professional Services
Industries,  Inc.  ("PSI") in connection with the lawsuit against PSI. (See Part
II - Other Information, Item 1. Legal Proceedings)

     The  increase  in the net loss for the three  months  ended  March 31, 1996
compared to the same period ended in 1995 is  attributable to the lower level of
product  sales  at TSA  and  higher  level  of  expenses  incurred  to  increase
infrastructure at OSA, Inc. to support the rollout of the OSA units, offset by a
decrease  in  losses  at UTG due to cost  reductions.  In order to  improve  the
results  of  operations,  in May  1996,  the  Company  began  implementing  cost
reductions at all locations.

                                       7

<PAGE>


                          TOP SOURCE TECHNOLOGIES, INC.
                                    FORM 10-Q




ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF INTERIM FINANCIAL
             CONDITION AND RESULTS OF OPERATIONS  - Continued

     In January 1996,  the Company  began  generating  minimal  revenue from two
equipment  maintenance ("EM") OSAs at two customer sites, an oil distributor and
an automobile  dealership.  In March 1996, the Company added a city municipality
in Florida that also began  generating  minimal  revenue from an EM OSA.  During
this period, and the subsequent period through the present time, the Company has
continued  discussions with a group interested in acquiring world-wide franchise
rights to market EM OSAs in certain industries.  These discussions have recently
intensified and the Company believes a letter of intent embodying  agreements on
major business issues will be executed in the near future.
  
   Based on the continuing reliable  performance of the EM units and interest
expressed  in the OSA units in new markets,  the Company  began  discussions  in
March 1996 with several major corporations about the possibility of marketing EM
OSAs in segments not included in the franchise market noted above.

     Although  there  can be no  assurances  that  present  discussions  will be
successful  with  companies in either the  franchise  or other OSA markets,  the
Company has made the commitment to pursue  strategic  alliances with established
companies in order to accelerate and maximize EM OSA market  potential because
it anticipates  signing marketing  agreements with these or other partners.  The
Company  believes  thereafter that it will sign numerous OSA leases and generate
an  increasing  quarterly  revenue  stream.  In  May  1996,  the  Company  began
implementing  a reduction of the OSA, Inc.  internal  sales and marketing  staff
servicing certain EM OSA markets.  The Company will continue to market OSAs with
its internal staff to specialized markets and to the refinery industry.

     In addition to the EM OSAs,  the Company is generating a nominal  amount of
revenue from its three  refinery  units located in Baton Rouge,  Louisiana.  The
Company  believes that since January 1996, it has met refinery  requirements for
instrument  reliability  and  repeatability  and  that it has  successfully
developed a prototype refinery unit.

     Based on  favorable  test  results  from the ongoing and  rigorous  testing
procedures  being  currently  performed  by the  refinery,  as well as recently
installed  instrument and software  enhancements,  the Company  believes that it
will receive additional  purchase orders for refinery OSA units from one or more
oil refineries.
                                        8

<PAGE>

                          TOP SOURCE TECHNOLOGIES, INC.
                                    FORM 10-Q




ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF INTERIM FINANCIAL
             CONDITION AND RESULTS OF OPERATIONS  - Continued



Liquidity and Capital Resources

     Net cash used in operating  activities was  ($1,777,429) for the six months
ended March 31, 1996.  This usage of cash was  attributable  to a net  operating
loss  excluding  depreciation  and  amortization  of  $431,790,  an  increase in
inventories  of $590,137 due to the model year  changeover  on the Chrysler Jeep
Wrangler,  a decrease in accounts  payable and accrued  liabilities of $877,300,
and an increase in accounts  receivable  and other assets of $119,305.  This was
partially offset by a decrease in prepaid expenses of $74,476 and an increase in
the tax valuation allowance of $150,000.

     Net cash used in investing  activities was ($268,622) of which $702,578 was
expended for capital assets and $465,222 related to the reimbursement of tooling
costs. Net cash provided by financing  activities was $1,804,641 which consisted
of net proceeds from sales of common stock through  exercise of stock options of
$844,641 and net proceeds of $960,000  from the  remaining  senior  subordinated
convertible notes.

     The Company has bank  financing  with First Union National Bank of Florida
("the Bank"). On October 12, 1995, the Company increased its line of credit with
the Bank to $6,000,000  with  $1,500,000  being available for short term working
capital and  $4,500,000  to be used  exclusively  for the purchase of OSAs.  The
entire  facility  bears  interest  at .85% over the prime  rate,  is governed by
specific financial covenants and ratios limiting  accessibility,  and is secured
by  substantially  all of the assets of the Company.  On January 31,  1996,  the
working  capital line of credit of 1,500,000 was renewed until January 31, 1997.
The  $4,500,000  line expires on December 31, 1997. The Company has expanded its
credit facility with the Bank in order to be able to finance the roll-out of the
OSAs and  purchase  OSAs from Thermo  Jarrell Ash ("TJA")  based on  anticipated
orders  from  customers.  As of  the  date  of  this  report,  no  amounts  are
outstanding on either line.

     On April 23, 1996,  the Company signed a purchase  commitment  with TJA for
the shipment of 16  additional  OSA units.  These OSA units are  scheduled to be
delivered on a monthly basis through September 1996.

     Based on current  cash  balances,  current bank lines and company-wide cost
reductions that began in May 1996, the Company believes it has sufficient cash 
flow to fund its current  operations and finance the deployment of a substantial
number of OSA units.
                                        9

<PAGE>
                          TOP SOURCE TECHNOLOGIES, INC.
                                    FORM 10-Q



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF INTERIM FINANCIAL
             CONDITION AND RESULTS OF OPERATIONS  - Continued


Forward-Looking Statements

     The  statements  discussed  above under Results of Operations and Liquidity
and Capital Resources relating to the Company's expectations that it anticipates
(1) the continued  accelerated ramp-up of Chrysler's production of Jeep Wrangler
units,  (2) increased TSA sales,  (3) signing numerous OSA leases and generating
increasing  revenue  from OSAs and  receiving  additional  purchase  orders  for
refinery  OSA  units,  (4)  entering  into  strategic  relationships,   and  (5)
improvements in the Company's  liquidity are  forward-looking  statements within
the meaning of Section 27A of the  Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934.

     As the text above  discusses,  the results  expected by any or all of these
forward-looking  statements  may not occur.  Important  factors that could cause
actual results to differ materially from the forward-looking  statements include
the following:  (1 ) the continuation of current  production  levels at Chrysler
for  vehicles  installing  OHSS,  (2)  the  continued  reliability  of  the  OSA
technology over an extended period of time, (3) the Company's  ability to market
OSAs to both  refineries  and third  parties that use oil analysis for equipment
maintenance,  (4) the acceptance of the OSA technology by the  marketplace,  (5)
the  general  tendency  of  large  corporations  to  slowly  change  from  known
technology to emerging new  technology,  (6) the  Company's  reliance on a third
party to manufacture  OSAs, (7) potential future  competition from third parties
that may  develop  proprietary  technology  which  either  does not  violate the
Company's  proprietary  rights  or is  claimed  not  to  violate  the  Company's
proprietary  rights, and (8) and unanticipated  business or legal  disagreements
which impede entry into one or more strategic alliances.



                     PART II - OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS

     In April 1994,  the Company filed an action against  Professional  Services
Industries,  Inc.  ("PSI") in  federal  court  alleging  breach of  contract  in
connection  with the Company's  acquisition  of assets from PSI in 1993. On June
26, 1995,  PSI paid the Company  $229,500  without any conditions  attached,  in
anticipation of the Company dismissing the lawsuit against PSI. After a trial on
the merits,  the Court  ruled in favor of the Company and awarded it  additional
damages of $56,367 after  crediting  PSI for the  voluntary  payment of $229,500
made to the  Company  prior  to the  trial.  The  amount  of  $56,367  has  been
classified in the Company's financial  statements for the six months ended March
31, 1996 as "Other  Income." Due to the nature and length of time of the appeals
process,  the Company has not recorded any  receivables or income related to the
potential recovery of additional amounts in the suit.

     The  Company  and its  counsel  believe  it  should  have been  awarded  an
additional  $378,000 plus interest and legal fees and has filed an appeal in the
United  States  Court  of  Appeals  in  Atlanta,  Georgia.  In  addition  to any
out-of-pocket  costs  incurred  by  its  attorneys  (located  in  Atlanta),  the
Company's  maximum  exposure for legal fees is $7,500.  The balance of any legal
fees owed will be recovered by the Company's  counsel on a contingency fee basis
in the event the Company is successful in its appeal.

                                       10


<PAGE>

                          TOP SOURCE TECHNOLOGIES, INC.
                                    FORM 10-Q



ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     On March 15, 1996 the shareholder's approved the following proposals at the
Annual Shareholder's Meeting:

                                                                          BROKER
                                 FOR       AGAINST    ABSTENTIONS      NON-VOTES
Elected nominees to the
Board of Directors of
the Company to serve until
the Company's next annual
meeting

Nominees:

Ronald P. Burd             23,099,103    152,350        202,997             0

Clinton D. Lauer           23,123,628    127,825        202,997             0

Paul F. Moore              23,231,753     19,700        202,997             0

The  following
directors' terms
will continue until
their applicable terms
expire:
     Carlton Joyce
     Arthur S. Kirsch
     Stuart Landow
     David Natan
     Christer Rosen
     Mani A. Sadeghi

Ratified the appointment
of Arthur Anderson LLP as
independent auditors for
the fiscal year ended
Sept. 30, 1996             23,329,269      49,676         75,505            0
    

Approved the transaction
of other lawful business
that may properly come
before the meeting         22,231,201     940,837        282,412            0


Total shares voted:     23,454,450

Total shares eligible:  27,891,943





                                       11





<PAGE>


                          TOP SOURCE TECHNOLOGIES, INC.
                                    FORM 10-Q


ITEM 6...EXHIBITS AND REPORTS ON FORM 8-K

                  a.       Exhibits

                           27.0 Financial Data Schedule


                  b.       Reports on Form 8-K

 
                           No reports on Form 8-K were filed during the quarter
                              ended March 31,1996.






         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.



         TOP SOURCE TECHNOLOGIES, INC.


                    /s/DAVID NATAN
         By:  _____________________________
                  David Natan
                  Vice President and Chief Financial Officer







Dated:  May 15, 1996


                                       12


















<TABLE> <S> <C>


<ARTICLE>                     5

       
<S>                             <C>
<PERIOD-TYPE>                   6-mos
<FISCAL-YEAR-END>                             Sep-30-1996

<PERIOD-END>                                  Mar-31-1996
<CASH>                                         $  912,727
<SECURITIES>                                            0
<RECEIVABLES>                                   3,537,912
<ALLOWANCES>                                       83,650
<INVENTORY>                                     1,058,306
<CURRENT-ASSETS>                                6,044,433
<PP&E>                                          2,800,696
<DEPRECIATION>                                  2,289,604
<TOTAL-ASSETS>                                 18,875,041
<CURRENT-LIABILITIES>                           1,903,041
<BONDS>                                                 0
                                   0
                                             0
<COMMON>                                           28,192
<OTHER-SE>                                     13,923,808
<TOTAL-LIABILITY-AND-EQUITY>                   18,875,041
<SALES>                                         9,029,890
<TOTAL-REVENUES>                                9,029,890
<CGS>                                           6,133,468
<TOTAL-COSTS>                                   6,133,468
<OTHER-EXPENSES>                                        0
<LOSS-PROVISION>                                        0
<INTEREST-EXPENSE>                               (134,577)
<INCOME-PRETAX>                                (1,115,239)
<INCOME-TAX>                                     (182,500)
<INCOME-CONTINUING>                            (1,297,739)
<DISCONTINUED>                                          0
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                   (1,297,739)
<EPS-PRIMARY>                                       (0.05)
<EPS-DILUTED>                                           0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission