SED INTERNATIONAL HOLDINGS INC
10-K, 1998-09-28
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: ARISTA INVESTORS CORP, DEFM14A, 1998-09-28
Next: CANNON EXPRESS INC, 10-K, 1998-09-28





               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549
                                
                           FORM 10-K

(Mark One)
[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended June 30, 1998
                               OR
                                
[_]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934
                                
For the transition period from_____________ to ____________

                 Commission file number 0-16345

                SED INTERNATIONAL HOLDINGS, INC.
     (Exact name of Registrant as specified in its charter)

                  DELAWARE                         22-271544
        (State or other jurisdiction           (I.R.S. Employer
       of incorporation or organization)       Identification No.)

4916 North Royal Atlanta Drive, Atlanta, Georgia         30085
    Address of principal executive offices)           (Zip Code)

Securities registered pursuant to Section 12(b) of the Act:

                              NONE

Securities registered pursuant to Section 12(g) of the Act:

                  COMMON STOCK, $.01 PAR VALUE
                        (Title of Class)
                                
                  COMMON STOCK PURCHASE RIGHTS
                        (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.    Yes [X]     No [  ]
<PAGE>

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained,
to the best of the Registrants's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form
10-K or any amendments to this Form 10-K.  [  ]

The aggregate market value of the voting stock held by nonaffiliates of the
Registrant was $35,168,788 as of September 14, 1998 based upon the last
sale price of the Common Stock as reported on the Nasdaq National Market on
that day.

There were 9,613,603 shares of Common Stock, $.01 par value, outstanding at
September 14, 1998.

DOCUMENTS INCORPORATED BY REFERENCE:

Portions of the Annual Report to Stockholders for the fiscal year ended
June 30, 1998 are incorporated by reference into Part II.

Part III incorporates information by reference from the Registrant's
definitive proxy statement for the 1998 annual meeting of stockholders
presently scheduled to be held on November 10, 1998, which proxy statement
will be filed no later than 120 days after the close of the Registrant's
fiscal year ended June 30, 1998.
<PAGE>
                             PART I

Item 1.   BUSINESS

     (a) General Development of Business

     SED International Holdings, Inc., a Delaware corporation and its
wholly owned operating subsidiary, SED International, Inc., a Delaware
corporation ("SED International"), were incorporated in 1986 to take over
the operations of the business of the Registrant's predecessor, Southern
Electronics Distributors, Inc., which was engaged in the wholesale
distribution of consumer electronics products. As used herein, the term
"Registrant" means SED International Holdings, Inc. and its subsidiaries,
including SED International, unless the context otherwise indicates.

     The Registrant is a leading international distributor of microcomputer
products, including personal computers, printers and other peripherals and
networking products throughout the United States and Latin America. The
Registrant offers to an active base of over 13,000 reseller customers a
broad inventory of more than 3,500 products from approximately 130 vendors,
including such market leaders as Hewlett-Packard, Seagate, Maxtor, Western
Digital, Microsoft, Intel, Creative Labs, Acer, Epson and Canon, through a
dedicated and highly motivated sales force.  The Registrant distributes
products in the United States from its strategically located warehouses in
Atlanta, Georgia, Miami, Florida and City of Industry, California, as well
as its Harrisburg, Pennsylvania warehouse that opened in April 1998.  The
Registrant services Latin America through its wholly-owned subsidiaries SED
Magna Distribuidora Ltda. in Sao Paulo, Brazil and SED International de
Colombia Ltda., Inc. in Bogota, Colombia.  The Registrant's net
sales increased to $892.6 million in fiscal 1998 from $646.3 million in
fiscal 1997, and the Registrant had a net loss of $0.3 million in fiscal
1998 compared to net earnings of $7.9 million in fiscal 1997.

     The Registrant also distributes wireless telephone products in the
United States and to Latin America. The Registrant is a direct distributor
of wireless telephone products for Motorola, Mitsubishi, Audiovox and
Advanced Fox, and an indirect distributor for other leading wireless
telephone product vendors such as Ericsson, Nokia and NEC. In fiscal 1998,
the Registrant's net sales of microcomputer products generated
approximately 88.0% of the Registrant's total net sales and wireless
telephone products represented the remaining 12.0%. 

     On December 1, 1997, the Registrant began leasing an approximately
12,900 square foot distribution facility in Tambore, Brazil.  The Tambore,
facility serves as a distribution center for SED Magna Distribuidora Ltda.,
a wholly owned subsidiary of the Registrant.  Monthly payments for the
lease will total approximately $12,000.  The lease will expire on December
31, 1998, unless the Registrant elects to exercise its option to renew the
lease for an additional one-year period.
<PAGE>
     On December 1, 1997, the Registrant began leasing an approximately
4,300 square foot administrative center and sales office in Sao Paulo,
Brazil.  The Sao Paulo, Brazil facility serves as an administrative center
and sales office for SED Magna Distribuidora Ltda., a wholly owned
subsidiary of the Registrant.  Monthly payments for the lease totaled
approximately $18,000 for the first month of the lease, after which the
rent decreased to approximately $11,000 for each of the next three months
of the lease, then decreased to approximately $7,000 for the following
three months of the lease.  The remaining lease payments will total
approximately $12,000 for each of the remaining six months of the lease. 
Pursuant to its terms, the lease will expire on March 31, 1999 unless the
Registrant elects to exercise its option to renew the lease for an
additional one-year period.

     On March 1, 1998, the Registrant began leasing an approximately
102,000 square foot distribution facility in Harrisburg, PA.  Payments for
the lease will total approximately $33,000 for each of the twenty-four
months during the period beginning April 1, 1998 and ending March
31, 2000, approximately $34,000 for each of the twelve months during the
period beginning April 1, 2000 and ending March 31, 2001, approximately
$36,000 for each of the twelve months during the period beginning April 1,
2001 and ending March 31, 2002, and approximately $35,000 for each of the
twelve months beginning April 1, 2002 and ending March 31, 2003.  The
average amount of payments for the lease for each of the sixty months
during the period beginning April 1, 1998 and ending March 31, 2003 will be
approximately $34,000.

     On December 1, 1997, the Registrant began leasing an approximately
18,000 square foot administrative center and sales office in Bogota,
Colombia.  The Bogota center serves as a sales office and distribution
facility for SED International de Colombia Ltda.  Monthly payments for
the lease totaled approximately $4,000 for the first month of the lease,
after which the rent increased to approximately $6,000 for each of the
remaining thirty-four months of the lease. Pursuant to its terms, the lease
will expire on November 30, 2000 unless the Registrant elects to
exercise its option to renew the lease for an additional three-year period.

     The Registrant is in the process of relocating its channel assembly
center from its previous location in Stone Mountain, Georgia to the same
premises as its distribution facility in Tucker, Georgia.  The Stone
Mountain lease is scheduled to terminate on September 30, 2000
and provides for lease payments of approximately $12,000 per month.  The
Registrant may terminate the lease upon completion of each year of the
lease by paying any unamortized brokers' fee with respect to the lease.

     (b)  Financial Information about Industry Segments

     The Registrant operates in only one business segment.

     (c)  Narrative Description of Business
<PAGE>
1.   Products and Vendors

     The Registrant offers its customers a broad inventory of more than
3,500 products from approximately 130 vendors, including such market
leaders as Hewlett-Packard, Seagate, Maxtor, Western Digital, Microsoft,
Intel, Creative Labs, Acer, Epson and Canon. The Registrant is a
direct distributor of wireless telephone products for Motorola, Mitsubishi,
Audiovox and Advanced Fox, and an indirect distributor for other leading
wireless telephone product vendors such as Ericsson, Nokia and NEC. 
Microcomputer related products accounted for $785.7 million
or 88.0% of the Registrant's net sales for fiscal 1998, $588.4 million or
91.0% of net sales in fiscal 1997, and $429.4 million or 91.7% of net sales
in fiscal 1996, which included sales of mass storage products, printers and
other imaging products, microprocessing and memory chips, monitors, modems,
networking products, notebook and personal computers and accessories.
Approximately $106.9 million or 12.0% of the Registrant's net sales for
fiscal 1998, $58.0 million or 9.0% of net sales for fiscal 1997, and $38.9
million or 8.3% of net sales for fiscal 1996 consisted of wireless
telephone products such as handheld cellular telephones and accessories.
The Registrant continually evaluates its product mix and inventory levels
and maintains flexibility by adjusting its product offerings based on
demand. The Registrant's vendors generally warrant the products distributed
by the Registrant and allow the return of defective products.

     Generally, the Registrant's authorized distributor agreements with its
microcomputer and wireless telephone products vendors permit the Registrant
to sell these vendors' products in the United States and in designated
countries in Latin America. The Registrant will continue to seek
to expand the geographical scope of its distributor arrangements, which may
include acquiring or partnering with companies that already have the
distribution rights of a particular vendor in a specified country.

     As a distributor, the Registrant incurs the risk that the value of its
inventory will be affected by industry-wide forces. Rapid technological
change is commonplace in the microcomputer and wireless industries and can
quickly diminish the marketability of certain items, whose functionality
and demand decline with the appearance of new products. These changes,
coupled with price reductions by vendors, may cause rapid obsolescence of
inventory and corresponding valuation reductions in that inventory. 
Accordingly, the Registrant seeks provisions in its vendor agreements
common to industry practice which provide price protections or credits for
declines in inventory value and the right to return unsold inventory. No
assurance can be given, however, that the Registrant can negotiate such
provisions in each of its contracts or that such industry practice will
continue.

     The Registrant purchases goods from approximately 130 vendors and has
negotiated favorable terms from certain vendors by purchasing a substantial
volume of those vendors' products. In fiscal 1998, products purchased from
Hewlett-Packard, Seagate and Maxtor accounted for 19.1%, 11.1% and 8.3%,
respectively, of the Registrant's total purchases and the loss of any one
of these three vendors could materially adversely affect the financial
condition of 
<PAGE>
the Registrant. The percentage of goods purchased by the Registrant from
Hewlett-Packard increased to 19.1% during fiscal 1998 from 11.5% during
fiscal 1997 as a result of the acquisition of distribution rights for
certain Hewlett-Packard products in the United States in June 1997.  There
can be no assurance that the Registrant will be able to maintain its
existing vendor relationships or secure additional vendors as needed. The
Registrant's vendor relationships typically are non-exclusive and subject
to annual renewal, terminable by either party on short notice, and contain
territorial restrictions that limit the countries in which the Registrant
is permitted to distribute the products. The loss of a major vendor, the
deterioration of the Registrant's relationship with a major vendor, the
loss or deterioration of vendor support for certain Registrant-provided
services, the decline in demand for a particular vendor's product, or
the failure of the Registrant to establish good relationships with major
new vendors could have a material adverse effect on the Registrant's
business, financial condition or results of operations.

     Product orders typically are processed and shipped from the
Registrant's distribution facilities on the same day an order is received
or, in the case of orders received after 6:00 p.m., on the next business
day. The Registrant relies almost entirely on arrangements with independent
shipping companies for the delivery of its products to United States
customers. Products distributed to the Latin American markets are delivered
to the foreign purchasers or their agents or representatives at the
Registrant's Sao Paulo Brazil and Bogota, Colombia facilities. 
Generally, the Registrant's inventory level of products has been adequate
to permit the Registrant to be responsive to its customers' purchase
requirements. From time to time, however, the Registrant experiences
temporary shortages of certain products as its vendors experience
increased demand or manufacturing difficulties with respect to their
products, resulting in smaller allocations of such products to the
Registrant.

2.   Sales and Marketing

     The Registrant's sales are generated by a telemarketing sales force,
which consisted of approximately 186 persons on June 30, 1998 in sales
offices located in Atlanta, Georgia, Miami, Florida, Carlsbad, California,
City of Industry, California, S o Paulo, Brazil and Bogota, Colombia.  Of
the total number of salespersons at June 30, 1998, 43 persons focused on
sales to customers for export to Latin America and on sales in Brazil and
Colombia, substantially all of whom are fluent in Spanish or Portuguese.
The Registrant's Atlanta sales office maintains a separate telemarketing
sales force for the sale of wireless telephone products to retailers and
wireless telephone carriers and their authorized agents located throughout
the United States and Latin America.

     Members of the sales staff are trained through intensive in-house
sales training programs, along with vendor-sponsored product seminars. This
training allows sales personnel to provide customers with product
information and to use their marketing expertise to answer customers'
questions about important new product considerations, such as compatibility
and capability, while offering advice on which products meet specific
performance and price criteria. The Registrant's salespeople are able to
analyze quickly the Registrant's extensive inventory through a
<PAGE>
sophisticated management information system and recommend the most
appropriate cost-effective systems and hardware for each customer--whether
a full-line retailer or an industry-specific reseller.

     The domestic sales force is organized in teams generally consisting of
two to four people. The Registrant believes that teams provide superior
customer service because customers can contact one of several people.
Moreover, the long-term nature of the Registrant's customer relationships
is better served by teams that increase the depth of the relationship and
improve the consistency of service. It has been the Registrant's experience
that the team approach results in superior customer service and better
employee morale.

     Compensation incentives are provided to the Registrant's salespeople,
thus encouraging them to increase their product knowledge and to establish
long-term relationships with existing and new customers. Customers can
telephone their salespersons using a toll-free number provided by the
Registrant. Salespeople initiate calls to introduce the Registrant's
existing customers to new products and to solicit orders. In addition,
salespeople seek to develop new customer relationships by using targeted
mailing lists, vendor leads and telephone directories of various cities.

     The telemarketing salespersons are supported by a variety of marketing
programs. For example, the Registrant regularly sponsors shows for its
resellers where it demonstrates new product offerings and discusses
industry developments. Also, the Registrant's in-house marketing
staff prepares catalogs that list available microcomputer and wireless
telephone products and routinely produces marketing materials and
advertisements. In addition, the in-house marketing staff publishes other
direct mail pieces promoting specials and new products, which can be
ordered directly through salespeople or through the Registrant's Internet
web page providing 24-hour access to on-line order entry. The Registrant's
web page provides customers secured access to place orders and review
product specifications at times that are convenient to them. Customers also
can determine inventory availability and pricing on a real-time basis and
in the near future verify the status of previously placed orders through
hyperlinks to certain independent shipping companies.

     The Registrant prides itself on being service oriented and has a
number of on-going value-added services intended to benefit both the
Registrant's vendors and its resellers. For example, the Registrant is
committed to training its salespeople to be technically knowledgeable
about the products they sell. This core competency supplements the
sophisticated technical support and configuration services also provided by
the Registrant.  Salespeople who are knowledgeable about the products they
sell often can assist in the configuration of microcomputer systems
according to specifications given by the resellers. The Registrant
believes that its salesperson's ability to listen to a reseller's needs and
recommend a cost-efficient solution strengthens the relationship between
the salesperson and his or her reseller and promotes customer loyalty to a
vendor's products.  In addition, the Registrant provides such other
value-added services as new product demonstrations and technical education
programs for
<PAGE>
resellers, order fulfillment and electronic ordering, and informational
assistance through the Registrant's web page.

     Management continually evaluates the Registrant's product mix and the
needs of its customers in order to minimize inventory obsolescence and
carrying costs. The Registrant's rapid delivery terms are available to all
of its customers, and the Registrant seeks to pass through its shipping and
handling costs to its customers. The Registrant offers various credit terms
including open account, prepay, credit card and COD to qualifying
customers. The Registrant closely monitors customers' creditworthiness
through its on-line computer system which contains detailed information on
each customer's payment history and other relevant information. In
addition, the Registrant participates in national and international credit
associations that exchange credit rating information on customers of
association members. In most markets, the Registrant utilizes various
levels of credit insurance to control credit risks and enable the
Registrant to extend higher levels of credit. The Registrant establishes
reserves for estimated credit losses in the normal course of business.

3.   Customers

     The Registrant serves an active, nonexclusive customer base over
13,000 resellers of microcomputer and wireless telephone products.
Resellers includes value-added resellers, corporate resellers and
retailers. The Registrant believes the multi-billion dollar microcomputer
and wireless telephone wholesale distribution industries serve customers
primarily on a nonexclusive basis, which provides the Registrant with
significant growth opportunities. During fiscal 1998, no single customer
accounted for more than 3.0% of the net sales of the Registrant.
The Registrant believes that most of its customers rely on distributors as
their principal source of microcomputer and wireless telephone products.

4.   Competition

     The microcomputer and wireless telephone distribution industries are
highly competitive, both in the United States and in Latin America. 
Competition in these industries is typically characterized by pricing
pressures, product availability and potential obsolescence, speed and
accuracy of delivery, effectiveness of sales and marketing programs, credit
availability, ability to tailor specific solutions to customer needs,
quality of product lines and services, and availability of technical
support and product information. Additionally, the Registrant's ability to
compete favorably is principally dependent upon its ability to control
inventory and other operating costs, react timely and appropriately to
short-and long-term trends, price competitively its products, increase its
net sales and maintain economies of scale. In the early 1990s, the United
States microcomputer industry moved toward open sourcing pursuant to which
vendors authorized multiple distributors to sell to resellers on equal
terms rather than relying on exclusive relationships. As a result, the
competitive environment has become more intense, leading to accelerating
industry consolidation and declining gross margins.
<PAGE>
     The Registrant's competitors include regional, national and
international microcomputer and wireless distributors, many of which have
substantially greater technical, financial and other resources than the
Registrant, as well as vendors that sell directly to resellers and large
resellers that sell to other resellers. Major competitors include Ingram
Micro, Inc., Merisel, Inc. and Tech Data Corporation in the United States,
and CHS Electronics, Inc. in Latin America.

5.   Employees

     As of June 30, 1998, the Registrant had 537 full-time employees, 186
of whom were engaged in telemarketing and sales, 187 in administration and
164 in shipping. The Registrant also utilized 36 part-time employees at
such date.  Management believes the Registrant's relations with its
employees are good and the Registrant has never experienced a strike or
work stoppage. There is no collective bargaining agreement covering any of
the Registrant's employees.

6.   Seasonality

     The Registrant's sales currently are not subject to material seasonal
fluctuations although no assurance can be given that seasonal fluctuations
will not develop, especially during the holiday season in the United States
and Latin America. See "Item 7. Management's Discussion and Analysis of
Financial Condition and Results of Operations--Quarterly Data;
Seasonality."

7.   Financial Information about Foreign and Domestic Operations and Export 
     Sales

     For the fiscal years ended June 30, 1996 and 1997, approximately 37%
and 45%, respectively, of the Registrant's net sales were to customers for
export principally into Latin America.  These customers historically have
been serviced through the Registrant's Miami, Florida warehouse facility
with sales denominated in U.S. dollars.  During the fiscal year ended
June 30, 1998 the Registrant began selling directly to customers in Brazil
and Colombia through the Registrant's facilities in Sao Paulo, Brazil and
Bogota, Colombia with sales denominated in the respective local currencies
of these two locations.  Approximately 41% of the Registrant's net sales in
the fiscal year ended June 30, 1998 consisted of sales to customers for
export principally into Latin America and direct sales to customers in
Brazil and Colombia.  See also note 9 to the consolidated financial
statements of the Registrant on page 23 of the Registrant's 1998 Annual
Report to Stockholders incorporated herein by reference for certain
additional information concerning the Registrant's domestic and foreign
operations.

Item 2.   PROPERTIES

     The Registrant maintains its executive offices at 4916 North Royal
Atlanta Drive in Tucker, Georgia, where 93 of its sales employees are also
located. The Registrant leases its executive, administrative and sales
office from Royal Park Company, a Georgia general partnership comprised of
certain minority stockholders of the Registrant. The lease expires in
<PAGE>
October 1999 after an 8-year term and supersedes the original 15-year lease
entered into in 1984 between the Registrant's predecessor and Royal Park
Company. The facility consists of approximately 30,000 square feet, with an
annual rental of approximately $176,000 through October 1, 1999, subject to
increase based upon periodic changes in the Consumer Price Index. The
Registrant has a right of first refusal to purchase the facility should it
be offered for sale. The Registrant believes that the lease is on terms non
less favorable than those available from unaffiliated parties.

     The Registrant maintains warehouse facilities in Atlanta, Georgia,
City of Industry, California, Miami, Florida , Harrisburg, Pennsylvania, S
o Paulo, Brazil and Bogota, Colombia.  The Registrant's distribution
facility in Atlanta, Georgia consists of approximately 100,000 square feet
subject to a lease expiring January 31, 1999. The Registrant also leases
additional warehouse and sales office space near its executive,
administrative and sales office in Atlanta. The Registrant believes there
is sufficient additional warehouse and sales office space available
for lease at reasonable prices near its principal facility in the event the
Registrant's growth plans so require.

     On January 10, 1996, the Registrant amended the lease pertaining to
its sales and distribution facility, located in the Beacon Centre
Technology Park in Miami, Florida to allow the Registrant to relocate such
facility to another building within the Beacon Centre complex having a
leased space of approximately 31,200 square feet (the "Relocation Space").
The monthly rent for the Relocation Space is approximately $17,000 and the
term of the lease pertaining thereto expires on March 31, 2001. On July 24,
1996, the Registrant executed an amendment to the lease which allowed the
Registrant to expand the space subject to the lease by approximately 30,000
square feet (the "Expansion Space"). The monthly rent for the Expansion
Space is approximately $17,000 and the lease term pertaining thereto
expires on March 31, 2001. The aggregate monthly rent for the Miami
facility is, therefore, $34,000.

     On April 1, 1997, the Registrant began leasing an approximately
50,000- square foot facility in City of Industry, California. The City of
Industry facility serves as a distribution center for the Registrant.
Payments under the lease will total approximately $18,000 for each of the
first thirty-six months of the lease and will then increase to $19,669 per
month. Pursuant to its terms, the lease will expire on March 31, 2002,
unless the Registrant elects to exercise its option to renew the lease for
one additional five-year period. 

     On December 1, 1997, the Registrant began leasing an approximately
12,900 square foot distribution facility in Tambore, Brazil.  The Tambore,
facility serves as a distribution center for SED Magna Distribuidora Ltda.,
a wholly owned subsidiary of the Registrant.  Monthly payments for the
lease will total approximately $12,000.  The lease will expire on December
31, 1998, unless the Registrant elects to exercise its option to renew the
lease for an additional one-year period.

     On December 1, 1997, the Registrant began leasing an approximately
4,300 square foot administrative center and sales office in Sao Paulo,
Brazil.  The Sao Paulo, Brazil facility serves 
<PAGE>
as an administrative center and sales office for SED Magna Distribuidora
Ltda., a wholly owned subsidiary of the Registrant.  Monthly payments for
the lease totaled approximately $18,000 for the first month of the lease,
after which the rent decreased to approximately $11,000 for each of
the next three months of the lease, then decreased to approximately $7,000
for the following three months of the lease.  The remaining lease payments
will total approximately $12,000 for each of the remaining six months of
the lease.  Pursuant to its terms, the lease will expire on March 31, 1999
unless the Registrant elects to exercise its option to renew the lease for
an additional one-year period.

     On March 1, 1998, the Registrant began leasing an approximately
102,000 square foot distribution facility in Harrisburg, PA.  Payments for
the lease will total approximately $33,000 for each of the twenty-four
months during the period beginning April 1, 1998 and ending March
31, 2000, approximately $34,000 for each of the twelve months during the
period beginning April 1, 2000 and ending March 31, 2001, approximately
$36,000 for each of the twelve months during the period beginning April 1,
2001 and ending March 31, 2002, and approximately $35,000 for each of the
twelve months beginning April 1, 2002 and ending March 31, 2003.  The
average amount of payments for the lease for each of the sixty months
during the period beginning April 1, 1998 and ending March 31, 2003 will be
approximately $34,000.

     On December 1, 1997, the Registrant began leasing an approximately
18,000 square foot administrative center and sales office in Bogota,
Colombia.  The Bogota center serves as a sales office and distribution
facility for SED International de Colombia Ltda.  Monthly payments for
the lease totaled approximately $4,000 for the first month of the lease,
after which the rent increased to approximately $6,000 for each of the
remaining thirty-four months of the lease. Pursuant to its terms, the lease
will expire on November 30, 2000 unless the Registrant elects to
exercise its option to renew the lease for an additional three-year period.

     The Registrant is in the process of relocating its channel assembly
center from its previous location in Stone Mountain, Georgia to the same
premises as its distribution facility in Tucker, Georgia.  The Stone
Mountain lease is scheduled to terminate on September 30, 2000
and provides for lease payments of approximately $12,000 per month.  The
Registrant may terminate the lease upon completion of each year of the
lease by paying any unamortized brokers' fee with respect to the lease.

     The Registrant believes that suitable replacement facilities can be
obtained on comparable terms if lease extentions are not negotiated. The
Registrant anticipates that additional space will be required as business
expands and believes that it will be able to obtain suitable space as
needed.

Item 3.   LEGAL PROCEEDINGS

     The Registrant is involved in litigation relating to claims arising
out of its operations in the normal course of business. The Registrant is
not currently engaged in any legal proceedings that are expected,
individually or in the aggregate, to have a material adverse effect on the
Registrant.
<PAGE>

Item 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
     
     Not applicable.

Item 4(A). EXECUTIVE OFFICERS OF THE COMPANY
     
     The executive officers of the Registrant, their ages and their present
positions are as follows:
 
Name                Age   Position

Gerald Diamond      60   Chairman of the Board, Chief Executive Officer and
                         Director of the Registrant and SED International

Ray D. Risner       53   President, Chief Operating Officer and Director of
                         the Registrant and SED International 

Larry G. Ayers      52   Vice President-Finance, Chief Financial Officer,
                         Secretary and Treasurer of the Registrant and SED
                         International

Mark Diamond        33   Executive Vice President and Director of the
                         Registrant and SED International

Jean Diamond        57   Vice President of SED International

Harvey R. Linder    49   Vice President, General Counsel and Assistant
                         Secretary of the Registrant and SED International

Brian D. Paterson   29   Senior Vice President-Purchasing and Marketing of
                         the Registrant and SED International

     Gerald Diamond.  Mr. Diamond has been a director of the Registrant
since 1980 and currently serves as Chairman of the Board and Chief
Executive Officer of the Registrant and SED International. He was elected
President and Chairman of the Board of the Registrant and SED International
in June 1986 and has served in two or more capacities as Chairman of the
Board, Chief Executive Officer and President of the Registrant and SED
International from that time up until May 1995. Mr. Diamond founded the
predecessor to the Registrant and served as its President and Treasurer
from July 1980 through July 1986. Mr. Diamond has been in the
electronics-related business for over 35 years. Mr. Diamond is the husband
of Jean Diamond and the father of Mark Diamond.

     Ray D. Risner.  Mr. Risner has been a director of the Registrant since
November 1994 and has served as President and Chief Operating Officer of
the Registrant since May 1995. Mr. Risner served as Executive Vice
President-Administration from February 1995 to May 1995. He has served as
President and Chief Operating Officer of SED International since May 1995.
Mr. Risner served as Vice Chairman of RJM Group, Inc., a private investment
advisory firm, from 1989 to 1994. From 1987 to 1989, he served as Vice
President, Financial Administration of RJR
<PAGE>
Nabisco, Inc. Mr. Risner is also a trustee and Vice Chairman of The
National Faculty and a member of the Board of American Red Cross Chapter,
Atlanta, Georgia.
 
     Larry G. Ayers. Mr. Ayers was elected Vice President-Finance,
Secretary and Treasurer of the Registrant in August 1986 and Chief
Financial Officer in November 1989. He was elected Vice President-Finance
and Treasurer of SED International in June 1986, Secretary in August
1986 and Chief Financial Officer in November 1989. Mr. Ayers served as Vice
President-Finance of the predecessor to the Registrant from May 1986
through July 1986, and as an independent financial consultant from
September 1985 through May 1986. Mr. Ayers served as the Treasurer of Aaron
Rents, Inc., a furniture rental and sales company, from 1982 through
September 1985 and as an accountant with Touche Ross & Co., a national
accounting firm, from 1970 through 1982.
 
     Mark Diamond.  Mr. Diamond has been a director of the Registrant since
September 1996. He has been employed by the Registrant in various
capacities since January 1987. In June 1995, Mr. Diamond was elected
Executive Vice President of the Registrant and in August 1995 was elected
Executive Vice President of SED International.  Mark Diamond is the son of
Gerald Diamond and Jean Diamond.

     Jean Diamond.  Ms. Diamond was elected Vice President of SED
International in August 1994.  From 1986 to August 1994, she served as
Manager of Credit of SED International. Jean Diamond is the wife of Gerald
Diamond and the mother of Mark Diamond.

     Harvey R. Linder.  Mr. Linder was elected Vice President, General
Counsel and Assistant Secretary of the Registrant and SED International
effective December 1, 1997.  Mr. Linder served as Vice President, General
Counsel and Secretary of Orion Management Services, Inc. from November 1996
to July 1997.  Mr. Linder served as Vice President, General Counsel
and Secretary of Laroche Industries Inc. from 1986 through 1996.  From 1975
through 1986 Mr. Linder held various positions with U.S. Steel, including
Superintendent of Employee Relations of USS Clairton Works and Director of
Employee Relations for the U.S. Steel Agri-Chemicals Division.

     Brian D. Paterson.  Mr. Paterson has served as Senior Vice President -
Purchasing/Marketing of the Registrant and SED International since August
1997.  Mr. Paterson has been employed by SED International since July 1992
and served in various capacities, most recently as Vice President -
Purchasing, from October 1995 to August 1997.  Mr. Paterson is the
son-in-law of Gerald Diamond and Jean Diamond.
<PAGE>
                                
                                PART II

Item 5.   MARKET FOR COMPANY'S COMMON EQUITY AND RELATED
          STOCKHOLDER MATTERS

     Information regarding the range of high and low sales prices for the
common stock of the Registrant for each full quarterly period for fiscal
1998 and 1997 as reported by the Nasdaq National Market ("Nasdaq") and the
number of holders of common stock of the Registrant (including individual
participants in securities position listings) is incorporated by reference
to "Price Range of Common Stock" on the inside back cover of the
Registrant's 1998 Annual Report to Stockholders.

     The Registrant has never declared or paid cash dividends on its Common
Stock. The Registrant currently intends to retain earnings to finance the
growth and development of its business and does not anticipate paying cash
dividends in the foreseeable future. Future policy with respect to payment
of dividends on the Common Stock will be determined by the Board of
Directors based upon conditions then existing, including the Registrant's
earnings and financial condition, capital requirements and other relevant
factors. SED International, the earnings of which would be the primary
source of any dividend payments, and the Registrant are parties to a
revolving credit agreement which contains certain financial covenants that
may impact the Registrant's ability to pay dividends should it choose to do
so. See "Item 7. Management's Analysis of Financial Condition and Results
of Operations-Liquidity and Capital Resources."

Item 6.   SELECTED FINANCIAL DATA

     Selected financial information about the Registrant is incorporated
herein by reference to "Selected Income Statement Data" and "Selected
Balance Sheet Data" on page 1 of the Registrant's 1998 Annual Report to
Stockholders.

Item 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS

     Information and a discussion regarding the Registrant's financial
condition and results of operations are incorporated herein by reference to
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" on pages 10 through 14 of the Registrant's 1998 Annual Report
to Stockholders.

Item 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The consolidated financial statements of the Registrant, notes
thereto, and independent auditors' report thereon are incorporated herein
by reference to pages 15 through 24 of the Registrant's 1998 Annual Report
to Stockholders.
<PAGE>
Item 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
          ACCOUNTING AND FINANCIAL DISCLOSURE

     None.
<PAGE>
                            PART III

Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

     Information regarding the Registrant's directors is incorporated
herein by reference to the section of the Registrant's Proxy Statement for
the Annual Meeting of Stockholders scheduled for November 10, 1998 (the
"Proxy Statement") entitled "Proposal 1 - Election of Directors."

     Information regarding the Registrant's executive officers is
incorporated herein by reference to Item 4(A) of Part I of this Form 10-K.

Item 11.  EXECUTIVE COMPENSATION

     Information regarding the Registrant's compensation of its executive
officers and directors is incorporated herein by reference to the sections
of the Proxy Statement entitled "Proposal 1 -Election of Directors" and
"Executive Compensation."

Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT

     Information regarding the security ownership of certain beneficial
owners and management of the Registrant is incorporated by reference to the
section of the Proxy Statement entitled "Ownership of Shares".

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Information regarding certain relationships and related transactions
is incorporated herein by reference to the section of the Proxy Statement
entitled "Compensation Committee Interlocks and Insider Participation."
<PAGE>
                            PART IV

Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS
          ON FORM 8-K

     (a)  The following documents are filed as part of this Report:

          1.   Financial Statements. The following financial statements and
               the report of the Registrant's independent auditors thereon,
               are filed herewith.

               - Independent Auditors' Report
 
               - Consolidated Balance Sheets at June 30, 1997 and 1998
 
               - Consolidated Statements of Earnings for the years ended
                 June 30, 1996, 1997 and 1998
                                  
               - Consolidated Statements of Stockholders' Equity for the
                 years ended June 30, 1996, 1997 and 1998

               - Consolidated Statements of Cash Flows for the years ended
                 June 30, 1996, 1997 and 1998
 
               - Notes to Consolidated Financial Statements
 
          2.   Financial Statement Schedules.
               - Schedules:

                         Schedule                Description
                            II         Valuation and Qualifying Accounts

               Schedules other than the Schedule presented are omitted
               because the information required is not applicable or the
               required information is shown in the consolidated financial
               statements or notes thereto.

          3.   Exhibits Incorporated by Reference or Filed with this
               Report.

Exhibit                                
Number           Description

3.1       Restated Certificate of Incorporation of SED International
          Holdings, Inc. (the "Registrant").+
3.2       Amended and Restated By-Laws of the Registrant.(1)
<PAGE>
4.1       See Exhibits 3.1 and 3.2 for provisions of the Certificate of
          Incorporation, as amended, and Amended and Restated By-Laws of
          the Registrant defining rights of holders of Common Stock of the
          Registrant.
4.2       Form of Rights Agreement, dated as of October 31, 1996 between
          the Registrant and National City Bank (2)
10.1      Form of Lease Agreement dated as of January 1, 1991 between Royal
          Park Registrant and SED International, Inc. (Formerly Southern
          Electronics Distributors, Inc.) ("SED International")(3)
10.2      Lease Agreement dated May 16, 1990 between The Equitable Life
          Assurance Society of the United States and SED International(4),
          as amended March 20,1992.(5)
10.3      Lease Agreement dated September 16, 1989 between Industrial
          Distribution Group, Inc.  and SED International(6), as amended
          August 19, 1991.(7)
10.4      Lease Agreement dated January 15, 1992 between SED International
          and RW Building One Associates.(8)
10.5      Southern Electronics Corporation 1986 Stock Option Plan dated
          September 3, 1986, together with related forms of Incentive Stock
          Option Agreement and NonQualified Stock Option Agreement.(9)/*/
10.6      Form of First Amendment dated September 14, 1989 to Southern
          Electronics Corporation 1986 Stock Option Plan.(10)/*/
10.7      Second Amendment dated November 7, 1989 to Southern Electronics
          Corporation 1996 Stock Option Plan.(11)/*/
10.8      Third Amendment dated July 17, 1992 to Southern Electronics
          Corporation 1986 Stock Option Plan.(12)/*/
10.9      Southern Electronics Corporation 1988 Restricted Stock Plan,
          together with related form of Restricted Stock Agreement.(13)/*/
10.10     First Amendment dated November 7, 1989 to Southern Electronics
          Corporation 1988 Restricted Stock Plan.(14)/*/
10.11     Second Amendment dated July 17, 1992 to Southern Electronics
          Corporation 1988 Restricted Stock Plan.(15)/*/
10.12     Form of Southern Electronics Corporation 1991 Stock Option Plan,
          together with related forms of Incentive Stock Option Agreement
          and NonQualified Stock Option Agreement.  (16) /*/
10.13     First Amendment dated July 17, 1992 to Southern Electronics
          Corporation 1991 Stock Option Plan.(17)/*/
10.14     Second Amendment dated August 30, 1996 to Southern Electronics
          Corporation 1991 Stock Option Plan.(18)
10.17     Form of NonQualified Stock Option Agreement dated as of August
          28, 1992 between the Registrant and Cary Rosenthal.(19)/*/
10.18     Form of NonQualified Stock Option Agreement dated as of August
          28, 1992 between the Registrant and G. William Speer.(20)/*/
<PAGE>
10.19     Employment Agreements dated November 7, 1989, between the
          Registrant, SED International and each of Gerald Diamond and Jean
          Diamond (21)/*/, each as amended by form of Amendment No. 1 dated
          September 24, 1991.(22)/*/
10.20     SED International, Inc. Savings Plan effective as of January 1,
          1991, together with Savings Plan Trust and Savings Plan Adoption
          Agreement.(23)/*/
10.21     Form of Indemnification Agreement entered into with each of the
          directors and officers of the Registrant and SED
          International.(24)/*/
10.22     Form of Indemnification Agreement entered into with each of the
          directors and officers of the Registrant and the Registrant.(25)
10.23     Lease Agreement dated November 1992 between H.G. Pattillo and
          Elizabeth M. Pattillo and SED International.(26)
10.24     Lease Agreement dated August 9, 1993 between New World Partners
          Joint Venture and SED International and Addendum I thereto
          ("NWPJV Lease"). (27)
10.25     Second Addendum to NWPJV Lease dated January 10, 1996 among New
          World Partners Joint Venture, New World Partners Joint Venture
          Number Two and SED International. (28)
10.26     Third Addendum to NWPJV Lease dated July 24, 1996 between New
          World Partners Joint Venture Number Two and SED International.
          (29)
10.27     Amendment to Lease for 4775 N. Royal Atlanta Drive.(30)
10.28     Form of NonQualified Stock Option Agreement dated as of May 21,
          1993 between the Registrant and Cary Rosenthal (see Exhibit
          10.17)./*/
10.29     Form of NonQualified Stock Option Agreement dated as of May 21,
          1993 between the Registrant and G. William Speer (see Exhibit
          10.18)./*/
10.30     Form of NonQualified Stock Option Agreement, dated as of
          September 13, 1994 between the Registrant and Cary Rosenthal (see
          Exhibit 10.18)./*/
10.31     Form of NonQualified Stock Option Agreement dated as of September
          13, 1994 between the Registrant and G. William Speer (see Exhibit
          10.18)./*/
10.32     Form of NonQualified Stock Option Agreement for Directors.(31)
10.34     1995 Formula Stock Option Plan, together with related form of
          NonQualified Stock Option Agreement.(32)
10.35     Agreement and Plan of Reorganization dated December 14, 1995,
          among USC Acquisition Corporation, U.S. Computer of North
          America, Inc. and David Steiner.(33)
10.36     Adoption Agreement for Swerdlin & Registrant Regional Prototype
          Standardized 401(k) Profit Sharing Plan and Trust, as amended.
          (34)
10.37     Third Amendment dated September 12, 1996 to the Southern
          Electronics Corporation Stock Option Plan (35)
10.38     Industrial Real Estate Lease (Multi-Tenant Facility) dated as of
          March 6, 1997, between Majestic Realty Co. and Patrician
          Associates, Inc., as landlord (the "Landlord"), and SED
          International, as Tenant, together with Option to Extend Term
          dated as of March 26, 1997, between the Landlord and SED
          International, as Tenant.  (36)
<PAGE>
10.39     Asset Purchase Agreement dated as of June 27, 1997, between SED
          International and Globelle, Inc.  (37)
10.40     Lease Agreement made August 11, 1997, between Gwinnett
          Industries, Inc. and SED International. (38)
10.41     Amended and Restated Credit Agreement dated as of August 13, 1997
          among the Registrant and SED International, as Borrowers,
          Wachovia Bank, N.A. and National City Bank of Columbus, as Banks,
          and Wachovia Bank, N.A., as Agent. (39)
10.42     First Amendment to Amended and Restated Credit Agreement dated as
          of September 22, 1997 among the Registrant and SED International,
          as Borrowers, Wachovia Bank, N.A. and National City Bank of
          Columbus, as Banks, and Wachovia Bank, N.A., as Agent. +
10.43     Second Amendment to Amended and Restated Credit Agreement dated
          as of October 15, 1997 among the Registrant and SED
          International, as Borrowers, Wachovia Bank, N.A. and National
          City Bank of Columbus, as Banks, and Wachovia Bank, N.A., as
          Agent. (40)
10.44     Third Amendment to Amended and Restated Credit Agreement dated as
          of January 8, 1998 among the Registrant and SED International, as
          Borrowers, Wachovia Bank, N.A. and National City Bank of
          Columbus, as Banks, and Wachovia Bank, N.A., as Agent. (41)
10.45     Lease Agreement made February 3, 1998, between First Industrial
          Harrisburg, L.P. and SED International. +
10.46     Fourth Amendment to Amended and Restated Credit Agreement dated
          as of June 30, 1998 among the Registrant and SED International,
          as Borrowers, Wachovia Bank, N.A. and National City Bank of
          Columbus, as Banks, and Wachovia Bank, N.A., as Agent. +
10.47     Fifth Amendment to Amended and Restated Credit Agreement dated as
          of June 30, 1998 among the Registrant and SED International, as
          Borrowers, Wachovia Bank, N.A. and National City Bank of
          Columbus, as Banks, and Wachovia Bank, N.A., as Agent. +
10.48     Second Amendment to Employment Agreement effective July 1, 1998
          between SED International and Gerald Diamond. +
10.49     Second Amendment to Employment Agreement effective July 1, 1998
          between SED International and Jean Diamond. +
11        Statement regarding computation of per share earnings. +
13        Form of SED International Holdings, Inc. 1998 Annual Report to
          Stockholders (only the portions incorporated by reference into
          this report are deemed "filed" with the Securities and Exchange
          Commission). +
21        Subsidiaries of the Registrant. +
23        Independent Auditors' Consent. +
24        Power of Attorney.  See signature page to this Registration
          Statement.
27        Financial Data Schedule. +
- -------------------- 
+  Filed herewith.
/*/Management contract or compensatory plan or arrangement with one or more
directors or executive officers.
<PAGE>
(1)  Incorporated herein by reference to exhibit of same number to
     Registrant's Registration Statement ("Registration Statement") on Form
     S1, filed September 5, 1986 (Reg. No. 338494).
(2)  Incorporated herein by reference to Exhibit 7 to the Registrant's
     Current Report on Form 8-K dated October 30, 1996.
(3)  Incorporated herein by reference to exhibit of same number to
     Registrant's Annual Report on Form 10K for the fiscal year ended June
     30, 1991 (SEC File No. 016345) ("1991 Form 10K").
(4)  Incorporated herein by reference to Exhibit 10.8 to Registrant's
     Annual Report on Form 10K for the fiscal year ended June 30, 1990 (SEC
     File No. 016345) ("1990 Form 10K").
(5)  Incorporated herein by reference to Exhibit 10.5 to Registrant's
     Annual Report on Form 10K for the fiscal year ended June 30, 1992 (SEC
     File No. 016345) ("1992 Form 10K").
(6)  Incorporated herein by reference to Exhibit 10.9 to Registrant's 1990
     Form 10K.
(7)  Incorporated herein by reference to Exhibit 10.6 to Registrant's
     Registration Statement. 
(8)  Incorporated herein by reference to Exhibit 10.7 to Registrant's 1992
     Form 10K.
(9)  Incorporated herein by reference to Exhibit 10.12 to Registrant's
     Registration Statement.
(10) Incorporated herein by reference to Exhibit 10.22 to Registrant's
     Annual Report on Form 10K for the fiscal year ended June 30, 1988 (SEC
     File No. 016345).
(11) Incorporated herein by reference to Exhibit 10.25 to Registrant's 1990
     Form 10K.
(12) Incorporated herein by reference to Exhibit 10.12 to Registrant's 1992
     Form 10K.
(13) Incorporated herein by reference to Exhibit 10.21 to Registrant's
     Annual Report on Form 10K for the fiscal year ended June 30, 1988 (SEC
     File No. 016345).
(14) Incorporated herein by reference to Exhibit 10.26 to Registrant's 1990
     Form 10K.
(15) Incorporated herein by reference to Exhibit 10.15 to Registrant's 1992
     Form 10K.
(16) Incorporated herein by reference to Annex A to Registrant's definitive
     Supplemental Proxy Statement dated October 18, 1991 (SEC File No.
     016345).
(17) Incorporated herein by reference to Exhibit 10.17 to Registrant's 1992
     Form 10K.
(18) Incorporated herein by reference to Appendix A to Registrant's Proxy
     Statement pertaining to Registrant's 1995 Annual Meeting of
     Stockholders dated October 1, 1995 (SEC File No. 016345).
(19) Incorporated herein by reference to Exhibit 10.18 to Registrant's 1992
     Form 10K.
(20) Incorporated herein by reference to Exhibit 10.19 to Registrant's 1992
     Form 10K.
(21) Incorporated herein by reference to Exhibit 6(a) to Registrant's
     Quarterly Report on Form 10Q for the quarterly period ended December
     31, 1989 (SEC File No. 016345).
(22) Incorporated herein by reference to Exhibit 10.13 to Registrant's 1991
     Form 10K.
(23) Incorporated herein by reference to Exhibit 10.15 to Registrant's 1991
     Form 10K.
(24) Incorporated herein by reference to Exhibit 10.16 to Registrant's 1991
     Form 10K.
(25) Incorporated herein by reference to Registrant's Annual Report on Form
     10-K for the fiscal year ended June 30, 1995 (SEC File No. 016345)
     ("1995 Form 10K").
(26) Incorporated herein by reference to Exhibit 10.24 to Registrant's
     Annual Report on Form 10K for the fiscal year ended June 30, 1993 (SEC
     File No. 016345) ("1993 Form 10K").
(27) Incorporated herein by reference to Exhibit 10.25 to Registrant's 1993
     Form 10K.
<PAGE>
(28) Incorporated herein by reference to Exhibit 10.32 to Registrant's
     Annual Report on Form l0K for the fiscal year ended June 30, 1996 (SEC
     File No. 016345) ("1996 Form 10K").
(29) Incorporated herein by reference to Exhibit 10.33 to Registrant's 1996
     Form 10K.
(30) Incorporated herein by reference to Exhibit 10.26 to Registrant's 1995
     Form 10K.
(31) Incorporated herein by reference to Exhibit 10.29 to Registrant's 1995
     Form 10K.
(32) Incorporated herein by reference to Appendix B to Registrant's Proxy
     Statement pertaining to Registrant's 1995 Annual Meeting of
     Stockholders dated October 1, 1995 (SEC File No. 016345).
(33) Incorporated herein by reference to Exhibit 2 to Registrant's Current
     Report on Form 8K filed with the SEC on December 28, 1995 (SEC File
     No. 016345).
(34) Incorporated herein by reference to Exhibit 10.41 to Registrant's 1996
     Form 10K.
(35) Incorporated herein by reference to Appendix A to Registrant's Proxy
     Statement pertaining to Registrant's 1996 Annual Meeting of
     Stockholders dated October 1, 1996 (SEC File No. 016345).
(36) Incorporated herein by reference to Exhibit 10.2 to the Registrant's
     Quarterly Report on Form 10-Q for the quarterly period ended March 31,
     1997 (SEC File No. 016345).
(37) Incorporated herein by reference to the Registrant's Current Report on
     Form 8-K dated June 27, 1997.
(38) Incorporated herein by reference to Exhibit 10.40 to Registrant's
     Annual report on Form 10K for the fiscal year ended June 30, 1997 (SEC
     File No. 016345) ("1997 Form 10K").
(39) Incorporated herein by reference to Exhibit 10.41 to Registrant's 1997
     Form 10K. 
(40) Incorporated herein by reference to Exhibit 10.1 to the Registrant's
     Quarterly Report on Form 10-Q for the quarterly period ended December
     31, 1997 (SEC File No. 016345).
(41) Incorporated herein by reference to Exhibit 10.1 to the Registrant's
     Quarterly Report on Form 10-Q for the quarterly period ended March 31,
     1998 (SEC File No. 016345).

(b)  Reports on Form 8-K.

No reports on Form 8-K were filed by the Registrant during the quarter
ended June 30, 1998.
<PAGE>
SED INTERNATIONAL HOLDINGS, INC.
AND SUBSIDIARIES

<TABLE>
SCHEDULE II
VALUATION AND QUALIFYING ACCOUNTS
- ----------------------------------------------------------------------------------------------------------------------------
          A                                          B           C                   D              E                  F
                                                Balance at   Charged to                          Charged          Balance at
                                                 Beginning   Costs and                           to Other             End
       Description                               of Period    Expenses          Deductions1      Accounts2         of Period
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>           <C>               <C>                <C>             <C>
Year ended June 30, 1996;
  allowance for doubtful accounts. . . . . . . $  845,000    $1,642,000        $(1,846,000)       $500,000        $1,141,000
Year ended June 30, 1997;
       allowance for doubtful accounts . . . .  1,141,000     1,391,000         (1,430,000)                        1,102,000
Year ended June 30, 1998;               
       allowance for doubtful accounts . . . .  1,102,000     5,911,000         (4,813,000)        162,000         2,362,000
</TABLE> 


1    Deductions represent actual write-offs of specific accounts receivable
     charged against the allowance account, net of amounts recovered.
2    Represents balances of acquired business.
<PAGE>
<PAGE>
SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

                                   SED INTERNATIONAL HOLDINGS, INC.
 
Date: September 28, 1998           By:   /s/ Larry G. Ayers   
                                   Larry G. Ayers
                                   Vice President - Finance, Chief
                                   Financial Officer, Secretary and
                                   Treasurer

                       POWER OF ATTORNEY
                                
     KNOW ALL MEN BY THESE PRESENTS that each person whose signature
appears below constitutes and appoints Gerald Diamond, Ray D. Risner, and
Larry G. Ayers and any of them as his true and lawful attorneys-in-fact,
each acting alone, with full powers of substitution and resubstitution, for
him and in his name, place and stead, in any and all capacities, to sign
any and all amendments to the Annual Report on Form 10-K of Southern
Electronics Corporation, and to file the same, with all exhibits thereto,
and other documents in connection therewith, with the Securities and
Exchange Commission and other appropriate agencies, granting unto said
attorneys-in-fact, and any of them, full power and authority to do and
perform each and every act and thing requisite and necessary to be done in
and about the premises, as fully to all intents and purposes as he might or
could do in person, hereby ratifying and confirming all that said
attorneys-in-fact, or any of them, or their substitutes, each acting alone,
may lawfully do or cause to be done by virtue hereof.

     Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities indicated this 28th day of September,
1998.


                                   /s/ Gerald Diamond                       
               
                                   Gerald Diamond
                                   Chairman of the Board, Chief Executive
                                   Officer and Director
                                   (principal executive officer)

<PAGE>



                                   /s/ Larry G. Ayers                       
                   
                                   Larry G. Ayers
                                   Vice President - Finance, Chief
                                   Financial Officer, Secretary and
                                   Treasurer
                                   (principal financial and accounting 
                                   officer)


                                   /s/ Stewart I. Aaron          
                                   Stewart I. Aaron
                                   Director


                                   /s/ Joel Cohen                
                                   Joel Cohen
                                   Director


                                   /s/ Mark Diamond               
                                   Mark Diamond
                                   Director
     

                                   /s/ Ray D. Risner             
                                   Ray D. Risner
                                   Director


                                   /s/ Cary Rosenthal                       
                                   Cary Rosenthal
                                   Director
<PAGE>

                                                      EXHIBIT 3.1


                             RESTATED
                   CERTIFICATE OF INCORPORATION
                                OF
                 SED INTERNATIONAL HOLDINGS, INC.


     First:  The name of the corporation is SED International Holdings,
Inc. (the "Corporation").
     Second:  The address of the Corporation's registered office in
Delaware is 229 South State Street, City of Dover, County of Kent, Delaware
19901.  The name of the Corporation's registered agent at that address is
The Prentice-Hall Corporation System, Inc.
     Third:  The purpose of the Corporation is to engage in any lawful act
or activity for which corporations may be organized under the General
Corporation Law of Delaware.
     Fourth: The Corporation is authorized to issue two classes of shares
to be designated respectively "Common Stock" and "Preferred Stock."  The
total number of shares which the Corporation is authorized to issue is one
hundred million one hundred twenty-nine thousand five hundred shares
(100,129,500).  The number of shares of Common Stock authorized is one
hundred million shares (100,000,000), and the par value of each share is
$0.01.  The number of shares of Preferred Stock authorized is one hundred
twenty-nine thousand five hundred shares (129,500), and the par value of
each share is $1.00.
     Authority is hereby expressly granted to the Board of Directors from
time to time to issue the Preferred Stock as Preferred Stock of one or more
series and in connection with the creation of any such series to fix by the
resolution or resolutions providing for the issue of shares thereof
the designation, powers, preferences and relative, participating, optional
or other special rights of 
<PAGE>
such series, and the qualifications, limitations or restrictions thereof. 
Such authority of the Board of Directors with respect to each such series
shall include, but not be limited to, the determination of the following:

          (a)  the distinctive designation of, and the number of shares
     comprising, such series, which number may be increased (except where
     otherwise provided by the Board of Directors in creating such series)
     or decreased (but not below the number of shares thereof then
     outstanding) from time to time by like action of the Board of
     Directors;

          (b)  the dividend rate or amount for such series, the conditions
     and dates upon which such dividends shall be payable, the relation
     which such dividends shall bear to the dividends payable on any other
     class or classes or any other series of any class or classes of stock,
     and whether such dividends shall be cumulative, and if so, from which
     date or dates for such series;

          (c)  whether or not the shares of such series shall be subject to
     redemption by the Corporation and the times, prices, and other terms
     and conditions of such redemption;

          (d)  whether or not the shares of such series shall be subject to
     the operation of a sinking fund or purchase fund to be applied to the
     redemption or purchase of such shares and if such a fund be
     established, the amount thereof and the terms and provisions relative
     to the application thereof;

          (e)  whether or not the shares of such series shall be
     convertible into or exchangeable for shares of any other class or
     classes, of stock of the Corporation and if provisions be made for
     conversion or exchange, the times, prices, rates, adjustments, and
     other terms and conditions of such conversion or exchange;

          (f)  whether or not the shares of such series shall have voting
     rights, in addition to the voting rights provided by law, and if they
     are to have such additional voting rights, the extent thereof;

          (g)  the rights of the shares of such series in the event of any 
     liquidation, dissolution or winding up of the Corporation or upon any
     distribution of its assets; and
<PAGE>
          (h)  any other powers, preferences, and relative, participating,
     optional, or other special rights of the shares of such series, and
     the qualifications, limitations, or restrictions thereof, to the full
     extent now or hereinafter permitted by law and not inconsistent with
     the provisions hereof.

     All shares of any one series of Preferred Stock shall be identical in
all respects except as to the dates from which dividends thereon may be
cumulative.  All series of the Preferred Stock shall rank equally and be
identical in all respects except as otherwise provided in the resolution
or resolutions providing for the issue of any series of Preferred Stock.
     Whenever dividends upon the Preferred Stock at the time outstanding,
to the extent of the preference to which such stock is entitled, shall have
been paid in full or declared and set apart for payment for all past
dividend periods, and after the provisions for any sinking or purchase
fund or funds for any series of Preferred Stock shall have been complied
with, the Board of Directors may declare and pay dividends on the Common
Stock, payable in cash, stock, or otherwise, and the holders of shares of
Preferred Stock shall not be entitled to share therein, subject to the
provisions of the resolution or resolutions creating any series of
Preferred Stock.
     In the event of any liquidation, dissolution, or winding up of the
Corporation or upon the distribution of the assets of the Corporation
remaining, after the payment to the holders of the Preferred Stock of the
full preferential amounts to which they shall be entitled as provided in
the resolution or resolutions creating any series thereof, shall be divided
and distributed among the holders of the Common Stock ratably, except as
may otherwise be provided in any such resolution or resolutions.
     Neither the merger or consolidation of the Corporation with another
corporation nor the sale or lease of all or substantially all the assets of
the Corporation shall be deemed to be a 
<PAGE>
liquidation, dissolution, or winding up of the Corporation or a
distribution of its assets.
     Fifth:  The name and mailing address of the incorporator is:
     Name                     Mailing Address

     Steven A. Hobbs          400 Park Avenue
                              New York, New York 10022
     
     Sixth:  The Board of Directors is expressly authorized to adopt,
amend, or repeal the By-laws of the Corporation.
     Seventh:  Pursuant to Section 211(e) of the General Corporation Law of
Delaware, the directors of the Corporation shall not be required to be
elected by written ballots.
     Eighth:  To the fullest extent permitted by the General Corporation
Law of Delaware, as the same exists or may hereafter be amended, a director
of the Corporation shall not be liable to the Corporation or its
stockholders for monetary damages for breach of fiduciary duty as a
director.
     Ninth:  At the 1994 Annual Meeting of Stockholders, the Board of
Directors shall be divided into three classes, designated as Class I, Class
II and Class III.  Each class shall consist, as nearly as may be possible,
of one-third of the total number of directors constituting the entire
Board of Directors.  At the 1994 Annual Meeting of Stockholders, Class I
directors shall be elected for a one-year term, Class II directors for a
two-year term and Class III directors for a three-year term.  At each
succeeding Annual Meeting of Stockholders beginning in 1995, successors to
the class of directors whose term expires at that Annual Meeting of
Stockholders shall be elected for a three-year term.  If the number of
directors has changed, any increase or decrease shall be apportioned among
the classes so as to maintain the number of directors in each
<PAGE>
class at as nearly equal a number as possible, and each additional director
of any class number as possible, and each additional director of any class
elected to fill a vacancy resulting from an increase in the size of such
class shall hold office for a term that shall coincide with the
remaining term of that class, unless otherwise required by law, but in no
case shall a decrease in the number of directors within a class shorten the
term of an incumbent director.
     Notwithstanding any other provisions of the Certificate of
Incorporation or the By-laws (and notwithstanding the fact that a lesser
percentage for separate class votes for certain actions may be permitted by
law, by the Certificate of Incorporation or by the By-laws), the
affirmative vote of the holders of not less than 80% of the votes entitled
to be cast by the holders of all then outstanding shares of voting stock,
voting together as a single class, will be required to amend or
repeal any provision of the Certificate of Incorporation or the By-laws to
the extent that such action is inconsistent with the purpose of this
Article Ninth; provided, however, that the provisions of this paragraph
shall not apply to amendments to the By-laws or Certificate of
Incorporation that are recommended by not less than 75% of the members of
the Board of Directors.
<PAGE>


EXHIBIT 10.42

      FIRST AMENDMENT TO AMENDED AND RESTATED CREDIT AGREEMENT


     THIS FIRST AMENDMENT TO AMENDED AND RESTATED CREDIT AGREEMENT
(this "Amendment") is dated as of the 22nd day of September, 1997,
among SOUTHERN ELECTRONICS CORPORATION and SED INTERNATIONAL, INC.,
jointly and severally (collectively, the "Borrowers"), WACHOVIA
BANK, N.A., as Agent (the "Agent") and WACHOVIA BANK, N.A. and
NATIONAL CITY BANK OF COLUMBUS, as Banks (collectively, the
"Banks");

                        W I T N E S S E T H:

     WHEREAS, the Borrowers, the Agent and the Banks executed and
delivered that certain $100,000,000 Amended and Restated Credit
Agreement, dated as of the 13th day of August, 1997 (the "Credit
Agreement"); 

     WHEREAS, the Borrowers have requested and the Agent and the
Banks have agreed to make certain amendments to the Credit
Agreement, subject to the terms and conditions hereof;

     NOW, THEREFORE, for and in consideration of the above premises
and other good and valuable consideration, the receipt and
sufficiency of which hereby is acknowledged by the parties hereto,
the Borrowers, the Agent and the Banks hereby covenant and agree as
follows:

     1.  Definitions.  Unless otherwise specifically defined herein,
each term used herein which is defined in the Credit Agreement shall
have the meaning assigned to such term in the Credit Agreement. 
Each reference to "hereof", "hereunder", "herein" and "hereby" and
each other similar reference and each reference to "this Agreement"
and each other similar reference contained in the Credit Agreement
shall from and after the date hereof refer to the Credit Agreement
as amended hereby.

     2.   Amendments to Section 1.01.  (a) The new definition of
"Permitted Acquisitions" is hereby added to Section 1.01 in proper
alphabetical order:

          "Permitted Acquisitions" means any investment in any
     Person (or in the acquisition of their assets) in substantially
     the same lines of business as now carried on and maintained by
     the Borrowers so long as the following conditions are
     satisfied: (i) no Default or Event of Default has occurred
<PAGE>
     before or after such investment, (ii) such investment is to be
     made on a negotiated basis with the approval of the Board of
     Directors of such Person, (iii) the Borrowers have delivered
     pro forma financial statements demonstrating to the
     satisfaction of the Agent and the Banks that the Borrowers will
     be in compliance with all financial covenants contained in this
     Agreement through and including the Termination Date after
     giving effect to such investment, (iv) such Person, if such
     investment is a capital stock acquisition, simultaneously with
     the consummation of such investment, has executed and delivered
     to the Agent, for the ratable benefit of the Banks, a guaranty,
     security agreement and financing statements in connection
     therewith, satisfactory to the Agent and the Banks in all
     respects, whereby the Obligations are unconditionally
     guaranteed by such Person and secured by a first and only
     priority security interest in all assets of such Person which
     would constitute items included as "Collateral" defined under
     the Security Agreements (subject, however, to any Liens to
     which the Agent and the Banks have consented in the exercise of
     their sole discretion), such guaranty and security agreement to
     be accompanied by such corporate documents, certificates and
     opinions of counsel as may be reasonably required by the Agent,
     (v) if such investment is an acquisition of such Person's
     assets, the Obligations are secured by a first and only
     priority security interest in all such assets which would
     constitute items included as "Collateral" defined under the
     Security Agreements (subject, however, to any Liens to which
     the Agent and the Banks have consented in the exercise of their
     sole discretion), (vi) the total consideration paid for such
     investment, including, without limitation, cash, Debt and
     capital stock of SEC (such capital stock to be valued at the
     fair market value as of the date such investment is made), must
     not exceed $15,000,000 for any single investment or $30,000,000
     for all such investments in the aggregate during any Fiscal
     Year, and (vii) on the date after giving effect to such
     investment, the Borrowers must be able to borrow Syndicated
     Loans in accordance with Section 2.01(a) in an amount equal to
     at least $10,000,000 on such date.

     (b)   The definition "Restricted Investment" is hereby amended
by deleting the word "and" after clause (iii) thereof and adding a
new clause (v) after clause (iv) thereof as follows: "; and (v)
investments consisting of Permitted Acquisitions."

     3.  Restatement of Representations and Warranties.  Each of the
Borrowers hereby restates and renews each and every representation
and warranty heretofore made by it in the Credit Agreement and the
other Loan Documents as fully as if made on the date hereof and with
<PAGE>
specific reference to this Amendment and all other loan documents
executed and/or delivered in connection herewith.

     4.  Effect of Amendment.  Except as set forth expressly
hereinabove, all terms of the Credit Agreement and the other Loan
Documents shall be and remain in full force and effect, and shall
constitute the legal, valid, binding and enforceable obligations of
the Borrowers.  The amendments contained herein shall be deemed to
have prospective application only, unless otherwise specifically
stated herein.

     5.  Ratification.  Each of the Borrowers hereby restates,
ratifies and reaffirms each and every term, covenant and condition
set forth in the Credit Agreement and the other Loan Documents
effective as of the date hereof.

     6.  Counterparts.  This Amendment may be executed in any number
of counterparts and by different parties hereto in separate
counterparts, each of which when so executed and delivered shall be
deemed to be an original and all of which counterparts, taken
together, shall constitute but one and the same instrument.

     7.  Section References.  Section titles and references used in
this Amendment shall be without substantive meaning or content of
any kind whatsoever and are not a part of the agreements among the
parties hereto evidenced hereby.

     8.  No Default; Release.  To induce the Agent and the Banks to
enter into this Amendment and to continue to make advances pursuant
to the Credit Agreement, each of the Borrowers hereby acknowledges
and agrees that, as of the date hereof, and after giving effect to
the terms hereof, (i) there exists no Default or Event of Default,
(ii) there exists no right of offset, defense, counterclaim, claim
or objection in favor of the Borrowers arising out of or with
respect to any of the Loans or other obligations of the Borrowers
owed to the Banks under the Credit Agreement, and (iii) the Agent
and each of the Banks has acted in good faith and has conducted its
relationships with each of the Borrowers in a commercially
reasonable manner in connection with the negotiations, execution and
delivery of this Amendment and in all respects in connection with
the Credit Agreement, each of the Borrowers hereby waiving and
releasing any such claims to the contrary. 
<PAGE>
     9.  Further Assurances.  Each of the Borrowers agrees to take
such further actions as the Agent shall reasonably request in
connection herewith to evidence the amendments herein contained to
the Borrowers.

     10.  Governing Law.  This Amendment shall be governed by and
construed and interpreted in accordance with, the laws of the State
of Georgia.

     11.  Conditions Precedent.  This Amendment shall become
effective only upon execution and delivery of this Amendment by each
of the parties hereto.


     IN WITNESS WHEREOF, the Borrowers, the Agent and each of the
Banks has caused this Amendment to be duly executed, under seal, by
its duly authorized officer as of the day and year first above
written.


                         SOUTHERN ELECTRONICS
                         CORPORATION              (SEAL)


                         By: /s/ Larry G. Ayers                     
                              Title: V.P. Finance

                         SED INTERNATIONAL, INC.       (SEAL)


                         By: /s/ Larry G. Ayers            
                              Title: V.P. Finance


                         WACHOVIA BANK, N.A.,
                         as Agent and as a Bank               (SEAL)


                         By: /s/ Kevin B. Harrison         
                              Title: Vice President


                         NATIONAL CITY BANK OF COLUMBUS       (SEAL)


                         By: /s/ Brian Strayton            
                              Title: Vice President
<PAGE>


                                  LEASE

     This LEASE made as of this 3rd day of February, 1998, between FIRST
INDUSTRIAL HARRISBURG, L.P., a Delaware limited partnership (the
"Landlord"), and  SED INTERNATIONAL, INC., a Delaware corporation (the
"Tenant").

                           B A C K G R O U N D

     The Premises (hereinafter defined) is a portion of certain property
(the "Property") located in Middletown, Lower Swatara Township, Dauphin
County, Pennsylvania.  The Property currently consists of the land,
buildings and improvements depicted on the site plan attached to this Lease
as Exhibit "Site Plan," and is more particularly described on
Exhibit "Legal Description".  Tenant desires to lease that portion of the
Property consisting of 103,217 square feet of Building 1 ("Building 1") on
the Property, as more particularly shown on Exhibit "Premises" (the
"Premises").

     NOW, THEREFORE, intending to be legally bound, the parties agree as
follows:

                                ARTICLE I
                                   
Term/Demise

          0.1. Landlord leases the Premises to Tenant, and Tenant leases
     the Premises from Landlord, upon the terms and conditions of this
     Lease, for a term (the "Term") commencing on the Commencement Date
     (hereinafter defined) and expiring on the last day of the sixty-first
     (61st) calendar month following the Commencement Date, together with
     the non-exclusive right to use only for their intended purposes the
     roads, sidewalks, driveways, parking areas and landscaped areas
     intended for the common use of the tenants of the Property and others
     to whom Landlord has granted or may grant (subject to the provisions
     of Section 27.1) such rights (the "Common Areas"), except that Tenant
     shall not have any right to use the cross-hatched area shown on
     Exhibit "Site Plan".
     
          0.2. Landlord shall prepare the Premises for Tenant's initial
     occupancy in accordance with the plans and specifications for the
     Premises, which plans and specifications are attached hereto as
     Exhibit "Specifications" (the "Specifications"). Landlord reserves the
     right, however; (a) to make substitutions of material of equivalent
     grade and quality when and if specified material shall not be readily
     and reasonably available, and (b) to make reasonable changes
     necessitated by conditions met in the course of construction which
     changes shall not substantially deviate from the intended results of
     the Specifications.  The Premises shall be deemed to be substantially
     completed on the later of (i) the date when the Township of Lower
     Swatara, Pennsylvania issues a certificate of occupancy for the
     Premises and (ii) the date that all of the Premises heating,
     ventilating, air-conditioning, plumbing, lighting, life safety,
     mechanical and electrical systems are operational (the "Substantial
<PAGE>
     Completion Date").  Landlord shall give Tenant notice of the
     Substantial Completion Date.
     
     The Term shall commence and Rent (as hereinafter defined) shall begin
to accrue on the Commencement Date (the "Commencement Date") which shall be
the earlier of (i) two (2) days after the date of Substantial Completion or
(ii) the date Tenant takes possession of any portion of the Premises. 
Landlord shall confirm the Commencement Date to Tenant in writing.

     Within ten (10) days after the Commencement Date, Landlord and Tenant,
and their respective construction representatives, shall inspect the
Premises and shall prepare a punchlist of work required under Section this
1.2 not then actually completed by Landlord (the "Punchlist Inspection").
Landlord agrees that Landlord shall complete with commercially reasonable
speed and diligence the items specified on such punchlist.  Provided
that Tenant notifies Landlord within sixty (60) days after the Commencement
Date of latent defects in work required under this Section 1.2 which could
not have been reasonably discovered at the time of the Punchlist
Inspection, Landlord shall correct with commercially reasonable speed and
diligence any such latent defects of which Landlord is notified within
sixty (60) days after the Commencement Date.

          0.3. Tenant and its agent shall have the right to enter and
     perform work at the Premises prior to the Commencement Date in order
     to prepare the Premises for occupancy, provided that Tenant shall not
     interfere with Landlord's work at the Premises.  Any such early entry
     by Tenant shall be subject to the provisions of this Lease, except
     that such early entry shall not (i) constitute taking possession of
     the Premises by Tenant nor (ii) accelerate the Commencement Date or
     require the payment by Tenant of rent or any other amounts payable by
     Tenant hereunder.
     
          0.4. Landlord presently estimates that the date of Substantial
     Completion will be March 1, 1998 (the "Scheduled Commencement Date"). 
     If the Premises are not substantially completed by the Scheduled
     Commencement Date because of delays due to governmental regulation,
     Tenant Delay (hereinafter defined), unusual scarcity of or inability
     to obtain labor or materials, labor difficulties, casualty or any
     other causes whether or not within Landlord's reasonable control,
     Landlord shall not be subject to any liability to Tenant.  Except as
     hereinafter provided in this Section 1.4 or Section 1.5, no such
     failure to complete the Premises by the Scheduled Commencement Date
     shall in any respect affect the validity of this Lease or any
     obligation of the Tenant hereunder.  If the delay did not result from
     a Tenant Delay, the Rent reserved and covenanted to be paid herein
     shall not commence (which, except as hereinafter provided in this
     Section 1.4, shall be Tenant's sole and exclusive remedy for such
     delay) until the Substantial Completion Date of the Premises.  In the
     event of any Tenant Delay, Tenant acknowledges that the Commencement
     Date of the Term and Tenant's obligation to pay Rent due hereunder
     shall begin on such date as the Commencement Date would have occurred
     but for such Tenant Delay.  As used in this Lease, the term "Tenant
     Delay" shall mean any delays resulting in changes in the work to be
     performed by Landlord which are required by Tenant or any delays
<PAGE>
     resulting from any activity or the performance of any work in or about
     the Premises by Tenant or any of its employees, agents or contractors.
     
          0.5. If the Premises are not substantially completed by May 15,
     1998 (which date shall be extended by the length of any delays in
     completion of the Premises attributable to governmental regulation,
     Tenant Delays, unusual scarcity of or inability to obtain labor or
     materials, labor difficulties, casualty, or any other causes not
     within Landlord's reasonable control), Tenant shall have the right to
     terminate this Lease by providing written notice of such termination
     to Landlord at any time prior to substantial completion of the
     Premises, in which event neither party shall have any further
     obligation hereunder.
     
                
                               ARTICLE II
                                   
Use

          0.6. Tenant shall use the Premises only for warehousing and
     distributing Tenant's products that are not Hazardous Materials
     (hereinafter defined), with appurtenant offices and sales personnel
     offices and for the assembly of computers, and for no other purposes.
     
                
                               ARTICLE III
                                   
Rent

          0.7. Tenant agrees to pay to Landlord, promptly when due, without
     notice or demand and without deduction or setoff of any amount for any
     reason whatsoever, except as provided in Section 20.7, as basic rent
     for the Premises ("Basic Rent") during the Term the total amount of
     $2,032,342.60 for the Term in monthly installments as set forth on
     Exhibit "Basic Rent" attached hereto and hereby made a part hereof.
     
          0.8. Basic Rent is payable in monthly installments as set forth
     on Exhibit "Basic Rent" in advance, on or before the first day of each
     calendar month during the Term.  Notwithstanding anything to the
     contrary set forth in the Lease, Tenant shall not be obligated to pay
     Basic Rent for the first (1st) calendar month of the Term.
     
          0.9. All amounts payable by Tenant to Landlord under the terms of
     this Lease shall be paid to Landlord at 311 South Wacker Drive, Suite
     4000, Chicago, Illinois 60606, or to such other entity or place as
     Landlord may from time to time designate by written notice to Tenant.
     
          0.10. All amounts payable by Tenant pursuant to this Lease other
     than Basic Rent are additional rent ("Additional Rent") (Basic Rent
     and Additional Rent collectively being referred to as "Rent"), and
     Landlord shall have the same rights and
<PAGE>
     remedies for nonpayment of Additional Rent as Landlord has for
     nonpayment of Basic Rent.
     
                
                               ARTICLE IV
                                   
                            Taxes; Utilities

          0.11. Throughout the Term, Tenant shall pay to Landlord Tenant's
     Tax Proportionate Share of all Taxes (as those terms are defined
     below).  Tenant shall pay to Landlord, at the time when the monthly
     installment of Basic Rent is payable, an amount equal to one-twelfth
     (1/12th) of Tenant's Tax Proportionate Share of the estimated annual
     Taxes for each Tax Year during the Term as reasonably estimated by
     Landlord.  Upon Tenant's request, Landlord shall provide to Tenant
     copies of the tax assessor's bills upon which Tenant's Tax
     Proportionate Share is based and Landlord's calculation setting forth
     in reasonable detail the manner in which Tenant's Tax Proportionate
     Share was estimated.  Tenant shall also pay to Landlord, within ten
     (10) days after receipt of Landlord's notice (which notice shall
     include copies of the tax assessors' bills on which Tenant's Tax
     Proportionate Share were based and shall set forth in reasonable
     detail the manner in which Tenant's Tax Proportionate Share was
     calculated), the amount, if any, by which Tenant's Tax Proportionate
     Share of the Taxes becoming due exceeds the monthly payments on
     account thereof previously made by Tenant to Landlord pursuant to the
     preceding sentence.  Any overpayment of Taxes shall be credited
     against the next installments of Taxes due hereunder or, upon the
     expiration of the Term, repaid to Tenant (net of any sums due to
     Landlord under this Lease) upon the later of (a) within thirty (30)
     days after expiration or earlier termination of the Term or (b) at the
     time such excess is refunded by any mortgagee escrowing Taxes to
     Landlord, but in no event later than sixty (60) days after the
     expiration or earlier termination of the Term.  The amounts paid by
     Tenant pursuant to this Section 4.1 shall be used to pay the Taxes,
     but such amounts shall not be deemed to be trust funds and no interest
     shall be payable thereon.  Taxes payable for the Tax Years in which
     the Term begins and ends shall be prorated to correspond to that
     portion of such Tax Years occurring within the Term (calculated on the
     basis of 365 day Tax Years).  Provided that Tenant pays Tenant's Tax
     Proportionate Share when due under the terms of this Lease, Tenant    
     shall not in any event be liable for the payment of any interest or
     penalties on Taxes.
     
     As used in this Lease, the term "Taxes" means all taxes, liens,
charges, imposts and burdens, general and special assessments of every kind
and nature, ordinary and extraordinary, assessed or imposed by any
governmental authority on or with respect to the Premises or the Lot 2
Property (herein defined), or both, which Landlord shall become obligated
to pay because of or in connection with the ownership, leasing and
operating of the Premises or the Lot 2 Property, or both, including any
such Taxes which are levied or assessed in lieu of all or any part of Taxes
or an increase in Taxes as provided in Section 4.2.  Notwithstanding any
contrary provision contained herein, Taxes shall not include increases that
result from the sale or other transfer of the Premises, Building 1, the
Property, or any portion of or any interest in any of the foregoing, or of
any interest in Landlord. 
<PAGE>
     As used in this Lease, the term "Lot 2 Property" shall mean Tax Parcel
36-013-139, and all buildings and other improvements now or hereafter
constructed thereon, consisting of approximately 68.73 acres shown as Lot 2
on Exhibit "Site Plan."

     As used in this Lease, the term "Tax Year" shall mean each calendar
year, or such other period of twelve (12) months as hereafter may be duly
adopted by any applicable governmental or quasi-governmental body or
authority or special service district imposing Taxes on the Property or
Premises, or both, as its fiscal year for purposes of Taxes, occurring
during the Term.

     As used in this Lease, the term "Tenant's Tax Proportionate Share"
means the ratio that the number of rentable square feet in the Premises
bears to the number of rentable square feet of building space on the Lot 2
Property, as such number may change from time to time.

          0.12. Nothing herein contained shall be interpreted as requiring
     Tenant to pay any income, excess profits, corporate capital stock, or
     franchise tax imposed or assessed upon Landlord, unless such tax or
     any similar tax is levied or assessed in lieu of all or any part of
     any Taxes or an increase in any Taxes.  If under the requirements of
     any state or local laws with respect to such new method of taxation,
     Tenant is prohibited from paying such new tax which is in lieu of all
     or any part of any Taxes or any increase in Taxes, Landlord may, at
     its election, terminate this Lease and require that Tenant enter into
     a new lease for the balance of the Term, upon all of the same terms
     and conditions as this Lease, but which provides for a net rent to
     Landlord after the imposition of such tax, which is equal to the Rent
     payable hereunder, or Landlord may elect to amend this Lease to
     achieve the same economic result.
     
          0.13. Notwithstanding the foregoing provisions of this Article
     IV, Landlord from time to time during the Term may elect to waive the
     requirement for payment of monthly installments on account of Taxes
     and, in such case, Tenant shall pay the full amount of Tenant's Tax
     Proportionate Share of unpaid Taxes for the then-current Tax Year
     within fifteen (15) days after Tenant receives any bill for Taxes from
     Landlord which, notwithstanding the foregoing, may be sent to Tenant
     at any time and from time to time for any Tax Year.  Such election by
     Landlord shall not preclude Landlord from thereafter requiring Tenant
     to commence paying monthly installments on account of Taxes as set
     forth above in this Article IV.
     
          0.14. Tenant shall, prior to any late payment or delinquency
     dates, pay all charges for  any utility services at the Premises which
     are separately metered or submetered, including, without limitation,
     any of the following which are metered or submetered: water, sewer,
     electricity, gas, fuel, heat and telephone.  Utilities provided to
     Tenant in common with other tenants of Building 1 shall be included in
     Operating Expenses.  Landlord is not required to furnish to Tenant any
     of the foregoing or other facilities or services of any kind
     whatsoever.  Landlord reserves the right, without any liability to
     Tenant and without affecting Tenant's covenants and obligations under
     this Lease, to stop service of the HVAC, electric, sanitary, elevator
     (if any), or other systems serving the Premises, or to stop any other
     services required by Landlord under this 
<PAGE>
     Lease, whenever and for so long as may be necessary by reason of (a)
     accidents, emergencies, strikes, or the making of repairs or changes
     which Landlord in good faith deems necessary or (b) any other cause
     beyond Landlord's reasonable control.  Further, it is also understood
     and agreed that Landlord shall have no liability or responsibility for
     a cessation of services to the Premises or to the Property that occurs
     as a result of causes beyond Landlord's reasonable control.  No such
     interruption of service shall be deemed an eviction or disturbance of
     Tenant's use and possession of the Premises or any part thereof, or
     render Landlord liable to Tenant for damages, or relieve Tenant from
     performance of Tenant's obligations under this Lease, including, but
     not limited to, the obligation to pay Rent.
<PAGE>     
                                   1.
                                ARTICLE V
                                    
                        Insurance and Restoration

          1.1. Landlord shall maintain and keep in effect or cause to be
     maintained and kept in effect such insurance as it deems commercially
     reasonable, including, without limitation, (a) insurance against loss
     or damage to the Premises or other buildings and improvements on the
     Property owned by Landlord by fire and such other casualties as may be
     included within fire and extended coverage insurance, in an amount
     equal to the full replacement costs of such buildings and 
     improvements, (b) rent insurance against loss of Rent paid by Tenant
     due to loss or damage to the buildings on the Property owned by
     Landlord by fire and such other casualties as may be included within
     fire and extended coverage insurance, (c) commercial general liability
     insurance against claims for bodily injury, death and property damage
     in and about the Property owned by Landlord, and (d) commercial
     general liability insurance against claims for bodily injury, death
     and property damage in and about the Common Areas.
     
          1.2. Throughout the Term, Tenant shall pay to Landlord as
     Additional Rent and as part of Tenant's Proportionate Share of
     Operating Expenses payable under Article X, Tenant's Operating Expense
     Proportionate Share of all premiums to be paid by Landlord for all
     insurance maintained by Landlord pursuant to Section 5.1.
     
          1.3. Tenant, at Tenant's sole cost and expense, shall maintain
     and keep in effect the following insurance coverages throughout the
     Term:
     
               (a)  insurance against liability for bodily injury
     (including death) and property damage in or about the Property under a
     policy of commercial general liability insurance and umbrella
     liability (if necessary), on an occurrence basis (and including,
     without limitation, contractual liability coverage for liabilities
     assumed by Tenant under this Lease) and with such limits as to each as
     may be reasonably required by Landlord from time to time, but not less
     than $5,000,000, combined single limit each occurrence;
     
               (b)  business automobile liability insurance including
     owned, hired and non-owned automobiles, on an occurrence basis and
     with such limits as may be reasonably required by Landlord from time
     to time, but not less than $5,000,000 combined single limit;  
     
               (c)  causes of loss-special form insurance upon Tenant's
     personal property, fixtures and leasehold improvements and items
     stored on the Premises by Tenant for the full replacement costs
     thereof (subject, however, to the deductible permitted under Section
     5.4); 
     
               (d)  workers' compensation insurance in statutorily required
<PAGE>
     amounts and employers liability (with umbrella liability if
     necessary), with such limits as may be reasonably required by Landlord
     from time to time, but not less than $1,000,000 each accident/disease
     - policy limit/disease - each employee; and
     
               (e)  at any time that the Premises shall be used to for the
     storage of property of persons other than Tenant, warehouseman's legal
     liability insurance (with umbrella liability, if necessary) in an
     amount equal to the greater of $1,000,000 or the full replacement
     value of property of others in the care, custody, and control of
     Tenant in, on, or about the Premises;
     
               (f)  loss-of-income insurance in an amount sufficient to
     assure that Landlord shall recover the loss of Rent due and owing
     under this Lease for a period of at least twelve (12) consecutive
     months; and     

               (g)  such other policies as are (a) reasonably required by
     Landlord or any mortgagee and that is of a type then generally
     required o similar tenants leasing comparable space in projects
     similar to the Property, or (b) required by insurers by reason of
     Tenant's specific use of or activities at the Premises.
     
          1.4. The policies of insurance required pursuant to Section 5.3
     shall name Landlord, and Landlord's mortgagees as additional insured
     parties, as their interests may appear.  Each policy of insurance
     required by Section 5.3 shall provide that it shall not be canceled
     without at least thirty (30) days prior written notice to Landlord and
     to any mortgagee named in any endorsement thereto; shall contain the
     insurer's waiver of subrogation against Landlord; shall be issued by
     an insurer licensed to do business in Pennsylvania and reasonably
     acceptable to Landlord and Landlord's mortgagee; and shall be in a
     form reasonably satisfactory to Landlord.  Each policy shall provide
     that no act or omission of Tenant shall affect the obligation of the
     insurer to pay the full amount of any loss sustained.  The total
     amount of any deductible under any policy of insurance which Tenant is
     required to maintain pursuant to Section 5.3 shall be no more than
     $25,000.00.
     
          1.5. Prior to the Commencement Date, and at least thirty (30)
     days prior to the expiration of each policy required under this
     Article, Tenant shall deliver to Landlord certificates in form
     reasonably acceptable to Landlord evidencing the foregoing insurance
     or renewal thereof, as the case may be.
     
          1.6. Each of the parties hereto hereby releases the other, and
     shall obtain a waiver of subrogation from its insurer, to the extent
     of the releasing party's required insurance coverage under Sections
     5.1 and 5.3 and all deductibles, from any and all liability for, or
     right of recovery against, any loss or damage covered by such
     insurance which may be inflicted upon the property of such party, or
     which may be claimed for bodily injury or death, even if such claim,
     loss or damage shall be brought about by the fault or negligence of
     the other party, its agents or employees.
     
     In addition to the foregoing, Tenant hereby releases Landlord from all
claims for loss
<PAGE>
of profits or earnings which would be covered under a policy of business
interruption insurance in an amount sufficient to reimburse Tenant for loss
of earnings attributable to loss of occupancy of the Premises for a period
of at least one year, as a result of perils included in a standard
comprehensive fire or casualty insurance policy or in a business or
rent interruption insurance policy.  The foregoing release shall apply even
if such fire or other casualty shall have been caused by the fault or
negligence of Landlord or anyone for whom Landlord is responsible, and
shall apply irrespective of whether Tenant is insured for such loss.

          1.7. Tenant will not do anything which would prevent Landlord
     from procuring either fire insurance on the Premises or public
     liability insurance with respect to the Property from companies and in
     a form satisfactory to Landlord.  If Tenant shall cause the rate for
     any insurance maintained by Landlord to be increased, Tenant will pay
     the amount of such increase as Additional Rent within ten (10) days
     after being billed therefor.
     
          1.8. 
     
               (a)  In the event of damage to or destruction of the
     Premises caused by fire or other casualty, Landlord shall undertake to
     make repairs as hereinafter provided, unless this Lease is terminated
     by Landlord or Tenant.  In the event that such damage or destruction
     is due to the negligence or willful misconduct of Tenant, Tenant shall
     be responsible for the first costs incurred for such repairs, up to
     the amount of the deductible of Landlord's insurance, not to exceed
     $25,000.
     
               (b)  If (a) the damage is of such nature or extent, in the
     opinion of Landlord's architect or contractor, that (i) more than one
     hundred eighty (180) consecutive days, after commencement of the work,
     would be required (with normal work crews and hours) to repair and
     restore the part of the Premises which has been damaged, or (ii) such
     restoration or repairs require the expenditure of more than fifty
     percent (50%) of the full replacement cost of the Premises prior to
     such casualty or (b) less than two (2) years remain on the Term, and
     Landlord reasonably estimates that the restoration will take one
     hundred and twenty (120) days or more after the commencement of the
     work, Landlord shall so advise Tenant promptly, and either party, for
     a period of thirty (30) days thereafter, shall have the right to
     terminate this Lease by written notice to the other, as of the date
     specified in such notice, which termination date shall be no later
     than thirty (30) days after the date of such notice.
     
          1.9. In the event of such fire or other casualty, if this Lease
     is not terminated pursuant to the terms of Section 5.8, and if this
     Lease is then in full force and effect, and after the collection of
     insurance proceeds attributable to such fire or other casualty,
     Landlord shall proceed diligently to restore the Premises to
     substantially the same size and configuration existing prior to the
     occurrence of the damage.  Landlord shall not be obligated to repair
     or restore any alterations, additions or fixtures which Tenant may
     have installed after the date of the execution of this Lease (whether
     or not Tenant has the right or the obligation to remove the same or is
     required to leave the 
<PAGE>
     same on the Premises as of the expiration or earlier termination of
     this Lease) unless Tenant, in a manner reasonably satisfactory to
     Landlord, assures payment in full of such costs as may be incurred by
     Landlord in connection therewith. If there be any such alteration,
     fixtures or additions and Tenant does not assure payment of the cost
     of restoration or repair as aforesaid, Landlord shall have the right
     to determine the manner in which the Premises shall be restored, as if
     such alterations, additions or fixtures had not then been made or
     installed.  The validity and effect of this Lease shall not be
     impaired in any way by the failure of Landlord to complete repairs and
     restoration of the Premises within one hundred eighty (180)
     consecutive days after commencement of work, even if Landlord had in
     good faith notified Tenant that the repair and restoration could be 
     completed within such period, provided that Landlord proceeds
     diligently with such repair and restoration.  Notwithstanding anything
     to the contrary to the foregoing, if Landlord does not complete
     restoration of the Premises within the Permitted Restoration Period
     (hereinafter defined), then, in such event, Tenant may at any time
     prior to the substantial completion of such work, terminate this Lease
     whereupon this Lease shall become null and void as of the date of the
     casualty and neither party shall have any further liability or
     obligation under this Lease.  The term "Permitted Restoration Period"
     means one hundred eighty (180) days after commencement of the work
     plus an additional period equal to the length of any delays caused by
     circumstances beyond the reasonable control of Landlord, not to exceed
     an additional sixty (60) days.
     
          1.10.  In the case of damage to the Premises which is of a nature
     or extent that all or a portion of the Premises is rendered
     untenantable during the period of repair and restoration by Landlord,
     the Rent otherwise payable by Tenant pursuant to this Lease shall be
     abated for the period of such untenantability in such proportion as
     the number of rentable square feet of the Premises rendered
     untenantable bears to the total number of rentable square feet in the
     Premises.
     
                
                               ARTICLE VI
                                   
Rent Absolute and Net to Landlord

          1.11.  This Lease is a net lease and Landlord shall receive,
     except as herein otherwise specifically provided in this Lease, all
     Basic Rent and all Additional Rent free from any charges, taxes,
     assessments, fees, impositions, expenses, or deductions of any and
     every kind or nature whatsoever, and, except as herein otherwise
     expressly provided in this Lease, free of all obligation to insure or
     to repair, restore, or maintain the Premises.  Landlord shall not be
     responsible for any costs, expenses, or charges of any kind or nature
     respecting the Premises, except as otherwise expressly provided in
     this Lease.  Landlord shall not be required to render any services of
     any kind to Tenant or to the Premises, except as otherwise expressly
     provided in this Lease.
     
                
                               ARTICLE VII
                                   
Signs; Alterations
<PAGE>
          1.12.  Except for signs which are located wholly within the
     interior of the Premises and which are not visible from the exterior
     of the Premises, no signs shall be placed, erected, maintained or
     painted at any place upon the Premises without the prior written
     consent of Landlord, which consent shall not be unreasonably withheld
     or delayed.  All signs shall be maintained by Tenant in good condition
     during the Term, and Tenant shall remove all signs at the termination
     of this Lease and shall repair and restore any damage caused by the
     installation or removal thereof.
     
          1.13.  Tenant may, from time to time, at its expense, make such
     alterations, decorations, additions, or improvements to the Premises
     (hereinafter collectively referred to as "Alterations") in and to the
     Premises, excluding structural changes, as Tenant may reasonably
     consider necessary for the conduct of its business in the Premises;
     provided, however, that the written consent of the Landlord is first
     obtained.  Landlord's consent to Alterations shall not be unreasonably
     withheld or delayed, provided that (a) the exterior of the
     improvements located on the Property shall not be affected; (b) the
     Alterations are non-structural and the structural integrity of the
     improvements located on the Property shall not be adversely affected;
     (c) the Alterations are to the interior of the Premises and no part of
     the outside of the Premises or Building 1 shall be affected; (d) the
     proper functioning of the mechanical, electrical, sanitary and other
     service systems of the Property shall not be adversely affected and
     such systems shall not be overburdened by their use by Tenant; (e) the
     Alterations do not have any effect on other leased premises or other
     tenants of the Property; (f) Tenant shall have appropriate insurance
     coverage reasonably satisfactory to Landlord regarding the performance
     and installation of the Alterations; and (g) before proceeding with
     any Alterations, Tenant shall submit for Landlord's approval, plans
     and specifications for the work to be done and Tenant shall not
     proceed with such work until it has received such approval.  If the
     costs of the alterations exceeds Fifty Thousand Dollars ($50,000.00),
     Tenant shall obtain and deliver to Landlord (if so requested) either
     (i) a performance bond and a labor and materials payment bond (issued
     by a corporate surety licensed to do business in Pennsylvania) each in
     an amount equal to one hundred fifteen percent (115%) of the estimated
     cost of the Alterations and in form satisfactory to Landlord, or (ii)
     such other security as shall be reasonably satisfactory to Landlord.
     
          1.14.  Tenant, at its expense, shall obtain all necessary
     governmental permits and certificates for the commencement and
     prosecution of Alterations and for the final approval thereof upon
     completion, and shall cause the Alterations to be performed in
     compliance therewith and in compliance with all applicable laws and
     requirements of public authorities and with rules and regulations
     promulgated by Landlord in Landlord's reasonable discretion or any
     other restrictions that Landlord may, in the exercise of reasonable
     discretion, impose on the Alterations.  Tenant shall not commence any
     Alterations without having first demonstrated, to Landlord's
     reasonable satisfaction, that all required permits and certificates
     have been obtained.  The Alterations shall be diligently performed in
     a good and workmanlike manner, using new materials and equipment at
     least equal in quality and class to the standards for the Premises and
     Building 1 established by Landlord.  Alterations shall be 
<PAGE>
     performed by contractors first approved by Landlord (which approval
     shall not be unreasonably withheld or delayed), and Tenant's agents,
     contractors, workmen, mechanics, suppliers and invitees shall work in
     harmony, and not interfere with, Landlord and its agents and
     contractors (if any) or the Premises.  Tenant shall, and hereby does,
     indemnify, defend, and hold Landlord and Agent harmless from any and
     all claims, damages or losses of any nature (including reasonable fees
     of attorneys of Landlord's choosing), suffered by Landlord, as a
     result of, or due to, or arising from, the performance of any
     Alterations by, or on behalf of, Tenant. Tenant acknowledges that any
     Alterations commenced or performed in violation of any provision of
     this Article VII shall cause Landlord irreparable injury, and Landlord
     shall have the right to seek to enjoin any such violations by
     injunction or other equitable relief.  Except as otherwise agreed to
     in writing by Landlord and Tenant, all Alterations shall be and remain
     part of the Premises, and shall not be removed by Tenant, unless
     Landlord requires Tenant to remove them, at Tenant's sole expense, at
     the expiration or sooner termination of the Term by written notice
     given to Tenant at the time Landlord consents to such Alteration; in
     performing such removal, Tenant shall restore the Premises to its
     condition prior to such Alteration, ordinary wear and tear excepted,
     shall repair any damage caused by such removal, and shall otherwise
     comply with this Article VII.
     
          1.15.  Tenant shall not permit any mechanics or materialmen's
     liens to attach to the Premises, Tenant's leasehold estate, or the
     Property.  Tenant shall and hereby does defend, indemnify, and hold
     Landlord harmless from and against any and all mechanics and other
     liens and encumbrances filed in connection with Alterations or any
     other work, labor, services, or materials done for or supplied to
     Tenant, or any person claiming through or under Tenant including,
     without limitation, security interests in any materials, fixtures or
     articles installed in and constituting a part of the Premises and
     against all costs, expenses, and liabilities (including reasonable
     fees of attorneys of Landlord's choosing) incurred in connection with
     any such lien or encumbrance or any action or proceeding brought
     thereon.  Tenant, at its expense, shall procure the satisfaction or
     discharge of record of all such liens and encumbrances within thirty
     (30) days after the filing thereof.  In the event Tenant has not so
     performed, Landlord may, at its option, after ten (10) days written
     notice to Tenant, pay and discharge such liens and Tenant shall be
     responsible to reimburse Landlord for all costs and expenses incurred
     in connection therewith, together with interest thereon at the rate
     set forth in Section 26.4 below, which expenses shall include
     reasonable fees of attorneys of Landlord's choosing, and any costs in
     posting bond to effect discharge or release of the lien as an
     encumbrance against the Premises, Tenant's leasehold estate, or the
     Property or any part thereof.
<PAGE>
                              ARTICLE VIII
                                   
Repairs

          1.16.  Except for the items specified in Section 8.3, Tenant, at
     its own cost and expense, shall keep the interior of the Premises in
     good order and condition and will make all necessary repairs and
     replacements thereto, ordinary and extraordinary, foreseen and
     unforeseen, and will make all necessary replacements thereto when
     necessary.  Tenant shall hire and pay for all cleaning, custodial and
     janitorial services required to meet its obligations hereunder.  All
     glass, both interior and exterior, is the sole responsibility of
     Tenant, and any broken glass shall promptly be replaced by Tenant at
     Tenant's expense with glass of the same kind (to the extent permitted
     by applicable building codes), size and quality.
     
          1.17.  All repairs and replacements required of Tenant hereunder
     shall be promptly made with new materials of like kind and quality and
     shall be made subject to Tenant's compliance with Article VII.
     
          1.18.  Landlord shall maintain in good order and repair, at
     Landlord's sole cost and expense, the structure and roof of the
     building of which the Premises is a part.  In addition, Landlord shall
     keep in good order and repair, and replace when necessary (i) the
     exterior of the building of which the Premise is part, (ii) the
     lighting, heating, ventilating and air conditioning units, equipment
     and systems, and other units, equipment and systems serving the
     Premises and building of which the Premises is part (collectively, the
     "Systems") and (iii) the Common Areas; the costs of such maintenance,
     repair and replacement are a part of the Operating Expenses as set
     forth in Article X.  The obligation of Landlord to maintain the items
     specified in this Section 8.3 does not include any maintenance,
     repairs or replacements due to the negligence or willful misconduct of
     Tenant, its employees, agents, contractors or invitees or to
     alterations made by Tenant all of which shall be the sole 
     responsibility of Tenant.
     
          1.19.  At the option of Landlord, Landlord may enter into a
     service contract or service contracts providing for the maintenance,
     repair and replacement of all or any Systems, including Systems which
     serve only the Premises, in which event Tenant shall not be
     responsible for such maintenance, repair or replacement.  The cost of
     such contracts(s) shall be included in Operating Expenses.  Such
     election by Landlord shall not preclude Landlord from thereafter
     requiring Tenant to commence its maintenance obligations hereunder
     should Landlord terminate such service contract(s)
     
                
                               ARTICLE IX
                                   
Regulations; Compliance with Laws

          1.20.  Tenant, at all times during the Term hereof, and at its
     sole cost and expense, agrees:
<PAGE>     
                 (a) to take such legal action as may be necessary to bring
     about the cessation of any work stoppage, picketing or labor activity
     by Tenant's employees or against Tenant, which may interfere with the
     operation of or access to the Property or any work being performed or
     to be performed in or about the Property.
     
                 (b) to pay promptly and when due, all taxes, licenses,
     fees, assessments or other charges levied or imposed upon the business
     of Tenant or upon any fixtures, furnishings or equipment in, on or at
     the Premises; to pay Landlord any use and occupancy tax which Landlord
     is legally obligated to collect from Tenant;
     
                 (c) not to knowingly commit, permit or allow any waste,
     damage or nuisance to or on the Property or any portion(s) thereof, or
     use, permit or allow the plumbing facilities to be used for any
     purpose injurious to same or dispose of any garbage or any other
     foreign substance therein, or place a load on any floor in the
     Premises which would damage the floor or install, attach, operate or
     maintain in the Premises any heavy equipment or apparatus (except fork
     lifts) without the consent of Landlord, or install, operate or
     maintain in the Premises any electrical equipment which would overload
     the electrical system therein, or any part thereof, beyond its
     capacity for proper and safe operation as determined by Landlord;
     
                 (d) not to knowingly use, permit or allow the Premises to
     be used in any manner which would be illegal, noxious, or offensive
     because of the emission of noise, smoke, dust or odors or which could
     damage the Premises or the Property, or be a nuisance or menace to or
     interfere with, any other occupants or the public;
     
                 (e) to comply with the requirements of all suppliers of
     utility services to the Premises and not to suffer or permit knowingly
     any act or omission, the consequence of which could be to cause the
     interruption, curtailment, limitation or cessation of any utility
     service to the Property;
     
                 (f) not to store or discharge or otherwise use any
     Hazardous Materials, flammable, explosive, poisonous or other
     hazardous or dangerous substances on the Premises, except for (a)
     propane used in the operation of Tenant's forklifts, (b) materials and
     supplies used by Tenant in servicing its truck fleet and (c)
     substances or materials in commercially reasonable amounts which are
     customarily used in commercial warehouse and distribution operations,
     provided that the permitted materials, substances and supplies
     described in this subsection (f) shall be used, stored and disposed of
     in accordance all applicable laws, ordinances and regulations and the
     other requirements of this Lease; and 
     
                 (g) not to block or obstruct or otherwise impede access by
     others through or across the Common Areas.
     
          1.21.  Tenant, at its sole cost and expense, agrees to promptly
     comply with all non-discriminatory rules and regulations reasonably
     established by Landlord from
<PAGE>
     time to time with respect to the Property.  Landlord agrees not to
     enforce rules and regulations in a discriminatory manner.
     
          1.22.  The term "Legal Requirements" as used in this Lease means
     all present and future laws, orders, ordinances, rules, regulations
     and requirements of any lawful authorities and the orders, rules and
     regulations of the appropriate Board of Fire Underwriters or similar
     body, and all requirements of insurance companies writing policies
     covering the Premises.  Tenant shall at Tenant's expense promptly
     comply with all Legal Requirements relating to or applicable to
     Tenant's specific use and occupancy of the Premises, including,
     without limitation, the Americans With Disabilities Act, provided that
     such compliance is not otherwise the obligation of Landlord under this
     Lease and provided further that Tenant's obligations under this
     Section 9.3 shall not apply to any matter relating to or arising from
     Hazardous Materials or Environmental Laws, is being specifically
     agreed that Tenant's obligations with respect to such matters shall be
     limited to its obligations as set forth in Article XXXI.  Tenant shall
     pay all costs, expenses, claims, and penalties, that may in any manner
     arise out of the failure of Tenant to comply with the requirements of
     this section.
     
                                  ARTICLE X
                                   
Operating Expenses

          1.23.  Tenant shall pay to Landlord, Tenant's Operating Expense
     Proportionate Share of all expenses incurred or paid by Landlord in
     connection with the maintenance, operation, repair, or replacement of
     (a) the Common Areas, and (b) all other portions of the Property (not
     including the buildings thereon, except as expressly set forth in this
     Section 10.1), even if such portions of the Property (not including
     the buildings thereon, except as expressly set forth in this Section
     10.1) are reserved for the exclusive use of others (unless those
     having such exclusive right of use pay the entire expense of
     maintenance, operation, repair and replacement of such portion of the
     Property reserved for such exclusive use) (which portions of the
     Property shall, for purposes of this Section and Section 8 only, be
     deemed Common Areas).  Such expenses shall include, without
     limitation, (a) the costs of (i) cleaning, maintenance, repair and
     replacement of the roads, sidewalks, parking areas, and driveways on
     or adjoining the Property, including the cost of snow and ice removal;
     (ii) repaving and restriping paved portions of the Property; (iii)
     maintenance, repair and replacement of all landscaped areas on the
     Property and exterior portions of the buildings on the Property; (iv)
     guards and security personnel, facilities and equipment for the
     Property; (v) maintenance, operation, repair and replacement of the
     lighting of the Property (not including the buildings thereon); (vi)
     insurance; (vii) maintenance, operation, repair and replacement of
     water, sewer and other utility equipment, lines and systems (interior
     and exterior to buildings and improvements) at the Property and the
     Systems, including the costs of service contracts entered into by
     Landlord for such equipment, lines and systems; (viii) maintenance,
     operation, repair and replacement of fire protection equipment, lines
     and systems (exterior and interior to buildings and 
<PAGE>
     improvements) at the Property; and (ix) compliance with Legal
     Requirements affecting the Common, and (b) a management/administrative
     fee equal to two and one half percent (2.5%) of the annual Basic Rent
     per lease year for each lease year of the Term with respect to the
     management and administration of the Property.  All sums payable under
     this Section 10.1 shall be referred to in this Lease collectively as
     the "Operating Expenses."  Notwithstanding anything herein to the
     contrary, in the event of any capital expense incurred by Landlord to
     maintain, operate, repair or replace the Common Areas, only the annual
     amortization of such expenditure (calculated by dividing the amount of
     the expenditure over the useful life of the improvement) shall be
     deemed an Operating Expense for each year of such period.
     
     The term "Operating Expenses" shall not include (a) the salaries or
benefits of any executive officers of Landlord; (b) legal fees related to
negotiation or enforcement of leases or any mortgages applicable to the
Property; (c) costs incurred in connection with the original construction
of the Common Areas or in connection with any major changes to the Common
Areas, such as the relocation of driveways or roads; (d) depreciation,
interest and principal payments on mortgages, and other debt costs, if any;
(e) costs of correcting defects in or inadequacy of the initial design or
construction of the Common Areas or any part thereof; (f) expenses
resulting from the negligence or willful misconduct of Landlord, Landlord's
authorized representatives or another tenant at the Property; (g) legal
fees, space planners' fees, real estate brokers' leasing commissions and
advertising expenses incurred in connection with the development or leasing
of space at the Property or any part thereof; (h) costs reimbursable by any
tenant or occupant of the Property or by insurance by its carrier or any
tenant's carrier or by anyone else; (i) any bad debt loss, rent loss, or
reserves for bad debts or rent loss; (j) costs associated with the
operation of the business entity whichconstitutes the Landlord, as the same
are distinguished from the costs of operation of the Property, including
partnership accounting and legal matters, costs of defending any lawsuits
with any mortgagee, costs of selling, syndicating, financing, mortgaging or
hypothecating any of Landlord's interest in the Property, costs (including
attorneys' fees and costs of settlement judgments and payments in lieu
thereof) arising from claims, disputes or potential disputes in connection
with potential or actual claims, litigation or arbitrations pertaining to
Landlord and/or the Property; (k) wages and benefits of any employee who
does not devote substantially all of his or her time to the Common Areas
unless such wages and benefits are prorated to reflect time spent on
operating and management of the Common Areas; (l) costs or expenses arising
from or related to the EPA Agreement (as defined in Section 31.7), the
PADEP Agreement (as defined in Section 31.8), or the Existing Contamination
(as defined in the EPA Agreement) or any other costs or expenses arising
from the presence of Hazardous Materials in or about the Property,
including, without limitation, Hazardous Materials in the ground water or
soil; (m) fines, penalties and interest; (n) amounts paid as ground rental
by Landlord, if any; (o) capital expenditures to comply with Landlord's
obligations under Section 31.10; (p) overhead and profit increment
paid to Landlord or to subsidiaries or affiliates of Landlord for services
to the extend the same exceeds the cost of such services rendered by
unaffiliated third parties on a competitive basis; (q) costs arising from
Landlord's political or charitable contributions; (r) costs incurred by
Landlord due to the violation by Landlord or any tenant of the terms and
conditions of any lease of space at the Property; (s) earthquake insurance,
flood insurance and rental interruption insurance to the extent that rental
interruption insurance is in excess
<PAGE>
of twelve (12) months' coverage; (t) costs for which Landlord has been
compensated by a management fee; and (u) capital expenditures to comply
with legal requirements applicable to the Property on the date of this
Lease.

     The term "Tenant's Operating Expense Proportionate Share" means the
ratio that the number of rentable square feet of the Premises bears to the
number of rentable square feet of building space on the Property, as such
number may change from time to time.

          1.24.  Tenant shall pay to Landlord at the time when the monthly
     installment of Basic Rent is payable, an amount equal to one-twelfth
     (1/12th) of Tenant's Operating Expense Proportionate Share of the
     annual Operating Expenses as reasonably estimated by Landlord.  Such
     estimate shall itemize in reasonable detail the Operating Expenses and
     shall set forth Landlord's calculation of Tenant's Operating Expense
     Proportionate Share of the annual Operating Expenses, and may be
     reasonably changed by Landlord from time to time, whereupon the
     amounts payable hereunder shall change (so that amounts payable by
     Tenant shall be sufficient to pay in full Tenant's Operating Expense
     Proportionate Share of the annual Operating Expenses, as reasonably
     estimated by Landlord, over the balance of the calendar year).  Tenant
     shall also pay to Landlord within ten (10) days after a statement is
     rendered for the applicable calendar year (the "Operating Expense
     Statement") the amount, if any, by which Tenant's Operating Expense
     Proportionate Share of the Operating Expenses for such calendar year
     exceeds the monthly payments on account thereof previously made by
     Tenant.  Any overpayment of Operating Expenses shall be credited
     against the next installments of Tenant's Proportionate Share of
     Operating Expenses due hereunder or, upon the expiration or earlier
     termination of the Term, repaid to Tenant (net of any unpaid sums due
     to Landlord under this Lease) within thirty (30) days after expiration
     or earlier termination of the Term. The Operating Expense Statement
     shall be provided by Landlord within one hundred twenty (120) days
     after the expiration of the applicable calendar year, shall set forth
     in reasonable detail the Operating Expenses for the prior year and the
     calculation by which Tenants' Operating Expense Proportionate Share
     was determined and shall be signed and certified to be correct by 
     Landlord. Landlord shall not be entitled to subsequently collect any
     Operating Expenses from Tenant for a specific calendar year which are
     not set forth on the Operating Expense Statement for such calendar
     year.  Tenant shall have the right to review Landlord's records
     relative to Operating Expenses during normal business hours at the
     office at which Landlord maintains such records.  If Tenant desires to
     review Landlord's records, Tenant shall give Landlord notice thereof
     within ninety (90) days following the furnishing of the Operating
     Expense Statement to Tenant.  Such review shall be completed by
     Tenant, if at all, within sixty (60) days following the giving of such
     notice by Tenant to Landlord.  If such review reveals that Landlord
     has overcharged Tenant, then within ten (10) days after Tenant's
     demand therefor, Landlord shall reimburse Tenant for the amount of
     such overcharge.  Tenant agrees to pay the cost of such review;
     provided, however, that if the review reveals that Landlord's
     determination of Tenant's Operating Expense Proportionate Share as set
     forth in the applicable Operating Expense Statement was in error in
     Landlord's favor by more than five percent (5%), then Landlord shall
     pay the cost of such review.  
<PAGE>
     Landlord shall keep at its regular place of business full, accurate
     and separate books of account covering all of the Operating Expenses. 
     The amounts paid by Tenant pursuant to this Section 10.2 shall be used
     to pay the Operating Expenses, but such amounts shall not be deemed to
     be trust funds and no interest shall be payable thereon.
     
                               ARTICLE XI
                                   
Landlord's Right of Entry

          1.25.  Tenant shall permit Landlord and the authorized
     representatives of Landlord and of any mortgagee or any prospective
     mortgagee, prospective purchaser or tenant to enter the Premises at
     all reasonable times upon one day prior notice (except no notice shall
     be required in the event of emergency), for the purpose of (a)
     inspecting or showing the same, or (b) performing any obligations of
     Landlord under this Lease, or (c) correcting any defaults by Tenant
     under this Lease. Landlord will exercise reasonable efforts to
     minimize interference with the operations of Tenant, but shall not be
     liable for inconvenience, annoyance, disturbance or other damage to
     Tenant by reason of making any repair or by bringing or storing
     materials, supplies, tools and equipment in the Premises during the
     performance of any work (except for damage caused by Landlord's gross
     negligence or willful misconduct), and, except as otherwise expressly
     provided for in this Lease, the obligations of Tenant under this Lease
     shall not be thereby affected in any manner whatsoever.
     
                
                               ARTICLE XII
                                   
Indemnification

          1.26.  Subject to the provisions of Section 5.6, and except as
     otherwise expressly provided in this Lease, Tenant will indemnify
     Landlord and save Landlord harmless from and against any and all
     claims, actions, damages, liability and expense (including, without
     limitation, reasonable fees of attorneys, investigators and experts)
     in connection with loss of life, personal injury or damage to property
     caused to any person in or about the Premises and arising out of the
     occupancy by Tenant or use by Tenant of the Property or occasioned
     wholly or in part (as to such part) by any act or omission of Tenant,
     its agents, contractors, employees, licensees or invitees, or by
     reason of any breach by Tenant of the terms and conditions of this
     Lease, unless such loss, injury or damage was caused by the negligence
     or willful misconduct of Landlord, its agents, employees, licensees or
     invitees.  In case any such claim, action or proceeding is brought
     against Landlord, upon notice from Landlord and at Tenant's sole cost
     and expense, Tenant shall resist or defend such claim, action or
     proceeding or shall cause it to be resisted or defended by an insurer.
     
          1.27.  Subject to the provisions of Section 5.06, and except as
     otherwise expressly provided in this Lease, Landlord will indemnify
     Tenant and save Tenant 
<PAGE>
     harmless from and against any and all claims, actions, damages,
     liability and expense (including, without limitation, reasonable fees
     of attorneys, investigators and experts) in connection with loss of
     life, personal injury or damage to property caused to any person
     occasioned wholly or in part (as to such part) by any act or omission
     of Landlord, its agents, contractors, employees, licensees or invitees
     (excluding other tenants and the agents, contractors, employees,
     licensees and invitees of such other tenants) , unless such loss,
     injury or damage was caused by the negligence or willful misconduct of
     Tenant, its agents, employees, licensees or invitees.  In case any
     such claim, action or proceeding is brought against Tenant, upon
     notice from Tenant and at Landlord's sole cost and expense, Landlord
     shall resist or defend such claim, action or proceeding or shall cause
     it to be resisted or defended by an insurer.
     
          1.28.  The foregoing indemnity shall not extend to any matter
     relating to or arising from Hazardous Materials or Environmental Laws,
     it being specifically agreed that any indemnity by Tenant with respect
     to such matters shall be limited to the indemnity set forth in Article
     XXXI.
     
                              ARTICLE XIII
                                   
Condemnation

          1.29.     
     
                 (a) If the whole or any part of the Premises or Common
     Areas shall be taken under the power of eminent domain, this Lease
     shall terminate as to the part so taken on the date Tenant is required
     to yield possession thereof to the condemning authority.
     
                 (b)       
     
                     (i)   If the portion of the Premises so taken under
     the power of eminent domain substantially renders the remainder of the
     Premises untenantable for the use specified in Section 2.1, or if the
     portion of the Common Areas so taken under the power of eminent domain
     renders use of the Premises impractical, either Landlord or Tenant may
     terminate this Lease as of the date when Tenant is required to yield
     possession to the condemning authority by giving notice of termination
     within forty-five (45) days after the date of notice of such taking by
     Landlord to Tenant.
     
                     (ii)  If any portion of the Property or Common Areas
     is so taken thereby causing the use of the Premises specified in
     Section 2.1 to be unlawful under applicable governmental requirements,
     and Landlord cannot or does not deem it reasonably feasible to take
     action to make such use lawful, then Landlord or Tenant may elect to
     terminate this Lease as of the date on which possession thereof is
     required to be yielded to the condemning authority, by giving notice
     of such election within forty-five (45) days after the date of notice
     of such taking by Landlord to Tenant.
<PAGE>
                     (iii) If Tenant is permanently deprived of access to
     the Premises or if access to the Premises is permanently significantly
     reduced or impaired as a result of any condemnation affecting the
     Property, Tenant may elect to terminate this Lease as of the date the
     condemned property is required to be yielded to the possession of
     condemning authority by giving notice of termination within forty-five
     (45) days after receiving notice of such taking from Landlord.
     
                 (c) If this Lease is not terminated under this Section
     13.1, Landlord, subject to Section 5.9 of this Lease, shall make such
     repairs and alterations as may be necessary in order to restore the
     part of the Premises and/or Common Areas not taken to tenantable
     condition, (a) all Rent (other than any Additional Rent due Landlord
     by reason of Tenant's failure to perform any of its obligations
     hereunder) shall be reduced proportionately as to the portion of the
     Premises so taken commencing on the date the property taken is require
     to be yielded to the possession of the condemning authority, and (b)
     if the portion of the Premises being repaired is rendered untenantable
     during the period of repair and restoration by Landlord, the Rent
     otherwise payable by Tenant pursuant to this Lease shall be abated for
     the period of such untenantability in such proportion as the number of
     rentable square feet of the portion of the  Premises rendered
     untenantable bears to the total number of rentable square feet of the
     Premises.
     
                 (d) If any notice of termination is given pursuant to this
     section, this Lease shall terminate on the date the property taken is
     required to be yielded to the possession of the condemning authority
     and all Rent shall be adjusted as of the date of such termination.
     
          1.30.  In the event of a condemnation affecting Tenant, Tenant
     shall have the right to make a claim against the condemning authority
     for loss of personal property, relocation and moving expenses and the
     unamortized cost of alterations made by Tenant; provided and to the
     extent, however, that such claims or payments do not reduce the sums
     otherwise payable by the condemning authority to Landlord.  Except as
     aforesaid, Tenant hereby waives all claims against Landlord and
     against the condemning authority, and Tenant hereby assigns to
     Landlord all claims against the condemning authority, including,
     without limitation, all claims for leasehold damages and diminution in
     value of Tenant's leasehold interest.
<PAGE>     
                
                               ARTICLE XIV
                                   
Quiet Enjoyment

          1.31.  Landlord hereby covenants that Tenant, upon paying all
     Rent and other charges herein provided for, and observing and keeping
     all covenants, agreements and conditions of this Lease on its part to
     be kept, shall quietly have and enjoy the Premises during the Term
     without hindrance or molestation by anyone claiming by or through
     Landlord, subject, however, to the exceptions, reservations and
     conditions of this Lease.
     
                
                               ARTICLE XV
                                   
Assignment and Subletting

          1.32.     
     
                 (a) Tenant shall not, voluntarily, or by operation of law
     or otherwise, assign, mortgage, pledge or encumber this Lease, or
     sublet the whole or any part of the Premises, or permit the Premises
     to be used or occupied by anyone other than Tenant, without the prior
     written consent of Landlord, such consent not to be unreasonably
     withheld or delayed.
     
                 (b) An assignment of this Lease shall include any transfer
     of a majority of the voting stock of Tenant or to any other change in
     voting control of Tenant (if Tenant is a corporation), in one (1) or
     more transactions, or to a transfer of a majority of the general
     partnership interests in Tenant or managerial control of Tenant (if
     Tenant is a partnership), or to any comparable transaction involving
     any other form of business entity, whether effectuated in one (1) or
     more transactions; but, Tenant shall have the right to assign this
     Lease or sublet the Premises or any portion thereof to a corporation
     into or with which Tenant is merged or consolidated, or to which all
     or substantially all of Tenant's assets are transferred, or to any
     corporation that controls or is controlled by Tenant, or is under
     common control with Tenant (a "Tenant Affiliate"), provided in any of
     such events (a) the successor to Tenant has a net worth (computed in
     accordance with generally accepted accounting principles), at least
     equal to the net worth of Tenant on the date of this Lease (b) proof
     satisfactory to Landlord of such net worth shall have been delivered
     to Landlord at least thirty (30) days prior to such assignment, and
     (c) Tenant complies with this Article in all other respects in
     connection with such assignment.
     
          1.33.  In the event of any assignment of this Lease or a
     subletting of all or any portion of the Premises, whether or not
     consent to such assignment or subletting is required, Tenant
     nevertheless shall remain liable for the performance of all of the
     terms, conditions and covenants of this Lease.  In the event of an
     assignment, Tenant shall require any assignee to execute and deliver
     to Landlord an assumption of liability agreement in form reasonably
     satisfactory to Landlord, including an assumption by 
<PAGE>
     the assignee of all of the obligations of Tenant and the assignee's
     ratification of and agreement to be bound by all of the provisions of
     this Lease.  Any subleases of the Premises, whether or not consent is
     required to such sublease, shall be under and subject to the terms of
     this Lease, and each sublease shall specifically so state.  In
     addition to all sums payable hereunder, Landlord shall be entitled to,
     and Tenant shall promptly remit to Landlord, one hundred percent
     (100%) of any consideration received by Tenant as a result of any
     assignment of this Lease in excess of Tenant's reasonable costs
     incurred in connection with such assignment to a non-Tenant Affiliate,
     including, without limitation, the costs of preparing the Premises for
     the assignee, reasonable legal fees of preparing the assignment
     documents, and reasonable brokerage commissions paid to an independent
     third party broker in connection with such assignment, and one hundred
     percent (100%) of any rent and other consideration received by Tenant
     as a result of any subletting of the Premises to a non-Tenant
     Affiliate in excess of the Basic Rent and Tenant's reasonable costs
     incurred in connection with such subletting to a non-Tenant Affiliate,
     including, without limitation, of preparing the Premises (or a portion
     thereof) for the subtenant, the reasonable legal fees of preparing the
     sublease, and reasonable brokerage commissions paid to an independent
     third party broker in connection with such subletting.
     
     Tenant's request for consent to any assignment or subletting shall be
given to Landlord at least thirty (30) days before the execution of any
assignment or sublease, shall be in writing and contain the name, address,
and description of the business of the proposed assignee or subtenant, its
most recent financial statement and other evidence of financial
responsibility, its intended use of Premises, the terms and conditions of
the proposed assignment or subletting, and a copy of the proposed form of
assignment or sublease.  Tenant shall also give Landlord at least thirty
(30) days prior notice of any assignment or sublease permitted under
Section 15.1.b together with all of the information required by the
immediately preceding sentence.  Without limitation on any obligations or
liabilities of Tenant in the event of any assignment or subletting, whether
or not consent to such assignment or subletting is required, Tenant shall
comply with and shall cause all proposed subtenants and assignees to agree
to comply with the EPA Agreement and the PADEP Agreement, including,
without limitation, any provisions of such agreements requiring prior
notice to any governmental agency before any transfer, lease or assignment.
<PAGE>
                
                               ARTICLE XVI
                                   
Subordination

          1.34.  This Lease and Tenant's rights hereunder shall be subject
     and subordinate at all times in lien and priority to all mortgages now
     or hereafter placed upon or affecting the Property, and to all
     renewals, modifications, consolidations and extensions thereof,
     without the necessity of any further instrument or act on the part of
     Tenant.  Tenant shall execute and deliver upon demand any further
     instrument or instruments confirming the subordination of this Lease
     to the lien of any such mortgages and any further instrument or
     instruments of attornment that may be desired by any mortgagee. 
     Notwithstanding the foregoing, any mortgagee may at any time
     subordinate its mortgage to this Lease, without Tenant's consent, by
     giving notice in writing to Tenant, and thereupon this Lease shall be
     deemed prior to such mortgage without regard to their respective dates
     of execution and delivery.  Tenant hereby agrees to attorn (a) to any
     purchaser of any real estate of which the Premises is a part of any
     foreclosure sale, execution sale or private sale conducted pursuant to
     any mortgage, security instrument, or lien encumbering or affecting
     the Premises, and (b) to any grantee or transferee designated in any
     deed given in lieu of foreclosure.  The foregoing provisions of this
     Section 16.1 are subject, however, to the condition that the holder of
     any mortgage to which this Lease is subordinate shall deliver to
     Tenant a recordable subordination, non-disturbance and attornment
     agreement in form reasonably satisfactory to Tenant and such
     mortgagee.
       
          1.35.  Landlord represents and warrants that, as of the date
     hereof, there are no mortgages encumbering all or any portion of the
     Property.
     
          1.36.  Tenant agrees that in the event the interest of Landlord
     becomes vested in the holder of any mortgage, or in anyone claiming
     by, through or under the holder of any mortgage, then such holder
     shall not be:
     
                 (a) liable for any act or omission of any prior landlord
     (including Landlord herein) which is not of a continuing nature; or
     
                 (b) subject to any offsets or defenses which Tenant may
     have against any prior landlord (including Landlord herein); or
     
                 (c) required to make or complete any tenant improvements
     except for those set forth in Section 1.3 hereof; or
     
                 (d) bound by any rent which Tenant may have paid for more
     than the current month to any landlord (including Landlord herein); or
     
                 (e) bound by any amendment or modification of any
     provisions hereof, or any cancellation or surrender of this Lease,
     after the mortgage is placed of record unless such amendment,
     modification, cancellation or surrender shall have
<PAGE>
     been approved in writing by the holder of such mortgage.
     
                
                              ARTICLE XVII
                                   
Estoppel Certificates; Financials

          1.37.  Tenant, at any time and from time to time and within ten
     (10) days after written request by Landlord, shall execute,
     acknowledge and deliver to the other a written instrument certifying:
     
                 (a) whether this Lease has been modified or amended, and
     if so, the date, substance and manner of such modification or
     amendment;
                 (b) the validity and force and effect of this Lease;
     
                 (c) the existence of any default hereunder, and if so, the
     nature, scope and extent thereof;
     
                 (d) the existence of any offsets, counterclaims or
     defenses thereto on the part of Tenant, and if so, the nature, scope
     and extent thereof; 
     
                 (e) the commencement and expiration dates of the Term;
     
                 (f) the dates to which Rent has been paid;
     
                 (g) any other matters as may be reasonably requested.
     
     Any such certificate may be relied upon by the Landlord and any other
person, firm or corporation to whom the same may be exhibited or delivered,
and the party executing such certificate shall be bound by the contents of
the same.

          1.38.  Tenant further agrees to furnish to Landlord at any time,
     but not more frequently than twice per year, within ten (10) days
     after request by Landlord, a copy of its financial statements for its
     last full fiscal year, including a balance sheet and a profit and loss
     statement for such year, and for the year in which the request is made
     through the end of the last fiscal period of Tenant for such year. 
     Landlord agrees that Tenant's annual report, together with any
     financial information available to shareholders of Tenant, shall be
     sufficient to satisfy the requirements of this Section 17.2.
<PAGE>
     
                              ARTICLE XVIII
                                   
Curing Tenant's Defaults

          1.39.  If Tenant shall be in default in the performance of any of
     its obligations under this Lease, Landlord, without any obligation to
     do so, in addition to any other rights it may have in law or equity,
     may elect to cure such default on behalf of Tenant after providing
     Tenant written notice thereof, and such time to cure as Landlord
     determines is reasonable under the circumstances; provided, however,
     that no notice or opportunity to cure shall be required in case of
     emergency.  Tenant shall reimburse Landlord for any sums paid or costs
     reasonably incurred by Landlord in curing such default, including
     interest thereon from the date of Tenant's receipt of Landlord's bill
     therefor, which sums and costs together with interest thereon shall be
     deemed Additional Rent payable within ten (10) days after Tenant
     receives a bill therefor (which bill shall set forth in reasonable
     detail the costs for which compensation is claimed).
     
                
                               ARTICLE XIX
                                   
Surrender

          1.40.   Subject to the provisions of Section 5.8, Article XIII
     and Landlord's obligations under this Lease, at the expiration or
     earlier termination of the Term, Tenant shall promptly yield up
     vacant, broom clean and neat, and in the same condition, order and
     repair in which they are required to be kept throughout the Term, the
     Premises and all improvements, alterations and additions thereto,
     ordinary wear and tear excepted.
     
          1.41.  All movable non-structural partitions, business and trade
     fixtures, machinery and equipment, communications equipment and office
     equipment, whether or not attached to, or built into, the Premises,
     which are installed in the Premises by, or for the account of, Tenant
     without expense to Landlord and that can be removed without structural
     damage to the Premises or Property, and all furniture, furnishings and
     other articles of movable personal property owned by Tenant, or
     property of others in the care, custody and control of Tenant
     (collectively, the "Tenant's Property") shall be and shall remain the
     property of Tenant.  At or before the expiration of the Term or the
     date of any earlier termination, Tenant, at its expense, shall remove
     from the Premises all of Tenant's Property (except such items thereof
     as Landlord shall have expressly permitted, in writing, to remain,
     which property shall become the property of Landlord), and Tenant
     shall repair any damage to the Premises or Property resulting from any
     installation or removal of Tenant's Property. Any items of Tenant's
     Property that shall remain in the Premises or Property after the
     expiration date of the Term, or following an earlier termination date,
     may, at the option of Landlord, be deemed to have been abandoned, and
     in such case, such items may be retained by Landlord as its property
     or be disposed of by Landlord, in Landlord's sole and absolute
     discretion and without accountability, at Tenant's expense. 
     Notwithstanding the foregoing, if Tenant 
<PAGE>
     is in default under the terms of this Lease, it may remove Tenant's
     Property from the Premises only upon the express written direction of
     Landlord.
     
          1.42.  If Tenant, or any person claiming through Tenant, shall
     continue to occupy the Premises after the expiration or earlier
     termination of the term or any renewal thereof, such occupancy shall
     be deemed to be under a month-to-month tenancy under the same terms
     and conditions set forth in this Lease; except, however, that the
     Basic Rent during such continued occupancy shall be one hundred fifty
     percent (150%) of the amount in effect immediately prior to such
     holdover.  Anything to the contrary notwithstanding, any holding over
     by Tenant without Landlord's prior written consent shall constitute an
     event of default hereunder and shall be subject to all the remedies
     set forth in Article XX hereof.
     
                
                               ARTICLE XX
                                   
Default - Remedies

          1.43.  Tenant's Default.  It shall be an event of default under
     this Lease:
     
                 (a) If Tenant does not pay in full any and all
     installments of Basic Rent or Additional Rent or any other charges or
     payments whether or not herein defined as Rent, within ten (10) days
     after notice that the same is due, provided, however that Tenant shall
     not be entitled to any such notice or grace period more than twice in
     any twelve (12) month period; or 
     
                 (b) If Tenant violates or fails to perform or otherwise
     breaches any agreement, term, covenant or condition herein contained
     and such failure continues for more than thirty (30) days after
     written notice thereof to Tenant (unless such default is not
     susceptible of cure within thirty (30) days in which event Tenant
     shall have failed to commence curing such default within such thirty
     (30) day period and to diligently prosecute such cure to completion),
     or    

                 (c) If Tenant voluntarily abandons the Premises or removes
     or attempts to remove Tenant's goods or property therefrom other than
     in the ordinary course of business; or
     
                 (d) If Tenant becomes insolvent or bankrupt in any sense
     or makes an assignment for the benefit of creditors or offers a
     composition or settlement to creditors, or if a petition in bankruptcy
     or for reorganization or for an arrangement with creditors under any
     federal or state law is filed by or against Tenant, or a bill in
     equity or other proceeding for the appointment of a receiver, trustee,
     liquidator, custodian, conservator or similar official for any of
     Tenant's assets is commenced, or if any of the real or personal
     property of Tenant shall be levied upon by any sheriff, marshal or
     constable; provided, however, that any proceeding brought by anyone
     other than the parties to this Lease under any bankruptcy,
     reorganization arrangement, insolvency, readjustment, receivership or
     similar law shall not constitute an event of 

<PAGE>
     default until such proceeding, decree judgment or order has continued
     unstayed for more than ninety (90) consecutive days.
     
          1.44.  Landlord's Remedies.  Upon the occurrence of an event of
     default, Landlord shall have the following remedies and rights:
     
                 (a) To terminate this Lease by giving written notice
     thereof to Tenant, and upon the giving of such notice the Term, and
     all rights of Tenant hereunder shall terminate, without affecting
     Tenant's liability for all sums due under this Lease;
     
                 (b) To reenter the Premises, together with all additions,
     alterations and improvements, and, at the option of Landlord, remove
     all persons and all or any property therefrom, without being liable
     for prosecution or damages therefor, and repossess and enjoy the
     Premises;
     
                 (c) At any time after repossession of the Premises,
     whether or not the Lease shall have been terminated by Landlord,
     Landlord may make such reasonable alterations and repairs as may be
     necessary in order to relet the Premises and relet the Premises or any
     part or parts thereof, either in Landlord's name or otherwise, for a
     term or terms which may, at Landlord's option, be less than or exceed
     the period which would otherwise have constituted the balance of the
     Term of this Lease and at such rent or rents and upon such other terms
     and conditions as Landlord may decide.  If the rentals received from
     such reletting during any month after deducting all costs incurred by
     Landlord in exercising its rights hereunder shall be less than that to
     be paid during that month by Tenant, Tenant shall pay any such
     deficiency to Landlord, provided such reletting is a bona fide arms
     length transaction.  Such deficiency shall be calculated and paid
     monthly.
     
                 (d) To declare due and payable all unpaid Basic Rent for
     the unexpired period of the Term (and also all Additional Rent, as
     reasonably estimated by Landlord,) as if by the terms of this Lease
     the same were due and payable in advance, all discounted to present
     worth using a rate equal to the annual rate for United States
     obligations of equal duration to the period remaining in the term of
     the Lease, and upon payment of the same, Tenant shall be entitled to
     continue in possession pursuant to the terms of this Lease;
     
                 (e) In the event of the termination of this Lease, or
     repossession of the Premises, Landlord shall be entitled to recover,
     in addition to any and all sums and damages for violation of Tenant's
     obligations hereunder in existence at the time of such termination,
     damages for Tenant's default in an amount equal to the amount of Basic
     Rent reserved for the balance of the Term of this Lease (plus 
     Landlord's reasonable estimate of Additional Rent as well as all other
     charges, payments, costs and expenses herein agreed to be paid by
     Tenant), all discounted  to present worth using a rate equal to the
     annual rate for United States obligations of equal duration to the
     period remaining in the term of the Lease, less the fair rental value
     of the Premises 
<PAGE>
     for the remainder of the Term, also discounted to present value at
     such rate, all of which shall be immediately due and payable from
     Tenant to Landlord; and 
     
                 (f) TENANT, IN CONSIDERATION OF THE EXECUTION OF THIS
     LEASE BY LANDLORD AND FOR THE COVENANTS AND AGREEMENTS ON THE PART OF
     LANDLORD HEREIN CONTAINED, AND FULLY COMPREHENDING THE RELINQUISHMENT
     OF CERTAIN RIGHTS, INCLUDING ANY AND ALL RIGHTS OF PREJUDGMENT NOTICE
     AND HEARING AND OF POST-JUDGMENT/PRE-EXECUTION NOTICE AND HEARING, AND
     AFTER DEFAULT BY TENANT UNDER THIS LEASE AND UPON PROVISION OF TEN
     (10) DAYS PRIOR WRITTEN NOTICE BY LANDLORD, HEREBY EXPRESSLY
     AUTHORIZES ANY ATTORNEY OF ANY COURT OF RECORD TO ACCEPT SERVICE OF
     PROCESS FOR, TO APPEAR FOR, AND TO CONFESS JUDGMENT IN EJECTMENT
     AGAINST TENANT IN ANY AND ALL ACTIONS BROUGHT HEREUNDER BY LANDLORD
     AGAINST TENANT TO RECOVER POSSESSION FROM TIME TO TIME OF THE PREMISES
     (AND TENANT AGREES THAT UPON THE ENTRY OF EACH JUDGMENT FOR SUCH
     POSSESSION A WRIT OF POSSESSION OR OTHER APPROPRIATE PROCESS MAY ISSUE
     FORTHWITH). THE RIGHT TO CONFESS JUDGMENT IN EJECTMENT SHALL NOT BE
     EXHAUSTED BY THE SINGLE OR MULTIPLE USE THEREOF.  TENANT CONFIRMS THAT
     THIS IS A COMMERCIAL LEASE, THAT TENANT WAS REPRESENTED BY COUNSEL IN
     TENANT'S NEGOTIATION AND EXECUTION OF THIS LEASE, AND THAT TENANT
     KNOWINGLY, WILLINGLY, FREELY AND VOLUNTARILY EXECUTED THIS LEASE WITH
     THIS SECTION 20.2(f) AS A PART THEREOF.
     
          1.45.  Late Charge.  Any payment of Basic Rent, Additional Rent,
     or any other charge under this Lease (including amounts due by
     acceleration) which is not paid within ten (10) days after the same is
     due, shall bear interest from the date due until the date paid by
     Tenant.  In addition, Tenant shall pay to Landlord an administrative
     charge of five percent (5%) of any amount owed to Landlord pursuant to
     this Lease which is not paid within ten (10) days of the date which is
     set forth in this Lease if a date is specified as the due date for
     such payment, or, if a date is not specified, within ten (10) days
     after Tenant's receipt of Landlord's bill therefor. The five percent
     (5%) administrative charge paid by Tenant shall be applied against the
     amount of interest which accrues on any delinquent installment, so
     that once Tenant has paid the administrative charge, no further
     interest shall accrue on any delinquent installment until the amount
     of interest due exceeds the amount of the administrative charge.
     
          1.46.  No Waiver.  No waiver by either Landlord or Tenant of any
     breach by the other of any obligations, agreements or covenants herein
     shall be a waiver of any subsequent breach or of any obligation,
     agreement or covenant, nor shall any forbearance by either Landlord or
     Tenant to seek a remedy for any breach by the other be a waiver of any
     rights and remedies with respect to such or any subsequent breach.
     
          1.47.  Non-Exclusive Remedies.  No right or remedy herein
     conferred upon or 
<PAGE>
     reserved to Landlord or Tenant is intended to be exclusive of any
     other right or remedy provided herein or by law, but each shall be
     cumulative and in addition to every other right or remedy given herein
     or now or hereafter existing at law or in equity or by statute.
     
          1.48.  Tenant's Bankruptcy.  In addition to, and in no way
     limiting the other remedies set forth herein, Landlord and Tenant
     agree that if Tenant ever becomes the subject of a voluntary or
     involuntary bankruptcy, reorganization, composition, or other similar
     type proceeding under the federal bankruptcy laws, as now enacted or
     hereinafter amended, then:
     
                 (a) "Adequate assurance of future performance" by Tenant
     and/or any assignee of Tenant pursuant to Bankruptcy Code Section 365
     will include (but not be limited to) payment of an additional/new
     security deposit in the amount of three (3) the then-current Base Rent
     payable hereunder.
     
                 (b) Any person or entity to which this Lease is assigned
     pursuant to the provisions of the Bankruptcy Code, shall be deemed,
     without further act or deed, to have assumed all of the obligations of
     Tenant arising under this Lease on and after the effective date of
     such assignment.  Any such assignee shall, upon demand by landlord,
     execute and deliver to landlord an instrument confirming such
     assumption of liability.
     
                 (c) Notwithstanding anything in this Lease to the
     contrary, all amounts payable by Tenant to or on behalf of Landlord
     under this Lease, whether or not expressly denominated as "Rent",
     shall constitute "rent" for the purposes of Section 502(b)(6) of the
     Bankruptcy Code.
     
                 (d) If this Lease is assigned to any person or entity
     pursuant to the provisions of the Bankruptcy Code, any and all monies
     or other considerations payable or otherwise to be delivered to
     Landlord (including Base Rent, Additional Rent and other amounts
     hereunder), shall be the remain the exclusive property of Landlord and
     shall not constitute property of Tenant or of the bankruptcy estate of
     Tenant.  Any and all monies or other considerations constituting
     Landlord's property under the preceding sentence not paid or delivered
     to landlord or Agent shall be held in trust by Tenant or Tenant's
     bankruptcy estate for the benefit of Landlord and shall be promptly
     paid to or turned over the Landlord.
     
          1.49.  Landlord's Default.  If Landlord shall be in default in
     the performance of any of its obligations under this Lease for thirty
     (30) consecutive days after written notice from Tenant (unless such
     default is not susceptible of cure within thirty (30) days in which
     event Landlord shall have failed to commence curing such default
     within such thirty (30) day period and to diligently prosecute such
     cure to completion), then Tenant shall notify Landlord in writing if
     Tenant intends to cure such default on behalf of Landlord.  If, ten
     (10) days following such second notice Landlord has failed to commence
     curing such default, Tenant shall have the right to cure the default
     on behalf of Landlord.  Landlord shall reimburse Tenant for any sums
     reasonably paid or 
<PAGE>
     costs reasonably incurred by Tenant in curing such default, including
     interest thereon from the date of Landlord's receipt of Tenant's bill
     therefor, within ten (10) days after Landlord receives a bill therefor
     (which bill shall set forth in reasonable detail the costs for which
     compensation is claimed). Notwithstanding the foregoing, Tenant shall
     not have any right in exercising its remedies under the preceding
     sentence to make any repairs or modifications to areas outside the
     Premises, except those solely serving the Premises.  If Landlord fails
     to reimburse Tenant as required under this Section and such failure
     continues for thirty (30) days after request for payment, Tenant may
     deduct such amounts from Basic Rent until the full amount has been
     satisfied. All notices by Tenant to Landlord under this Section 20.7
     shall simultaneously be given by Tenant to the holders of any first
     mortgage or second mortgage on the Premises, provided Tenant has been
     given notice of the names and addresses of such mortgagees.  Any
     mortgagee shall have the right, but not the obligation, to cure, or
     commence to cure, any default of Landlord, and Tenant shall accept
     performance by any mortgagee with the same force and effect as
     performance by Landlord.
     
                
                               ARTICLE XXI
                                   
Condition of Title and of Premises

          1.50.  Landlord represents and warrants to Tenant that Landlord
     is the sole fee owner of the Property and has the right to enter into
     and perform this Lease without the approval or consent of any other
     party.  Landlord represents and warrants to Tenant that the Premises
     in its state existing on the Commencement Date do not violate in any
     material respect any statutes, laws, building codes, regulations,
     ordinances, covenants, or restrictions of record applicable to the
     Premises and in effect on such Commencement Date, including, without
     limitation, the Americans With Disabilities Act.  In the event it is
     determined that this representation and warranty has been violated,
     then it shall be the obligation of the Landlord, after notice from
     Tenant, to promptly, at Landlord's sole cost and expense, rectify any
     such violation.  Landlord shall deliver the Premises to Tenant clean
     and free of debris on the Commencement Date and Landlord further
     represents and warrants to Tenant that the heating, ventilating, air
     conditioning, plumbing, lighting, life-safety, mechanical and
     electrical systems in the Premises and the Building and the roof,
     windows and sewer shall be in good operating condition on the
     Commencement Date. In the event that it is determined that this
     representation and warranty has been violated, then it shall be the
     obligation of Landlord, after notice from Tenant, to promptly, at
     Landlord's sole cost and expense, rectify any such violation.
     
          1.51.  Tenant represents that the Property and the Premises, the
     street or streets, sidewalks, parking areas, curbs and access ways
     adjoining them, any surface conditions, and the present uses and
     non-uses thereof, have been examined by Tenant, and Tenant accepts
     them AS-IS, WHERE-IS in the condition or state in which they now are,
     or any of them now is, without relying on any representation of
     Landlord, except as specifically set forth in this Lease, and subject,
     however, to the Landlord's 
<PAGE>
     obligations under this Lease including, without limitation, Landlord's
     obligations under Sections 1.2, 8.3 and 31.10.  Subject to the
     provisions of Section 16.1, and the requirements of Section 32.1
     respecting Tenant's access to and use of the Premises, and without
     limiting Landlord's obligations under this Lease, this Lease is made
     under and subject to all liens, encumbrances, easements, covenants,
     conditions, restrictions and other documents or matters now or
     hereafter of record.
     
                
                              ARTICLE XXII
                                   
Interruption of Services

          1.52.  In case Landlord is prevented or delayed in furnishing any
     service required to be provided by Landlord under this Lease due to
     any cause beyond the reasonable control of Landlord , Landlord shall
     not be liable to Tenant therefor, nor shall the same give rise to a
     claim in Tenant's favor that such absence of services constitutes
     actual or constructive, total or partial eviction or renders the
     Premises untenantable.
     
                
                              ARTICLE XXIII
                                   
Waiver of Landlord's Lien

          1.53.  Landlord hereby waives in favor of any lender providing
     financing to Tenant secured in whole or in part by Tenant's accounts
     receivable, inventory, machinery, equipment, furniture, furnishings
     and/or trade fixtures, whether now or hereafter acquired, and the
     proceeds and products thereof (collectively "Tenant's Personal
     Property") any and all right of Landlord to assert any lien, claim or
     right of levy or distraint for rent with respect to Tenant's Personal
     Property.  At the request of Tenant, landlord will execute such waiver
     documentation as may be reasonably requested by any such lender, which
     documentation may include, without limitation, that Tenant's lender
     shall have the right, upon prior written notice to Landlord, to enter
     upon the Property to inspect or remove Tenant's Personal Property in
     the event Tenant defaults on its obligations in favor of Tenant's
     lender.  Tenant shall be responsible for repairing any damage caused
     to the Property during the removal of any of Tenant's Personal
     Property.
<PAGE>     
                               2.        
                              ARTICLE XXIV
                                                    
                          Waiver of Jury Trial

          2.1.   Landlord and Tenant hereby waive trial by jury in any
     action, proceeding or counterclaim brought by either against the other
     on any matter arising out of or in any way connected with this Lease,
     the relationship of Landlord and Tenant, Tenant's use or occupancy of
     the Premises, or any claim of injury or damage, or any other remedy
     with respect thereto.
     
                
                               ARTICLE XXV
                                   
Waiver of Notices

          2.2.   Except for notices expressly provided for in this Lease,
     Tenant hereby waives all notices of any nature, including, without
     limitation, all notice requirements of the Pennsylvania Landlord and
     Tenant Act.
     
                
                               ARTICLE XXV
                                   
Enforcement Expenses

          2.3.   In the event any action or proceeding is brought by
     Landlord or Tenant to enforce any of the provisions of this Lease, the
     prevailing party shall be entitled to receive from the other all costs
     and expenses, including reasonable legal fees, incurred in connection
     therewith.  In addition, each party shall pay upon demand all of the
     other party's reasonable costs and expenses, including reasonable
     legal fees, incurred in any litigation in which the defaulting party
     causes the other, without the other's fault, to become involved. 
     Tenant shall pay Landlord's reasonable attorneys' fees incurred in
     connection with Tenant's request for Landlord's consent under
     provisions of this Lease governing assignment and subletting, or in
     connection with any other act which Tenant proposes to do and which
     requires Landlord's consent.
     
                
                              ARTICLE XXVI
                                   
Interpretation

          2.4.   The captions in this Lease are for convenience only and
     are not a part of this Lease and do not in any way define, limit,
     describe or amplify the terms and provisions of this Lease or the
     scope or intention thereof.
     
          2.5.   This Lease represents the entire agreement between the
     parties hereto and there are no collateral or oral agreements or
     understandings between Landlord and Tenant with respect to the
     Premises or the Property.  No rights, easements or licenses are
     acquired in the Property or any land adjacent to the Property by
     Tenant by implication or otherwise.  Tenant agrees, within twenty (20)
     days after request by
<PAGE>
     Landlord, to make such changes to this Lease as are reasonably
     required by any institutional mortgagee, provided such changes do not
     increase any amounts payable by Tenant, impede Tenant's access to
     Premises, decrease the size of or change the location of the Premises,
     decrease Landlord's obligations hereunder or otherwise materially and
     adversely affect Tenant's rights and obligations under this Lease. 
     This Lease shall not be modified in any manner except by an instrument
     in writing executed by the parties.  The masculine (or neuter)
     pronoun, singular number, shall include the masculine, feminine and
     neuter genders and the singular and plural number.  Tenant shall not
     record or file this Lease (or any memorandum hereof) in the public
     records of any county or state.  Time is of the essence of Tenant's
     obligations, and the exercise of Tenant's rights under this Lease. 
     This Lease shall be governed by the laws of the Commonwealth of
     Pennsylvania.
     
          2.6.   Each writing or plan referred to herein as being attached
     hereto as an Exhibit or otherwise designated herein as an Exhibit
     hereto is hereby made a part hereof.
     
          2.7.   Wherever interest is required to be paid hereunder, such
     interest shall be at the rate of three percent (3%) per annum over the
     rate announced publicly by First National Bank of Chicago, or its
     successors, from time to time as its prime rate.
     
                
                              ARTICLE XXVII
                                   
Common Areas

          2.8.   All Common Areas, including but not limited to roads,
     driveways, sidewalks, loading facilities, rail lines and other common
     facilities as may be provided, from time to time are for the general
     nonexclusive use, in common, of Landlord and all owners and tenants of
     the Property, their employees and guests, and at all times, are
     subject to the sole and exclusive control of the Landlord and the
     owners of other portions of the Property.  Landlord and the owners of
     other portions of the Property shall have the right, from time to
     time, to establish, modify and enforce in a nondiscriminatory manner
     rules and regulations regarding the Common Areas, to alter, modify or
     otherwise change the Common Areas, to grant exclusive rights to use
     portions of the Common Areas and to do such other acts, in and to all
     Common Areas, as in Landlord's and such owners' sole judgment, shall
     be desirable or advisable to improve or maintain them; provided,
     however, that in the exercise of the rights set forth in this
     sentence, parking areas reasonably comparable to those available on
     the date hereof and access to and from the Premises shall be 
     maintained and Tenant's use and enjoyment of the Premises for its
     intended purpose shall not be impaired.  Landlord and the other owners
     of portions of the Property shall have the right to construct
     additional buildings and other improvements on the Property for such
     purposes as Landlord and such owners may deem appropriate and to
     alter, modify or otherwise change the Property provided parking areas
     reasonably comparable to those available on the date hereof and access
     to and from the Premises shall be maintained and Tenant's use and
     enjoyment of the Premises for its intended purpose shall not be
     impaired. 
<PAGE>
                             ARTICLE XXVIII
                                   
Definitions

          2.9.   The word "Landlord" is used herein to include the Landlord
     named above as well as its successors and assigns, each of which shall
     have the same rights, remedies, powers, authorities and privileges as
     it would have had it originally signed this Lease as Landlord.  Any
     such person, whether or not named herein, shall have no liability
     hereunder after such person ceases to hold title to the Premises 
     except for obligations which may have theretofore accrued.  Neither
     Landlord nor any partner or other principal of Landlord nor any owner
     of the Premises, whether disclosed or undisclosed, shall have any
     personal liability with respect to any of the provisions of this Lease
     or the Premises, and if Landlord is in breach or default with respect
     to Landlord's obligations under this Lease or otherwise, Tenant shall
     look solely to the equity of Landlord in the Premises or insurance or
     condemnation proceeds from the Premises for the satisfaction of
     Tenant's claim.
     
          2.10.  The word "Tenant" is used herein to include the Tenant
     named above as well as its successors and assigns, each of which shall
     be under the same obligations, liabilities and disabilities and each
     of which shall have the same rights, privileges and powers as it would
     have possessed had it originally signed this Lease as Tenant.  Each
     and every of the persons named above as Tenant shall be bound formally
     and severally by the terms, covenants and agreements contained herein. 
     However, no such rights, privileges or power shall inure to the
     benefit of any assignee of Tenant immediate or remote, unless the
     assignment to such assignee is permitted or has been approved in
     writing by Landlord.
     
          2.11.  The word "mortgage" is used herein to include any lien or
     encumbrance on the Premises or the Property or on any part of or
     interest in or appurtenance to any of the foregoing.  The word
     "mortgagee" is used herein to include the holder of any mortgage. 
     Wherever any right is given to a mortgagee, that right may be
     exercised on behalf of such mortgagee by any representative or
     servicing agent of such mortgagee.
     
          2.12.  The word "person" is used herein to include a natural
     person, a partnership, a corporation, an association, and any other
     form of business association or entity.
     
                
                              ARTICLE XXIX
                                   
Notices

          2.13.  All notices, demands, requests, consents, certificates,
     waivers and other communications  required or permitted hereunder from
     either party to the other shall 
<PAGE>
     be in writing and sent by recognized overnight delivery service
     providing receipted delivery, such as Federal Express, and shall be
     deemed delivered and received one (1) business day after delivery to
     such overnight delivery service.  All such notices shall be addressed
     as follows:
     
                        If to Landlord:

                    First Industrial Harrisburg, L.P. 
                    c/o First Industrial Realty Trust, Inc.
                    6400 Flank Drive - Suite 600
                    Harrisburg, PA   17112
                    Attention:  Mr. Craig Cosgrove

                              and

                    First Industrial Harrisburg, L.P.
                    c/o First Industrial Realty Trust, Inc.
                    150 North Wacker Drive - Suite 150
                    Chicago, IL   60606
                    Attention:  Mr. Michael W. Brennan

                              and

                    F. Michael Wysocki, Esquire
                    Saul, Ewing, Remick & Saul LLP
                    Centre Square West
                    1500 Market Street - 38th Floor
                    Philadelphia, PA   19102

                         If to Tenant:

                    SED International, Inc.
                    4916 North Royal Atlanta Drive
                    Tucker, GA   30085-5044
                    Attention:  Bill Burton, Vice-President Operations

Either party may at any time, in the manner set forth for giving notices to
the other, specify a different address to which notices to it shall be
sent.
<PAGE>
                
                               ARTICLE XXX
                                   
Brokers

          2.14.  Pursuant to a separate agreement, Landlord has agreed to
     pay a leasing commission to Lee & Associates and to CB Commercial
     Group, Inc. (collectively, the "Brokers"), both of whom represent
     Tenant in this transaction and Landlord agrees to and hereby does
     indemnify, defend and hold Tenant harmless from and against Landlord's
     failure to perform under such agreement and all costs, expenses, and
     liabilities in connection therewith, including without limitation,
     reasonable attorneys' fees and expenses.  Landlord and Tenant each for
     itself, hereby covenants, warrants and represents to the other that
     neither Landlord nor Tenant has had any conversations or negotiations
     with any broker, other than the Brokers, concerning the leasing of the
     Premises by Tenant.  Each party agrees to and hereby does indemnify,
     defend and hold the other harmless from and against any brokerage
     commissions or finder's fees or claims therefor by a party, other than
     the Brokers, claiming to have dealt with the indemnifying party and
     all costs, expenses, and liabilities in connection therewith,
     including, without limitation, reasonable attorney's fees and
     expenses, for any breach of the foregoing.  The foregoing
     indemnifications shall survive the termination of the Lease for any
     reason.
     
                
                              ARTICLE XXXI
                                   
Environmental Matters

          2.15.  For purposes of this Lease, the term "Hazardous Materials"
     shall mean (a) radon gas, petroleum and petroleum-based products,
     friable asbestos, urea formaldehyde foam insulation, transformers or
     other equipment which contain dielectric fluid containing levels of
     polychlorinated biphenyls in excess of federal, state or local safety
     guidelines, whichever are more stringent; (b) any substance, gas,
     material or chemical which is defined as or included in the definition
     of "hazardous substances", "toxic substances", "hazardous materials",
     "hazardous wastes" or words of similar import under any federal, state
     or local statute, law, or ordinance applicable to the Premises or
     under the regulations adopted or guidelines promulgated pursuant
     thereto, including, but not limited to, the Comprehensive
     Environmental Response Compensation and Liability Act of 1980, as
     amended, 42 U.S.C. [PARAGRAPHS]9061 et seq. ("CERCLA"); the Hazardous
     Materials Transportation Act, as amended 49 U.S.C. [PARAGRAPHS]1801,
     et seq.; the Resource Conservation and Recovery Act, as amended, 42
     U.S.C. [PARAGRAPHS]6901, et seq.; and (c) any other chemical, 
     material, gas, or substance, exposure to or release of which is
     prohibited, limited or regulated by any governmental or
     quasi-governmental entity or authority that has jurisdiction over the
     Premises or the operations or activity at the Premises.
     
          2.16.  For purposes of this Lease, the term "Environmental Laws"
     means all applicable statutes, regulations, rules, ordinances, codes,
     licenses, permits, orders, approvals, authorizations, agreements and
     similar items, of or with any and all
<PAGE>
     governmental agencies, departments, commissions, boards, bureaus or
     instrumentalities of the United States, Pennsylvania and political
     subdivisions having jurisdiction over the Premises or Property, and
     all applicable judicial and administrative and regulatory decrees,
     judgments and orders relating to the protection of the environment,
     including, without limitation, all requirements pertaining to
     reporting, licensing, permitting, investigation and remediation of
     emissions, discharges, Releases or threatened releases of Hazardous
     Materials into the air, surface water, groundwater or land, or
     relating to the manufacture, processing, distribution, use, treatment,
     storage, disposal, transport or handling of Hazardous Materials or
     relating to storage tanks.
     
          2.17.  For purposes of this Lease, the term "Release" means any
     releasing, spilling, leaking, pumping, pouring, emitting, emptying,
     discharging, injecting, escaping, leaching, disposing or dumping into
     soil, surface waters, ground waters, land, stream sediments, surface
     or subsurface strata, ambient air and any environmental medium
     comprising or proximate to the Premises or Property.
     
          2.18.  For purposes of this Lease, the term "Threat of Release"
     means a substantial likelihood of a Release which requires action to
     prevent or mitigate damage to the soil, surface waters, ground waters,
     land, stream sediments, surface or subsurface strata, ambient air and
     any environmental medium comprising or proximate to the Premises or
     Property which may result from such Release.
     
          2.19.  Tenant shall not store. place, use, generate, transport or
     dispose of any Hazardous Materials at, on, or in the Premises or
     Property (except to the extent permitted under Section 9.1.6), shall
     comply with Environmental Laws relating to Tenant's storage,
     placement, use, generation, transportation or disposal of Hazardous
     Materials, and promptly shall take all remedial action, at Tenant's
     sole cost and expense, necessary or desirable to remedy, clean-up and
     remove the presence of Hazardous Materials resulting from Tenant's
     violation of the prohibitions set forth in this section or Tenant's
     failure to comply with Environmental Laws relating to Tenant's
     storage, placement, use, generation, transportation or disposal of
     Hazardous Materials.  Any such remedial action shall be performed by
     an independent reputable environmental remediation engineer, in strict
     compliance with the requirements of Environmental Laws, in accordance
     with environmental remediation industry practices, taking into account
     the then current and evolving state of environmental remediation
     technology, and in accordance with a remediation plan reasonably
     approved by Landlord.  Such remediation shall comply with the terms of
     Sections 7.2, 7.3 and 7.4 of this Lease.  Tenant shall immediately
     notify Landlord of any Release or Threat of Release caused by Tenant
     or of which Tenant has knowledge.  Tenant shall promptly provide to
     Landlord copies of all correspondence relating to any Release, Threat
     of Release or remediation or other, environmental response action
     under this Section 31.5.  Subject to Section 11.1 of this Lease,
     Landlord shall have the right, but not the obligation, from time to
     time during the performance of any remediation work and following the
     completion of the same, to inspect the Premises and all information
     and documentation relating thereto.
<PAGE> 
    
          2.20.  Tenant hereby agrees to indemnify, protect, defend and
     hold harmless Landlord, and Landlord's successors and assigns,
     officers, directors, shareholders, partners and employees
     ("Indemnified Parties") (with counsel reasonably acceptable to the
     Indemnified Parties) from and against, and shall pay and reimburse the
     Indemnified Parties for, any and all losses, claims, liabilities,
     damages, injunctive relief, injuries to persons, property or natural
     resources, fines, penalties, costs, expenses, including, without
     limitation, attorneys' fees, expenditures, expenses and court costs,
     actions, administrative investigations and/or proceedings, and causes
     of action and sums paid in settlement of litigation (it being
     understood that so long as Tenant is defending the Indemnified Party
     and is not in default of its obligations hereunder, no such litigation
     (other than relating to governmental fines and penalties or criminal
     actions) shall be settled without the reasonable consent of Tenant),
     arising directly or indirectly, in whole or in part out of any
     Release, Threat of Release or any discharge, threatened discharge,
     deposit, presence, treatment, transport, handling or disposal of any
     Hazardous Materials on, at, under, in or from the Property caused or
     generated by Tenant, its employees, agents or contractors, or in the
     air, land surface, subsurface strata, soil, surface water,
     groundwater, or soil vapor on, under, in or from any part of the
     Property caused or generated by Tenant, its employees, agents or
     contractors, or resulting from the migration or the alleged or
     potential migration of Hazardous Materials from the Property caused or
     generated by Tenant, its employees, agents or contractors
     (collectively, "Costs and Liabilities"). The foregoing indemnity and
     Costs and Liabilities shall include, without limitation, (a) all costs
     at law or in equity of inspection, clean-up, removal, remediation,
     testing, monitoring and restoration of any kind, and disposal of any
     Hazardous Materials, (b) all costs and liabilities associated with
     claims for damages to, and remedial action with respect to, persons,
     property or natural resources, (c) all fines and other penalties
     associated with claims of noncompliance with any Environmental Laws,
     and (d) all reasonable consultants' and attorneys' fees and costs. 
     The foregoing indemnity shall survive any assignment or other transfer
     by any or all of the Indemnified Parties of their respective interests
     in the Premises and shall remain in full force and effect regardless
     of whether the Costs and Liabilities are incurred by the Indemnified
     Parties in question before or after termination of the Lease.
     
     Notwithstanding anything else contained in this Section 31.6 to the
contrary, Tenant shall have no obligation to indemnify the Indemnified
Parties under this Section 31.6, and the Indemnified Parties shall have no
right to seek indemnification from Tenant under this Section 31.6, for any
of the matters set forth in this Section 31.6 relating to Existing
Contamination (as defined in the EPA Agreement (hereinafter defined)),
unless and to the extent Tenant, its agents or contractors hereby violate
any provisions of the EPA Agreement or the PADEP Agreement (hereinafter
defined).

          2.21.  Landlord is party to a certain Agreement and Covenant Not
     to Sue with the United States Environmental Protection Agency in the
     Matter of First Industrial Harrisburg, L.P. (Docket #III-95-48-DC)
     (the "EPA Agreement").  Tenant acknowledges receipt and review of a
     copy of the EPA Agreement at least twenty-one
<PAGE>
     (21) days before the date of this Lease and acknowledges that, as a
     tenant of a portion of the Property, Tenant is subject to the
     obligations of Landlord under the EPA Agreement and further
     acknowledges that the Property and Tenant's rights under this Lease
     are subject to the EPA Agreement, including, without limitation, the
     rights of the United States set forth in Section VII of the EPA
     Agreement (Access). As a tenant of a portion of the Property, Tenant
     shall comply with the applicable terms of the EPA Agreement.  In
     accordance with EPA Agreement, Tenant shall execute an Agreement and
     Certification of Successor in Interest or Assign (as defined in the
     EPA Agreement) acknowledging Tenant's obligation to be bound by the 
     applicable obligations of the EPA Agreement.
     
          2.22.  Landlord and Fruehauf Trailer Corporation are parties to a
     Consent Order and Agreement dated as of June 26, 1995 entered into
     with the Pennsylvania Department of Environmental Resources (now known
     as the Pennsylvania Department of Environmental Protection) in the
     Matter of Fruehauf Parcel (the "PADEP Agreement").  Tenant
     acknowledges receipt and review of a copy of the PADEP Agreement at
     least twenty-one (21) days before the date of this Lease and
     acknowledges that, as a tenant of a portion of the Property, Tenant is
     subject to the obligations of Landlord under the PADEP Agreement and
     further acknowledges that the Property and Tenant's rights under this
     Lease are subject to the PADEP Agreement.  As a tenant of a portion of
     the Property, Tenant shall comply with the applicable terms of the
     PADEP Agreement.  
     
          2.23.  Landlord represents and warrants that the EPA Agreement
     and the PADEP Agreement are in full force and effect and Landlord has
     complied with and performed its obligations under the EPA Agreement. 
     Landlord shall perform obligations and maintain compliance with all
     requirements applicable to it under both the EPA Agreement and the
     PADEP Agreement throughout the Term and shall use commercially
     reasonable efforts to cause third parties to undertake such
     obligations as may be necessary to keep such agreements in effect. 
     Landlord agrees that it shall take such actions, if any, that (i) are
     necessary to avail Tenant of the covenant not to sue contained of the
     EPA Agreement and PADEP Agreement, and (ii) may only be performed by
     Landlord under the EPA Agreement and PADEP Agreement.
     
          2.24.  With respect to (a) any Release, any Threat of Release or
     any discharge, threatened discharge, deposit, presence, treatment,
     transport, handling or disposal or any alleged release, discharge,
     deposit, presence, treatment, transport, handling or disposal of any
     Hazardous Materials on, at, under, in or from the Property which
     occurred prior to the commencement of the Term of this Lease, or is or
     was caused or generated by Landlord, its agents or contractors, during
     Landlord's ownership of the Property, and (b) any failure by Landlord
     during Landlord's ownership of the Property to comply with or perform
     its obligations under the EPA Agreement or the PADEP Agreement,
     Landlord hereby agrees to indemnify, protect, defend and hold harmless
     Tenant, and Tenant's successors and assigns, officers, directors,
     shareholders, partners and employees from and against the Cost and
     Liabilities, as defined in Section 31.6, and upon and under the same
     terms and conditions as provided for under 
<PAGE>
     Section 31.6.
     
          2.25.  Landlord shall immediately notify Tenant of any Release or
     Threat of Release at or in the immediate vicinity of the Premises
     caused by Landlord or of which Landlord has knowledge.  Landlord shall
     provide to Tenant copies of all correspondence relating to any
     Release, Threat of Release or remediation or other, environmental
     response action under this Section 31.11.
     
                
                              ARTICLE XXXII
                                   
Subdivision or other Development of the Property

          2.26.     
     
                 (a) Tenant acknowledges and agrees that Landlord and the
     other owners of the Property, if any, have the right to develop,
     alter, modify or otherwise change the Property in such manner and for
     such purposes as they may deem appropriate provided that Tenant's
     access to and right to use and occupy the Premises and parking areas
     in accordance with the terms of this Lease are not materially and
     adversely affected.  Without limiting the generality of the foregoing,
     Tenant acknowledges and agrees that at any time and from time to time
     as Landlord or other owners of the Property shall deem necessary or
     appropriate, they, or any of them shall have the right to subdivide
     the Property, undertake development of the Property, or establish any
     easement, dedication, or right of way over the Property.  Tenant
     shall, at the request of Landlord or any governmental authority,
     public utility or private utility operator, and at Landlord's cost,
     promptly execute, acknowledge and deliver such documents as Landlord,
     any governmental authority, public utility or private utility may deem
     necessary or desirable in connection with such subdivision,
     development,  easement, dedication or right-of-way.  Landlord shall
     give Tenant notice of any covenants, conditions or restrictions
     imposed upon the Property.
     
                 (b) Tenant acknowledges and agrees that Landlord's
     activities pursuant to Section 32.1.1 may change the description of
     the Property and the denominator in the calculating Tenant's Operating
     Expense Proportionate Share. Landlord shall give Tenant notice of all
     such changes, and such changes shall become effective upon at least
     five (5) days' prior notice by Landlord to Tenant.
     
                
                             ARTICLE XXXIII
                                   
Option to Renew

          2.27.  Tenant is granted an option (the "Renewal Option") to
     extend the Term for one (1) additional period of five (5) years (the
     "Renewal Term").
     
          2.28.  The Renewal Option is granted subject to the following
     conditions:
<PAGE>     
                 (a) The Renewal Option must be exercised, if at all, by
     notice from Tenant to Landlord given on or before the one hundred
     eightieth (180th) day prior to the last day of the Term, time being of
     the essence.
     
                 (b) At the time of exercise of the Renewal Option, Tenant
     shall not have exercised the Termination Option (hereinafter defined). 
     If Tenant exercises the Renewal Option, Tenant shall not have any
     right to exercise the Termination Option.
     
                 (c) At the time of exercise of the Renewal Option, and the
     commencement of the Renewal Term, this Lease must be in full force and
     effect and there may be no uncured event of default beyond an
     applicable cure period in the performance of Tenant's obligations
     under this Lease.
     
          2.29.  All terms, provisions and conditions contained in this
     Lease shall continue to apply during the Renewal Term, except that:
     
                 (a) the Basic Rent payable during the Renewal Term shall
     be the total amount of $2,342,396.40 for the Renewal Term payable in
     monthly installments as set forth in Exhibit "Renewal Term Rent".
     
                 (b) there shall be no further right of renewal under this
     Article XXXIII or termination under Article XXXIV of this Lease.
     
     After the proper exercise of the Renewal Option, (i) term "Term", as
used in this Lease, shall include the Renewal Term and (ii) Landlord and
Tenant shall enter into an amendment to this Lease confirming the new date
of expiration of the Term.

                
                              ARTICLE XXXIV
                                   
Option to Terminate

          2.30.  Tenant is granted an option (the "Termination Option") to
     terminate this Lease as of 11:59 p.m. on the last day of the
     thirty-seventh (37th) calendar month of the Term (such early
     termination date herein referred to as the "Early Termination Date").
     
          2.31.  The Termination Option is granted subject to the following
     conditions:
     
                 (a) The Termination Option must be exercised, if at all,
     by notice from Tenant to Landlord (the "Termination Notice") given on
     or before the one hundred eightieth (180th) day prior to the Early
     Termination Date, and by the payment by Tenant to Landlord of the sum
     of (i) Two Hundred Seven Thousand Nine Hundred Eighty-Two Dollars
     ($207,982.00), such amount to be paid at the time of and together with
     the Termination Notice, plus (ii) an amount equal to Landlord's
     reasonable estimate of the amount of Tenant's Operating Expense
     Proportionate Share of Operating Expenses that would have been payable
     by Tenant for six (6) months of 
<PAGE>
     the year commencing with the thirty-eighth (38th) month of the Term,
     such amount to be due and payable within thirty (30) days after
     receipt by Tenant of an invoice therefor from Landlord, accompanied by
     Landlord's calculations of such estimate, time being of the essence.
     
                 (b) At the time of exercise of the Termination Option,
     Tenant shall not have exercised the Renewal Option.  If Tenant
     exercises the Termination Option, Tenant shall not have any right to
     exercise the Renewal Option, Tenant shall not have any Right of First
     Offer (hereinafter defined), and Tenant shall not have any Right of
     First Refusal (hereinafter defined).
     
                 (c) At the time of exercise of such Termination Option and
     on the Early Termination Date, this Lease must be in full force and
     effect and there shall be no uncured event of default beyond any
     applicable cure period in the performance of Tenant's obligations
     under this Lease.
     
          2.32.  If Tenant properly exercises the Termination Option in
     accordance with this Article XXXIV, the Term of this Lease shall
     terminate on the Early Termination Date.
     
                
                              ARTICLE XXXV
                                   
Right of First Offer

          2.33.     
     
                 (a) Subject to the conditions set forth in this Article
     XXXV, in the event that during the First Offer Period (as hereinafter
     defined) all or any portion of the First Offer Space (as hereinafter
     defined) becomes available for lease from time to time, Landlord shall
     offer to lease the First Offer Space to Tenant prior to leasing the
     same to another person or entity.  The term "First Offer Period" shall
     mean the period from the Commencement Date through the date which is
     one year prior to the expiration of the Term, taking into account the
     Renewal Term, if the Renewal Option has been exercised by Tenant.  The
     "First Offer Space" consists of all or any portion of the following: 
     (i) the space in Building 1 currently occupied by Excel Logistics,
     Inc., and (ii) any other space in Building 1 (other than the
     Premises), once such space has been first leased to at least one
     tenant other than Tenant and then become available for lease. 
     Tenant's rights hereunder are subordinate and subject to the right of
     all other current and future Building 1 tenants to renew or extend
     their leases, whether or not such leases grant such tenants the right
     to renew or extend.  
     
                 (b) Landlord shall make such offer by notice in writing to
     Tenant (the "First Offer Notice").  The First Offer Notice shall
     specify which portion of the First Offer Space Landlord proposes to
     lease to Tenant and shall also set forth the following terms and
     conditions for Tenant's lease of the First Offer Space, all of which
     shall be determined by Landlord in its sole discretion:
<PAGE>     
                     (i)   Basic Rent and Additional Rent;
     
                     (ii)  any rent credits, abatements, construction
     allowances and other concessions or economic terms;
     
                     (iii) the commencement date for Tenant's lease of the
     First Offer Space; and
     
                     (iv)  the expiration date(s) of the term of the lease
     of the First Offer Space, which may be before or after the expiration
     date of the Term of this Lease.  If the expiration date of the term as
     to the First Offer Space would occur after the expiration date of the
     Term of this Lease as to the original Premises, and Tenant elects to
     lease the First Offer Space pursuant to the terms of this Article
     XXXV, this Lease shall continue in full force and effect as to the
     First Offer Space until the expiration date of the term as to the
     First Offer Space, but the Term of this Lease as to the remainder of
     the Premises shall not be thereby extended. 
     
                 (c)       
     
                     (i)   Tenant shall have the right (the "Right of First
     Offer") to lease all (but not less than all) of the portion of the
     First Offer Space specified in Landlord's First Offer Notice upon the
     terms and conditions set forth in Landlord's First Offer Notice and in
     this Section.  Tenant shall exercise its Right of First Offer only by
     delivering written notice to Landlord within fifteen (15) days after
     Tenant's receipt of the First Offer Notice, time being of the essence. 
     At the time of the exercise of the Right of First Offer, this Lease
     must be in full force and effect and there shall be no outstanding
     uncured event of default in the performance of Tenant's obligations
     under this Lease.  If Tenant exercises the Right of First Offer as to
     any of the First Offer Space, Tenant shall not have any right to
     exercise the Termination Option.
     
                     (ii)  In the event Tenant does not exercise the Right
     of First Offer with respect to any particular portion of First Offer
     Space offered to Tenant under this Section 35.1, Tenant shall be
     deemed to have waived Tenant's Right of First Offer with respect to
     such particular portion of First Offer Space, and, subject to Tenant's
     Right of First Refusal (defined hereafter), Landlord may thereafter
     lease such First Offer Space to any person or entity or any terms and
     conditions that are not materially less favorable to Landlord than the
     terms and conditions set forth in the First Offer Notice.
     
                 (d) Any First Offer Space as to which Tenant exercises its
     Right of First Offer shall become part of the Premises, and, except as
     otherwise set forth in the First Offer Notice, all of the terms and
     conditions applicable to the Premises shall also apply to such space.
     
                 (e) Promptly following Tenant's exercise of any Right of
     First Offer, 
<PAGE>
     Landlord and Tenant shall execute an amendment to this Lease setting
     forth the Basic Rent and the other terms of Tenant's lease of such
     First Offer Space.
     
                
                              ARTICLE XXXVI
                                   
Right of First Refusal

          2.34.     
     
                 (a) Landlord hereby grants to Tenant the right of first
     refusal to lease the First Refusal Space (hereinafter defined) subject
     to the conditions in this Article XXXVI (the "Right of First
     Refusal").  The First Refusal Space consists of that space contiguous
     to the Premises on shown on Exhibit "First Refusal Space" attached to
     this Lease.  The term "First Refusal Period" as used in this Lease
     shall mean the period from the Commencement Date through the first
     anniversary of the Commencement Date.
     
                 (b) If, at any time during the First Refusal Period,
     Landlord receives a bona fide offer to lease the First Refusal Space,
     or any portion thereof, which Landlord intends to accept (the "Lease
     Offer"), Landlord shall first send a copy of the Lease Offer to Tenant
     together with notice to Tenant that Tenant has the right to lease the
     First Refusal Space (or portion thereof) on precisely the same terms
     and conditions specified in the Lease Offer (such notice, the "First
     Refusal Notice"). Tenant shall exercise Tenant's Right of First
     Refusal only by giving Landlord written notice of such exercise within
     fifteen (15) days after Tenant's receipt of the First Refusal Notice,
     time being of the essence.  At the time of the exercise of the Right
     of First Refusal, this Lease must be in full force and effect and
     there shall be no outstanding uncured event of default in the
     performance of Tenant's obligations under this Lease.  If Tenant
     exercises the Right of First Refusal as to any of the First Refusal
     Space, Tenant shall not have any right to exercise the Termination
     Option.
     
                 (c) If Tenant exercises Tenant's Right of First Refusal in
     accordance with Section 36.1(b), then Tenant shall be obligated to
     lease, strictly in  accordance with the terms and conditions of the
     Lease Offer, the portion of the First Refusal Space which is the
     subject of the Lease Offer, and Landlord and Tenant shall enter into a
     lease for such First Refusal Space in accordance with such Lease
     Offer.  If Tenant does not exercise its Right of First Refusal
     strictly in accordance Section 36.1(b) with respect to any First
     Refusal Space, Tenant shall be deemed to have waived Tenant's Right of
     First Refusal with respect to such First Refusal Space, and, subject
     to Tenant's Right of First Offer with respect to the First Refusal
     Space, Landlord may thereafter lease such First Refusal Space to any
     person or entity on any terms and conditions acceptable to Landlord,
     in Landlord's sole and absolute discretion.
<PAGE>     
                
                             ARTICLE XXXVII
                                   
Relocation

          2.35.  If Landlord or any Affiliate (hereinafter defined) of
     Landlord and Tenant execute a New Lease (hereinafter defined), and
     Tenant has requested, by written request to Landlord on or before the
     date of execution of the New Lease, that this Lease terminate on the
     date of commencement of the payment of rent under the New Lease,
     Landlord and Tenant agree that this Lease shall terminate on the date
     of commencement of the payment of rent under the New Lease, provided
     that Tenant has performed all of Tenant's obligations under this Lease
     through and including the date of such termination and further
     provided that the payment of rent has commenced under the New Lease. 
     As used in this Section 37.1, the term "New Lease" shall mean (a) a
     lease between Landlord or an Affiliate and Tenant for space in a
     building in Pennsylvania owned by Landlord or an Affiliate at the time
     of execution of such new lease by Landlord or an Affiliate and Tenant,
     (b) a lease with a minimum lease term of at least five (5) years, such
     term commencing after the expiration of thirty seven (37) calendar
     months of the Term of this Lease, (c) a lease with leased premises to
     Tenant at least equal to 1.5 times the number of square feet in the
     Premises at the time of execution of such New Lease, and (d) except
     for the terms and conditions required by this Section 37.1, a lease
     otherwise on terms and conditions mutually acceptable to Landlord or
     the applicable Affiliate and Tenant.  As used in this Lease, the term
     "Affiliate" shall mean any entity which is Controlled By (hereinafter
     defined) First Industrial Realty Trust, Inc. or First Industrial, L.P. 
     As used in this Section, the term (a) "Controlled By" means the
     possession, directly, or indirectly through one (1) or more
     intermediaries, of the power to direct or cause the direction of the
     management and policies of an entity.
<PAGE>     
     IN WITNESS WHEREOF, and in consideration of the mutual entry into this
Lease and for other good and valuable consideration, and intending to be
legally bound, each party hereto has caused this agreement to be duly
executed under seal.

                              Landlord:

                              FIRST INDUSTRIAL HARRISBURG, L.P., a Delaware
                              limited partnership, by its sole general
                              partner, First Industrial Harrisburg
                              Corporation, a Maryland corporation
Attest:

/s/ Melanie B. Bowers         By: /s/ Patrick M. McBride         
                              Print Name: Patrick M. McBride          
                              Print Title: Regional Director          


                              Tenant:

Attest:                       SED INTERNATIONAL, INC., a Delaware
                              corporation
                              

/s/ Larry G. Ayers            By: /s/ Ray D. Risner              
Secretary                     Print Name: Ray D. Risner
                              Print Title: President
<PAGE>
                          SCHEDULE OF EXHIBITS


Exhibit "Site Plan"

Exhibit "Legal Description"

Exhibit "Premises"

Exhibit "Specifications"

Exhibit "Basic Rent"

Exhibit "Renewal Term Rent"

Exhibit "First Offer Space"

Exhibit "First Refusal Space"

<PAGE>
                          EXHIBIT "BASIC RENT"

                Monthly Amount of Basic Rent During Term


     First (1st) calendar month                                     $0. per
month

     Second (2nd) calendar month through Twenty-Fifth
          (25th) calendar month                              $32,685.38 per
month

     Twenty-Sixth (26th) calendar month through Thirty-Seventh
          (37th) calendar month                              $33,631.54 per
month

     Thirty-Eighth (38th) calendar month through Forty-Ninth
          (49th) calendar month                              $34,663.71 per
month

     Fiftieth (50th) calendar month through Sixty-First
          (61st) calendar month                              $35,695.88 per
month
<PAGE>
                       EXHIBIT "RENEWAL TERM RENT"
                                    
            Monthly Amount of Basic Rent During Renewal Term


     Sixty-Second (62nd) calendar month through Seventy-Third
          (73rd) calendar month                              $36,766.75 per
month

     Seventy-Fourth (74th) calendar month through Eighty-Fifth
          (85th) calendar month                              $37,869.75 per
month

     Eighty-Sixth (86th) calendar month through Ninety-Seventh
          (97th) calendar month                              $39,005.85 per
month

     Ninety-Eighth (98th) calendar month through One Hundred-Ninth
          (109th) calendar month                             $40,176.02 per
month

     One Hundred-Tenth (110th) calendar month through One Hundred
          Twenty-First (121st) calendar month                $41,381.30 per
month
<PAGE>


EXHIBIT 10.46







    FOURTH AMENDMENT TO AMENDED AND RESTATED CREDIT AGREEMENT


     THIS FOURTH AMENDMENT TO AMENDED AND RESTATED CREDIT AGREEMENT
(this "Amendment") is dated and is effective as of the 30th day of
June, 1998, among SED INTERNATIONAL HOLDINGS, INC. (formerly known as 
SOUTHERN ELECTRONICS CORPORATION) and SED INTERNATIONAL, INC., jointly
and severally (collectively, the "Borrowers"), WACHOVIA BANK, N.A., as
Agent (the "Agent") and WACHOVIA BANK, N.A. and NATIONAL CITY BANK, as
Banks (collectively, the "Banks");

                       W I T N E S S E T H:

     WHEREAS, the Borrowers, the Agent and the Banks executed and
delivered that certain $100,000,000 Amended and Restated Credit
Agreement, dated as of the 13th day of August, 1997, as amended by
that certain First Amendment to Amended and Restated Credit Agreement,
dated as of September 22, 1997, that certain Second Amendment to
Amended and Restated Credit Agreement, dated as of October 15, 1997,
and that certain Third Amendment to Amended and Restated Credit
Agreement, dated as of January 8, 1998 (as so amended, the "Credit
Agreement"); 

     WHEREAS, the Borrowers have requested and the Agent and the Banks
have agreed to make certain amendments to the Credit Agreement,
subject to the terms and conditions hereof;

     NOW, THEREFORE, for and in consideration of the above premises
and other good and valuable consideration, the receipt and sufficiency
of which hereby is acknowledged by the parties hereto, the Borrowers,
the Agent and the Banks hereby covenant and agree as follows:

     1.  Definitions.  (a) Unless otherwise specifically defined
herein, each term used herein which is defined in the Credit Agreement
has the meaning assigned to such term in the Credit Agreement.  Each
reference to "hereof", "hereunder", "herein" and "hereby" and each
other similar reference and each reference to "this Agreement" and
each other similar reference contained in the Credit Agreement from
and after the date hereof refer to the Credit Agreement as amended
hereby.
<PAGE>
     (b) The definitions of "Adjusted Current Ratio," "Income
Available for Fixed Charges" and "Consolidated Fixed Charges" set
forth in Section 1.01 of the Credit Agreement are deleted in their
entirety.

     (c) The following definitions set forth in Section 1.01 of the
Credit Agreement are amended and restated in their entirety as set
forth below:

          "Borrowing" means a borrowing hereunder consisting of Loans
     made to either Borrower (i) at the same time by all of the Banks,
     in the case of a Syndicated Loan, Overnight Loan, or
     Discretionary Loan, or (ii) separately by Wachovia, in the case
     of a Swing Borrowing, in each case pursuant to Article II.  A
     Borrowing is a "Syndicated Borrowing" if such Loans are made
     pursuant to Section 2.01(a), (c) or (d), or a "Swing Borrowing"
     if such Loans are made pursuant to Section 2.01(b).  A Borrowing
     is a "Base Rate Borrowing" if such Loans are Base Rate Loans, or
     a "Euro-Dollar Borrowing" if such Loans are Euro-Dollar Loans. 

          "Interest Period" means: (1) with respect to each
     Euro-Dollar Borrowing that is: (x) a Discretionary Loan, the
     period commencing on the date of such Borrowing and ending on the
     numerically corresponding day in the first or second month
     thereafter, as the relevant Borrower may elect in the applicable
     Notice of Borrowing; (y) an Overnight Loan, the period commencing
     on the date of such Borrowing and ending on the next day after
     the date of such Borrowing; and (z) not a Discretionary Loan or
     an Overnight Loan, the period commencing on the date of such
     Borrowing and ending on the numerically corresponding day in the
     first, second, third or sixth month thereafter, as the relevant
     Borrower may elect in the applicable Notice of Borrowing;
     provided that, with respect to all Euro-Dollar Borrowings:

               (a)  any Interest Period (subject to paragraph (c)
          below) which would otherwise end on a day which is not a
          Euro-Dollar Business Day shall be extended to the next
          succeeding Euro-Dollar Business Day unless such Euro-Dollar
          Business Day falls in another calendar month, in which case
          such Interest Period shall end on the next preceding
          Euro-Dollar Business Day;

               (b)  (except for Overnight Loans) any Interest Period
          which begins on the last Euro-Dollar Business Day of a
          calendar month (or on a day for which there is no
          numerically corresponding day in the appropriate subsequent
          calendar month) shall, subject to paragraph (c) below, end
<PAGE>
          on the last Euro-Dollar Business Day of the appropriate
          subsequent calendar month; and

               (c) no Interest Period may be selected which begins
          before the Termination Date and would otherwise end after
          the Termination Date.

          (2) with respect to each Base Rate Borrowing that is: (x) an
     Overnight Loan, the period commencing on the date of such
     Borrowing and ending on the next day after the date of such
     Borrowing; and (y) not an Overnight Loan, the period commencing
     on the date of such Borrowing and ending 30 days thereafter;
     provided that:

               (a)  any Interest Period (subject to paragraph (b)
          below) which would otherwise end on a day which is not a
          Domestic Business Day shall be extended to the next
          succeeding Domestic Business Day; and

               (b)  no Interest Period which begins before the
          Termination Date and would otherwise end after the
          Termination Date may be selected.

          "Loan" means a Base Rate Loan, Euro-Dollar Loan, Syndicated
     Loan, Discretionary Loan, Overnight Loan, or Swing Loan, and
     "Loans" means Base Rate Loans, Euro-Dollar Loans, Syndicated
     Loans, Discretionary Loans, Overnight Loans, Swing Loans, or any
                 or all of them, as the context shall require.

          "SEC" means SED International Holdings, Inc., formerly known
     as Southern Electronics Corporation, a Delaware corporation.

          "Syndicated Loans" means Base Rate Loans or Euro-Dollar
     Loans made pursuant to the terms and conditions set forth in
     Section 2.01, and includes, without limitation, Overnight Loans.

          "Termination Date" means whichever is applicable of (i) July
     30, 2001, (ii) the date the Commitments are terminated pursuant
     to Section 7.01 following the occurrence of an Event of Default,
     or (iii) the date the Borrowers terminate the Commitments
     entirely pursuant to Section 2.07.

     (d) The following new definitions are added to Section 1.01 of
the Credit Agreement in proper alphabetical order:
<PAGE>
          "Availability" means the amount of Loans (excluding
     Discretionary Loans) which the Borrowers are entitled to borrow
     at any time pursuant to Section 2.01.

          "Borrowing Base Reporting Date" means each date the
     Borrowers deliver Borrowing Base Certificates to the Agent.

          "Compliance Reporting Date" means each date the Borrowers
     deliver Compliance Certificates to the Agent.

          "EBITDA" means for any period the sum of (i) Consolidated
     Net Income, (ii) taxes on income, (iii) Consolidated Interest
     Expense, (iv) depreciation expense, and (v) amortization expense,
     all determined with respect to the Borrowers and the Consolidated
     Subsidiaries on a consolidated basis for such period and in
     accordance with GAAP.

          "Monthly Reporting Period" means a period which commences on
     the most recent previous Borrowing Base Reporting Date and
     continues so long as Availability remains greater than
     $20,000,000 during such entire period.

          "Overnight Loans" has the meaning set forth in Section
     2.01(d).

          "Quarterly Reporting Period" means a period which commences
     on the most recent previous Compliance Reporting Date and
     continues so long as Availability remains greater than
     $50,000,000 during such entire period.

     2.   Addition of New Section 2.01(d). A new Section 2.01(d) is
added to the Credit Agreement as set forth below:

          (d) Overnight Loans. Upon request by the Borrowers in a
     Notice of Borrowing, the Banks shall advance (in the amount of
     their pro rata Commitment percentage) to either Borrower an
     overnight loan (such Loan is hereinafter referred to as an
     "Overnight Loan"); provided, however, that, in no event shall the
     aggregate outstanding principal balance of all Overnight Loans
     exceed $10,000,000 at any one time. Each Overnight Loan shall
     bear interest as set forth in Section 2.05.  All Overnight Loans
     shall be evidenced by the Syndicated Loan Notes. During the
     existence of an Event of Default, the Borrowers may not request
     Overnight Loans, and all outstanding Overnight Loans shall be
     refinanced by a Refunding Loan consisting of a Base Rate Loan at
     the end of the relevant Interest Period. 
<PAGE>
     3.   Amendment to Section 2.04(a). Section 2.04(a) of the Credit
Agreement is hereby amended by deleting such Section in its entirety
and substituting therefor the following:

          SECTION 2.04. Maturity of Loans.  (a) Each Loan included in
     any Borrowing shall mature, and the principal amount thereof
     shall be due and payable, on the last day of the Interest Period
     applicable to such Borrowing. 

     4.   Amendment to Section 2.05(a). Section 2.05(a) of the Credit
Agreement is hereby amended by deleting such Section in its entirety
and substituting therefor the following:

          (a) "Applicable Margin" means:

          (i) with respect to Euro-Dollar Loans, for the period
     commencing on June 30, 1998, to and including the first
     Performance Pricing Determination Date thereafter, 1.00%; and

          (ii) with respect to Base Rate Loans on and after June 30,
     1998, and with respect to Euro-Dollar Loans, from and after the
     first Performance Pricing Determination Date after June 30, 1998,
     the percentage determined on each Performance Pricing
     Determination Date by reference to the table set forth below as
     to such type of Loan and the Leverage Ratio calculated by the
     Agent from the most recent 10-Q quarterly statement described in
     Section 6.01(i) for the quarterly period ending immediately prior
     to such Performance Pricing Determination Date.


        Leverage              Applicable        Base Rate       Base Rate
          Ratio                Margin for         Loans           Loans
                              Euro-Dollar      (Other than     (Overnight
                                Loans           Overnight      Loans Only)
                                                  Loans)

LESS THAN OR EQUAL TO 1.0       0.75%              0.0%           -0.50%

GREATER THAN 1.0 and
LESS THAN OR EQUAL TO 2.0       1.00%              0.0%           -0.50%

GREATER THAN 2.0 and 
LESS THAN OR EQUAL TO 2.5       1.25%              0.0%           -0.50%

GREATER THAN 2.5 and 
LESS THAN OR EQUAL TO 3.5       1.50%              0.0%           -0.50%
<PAGE>

GREATER THAN 3.5 and 
LESS THAN OR EQUAL TO 5.0       1.75%              0.0%           -0.50%

GREATER THAN 5.0                2.00%              0.0%           -0.50%


          In determining interest for purposes of this Section 2.05
     and fees for purposes of Section 2.06, the Borrowers and the
     Banks shall refer to the Borrowers' most recent 10-Q consolidated
     quarterly financial statements delivered pursuant to Section
     6.01(i).  If such financial statements require a change in
     interest pursuant to this Section 2.05 or fees pursuant to
     Section 2.06, the Borrowers shall deliver to the Agent, along
     with such financial statements, a notice to that effect, which
     notice shall set forth in reasonable detail the calculations
     supporting the required change.  The "Performance Pricing
     Determination Date" is the fifth day after the date of receipt of
     such financial statements pursuant to Section 6.01(i).  Any such
     required change in interest and fees shall become effective on
     such Performance Pricing Determination Date, and shall be in
     effect until the next Performance Pricing Determination Date,
     provided that: (i) for Euro-Dollar Loans, changes in interest
     shall only be effective for Interest Periods commencing on or
     after the Performance Pricing Determination Date; and (ii) no
     fees or interest shall be decreased pursuant to this Section 2.05
     or Section 2.06 if a Default is in existence on the Performance
     Pricing Determination Date.  In the event that the Borrowers fail
     to deliver their 10-Q quarterly financial statements to the Agent
     and the Banks on or before the 45th day after the end of any
     Fiscal Quarter, then the Applicable Margin shall be the highest
     Applicable Margin then in effect until the next Performance
     Pricing Determination Date.

     5.   Amendment to Section 2.06(a). Section 2.06(a) of the Credit
Agreement is hereby amended by deleting such Section in its entirety
and substituting therefor the following:

          (a) The Borrowers shall pay to the Agent, for the ratable
     account of each Bank, a commitment fee, in accordance with
     procedures described in 2.05(a)(ii), on the average daily amount
     of such Bank's Unused Commitment, at a rate per annum equal to:
     (i) for the period commencing on June 30, 1998 to and including
     the first Performance Pricing Determination Date thereafter,
     0.125%; and (ii) from and after the first Performance Pricing
     Determination Date after June 30, 1998, the percentage determined
<PAGE>
     on each Performance Pricing Determination Date by reference to
     the table set forth below and the Leverage Ratio for the
     quarterly or annual period ending immediately prior to such
     Performance Pricing Determination Date:


       Leverage Ratio               Commitment Fee

LESS THAN OR EQUAL TO 1.0              0.125%

GREATERN THAN 1.0 and 
LESS THAN OR EQUAL TO 2.0              0.125%

GREATER THAN 2.0 and 
LESS THAN OR EQUAL TO 2.5              0.250%

GREATER THAN 2.5 and 
LESS THAN OR EQUAL TO 3.5              0.250%

GREATER THAN 3.5 and 
LESS THAN OR EQUAL TO 5.0              0.250%

GREATER THAN 5.0                       0.250%


Such commitment fees shall accrue from and including the Closing Date
to but excluding the Termination Date and shall be payable on each
March 31, June 30, September 30 and December 31 and on the Termination
Date.

     6.   Addition of Section 5.18.  The Credit Agreement hereby is
amended by adding the following Section 5.18.

          SECTION 5.18  Millennium Compliance.  The Borrowers have
     implemented a plan, which plan is currently on schedule, to make
     certain that all computer systems used by the Borrowers and their
     Subsidiaries are capable of the following, before, during and/or
     after January 2000:

               (a)  handling date information involving all and any
          dates before, during and/or after January 1, 2000, including
          accepting input, providing output and performing date
          calculations in whole or in part;

               (b)  operating, accurately without interruption on and
          in respect of any and all dates before, during and/or after
          January 1, 2000 and without any change in performance;

               (c)  responding to and processing two digit year input
          without creating any ambiguity as to the century; and
<PAGE>
               (d)  storing and providing date input information
          without creating any ambiguity as to the century.

     7.   Amendment to Section 6.01. Sections 6.01(c) and (f) of the
Credit Agreement are hereby amended by deleting such Sections 6.01(c)
and (f) in their entirety and substituting therefor the following:

          (c)  simultaneously with the delivery of each set of
     financial statements referred to in paragraphs (a) and (b) above
     (or, so long as no Default or Event of Default exists, during any
     Quarterly Reporting Period, with respect to paragraph (b), only
     for such months at the end of each Fiscal Quarter), a
     certificate, substantially in the form of Exhibit H (a
     "Compliance Certificate"), of the chief financial officer or the
     chief accounting officer of each of the Borrowers (i) setting
     forth in reasonable detail the calculations required to establish
     whether the Borrowers were in compliance with the requirements of
     Sections 6.05, 6.15, 6.18, and 6.20 through 6.24, inclusive, on
     the date of such financial statements and (ii) stating whether
     any Default exists on the date of such certificate and, if any
     Default then exists, setting forth the details thereof and the
     action which the Borrowers are taking or proposes to take with
     respect thereto;

          (f) at the end of each calendar week (or, so long as no
     Default or Event of Default exists, during any Monthly Reporting
     Period, at the end of each Fiscal Month) a Borrowing Base
     Certificate (a "Borrowing Base Certificate") in substantially the
     form of Exhibit F, setting forth the calculations of the
     Borrowing Base, as of such date as of the date of report
     submission, certified as to truth and accuracy by a duly
     authorized officer of each of the Borrowers.

     8.   Amendment to Section 6.15. Section 6.15 of the Credit
Agreement is hereby amended by deleting such Section in its entirety
and substituting therefor the following:

          SECTION 6.15. Restricted Payments.  SEC will not declare or
     make any Restricted Payment in any Fiscal Year after December 31,
     1996 unless (a) such Restricted Payments are made for the
     redemption or repurchase of capital stock of SEC and do not
     exceed an aggregate cumulative amount equal to $12,000,000, or
     (b) if the aggregate amount of such Restricted Payments
     (exclusive of Restricted Payments allowed in the foregoing clause
     (a)) for such Fiscal Year would exceed 15% of cumulative
     Consolidated Net Income for the prior Fiscal Year (commencing
     after December 31, 1996); provided that after giving effect to
<PAGE>
     the payment of any such Restricted Payments in such clauses (a)
     or (b), no Default shall be in existence or be created thereby.

     9.   Amendment to Section 6.20. Section 6.20 of the Credit
Agreement is hereby amended by deleting such Section in its entirety
and substituting therefor the following:

          SECTION 6.20. Leverage Ratio.  Tested at the end of each
     Fiscal Month, the Leverage Ratio shall not at any time exceed 5.5
     to 1.0.

     10.  Amendment to Section 6.21. Section 6.21 of the Credit
Agreement is hereby amended by deleting such Section in its entirety
and substituting therefor the following:

          SECTION 6.21. Fixed Charges Coverage.  Tested at the end of
     each Fiscal Month, the ratio of EBITDA to Consolidated Interest
     Expense (such ratio being calculated for the Fiscal Month just
     ended and the immediately preceding 11 Fiscal Months) shall not
     at any time be less than 3.0 to 1.0.

     11.  Deletion of Sections 6.22 and 6.23. Without affecting the
numbering of Sections in the Credit Agreement, Sections 6.22 and 6.23
are deleted in their entirety.

     12.  Amendment to Section 6.24. Section 6.24 of the Credit
Agreement is hereby amended by deleting such Section in its entirety
and substituting therefor the following:

          SECTION 6.24. Minimum Consolidated Tangible Net Worth.
     Consolidated Tangible Net Worth will at no time be less than (x)
     $90,000,000 plus (y) the sum of (i) 100% of the cumulative
     Reported Net Income of the Borrowers and the Consolidated
     Subsidiaries during any period after June 30, 1998 (taken as one
     accounting period), calculated monthly at the end of each month
     (but excluding from such calculations of Reported Net Income for
     purposes of this clause (i), any month in which the Reported Net
     Income of the Borrowers and the Consolidated Subsidiaries is
     negative), and (ii) 100% of the cumulative Net Proceeds of
     Capital Stock received during any period after June 30, 1998,
     calculated monthly at the end of each month, minus the sum of (a)
     amounts paid to date for the redemption or repurchase of capital
     stock of SEC not exceeding an aggregate cumulative amount equal
     to $12,000,000, plus (b) amounts attributed to goodwill related
     to assets acquired after March 31, 1998, not exceeding an
     aggregate cumulative amount equal to $6,000,000.
<PAGE>
     13.  Exhibits and Schedules.  The Compliance Certificate attached
to Exhibit H of the Credit Agreement is amended and restated in its
entirety as set forth on Exhibit A to this Amendment.  Exhibit E to
the Credit Agreement is amended and restated in its entirety as set
forth on Exhibit A to this Amendment. Schedule 5.08 to the Credit
Agreement is amended and restated in its entirety as set forth on
Exhibit C to this Amendment.

     14.  Restatement of Representations and Warranties.  Each of the
Borrowers hereby restates and renews each and every representation and
warranty heretofore made by it in the Credit Agreement and the other
Loan Documents as fully as if made on the date hereof and with
specific reference to this Amendment and all other loan documents
executed and/or delivered in connection herewith.

     15.  Effect of Amendment.  Except as set forth expressly
hereinabove, all terms of the Credit Agreement and the other Loan
Documents remain in full force and effect, and constitute the legal,
valid, binding and enforceable obligations of the Borrowers.  The
amendments contained herein will be deemed to have prospective
application only, unless otherwise specifically stated herein.

     16.  Ratification.  Each of the Borrowers hereby restates,
ratifies and reaffirms each and every term, covenant and condition set
forth in the Credit Agreement and the other Loan Documents effective
as of the date hereof.

     17.  Counterparts.  This Amendment may be executed in any number
of counterparts and by different parties hereto in separate
counterparts, each of which when so executed and delivered will be
deemed to be an original and all of which counterparts, taken
together, will constitute but one and the same instrument.

     18.  Section References.  Section titles and references used in
this Amendment have substantive meaning or content of any kind
whatsoever and are not a part of the agreements among the parties
hereto evidenced hereby.

     19.  No Default; Release.  To induce the Agent and the Banks to
enter into this Amendment and to continue to make advances pursuant to
the Credit Agreement, each of the Borrowers hereby acknowledges and
agrees that, as of the date hereof, and after giving effect to the
terms hereof, (i) there exists no Default or Event of Default,
(ii) there exists no right of offset, defense, counterclaim, claim or
objection in favor of the Borrowers arising out of or with respect to
any of the Loans or other obligations of the Borrowers owed to the
<PAGE>
Banks under the Credit Agreement, and (iii) the Agent and each of the
Banks has acted in good faith and has conducted its relationships with
each of the Borrowers in a commercially reasonable manner in
connection with the negotiations, execution and delivery of this
Amendment and in all respects in connection with the Credit Agreement,
each of the Borrowers hereby waiving and releasing any such claims to
the contrary. A default or breach of representation or warranty by the
Borrowers under this Amendment shall constitute an Event of Default
under the Credit Agreement.

     20.  Further Assurances.  Each of the Borrowers agrees to take
such further actions as the Agent reasonably requests in connection
herewith to evidence the amendments herein contained to the Borrowers.

     21.  Governing Law.  This Amendment is governed by, and construed
and interpreted in accordance with, the laws of the State of Georgia.

     22.  Waiver of Subsidiary Guaranty and Security Agreement.  The
Agent and the Banks hereby agree that the acquisition of the capital
stock of SED International de Colombia, Ltda. (the "Colombian
Subsidiary") shall be deemed to be a Permitted Acquisition and waive
any Default or Event of Default that occurred as a result such
Investment in an amount not exceeding $2,000,000 in the Columbian
Subsidiary without complying with Section 6.17 with respect thereto;
provided, however, such waiver shall not extend to any future failure
to comply with Section 6.17 hereafter. As consideration for the
Agent's and the Banks' agreements contained in this paragraph, the
Borrowers' represent and warrant that all requirements set forth in
the definition of "Permitted Acquisitions" other than under clauses
(iv) and (v) thereof have been satisfied in full with respect to the
Borrowers' Investment in the Columbian Subsidiary.

     23.  Conditions Precedent.  This Amendment becomes effective as
of June 30, 1998 only upon (i) execution and delivery of this
Amendment by each of the parties hereto, and (ii) execution and
delivery of (A) new UCC financing statements to be filed in order to
perfect the Agent's security interest in Collateral at the Borrowers'
new Harrisburg, Pennsylvania location, and (B) to the extent not
previously delivered, new UCC financing statements and amendments
reflecting the name change of "SOUTHERN ELECTRONICS CORPORATION" to
"SED INTERNATIONAL HOLDINGS, INC."
<PAGE>
     IN WITNESS WHEREOF, the Borrowers, the Agent and each of the
Banks has caused this Amendment to be duly executed, under seal, by
its duly authorized officer as of the day and year first above
written.


                         SED INTERNATIONAL HOLDINGS, INC.


                         By:  /s/ Larry G. Ayers        (SEAL)    
                              Title: V.P. Finance


                         SED INTERNATIONAL, INC.


                         By: /s/ Larry G. Ayers         (SEAL)    
                              Title: V.P. Finance


                         WACHOVIA BANK, N.A.,
                         as Agent and as a Bank


                         By: /s/ Lisa Shawl            (SEAL)    
                              Title: Vice President


                         NATIONAL CITY BANK


                         By: /s/ Brian Strayton         (SEAL)    
                              Title: Vice President
<PAGE>
                  EXHIBIT A TO FOURTH AMENDMENT

                      COMPLIANCE CHECK LIST
                 SOUTHERN ELECTRONICS CORPORATION
                     SED INTERNATIONAL, INC.
                                            
                 _________________________________

                    ___________________ , _____


1.   Consolidations, Mergers and Sales of Assets. (Section 6.05.)

     The Borrowers will not, nor will it permit any Subsidiary to,
     consolidate or merge with or into, or sell, lease or otherwise
     transfer all or any substantial part of its assets to, any other
     Person, or discontinue or eliminate any business line or segment,
     provided that (a) either Borrower may merge with another Person
     if (i) such Person was organized under the laws of the United
     States of America or one of its states, (ii) such Borrower is the
     corporation surviving such merger and (iii) immediately after
     giving effect to such merger, no Default shall have occurred and
     be continuing, (b) the Borrowers may merge with one another and
     Subsidiaries of the Borrowers may merge with one another, and (c)
     the foregoing limitation on the sale, lease or other transfer of
     assets and on the discontinuation or elimination of a business
     line or segment shall not prohibit (A) transfers of Accounts to
     insurers permitted by Section 6.26 or (B) during any Fiscal
     Quarter, a transfer of assets or the discontinuance or
     elimination of a business line or segment (in a single
     transaction or in a series of related transactions) unless the
     aggregate assets to be so transferred or utilized in a business
     line or segment to be so discontinued, when combined with all
     other assets transferred, and all other assets utilized in all
     other business lines or segments discontinued, during such Fiscal
     Quarter and the immediately preceding 3 Fiscal Quarters, either
     (x) constituted more than 2% of Consolidated Total Assets at the
     end of the most recent Fiscal Year immediately preceding such
     Fiscal Quarter, or (y) contributed more than 2% of Consolidated
     Operating Profits during the 4 Fiscal Quarters immediately
     preceding such Fiscal Quarter.

     (a) Value of assets transferred or business 
         lines or segments discontinued                $________


     (b) Consolidated Total Assets                     $________


     (c) 2% of (b)                                     $________

<PAGE>
     (d) Consolidated Operating Profits - Schedule 1   $________


     (e) 2% of (d)                                     $________


          Limitation (a) not to exceed (c) or (e)

2.   Restricted Payments (Section 6.15)

     SEC will not declare or make any Restricted Payment in any Fiscal
     Year after December 31, 1996 unless (a) such Restricted Payments
     are made for the redemption or repurchase of capital stock of SEC
     and do not exceed an aggregate cumulative amount equal to
     $12,000,000, or (b) if the aggregate amount of such Restricted
     Payments (exclusive of Restricted Payments allowed in the
     foregoing clause (a)) for such Fiscal Year would exceed 15% of
     cumulative Consolidated Net Income for the prior Fiscal Year
     (commencing after December 31, 1996); provided that after giving
     effect to the payment of any such Restricted Payments in such
     clauses (a) or (b), no Default shall be in existence or be
     created thereby.

     (a) Restricted Payments after
         December 31, 1996                             $________

     (b) cumulative Consolidated Net Income
         after December 31, 1996                       $________

     (c) 15% of (b)                                    $________

          Limitation: (a) may not exceed (c)

     (d) Aggregate cumulative redemption and 
         repurchases of SEC capital stock to date      $_________

     (e)  Limitation                                   $12,000,000


3.  Priority Debt (Section 6.18)

     None of the Borrowers' nor any Consolidated Subsidiary's property
     is subject to any Lien securing Debt, except for:

     Description of Lien and Property               Amount of Debt
     subject to same                                Secured       

     a.   ___________________________               $_____________

     b.   ___________________________               $_____________

     c.   ___________________________               $_____________

     d.   ___________________________               $_____________
<PAGE>
     e.   ___________________________               $_____________

     f.   ___________________________               $_____________

     g.   ___________________________               $_____________

                                        Total       $=============

     Aggregate Debt secured by purchase
     money Liens permitted by
     Section 6.18(k)                                     $___________

          Limitation:                                    $1,500,000

4.  Leverage Ratio (Section 6.20)

     Tested at the end of each Fiscal Month, the Leverage Ratio shall
     not at any time exceed 5.5 to 1.0.

     (a)  Debt - Schedule 3                         $_____________

     (b)  Consolidated Tangible Net
          Worth - Schedule 4                        $_____________

     Actual Ratio of (a) to (b)                                     

     Maximum Ratio                                5.5 to 1.0
                                                  

5. Fixed Charges Coverage (Section 6.21)

     Tested at the end of each Fiscal Month, the ratio of EBITDA to
     Consolidated Interest Expense (such ratio being calculated for
     the Fiscal Month just ended and the immediately preceding 11
     Fiscal Months) shall not at any time be less than 3.0 to 1.0.

     (a)  EBITDA - Schedule 2                       $____________
     (b)  Consolidated Interest
          Expense - Schedule 2                      $____________
     
     Ratio of (a) to (b)                              ____  to 1.0

     Requirement               GREATER THAN OR EQUAL TO 3.0 to 1.0

6. Minimum Consolidated Tangible Net Worth (Section 6.24)

     Consolidated Tangible Net Worth will at no time be less than (x)
     $90,000,000 plus (y) the sum of (i) 100% of the cumulative
     Reported Net Income of the Borrowers and the Consolidated
     Subsidiaries during any period after June 30, 1998 (taken as one
     accounting period), calculated monthly at the end of each month
     (but excluding from such calculations of Reported Net Income for
<PAGE>
     purposes of this clause (i), any month in which the Reported Net
     Income of the Borrowers and the Consolidated Subsidiaries is
     negative), and (ii) 100% of the cumulative Net Proceeds of
     Capital Stock received during any period after June 30, 1998,
     calculated monthly at the end of each month, minus (z) amounts
     paid to date for the redemption or repurchase of capital stock of
     SEC not exceeding an aggregate cumulative amount equal to
     $12,000,000.

     (a)  $90,000,000

     (b)  positive Reported Net Income
          after June 30, 1998                       $____________

     (c)  cumulative Net Proceeds of Capital
          Stock received after June 30, 1998        $____________

     (d)  amounts paid to date for the 
          redemption or repurchase of capital
          stock of SEC (limited to an amount not exceeding 
          an aggregate cumulative amount 
          equal to $12,000,000)                     $____________

     (e)  amounts attributed to goodwill related to
          assets acquired after March 31, 1998 not
          exceeding an aggregate cumulative amount
          equal to $6,000,000                       $____________


          Actual Consolidated Tangible
          Net Worth - Schedule 4                         $_______

          Required Consolidated Tangible Net
          Worth (sum of (a) plus (b) plus (c)
          minus (d))                                $____________

<PAGE>
                                                      Schedule 1

                  Consolidated Operating Profits

Consolidated Operating Profits

      __ quarter 199_                                  $_________
      __ quarter 199_                                  $_________
      __ quarter 199_                                  $_________
      __ quarter 199_                                  $_________
     Total                                             $_________

<PAGE>
                                                 Schedule 2


                              EBITDA


Consolidated Net Income for:

      __ quarter 199_                                  $_________
      __ quarter 199_                                  $_________
      __ quarter 199_                                  $_________
      __ quarter 199_                                  $_________
     Total                                             $_________


Income taxes for:

      __ quarter 199_                                  $_________
      __ quarter 199_                                  $_________
      __ quarter 199_                                  $_________
      __ quarter 199_                                  $_________
     Total                                             $_________


Depreciation expense for:

      __ quarter 199_                                  $_________
      __ quarter 199_                                  $_________
      __ quarter 199_                                  $_________
      __ quarter 199_                                  $_________
     Total                                             $_________

Amortization expense for:

      __ quarter 199_                                  $_________
      __ quarter 199_                                  $_________
      __ quarter 199_                                  $_________
      __ quarter 199_                                  $_________
     Total                                             $_________



Consolidated Interest Expense for:

      __ quarter 199_                                  $_________
      __ quarter 199_                                  $_________
      __ quarter 199_                                  $_________
      __ quarter 199_                                  $_________
     Total                                             $_________



Total EBITDA                                           $_________
<PAGE>

                                                            Schedule 3


Debt

                                          INTEREST
                                            RATE    MATURITY  TOTAL

Secured
______________________________       ________   _______   $________
______________________________       ________   _______   $________
______________________________       ________   _______   $________
______________________________       ________   _______   $________
______________________________       ________   _______   $________
       Total Secured                                         $___________

Unsecured
______________________________       ________   _______   $________
______________________________       ________   _______   $________
______________________________       ________   _______   $________
______________________________       ________   _______   $________
             Total Unsecured                                  $__________

Guarantees
_______________________________________________________   $________
_______________________________________________________   $________
             Total                                            $__________

Redeemable Preferred Stock                                $________
             Total                                            $__________

Other Liabilities
_______________________________________________________   $________
_______________________________________________________   $________
_______________________________________________________   $________
             Total Debt                   $=========

<PAGE>
                                                            Schedule 4

                    Consolidated Tangible Net Worth


Stockholders' Equity                                     $__________
         Less:
             Surplus from write-up of assets subsequent  
              to ______________, 19__                         $__________
             Intangibles                                      $__________
             Loans to stockholders, directors   
              officers or employees                           $__________
             Capital Stock shown as assets               $__________
             Deferred expenses                                $__________

Consolidated Tangible Net Worth                          $==========

Intangibles Description

         (a)______________________________               $__________ 

         (b)______________________________               $__________ 

         (c)______________________________               $__________ 

         Other                                           $__________ 


             Total                                       $========== 

1 To the extent not included above as an Intangible.
<PAGE>
                     EXHIBIT B TO FOURTH AMENDMENT

                                                             EXHIBIT E


                          NOTICE OF BORROWING


                       __________________ , 199_ 


Wachovia Bank, N.A., as Agent
191 Peachtree Street, N.E.
Atlanta, Georgia  30303-1757
Attention: Commercial Group

         Re:   Amended and Restated Credit Agreement (as amended and
               modified from time to time, the "Credit Agreement") dated as
               of August 13, 1997 by and among Southern Electronics
               Corporation and SED International, Inc., as the Borrowers,
               the Banks from time to time parties thereto, and Wachovia
               Bank, N.A., as Agent.

Gentlemen:

         Unless otherwise defined herein, capitalized terms used herein
shall have the meanings attributable thereto in the Credit Agreement.

         This Notice of Borrowing is delivered to you pursuant to Section
2.02 of the Credit Agreement.

         The undersigned Borrower hereby requests a [Euro-Dollar Borrowing]
[Swing Borrowing] [Syndicated Borrowing which is a Base Rate Borrowing]
[Discretionary Borrowing] [Overnight Borrowing] in the aggregate principal
amount of $__________ to be made on _____________ , 199__, and for interest
to accrue thereon at the rate established by the Credit Agreement for
[Euro-Dollar Loans] [Base Rate Loans].  The duration of the Interest Period
with respect thereto shall be [1 day -- applicable solely for Overnight
Borrowings] [30 days] [60 days] [90 days -- not available for Discretionary
Loans].

         The amount available to be borrowed under Section 2.01 of the
Credit Agreement, net of amounts to be paid with the proceeds of this
Borrowing, is as follows:

         (a) Aggregate Commitments                  $__________

         (b) Borrowing Base per most recent 
             Borrowing Base Certificate (minus      $__________
             Discretionary Loans)
PAGE
<PAGE>
         (c) Principal amount outstanding under
             Syndicated Loans                       $__________


         (d) Principal amount outstanding under
             Swing Loans                            $__________

         (e) Aggregate outstanding principal amount
             of Letter of Credit Obligations        $__________

         (f) Amount available to be borrowed
             (lesser of: (a); or sum of (b), less 
             (c) less (d) less (e)                  $__________


         The undersigned Borrower has caused this Notice of Borrowing to be
executed and delivered by its duly authorized officer this _____ day of ___ 
_____, 199__ .


                       [SED INTERNATIONAL HOLDINGS, INC.]
                       [SED INTERNATIONAL, INC.]


                       By:                                  
                          Title: 

<PAGE>
                    EXHIBIT C TO FOURTH AMENDMENT

                           [TO BE UP-DATED]

                                                         Schedule 5.08


           Subsidiaries of SED INTERNATIONAL HOLDINGS, INC.


Name                                     Jurisdiction of Incorporation

SED International, Inc.                      Delaware
SED Magna Distribuidora Ltda.                Brazil
SED International de Columbia, Ltda.         


                Subsidiaries of SED INTERNATIONAL, INC.


Name                                     Jurisdiction of Incorporation

None.
<PAGE>

                                                       EXHIBIT 10.47



     FIFTH AMENDMENT TO AMENDED AND RESTATED CREDIT AGREEMENT


     THIS FIFTH AMENDMENT TO AMENDED AND RESTATED CREDIT AGREEMENT
(this "Amendment") is dated and is effective as of the 30th day of
June, 1998, among SED INTERNATIONAL HOLDINGS, INC. (formerly known as 
SOUTHERN ELECTRONICS CORPORATION) and SED INTERNATIONAL, INC., jointly
and severally (collectively, the "Borrowers"), WACHOVIA BANK, N.A., as
Agent (the "Agent") and WACHOVIA BANK, N.A. and NATIONAL CITY BANK, as
Banks (collectively, the "Banks");

                       W I T N E S S E T H:

     WHEREAS, the Borrowers, the Agent and the Banks executed and
delivered that certain $100,000,000 Amended and Restated Credit
Agreement, dated as of the 13th day of August, 1997, as amended by
that certain First Amendment to Amended and Restated Credit Agreement,
dated as of September 22, 1997, that certain Second Amendment to
Amended and Restated Credit Agreement, dated as of October 15, 1997,
that certain Third Amendment to Amended and Restated Credit Agreement,
dated as of January 8, 1998, and that certain Fourth Amendment to
Amended and Restated Credit Agreement, dated as of June 30, 1998 (as
so amended, the "Credit Agreement"); 

     WHEREAS, the Borrowers have requested and the Agent and the Banks
have agreed to make certain amendments to the Credit Agreement,
subject to the terms and conditions hereof;

     NOW, THEREFORE, for and in consideration of the above premises
and other good and valuable consideration, the receipt and sufficiency
of which hereby is acknowledged by the parties hereto, the Borrowers,
the Agent and the Banks hereby covenant and agree as follows:

     1.  Definitions.  (a) Unless otherwise specifically defined
herein, each term used herein which is defined in the Credit Agreement
has the meaning assigned to such term in the Credit Agreement.  Each
reference to "hereof", "hereunder", "herein" and "hereby" and each
other similar reference and each reference to "this Agreement" and
each other similar reference contained in the Credit Agreement from
and after the date hereof refer to the Credit Agreement as amended
hereby.

     (b) The following new definition is added to Section 1.01 of the
Credit Agreement in proper alphabetical order:

          "Fixed Charge Coverage Ratio" has the meaning set forth in
     Section 6.21.

     2.   Amendment to Section 2.05(a). Section 2.05(a) of the Credit
Agreement is hereby amended by deleting such Section in its entirety
and substituting therefor the following:
<PAGE>
          (a) "Applicable Margin" means:

          (i) with respect to Euro-Dollar Loans, for the period
     commencing on June 30, 1998, to and including the first
     Performance Pricing Determination Date thereafter, 1.00%;

          (ii) with respect to Base Rate Loans on and after June 30,
     1998, and with respect to Euro-Dollar Loans, from and after the
     first Performance Pricing Determination Date after June 30, 1998,
     the percentage determined on each Performance Pricing
     Determination Date by reference to the table set forth below as
     to such type of Loan and the Leverage Ratio (as calculated by the
     Agent from the most recent 10-Q quarterly statement described in
     Section 6.01(i) for the quarterly period ending immediately prior
     to such Performance Pricing Determination Date); and

        Leverage              Applicable        Base Rate       Base Rate
          Ratio                Margin for         Loans           Loans
                              Euro-Dollar      (Other than     (Overnight
                                Loans           Overnight      Loans Only)
                                                  Loans)

LESS THAN OR EQUAL TO 1.0       0.75%              0.0%           -0.50%

GREATER THAN 1.0 and
LESS THAN OR EQUAL TO 2.0       1.00%              0.0%           -0.50%

GREATER THAN 2.0 and 
LESS THAN OR EQUAL TO 2.5       1.25%              0.0%           -0.50%

GREATER THAN 2.5 and 
LESS THAN OR EQUAL TO 3.5       1.50%              0.0%           -0.50%

GREATER THAN 3.5 and 
LESS THAN OR EQUAL TO 5.0       1.75%              0.0%           -0.50%

GREATER THAN 5.0                2.00%              0.0%           -0.50%


          (iii)  in the event the Fixed Charge Coverage Ratio is equal
     to or less than 3.0 to 1.0 (as calculated by the Agent from the
     most recent 10-Q quarterly statement described in Section 6.01(i)
     for the quarterly period ending immediately prior to such
     Performance Pricing Determination Date), then in such event, the
     Applicable Margin shall be increased by 0.25%.

          In determining interest for purposes of this Section 2.05
     and fees for purposes of Section 2.06, the Borrowers and the
     Banks shall refer to the Borrowers' most recent 10-Q consolidated
<PAGE>
     quarterly financial statements delivered pursuant to Section
     6.01(i).  If such financial statements require a change in
     interest pursuant to this Section 2.05 or fees pursuant to
     Section 2.06, the Borrowers shall deliver to the Agent, along
     with such financial statements, a notice to that effect, which
     notice shall set forth in reasonable detail the calculations
     supporting the required change.  The "Performance Pricing
     Determination Date" is the fifth day after the date of receipt of
     such financial statements pursuant to Section 6.01(i).  Any such
     required change in interest and fees shall become effective on
     such Performance Pricing Determination Date, and shall be in
     effect until the next Performance Pricing Determination Date,
     provided that: (i) for Euro-Dollar Loans, changes in interest
     shall only be effective for Interest Periods commencing on or
     after the Performance Pricing Determination Date; and (ii) no
     fees or interest shall be decreased pursuant to this Section 2.05
     or Section 2.06 if a Default is in existence on the Performance
     Pricing Determination Date.  In the event that the Borrowers fail
     to deliver their 10-Q quarterly financial statements to the Agent
     and the Banks on or before the 45th day after the end of any
     Fiscal Quarter, then the Applicable Margin shall be the highest
     Applicable Margin then in effect until the next Performance
     Pricing Determination Date.

     3.   Amendment to Section 6.21. Section 6.21 of the Credit
Agreement is hereby amended by deleting such Section in its entirety
and substituting therefor the following:

          SECTION 6.21. Fixed Charges Coverage.  Tested at the end of
     each Fiscal Quarter, the ratio of EBITDA to Consolidated Interest
     Expense (such ratio being calculated for the Fiscal Quarter just
     ended and the immediately preceding three Fiscal Quarters, the
     "Fixed Change Coverage Ratio") shall not at any time be less than
     the following:

                   Fiscal Quarter:                      Ratio

                June 30, 1998                        2.0 to 1.0
       
               September 30, 1998                    2.0 to 1.0

               December 31, 1998                     2.0 to 1.0
 
               March 31, 1999                        2.0 to 1.0

              Each Fiscal Quarter thereafter         3.0 to 1.0


     4.   Amendment to Section 6.24. Section 6.24 of the Credit
Agreement is hereby amended by deleting such Section in its entirety
and substituting therefor the following:
<PAGE>
          SECTION 6.24. Minimum Consolidated Tangible Net Worth.
     Consolidated Tangible Net Worth will not be less than $84,000,000
     at all times during the period from June 30, 1998 through and
     including September 30, 1998, and at all times thereafter will
     not be less than (x) $84,500,000 plus (y) the sum of (i) 100% of
     the cumulative Reported Net Income of the Borrowers and the
     Consolidated Subsidiaries during any period after June 30, 1998
     (taken as one accounting period), calculated monthly at the end
     of each month (but excluding from such calculations of Reported
     Net Income for purposes of this clause (i), any month in which
     the Reported Net Income of the Borrowers and the Consolidated
     Subsidiaries is negative), and (ii) 100% of the cumulative Net
     Proceeds of Capital Stock received during any period after June
     30, 1998, calculated monthly at the end of each month, minus the
     sum of (a) amounts paid to date for the redemption or repurchase
     of capital stock of SEC not exceeding an aggregate cumulative
     amount equal to $12,000,000, plus (b) amounts attributed to
     goodwill related to assets acquired after March 31, 1998, not
     exceeding an aggregate cumulative amount equal to $6,000,000.

     5.  Exhibits and Schedules.  The Compliance Certificate attached
to Exhibit H of the Credit Agreement is amended and restated in its
entirety as set forth on Exhibit A to this Amendment. 

     6.  Effect of Amendment.  Except as set forth expressly
hereinabove, all terms of the Credit Agreement and the other Loan
Documents remain in full force and effect, and constitute the legal,
valid, binding and enforceable obligations of the Borrowers.  The
amendments contained herein will be deemed to have prospective
application only, unless otherwise specifically stated herein.

     7.  Ratification.  Each of the Borrowers hereby restates,
ratifies and reaffirms each and every term, covenant and condition set
forth in the Credit Agreement and the other Loan Documents effective
as of the date hereof.

     8.  Counterparts.  This Amendment may be executed in any number
of counterparts and by different parties hereto in separate
counterparts, each of which when so executed and delivered will be
deemed to be an original and all of which counterparts, taken
together, will constitute but one and the same instrument.

     9.  Section References.  Section titles and references used in
this Amendment have substantive meaning or content of any kind
<PAGE>
whatsoever and are not a part of the agreements among the parties
hereto evidenced hereby.

     10.  No Default; Release.  To induce the Agent and the Banks to
enter into this Amendment and to continue to make advances pursuant to
the Credit Agreement, each of the Borrowers hereby acknowledges and
agrees that, as of the date hereof, and after giving effect to the
terms hereof, (i) there exists no Default or Event of Default,
(ii) there exists no right of offset, defense, counterclaim, claim or
objection in favor of the Borrowers arising out of or with respect to
any of the Loans or other obligations of the Borrowers owed to the
Banks under the Credit Agreement, and (iii) the Agent and each of the
Banks has acted in good faith and has conducted its relationships with
each of the Borrowers in a commercially reasonable manner in
connection with the negotiations, execution and delivery of this
Amendment and in all respects in connection with the Credit Agreement,
each of the Borrowers hereby waiving and releasing any such claims to
the contrary. A default or breach of representation or warranty by the
Borrowers under this Amendment shall constitute an Event of Default
under the Credit Agreement.

     11.  Further Assurances.  Each of the Borrowers agrees to take
such further actions as the Agent reasonably requests in connection
herewith to evidence the amendments herein contained to the Borrowers.

     12.  Governing Law.  This Amendment is governed by, and construed
and interpreted in accordance with, the laws of the State of Georgia.

     13.  Conditions Precedent.  This Amendment becomes effective as
of June 30, 1998 only upon (i) execution and delivery of this
Amendment by each of the parties hereto, and (ii) payment in
immediately available funds of an amendment fee equal to $25,000, to
be paid to each Bank pro rata with its commitment.





     IN WITNESS WHEREOF, the Borrowers, the Agent and each of the
Banks has caused this Amendment to be duly executed, under seal, by
its duly authorized officer as of the day and year first above
written.

                         SED INTERNATIONAL HOLDINGS, INC.


                         By:/s/ Ray D. Risner          (SEAL)    
                              Title: President & COO


                         SED INTERNATIONAL, INC.
<PAGE>
                         By:/s/ Ray D. Risner          (SEAL)    
                              Title: President & COO


                         WACHOVIA BANK, N.A.,
                         as Agent and as a Bank


                         By:/s/ Lisa M. Shawl          (SEAL)    
                              Title: Vice President


                         NATIONAL CITY BANK


                         By:/s/ Brian Strayton         (SEAL)    
                              Title: Vice President

<PAGE>
                                                      Exhibit "H"

                   EXHIBIT A TO FIFTH AMENDMENT

                      COMPLIANCE CHECK LIST
                 SOUTHERN ELECTRONICS CORPORATION
                     SED INTERNATIONAL, INC.
                                            

                     ______________________
                       ____________ ,_____ 


1.   Consolidations, Mergers and Sales of Assets. (Section 6.05.)

     The Borrowers will not, nor will it permit any Subsidiary to,
     consolidate or merge with or into, or sell, lease or otherwise
     transfer all or any substantial part of its assets to, any other
     Person, or discontinue or eliminate any business line or segment,
     provided that (a) either Borrower may merge with another Person
     if (i) such Person was organized under the laws of the United
     States of America or one of its states, (ii) such Borrower is the
     corporation surviving such merger and (iii) immediately after
     giving effect to such merger, no Default shall have occurred and
     be continuing, (b) the Borrowers may merge with one another and
     Subsidiaries of the Borrowers may merge with one another, and (c)
     the foregoing limitation on the sale, lease or other transfer of
     assets and on the discontinuation or elimination of a business
     line or segment shall not prohibit (A) transfers of Accounts to
     insurers permitted by Section 6.26 or (B) during any Fiscal
     Quarter, a transfer of assets or the discontinuance or
     elimination of a business line or segment (in a single
     transaction or in a series of related transactions) unless the
     aggregate assets to be so transferred or utilized in a business
     line or segment to be so discontinued, when combined with all
     other assets transferred, and all other assets utilized in all
     other business lines or segments discontinued, during such Fiscal
     Quarter and the immediately preceding 3 Fiscal Quarters, either
     (x) constituted more than 2% of Consolidated Total Assets at the
     end of the most recent Fiscal Year immediately preceding such
     Fiscal Quarter, or (y) contributed more than 2% of Consolidated
     Operating Profits during the 4 Fiscal Quarters immediately
     preceding such Fiscal Quarter.

     (a) Value of assets transferred or business 
         lines or segments discontinued                $__________


     (b) Consolidated Total Assets                     $__________
<PAGE>

     (c) 2% of (b)                                     $__________


     (d) Consolidated Operating Profits - Schedule 1   $__________


     (e) 2% of (d)                                     $__________


          Limitation (a) not to exceed (c) or (e)

2.   Restricted Payments (Section 6.15)

     SEC will not declare or make any Restricted Payment in any Fiscal
     Year after December 31, 1996 unless (a) such Restricted Payments
     are made for the redemption or repurchase of capital stock of SEC
     and do not exceed an aggregate cumulative amount equal to
     $12,000,000, or (b) if the aggregate amount of such Restricted
     Payments (exclusive of Restricted Payments allowed in the
     foregoing clause (a)) for such Fiscal Year would exceed 15% of
     cumulative Consolidated Net Income for the prior Fiscal Year
     (commencing after December 31, 1996); provided that after giving
     effect to the payment of any such Restricted Payments in such
     clauses (a) or (b), no Default shall be in existence or be
     created thereby.

     (a) Restricted Payments after
         December 31, 1996                             $__________

     (b) cumulative Consolidated Net Income
         after December 31, 1996                       $__________

     (c) 15% of (b)                                         $__________

          Limitation: (a) may not exceed (c)

     (d) Aggregate cumulative redemption and 
         repurchases of SEC capital stock to date           $__________

     (e)  Limitation                                        $12,000,000


3.  Priority Debt (Section 6.18)

     None of the Borrowers' nor any Consolidated Subsidiary's property
     is subject to any Lien securing Debt, except for:

     Description of Lien and Property               Amount of Debt
     subject to same                                Secured       

     a.   ___________________________               $_____________

     b.   ___________________________               $_____________
<PAGE>
     c.   ___________________________               $_____________

     d.   ___________________________               $_____________

     e.   ___________________________               $_____________

     f.   ___________________________               $_____________

                                        Total       $=============

     Aggregate Debt secured by purchase
     money Liens permitted by
     Section 6.18(k)                                        $__________

          Limitation:                                       $1,500,000

4.  Leverage Ratio (Section 6.20)

     Tested at the end of each Fiscal Month, the Leverage Ratio shall
     not at any time exceed 5.5 to 1.0.

     (a)  Debt - Schedule 3                                 $__________

     (b)  Consolidated Tangible Net
          Worth - Schedule 4                                $__________

     Actual Ratio of (a) to (b)                              __________

     Maximum Ratio                                       5.5 to 1.0
                                        
5. Fixed Charges Coverage (Section 6.21)

     Tested at the end of each Fiscal Quarter, the ratio of EBITDA to
     Consolidated Interest Expense (such ratio being calculated for
     the Fiscal Quarter just ended and the immediately preceding three
     Fiscal Quarters) shall not at any time be less than the
     following:


                     Fiscal Quarter:               Ratio

             June 30, 1998                       2.0 to 1.0

             September 30, 1998                  2.0 to 1.0

             December 31, 1998                   2.0 to 1.0

             March 31, 1999                      2.0 to 1.0

             Each Fiscal Quarter thereafter      3.0 to 1.0

     (a)  EBITDA - Schedule 2                               $_________
<PAGE>
     (b)  Consolidated Interest
          Expense - Schedule 2                              $_________
     
     Ratio of (a) to (b)                               _____  to 1.0



     Requirement                  GREATERN THAN OR EQUAL TO [2.0 to 1.0]
                                                            [3.0 to 1.0]

6. Minimum Consolidated Tangible Net Worth (Section 6.24)

          SECTION 6.24. Minimum Consolidated Tangible Net Worth.
     Consolidated Tangible Net Worth will not be less than $84,000,000
     at all times during the period from June 30, 1998 through and
     including September 30, 1998, and at all times thereafter will
     not be less than (x) $84,500,000 plus (y) the sum of (i) 100% of
     the cumulative Reported Net Income of the Borrowers and the
     Consolidated Subsidiaries during any period after June 30, 1998
     (taken as one accounting period), calculated monthly at the end
     of each month (but excluding from such calculations of Reported
     Net Income for purposes of this clause (i), any month in which
     the Reported Net Income of the Borrowers and the Consolidated
     Subsidiaries is negative), and (ii) 100% of the cumulative Net
     Proceeds of Capital Stock received during any period after June
     30, 1998, calculated monthly at the end of each month, minus the
     sum of (a) amounts paid to date for the redemption or repurchase
     of capital stock of SEC not exceeding an aggregate cumulative
     amount equal to $12,000,000, plus (b) amounts attributed to
     goodwill related to assets acquired after March 31, 1998, not
     exceeding an aggregate cumulative amount equal to $6,000,000.

     (a)  $84,500,000

     (b)  positive Reported Net Income
          after June 30, 1998                               $__________

     (c)  cumulative Net Proceeds of Capital
          Stock received after June 30, 1998                $__________

     (d)  amounts paid to date for the 
          redemption or repurchase of capital
          stock of SEC (limited to an amount not exceeding 
          an aggregate cumulative amount 
          equal to $12,000,000)                     $__________

     (e)  amounts attributed to goodwill related to
          assets acquired after March 31, 1998 not
          exceeding an aggregate cumulative amount
          equal to $6,000,000                               $__________
<PAGE>

          Actual Consolidated Tangible
          Net Worth - Schedule 4                            $__________

          Required Consolidated Tangible Net
          Worth (sum of (a) plus (b) plus (c)
          minus (d))                                $__________
<PAGE>
                                                      Schedule 1

                  Consolidated Operating Profits

Consolidated Operating Profits

      __ quarter 199_                               $__________
      __ quarter 199_                               $__________
      __ quarter 199_                               $__________
      __ quarter 199_                               $__________
      Total                                         $__________
<PAGE>
                                                       Schedule 2


                              EBITDA


Consolidated Net Income for:

      __ quarter 199_                               $__________
      __ quarter 199_                               $__________
      __ quarter 199_                               $__________
      __ quarter 199_                               $__________
      Total                                         $__________

Income taxes for:

      __ quarter 199_                               $__________
      __ quarter 199_                               $__________
      __ quarter 199_                               $__________
      __ quarter 199_                               $__________
      Total                                         $__________

Depreciation expense for:

      __ quarter 199_                               $__________
      __ quarter 199_                               $__________
      __ quarter 199_                               $__________
      __ quarter 199_                               $__________
      Total                                         $__________

Amortization expense for:

      __ quarter 199_                               $__________
      __ quarter 199_                               $__________
      __ quarter 199_                               $__________
      __ quarter 199_                               $__________
      Total                                         $__________


Consolidated Interest Expense for:

      __ quarter 199_                               $__________
      __ quarter 199_                               $__________
      __ quarter 199_                               $__________
      __ quarter 199_                               $__________
      Total                                         $__________


Total EBITDA                                           $__________
<PAGE>          

                                                            Schedule 3


Debt

                                          INTEREST
                                            RATE    MATURITY  TOTAL

Secured
______________________________       ________   _______   $________
______________________________       ________   _______   $________
______________________________       ________   _______   $________
______________________________       ________   _______   $________
______________________________       ________   _______   $________
       Total Secured                                         $___________

Unsecured
______________________________       ________   _______   $________
______________________________       ________   _______   $________
______________________________       ________   _______   $________
______________________________       ________   _______   $________
             Total Unsecured                              $________

Guarantees
_______________________________________________________   $________
_______________________________________________________   $________
             Total                                            $__________

Redeemable Preferred Stock                                $________
         Total                                            $________

Other Liabilities
_______________________________________________________   $________
_______________________________________________________   $________
_______________________________________________________   $________
             Total Debt                   $=========
<PAGE>
                                                            Schedule 4

                    Consolidated Tangible Net Worth


Stockholders' Equity                                $__________
         Less:
             Surplus from write-up of assets subsequent  
              to _____________ , 19__                         $_________
             Intangibles                                      $_________
             Loans to stockholders, directors
              officers or employees                           $_________
             Capital Stock shown as assets          $__________
             Deferred expenses                                $_________

Consolidated Tangible Net Worth                     $=========

Intangibles Description

         (a)__________________________________      $__________

         (b)__________________________________      $__________

         (c)__________________________________      $__________

         Other                                      $__________


             Total                                  $========== 
                      

1 To the extent not included above as an Intangible.
<PAGE>


                                                            EXHIBIT 10.48

                SECOND AMENDMENT TO EMPLOYMENT AGREEMENT


     THIS SECOND AMENDMENT TO EMPLOYMENT AGREEMENT is made this 29th day of
June, 1998, effective as of July 1, 1998, between SED INTERNATIONAL, INC.,
a Delaware corporation (the "Subsidiary") and a wholly-owned subsidiary of
SED INTERNATIONAL HOLDINGS, INC., a Delaware corporation, and Gerald
Diamond, an individual resident of the State of Georgia  (the "Employee").

                          W I T N E S S E T H:
     WHEREAS, on November 7, 1989, Employee and the Subsidiary entered into
an Employment Agreement (the "Agreement") setting forth the terms and
conditions of Employee's employment with the Subsidiary; and
     WHEREAS, effective July 1, 1991, Employee and the Subsidiary entered
into the First Amendment to the Employment Agreement, modifying certain
terms and conditions of Employee's employment with the Subsidiary; and
     WHEREAS, the term of the Agreement is currently considered to be five
(5) years, with automatic one (1) year extensions of the Termination Date
of the Agreement, unless the Agreement and Employee's employment thereunder
are sooner terminated in accordance with the terms of the Agreement; and
<PAGE>
     WHEREAS, the Subsidiary and Employee wish to extend the term of the
Agreement and Employee's employment thereunder from said five (5) year term
to a seven (7) year term with the continuation thereafter to provide for
automatic one (1) year extensions of the Termination Date of the Agreement;
and
     WHEREAS, the Subsidiary and Employee agree that it is in the best
interest of both parties to make certain further modifications to the terms
and conditions of Employee's employment the Subsidiary.
     NOW, THEREFORE, in consideration of the foregoing, the continued
employment of the Employee, and for other good and valuable consideration,
the receipt and sufficiency of which are hereby acknowledged, the parties
hereto agree as follows:

     1.   Amendment to Section 4(a) of the Agreement.  Pursuant to Section
15(d) of the Agreement, Section 4(a) of the Agreement is hereby deleted in
its entirety and replaced by the following paragraph:

          (a)  The term of this Agreement, and of Employee's employment
          hereunder, shall commence as of July 1, 1998 and shall continue
          for a period of seven (7) years (the "Initial Term") unless
          earlier terminated as provided in Section 4(b) of this Agreement. 
          The Initial Term of this Agreement, and of Employee's employment
          hereunder, shall automatically be extended for an additional one
          (1) year period following the expiration of each year of
          employment under this Agreement without further action by
          Employee or the Subsidiary, unless notice not to renew for an
          additional one (1) year period is given by either Subsidiary or
          Employee to the other not less than six (6) months prior to the
          expiration of any year of employment under this Agreement.  In
          the event a notice not to renew is given by one party to the
          other as provided in the immediately preceding sentence, then the
          automatic extension of the term of employment under this
          Agreement shall 
<PAGE>
          thereafter be of no further force and effect, and the Agreement
          shall expire at the end of the then current seven (7) year term.

     2.   Amendment to Section 3(d) of the Agreement.  Pursuant to Section
15(d) of the Agreement, Section 3(d) is hereby modified so as to increase
Employee's annual paid vacation from four (4) weeks to six (6) weeks per
fiscal year.  The words "four (4) weeks" in said Section 3(d) shall be
deleted and the words "six (6) weeks" shall be replaced in its stead.

     3.   Amendment to Section 3(h) of the Agreement.  Pursuant to Section
15(d) of the Agreement, Section 3(h) is hereby deleted in its entirety and
replaced by the following paragraphs:

          (b) If a Change of Control occurs while the Employee is employed
          by the Subsidiary during the term of this Agreement, or during
          any extension thereof, and if the Employee's employment is
          terminated involuntarily, or voluntarily by the Employee based on
          (i) material changes in the nature or scope of the Employee's
          duties or employment, (ii) a reduction in compensation of the
          Employee made without the Employee's consent, (iii) a relocation
          of the Subsidiary's executive offices other than in compliance
          with the provisions of Section 2(b) of this Agreement, or (iv) a
          good faith determination made by the Employee, upon consultation
          with the Board of Directors of the Subsidiary, that it is
          necessary or appropriate for the Employee to relocate from the
          Atlanta, Georgia Metropolitan Area to enable Employee to perform
          his duties hereunder, the Employee may, in his sole discretion,
          give written notice within thirty (30) days after the date of
          termination of employment to the Secretary of the Subsidiary that
          he is exercising his rights hereunder and requests payment of the
          amounts provided for under this subsection (h) (the "Notice of 
          Exercise").
     
          If the Employee gives a Notice of Exercise to receive the
          payments provided for hereunder, the Subsidiary shall pay to or
          for the benefit of the Employee, within thirty (30) days after
          the Subsidiary's receipt of the Notice of Exercise, a single cash
<PAGE>
          payment for damages suffered by the Employee by reason of a
          Change in Control causing the Subsidiary's breach of this
          Agreement (the "Executive Payment") in an amount equal to (as
          determined in accordance with Section 280G(d) (4) of the Code)
          all annual salary, Bonuses and other benefits owing to Employee
          for the period from Employee's date of termination hereunder
          through the remainder of the Initial Term of this Agreement, as
          may be extended; provided, however, in the event the period from
          the date of Employee's termination hereunder through the
          remainder of the Initial Term of this Agreement, as may be
          extended, is less than twelve (12) months, then the Employee
          shall receive an Executive Payment equal to the sum of (as
          determined in accordance with Section 280G(d)(4) of the Code) (i)
          the current annual salary and the value of all other benefits
          payable to the Employee annualized for a twelve (12) month
          period, and (ii) an amount equal to the Bonus that would have
          been paid for such period of less than twelve (12) months based
          on an extrapolation of SEC's Pretax Adjusted Annual Income for
          the full quarterly periods from the end of the most recent fiscal
          year to the date of termination; provided, however, if Employee's
          termination of employment hereunder occurs in the first fiscal
          quarter of a fiscal year, then the Bonus shall be based on SEC's
          Pretax Adjusted Annual Income for the immediately preceding
          fiscal year.

          The Executive Payment shall be in addition to and shall not be
          offset or reduced by (i) any other amounts that have been earned
          or accrued or that have otherwise become payable or will become
          payable to the Employee or his beneficiaries, but have not been
          paid by SEC or the Subsidiary at the time the Employee gives the
          Notice of Exercise including, without limitation, salary,
          bonuses, severance pay, consulting fees, disability benefits,
          termination benefits, retirement benefits, life and health
          insurance benefits or any other compensation or benefit payment
          that is part of any previous, current or future contract, plan or
          agreement, written or oral, and (ii) any indemnification payments
          that may have accrued but not paid or that may thereafter become
          payable to the Employee pursuant to the provisions of SEC's and
          the Subsidiary's Certificates of Incorporation, Bylaws or similar
          policies, plans or agreements relating to indemnification of
          directors and officers of SEC and the Subsidiary under certain
          circumstances.

          In the event the Employee dies during the term of this Agreement,
          the Employee's legal representative shall be 
<PAGE>
          entitled to receive the Executive Payment, provided that the
          Notice of Exercise has been or is given either by the Employee or
          his legal representative, as the case may be.


     4.   Amendment to Section 3 of the Agreement.  Pursuant to Section
15(d) of the Agreement, Section 3 is hereby amended by inserting the
following paragraph:

          (i)  The Employee shall be entitled to an additional death
          benefit ("Salary Continuance"), payable to his surviving spouse,
          if any, upon his death.  Said surviving spouse shall receive an
          annual payment equal to Employee's annual base salary at the time
          of said death.  The term of said Salary Continuance shall be
          equal to number of years of employment remaining under the terms
          of this Agreement at the time of Employee's death, or the death
          of the surviving spouse, whichever shall come earlier.  At the
          time of execution of this Amendment, it is the intent of the
          parties that the Salary Continuance be funded through a "key man"
          life insurance policy having the Employee as the Insured and the
          Subsidiary as the Beneficiary.

     5.   Other Provisions of the Agreement.  Except as otherwise provided
herein, all other provisions of the Agreement shall remain in full force
and effect and Employee's employment thereunder shall continue on the terms
described therein throughout the term of the Agreement, as amended hereby.

              [SIGNATURES ARE FOUND ON THE FOLLOWING PAGE]
<PAGE>
     IN WITNESS WHEREOF, the parties have duly executed and delivered this
Second Amendment to Employment Agreement as of the day and year first
indicated above.

                         SED INTERNATIONAL, INC.

                         By:  /s/ Ray D. Risner                       
                              Name: Ray D. Risner

                         Title:  President and COO


                         /s/ Gerald Diamond              (SEAL)
                         Gerald Diamond (Employee)
<PAGE>


                                                            EXHIBIT 10.49

                SECOND AMENDMENT TO EMPLOYMENT AGREEMENT


     THIS SECOND AMENDMENT TO EMPLOYMENT AGREEMENT is made this 29th day of
June, 1998, effective as of July 1, 1998, between SED INTERNATIONAL, INC.,
a Delaware corporation (the "Subsidiary") and a wholly-owned subsidiary of
SED INTERNATIONAL HOLDINGS, INC., a Delaware corporation, and Jean Diamond,
an individual resident of the State of Georgia  (the "Employee").

                          W I T N E S S E T H:
     WHEREAS, on November 7, 1989, Employee and the Subsidiary entered into
an Employment Agreement (the "Agreement") setting forth the terms and
conditions of Employee's employment with the Subsidiary; and
     WHEREAS, effective July 1, 1991, Employee and the Subsidiary entered
into the First Amendment to the Employment Agreement, modifying certain
terms and conditions of Employee's employment with the Subsidiary; and
     WHEREAS, the Subsidiary and Employee agree that it is in the best
interest of both parties to make certain further modifications to the terms
and conditions of Employee's employment the Subsidiary.
<PAGE>
     NOW, THEREFORE, in consideration of the foregoing, the continued
employment of the Employee, and for other good and valuable consideration,
the receipt and sufficiency of which are hereby acknowledged, the parties
hereto agree as follows:

     1.   Amendment to Section 3(d) of the Agreement.  Pursuant to Section
15(d) of the Agreement, Section 3(d) is hereby modified so as to increase
Employee's annual paid vacation from four (4) weeks to six (6) weeks per
fiscal year.  The words "four (4) weeks" in said Section 3(d) shall be
deleted and the words "six (6) weeks" shall be replaced in its stead.

     2.   Amendment to Section 3(f) of the Agreement.  Pursuant to Section
15(d) of the Agreement, Section 3(f) is hereby deleted in its entirety and
replaced by the following paragraphs:
          (f)   If a Change of Control occurs while the Employee is
          employed by the Subsidiary during the term of this Agreement, or
          during any extension thereof, and if the Employee's employment is
          terminated involuntarily, or voluntarily by the Employee based on
          (i) material changes in the nature or scope of the Employee's
          duties or employment, (ii) a reduction in compensation of the
          Employee made without the Employee's consent, (iii) a relocation
          of the Subsidiary's executive offices other than in compliance
          with the provisions of Section 2(b) of this Agreement, or (iv) a
          good faith determination made by the Employee, upon consultation
          with the Board of Directors of the Subsidiary, that it is
          necessary or appropriate for the Employee to relocate from the
          Atlanta, Georgia Metropolitan Area to enable Employee to perform
          her duties hereunder, the Employee may, in her sole discretion,
          give written notice within thirty (30) days after the date of
          termination of employment to the Secretary of the Subsidiary that
          she is exercising her rights hereunder and requests payment of
          the amounts provided for under this subsection (h) (the "Notice
          of  Exercise").
<PAGE>    
          If the Employee gives a Notice of Exercise to receive the
          payments provided for hereunder, the Subsidiary shall pay to or
          for the benefit of the Employee, within thirty (30) days after
          the Subsidiary's receipt of the Notice of Exercise, a single cash
          payment for damages suffered by the Employee by reason of a
          Change in Control causing the Subsidiary's breach of this
          Agreement (the "Executive Payment") in an amount equal to (as
          determined in accordance with Section 280G(d) (4) of the Code)
          all annual salary, Bonuses and other benefits owing to Employee
          for the period from Employee's date of termination hereunder
          through the remainder of the Initial Term of this Agreement, as
          may be extended; provided, however, in the event the period from
          the date of Employee's termination hereunder through the
          remainder of the Initial Term of this Agreement, as may be
          extended, is less than twelve (12) months, then the Employee
          shall receive an Executive Payment equal to the sum of (as
          determined in accordance with Section 280G(d)(4) of the Code) (i)
          the current annual salary and the value of all other benefits
          payable to the Employee annualized for a twelve (12) month
          period, and (ii) an amount equal to the Bonus that would have
          been paid for such period of less than twelve (12) months based
          on an extrapolation of SEC's Pretax Adjusted Annual Income for
          the full quarterly periods from the end of the most recent fiscal
          year to the date of termination; provided, however, if Employee's
          termination of employment hereunder occurs in the first fiscal
          quarter of a fiscal year, then the Bonus shall be based on SEC's
          Pretax Adjusted Annual Income for the immediately preceding
          fiscal year.

          The Executive Payment shall be in addition to and shall not be
          offset or reduced by (i) any other amounts that have been earned
          or accrued or that have otherwise become payable or will become
          payable to the Employee or her beneficiaries, but have not been
          paid by SEC or the Subsidiary at the time the Employee gives the
          Notice of Exercise including, without limitation, salary,
          bonuses, severance pay, consulting fees, disability benefits,
          termination benefits, retirement benefits, life and health
          insurance benefits or any other compensation or benefit payment
          that is part of any previous, current or future contract, plan or
          agreement, written or oral, and (ii) any indemnification payments
          that may have accrued but not paid or that may thereafter become
          payable to the Employee pursuant to the provisions of SEC's and
          the Subsidiary's Certificates of Incorporation, Bylaws or similar
          policies, plans 
<PAGE>
          or agreements relating to indemnification of directors and
          officers of SEC and the Subsidiary under certain circumstances.

          In the event the Employee dies during the term of this Agreement,
          the Employee's legal representative shall be entitled to receive
          the Executive Payment, provided that the Notice of Exercise has
          been or is given either by the Employee or her legal
          representative, as the case may be.
     

     3.   Other Provisions of the Agreement.  Except as otherwise provided
herein, all other provisions of the Agreement shall remain in full force
and effect and Employee's employment thereunder shall continue on the terms
described therein throughout the term of the Agreement, as amended hereby.

IN WITNESS WHEREOF, the parties have duly executed and delivered this
Second Amendment to Employment Agreement as of the day and year first
indicated above.
     
                    SED INTERNATIONAL, INC.

                         By:  /s/ Ray D. Risner
                              Name: Ray D. Risner
                              Title:  President and COO


                              /s/ Jean Diamond                     (SEAL)
                                     Jean Diamond (Employee)
<PAGE>


                                                     EXHIBIT 11.1
SED INTERNATIONAL HOLDINGS, INC.
AND SUBSIDIARIES

<TABLE>
COMPUTATION OF EARNINGS (LOSS) PER SHARE (1)
                                                                 

                                                                         YEAR ENDED JUNE 30,
                                                             1996               1997                1998
<S>                                                       <C>                <C>                 <C>
BASIC EARNINGS (LOSS) PER SHARE:
 Weighted average outstanding shares                       7,190,000          7,183,000            9,602,000
                                                          ----------         ----------          -----------

  Net earnings (loss) for per share computation (A)       $5,550,000         $7,905,000          $  (255,000)
                                                          ----------         ----------          -----------

  Net earnings (loss) per common share                    $     0.77         $     1.10          $     (0.03)
                                                          ----------         ----------

DILUTED EARNINGS (LOSS) PER SHARE:
 Average outstanding shares, including common stock
 equivalents(2)(B)                                         7,280,000          7,634,000             9,602,000
                                                          ----------         ----------          ------------

  Net earnings (loss) per common share (A divided by B)   $     0.76         $     1.04          $      (0.03)
                                                          ----------         ----------          ------------
</TABLE>

1    Effective October 1, 1997, the Company adopted Statement of
     Financial Accounting Standards Number ("SFAS") 128.  All prior
     period earnings per share data has been restated to conform with
     SFAS 128. 

2    Average shares outstanding include dilutive stock options as
     common stock equivalents.  The dilutive effect of stock options
     was determined using the treasury stock method.  Under that
     method of calculation, stock options are valued at average market
     prices.
<PAGE>

[COVER OF ANNUAL REPORT CONSISTS OF SOLID BLACK BAR ACROSS THE TOP OF PAGE
WITH VARNISHED GRAPHIC IN CENTER WITH SED INTERNATIONAL LOGO CENTERED AT
BOTTOM]

INSIDE FRONT COVER CONSISTS OF BAR CHARTS AND TABLE OF CONTENTS]

NET SALES MILLIONS OF DOLLARS
1994                                   296.2
1995                                   398.8
1996                                   468.3
1997                                   646.3
1998                                   892.6

NET EARNINGS (LOSS) MILLIONS OF DOLLARS
1994                                     5.9
1995                                     5.2
1996                                     5.6
1997                                     7.9
1998                                     (.3)

EARNINGS (LOSS) PER SHARE DOLLARS
1994                                     .81
1995                                     .74
1996                                     .76
1997                                    1.04
1998                                    (.03)

WORKING CAPITAL MILLIONS OF DOLLARS
1994                                    25.5
1995                                    41.4
1996                                    40.5
1997                                    79.4
1998                                   107.7

TOTAL ASSETS MILLIONS OF DOLLARS
1994                                    65.6
1995                                    87.4
1996                                   131.3
1997                                   197.3
1998                                   266.6

STOCKHOLDERS' EQUITY MILLIONS OF DOLLARS
1994                                    29.3
1995                                    34.6
1996                                    41.7
1997                                    48.9
1998                                   106.3

Table of Contents

1    FINANCIAL HIGHLIGHTS
2    LETTER TO STOCKHOLDERS
4    THE COMPANY
12   MANAGEMENT'S DISCUSSION &
     ANALYSIS OF FINANCIAL 
     CONDITION & RESULTS OF         
     OPERATIONS
15   CONSOLIDATED FINANCIAL   
     STATEMENTS
20   NOTES TO CONSOLIDATED  
     FINANCIAL STATEMENTS
24   INDEPENDENT AUDITORS' REPORT
IBC  DIRECTORS AND OFFICERS;
     STOCKHOLDER INFORMATION

<PAGE>
SED International Holdings, Inc. distributes microcomputer products, 
including personal computers, printers and other peripherals, and
networking products as well as wireless telephone products to VARs and
dealers in the United States and Latin America. Headquartered in Tucker,
Georgia, SED International Holdings, Inc. had 573 employees as of June 30,
1998. The Company's shares are traded on the Nasdaq National MarketSM under
the symbol SECX. 

<TABLE>
Selected Income Statement Data
Year Ended June 30, 
(in thousands, except per share data)                1998         1997              1996          1995         1994
<S>                                                <C>           <C>             <C>           <C>           <C>
Net sales                                          $892,629      $646,336        $468,298      $398,753      $296,173
Cost of sales, including buying
  and occupancy expenses                            848,090       607,437         438,837       370,548       271,982
Gross profit                                         44,539        38,899          29,461        28,205        24,191
Selling, general and
  administrative expenses                            40,309        23,941          19,493        19,104        14,448
Start-up expenses                                     1,400            --              --            --            --
Operating income                                      2,830        14,958           9,968         9,101         9,743
Interest expense-net                                  2,728         2,128             902           688           193
Earnings before
  income taxes                                          102        12,830           9,066         8,413         9,550
Income taxes                                            357         4,925           3,516         3,191         3,606
Net earnings (loss)                                $   (255)     $  7,905        $  5,550      $  5,222      $  5,944
Net earnings (loss) per common share
  Basic                                            $   (.03)     $   1.10        $    .77      $    .75      $    .85
  Diluted                                          $   (.03)     $   1.04        $    .76      $    .74      $    .81
Weighted average number of shares outstanding
  Basic                                                9,602        7,183           7,190         6,964         6,991
  Diluted                                              9,602        7,634           7,280         7,069         7,355
</TABLE>

<TABLE>
Selected Balance Sheet Data
June 30 (in thousands)                              1998           1997           1996           1995          1994
<S>                                                <C>           <C>             <C>           <C>           <C>
Working capital                                    $107,741      $ 79,350        $ 40,496      $ 41,355      $ 25,489
Total assets                                        266,565       197,329         131,305        87,375        65,572
Long-term obligations
  less current portion                               31,000        56,000          10,610        11,500            --
Total stockholders' equity                          106,275        48,896          41,650        34,633        29,348
</TABLE>
SED 1
<PAGE>
Dear Stockholders:

Fiscal 1998 started out with high expectations by management for another
successful year of improved earnings and operations. Unfortunately,
earnings declined throughout the year and culminated with a loss in the
fourth quarter of fiscal 1998, resulting in a loss for the year as a whole
of $255,000 or $.03 per share.

The deteriorating results in the second half of the 1998 fiscal year and 
particularly in the fourth quarter were principally caused by difficulties
in the hard disc drive market, the Company's largest product segment, where
weak pricing and oversupply in the channel decreased profit margins. During
the fourth quarter, accounts receivable losses exceeded the Company's
estimates, resulting in the Company increasing its reserve for accounts
receivable losses. Management of accounts receivable has always been a high
priority at SED and this negative change in events has resulted in the
Company providing additional focus on this function. In response to the
increased losses in accounts receivable and increased international sales,
the Company obtained international credit insurance to complement its
existing domestic credit insurance. 

During the year the Company opened two major facilities: a 100,000 square 
foot distribution center in Harrisburg, Pennsylvania and a fully staffed 
selling and distribution center in Bogota, Colombia. The Company incurred 
start-up expenses associated with these two operations during fiscal 1998, 
but expects to gain increased sales and market penetration from these 
operations beginning in fiscal 1999. 

On October 2, 1997 the Company sold three million new shares of stock
through an underwritten public offering that raised $54 million, thus
increasing the strength of its balance sheet. At the same time, the 
Company's commercial banks also demonstrated their confidence in the
Company by increasing the Company's borrowing capacity to $100 million from
$50 million. Together, management expects these two funding vehicles will
provide sufficient capital to sustain and grow the Company for the
foreseeable future. 
SED 2
<PAGE>
On December 1, 1997 SED Magna Distribuidora Ltda. in Brazil become part of 
the SED family of companies. SED Magna is based in Sao Paulo and is a
leading distributor of Hewlett-Packard, Compaq, Epson, and Apple products.
The Company is participating in the growing Brazilian market through SED
Magna under the leadership of Jose de Miranda Dias, President of SED Magna. 

SED's linecard improved dramatically during the year. New vendor agreements 
include domestic contracts with Hewlett-Packard, Microsoft, Western
Digital, Motorola and Audiovox as well as distribution agreements with
Intel and Creative Labs for both the United States and Latin America. While
SED is still mainly a computer components supplier to VARs and dealers, it
now has systems to offer including the Vectra from Hewlett-Packard, Acer
systems, AMS Tech, and its own configurated systems. Distributing product
from the new vendors and these new lines has enabled the Company to achieve
higher sales during fiscal 1998.

Product sales in the Wireless Division also are increasing and are now a 
larger part of total Company sales. More resources have been placed in this 
segment and a higher emphasis on handset sales and accessories is allowing 
the Company more fully to participate in the growing telecommunications 
distribution business.

The outlook for fiscal 1999 is reasonably encouraging and with cost 
reductions underway and other profit improvement programs, management will
seek to return the Company to its historical pattern of profitable and
consistent growth.

/s/Gerald Diamond                          /s/Ray D. Risner
GERALD DIAMOND                             RAY D. RISNER
Chairman of the Board and                  President and Chief Operating
Chief Executive Officer                    Officer
SED 3
<PAGE>
[GRAPHIC ELEMENT HERE OF VARIOUS PRODUCT BOXS]
THE COMPANY

SED International Holdings, Inc., hereinafter referred to as the "Company,"
is a leading international distributor of microcomputer and wireless
communications products to value-added resellers and retailers throughout
the United States and Latin America. The Company's product lines include
personal computers, application software, printers and other computer
peripherals, networking products and wireless telephone products. The
Company offers a broad inventory of more than 3,500 products from
approximately 130 market-leading vendors. With a sales and distribution
center in its Tucker, Georgia, headquarters as well as in City of Industry,
California; a satellite sales office in Carlsbad, California; a sales
office, distribution center and export facility in Miami, Florida; a
distribution center in Harrisburg, Pennsylvania; and an additional 
sales and distribution center in Bogota, Colombia, the Company continues to 
expand to reach a growing global market. The Company has also further 
enhanced its market presence in Brazil through an acquisition forming SED
Magna Distribuidora Ltda. in Sao Paulo, Brazil. More information about the
Company can be found on its website at http: //www.sedonline. com. The
stock of SED International Holdings, Inc. is traded on the NASDAQ Stock
MarketSM under the symbol SECX.
SED 4
<PAGE>
POSITIONING FOR FUTURE GROWTH
Fiscal 1998 proved to be a year characterized by innovative responses to
the challenges brought about by a turbulent marketplace. Thus, the
Company's visions were executed by means of calculated investments to
augment future growth and international expansion. The name change of the
parent company to SED International Holdings, Inc., from Southern
Electronics Corporation, Inc., aptly reflects the Company's forward-looking
philosophy as well as its role in the industry as an emerging international
contender.

During fiscal 1998, the Company positioned itself for future growth via 
international investment, the implementation of strategies to strengthen
its domestic marketshare, and the introduction of value-added services that 
increase the flexibility of its reseller partners. The development and 
maintenance of long-term relationships with reseller partners is a key 
component to the Company's current and future success.

During fiscal 1998 the Company increased its credit facility with two 
prominent national banks to $100 million, thus improving the Company's
utilization of resources to grow its product lines. 

During fiscal 1998, the Company also completed a primary offering of 
3 million shares of its common stock. The share offering enabled the 
Company to improve its balance sheet and lower its borrowing cost, 
while improving the liquidity of its stock.  

The Company is optimistic about its investments in its individual employees 
and channel partners, as well as the continual development of its
resources.

VALUE-ADDED SERVICES
Sales Force Development

The Company is structured so the sales force--the primary source for company
revenue -- serves as the hub of customer interaction. The Company therefore
invests a great deal of time and economic resources to cultivate and 
retain a high caliber of personnel. 

The Company believes in the recognition of individual efforts to achieve a 
common goal. The marketing and purchasing departments of the Company work
in conjunction with the Company's vendor partners to develop and implement 
marketing programs that solicit customer response through direct incentives 
and special promotions. The Company's sales force takes a proactive
approach in maintaining current accounts and soliciting new accounts. It is
the Company's intention to consistently provide the necessary resources
that contribute to a long-term generation of revenue via the sales force.  

The Company continuously develops and sponsors programs that keep its sales 
force abreast of the latest technological developments, vendor promotions
and competitive strategies. The computer hardware industry is rapidly
evolving and providing these types of programs is an essential component of 
maintaining an aggressive presence in the volatile personal computer and 
cellular telephone wholesale distribution markets.

On-line Ordering
The role of distributors in the channel has changed drastically in recent 
years. Value-Added Resellers (VARs) and other channel partners rely heavily 
upon services such as electronic commerce on-line ordering, channel
assembly and Electronic Data Interchange (EDI) reporting and ordering. The
Company thus realizes the importance of offering value-added services to
foster and maintain long-term customer relationships. 

During fiscal 1998, the Company developed SED Online Order Express in
response to the growing channel demand for electronic commerce on-line
ordering. The Company created an electronic commerce on-line ordering
system in an effort to remain competitive in the industry and position the
Company for future growth. With SED Online Order Express, customers are
issued a password that enables them to peruse the site 24 hours a day,
seven days a week. In a competitive marketplace, it is essential that
customers are provided with a level of accessibility that complements their
personal schedules and immediate business needs. The employment of an
on-line ordering system serves as an efficient means to conduct
transactions after normal business hours while still maintaining the 
ability to order from the Company's complete inventory. 

Accessibility is of great importance when addressing the needs of
electronic commerce customers. SED Online Order Express regularly offers
weekend specials that encourage after-hours use of the system, while the
Express Team provides personalized service for instances when electronic
commerce customers prefer to call in and speak with a sales representative
during regular business hours.
[A GRAPHIC ELEMENT IS FEATUED ON THIS PAGE OF A PRODUCT BOX]
SED 5
<PAGE>
SED Online Order Express offers the same caliber of information technology
as the systems utilized by the largest distributors in the industry,
including real-time inventory in all warehouse locations, real-time
pricing, as well as real-time order submission, confirmation, and product
allocation. The Company believes that its electronic commerce on-line
ordering system will position it as an effective tool to compete with top
industry competitors. 

The Company is also in the process of developing an on-line auctioning
system for SED Online Order Express, which accepts the highest electronic
bids on select inventory, to increase traffic and interaction on the site.
The Company intends to continue growing its current customer base with the
aid of SED Online Order Express, and believes that the advancements made in
the system during fiscal 1998 will effectively position the Company for
future growth.

Channel Assembly
The Company operates a channel assembly center that complements the
Company's immediate and long-term goals due to its higher margin potential
as well as an efficient inventory control system that allows for large
orders from customers while still offering the benefits of custom assembly.
Quality control is maintained by burn-in testing on the units that are
assembled as well as technical support before and after the purchase.   

The channel assembly staff employs a team of technicians, including a 
designated research and development specialist, that implements quality 
assurance measures and provides customers support to address their specific 
needs. The channel assembly program provides additional value-added
services to the Company's customers with potentially higher margins, thus
creating a crucial step in fostering opportunities for future expansion.  

Electronic Data Interchange
During fiscal 1998, the Company fully implemented Electronic Data
Interchange reporting for select vendors--such as Hewlett-Packard, Intel,
Seagate, and Creative Labs--as well as various top-tier reseller partners.
The Company benefits from EDI reporting in a variety of ways. Primarily,
the electronic transmission of sales and inventory data contributes to
increased time-efficiency, reduced paperwork and lower overhead expenses.
The EDI system enables the sales force to maintain current and solicit new
accounts, while concurrently allowing order requests from large corporate
resellers to be processed in one of the most time-efficient manners in the
industry. 

EDI serves as an effective tool for forecasting inventory maintenance 
requirements. Tracking inventory electronically facilitates the Company's 
efforts to match its warehouse stock with customer demand. Additionally,
EDI enables all documents sent and received by the Company to be integrated
into the Company's business applications. The Company believes that EDI is
an essential component to remaining competitive in a technologically
advanced and time-sensitive industry. 

The Company adheres to the standards of the American National Standards 
Institute (ANSI) and complies with the guidelines suggested by the Computer 
Technology Industry Association (CompTIA) in the implementation of the EDI 
program. 

Domestic Expansion

In the United States, the Company operates bi-coastal sales and
distribution centers to remain accessible to its customers and deliver
product in the most time-efficient manner possible. The Company maintains
sales and distribution facilities in Tucker, Georgia, City of Industry,
California, and Miami, Florida. The Company maintains an additional 
sales office in Carlsbad, California. During fiscal 1998, the Company also 
opened a new distribution facility in Harrisburg, Pennsylvania. The
Harrisburg facility serves as the Company's fourth distribution location in
the United States. Overall, the Company's domestic distribution network
offers two day ground delivery service to approximately 80% of the
population of the continental United States. The Harrisburg facility is
strategically located near major transportation centers and offers one to
two day ground delivery to customers in the New England and Middle Atlantic
states. Expansion into this industrious, well-developed region brings about
a multitude of opportunities for building the Company's domestic account
base via more convenient service to its VAR, retail and wireless customers.
The Company believes its relationship with its customers is good and that
the Company serves as the preferred distributor for the majority of its
customers. 

The completion of fiscal 1998 also marks the one year anniversary of the 
distribution center in City of Industry (suburban Los Angeles), California. 
The City of Industry distribution center expedites orders throughout the 
entire state of 
[A GRAPHIC ELEMENT IS FEATURED ON THIS PAGE OF A PRODUCT BOX]
SED 6
<PAGE>
California with one day ground service. The location of the 
warehouse has proven effective in reaching customers in the California 
marketplace and other locales in the Pacific and Mountain time zones.

Direct Inbound Dialing
During fiscal 1998, the Company also incorporated Direct Inbound Dialing 
(DID) into the Company's phone system. Direct Inbound Dialing enables calls 
to be routed directly to individual salespeople without the use of a 
switchboard operator, thus further increasing time and cost efficiency. 
Another enhancement facilitated by the Company's phone system was the 
retention of several top-producing salespeople via telecommuting--whereby 
regional salespeople can remain productive while retaining direct dial
capabilities from the office, and the Company can further decrease its
overhead costs.         

Relationships with Industry-Leading Vendors
During fiscal 1998, the Company negotiated contracts for direct
relationships with industry-leading vendors--including Hewlett-Packard,
Microsoft, Intel, Creative Labs, Western Digital, and Epson. Direct
relationships on key vendor lines is a fundamental component to the
Company's success because it allows the Company to compete with the larger
distributors in the industry while still providing the caliber of service
reflective of a company of its size.

The Company has cultivated an on-going partnership with Hewlett-Packard and 
other industry-leading vendors that has resulted in key channel advantages. 
The new agreement with Hewlett-Packard consists of distribution rights to
the entire Hewlett-Packard line in the United States and designation as a 
Hewlett-Packard Master Distributor for major portions of Latin America. The 
Company believes its relationship with Hewlett-Packard and other key
vendors is good and is pleased with the potential offered by these
continued partnerships.

A growing number of the Company's reseller partners sell Hewlett-Packard 
products primarily, if not exclusively. It is with the needs of these 
customers in mind that the Company developed the HP All Stars Team. The HP 
All Stars Team was organized to exclusively sell the full HP solution. 

Hewlett-Packard is one of many industry-leading vendors with which the 
Company has direct pricing agreements. The Company employs marketing and 
purchasing departments that work in conjunction with its vendor partners to 
develop programs that implement a pro-active approach in generating
revenues and improving marketshare.

WIRELESS SALES --
BUILDING PARTNERSHIPS AND INCREASING REVENUES

The Company experienced promising growth with its wireless division during
fiscal 1998, accounting for 12% of total revenues. Wireless revenues
increased to $108 million, up from $58 million in fiscal 1997. The Company 
believes it is the third largest distributor of wireless products
throughout the United States and Latin America, as it continues to advance
its position in the wireless marketplace by means of product breadth,
outstanding customer service, and expedited delivery.

The Company has maintained a direct distribution relationship with Motorola 
since January 1, 1998 for the BellSouth geographical region in the 
southeastern United States. The Company can attribute its success with the 
Motorola line to close relationships with its reseller partners and joint 
efforts to provide customers with complete wireless solutions. The Company 
currently distributes Motorola StarTAC[trademark], Motorola
Profile[trademark] 300, Motorola Populous[trademark], and Motorola
TeleTAC[trademark] wireless handsets. The Company also anticipates
distributing digital handsets (CDMA) in the near future. 

The Company continues to grow its industry presence by negotiating direct 
relationships with vendors and providing value-added services to its
reseller partners. The Company believes that the current industry trend
favoring digital technology and higher-quality analog technology, combined
with rising average unit prices, will result in further opportunities to
increase revenues and expand its wireless lines. The Company believes that
offering wireless products in addition to computer products positions it as
a more comprehensive communications solution source than other industry
competitors, and thus eagerly anticipates further implementation of this
strategy to increase its international market presence.

[2 GRAPHIC ELEMENTS APPEAR ON THIS PAGE ONE OF A MAINFRAME AND ONE OF A
WIRELESS PHONE]
SED 7
<PAGE>
FOCUS ON LATIN AMERICA

In recent years, the Latin American marketplace has served as a progressive
epicenter of international investment--especially in the areas of computer
hardware and wireless communication technology. 

The Company believes that prudent investment in this influential market
will prove to be advantageous in the long-term and that 
such investment will secure the Company's role as a major contender in the 
likely consolidation of the Latin American computer hardware market. 

The Company attributes a significant portion of its growing impact upon the 
Latin American marketplace to the aggressive expansion efforts of its Miami 
sales office and distribution center. SED International's trilingual Miami 
sales team works continuously to build long-term relationships with its 
clients in Latin America. The Company believes that it has also achieved 
further penetration in the Latin American marketplace by hosting regular
road shows that facilitate the development of amicable and productive
business partnerships. The Company is pleased with the continued success of
the Miami office, as well as its impact upon the Latin American marketplace
during fiscal 1998.   

Investment in the Latin American marketplace is a primary component of the 
Company's long-term growth. During fiscal 1998, the Company attained an
in-country presence in Latin America via the acquisition of Magna
Distribuidora Ltda. and consequential formation of SED Magna Distribuidora
Ltda. in Sao Paulo, Brazil as well as the opening of a sales and
distribution facility in Bogota, Colombia through the Company's wholly 
own subsidiary, SED International de Colombia Ltda.

The Company recognizes a variety of strategic benefits to the acquisition
of Magna Distribuidora Ltda. Of primary importance is the resulting
formation of SED Magna Distribuidora Ltda., which represents the Company's
first in-country presence. The Company believes that Brazil, with a
population of approximately 150 million, offers promising long-term growth
potential. The Company also realizes the importance of retaining an
experienced management team that interacts with a well-established customer
base and that is familiar with the Brazilian marketplace. The Company
intends to increase its international presence by implementing this
philosophy. 

The Company's Miami- and Brazil-based employees promote a personalized
approach toward understanding the products that the Company sells, matching
these with the needs of their customers in Latin America. The Company
believes that this relationship philosophy distinguishes it from its
industry competitors that merely sell a generic product to a homogenous
public.

The Company realizes that maintaining productive relationships with its 
reseller partners is two-pronged: satisfying the resellers' needs with a 
customer support system that includes a thorough merchandise selection, 
equitable credit terms and prompt product delivery, and providing its 
reseller partners with the tools necessary to build a loyal customer base 
among their end-user customers. Therefore, the role of the Company in the 
channel is not simply that of a source from which to buy product, but also
a long-term solution provider. 

The Company's Miami office distributes major lines to Latin America--including
Hewlett-Packard, Intel, Epson, Samsung, TrippLite, and Creative
Labs. SED Magna Distribuidora Ltda. offers computer systems, peripherals
and software, as well as networking and communication products from
industry-leading vendors such as Hewlett-Packard, Compaq, Epson, and Apple.
During fiscal 1998, SED Magna Distribuidora Ltda. signed an agreement with
Intel as an authorized Intel Product Integrator (IPI) to over four-thousand
integrators throughout Brazil.  The Company believes that the Intel
agreement will bring about opportunities for new business partnerships in
Brazil.

The Company believes that its senior management works effectively in 
conjunction with the management of SED Magna Distribuidora Ltda. and 
anticipates long-term success in a growing Brazilian market.

The Company was also able to further penetrate into the Latin American 
marketplace with the opening of a sales and distribution center in Bogota, 
Colombia. The Bogota center offers a full range of services, including
sales, product training and customer support to the Company's current Latin
American customers and potential reseller partners. The Company is pleased
with the current progress and future potential of its Miami sales and
distribution center, SED Magna Distribuidora Ltda. and its Bogota, Colombia
office to continue gaining marketshare, with an additional focus on
generating profit.

[2 GRAPHIC ELEMENTS APPEAR ON THIS PAGE OF PRODUCT BOXES]
SED 8
<PAGE>
[GRAPHIC ELEMENT HERE OF A GROUP OF PRODUCTS]

OUTLOOK FOR FISCAL 1999

The Company believes that fiscal 1998 was a year of prudent investments to
enhance domestic marketshare and establish a presence in the Latin American
computer hardware and wireless communication market. The Company intends to 
increase its electronic commerce transactions and introduce other
value-added services to grow its business. 

The investments of fiscal 1998 resulted in the implementation of strategies 
to provide better service to its customers in the United States and solicit 
new business. In Latin America, the Company acquired Magna Distribuidora 
Ltda. in fiscal 1998 through the formation of SED Magna Distribuidora
Ltda., continued the expansion efforts of its Miami office, and established
a sales and distribution center in Bogota, Colombia. The Company intends
to expand its market presence in fiscal 1999 by building new and
strengthening existing customer and vendor relationships and continuing to
investigate future acquisitions of smaller and, possibly, larger companies.

The Company feels that its investment in key personnel and new enterprises 
has positioned it as a major contender in both the computer and wireless 
communications distribution marketplaces.

SED 9
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF 
OPERATIONS

The following discussion should be read in conjunction with the
Consolidated Financial Statements of the Company and the Notes thereto and
the Selected Consolidated Financial Data included elsewhere herein.
Historical operating results are not necessarily indicative of trends in
operating results for any future period. 

Overview

SED International Holdings, Inc. (the "Company") is a leading international 
distributor of microcomputer products, including personal computers,
printers and other peripherals and networking products throughout the
United States and Latin America. The Company has recently transformed
itself from a regional United States distributor into an international
distributor with leading brand name vendor lines, a nationwide presence in
the United States and a leadership position in Latin America. In fiscal
1998, the Company's net sales to customers in the United States represented
approximately 59.2% of total net sales. Net sales for export principally
into Latin America and net sales in-country, in Brazil and Colombia,
represented approximately 40.8% of total net sales for fiscal 1998. Net
sales of microcomputer products generated approximately 88.0% of total net
sales and wireless telephone products represented the remaining 12.0% for
fiscal 1998. 

As a result of a transaction with Globelle, Inc. ("Globelle") in June 1997, 
the Company acquired the distribution rights for certain significant vendor 
lines in the United States, including Hewlett-Packard and Intel. In fiscal 
1998, the Company entered into additional authorized United States 
distributor agreements for other product lines previously sold by Globelle. 

Beginning in December 1995, the Company substantially increased its sales
to Latin America with the acquisition of U.S. Computer of North America,
Inc. During fiscal 1998, the Company established an in-country sales and 
distribution presence in Latin America. In December 1997, the Company, 
through its wholly-owned subsidiary, SED Magna Distribuidora Ltda.,
acquired Magna Distribuidora Ltda. in Sao Paulo, Brazil. The Company
believes that the in-country presence of SED Magna Distribuidora Ltda. will
effectively establish customer relationships within the Brazil marketplace.
In May 1998, the Company, through its subsidiary, SED International de
Colombia Ltda., opened a sales and distribution facility in Bogota,
Colombia. 

For the Company's domestic operations, all purchases and sales are 
denominated in United States dollars. For the Company's operations in
Brazil and Colombia -- in-country transactions are conducted in the
respective local currencies of these two locations while import purchases
are denominated in United States dollars.

Results of Operations
The following table sets forth, for the periods presented, the percentage
of net sales represented by certain items in the Company's Consolidated 
Statements of Earnings: 

<TABLE>
Year Ended June 30,                                                                1998           1997         1996
<S>                                                                               <C>            <C>         <C>
Net sales                                                                         100.0%         100.0%      100.0%
Cost of sales, including buying and occupancy expenses                             95.0           94.0        93.7
Gross profit                                                                        5.0            6.0         6.3
Selling, general and administrative expenses                                        4.5            3.7         4.2
Start-up expenses                                                                   0.2             --          --
Operating income                                                                    0.3            2.3         2.1
Interest expense, net                                                               0.3            0.3         0.2
Earnings before income taxes                                                         --            2.0         1.9
Income taxes                                                                         --            0.8         0.7
Net earnings                                                                        0.0%           1.2%        1.2%
</TABLE>

Fiscal 1998 Compared to Fiscal 1997
Net sales increased 38.1%, or $246.3 million, to $892.6 million in fiscal 
1998 compared to $646.3 million in fiscal 1997. This growth resulted from
an increase in United States net sales, net sales to customers for export 
principally into Latin America, and net sales in-

SED 10
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF 
OPERATIONS

country for Brazil and Colombia. Net sales in the United States increased
approximately 48.5%, or $172.6 million, to $528.2 million in fiscal 1998
compared to $355.6 million in fiscal 1997, primarily due to increased sales
of printer and mass storage products. Net sales for export and in-country
sales in Brazil and Colombia increased 25.3%, or $73.7 million, to $364.4
million in fiscal 1998 compared to $290.7 million in fiscal 1997, primarily
due to the December 1997 acquisition of Magna Distribuidora Ltda. in
Brazil. Sales of microcomputer products represented approximately 88.0% of
the Company's fiscal 1998 net sales compared to 91.0% for fiscal 1997.
Sales of wireless telephone products accounted for approximately 12.0% of
the Company's fiscal 1998 net sales compared to 9.0% for fiscal 1997. 

Gross profit increased 14.4%, or $5.6 million, to $44.5 million in fiscal 
1998 compared to $38.9 million in fiscal 1997. Gross profit as a percentage 
of net sales decreased to 5.0% in fiscal 1998 from 6.0% in fiscal 1997. The 
dollar increase in gross profit relates directly to the increase in net 
sales. The decrease in the gross profit percentage was primarily due to
lower pricing of hard disc drives, the fourth quarter write-down of certain 
inventory, including disc drives, and competitive pricing in general. 

Selling, general and administrative expenses (excluding $1.4 million of 
start-up expenses) increased 68.6%, or $16.4 million, to $40.3 million in 
fiscal 1998, compared to $23.9 million in fiscal 1997. These expenses as a 
percentage of net sales increased to 4.5% in fiscal 1998 compared to 3.7%
in fiscal 1997. The dollar increase in these expenses was primarily due to 
increased salaries and commissions for salespeople, new and expanded sales 
and distribution facilities, and expenses of operations in Latin America. 
Additionally, the Company incurred significantly higher expenses for 
uncollectible customer accounts in the fourth quarter. 

As a result of a transaction with Globelle in June 1997, the Company
acquired the distribution rights for certain significant vendor lines in
the United States and subsequently hired 36 experienced salespeople
formerly with Globelle. Because the Globelle transaction was not an
acquisition of a going business concern, a transition period followed the
close of that transaction during which the newly-hired sales people became
acclimated to the Company's policies, procedures and product offerings, and
the inventory of new product lines became stocked at the Company's
warehouses.  As a result of this transaction, the Company incurred $1.4
million of start-up expenses during the fiscal quarter ended September 30,
1997 reflecting costs associated with the hiring of new sales people,
opening new sales offices and other transition expenses.   

Net interest expense increased 28.2%, or $0.6 million, to $2.7 million in 
fiscal 1998 compared to $2.1 in fiscal 1997. Interest expense as a
percentage of net sales was 0.3% both in fiscal 1998 and in fiscal 1997.
The increase in interest expense was primarily due to borrowing costs
associated with funding increased levels of working capital. 

Income tax expense was recorded at an effective annual rate of 350% in
fiscal 1998 compared to 38.4% in fiscal 1997. The increase in the effective
rate in fiscal 1998 relates primarily to non-deductible goodwill
amortization expense and valuation allowances on foreign losses. 

Fiscal 1997 Compared to Fiscal 1996

Net sales increased 38.0%, or $178.0 million, to $646.3 million in fiscal 
1997 compared to $468.3 million in fiscal 1996. This growth resulted from
an increase in both United States net sales and net sales to customers for 
export principally into Latin America. Net sales in the United States 
increased approximately 19.8%, or $58.8 million, to $355.6 million in
fiscal 1997 compared to $296.8 million in fiscal 1996, primarily due to
increased sales of mass storage products. Net sales for export increased
69.5%, or $119.2 million, to $290.7 million in fiscal 1997 compared to
$171.5 million in fiscal 1996, primarily due to the December 1995
acquisition of U.S. Computer of North America, Inc. and the Company's
increased focus on Latin America. Sales of microcomputer products
represented approximately 91.0% of the Company's fiscal 1997 net sales
compared to 91.7% for fiscal 1996. Sales of wireless telephone products
accounted for approximately 9.0% of the Company's fiscal 1997 net sales
compared to 8.3% for fiscal 1996. 

Gross profit increased 32.0%, or $9.4 million, to $38.9 million in fiscal 
1997 compared to $29.5 million in fiscal 1996. Gross profit as a percentage 
of net sales decreased to 6.0% in fiscal 1997 from 6.3% in fiscal 1996. The 
dollar increase in gross profit relates directly to the increase in net 
sales. The decrease in the gross profit percentage was primarily due to 
continued highly competitive pricing and a higher proportion of total net 
sales for export. 

SED 11
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF 
OPERATIONS

Selling, general and administrative expenses increased 22.8%, or $4.4 
million, to $23.9 million in fiscal 1997, compared to $19.5 million in
fiscal 1996. These expenses as a percentage of net sales decreased to 3.7%
in fiscal 1997 compared to 4.2% in fiscal 1996. The dollar increase in
these expenses was primarily due to increased salaries and commissions for
salespeople and expanded sales and distribution facilities. The percentage
decrease in these expenses was primarily due to the Company's ability to
control variable costs over a larger sales base and a greater proportion of
the Company's business derived from Latin America, which generally has
lower selling, general and administrative expenses than in the United
States. 

Net interest expense increased 135.9%, or $1.2 million, to $2.1 million in 
fiscal 1997 compared to $902,000 in fiscal 1996. Interest expense as a 
percentage of net sales increased to 0.3% in fiscal 1997 compared to 0.2%
in fiscal 1996. The increase in interest expense was primarily due to
borrowing costs associated with funding increased levels of working
capital. 

Income tax expense was recorded at an effective annual rate of 38.4% in 
fiscal 1997 compared to 38.8% in fiscal 1996. The decrease in the effective 
rate in fiscal 1997 relates primarily to slightly lower state income taxes 
net of federal income tax benefit, offset by slightly higher non-deductible 
goodwill amortization expense. 

Quarterly Data; Seasonality

The following table sets forth certain unaudited quarterly historical 
consolidated financial data for each of the Company's last eight fiscal 
quarters ended June 30, 1998. This unaudited quarterly information has been 
prepared on the same basis as the annual information presented elsewhere 
herein and, in the Company's opinion, includes all adjustments (consisting 
only of normal recurring adjustments) necessary for a fair presentation of 
the selected quarterly information. This information should be read in 
conjunction with the Consolidated Financial Statements and Notes thereto 
included elsewhere herein. The operating results for any quarter shown are 
not necessarily indicative of results for any future period. 
                                                                       
<TABLE>
                                             Quarter Ended (in thousands, except per share data)
                        September 30,  December 31,  March 31,   June 30,  September 30,  December 31,  March 31,  June 30,
                           1996          1996          1997        1997        1997          1997        1998        1998
<S>                      <C>           <C>           <C>         <C>         <C>           <C>         <C>         <C>
Net sales                $160,114      $153,286      $165,168    $167,768    $214,032      $215,772    $243,281    $219,544
Gross profit                9,001         9,840         9,857      10,201      11,607        13,188      13,521       6,223
Operating income (loss)     3,302         3,581         4,014       4,061       3,433         4,958       3,892      (9,453)
Net earnings (loss)         1,818         1,945         2,010       2,132       1,409         2,641       1,919      (6,224)
Earnings (loss) per share
  Basic                       .26           .27           .28         .30         .20           .26         .18        (.59)

  Diluted                     .24           .25           .27         .28         .18           .25         .18        (.59)
</TABLE>

Liquidity and Capital Resources

The Company's liquidity requirements arise primarily from the funding of 
working capital needs, including inventories and trade accounts receivable. 
Historically, the Company has financed its liquidity needs largely through 
internally generated funds, borrowings under its credit agreement and
vendor lines of credit. The Company derives all of its operating income and
cash flow from its subsidiaries and relies on payments from its
subsidiaries to generate the funds necessary to meet its obligations. As
the Company pursues its growth strategy and acquisition opportunities both
in the United States and in Latin America, management believes that
exchange controls in certain countries may limit the ability of the
Company's present and future subsidiaries in those countries to make
payments to the Company. 

Operating activities used $23.3 million, $29.0 million, and provided $2.2 
million of cash in fiscal 1998, 1997 and 1996, respectively. 
The use of cash in fiscal 1998 resulted primarily from increases of $33.3 
million in accounts receivable and $25.2 million in inventory partially 
offset by a $29.6 million increase in accounts payable. The use of cash in 
fiscal 1997 resulted primarily from increases of $12.5 

SED12
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF 
OPERATIONS

million in accounts receivable and $40.3 million in inventory partially
offset by net earnings of $7.9 million and a $12.6 million increase in
accounts payable. The source of cash in fiscal 1996 resulted primarily from
net earnings of $5.6 million and a $27.4 million increase in accounts
payable, offset by increases of $15.9 million in accounts receivable and
$17.8 million in inventory. 

Investing activities used $6.3 million, $15.5 million and $1.4 million of 
cash in fiscal 1998, 1997 and 1996, respectively. The Company used $0.7 
million in fiscal 1998 to purchase Magna Distribuidora Ltda. in Brazil. The 
significant use of cash in fiscal 1997 was primarily for the purchase of 
certain distribution rights and equipment from Globelle for $13.0 million. 
The Company paid $0.9 million in fiscal 1998 for additional distribution 
rights benefited from the Globelle transaction. The remaining use of cash
in fiscal 1998, as well as the use of cash in fiscal 1997 and 1996, was 
primarily due to the upgrade of the Company's computer and telephone
systems as well as the expansion of warehouse and other facilities in each
year. 

Financing activities provided $31.6 million, $44.6 million, and used
$882,000 of cash in fiscal 1998, 1997 and 1996, respectively. In fiscal
1998, the Company received $54.4 million, net of expenses, from a public
stock offering of 3,000,000 shares of its common stock. The net proceeds
from this stock offering were used to reduce indebtedness under the
Company's credit agreement. Additional financing activities in fiscal 1998
relate to the exercise of stock options for $1.6 million and net borrowings
of $25.0 million under the Company's Credit Agreement. In fiscal 1997, the
Company repurchased 200,000 shares of Common Stock for approximately $1.3
million in an open market transaction under a stock buy-back program
previously authorized by the Board of Directors. Net borrowings under the
Company's credit agreement in fiscal 1997 was $45.4 million. 

The Company has a Credit Agreement, which provides for a secured line of 
credit of $100.0 million. The Company may borrow at the prime rate offered
by Wachovia Bank, N.A. (8.50% at June 30, 1998) or the Company may fix the 
interest rate for periods of 30 to 180 days under various interest rate 
options. The Credit Agreement requires a commitment fee of .125% of the 
unused commitment. The Credit Agreement is secured by accounts receivable
and inventory and requires maintenance of certain minimum working capital
and other financial ratios and has certain dividend restrictions. The
Credit Agreement expires in August 2000. At June 30, 1998, the Company had
principal borrowings of $31.0 million under the Credit Agreement at a
weighted average interest rate of 7.73% per annum. Average borrowings,
maximum borrowings and the weighted average interest rate for fiscal 1998
were $33.9 million, $80.0 million and 7.87%, respectively. 

Management believes that the Credit Agreement together with vendor lines of 
credit and internally generated funds, will be sufficient to satisfy its 
working capital needs during fiscal 1999. The Credit Agreement permits up
to $30.0 million to be borrowed for the purpose of financing acquisitions, 
subject to a limitation of $15.0 million for any one acquisition, and
further subject to compliance with the other terms of the Credit Agreement. 

Inflation and Price Levels

Inflation has not had a significant impact on the Company's business
because of the typically decreasing costs of products sold by the Company.
The Company also receives vendor price protection for a significant portion
of its inventory. In the event a vendor reduces its prices for goods
purchased by the Company prior to the Company's sale of such goods, the
Company generally has been able either to receive a credit from the vendor
for the price differential or to return the goods to the vendor for a
credit against the purchase price. As the Company pursues its growth
strategy to acquire businesses and assets in foreign countries, the
Company may operate in certain countries that have experienced high rates
of inflation and hyperinflation. At this time, management does not expect
that inflation will have a material impact on the Company's business in the
immediate future. 

Year 2000

The Company is currently evaluating its major computer software and
operating systems to determine their respective date sensitivity in light
of the possible inability of certain computer programs to handle dates
beyond the year 1999 (the "Year 2000 Issue"). The Company's plans for
dealing with the Year 2000 Issue include the following phases: inventorying
affected technology and assessing 

SED 13
<PAGE>
potential impact of the Year 2000 Issue; determining the need for software
and operating system upgrades and replacements; implementing and testing
newly installed software and operating systems; and developing contingency
plans. Many of the Company's software and operating systems have already
been updated to the latest versions available.

The Company relies on third-party suppliers for many systems, products and 
services including telecommunications and data center support. The Company 
may be adversely impacted if these suppliers do not make necessary changes
to their own systems and products successfully in a timely manner. 

The cost to the Company of software and hardware remediation was 
approximately $250,000 during fiscal 1998 and is estimated to be $200,000 
during fiscal 1999, and $50,000 during fiscal 2000. The total cost of 
updating the Company's software and operating systems is currently
estimated at approximately $500,000.

Potential risk factors for the Company relating to the Year 2000 Issue may 
include loss of order processing and order shipment capabilities, the 
potential inability to effectively manage distribution center inventory,
and potential complications with telephone or email communications. The
Company currently believes that the majority of its mission critical
systems pose a low risk to the Company's overall operational abilities, due
to the fact that the Company has updated most of its software and operating
systems to recent versions. Furthermore, the Company is currently taking
measures to ensure that its systems that pose a potentially higher risk to
the Company's overall operational abilities will be updated within a
reasonable timeframe.

The Company believes that it is taking the appropriate measures to develop 
contingency plans that address the likely worst case scenarios relating to 
the Year 2000 Issue. Although the Company believes that the measures it is 
currently undertaking and intends to undertake will adequately address the 
Year 2000 issue, it has still developed alternative plans should potential 
complications arise. Though essential to the operation of the Company's 
business, the software and operating systems that the Company currently 
utilizes may be supplemented by manual processing and shipment of orders.

Forward-Looking Statements

The matters discussed herein contain certain forward-looking statements
that represent the Company's expectations or beliefs, including, but not
limited to, statements concerning future revenues and future business plans
and non-historical Year 2000 information. When used by or on behalf of the 
Company, the words "may," "could," "should," "would," "believe," 
"anticipate," "estimate," "intend," "plan," and similar expressions are 
intended to identify forward-looking statements. These statements by their
nature involve substantial risks and uncertainties, certain of which are
beyond the Company's control. The Company cautions that various factors,
including the factors described under the captions "Risk Factors" and
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" contained in the Company's Registration Statement on Form S-3
(SEC File No. 333-35069) as well as general economic conditions and
industry trends, the level of acquisition opportunities available to the
Company and the Company's ability to negotiate the terms of such
acquisitions on a favorable basis, a dependence upon and/or loss of key
vendors or customers, the loss of strategic product shipping relationships,
customer demand, product availability, competition (including pricing and
availability), concentrations of credit risks, distribution efficiencies,
capacity constraints and technological difficulties could cause actual
results or outcomes to differ materially from those expressed in any
forward-looking statements of the Company made by or on behalf of the
Company. The Company undertakes no obligation to update any forward-looking
statement.

SED 14
<PAGE>
<TABLE>
Consolidated Balance Sheets

June 30,                                                                                        1998                  1997
<S>                                                                                     <C>                    <C>
Assets
Current assets:
    Cash and cash equivalents                                                           $  2,693,000          $    783,000
    Trade accounts receivable, less allowance for doubtful
      accounts of $2,362,000 (1998) and $1,102,000 (1997)                                 86,298,000            55,745,000
    Inventories                                                                          141,196,000           112,813,000
    Prepaid income taxes                                                                   3,489,000                    --
    Deferred income taxes                                                                  1,827,000             1,223,000
    Other current assets                                                                   1,528,000             1,219,000
                                                                                        ------------          ------------
          Total current assets                                                           237,031,000           171,783,000
                                                                                        ------------          ------------
Property and equipment-net                                                                 9,490,000             6,469,000
Intangibles-net                                                                           20,044,000            19,077,000
                                                                                        ------------          ------------
          Total assets                                                                  $266,565,000          $197,329,000
                                                                                        ------------          ------------
Liabilities and Stockholders' Equity
Current liabilities:
    Trade accounts payable                                                              $122,959,000          $ 88,070,000
    Accrued and other current liabilities                                                  6,331,000             4,363,000
                                                                                        ------------          ------------
          Total current liabilities                                                      129,290,000            92,433,000
                                                                                        ------------          ------------
Revolving bank debt                                                                       31,000,000            56,000,000
Commitments (Note 6)
Stockholders' equity:
    Preferred stock, $1.00 par value;
      129,500 shares authorized, none issued
    Common stock, $.01 par value;
      100,000,000 shares authorized, 10,862,211 (1998) and
      7,522,786 (1997) shares issued                                                         108,000                75,000
    Additional paid-in capital                                                            70,659,000            12,719,000
    Retained earnings                                                                     38,840,000            39,095,000
    Cumulative translation cost                                                             (119,000)                   --
    Treasury stock at cost, 345,608 (1998) and 325,590 (1997) shares                      (2,937,000)           (2,715,000)
    Prepaid compensation-stock awards                                                       (276,000)             (278,000)
                                                                                        ------------          ------------
          Total stockholders' equity                                                     106,275,000            48,896,000
                                                                                        ------------          ------------
          Total liabilities and stockholders' equity                                    $266,565,000          $197,329,000
                                                                                        ============          ============
</TABLE>

See notes to consolidated financial statements.

SED 15
<PAGE>
<TABLE>
Consolidated Statements of Earnings
(in thousands except per share data)

Year Ended June 30,                                                                       1998            1997          1996
<S>                                                                                   <C>             <C>           <C>
Net sales                                                                             $892,629        $646,336      $468,298
Cost of sales, including buying and
    occupancy expenses                                                                 848,090         607,437       438,837
Gross profit                                                                            44,539          38,899        29,461
Selling, general and administrative expenses                                            40,309          23,941        19,493
Start-up expenses                                                                        1,400              --            --
Operating income                                                                         2,830          14,958         9,968
Interest expense-net                                                                     2,728           2,128           902
Earnings before income taxes                                                               102          12,830         9,066
Income taxes                                                                               357           4,925         3,516
Net earnings (loss)                                                                   $   (255)       $  7,905      $  5,550
Net earnings (loss) per common share
    Basic                                                                             $   (.03)       $   1.10      $    .77
    Diluted                                                                           $   (.03)       $   1.04      $    .76
Weighted average number of shares outstanding
    Basic                                                                                9,602           7,183         7,190
    Diluted                                                                              9,602           7,634         7,280
</TABLE>

See notes to consolidated financial statements.
SED 16
<PAGE>
<TABLE>
Consolidated Statements of Stockholders' Equity

                                                                                                                       Prepaid
                                    Common Stock        Additional                 Cumulative                       Compensation-
                                               Par       Paid-In      Retained     Translation     Treasury Stock        Stock
                                  Shares      Value      Capital      Earnings     Adjustment     Shares      Cost       Awards
<S>                             <C>         <C>        <C>           <C>           <C>           <C>      <C>           <C>
BALANCE, JUNE 30, 1995          7,121,492   $ 71,000   $10,579,000   $25,640,000   $      --     125,590  $(1,390,000) $(267,000)
    Stock awards issued to
      employees                    47,500                  261,000                                                      (261,000)
    Amortization of stock
      awards                                                                                                              95,000
    Stock awards
      canceled                     (3,500)                 (18,000)                                                        5,000
    Stock options 
      exercised                     4,220                    2,000
    Tax benefit of stock
      awards and options                                     8,000
    Stock issued in 
      acquisition                 275,000      3,000     1,372,000
    Net earnings                                                       5,550,000
- ----------------------------------------------------------------------------------------------------------------------------------
BALANCE, JUNE 30, 1996          7,444,712     74,000    12,204,000    31,190,000                 125,590   (1,390,000)  (428,000)
    Amortization of stock
      awards                                                                                                             122,000
    Stock awards
      canceled                     (5,000)                 (28,000)                                                       28,000
    Stock options 
      exercised                    83,074      1,000       396,000
    Tax benefit of stock
      awards and options                                   147,000                                           
    Treasury stock purchased                                                                     200,000   (1,325,000)
    Net earnings                                                       7,905,000 
- ---------------------------------------------------------------------------------------------------------------------------------
BALANCE, JUNE 30, 1997          7,522,786     75,000    12,719,000    39,095,000                 325,590   (2,715,000)  (278,000)
    Stock awards issued to
      employees                    16,600                  199,000                                                      (199,000)
    Amortization of stock
      awards                                                                                                             108,000
    Stock awards
      canceled                    (11,900)                 (93,000)                                                       93,000
    Stock options 
      exercised                   255,006      2,000     1,576,000
    Tax benefit of stock
      awards and options                                   818,000                                           
    Sale of common stock,
      net of offering costs of
      $955,000                  3,000,000     30,000    54,395,000
    Treasury stock purchased                                                                      20,018     (222,000)
    Issuance of common stock
      for business acquired        79,719      1,000     1,045,000
    Net loss                                                            (255,000)
    Translation adjustments                                                         (119,000)
- ---------------------------------------------------------------------------------------------------------------------------------
BALANCE, JUNE 30, 1998         10,862,211   $108,000   $70,659,000   $38,840,000   $(119,000)     345,608 $(2,937,000) $(276,000)
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

See notes to consolidated financial statements.

SED 17
<PAGE>
<TABLE>
Consolidated Statements of Cash Flows

Year Ended June 30,                                                          1998                  1997                 1996
<S>                                                                  <C>                   <C>                  <C>
Operating Activities
    Net earnings (loss)                                              $   (255,000)         $  7,905,000         $  5,550,000
    Adjustments to reconcile net earnings (loss) to net
      cash provided by (used in) operating activities:
    Depreciation and amortization                                       2,847,000             1,731,000            1,168,000
    Compensation-stock awards                                             108,000               122,000               95,000
    Provision for losses on accounts receivable                         6,073,000             1,391,000            1,642,000
    Changes in assets and liabilities, net of effects of
      acquired business in fiscal 1996 and 1998:
          Trade accounts receivable                                   (33,254,000)          (12,515,000)         (15,923,000)
          Inventories                                                 (25,248.000)          (40,312,000)         (17,840,000)
          Prepaid income taxes                                         (3,489,000)                   --                   --
          Deferred income taxes                                          (604,000)                7,000              (86,000)
          Other current assets                                           (129,000)             (692,000)              16,000
          Trade accounts payable                                       29,611,000            12,562,000           27,389,000
          Income taxes payable                                                 --              (695,000)           1,174,000
          Accrued and other current liabilities                         1,063,000             1,521,000           (1,012,000)
                                                                     ------------          ------------         ------------
            Net cash provided by (used in) operating activities       (23,277,000)          (28,975,000)           2,173,000
Investing Activities
    Purchase of equipment                                              (4,767,000)           (3,521,000)          (1,398,000)
    Purchase of business, net of cash acquired                           (659,000)                   --              (21,000)
    Purchase of distribution rights                                      (867,000)          (11,992,000)                  --
                                                                     ------------          ------------         ------------
            Net cash used in investing activities                      (6,293,000)          (15,513,000)          (1,419,000)
Financing Activities
    Revolving bank debt net proceeds (payments)                       (25,000,000)           45,390,000             (892,000)
    Net proceeds from issuance of common stock                         56,003,000               397,000                2,000
    Tax benefit from stock awards and options                             818,000               147,000                8,000
    Purchase of treasury stock                                           (222,000)           (1,325,000)                  --
                                                                     ------------          ------------         ------------
            Net cash provided by (used in) financing activities        31,599,000            44,609,000             (882,000)
Effect of exchange rate changes on cash                                  (119,000)                   --                   --
Increase (Decrease) in Cash and 
    Cash Equivalents                                                    1,910,000               121,000             (128,000)
Cash and Cash Equivalents
    Beginning of year                                                     783,000               662,000              790,000
                                                                     ------------          ------------         ------------
    End of year                                                        $2,693,000              $783,000         $    662,000
Supplemental Disclosures of
    Cash Flow Information
      Cash paid during the year for:
          Interest                                                     $2,765,000           $ 2,167,000         $    881,000
          Income taxes                                                  3,545,000             5,257,000            2,770,000
      Liabilities assumed in acquisition                                6,183,000                    --           11,250,000
</TABLE>

See notes to consolidated financial statements.

SED 18
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of and for the years ended June 30, 1998, 1997 and 1996

1. Summary Of Significant Accounting Policies

Principles of Consolidation--The consolidated financial statements include
the accounts of SED International Holdings, Inc. and its wholly-owned 
subsidiaries, SED International, Inc. (formerly Southern Electronics 
Distributors, Inc.), SED Magna Distribuidora Ltda., SED Magna (Miami), Inc. 
and SED International de Colombia Ltda. (collectively the "Company"). All 
intercompany accounts and transactions have been eliminated. 

Description of Business--The Company is an international wholesale
distributor of microcomputers, computer peripheral products and wireless
telephone products, serving value-added resellers and dealers.

Use of Estimates--The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make 
estimates and assumptions that affect the reported amounts of assets and 
liabilities and disclosure of contingent assets and liabilities at the date 
of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from
those estimates.

Cash Equivalents--Cash equivalents are short-term investments purchased
with a maturity of three months or less.

Inventories--Inventories are stated at the lower of cost (first-in,
first-out method) or market and include in-transit inventory of $26,171,000
at June 30, 1998 and $36,200,000 at June 30, 1997.

Property and Equipment--Property and equipment are recorded at cost. 
Depreciation is computed principally by the straight-line method over the 
estimated useful lives, three to seven years, of the related assets or the 
lease term, whichever is shorter.

Intangible Assets--Intangible assets consist primarily of goodwill, 
distribution rights and noncompete agreements. Goodwill represents the
excess of the cost of an acquired business over the fair value of net
identifiable assets acquired and is amortized using the straight-line
method principally over 30 years. Distribution rights are amortized using
the straight-line method over 25 years. Noncompete agreements are amortized
using the straight-line method over five years. 

Impairment--The Company periodically reviews property and equipment and 
intangible assets for impairment based on judgments as to the future 
undiscounted cash flows from related operations.

Foreign Currency Translation--The assets and liabilities of foreign
operations are translated at the exchange rates in effect at the balance
sheet date, with related translation gains or losses reported as a separate
component of stockholders' equity. The results of foreign operations are
translated at the weighted average exchange rates for the year. Gains or
losses resulting from foreign currency transactions are included in the
statement of earnings.

Earnings Per Common Share--Beginning with the second quarter of fiscal
1998, earnings per share ("EPS") is computed in accordance with Statement
of Financial Accounting Standards Number ("SFAS") 128. All prior period EPS
data has been restated to conform with SFAS 128. Under SFAS 128,
presentation of basic and diluted EPS on the income statement is required.
Basic EPS is computed by dividing income available to common stockholders
by the weighted average number of common shares outstanding for the period.
Diluted EPS is computed similarly to fully diluted EPS under Accounting
Principles Board No. 15.

For fiscal 1998, 1997 and 1996, the Company's diluted EPS differs from
basic EPS solely from the effect of dilutive stock options. For fiscal
1998, 1997 and 1996 options for approximately 1,602,000, 53,000 and 328,000
common shares, respectively were excluded from the diluted EPS calculation
due to their antidilutive effect.

Newly Issued Accounting Standards-- SFAS 130, "Reporting Comprehensive 
Income," and 131, "Disclosures about Segments of an Enterprise and Related 
Information," are effective for fiscal 1999. The Company is evaluating the
effects these statements will have on its financial reporting and
disclosures. The statements will have no effect on the Company's
consolidated results of operations or financial position.

Fair Value of Financial Instruments--Financial instruments that are subject
to fair value disclosurment requirements are carried in the consolidated
financial statements at amounts that approximate fair value.

2. Acquisitions

Distribution Rights--On June 30, 1997, as a result of a transaction with 
Globelle, Inc. ("Globelle"), a wholesale distributor of microcomputers and 
related products, the Company acquired certain domestic distribution rights 
(principally for certain Hewlett-Packard products) and equipment for 
$12,992,000 in cash. The Company paid Globelle an additional $867,000 in 
fiscal 1998 for certain other domestic distribution rights.

SED 19
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of and for the years ended June 30, 1998, 1997 and 1996

Business--In December 1997, the Company acquired substantially all of the 
assets and assumed certain liabilities of Magna Distribuidora Ltda., a 
Brazilian distributor of microcomputers and related products ("Magna"), for 
approximately $1,802,000, consisting of 79,719 shares of common stock
valued at $1,045,000 and cash of $757,000. The Company is required to pay
additional amounts to the sellers of Magna based on a multiple of Magna's
net earnings, as defined, for the two succeeding twelve month periods
commencing December 1997. If paid, such amounts will be recorded as
additional goodwill.

In December 1995, the Company acquired substantially all of the assets and 
assumed certain liabilities of U.S. Computer of North America, Inc., a 
distributor of Hewlett-Packard computer products in Latin America, for 
approximately $2,640,000, consisting of 275,000 shares of common stock
valued at $1,375,000 and cash of $1,265,000.

These acquisitions have been accounted for using the purchase method of
accounting. The operating results of the acquired businesses are included
in the Company's consolidated statements of earnings from their respective
acquisition dates.

The pro forma impact of business acquisitions on operations for fiscal
1998, 1997 and 1996 was not material.

3. Long-Term Assets

Long-term assets are comprised of the following:

    June 30,                                  1998             1997

    Property and equipment:
    Furniture and equipment            $13,427,000       $ 8,389,000
    Leasehold improvements               1,660,000         1,387,000
    Other                                  150,000           279,000
                                       -----------       -----------
                                        15,237,000        10,055,000
                                       -----------       -----------
    Less accumulated 
         depreciation                    5,747,000         3,586,000
                                       -----------       -----------
                                       $ 9,490,000       $ 6,469,000
    Intangibles:
    Distribution rights                $12,859,000       $11,992,000
    Goodwill                             8,003,000         7,243,000
    Non-compete agreements                 500,000           500,000
                                       -----------       -----------
                                        21,362,000        19,735,000
                                       -----------       -----------
    Less accumulated 
         amortization                    1,318,000           658,000
                                       -----------       -----------
                                       $20,044,000       $19,077,000
                                       ===========       ===========

Amortization expense of intangibles was $749,000, $338,000 and 188,000 in
the years ended June 30, 1998, 1997 and 1996, respectively.

4. Revolving Bank Debt

The Company has an agreement with two banks, amended and restated in August 
1997, for a $100 million revolving credit facility. This agreement expires
in August 2000. At June 30, 1998, the Company had borrowings of $31,000,000 
under the line and standby letters of credit of $7,570,000, leaving 
$61,430,000 available under the borrowing commitment. The Company may
borrow at the prime rate offered by Wachovia Bank, N.A., 8.5% at June 30,
1998, or the Company may fix the interest rate for periods of 30 to 180
days under various interest rate options. The Company pays a commitment fee
of .125% of the unused loan commitment. Average borrowings, maximum
borrowings and the weighted average interest rate for fiscal 1998 were
$33.9 million, $80.0 million and 7.87% and for fiscal 1997 were $28.7
million, $56.0 million and 7.60%, respectively. The credit facility is
secured by accounts receivable and inventories, requires maintenance of
certain minimum working capital and other financial ratios, and has certain
dividend restrictions. At June 30, 1998, the Company was not initially in
compliance with the fixed charges coverage and minimum consolidated
tangible net worth covenants; such covenants were retroactively
amended by the banks effective June 30, 1998.

The carrying value of revolving bank debt at June 30, 1998 approximates its 
fair value based on interest rates that are believed to be available to the 
Company for debt with similar provisions.

5. Income Taxes

Deferred income taxes reflect the net tax effects of temporary differences 
between the carrying amounts of assets and liabilities for financial 
reporting purposes and the amounts used for income tax purposes. The tax 
effects of significant items comprising the Company's current deferred tax 
assets are as follows:

    June 30,                                           1998          1997

    Reserves not currently deductible            $1,317,000    $  789,000
    Inventory valuation                             683,000       468,000
    Foreign operating loss carryforwards            166,000            --
    Other                                           (10,000)      (34,000)
    Valuation allowance                            (329,000)           --
                                                 ----------    ----------
                                                 $1,827,000    $1,223,000
                                                 ==========    ==========

SED 20
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of and for the years ended June 30, 1998, 1997 and 1996

Components of income tax expense are as follows:

    Year Ended June 30,           1998          1997          1996
    Current:
          Federal             $914,000    $4,380,000    $3,416,000
          State                 47,000       538,000       420,000
                              --------    ----------    ----------
                               961,000     4,918,000     3,836,000
                              --------    ----------    ----------
    Deferred (Benefit):
          Federal             (552,000)        6,000      (280,000)
          State                (52,000)        1,000       (40,000)
                              --------    ----------    ----------
                              (604,000)        7,000      (320,000)
                              --------    ----------    ----------
                              $357,000    $4,925,000    $3,516,000
                              ========    ==========    ==========

Income tax benefits relating to the exercise of employee stock awards and 
options reduce taxes currently payable and are credited to additional
paid-in capital. Such amounts approximated $818,000, $147,000 and $8,000
for fiscal 1998, 1997 and 1996, respectively.

The Company's effective tax rates differ from statutory rates as follows:

    Year Ended June 30,                   1998        1997         1996

    Statutory federal rate                34.0%       34.2%        34.0%
    State income taxes net of
          federal income tax benefit      28.4         3.3          3.7
    Non-deductible goodwill
          amortization                    82.4         1.9          1.5
    Valuation allowance                  163.7          --           --
    Other                                 41.5        (1.0)        (0.4)
                                         -----        ----        -----
                                         350.0%       38.4%        38.8%
                                         -----        ----        -----

6. Lease Obligations

SED International leases its main office facility under an operating lease 
with an entity owned by certain minority stockholders of the Company. The 
lease currently provides for an annual rent of $176,000 through October
1999, subject to escalation based upon periodic increases in the Consumer
Price Index.

The Company leases additional distribution center and sales office space 
under operating leases. Rent expense under all operating leases for the
years ended June 30, 1998, 1997 and 1996 was $2,090,000, $949,000 and
$663,000, respectively.

As of June 30, 1998, the future minimum rental commitments under 
noncancelable operating leases are:

    Year Ending June 30,
    1999                                                    $1,968,000
    2000                                                     1,498,000
    2001                                                     1,198,000
    2002                                                       670,000
    2003                                                       361,000
- ----------------------------------------------------------------------
                                                            $5,695,000
- ----------------------------------------------------------------------

7. Stockholders' Equity

Issuance of Common Stock--On October 6, 1997 the Company issued 3,000,000 
shares of its common stock for proceeds of $54,395,000, net of offering
costs of $955,000.

Stock Options--The Company maintains stock option plans under which
1,705,046 shares of common stock have been reserved at June 30, 1998 for
outstanding and future incentive and nonqualified stock option grants and
stock grants to officers and key employees. Incentive stock options must be
granted at not less than the fair market value of the common stock at the
date of grant and expire 10 years from the date of grant. Nonqualified
stock options may be granted at a price of not less than 85% of the fair
market value of the common stock at the date of grant and expire 10 years
from the date of grant. Options granted under the plans are exercisable in
installments ranging from 20% to 33.3% per year. Upon the occurrence of a
"change of control" (as defined), all outstanding options become
immediately exercisable.

Stock option activity and related information under these plans is as 
follows:

                                                              Weighted
                                                               Average
                                                 Shares    Exercise Price
    Shares under options June 30, 1995          879,595          $5.09
          Granted                               369,950           5.62
          Exercised                              (4,220)           .54
          Canceled                              (49,725)          5.63
                                              ---------          ----- 
    Shares under options June 30, 1996        1,195,600           5.24
          Granted                               401,200           8.21
          Exercised                             (83,074)          8.21
          Canceled                              (85,940)          6.77
                                              ---------          -----
    Shares under options June 30, 1997        1,427,786           6.02
          Granted                               318,700          13.94
          Exercised                            (193,506)          5.70 
          Canceled                              (32,945)          8.46
                                              ---------          -----
    Shares under options June 30, 1998        1,520,035          $7.66
                                              =========          =====
SED 21
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of and for the years ended June 30, 1998, 1997 and 1996

Additionally, since 1992, the Board of Directors has granted nonqualified 
options to purchase 153,000 shares of common stock to certain directors of 
the Company at exercise prices ranging from $5.88 to $15.25 (their fair 
market value at date of grant). Options to purchase 10,000 shares of common 
stock were canceled during fiscal 1997. Options to purchase 61,500 shares
of common stock were exercised at a weighted average price of $7.73 during 
fiscal 1998. At June 30, 1998, 81,500 options granted to directors of the 
Company were outstanding and exercisable at a weighted average exercise
price of $8.61; such options expire 10 years from the date of grant. 

The following table summarizes information pertaining to all options 
outstanding and exercisable at June 30, 1998:

<TABLE>
                                         Outstanding Options               Exercisable Options

                                              Weighted
                                               Average      Weighted
                                              Remaining      Average                      Average
         Range of              Number        Contractual     Exercise      Number        Exercise
    Exercise Prices         Outstanding      Life (Years)     Price     Exercisable        Price
      <S>                     <C>                <C>         <C>         <C>              <C>
      $4.89-$6.00             896,735            4.53        $ 5.27      806,252          $ 5.22
       7.50-10.75             377,600            8.17          8.06      105,787            7.76
      11.38-19.88             327,200            9.21         14.00       20,000           15.25
</TABLE>

Fair Value--The weighted average fair value of options granted in fiscal
1998, 1997 and 1996 was $8.61, $4.45 and $2.83, respectively, using the 
Black-Scholes option pricing model with the following assumptions:

                                         1998             1997        1996

    Dividend yield                        0.0%             0.0%        0.0%
    Expected volatility                  55.5%            49.2%       49.3%
    Risk free interest rate               5.9%             6.3%        6.0%
    Expected life, in years               6.8              7.6         6.8

Had compensation cost for grants under the Company's stock option plans in 
fiscal 1998, 1997 and 1996 been determined based on the fair value at the 
date of grant consistent with the method of SFAS 123, the Company's pro
forma net earnings and net earnings per share would have been as follows:


    Year Ended June 30,                1998            1997            1996

    Pro forma net 
         earnings (loss)        $(1,075,000)     $7,446,000      $5,383,000
    Pro forma net 
         earnings (loss) 
         per common share
            Basic                      (.11)           1.04             .75
            Diluted                    (.11)            .98             .74

Restricted Stock--In 1988, the Company's Board of Directors established a 
restricted stock plan which permits the granting of restricted stock awards 
to officers, key employees and directors. The individual awards vest 
generally after three to ten years. At June 30, 1998, 10,791 shares of
common stock are reserved for issuance under this plan. Restricted stock
activity is as follows:

    Year Ended June 30,                 1998         1997        1996

    Shares of restricted stock 
        beginning of year             92,500       97,500      53,500
             Issued                   16,600           --      47,500
             Vested                  (30,000)          --          --
             Canceled                (11,900)      (5,000)     (3,500)
    Shares of restricted stock 
        end of year                   67,200       92,500      97,500

The value of restricted stock awards is determined using the market price
of the Company's common stock on the grant date and is amortized over the 
vesting period. The unamortized portion of such awards is deducted from 
stockholders' equity.

Stockholder Rights Agreement--In October 1996, the Company adopted a 
stockholder rights agreement under which one common stock purchase right is 
presently attached to and trades with each outstanding share of the
Company's common stock. The rights become exercisable and transferable
apart from the common stock ten days after a person or group, without the
Company's consent, acquires beneficial ownership of 12% or more of the
Company's common stock or announces or commences a tender or exchange offer
that could result in 12% ownership (the "Change Date"). Once exercisable,
each right entitles the holder to purchase shares of common stock in number
equal to eight multiplied by the product of the number of shares
outstanding on the Change Date divided by the number of rights outstanding
on the Change Date not owned by the person or group and at a price of 20%
of the per share market value as of the Change Date. The rights have no
voting power and, until exercisable, no dilutive effect on net earnings per
common share. The rights expire in October 2006 and are redeemable at the
discretion of the Company's Board of Directors at $.01 per right.

8. Employee Benefit Plan

SED International maintains a voluntary retirement benefit program, the 
Southern Electronics Distributors, Inc. 401(k) Plan. All employees of SED 
International who have attained the age of 21 are eligible to participate 
after completing one year of service. SED International matches a portion
of employee contributions to the plan. Employees are immediately vested in
their own contributions. Vesting in SED International's matching
contributions is based on years of continuous service. SED International's
matching contribution expense for the years ended June 30, 1998, 1997 and
1996 was $114,000, $90,000 and $76,000, respectively.

SED 22
<PAGE>

9. Geographic Information

Information concerning the Company's domestic and foreign operations is 
summarized below. Product sales to foreign subsidiaries are valued at
market prices.

<TABLE>
    Year Ended June 30, 1998                        United States       Latin America     Eliminations           Consolidated
    <S>                                             <C>                  <C>               <C>                   <C>
    Net Revenues:
           Unaffiliated customers                   $867,986,000         $24,643,000       $        --           $892,629,000
           Foreign subsidiaries                        2,129,000                  --        (2,129,000)                    --
                                                    ------------         -----------       -----------           ------------
           Total                                    $870,115,000         $24,643,000       $(2,129,000)          $892,629,000

    Income from operations                          $  3,237,000         $  (390,000)      $   (17,000)          $  2,830,000
    Identifiable assets                             $254,626,000         $15,326,000       $(3,387,000)          $266,565,000
</TABLE>
Approximately 41% of the Company's net sales in the fiscal year ended June 
30, 1998 consisted of sales to customers for export principally into Latin 
America and direct sales to customers in Brazil and Colombia. For the years 
ended June 30, 1997 and 1996 approximately 45% and 37%, respectively, of
the Company's net sales were to customers for export principally into Latin 
America.

10. Significant Vendors

During the years ended June 30, 1998 and 1997 the Company purchased 
approximately 39% and 43%, respectively, of its inventory from three
vendors. During the year ended June 30, 1996, the Company purchased
approximately 32% of its inventory from two vendors. 

11. Subsequent Event

Between September 3, 1998 and September 11, 1998, the Company repurchased 
903,400 shares of its common stock for approximately $4.1 million in open 
market transactions under a previously announced buy back program.

SED 23
<PAGE>

INDEPENDENT AUDITORS' REPORT

Board of Directors
SED International Holdings, Inc.

We have audited the accompanying consolidated balance sheets of SED 
International Holdings, Inc. and subsidiaries as of June 30, 1998 and 1997, 
and the related consolidated statements of operations, stockholders' equity 
and cash flows for each of the three years in the period ended June 30,
1998. These financial statements are the responsibility of the Company's 
management. Our responsibility is to express an opinion on these financial 
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of SED International
Holdings, Inc. and subsidiaries as of June 30, 1998 and 1997 and the
results of their operations and their cash flows for each of the three
years in the period ended June 30, 1998 in conformity with generally
accepted accounting principles.





/s/ Deloitte & Touche LLP

Atlanta, Georgia
August 19, 1998
(September 11, 1998 as to Note 11)

SED 24
<PAGE>


[INSIDE BACK COVER]

[THIS LINE OF COPY RUNS VERTICAL ACROSS LEFT SIDE]
The names of the various companies appearing in photography within this 
document hereof are names and/or trademarks of companies or other entities 
not affiliated with the Company.

Directors and Officers
Gerald Diamond
Chairman of the Board, Chief Executive Officer and Director of the Company

Ray D. Risner
President, Chief Operating Officer and Director of the Company

Stewart I. Aaron
Director of the Company; President of LABS, Inc.

Joel H. Cohen
Director of the Company; Vice President of Marketing for Queen Carpet Corp.

Mark Diamond
Executive Vice President and Director of the Company

Cary Rosenthal
Director of the Company; President and CEO of Phoenix Communications, a 
division of Master Graphics, Inc.

Larry G. Ayers
Vice President - Finance, Chief Financial Officer, Secretary and Treasurer
of the Company

Jean Diamond
Vice President of SED International, Inc.

Harvey R. Linder
Vice President and General Counsel of the Company

Brian D. Paterson
Senior Vice President - Purchasing/ Marketing of the Company


Stockholder Information
Corporate Address
SED International Holdings, Inc.
4916 North Royal Atlanta Drive
Tucker, Georgia 30085
(770) 491-8962

Registrar and Transfer Agent
National City Bank
Cleveland, Ohio

Independent Auditors
Deloitte &Touche LLP
Atlanta, Georgia

Corporate Counsel
Long Aldridge & Norman LLP
Atlanta, Georgia

Form 10-K
SED International Holdings, Inc.'s Annual Report on Form 10-K for fiscal
1998 (without exhibits) as filed with the Securities and Exchange
Commission is available to stockholders without charge upon written request
to Denise Valenti, SED International Holdings, Inc., 4916 North Royal
Atlanta Drive, Tucker, Georgia 30085.

Nasdaq National Market Symbol
The Company's common stock is traded on the Nasdaq National Market under
the symbol SECX.

Market Makers
The following firms make a market in the common stock of SED International 
Holdings, Inc.:
*  A.G. Edwards &Sons, Inc.
*  Bear, Stearns &Co., Inc.
*  C.L. King & Associates, Inc.
*  Cleary Gull Reiland McDevitt Inc.
*  Herzog, Heine, Geduld, Inc.
*  Interstate/Johnson Lane Corp.
*  Knight Securities L.P.
*  Mayer &Schweitzer Inc.
*  USCC Trading/Div. Fleet Secs
*  National Securities Corp.
*  Schroder, Wertheim & Co.
*  Starr Securities, Inc.
*  Sherwood Securities Corp.
*  Troster Singer Corp.

Annual Meeting
The annual meeting of stockholders of SED International Holdings, Inc. will 
be held at 12:00 p.m. local time on November 10, 1998, at the Company's 
corporate offices located at 4916 North Royal Atlanta Drive, Tucker,
Georgia. Stockholders of record at the close of business on September 14,
1998 will be entitled to vote at this meeting.

Price Range of Common Stock
The following table sets forth the high and low sales prices for SED 
International Holdings, Inc.'s common stock as reported for each quarter of 
fiscal 1998 and 1997. The quotations are inter-dealer prices without retail 
mark-ups, mark-downs or commissions and may not represent actual 
transactions.

1998 Fiscal Quarter
                                         High             Low
First                                   $20.00          $12.88
Second                                   19.75            8.75
Third                                    13.94           10.31
Fourth                                   13.13            8.00

1997 Fiscal Quarter
                                         High             Low
First                                   $ 9.50           $5.38
Second                                   12.63            8.50
Third                                    12.50            7.81
Fourth                                   13.38            8.25

There were 9,613,603 shares of common stock outstanding and approximately 
5,000 beneficial owners of common stock of the Company (including
individual participants in securities position listings) as of September
14, 1998. The Company did not pay any cash dividends to its stockholders
during the periods presented. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations - Liquidity and Capital
Resources" for a description of certain restrictions on the Company's
payment of dividends.

[BACK COVER]
                       SED International
                         Holdings, Inc.
                                
                 4916 North Royal Atlanta Drive
                     Tucker, Georgia 30085
                          770-491-8962


                       EXHIBIT 21

                  SUBSIDIARIES OF THE REGISTRANT

                                 
SED International, Inc., a Delaware corporation
SED Magna (Miami), Inc., a Delaware corporation
SED Retail, Inc., a Delaware corporation
SED Magna Distribuidora, Ltda., a Brazilian corporation
SED International de Colombia Ltda., a Colombian corporation
                                 







                                                       EXHIBIT 23



                  INDEPENDENT AUDITORS' CONSENT

     We consent to the incorporation by reference in Registration Statement
Nos. 333-44103, 333-35055, 33-64133, 33-64135, 33-55730 and 33-33882 of SED
International Holdings, Inc. on Form S-8 of our report dated August 19,
1998 (September 11, 1998 as to Note 11) incorporated by reference in the
Annual Report on Form 10-K of SED International Holdings, Inc. for the year
ended June 30, 1998.

     Our audits of the consolidated financial statements referred to in our
aforementioned report also included the financial statement schedule of SED
International Holdings, Inc. listed in Item 14(a).  This financial
statement schedule is the responsibility of the Company's management.  Our
responsibility is to express an opinion based on our audits.  In our
opinion, such financial statement schedule, when considered in relation to
the basic consolidated financial statements taken as a whole, presents
fairly in all material respects the information set forth therein.




/s/ Deloitte & Touche LLP                              

Atlanta, Georgia
September 28, 1998
<PAGE>

                                                       EXHIBIT 27


                     FINANCIAL DATA SCHEDULE

     THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM SED INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS AS OF AND FOR THE YEAR ENDED JUNE
30, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS.

PERIOD-TYPE. . . . . . . . . . . . . . . . . . . .    12 MONTHS  
FISCAL-YEAR-END. . . . . . . . . . . . . . . . . .   JUNE 30, 1998  
PERIOD-END . . . . . . . . . . . . . . . . . . . .   JUNE 30, 1998  
CASH . . . . . . . . . . . . . . . . . . . . . . .       2,693,000  
SECURITIES . . . . . . . . . . . . . . . . . . . .             -0-
RECEIVABLES. . . . . . . . . . . . . . . . . . . .      86,298,000  
ALLOWANCES . . . . . . . . . . . . . . . . . . . .       2,362,000  
INVENTORY. . . . . . . . . . . . . . . . . . . . .     141,196,000  
CURRENT ASSETS . . . . . . . . . . . . . . . . . .     237,031,000  
PP&E . . . . . . . . . . . . . . . . . . . . . . .       9,490,000  
ACCUMULATED DEPRECIATION . . . . . . . . . . . . .       5,747,000  
TOTAL ASSETS . . . . . . . . . . . . . . . . . . .     266,565,000  
CURRENT LIABILITIES. . . . . . . . . . . . . . . .     129,290,000  
BONDS. . . . . . . . . . . . . . . . . . . . . . .             -0-
PREFERRED. . . . . . . . . . . . . . . . . . . . .             -0-
PREFERRED MANDATORY. . . . . . . . . . . . . . . .             -0-
COMMON . . . . . . . . . . . . . . . . . . . . . .         108,000
OTHER SE . . . . . . . . . . . . . . . . . . . . .     106,167,000  
TOTAL LIABILITY AND EQUITY . . . . . . . . . . . .     266,565,000  
SALES. . . . . . . . . . . . . . . . . . . . . . .     892,629,000  
TOTAL REVENUES . . . . . . . . . . . . . . . . . .     892,629,000  
CGS. . . . . . . . . . . . . . . . . . . . . . . .     848,090,000  
TOTAL COSTS. . . . . . . . . . . . . . . . . . . .     848,090,000  
OTHER EXPENSES . . . . . . . . . . . . . . . . . .      41,709,000  
LOSS PROVISION . . . . . . . . . . . . . . . . . .             -0-
INTEREST EXPENSE . . . . . . . . . . . . . . . . .       2,728,000
INCOME PRETAX. . . . . . . . . . . . . . . . . . .         102,000  
INCOME TAX . . . . . . . . . . . . . . . . . . . .         357,000  
LOSS CONTINUING. . . . . . . . . . . . . . . . . .       (255,000)
DISCONTINUED . . . . . . . . . . . . . . . . . . .             -0-
EXTRAORDINARY. . . . . . . . . . . . . . . . . . .             -0-
CHANGES. . . . . . . . . . . . . . . . . . . . . .             -0-
NET LOSS . . . . . . . . . . . . . . . . . . . . .       (255,000)
EPS BASIC. . . . . . . . . . . . . . . . . . . . .           (.03)
EPS DILUTED. . . . . . . . . . . . . . . . . . . .           (.03)




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission