SED INTERNATIONAL HOLDINGS INC
10-Q, 1997-11-14
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: HIGH HOPES INC, 10QSB, 1997-11-14
Next: JANEX INTERNATIONAL INC, NT 10-Q, 1997-11-14



  
       THIS CONFORMING PAPER FORMAT DOCUMENT IS BEING SUBMITTED
              PURSUANT TO RULE 901(d) OF REGULATION S-T 


                  SECURITIES AND EXCHANGE COMMISSION
                       WASHINGTON, D.C.  20549

                              FORM 10-Q

(Mark One)

[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

      For the quarterly period ended September 30, 1997

                                  OR

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

      For the transition period from              to             

                   Commission File Number  0-16345 

                   SED International Holdings, Inc.
         (FORMERLY KNOWN AS SOUTHERN ELECTRONICS CORPORATION)
        (Exact name of Registrant as specified in its charter)


           DELAWARE                                   22-2715444     
(State or other jurisdiction of                 (I.R.S. Employer     
incorporation or organization)                  Identification No.)  


4916 North Royal Atlanta Drive, Tucker, Georgia         30085             
(Address of principal executive offices)              (Zip code)           


                            (770) 491-8962                   
         (Registrant's telephone number, including area code)


                            Not applicable                   
         (Former name, former address and former fiscal year,
                    if changed since last report.)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes   X    No      

At October 31, 1997, there were 10,263,188 shares of Common Stock, $.01 par
value, outstanding.
<PAGE>

                   SED International Holdings, Inc.
                            And Subsidiary

                                INDEX



                                                                    Page

PART I.  FINANCIAL INFORMATION

         Item 1 - Financial Statements:

                 Condensed Consolidated Balance Sheets                 2
                 Condensed Consolidated Statements of Earnings         3
                 Condensed Consolidated Statements of Stockholders'
                   Equity                                              4
                 Condensed Consolidated Statements of Cash Flows       5
                 Notes to Condensed Consolidated Financial
                   Statements                                        6-7

         Item 2 - Management's Discussion and Analysis of
                   Financial Condition and Results of Operations    8-10

PART II. OTHER INFORMATION

         Item 1 - Legal Proceedings                                   11

         Item 2 - Changes in Securities                               11

         Item 3 - Default Upon Senior Securities                      11

         Item 4 - Submission of Matters to a Vote of Security
                   Holders                                            11

         Item 5 - Other Information                                   11

         Item 6 - Exhibits and Reports on Form 8-K                    11
<PAGE>

  ITEM 1:  FINANCIAL STATEMENTS
<TABLE>  
                                            SED International Holdings, Inc.
                                                     And Subsidiary
  
                                          CONDENSED CONSOLIDATED BALANCE SHEETS
  
  
                                                                                          September 30,       June 30,
                                                                                               1997             1997

                                                                                         (Unaudited)
<S>                                                                                      <C>               <C>
                                   ASSETS
CURRENT ASSETS:
     Cash and cash equivalents                                                           $  1,441,000      $    783,000
     Trade accounts receivable, net                                                        82,472,000        55,745,000
     Inventories                                                                          137,590,000       112,813,000
     Deferred income taxes                                                                  1,223,000         1,223,000
     Other current assets                                                                   2,394,000         1,219,000
                                                                                         ------------      ------------
               TOTAL CURRENT ASSETS                                                       225,120,000       171,783,000
 
PROPERTY AND EQUIPMENT, net                                                                 7,316,000         6,469,000
 
INTANGIBLES, net                                                                           19,192,000        19,077,000
                                                                                         ------------      ------------
                                                                                         $251,628,000      $197,329,000

        LIABILITIES AND STOCKHOLDERS' EQUITY
 CURRENT LIABILITIES:
     Trade accounts payable                                                               121,363,000        88,070,000
     Accrued liabilities                                                                    5,308,000         4,363,000
     Income taxes payable                                                                     311,000                --
                                                                                         ------------      ------------
               TOTAL CURRENT LIABILITIES                                                  126,982,000        92,433,000

REVOLVING BANK DEBT                                                                        74,000,000        56,000,000

STOCKHOLDERS' EQUITY:
     Preferred Stock
          129,500 shares authorized, none issued
     Common stock, $.01 par value; 100,000,000 shares
          authorized; 7,590,216 shares (September 30, 1997) 
          and 7,522,786 shares (June 30, 1997) issued                                           76,000           75,000
     Additional paid-in capital                                                             13,098,000       12,719,000
     Retained earnings                                                                      40,504,000       39,095,000
     Treasury stock, at cost, 329,883 shares
     (September 30, 1997) and 325,590 shares
     (June 30, 1997)                                                                       (2,792,000)       (2,715,000)
     Prepaid compensation - stock awards                                                     (240,000)         (278,000)
                                                                                         ------------      ------------
                                                                                           50,646,000        48,896,000
                                                                                         ------------      ------------
                                                                                         $251,628,000      $197,329,000
                                                                                         ============      ============
</TABLE>
<PAGE>
<TABLE>
                 SED International Holdings, Inc.
                          And Subsidiary
  
          CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
                           (Unaudited)
  
  
  
                                                                       Three Months Ended
                                                                          September 30,
                                                                     1997             1996
 <S>                                                            <C>               <C>
  NET SALES                                                     $214,032,000      $160,114,000
  COST AND EXPENSES
   Including buying
     and occupancy expenses                                      202,425,000       151,113,000
   Selling, general, and administrative                            6,774,000         5,699,000
   Start-up expenses                                               1,400,000                --
                                                                ------------      ------------
                                                                 210,599,000       156,812,000
                                                                ------------      ------------ 
  OPERATING INCOME                                                 3,433,000         3,302,000
  
  INTEREST EXPENSE                                                 1,124,000           331,000
  
  EARNINGS BEFORE INCOME TAXES                                     2,309,000         2,971,000
                                       
  INCOME TAXES                                                       900,000         1,153,000
                                                                ------------      ------------
                     
  NET EARNINGS                                                  $  1,409,000      $ 1,818,000
                                                                ============      ===========

  NET EARNINGS PER COMMON SHARE                                         $.18             $.24
                                                                        ====             ====
  WEIGHTED AVERAGE NUMBER OF COMMON AND
   COMMON EQUIVALENT SHARES OUTSTANDING                            7,940,000         7,480,000
                                                                ============      ============
</TABLE>
<PAGE>  
<TABLE>
                                            SED International Holdings, Inc.
                                                     And Subsidiary
  
                                            CONDENSED CONSOLIDATED STATEMENTS
                                                 OF STOCKHOLDERS' EQUITY
                                                       (Unaudited)
  
  
  
  
                                        Common Stock      Additional                                            Prepaid  
                                                  Par       Paid-In       Retained        Treasury Stock      Compensation 
                                      Shares     Value      Capital       Earnings      Shares     At Cost    Stock Awards
  
<S>                                 <C>         <C>       <C>           <C>            <C>       <C>           <C>  
BALANCE, June 30, 1997              7,522,786   $75,000   $12,719,000   $39,095,000    325,590   $(2,715,000)  $ (278,000)
  
  Stock options exercised              69,430     1,000       390,000

  Amortization of stock awards                                                                                     27,000
  
  Stock awards cancelled               (2,000)                (11,000)                                             11,000
  
  Treasury stock purchased                                                               4,293       (77,000)

  Net earnings                                                            1,409,000
                                    ---------   -------   -----------   -----------    -------   -----------   ----------
BALANCE, September 30, 1997         7,590,216   $76,000   $13,098,000   $40,504,000    329,883   $(2,792,000)  $ (240,000)
                                    =========   =======   ===========   ===========    =======   ===========   ==========
</TABLE>  


    See notes to condensed consolidated financial statements.
<PAGE>
<TABLE>
                 SED International Holdings, Inc.
                          And Subsidiary
  
         CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (Unaudited)
  
  
  
                                                                 Three Months Ended
                                                                    September 30,
                                                               1997               1996
  <S>                                                      <C>                 <C>  
  OPERATING ACTIVITIES:                                         
   Net earnings                                            $ 1,409,000         $ 1,818,000
   Adjustments to reconcile net earnings
      to net cash used in
      operating activities
    Depreciation and amortization                              457,000             364,000
    Compensation - stock awards                                 27,000              32,000
    Changes in assets and liabilities                      (18,046,000)        (18,284,000)
                                                           -----------        ------------
      Net cash used in
        operating activities                               (16,153,000)        (16,070,000)
  
  INVESTING ACTIVITIES:
   Purchases of equipment, net                              (1,304,000)           (765,000)
   Purchase of distribution rights                            (199,000)                 --
                                                           -----------        ------------
      Net cash used in investing activities                 (1,503,000)           (765,000)
                                                           -----------        ------------
  
  FINANCING ACTIVITIES:
   Borrowings under line of credit, net                     18,000,000          18,690,000
   Proceeds from issuance of common stock                      391,000                  --
   Purchase of treasury stock                                  (77,000)         (1,325,000)
                                                           -----------        ------------
      Net cash used in
        financing activities                                18,314,000          17,365,000
                                                           -----------        ------------
  
  NET INCREASE (DECREASE) IN CASH
   AND CASH EQUIVALENTS                                        658,000             530,000
  
  CASH AND CASH EQUIVALENTS, beginning of period               783,000             662,000
                                                           -----------        ------------
  
  CASH AND CASH EQUIVALENTS, end of period                 $ 1,441,000        $  1,192,000
                                                           ===========        ============  
</TABLE>   
<PAGE> 
                 SED International Holdings, Inc.
                          And Subsidiary
  
  NOTES TO CONDENSED UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
  Three Months  Ended September 30, 1997 and 1996
  
  
  
A.   Corporate Name Change:
  
     On November 12, 1997 Southern Electronics Corporation changed its
     corporate name to SED International Holdings, Inc.  The stockholders
     of Southern Electronics Corporation approved the name change at the
     1997 Annual Meeting of Stockholders held on November 11, 1997.  
  
B.   Interim Financial Statements:
  
     The accompanying condensed consolidated financial statements of SED
     International Holdings, Inc. and subsidiary (the "Company") have been
     pre-pared without audit.  In the opinion of management, all
     adjustments (which include only normal recurring adjustments)
     considered necessary for a fair presentation have been included.  The
     results of operations for the three months ended September 30, 1997
     are not necessarily indicative of the operating results for the full
     year.
  
     Certain information and footnote disclosures normally included in
     financial statements prepared in accordance with generally accepted
     accounting principles have been condensed or omitted.  It is suggested
     that these financial statements be read in conjunction with the
     consolidated financial statements and notes thereto included in the
     Company's Annual Report on Form 10-K, filed with the Securities and
     Exchange Commission for the year ended June 30, 1997.
  
C.   Start-up Expense:
  
     As a result of a transaction with Globelle, Inc. (Globelle) in June
     1997, the Company acquired the distribution rights for certain
     significant vendor lines in the United States and subsequently hired
     36 experienced sales people formerly with Globelle.  Because the
     Globelle transaction was not an acquisition of a going business
     concern, a transition period followed the close of that transaction
     during which the newly-hired sales people became acclimated to the
     Company's policies, procedures and product offerings and the inventory
     of new product lines became stocked at the Company's warehouses.  As a
     result of this transaction, the Company incurred start-up expenses
     during the fiscal quarter ended September 30, 1997 reflecting costs
     associated with the hiring of new sales people, opening new sales
     offices and other transition expenses.
  
D.   Subsequent Events:
    
     The Company completed a secondary stock offering of 3,000,000 primary
     shares of common stock effective on October 6, 1997 with proceeds to
     the Company of approximately $55,000,000 (before expenses).
   
     On November 11, 1997 the Company's stockholders approved an increase
     in the  number of shares of common stock authorized for issuance to
     100,000,000 from 25,000,000.
  
E.   Newly Issued Accounting Standards:
  
     SFAS 128, "Earnings Per Share," is effective for both interim and
     annual periods ending after December 15, 1997.  This statement
     simplifies the standards for computing earnings per share ("EPS")
     previously found in APB 15.  Presentation of basic and diluted EPS on
     the income statement will be required.  Basic EPS is computed by
     dividing income available to common stockholders by the weighted
     average number of common shares outstanding for the period.  Diluted
     EPS is computed similarly to fully diluted EPS under APB 15.  The
     Company will adopt this Statement in the second quarter of fiscal
     1998.  Basic EPS on a pro forma basis for the quarters ended
<PAGE>
     September 30, 1997 and 1996 would be $.19 and $.25, respectively. 
     Diluted EPS on a pro forma basis for each of the quarters ended
     September 30, 1997 and 1996 would be approximately equal to EPS as
     reflected in the accompanying consolidated statements of earnings. 
    
     SFAS 130, "Reporting Comprehensive Income," and 131 "Disclosures about
     Segments of an Enterprise and Related Information," are effective for
     fiscal periods beginning after December 15, 1997 with early adoption
     permitted. The Company is evaluating the effects these statements will
     have on its financial reporting and disclosures.  The statements will
     have no effect on the Company's consolidated results of operations or
     financial position.
<PAGE>    
    
ITEM 2:   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS
  
CONSOLIDATED RESULTS OF OPERATIONS
  
Three Months Ended September 30, 1997 Compared to Three Months Ended
September 30, 1996
  
Net sales increased 33.7%, or $53.9 million, to $214.0 million in the first
quarter ended September 30, 1997 compared to $160.1 million in the first
quarter ended September 30, 1996.  This growth resulted from an increase in
both United States net sales and net sales to customers for export
principally into Latin America.  Sales of microcomputer products
represented approximately 84.7% of the Company's first quarter ended
September 30, 1997 net sales compared to 93.7% for the first quarter ended
September 30, 1996.  Sales of wireless telephone products accounted for
approximately 15.3% of the Company's first quarter ended September 30, 1997
net sales compared to 6.3% for the first quarter ended September 30, 1996.
  
Gross profit increased 28.8%, or $2.6 million, to $11.6 million in the
first quarter ended September 30, 1997 compared to $9.0 million in the
first quarter ended September 30, 1996.  Gross profit as a percentage of
net sales decreased to 5.4% in the first quarter ended September 30, 1997
from 5.6% in the first quarter ended September 30, 1996.  The dollar
increase in gross profit relates directly to the increase in net sales. 
The decrease in the gross profit percentage was primarily due to continued
highly competitive pricing.
  
Selling, general and administrative expenses (excluding start up expenses)
increased 18.9%, or $1.1 million,  to $6.8 million in the first quarter
ended September 30, 1997, compared to $5.7 million in the first quarter
ended September 30, 1996.  These expenses as a percentage of net sales
decreased to 3.2% in the first quarter ended September 30, 1997 compared to
3.6% in the first quarter ended September 30, 1996.  The dollar increase in
these expenses was primarily due to increased salaries and commissions for
salespeople and expanded sales and distribution facilities.  The percentage
decrease in these expenses was primarily due to the Company's ability to
control variable costs over a larger sales base.
  
As a result of a transaction with Globelle, Inc. (Globelle) in June 1997,
the Company acquired the distribution rights for certain significant vendor
lines in the United States and subsequently hired 36 experienced sales
people formerly with Globelle.  Because the Globelle transaction was not an
acquisition of a going business concern, a transition period followed the
close of that transaction during which the newly-hired sales people became
acclimated to the Company's policies, procedures and product offerings and
the inventory of new product lines became stocked at the Company's
warehouses.  As a result of this transaction, the Company incurred start-up
expenses during the fiscal quarter ended September 30, 1997 reflecting
costs associated with the hiring of new sales people, opening new sales
offices and other transition expenses.
  
Net interest expense increased 239.6%, or $.8 million, to $1.1 million in
the first quarter ended September 30, 1997 compared to $331,000 in the
first quarter ended September 30, 1996.  Interest expense as a percentage
of net sales increased to 0.5% in the first quarter ended September 30,
1997 compared to 0.2% in the first quarter ended September 30, 1996.  The
increase in interest expense was primarily due to borrowing costs
associated with funding increased levels of working capital.
  
Income tax expense was recorded at an effective annual rate of 39.0% in the
first quarter ended September 30, 1997 compared to 38.8% in the first
quarter ended September 30, 1996.<PAGE>
<PAGE>
ITEM 2:   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS - (continued)
  
Financial Condition, Liquidity, and Capital Resources
  
The Company's liquidity requirements arise primarily from the funding of
working capital needs, including inventories and trade accounts receivable. 
Historically, the Company has financed its liquidity needs largely through
internally generated funds, borrowings under its credit agreement and
vendor lines of credit.  The Company derives all of its operating income
and cash flow from its subsidiary and relies on payments from its
subsidiary to generate the funds necessary to meet its obligations.  As the
Company pursues its growth strategy and acquisition opportunities both in
the Unites States and in Latin America, management believes that exchange
controls in certain countries may limit the ability of the Company's
present and future subsidiaries in those countries to make payments to the
Company.
  
Operating activities used $16.2 million of cash in the first quarter ended
September 30, 1997.  The use of cash in the first quarter ended September
30, 1997 resulted primarily from increases of $26.7 million in accounts
receivable and $24.8 million in inventory partially offset by net earnings
of $1.4 million and a $33.3 million increase in accounts payable.
  
Investing activities used $1.5 million of cash in the first quarter ended
September 30, 1997.  The use of cash was primarily due to purchase of
equipment.
  
Financing activities provided $18.0 million.  These activities related
primarily to borrowings and repayments under the Company's revolving credit
facility.
  
The Company and SED International, Inc. are parties to a credit agreement,
which provides for a secured line of credit of $100.0 million.  The Company
may borrow at the prime rate offered by Wachovia Bank, N.A. (8.50% at
September 30, 1997) or the Company may fix the interest rate for periods of
30 to 180 days under various interest rate options.  The credit agreement
requires a commitment fee of 0.25% of the unused commitment.  The credit
agreement is secured by accounts receivable and inventory and requires
maintenance of certain minimum working capital and other financial ratios
and has certain dividend restrictions.  The credit agreement expires in
August 2000.  At September 30, 1997, the Company had principal borrowings
of $74.0 million under the credit agreement at a weighted average interest
rate of 8.55% per annum.
  
The Company received approximately $55 million (before expenses) on October
6, 1997 from a public stock offering of 3,000,000 primary shares of Common
Stock.  The net proceeds from this stock offering were used to reduce
indebtedness under the Company's credit agreement.
  
In the event the Company seeks to grow more rapidly than presently
contemplated, whether through internal growth or growth through
acquisitions, the Company may need to seek additional financing, which
financing may not be available to the Company on acceptable terms.
  
Management believes that the credit agreement together with vendor lines of
credit, the proceeds from the recently completed public offering  and
internally generated funds, will be sufficient to satisfy its working
capital needs during fiscal 1998.  The credit agreement permits up to $30.0
million to be borrowed for the purpose of financing acquisitions, subject
to a limitation of $15.0 million for any one acquisition, and further
subject to compliance with the other terms of the credit agreement.
  
Forward-Looking Information
  
The matters discussed herein contain certain forward-looking statements
that represent the Company's expectations or beliefs, including, but not
limited to, statements concerning future revenues and future business
plans.  When used by or on behalf of the Company, the words "may," "could,"
"should," "would," "believe," "anticipate," "estimate," "intend," "plan,"
and similar expressions 
<PAGE>  
  
ITEM 2:   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS - (continued)
  
Financial Condition, Liquidity, and Capital Resources
  
are intended to identify forward-looking statements.  These statements by
their nature involve substantial risks and uncertainties, certain of which
are beyond the Company's control.  The Company cautions that various
factors, including the factors described under the captions "Risk Factors"
and "Management's Discussion and Analysis of Financial Condition and
Results of Operations" contained in the Company's Registration Statement on
Form S-3 (SEC File No. 333-35069) as well as general economic conditions
and industry trends, the level of acquisition opportunities available to
the Company and the Company's ability to negotiate the terms of such
acquisition on a favorable basis, a dependence upon and/or loss of key
vendors or customers, the loss of strategic product shipping relationships,
customer demand, product availability, competition (including pricing and
availability), concentrations of credit risks, distribution efficiencies,
capacity constraints and technological difficulties could cause actual
results or outcomes to differ materially from those expressed in any
forward-looking statements of the Company made by or on behalf of the
Company.  The Company undertakes no obligation to update any
forward-looking statement.
<PAGE>  

                       PART II - OTHER INFORMATION
  
  
  Item 1. Legal Proceedings
  
          Not applicable
  
  Item 2. Changes in Securities
  
          Not applicable
  
  Item 3. Default Upon Senior Securities
  
          None
  
  Item 4. Submission of Matters to a Vote of Security Holders
          
          None
  
  Item 5. Other Information
  
          None
  
  Item 6. Exhibits and Reports on Form 8-K
  
       a) Exhibits.
  
          Exhibit
          Number           Description
  
                       
               27         Financial Data Schedule
  
  
       b) Reports on Form 8-K
  
          None 
  
<PAGE>  
  

                            SIGNATURES
  
  
  
  Pursuant to the requirements of the Securities Exchange Act of 1934, the
  Registrant has duly caused this report to be signed on its behalf by the
  undersigned thereunto duly authorized.
  
  
                                       SED International Holdings, Inc.
                                            (Registrant)         
  
  
  
  November 14, 1997                    /s/Gerald Diamond               
                                       Gerald Diamond
                                       Chief Executive Officer
                                       Chairman of the Board
                                       (Principal Executive Officer)
  
  
  
  November 14, 1997                    /s/Larry G. Ayers               
                                       Larry G. Ayers
                                       Vice President-Finance and
                                       Treasurer
                                       (Principal Accounting Officer)
  
<PAGE>
                          EXHIBIT INDEX
  
  
  
    Exhibit
    Number                   Description
  
      27                     Financial Data Schedule


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM SED
INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS AS OF AND FOR THE PERIOD ENDING SEPTEMBER 30, 1997 AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-END>                               SEP-30-1997
<CASH>                                       1,441,000
<SECURITIES>                                         0
<RECEIVABLES>                               82,472,000
<ALLOWANCES>                                 1,500,000
<INVENTORY>                                137,590,000
<CURRENT-ASSETS>                           225,120,000
<PP&E>                                       7,316,000
<DEPRECIATION>                               4,042,000
<TOTAL-ASSETS>                             251,628,000
<CURRENT-LIABILITIES>                      126,982,000
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        76,000
<OTHER-SE>                                  50,570,000
<TOTAL-LIABILITY-AND-EQUITY>               251,628,000
<SALES>                                    214,032,000
<TOTAL-REVENUES>                           214,032,000
<CGS>                                      202,425,000
<TOTAL-COSTS>                              202,425,000
<OTHER-EXPENSES>                             8,174,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           1,124,000
<INCOME-PRETAX>                              2,309,000
<INCOME-TAX>                                   900,000
<INCOME-CONTINUING>                          1,409,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,409,000
<EPS-PRIMARY>                                     0.18
<EPS-DILUTED>                                     0.18
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission