TOP SOURCE TECHNOLOGIES INC
S-3/A, 1999-01-29
PLASTICS PRODUCTS, NEC
Previous: CROWN GROUP INC /TX/, 8-K, 1999-01-29
Next: ROTONICS MANUFACTURING INC/DE, 10-Q, 1999-01-29





As filed with the  Securities  and  Exchange  Commission  on January 29, 1999.

                                                   Registration No. 333-56083
 ==============================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                 AMENDMENT NO. 4
                                       TO
                                    FORM S-3
                          Registration Statement Under
                           The Securities Act of 1933


                          TOP SOURCE TECHNOLOGIES, INC.
             (Exact name of registrant as specified in its charter)

         DELAWARE                                              84-1027821
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                             Identification No.)

          7108 Fairway Drive, Suite 200, Palm Beach Gardens, FL 33418
                                                   (561) 775-5756
(Address,  including zip code,  and telephone  number,  including  area code, of
registrant's principal executive offices)

                           Mr. William C. Willis, Jr., President
                           TOP SOURCE TECHNOLOGIES, INC.
                           7108 Fairway Drive, Suite 200
                           Palm Beach Gardens, FL  33418
                           (561) 775-5756

(Name, address, including zip code, and telephone number, including area code,
of agent for service)

                           Copy to:

                           Michael D. Harris, Esq.
                           Michael Harris, P.A.
                           1645 Palm Beach Lakes Boulevard, Suite 550
                           West Palm Beach, Florida  33401
                           (561) 478-7077

         Approximation  date of commencement of proposed sale to the public:  As
soon as practicable after this Registration Statement becomes effective.

         If the only securities  being registered on this Form are being offered
pursuant to dividend or interest  reinvestment plans, please check the following
box.
                                                        [ ]
         If any of the  securities  being  registered  on  this  Form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to rule 415  under  the
Securities Act of 1933,  other than  securities  offered only in connection with
dividend or interest reinvestment plans, check the following box
                                                        [X]


<PAGE>


<TABLE>

                                          CALCULATION OF REGISTRATION FEE
<S>                               <C>                  <C>                       <C>                 <C>

                                                           Proposed               Proposed
                                                            maximum                maximum
Title of each class                                        offering               aggregate             Amount of
  of securities                     Amount to be           price per              offering            registration
to be registered                     registered              share                  price                 fee

Common Stock                         2,280,937(1)        $1.032(2)         $2,353,926.98              $______(3)
($.001 par value)




         TOTAL REGISTRATION FEE                                                                       $______(3)

- -----------------------------------------
</TABLE>
(1)      Consists of 387,554  shares of common stock issued in  connection  with
         the conversion of $150,000 of 5% Series A Convertible  Preferred  Stock
         ("Series A Preferred"),  1,250,000  shares of common stock to be issued
         upon  conversion of $350,000 of Series A Preferred,  120,000  shares of
         common stock to be issued as dividends to holders of Series A Preferred
         and  523,383  shares of  common  stock to be issued  upon  exercise  of
         warrants.

(2)      Estimated  solely for the purpose of  computing  the  registration  fee
         based on the  average  of the high  and low  price of the  Registrant's
         common stock in the consolidated reporting system on the American Stock
         Exchange on June 1, 1998.

(3)      The registrant previously paid in connection with the initial filing of
         this registration  statement covering 3,500,000 shares of common stock.
         Because of the  redemption  of one-half of the Series A Preferred,  the
         number of shares of common stock covered by this registration statement
         has been reduced  even though an  additional  273,383  shares of common
         stock, issuable upon exercise of additional warrants, have been added.




         The Registrant hereby amends this  Registration  Statement on such date
or dates as may be necessary to delay its  effective  date until the  Registrant
shall file a further amendment which specifically  states that this Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the Securities Act or until the Registration Statement shall become effective on
such  date  as the  Commission,  acting  pursuant  to  said  Section  8(a),  may
determine.

<PAGE>

                                           TOP SOURCE TECHNOLOGIES, INC.
                                               CROSS REFERENCE SHEET
<TABLE>
<S>                                                                              <C>

Form S-3 Item Numbers and Caption                                                 Heading in Prospectus
1.       Forepart of the Registration Statement and
           Outside Front Cover of Prospectus....................................    Cover  Page  of  Form  S-3  and
                                                                                    Cover Page of Prospectus

2.       Inside Front and Outside Back Cover Pages of
           Prospectus...........................................................    Inside  Front and Outside  Back
                                                                                    Cover Pages of Prospectus

3.       Summary Information, Risk Factors......................................    Not Applicable and
         and Ratio of Earning to Fixed Charges..................................    Risk Factors

4.       Use of Proceeds........................................................    Cover Page of Prospectus

5.       Determination of Offering Price........................................    Cover Page of Prospectus

6.       Dilution...............................................................    Not Applicable

7.       Selling Security Holders...............................................    Selling Stockholders

8.       Plan of Distribution...................................................    Cover  Page of  Prospectus  and
                                                                                    Plan of Distribution

9.       Description of Securities to be Registered.............................    Documents    Incorporated    by
                                                                                    Reference  and  Description  of
                                                                                    Series    A    Preferred    and
                                                                                    Warrants

10.      Interests of Named Experts and Counsel.................................    Legal Matters and Experts

11.      Material Changes.......................................................    Recent   Developments  and  Pro
                                                                                    Forma    Condensed    Financial
                                                                                    Information

12.      Incorporation of Certain Information By Reference......................    Documents    Incorporated    by
                                                                                    Reference
13.      Disclosure of Commission Position on ..................................    Part II
         Indemnification for Securities Act Liabilities

14.      Other Expenses of Issuance and Distribution............................    Part II

15.      Indemnification of Directors and Officers..............................    Part II

16.      Exhibits and Financial Statement Schedules.............................    Part II

17.      Undertakings...........................................................    Part II

</TABLE>

<PAGE>



                                   PROSPECTUS

                          TOP SOURCE TECHNOLOGIES, INC.
                         760,937 Shares of Common Stock


         This  Prospectus  relates to an aggregate  of 760,937  shares of common
stock,  $.001  par  value  per  share  (the  "Common  Stock"),   of  Top  Source
Technologies,   Inc.  (the   "Company")   being  offered  for  sale  by  certain
stockholders  and  warrantholders  of the Company (the "Selling  Stockholders").
These shares  consist of 387,554 shares  acquired in connection  with the recent
conversion  of the  outstanding  5% Series A  Convertible  Preferred  Stock (the
"Series A  Preferred"),  and 348,383  shares  issuable  upon the exercise of two
classes of warrants (the  "Warrants").  Of the  Warrants,  100,000 are currently
exercisable  at $1.10 per share and 248,383  are  exercisable  at  approximately
$1.78 per share.  In May 1998, the Company sold to two foreign  purchasers  (the
"Purchasers"),  which are two of the Selling Stockholders, an aggregate of 1,000
shares  of  Series A  Preferred  for  $1,000,000  (one-half  of  which  has been
redeemed) and issued Warrants to purchase 250,000 shares of the Company's Common
Stock  (100,000 of which are  currently  exercisable)  exercisable  at $1.10 per
share  ("Class A  Warrants")  to the  Purchasers  and three  other  corporations
designated by  Intercontinental  Holding Company,  Ltd., the Placement Agent. In
December 1998,  the Company and the  Purchasers  modified the Series A Preferred
resulting in the Company issuing an additional  25,000  Warrants  exercisable at
approximately $.89 per share (the "Class B Warrants").  The Company restructured
its  outstanding  $3,020,000  9%  Convertible  Notes (the "Notes") and issued to
certain  noteholders  Warrants to purchase shares of the Company's  Common Stock
exercisable at approximately $1.78 which price is $1.00 above market on the date
of the agreement ("Class C Warrants").  See "Recent Developments".  The Series A
Preferred  and  Warrants  were  issued  to  accredited   investors  pursuant  to
exemptions  from  registration  under Section 4(2) of the Securities Act of 1933
(the  "Securities  Act") and Rule 506  thereunder.  The Company was  required to
register the underlying  shares of Common Stock.  See  "Description  of Series A
Preferred and Warrants".

         As of the date of this Prospectus, the Company's officers and directors
beneficially own  approximately  2.3% of the Company's Common Stock.  Based upon
information  available to the Company, the only stockholder  beneficially owning
5% or more of the  Company's  Common Stock is a registered  investment  advisor.
According  to a Schedule  13-G filed by the  investment  advisor on January  23,
1998,  as the result of investment  power over the accounts of its clients,  the
advisor and its affiliates  are the  beneficial  owners of 7.3% of the Company's
Common  Stock,  none of  which  are  being  offered  for sale  pursuant  to this
Prospectus.  The  Company  has no current  information  concerning  the  current
beneficial  ownership  of this  investment  advisor.  On January 22,  1999,  the
closing  price  of the  Company's  stock  on the  American  Stock  Exchange  was
approximately $.8125.


<PAGE>




         All of the  shares  of  Common  Stock are  offered  for the  respective
accounts of the Selling Stockholders as listed in this Prospectus under "Selling
Stockholders".  The Company will  receive none of the proceeds  from the sale of
the shares of Common  Stock by the Selling  Stockholders.  However,  the Company
will receive a maximum of approximately $574,372 in connection with the exercise
of the  373,383  Warrants,  the  underlying  shares of which are covered by this
Prospectus.  Such proceeds will be used for general corporate  purposes.  All of
the  expenses  of this  offering,  estimated  at  $32,000  will be  borne by the
Company.

         The  Company  has been  advised by the  Selling  Stockholders  that the
Common  Stock may be  offered  and sold from time to time by or on behalf of the
Selling  Stockholders,  in or through  transactions or distributions  (including
crosses  and  block  transactions)  on the  American  Stock  Exchange  or in the
over-the-counter  market at market prices  prevailing at the time of sale, or at
negotiated  prices,  and in  connection  therewith  commissions  may be  paid to
brokers.  Brokers  participating in such  transactions may act as agents for the
Selling Stockholders. The Selling Stockholders, and any brokers participating in
this  offering  may be deemed to be  "underwriters"  within  the  meaning of the
Securities Act of 1933 (the "Securities Act") , and any commissions  received by
them may be deemed to be underwriting compensation.


     THE  SECURITIES  OFFERED  HEREBY  INVOLVE A HIGH DEGREE OF RISK.  SEE "RISK
FACTORS".



THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION OR
ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE  ACCURACY OR ADEQUACY OF THIS
PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.




<PAGE>



                              AVAILABLE INFORMATION

         The  Company  is  subject  to  the  informational  requirements  of the
Securities  Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in
accordance  therewith to files reports,  proxy statements and other  information
with the Securities and Exchange  Commission (the  "Commission").  Such reports,
proxy statements and other  information  concerning the Company can be inspected
and copied at the Public  Reference  Room  maintained by the  Commission at Room
1024, 450 Fifth Street,  N.W.,  Washington,  D.C. 20549 and at the  Commission's
regional  offices at 500 West  Madison  Street,  Suite 1400,  Chicago,  Illinois
60604-2511,  and 7 World Trade  Center,  13th Floor,  New York,  New York 10048.
Copies of this material may also be obtained at prescribed rates from the Public
Reference  Section of the Commission,  450 Fifth Street N.W.,  Washington,  D.C.
20549.  The  Commission  maintains a World Wide Web site that contains  reports,
proxy  statements  and other  information  regarding  registrants  including the
Company that file electronically with the Commission. The address of the site is
http:\\www.sec.gov.  Reports,  proxy statements and other information concerning
the Company can also be inspected at the offices of the American Stock Exchange,
Inc., 86 Trinity Place, New York, New York 10006.

         The  Company has filed with the  Commission  a  Registration  Statement
under the  Securities  Act with  respect  to the  Common  Stock  offered by this
Prospectus.  This  Prospectus  does not contain all the information set forth in
the Registration Statement certain parts of which are omitted in accordance with
the rules of the Commission. For further information with respect to the Company
and the Common  Stock  offered  hereby,  reference  is made to the  Registration
Statement including the exhibits.  Statements contained in this Prospectus as to
the contents of any contract or other document are not necessarily complete and,
where  the  contract  or other  document  has been  filed as an  exhibit  to the
Registration  Statement,  each such  statement  is  qualified in all respects by
reference to the applicable document filed with the Commission.

         The Company will provide  without charge to each person,  including any
beneficial  owner, to whom a copy of this Prospectus is delivered,  upon written
or oral request of such person, a copy of any or all of the information that has
been  incorporated  by  reference  in this  Prospectus  (other  than  exhibits).
Requests should be directed to the Company at its principal  executive  offices,
7108 Fairway Drive, Suite 200, Palm Beach Gardens,  Florida,  33418-3757,  (561)
775-5756.


<PAGE>
                       DOCUMENTS INCORPORATED BY REFERENCE


         On  October 6, 1992,  the  Company's  change of  domicile  merger  from
Colorado to Delaware became effective.  Top Source, Inc., a Colorado corporation
merged into its wholly-owned subsidiary Top Source Technologies,  Inc., formerly
known as Top Source, Inc., a Delaware  corporation.  The specifics of the merger
are  described in the Form 8-B filed with the  Commission  on November 14, 1992,
which is  specifically  incorporated  by reference  into this  Prospectus.  As a
result of the change of domicile  merger,  the Form 8-A which is incorporated by
reference  herein,  was filed with the Commission by the Company's  predecessor,
Top Source, Inc., a Colorado corporation.

         The  following   documents   filed  with  the   Commission  are  hereby
specifically incorporated by reference into this Prospectus:

         (a)      The Company's annual report on Form 10-K, as amended,  for the
                  fiscal  year  ended  September  30,  1998  and all  amendments
                  thereto;


         (b)      The  Company's  proxy  statement  dated  November  6, 1998 and
                  Supplement  dated  November 23, 1998 filed pursuant to Section
                  14 of the Exchange Act;

         (c)      The  description  of the  Company's  Common Stock filed by the
                  Company predecessor, Top Source, Inc., a Colorado corporation,
                  which is contained in the  Registration  Statement on Form 8-A
                  filed on March  12,  1992,  File No.  1-11046,  including  any
                  amendments  or reports  filed for the purpose of updating such
                  description;

         (d)      The  description  of the Company's  change of domicile  merger
                  which is contained in the  Registration  Statement on Form 8-B
                  filed on  November  14,  1992 and any  amendments  and reports
                  thereto; and

         (e)      All other  reports  filed by the  Company  pursuant to Section
                  13(a) or 15(d) of the  Exchange  Act since  the  filing of the
                  Form 10-K for the year ended September 30, 1998.

         In addition,  all documents  subsequently filed by the Company pursuant
to  Sections  13(a),  13(c),  14 or  15(d)  of the  Exchange  Act  prior  to the
termination  of the  offering  made by this  Prospectus  shall be  deemed  to be
incorporated  by reference into this  Prospectus.  Any statement  contained in a
document  incorporated  or  deemed  to be  incorporated  by  reference  in  this
Prospectus  shall be deemed to be modified or  superseded  for  purposes of this
Prospectus to the extent that a statement contained in this Prospectus or in any
other  subsequently filed document which also is or is deemed to be incorporated
by reference in this Prospectus or in a supplement hereto modifies or supersedes
such  statement.  Any statement so modified or  superseded  shall not be deemed,
except as so modified or superseded, to constitute a part of this Prospectus.

<PAGE>
                                  RISK FACTORS


         The  shares of  Common  Stock of Top  Source  Technologies,  Inc.  (the
"Company") involve a high degree of risk, including, but not necessarily limited
to the risk factors described below. Each prospective  investor should carefully
consider the  following  risk factors  inherent in and affecting the business of
the  Company  and this  offering  before  making  an  investment  decision.  All
statements,  trend analysis and other  information  contained in this Prospectus
relating  to the  proposed  sale of the  assets  (the  "Assets")  of Top  Source
Automotive,  Inc. (the "Proposed Transaction"),  the future profitability of Top
Source Automotive,  Inc. ("TSA"), Top Source Instruments,  Inc. ("TSI"),  future
operating  results,  the  ability  of  the  Company  to  achieve  profitability,
development of the Company's new on-site oil analyzer ("OSA-II"), the receipt of
future   orders  for  the  sale  of  overhead   sound   systems   ("OHSS")  from
DaimlerChrysler  AG ("Chrysler"),  the strategic  alliance formed with Flying J,
Inc.  ("Flying J") and the potential  revenues  which may arise  therefrom,  the
ability of the Company to enter into additional  strategic  alliances or develop
new technologies and the Company's future compliance with debt covenants as well
as other  statements  including words such as "seek",  "anticipate",  "believe",
"plan", "estimate",  "expect", "intend" and other similar expressions constitute
forward-looking   statements  within  the  meaning  of  the  Private  Securities
Litigation Reform Act of 1995. Readers are cautioned not to place undue reliance
on these  forward-looking  statements  which  speak  only as of the date of this
Prospectus.  Some or all of the  results  anticipated  by these  forward-looking
statement  may not  occur  since  these  statements  are  subject  to risks  and
uncertainties  that could cause actual results to differ  materially  from those
contemplated in such  forward-looking  statements.  Such risks and uncertainties
include  those  identified  in  this  "Risk  Factors"  section  as  well  as the
following:  the  ability of the buyer of TSA to close the  necessary  financing;
potential  changes  by  Chrysler  in the  placement  of its  speakers  in  Jeep?
Wranglers or decline in  production  levels at Chrysler for vehicles  installing
OHSS;  the Company's  ability to market  OSA-IIs;  the  acceptance of the OSA-II
technology by the marketplace;  a general tendency of large  corporations not to
change from known technology to emerging new technology;  the reliability of the
OSA-II  technology  over an extended  period of time;  the Company's  ability to
attract  additional  strategic partners for OSA-II and for TSA if the Company is
unable to sell it; and other matters  which may increase the  Company's  current
losses.

         Historical  Losses.  Since  inception,  the Company has never  reported
income from  operations.  As of September  30, 1998,  the Company had a retained
earnings deficit of $(28,791,487).  The Company has provided cash to support its
operations  from the income  generated  by TSA, the sale of the assets of United
Testing  Group,  Inc.  in  1996,  the sale of  securities  pursuant  to  private
placements  and the exercise of stock  options and warrants and from  borrowings
from  institutional  lenders.  As  described  below,  TSA has lost and is losing
substantial  revenues  from  Chrysler  and the  Company  has  entered  into  the
Agreement  to sell  TSA.  See "-  Change in  Business  of the  Company - Loss of
Operating  Income"  and  "Recent  Developments  - Sale of TSA".  TSA will remain
profitable  in spite of its loss of  revenues  from  Chrysler,  unless  Chrysler
discontinues or materially  reduces its business  relationship  with the Company
beyond  that  described  below in the risk  factor  entitled  "-  Dependence  on
Chrysler".  The Company has  shifted  its primary  focus  toward the sale of its
OSA-II which the Company has just completed developing. However, the Company has
generated  only  limited  revenues  from the sale and lease of first  generation
on-site oil analyzers  ("OSA-Is").  Revenue for TSI for the year ended September
30, 1998 was  $392,653.  The  identifiable  assets  relating to the oil analysis
services segment were approximately $3,944,000,  which includes the net value of
the  capitalized  database of  $2,073,000  at September  30,  1998.  In order to
achieve  profitability,  for which no  assurances  can be given,  the Company is
relying upon its ability to market and sell OSA-IIs in sufficient numbers to pay
the Company's  substantial  fixed and other expenses.  The Company believes that
its marketing efforts will be successful.  However,  if the Company is unable to
meet its goals or to have the  necessary  resources  to  sustain  its  marketing
activities it could have a material  adverse  effect on the Company's  business,
the carrying  value of the above listed assets,  and the financial  condition of
the  Company.  The Company  will  continue  to  evaluate  the success of the new
marketing efforts as well as the carrying value of the related assets. There can
be no  assurances  that the Company will be  profitable  from  operations in the
future.

         Reliance on On-Site Oil Analyzer.  For several  years,  the Company has
concentrated  on sale and  marketing of its first  generation  OSA but with only
limited  success.  Since June 1997,  under the  direction of the  Company's  new
president,  the number of OSA-Is (and OSA-IIs) used by customers has  increased.
Additionally, the Company augmented its technical expertise by the hiring of Dr.
John Coates who has developed the  second-generation  machine OSA-II. The OSA-II
is substantially smaller, quicker and less expensive than the OSA. Moreover, the
OSA-II  does not  require  the  Company to rely upon an outside  corporation  to
manufacture  or assemble the  machines.  Because the Company is relying upon one
product, there is a substantially increased degree of risk to investors.

         Development of OSA-II.  The Company recently  completed the development
of the new OSA-II and in August 1998  completed  the assembly of and shipped the
first  seven  OSA-IIs.  However,  as with the  development  of any new  product,
unforeseen delays occur and problems may be discovered.  Sophisticated  computer
software and complex  machines often  encounter  developmental  difficulties  or
"bugs" which only become  apparent  subsequent  to  widespread  commercial  use.
Problems  which may arise in the  operation of the OSA-IIs could have a material
adverse effect upon the Company's future operations.

         Inability  to Market  OSA-IIs.  The  Company  has  devoted  substantial
resources  and  different  approaches  to  marketing  the OSA-Is.  Although  the
Company's marketing efforts over approximately the last 18 months have increased
the number of OSA-Is being used, the Company has only received  orders for tests
or leases of multiple machines from four companies.  Most recently,  in November
1998, the Company entered into a strategic alliance with Flying J which includes
an initial  order of 10 OSA-IIs and the  potential  purchase of an additional 90
OSA-IIs.  See "Recent Developments - Formation of Strategic Alliance with Flying
J". In July 1998, the Company  announced that a leading  operator of retail tire
stores  agreed  to  install  one  OSA-II  unit  in each of  seven  locations  in
Jacksonville,  Florida for a six-month  trial.  The units were shipped in August
and began  generating  nominal revenue in early  September as  anticipated.  The
initial  acceptance at the customer sites has been slower than anticipated.  The
Company is working with the customer to refine market concepts. The customer and
the  Company  believe  that the  level of  interest  is  sufficient  to  warrant
continuing the revenue-generating test for the immediate future. In August 1998,
the Company also announced a new test with a large insurance company,  which has
will to  provide  warranty  coverage  for  automobiles  which  are  successfully
evaluated  using the  OSA-II  at the  Florida  sites and at one other  location.
Additionally,  in August 1998, the Company announced that it had entered into an
agreement  with Speedco,  Inc.  ("Speedco")  to lease 13 OSA-IIs to be placed at
various Speedco truck oil change service  centers.  Previously,  the Company had
leased  four  OSA-Is to  Speedco on a test  basis.  These  four  OSA-Is  will be
replaced  by four of the 13  OSA-IIs.  The other  multiple  order  consists of a
short-term lease for five OSA-Is in place at different  locations at maintenance
facilities for a large truck engine  manufacturer in the United States.  Without
the receipt of  numerous  orders for  multiple  OSA-IIs  and the  generation  of
revenue by end-users it is not likely that the Company can profitably market and
sell OSA-IIs.

         Dependence on Chrysler.  Historically,  the Company has derived  almost
all of its revenues from the sale of OHSS to Chrysler by TSA. In 1997,  Chrysler
discontinued using the OHSS on its Jeep(R) Cherokee vehicles.  In November 1998,
Chrysler  discontinued  producing its Jeep(R) Grand  Cherokee Ltd. Plus which is
the only model that uses the OHSS.  TSA expects to continue  assembling the OHSS
for the  Jeep(R)  Wrangler  through at least  model  year 2002.  There can be no
assurances  that  Chrysler  will  continue  to order OHSSs from TSA. If Chrysler
discontinues using the OHSS on the Jeep(R) Wrangler and the Proposed Transaction
is not  consummated,  it will have a material adverse effect upon the Company at
least until the Company generates significant revenues from OSA-II.

         Change in Business of the Company - Loss of Operating Income.  The sale
of TSA  Assets  will  result in a major  change in the  nature of the  Company's
business.  For the fiscal years ended  September 30, 1997 and 1998, TSA reported
$16,580,270 and $10,815,205, respectively, in revenue or approximately 97.6% and
96.5%,  respectively,  of the Company's  consolidated  revenue.  TSA's operating
income,   including  the  corporate  overhead   allocation  was  $3,091,161  and
$1,071,657  for  such  periods;   the  Company  reported   operating  losses  of
$(3,304,057)  and $(5,529,562)  for such periods.  Assuming  consummation of the
Proposed Transaction,  the Company's sole remaining operating subsidiary will be
TSI which reported  approximately $403,853 and $392,653 of revenues in the years
ended  September  30,  1997  and  1998,  respectively.   Because  TSA  has  been
profitable, the Company has utilized those profits to develop the OSA and OSA-II
and to meet the  Company's  other  working  capital  needs  including  corporate
overhead.  To date, the Company has only sold five OSA-Is and 10 OSA-IIs and has
not entered into any  long-term  leases of OSA-Is or OSA-IIs.  While  management
believes the proceeds from the sale of Assets will permit the Company to pay its
indebtedness  and provide  working capital to meet current  operating  losses of
TSI,  the loss of TSA income  will  eliminate  future  contributions  to working
capital and could adversely affect the Company's long-term financial  condition.
The  Company  will be  required to meet its future  working  capital  needs from
anticipated  cash  flow  from  TSI  or  additional  financing.  There  can be no
assurances  that TSI will achieve  positive cash flow during fiscal 1999 or that
the Company will obtain the necessary financing.

<PAGE>

         Change in Short-Term Financial Condition. The proceeds from the sale of
the  Assets  will  substantially  improve  the  Company's  short-term  financial
condition  and  liquidity  by  significantly  increasing  working  capital.  The
Company's  results of operations could be materially and adversely  affected for
the  short-term  if the  sale  is  consummated  due to the  loss  of TSA  profit
contribution.  However, the loss of revenues and income from the sale of the TSA
Assets will be  partially  offset by projected  annual debt service  savings and
corporate  overhead savings including reduced audit fees, travel costs and other
efficiencies.  See "Pro Forma Condensed  Financial  Information of the Company."
The funds available from the sale of TSA Assets will be necessary to sustain TSI
and  pay  the  Company's  corporate  overhead  until  TSI is  able  to  generate
substantial  revenues and reduce its operating  losses.  With the improvement in
short-term  liquidity,  the  Company  believes it will have  sufficient  working
capital to successfully market its OSA-IIs over the long-term. No assurances can
be given that the Company will have  sufficient  working capital or that it will
be successful in marketing OSA-IIs.

         Failure of Proposed  Transaction  to Close.  There can be no assurances
that all of the  conditions  to the Proposed  Transaction  will be satisfied and
that it will be  consummated.  A major  condition  of the  Agreement is that NCT
Audio Products,  Inc. (the "Buyer")  complete a financing of at least $6,500,000
(the "Financing").  The Buyer's parent is a publicly-traded company whose common
stock trades on the Nasdaq National Market System under the symbol "NCTI". There
can be no  assurances  that the Buyer will  complete  the  necessary  Financing.
Failure to consummate the Proposed Transaction will not result in any additional
material  expenses of the Company beyond the approximately  $227,500,  which has
been expensed through the quarter ended December 31, 1998.

         Changing  Technology;  Competitive  Factors.  The  OSA-Is  represent  a
technological  breakthrough affecting the oil analysis industry. Oil analysis is
a 50-year old technology,  which is widely used for diagnostic and  preventative
maintenance  programs for  equipment  by various  industries.  Essentially,  the
OSA-Is  analyze  (and the OSA-IIs are designed to analyze) oil at the end user's
location  thereby  avoiding  the need to send  petroleum  samples  to a  central
laboratory.  The  OSA-Is and  OSA-IIs  utilize  complex  computer  software.  In
general,  the computer industry is subject to rapid and  significantly  changing
technology  including  potential  introduction of new products and technologies,
which may have a material  adverse  impact upon the Company's  ability to market
and sell  OSA-IIs.  Although  the  Company  believes  that it has a  significant
advantage  over  potential  competitors  as a result  of its  experience  over a
five-year  period with the OSA-Is,  the Company's  proprietary  database and the
proprietary nature of the resulting  technology including the development of the
OSA-IIs.  No  assurances  can be given that either a comparable or more advanced
on-site oil  analyzer  will not be  developed in the future by one or more third
parties.

         Patents  and  Proprietary   Information.   Historically,   the  Company
generated  almost all of its revenue from products subject to patents and patent
applications  exclusively  licensed to the Company. TSA has relied upon the sale
of its OHSS  enclosures,  which are covered by a patent  license  limited to the
United  States and Canada.  The Company has obtained  patents  covering  various
features of the OSA-Is  which are  applicable  to the  OSA-IIs.  The Company has
applied for additional  patents  covering  various  features of the OSA-IIs.  In
addition,  steps have been taken to protect  trade secrets  through  appropriate
confidentiality  agreements.   There  can  be  no  assurances  that  the  patent
applications  for the OSA-II  will be  granted.  The  failure by the  Company to
obtain  patents and protect its  respective  trade secrets could have a material
adverse effect on the Company by increasing the  likelihood of  competition.  In
addition,  other  companies  may  independently  develop  equivalent or superior
technologies  and may obtain  patent or  similar  rights  with  respect to them.
Although the Company  believes  that the software for the OSA-Is and OSA-IIs has
been  independently  developed by it, and that such technology does not infringe
on the  patents or violate  the  proprietary  rights of others,  there can be no
assurances  that the Company will not be determined to infringe upon the patents
or proprietary rights of others, or that patents or proprietary rights of others
will not have a  material  adverse  effect  on the  ability  of the  Company  to
commercialize the OSA-IIs.  Patent and technology  disputes are common with high
technology products and services.

         New  Technologies  and Other  Considerations.  In order to  expand  its
current  product  line,  the Company may continue to seek new  technologies  and
products.  This aspect of the  Company's  business  involves a number of special
risks. Because of these risks, the Company will seek capital input and strategic
partners to sell equity in suitable  products and technologies to these partners
in order to reduce the risks to investors.  Also, the Company will seek to avoid
substantial and long-term  expense  associated  with the necessary  research and
development.  Assuming  that the Company is able to enter into  agreements  with
such  partners and that those  partners  will be able to carry out the necessary
research  and  development,  there is the risk  that the  technologies  will not
perform as expected  or be cost  effective.  Assuming  successful  research  and
development,  there  remains the risks of being able to market the  products and
locate industry partners or others able to manufacture the products according to
stringent quality control  standards and in a viable economic manner.  There can
be no  assurances  that the  Company  will be able to  successfully  locate such
technologies and if so, will be able to find strategic  partners able to develop
and market new technologies.  Finally,  there is the risk that while the Company
is  seeking  to  commercialize  a new  technology,  a  competitor  will  develop
technologies  which are more commercially  viable thereby reducing the viability
of the Company's products.

         Anti-Takeover  Considerations.  The Company's  Restated  Certificate of
Incorporation  (the  "Certificate   Provisions")   contains  various  provisions
designed  to deter a third  party  from  launching  a hostile  takeover  for the
Company.  In addition,  the Company has adopted a  Shareholder  Rights Plan (the
"Rights Plan").  In this Prospectus,  the Certificate  Provisions and the Rights
Plan  are  collectively  referred  to as  the  "Anti-Takeover  Provisions".  The
Certificate  Provisions  consist of: (i)  empowering the Board of Directors (the
"Board"),  without further action by the stockholders,  to issue up to 5,000,000
shares  of  Preferred  Stock  in one or more  series,  with  such  designations,
preferences, special rights, qualifications, limitations and restrictions as the
Board may determine;  (ii)  establishing a classified  Board whereby election of
the  directors  is  staggered  and  each  year  approximately  one-third  of the
directors are elected for a three year term; (iii) making it difficult to remove
directors for "cause" by requiring a super-majority  vote of either:  (1) 75% of
the  stockholders,  or (2) 66-2/3% of the  stockholders  and the majority of the
"disinterested  directors";  (iv)  providing  that  stockholder  action taken by
written consent in lieu of a meeting is prohibited unless such consent is signed
by the  holders  of at  least  two-thirds  of the  stock;  and  (v)  restricting
stockholder nomination of directors to any stockholder with the power to vote at
least  15% of the  outstanding  voting  securities  of the  Company  who  timely
complies with specific  notice  procedures.  In connection with the Rights Plan,
the Board  declared  a  dividend  of one  Preferred  Stock  Purchase  Right (the
"Rights") for each  outstanding  share of the Company's Common Stock. The Rights
permit the holders  (stockholders  of the  Company) to purchase  Series A Junior
Preferred  Stock.  Holders  of  Rights  have the right to  acquire  stock of the
Company or an "acquiring  entity" at one-half of market  value.  The Rights only
become  exercisable in the event,  with certain  exceptions,  an acquiring party
accumulates 15 percent or more of the Company's  voting stock.  These Rights may
be  redeemed  by the Company at $.01 per Right prior to the close of business on
the 15th day after a public announcement that beneficial  ownership of ownership
of 15% or more of the  Company's  voting  stock has been  accumulated  by single
acquiror or group (with certain exceptions), under specified circumstances.

         The  Anti-Takeover  Provisions  generally  make  it more  difficult  or
discourage  a proxy  contest  or the  assumption  of  control  by a holder  of a
substantial  block of the Company's Common Stock because it is more difficult to
remove the incumbent Board.  Thus, the  Anti-Takeover  Proposals have the affect
of: (i) entrenching  incumbent  management,  and (ii) discouraging a third party
from  making a tender  offer at a premium  over the  market  price or  otherwise
attempting to obtain control of the Company even though such an attempt could be
desired by a substantial member of the Company's stockholders. The Anti-Takeover
Provisions were not intended to prevent a takeover of the Company on terms which
are beneficial to the stockholders and will not do so. They may, however,  deter
an  attempt  to  acquire  the  Company  in a manner  or on terms  that the Board
determines not to be in the best interest of its stockholders.

         Dependence on Key  Personnel.  The Company is currently  dependent upon
the efforts of the key members of its management  team consisting of Mr. William
C. Willis,  Jr., the Company's  President and Chief Executive  Officer,  and Mr.
David Natan, the Company's Chief Financial Officer. In addition,  the Company is
dependent upon Dr. John Coates, its Director of Technology,  who is in charge of
the group which  developed  the  OSA-II.  In the event that one or more of these
persons  ceases to be employed by the  Company,  it may have a material  adverse
effect upon the Company.

         Competition.  Competition  in  the  automotive  business  and  the  oil
analysis business is intense. With regard to TSA's OHSS business,  interior trim
suppliers  have  a  substantial  competitive  advantage  as a  result  of  their
relationships  with automobile  manufacturers  and their  substantially  greater
degree of financial  strength,  management depth and engineering  expertise.  By
offering  automobile  manufacturers  the  opportunity  to deal with one  primary
supplier,  an interior trim supplier can offer alternative speaker placement and
thereby competes directly with the Company. With regard to the OSA-II, while the
Company is not aware of any other business that markets and sells an on-site oil
analysis instrument,  the Company's oil analysis subsidiary,  TSI, competes with
various oil analysis  laboratories  located throughout the United States.  These
laboratories  offer service through  Federal  Express or other express  delivery
couriers and provides  facsimile or other rapid delivery of oil analysis reports
to the customers.
                               RECENT DEVELOPMENTS

Sale of TSA

         On August 14, 1998,  the Company and TSA entered into an agreement,  as
amended  (the  "Agreement")  with the Buyer  through  which the Buyer  agreed to
purchase TSA for a minimum of  $10,000,000  and up to an  additional  $6,000,000
representing additional compensation (the "Earn-Out.")

         The  Company  believes  that the  current  aftermarket  and  other  OEM
production  line  initiatives  in  process  for OHSS will  result in  additional
revenues  that will enable the Company to achieve the full  $6,000,000  Earn-Out
over the two-year period  following the Closing.  However,  no assurances can be
given.  If earned,  for the first year following the Closing  ("Year One"),  the
Buyer shall pay TSA an Earn-Out of up to $3,000,000  and a cumulative  amount of
up to  $6,000,000  for Year One and the 12-month  period  subsequent to Year One
("Year Two").

         The  Earn-Out  in Year One  shall be equal to the  amount  by which the
product of four and  one-half  times  EBITDA,  as defined,  for Year One exceeds
$8,000,000.  As used in the Agreement,  "EBITDA"  means income before  interest,
taxes,  depreciation  and amortization of the Buyer's  subsidiary  acquiring the
Assets ("New TSA").  The Agreement  further  provides that EBITDA shall be based
solely upon the operations of New TSA based upon operations  consistent with the
historical  operations of TSA and  excluding  items of income or expense such as
non-recurring items,  extraordinary items, intercompany items and other items of
income and expense which are not consistent with such past practice.

         In  effect,  to the  extent  that in Year One the cash  flow of New TSA
times four and one-half exceeds $8,000,000,  the Buyer shall pay the Earn-Out up
to the maximum of $3,000,000. The Year Two Earn-Out shall be equal to the amount
by which the product of four and one-half  times EBITDA for Year Two exceeds the
greater of: (i) Year One EBITDA times four and one-half, or (ii) $8,000,000. The
maximum Year Two Earn-Out  calculated using this formula is $6,000,000 minus the
Year One Earn-Out.

         The Company anticipates that the sale of Assets will close in the first
calendar quarter of 1999. However,  assuming it had closed in December 1998, and
assuming  no  changes to TSA's  revenues  and  expenses  after the  closing,  no
Earn-Out  payment if calculated  on a pro-forma  basis would have been earned by
the  Company.  The Company  believes  that  current  after-market  and other OEM
production  line  initiatives  in  process  for OHSS will  result in  additional
revenues  that will enable the Company to achieve the full  $6,000,000  Earn-Out
over a two-year period after closing. However, no assurances can be given.

         The Buyer paid the Company  $1,450,000 as a  non-refundable  deposit in
June 1998 and an  additional  $2,050,000 on December 15, 1998 when the Company's
stockholders  approved the sale. As a result,  the Buyer became the owner of 20%
of TSA. Pursuant to the Agreement, the Buyer had the exclusive right to purchase
the Assets of TSA at any time  through  March 31,  1999.  However,  because  the
Proposed  Transaction  failed to close by  December  31,  1998,  the Buyer had a
one-week  option to cancel its exclusive right to purchase the Assets of TSA and
as consideration receive an additional 15% of TSA Common Stock. The Buyer failed
to provide  notice to the  Company.  The Buyer  remains  the owner of 20% of TSA
Common  Stock and retains the  exclusive  right to purchase  the Assets  through
March 31, 1999.

         Under the terms of the Agreement, the Buyer has agreed to assume all of
TSA's liabilities subject to the limitation that such liabilities not exceed the
amount of inventory owned by TSA, and pay the Company $10,000,000 (or $6,500,000
in addition to the $3,500,000 described above).

         In about mid-February 1998,  management began discussing with the Buyer
the  possibility  of the Buyer  acquiring  TSA.  These  discussions  arose after
initial  discussions  with the Buyer  concerning a proposed  strategic  alliance
between the two companies. The Company and the Buyer began exchanging letters of
intent beginning in early April 1998 which negotiations  continued  periodically
over the next  several  weeks  until an  initial  letter of intent was signed on
April 17, 1998. The Buyer agreed to pay $16 million subject to completion of due
diligence.  The Company supplied the Buyer with substantial  documentation,  and
the Buyer's  representatives  made two trips to Troy,  Michigan to review  TSA's
operations.  As the  discussions  with the Buyer  became more serious and as the
Buyer conducted its due diligence, the Company and its financial advisor, Morgan
Keegan & Company, Inc. ("Morgan Keegan"), continued preliminary discussions with
a number of potential  purchasers,  none of which ultimately led to more serious
negotiations.  During the course of these  discussions,  the  Company and Morgan
Keegan  contacted  approximately  135  third  parties.  None of these  potential
purchasers expressed any interest in acquiring TSA.

         As a result of its  investigation,  the Buyer focused on the changes to
the business of TSA and reduced the purchase price to a base of $10 million cash
with a potential Earn-Out of $6 million. This reduced offer was presented to the
Company  in June  1998  and  approved  by the  Company's  Board  on  June  16th.
Previously,  the Buyer signed the  non-binding  letter of intent on June 9th and
the Company  received a  non-refundable  deposit on June 11th. On June 16th, the
Board also directed  management to pay for and obtain the fairness  opinion from
Morgan  Keegan.  Its  approval of the  Proposed  Transaction  was subject to its
review of and  satisfaction  with the fairness  opinion.  Subsequent to the June
16th Board meeting,  the Company retained Morgan Keegan to evaluate the Proposed
Transaction  and determine  whether,  in its opinion,  the  consideration  to be
received  by the Company and the  Proposed  Transaction  was fair to the Company
from a financial point of view.


<PAGE>



         Although   legal  counsel  for  the  Company  and  the  Buyer  did  not
participate in the negotiations  for the letter of intent,  they did participate
in the review of it.  Moreover,  commencing on June 3rd, counsel for the Company
and the Buyer  commenced  periodic  negotiations  of the terms and provisions of
letter of intent and the Agreement.  On June 20th, the Company  submitted to the
Buyer,  , the  first  draft of the  Agreement.  After  receiving  comments,  the
Company's  counsel  submitted  a second  draft of the  Agreement  on July  12th;
additional  comments were received on July 22nd and corrected  pages provided to
the Buyer's counsel on July 23rd.

         On July 30th,  an escrow  agreement  was  executed and on July 31st the
Buyer paid  $2,000,050  into escrow.  Also on July 31st,  the Buyer  advised the
Company that it would not be in a position to complete the Proposed  Transaction
unless it had the option to pay up to $2,500,000  by issuing a short-term  note.
The  parties  did not agree to the terms of any  security.  On August  4th,  the
Company supplied another draft of the Agreement to the Buyer. On August 6th, the
Buyer's counsel supplied comments on the latest draft of the Agreement.  Because
the escrow  agreement  required  the escrow  agent to return the  $2,050,000  if
requested by the Buyer on August 7th, the parties  amended the escrow  agreement
to extend  the  Buyer's  time to request a return of the  escrow  deposit  until
August  13th.  The parties  continued  to discuss the issue of security  for the
Buyer's note through  August 11th when they agreed to defer the type of security
until a later date. Additionally, management of the Company and the Buyer agreed
upon additional changes to the Agreement on August 11th.  Discussions  continued
on August 12th at which time the Buyer agreed to modify the escrow  agreement to
maximize the federal income tax  consequences  to the Company.  Final changes to
the Agreement were made on August 12th and August 13th, agreed upon by the Buyer
on August 13th and the parties  executed the  Agreement on August 14, 1998.  The
Agreement  was amended on October 7, 1998 to eliminate the option of issuing the
Buyer's note and requiring an all cash payment.

Changes in Capitalization

         The  Company  recently  sold  $3,500,000  of its  Series B  Convertible
Preferred  Stock  ("Series  B  Preferred")  to two  trusts  in which Mr. G. Jeff
Mennen,  a  director  of  the  Company,   is  a  co-trustee  and  sole  trustee,
respectively,  and the  beneficiaries  of  which  are  members  of Mr.  Mennen's
immediate family (the "Mennen Trusts"). The Series B Preferred is convertible on
or after  November 1, 1999 into a number of shares of Common  Stock  computed by
dividing the stated value of $1,000 per share (the "Stated Value") by 85% of the
closing  bid  price  of the  Common  Stock  on the  previous  trading  day  (the
"Conversion  Price").  The Company  shall have the option to redeem the Series B
Preferred  at 110% of Stated  Value plus  accrued  dividends  at any time before
April 30,  1999 and at a price of 115% of Stated  Value plus  accrued  dividends
commencing  on May 1, 1999 and  expiring  on  October  27,  1999.  The  Series B
Preferred  pays a dividend  of 9% per annum in cash.  As part of the  agreements
with its lenders  described below,  the Company obtained  permission to pay cash
dividends to the Mennen Trusts.  However, if in the future the Company is unable
to pay cash  dividends,  they shall be payable  in shares of Common  Stock.  The
aggregate  number of shares of Common Stock to be issued to the Mennen Trusts in
such event shall equal the sum of: (x) the amount of the  dividend per share (or
$90 per  annum)  divided  by the  Conversion  Price  plus (y) 25% of the  amount
obtained in clause (x),  which sum shall be multiplied  by 3,500.  As additional
consideration,  the  Company  issued to the Mennen  Trusts  Warrants to purchase
350,000  shares of the Company's  Common Stock ("Class D Warrants")  exercisable
over a  10-year  period  at a price of  approximately  $1.94 per share (or $1.00
above the  closing  price on the day of  consummation  of the Series B Preferred
sale transaction). Additionally, if the Series B Preferred has not been redeemed
or  converted  into  Common  Stock on or before  May 1, 1999  (which  conversion
requires the Company's consent), the Company shall issue to the Mennen Trusts an
additional  50,000  10-year  Warrants  exercisable  at a price of $.50 per share
above the closing price of the Company's  Common Stock on April 30, 1999 ("Class
E Warrants"). Not later than November 30, 1999, the Company has agreed to file a
registration  statement  to cover the public sale of the shares of Common  Stock
issuable on conversion of the Series B Preferred and exercise of the Class D and
E  Warrants  as well as the  Class  F  Warrants  described  below.  The  Company
consummated this transaction  after diligently and actively seeking  alternative
financing  sources and  concluding  that the  proposal was superior to competing
offers available in strict arms-length transactions. The Board voted unanimously
to approve the sale of the Series B Preferred  with Mr. Mennen  abstaining.  The
shares of Common Stock  underlying  the Series B Preferred and the Class D and E
Warrants  underlying  are not covered by this  Prospectus  and may not be resold
pursuant to this Prospectus.

         In January 1998, the Company recognized it might in fiscal 1998 violate
a covenant  contained  in  $3,020,000  of  Subordinated  Convertible  Notes (the
"Notes")  issued in 1995.  In order to assure the  Company's  auditors  that the
Company had the  ability to comply  with this  financial  covenant,  Mr.  Mennen
agreed to infuse  sufficient  capital into the Company as may be  necessary.  In
exchange for Mr. Mennen's commitment,  the Company issued to him 50,000 Warrants
exercisable  at $2.00 per share (the "Class F Warrants").  Following the closing
of the Series B Preferred sale, the Company redeemed one-half or $500,000 Stated
Value of the existing  Series A Preferred by paying the  Purchasers an aggregate
purchase price of $600,000.  The Purchasers also agreed not to convert  $350,000
of Stated  Value of Series A  Preferred  until  after  March 31,  1999,  and the
Company  retained  the right to redeem  $350,000 of Series A Preferred  at a 20%
premium  (or for  $420,000)  at any time  before or after  March 31,  1999.  The
remaining  $150,000 of Series A Preferred  was  converted  into an  aggregate of
387,554  shares of Common  Stock  (which  sum  included  accrued  dividends)  in
accordance with the terms of the Series A Preferred.  As  consideration  for the
delay in converting  $350,000 of the Series A Preferred,  the Company  issued to
the two Purchasers Class B Warrants to purchase an aggregate of 25,000 shares of
Common Stock  exercisable at  approximately  $.89 per share  commencing in April
1999.  The shares of Common Stock  reserved for exercise of the Class B Warrants
are not being offered for sale pursuant to this Prospectus.

         The Company has  restructured  substantially  all of its  $3,020,000 of
Notes.  With a portion of the proceeds from the Series B Preferred,  the Company
prepaid  an  aggregate  of  $745,000  principal  amount  of Notes  for  $496,617
resulting in savings of $248,383 in principal  amount (not including future debt
service costs).  In connection with the discounting of these Notes,  the Company
issued to the  noteholders  Class C Warrants to purchase an aggregate of 248,383
shares of the  Company's  Common Stock  exercisable  over a five-year  period at
approximately  $1.78 per share. The shares of Common Stock reserved for exercise
of the Class C Warrants  may be sold  pursuant to this  Prospectus.  The Company
entered into an agreement  with the agent for the remaining  noteholders,  which
modified the remaining  Notes. The Company prepaid such noteholders an aggregate
of  $1,568,000  in  principal  amount of Notes (at the rate of $.70 per $1.00 of
principal).  These noteholders continue to hold Notes in the principal amount of
$707,000.  Additionally,  the interest  rate was reduced from 9% per annum to 5%
per annum on the Notes and the conversion price reduced from $10 per share to $2
per  share.  As  part of the  Amendment  to the  Note  Purchase  Agreement,  the
remaining  noteholders  waived  certain  restrictive  provisions  including  the
requirement  that the Company  maintain a 1.5 to 1.0 debt to equity  ratio which
waiver  continues  through  and  including  September  30,  1999  which  is  the
conclusion of the Company's current fiscal year.

         The  Company  has also  obtained a waiver  from its  principal  lender,
NationsCredit  Commercial  Funding  ("NationsCredit"),  of the of the  financial
covenant  precluding the Company from having a loss of more than $2,000,000 in a
fiscal year. In conjunction with such waiver,  the Company paid  NationsCredit a
fee of $25,000  and agreed to  collaterally  assign a  $250,000  certificate  of
deposit to NationsCredit.

Formation of Strategic Alliance with Flying J
         In November  1998, the Company  entered into a strategic  alliance with
Flying J, a company  engaged in various facets of  highway-related  products and
services  including  the  operation  of large  truck  stops.  Flying J agreed to
purchase and market  OSA-IIs in up to 100 of their truck stop  service  centers.
The initial  purchase order is for 10 OSA-IIs;  the agreement covers a potential
purchase of up to 100 OSA-IIs, payment of a per sample technology licensing fee,
and joint  development  and marketing of product  enhancements  to assist in the
further  commercialization of the OSA-IIs within the truck stop industry.  After
receipt of the initial 10 OSA-IIs,  Flying J may terminate the agreement without
any liability.  In addition to the purchase price of the OSA-II units,  Flying J
is obligated to pay the Company a per sample  licensing  fee which is reduced at
such time as Flying J has 36 OSA-II units operating. In addition, in recognition
of Flying J's efforts to assist the Company in commercializing the OSA-II within
the truck stop industry, it will receive financial incentives subject in part to
Flying  J having  at  least  36  OSA-II  units  in  operation.  There  can be no
assurances  that  Flying J will  decide to  purchase  any of the  additional  90
OSA-IIs or that any further  commercialization  of the OSA-IIs  within the truck
stop industry will prove successful.

<PAGE>

Other Matters

         As  previously  publicly  reported,  Mr. Stuart  Landow,  the Company's
former  Chairman  of the  Board,  resigned  as a  director  and  as an  employee
effective June 30, 1998.

         Mr. William C. Willis, Jr., the Company's president and chief executive
officer and new Chairman of the Board waived a bonus of $127,500 to which he was
entitled under his employment  agreement.  In exchange for this waiver,  in July
1998 the  Company's  Compensation  Committee  granted Mr.  Willis  100,000 stock
options  exercisable  at $.875 per share (then fair market  value).  The options
vest  incrementally  over a three-year period and are exercisable over a 10-year
term. Mr. Willis initiated this transaction as a result of the Company's efforts
to conserve cash and his confidence in the Company.

New Accounting Standards

In  June  1997,  the  Financial  Accounting  Standards  Board  ("FASB")"  issued
Statement of Financial Accounting Standards ("SFAS") No. 131, "Disclosures about
Segments  of an  Enterprise  and Related  Information",  which is required to be
adopted in fiscal  years  beginning  after  December 15,  1997.  This  statement
establishes standards for the way public business enterprises report information
about products, services, geographic areas and major customers. The Company will
adopt SFAS No. 131 or for fiscal year ended  September 30, 1999. The adoption of
SFAS No.  131 will not have a  material  impact  on its  financial  position  or
results of operations.


                          PRO FORMA CONDENSED FINANCIAL
                           INFORMATION OF THE COMPANY


       The following  unaudited pro forma  condensed  financial  statements were
prepared to reflect the estimated  effects of the potential  sale of 100% of TSA
for  $10,000,000.  The sale is  structured to occur in three  separate  steps as
follows: (i) The Company has received a $1,450,000  non-refundable deposit which
gave the Buyer a minimum of a 14.5% equity  interest in TSA ("Step  1"),(ii) the
Second  Payment of $2,050,000 was paid into escrow on July 30, 1998 and released
to the Company ( became  non-refundable ) on December 15, 1998 as a result of an
affirmative  shareholder approval which gave the Buyer an additional 5.5% of TSA
Common  Stock  ("Step 2"),  and (iii) the receipt of the  remaining  proceeds of
$6,500,000  to  complete  the  ultimate  sale of 100% of TSA which must occur by
March 31, 1999 ("Step 3").

         In the  event  that the  Proposed  Transaction  fails to close  for any
reason,  the Company  intends to operate TSA and seek another  purchaser for its
Assets.  For a discussion of the risks involved in this event, see "Risk Factors
- - Failure of Proposed Transaction to Close".

         The following pro forma  condensed  financial  statements also show the
effect of the following  transactions,  which  occurred in November and December
1998.

         1.   The  Company  received  proceeds  from the sale of  $3,500,000  of
              Series B Convertible stock ("Series B").

         2.   Following  the  closing of the above  Series B sale,  the  Company
              redeemed one-half or $500,000 of the existing Series A Convertible
              Preferred Stock ("Series A") and paid a $100,000 early  redemption
              premium.

         3.   The Company has restructured  substantially all of its outstanding
              $3,020,000  Convertible Notes. With a portion of the proceeds from
              the Series B sale,  the Company  prepaid an  aggregate of $745,000
              face value of the Notes for  $496,617  and the issuance of 248,383
              10-year  warrants  at $1.00  above  the fair  market  value of the
              Company's common stock.  (Measured on the date the restricted debt
              term sheet was signed). In regard to the remaining $2,270,000 face
              value of the  Notes,  the  holders  have  agreed to the  following
              payments:  (a) $1,568,000 on December 15, 1998 and (b) $707,000 on
              June 20, 2000.

       The  redemption  of  one-half  of the  Series  A,  the  Series  B and the
restructuring  of the  notes  all  include  the  issuance  of the  common  stock
warrants. The value of these warrants is approximately $286,000 and has not been
included in the  accompanying  pro forma  Statement  of  Operations  as they are
non-recurring in nature.  The Company will record these charges during the first
quarter of fiscal year 1999.

       Additionally,  in connection  with the issuance of the Series B Preferred
Stock, the conversion  feature calls for a 15% discount.  The intrinsic value of
the  conversion  feature of the Series B is  approximately  $618,000 and has not
been recorded in the  accompanying pro forma Statement of Operations as they are
non-recurring  in nature.  The Company will  amortize this charge in fiscal 1999
over the earliest conversion date of the Series B or November 1, 1999.

         The  unaudited  pro forma  condensed  balance sheet as of September 30,
1998 gives effect to the above transactions as if they had occurred on September
30, 1998.  The unaudited pro forma  condensed  statements of operations  for the
years  ended  September  30, 1998 and 1997 and 1996 give effect to the pro forma
transactions  as if they had  occurred  as of  October  1, the  first day of the
Company's  respective fiscal year. Upon the sale of 100% of the TSA Assets (Step
3), this  segment  will be treated as a  discontinued  operation,  as defined in
Accounting Principals Board Opinion No. 30, accordingly the pro forma statements
of  income  have  been  presented  for all the same  periods  as the  historical
financial statements.


         The  unaudited  pro  forma  condensed  financial  statements  were also
prepared to show the effects of the use of the net proceeds from the sale to pay
Nations  and the  Notes as  described  in the notes to the  unaudited  pro forma
condensed financial statements.

         The unaudited pro forma  condensed  financial  statements were prepared
utilizing the accounting principles of the Company as outlined in its historical
financial  statements  included in the Company's  Form 10-K/A for the year ended
September 30, 1998 and Form 10-K/A No. 3 for the year ended  September 30, 1997,
a  copies  of  which  are  incorporated  by  reference  herein.  The  pro  forma
adjustments are based upon available  information and contain  assumptions  that
the Company believes are reasonable under the  circumstances.  The unaudited pro
forma  condensed  financial  statements do not reflect the  potential  corporate
overhead savings as a result of the sale of TSA.

<PAGE>
<TABLE>

                         TOP SOURCE TECHNOLOGIES, INC.
                         UNAUDITED PRO FORMA CONDENSED
                           CONSOLIDATED BALANCE SHEET
                            AS OF SEPTEMBER 30, 1998


<S>                       <C>                <C>                  <C>            <C>                 <C>              <C>


                                                                                   (Buyer Does Not
                                                                                    Purchase 100%
                                              Sale of $3,500,000                   of TSA Assets)
                                                of Series B                           Buyer Owns                       (Buyer Owns
                               Buyer Owns     Preferred Stock                       20% of TSA                         100% of TSA
                              14.5% of TSA    and Related            Adjustments    Common Stock      Adjustments         Assets)
                              Common Stock     Material            for Deposit for  Pro Forma        for 100% Sale      Pro Forma
ASSETS                         Historical     Transactions           20% of TSA        Total            of TSA            Total
                            -------------   -------------------    ----------------------------------------------------------------
Current Assets:
  Cash and cash equivalents     $488,899 (a)     $3,500,000 (d)      $2,050,000 (h)  $3,374,282     $6,500,000 (k)      $8,067,350
                                                   (600,000)(e)                                     (1,806,932)(l)
                                                   (496,617)(f)
                                                 (1,568,000)(g)
  Accounts receivable, net     1,656,317                  -                   -       1,656,317     (1,599,456)(k)          56,861
  Advances to officer                  -                  -                   -               -              -                   -
  Inventories                  1,489,840                  -                   -       1,489,840       (349,320)(k)       1,140,520
  Prepaid expenses and
    other current assets         346,831                  -                   -         346,831       (101,174)(k)         245,657
                            -------------------------------------------------------------------------------------------------------
Total current assets           3,981,887            835,383           2,050,000       6,867,270      2,643,118           9,510,388
Property and equipment-net       786,438                  -                   -         786,438       (234,960)(k)         551,478
Manufacturing & distribution
   rights & patents-net          271,502                  -                   -         271,502       (147,876)(k)         123,626
Capitalized database, net      2,073,194                  -                   -       2,073,194              -           2,073,194
Notes receivable from officers    26,260                  -                   -          26,260              -              26,260
Other assets, net                133,814                  -                   -         133,814              -             133,814
                            -------------------------------------------------------------------------------------------------------
TOTAL ASSETS                  $7,273,095           $835,383          $2,050,000     $10,158,478     $2,260,282         $12,418,760
                            =======================================================================================================
LIABILITIES AND
   STOCKHOLDERS' EQUITY
Current Liabilities:
  Line of credit              $1,318,835                  -                   -      $1,318,835    ($1,318,835)(l)               -
  Accounts payable               842,903                  -                   -         842,903       (245,596)(k)         597,307
  Accrued liabilities            840,705                  -              65,597 (i)     906,302       (107,641)(k,l)       798,661

                            -------------------------------------------------------------------------------------------------------
Total current liabilities      3,002,443                  -              65,597       3,068,040     (1,672,072)          1,395,968
  Senior convertible notes     3,020,000         (2,313,000)(f,g)             -         707,000                            707,000
  Other liabilities              429,524                                                429,524                            429,524

                            -------------------------------------------------------------------------------------------------------
Total liabilities              6,451,967         (2,313,000)             65,597       4,204,564     (1,672,072)          2,532,492
Minority interest                364,157 (b)                            459,959 (j)     824,116       (824,116)(k)               -
Stockholders' equity             456,971 (c)      3,500,000 (d)       1,524,444 (j)   5,129,798      4,756,470 (k)       9,886,268
TOTAL LIABILITIES AND                              (351,617)(e,f)
                            -------------------------------------------------------------------------------------------------------

 STOCKHOLDERS' EQUITY         $7,273,095           $835,383          $2,050,000     $10,158,478        $2,260,282      $12,418,760
                            =======================================================================================================
</TABLE>

See notes to unaudited pro forma condensed financial statements.




<PAGE>
<TABLE>


                         TOP SOURCE TECHNOLOGIES, INC.
                         UNAUDITED PRO FORMA CONDENSED
                      CONSOLIDATED STATEMENT OF OPERATIONS
                     FOR THE YEAR ENDED SEPTEMBER 30, 1998


<S>                        <C>                <C>                  <C>          <C>                 <C>             <C>


                                                                                  (Buyer Does Not
                                                                                   Purchase 100%
                                                Sale of $3,500,000                 of TSA Assets)
                                                of Series B          Record          Buyer Owns                       (Buyer Owns
                                                 Preferred Stock    Minority         20% of TSA                       100% of TSA
                                                and Related       Interest in       Common Stock     Adjustments        Assets)
                                                  Material           Income          Pro Forma     for 100% Sale       Pro Forma
                                 Historical       Transactions       of TSA            Total          of TSA             Total
                                ---------------------------------------------------------------------------------------------------
Net sales                        $11,207,858                                 -       $11,207,858  ($10,815,205)  (p)     $392,653

Cost of sales                      8,026,490                                 -         8,026,490    (7,417,402)  (p)      609,088

Selling, general and
  administrative expenses          9,035,394                                 -         9,035,394    (2,326,146)  (p)    7,809,248
                                                                                                     1,100,000   (q)
                                ---------------------------------------------------------------------------------------------------
Loss from operations              (5,854,026)              -                 -        (5,854,026)   (2,171,657)        (8,025,683)

Interest expense,  other
  income (expense) net               422,085         208,170 (m)      (962,760)  (o)    (332,505)       25,769   (p)          (39)
                                                                                                       306,697   (m)
Minority interest in
  income of TSA                      (38,820)                         (378,613)  (o)    (417,433)      417,433   (p)            -

                                ---------------------------------------------------------------------------------------------------
Loss before income taxes
  and minority interest           (5,470,761)        208,170        (1,341,373)       (6,603,964)   (1,421,758)        (8,025,722)

Income tax expense                   (58,801)                                -           (58,801)       58,726   (p)          (75)
Loss from continuing
                                ---------------------------------------------------------------------------------------------------
  operations                      (5,529,562)        208,170        (1,341,373)       (6,662,765)   (1,363,032)        (8,025,797)

Dividends on preferred stock         (20,034)       (315,000)(n)             -          (335,034)                        (335,034)
Loss from available to
                                ===================================================================================================
  common shareholders            ($5,549,596)      ($106,830)      ($1,341,373)      ($6,997,799)  ($1,363,032)        ($8,360,831)
                                ===================================================================================================
Loss from available to common share:
  Basic                                  ($0.20)                                                                            ($0.30)
                                ================                                                                    ===============
  Diluted                                ($0.20)                                                                            ($0.30)
                                ================                                                                    ===============
Weighted average
 common shares
  Outstanding:
  Basic                           28,242,005                                                                             28,242,005
                                =============                                                                       ===============
  Diluted                         28,242,005                                                                             28,242,005
                                =============                                                                       ===============
</TABLE>

See notes to unaudited pro forma condensed financial statements.


<PAGE>
<TABLE>

TOP SOURCE TECHNOLOGIES, INC.
UNAUDITED PRO FORMA CONDENSED
CONSOLIDATED STATEMENT OF OPERATIONS
FOR THE YEAR ENDED SEPTEMBER 30, 1997


<S>                                           <C>                 <C>                <C>             <C>               <C>


                                                                                    (Buyer Does Not
                                                                                     Purchase 100%
                                                Sale of $3,500,000                   of TSA Assets)
                                                  of Series B          Record         Buyer Owns                       (Buyer Owns
                                                   Preferred Stock    Minority        20% of TSA                       100% of TSA
                                                  and Related       Interest in      Common Stock     Adjustments         Assets)
                                                    Material           Income         Pro Forma     for 100% Sale        Pro Forma
                                 Historical        Transactions       of TSA           Total          of TSA              Total
                                ---------------------------------------------------------------------------------------------------
Net sales                        $16,984,123                                   -      $16,984,123  ($16,580,270)  (p)     $403,853

Cost of sales                     11,304,708                                   -       11,304,708   (11,197,664)  (p)      107,044

Selling, general and
  administrative expenses          8,277,875                                   -        8,277,875    (2,291,445)  (p)    7,086,430
                                                                                                      1,100,000   (q)
                                ---------------------------------------------------------------------------------------------------
Loss from operations              (2,598,460)                -                 -       (2,598,460)   (4,191,161)        (6,789,621)

Interest expense,  other
  income (expense) net              (223,597)          208,170 (m)                        (15,427)        5,595   (p)       86,953
                                                                                                         96,785   (m)
Minority interest in
  income of TSA                            -                            (790,498) (o)    (790,498)      790,498   (p)            -

                                ---------------------------------------------------------------------------------------------------
Loss before income taxes
  and minority interest           (2,822,057)          208,170          (790,498)      (3,404,385)   (3,298,283)        (6,702,668)

Income tax expense                  (482,000)                                  -         (482,000)      124,000   (p)     (358,000)
Loss from continuing
                                ---------------------------------------------------------------------------------------------------
  operations                      (3,304,057)          208,170          (790,498)      (3,886,385)   (3,174,283)        (7,060,668)

Dividends on preferred stock                          (315,000)(n)                       (315,000)                        (315,000)
Loss from available to
                                ===================================================================================================
  common shareholders            ($3,304,057)        ($106,830)        ($790,498)     ($4,201,385)  ($3,174,283)       ($7,375,668)
                                ===================================================================================================
Loss from available to
 common share:                                                                                                              ($0.26)
                                                                                                                    ===============
  Basic                                  ($0.12)                                                                            ($0.26)
                                ================                                                                    ===============
  Diluted                                ($0.12)
                                ================
Weighted average
 common shares
  Outstanding:
  Basic                           28,065,563                                                                         28,065,563
                                =============                                                                       ===============
  Diluted                         28,065,563                                                                         28,065,563
                                =============                                                                       ===============

See notes to unaudited pro forma condensed financial statements.
</TABLE>
<PAGE>


<TABLE>

                          TOP SOURCE TECHNOLOGIES, INC.
                          UNAUDITED PRO FORMA CONDENSED
                      CONSOLIDATED STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED SEPTEMBER 30, 1996

<S>                                       <C>                     <C>                 <C>
                                                                                       (iii) Proposed
                                                                                       Transaction is
                                                                                       Approved and
                                                                                        Buyer Owns
                                                                                        100% of TSA
                                                                      Adjustments          Assets)
                                                                     for 100% Sale       Pro Forma
                                                  Historical          of TSA               Total
                                                 -----------------------------------------------------

Net sales                                          $16,146,524       (16,102,523)(p)          $44,001

Cost of sales                                       10,776,203       (10,749,431)(p)           26,772

Selling, general and administrative expenses         8,426,540        (2,259,258)(p)        7,267,282
                                                                       1,100,000 (q)
                                                 --------------------------------
                                                                                      ----------------

Loss from operations                                (3,056,219)       (4,193,834)          (7,250,053)

Interest expense, other income (expense) net          (232,267)          (45,460)(p)         (277,727)

                                                 --------------------------------     ----------------
Loss before income taxes                            (3,288,486)       (4,239,294)          (7,527,780)

Income tax expense                                  (1,543,300)          175,000 (p)       (1,368,300)

                                                 =====================================================
Loss from continuing operations                    ($4,831,786)      ($4,064,294)         ($8,896,080)
                                                 =====================================================

Loss from continuing operations per common share:
  Basic                                                    ($0.17)                                ($0.32)
                                                 ==============                       ================
  Diluted                                                  ($0.17)                                ($0.32)
                                                 ==============                       ================

Weighted average common shares Outstanding:
  Basic                                             28,027,959                             28,027,959
                                                 ==============                       ================
  Diluted                                           28,027,959                             28,027,959
                                                 ==============                       ================
</TABLE>

See notes to unaudited pro forma condensed financial statements.

<PAGE>

Notes to Unaudited Pro Forma Balance Sheet and Consolidated Statements of 
Operations

(a)      Includes the receipt of a $1,450,000 non-refundable deposit.
(b)      Includes the recording of a 14.5% minority interest in TSA.
(c)      Includes the gain on 14.5% of the equity in TSA of $962,760.  This gain
         is not  included  on the  Unaudited  Pro Forma  Condensed  Consolidated
         Statement  of  Operations  for  all  periods  presented  since  it is a
         non-recurring item.

(d)      Represents  the proceeds  from the issuance of  $3,500,000  of Series B
         Convertible Preferred stock in November 1998.

(e)      To  record  the  redemption  of  $500,000  or 50%  of  the  outstanding
         Preferred  Stock  Series A and  $100,000 in  redemption  premiums.  The
         redemption premium has not been included in the accompanying  September
         30, 1998 Statement of Operations as it is non-recurring in nature.  The
         $100,000  redemption has been reflected as a reduction in equity in the
         September 30, 1998 Pro Forma Balance Sheet.

(f)      To record the  repayment of $745,000 face value of notes at a discount.
         The discount has not been reflected in the  accompanying  September 30,
         1998  Statement of  Operations  as a portion of the this discount is an
         extraordinary  gain and a portion is a non-recurring  charge related to
         the issuance of 248,383  warrants,  both of which are  non-recurring in
         nature. The entire discount increases  shareholder'  equity by $248,383
         and is  reflected  accordingly  in the  September  30,  1998 Pro  Forma
         Balance Sheet.

(g)      Represents the repayment of $1,568,000  principal on the 
         $3,020,000  Senior Subordinated Convertible Notes.

(h)      Represents the receipt of the additional  deposit of $2,050,000 on Step
         2 of the sale of TSA, which was released, from escrow to the Company on
         December 15, 1998 as a result of the affirmative shareholder approval.

(i)      Represents the  additional  5.5% of the estimated  accrued  liabilities
         relating to the costs of the transaction in the amount of $65,597.

(j)      Represents  the  additional  5.5% of the gain on the TSA sale (see Note
         (c) above) and the recording of the additional 5.5% minority interest.

(k)      The Company is selling 100% of the Assets of TSA and  substantially all
         of the  liabilities of TSA. This  adjustment  represents the receipt of
         the remaining  proceeds for Step 3 of the sale of TSA, the  elimination
         of the minority  interest and the  elimination  of the  respective  TSA
         Assets,  liabilities  and equity.  The total  amount of the gain on the
         sale of 100% of  TSA's  Assets  is  approximately  $7,100,000  of which
         $4,619,093  is included  herein and the  remaining  gain is included in
         notes ( c) and ( f)  above.  This  gain is  reflected  in  stockholders
         equity, but not in the pro forma statements of operations.

(l)      Represents  the  repayment  of the  Nations  Credit  Facility  with the
         proceeds from the TSA sale, and payment of $488,097 of estimated legal,
         accounting and  investment  banking fees and taxes for the sale of TSA.
         The $488,097 in fees and taxes is included in accrued  liabilities  and
         will be paid with the proceeds from the sale.

(m)      Represents  the  reduction  in  interest  expense  resulting  from  the
         repayment  of a portion of debt as  discussed in Notes (f), (g) and (l)
         above

(n)      To record a 9% dividend on Series B Preferred Stock.

(o)      To record  the 14.5%  (for the entire  fiscal  year) and 5.5%  minority
         interest in TSA and to eliminate a non-recurring  item,  which is 14.5%
         of the gain on the sale of TSA, $962,760.

(p)      Represents the elimination of the minority  interest and the respective
         TSA results of operations.

(q)      Represents the add back of corporate expenses that the Company believes
         it will not save as a result of the sale of TSA.


<PAGE>
                              SELLING STOCKHOLDERS

Table of Selling Stockholders

         The  following  table sets forth  information  furnished by the Selling
Stockholders,  with  respect  to the  number of shares of the  Company's  Common
Stock,  including the shares of Common Stock  underlying  the Warrants  owned by
each Selling  Stockholder  on the date of this  Prospectus,  the shares  offered
hereby,  and the number and percentage of outstanding shares to be owned by each
Selling  Stockholder  after the offering.  No Selling  Stockholder  has held any
position,  office,  or had a material  relationship  with the Company within the
past three  years.  The  beneficial  owners of  Excalibur  Limited  Partnership,
Gundyco  in  Trust  for  RRSP  550-98866-19,   H  &  H  Securities  Limited  and
Intercontinental  Holding  Company,  Ltd.  and San Rafael  Consulting  Group are
William S.  Hechter,  Esq.,  Mark Schoom,  William S. Hechter,  Esq.,  and Gerry
Alexander  respectfully.  For further  information on the Series A Preferred and
Warrants, See "Description of Series A Preferred and Warrants".
<TABLE>
<S>                                            <C>                <C>                 <C>          <C>   
                                                                                                   Percentage
                                               Ownership           Securities         Ownership       Owned
Selling                                        Prior to              Being             After          After
Stockholder                                    Offering             Offered           Offering       Offering

Excalibur Limited Partnership                  341,579(1),(2)         341,579           ____           ___

Gundyco in Trust for RRSP
  550-98866-19                                 198,891(3),(4)         198,891           ____           ___

H & H Securities Limited                         8,200(5)               8,200           ____           ___

Intercontinental Holding
Company, Ltd                                     8,400(6)               8,400           ____           ___

San Rafael Consulting Group                      8,400(7)               8,400           ____           ___

Certain Former Noteholders                     248,383(8)             248,383           ____           ___

</TABLE>

        (1)  Includes  289,079  shares  obtained  upon  conversion  of  Series A
             Preferred and as dividends and underlying Class A Warrants.

        (2)  Does not include up to 959,000  shares of Common  Stock  obtainable
             upon  conversion of remaining  245,000 of Series A Preferred and as
             possible  future  dividends  after  March 31,  1999.  Also does not
             include 78,750 shares underlying Class A Warrants and 17,500 shares
             underlying Series B Warrants. These shares have been registered but
             are not offered for sale by this Prospectus.


<PAGE>



        (3)  Includes  123,891  shares  obtained  upon  conversion  of  Series A
             Preferred and as dividends and underlying Class A Warrants.

        (4)  Does not include up to 411,000  shares of Common  Stock  obtainable
             upon  conversion of remaining  105,000 of Series A Preferred and as
             possible  future  dividends  after  March 31,  1999.  Also does not
             include 67,500 shares  underlying Class A Warrants and 7,500 shares
             underlying Class B Warrants.  These shares have been registered but
             are not offered for sale by this Prospectus.

        (5)  Represents 8,200 shares of Common Stock underlying Class A Warrants
             which are exercisable as of the date of this  Prospectus.  Does not
             include  12,300 shares  underlying  Class A Warrants  which are not
             currently exercisable.

        (6)  Represents 8,400 shares of Common Stock underlying Class A Warrants
             which are exercisable as of the date of this  Prospectus.  Does not
             include  12,600 shares  underlying  Class A Warrants  which are not
             currently exercisable.

        (7)  Represents 8,400 shares of Common Stock underlying Class A Warrants
             which are exercisable as of the date of this  Prospectus.  Does not
             include  12,600 shares  underlying  Class A Warrants  which are not
             currently exercisable.

        (8)  Represents  248,383  shares  of  Common  Stock  underlying  Class C
             Warrants held by former  holders of $745,000 in principal of Notes.
             The Company  redeemed their Notes in December 1998 for $496,617 and
             issued one Class D Warrant for each dollar of principal  cancelled.
             The  identity  of the  former  noteholders  has  been  withheld  in
             accordance with the policy of the Commission's staff.


                 DESCRIPTION OF SERIES A PREFERRED AND WARRANTS

        In May 1998, the Company sold the two Purchasers  1,000 shares of Series
A Preferred for  $1,000,000.  The shares of Series A Preferred  are  convertible
into Common Stock as described  below,  pay an annual  dividend of 5% in cash or
Common Stock of the Company as described below, contain a liquidation preference
equal to the Stated Value together with accrued dividends, are redeemable by the
Company under  certain  circumstances  as described  below and contain no voting
rights except as otherwise required by law.


        The Company also issued  $3,500,000  of Series B Preferred to two Trusts
in which Mr. G. Jeff Mennen, a director of the Company,  is either co-trustee or
sole trustee and the beneficiaries are members of Mr. Mennen's immediate family.
For the  details  concerning  the terms of the Series B  Preferred,  see "Recent
Developments".

         The Company may redeem the Series A Preferred  prior to  conversion  by
paying the holders 120% of the Stated Value per share plus accrued dividends. As
described  above,  in December 1998, the Company  redeemed  $500,000 of Series A
Preferred by paying the Purchasers $600,000, they agreed not to convert $350,000
of Series A Preferred until March 31, 1999 and they converted $150,000 of Series
A Preferred.  Upon conversion,  the Purchasers received 387,554 shares of Common
Stock which also included  dividends accrued through March 31, 1999. See "Recent
Developments".  The Series A Preferred may be converted  into a number of shares
of Common Stock equal to the Stated Value divided by the conversion  price which
is equal to the  lesser of (i) $1.10 per share of Common  Stock,  or (ii) 80% of
the average  closing bid price.  The Series A Preferred  automatically  converts
into Common  Stock two years after  issuance  (in May 2000) at the lesser of (i)
$1.10 per share, or (ii) 80% of the average closing bid price.

        The Series A  Preferred  pays an annual  dividend of 5% at the option of
the  Company  payable in cash or shares of Common  Stock.  The  Company has paid
Common Stock through  March 31, 1999 because it is  prohibited  from paying cash
dividends under the terms of an agreement with its principal lender.  The Series
A Preferred  provides the holders with a per share liquidation  preference equal
to the Stated Value.

        This  Prospectus  covers the public  sale of the shares of Common  Stock
underlying  presently  exercisable  Class A Warrants  and the Class C  Warrants.
Those shares of Common  Stock  underlying  those Class A Warrants  which are not
presently  exercisable  and  underlying the Class B Warrants will be offered for
sale by a Supplement  to this  Prospectus.  The Company is not  obligated to and
does not intend to file a  registration  statement  covering  the public sale of
shares of Common Stock underlying the Class D and Class E Warrants issued to and
potentially  issuable to the Mennen  Trusts and the Class F Warrants held by Mr.
Mennen until on or about November 30, 1999.
<PAGE>

The terms of the various classes of Warrants are described below:
<TABLE>
<S>                             <C>                                 <C>                       <C>

Series of Warrants                  Number of Warrants                Exercise Price            Expiration Date
     
        A(1)                                250,000                        $1.10                   5/7/2001
- ---------   -----------------------------------------------------------------------------------------------
        B(2)                                 25,000                        $ .89                  11/16/2003
- ------------------------------------------------------------------------------------------------------------
          C                                 248,383                        $1.78                  12/29/2003
- ------------------------------------------------------------------------------------------------------------
          D                                 350,000                        $1.93                  11/17/2008
- ------------------------------------------------------------------------------------------------------------
        E(3)                                 50,000                        (4)                    05/01/2009
- ------------------------------------------------------------------------------------------------------------
          F                                  50,000                       $2.00                   01/13/2003
- ------------------------------------------------------------------------------------------------------------
</TABLE>

- ---------------------------------------
        (1)  A total of 100,000  are  currently  exercisable  and the  remaining
             Class A Warrants are  exercisable  in increments  of  50,000.shares
             commencing 90, 150 and 210 days after the date of this Prospectus.

        (2)  May not be exercised until May 17, 1999.

        (3)  Only issuable if the Series B Preferred is still  outstanding on 
             May 1, 1999.

        (4)  If issued, the Warrants shall be exercisable at a price of $.50
             per share above the closing price of the Company's Common Stock 
             on April 30, 1999.


                              PLAN OF DISTRIBUTION

        All of the shares of Common  Stock are  offered  for sale by the Selling
Stockholders  as listed in this  Prospectus  under "Selling  Stockholders".  The
Company will receive none of the proceeds  from the sale of the shares of Common
Stock by the Selling  Stockholders.  However, the Company will receive a maximum
of approximately $555,122 in connection with the exercise of up to 100,000 Class
A and 248,383 Class C Warrants,  the underlying  shares of Common Stock of which
are covered by this Prospectus. Such proceeds will be used for general corporate
purposes.

        The Company has been advised by the Selling Stockholders that the shares
of Common Stock may be offered and sold from time to time by or on behalf of the
Selling  Stockholders,  in or through  transactions or distributions  (including
crosses  and block  transactions)  on the  American  Stock  Exchange,  or in the
over-the-counter  market at market prices  prevailing at the time of sale, or at
negotiated  prices,  and in  connection  therewith  commissions  may be  paid to
brokers.  Brokers  participating in such  transactions may act as agents for the
Selling Stockholders. The Selling Stockholders, and any brokers participating in
this  offering  may be deemed to be  "underwriters"  within  the  meaning of the
Securities  Act,  and any  commissions  received  by them  may be  deemed  to be
underwriting compensation.


                                  LEGAL MATTERS

        The legality of the  securities to be offered hereby will be passed upon
for the Company by Michael Harris,  P.A., 1645 Palm Beach Lakes Boulevard,  West
Palm  Beach,  Florida  33401.  Attorneys  employed  by  that  law  firm  are the
beneficial owners of 31,000 shares of Common Stock.


                                     EXPERTS

        The financial statements and schedules of Top Source Technologies,  Inc.
incorporated by reference in this  Prospectus and elsewhere in the  registration
statement have been audited by Arthur Andersen LLP, independent certified public
accountants,  as  indicated  in  their  report  with  respect  thereto,  and are
incorporated by reference  herein in reliance upon the authority of said firm as
experts in accounting in giving said report.


<PAGE>

================================
     No dealer,  salesperson  or other  person has been  authorized  to give any
information or to make any  representations  other than those  contained in this
Prospectus,  and, if given or made, such information or representations must not
be relied  upon as having been  authorized  by the Company or any of the Selling
Stockholders.  This  Prospectus  does  not  constitute  an  offer  to  sell or a
solicitation  of an offer to buy any security other than the securities  offered
by this Prospectus, or an offer to sell or a solicitation of an offer to buy any
securities by any person in any jurisdiction in which such offer or solicitation
would be  unlawful.  Neither the delivery of this  Prospectus  nor any sale made
hereunder  shall,  under any  circumstances,  imply that the information in this
Prospectus is correct as of any time subsequent to the date of this Prospectus.




                   TABLE OF CONTENTS

                                                 Page
Available Information.......................     __

Documents Incorporated by
 Reference..................................     __

Risk Factors................................     __

Recent Developments.........................     __

Pro Forma Condensed Financial
  Information of the Company................     __

Selling Stockholders........................     __

Description of Preferred
  Stock and Warrants........................     __

Plan of Distribution........................     __

Legal Matters...............................     __

Experts.....................................     __











================================

================================


             TOP SOURCE TECHNOLOGIES, INC.



                     760,937 Shares


                          of


                     Common Stock







                   ----------------

                      Prospectus
                   ----------------





                               , 1999








================================


<PAGE>

                                               PART II
                                  INFORMATION NOT REQUIRED IN Prospectus


Item 14. Other Expenses of Issuance and Distribution.

         The following table sets forth the various  expenses in connection with
the issuance and  distribution of the securities  being  registered.  All of the
amounts  shown are  estimates  except  the  Commission  registration  fee.  Such
expenses will be paid by the Company. None of these expenses will be paid by the
Selling Stockholders.

    Registration fee .......................................     $ 1,245.52
    Printing expenses.......................................     $   100.00
    Accounting fees and expenses............................     $10,000.00
    Legal fees and expenses (other than Blue Sky)...........     $20,000.00
    Blue Sky fees and expenses..............................     $      .00
    Miscellaneous...........................................     $   654.48
                                                                ------------

               Total.......................................      $32,000.00
                                                                ============

Item 15. Indemnification of Directors and Officers.

         The  Company's  amended  and  restated   certificate  of  incorporation
provides  that the Company shall  indemnify its current and former  officers and
directors  against  expenses  reasonably  incurred  by or  imposed  upon them in
connection  with or arising out of any action,  suit or proceeding in which they
may be involved or to which they may be made parties by reason of their being or
having  been a director or officer of the  Company,  or at its  request,  of any
other  corporation  which it is a  stockholder  or creditor  and from which such
officers and  directors  are not entitled to be  indemnified  by (whether or not
they  continue to be  directors or officers at the time of imposing or incurring
such  expense),  except in  respect of matters as to which they shall be finally
adjudged in such action, suit or proceeding liable for negligence or misconduct.
In  the  event  of   settlement  of  any  such  action,   suit  or   proceeding,
indemnification  shall be provided only in connection  with such matters covered
by the settlement as to which the Company is advised by counsel that the persons
to be  indemnified  did not  commit a breach  of duty.  The  foregoing  right of
indemnification shall not be exclusive of other rights to which such persons may
be entitled.

         In addition,  the Company has entered into  indemnification  agreements
with its executive  officers and directors.  These  agreements  provide that the
Company shall  indemnify its executive  officers and directors,  if by reason of
their  corporate  status,  they are or are  threatened to be made parties to any
third-party  proceedings,  to the fullest  extent  provided by Delaware law. The
agreements provide for indemnification against expenses,  judgments,  penalties,
fines and amounts paid in settlement,  actually and reasonably  incurred by them
or on their behalf in connection  with such  proceeding  or any claim,  issue or
matter therein if (i) they acted in good faith; (ii) they reasonably believed in
the case of conduct  in their  official  capacity  with the  Company  that their
conduct was in the Company's  best  interests or in all other cases,  that their
conduct was at least not opposed to the  Company's  best  interests;  (iii) with
respect to any  criminal  proceeding,  they had no  reasonable  cause to believe
their  conduct was unlawful;  and (iv) with respect to an employee  benefit plan
they  reasonably  believed  their  conduct  to be in the best  interests  of the
participants and/or  beneficiaries of the plan. The  indemnification  agreements
also provide  indemnification  in direct and  derivative  actions  provided such
officers  or  directors  acted in good  faith  and in a manner  they  reasonably
believed to be not opposed to the best  interests of the Company.  Such officers
or  directors  are not  entitled  to  indemnification  in  connection  with  any
proceeding  charging  improper  personal benefits to such officers or directors,
whether or not involving action in their official  capacity,  in which they were
judged  liable on the basis that  personal  benefit was  improperly  received by
them.


         INSOFAR AS INDEMNIFICATION FOR LIABILITIES ARISING UNDER THE SECURITIES
         ACT  OF  1933  MAY BE  PERMITTED  TO  DIRECTORS,  OFFICERS  OR  PERSONS
         CONTROLLING  THE COMPANY  PURSUANT  TO THE  FOREGOING  PROVISIONS,  THE
         COMPANY HAS BEEN  INFORMED  THAT IN THE OPINION OF THE  SECURITIES  AND
         EXCHANGE  COMMISSION,  SUCH INDEMNIFICATION IS AGAINST PUBLIC POLICY AS
         EXPRESSED IN THE SECURITIES ACT AND IS THEREFORE UNENFORCEABLE.

Item 16. Exhibits.

4.                Form of Common Stock Certificate*

4.1               Amendment to Second Certificate of Designation of Rights 
                  and Preferences****

4.2               Form of Class A Warrants**

4.3               Form of Private Securities Subscription Agreement**

4.4               Asset Purchase Agreement***

4.5               Amendment to Asset Purchase Agreement****

Form of Class C Warrants

Amendment to Note Purchase Agreement*****

Amendment to Series A Preferred Stock Agreement *****

Form of Stock Purchase Agreement (Series B Preferred)*****

Amendment to Loan and Security Agreement*****

Third Certificate of Designation *****

5.                Opinion of Michael Harris, P.A.

23.1              Consent of Arthur Andersen LLP

23.2              Consent of Michael Harris, P.A.******

*                 Contained in Registration Statement on Form 8-A filed 
                  March 12, 1992.

**                Contained  in Form 10-Q for the period  ended March 31, 1998
                  filed on May 20, 1998 (Item 6, Exhibit 10.1).

***               Contained  in the Form 10-Q for the period  ended June 30,
                  1998 filed on August 19, 1998 (Item 6, Exhibit 10.1).

****              Contained in Proxy Statement dated November 6, 1998
                  (Appendix 1A)

*****             Contained in Form 10-K/A No. 1 for the year ended
                  September 30, 1998

******            Contained in Opinion of Michael Harris, P.A.


Item 17. Undertakings.

         The undersigned Registrant hereby undertakes:

         (1)      To file,  during any period in which offers or sales are being
                  made,  a   post-effective   amendment  to  this   registration
                  statement:

                   (i)     To include any  Prospectus  required by section  
                           10(a)(3) of the Securities Act of 1933 (the
                           "Securities Act");

                  (ii)     To  reflect  in the  Prospectus  any  facts or events
                           arising after the effective date of the  registration
                           statement   (or  the   most   recent   post-effective
                           amendment  thereof)  which,  individually  or in  the
                           aggregate,  represent  a  fundamental  change  in the
                           information set forth in the registration statement;

                 (iii)     To include any material  information  with respect to
                           the plan of distribution not previously  disclosed in
                           the registration  statement or any material change to
                           such information in the registration statement;

         Provided,  however,  that paragraphs (1)(i) and (1)(ii) do not apply if
the information  required to be included in a post-effective  amendment by those
paragraphs  is  contained  in periodic  reports  filed with or  furnished to the
Commission  by the  Registrant  pursuant  to Section 13 or Section  15(d) of the
Exchange Act that are incorporated by reference in the registration statement.

         (2)      That, for the purpose of determining  any liability  under the
                  Securities  Act, each such  post-effective  amendment shall be
                  deemed  to be a new  registration  statement  relating  to the
                  securities   offered   therein,   and  the  offering  of  such
                  securities at that time shall be deemed to be the initial bona
                  fide offering thereof.

         (3)      To  remove  from  registration  by means  of a  post-effective
                  amendment any of the securities  being registered which remain
                  unsold at the termination of the offering.

         (4)      That,  for purposes of  determining  any  liability  under the
                  Securities Act, each filing of the Registrant's  annual report
                  pursuant to section 13(a) or section 15(d) of the Exchange Act
                  that  is  incorporated   by  reference  in  the   registration
                  statement shall be deemed to be a new  registration  statement
                  relating to the securities  offered therein,  and the offering
                  of such  securities  at that  time  shall be  deemed to be the
                  initial bona fide offering thereof.

         (5)      The  undersigned  Registrant  hereby  undertakes to deliver or
                  cause to be delivered with the  Prospectus,  to each person to
                  whom the Prospectus is sent or given, the latest annual report
                  to security  holders that is  incorporated by reference in the
                  Prospectus   and   furnished   pursuant  to  and  meeting  the
                  requirements  of Rule 14a-3 or Rule 14c-3  under the  Exchange
                  Act; and, where interim financial  information  required to be
                  presented by Article 3 of Regulation  S-X are not set forth in
                  the Prospectus,  to deliver,  or cause to be delivered to each
                  person to whom the  Prospectus  is sent or given,  the  latest
                  quarterly   report  that  is   specifically   incorporated  by
                  reference in the Prospectus to provide such interim  financial
                  information.

         (6)      Insofar as indemnification for liabilities arising under
                  the  Securities  Act may be permitted  to  directors,
                  officers and  controlling persons of the Registrant pursuant 
                  to the foregoing provisions (see Item 15 above),  or 
                  otherwise,  the Registrant has been advised that in the
                  opinion of the Securities and Exchange  Commission such 
                  indemnification is against public  policy  as  expressed 
                  in the  Securities  Act and  is,  therefore, unenforceable.  
                  In the event that a claim for indemnification  against such
                  liabilities  (other than the payment by the Registrant of
                  expenses incurred      or paid by a director,  officer or
                  controlling  person of the Registrant in the  successful
                  defense of any action,  suit or proceeding) is asserted by
                  such  director,  officer  or  controlling  person  in 
                  connection  with the securities being registered,  the 
                  Registrant will, unless in the opinion of its counsel the 
                  matter has been settled by controlling precedent, submit to
                  a  court  of   appropriate   jurisdiction   the   question 
                  whether such indemnification  by it  is  against  public
                  policy  as  expressed  in  the Securities  Act and will be 
                  governed  by the  final  adjudication  of such issue.  
<PAGE>

                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Act or 1933,  the  Registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirement  for filing on Form S-3 and has duly caused this  Amendment No. 4 to
Registration  Statement  on  Form  S-3  to  be  signed  on  its  behalf  by  the
undersigned, thereunto duly authorized, in the City of Palm Beach Gardens, State
of Florida, on this 29th day of January, 1999.


                           TOP SOURCE TECHNOLOGIES, INC.

                       By:    /s/    William    C.     Willis, Jr.
                              William C. Willis, Jr.
                             (Chairman, President and Chief Executive Officer)

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Amendment  No. 4 to  Registration  Statement  on Form S-3 has been signed by the
following persons in the capacities and on the dates indicated.
<TABLE>
<S>                                           <C>                                 <C>   

Name                                          Title                                Date


/s/ William C. Willis, Jr.                     Director                         January 29, 1999
- --------------------------
William C. Willis, Jr.


/s/ David Natan                         Vice President and CFO                  January 29, 1999
- --------------------------
David Natan                           (Principal Financial and
                                  Accounting Officer) and Director


/s/ Ronald Burd                                Director                         January 29, 1999
- -------------------------
Ronald Burd


/s/ G. Jeff Mennen                             Director                         January 29, 1999
- --------------------------
G. Jeff Mennen


/s/ L. Kerry Vickar                            Director                         January 29, 1999
- --------------------------
L. Kerry Vickar
</TABLE>

<PAGE>

                                                    EXHIBIT INDEX


Exhibit No.

4.                Form of Common Stock Certificate*

4.1               Amendment to Second Certificate of Designation of Rights and
                  Preferences****

4.2               Form of Class A Warrants**

4.3               Form of Private Securities Subscription Agreement**

4.4               Asset Purchase Agreement***

4.5               Amendment to Asset Purchase Agreement****

4.6               Form of Class C Warrants

4.7               Amendment to Note Purchase Agreement*****

4.8               Amendment to Class A Preferred Stock Agreement*****

4.9               Form of Stock Purchase Agreement (Series B Preferred)*****

4.10              Amendment to Loan and Security Agreement

4.11              Third Certificate of Designation*****

5.                Opinion of Michael Harris, P.A.*****

23.1              Consent of Arthur Andersen LLP

23.2              Consent of Michael Harris, P.A.******


*                 Contained in Registration Statement on Form 8-A filed
                  March 12, 1992.

**                Contained  in Form 10-Q for the period  ended March 31, 1998
                  filed on May 20, 1998 (Item 6, Exhibit 10.1).

**                Contained  in the Form 10-Q for the period ended June 30, 1998
                  filed on August 19, 1998 (Item 6, Exhibit 10.1)

****              Contained in Proxy Statement dated November 6, 1998 
                  Appendix 1A)

*****             Contained in Form 10-K/A No. 1 for the year ended
                  September 30, 1998

******            Contained in Opinion of Michael Harris, P.A.


                                   EXHIBIT 23.1



               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



     As  Independent  Public  Accountants,  we hereby  consent to the use of our
reports (and to all  references to our Firm)  included in or made a part of this
Registration Statement.



ARTHUR ANDERSEN, LLP

West Palm Beach, Florida
January 29, 1999

                                  EXHIBIT 5






                              MICHAEL HARRIS, P.A.
                                Attorneys at Law
                         712 U.S. HIGHWAY ONE, SUITE 400
                         NORTH PALM BEACH, FLORIDA 33408
                            Telephone: (561) 844-3600
                            Facsimile: (561) 845-0108
                         E-Mail Address: [email protected]
Michael D. Harris
Beth J. Harris


January 29, 1999


Top Source Technologies, Inc.
7108 Fairway Drive, Suite 200
Palm Beach Gardens, FL  33418-3757

         Re:      Top Source Technologies, Inc./SEC


Dear Sirs:

     You have advised us that Top Source  Technologies,  Inc. (the "Company") is
filing with the United States Securities and Exchange Commission Amendment No. 4
to a  Registration  Statement on Form S-3,  with respect to 2,280,937  shares of
common stock, par value $.001 per share.

     In  connection  with the filing of this  Registration  Statement,  you have
requested  us to furnish you with our opinion as to the  legality of (i) such of
the Company's shares as are presently  outstanding;  and (ii) such securities as
shall be offered by the Company itself pursuant to the Prospectus  which is part
of the Registration Statement.


     You have advised us that as of January 29, 1999,  the Company's  authorized
capital consists of 50,000,000 shares of common stock, par value $.001, of which
29,474,442 shares have been issued. You have further advised us that the Company
has received valid consideration for the issuance of these shares.

     After having  examined the Company's  Amended and Restated  Certificate  of
Incorporation,  Certificates of Designation of Rights and  Preferences,  Bylaws,
Minutes, the Private Securities  Subscription  Agreements,  as amended, Class A,
Class B,  Class C and Class D  Warrants  and the  Reports  and  Proxy  Statement
incorporated  by reference in the  Prospectus,  we are of the opinion that up to
2,280,937   shares  of  common  stock  which  may  be  offered  by  the  Selling
Stockholders pursuant to the Registration Statement and accompanying Prospectus,
upon  conversion of the 5% Series A Convertible  Preferred Stock (the "Preferred
Stock"),  payment of dividends to holders of Preferred Stock and exercise of the
Class A, Class B, Class C and Class D Warrants  issued by the  Company,  will be
fully paid and non-assessable, duly authorized and validly issued.

     We  consent  to the use of our name in the  Prospectus  under  the  caption
"Legal Matters".


                                             Very truly yours,



                                             MICHAEL HARRIS, P.A.










© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission