TOP SOURCE TECHNOLOGIES INC
10-K, 1999-01-13
PLASTICS PRODUCTS, NEC
Previous: WAVETECH INTERNATIONAL INC, 10QSB, 1999-01-13
Next: WM ADVISORS INC, SC 13G, 1999-01-13





<PAGE>
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-K

               [X]Annual Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934

                      For the year ended September 30, 1998

                         Commission File Number 1-11046

                          TOP SOURCE TECHNOLOGIES, INC.
             (Exact name of Registrant as specified in its charter).
        Delaware                                         84-1027821
State or other jurisdiction of                        (I.R.S. Employer
corporation or organization)                          Identification Number)

        7108 Fairway Drive, Suite 200, Palm Beach Gardens, Florida 33418
               (Address of Principal executive office) (zip code)

       Registrant's telephone number, including area code: (561) 775-5756

           Securities registered pursuant to Section 12(b) of the Act:

                                                   Name of each exchange
     Title of each class                           on which registered
         Common Stock                              American Stock Exchange

           Securities registered pursuant to Section 12(g) of the Act:
                  .001 par value common stock (Title of Class)
                                      None

Indicate  by check  mark  whether  the  Registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the preceding 12 months (or such shorter  period that the Registrant
was  required  to file such  reports);  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
Incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K [X]

As of January 8, 1999,  29,474,447  shares of $.001 par value  Common Stock (the
Registrant's only class of voting stock) were outstanding.  The aggregate market
value of the common shares of the  Registrant on January 8, 1999 (on the closing
sales  price)  held  by  non-affiliates  of the  Registrant,  was  approximately
$27,447,919.

                       Documents Incorporated by Reference

Location in Form 10-K                     Incorporated Document
Part III-Items 10, 11, & 12                Definitive Proxy Statement in
                                           connection with its Annual
                                           Meeting of Stockholders     
                                           to be held on May 18, 1999

<PAGE>


                                     PART I

ITEM 1.  BUSINESS
A.  General Description of Business
Top  Source  Technologies,  Inc.  (the  "Company")  was  organized  in  1986  to
distribute a patented overhead mounted speaker system ("OHSS") for vehicles.  In
1989, the Company's mission was expanded to include  developing and marketing of
products,   services  and  technologies  for  the   transportation  and  related
industries. Its current primary business is the assembly,  marketing and sale of
the  On-Site  Oil  Analyzer  ("OSA-II"),  a second  generation  proprietary  oil
analysis instrument that combines two spectrometers in order to analyze both new
or used oil in  approximately  five minutes at the end-user's  site. The Company
also  assembles its OHSS through its  subsidiary,  Top Source  Automotive,  Inc.
("TSA"),  which  the  Company  reached  agreement  to sell in  fiscal  1998  (as
described in this Report).

As of January 5, 1999, the Company had four  subsidiaries:  TSA located in Troy,
Michigan, Top Source Instruments, Inc. ("TSI") located in Atlanta, Georgia; ARCS
Safety Seat, Inc. ("ARCS, Inc.") located in Palm Beach Gardens, Florida, and Top
Source Oil Analysis Inc.  ("TSOA")  formerly named UTG Inc. which is an inactive
subsidiary. In fiscal 1998, the Company derived substantially all of its revenue
from sales of its OHSS at TSA.

B.  Financial Information About Industry Segments

The Company currently has two industry segments: automotive technology, TSA, and
oil analysis service, TSI. (For information on industry segments,  see Item 8. -
Financial Statements and Supplementary Data, Note 16, Segment Information.)

C.  Narrative Description of Business

General
The Company  markets one  product,  the OHSS,  and  provides  one  service,  oil
analysis.  The  Company  has three  proprietary  technologies:  its  On-Site Oil
Analyzer ("OSA"),  which generated  approximately 3.5% of the Company's revenues
in fiscal  1998;  OHSS  which  generated  approximately  96.5% of the  Company's
revenue in fiscal 1998 and ARCS, which is non-revenue generating.

Products and Technologies

Oil Analysis
Oil  analysis  service  requires  extracting a small sample of used oil from oil
lubricated  equipment and sending it to a laboratory.  Scientific tests identify
and  quantify  metal  debris  that is the  result of wear.  The  amount of metal
debris,  correlated  to time or  mileage  that  the  oil  has  been in  service,
indicates if wear is normal or abnormal.  Other  laboratory  tests  indicate and
measure  if there is any  coolant or water in the oil,  the  amount of  airborne
dirt, viscosity,  acidity, depletion level of the additive package, flash point,
coloration  and many other  factors.  Oil analysis users select the tests from a
service  menu  based on their  particular  needs.  Once  the  empirical  data is
generated  by  laboratory  tests,  a trained  evaluator  reviews the results and
generates a report, which often contains service recommendations.  The report is
then sent to the end user.

Oil  analysis is now widely used for  diagnostic  and  preventative  maintenance
programs for  equipment in many  different  industries  including  those markets
where the Company is concentrating its marketing  efforts for the OSA-II.  These
markets are the truck market which includes truck stops,  the automotive  market
which  includes auto power train  development,  motorcycle  engine  development,
automobile  dealerships  and  automobile  auctions,  the  consumer  market which
includes retail automobile service outlets, the government market which includes
the United  States  military and  municipalities,  the  industrial  and refinery
markets and the heavy equipment market which includes railroads.
 <PAGE> 
ITEM 1.
BUSINESS

Oil Analysis (Continued)

OSA Development
It is  estimated  that the size of the oil  analysis  market is in excess of two
billion  dollars.  This  includes oil  analysis  performed  by  independent  and
in-house  laboratories.  The Company  believes that the use of oil analysis will
increase as a  preventative  maintenance  technology.  The Company also believes
that advances in oil analysis  technology owned by the Company will increase oil
analysis utilization in new and existing markets.

In 1992,  the Company  recognized a potential  business  opportunity if it could
develop an on-site oil analyzer  which would  eliminate  the use of a laboratory
and provide near instant results to the end-user. Over the next three years, the
Company in conjunction with a third party developed the first generation on-site
analyzer ("OSA" or "OSA-I"),  which was based upon a proprietary database of oil
analysis samples, which the Company acquired and further developed.

The Company  organized TSI in 1993 as a  wholly-owned  subsidiary to develop and
later  market the first  generation  OSA-Is and now the  OSA-IIs,  TSI's  second
generation  instrument.  The  Company  has  staffed  TSI  with  spectroscopists,
instrument specialists, sales and marketing, systems and programmer personnel as
well  as  technicians  capable  of  assisting  in  installation,  operation  and
training.

The  concept  behind  the OSA was  that the oil  sample  must be  tested  by two
distinctly  different  types  of  spectrometers:  an  emission  spectrometer  to
identify and quantify metal elements and an infrared spectrometer to measure the
physical-chemical  properties  of the used  oil.  Other  specifications  for the
instrument  included  parameters  such as:  user  friendly,  low  cost,  minimal
maintenance,  near laboratory accuracy and repeatability,  reliability and short
turn around time. The overall  objective was to provide high volume oil analysis
locations with an OSA that delivers acceptable data in minutes at about the same
price they pay for similar data by sending samples to a laboratory.

In calendar 1993, TSI developed alpha and beta prototypes and ultimately  placed
orders with an independent manufacturer to deliver beta OSA units. Concurrently,
TSI placed an order with the  manufacturer  for additional  beta OSA units.  The
intent was to place  OSAs in the field at  various  locations  to  identify  any
issues  yet to be  resolved  before a final  design was  established  for larger
distribution.  The initial thrust of the Company's OSA development and marketing
program  was to  develop  an OSA unit  that  was  capable  of being  used in the
petroleum processing industry.  As a result, the Company placed three units with
the Exxon Corporation  ("Exxon") in 1994, two of which were designed for process
control and one for equipment maintenance.  All three were initially operated to
evaluate their  ability,  accuracy and  repeatability  with data compared to the
internal Exxon quality control laboratory.

The equipment  maintenance unit, with enhancements,  has met the requirements to
be used regularly, although revenue to date has been nominal. Development of the
process control OSA units was much more difficult. Through mid-1997, the Company
dedicated  significant  resources to modify and enhance the two process  control
units in order to meet Exxon stringent highly technical  requirements.  Although
progress was made and certain milestones were achieved,  the process control OSA
units did not receive  production  approval from Exxon.  The  reliability of the
process control OSA unit was determined to be acceptable;  however, accuracy had
not reached  required  levels in all areas.  No revenue was generated from these
units. In order to achieve  refinery  production  acceptance,  all critical test
areas must generate accepted levels of accuracy.
 <PAGE>

ITEM 1.  BUSINESS

OSA Development  (Continued)

In December 1997,  the Company  removed the two Exxon refinery units and entered
into a research  agreement with the University of  Tennessee's  Measurement  and
Control Center  Engineering  Center ("MCEC") which is supported by the petroleum
industry. Under the terms of the agreement, the Company agreed to participate in
the  funding  of a  one-year  feasibility  study  on  spectroscopic  methods  on
petroleum stream  properties.  In addition,  one of the Exxon refinery units was
sent to MCEC. The purpose of the agreement was to review the  application of the
OSA unit for the process control industry.  The Company  contributed  $84,000 to
MCEC during  calendar 1998. The Company is currently  awaiting a report from the
MCEC as to the results of its study. The Company  anticipates that study will be
renewed  for an  additional  year  and as a  result  of  MCEC's  efforts,  a new
prototype refinery unit will be developed during calendar 1999. The Company does
not anticipate  receiving any revenues or purchase  orders during  calendar 1999
from this unit and development project.  There can be no assurances that the new
prototype  unit will be  developed or that the Company will receive any purchase
orders from Exxon or other oil refineries after calendar 1999.

At the same time as TSI was  concentrating  its efforts on developing a refinery
OSA unit,  it  continued to refine and modify the beta units.  After  completing
development of the OSA-I units, the Company began between 1995 and 1997 to place
them in various test market locations in diverse  industries and has generated a
minimal  amount of revenue.  Between 1997 and 1998,  the Company sold five OSA-I
units including four to automotive  Original Equipment  Manufacturers  ("OEMs").
Currently,  21 OSA-I units are being leased and  generating a minimal  amount of
revenue in a variety of industries.  These include a major  national  automobile
dealer, a second  automobile  dealer, a municipality,  five units at truck stops
including four at Speedco,  Inc.  ("Speedco"),  one OSA at an engine development
company, five OSAs at a large truck engine manufacturer's  maintenance facility,
one unit at a powertrain  development  facility,  one at an  automobile  auction
facility and two, which are being used in a prototype mini lab capacity offering
services to the retail public.

Based upon its initial  development  and experience with the OSA-Is between 1994
and 1997,  and input from  end-users in a variety of  industries,  the Company's
management  recognized  that it needed to develop a second  generation OSA which
was  technology  enhanced,   less  expensive,   modular,   less  environmentally
sensitive,  faster  and  smaller.  At the end of  fiscal  1997,  TSI  began  the
development of the second  generation OSA-II unit. By August 1998, TSI completed
the first  production  run of seven  OSA-II  units and shipped them for use in a
revenue-generating  trial,  which  commenced  at a  Jacksonville,  Florida  tire
retailer in September  1998.  The initial  acceptance at the customer  sites has
been slower than anticipated. The Company is working with the customer to refine
marketing  efforts.  The  customer  and the  Company  believe  that the level of
interest is sufficient to warrant  continuing  the  revenue-generating  test and
that customer acceptance will increase as awareness builds.

The  Company  intends to  eventually  replace  the OSA-I  units  under lease and
previously purchased with OSA-II units. Except for Speedco, the timing and terms
under which OSA-Is will be replaced are not currently  ascertainable.  In August
1998,  the Company  announced  that it entered into an agreement with Speedco to
lease to it 13 OSA-IIs to be placed at various  Speedco  truck oil  quick-change
service  centers;  four of these  OSA-IIs  will  replace  OSA-Is  being  used by
Speedco.  Under the terms of the Speedco  agreement,  Speedco,  which intends to
expand to 75 locations over its current 13 locations, agreed to place OSA-IIs at
all of its new locations if results at the present 13 locations are favorable.

On November 13, 1998, the Company entered into a strategic  alliance with Flying
J, Inc.  ("Flying J"), a company  engaged in various  facets of  highway-related
products and services  including  the  operation of large truck stops.  Flying J
agreed to purchase  and market  OSA-IIs in up to 100 of their truck stop service
centers.  The initial purchase order was for the outright  purchase of 10 OSA-II
units. The agreement covers a potential  purchase of up to 100 OSA-IIs and joint
development  and  marketing  of product  enhancements  to assist in the  further
commercialization  of the OSA-IIs within the truck stop industry.  After receipt
of the initial 10 OSA-IIs,  Flying J may  terminate  the  agreement  without any
liability.
 <PAGE>

 ITEM 1.  BUSINESS

 Formation of Strategic Alliance with Flying J  (Continued)

 This purchase order for the 10 units for approximately $700,000 represents the
 largest  single OSA-I or OSA-II order  received by TSI since its inception. In
addition to the purchase price of the OSA-II units, Flying J is obligated to pay
the Company a per sample licensing fee which is reduced at such time as Flying J
has 36 OSA-II  units  operating.  As part of Flying  J's  efforts  to assist the
Company in  commercializing  the OSA-IIs  within the truck stop, it will receive
financial  incentives  subject in part to its having at least 36 OSA-II units in
operation.

The Company believes that the enhanced OSA-II is more  commercially  viable than
the OSA-I.  During  fiscal 1997 and 1998,  the Company  generated  $403,853  and
$392,653 in OSA-I  revenue.  As noted  above,  the revenue  generation  from the
Flying J purchase will exceed $700,000.

The Company believes during fiscal 1999 that it can  significantly  increase OSA
revenues over  historical  levels  although there can be no assurances  that the
Company will receive  additional  purchase orders from Flying J and Speedco,  or
other orders of this size or greater from other customers.

Overhead Speaker Systems
The OHSS is  marketed  and sold to OEMs and in the  automotive  aftermarket  for
installation in sport utility vehicles and light trucks.  The Company holds five
patents for the OHSS which expire at various  times  through  2009.  The patents
cover the design and mounting  method which  permits  speakers,  dome lights and
other accessories to be mounted  overhead.  The assembly includes enclosed audio
speakers  pre-wired in an overhead  mounting system.  The unit, about six inches
wide,  mounts up against  the  headliner  across the width of the sport  utility
vehicle as a rear speaker system. Overhead mounted speakers deliver unobstructed
sound  directly  to the  listener  whereas  speakers  mounted in the side doors,
tailgate or cargo area can become  obstructed by  passengers or cargo.  The OHSS
eliminates the need for rear speakers in traditional  locations,  reduces weight
in the liftgate and because of its fixed  overhead  mounting,  is not subject to
the same risks of damage as  speakers  located in door or liftgate  panels.  The
OHSS provides the OEMs with a  cost-effective  solution to improved  audio sound
without additional expensive tooling and within relatively short lead times, and
the assembly reduces  installation time in factory  applications.  The OHSS unit
can be installed in less than 30 minutes and retails for around $300.

Since 1992,  TSA has been selling its OHSS to Daimler  Chrysler AG  ("Chrysler")
for installation on various models of its Jeep(R) vehicles. OHSS revenue reached
a high of $16,580,270 in fiscal 1997. In August 1997, TSA started shipping units
for one high-end  model of the Grand  Cherokee.  During  fiscal  1997,  the Jeep
Cherokee  contract,  which accounted for  approximately 44% of TSA's fiscal 1997
revenues  expired.  Sales to Chrysler  for the one  high-end  model of the Grand
Cherokee  expired in October 1998 when that model was  discontinued by Chrysler.
The Company  continues  to ship its OHSS to  Chrysler  for  installation  in the
Jeep(R) Wrangler vehicles.

<PAGE>

ITEM 1.  BUSINESS

At its Troy,  Michigan  facility,  TSA has  developed a  state-of-the-art  sound
laboratory  which  it uses to  develop  prototypes  for  OEMs  and  after-market
applications.  As a regular part of its  business,  TSA has sought to expand the
market for OHSS and  reduce  its  reliance  upon  Chrysler.  The goal of the new
designs is to open up a wider  target  market  range of vehicles  than the sport
utility and light truck markets.

In December 1998, the Company received notice from a Detroit,  Michigan OEM that
TSA has been selected to receive a contract for dealer-installed custom designed
OHSS units for one vehicle.  The Company anticipates receipt of a purchase order
within the next month and will begin shipments to the OEM approximately 20 weeks
later. The Company  anticipates  generating  material revenue from this contract
beginning in the fourth  quarter of fiscal 1999. If successful at the dealership
level,  the OHSS unit could  result in a  production  line order in the  future,
which normally would exceed dealership revenue levels from the OHSS, although no
assurances can be given.

In addition to the new product  concepts  described  above, the Company has been
seeking   strategic   alliances  with  several  major  automobile   after-market
retailers.  In fiscal 1997,  the Company  entered into an agreement with Kenwood
U.S.A.  ("Kenwood")  to design and build custom  overhead-mounted  enclosures to
house  Kenwood's  high quality  speakers.  In addition,  during fiscal 1998, the
Company  entered into a purchase  agreement  with Kenwood and sold custom design
OHSS units to Kenwood. Sales have not been material to date.
The Company is  continuing  to develop  prototypes  for  potential  after-market
applications.

During 1998, TSA obtained  QS-9000  certification,  which is required for future
sales to OEMs to Detroit and other OEMS.

Sale of TSA
As described below,  the Company's Board of Directors made a strategic  decision
in  fiscal  1998 to sell TSA and  concentrate  the  Company's  resources  on the
roll-out of its new second  generation  OSA-II.  On August 14, 1998, the Company
entered into an agreement to sell TSA for a minimum of $10,000,000. The proposed
transaction is scheduled to close on or before March 31, 1999. If, however,  TSA
is not sold, the Company  believes that it will be in a position to expand TSA's
business  and current OEM and  after-market  initiatives,  which could result in
additional revenues.

As part of the agreement to sell TSA, as described in detail below,  the Company
may receive an earn-out of up to $6,000,000 in the two years  following the sale
of TSA.  Accordingly,  in order to maximize the  possibility  of  achieving  the
earn-out,  if the TSA transaction  closes and being in a position to operate TSA
profitably,  if the  transaction  does not close,  TSA has  continued  to expend
resources toward the development of new opportunities.

On  August  14,  1998,  the  Company   executed  a  Asset   Purchase   Agreement
("Agreement") with NCT Audio Products Inc., (the "Buyer" or "NCT"), a subsidiary
of the NCT Group,  Inc. of Stamford,  Connecticut  (NASDAQ:  "NCTI") to purchase
substantially all of the assets and liabilities of TSA.

Under the terms and subject to the conditions of the  Agreement,  on the closing
date (the "Closing" or the "Closing Date"), the Buyer agreed to purchase 100% of
the assets (the "Assets") and assume substantially all of the liabilities of TSA
for a minimum of $10,000,000. The purchase consideration of $10,000,000 consists
of a  non-refundable  $1,450,000  paid  to TSA on  June  10,  1998  ("Step  I"),
$2,050,000,  which was paid into  escrow on July 30,  1998 and  released  to the
Company  (and  became  non-refundable)  on  December  15, 1998 as a result of an
affirmative  stockholder  approval ("Step II") and the balance of $6,500,000 due
at  the  Closing,  which  must  occur  by  March  31,  1999  ("Step  III").  The
consummation  of the  proposed  transaction  is subject to the  satisfaction  or
waiver of  certain  conditions  including  the  Buyer  obtaining  the  necessary
financing. As a result of the completion of Steps I and II of the transaction,

<PAGE>

ITEM 1.  BUSINESS

Sale of TSA (Continued)
the Buyer became a 20% owner of the Common  Stock of TSA.  Since Step III of the
transaction  failed  to close by  December  31,  1998,  the Buyer had a one week
option  to cancel  its  exclusive  right to  purchase  the  Assets of TSA and as
consideration for such cancellation would have received an additional 15% of TSA
Common  Stock.  On January 7, 1999,  the Buyer of TSA's  Assets by virtue of not
exercising  its  right to  receive  an  additional  15%  minority  stake in TSA,
maintained its exclusive  right to complete the remainder of the  transaction by
March 31, 1999. If the transaction fails to close by March 31, 1999, the Company
will be free to attempt to find  another  purchaser of TSA and the Buyer will be
obligated  to sell its TSA  shares to any such  purchaser  on the same terms and
conditions as the Company receives for its TSA Common Stock. Additionally, under
the terms of the  Agreement,  TSA could receive up to an  additional  $6,000,000
payable  to the  Company  in cash  based  expressly  contingent  upon the future
earnings  of the  Buyer's  subsidiary  ("New  TSA")  acquiring  the Assets for a
two-year period following the Closing (the "Earn-Out"). If earned, for the first
year  following  the Closing  ("Year  One"),  the Buyer shall pay TSA in cash an
Earn-Out of up to $3,000,000  and a cumulative  amount of up to  $6,000,000  for
Year One and the  12-month  period  subsequent  to Year One  ("Year  Two").  The
Earn-Out  in Year One shall be equal to the amount by which the  product of four
and one-half times EBITDA, as defined, for Year One exceeds $8,000,000.  As used
in the Agreement, "EBITDA" means income before interest, taxes, depreciation and
amortization  of New TSA. The  Agreement  further  provides that EBITDA shall be
based solely upon the  operations  of New TSA based upon  operations  consistent
with the historical  operations of TSA and excluding  items of income or expense
such as non-recurring items,  extraordinary items, inter-company items and other
items of income and expense, which are not consistent with such past practice.

In effect,  to the  extent  that in Year One the cash flow of New TSA times four
and  one-half  exceeds  $8,000,000,  the Buyer shall pay the  Earn-Out up to the
maximum of  $3,000,000.  The Year Two  Earn-Out  shall be equal to the amount by
which the  product of four and  one-half  times  EBITDA for Year Two exceeds the
greater of : (i) Year One EBITDA times four and  one-half,  or (ii)  $8,000,000.
The maximum Year Two Earn-Out  calculated using this formula is $6,000,000 minus
the Year One Earn-Out.

If the  transaction  had closed on December 31, 1998, and assuming no changes to
TSA's revenues and expenses after the Closing, no Earn-Out payment if calculated
on a pro-forma basis would have been earned by the Company. The Company believes
that current  after-market  and other OEM production line initiatives in process
for OHSS,  will result in  additional  revenues  that will enable the Company to
achieve the full  $6,000,000  Earn-Out  over a two-year  period  after  Closing.
However, no assurances can be given.

ARCS (Acceleration Restraint Curve Safety Seat)
Over the past  eight  years the  Company  worked  on  developing  a  proprietary
technology  involving  controlled  seat  motion  that occurs at the instant of a
frontal  crash to help  restrain  vehicle  occupants  and assist  automakers  in
meeting Federal passive  restraint laws. The Company labeled the technology ARCS
(Acceleration  Restraint  Curve  Safety  Seat).  The primary  objective  of this
technology  is to  provide  supplemental  lower  torso  restraint  to  alleviate
abdominal,  hip, leg and ankle  injuries  caused by unwanted  lower torso motion
often experienced in a severe frontal crash.

The  Company  is  unaware  of any other  moving  seat  technology  that has been
successfully  tested by a major automobile  manufacturer.  In December 1996, the
U.S. Patent Office granted patent protection for ARCS technology.
<PAGE>

ITEM 1.  BUSINESS


ARCS (Acceleration Restraint Curve Safety Seat) (Continued)

The Company believes  research and development costs to the Company for the ARCS
is complete and all future development and application  engineering will be paid
for by the vehicle and/or seat  manufacturers.  Due to the requirement to design
and build actual  pre-production  hardware for automaker testing, the Company is
attempting  to  establish  a  strategic   partner   relationship   with  a  seat
manufacturer.  The Company hopes to sell the technology and maintain a long-term
opportunity  for future  royalty  income.  Based on lead times in the automobile
industry,  royalties  would not be generated for a minimum of four years after a
contract is signed;  however,  due to the increasing  regulation and scrutiny on
air  bag  technology,  the  time  period  for  implementation  of  an  alternate
technology could be shortened.

Significant Customer Information
During 1998,  approximately  95% of the Company's  revenue was derived from OHSS
sales  to  Chrysler  Corporation.   (See  Item  8  -  Financial  Statements  and
Supplementary Data, Note 18 - Discontinued Operations.) For significant customer
information see Item 8. - Financial Statements and Supplementary Data, Note 15 -
Concentration of Credit Risk.

Government Regulation
The  Company  is subject  to  government  regulations  generally  affecting  all
businesses. The Company believes that it is in material compliance with all such
regulations.

Seasonal Information
The Company's management believes that their business is not seasonal,  however,
its OHSS product sold by TSA is subject to normal periods of OEM production line
shutdown for vehicle  model year  changeovers.  This  shutdown  period  normally
occurs for  periods of time  ranging  from two to six weeks and not  necessarily
occurring during the same quarter or quarters during each fiscal year.

Offices and Employees
The Company maintains its administrative office in Palm Beach Gardens,  Florida.
The  Company's  automotive  subsidiary,  TSA, is housed in a 45,000  square foot
facility in Troy,  Michigan,  which  includes  administrative,  engineering  and
assembly  operations.  TSI has a facility in Atlanta,  Georgia. As of January 7,
1999, the Company employs approximately 52 full-time people.
<PAGE>
ITEM 2. DESCRIPTION OF PROPERTY

The following table sets forth the location and use of the Company's facilities.
All of the facilities are leased.

             USE        LOCATION                             EXPIRATION
Corporate Headquarters  Palm Beach Gardens, Florida          January 2002
TSA                     Troy, Michigan                       June 2000
TSI                     Atlanta, Georgia                     September 2001

All  facilities   have  excess   capacity  and  the  capability  to  accommodate
significant future growth. Each of these facilities is in good condition.

ITEM 3. LEGAL PROCEEDINGS

NONE


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No  matters  were  submitted  to a vote of  security  holders  during the fourth
quarter of the fiscal year ended September 30, 1998.


ITEM 5. MARKET FOR THE COMPANY'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Market Information For Common Stock
The following table sets forth for the periods  indicated the range of quarterly
high and low  representative  market prices for the Company's  common stock. The
Company's  common stock trades on the American  Stock  Exchange under the symbol
"TPS".
<TABLE>
<S>                                                   <C>              <C>                      <C>                <C>

                                                          Fiscal 1998                                  Fiscal 1997
                                                     High            Low                         High              Low
First Quarter  (December 31)                         2-1/16            1                         5-5/16            2-3/16
Second Quarter (March 31)                            1-1/2             1                         3-5/16            1-3/4
Third Quarter  (June 30)                             1-1/8          11/16                        2-7/8             1-3/16
Fourth Quarter (September 30)                        1-1/4            3/4                        2-1/4             1-1/8
</TABLE>
0
Holders
As of January 6, 1999, there were  approximately  1,222 holders of record of the
Company's common stock.

Dividend Policy
The  Company  has never  paid cash  dividends  on its common  stock.  Payment of
dividends is within the discretion of the Company's  Board of Directors and will
depend upon the  earnings,  capital  requirements  and  operating  and financial
condition of the Company,  and any  restrictions in loan agreements  among other
factors.  Currently,  the Company intends to follow a policy of retaining future
earnings in order to finance the growth and development of its businesses.


ITEM 6.  SELECTED FINANCIAL DATA

The following table summarizes  certain selected financial data of the Company's
financial  condition  and  results of  operations  as of and for the years ended
September 30, 1998,  1997,  1996,  1995 and 1994.  The selected  financial  data
should  be  read  in  conjunction   with  Item  8.   Financial   Statements  and
Supplementary Data and Item 7. Management's Discussion and Analysis of Financial
Condition and Results of Operations.
<PAGE>
ITEM 6.  SELECTED FINANCIAL DATA (Continued)
<TABLE>

AS OF AND FOR THE YEARS ENDED SEPTEMBER 30, 1998, 1997, 1996, 1995  AND 1994

<S>                                       <C>               <C>            <C>               <C>

Balance Sheet Data                           1998            1997            1996             1995            1994

Total Assets                                $7,273,095     $ 11,355,030    $ 16,012,716     $ 19,109,250    $ 17,855,313
Long-term Debt                               3,020,000        3,020,000       3,020,000        2,060,000       ---
Total Liabilities                            6,451,967        6,870,577       7,095,991        4,704,152       2,351,143
Stockholders' Equity                           456,971        4,484,453       8,916,725       14,405,098      15,504,170

Statement of Operations Data

Net Sales                                  $11,207,858      $16,984,123     $16,146,524     $ 13,907,354   $   9,259,581
Income (Loss) from Continuing
     Operations                            (5,529,562)      (3,304,057)     (4,831,786)      (2,820,492)       1,840,366
Net Income (Loss)                          (5,852,382)      (3,235,316)     (6,698,787)      (3,399,796)       2,014,577
Income (loss) per Basic and
     Diluted Common Share (1)
     From Continuing Operations                 (0.21)           (0.12)          (0.17)           (0.10)            0.06
Net Income ( Loss) per Basic and
     Diluted Weighted Average
     Common Share                               (0.21)           (0.12)          (0.24)           (0.12)            0.07

</TABLE>


See Notes to Consolidated  Financial  Statements for information on transactions
and accounting  classifications,  which have affected the  comparability  of the
periods  presented  above.  The Company has not declared  cash  dividends on its
common stock for any of the periods presented above.

(1) Includes  the  retroactive  implementation  of SFAS No. 128  ("Earnings  per
Share"), which had no impact for all periods presented.)

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

Results of Operations
1998 Compared to 1997

Total revenue for the year ended September 30, 1998 was $11,207,858  compared to
$16,984,123  for the year ended  September  30,  1997 a decrease  of 34.0%.  The
decrease is  primarily  attributable  to the loss of the OHSS sales for the Jeep
Cherokee  contract which ended on June 30, 1997 partially  offset by an increase
in OHSS sales for the Grand Cherokee vehicle,  which commenced production during
the first  quarter  of fiscal  1998.  There was a nominal  decrease  in  service
revenue from 1997 to 1998 due to a decrease in the  outright  sales of OSA units
offset by a larger number of ongoing leases.

As of January 1, 1999, TSI had  approximately 21 OSA I units and 14 OSA II units
generating  various levels of revenue through lease and revenue generating tests
in a variety of industries including automobile dealerships, truck lube centers,
truck stops and motorcycle development laboratories. <PAGE>

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

1998 Compared to 1997 (Continued)

The overall gross profit margin was 28.4% for the year ended  September 30, 1998
compared  to 33.4% for the year ended  September  30,1997.  The  decrease in the
gross margin is attributable  to the write-off of OSA-I inventory  during fiscal
1998 due to the completion and market introduction of the OSA-II and a decreased
margin in the service  revenue  segment due to the outright sale of OSA units in
1997,  that had a higher gross profit margin in fiscal 1997 compared to a larger
number of ongoing  leases in fiscal 1998. The gross profit margin for automotive
products of 31.4% was  comparable to a gross profit margin of 32.4% for the year
ended September 30, 1997.

The Company's  strategy is to divest  substantially  all of TSA assets and focus
its resources on the  commercialization  OSA-IIs to seven specific markets.  The
Company  believes that this can be best  accomplished  with potential  strategic
partners  who are  interested  in  licensing  the OSA  technology  for  specific
industry applications both domestically and internationally.

The Company believes that their marketing  efforts will be successful.  However,
if the  Company is unable to meet goals or to have the  necessary  resources  to
sustain their  marketing  activities it could have a material  adverse effect on
the  financial  condition of the Company.  The Company will continue to evaluate
the success of the new marketing efforts.

General and  administrative  expenses  decreased  $1,157,610  for the year ended
September 30, 1998 compared to the year ended  September 30, 1997.  The decrease
is primarily attributable to the Company's restructuring which took place in the
fourth quarter of fiscal 1997 and continued efforts to contain costs.

Selling and marketing  decreased  $127,210 for the year ended September 30, 1998
compared to September 30, 1997.  This decrease is primarily  attributable to the
closing of the TSI Farmington Hills, Michigan location related to the OSA group.

Write down of fixed assets is comprised of $880,911  related to the original OSA
I machines  which were deemed to be impaired and were written off.  (See Item 8.
Financial  Statements  and  Supplementary  Data,  Note 2. Oil  Analysis  Service
Segment.)

Severance  expense of  $1,085,587  is  attributable  to the  resignation  of the
Company's  former  Chairman  and CEO.  (See  Item 8.  Financial  Statements  and
Supplementary Data, Note 13. Related Party Transactions)

Depreciation  and amortization  decreased  $188,651 for the year ended September
30, 1998  compared to September  30, 1997.  This  decrease is due to a decreased
asset base as a result of sales and write down of the  original  OSA-I  machines
and a 56% decrease in purchases of fixed assets for the year ended September 30,
1998 compared to September 30, 1997.

Research and  development  increased  $264,492 for the year ended  September 30,
1998 compared to the year ended  September 30, 1997. This increase is due to the
development of the new OSA II units which were designed by the Company.

Interest income decreased $44,670 for the year ended September 30, 1998 compared
September  30, 1997.  This  decrease is due to a decline in cash balances due to
operating losses.

<PAGE>

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS (continued)

1998 Compared to 1997 (Continued)

Interest  expense  increased  $222,633  for the  year  ended  September  30,1998
compared to September 30, 1997.  This increase is due to the borrowings and loan
fees on its credit facility,  which was only in place for three months in fiscal
1997.  The  Company did not borrow any funds  during  fiscal 1997 on their prior
First Union credit facility.

The gain on the sale of the minority  interest in TSA represents the gain on the
sale of 14.5% equity  interest in TSA.  (See Item 8.  Financial  Statements  and
Supplementary Data, Note 3. Sale of Top Source Automotive, Inc.)

Other income (expense)  decreased  $49,775 for the year ended September 30, 1998
compared to September 30, 1997 due to the decrease of $43,833 in royalty  income
on the EFECS  ignition  technology,  which was sold to  Adrenaline,  Inc. in May
1995.

Net Loss Analysis

In order to avoid current,  material,  ongoing operating losses, and an increase
in this  operating  loss after the projected sale of the TSA assets (see Item 1.
Business), the Company must generate new, material ongoing OSA or other revenues
in future months. The Company believes that the recent OSA activity described in
this MD&A section,  and the completion of  development  of the new OSA-II,  will
improve OSA  visibility in the  marketplace  that which will lead to significant
increase in future OSA revenues. However, there can be no assurances.


1997 Compared to 1996

On October 30,  1996,  the Company sold certain  assets and  liabilities  of the
Company's oil analysis  subsidiary,  UTG. (See Item 8. Financial  Statements and
Supplementary Data, Note 18. Discontinued Operations.  Therefore, the operations
of UTG for 1996 are excluded from the analysis below.

Total revenue for the year ended September 30, 1997 was $16,984,123  compared to
$16,146,524  for the year ended  September 30, 1996,  an increase of 5.2%.  This
nominal  increase  is  attributable  to  an  increase  in  revenues  at  TSA  to
$16,580,270  in fiscal  1997  compared to  $16,102,523  in fiscal  1996;  and an
increase in  revenues at TSI to $403,853 in fiscal 1997  compared to $44,001 for
fiscal  1996.  The  increase  in revenue  at TSA is  attributable  to  increased
production  line  sales of OHSS.  The  increase  in  service  revenue  at TSI is
attributable  to the outright sale of two OSA units for $294,700;  and due to an
increase in operating lease revenue from the lease of OSA units.

The gross  profit  margin of 33.4% for the year  ended  September  30,  1997 was
comparable  to a gross profit  margin of 33.3% for the year ended  September 30,
1996. This slight increase is attributable to a decrease in product sale margins
of OHSS at TSA from 33.2% in 1996 compared to 32.4% in 1997, partially offset by
service  revenue  margins of 73.5% on revenues  of $403,853 in 1997  compared to
nominal sales in 1996.

General  and  administrative  expenses  decreased  $756,940  for the year  ended
September 30, 1997 compared to the year ended  September 30, 1996. This decrease
is attributable to personnel  reductions at the Corporate office during the year
and due to the  Company-wide  restructuring  which  occurred  during  the fourth
quarter of fiscal 1997. Also included in general and administrative expenses are
restructuring expenses of $415,830


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS (continued)

1997 Compared to 1996 (Continued)

and $725,000 for the periods  ended  September  30, 1997 and 1996 related to the
Company-wide restructuring,  which took place in fiscal 1997 and 1996. (See Item
8 - Financial Statements and Supplementary Data, Note 17. Restructuring.)

Selling and  marketing  increased  40.1% for the year ended  September  30, 1997
compared to the year ended  September  30,  1996.  The  increase  was  primarily
attributable to the continued marketing and promotional activities in support of
the OSA.

Depreciation and  amortization  increased 19.3% for the year ended September 30,
1997 compared to the year ended  September  30, 1996.  The increase is primarily
attributable  to purchases of  $1,442,265  in capital  assets,  which  primarily
related to  $1,055,572 in capital  expenditures  for the OSA.  Depreciation  and
amortization  of $319,324 was allocated to cost of sales as it directly  related
to the  products  and  services  sold during the year ended  September  30, 1997
compared to $307,373 for the year ended September 30, 1996.

Interest  expense  increased  59.6% to $441,509 for the year ended September 30,
1997 compared to $276,566 for the year ended  September 30, 1996.  This increase
is  attributable to new borrowings in the fourth quarter under the Company's new
credit lines (See Item 8 Financial  Statements  and  Supplementary  Data Note 9.
Debt, and "Liquidity and Capital  Resources").  The increase in interest expense
was  partially  offset by an increase of  interest  income in the fourth  fiscal
quarter of 1997 compared to previous  quarters in 1997, due to required  minimum
borrowing under the terms of the Company's new credit lines.

Other income for the year ended September 30, 1997 was $98,573 compared to other
expense of $68,099  for the year ended  September  30,  1996.  The  increase  is
primarily  attributable  to the  inclusion  in 1997 of one  full  year of  EFECS
royalty income compared to a partial year of EFECS income in the prior year.

The pre-tax loss from  operations for the period ended September 30, 1997 before
the restructuring charge was $2,182,630 compared to a pre-tax loss of $2,331,219
before the restructuring  charge and loss from  discontinued  operations for the
period  ended  September  30,  1996.  The losses in both  periods are  primarily
attributable  to losses at the TSI  subsidiary  to develop  the OSA  product and
corporate expenses offset by profits generated by TSA.

Liquidity and Capital Resources
Net cash flows  used in  operations  during  the  current  fiscal  year  totaled
($2,804,509).  The usage of cash is primarily  attributable  to a net  operating
loss excluding depreciation and amortization,  of ($4,291,962),  which is offset
by a decrease in  accounts  receivable  of  $598,986.  The  decrease in accounts
receivable is primarily  attributable  to the loss of the patented OHSS contract
for the Jeep Cherokee, which ended June 30, 1997. Inventory increased $1,021,951
and was partially  offset by the write off of $413,134  OSA-I  inventory.  Other
assets decreased  $755,484  primarily due to the refund of a deposit relating to
the OSA-I machines.

Net cash provided by investing activities was $597,500,  which was attributed to
the proceeds from the sale of the minority interest in TSA. This use of cash was
attributable  to $637,602  expended  for  capital  assets and $52,996 for patent
costs.

<PAGE>

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS (continued)
Liquidity and Capital Resources (Continued)

Net cash  provided by  financing  activities  was  $592,229  which  included the
exercise  of stock  options and  warrants  (exercise  prices  ranged from $.53 -
$1.50) that generated approximately $388,341 in net proceeds and $881,394 in net
proceeds from the issuance of Preferred Stock. Also, the Company repaid $677,506
from Credit  Facility with  NationsCredit  Commercial  Corporation.  (See Item 8
Financial Statements and Supplementary Data, Note 9. Debt).

On July 1, 1997, the Company  entered into a three-year  $5,000,000  asset-based
financing   agreement   ("Credit   Facility")  with   NationsCredit   Commercial
Corporation  ("Nations").  This Credit  Facility  replaced the Company's  former
$3,750,000 facility. The new Credit Facility,  which is secured by substantially
all of the assets of the Company enables the Company to potentially borrow a sum
based upon certain  percentages of accounts  receivable and inventory  balances.
The Credit Facility allows for borrowing of up to 85% of all accounts receivable
and 50% of  inventory  for TSA.  The  overall  sub-limit  of  borrowing  against
inventory is  $1,500,000.  The interest  rate on this Credit  Facility is 1-1/2%
over the prime rate and is payable  monthly  with a required  minimum  borrowing
level of $2,500,000 for the fee calculation  purposes.  The Company's  effective
interest rate at September 30, 1998 factoring the interest  earned on used drawn
funds was 12.1%.  As of September  30, 1998 and  December  31, 1998,  the unused
available  borrowings  on  this  Credit  Facility  were  $200,000  and  $85,000,
respectively.

The Credit  Facility  calls for certain  financial  covenants  that, if not met,
would cause a default  under the  Agreement and increase the interest rate by 2%
over current  levels.  As of  September  30, 1998,  the covenant  requiring  the
Company's fiscal year pre-tax  operating loss, not to exceed certain levels,  as
defined in the Agreement  was not been met by the Company.  Nations later agreed
to waive this  covenant  precluding  the Company from having a loss of more than
$2,000,000 in a fiscal year. In conjunction  with such waiver,  the Company paid
Nations  a  fee  of  $25,000  and  agreed  to  collaterally  assign  a  $250,000
certificate  of deposit to Nations.  The Company is required to repay the Credit
Facility in full upon the  ultimate  sale of TSA (see Note 3. Sale of Top Source
Automotive, Inc.). Upon payment of the Credit Facility, Nations will release the
lien,  which it holds on all of the assets of the Company  including  Top Source
Automotive common stock and assets.

On June 9, 1995, the Company entered into an agreement with advisory  clients of
Ganz Capital Management,  Inc., now Mellon Private Asset Management  ("Mellon"),
whereby  the holders  would  purchase  $3,020,000  in Senior  Subordinated  nine
percent (9%) convertible  notes (The "Notes")  maturing in June 2000. After June
9, 1996,  the Notes could be prepaid by the Company  without  penalty and can be
converted by the holders into fully  registered  shares of the Company's  common
stock at a  conversion  price of $10 per  share..  The Notes are  subject  to an
Indebtedness  to Equity ratio that cannot exceed 1.5 to 1.0. As of September 30,
1998, the Company was not in compliance with the ratio. Subsequent, to September
30, 1998, the Company  restructured  substantially  all of the $3,020,000 notes,
which included a waiver of the debt to equity ratio for fiscal 1999 (see Item 8.
Financial  Statements and Supplementary  Data, Note 20. Events Subsequent to the
Date of the Auditor's Report).

In December 1998, a number of events occurred,  which resulted in an improvement
to the Company's  liquidity and financial  condition.  The most  significant act
resulted from the sale of Series B Preferred Stock ("Series B") to two trusts of
which Mr. Mennen is a co-trustee  and sole trustee,  respectively.  The proceeds
were used in part to prepay and  restructure  $2,313,000 of the Mellon Notes and
redeem  one-half  of the  Company's  outstanding  Series A  Preferred  Stock for
details   concerning  these  events  (see  Item  8.  Financial   Statements  and
Supplementary  Data,  Note 20.  Events  Subsequent  to the Date of the Auditor's
Report).

As of January 8, 1999, the Company had approximately $2,000,000 of cash on hand.
Based on this cash  balance,  the Credit Line and its ability to further  reduce
expenses,  if required,  the Company  believes it has  sufficient  cash flow and
liquidity  to  fund  its  current  operations  and  anticipated  increasing  OSA
commercialization. <PAGE>


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS (continued)

Forward-Looking Statements
The  forward  looking  statements  discussed  in the Report  under the  Business
Section,  (Item 1.) and above in Liquidity and Capital  Resources  include those
relating  to the  Company's  expectations  that it  anticipates  (1)  generating
revenue  from OSA-II units at current test sites,  (2) entering  into  strategic
relationships, (3) renewal of the MCEC refinery OSA study and from other sources
and completion of a development prototype,  (4) the increase in the usage of oil
analysis as a preventative  maintenance in new and existing markets, (5) receipt
of  additional   purchase  orders  from  Flying  J  and  Speedco,   and  further
commercialization  of OSA-II usage resulting in additional revenue,  (6) receipt
of a  purchase  order  and  material  revenue  from a  Detroit  OEM  for  dealer
installation of OHSS units, (7) closing of the TSA Asset sale, (8) achieving the
Earn-Out and  additional  OHSS revenues,  (9) adequacy of the Company's  working
capital and liquidity and (10) reducing net operating losses are forward-looking
statements within the meaning of the Reform Act.

Some or all of these forward-looking  statements may not occur. These statements
are subject to risks and uncertainties that could cause actual results to differ
materially from those  contemplated  in such  forward-looking  statements.  Such
risks and uncertainties include the following:  (1) the continued reliability of
the OSA technology over an extended period of time, (2) the Company's ability to
market OSAs, (3) the acceptance of the OSA  technology by the  marketplace,  (4)
the  general  tendency  of  large  corporations  to  slowly  change  from  known
technology to emerging new technology,  (5) potential  future  competition  from
third  parties that may develop  proprietary  technology,  which either does not
violate  the  Company's  proprietary  rights or is claimed  not to  violate  the
Company's  proprietary  rights,  (6)  unanticipated  internal  problems  at  the
University  of  Tennessee's  MCEC,  (7) the  ability  of the  Buyer to close its
Financing,  (8) decline in production levels at Chrysler for vehicles installing
OHSS, and (9) the Company's  ability to attract  strategic  partners for OSA-II,
and (10) the ability to attract  strategic  partners  for TSA, if the Company is
unable to sell it.

Inflation
The impact of inflation has become less significant with dormant inflation rates
in recent years. The Company believes inflation has not had a material effect on
the Company's operations.

New Accounting Standards
In  June  1997,  the  Financial  Accounting  Standards  Board  ("FASB")"  issued
Statement of Financial Accounting Standards ("SFAS") No. 131, "Disclosures about
Segments  of an  Enterprise  and Related  Information",  which is required to be
adopted in fiscal  years  beginning  after  December 15,  1997.  This  statement
establishes standards for the way public business enterprises report information
about products, services, geographic areas and major customers. The Company will
adopt SFAS No. 131 or for fiscal year ended  September 30, 1999. The adoption of
SFAS No.  131 will not have a  material  impact  on its  financial  position  or
results of operations.

Year 2000
The Company is assessing  the  potential  impact of the Year 2000 ("Y2K") on the
Company's  internal  business  systems,   products,   assembly   procedures  and
operations.  The  Company's  Y2K  initiatives  include (i) testing and upgrading
internal business systems and facilities; (ii) contacting key suppliers, vendors
and customers to determine  their Y2K  compliance  state;  and (iii)  developing
contingency plans.

To date,  the  Company has been  evaluating  all of its  information  technology
systems which relate to its corporate offices including its accounting  systems;
these systems must be replaced  because they are not Y2K compliant.  The Company
has  received  one  proposal  and  plans to  implement  the  replacement  of its
corporate  information  technology  systems during the second and third calendar
quarters of 1999.  The  Company  estimates  that the cost will be  approximately
$40,000.


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS (continued)

Year 2000 (Continued)
At TSA, the Company  intends to replace its management  reporting and accounting
software modules. The management reporting system is used by TSA in its assembly
of OHSS. The Company  anticipates  the cost of new hardware and software to make
TSA Y2K  compliant  will be  approximately  $40,000.  The Company has  appointed
representatives  at TSA to coordinate TSA's information  technology systems with
Chrysler, TSA's major customer. This process has continued for approximately six
months. At TSI, the Company believes OSA-IIs are Y2K compliant. While the OSA-Is
are not Y2K compliant,  as discussed above in Item 1 - "Business" the OSA-Is are
being replaced by OSA-IIs during 1999. TSI is currently  communicating with four
key suppliers which make proprietary parts which may not be readily replaceable.
Presently,  the Company does not know whether these suppliers are or will be Y2K
compliant and, if not, what options are available to TSI. The Company intends to
aggressively  assess  this issue  during the  balance  of the  current  calendar
quarter and develop a contingency plan that will allow TSI's business operations
to continue despite potential disruptions due to Y2K issues. The plan will focus
on identifying and securing  alternative  suppliers and/or assisting any current
suppliers in achieving Y2K  compliance in a timely  manner.  The Company  cannot
presently  estimate what, if any,  additional costs it will incur if one or more
of these suppliers are not Y2K compliant.

As the Company  continues to evaluate the Y2K readiness of its business systems,
suppliers,  vendors and  customers,  it will  modify and adjust its  contingency
plans  as may be  required.  However,  due to the  complexity  of the  Company's
technologies  and reliance  upon third  parties to produce  certain  components,
there can be no assurances that the Company has identified all of the Y2K issues
that could  arise.  While the Company is  attempting  to minimize  any  negative
consequences  arising from Y2K  non-compliance,  there can be no assurances that
Y2K issues will not have a material  adverse  impact on the Company's  business,
operations or financial  condition.  If any of the Company's material suppliers,
vendors or customers  experience  business  disruptions  due to Y2K issues,  the
Company might also be materially  adversely  affected.  Any unexpected  costs or
delays  arising  from Y2K issues  could have a  material  adverse  impact on the
Company's business, operations and financial condition.



ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS (continued)

Year 2000 (Continued)
be Y2K compliant.  However, due to the complexity of the Company's  technologies
and the reliance upon third parties to produce  certain  components that are not
under the Company's  control,  there can be no  assurances  that the Company has
identified  all  of  the  Y2K  issues  that  could  arise.   Based  on  existing
information,  the Company believes that anticipated spending necessary to become
Year 2000 compliant will not have a material  effect on the financial  position,
cash flows or  results  of  operations  of the  Company,  nor will the Year 2000
issues cause any material  adverse effect on the future  business  operations of
the  Company.  However,  due  to the  uncertainties  involved,  there  can be no
assurances that the Company will not incur material costs or delays, which could
have a significant  adverse  impact on the  Company's  business  operations  and
financial condition.



ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

<TABLE>
 <S>                                                                                                               <C>
- ----------------------------------------------------------------------------------------------------------------- ----------
                                                     INDEX                                                        PAGE
- ----------------------------------------------------------------------------------------------------------------- ----------
- ----------------------------------------------------------------------------------------------------------------- ----------
<S>

- ----------------------------------------------------------------------------------------------------------------- ----------
- ----------------------------------------------------------------------------------------------------------------- ----------
Report of Independent Certified Public Accountants                                                                   17
- ----------------------------------------------------------------------------------------------------------------- ----------
- ----------------------------------------------------------------------------------------------------------------- ----------
Consolidated Balance Sheets as of September 30, 1998 and 1997                                                        18
- ----------------------------------------------------------------------------------------------------------------- ----------
- ----------------------------------------------------------------------------------------------------------------- ----------
Consolidated Statements of Operations for the Years Ended September 30, 1998, 1997 and 1996                          19
- ----------------------------------------------------------------------------------------------------------------- ----------
- ----------------------------------------------------------------------------------------------------------------- ----------
Consolidated Statements of Stockholders' Equity for the Years Ended September 30, 1998, 1997 and 1996                20
- ----------------------------------------------------------------------------------------------------------------- ----------
- ----------------------------------------------------------------------------------------------------------------- ----------
Consolidated Statements of Cash Flows for the Years Ended September 30, 1998, 1997 and 1996                          21
- ----------------------------------------------------------------------------------------------------------------- ----------
- ----------------------------------------------------------------------------------------------------------------- ----------
Notes to Consolidated Financial Statements                                                                           22
- ----------------------------------------------------------------------------------------------------------------- ----------
</TABLE>

<PAGE>

                              REPORT OF INDEPENDENT
                          CERTIFIED PUBLIC ACCOUNTANTS



To the Stockholders of Top Source Technologies, Inc.:

We have  audited  the  accompanying  consolidated  balance  sheets of Top Source
Technologies,  Inc., (a Delaware  corporation)  and subsidiaries as of September
30,  1998 and 1997,  and the  related  consolidated  statements  of  operations,
stockholders'  equity and cash  flows for each of the three  years in the period
ended September 30, 1998. These financial  statements and the schedule  referred
to below are the responsibility of the Company's management.  Our responsibility
is to express an opinion on these financial statements and schedule based on our
audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Top Source Technologies,  Inc.
and  subsidiaries  as of  September  30,  1998 and 1997 and the results of their
operations  and their cash flows for each of the three years in the period ended
September 30, 1998 in conformity with generally accepted accounting principles.

Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basic
financial statements taken as a whole.  Schedule II is presented for purposes of
complying with the Securities and Exchange Commission's rules and is not part of
the basic financial statements. This schedule has been subjected to the auditing
procedures  applied in the audit of the basic  financial  statements and, in our
opinion,  fairly states, in all material respects the financial data required to
be set forth therein in relation to the basic  financial  statements  taken as a
whole.



ARTHUR ANDERSEN LLP



West Palm Beach, Florida,
December 15, 1998,  (except with respect to the matter  discussed in Note 20, as
to which the date is January 7, 1999).






<PAGE>

<TABLE>
                                              TOP SOURCE TECHNOLOGIES, INC.
                                                ANNUAL REPORT ON FORM 10-K

                                               CONSOLIDATED BALANCE SHEETS
                                             AS OF SEPTEMBER 30, 1998 and 1997
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>                               <C>

ASSETS                                                                          1998                                1997
                                                                          ------------------                  -----------------
Current Assets:
  Cash and cash equivalents                                                       $ 488,899                        $ 2,103,679
  Accounts receivable trade                                                       1,656,317                          2,255,303
  Inventories                                                                     1,489,840                            881,023
  Advances to officers                                                                    -                             57,919
  Prepaid expenses                                                                  194,482                            219,446
  Other                                                                             152,349                            155,448
                                                                          ------------------                  -----------------
Total current assets                                                              3,981,887                          5,672,818
Property and equipment, net                                                         786,438                          2,147,403
Manufacturing and distribution rights and patents, net                              271,502                            284,562
Capitalized database, net                                                         2,073,194                          2,284,027
Note receivable from officer                                                         26,260                             76,002
Other assets, net                                                                   133,814                            890,218
                                                                          ==================                  =================
TOTAL ASSETS                                                                    $ 7,273,095                       $ 11,355,030
                                                                          ==================                  =================

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
  Line of credit                                                                $ 1,318,835                        $ 1,996,341
  Accounts payable                                                                  842,903                            672,836
  Accrued liabilities                                                               840,705                          1,181,400
                                                                          ------------------                  -----------------
Total current liabilities                                                         3,002,443                          3,850,577
  Senior subordinated convertible notes                                           3,020,000                          3,020,000
  Other liabilities                                                                 429,524                                  -
                                                                          ------------------                  -----------------
Total liabilities                                                                 6,451,967                          6,870,577

Minority interest                                                                   364,157                                  -

Commitments and contingencies (Note 10)

Stockholders' equity:
  Preferred stock - $.10 par value, 5,000,000 shares
   authorized; 1,000 outstanding                                                    943,807                                  -
  Common stock-$.001 par value, 50,000,000 shares
   authorized; 29,053,803 and 28,461,477 shares issued and
   outstanding in 1998 and 1997, respectively                                        29,054                             28,461
  Additional paid-in capital                                                     29,624,951                         28,744,451
  Accumulated deficit                                                           (28,791,487)                       (22,939,105)
  Treasury stock-at cost; 466,234  shares in 1998
    and 1997, respectively                                                       (1,349,354)                        (1,349,354)
                                                                          ------------------                  -----------------
Total stockholders' equity                                                          456,971                          4,484,453
                                                                          ------------------                  -----------------
                                                                          ==================                  =================
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                      $ 7,273,095                       $ 11,355,030
                                                                          ==================                  =================




  The accompanying  notes to consolidated  financial  statements are an integral
part of these balance sheets.

                                                                          19
</TABLE>

<PAGE>

<TABLE>
                                                TOP SOURCE TECHNOLOGIES, INC.
                                                  ANNUAL REPORT ON FORM 10-K

                                            CONSOLIDATED STATEMENTS OF OPERATIONS
                                    FOR THE YEARS ENDED SEPTEMBER 30, 1998, 1997 AND 1996
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>                 <C>              <C>

                                                                                1998              1997              1996
                                                                          -----------------------------------------------------
Product sales                                                                   $10,815,205       $16,580,270      $16,102,523
Service revenue                                                                     392,653           403,853           44,001
                                                                          -----------------------------------------------------
    Net sales                                                                    11,207,858        16,984,123       16,146,524
                                                                          -----------------------------------------------------
                                                                          -----------------------------------------------------
 Cost of product sales                                                            7,417,402        11,197,664       10,749,431
                                                                          -----------------------------------------------------
   Cost of services                                                                 195,954           107,044           26,772
   Write down of inventory - services                                               413,134                 -                -
                                                                          -----------------------------------------------------
 Cost of services - total                                                           609,088           107,044           26,772
                                                                          -----------------------------------------------------
    Cost of sales                                                                 8,026,490        11,304,708       10,776,203
                                                                          -----------------------------------------------------
Gross profit                                                                      3,181,368         5,679,415        5,370,321
                                                                          -----------------------------------------------------
Expenses:
  General and administrative                                                      4,562,183         5,719,793        6,476,733
  Selling and marketing                                                           1,258,681         1,385,891          989,450
  Write down of fixed assets                                                        880,911                 -                -
  Severance expense to former CEO                                                 1,085,587                 -                -
  Depreciation and amortization                                                     922,820         1,111,471          931,563
  Research and development                                                          325,212            60,720           28,794
                                                                          -----------------------------------------------------
Total expenses                                                                    9,035,394         8,277,875        8,426,540
                                                                          -----------------------------------------------------
Loss from operations                                                             (5,854,026)       (2,598,460)      (3,056,219)
Other income (expense):
  Interest income                                                                    74,669           119,339          112,398
  Interest expense                                                                 (664,142)         (441,509)        (276,566)
  Gain on sale of minority interest in subsidiary                                   962,760                 -                -
  Minority interest                                                                 (38,820)                -                -
  Other income (expense), net                                                        48,798            98,573          (68,099)
                                                                          -----------------------------------------------------
Net other income (expense)                                                          383,265          (223,597)        (232,267)
                                                                          -----------------------------------------------------
Loss before income taxes                                                         (5,470,761)       (2,822,057)      (3,288,486)
Income tax expense                                                                  (58,801)         (482,000)      (1,543,300)
                                                                          -----------------------------------------------------
Loss from continuing operations                                                  (5,529,562)       (3,304,057)      (4,831,786)
Discontinued operations:
   Income (loss) from discontinued operations                                             -            68,741          (62,210)
   Loss on disposal of discontinued operations                                            -                 -       (1,804,791)
                                                                          -----------------------------------------------------
Net loss                                                                         (5,529,562)       (3,235,316)      (6,698,787)
Embedded dividend on preferred stock                                               (193,807)                -                -
Preferred dividends                                                                 (20,034)                -                -
Value of warrants issued with preferred stock                                      (108,979)                -                -
                                                                          =====================================================
Net loss available to common stockholders                                       ($5,852,382)      ($3,235,316)     ($6,698,787)
                                                                          =====================================================
Basic  and  diluted  net  income  (loss)  per  weighted   average  common  share
   outstanding:
   Continuing operations                                                                 (0.21)            (0.12)           (0.17)
   Discontinued operations:
     Income (loss) from operations                                                        0.00              0.00             0.00 
     Loss on disposal                                                                     0.00              0.00            (0.07)
                                                                          =====================================================
     Total                                                                               (0.21)            (0.12)           (0.24)
                                                                          =====================================================
Basic and diluted weighted average common shares outstanding                     28,242,005        28,065,563       28,027,959
                                                                          =====================================================
</TABLE>

The accompanying notes to consolidated financial statements are an integral part
of these consolidated statements.

                                                                            20

<PAGE>

<TABLE>
<S>                                     <C>             <C>     <C>           <C>         <C>            <C>         <C>
                                                                       TOP SOURCE TECHNOLOGIES, INC.
                                                                        ANNUAL REPORT ON FORM 10-K

                                                              CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                                            FOR THE YEARS ENDED SEPTEMBER 30, 1998, 1997 AND 1996

                                                                               ADDITIONAL                             TOTAL
                                              COMMON STOCK        PREFERRED     PAID-IN    ACCUMULATED   TREASURY  STOCKHOLDERS'
                                      ---------------------------
                                          SHARES         AMOUNT     STOCK       CAPITAL     DEFICIT       STOCK       EQUITY
                                      --------------------------------------------------------------------------------------------

BALANCE, SEPTEMBER 30, 1995             27,731,477     $ 27,731      $ -     $27,514,154   $(13,005,002)  $(131,785)  $14,405,098

Exercise of stock options
  ($.53 to $6.50 per share)                675,000          675        -        1,169,739       -              -        1,170,414
Exercise of warrants ($1.00
  per share)                                40,000           40        -           39,960       -              -           40,000
Net loss                                       -            -          -              -      (6,698,787)       -       (6,698,787)
                                        ------------------------------------------------------------------------------------------
BALANCE, SEPTEMBER 30, 1996             28,446,477       28,446        -       28,723,853   (19,703,789)   (131,785)    8,916,725

Exercise of stock options
  ($.5625 to $1.78 per share)               15,000           15        -           20,598       -              -           20,613
Treasury stock purchases                       -            -          -              -         -        (1,217,569)   (1,217,569)
Net loss                                       -            -          -              -      (3,235,316)       -       (3,235,316)
                                        ------------------------------------------------------------------------------------------
BALANCE, SEPTEMBER 30, 1997             28,461,477       28,461        -       28,744,451   (22,939,105) (1,349,354)    4,484,453

Exercise of stock options
   ($.53 to $1.50 per share)               549,700          550        -          387,791       -              -          388,341
Issuance of convertible
  preferred stock - Series A                   -            -    1,000,000            -         -              -        1,000,000
Preferred stock issuance costs
  and fees                                     -            -          -         (118,606)      -              -         (118,606)
Issuance of common stock for
  payment of dividend
  on preferred stock                        42,626           43        -           19,991       (20,034)       -              -
Intrinsic value of preferred
  stock conversion feature                     -            -     (250,000)       250,000       -              -              -
Preferred stock embedded dividend              -            -      193,807            -        (193,807)       -              -
Value of warrants issued with
  preferred stock                              -            -          -          108,979      (108,979)       -              -
Options and warrants issued for
  services                                     -            -          -          232,345        -             -          232,345
Net loss                                       -            -          -              -      (5,529,562)       -       (5,529,562)
                                        ==========================================================================================
BALANCE, SEPTEMBER 30, 1998             29,053,803     $ 29,054  $ 943,807    $29,624,951  $(28,791,487)  $(1,349,354) $  456,971
                                        ==========================================================================================

</TABLE>

The accompanying notes to consolidated financial statements are an integral part
of these consolidated statements.

                                 21


<PAGE>

<TABLE>
                                        TOP SOURCE TECHNOLOGIES, INC.
                                         ANNUAL REPORT ON FORM 10-K

                                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                            FOR THE YEARS ENDED SEPTEMBER 30, 1998, 1997 AND 1996
- --------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>                <C>                   <C>

                                                                 1998              1997                  1996
                                                                 ----------------------------------------------------
OPERATING ACTIVITIES:
    Net loss                                                  $ (5,529,562)     $ (3,235,316)            $(6,698,787)
    Adjustments to reconcile net loss to
       net cash used in operating activities:
    Gain on sale of minority interest in subsidiary              (962,760)                -                        -
    Loss (income) from discontinued operations                           -           (68,741)              1,867,001  
    Depreciation                                                   956,693         1,152,627                 963,302 
    Amortization                                                   280,907           278,168                 275,634 
    Write down of fixed assets and inventory                     1,294,045                 -                       -
    Loss on disposal of equipment                                  160,963           284,212                 151,411 
    Non cash value of services                                     232,345                 -                       - 
    Minority interest                                               38,820                 -                       -
    Deferred income taxes                                                -                 -                (970,000) 
    Decrease in deferred income tax assets, net                          -           355,000               2,335,000
    Repayments (advances) in notes from officers                   107,661          (133,921)                      -
    Decrease (increase) in accounts receivable, net                598,986         1,845,369                (610,881)  
    Increase in inventories                                     (1,021,951)         (369,065)                (43,789)
    Decrease (increase) in prepaid expenses                         24,964           106,500                 (25,397)
    Decrease (increase) in other assets                            755,484          (153,798)                 (8,561)
    Increase (decrease) in accounts payable                        170,067        (1,163,559)                556,634
    Increase (decrease) in accrued liabilities                      88,829          (691,566)                749,456
                                                                -----------------------------------------------------
Net cash used in operating activities                           (2,804,509)       (1,794,090)             (1,458,977)
                                                                -----------------------------------------------------

INVESTING ACTIVITIES:
    Purchases of property and equipment, net                      (637,602)       (1,442,265)             (1,857,004)
    Proceeds from sale of minority interest in subsidiary        1,450,000                 -                       -
    Costs incurred in sale of minority interest in subsidiay      (161,903)                -                       -
    Reimbursement of tooling costs                                       -           361,056                 456,222
    Additions to patent costs, net                                 (52,995)          (14,115)                (42,510)
    Discontinued operations - change in net assets                       -         3,540,579                 221,847 
                                                                -----------------------------------------------------
Net cash provided by (used in) investing activities                597,500         2,445,255              (1,212,445)
                                                                -----------------------------------------------------

FINANCING ACTIVITIES:
    Proceeds from exercises of stock options and warrants          388,341            20,613               1,210,414
    Preferred stock issuance, net                                  881,394                 -                       -
    Repurchases of treasury stock                                        -        (1,217,569)                      -
    Proceeds from borrowings                                             -         1,996,341                 960,000
    Repayments of borrowings                                      (677,506)                -                       -
                                                                 ----------------------------------------------------
Net cash provided by financing activities                          592,229           799,385               2,170,414
                                                                 ----------------------------------------------------
Net increase (decrease) in cash and cash equivalents            (1,614,780)        1,450,550                (501,008)
Cash and cash equivalents at beginning of period                 2,103,679           653,129               1,154,137
                                                                 ====================================================
Cash and cash equivalents at end of period                        $488,899        $2,103,679                $653,129
                                                                 ====================================================
</TABLE>


The accompanying notes to consolidated financial statements are an integral part
of these consolidated statements.

                                                                            22

<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------------------------------------

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business  -  Top  Source  Technologies,  Inc.  (the  "Company")  is  focused  on
developing  and  commercializing  state-of-the-art  technologies  for use in the
transportation, industrial and numerous other  markets.  The Company has three
wholly-owned  subsidiaries: Top Source  Automotive, Inc. ("TSA"),  Top Source
Instruments, Inc. ("TSI"), and ARCS Safety Seat, Inc. ("ARCS, Inc."). Top Source
Oil Analysis, Inc. ("TSOI"),  formerly named United Testing Group, Inc., ("UTG")
was discontinued effective September 30, 1996 and is currently inactive.

The Company concentrates on two industry segments: automotive technology and oil
analysis service.  Within these two segments,  the Company has three proprietary
technologies:  an Overhead Speaker System ("OHSS");  safety restraint technology
("ARCS");  and  the  On-Site  Analyzer  ("OSA")  which  is  now  in  its  second
generation, ("OSA-II"). The OSA-II is a proprietary oil analysis instrument that
combines  two  spectrometers  in  order  to  analyze  both  new or  used  oil in
approximately five minutes at the end-user's site. The original on-site analyzer
("OSA-I") will be gradually replaced by the OSA-II during fiscal 1999. (See Note
2. Oil Analysis Service Segment)

Revenue  is  currently  derived  primarily  from  sales  of the  OHSS  for  both
production line and dealership  installed units and from TSI sales and leases of
the OSA. (See Note 3. Sale of Top Source Automotive, Inc.)

Basis of Presentation - Certain 1997 and 1996 amounts have been  reclassified to
conform to the current year presentation.

Cash Equivalents - The Company considers all highly liquid investments purchased
with an original maturity of three months or less to be cash equivalents.

Principles of Consolidation - The consolidated  financial statements include the
accounts of the  Company  and its  subsidiaries.  All  significant  intercompany
accounts and transactions have been eliminated.

Revenue  Recognition - The Company recognizes revenue from sales of its products
(Automotive  Technology  segment)  and sales and leases of OSA units at the time
the products are shipped.  Revenue from leased OSA units are recognized  ratably
over the lease term.

Inventories  -  Inventories  are  stated at the lower of cost or market  and are
valued by the first-in, first-out (FIFO) method.

Fair  value of  Financial  Instruments  - The  carrying  amount of cash and cash
equivalents, accounts receivable, accounts payable, accrued liabilities and debt
approximates fair value.

Property and Equipment - Property and equipment are stated at cost.  Repairs and
maintenance  costs  are  charged  to  expense  as  incurred.   Depreciation  and
amortization  are computed  using the  straight-line  method over the  estimated
useful  lives  of the  assets,  or the  lease  term if  shorter  in the  case of
leasehold  improvements,  ranging  from two to seven  years.  When  property  or
equipment is retired or otherwise disposed of, the cost less related accumulated
depreciation  is removed from the accounts and the resulting gains or losses are
included in other expense in the accompanying statements of operations.

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -----------------------------------------------------------------------------
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Manufacturing  and Distribution  Rights and Patents - These assets are valued at
the lower of cost or net  realizable  value and are  being  amortized  using the
straight-line  method over the terms of the  agreements  or life of the patents,
ranging from 10 to 13 years.

Capitalized Database - The capitalized database relates to a portion of the cost
in excess of the fair value related to the UTG  acquisition,  which was retained
by TSI to  support  their OSA  technology.  The  capitalized  database  is being
amortized over 15 years using the straight-line method (see Note 8.). Subsequent
to its  acquisition,  the  Company  continually  evaluates  factors,  events and
circumstances  which  include,  but are  not  limited  to,  the  historical  and
projected operating  performance,  specific industry trends and general economic
conditions  to  assess  whether  the  remaining  estimated  useful  life  of the
capitalized  database may warrant revision or that the remaining  balance of the
capitalized  database  may not be  recoverable.  When  such  factors,  events or
circumstances  indicate that the  capitalized  database  should be evaluated for
possible  impairment,  the Company  uses an estimate of  undiscounted  cash flow
generated from the TSI subsidiary  over the remaining  lives of the  capitalized
database in measuring its  recoverability.  See Note 8 for further discussion of
recoverability of the capitalized database.

Research and Development - The costs associated with research and development of
products and technologies are expensed as incurred.

Use of Estimates - The preparation of the consolidated  financial  statements in
conformity with generally accepted accounting  principles requires management to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities  and  disclosure  of  assets  and  liabilities  at the  date  of the
consolidating  financial  statements,  and the reported  amounts of revenues and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

Comprehensive  Income - For the years ended  September 30, 1998,  1997 and 1996,
there were no differences between net income and comprehensive income.

New Accounting Standards
In June 1997, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards ("SFAS") No. 131,  "Disclosures about Segments
of an Enterprise  and Related  Information",  which is required to be adopted in
fiscal years  beginning  after  December 15, 1997.  This  statement  establishes
standards  for the way public  business  enterprises  report  information  about
products, services, geographic areas and major customers. The Company will adopt
SFAS No. 131 for fiscal year ending September 30, 1999. The adoption of SFAS No.
131 will not have a  material  impact on its  financial  position  or results of
operations.

Quarterly  Information - The Company recorded an additional  valuation allowance
to reduce the  deferred  tax assets in the  amounts of $355,000  and  $1,365,000
during the fourth  quarters  of the fiscal  years ended  September  30, 1997 and
1996, respectively. (See Note 12. Income Taxes)

Stock-Based  Compensation - Statement of Financial Accounting Standards No. 123,
"Accounting for Stock-Based Compensation," ("SFAS No. 123") encourages, but does
not  require  companies  to record  compensation  plans using a fair value based
method.   The  Company  has  chosen  to  continue  to  account  for  stock-based
compensation  using the  intrinsic  value based method  prescribed in Accounting
Principles  Board Opinion No. 25,  "Accounting  for Stock Issued to  Employees."
Accordingly,  compensation  cost for stock options is measured as the excess, if
any, of the quoted  market price of the  corporation's  stock at the date of the
grant over the amount an employee must pay to acquire the stock.

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -----------------------------------------------------------------------------


2.    OIL ANALYSIS SERVICE SEGMENT

During 1998,  revenues of the oil analysis  service  segment were  approximately
$393,000  (See Note 16. for  further  information  on the oil  analysis  service
segment). As of September 30, 1998, identifiable assets relating to this segment
were approximately as follows:

                   Capitalized database, net             $2,073,000
                   Inventories                            1,141,000
                   Property and equipment, net              500,000
                   Accounts receivable                       57,000
                   Other assets                             173,000
                                                            -------
                                                         $3,944,000
                                                         ==========


During  fiscal  1998 and as a result of the  introduction  of the  OSA-IIs,  the
original  OSA-I units and  related  inventory  were  deemed to be  impaired  and
written off,  although the OSA-Is will continue to generate  minimal  revenue in
fiscal 1999.  An impairment  loss, in the amounts of $880,911 and $413,134,  has
been charged to  operations  and is included in "Write down of fixed assets" and
"Cost of services", respectively, in the accompanying Consolidated Statements of
Operations for the Year Ended September 30, 1998.

In fiscal 1997, the Company completed the restructuring of top management in the
corporate and oil analysis  service  segments (see Note 17.). New management has
devised a strategy to concentrate  marketing activities to sell or lease OSA-IIs
to approximately seven specific markets. Additionally, the Company has continued
to have  discussions  with  potential  strategic  partners who are interested in
licensing  the  OSA-II  technology  for  specific  industry  applications,  both
domestically and internationally.

The Company  believes that its marketing  efforts relating to the OSA-II will be
successful.  However,  if the  Company  is unable  to meet  goals or to have the
necessary resources to sustain its marketing activities it could have a material
adverse  effect on the Company's  financial  condition and the carrying value of
the above listed  assets.  The Company will  continue to evaluate the success of
the new marketing efforts as well as the carrying value of the related assets.

3.  SALE OF TOP SOURCE AUTOMOTIVE, INC.

On August 14, 1998, the Company executed a Definitive  Asset Purchase  Agreement
("Agreement") with NCT Audio Products Inc., (the "Buyer" or "NCT"), a subsidiary
of the NCT Group,  Inc. of Stamford,  Connecticut  (NASDAQ:  "NCTI") to purchase
substantially all of the assets and liabilities of TSA.

Under the terms and subject to the conditions of the  Agreement,  on the closing
date (the "Closing" or the "Closing Date"), the Buyer agreed to purchase 100% of
the assets (the "Assets") and assume substantially all of the liabilities of TSA
for a minimum of $10,000,000. The purchase consideration of $10,000,000 consists
of a  non-refundable  deposit of $1,450,000  paid to TSA on June 10, 1998 ("Step
I"), $2,050,000, which was paid into escrow on July 30, 1998 and released to the
Company  (and  became  non-refundable)  on  December  15, 1998 as a result of an
affirmative  shareholder  approval ("Step II") and the balance of $6,500,000 due
at the Closing, which must occur by March 31, 1999 ("Step III"). Upon completion
of Step III, the TSA sale will be  accounted  for as a  discontinued  operation.
Additionally,  under the terms of the  Agreement,  TSA  could  receive  up to an
aggregate of an additional  $6,000,000  payable to the Company in cash expressly
contingent upon the future  earnings of the Buyer's  subsidiary as defined under
the Agreement, for the two-year period following the Closing.

<PAGE>


- -------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


3.    SALE OF TOP SOURCE AUTOMOTIVE, INC.  (Continued)


The  consummation of the proposed  transaction is subject to the satisfaction or
waiver of  certain  conditions  including  the  Buyer  obtaining  the  necessary
financing.  As a result of the completion of Steps I and II of the  transaction,
the Buyer  became a 20%  owner of the  Common  Stock of TSA.  If Step III of the
transaction fails to close by December 31, 1998, the Buyer has a one week option
to cancel its exclusive right to purchase the Assets of TSA and as consideration
for such cancellation will receive an additional 15% of TSA Common Stock. If the
transaction  fails to  close by March  31,  1999,  the  Company  will be free to
attempt to find another purchaser of TSA and the Buyer will be obligated to sell
its TSA shares to any such  purchaser  on the same terms and  conditions  as the
Company receives for its TSA Common Stock.  (See Note 20. for Events  Subsequent
To The Date Of The Auditor's Report.)

If the Buyer fails to complete Step III of the transaction, the Company will not
receive the final payment of $6,500,000.  This may have an adverse effect on the
Company's  ability to finance the OSA-IIs  discussed  above,  as well as have an
adverse effect on the short-term financial condition of the Company.

In order to consummate  the proposed  transaction,  the Company must pay in full
its Credit  Facility  as  defined,  with  NationsCredit  Commercial  Corporation
("Nations").  As of  December  1,  1998,  approximately  $1,000,000  was owed to
Nations.  Upon  payment of its Credit  Facility,  Nations will release the lien,
which it holds on all of the assets of the Company,  and thus effectively cancel
the Credit Facility. (See Note 3.)


4. STATEMENTS OF CASH FLOWS

There were no  significant  non-cash  investing or financing  activities for the
years ended September 30, 1998, 1997 and 1996.


5. INVENTORIES

Inventories consisted of the following at September 30, 1998 and 1997:

                                    1998                     1997

Raw materials                      $1,388,058              $820,821
Finished goods                        101,782                60,202
                                      -------                ------
                                   $1,489,840              $881,023
                                   ==========              ========


<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------


6.  PROPERTY AND EQUIPMENT

Property  and  equipment  consisted of the  following at September  30, 1998 and
1997:
<TABLE>
<S>                                      <C>                                <C>                   <C>
                                   
                                            Useful                                1998               1997
                                            Life (Years)
Equipment                                        2-7                         $   305,814        $   296,028
Computer equipment                               3-4                           1,318,684          1,141,000
On-Site Analyzers                                4-5                             316,214          2,184,464
Tooling                                          2                               288,307            305,273
Furniture and fixtures                           3-5                             315,199            309,694
Vehicles and delivery equipment                  3                                47,124            131,124
Leasehold improvements                           2-5                             172,411            155,924
                                                 - -                             -------            -------
                                                                               2,763,753          4,523,507
Less:  accumulated depreciation                                               (1,977,315)        (2,376,104)
                                                                              ----------         ----------
                                                                              $  786,438         $2,147,403
                                                                              ==========         ==========
</TABLE>

Depreciation of tooling and production  equipment incurred in manufacturing OHSS
in the amount of $314,780 and $319,324  for the years ended  September  30, 1998
and  1997,  respectively,  has been  allocated  to cost of sales as it  directly
relates  to the  products  sold.  During  fiscal  1998  and as a  result  of the
introduction  of the OSA-IIs,  the OSA-Is  property and  equipment  were written
down. (See Note 2. Oil Analysis Service Segment).


<PAGE>
7. MANUFACTURING AND DISTRIBUTION RIGHTS AND PATENTS

Manufacturing and distribution rights and patents consisted of the following
 at September 30, 1998 and 1997:
<TABLE>
<S>                                                    <C>                  <C>             <C>

                                                           Useful
                                                         Life (Years)          1998          1997

Manufacturing rights                                          13           $   58,438       $58,438
Distribution rights                                           13              437,501       437,501
Patents                                                       10              311,205       258,209
                                                              --              -------       -------
                                                                              807,144       754,148
Less: accumulated amortization                                               (535,642)     (469,586)
                                                                             --------      --------
                                                                             $271,502      $284,562
                                                                             ========      ========
</TABLE>


OHSS  (Overhead Speaker System)
The Company has the exclusive  right to produce and sell Pelo Sound  products in
North,  Central and South America and a non- exclusive right to produce and sell
the  products in all other areas of the world,  excluding  Europe.  The value of
these rights is being  amortized over thirteen  years,  and have a remaining net
book value of $13,211 at September 30, 1998.
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------

7. MANUFACTURING AND DISTRIBUTION RIGHTS AND PATENTS


The Company has  distribution  rights  acquired from B&R  International  Imports
Corp.  related to its OHSS. The net book value of these rights,  which are being
amortized  over thirteen  years,  is $51,864 at September 30, 1998.  The Company
also has patents on the OHSS relating to  improvements  and  perfections  on the
Overhead Speaker System.  The value of these patents is being amortized over ten
years and have a remaining net book value of $82,801 at September 30, 1998.

OSA  (On-Site Analyzer)
TSI  has  been  granted  five  patents  on  unique  technology  critical  to the
operations  of its  On-Site  Analyzer.  The  value  of  these  patents  is being
amortized  over ten years and have a  remaining  net book  value of  $64,917  at
September 30, 1998.

ARCS (Acceleration Restraint Curve Safety Seat)
Over the past  eight  years the  Company  worked  on  developing  a  proprietary
technology  involving  controlled  seat  motion  that occurs at the instant of a
frontal  crash to help  restrain  vehicle  occupants  and assist  automakers  in
meeting  Federal  passive  restraint  laws.  The Company is unaware of any other
moving seat technology that has been  successfully  tested by a major automobile
manufacturer. In December 1996, the U.S. patent Office granted patent protection
for ARCS  technology.  The value of the patents  related to the ARCS Seat Safety
Device is being  amortized over ten years and have a remaining net book value of
$58,709 at September 30, 1998.


8.  CAPITALIZED DATABASE

Capitalized database consisted of the following at September 30, 1998 and 1997:

                                         Useful
                                       Life (Years)    1998             1997

Capitalized database                       15       $3,162,500      $3,162,500
Less:  accumulated amortization                     (1,089,306)       (878,473)
                                                    ----------        --------
                                                    $2,073,194      $2,284,027
                                                    ==========      ==========


The capitalized  database contains an active library of engine and machine tests
that  have a  diagnosed  history.  The  value of the  capitalized  database  was
determined  based on an  assessment  of the  number of samples  included  in the
database and a per unit cost to develop/buy  the data. The 15-year  amortization
period is supported by an independent  study of the expected life in use of each
engine type in the database. The database will remain for use by TSI and will be
an integral part of TSI by developing specialized markets.

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -----------------------------------------------------------------------------

9.  DEBT

Notes payable at September 30, 1998 and 1997 are as follows:

                                               1998                  1997
Senior Subordinated convertible
notes, due June 2000,
bearing interest at 9%                    $3,020,000                $3,020,000
                                          ==========                ==========

On June 9, 1995, the Company entered into an agreement with advisory  clients of
Ganz Capital Management,  Inc., now Mellon Private Asset Management  ("Mellon"),
whereby  the  holders  would  purchase   $3,020,000  nine  percent  (9%)  Senior
Subordinated  convertible  notes (the "Notes") from the Company maturing in June
2000.  After June 9, 1996,  the Notes  could be prepaid by the  Company  without
penalty and could be converted by the holders  into fully  registered  shares of
the Company's  common stock at a conversion price of $10.00 per share. The Notes
are subject to an Indebtedness to Equity ratio that cannot exceed 1.5 to 1.0. As
of  September  30,  1998,  the  Company  was not in  compliance  with the ratio.
Subsequent to September 30, 1998, the Company restructured  substantially all of
the  $3,020,000  Notes,  which included a waiver of the debt to equity ratio for
fiscal  1999  (See  Note 20.  Events  Subsequent  to the  Date of The  Auditor's
Report).

On July 1, 1997, the Company  entered into a three-year  $5,000,000  asset-based
financing   agreement   ("Credit   Facility")  with  Nations  Credit  Commercial
Corporation  ("Nations").  This Credit Facility replaced the facility with First
Union,  which was  canceled  by the  Company  as a  condition  of the new Credit
Facility.  The Credit  Facility,  which is secured by  substantially  all of the
assets of the Company  enables it to borrow up to $5,000,000  based upon certain
percentages of accounts receivable and inventory  balances.  The Credit Facility
allows for  borrowing of up to 85% of accounts  receivable  and 50% of inventory
for TSA. The overall sublimit of borrowing against inventory is $1,500,000.  The
interest  rate on this  Credit  Facility  is 1-1/2%  over the prime  rate and is
payable  monthly with a required  minimum  borrowing level of $2,500,000 for fee
calculation  purposes.  The Company's  effective  interest rate at September 30,
1998 factoring the interest earned on unused drawn funds was 12.1%.  The initial
maturity  date is June 2000,  but this date may be  automatically  extended  for
successive  additional  terms of three years each unless either party chooses to
terminate.  The  outstanding  balance on this Credit  Facility was $1,318,835 at
September 30, 1998. The unused available borrowings on this Credit Facility were
$200,000 at the same date.

As part of the Credit Facility,  Nations was granted outside of the stock option
plans options to purchase 25,000 shares of the Company's common stock at a price
of  $1.50,  which was equal to 105% of the fair  market  value of the  Company's
common stock at the date of the closing of the Credit Facility. The options vest
100% on July 1, 2000 and may be converted to stock appreciation rights after the
third year upon the  occurrence of an adverse event as defined in the Agreement.
(See Note 14. Stock and Stock Option Plans.)

The Credit Facility calls for certain financial  covenants that if not met would
cause a default  under the  Agreement.  As of September  30,  1998,  the Company
failed to meet the annual financial  covenant  relating to the amount of pre-tax
operating loss for fiscal 1998, which states the Company's operating loss cannot
exceed  $2,000,000  in a fiscal  year.  Nations  agreed to waive  this  covenant
through the end of fiscal 1999, in return for the Company  agreeing to pay a fee
of $25,000 and agreeing to collaterally assign a $250,000 certificate of deposit
to Nations.  The Company must repay the Credit  Facility in full upon completion
of Step III of the sale TSA (See Note 3. Sale of Top Source  Automotive,  Inc.).
Upon payment of the Credit  Facility,  Nations  will release the lien,  which it
holds on all of the assets of the Company including TSA common stock and assets.
Cash paid for interest on all debt for the years ended  September 30, 1998, 1997
and 1996 was $664,142, $441,509, and $276,566, respectively.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -----------------------------------------------------------------------------


10. COMMITMENTS AND CONTINGENCIES

The Company leases office space under  non-cancelable  operating leases.  Future
minimum rental commitments under these leases are as follows:

         Fiscal Year Ending September 30:

         1999                385,222
         2000                343,224
         2001                202,149
         2002                 42,209


Total rental expense for continuing  operations  amounted to $371,869,  
$492,011,  and $479,135 for the years ended September 30, 1998, 1997, and 1996,
 respectively.

The Company has commitments  under certain  employment  agreements  entered into
with  individuals in management  positions.  The base salary  payments due under
these agreements aggregate $450,000 and are payable during fiscal 1999.

The Company  established a Retirement  Salary Savings Plan (401(k)) (the "Plan")
effective  October  1,  1993.  All  employees  employed  on October 1, 1993 were
eligible to join the Plan.  Otherwise,  they will be eligible to  participate in
the Plan if they have  completed  three months of service and have  attained the
age of 21. The enrollment  dates are the first day of each quarter.  The Company
will match 25% of each  dollar  contributed  by an  employee  to the Plan on the
first 6% of the salary  deferral,  not to exceed 1 1/2% of the employee's  total
salary  eligible  under the Plan.  The cost the Company  incurred  for  matching
employee  contributions  and  administrative  costs during fiscal 1998, 1997 and
1996 was $28,442, $41,637, and $55,521, respectively.

The Company has from time to time incurred  expenses  associated with litigation
defense  and  payment  of  settlements  or  judgments  in  connection  with  its
businesses.  The Company  believes that such  litigation and other legal matters
should not have a significant adverse effect on the Company's financial position
or results of operations.

11. LOSS PER SHARE

The Company adopted SFAS No. 128,  "Earnings Per Share" during fiscal 1998. SFAS
No. 128  establishes  standards for computing and  presenting  basic and diluted
earnings per share.  Basic  earnings per share is calculated by dividing  income
(loss) available to common stockholders by the weighted average number of shares
of common stock  outstanding  during each period.  Diluted earnings per share is
calculated by dividing income  available to common  shareholders by the weighted
average number of shares of common stock and dilutive  common stock  equivalents
outstanding.  Convertible  securities and common share equivalents have not been
included  in the  computation  of  diluted  loss per  share in the  accompanying
statements of operations  for fiscal l998,  1997, and 1996 as their impact would
have been antidilutive.

For the years ended  September 30, 1998,  1997 and 1996, the dilutive  effect of
equivalent  shares related to stock options was 264,378,  554,802 and 1,465,253,
respectively  and  was  not  included  in the  dilutive  average  common  shares
outstanding, as the effect would have been antidilutive.


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------------------------------------
11. LOSS PER SHARE (Continued)

As  discussed in Notes 14 and 20, the Company  issued  300,000  warrants  during
fiscal 1998 and 675,000  warrants  subsequent to year end at prices ranging from
$.84 to $2.00.  Additionally,  subsequent  to  September  30, 1998 as  discussed
further  in Note 20, a portion  of the  Company's  Convertible  Preferred  Stock
Series A was converted into 412,970 of the Company's Common Stock.

12. INCOME TAXES

The income tax expense for the years ended  September 30, 1998, 1997 and 1996 of
$58,801,  $482,000,  and $1,543,300 consists of state income taxes for the years
1998, 1997 and 1996 and the reversal of previously  recorded deferred tax assets
in 1997 and 1996.

A valuation  allowance  is provided to reduce the deferred tax assets to a level
which, more likely than not, will be realized. The Company has determined, based
on  expected  future  taxable  income  which can be  predicted  with  reasonable
certainty,  that it is more likely than not that the net  deferred tax assets at
September 30, 1998 will not be realized  before the expiration of the underlying
net  operating   loss  carry   forwards  which  will  begin  expiring  in  2002.
Accordingly,  a full valuation  allowance has been recorded on the potential tax
benefit generated from the operating loss carryforwards.

At September  30, 1998,  the Company has net tax basis  Federal  operating  loss
carryforwards of approximately  $37,000,000,  which may be used to offset future
taxable income,  if any. The Company's net operating loss  carryforwards  expire
between 2002 and 2018.

Cash paid for state income  taxes for the years ended  September  30,  1998,
1997 and 1996 was  approximately  $109,000,  $124,000 and $140,000,
 respectively.

13.  RELATED PARTY TRANSACTIONS

In May 1997, the Company entered into an employment agreement ("Agreement") with
the new President and Chief Executive  Officer ("CEO") of the Company.  The term
of this Agreement is three years through May 21, 2000 ("Employment Period"). The
Agreement provides for a base salary of $300,000 ("Annual Base Salary"). The CEO
shall  also be  eligible  to  receive  a cash  bonus  ("Performance  Bonus")  as
described below for each successive period of four fiscal quarters (prorated for
any partial period) during the Employment  Period,  as defined in the Agreement,
in an amount of between zero and 100% of the Annual Base Salary. The Performance
Bonus, if any, for each successive  four-quarter  period shall be paid within 60
days after the end of such period.  The  Performance  Bonus shall consist of the
following two components: (A) the first component of the Performance Bonus shall
be an amount of between  zero and 50% of the  Annual  Base  Salary  based on the
Company  meeting  earnings per share targets of between $.01 and $.05 as defined
in the Agreement.  (B) The second component of the Performance Bonus shall be an
amount of between  zero and 50% of the Annual Base  Salary  based on the Company
achieving  approximately five performanced based targets for each period of four
fiscal  quarters  during the  Employment  Period.  As of September  30, 1997, no
bonuses were paid.  In June  1997,  the Company was  authorized by the Board of
Directors to lend the CEO up to $30,000  evidenced  by a  three-year  promissory
note to the Company  bearing  interest of 9% . At September  30, 1998,  the note
receivable from officer balance with interest was $26,260.  The accrued interest
was paid in October 1998.

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ---------------------------------------------------------------------------


13. RELATED PARTY TRANSACTIONS

The  Earnings  Per Share  targets  and five  performance-based  targets for each
succeeding fourth-quarter period during the Employment Period shall be reset and
established  annually by the  Compensation  Committee  at its sole and  absolute
discretion.  The Compensation Committee shall notify the CEO promptly in writing
upon its determination of such subsequent targets.

In addition to the payments  provided above,  on May 21, 1997, the  Compensation
Committee  granted to the CEO,  outside of the stock option plan as described in
Note 14. Stock and Stock Option Plans, options to purchase 500,000 shares of the
Company's  Common Stock,  with the purchase  price upon exercise of such options
equal to $2.00 per share  (i.e.,  the closing  price of the Common  Stock on the
American  Stock  Exchange on the date of such grant).  The options shall vest as
follows: (a) 100,000 options will become exercisable on the first anniversary of
the date of this Agreement;  (b) 100,000 options will become  exercisable on the
second  anniversary  of the date of this  Agreement;  (c) 100,000  options  will
become  exercisable on the third anniversary of the date of this Agreement;  (d)
100,000 options will become exercisable when the closing price for the Company's
common stock on the American  Stock  Exchange (or such other exchange or trading
system that  constitutes  the primary  trading  market for the Company's  common
stock) is $7.00 per share or higher for 30  consecutive  days;  and (e)  100,000
options will become  exercisable when the closing price for the Company's common
stock on the American  Stock  Exchange (or such other exchange or trading system
that  constitutes the primary trading market for the Company's  common stock) is
$9.00 per share or higher for 30 consecutive  trading days;  provided,  however,
that the vesting of such options shall be  accelerated  in the event of a change
in control.

By meeting certain performance targets for the period May 1997 through May 1998,
the CEO was entitled to a $127,500  bonus  through May 1998. In lieu of the cash
bonus,  the  Compensation  Committee  agreed  to issue the CEO  100,000  Options
exercisable at $.875 per share, which was the fair market value of the Company's
common stock at that time. Compensation expense of $6,759 for the vested options
as of  September  30,  1998 has been  recorded  in  general  and  administrative
expenses in the accompanying statement of operations utilizing the Black-Scholes
Option Pricing Model in accordance with SFAS No. 123.

In fiscal 1993,  Stuart Landow,  the former  Chairman of the Board of Directors,
President and Chief Executive  Officer of the Company entered into an employment
agreement  ("Employment  Agreement") with provided a base salary of $200,000 per
year.  Additionally,  the Employment Agreement called for incentive compensation
payments based upon the  following:  (1) revenue (at the rate of 1% of quarterly
revenue,  for quarterly  revenue up to $6.25 million and descending  downward to
the rate of .75% of quarterly  revenue if it was between  $6.25 million to $12.5
million  and .5% of  quarterly  revenue,  if  quarterly  revenue  was over $12.5
million),  and (2)  profitability  (at the rate of 50% of the  incentive  amount
based on revenue  if net  income was 8% of net sales,  up to a rate of twice the
incentive  amount  based on revenue if net  income  was 20% or  greater)  of the
Company during the term,  payable after the end of each of the Company's  fiscal
quarters according to specific formulas  contained in the Employment  Agreement.
The  incentive  cash  compensation  expense for fiscal  1998,  1997 and 1996 was
$92,760, $178,406 and $206,965, respectively.

In the event of termination  without cause,  or if Mr. Landow resigned for "Good
Reason",  as defined in the  Employment  Agreement,  the Company was required to
make  36  consecutive   monthly   payments  equal  to  his  base  and  incentive
compensation.  In  addition,  Mr.  Landow was  entitled  to  continue to receive
medical, life and disability insurance coverage during the 36-month term.

As a result of the hiring of a new CEO, who  replaced  Mr.  Landow as CEO in May
1997, a breach in the terms of the original Employment Agreement occurred, thus,
Mr. Landow could have requested that the "Good Reason" clause of his contract be
triggered  effective July 1, 1997. This clause was waived by Mr. Landow with the
approval of the Board of

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -----------------------------------------
13.  RELATED PARTY TRANSACTIONS (Continued)

Directors  as it was  determined  to be in the best  interest  of the Company to
retain Mr. Landow for a period of one year. This waiver was effective until June
30,  1998 or  earlier,  if elected by Mr.  Landow at which time the terms of the
original  Employment  Agreement  remained in effect,  with the  exception of the
incentive payments which would be calculated based on the previous sales for the
period from July 1, 1996 through June 30, 1997.

In June  1998,  Mr.  Landow  and the  Company's  Board of  Directors  reached an
agreement  to modify his  Employment  Agreement  which  resulted  in Mr.  Landow
triggering  the Good Reason clause of his contract and resigning as Chairman and
as a director of the Company, effective June 30, 1998.

In order to lessen the cash impact of the Employment  Agreement,  Mr. Landow and
the  Company  agreed  to a  reduction  of  approximately  $195,000  of the total
compensation  Mr. Landow was entitled to receive  during the  three-year  period
ending  June 30, 2001 by  reducing  the  36-month  term of the  severance  to 30
months.  Mr. Landow agreed to raise the exercise price on 200,000 of his 600,000
options  (all of which remain  vested) from $2.06 to $3.56.  In return for these
modifications  to the  Employment  Agreement,  the Company  agreed to extend the
exercise period for all of Mr. Landow's 600,000 vested options from the original
expiration date of July 1, 1999 to the new date of July 1, 2001.

Additionally,  the modified Employment  Agreement provides that Mr. Landow shall
repay the Company approximately  $105,000 he previously borrowed,  together with
9% per annum  interest  over the 30-month  term.  The Company is  deducting  the
monthly installments from Mr.
Landow's monthly severance compensation payments.

As a result  of the  triggering  of the Good  Reason  clause  of the  Employment
Agreement and the modifications,  the Company recorded a one-time charge against
earnings of $1,085,587,  which is included in "Severance  expense to former CEO"
in the  accompanying  Consolidated  Statement of  Operations  for the Year Ended
September  30, 1998.  This  one-time  charge was comprised of $918,507 in future
severance  payments  and a non-cash  charge of  $167,080  which the  Company was
required to record due to the change in the stock option  measurement date under
SFAS No. 123 and the Black-Scholes Option Pricing Model.

<PAGE>

14. STOCK AND STOCK OPTION PLANS

The "1990 Stock Plan", as amended,  covers  3,300,000 shares of common stock and
is  intended  to  provide:  (a)  officers  and other  employees  of the  Company
opportunities  to  purchase  stock in the Company  pursuant  to options  granted
hereunder which qualify as incentive  stock options  ("ISOs") under the Internal
Revenue  Code of 1986,  as  amended;  (b)  directors,  officers,  employees  and
consultants  of the  Company  opportunities  to  purchase  stock in the  Company
pursuant  to  options   granted   hereunder   which  do  not  qualify  as  ISO's
("Non-Qualified Options"); (c) directors, officers, employees and consultants of
the Company awards of stock in the Company ("Awards"); (d) directors,  officers,
employees and consultants of the Company  opportunities to make direct purchases
of stock in the Company ("Purchases");  and (e) directors of the Company who are
not employees of the Company with Non-Discretionary Options.

The  1990  Stock  Plan is  administered  by a  committee  of  four  non-employee
directors.  The  committee,  subject to certain  restrictions  in the 1990 Stock
Plan, has the authority to grant or issue,  as applicable,  ISOs,  Non-Qualified
Options,  Awards,  Purchases and  Non-Discretionary  Options. The committee also
establishes exercise or issue prices, vesting schedules and expiration dates.





NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -----------------------------------------------------------------------------

14. STOCK AND STOCK OPTION PLANS  (Continued)

The Company's 1993 Stock Option Plan (the "1993 Plan") covers  1,500,000  shares
of Common Stock. The 1993 Plan provides: (a) officers and other employees of the
Company  opportunities  to  purchase  stock in the  Company  pursuant to options
granted hereunder which qualify as ISOs; and (b) directors,  officers, employees
and  consultants of the Company  opportunities  to purchase stock in the Company
pursuant to Non-Qualified Options.

The 1993 Plan is  administered  by a committee of  non-employee  directors.  The
committee,  subject to certain  restrictions in the 1993 Plan, has the authority
to (i) determine  the employees of the Company to whom ISOs may be granted,  and
determine to whom Non-Qualified  Options may be granted; (ii) determine the time
or times at which Options may be granted;  (iii) determine the exercise price of
shares subject to Options;  (iv) determine whether Options granted shall be ISOs
or Non-Qualified Options; (v) determine the time or times when the Options shall
become  exercisable,  the duration of the  exercise  period and when the Options
shall vest; (vi) determine whether  restrictions such as repurchase  options are
to be imposed on shares subject to Options and the nature of such  restrictions,
if any, and (vii)  interpret the 1993 Plan and  promulgate and rescind rules and
regulations relating to it.

The 1993 Plan also  provides  for the  automatic  grant of 30,000  Non-Qualified
Options to any  director who is not an employee of the  Company.  These  options
vest in increments of 5,000 options per director  every June 30 and December 31,
provided that they are still serving as a director at that time. However, in the
event any director  resigns  prior to full  vesting,  the Options will vest on a
pro-rata basis.

The  Company  has  issued the  following  Options  and  warrants  to  directors,
officers,  employees  and  consultants  during 1998,  1997 and 1996.  All of the
following Options and warrants issued to employees,  directors and officers were
issued at the fair market  value of the  underlying  stock at the date of grant;
therefore,  no  compensation  expense has been  recognized.  Options or warrants
issued  to   consultants   were  charged  to   operations,   determined  by  the
Black-Scholes Option Pricing Model in accordance with SFAS No. 123.


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -----------------------------------------------------------------------------


14. STOCK AND STOCK OPTION PLANS  (Continued)
<TABLE>
<S>                      <C>             <C>                 <C>           <C>                  <C>             <C>

                                   1998                                   1997                        1996

                                       WEIGHTED                             WEIGHTED                           WEIGHTED
                                        AVERAGE                              AVERAGE                           AVERAGE
                                        EXERCISE                            EXERCISE                           EXERCISE
                           OPTIONS       PRICE                  OPTIONS       PRICE           OPTIONS          PRICE


Outstanding,
beginning of year:
                            3,160,580        $2.66            2,681,314       $3.57              3,079,450      $2.85

Granted                     1,683,727        $1.79            1,148,257       $2.12                514,572      $6.66

Expiration Dates    01/12/2002-09/01/2008                 11/11/2006-9/25/2007            10/24/2005-6/30/2006

Exercised                   (549,700)        $.71              (15,000)       $1.37              (715,000)      $1.77

Expired or
Canceled                  (1,028,735)        $3.33            (653,991)       $5.50              (197,708)      $6.78
                          ----------                           --------                           --------       

Outstanding,   end
of year:                    3,265,872        $2.34            3,160,580       $2.66              2,681,314      $3.57
                            =========                         =========                          =========      

Exercisable,   end
of year:                    1,802,234        $2.94            2,089,163       $2.85              1,969,226      $2.76
                            =========                         =========                          =========      

Weighted-average
fair value of
options granted
during the year                  $.98                             $1.46                              $5.49
                                 ====                             =====                              =====


Available for
grant, end of                 114,369
                              =======
year:
</TABLE>

Included  in the above  table at  September  30,  1998 are  675,000  outstanding
options which were granted  outside of the Stock Option Plans during fiscal 1998
and 1997 with a weighted average price of $1.86, and $1.95, respectively.  Also,
included in the above  table are 300,000  warrants,  which were  granted  during
fiscal 1998 at prices ranging from $1.10 - $2.00.

Subsequent  to  September  30,  1998,  the Company  issued  675,000  warrants to
purchase the Company's common stock. The warrants were granted at prices ranging
from $.84 - $1.94.  (See Note 20. Events Subsequent To The Date of The Auditor's
Report.)

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------

14. STOCK AND STOCK OPTION PLANS  (Continued)


Information about stock options in various price ranges at September 30, 
1998 follows:
<TABLE>

<S>                       <C>                <C>                 <C>                  <C>                 <C>


                                OPTIONS OUTSTANDING                                             OPTIONS EXERCISABLE
- -----------------------------------------------------------------------------   ---------------------------------------------
                                                Weighted-Average
                                                    Remaining
                                                Contractual Life       Weighted-Average
                                 Outstanding           (Years)              Exercise         Exercisable     Weighted-Average
         Range of                   as of                                     Price              as of         Exercise Price
      Exercise Prices              09/30/98                                                 09/30/98

        $0.00  -     $1.00            500,800          6.3                     $0.79            100,300             $0.53
        $1.01  -     $2.00          1,591,138          8.8                     $1.65            577,167             $1.72
        $2.01  -     $3.00            574,820          5.5                     $2.23            530,653             $2.18
        $3.01  -     $5.00            295,000          8.0                     $3.47            295,000             $3.47
        $5.01  -     $8.00            274,114          6.4                     $6.71            269,114             $6.71
        $8.01  -    $10.00             30,000          5.4                     $8.75             30,000             $8.75
                                      ------                                                    ------             
                                    3,265,872          7.4                     $2.34          1,802,234             $2.94
                                    =========                                                 =========            
</TABLE>

The  Company  has  adopted  the  disclosure  only  provisions  of SFAS No.  123,
"Accounting for Stock-Based Compensation." Accordingly, no compensation cost has
been recognized for its Stock Option Plans.  Had  compensation for the Company's
stock-based  compensation  plans been  determined  pursuant to SFAS No. 123, the
Company's net loss and loss per share would have  increased  accordingly.  Using
the Black-Scholes  Option Pricing Model for all options granted after October 1,
1995,  the Company's  pro forma net loss and pro forma net loss per share,  with
related assumptions, are as follows: 
<TABLE> 
<S>                                                     <C>                 <C>                     <C>
                                                          1998                  1997                    1996
Pro forma net                                        $(6,577,819)           $(3,619,598)           $(6,839,341)
loss
Pro forma basic and diluted net loss per share           (.23)                  (.13)                  (.24)
Expected life (years)                                      7                      7                      7
Risk-Free interest rate                                  5.67%                  6.51%                  6.08%
Expected volatility                                       86%                    81%                    81%
Quarterly dividend                                        none                   none                   none
</TABLE>

Because  SFAS No.  123  method of  accounting  has not been  applied  to options
granted prior to October 1995, the resulting pro forma  compensation  cost may
not be representative of that to be expected in future years.

On November  12,  1996,  the Company  announced  that it put into effect a stock
repurchase  plan to  repurchase up to 400,000  shares of its common stock.  From
November 12, 1996 through April 22, 1997, the Company repurchased 378,700 shares
at an average  purchase  price of $3.21 per share.  The Company  anticipates  no
further stock repurchases for the immediate future, and is restricted from doing
so under the terms of its NationsCredit Agreement. (See Note 9. Debt) <PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------------------------------------

15.  CONCENTRATION OF CREDIT RISK

In fiscal 1998, the majority of the Company's overall revenue was derived in the
automotive technology segment from one customer, an OEM, which accounted for 95%
of the total business activity.  That same customer accounted for 97% and 99% of
net  sales in both  1997 and 1996.  As of  September  30,  1998,  the  Company's
receivable  balance  from this OEM customer was  approximately  $1,598,611.  The
majority  of  this  receivable  was  subsequently  collected.  The  loss of this
customer would have a material  adverse  effect on the Company.  Export sales in
1998, 1997 and 1996 were insignificant.

16. SEGMENT INFORMATION

The Company currently classifies its operations into the following segments: (1)
Automotive Technology which primarily consists of the OHSS, and (2) Oil Analysis
Service which primarily consists of TSI operations.  Items below exclude amounts
from UTG  operations.  Corporate and other  includes  general  corporate  assets
consisting  primarily  of cash and cash  equivalents,  property  and  equipment,
deferred income tax assets, and corporate  expenses.  The material components of
corporate general and administrative expenses are salaries and benefits;  travel
and entertainment; consulting; and proxy, printing and transfer costs. In fiscal
1998,  1997 and 1996,  corporate  expenses  (salaries,  benefits and general and
administrative  expenses)  have  been  allocated  to  the  segments.   Financial
information  about the  Company's  operations  by  segments  for the years ended
September 30, 1998, 1997 and 1996 is as follows:
<TABLE>
<S>                             <C>            <C>               <C>              <C>

                                  Automotive     Oil Analysis      Corporate
                                  Technology        Service        and Other       Consolidated
     Revenue:
              1998                  $10,815,205   $     392,653        $ -           $  11,207,858
                                                                                
              1997                  $16,580,270   $     403,853        $ -           $  16,984,123
                                                                               
              1996                  $16,102,523   $      44,001        $ -           $  16,146,524
                                                                               

Operating Income
(Loss):
              1998                 $  1,071,657   $ (5,571,947)    $ (1,353,736)   $  (5,854,026)
              1997                 $  3,091,161   $ (4,203,111)    $ (1,486,510)   $  (2,598,460)
              1996                 $  3,093,833   $ (4,605,624)    $ (1,544,428)   $  (3,056,219)

Depreciation and
Amortization:
              1998                $      68,850   $     727,812    $     126,158    $     922,820
              1997                $      76,573   $     917,820    $     117,078    $   1,111,471
              1996                $      94,080   $     701,510    $     135,973    $     931,563

Identifiable
Assets:
              1998                $   2,432,786    $  3,943,553    $     896,756    $   7,273,095
              1997                $   3,679,544    $  4,783,365    $   2,892,121    $  11,355,030
              1996                $   4,952,795    $  2,555,431    $   4,666,022    $  12,174,248

Capital
Expenditures:
              1998                $      62,385    $    560,408    $      14,809    $     637,602
              1997                $     357,940    $  1,055,572    $      28,753    $   1,442,265
              1996                $     516,968    $  1,190,629    $     149,407    $   1,857,004
</TABLE>


<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------------------------------

17.  RESTRUCTURING

On September 12, 1996,  the Board of Directors  approved a  restructuring  plan,
which included the  restructuring  of management,  relocating the TSI office and
laboratories  as well as certain  personnel.  The Company  recorded  $725,000 of
restructuring  charges in fiscal 1996,  which  consisted  primarily of severance
costs, lease cancellation costs and other expenses that have no future benefit.
As of September 30, 1997, all of these restructuring costs had been paid.

During July 1997,  the Company  undertook and  substantially  completed  another
restructuring. During this time period, the Company closed its New York investor
relations  office,   consolidated  its  Top  Source  Instruments  operations  in
Farmington  Hills,  Michigan  into its Top Source  Automotive  facility in Troy,
Michigan and reduced its personnel in July 1997 by approximately  one-third from
78 employees to 54 employees.  The Company  believes that these  reductions will
not  have  an  adverse  impact  on  its  sales,   marketing  and  administrative
capabilities.  This  restructuring  resulted in a one-time charge to earnings in
the fourth quarter of fiscal 1997 of  approximately  $416,000,  which  primarily
consisted of severance of $350,000 and  facilities  of $66,000.  As of September
30, 1998, substantially all of these restructuring costs have been paid.

18.   DISCONTINUED OPERATIONS

On September 12, 1996, the Company's Board of Directors  approved a plan to sell
certain assets and  liabilities of the Company's oil analysis  subsidiary,  UTG.
The sale was  consummated  on October 30, 1996.  The  provision  for loss on the
disposal  of UTG  of  $1,804,791  reflected  in the  consolidated  statement  of
operations  includes  a write  down  of the  net  assets  of  $1,565,621  and an
additional $239,170 for estimated costs to dispose of these operations.

The net loss of UTG for the year ended  September  30,  1996 is  included in the
consolidated  statement of operations under "discontinued  operations."  Revenue
from such  operations  for the year ended  September 30, 1996 was $4,549,944 and
was not included in service revenue in the accompanying  consolidated statements
of operations.

19.  PRIVATE PLACEMENT OF SERIES A CONVERTIBLE PREFERRED STOCK

In May 1998, the Company completed the sale in a private offering to two foreign
investors of 1,000 shares of Series A  Convertible  Preferred  Stock  ("Series A
Preferred  ") with a  liquidation  value of $1,000  per share and a par value of
$.10 per share.  This funding was comprised of $1,000,000 in Series A Preferred,
less placement and legal fees, yielding $881,394 in net proceeds to the Company.
This Series A Preferred  pays an annual  dividend of 5% in cash or common stock.
The Company  issued an aggregate of 42,626 shares of common stock for payment of
the dividend due on the Series A Preferred through September 30, 1998.

The holders of Series A Preferred  had the right to convert each share of Series
A  Preferred  into a  number  of  shares  of  common  stock  in whole or in part
cumulatively as follows: 25% on August 8, 1998, 25% on September 8, 1998, 25% on
October 8, 1998 and 25%  November  8, 1998.  The  conversion  price would be the
lesser of $1.10 or 85% of the five-day  average  closing bid price of the shares
of the Company prior to conversion,  decreasing to 83% for conversion  after 120
days and 80% for conversion  after 150 days. The Company can redeem the Series A
Preferred, at any time, in whole or in part at 120% of the purchase price of the
Series A Preferred plus all accrued and unpaid dividends. The intrinsic value of
the  above  described  beneficial  conversion  feature  of  ($250,000)  has been
recognized as an increase in additional paid-in-capital and a decrease in Series
A  Preferred.  This  beneficial  conversion  feature  is being  amortized  as an
embedded Series A Preferred dividend through November 8, 1998 (the date on which
all the stock may be converted into Common Stock ).

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ---------------------------------------------

19.  PRIVATE PLACEMENT OF SERIES A CONVERTIBLE PREFERRED STOCK   (continued)

As part of the  transaction,  the  foreign  investors  and the  placement  agent
received a total of 250,000 three-year  warrants  exercisable at $1.10, of which
100,000  warrants  were fully  vested  upon  funding and the  remaining  150,000
warrants  vested upon the redemption on November 13, 1998.  100,000 fully vested
warrants have been valued at $108,979 utilizing the Black-Scholes Option Pricing
Model in accordance with SFAS No. 123 as of September 30, 1998 and the remaining
warrants will be valued in the first quarter of fiscal 1999.  The value of these
warrants have been deducted from amounts  available to common  stockholders  for
the purposes of calculating loss per share. As a requirement of the Subscription
Agreement,  the Company has filed a  Registration  Statement with the Securities
and Exchange  Commission covering the future sale of common stock underlying the
Series A Preferred and warrants.  (See Note 20. Events Subsequent To The Date Of
The Auditor's Report, regarding subsequent redemption of Preferred Stock.)


20. EVENTS SUBSEQUENT TO THE DATE OF THE AUDITOR'S REPORT

On November 17, 1998,  the Company sold  $3,500,000  of its Series B Convertible
Preferred  Stock  ("Series  B  Preferred")  to two  trusts  in which Mr. G. Jeff
Mennen,  a director of the Company,  is one of the co-trustees and sole trustee,
respectively, and the beneficiaries are members of Mr. Mennen's immediate family
(the  "Mennen  Trusts").  The  Series B  Preferred  is  convertible  on or after
November  1, 1999 into a number of shares of common  stock  computed by dividing
the stated value of $1,000 per share (the "Stated  Value") by 85% of the closing
bid price of the  common  stock on the  previous  trading  day (the  "Conversion
Price").  The Company has the option to redeem the Series B Preferred at 110% of
Stated  Value plus accrued  dividends  at any time before May 1, 1999,  and at a
price of 115% of Stated Value plus accrued  dividends  commencing on May 1, 1999
and expiring on October 27, 1999.  The Series B Preferred  pays a dividend of 9%
per annum in cash or, if the Company is unable to pay cash,  in shares of Common
Stock.  The number of shares of Common  Stock to be issued in such  event  shall
equal to the sum of: (A) the amount of the  dividend  divided by the  Conversion
Price  plus  (B)  25% of the  amount  obtained  in  clause  (A).  As  additional
consideration,  the  Company  issued to the Mennen  Trust  350,000  warrants  to
purchase the Company's common stock exercisable over a 10-year period at a price
of $1.94 per share (which is  equivalent to $1.00 above the closing price on the
day of consummation of the Series B Preferred sale  transaction).  Additionally,
if the Series B Preferred has not been  redeemed or converted  into common stock
on or before May 1, 1999 (which conversion requires the Company's consent),  the
Company shall issue to the Mennen Trust an additional  50,000  10-year  warrants
exercisable  at a price  of $.50  per  share  above  the  closing  price  of the
Company's  common stock on April 30, 1999. Not later than November 30, 1999, the
Company has agreed to file a registration  statement to cover the public sale of
the shares of common stock  issuable on conversion of the Series B Preferred and
exercise  of the  warrants.  The  Company  consummated  this  transaction  after
diligently and actively  seeking  alternative  financing  sources and concluding
that  the  proposal  was  superior  to  competing  offers  available  in  strict
arms-length  transactions.  The Board of Directors voted  unanimously to approve
the sale of the Series B Preferred with Mr. Mennen abstaining.

On November 8, 1998, the Company  redeemed  one-half or $500,000 Stated Value of
the  existing  Series A Preferred  by paying the holders an  aggregate  purchase
price of $600,000.  The holders also agreed not to convert $350,000 Stated Value
of Series A Preferred  until after March 31, 1999 (and the Company  retained the
right to  redeem  $350,000  Stated  Value of Series A  Preferred  Stock at a 20%
premium  above  Stated  Value at any time on or  before  March  31,  1999).  The
remaining  $150,000  Stated Value of Series A Preferred  was  converted  into an
aggregate of 412,970  shares of common stock  (including  accrued  dividends) in
accordance with the terms of the Series A Preferred.  As  consideration  for the
delay in converting $350,000 Stated Value of the Series A Preferred, the Company
issued to the two holders thereof,  five-year  warrants to purchase an aggregate
of 25,000 share of common stock  exercisable  at $.8937 per share  commencing in
April 1999.

<PAGE>


20. EVENTS SUBSEQUENT TO THE DATE OF THE AUDITOR'S REPORT (Continued)

During  December  1998,  the  Company  restructured  substantially  all  of  its
outstanding  $3,020,000 of Senior Subordinated  Convertible Notes (the "Notes").
With a portion of the proceeds from the Series B Preferred,  the Company prepaid
an aggregate of $745,000  principal amount of Notes for $496,617  resulting in a
savings of  $248,383 in  principal  amount (not  including  future debt  service
costs). In connection with the discounting of these Notes, the Company issued to
the  noteholders  warrants  to purchase an  aggregate  of 248,383  shares of the
Company's  common stock  exercisable over a five-year period at $1.78 per share.
The Company  has agreed to register  the shares of common  stock  issuable  upon
exercise of the warrants.  In addition, on December 15, 1998 concurrent with the
approval of the sale of TSA Assets by the Company's stockholders,  the remaining
$2,275,000 of noteholders  agreed to redeem  $1,568,000  principal amount of the
notes (at the rate of .70 per $1,000), which was paid with a portion of Series B
Preferred,   leaving  $707,000  of  principal  outstanding  due  June  2000.  In
connection with this redemption,  the noteholders  agreed to reduce the interest
rate from 9% to 5% and reduce the  conversion  price on the  remaining  30% Note
balance  from  $10.00  per  share to $2.00 per  share.  In  connection  with the
repayment of the Notes, a waiver of certain  restrictive  provisions of the Note
Purchase Agreement, including the requirement that the Company maintain a 1.5 to
1 debt to equity ratio, was received (through and including September 30, 1999).

As  discussed  above,  the  issuance of the Series B  Preferred,  redemption  of
one-half  of the  Series A  Preferred,  and the  restructuring  of the Notes all
include  the  issuance of common  stock  warrants.  The value of these  warrants
utilizing the Black-Scholes Option Pricing Model in accordance with SFAS No. 123
is  approximately  $286,000 and will be recorded by the Company during the first
quarter of fiscal year 1999.

Additionally,  in connection with the issuance of the Series B Preferred  Stock,
the  conversion  feature  calls for a 15% discount.  The intrinsic  value of the
conversion feature of the Series B Preferred is approximately  $618,000 and will
be amortized as a reduction of income to common shareholders in the statement of
operations in fiscal 1999 over the earliest  conversion  date of the Series B or
(November 1, 1999).

On January 7, 1999, as further  discussed in Note 3., the Buyer of TSA's Assets,
by virtue of not  exercising  its right to receive an  additional  15%  minority
stake in TSA  maintained  its  exclusive  right to complete the remainder of the
transaction  by March 31,  1999.  As a result,  the Buyer  will  remain as a 20%
minority owner of TSA unless Step III of the transaction is completed.


ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
              FINANCIAL DISCLOSURE


         None

                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY
         Incorporated  by  reference  from the Proxy  Statement,  for the Annual
         Meeting of  Stockholders  to be held on May 18, 1999  section  entitled
         "Election of Directors".

<PAGE>


ITEM 11.  EXECUTIVE COMPENSATION
         Incorporated  by  reference  from the Proxy  Statement,  for the annual
         meeting of  stockholders to be held on May 18, 1999,  section  entitled
         "Executive Officer Compensation".

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
         Incorporated  by  reference  from the Proxy  Statement,  for the annual
         meeting of  stockholders to be held on May 18, 1999,  section  entitled
         "Voting Securities and Principal Holders".

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
         Incorporated  by  reference  from the Proxy  Statement,  for the annual
         meeting of  stockholders to be held on May 18, 1999,  section  entitled
         "Related Party Transactions".


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
                                                                         Page

(a)      (1) Financial Statements.(See Item 8. of Form 10-K)............. 16

(a)      (2)  Financial Statement Schedules required to be filed.
              Schedule II - Valuation and Qualifying Accounts............ 42


<PAGE>


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
                       (Continued)

                  All other  schedules  have been  omitted  because the required
                  information is shown in the consolidated  financial statements
                  or notes thereto or they are not applicable.
<TABLE>
(a)       (3)  Exhibits

<S>         <C>                                                                                                         <C>
                                                                                                                         Page
- --------- ------------------------------------------------------------------------------------------------------------ -------
3.0       Amended and Restated Certificate of Incorporation                                                                 1
- --------- ------------------------------------------------------------------------------------------------------------ -------
- --------- ------------------------------------------------------------------------------------------------------------ -------
3.1       Amendment to Certificate of Incorporation                                                                         8
- --------- ------------------------------------------------------------------------------------------------------------ -------
- --------- ------------------------------------------------------------------------------------------------------------ -------
3.2       Bylaws of Registrant                                                                                              2
- --------- ------------------------------------------------------------------------------------------------------------ -------
- --------- ------------------------------------------------------------------------------------------------------------ -------
3.3       Amendment to Bylaws of Registrant                                                                                 8
- --------- ------------------------------------------------------------------------------------------------------------ -------
- --------- ------------------------------------------------------------------------------------------------------------ -------
3.4       Amendment to the Amended and Restated Certificate of Incorporation                                                6
- --------- ------------------------------------------------------------------------------------------------------------ -------
- --------- ------------------------------------------------------------------------------------------------------------ -------
4.0       1990 Stock Plan                                                                                                   3
- --------- ------------------------------------------------------------------------------------------------------------ -------
- --------- ------------------------------------------------------------------------------------------------------------ -------
4.1       1993 Stock Option Plan                                                                                            6
- --------- ------------------------------------------------------------------------------------------------------------ -------
- --------- ------------------------------------------------------------------------------------------------------------ -------
10.1      First Amendment to Lease of On-Site Analysis, Inc., Atlanta, Georgia                                              6
- --------- ------------------------------------------------------------------------------------------------------------ -------
- --------- ------------------------------------------------------------------------------------------------------------ -------
10.2      Shareholder Rights Plan                                                                                           5
- --------- ------------------------------------------------------------------------------------------------------------ -------
- --------- ------------------------------------------------------------------------------------------------------------ -------
10.3      Note Purchase  Agreement dated as of June 9, 1995 Regarding 9% Senior  Subordinated  Convertible  Notes Due       7
          June 9, 2000 by and among Top Source Technologies, Inc. Purchasers and Ganz Capital Management, Inc.
- --------- ------------------------------------------------------------------------------------------------------------ -------
- --------- ------------------------------------------------------------------------------------------------------------ -------
10.4      First Amendment to Shareholder Rights Plan                                                                        8
- --------- ------------------------------------------------------------------------------------------------------------ -------
- --------- ------------------------------------------------------------------------------------------------------------ -------
10.5      Second Amendment to Shareholder Rights Plan                                                                       9
- --------- ------------------------------------------------------------------------------------------------------------ -------
- --------- ------------------------------------------------------------------------------------------------------------ -------
10.6      Lease Agreement dated February 10, 1995 for Michigan facility, Troy, MI                                          10
- --------- ------------------------------------------------------------------------------------------------------------ -------
- --------- ------------------------------------------------------------------------------------------------------------ -------
10.7      Employment Agreement of David Natan                                                                              11
- --------- ------------------------------------------------------------------------------------------------------------ -------
- --------- ------------------------------------------------------------------------------------------------------------ -------
10.8      Lease of Office Space dated December 20, 1995 of Top Source Technologies, Inc., Palm Beach Gardens, FL           12
- --------- ------------------------------------------------------------------------------------------------------------ -------
- --------- ------------------------------------------------------------------------------------------------------------ -------
10.9      Asset Purchase Agreement between Top Source Technologies,  Inc., Conam Inspection,  Inc. and United Testing      13
          Group, Inc. dated  October 30, 1996
- --------- ------------------------------------------------------------------------------------------------------------ -------
- --------- ------------------------------------------------------------------------------------------------------------ -------
10.10     NationsCredit Agreement dated July 1, 1997                                                                       15
- --------- ------------------------------------------------------------------------------------------------------------ -------
- --------- ------------------------------------------------------------------------------------------------------------ -------
10.11     Employment Agreement of William C. Willis, Jr.                                                                   16
- --------- ------------------------------------------------------------------------------------------------------------ -------
- --------- ------------------------------------------------------------------------------------------------------------ -------
10.12      Series A 5% Convertible Preferred Stock and Warrants of Top Source Technologies, Inc.                           17
- --------- ------------------------------------------------------------------------------------------------------------ -------
- --------- ------------------------------------------------------------------------------------------------------------ -------
10.13     Thermo Jarrell Ash Corporation Agreement                                                                         17
- --------- ------------------------------------------------------------------------------------------------------------ -------
- --------- ------------------------------------------------------------------------------------------------------------ -------
10.14     Asset  Purchase  Agreement by and among Top Source  Technologies,  Inc., Top Source  Automotive,  Inc., NCT      18
          Audio Products, Inc. and Noise Cancellation Technologies, Inc.
- --------- ------------------------------------------------------------------------------------------------------------ -------
- --------- ------------------------------------------------------------------------------------------------------------ -------
10.15     Amendment to Stuart Landow's Employment  Agreement                                                               18
- --------- ------------------------------------------------------------------------------------------------------------ -------
- --------- ------------------------------------------------------------------------------------------------------------ -------
10.16     Amendment to Asset Purchase  Agreement by and among Top Source  Technologies,  Inc., Top Source Automotive,      19
          Inc., NCT Audio Products,  Inc. and Noise Cancellation  Technologies,  Inc. - Appendix A-I dated October 7,
          1998
- --------- ------------------------------------------------------------------------------------------------------------ -------
- --------- ------------------------------------------------------------------------------------------------------------ -------
10.17     Amendment to NationsCredit Agreement dated November 11, 1998                                                     20
- --------- ------------------------------------------------------------------------------------------------------------ -------
- --------- ------------------------------------------------------------------------------------------------------------ -------
10.18     Amendment to Series A 5% Convertible  Preferred Stock issued to Excalibur  Limited  Partnership and Gundyco      20
          in Trust
- --------- ------------------------------------------------------------------------------------------------------------ -------
- --------- ------------------------------------------------------------------------------------------------------------ -------
10.19     Amendment to Second  Certificate  of  Designation  of Rights and  Preferences  of the Series A  Convertible      20
          Preferred Stock of Top Source Technologies, Inc.
- --------- ------------------------------------------------------------------------------------------------------------ -------
- --------- ------------------------------------------------------------------------------------------------------------ -------
10.20     Third  Certificate  of  Designation  of Top Source  Technologies,  Inc.  Series B  Convertible,  Redeemable      20
          Preferred Stock
- --------- ------------------------------------------------------------------------------------------------------------ -------
- --------- ------------------------------------------------------------------------------------------------------------ -------
10.21     Amendment  to  Note  Purchase  Agreement  dated  as of June  9,m  1995  regarding  9%  Senior  Subordinated      20
          Convertible Notes Due June 9, 2000
- --------- ------------------------------------------------------------------------------------------------------------ -------
- --------- ------------------------------------------------------------------------------------------------------------ -------
10.22     Amended Stock Purchase  Agreement  dated December 23, 1998, by and among Top Source  Technologies,  Inc. G.      20
          Jeff Mennen and Wilmington Trust Co.
- --------- ------------------------------------------------------------------------------------------------------------ -------
- --------- ------------------------------------------------------------------------------------------------------------ -------
10.23     Second  Certificate of  Designation  of Top Source  Technologies,  Inc.  Series B  Convertible,  Redeemable      20
          Preferred Stock
- --------- ------------------------------------------------------------------------------------------------------------ -------
- --------- ------------------------------------------------------------------------------------------------------------ -------
27.0      Financial Data Schedule                                                                                          20
- --------- ------------------------------------------------------------------------------------------------------------ -------
</TABLE>


<PAGE>

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
              (Continued)



(b)      Reports on Form 8-K
           There  were no  reports  filed  on Form  8-K  for the  quarter  ended
September 30, 1998.


<TABLE>
Exhibit Index

<S>     <C>

- ------- ---------------------------------------------------------------
1       Contained in the Form 8-A dated July 10, 1993.
- ------- ---------------------------------------------------------------
- ------- ---------------------------------------------------------------
2       Contained in the  documents  previously  filed with the  Securities and
        Exchange Commission in conjunction with the Form 8-B on 11/16/92.

- ------- ---------------------------------------------------------------------------------------------------------------
- ------- ---------------------------------------------------------------------------------------------------------------
3       Contained in the  documents  previously  filed with the  Securities  and
        Exchange Commission in conjunction with the 12/31/90 Form 10-K.
- ------- ---------------------------------------------------------------------------------------------------------------
- ------- ---------------------------------------------------------------------------------------------------------------
4 Contained as an exhibit to the Proxy Statement dated January 11, 1994.
- ------- ---------------------------------------------------------------------------------------------------------------
- ------- ---------------------------------------------------------------------------------------------------------------
5 Contained in Form 8-K dated January 5, 1995.
- ------- ---------------------------------------------------------------------------------------------------------------
- ------- ---------------------------------------------------------------------------------------------------------------
6       Contained in the documents filed with the Securities and Exchange  Commission in conjunction  with the 9/30/94
        Form 10-K.
- ------- ---------------------------------------------------------------------------------------------------------------
- ------- ---------------------------------------------------------------------------------------------------------------
7       Contained in documents filed with the Securities and Exchange Commission
        in conjunction with the 6/30/95 Form 10-Q.
- ------- ---------------------------------------------------------------------------------------------------------------
- ------- ---------------------------------------------------------------------------------------------------------------
8       Contained in the Form 8-A/A No. 1 dated July 17, 1995.
- ------- ---------------------------------------------------------------------------------------------------------------
- ------- ---------------------------------------------------------------------------------------------------------------
9       Contained in the Form 8-A/A No. 2 dated December 5, 1995.
- ------- ---------------------------------------------------------------------------------------------------------------
- ------- ---------------------------------------------------------------------------------------------------------------
10      Contained in Amendment No. 1 to the Registration Statement on Form S-3 filed May 4, 1995.
- ------- ---------------------------------------------------------------------------------------------------------------
- ------- ---------------------------------------------------------------------------------------------------------------
11      Contained in Amendment No. 3 to the Registration Statement on Form S-3 filed September 27, 1995.
- ------- ---------------------------------------------------------------------------------------------------------------
- ------- ---------------------------------------------------------------------------------------------------------------
12      Contained in documents filed with the Securities and Exchange Commission
        in conjunction with the September 30, 1995 Form 10-K.
- ------- ---------------------------------------------------------------------------------------------------------------
- ------- ---------------------------------------------------------------------------------------------------------------
13 Contained in the Form 8-K dated November 12, 1996.
- ------- ---------------------------------------------------------------------------------------------------------------
- ------- ---------------------------------------------------------------------------------------------------------------
14      Contained in documents filed with the Securities and Exchange Commission
        in conjunction with September 30, 1996 Form 10-K/A No. 1.
- ------- ---------------------------------------------------------------------------------------------------------------
- ------- ---------------------------------------------------------------------------------------------------------------
15      Contained in documents filed with the Securities and Exchange Commission
        in conjunction with the June 30, 1997 Form 10-Q.
- ------- ---------------------------------------------------------------------------------------------------------------
- ------- ---------------------------------------------------------------------------------------------------------------
16      Contained in documents filed with the Securities and Exchange Commission
        in conjunction with September 30, 1997 Form 10-K/A No. 3.
- ------- ---------------------------------------------------------------------------------------------------------------
- ------- ---------------------------------------------------------------------------------------------------------------
17      Contained in documents filed with the Securities and Exchange Commission
        in conjunction with the March 31, 1998 Form 10Q/A No. 1.
- ------- ---------------------------------------------------------------------------------------------------------------
- ------- ---------------------------------------------------------------------------------------------------------------
18      Contained in documents filed with the Securities and Exchange Commission
        in conjunction with the June 30, 1998 Form 10-Q.
- ------- ---------------------------------------------------------------------------------------------------------------
- ------- ---------------------------------------------------------------------------------------------------------------
19      Contained as an exhibit to the November 6, 1998 Proxy Statement.
- ------- ---------------------------------------------------------------------------------------------------------------
- ------- ---------------------------------------------------------------------------------------------------------------
20      Attached herewith.
- ------- ---------------------------------------------------------------------------------------------------------------

</TABLE>


<PAGE>
<TABLE>
<S>                             <C>               <C>             <C>                     <C>            <C>

                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
              FOR THE YEARS ENDED SEPTEMBER 30, 1998, 1997 AND 1996

================================= ----------------- ------------- ---------------------- ---------------- ===============
                                  Balance at        Charged to                                              Balance at
                                  Beginning of      Costs and     Additions  Chaged      Deductions       End of Period
          Description             Period            Expenses      to Other Accounts

================================= ----------------- ------------- ---------------------- ---------------- ===============
Deducted from Accounts
Receivable - Allowance for
Doubtful Accounts
================================= ----------------- ------------- ---------------------- ---------------- ===============
Year Ended Sept. 30, 1998              $     -          $ -                $ -                  $              $ -
                                                                                         -
================================= ----------------- ------------- ---------------------- ---------------- ===============
Year Ended Sept. 30, 1997             $ 83,650          $ -                $ -                                 $ -
                                                                                         ($83,650)
- --------------------------------- ----------------- ------------- ---------------------- ---------------- ===============
Year Ended Sept. 30, 1996             $145,703          $ -                $ -             ( $62,053)        $ 83,650
- --------------------------------- ----------------- ------------- ---------------------- ---------------- ===============
</TABLE>


<PAGE>

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the Registrant  has duly caused this  Registrant's  report on Form
10-K to be signed on its behalf by the undersigned, thereunto duly authorized.

                                     TOP SOURCE TECHNOLOGIES, INC.

                              By: \s\William C. Willis, Jr.
                                   William C. Willis, Jr., Chairman,
                                   President and Chief Executive Officer


                               By: \s\David Natan
                                   David Natan
                                   Vice President, Chief Financial Officer
                                   and Secretary
                                   (Principal Financial and Accounting Officer)
 Dated:
January 13, 1999


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated.

SIGNATURE                       TITLE                             DATE

\s\ William C. Willis, Jr.      Chairman, President and       January  13, 1999
William C. Willis, Jr.          Chief Executive Officer

\s\ Ronald P. Burd              Director                      January  13, 1999
Ronald P. Burd

\s\ G. Jeff Mennen              Director                      January  13, 1999
G. Jeff Mennen

\s\ David Natan                 Director                      January  13, 1999
David Natan

\s\ L. Kerry Vickar             Director                      January  13, 1999
L. Kerry Vickar




<PAGE>




<TABLE> <S> <C>



<ARTICLE>                                  5

       
<S>                                    <C>

<PERIOD-TYPE>                              12-MOS
<FISCAL-YEAR-END>                          SEP-30-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                       488,899
<SECURITIES>                                       0
<RECEIVABLES>                              1,656,317
<ALLOWANCES>                                       0
<INVENTORY>                                1,489,840
<CURRENT-ASSETS>                           3,981,887
<PP&E>                                       786,438
<DEPRECIATION>                             1,977,315
<TOTAL-ASSETS>                             7,273,095
<CURRENT-LIABILITIES>                      3,002,443
<BONDS>                                            0
                              0
                                        0
<COMMON>                                      29,054
<OTHER-SE>                                   427,917
<TOTAL-LIABILITY-AND-EQUITY>               7,273,095
<SALES>                                   11,207,858
<TOTAL-REVENUES>                          11,207,858
<CGS>                                      8,026,490
<TOTAL-COSTS>                              8,026,490
<OTHER-EXPENSES>                                   0
<LOSS-PROVISION>                                   0
<INTEREST-EXPENSE>                          (664,142)
<INCOME-PRETAX>                           (5,470,761)
<INCOME-TAX>                                 (58,801)
<INCOME-CONTINUING>                       (5,529,562)
<DISCONTINUED>                                     0
<EXTRAORDINARY>                                    0
<CHANGES>                                          0
<NET-INCOME>                              (5,852,382)
<EPS-PRIMARY>                                  (0.21)
<EPS-DILUTED>                                     0

        





</TABLE>


     EXHIBIT 10.17

                                            November 11, 1998

Top Source Automotive, Inc.
7108 Fairway Drive, Suite 200
Palm Beach Gardens, Florida 33418

Top Source Instruments, Inc.
7108 Fairway Drive, Suite 200
Palm Beach Gardens, Florida 33418

Re:  Loan  and  Security  Agreement  entered  into  on  July  1,  1997,  between
     NationsCredit Commercial Corporation,  through its NationsCredit Commercial
     Funding  Division  ("Lender") and Top Source  Automotive,  Inc. ("TS Auto")
     ("TS Auto Loan  Agreement");  Loan and Security  Agreement  entered into on
     July  1,  1997,  between  Lender  and Top  Source  Instruments,  Inc.  ("TS
     Instruments")  ("TS  Instruments Loan  Agreement");  Each of TS Auto and TS
     Instrument  may be referred to herein as a "Borrower"  or  collectively  as
     "Borrowers,"  and each of the TS Auto Loan  Agreement and the TS Instrument
     Agreement may be referred to herein as a "Loan  Agreement" or  collectively
     as  "Loan  Agreements."  Unless  otherwise  defined  in  this  letter,  all
     capitalized terms shall have the same meaning set forth in the TS Auto Loan
     Agreement and the TS Instruments Loan Agreement.

Gentlemen:

         You have recently notified us of the following:

         A.   The Borrowers and Top Source  Technologies,  Inc.'s ("Parent") net
              losses for the fiscal year ending  September  30, 1998 exceeded $2
              million,   exclusive  of  extraordinary  gains  and  extraordinary
              losses,  which is a violation  of Section 5.19 of each of the Loan
              Agreements;

         B.   Pursuant to your counsel's  correspondence  of November 3, 1998 (a
              copy of which is attached),  you are proposing to sell  $3,500,000
              of  convertible  preferred  stock which will be used to pre-pay in
              part $3,020,000 of convertible  notes, and would be a violation of
              Sections 5.18 (viii) and (xiii) of each of the Loan Agreements;

         C.   Pursuant to the same  letter,  some of the proceeds of the sale of
              preferred  stock  will  be used to  partially  redeem  convertible
              preferred  stock issued by the Parent and/or the Borrowers in May,
              1998,  which would also be a violation  of Section 5.18 of each of
              the Loan Agreements; and

         D.   On or about  August 14, 1998 TS Auto,  along with Parent and other
              affiliates  of TS Auto and TS  Instruments,  entered into an Asset
              Purchase  Agreement  with  NCT  Audio  Products,  Inc.  ("Buyer"),
              pursuant to which Borrowers (i) proposed to sell substantially all
              of their assets to the Buyer  ("Asset  Purchase  Agreement"),  the
              consummation of which would also be an Event of Default under each
              of the Loan  Agreements  and (ii) have sold 20% of the  issued and
              outstanding  common stock of TS Auto, which is an Event of Default
              under the TS Auto Loan Agreement.

         In connection  with each of the foregoing  actions,  you have requested
our waiver of any Events of  Default  and/or,  where  appropriate,  our  consent
thereto.  In consideration of the matters set forth below and for other good and
valuable consideration, Lender and Borrowers agree as follows:

         1.   If Borrowers'  shareholders  approve the Asset Purchase  Agreement
              and such  approval  is obtained on or before  December  31,  1998,
              then:

              a)  Lender  shall be deemed to have waived any Event of Default as
                  a result of  Borrowers'  violation  of Section 5.19 of each of
                  the  Loan   Agreements  for  Borrowers'   fiscal  year  ending
                  September 30, 1998;

              b) Section  8(e)(i) of  Schedule A to each of the Loan  Agreements
shall be deemed to be amended as follows:

(i)  Maximum Cumulative Pre-tax Net Loss: $1,000,000, exclusive of extraordinary
     gains and extraordinary  losses,  for TST and each of its subsidiaries on a
     consolidated basis beginning October 1, 1998.

              c) Section 1(d)(i)  Schedule A of the TS Auto Loan Agreement shall
be deemed to be amended as follows:

                   Overall sublimit on advances        $250,000
                   against eligible inventory






              d)  Borrower  shall  collaterally  assign  to  Lender  a  $250,000
                  certificate of deposit  issued by a bank  acceptable to Lender
                  and secured pursuant to documentation acceptable to Lender.

              In the event  Borrowers'  shareholders  fail to approve  the Asset
              Purchase  Agreement on or before  December  31, 1998,  then Lender
              will not be deemed to have waived Section 5.19 of each of the Loan
              Agreements  as set forth above in Section 1(a) or any default that
              may result from the  issuance  of stock  under the Asset  Purchase
              Agreement.

         2.   Lender  hereby  waives any Event of Default  under  Sections  5.18
              (viii) and (xiii) of each of the Loan  Agreements  resulting  from
              Borrowers'  consummation  of the sale of $3,500,000 of convertible
              preferred  stock and using  such  proceeds  to pay  $3,020,000  of
              convertible  notes as set forth in  paragraph  B above.  Borrowers
              agree that they may (i) not pay any cash  dividends due under such
              preferred  stock if  there is any  other  Event of  Default  under
              either the TS Automotive Loan Agreement or the TS Instruments Loan
              Agreement  and (ii)  redeem  any of their  capital  stock from the
              proceeds  of  this  transaction  and  not  from  any  proceeds  of
              financing provided by Lender;

         3.   Lender  does not  object  to the  closing  of the  Asset  Purchase
              Agreement  so long as there is no Event of  Default at the time of
              closing of the Asset Purchase Agreement.

         4.   All proceeds from the closing of the Asset Purchase Agreement will
              be first used to satisfy all of Borrowers'  Obligations  to Lender
              including all accrued and/or unpaid interest,  charges, fees, loan
              fees,  Early  Termination  Fees,  Minimum  Borrowing Fees, and all
              other sums chargeable to Borrowers under the Loan Agreements.

         5.   Borrowers  hereby  agree to pay Lender a fee of  $25,000.  Neither
              Lender's  acceptance of this fee nor Lender's  waivers or consents
              herein  shall be  deemed to be a  consent  of any other  action or
              waiver of any other  Default,  whether  prior or subsequent to the
              date of this  letter,  and whether or not similar to the  defaults
              and actions set forth  herein.  Borrowers  agree Lender may charge
              such fee to any of Borrowers' loan accounts maintained by Lender.









         Except  as set  forth  herein,  each  of  the  Loan  Agreements  remain
unchanged and in full force and effect.

 Very truly yours,


NationsCredit Commercial Corporation,
through its NationsCredit Commercial Funding Division

By: _____________________________
       Tom D. Chapman
       Senior Vice President

Top Source Automotive, Inc.


By: _____________________________
Its:  _____________________________


Top Source Instruments, Inc.


By: _____________________________
Its:  ______




EXHIBIT 10.18

November 13, 1998



Excalibur Limited Partnership
c/o William S. Hechter, Esq.
Barrister & Solicitor
75 Lowther Avenue
Toronto, Ontario M5R 1C9
CANADA

Gundyco in Trust for RRSP
RRSP 5500-98866-1-9
c/o William S. Hechter, Esq.
Barrister & Solicitor
75 Lowther Avenue
Toronto, Ontario M5R 1C9
CANADA

         Re:      Top Source Technologies, Inc.


Dear Sirs:

         This letter  agreement serves to modify the terms and conditions of the
Series A 5%  Convertible  Preferred  Stock  (the  "Preferred  Stock")  issued to
Excalibur Limited  Partnership  ("Excalibur") and Gundyco in Trust for RRSP RRSP
5500-98866-1-9  ("Gundyco")  as of May 7,  1998.  Each of you by your  signature
agree that  notwithstanding  the  provisions  contained  in the  Certificate  of
Designation  of Rights and  Preferences  of the Series A  Convertible  Preferred
Stock of Top Source  Technologies,  Inc. (the "Company") filed with the Delaware
Secretary of State and  notwithstanding  any other  agreement to which you are a
party  with  the  Company   including  the   Regulation  D  Private   Securities
Subscription Agreement (the "Subscription Agreement"),  the terms and conditions
of this letter agreement shall prevail to the extent inconsistent with any other
instrument or agreement. Subject to delivery by the Company of the consideration
specified below, each of you agree with the Company as follows:

1.       The Company shall on or before November 20, 1998 redeem one-half of the
         Preferred  Stock owned by Excalibur and Gundyco by tendering the sum of
         $600,000  in the  aggregate  together  with  5%  simple  interest  from
         November 13, 1998.  All  allocation  of funds and  securities  shall be
         allocated on a pro-rata basis based upon ownership of Preferred Stock;

2.       Excalibur  and  Gundyco  shall be deemed to  convert  an  aggregate  of
         $150,000 of  Preferred  Stock as of November 6, 1998.  Pursuant to this
         conversion,  Excalibur shall receive 294,894 shares of common stock and
         Gundyco shall receive  118,076  shares of common stock which sums shall
         include all dividends due through March 31, 1999;

3.       The remaining $350,000 of Preferred Stock may not be converted until on
         or after March 31, 1999, but may still be redeemable according to their
         terms at a price of $420,000.  The Company will use its best efforts to
         redeem such Preferred Stock on or before March 31, 1999;

4.       The Company  shall issue to  Excalibur  and Gundyco an  aggregate of an
         additional  25,000  Warrants  exercisable  at $.8937 as reported by the
         American  Stock  Exchange.  These Warrants may not be exercised for six
         months  after  issuance and may be  exercised  for five years  expiring
         November 6, 2003. The 250,000 Warrants  previously  issued shall remain
         in effect at an exercise price of $1.10 per Warrant;

5.       The  2%  late  penalty  for  the  delay  in  the  effectiveness  of the
         registration  statement  on Form S-3  shall  continue  to accrue on the
         principal of  $1,000,000  until the date of redemption of the $500,000;
         and for the $150,000 being  converted  until the  effectiveness  of the
         registration  statement with the  Securities  and Exchange  Commission.
         After   redemption  of  $500,000  of  Preferred   Stock,  the  2%  late
         registration penalty shall continue to accrue on the remaining $350,000
         of Preferred Stock until  effectiveness of the registration  statement.
         This portion of the 2% penalty shall only be payable if the $350,000 of
         Preferred Stock is not redeemed on or before March 31, 1999.

6. No additional  dividends are due on the Preferred Stock through and including
March 31, 1999;

7.       All other  penalties  relating to the late  registration  of the common
         stock underlying the Preferred Stock are waived; and

8.       Excalibur and Gundyco waive the right to purchase  additional shares of
         Preferred Stock as provided in the Subscription Agreement. Furthermore,
         the  provisions  in  Sections  9 and 10 of the  Subscription  Agreement
         relating  to  restrictions  on new  securities  and the  right of first
         refusal are cancelled.

         If the foregoing is acceptable  to you,  please  execute a copy of this
letter agreement and fax it to me at the above number.

                                      Very truly yours,




                                       David Natan, Vice President
                                       Chief Financial Officer


         We hereby agree to the contents of the foregoing letter agreement.

Date:  November 13, 1998       EXCALIBUR LIMITED PARTNERSHIP


                                By:

                                GUNDYCO IN TRUST FOR RRSP RRSP 5500-98866-1-9


                                By:






EXHIBIT 10.19

                 AMENDMENT TO SECOND CERTIFICATE OF DESIGNATION
                        OF RIGHTS AND PREFERENCES OF THE
                     SERIES A CONVERTIBLE PREFERRED STOCK OF
                         TOP SOURCE TECHNOLOGIES , INC.



     I, William C. Willis, Jr., President,  of Top Source  Technologies,  Inc. a
corporation  organized  and  existing  under the laws of the  state of  Delaware
(hereinafter the "Corporation"), DO HEREBY CERTIFY:

FIRST:

That  pursuant  to  authority  expressly  granted  and  vested  in the  Board of
Directors  of  said  Corporation  under  Section  242  of the  Delaware  General
Corporation  Law  and  the  provisions  of  the  Corporation's   Certificate  of
Incorporation,  said  Board of  Directors,  on  November  5, 1998,  adopted  the
following  resolution  setting forth the designations,  powers,  preferences and
rights of its Convertible Preferred Stock as set out in this Amendment to Second
Certificate of Designation.

RESOLVED: That the designations,  powers, preferences and rights of the Series A
     5% Convertible Preferred Stock be, and they hereby are, as set forth below:

1.       Number of Shares of Series A Convertible Preferred Stock.

The  Corporation  hereby  authorizes  the issuance of up to 2,500 (two thousand,
five hundred) shares of Series A Convertible  Preferred Stock par value $.10 per
share (the "Preferred Stock").  Each share of Preferred Stock shall have a value
equal to $1,000.00 (one thousand dollars) (the "Stated Value"). Commencing April
1, 1999,  this  Preferred  Stock  shall pay an annual  dividend  of 5%,  payable
quarterly on each subsequent  June 30th,  (pro-rated for the first payment based
upon the number of days from  issuance to June 30th)  September  30th,  December
31st and March 31st,  and shall be payable in cash or shares of Common  Stock at
the Corporation's option, the Corporation shall pay the dividend within ten (10)
business days of the quarterly  dates.  The  Corporation may pay the dividend in
shares  upon  conversion,  and the  number of shares  paid  shall be  calculated
pursuant to Section 5(a) of this Certificate of Designation.

Any outstanding  Preferred Stock shall be converted  automatically  on the terms
pursuant to Section 5(a) of this Certificate of Designation,  two (2) years from
the date of issue.

2.       Voting.

(a) Except as provided by law, by the  provisions  of  Subparagraph  2(b) below,
holders of Preferred Stock (the  "Holders")  shall not have the right to vote on
any matter affecting the Corporation.

(b) The Corporation  shall not amend,  alter or repeal the preferences,  special
rights or other  powers of the  Preferred  Stock so as to affect  adversely  the
Preferred Stock,  without the written consent or affirmative vote of the Holders
of at least a two thirds  majority of the then  outstanding  shares of Preferred
Stock to be affected by amendment,  alteration or repeal, given in writing or by
vote at a meeting,  consenting  or voting (as the case may be,)  separately as a
class. For this purpose,  without limiting the generality of the foregoing,  the
authorization  or issuance of any series of preferred  stock with  preference or
priority over or on a parity with the Preferred Stock as to the right to receive
either  dividends or amounts  distributable  upon  liquidation,  dissolution  or
winding  up of the  Corporation  shall not be deemed  to  affect  adversely  the
designated class of Preferred Stock.

3.       Liquidation.

In the event of a voluntary or involuntary dissolution,  liquidation, or winding
up of the  Corporation,  the  Holders of  Preferred  Stock  shall be entitled to
receive out of the assets of the Corporation  legally available for distribution
to holders of its capital  stock,  before any payment or  distribution  shall be
made to holders of Common  Stock or any other class of stock  ranking  junior to
the  Preferred  Stock,  the Stated  Value per share plus any  accrued and unpaid
dividends.  If  upon  such  liquidation,   dissolution  or  winding  up  of  the
Corporation,  whether  voluntary or  involuntary,  the assets to be  distributed
among the Holders of Preferred  Stock shall be insufficient to permit payment to
the Holders of Preferred Stock of the amount  distributable  as aforesaid,  then
the entire assets of the  Corporation to be so distributed  shall be distributed
ratably  among  the  Holders  of  Preferred  Stock.  Upon any such  liquidation,
dissolution  or winding up of the  Corporation,  after the Holders of  Preferred
Stock shall have been paid in full the amounts to which they shall be  entitled,
the remaining net assets of the Corporation may be distributed to the Holders of
stock ranking on liquidation  junior to the Preferred  Stock.  Written notice of
such liquidation,  dissolution or winding up, stating a payment date, the amount
of the liquidation  payments and the place where said liquidation payments shall
be payable,  shall be given by mail, postage prepaid or by telex or facsimile to
non-U.S.  residents,  not less than 10 days  prior to the  payment  date  stated
therein,  to the  Holders  of  record  of  Preferred  Stock,  such  notice to be
addressed  to each such  Holder at its  address  as shown by the  records of the
Corporation.  For purposes  hereof the Common Stock,  shall rank on  liquidation
junior to the Preferred Stock.

4.       Restrictions.

The  Corporation  will not modify the terms of the  Preferred  Stock at any time
when shares of  Preferred  Stock are  outstanding,  without the  approval of the
Holders  of at least a two thirds  majority  of the then  outstanding  shares of
Preferred  Stock given in writing or by vote at a meeting,  consenting or voting
(as the case may be)  separately  as a series,  except where the vote or written
consent  of the  Holders  of a greater  number of shares of the  Corporation  is
required  by  law or by  the  Corporation's  Certificate  of  Incorporation,  as
amended,  provided,  however,  that pursuant to the power granted to them in the
Corporation's Certificate of Incorporation, the Corporation's Board of Directors
may, without approval of any of the Holders of the Preferred Stock,  resolve to:
(i) increase the number of shares of the  Preferred  Stock  issuable  under this
Certificate of  Designation,  or (ii) decrease the number of shares of Preferred
Stock issuable under this  Certificate of Designation to the number of shares of
Preferred Stock then outstanding.

5.       Optional Conversion.

The Holders of shares of  Preferred  Stock shall have the  following  conversion
rights:

(a) Right to Convert:  Conversion Price, Subject to the terms,  conditions,  and
restrictions  of this  Section 5, the Holder of any share or shares of Preferred
Stock shall have the right to convert each such share of Preferred  Stock into a
number of shares of Common  Stock  equal to the  Stated  Value of the  Preferred
Stock plus all accrued but unpaid dividends of such share or shares of Preferred
Stock  divided by the  "Conversion  Price" which shall be equal to the lesser of
(a) 80% of the  average  closing  bid price of the Common  Stock  (the  "Average
Closing Price") during the period of five (5) trading days immediately preceding
the Conversion Date or (b) $ 1.10 per share of Common Stock.

(b) Conversion  Date,  The Holder of any share or shares of Preferred  Stock may
convert such shares after March 31, 1999.

(c) Conversion  Notice. The right of conversion shall be exercised by the Holder
thereof by telecopying  or faxing an executed and completed  written notice (the
"Conversion  Notice")  attached as Exhibit 1 to this Certificate of Designation,
to the  Corporation  that the  Holder  elects to convert a  specified  number of
shares of Preferred  Stock  representing  a specified  Stated Value thereof into
Common Stock and by delivering the original  Conversion Notice and a certificate
or  certificates  of Preferred  Stock being  converted to the Corporation at its
principal  office  (or such  other  office or agency of the  Corporation  as the
Corporation  may  designate by notice in writing to the Holders of the Preferred
Stock),  together with a statement of the name or names (with  address) in which
the certificate or certificates for shares of Common Stock shall be issued.  The
business  date  indicated on a  Conversion  Notice  which is  telecopied  to and
received by the  Corporation in accordance  with the provisions  hereof shall be
deemed a Conversion Date. The Conversion Notice shall include therein the Stated
Value of shares of Preferred Stock to be converted, and a calculation (a) of the
Average  Closing  Bid Price,  (b) the  Conversion  Price,  and (c) the number of
shares of Common  Stock to be issued in  connection  with such  conversion.  The
Corporation  shall have the right to review  the  calculations  included  in the
Conversion  Notice,  and shall  provide  notice of any  discrepancy  or  dispute
therewith within one (1) business day of the receipt  thereof.  The Holder shall
deliver to the  Corporation  an original  Notice of Conversion  and the original
Preferred  to be converted  within three (3) business  days from the date of the
Notice of Conversion.  Whenever this  Certificate  of Designation  refers to the
delivery of Preferred  Stock or conversion of Preferred  Stock or the redemption
of  Preferred  Stock  such  delivery,  conversion  or  redemption  shall  not be
completed until the Holder delivers an executed stock power containing  either a
medallion or a broker  guarantee.  The failure to mention the stock power herein
shall not create an implication to the contrary.

(d) Issuance of Certificates - Time  Conversion  Effected.  Promptly,  but in no
event more than three (3)  business  days  after the  receipt of the  Conversion
Notice  referred to in  Subparagraph  (5)(c) and surrender of the certificate or
certificates  for the share or shares of Preferred  Stock to be  converted,  the
Corporation shall issue and deliver, or cause to be issued and delivered, to the
Holder,  unlegended and unrestricted shares of Common Stock,  registered in such
name or names as such Holder may direct,  a certificate or certificates  for the
number of whole shares of Common Stock into which such shares of Preferred Stock
are converted.  Such conversion  shall be deemed to have been effected as of the
close of business on the date on which such  Conversion  Notice  shall have been
received  by the  Corporation,  and the  rights of the  Holder of such  share or
shares of Preferred  Stock shall cease,  at such time, and the person or persons
in whose  name or names any  certificate  or  certificates  for shares of Common
Stock shall be issuable upon such conversion  shall be deemed to have become the
Holder or Holders  of record of the  shares  represented  thereby.  Issuance  of
shares of Common  Stock  issuable  upon  conversion  which are  requested  to be
registered in a name other than that of the  registered  Holder shall be subject
to compliance with all applicable federal and state securities laws.

(e) Penalty for Late Delivery.  The Corporation  shall pay to the Holders a Late
Delivery Penalty, which is defined as liquidated damages of $10.00 per $1,000.00
Stated Value of Preferred  Stock for every day  subsequent  to five (5) business
days after (the later of ) (i) the receipt of an original  Conversion Notice and
(ii) the receipt of the original  certificate or certificates  representing  the
share or shares of Preferred  Stock,  that the Corporation  fails to deliver the
Common  Stock to the  Holder.  The  Corporation  shall not be liable  for a Late
Delivery Penalty if the original Conversion Notice is incomplete or inaccurately
filled out or a strike, power failure, weather conditions, terrorist act, an act
of war, or an act of God delays delivery, provided the Corporation has made good
faith  efforts  to  effect  timely  delivery.  Further,  in the  event of a Late
Delivery  Penalty,  the number of shares of Common Stock issued upon  conversion
pursuant  to  Section  5(a)  shall be  adjusted  and  calculated  at an  amended
conversion  price to reflect  any five (5) trading day period as selected by the
Holder commencing on the date that the Private Securities Subscription Agreement
was duly  executed  by all  parties  and ending on the date of  delivery  of the
shares of Common Stock to the Holder (Amended Conversion Price).

(f) Fractional  Shares.  No fractional shares shall be issued upon conversion of
any Preferred  Stock into Common Stock.  All fractional  shares shall be rounded
down to the nearest whole share. In case the number of shares of Preferred Stock
represented  by  the  certificate  or  certificates   surrendered   pursuant  to
Subparagraph 5(a) exceeds the number of shares converted, the Corporation shall,
upon such conversion,  execute and deliver to the Holder,  at the expense of the
Corporation,  a new  certificate  or  certificates  for the  number of shares of
Preferred Stock represented by the certificate or certificates surrendered which
are not to be converted.

(g)  Reorganization  or  Reclassification.  If  any  capital  reorganization  or
reclassification  of the capital stock of the  Corporation  shall be effected in
such a way that  Holders of Common  Stock shall be  entitled  to receive  stock,
securities or assets with respect to or in exchange for Common Stock, then, as a
condition  of such  reorganization  or  reclassification,  lawful  and  adequate
provisions  shall be made  whereby each Holder of a share or shares of Preferred
Stock shall  thereupon  have the right to  receive,  upon the basis and upon the
terms and conditions  specified herein and in lieu of the shares of Common Stock
immediately  theretofore  receivable upon the conversion of such share or shares
of Preferred Stock, such shares of stock,  securities or assets as may be issued
or payable with respect to or in exchange for a number of outstanding  shares of
such Common Stock equal to the number of shares of such Common Stock immediately
theretofore   receivable  upon  such  conversion  had  such   reorganization  or
reclassification  not taken place, and in any such case  appropriate  provisions
shall be made with respect to the rights and interests of such Holder to the end
that  the  provisions  hereof  (including  without  limitation   provisions  for
adjustments of the conversion rights) shall thereafter be applicable,  as nearly
as may be, in relation to any shares of stock,  securities or assets  thereafter
deliverable upon the exercise of such conversion rights.

(h) Adjustments  for Splits,  Combinations,  etc., The Conversion  Price and the
number of shares  of Common  Stock  into  which  the  Preferred  Stock  shall be
convertible shall be adjusted for stock splits,  combinations,  or other similar
events.  Additionally,  an adjustment will be made in the case of an exchange of
Common Stock,  consolidation  or merger of the Corporation  with or into another
corporation or sale of all or substantially all of the assets of the Corporation
in order to enable the  Holder of  Preferred  Stock to acquire  the kind and the
number of shares of stock or other  securities  or property  receivable  in such
event by a Holder of the  Preferred  Stock of the  number of shares  that  might
otherwise  have been issued  upon the  conversion  of the  Preferred  Stock.  No
adjustment to the Conversion  Price will be made for dividends (other than stock
dividends),  if any, paid on the Common Stock or for securities  issued for fair
value.

(i)  Mandatory  Conversion.  All  outstanding  shares of  Preferred  Stock  will
automatically  convert to Common  Stock  pursuant  to the  formula  set forth in
Section 5 two (2) years from the date of issuance.

6.       Assignment.

Subject to all applicable  restrictions on transfer,  the rights and obligations
of the  Corporation  and the Holder of the Preferred Stock shall be binding upon
and benefit the successors,  assigns, heirs, administrators,  and transferees of
the parties.

7. Shares to be Reserved.

The Corporation, upon the effective date of this Certificate of Designation, has
a sufficient  number of shares of Common Stock available to reserve for issuance
upon the conversion of all outstanding  shares of Preferred  Stock,  pursuant to
the terms and  conditions  set forth in Section 5. The  Corporation  will at all
times reserve and keep available out of its authorized Common Stock,  solely for
the  purpose  of  issuance  upon the  conversion  of  Preferred  Stock as herein
provided,  such number of shares of Common Stock as shall then be issuable  upon
the conversion of all  outstanding  shares of Preferred  Stock.  The Corporation
covenants that all shares of Common Stock which shall be so issued shall be duly
and validly issued, fully paid and non assessable. The Corporation will take all
such action as may be  required,  if the total  number of shares of Common Stock
issued and issuable  after such action upon  conversion of the  Preferred  Stock
would exceed the total number of shares of Common Stock then  authorized  by the
Corporation's Certificate of Incorporation, as amended, in order to increase the
number of  authorized  shares of Common Stock to a number  sufficient  to permit
conversion of the Preferred Stock.

8(a).    Redemption.

The Corporation may redeem the Preferred Stock at any time, in whole or in part,
prior to the submission of a Conversion Notice at one hundred and twenty percent
(120%) of the Stated  Value of the  Preferred  Stock plus all accrued and unpaid
dividends.  To redeem Preferred  Stock, the Corporation  shall deliver notice to
the Holders,  provided,  however,  that the Corporation may not redeem Preferred
Stock after a Notice of Conversion has been delivered by the Holder.

8(b).    Mechanics and Effect of Redemption.

As promptly as practicable after receiving notice of the Corporation's  election
to redeem the Preferred Stock (but in no case later than three (3) business days
thereafter),  the Holder, at its expense, shall surrender the Preferred Stock to
the  Corporation,  duly endorsed  with  medallion  guarantees,  at the principal
offices of the Corporation.  The Corporation  shall make the redemption  payment
within  five (5)  business  days after the  Corporation  delivers  to the Holder
notice of redemption  (Redemption  Payment  Date).  Dividends  shall continue to
accrue  on the  Preferred  Stock  until  the  Redemption  Payment  Date.  If the
Preferred  Stock is to be redeemed in part, then upon surrender of the Preferred
Stock,  the  Corporation  shall  deliver  to the  Holder  a new  certificate  of
Preferred  Stock in the  aggregate  principal  amount  equal  to the  unredeemed
portion thereof. If the Corporation falls to make payment, by cheque drawn on an
United States  commercial bank, in cash to the Holder, in full by the Redemption
Payment Date, the Corporation shall forfeit its rights of redemption pursuant to
Section 8 in relation to the redemption made and all future redemptions.

9.       No Reissuance of Series A Convertible Preferred Stock

Shares of  Preferred  Stock which are  converted  into shares of Common Stock as
provided herein shall not be reissued.

10.      Closing of Books.

The Corporation will at no time close its transfer books against the transfer of
any Preferred Stock or of any shares of Common Stock issued or issuable upon the
conversion of any shares of Preferred Stock in any manner which  interferes with
the timely  conversion  of such  Preferred  Stock,  except as may  otherwise  be
required to comply with applicable securities laws.

11.      Definition of Common Stock.

As used in this  Certificate of Designation,  the term "Common Stock" shall mean
and include the  Corporation's  authorized  Common Stock,  as constituted on the
date of filing of these terms of the Preferred Stock, and shall also include any
capital stock of any class of the Corporation  thereafter authorized which shall
neither be limited to a fixed sum or  percentage  of par value in respect of the
rights of the Holders  thereof to  participate  in  dividends  nor entitled to a
preference  in the  distribution  of assets upon the  voluntary  or  involuntary
liquidation,  dissolution  or winding up of the  corporation;  provided that the
shares of Common Stock  receivable  upon conversion of shares of Preferred Stock
shall include only shares  designated as Common Stock of the  Corporation on the
date  of  filing  of  this  instrument,   or  in  case  of  any  reorganization,
reclassification,  or stock split of the outstanding shares thereof,  the stock,
securities or assets provided for hereof.

The  said   determination   of  the   designation,   preferences  and  relative,
participating, optional or other rights, and the qualifications,  limitations or
restrictions thereof, relating to the Preferred Stock was duly made by the Board
of Directors  pursuant to the  provisions of the  Corporation's  Certificate  of
Incorporation  and in accordance  with the  provisions  of the Delaware  General
Corporation Law.

12.      Delivery

Except as provided in Section  5(c),  all  notices and  deliveries  contemplated
hereunder shall be by Federal Express or other overnight  delivery  service with
delivery  required by the morning of the next  business day.  Delivery  shall be
complete  when the Stock  Certificates  are  issued by the  Corporation's  stock
transfer  agent and  delivered to Federal  Express or other  overnight  delivery
service.


IN WITNESS HEREOF, this Certificate of Designation has been signed by:

William C. Willis, Jr., President, on this 30th day of November, 1998.





- ------------------------------------------
William C. Willis, Jr., President
TOP SOURCE TECHNOLOGIES, INC.









 EXHIBIT 10.20


                        THIRD CERTIFICATE OF DESIGNATION
                                       OF
                          TOP SOURCE TECHNOLOGIES, INC.


         Section 1.  Designation,  Number of Shares and Stated Value of Series B
Convertible,   Redeemable  Preferred  Stock.  There  is  hereby  authorized  and
established  a series of Preferred  Stock that shall be  designated  as Series B
Convertible,  Redeemable Preferred Stock ("Series B Preferred"),  and the number
of shares  constituting such Series shall be 3,500. Such number of shares may be
increased  or  decreased,  but not to a number less than the number of shares of
Series B Preferred  then issued and  outstanding,  by resolution  adopted by the
Board of Directors.  The Stated Value per share of the Series B Preferred  shall
be equal to $1,000.

Section 2.  Definitions.  In addition  to the  definitions  set forth  elsewhere
     herein, the following terms shall have the meanings indicated:

         "Business  Day" shall mean any day other than a  Saturday,  Sunday or a
day on which banking  institutions in Miami, Florida are authorized or obligated
by law or executive order to close.

         "Common Stock" shall mean the common stock, par value $0.001 per share,
of the Corporation.

         "Conversion  Price" shall mean the conversion price per share of Common
Stock into which the Series B Preferred is convertible, as such conversion price
may be adjusted pursuant to the provisions hereof. The Series B Preferred may be
convertible  into a number of shares of Common  Stock  computed by dividing  the
Stated Value of the Series B Preferred being converted by 90% of the closing bid
price for the  previous  trading  day and if the  conversion  occurs on or after
November 1, 1999, by 85% of the closing bid price for the previous trading day.

         "Corporation" shall mean Top Source Technologies, Inc.

         "Junior  Securities"  means the  Common  Stock and any other  series of
stock issued by the Corporation ranking junior as to the Series B Preferred upon
liquidation, dissolution or winding up of the Corporation.

         "Original Issue Date" shall mean the date on which shares of the Series
B Preferred are first issued.

         "Parity  Security"  means any  class or  series of stock  issued by the
Corporation  ranking on a parity with the Series B Preferred  upon  liquidation,
dissolution or winding up of the Corporation.

     "Person" means any individual, corporation, association, partnership, joint
venture,   limited  liability  company,   trust,  estate,  or  other  entity  or
organization, other than the Corporation, any subsidiary of the Corporation, any
employee  benefit plan of the Corporation or any subsidiary of the  Corporation,
or any entity holding shares of Common Stock for or pursuant to the terms of any
such plan.

         "Senior  Securities"  means any class or series of stock  issued by the
Corporation   ranking  senior  to  the  Series  B  Preferred  upon  liquidation,
dissolution or winding up of the Corporation.

         Section 3.        Dividends and Distributions.

         (a) The Series B  Preferred  shall rank prior to the Common  Stock with
respect to  dividends.  Dividends  shall be payable  quarterly,  when, as and if
declared  by the Board of  Directors,  on April 10,  July 10,  October  10,  and
January 10 in each year (each a "Dividend Payment Date") to holders of record as
of March 31, June 30,  September  30 and  December 31 in each year (the  "Record
Date").  Dividends  shall be paid in cash unless the Corporation is unable to do
so as a result of a restriction contained in a loan agreement or other financing
agreement entered into prior to or after the date of this Second  Certificate of
Designation  or if the agreement to pay cash or the payment of cash results in a
breach of any such agreement. In such case the Corporation shall issue shares of
its  Common  Stock in lieu of a cash  dividend.  The  number of shares of Common
Stock to be issued as a dividend shall be based upon the  Conversion  Price then
in  effect,  and the  previous  trading  day  shall  be  deemed  to be as of the
applicable  Record Date. Such number shall be increased by 25% and rounded up to
the nearest whole share. By way of example,  if a quarterly  dividend is $78,750
and the  Conversion  Price is $1.00,  98,438  shares of  Common  Stock  shall be
issued. The registration  rights contained in Section 4(c) of the Stock Purchase
Agreement  entered into between the Corporation  and the Wilmington  Trust Co. &
George Jeff Mennen, Co-Trustees shall apply to all shares of Common Stock issued
as dividends.

         (b) Dividends shall be calculated on the basis of the time elapsed from
and  including  the date of issuance of such shares to and  including the Record
Date or on any final  distribution  date relating to conversion or redemption or
to a  dissolution,  liquidation  or  winding  up of the  Corporation.  Dividends
payable on the shares of Series B  Preferred  for any period of less than a full
calendar  year shall be pro-rated for the partial year on the basis of a 360-day
year.

         (c) Dividends  payable on each  Dividend  Payment Date shall be paid to
record  holders of the shares of Series B Preferred  as they appear on the books
of the  Corporation  at the close of  business  on the  applicable  Record  Date
immediately  preceding  the  respective  Dividend  Payment Date or on such other
record  date as may be fixed by the Board of  Directors  of the  Corporation  in
advance of a Dividend  Payment Date,  provided that no such Record Date shall be
less than 10 nor more than 60 calendar  days  preceding  such  Dividend  Payment
Date.

         (d) So long as any shares of Series B  Preferred  are  outstanding,  no
dividend or other  distribution,  whether in liquidation or otherwise,  shall be
declared  or paid,  or set apart for  payment  on or in  respect  of, any Junior
Securities, nor shall any Junior Securities be redeemed,  purchased or otherwise
acquired  for any  consideration  (or any  money  be paid to a  sinking  fund or
otherwise  set  apart  for  the  purchase  or  redemption  of  any  such  Junior
Securities),  unless (i) all dividends have been paid on all outstanding  shares
of the Series B Preferred  shall have been paid or set apart for payment for all
past dividend  periods,  and (ii) sufficient funds shall have been set apart for
the payment of the dividend for the then current dividend period with respect to
the Series B Preferred.

         Section 4.        Certain Covenants and Restrictions.

         (a)      So long as any shares of Series B Preferred are outstanding.

                  (i) The  Corporation  shall  at all  times  reserve  and  keep
         available  for issuance  upon the  conversion of the shares of Series B
         Preferred such number of its  authorized but unissued  shares of Common
         Stock as will be sufficient to permit the conversion of all outstanding
         shares of Series B Preferred,  and all other securities and instruments
         convertible  into shares of Common Stock, and shall take all reasonable
         action within its power required to increase the  authorized  number of
         shares of Common Stock  necessary to permit the  conversion of all such
         shares of Series B Preferred and all other  securities and  instruments
         convertible into shares of Common Stock.

                  (ii) The Corporation represents,  warrants and agrees that all
         shares  of  Common  Stock  that  may be  issued  upon  exercise  of the
         conversion  rights of shares of Series B Preferred will, upon issuance,
         be fully-paid and non-assessable.

                  (iii) The  Corporation  will  endeavor  to make the  shares of
         stock that may be issued  upon  exercise  of the  conversion  rights of
         shares of Series B Preferred  eligible  for trading  upon any  national
         securities exchange,  or any automated quotation system of a registered
         securities association,  if any, upon or through which the Common Stock
         shall then be traded prior to such delivery.

                  (iv)  Prior  to the  delivery  of  any  securities  which  the
         Corporation shall be obligated to deliver upon redemption or conversion
         of the Series B Preferred, the Corporation will endeavor to comply with
         all  federal  and  state  securities  laws and  regulations  thereunder
         requiring the  registration of such securities with, or any approval of
         or consent to the  delivery  of such  securities  by, any  governmental
         authority.

                  (v) The Corporation shall pay all taxes and other governmental
         charges (other than any income or franchise  taxes) that may be imposed
         with  respect to the issue or delivery  of shares of Common  Stock upon
         conversion of Series B Preferred as provided  herein.  The  Corporation
         shall not be required,  however, to pay any tax or other charge imposed
         in  connection  with  any  transfer   involved  in  the  issue  of  any
         certificate  for shares of Common  Stock in any name other than that of
         the  registered  holder  of  the  shares  of  the  Series  B  Preferred
         surrendered in connection with the conversion thereof, and in such case
         the  Corporation  shall not be  required  to issue or deliver any stock
         certificate  until such tax or other  charge  has been paid,  or it has
         been established to the Corporation's satisfaction that no tax or other
         charge is due.

         (b) In the event the Corporation  proposes to offer,  sell or issue any
of  its  equity  securities  (including,   without  limitation,  shares  of  the
Corporation's capital stock or any rights to acquire such shares), excluding (i)
interests  issued  pursuant  to the  Corporation's  option  plans that have been
adopted  by  the  stockholders  of the  Corporation,  (ii)  securities  issuable
pursuant to a transaction governed by Rule 145 of the Securities Act of 1933, as
amended,  and (iii)  securities  issuable as  dividends  or upon the exercise or
conversion  of other  securities  outstanding  as of the  filing of this  Second
Certificate  of  Designation  with the  Delaware  Secretary  of State,  then the
holders  of shares of Series B  Preferred  shall  have the  preemptive  right to
acquire such securities from the Corporation.  In the event that the Corporation
proposes  to make any offer,  sale or issuance  that is subject to this  Section
4(b), then and in each such case the Corporation shall at least 15 days prior to
any such event (the "Window"), provide to the Series B Preferred holders written
notice of the  Corporation's  intention to take such  action.  Such notice shall
include the number and type of securities,  the price, the intended  transaction
date, and any other information  reasonably  requested by the Series B Preferred
holders.  Each Series B Preferred holder may exercise this preemptive  right, by
providing  written notice to the Corporation  within eight days (the "Response")
after receipt of the foregoing  notice from the  Corporation,  with respect to a
percentage  of the  securities  to be  offered,  sold or issued,  calculated  by
dividing (i) the number of shares of Common  Stock then  entitled to be received
upon the conversion of all shares of Series B Preferred held by such holder,  by
(ii) the total  number of shares of Common  Stock then  entitled  to be received
upon the conversion of all shares of Series B Preferred then outstanding. In the
event  any  holder(s)  shall  elect not to  exercise  the  preemptive  rights as
provided hereunder, then the aggregate shares otherwise entitled to be purchased
by such  non-participating  holders (the  "Non-Subscribed  Securities") shall be
available for purchase by each remaining  Series B Preferred  holder,  who shall
accordingly  receive  notice from the  Corporation of such  availability  within
three days after the expiration of the Response Date, in the proportion that the
number of shares of Common  Stock then  entitled  to be  received by such holder
upon  conversion  of its Series B Preferred  shares then held bears to the total
number shares of Common Stock then  entitled to be received  upon  conversion of
the Series B  Preferred  shares  held by all such  holders  electing to exercise
preemptive   rights.   The  preemptive  rights  to  acquire  the  Non-Subscribed
Securities  shall expire upon the  expiration  of the Window,  at which time the
Corporation may sell or issue any and all securities  regarding which the Series
B Preferred holders failed to exercise their preemptive rights hereunder.

         Section 5. Redemption of the Company.  The  Corporation  shall have the
option to redeem the Series B  Preferred  at 110% of Stated  Value plus  accrued
dividends  at any time on or  before  April  30,  1999 and at a price of 115% of
Stated Value plus accrued  dividends for a period of 180-days  commencing on May
1, 1999 and expiring at 6:00 p.m., Miami time on October 27, 1999.

         Section  6.  Reacquired  Shares.  Any  shares  of  Series  B  Preferred
repurchased,  redeemed, converted or otherwise acquired by the Corporation shall
be retired and canceled promptly after the acquisition  thereof. All such shares
shall upon their cancellation become authorized but unissued shares of Preferred
Stock, without designation as to series or class.

     Section 7. Voting  Rights.  Except as  otherwise  provided  in by law,  the
holders of the shares of Series B Preferred  shall not have the right to vote on
any matters that come before the stockholders of the Corporation.

     Section 8. Conversion Rights. Holders of shares of Series B Preferred shall
have the right to convert all or a portion of such shares into Common Stock,  as
follows:

         (a) Prior to  November  1, 1999,  the Series B  Preferred  shall not be
convertible without the express written consent of the Corporation.

         (b) Once convertible,  the Series B Preferred may be convertible into a
number of shares of Common  Stock  computed by dividing  the Stated Value of the
Series B Preferred  (including  accrued dividends) being converted by 90% of the
closing bid price for the previous  trading day and if the conversion  occurs on
or after November 1, 1999 by dividing the Stated Value of the Series B Preferred
(including  accrued  dividends)  being converted by 85% of the closing bid price
for the previous  trading day. The closing bid price shall be  determined by the
principal market for the Corporation's Common Stock.

         (c)  Fractional  shares shall not be issued and the  Corporation  shall
issue cash for any fractional shares.

         (d) The  conversion  of any share of Series B Preferred may be effected
by the holder  thereof  by the  surrender  of the  certificate  or  certificates
therefor,  duly endorsed, at the principal offices of the Corporation or to such
agent  or  agents  of the  Corporation  as may be  designated  by the  Board  of
Directors  and by filing  written  notice to the  Corporation  that such  holder
elects to convert the same.

         (e) As promptly as practicable  after the surrender of shares of Series
B Preferred for conversion,  the Corporation shall issue and deliver or cause to
be issued and delivered to the holder of such shares  certificates  representing
the number of fully  paid and  non-assessable  share of Common  Stock into which
such shares of Series B Preferred  has been  converted  in  accordance  with the
provisions  of this  Section 8.  Subject  to the  following  provisions  of this
Section 8(f), such conversion  shall be deemed to have been made as of the close
of  business  on the date on which the shares of Series B  Preferred  shall have
been  surrendered  for  conversion  in the manner herein  provided,  so that the
rights of the holder of the shares of Series B Preferred  so  surrendered  shall
cease at such time, and the person or persons  entitled to receive the shares of
Common Stock upon conversion thereof shall be treated for all purposed as having
become the record holder or holders thereof for all purposes,  at the opening of
business on the next succeeding day on which such transfer books are open.

     Section 9. Record  Holders.  The  Corporation may deem and treat the record
holder of any shares of Series B Preferred as the true and lawful owner  thereof
for all purposes, and the Corporation shall not be affected by any notice to the
contrary.

         Section  10.  Notice.  Except as may  otherwise  be  provided by law or
provided for herein, all notices referred to herein shall be in writing, and all
notices  hereunder shall be deemed to have been given upon receipt,  in the case
of a notice of conversion given to the Corporation, or, in all other cases, upon
the earlier of receipt of such notice or two Business Days after the delivery by
overnight  courier addressed if to the Corporation,  to its principal  executive
offices or to any agent of the Corporation designated as permitted hereby, or if
to a holder of the Series B  Preferred,  to such  holder at the  address of such
holder of the  Series B  Preferred  as listed in the stock  record  books of the
Corporation,  or to such other address as the Corporation or holder, as the case
may be, shall have designated by notice similarly given.

         Section 11.  Successors and Transferees.  The provisions  applicable to
shares of Series B  Preferred  shall  bind and  inure to the  benefit  of and be
enforceable by the  Corporation,  the respective  successors to the Corporation,
and by any record holder of shares of Series B Preferred.

         IN  WITNESS  WHEREOF,  the  undersigned  has signed  and  executed  the
foregoing Second Certificate of Designation on this 17th day of November, 1998.

                            TOP SOURCE TECHNOLOGIES, INC.



                            By:_______________________________
                               William C. Willis, Jr., President









EXHIBIT 10.21

                      AMENDMENT TO NOTE PURCHASE AGREEMENT



         THIS AMENDMENT (the  "Amendment") to the Note Purchase  Agreement dated
as of June 9, 1995  entered  into as of this ____ day of November  1998,  by and
among Top Source  Technologies,  Inc. (the "Company"),  the purchasers listed on
Exhibit A hereto (the "Mellon  Purchasers") and Mellon Private Asset Management,
formerly known as Ganz Capital Management, Inc. (the "Agent"). Capitalized terms
used herein and not  otherwise  defined shall have the same meaning set forth in
the Note Purchase Agreement (the "Agreement").

     WHEREAS,  the Company, the Mellon Purchasers and the Agent entered into the
Agreement as of June 9, 1995; and

         WHEREAS,  the  Company,  the  Mellon  Purchasers  and the Agent wish to
modify certain terms and conditions contained in the Agreement.

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
consideration contained in this Agreement, the parties agree as follows:

A.   Waiver of Certain  Provisions.  The Agent waives certain  provisions of the
     Agreement as follows:

                  (a) The ratio of Indebtedness  to equity  contained in Section
         8.1(a) of the Agreement shall be waived through and including September
         30, 1999.

                  (b)  Notwithstanding  the  provisions of Section 8.1(b) of the
         Agreement,  the Company may make Restricted Payments for the purpose of
         paying cash  dividends on Preferred  Stock sold after  November 1, 1998
         and for the purpose of redeeming any Preferred Stock.

                  (c) Upon the making of the  payments  provided in Section 2(a)
         and 2(b) of this Amendment,  notwithstanding the provisions of Sections
         8.2 and 8.7 of the  Agreement,  the  Company  and its  Subsidiary,  Top
         Source  Automotive,  Inc.  ("TSA"),  may sell the  assets of Top Source
         Automotive, Inc. to NCT Audio

         Products, Inc. ("NCT").

         2.       Prepayment of Notes.

                  (a) On or before  December  ___,  1998,  the Company shall pay
         each of the Mellon  Purchasers $.33 for each $1.00 of principal  amount
         of the Notes held by such Mellon Purchaser.

                  (b) If, as and when the  stockholders  of the Company  approve
         the sale of assets of TSA to NCT, the Company  shall pay to each of the
         Mellon Purchasers $.37 for each $1.00 of principal amount of Notes held
         by such Mellon Purchaser.

         3. Modification of the Notes. After the making of the payments referred
to in Section  2(b) above,  the  remaining  Notes held by the Mellon  Purchasers
shall be  modified  by reducing  the  conversion  price from $10.00 per share to
$2.00 per share,  subject to  adjustment  as provided in the  Agreement,  and by
reducing  the interest  rate from 9% per annum to 5% per annum (which  reduction
shall not be retroactive). The Agent represents that it has the authority to act
in this regard on behalf of the Mellon Purchasers.

         4. Disclosure.  The Agent represents that it has received a copy of the
Company's  Proxy  Statement  dated November 6, 1998 and such Proxy Statement has
been made available to the Mellon  Purchasers  either directly or through access
on the Internet on the Securities and Exchange Commission Website, www.sec.gov.

         5. Status of the Agreement. The Agreement is ratified and confirmed and
except as specifically modified by this Amendment, it shall remain in effect.

         6. Severability.  In the event any parts of this Amendment are found to
be void,  the  remaining  provisions of this  Amendment  shall  nevertheless  be
binding with the same effect as though the void parts were deleted.

         7.  Counterparts.  This  Amendment  may be  executed  in  one  or  more
counterparts,  each of  which  shall  be  deemed  an  original  but all of which
together  shall  constitute one and the same  instrument.  The execution of this
Amendment may be by actual or facsimile signature.

         8.  Benefit.  This  Amendment  shall be  binding  upon and inure to the
benefit of the parties  hereto and their legal  representatives,  successors and
assigns.

         9. Notices and Addresses. All notices, offers, acceptance and any other
acts under this Amendment  (except  payment)  shall be in writing,  and shall be
sufficiently  given if delivered to the addressees in person, by Federal Express
or similar  receipted  delivery,  by facsimile  delivery or, if mailed,  postage
prepaid, by certified mail, return receipt requested, as follows:

The Company:              Top Source Technologies, Inc.
                          7108 Fairway Drive, Suite 200
                          Palm Beach Gardens, FL 33418-3757
                            Facsimile: (561) 691-5220

with a copy to:                             Michael D. Harris, Esq.
                                            MICHAEL HARRIS, P.A.
                                            1645 Palm Beach Lakes Blvd.
                                            Suite 550
                                            West Palm Beach, FL  33401
                                            Facsimile (561) 478-1817

The Agent:                                  Mellon Private Asset Management
                                            f/n/a Ganz Capital Management, Inc.
                                            2875 N.E. 191st Street, Penthouse I
                                            North Miami Beach, FL 33180
                                            Facsimile: (305) 936-0051


or to such other address as either of them, by notice to the other may designate
from time to time.  The  transmission  confirmation  receipt  from the  sender's
facsimile machine shall be conclusive evidence of successful facsimile delivery.
Time shall be counted to, or from, as the case may be, the delivery in person or
by mailing.

         10.  Attorney's  Fees.  In the event that there is any  controversy  or
claim arising out of or relating to this  Amendment,  or to the  interpretation,
breach or  enforcement  thereof,  and any  action  or  proceeding  including  an
arbitration proceeding is commenced to enforce the provisions of this Amendment,
the  prevailing  party shall be entitled to an award by the court or arbitrator,
as appropriate, of reasonable attorney's fees, costs and expenses.

         11. Oral Evidence.  This  Amendment  constitutes  the entire  Amendment
between the parties and supersedes all prior oral and written agreements between
the parties  hereto with  respect to the subject  matter  hereof.  Neither  this
Amendment  nor any  provision  hereof  may be  changed,  waived,  discharged  or
terminated  orally,  except by a  statement  in  writing  signed by the party or
parties against which enforcement or the change, waiver discharge or termination
is sought.

         12.  Additional  Documents.  The  parties  hereto  shall  execute  such
additional  instruments as may be reasonably  required by their counsel in order
to carry  out the  purpose  and  intent of this  Amendment  and to  fulfill  the
obligations of the parties hereunder.

         13.  Governing  Law. This Amendment and any dispute,  disagreement,  or
issue of construction or  interpretation  arising  hereunder whether relating to
its execution,  its validity,  the  obligations  provided  herein or performance
shall be governed or interpreted  according to the internal laws of the State of
Florida without regard to choice of law considerations.

         14. Section or Paragraph  Headings.  Section  headings herein have been
inserted  for  reference  only and shall  not be  deemed  to limit or  otherwise
affect,  in any matter, or be deemed to interpret in whole or in part any of the
terms or provisions of this Amendment.

         IN WITNESS  WHEREOF the parties hereto have set their hand and seals as
of the date first above written.

WITNESSES:                                  TOP SOURCE TECHNOLOGIES, INC.


                                    By:
                                            William C. Willis, Jr.
                                            President


                                            MELLON PRIVATE ASSET MANAGEMENT
                                            F/K/A GANZ CAPITAL MANAGEMENT, INC.


                                    By:





                                    EXHIBIT A


THE MELLON PURCHASERS

Mrs. Lois England
Mr. Richard England
Mr. Joyce Gillman
Mr. Norman Broad
Ms. Pauline Ganz
Macks Family Foundation
Dr. Arthur Gillman
Kane Investments
Mr. Richard Slavin
Mr. Erwin Harvith
Mr. Arthur Horowitz
Mrs. Arthur Horowitz
Mr. Morris Futernick
Mr. Richard Slavin
Mrs. Richard Slavin
Mr. Richard Freundlich
Mr. Donald A. Kaplan

<PAGE>
                                                     December 2, 1998


Via Fax and Federal Express


Dear Noteholder:

         We are writing to solicit your consent to the  modification of the Note
Purchase  Agreement (the "Agreement")  dated as of June 9, 1995 among Top Source
Technologies,  Inc. (the "Company"), Ganz Capital Management, Inc. (the "agent")
and various  Noteholders  who  purchased an aggregate of $3,020,000 in principal
amount of the Company's 9% Senior Subordinated Convertible Note due June 9, 2000
(the  "Notes").  The  modification  is contained in the enclosed  amendment (the
"Amendment"). Under the terms of the Agreement, your consent is required because
the Amendment  provides for (1) partial  pre-payment  of your Note,  for (2) the
reduction in the conversion price of your Note from $10.00 to $2.00, and for (3)
the reduction of the interest rate on your Note from 9% to 5%. The Amendment has
been negotiated  over a number of months between Top Source and  representatives
of Mellon Bank,  which owns the Agent.  With the Federal Express version of this
letter,  we  are  enclos-  ing a copy  of  the  Company's  Proxy  Statement  and
Supplement to the Proxy Statement.

         As is typical  with any  agreement,  both sides  made  concessions.  In
addition to the substantially  reduced  conversion price (thus providing you the
potential to convert your Note to equity on  substantially  improved  terms) and
reduced interest rate, the Company is required to prepay the Notes as follows:

(i)  On or before  December 15, 1998, the Company shall pay each  Noteholder who
     consents  to  prepayment,  the amount of $.33 for each  $1.00 of  principal
     amount of Notes held (less a credit for pro-rata prepaid interest); and


(ii) Assuming  that the  stockholders  of the  Company  approve  the sale of the
     assets  of its  subsidiary,  Top  Source  Automotive,  Inc.  to  NCT  Audio
     Products,  Inc.  at  the  stockholders'  meeting  currently  scheduled  for
     December 15, 1998, not later than two days later the Company shall pay each
     consenting  Note- holder an additional $.37 for each $1.00 principal amount
     of Notes  owned by such  Noteholder  (less a credit  for  pro-rata  prepaid
     interest)  bringing the total  pre-payment to $.70 for each $1.00 principal
     amount of Notes.

         In order to receive the payments described above, each Noteholder being
offered  these  terms  must  consent  to the  Amendment.  We have  provided  two
alternative  boxes for you to express your  position.  The first box  represents
approval of the prepayment transaction negotiated by the Agent.


         Because  time is of the  essence  and your  consent is  needed,  we are
requesting  that you Fax (561) 691-5220 or deliver via Priority  Mail/Fedex your
response as quickly as possible but not later than December 11, 1998.

                                                     Sincerely, yours,



                                                     William C. Willis, Jr.
                                                     President and CEO



ww/jmo
cc:      Mellon Bank, N.A.
         Ganz Capital Management, Inc.

==============================================================================






                  OPTION 1

_____             I hereby agree to the terms and conditions of the Amendment
                           -----
                  substantially in the form presented by Top Source Technologies
                  and supported by Ganz Capital Management, Inc.

                  OPTION 2

_____             I hereby agree to the terms and conditions of the Amendment
                           -----
                  substantially in the form presented by Top Source Technologies
                  except I do not want to have my Note prepaid.
                           ------


                                        ---------------------
                                                Signature

                                    ---------------------
                                                Print Name


                                           December      , 1998_

<PAGE>

                                                EXHIBIT A

                                                    TO

                                   AMENDMENT TO NOTE PURCHASE AGREEMENT





                                      LIST OF CONSENTING PURCHASERS

                               [To be completed upon receipt of consents.]

<PAGE>
Exhibit B
<TABLE>

TOP SOURCE TECHNOLOGIES, INC.
9% Senior Subordinated Convertible Notes

Maturity Date: June 20, 2000
Interest: 9% based over twelve 30-day months and a 360-day year
                Interest is payable on July 1 and January 1
<S>                  <C>                         <C>              <C>             <C>

                      Summary of Note Holders:    ParticiNoteng
                      Name                        House Amount       Name           Attention
- ---------------------------------------------------------------------------------------------------------
F/B/O Lewis A. Imerman Successor Trustee U/A FBO JComeri35,000tComerica          Boris Vasileff

F/B/O Kaaren Reagan IRA                           Dean W25,000 Mellon Bank       Proxy Unit

Alice A. Schrieber                                Indivi25,000 Alice A. Shrieber c/o Blades & Ros

Batrus & Co.                                      Indivi50,000 Batrus & Co.

Green Haft Trustee F/B/O Richard J. Haft          Indivi125,000Richard Haft      Richard Haft

Morris Futernick Family Foundation                Indivi35,000 Northern Trust BanChristopheraRuss

Richard J. Haft                                   Indivi20,000 Richard Haft      Richard Haft

C/F Lois England 8%-Charitable Remainder Annuity TInvest125,000Investors Bank TruRon Gayton
C/F Richard England 5%-Charitable Remainder AnnuitInvest125,000Investors Bank TruRon Gayton

FBO Ganz Advisory Accounts-Vision Associates      Kalb V30,000 Kalb Voorhis & Co.Mark Criscitello

E. Pierce Marshall, Successor Trustee Eleanor P. MIndivi100,000Same

Elaine T. Marshall, Trustee FBO Elaine H. MarshallIndivi100,000Same

FBO Ganz Advisory Accounts                        Mac & 125,000Mellon Bank       Proxy Unit
Harvey R. Sorenson, Trustee Eleanor P. Marshall StMacn& 85,000tMellonrBankInvest Proxy Unit
Harvey R. Sorenson, Trustee, Eleanor P. Marshall SMace&s15,000tMellonrBankInvest Proxy Unit
Richard Freundlich                                Mac & 35,000 Mellon Bank       Proxy Unit

Arthur Horowitz and Bernice Horowitz              Mellon35,000 Mellon Bank       Proxy Unit
Bernice Goldstein                                 Mellon100,000Mellon Bank       Proxy Unit
Budd & Nanette Mayer Foundation Inc.              Mellon20,000 Mellon Bank       Proxy Unit
Erwin Harvith Trust U/A DTD6-28-72, Sylvia HarvithMellon30,000 Mellon Bank       Proxy Unit
FBO Ganz Advisory Accounts-Kane Investments       Mellon25,000 Mellon Bank       Proxy Unit
Frank Lipschutz Trust                             Mellon145,000Mellon Bank       Proxy Unit
Joy Steinberg, Trustee, Joy Steinberg Revocable TrMellon25,000 Mellon Bank       Proxy Unit
Joyce Haft-Gillman                                Mellon25,000 Mellon Bank       Proxy Unit
Louise D. and Morton J. Macks Family Foundation, IMellon25,000eMellongBankst     Proxy Unit
May Lipschutz Trust                               Mellon120,000Mellon Bank       Proxy Unit
Milton Steinberg, Trustee, Milton Steinberg RevocaMellon25,000 Mellon Bank       Proxy Unit
Norman Broad-Account G                            Mellon20,000 Mellon Bank       Proxy Unit
Pauline Ganz Revocable Trust                      Mellon25,000 Mellon Bank       Proxy Unit
Richard Slavin and June Slavin                    Mellon35,000 Mellon Bank       Proxy Unit
Richard Slavin, IRA R/O                           Mellon25,000 Mellon Bank       Proxy Unit
The Ganz Family Foundation                        Mellon35,000 Mellon Bank       Proxy Unit
The Louise and Morton Macks Family Foundation     Mellon25,000 Mellon Bank       Proxy Unit
The Nancy & Charles Ganz Family Supporting FoundatMellon25,000 Mellon Bank       Proxy Unit

Slade Inc.                                        Mercan$125,00Mercantile Safe DeJanet Stamas
The Pearlstone Foundation for Jewish Living       Mercan150,000Mercantile Safe DeJanet Stamas
The Pearlstone Institute for Living Judiasm       Mercan150,000Mercantile Safe DeJanet Stamas
The Peggy Meyerhoff Pearlstone Foundation         Mercan20,000 Mercantile Safe DeJanet Stamas

Frederick D. Tecce                                Merril100,000Paine Webber      John Frampton

R.J. Thomas                                       Nation75,000 Nations Bank of Texas

Donald A Kaplan IRA                               Paine 50,000 Paine Webber      Mark Milask
Joan G. Robbins                                   Indivi50,000 Joan G. Robbins   Joan G. Robbins

Arthur Gillman M.D., Joyce S. Gillman Co-Trustees Pruden40,0001Arthur & Joyce GilArthur & Joyce

Clive E. Roberson MD                              Indivi140,000Clive E. Roberson,Clive E. Roberso
                                                        =======
                      Total                             $3,020,000
                                                        =======


</TABLE>


<PAGE>

                                               EXHIBIT C

                                                    TO

                                   AMENDMENT TO NOTE PURCHASE AGREEMENT



List of Holders of Senior Indebtedness

NationsCredit Commercial Corporation, through its
NationsCredit Commercial Funding Division
222 North LaSalle Street, Suite 500
Chicago, Illinois  60601



<PAGE>


EXHIBIT D
December 1, 1998



Michael Harris, P.A., Escrow Agent
1645 Palm Beach Lakes Blvd.
Suite 550
West Palm Beach, FL  33401

         Re:      Top Source Technologies, Inc./Ganz

Dear Sirs:

         Reference  is made  to the  sum of  $2,050,000  together  with  accrued
interest  accruing thereon which you are currently holding in escrow pursuant to
the Asset  Purchase  Agreement by and among Top Source  Technologies,  Inc. (the
"Company"),  Top Source Automotive,  Inc. ("TSA"), NCT Audio Products,  Inc. and
Noise  Cancellation  Technologies,  Inc.  entered  into as of August 14, 1998 as
amended (the  "Agreement").  Pursuant to the terms and  conditions  of an escrow
agreement,  you are  required to hold the funds in escrow until such time as the
stockholders  of the  Company  have  convened  the  meeting  and voted  upon the
proposal of sale of the assets of TSA  pursuant to the terms and  conditions  of
the Agreement.  At such time as the stockholders of the Company approve the sale
of the assets of TSA pursuant to the  Agreement,  you are directed to pay to the
noteholders listed on Exhibit A the amounts set forth on that exhibit (except to
the  extent  any of the  noteholders  elect in writing  not to be  prepaid)  and
disburse the balance to TSA. The Company agrees that the  noteholders  listed on
Exhibit A are third party beneficiaries of this letter agreement.  These payment
instructions are subject to the Company  entering into a binding  agreement with
Ganz Capital Management, Inc. which is substantially in the form sent to holders
of outstanding convertible notes.

         Please execute a copy of this letter evidencing your agreement to abide
by these payment instructions.

                                                     Very truly yours,



                                                     William C. Willis, Jr.
                                                     President and CEO



ww/jmo
cc:      Ganz Capital Management, Inc.


         We hereby agree to the contents of the foregoing letter agreement.

Date:  December ___, 1998                   MICHAEL HARRIS, P.A.

                                        By: _________________
                                            Michael D. Harris, President



EXHIBIT 10.22

                        AMENDED STOCK PURCHASE AGREEMENT

         THIS AMENDED STOCK PURCHASE AGREEMENT (the "Agreement") entered into as
of this 23rd day of December,  1998, by and among TOP SOURCE TECHNOLOGIES,  INC.
(the "Company"),  G. Jeff Mennen,  Co-Trustee U/A Dated 10/23/85 FBO Descendents
of George S. Mennen ("Mennen") and Wilmington Trust Co.  ("Wilmington") & George
Jeff Mennen, Co-Trustees U/A dated 11/25/70 with George S. Mennen for John Henry
Mennen (collectively the "Purchasers") hereby amends that certain Stock Purchase
Agreement dated on November 17, 1998, as amended in order to correct  scriveners
errors as to the parties to that Agreement.

         WHEREAS,  the Company  desires to sell and has sold to  Wilmington  and
Mennen  $2,000,000  and  $1,500,000,  respectively,  of 9% Series B  Convertible
Preferred Stock (the "Preferred Stock") on the terms and conditions contained in
this Agreement.

         WHEREAS,  Wilmington  and Mennen desire to purchase and have  purchased
$2,000,000 and  $1,500,000,  respectively,  of Preferred  Stock on the terms and
conditions contained in this Agreement.

         NOW,  THEREFORE,  in  consideration of the mutual promises made herein,
and in consideration of the representations, warranties, and covenants contained
herein, the parties agree as follows:

         1.       Sale of Preferred Stock and Warrants.

                  (a) Purchase and Sale of  Preferred  Stock.  On and subject to
         the terms and  conditions  of this  Agreement,  the Company has sold to
         Mennen and Wilmington and Mennen and Wilmington have purchased from the
         Company  $1,500,000 and $2,000,000,  respectively,  of Preferred Stock.
         The terms and  conditions of the  Preferred  Stock are contained on the
         Certificate of  Designation  annexed as Schedule 1(a) to this Agreement
         which  Certificate  of  Designation  has been filed  with the  Delaware
         Secretary of State following the Closing, as defined.

                  (b) Issuance of the Warrants. As additional  consideration for
         the $3,500,000 to be paid by the Purchasers,  the Company issued Mennen
         and  Wilmington  150,000  and  200,000  warrants,   respectively,  (the
         "Warrants")  exercisable  at a price of $1.00 above the last sale price
         of the  Company's  common stock the day of the  Closing,  as defined or
         $1.9375 per share.  The Warrants  shall not be redeemable  and shall be
         exercisable  for a period of 10 years from issuance.  Additionally,  if
         the  Preferred  Stock has not been  redeemed or  converted  into common
         stock on or before May 1, 1999,  the Company  shall issue to Mennen and
         Wilmington  an  additional  21,429 and 28,571  Warrants,  respectively,
         containing the same terms and conditions as the 350,000 Warrants except
         that the 50,000  Warrants  shall be  exercisable at a price of $.50 per
         share above the last sale of the  Company's  common  stock on April 30,
         1999.

                  (c) The Closing. The closing of the transactions  contemplated
         by this  Agreement  (the  "Closing")  took place at the  offices of the
         Company at 7108 Fairway Drive,  Suite 200, Palm Beach Gardens,  Florida
         at 10:00 a.m. on the 17th day of November,  1998.  At the Closing,  (i)
         the Company  delivered  to the  Purchasers  the  various  certificates,
         instruments  and  documents  referred  to in this  Agreement  including
         certificates  for the  Preferred  Stock  and  the  Warrants,  (ii)  the
         Purchasers  delivered to the Company $3,500,000,  and (iii) the Company
         executed the  Certificate of Designation  and transmitted it for filing
         to the Delaware Secretary of State.

         2.   Representations  and  Warranties  of  the  Company.   The  Company
represents and warrants to the Purchasers that the statements  contained in this
Section 2 are, to its  knowledge,  correct  and  complete as of the date of this
Agreement  and were,  to its  knowledge,  correct and complete as of the Closing
Date.

                  (a) Organization of the Company.  The Company is a corporation
         duly organized,  validly existing,  and in good standing under the laws
         of the State of  Delaware.  The Company is duly  authorized  to conduct
         business and is in good standing under the laws of each jurisdiction in
         which the Company  owns,  leases or operates  property or in which such
         qualification  is required for the conduct of its business except where
         the failure to be so qualified will not have a material  adverse effect
         on the results of operations  or future  prospects of the Company taken
         as a whole. The Company has full corporate power and authority to carry
         on the  businesses  in  which  it is  engaged  and to own  and  use the
         properties  owned and used by it.  The  Company  has  delivered  to the
         Purchasers   correct  and  complete   copies  of  its   certificate  of
         incorporation  and bylaws,  as  amended.  The Company is not in default
         under  or  in  violation  of  any  provision  of  its   certificate  of
         incorporation or bylaws.

                  (b)  Authorization  of  Transaction.  The Company has the full
         power and  authority  to execute  and  deliver  this  Agreement  and to
         perform its obligations hereunder.  Subject to execution,  delivery and
         authorization of the Purchasers, this Agreement constitutes the binding
         obligation of the Company  enforceable in accordance with its terms and
         conditions.  The  Company  need not give any notice to, make any filing
         with,  or  obtain  any  authorization,  consent,  or  approval  of  any
         government  or   governmental   agency  in  order  to  consummate   the
         transactions contemplated by this Agreement.

                  (c) Non-Contravention.  Neither the execution and the delivery
         of  this  Agreement,   nor  the   consummation   of  the   transactions
         contemplated  hereby,  will  (i)  violate  any  constitution,  statute,
         regulation, rule, injunction,  judgment, order, decree, ruling, charge,
         or other restriction of any government,  governmental  agency, or court
         to which the  Company is subject or, (ii)  conflict  with,  result in a
         breach of,  constitute a default under,  result in the acceleration of,
         create  in any party the right to  accelerate,  terminate,  modify,  or
         cancel,  or require any notice under, any agreement,  contract,  lease,
         license,  instrument,  or other  arrangement  to which the Company is a
         party  or by  which it is  bound  or to  which  any of its  assets  are
         subject.

                  (d) Brokers'  Fees. The Company has no liability or obligation
         to pay any fees or  commissions  to any broker,  finder,  or agent with
         respect to the  transactions  contemplated  by this Agreement for which
         the Purchasers could become liable or obligated.

                  (e) Title to Assets. The Company has good and marketable title
         to, or a valid leasehold interest in, the properties and assets used by
         it,  located on its  premises,  shown on its Form 10-Q for the  quarter
         ended  June 30,  1998  (the  "Form  10-Q") or  acquired  after the date
         thereof  and the  properties  and  assets  are  free  and  clear of all
         security interests, except for properties and assets disposed of in the
         ordinary  course of business  since June 30, 1998, as shown on Schedule
         2(e), or as disclosed on the Form 10-Q,  Form 10-K/A No. 3 for the year
         ended  September  30, 1997 (the "Form 10-K") or the  preliminary  Proxy
         Statement dated November 6, 1998 (the "Proxy") and the Supplement dated
         November 23, 1998 filed by the Company with the Securities and Exchange
         Commission (the "SEC").

                  (f)      Capitalization.

                           (i)  The  authorized  capital  stock  of the  Company
                  consists  of  50,000,000  shares  of  common  stock  of  which
                  29,018,439  shares are  outstanding  and  5,000,000  shares of
                  Preferred Stock of which 1,000 shares of 5% Series A Preferred
                  Stock were  outstanding  as of November 17,  1998.  All of the
                  issued  and  outstanding   shares  of  common  stock  and  the
                  outstanding 5% Series A Preferred Stock are validly issued and
                  are fully paid, non-assessable and free of preemptive rights.

                           (ii) Except as disclosed  in the Form 10-Q,  the Form
                  10-K, the Proxy or the Supplement, or as set forth on Schedule
                  2(f)(ii), there are (A) no outstanding subscriptions, options,
                  calls, contracts, commitments,  understandings,  restrictions,
                  arrangements,  rights  or  warrants,  including  any  right of
                  conversion  or  exchange  under  any   outstanding   security,
                  instrument or other  agreement  and also  including any rights
                  plan or other anti-takeover agreement,  obligating the Company
                  to issue, deliver or sell, or cause to be issued, delivered or
                  sold, additional shares of the capital stock of the Company or
                  obligating  the  Company  to grant,  extend or enter  into any
                  agreement or commitment,  and (B) no voting trusts, proxies or
                  other agreements or  understandings  to which the Company is a
                  party or is bound with  respect to the voting of any shares of
                  the capital  stock of the Company.  The shares of common stock
                  to  be  issued  to  the  Purchasers  upon  conversion  of  the
                  Preferred  Stock and  exercise  of the  Warrants  will be duly
                  authorized,  validly issued, fully paid and non-assessable and
                  free of preemptive rights.

                  (g) Reports and  Financial  Statements.  The Company has filed
         with the SEC all forms,  statements,  reports and documents  (including
         all exhibits,  amendments and supplements thereto) required to be filed
         by it under each of the Securities Act of 1933 (the "Securities  Act"),
         the  Securities  Exchange  Act of 1934  and the  respective  rules  and
         regulations  thereunder,  all  of  which,  as  amended  if  applicable,
         complied in all material  respects with all applicable  requirements of
         the  appropriate  act and the rules  and  regulations  thereunder.  The
         Company has previously  delivered to the Purchasers  copies of its Form
         10-Q, Form 10-K, the Proxy and the Supplement.  As of their  respective
         dates,  the Form 10-Q,  the Form 10-K, the Proxy and the Supplement did
         not contain any untrue  statement of a material fact or omit to state a
         material  fact  required to be stated  therein or necessary to make the
         statements therein, in light of the circumstances under which they were
         made, not misleading.  The financial statements of the Company included
         in such reports  (collectively  the "Company's  Financial  Statements")
         have been prepared in accordance  with  generally  accepted  accounting
         principles  applied on a consistent  basis  (except as may be indicated
         therein or in the notes  thereto)  and  fairly  present  the  financial
         position  of the  Company as of the dates  thereof  and the  results of
         operations  and changes in  financial  position  for the  periods  then
         ended,  subject,  in  the  case  of  the  unaudited  interim  financial
         statements,  to normal  year-end  and audit  adjustments  and any other
         adjustments described therein.

                  (h) Absence of Undisclosed Liabilities. Except as disclosed in
         the Form 10-Q,  the Company did not have at June 30, 1998,  and has not
         incurred  since that date,  any  liabilities  or  obligations  (whether
         absolute,  accrued, contingent or otherwise) of any nature, except: (A)
         liabilities,  obligations  or  contingencies  (1) which are  accrued or
         reserved against in the Company's Financial  Statements or reflected in
         the notes  thereto,  or (2) which were incurred after June 30, 1998 and
         were incurred in the ordinary  course of business and  consistent  with
         past practices; (B) liabilities, obligations or contingencies which (1)
         would not,  in the  aggregate,  have a material  adverse  effect on the
         Company,  or (2) have been discharged or paid in full prior to the date
         hereof;  and (C) liabilities and obligations  which are of a nature not
         required to be reflected  in the  financial  statements  of the Company
         prepared in accordance with generally  accepted  accounting  principles
         consistently  applied and which were incurred in the ordinary course of
         business.

                  (i)  Absence of Certain  Changes or Events.  Since the date of
         the Form 10-Q, except as disclosed in the Proxy, there has not been any
         material  adverse  change  in  the  business,  operations,  properties,
         assets,  liabilities,   condition  (financial  or  other),  results  of
         operations or prospects of the Company,  taken as a whole, including as
         a result of any  change in  capital  structure,  employee  compensation
         arrangement (including severance rights and benefit plans),  accounting
         method or applicable law.

                  (j) Material  Agreements.  Since October 1, 1997,  the Company
         has not entered  into any material  agreements  which were not filed as
         exhibits to or disclosed in the Form 10-Q,  Form 10-K, the Proxy or the
         Supplement except in the ordinary course of business.

                  (k) Form 8-Ks.  Since  October 1, 1997,  the  Company  has not
         filed with the SEC any reports on Form 8-K.

                  (l) Disclosure.  The representations and warranties  contained
         in this Section 2(l) do not contain any untrue  statement of a material
         fact or omit to state any material fact  necessary in order to make the
         statements and information contained in this Section 4 not misleading.

                  (m) No Other Representations.  The Company shall not be deemed
         to have made to the  Purchasers  any  representation  or warranty other
         than as is expressly made in Sections 2(a) through (l).

         3.   Representations   and   Warranties   of   the   Purchasers.    The
         representations  and  warranties of Wilmington are being made by George
         Jeff Mennen, as Co-Trustee and Wilmington Trust Co., Trustee is relying
         on George Jeff Mennen as to the  accuracy of such  representations  and
         warranties.

                  (a) Authorization of Transaction. The Purchasers have the full
         power and  authority  to execute  and  deliver  this  Agreement  and to
         perform its obligations hereunder.  Subject to execution,  delivery and
         authorization of the Company, this Agreement constitutes the obligation
         of  the  Purchasers  enforceable  in  accordance  with  its  terms  and
         conditions. The Purchasers need not give any notice to, make any filing
         with,  or  obtain  any  authorization,  consent,  or  approval  of  any
         government  or   governmental   agency  in  order  to  consummate   the
         transactions contemplated by this Agreement.

                  (b)  Investment  Intent.  The  Purchasers  are  acquiring  the
         Preferred  Stock and the Warrants for  investment for their own account
         and  not  with  a view  to,  or  for  resale  in  connection  with  any
         distribution  thereof.  The  Purchasers  understand  that  neither  the
         Preferred  Stock  nor the  Warrants  have  been  registered  under  the
         Securities  Act or the  securities  laws  of any  state  by  reason  of
         specific exemptions from the registration  provisions of the Securities
         Act  and  applicable   state  securities  laws,  which  exemptions  are
         dependent  upon,  among  other  things,  the bona  fide  nature  of the
         investment of the Purchasers as expressed herein.

                  (c)  Accreditation  Investor.  The Purchasers are  "accredited
         investors" as that term is defined by Rule 501(a) promulgated under the
         Securities Act.

                  (d) Rule 144. The  Purchasers  understand  that the  Preferred
         Stock  and  the  Warrants  must  be held  indefinitely  by them  unless
         subsequently   registered  under  the  Securities  Act  and  applicable
         securities  laws or an exemption from such  registration  is available.
         The  Purchasers  are aware of the  provisions  of Rule 144  promulgated
         under the  Securities  Act which permit  limited  resale of  securities
         purchased in a private placement subject to the satisfaction of certain
         conditions.

                  (e) No Public Market. The Purchasers understand that no public
         market now  exists for any of the  Preferred  Stock or  Warrants  to be
         issued to it and that a public market is not expected to ever exist for
         the Preferred  Stock or the Warrants.  the  Purchasers are relying upon
         the registration rights provided by Section 4(c) of this Agreement.

                  (f)  Endorsement or Approval.  The  Purchasers  understand and
         acknowledge that no federal or state agency has passed upon or made any
         recommendations or endorsement of the Preferred Stock or the Warrants.

                  (g) Direct Communication.  The offer and sale of the Preferred
         Stock and the Warrants to the  Purchasers  was made only through direct
         personal  communication between officers of the Company and officers or
         representatives   of  the   Purchasers  and  not  through  any  general
         solicitation or advertising.

         4. Post-Closing  Covenants.  The Company agrees as follows with respect
to the period following the Closing:

                  (a) General. In case at any time after the Closing any further
         action is necessary to carry out the  purposes of this  Agreement,  the
         Company will take such further  action  (including  the  execution  and
         delivery of such further  instruments  and documents) as the Purchasers
         reasonably  may  request,  all at the  sole  cost  and  expense  of the
         Company.

                  (b)  Inspection.  At all times  upon  reasonable  notice,  the
         Purchasers or their authorized  representatives shall have the power to
         inspect  the books and  records  including  the  books and  records  of
         account  of the  Company  for  any  proper  purpose.  As  part  of such
         inspection,  the Purchasers and their  authorized  representatives  may
         make such copies and extra sets of the  Company's  books and records as
         it or they may  reasonably  request.  All of the  foregoing  rights are
         subject  to  the  inspecting  persons  executing  any   confidentiality
         agreement.

                  (c) Registration Rights. The Company shall file a registration
         statement with the SEC on or before  November 30, 1999  registering for
         public sale the common stock  underlying all of the Warrants issued and
         underlying  the Preferred  Stock unless such  Preferred  Stock has been
         fully  redeemed.  The  Company  shall use its best  efforts to keep the
         registration statement current until expiration of the Warrants.

                           (i) The Company shall comply with the requirements of
                  Section 4(c) at its own expense  including legal,  accounting,
                  filing,  blue sky qualification,  and printing fees and costs,
                  but  excluding  underwriting   commissions  or  discounts  and
                  attorneys'  fees and costs  for the  Purchasers.  The  Company
                  shall  pay for all blue sky  costs  in any  states  reasonably
                  requested.

                           (ii) The  Company's  obligation  under  Sections 4(c)
                  shall be  conditioned  upon a timely receipt by the Company in
                  writing of:

                                       (A)  Information  as to the terms of such
                           public  offering  furnished  by or on  behalf  of the
                           Purchaser  intending to make a public distribution of
                           its common stock; and

                                       (B) Such other information as the Company
                           may  reasonably   require  from  the  Purchasers  for
                           inclusion   in   such   registration   statement   or
                           post-effective  amendment including a statement as to
                           compliance  with  Regulation M promulgated  under the
                           Securities Exchange Act of 1934.

         5.       Remedies For Breaches of This Agreement.

                  (a) Survival of  Representations  and  Warranties.  All of the
         representations  and  warranties  of  the  parties  contained  in  this
         Agreement  shall  survive the Closing  hereunder  and  continue in full
         force and effect for a period of three years (subject to any applicable
         statutes of limitations).

                  (b) Indemnification  Provisions for Benefit of the Purchasers.
         In  the  event  the  Company  breaches  any  of  its   representations,
         warranties,  and  covenants  contained  herein  and  provided  that the
         Purchasers  make  a  written  claim  for  indemnification  against  the
         Company,  then the Company agrees to indemnify the Purchasers  from and
         against the entirety of any losses, damages, amounts paid in settlement
         of any claim or action,  expenses,  or fees  including  court costs and
         reasonable attorneys' fees and expenses.

         6.       Miscellaneous.

                  (a) Expenses.  Each of the parties to this  transaction  shall
         bear its own costs and  expenses  (including  legal fees and  expenses)
         incurred  in  connection  with  this  Agreement  and  the  transactions
         contemplated  hereby  except  that  the  Company  shall  reimburse  the
         Purchasers up to $20,000 (allocated on a pro-rata basis) for legal fees
         and expenses  incurred in connection with the negotiation and execution
         of this Agreement.

                  (b) Severability. In the event any parts of this Agreement are
         found to be void,  the  remaining  provisions of this  Agreement  shall
         nevertheless  be binding  with the same effect as though the void parts
         were deleted.

                  (c)  Counterparts.  This  Agreement  may be executed in one or
         more counterparts, each of which shall be deemed an original but all of
         which  together  shall  constitute  one and the  same  instrument.  The
         execution of this Agreement may be by actual or facsimile signature.

                  (d) Benefit. This Agreement shall be binding upon and inure to
         the  benefit of the  parties  hereto and their  legal  representatives,
         successors and assigns.

                  (e) Notices and Addresses. All notices, offers, acceptance and
         any other  acts  under  this  Agreement  (except  payment)  shall be in
         writing, and shall be sufficiently given if delivered to the addressees
         in  person,  by  Federal  Express or  similar  receipted  delivery,  by
         facsimile delivery or, if mailed,  postage prepaid,  by certified mail,
         return receipt requested, as follows:

         The Company: William C. Willis, Jr., President
                      Top Source Technologies, Inc.
                      7108 Fairway Drive, Suite 200
                      Palm Beach Gardens, FL  33418-3757
                      Facsimile:  (561) 691-5220

         with a copy to:

               Michael D. Harris, Esq.
               Michael Harris, P.A.
               1645 Palm Beach Lakes Blvd.
               Suite 550
               West Palm Beach, FL  33401
               Facsimile: (561) 478-1817



         Mennen:  c/o TMF Investments, Inc.
                  25B Hanover Road
                  Florham Park, NJ 07932

         Wilmington:    Wilmington Trust Company
                        Rodney Square North
                        1100 North Market Street
                        Wilmington, DE  19890-0001


         or to such  other  address  as any of them,  by notice to the other may
         designate from time to time. The transmission confirmation receipt from
         the  sender's  facsimile  machine  shall  be  conclusive   evidence  of
         successful  facsimile  delivery.  Time shall be counted to, or from, as
         the case may be, the delivery in person or by mailing.

                  (f)   Attorney's   Fees.  In  the  event  that  there  is  any
         controversy or claim arising out of or relating to this  Agreement,  or
         to the interpretation, breach or enforcement thereof, and any action or
         proceeding including an arbitration  proceeding is commenced to enforce
         the  provisions  of this  Agreement,  the  prevailing  parties shall be
         entitled to an award by the court or  arbitrator,  as  appropriate,  of
         reasonable attorney's fees, costs and expenses.

                  (g) Oral  Evidence.  This  Agreement  constitutes  the  entire
         Agreement between the parties and supersedes all prior oral and written
         agreements  between  the  parties  hereto  with  respect to the subject
         matter hereof.  Neither this Agreement nor any provision  hereof may be
         changed, waived, discharged or terminated orally, except by a statement
         in writing signed by the party or parties against which  enforcement or
         the change, waiver discharge or termination is sought.

                  (h)   Governing   Law.   This   Agreement   and  any  dispute,
         disagreement,  or  issue  of  construction  or  interpretation  arising
         hereunder  whether  relating  to  its  execution,   its  validity,  the
         obligations  provided  herein  or  performance  shall  be  governed  or
         interpreted  according  to the  internal  laws of the State of Delaware
         without regard to choice of law considerations.

                  (i) Arbitration. Any controversy, dispute or claim arising out
         of or relating to this Agreement,  or its interpretation,  application,
         implementation,  breach or enforcement  which the parties are unable to
         resolve by mutual  agreement,  shall be settled by submission by either
         party of the  controversy,  claim or dispute to binding  arbitration in
         Palm Beach  County,  Florida  (unless the parties agree in writing to a
         different  location),  before three  arbitrators in accordance with the
         rules of the American  Arbitration  Association then in effect.  In any
         such arbitration  proceeding the Parties agree to provide all discovery
         deemed necessary by the arbitrators. The decision and award made by the
         arbitrators  shall be final,  binding  and  conclusive  on all  parties
         hereto for all  purposes,  and judgment  may be entered  thereon in any
         court having jurisdiction thereof.

                  (j) Section or Paragraph  Headings.  Section  headings  herein
         have been inserted for reference  only and shall not be deemed to limit
         or otherwise  affect, in any matter, or be deemed to interpret in whole
         or in part any of the terms or provisions of this Agreement.

         IN WITNESS  WHEREOF the parties hereto have set their hand and seals as
of the date first above written.

WITNESSES:                          TOP SOURCE TECHNOLOGIES, INC.

                                    By:
                                      David Natan, Vice President and CFO



                                      G. Jeff Mennen, Trustee
                                      U/A dated FBO Descendents of
                                        George S. Mennen


______________________                By: ___________________________
                                        G. Jeff Mennen
- ----------------------

           WILMINGTON  TRUST CO. & GEORGE  JEFF  MENNEN,  CO-TRUSTEES
           U/A DATED  11/25/70  WITH  GEORGE S. MENNEN FOR JOHN HENRY MENNEN

                                        By:
                                            Wilmington Trust Co., Trustee



                                        By:____________________________
                                            George Jeff Mennen, Co-Trustee


EXHIBIT 10.23

                 AMENDED AND RESTATED STOCK PURCHASE AGREEMENT

                                  SCHEDULE 1(a)

                       SECOND CERTIFICATE OF DESIGNATION

 <PAGE>


                        SECOND CERTIFICATE OF DESIGNATION
                                       OF
                          TOP SOURCE TECHNOLOGIES, INC.


         Section 1.  Designation,  Number of Shares and Stated Value of Series B
Convertible,   Redeemable  Preferred  Stock.  There  is  hereby  authorized  and
established  a series of Preferred  Stock that shall be  designated  as Series B
Convertible,  Redeemable Preferred Stock ("Series B Preferred"),  and the number
of shares  constituting such Series shall be 3,500. Such number of shares may be
increased  or  decreased,  but not to a number less than the number of shares of
Series B Preferred  then issued and  outstanding,  by resolution  adopted by the
Board of Directors.  The Stated Value per share of the Series B Preferred  shall
be equal to $1,000.

     Section 2. Definitions.  In addition to the definitions set forth elsewhere
herein, the following terms shall have the meanings indicated:

         "Business  Day" shall mean any day other than a  Saturday,  Sunday or a
day on which banking  institutions in Miami, Florida are authorized or obligated
by law or executive order to close.

         "Common Stock" shall mean the common stock, par value $0.001 per share,
of the Corporation.

         "Conversion  Price" shall mean the conversion price per share of Common
Stock into which the Series B Preferred is convertible, as such conversion price
may be adjusted pursuant to the provisions hereof. The Series B Preferred may be
convertible  into a number of shares of Common  Stock  computed by dividing  the
Stated Value of the Series B Preferred being converted by 90% of the closing bid
price for the  previous  trading  day and if the  conversion  occurs on or after
November 1, 1999, by 85% of the closing bid price for the previous trading day.

         "Corporation" shall mean Top Source Technologies, Inc.

         "Junior  Securities"  means the  Common  Stock and any other  series of
stock issued by the Corporation ranking junior as to the Series B Preferred upon
liquidation, dissolution or winding up of the Corporation.

         "Original Issue Date" shall mean the date on which shares of the Series
B Preferred are first issued.

         "Parity  Security"  means any  class or  series of stock  issued by the
Corporation  ranking on a parity with the Series B Preferred  upon  liquidation,
dissolution or winding up of the Corporation.

         "Person" means any individual, corporation,  association,  partnership,
joint venture,  limited  liability  company,  trust,  estate, or other entity or
organization, other than the Corporation, any subsidiary of the Corporation, any
employee  benefit plan of the Corporation or any subsidiary of the  Corporation,
or any entity holding shares of Common Stock for or pursuant to the terms of any
such plan.

         "Senior  Securities"  means any class or series of stock  issued by the
Corporation   ranking  senior  to  the  Series  B  Preferred  upon  liquidation,
dissolution or winding up of the Corporation.

         Section 3.        Dividends and Distributions.

         (a) The Series B  Preferred  shall rank prior to the Common  Stock with
respect to  dividends.  Dividends  shall be payable  quarterly,  when, as and if
declared  by the Board of  Directors,  on April 10,  July 10,  October  10,  and
January 10 in each year (each a "Dividend Payment Date") to holders of record as
of March 31, June 30,  September  30 and  December 31 in each year (the  "Record
Date").  Dividends  shall be paid in cash unless the Corporation is unable to do
so as a result of a restriction contained in a loan agreement or other financing
agreement entered into prior to or after the date of this Second  Certificate of
Designation  or if the agreement to pay cash or the payment of cash results in a
breach of any such agreement. In such case the Corporation shall issue shares of
its  Common  Stock in lieu of a cash  dividend.  The  number of shares of Common
Stock to be issued as a dividend shall be based upon the  Conversion  Price then
in  effect,  and the  previous  trading  day  shall  be  deemed  to be as of the
applicable  Record Date. Such number shall be increased by 25% and rounded up to
the nearest whole share. By way of example,  if a quarterly  dividend is $78,750
and the  Conversion  Price is $1.00,  98,438  shares of  Common  Stock  shall be
issued. The registration  rights contained in Section 4(c) of the Stock Purchase
Agreement  entered into between the Corporation  and the Wilmington  Trust Co. &
George Jeff Mennen, Co-Trustees shall apply to all shares of Common Stock issued
as dividends.

         (b) Dividends shall be calculated on the basis of the time elapsed from
and  including  the date of issuance of such shares to and  including the Record
Date or on any final  distribution  date relating to conversion or redemption or
to a  dissolution,  liquidation  or  winding  up of the  Corporation.  Dividends
payable on the shares of Series B  Preferred  for any period of less than a full
calendar  year shall be pro-rated for the partial year on the basis of a 360-day
year.

         (c) Dividends  payable on each  Dividend  Payment Date shall be paid to
record  holders of the shares of Series B Preferred  as they appear on the books
of the  Corporation  at the close of  business  on the  applicable  Record  Date
immediately  preceding  the  respective  Dividend  Payment Date or on such other
record  date as may be fixed by the Board of  Directors  of the  Corporation  in
advance of a Dividend  Payment Date,  provided that no such Record Date shall be
less than 10 nor more than 60 calendar  days  preceding  such  Dividend  Payment
Date.

         (d) So long as any shares of Series B  Preferred  are  outstanding,  no
dividend or other  distribution,  whether in liquidation or otherwise,  shall be
declared  or paid,  or set apart for  payment  on or in  respect  of, any Junior
Securities, nor shall any Junior Securities be redeemed,  purchased or otherwise
acquired  for any  consideration  (or any  money  be paid to a  sinking  fund or
otherwise  set  apart  for  the  purchase  or  redemption  of  any  such  Junior
Securities),  unless (i) all dividends have been paid on all outstanding  shares
of the Series B Preferred  shall have been paid or set apart for payment for all
past dividend  periods,  and (ii) sufficient funds shall have been set apart for
the payment of the dividend for the then current dividend period with respect to
the Series B Preferred.

         Section 4.        Certain Covenants and Restrictions.

         (a)      So long as any shares of Series B Preferred are outstanding.

                  (i) The  Corporation  shall  at all  times  reserve  and  keep
         available  for issuance  upon the  conversion of the shares of Series B
         Preferred such number of its  authorized but unissued  shares of Common
         Stock as will be sufficient to permit the conversion of all outstanding
         shares of Series B Preferred,  and all other securities and instruments
         convertible  into shares of Common Stock, and shall take all reasonable
         action within its power required to increase the  authorized  number of
         shares of Common Stock  necessary to permit the  conversion of all such
         shares of Series B Preferred and all other  securities and  instruments
         convertible into shares of Common Stock.

                  (ii) The Corporation represents,  warrants and agrees that all
         shares  of  Common  Stock  that  may be  issued  upon  exercise  of the
         conversion  rights of shares of Series B Preferred will, upon issuance,
         be fully-paid and non-assessable.

                  (iii) The  Corporation  will  endeavor  to make the  shares of
         stock that may be issued  upon  exercise  of the  conversion  rights of
         shares of Series B Preferred  eligible  for trading  upon any  national
         securities exchange,  or any automated quotation system of a registered
         securities association,  if any, upon or through which the Common Stock
         shall then be traded prior to such delivery.

                  (iv)  Prior  to the  delivery  of  any  securities  which  the
         Corporation shall be obligated to deliver upon redemption or conversion
         of the Series B Preferred, the Corporation will endeavor to comply with
         all  federal  and  state  securities  laws and  regulations  thereunder
         requiring the  registration of such securities with, or any approval of
         or consent to the  delivery  of such  securities  by, any  governmental
         authority.

                  (v) The Corporation shall pay all taxes and other governmental
         charges (other than any income or franchise  taxes) that may be imposed
         with  respect to the issue or delivery  of shares of Common  Stock upon
         conversion of Series B Preferred as provided  herein.  The  Corporation
         shall not be required,  however, to pay any tax or other charge imposed
         in  connection  with  any  transfer   involved  in  the  issue  of  any
         certificate  for shares of Common  Stock in any name other than that of
         the  registered  holder  of  the  shares  of  the  Series  B  Preferred
         surrendered in connection with the conversion thereof, and in such case
         the  Corporation  shall not be  required  to issue or deliver any stock
         certificate  until such tax or other  charge  has been paid,  or it has
         been established to the Corporation's satisfaction that no tax or other
         charge is due.

         (b) In the event the Corporation  proposes to offer,  sell or issue any
of  its  equity  securities  (including,   without  limitation,  shares  of  the
Corporation's capital stock or any rights to acquire such shares), excluding (i)
interests  issued  pursuant  to the  Corporation's  option  plans that have been
adopted  by  the  stockholders  of the  Corporation,  (ii)  securities  issuable
pursuant to a transaction governed by Rule 145 of the Securities Act of 1933, as
amended,  and (iii)  securities  issuable as  dividends  or upon the exercise or
conversion  of other  securities  outstanding  as of the  filing of this  Second
Certificate  of  Designation  with the  Delaware  Secretary  of State,  then the
holders  of shares of Series B  Preferred  shall  have the  preemptive  right to
acquire such securities from the Corporation.  In the event that the Corporation
proposes  to make any offer,  sale or issuance  that is subject to this  Section
4(b), then and in each such case the Corporation shall at least 15 days prior to
any such event (the "Window"), provide to the Series B Preferred holders written
notice of the  Corporation's  intention to take such  action.  Such notice shall
include the number and type of securities,  the price, the intended  transaction
date, and any other information  reasonably  requested by the Series B Preferred
holders.  Each Series B Preferred holder may exercise this preemptive  right, by
providing  written notice to the Corporation  within eight days (the "Response")
after receipt of the foregoing  notice from the  Corporation,  with respect to a
percentage  of the  securities  to be  offered,  sold or issued,  calculated  by
dividing (i) the number of shares of Common  Stock then  entitled to be received
upon the conversion of all shares of Series B Preferred held by such holder,  by
(ii) the total  number of shares of Common  Stock then  entitled  to be received
upon the conversion of all shares of Series B Preferred then outstanding. In the
event  any  holder(s)  shall  elect not to  exercise  the  preemptive  rights as
provided hereunder, then the aggregate shares otherwise entitled to be purchased
by such  non-participating  holders (the  "Non-Subscribed  Securities") shall be
available for purchase by each remaining  Series B Preferred  holder,  who shall
accordingly  receive  notice from the  Corporation of such  availability  within
three days after the expiration of the Response Date, in the proportion that the
number of shares of Common  Stock then  entitled  to be  received by such holder
upon  conversion  of its Series B Preferred  shares then held bears to the total
number shares of Common Stock then  entitled to be received  upon  conversion of
the Series B  Preferred  shares  held by all such  holders  electing to exercise
preemptive   rights.   The  preemptive  rights  to  acquire  the  Non-Subscribed
Securities  shall expire upon the  expiration  of the Window,  at which time the
Corporation may sell or issue any and all securities  regarding which the Series
B Preferred holders failed to exercise their preemptive rights hereunder.

         Section 5. Redemption of the Company.  The  Corporation  shall have the
option to redeem the Series B  Preferred  at 110% of Stated  Value plus  accrued
dividends  at any time on or  before  April  30,  1999 and at a price of 115% of
Stated Value plus accrued  dividends for a period of 180-days  commencing on May
1, 1999 and expiring at 6:00 p.m., Miami time on October 27, 1999.

         Section  6.  Reacquired  Shares.  Any  shares  of  Series  B  Preferred
repurchased,  redeemed, converted or otherwise acquired by the Corporation shall
be retired and canceled promptly after the acquisition  thereof. All such shares
shall upon their cancellation become authorized but unissued shares of Preferred
Stock, without designation as to series or class.

     Section 7. Voting  Rights.  Except as  otherwise  provided  in by law,  the
holders of the shares of Series B Preferred  shall not have the right to vote on
any matters that come before the stockholders of the Corporation.

     Section 8. Conversion Rights. Holders of shares of Series B Preferred shall
have the right to convert all or a portion of such shares into Common Stock,  as
follows:

         (a) Prior to  November  1, 1999,  the Series B  Preferred  shall not be
convertible without the express written consent of the Corporation.

         (b) Once convertible,  the Series B Preferred may be convertible into a
number of shares of Common  Stock  computed by dividing  the Stated Value of the
Series B Preferred  (including  accrued dividends) being converted by 90% of the
closing bid price for the previous  trading day and if the conversion  occurs on
or after November 1, 1999 by dividing the Stated Value of the Series B Preferred
(including  accrued  dividends)  being converted by 85% of the closing bid price
for the previous  trading day. The closing bid price shall be  determined by the
principal market for the Corporation's Common Stock.

         (c)  Fractional  shares shall not be issued and the  Corporation  shall
issue cash for any fractional shares.

         (d) The  conversion  of any share of Series B Preferred may be effected
by the holder  thereof  by the  surrender  of the  certificate  or  certificates
therefor,  duly endorsed, at the principal offices of the Corporation or to such
agent  or  agents  of the  Corporation  as may be  designated  by the  Board  of
Directors  and by filing  written  notice to the  Corporation  that such  holder
elects to convert the same.

         (e) As promptly as practicable  after the surrender of shares of Series
B Preferred for conversion,  the Corporation shall issue and deliver or cause to
be issued and delivered to the holder of such shares  certificates  representing
the number of fully  paid and  non-assessable  share of Common  Stock into which
such shares of Series B Preferred  has been  converted  in  accordance  with the
provisions  of this  Section 8.  Subject  to the  following  provisions  of this
Section 8(f), such conversion  shall be deemed to have been made as of the close
of  business  on the date on which the shares of Series B  Preferred  shall have
been  surrendered  for  conversion  in the manner herein  provided,  so that the
rights of the holder of the shares of Series B Preferred  so  surrendered  shall
cease at such time, and the person or persons  entitled to receive the shares of
Common Stock upon conversion thereof shall be treated for all purposed as having
become the record holder or holders thereof for all purposes,  at the opening of
business on the next succeeding day on which such transfer books are open.

     Section 9. Record  Holders.  The  Corporation may deem and treat the record
holder of any shares of Series B Preferred as the true and lawful owner  thereof
for all purposes, and the Corporation shall not be affected by any notice to the
contrary.

         Section  10.  Notice.  Except as may  otherwise  be  provided by law or
provided for herein, all notices referred to herein shall be in writing, and all
notices  hereunder shall be deemed to have been given upon receipt,  in the case
of a notice of conversion given to the Corporation, or, in all other cases, upon
the earlier of receipt of such notice or two Business Days after the delivery by
overnight  courier addressed if to the Corporation,  to its principal  executive
offices or to any agent of the Corporation designated as permitted hereby, or if
to a holder of the Series B  Preferred,  to such  holder at the  address of such
holder of the  Series B  Preferred  as listed in the stock  record  books of the
Corporation,  or to such other address as the Corporation or holder, as the case
may be, shall have designated by notice similarly given.

         Section 11.  Successors and Transferees.  The provisions  applicable to
shares of Series B  Preferred  shall  bind and  inure to the  benefit  of and be
enforceable by the  Corporation,  the respective  successors to the Corporation,
and by any record holder of shares of Series B Preferred.

         IN  WITNESS  WHEREOF,  the  undersigned  has signed  and  executed  the
foregoing Second Certificate of Designation on this 17th day of November, 1998.

                          TOP SOURCE TECHNOLOGIES, INC.



                                 By:_______________________________
                                   William C. Willis, Jr., President


     WILMINGTON  TRUST  CO. & GEORGE  JEFF  MENNEN,  CO-TRUSTEES  U/A DATED
     11/25/70 WITH GEORGE S. MENNEN FOR JOHN HENRY MENNEN


     By:
       Wilmington Trust Co., Trustee



     By:
       George Jeff Mennen, Co-Trustee


Date:  November __, 1998




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission