CALIFORNIA MICRO DEVICES CORP
10-Q, 1997-02-11
ELECTRONIC COMPONENTS & ACCESSORIES
Previous: OFFICE DEPOT INC, SC 13G/A, 1997-02-11
Next: PREMARK INTERNATIONAL INC, SC 13G, 1997-02-11



                                   United States
                           SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549

                                     FORM 10-Q

                                     (Mark One)

[ x ]  Quarterly Report Pursuant To Section 13 or 15(d) of the Securities 
Exchange Act Of 1934  For the Period Ended December 31, 1996 

                                          or

[   ]  Transition Report Pursuant to Section 10 or 15(d) of the Securities 
Exchange Act of 1934  For the Transition Period From _______  to  ________

Commission File Number 0-15449

                          CALIFORNIA MICRO DEVICES CORPORATION
                          ------------------------------------
                   (Exact name of registrant as specified in its charter)

                 California                                     94-2672609
                 ----------                                     ----------
       (State or other jurisdiction of                       (I.R.S. Employer
       incorporation or organization)                       Identification No.)

    215 Topaz Street, Milpitas, California                     95035-5430
    --------------------------------------                     ----------
   (Address of principal executive offices)                    (Zip Code)

                                 (408) 263-3214
                                  -------------
                  (Registrant's telephone number, including area code)

                                    Not applicable
                                    --------------
             (Former name, former address, and former fiscal year if 
                    changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.     Yes   X     No         


                         Applicable Only to Corporate Issuers

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date:

As of December 31, 1996, there were outstanding 9,718,874 shares of Issuer's
Common Stock.


<PAGE>
                         CALIFORNIA MICRO DEVICES CORPORATION  
                                     INDEX                     
                          PART I.     FINANCIAL INFORMATION    
                    
                                                                 Page Number
Item 1.   Financial Statements          

          Statements of Operations              
            Three and Nine Months Ended December 31, 1996 and 1995      2 
          
          Balance Sheets         
            December 31, 1996 and March 31, 1996                        3
     
          Statements of Cash Flows
            Nine Months Ended December 31, 1996 and 1995                4

          Notes to Financial Statements                                 5

Item 2.   Management's Discussion and Analysis of Financial Condition
            and Results of Operations                                   7


                       PART II. OTHER INFORMATION

Item 1.   Legal Proceedings                                             10

Item 6.   Exhibits and Reports on Form 8-K                              11

Signature                                                               12

                                   ii


<PAGE>
                            PART I.     FINANCIAL INFORMATION


ITEM 1.     Financial Statements.
            ---------------------
<TABLE>
                         CALIFORNIA MICRO DEVICES CORPORATION
                              STATEMENTS OF OPERATIONS
                      (Amounts in Thousands, Except Per Share Data)
                                     (Unaudited)

                                 Three Months Ended       Nine Months Ended
                                     December 31,             December 31,
                                 -------------------      -----------------
                                    1996      1995         1996      1995
                                 ---------   -------      -------   -------
<S>                              <C>         <C>          <C>        <C>
Revenues:
  Net product sales              $  7,231    $10,252      $24,264    $27,918 
  Technology related revenues         350        380        1,030        990 
                                 --------    --------     --------   --------
    Total revenues                  7,581     10,632       25,294     28,908 

Cost and expenses:
  Cost of sales                     4,955      5,912       16,100     15,979 
  Research and development            986        822        3,187      2,483 
  Selling, marketing and 
    administrative                  1,796      2,837        5,957      8,039 
                                  --------   --------     --------   --------
    Total costs and expenses        7,737     9,571        25,244     26,501 
                                  --------   --------     --------   --------

Operating income (loss)              (156)    1,061            50      2,407 
Other income, net                    (235)   (1,620)         (501)    (1,626)
                                  --------   --------     --------   --------

Income before income taxes             79     2,681           551      4,033 

Income taxes                            -         -             -          - 
                                  --------   --------     --------   --------
Net income                       $     79    $  2,681     $    551   $  4,033 
                                 ========    ========      ========   ========
Net income per share             $   0.01    $   0.24     $   0.05   $   0.38 
                                 ========    ========     ========   ========
Weighted average common shares and
  share equivalents outstanding    10,444      10,946       10,809     10,553 
                                 ========    ========     ========   ========
</TABLE>
The accompanying notes are an integral part of these financial statements.

                                         2



<PAGE>

                          CALIFORNIA MICRO DEVICES CORPORATION
                                   BALANCE SHEETS
                       (Amounts in Thousands, Except Share Data)
<TABLE>
                                                  December 31,      March 31, 
                                                     1996             1996 
                                                  ------------      ---------
                                                   (unaudited) 
<S>                                                 <C>              <C>
ASSETS:
Current assets:
  Cash and short-term securities                    $  8,212         $22,150 
  Accounts receivable, less allowance for
    doubtful accounts of $681 and $960                 3,450           4,500 
  Inventories                                          8,394           6,940 
 Other assets                                            690             585 
                                                     -------         -------
    Total current assets                              20,746          34,175 

Property, plant & equipment, net                      14,450           9,314 
Restricted cash                                        3,223             905 
Other long term assets                                   425             534 
                                                     -------         -------
    Total assets                                     $38,844         $44,928 
                                                     =======         =======
LIABILITIES & SHAREHOLDERS' EQUITY:
Current liabilities:
  Accounts payable                                   $ 3,948         $ 2,832 
  Accrued salaries and benefits                          997           1,250 
  Other accrued liabilities                            1,821           4,279 
  Deferred margin on shipments to distributors           664           1,039 
  Current maturities of long-term debt and
    capital lease obligations                            488           1,282 
                                                     -------         -------
    Total current liabilities                          7,918          10,682 

Long-term debt, less current maturities                7,490           7,490 
Capital lease obligations, less current maturities        79             299 
Deferred income                                            -             107 
                                                     -------         -------
    Total liabilities                                 15,487          18,578 

Shareholders' equity:
  Common stock - no par value; authorized 25,000,000;
    issued and outstanding  9,718,874 shares          51,876          55,442 
  Retained earnings                                  (28,519)        (29,092)
                                                     -------         -------
    Total shareholders' equity                        23,357          26,350
                                                     -------         ------- 
  Total liabilities and shareholders' equity         $38,844         $44,928 
                                                     =======         =======
</TABLE>
The accompanying notes are an integral part of these financial statements.
                                        3
<PAGE>
                         CALIFORNIA MICRO DEVICES CORPORATION
                              STATEMENTS OF CASH FLOWS
                               (Amounts in Thousands)
                                    (Unaudited)
<TABLE>
                                                        Nine Months Ended 
                                                           December 31,
                                                        -----------------
                                                          1996       1995
                                                        -------     ------
<S>                                                     <C>         <C>
Cash flows from operating activities:
  Net income                                            $   551     $ 4,033 
  Adjustments to reconcile net income
    to net cash provided by operating activities:
  Depreciation and amortization                           1,624         995 
  Litigation funding                                     (5,000)          - 
  Net change in inventories                              (1,454)       (977)
  Net change in accounts receivable                       1,050      (2,554)
  Net change in prepaid expenses
    and other current assets                               (105)      3,603 
  Net change in trade accounts payable
    and other current liabilities                        (1,595)      2,046 
  CMD/HML - Joint venture                                     -       1,375 
  Net change in other long term assets                      109          30 
  Change in deferred margin on distributor sales           (375)       (114)
                                                        -------     -------
Net cash (used in) provided by operating activities      (5,195)      8,437 
                                                        -------     -------
Cash flows from investing activities:
  Securities purchases                                   (3,131)    (14,643)
  Securities sales                                       15,115       5,207 
  Capital expenditures                                   (6,760)     (3,437)
  Net change in restricted cash                            (318)       (224)
                                                        -------     -------
Net cash provided by (used in) investing activities       4,906     (13,097)
                                                        -------     -------
Cash flows from financing activities:
  Repayments of capital lease obligations                (909)       (1,627)
  Repayments of long-term debt                           (212)         (317)
  Proceeds from issuance of common stock                 1,434          308 
                                                       -------      --------
Net cash used in financing activities                      313       (1,636)
                                                        -------      -------
Net increase /(decrease) in cash and cash equivalents        24      (6,296)
Cash and cash equivalents at beginning of period          1,512      10,556 
                                                        -------     -------
Cash and cash equivalents at end of period              $ 1,536     $ 4,260 
                                                        =======     =======
Supplemental disclosures of cash flow information:
  Interest paid                                         $   523     $   608 
  Income taxes paid                                           -           - 
  Restricted cash                                         2,000           - 
</TABLE>
The accompanying notes are an integral part of these financial statements.
                                   4
<PAGE>
                         CALIFORNIA MICRO DEVICES CORPORATION

                             Notes to Financial Statements

1.    Basis of Presentation
      ---------------------
  In the opinion of management, the accompanying unaudited condensed financial 
statements contain all adjustments (consisting of only normal recurring 
accruals) necessary to present fairly the Company's financial position as of 
December 31, 1996, results of operations for the nine month periods ended 
December 31, 1996 and 1995, and cash flows for the nine month periods ended 
December 31, 1996 and 1995.  Results for the periods are not necessarily 
indicative of fiscal year results.

  The condensed financial statements should be read in conjunction with the 
California Micro Devices Corporation financial statements included with the 
Company's annual report on Form 10-K for the year ended March 31, 1996.


2.    Use of Estimates
      ----------------

  The preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.  
Actual results could differ from those estimates.

  The condensed financial statements should be read in conjunction with the 
financial statements included with the Company's Annual Report on Form 10-K for
the fiscal year ended March 31, 1996.


3.    Inventories
      -----------

  The components of inventory consist of the following:

                                  (Amounts in Thousands)
                             December 31,      March 31,
                                1996             1996
                             -----------      ----------

     Raw materials             $1,269           $1,093
     Work-in-process            4,157            3,949 
     Finished goods             2,968            1,898
                               ------           ------
                               $8,394           $6,940
                               ======           ======
4.    Litigation 
      ----------
  Reference should be made to the Company's filings with the SEC, including 
its reports on Forms 10-K, 10-Q and 8-K for fiscal year 1996 and subsequent.
In addition to the matters reported therein, the following legal proceedings
have taken place which, where applicable, supersede those matters previously
reported:

  In connection with the purported class action litigation previously reported,
on January 14, 1997, Judge Vaughn R. Walker of the United States District Court
for the Northern District of California issued an order preliminarily approving
the settlement described in the Company's announcement of September 16, 1996.  
That order set March 7, 1997, as the date for the final settlement hearing. As 
a result of that hearing, the court may either finally approve the settlement 
and plan of allocation (in which case, the class action is terminated), 
approve the settlement and reject the plan of allocation (in which case the
settlement is stayed until class counsel proposes an acceptable plan), or the
court can reject the settlement.

                                    5

<PAGE>
  The terms of this settlement have been previously discussed in the Company's 
prior filings with the S.E.C.  Generally, the proposed settlement calls for the 
payment of $6,000,000 in cash and the issuance of 608,696 new shares of the 
Company's common stock to the class.  The new shares will be accompanied by a 
Contingent Value Right (CVR), personal to the shareholder, that entitles the 
shareholder to receive the difference between $11.50  and the highest 20 day 
average trading price of the Company's common stock (which average price is 
less than $11.50) over the three years following the issuance of the CVR.  
The CVR expires at the end of the three year period or when the $11.50 price
is met, which ever occurs first.  In addition, the Company will pay 
$2,000,000 into a restricted account as a guarantee for the CVR.

  The terms of this proposed settlement differ from those negotiated in 1995.  
However, the aggregate amount of consideration to be paid by the Company, in 
cash and common stock, is the same in both settlements.  The present proposed 
settlement reflects a substantial reduction in the common stock component (from 
1,500,000 shares down to 608,696 shares) and a substantial increase in cash 
(from $1,000,000 to $6,000,000).  Pursuant to the terms of the proposed 
agreement, the Company has deposited the cash component of the settlement in
a trust account controlled by counsel for the class and has booked as 
restricted cash the guarantee for the CVR.  If the proposed settlement is not
approved, these monies will be returned, with accrued interest, to the Company.

  Because the completion of the settlement is subject to court approval, there 
can be no absolute assurance that the ultimate resolution of this litigation 
will be in the amount and form which the Company has recognized in its 
financial statements.  However, based on the information presently available
to it, the Company believes that any settlement of this matter will involve 
terms that are comparable in aggregate value to those described above.


5.    Net Income Per Share
      --------------------

  Net income per share for each period is computed using the weighted average 
number of common shares and dilutive common share equivalents outstanding 
during the periods.
                                     6

<PAGE>
ITEM 2.    Management's Discussion and Analysis of Financial Condition and
           ---------------------------------------------------------------
           Results of Operations.
           ----------------------

Results of Operations

Product sales for the quarter ended December 31, 1996, decreased by $3,021,000, 
or 28%, compared to the quarter ended December 31, 1995, due primarily to 
decreased sales into the computer and telecommunications segments.  Thin film 
products represented approximately 52% of product sales for the quarter ended 
December 31, 1996, compared to 63% of product sales for the year ago quarter. 

  Product sales for the nine month period ended December 31, 1996, decreased by 
$3,654,000, or 13%, also due to the decreased sales into the computer and 
telecommunications segments.  For the nine months ended December 31, 1996, thin 
film products represented approximately 56% of sales, compared to approximately 
64% in the nine months ended December 31, 1995.  

  The decrease in product sales for both the three and the nine months ended 
December 31, 1996, as compared with year-earlier periods, relates primarily to 
inventory reductions by the Company's customers and to reduction in price.  
Additionally, some of the Company's customers have lost market share in certain 
key areas, and some customers have delayed production on products where the 
Company has design wins.

 Technology related revenues, relating to engineering projects partially funded 
by Hitachi Metals, Ltd. (HML), increased by $40,000, or 4%, in the nine months 
ended December 31, 1996, compared to the year earlier period due to the 
completion of some projects and the timing of cost reimbursement billings to 
Hitachi.

  Gross margins as a percentage of net product sales were 32% for the quarter 
ended December 31, 1996, compared to 42% for the year earlier quarter, and were 
34% for the nine months ended December 31, 1996, compared to 43% for the nine 
months ended December 31, 1995.  The decrease in gross margin for both the 
quarter and nine month periods was due primarily to a change in product sales 
mix, reflecting increased mix of packaged devices which involve considerable 
external expenditures, such as packaging and freight, and reduced sales of 
product in die form, which absorb considerable fixed internal overhead 
without requiring additional external expenditures.  The sequential decrease
in gross margin percent from 36% in the quarter ended September 30, 1996, to
32% for the quarter ended December 31, 1996, was due primarily to decreased 
mix of thin film products partially offset by cost reduction efforts, 
including two plant shutdowns during the quarter ended December 31, 1996.  
The Company has also witnessed pricing pressure as a result of a general 
turndown of sales in the passive and semiconductor industries.

  Research and development expenditures increased by $164,000, for the quarter 
ended December 31, 1996, compared to the same prior year quarter, and by 
$705,000 for the nine months ended December 31, 1996, compared to the 
year-earlier period, primarily due to increases in projects related to the 
Company's new P/Active(TM) family of termination and filtering products, as 
well as other new semiconductor products.  

  Selling, marketing and administrative costs decreased overall and as a per-
centage of sales for both the quarter and nine months ended December 31, 1996, 
when compared to the year earlier periods.  The Company is keeping tight 
control of general expenses but is continuing to make selective investments 
in people and materials to expand its marketing and sales activities.  With 
the reduction in profits, management and other bonuses are much lower than a
year ago.

 As a result of the factors discussed above, operating income for the quarter 
and nine months ended December 31, 1996, was ($156,000) and $50,000, 
respectively, compared with $1,061,000 and $2,407,000, respectively, in 
the year earlier periods. 

  Other (income)/expense for the three and nine months ended December 31, 1995, 
includes a one-time gain of $1,576,000 from the sale of the Company's interest 
in Cell Access.  Other (income)/expense for the three months and nine months 
ended December 31, 1996, includes a one-time gain of $185,000 from the receipt 
of the Company's remaining interest in Cell Access.

                                      7

<PAGE>
  No income taxes were accrued for the quarter and nine months ended December 
31, 1996, due to the availability of tax loss carryforwards.

  The weighted average shares outstanding decreased to 10,444,000 shares for 
the three months ended December 31, 1996, and increased to 10,809,000 million 
shares for the nine months period.  This compares to the 10,946,000 shares 
and 10,553,000 shares in the year earlier periods.  The reduction of shares 
during the current period was due to the effect of factoring in the reduced 
number of shares required for the tentative settlement of shareholder class 
action lawsuits after December 16, 1996.  In addition, 304,090 shares of 
common stock were issued through the exercise of stock options and the 
employee stock purchase plan during the nine months ended December 31, 1996.

  Earnings per share were $0.01 and $0.05 for the three months and nine months 
ended December 31, 1996, compared to $0.24 and $0.38 for the three months and 
nine months ended December 31, 1995.  Included in the December 31, 1995, 
figures was $0.14 per share related to the gain from the sale of the 
Company's interest in Cell Access.  Without such gain, earnings per share 
would have been $0.10 and $0.24, respectively.


Liquidity and Capital Resources

  The Company's cash and short term securities decreased by $13,938,000 from 
$22,150,000 on March 31, 1996, to $8,212,000 on December 31, 1996, primarily 
due to capital expenditures and payments related to the revised tentative 
settlement of shareholder litigation.  Capital expenditures totaled of 
$6,760,000, which included end-of-lease equipment buy-outs of approximately 
$1,900,000.  The remaining capital expenditures of approximately $4,900,000 
consisted primarily of selected investments to enhance manufacturing 
efficiency and capacity and investments in new computer systems and software.  
Of this amount, $1,100,000 of new manufacturing equipment delivered at the end 
of the quarter was included in accounts payable at December 31, 1996.  In 
addition, the Company reached a revised tentative settlement of the 
shareholders' litigation which, in accordance with the revised tentative 
settlement agreement, included a cash payment of $5,000,000 to 
the plaintiffs in December 1996, and the classification of $2,000,000 as 
"restricted cash" as of December 31, 1996.  See Note 4 of Notes to Financial 
Statements.  Also, as discussed below, other accrued liabilities decreased by 
$2,458,000.

  Inventories increased by $1,454,000, or 21%, from March 31, 1996, due to 
increased raw materials of $176,000, work-in-process inventories of $208,000, 
and finished goods of $1,070,000.  The increase in work-in-process reflects 
increase in die bank inventory to improve customer response times and the 
increase in raw materials represents higher levels  of silicon wafers which 
had previously been in short supply.  The Company increased the level of 
finished goods in order to respond to the short lead times being provided by
 customers and in an attempt to anticipate customer requirements.

  Accounts receivable decreased by $1,050,000, from March 31, 1996, as compared
to December 31, 1996, due to decreased sales.  Gross days sales outstanding, 
computed on quarterly sales, were 51 days at December 31, 1996, compared to 
47 days at March 31, 1996.  The increase in days sales outstanding is due to
lower level of sales combined with the timing of these sales later in the 
quarter ended December 31, 1996, when compared to sales activities for the 
quarter ended March 31, 1996.

 Accrued salaries and benefits decreased $253,000, or 20%, from March 31, 1996, 
due to lower headcount, decreased bonus expense, and reduced vacation accruals 
due to employees use of accrued vacation time during four Company-wide shut 
downs.

  Accounts payable increased $1,116,000, or 39% from March 31, 1996, due to 
$1,100,000, of new manufacturing equipment delivered at the end of the 
quarter.  The Company intends to obtain lease financing for this equipment. 

 Other accrued liabilities decreased $2,458,000, or 57%, from March 31, 1996, 
due primarily to payment of legal bills previously reserved, reduced liability 
for advances on engineering projects, and reduced sales commissions.
                                       8

<PAGE>
  Deferred margin on shipments to distributors decreased $375,000, from 
March 31, 1996, due to reduced distributor inventories and the change in 
mix to lower margin products in distributor inventories.

  The Company expects to be able to fund its liquidity needs for at least 
the next twelve months through its existing cash balances, cash flows from 
operations, lease financings, and available bank borrowings under its line 
of credit.  The Company has a bank line of credit, expiring July 31, 1997, 
under which it can borrow up to $3,000,000, at prime, collateralized by 
short term investments managed by the bank.  As of December 31, 1996, there 
have been no borrowings against this line of credit.


Cautionary Statement

  Statements included herein which are not historical facts are forward looking 
statements.  Such forward looking statements are made pursuant to the safe 
harbor provisions of the Private/Securities Litigation Reform Act of 1995. 
The forward looking statements regarding revenues, orders and sales involve 
a number of risks and uncertainties, including but not limited to, demand 
for the Company's product, pricing pressures which could affect the Company's
gross margin or the ability to consummate sales, intense competition within 
the industry, the  need for the Company to keep pace with technological 
developments and respond quickly to changes in customer needs, the Company's
dependence on third party suppliers for components for its products and the 
Company's dependence upon intellectual property rights which, if not 
available to the Company, could have a material adverse effect on the 
Company.  These same factors, as well as others, such as the continuing 
litigation involving the Company, could also affect the liquidity needs 
of the Company.

                                    9

<PAGE>
                               PART II. OTHER INFORMATION

ITEM 1.   Legal Proceedings.
          -----------------
  Reference should be made to the Company's filings with the SEC, including its 
reports on Forms 10-K, 10-Q and 8-K for fiscal year 1996 and subsequent.  In 
addition to the matters reported therein, the following legal proceedings have 
taken place which, where applicable, supersede those matters previously 
reported:

  In connection with the purported class action litigation previously reported,
on January 14, 1997, Judge Vaughn R. Walker of the United States District Court
for the Northern District of California issued an order preliminarily 
approving the settlement described in the Company's announcement of 
September 16, 1996.  That order set March 7, 1997, as the date for the final
settlement hearing. As a result of that hearing the court may either finally
approve the settlement and plan of allocation (in which case, the class 
action is terminated), approve the settlement and reject the plan of 
allocation (in which case the settlement is stayed until class counsel 
proposes an acceptable plan), or the court can reject the settlement.

  The terms of this settlement have been previously discussed in the Company's 
prior filings with the S.E.C.  Generally, the proposed settlement calls for the 
payment of $6,000,000 in cash and the issuance of 608,696 new shares of the 
Company's common stock to the class.  The new shares will be accompanied by a 
Contingent Value Right (CVR), personal to the shareholder, that entitles the 
shareholder to receive the difference between $11.50 and the highest 20 day 
average trading price of the Company's common stock (which average price is 
less than $11.50) over the three years following the issuance of the CVR.  
The CVR expires at the end of the three year period or when the $11.50 price
is met, which ever occurs first.  In addition, the Company will pay 
$2,000,000 into a restricted account as a guarantee for the CVR.

  The terms of this proposed settlement differ from those negotiated in 1995.  
However, the aggregate amount of consideration to be paid by the Company, 
in cash and common stock, is the same in both settlements.  The present 
proposed settlement reflects a substantial reduction in the common stock 
component (from 1,500,000 shares down to 608,696 shares) and a substantial 
increase in cash (from $1,000,000 to $6,000,000).  Pursuant to the terms of
the proposed agreement, the Company has deposited the cash component of the
settlement in a trust account controlled by counsel for the class and has 
booked as restricted cash the guarantee for the CVR.  If the proposed 
settlement is not approved, these monies will be returned, with accrued 
interest, to the Company.

  Because the completion of the settlement is subject to court approval, there 
can be no absolute assurance that the ultimate resolution of this litigation 
will be in the amount and form which the Company has recognized in its 
financial statements.  However, based on the information presently available
to it, the Company believes that any settlement of this matter will involve 
terms that are comparable in aggregate value to those described above.


                                     10

<PAGE>
ITEM 6.   Exhibits and Reports on Form 8-K.
          ---------------------------------

       (a)  Exhibits
            (i)   Exhibit 11    Computation of Per Share Earnings

            (ii)  FDS           Financial Data Schedule

       (b)  Reports on Form 8-K

            (i)   On October 11, 1996, the Company filed a Form 8-K, under 
             Item 7, reporting the release of certain information regarding 
             the Company's expected second quarter 1997 financials.

            (ii)  On October 25, 1996, the Company filed a Form 8-K, under 
            Item 7, reporting the release of certain information regarding 
            the Company's second quarter 1997 financials.

            (iii) On November 20, 1996, the Company filed a Form 8-K, under 
            Item 5, reporting the release of certain information regarding the 
             Company's history, products, and future plans.

            (iv)  On December 13, 1996, the Company filed a Form 8-K, under 
            Item 5, reporting the release of certain information regarding the 
             approval of the Company's preliminary settlement of class action 
             lawsuits previously filed against it.

            (v)   On January 23, 1997, the Company filed a Form 8-K, under 
            Item 7, reporting the release of information regarding advanced 
            guidance regarding the Company's third quarter 1997 financial 
            condition.

            (vi)  On January 23, 1997, the Company filed a Form 8-K, under 
            Item 7, reporting the release of information regarding the 
            Company's third quarter 1997 financials.

                                      11


                                    SIGNATURE


Pursuant to the requirements of the Securities and Exchange Act of 1934, 
the registrant has duly caused this report to be signed on its behalf by 
the undersigned thereunto duly authorized.



                         CALIFORNIA MICRO DEVICES CORPORATION
                         ------------------------------------
                                    (Registrant)



Date:  February 10, 1997

                                  /s/ John E. Trewin
                                  --------------------------------
                                  John E. Trewin
                                  Vice President and Chief Financial Officer



                                     12

<PAGE>
                                    EXHIBIT 11

                          CALIFORNIA MICRO DEVICES CORPORATION
                            Computation of Per Share Earnings
                        (Amounts in Thousands, Except  Share Data)
                                     (Unaudited)

<TABLE>                           Three Months Ended       Nine Months Ended
                                     December 31,              December 31, 
                                    1996       1995        1996       1995  
                                   -------   -------     -------    -------
<S>                                <C>       <C>         <C>        <C>
Net income                         $    79   $ 2,681     $   551     $ 4,033 
Weighted average common 
  shares outstanding                10,333    10,229      10,400       9,930

Common equivalents attributable to:                 
  Options and warrants                 111       717         390         601
                                   -------   -------     -------     -------

Total weighted average common and  
  common equivalent shares 
  outstanding                       10,444    10,946      10,790      10,531
                                   =======   =======     =======     ======= 

Net income per share              $  0.01   $  0.24     $  0.05     $  0.38   
                                  =======   =======     =======     =======
FULLY DILUTED
Weighted average common shares     10,333    10,229      10,400       9,930

Common equivalent attributable to:  
  Options and warrants                111       717         409         623 
                                  -------   -------     -------     -------
Total weighted average common and
  common equivalent shares 
  outstanding                      10,444    10,946      10,809      10,553
                                  =======   =======     =======     =======

</TABLE>
 
                                     13


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          MAR-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                           1,536
<SECURITIES>                                     6,676
<RECEIVABLES>                                    4,131
<ALLOWANCES>                                       681
<INVENTORY>                                      8,394
<CURRENT-ASSETS>                                20,746<F1>
<PP&E>                                          23,631
<DEPRECIATION>                                   9,181
<TOTAL-ASSETS>                                  38,844<F2>
<CURRENT-LIABILITIES>                            7,918
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        51,876
<OTHER-SE>                                    (28,519)
<TOTAL-LIABILITY-AND-EQUITY>                    38,844
<SALES>                                          7,231
<TOTAL-REVENUES>                                 7,581<F3>
<CGS>                                            4,955
<TOTAL-COSTS>                                    4,955
<OTHER-EXPENSES>                                 2,329<F4>
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               (218)
<INCOME-PRETAX>                                     79
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        79
<EPS-PRIMARY>                                     0.01
<EPS-DILUTED>                                     0.01
<FN>
<F1>Includes Other assets - 690.
<F2>Includes Restricted cash - 3,223; and Other long term assets - 425.
<F3>Includes Technology related revenues - 350.
<F4>Includes Research and development - 986; Selling, marketing,
and administrative 1,795; and Other (income) expense, net - 453.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission