SEPARATE ACCOUNT THREE OF THE MANUFACT LIFE INS CO OF AM
485BPOS, 2000-04-27
Previous: SEPARATE ACCOUNT THREE OF THE MANUFACT LIFE INS CO OF AM, 485BPOS, 2000-04-27
Next: SEPARATE ACCOUNT THREE OF THE MANUFACT LIFE INS CO OF AM, 485BPOS, 2000-04-27



<PAGE>   1


     As filed with the Securities and Exchange Commission on April 27, 2000


                                                      Registration No. 333-69719


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM S-6

              FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933 OF
               SECURITIES OF UNIT INVESTMENT TRUSTS REGISTERED ON
                                  FORM N-8B-2


                         POST-EFFECTIVE AMENDMENT NO. 2


                            SEPARATE ACCOUNT THREE OF
               THE MANUFACTURERS LIFE INSURANCE COMPANY OF AMERICA
                           (Exact name of Registrant)

               THE MANUFACTURERS LIFE INSURANCE COMPANY OF AMERICA
                               (Name of Depositor)

                             500 N. Woodward Avenue
                        Bloomfield Hills, Michigan 48304
              (Address of Depositor's Principal Executive Offices)

                               James D. Gallagher
                          Secretary and General Counsel
               The Manufacturers Life Insurance Company of America
                                73 Tremont Street
                                Boston, MA 02108
                     (Name and Address of Agent for Service)

                                    Copy to:
                              J. Sumner Jones, Esq.
                              Jones & Blouch L.L.P.
                        1025 Thomas Jefferson Street, NW
                              Washington, DC 20007

It is proposed that this filing will become effective:
__ immediately upon filing pursuant to paragraph (b) of Rule 485


_X on May 1, 2000 pursuant to paragraph (b) of Rule 485


__ 60 days after filing pursuant to paragraph (a)(1) of Rule 485


__ on [date] pursuant to paragraph (a)(1) of Rule 485


__ 75 days after filing pursuant to paragraph (a)(2) of Rule 485

<PAGE>   2

                            Separate Account Three of
               The Manufacturers Life Insurance Company of America
                       Registration Statement on Form S-6
                              Cross-Reference Sheet

FORM
N-8B-2
ITEM NO. CAPTION IN PROSPECTUS

1        Cover Page; General Information About Manufacturers (Separate Account
         Three)

2        Cover Page; General Information About Manufacturers (Manufacturers Life
         of America)

3        *

4        Other Information (Distribution of the Policy)

5        General Information About Manufacturers Life (Separate Account Three)

6        General Information About Manufacturers (Separate Account Three)

7        *

8        *

9        Other Information (Litigation)

10       Death Benefits; Premium Payments; Charges and Deductions; Policy Value;
         Policy Loans; Policy Surrender and Partial Withdrawals; Lapse and
         Reinstatement; Other Provisions of the Policy; Other Information

11       General Information About Manufacturers (Manufacturers Investment
         Trust)

12       General Information About Manufacturers (Manufacturers Investment
         Trust)

13       Charges and Deductions

14       Issuing A Policy; Other Information (Responsibilities Assumed By
         Manufacturers Life)

15       Issuing A Policy

16       General Information About Manufacturers (Manufacturers Investment
         Trust)

17       Policy Surrender and Partial Withdrawals

18       General Information About Manufacturers

19       Other Information (Reports to Policyholders; Responsibilities Assumed
         By Manufacturers Life)

20       *

21       Policy Loans

22       *

23       **

<PAGE>   3

24       Other Provisions of the Policy

25       General Information About Manufacturers (Manufacturers Life of America)

26       *

27       General Information About Manufacturers (Manufacturers Life of
         America); Other Information (Distribution of the Policy)

28       Other Information (Officers and Directors)

29       General Information About Manufacturers (Manufacturers Life of America)

30       *

31       *

32       *

33       *

34       *

35       **

36       *

37       *

38       Other Information (Distribution of the Policies; Responsibilities of
         Manufacturers Life)

39       Other Information (Distribution of the Policies)

40       *

41       Other Information (Distribution of the Policy)

42       Other Information (Distribution of the Policy)

43       *

44       Policy Values -- Determination of Policy Value; Units and Unit Values)

45       *

46       Policy Surrender and Partial Withdrawals; Other Information -- Payment
         of Proceeds)

47       General Information About Manufacturers (Manufacturers Investment
         Trust)

48       *

49       *

50       General Information About Manufacturers

51       Issuing a Policy; Death Benefits; Premium Payments; Charges and
         Deductions; Policy Value; Policy Loans; Policy Surrender and Partial
         Withdrawals; Lapse and Reinstatement; Other Policy Provisions

<PAGE>   4

52       Other Information (Substitution of Portfolio Shares)

53       General Information About Manufacturers Life (Separate Account Three);
         Tax Treatment of the Policy

54       *

55       *

56       *

57       *

58       *

59       Financial Statements

*        Omitted since answer is negative or item is not applicable.

<PAGE>   5

                                     PART I

                       INFORMATION REQUIRED IN PROSPECTUS

<PAGE>   6

PROSPECTUS

SEPARATE ACCOUNT THREE OF THE MANUFACTURERS LIFE INSURANCE COMPANY OF AMERICA

                                   VENTURE VUL
                A FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY

This prospectus describes Venture VUL, a flexible premium variable universal
life insurance policy (the "Policy") offered by The Manufacturers Life Insurance
Company of America (the "Company," "Manufacturers Life of America," "we" or
"us").

The Policy is designed to provide lifetime insurance protection together with
flexibility as to:

         -        the timing and amount of premium payments,

         -        the investments underlying the Policy Value, and

         -        the amount of insurance coverage.

This flexibility allows you, the policyowner, to pay premiums and adjust
insurance coverage in light of your current financial circumstances and
insurance needs.

Policy Value may be accumulated on a fixed basis or vary with the investment
performance of the sub-accounts of Manufacturers Life of America's Separate
Account Three (the "Separate Account"). The assets of each sub-account will be
used to purchase shares of a particular investment portfolio (a "Portfolio") of
Manufacturers Investment Trust (the "Trust"). The accompanying prospectus for
the Trust, and the corresponding statement of additional information, describe
the investment objectives of the Portfolios in which you may invest net
premiums. Other sub-accounts and Portfolios may be added in the future.

BECAUSE OF THE SUBSTANTIAL NATURE OF SURRENDER CHARGES, THE POLICY IS NOT
SUITABLE FOR SHORT TERM INVESTMENT PURPOSES. ALSO PROSPECTIVE PURCHASERS SHOULD
NOTE THAT IT MAY NOT BE ADVISABLE TO PURCHASE A POLICY AS A REPLACEMENT FOR
EXISTING INSURANCE.


The Securities and Exchange Commission (the "SEC") maintains a web site
(http://www.sec.gov) that contains material incorporated by reference and other
information regarding registrants that file electronically with the Commission.


PLEASE READ THIS PROSPECTUS CAREFULLY AND KEEP IT FOR FUTURE REFERENCE. IT IS
VALID ONLY WHEN ACCOMPANIED BY A CURRENT PROSPECTUS FOR THE TRUST.


THE SEC HAS NOT APPROVED OR DISAPPROVED THESE SECURITIES OR PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.



               The Manufacturers Life Insurance Company of America
                            500 North Woodward Avenue
                        Bloomfield Hills, Michigan 48304


                   THE DATE OF THIS PROSPECTUS IS MAY 1, 2000


 VUL99(10).PROS/2000
[VUL99(20).PROS/2000]


                                       ii
<PAGE>   7

<TABLE>
<CAPTION>
TABLE OF CONTENTS

<S>                                                                                                                <C>
DEFINITIONS......................................................................................................   3
POLICY SUMMARY
   General.......................................................................................................   3
   Death Benefits................................................................................................   3
   Premiums......................................................................................................   3
   Policy Value..................................................................................................   3
   Policy Loans..................................................................................................   3
   Surrender and Partial Withdrawals.............................................................................   3
   Lapse and Reinstatement.......................................................................................   4
   Charges and Deductions........................................................................................   4
   Investment Options and Investment Advisers ...................................................................   4
   Investment Management Fees and Expenses.......................................................................   4
   Table of Charges and Deductions...............................................................................   5
   Table of Investment Management Fees and Expenses..............................................................   6
   Table of Investment Options and Investment Subadvisers........................................................   8
GENERAL INFORMATION ABOUT MANUFACTURERS LIFE OF AMERICA, THE SEPARATE ACCOUNT AND THE TRUST
   Manufacturers Life of America.................................................................................   9
   The Separate Account..........................................................................................   9
   The Trust.....................................................................................................  10
   Investment Objectives of the Portfolios.......................................................................  10
ISSUING A POLICY..
   Requirements..................................................................................................  13
   Temporary Insurance Agreement.................................................................................  14
   Right to Examine the Policy...................................................................................  15
   Life Insurance Qualification..................................................................................  15
DEATH BENEFITS....
   Death Benefit Options.........................................................................................  16
   Changing the Death Benefit Option.............................................................................  17
   Changing the Face Amount......................................................................................  17
PREMIUM PAYMENTS..
   Initial Premiums..............................................................................................  17
   Subsequent Premiums...........................................................................................  18
   Maximum Premium Limitation....................................................................................  18
   Premium Allocation............................................................................................  18
CHARGES AND DEDUCTIONS
   Premium Charge................................................................................................  18
   Surrender Charges.............................................................................................  18
   Mortality and Expense Risks Charge............................................................................  23
   Charges for Transfers.........................................................................................  23
   Reduction in Charges..........................................................................................  23
   SPECIAL PROVISIONS FOR EXCHANGES..............................................................................  24
   COMPANY TAX CONSIDERATIONS....................................................................................  24
POLICY VALUE
   Determination of the Policy Value.............................................................................  24
   Units and Unit Values.........................................................................................  24
   Transfers of Policy Value.....................................................................................  25
POLICY LOANS......
   Effect of Policy Loan.........................................................................................  26
   Interest Charged on Policy Loans..............................................................................  26
   Loan Account..................................................................................................  27
</TABLE>


                                       1
<PAGE>   8


<TABLE>
<S>                                                                                                                <C>
POLICY SURRENDER AND PARTIAL WITHDRAWALS
   Policy Surrender..............................................................................................  27
   Partial Withdrawals...........................................................................................  28
LAPSE AND REINSTATEMENT
   Lapse.........................................................................................................  28
   No Lapse Guarantee............................................................................................  28
   No-Lapse Guarantee Cumulative Premium Test....................................................................  29
   Reinstatement.................................................................................................  29
THE GENERAL ACCOUNT
   Fixed Account.................................................................................................  30
OTHER PROVISIONS OF THE POLICY
   Policyowner Rights............................................................................................  30
   Beneficiary...................................................................................................  31
   Incontestability..............................................................................................  31
   Misstatement of Age or Sex....................................................................................  31
   Suicide Exclusion.............................................................................................  31
   Supplementary Benefits........................................................................................  31
TAX TREATMENT OF THE POLICY
   Life Insurance Qualification..................................................................................  32
   Tax Treatment of Policy Benefits..............................................................................  33
   Alternate Minimum Tax.........................................................................................  37
   Income Tax Reporting..........................................................................................  37
OTHER INFORMATION.
   Payment of Proceeds...........................................................................................  37
   Reports to Policyowners.......................................................................................  37
   Distribution of the Policies..................................................................................  38
   Responsibilities of Manufacturers Life........................................................................  38
   Voting Rights.................................................................................................  38
   Substitution of Portfolio Shares..............................................................................  39
   Records and Accounts..........................................................................................  39
   State Regulations.............................................................................................  39
   Litigation....................................................................................................  39
   Independent Auditors..........................................................................................  39
   Further Information...........................................................................................  40
   Officers and Directors........................................................................................  40
   Year 2000 Issues..............................................................................................  43
   Optional Term Rider...........................................................................................  43
   Illustrations.................................................................................................  44
   Appendix A - Sample Illustrations of Policy Values, Cash Surrender Values and Death Benefits..................  A-1
   Appendix F - Audited Financial Statements.....................................................................  F-1
</TABLE>


THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION WHERE IT
WOULD NOT BE LAWFUL. YOU SHOULD RELY ON THE INFORMATION CONTAINED IN THIS
PROSPECTUS, THE PROSPECTUS OF MANUFACTURERS INVESTMENT TRUST, OR THE STATEMENT
OF ADDITIONAL INFORMATION OF MANUFACTURERS INVESTMENT TRUST. WE HAVE NOT
AUTHORIZED ANYONE TO PROVIDE YOU WITH INFORMATION THAT IS DIFFERENT.

Examine this prospectus carefully. The Policy Summary will briefly describe the
Policy. More detailed information will be found further in the prospectus.


                                       2
<PAGE>   9

DEFINITIONS

Additional Rating
is an increase to the Cost of Insurance Rate for insureds who do not meet, at a
minimum, the Company's underwriting requirements for the standard Risk
Classification.

Age
on any date is the life insured's age on his or her nearest birthday to the
Policy Date. If no specific age is mentioned, age means the life insured's age
on the Policy Anniversary nearest to the birthday.

Attained Age
is the age at issue plus the number of whole years that have elapsed since the
Policy Date.

Business Day
is any day that the New York Stock Exchange is open for business. A Business Day
ends at the close of regularly scheduled daytime trading of the New York Stock
Exchange on that day.

Cash Surrender Value
is the Policy Value less the Surrender Charge and any outstanding Monthly
Deductions due.

Effective Date
is the date the underwriters approve issuance of the Policy. If the Policy is
approved without the initial premium, the Effective Date will be the date the
Company receives at least the minimum initial premium at our Service Office. In
either case, the Company will take the first Monthly Deduction on the Effective
Date.

Gross Withdrawal
is the amount of partial Net Cash Surrender Value the policyowner requests plus
any Surrender Charge applicable to the withdrawal.

Fixed Account
is that part of the Policy Value which reflects the value the policyowner has in
the general account of the Company.

Investment Account
is that part of the Policy Value which reflects the value the policyowner has in
one of the sub-accounts of the Separate Account.

Issue Date
is the date the Company issued the Policy. The Issue Date is also the date from
which the Suicide and Incontestability provisions of the Policy are measured.

Life Insured
is the person whose life is insured under this Policy.

Loan Account
is that part of the Policy Value which reflects the value transferred from the
Fixed Account or the Investment Accounts as collateral for a policy loan.

Monthly No-Lapse Guarantee Premium
is one-twelfth of the No-Lapse Guarantee Premium.


                                       1
<PAGE>   10

Net Cash Surrender Value
is the Cash Surrender Value less the Policy Debt.

Net Policy Value
is the Policy Value less the value in the Loan Account.

Net Premium
is the gross premium paid less the Premium Charge. It is the amount of premium
allocated to the Fixed Account and/or Investment Accounts.

No-Lapse Guarantee
is a provision of the Policy which occurs when the Policy is in the No-Lapse
Guarantee Period, and meets the No-Lapse Guarantee Cumulative Premium Test. If
such a condition is met the Policy will not lapse, even when the Net Cash
Surrender Value falls to or below zero.

No-Lapse Guarantee Period
is the period, set at issue, during which the No-Lapse Guarantee is provided.
The No-Lapse Guarantee period is fixed at the lesser of (a) [ten][twenty] years
or (b) the number of years remaining until the life insured's age is 95,
depending upon applicable state law requirements Certain states may have a
shorter guarantee period. The No Lapse Guarantee Period for a particular Policy
is stated in the Policy.


No-Lapse Guarantee Premium
is the annual premium used to determine the Monthly No-Lapse Guarantee Premium.
It is set at issue and is recalculated, prospectively, whenever any of the
following changes occur under the Policy:

         -        the face amount of insurance changes.

         -        a Supplementary Benefit is added, changed or terminated.

         -        the risk classification of the life insured changes.

         -        a temporary Additional Rating is added (due to a face amount
                  increase), or terminated.

         -        the Death Benefit Option changes.

No-Lapse Guarantee Cumulative Premium
is the minimum amount due to satisfy the No-Lapse Guarantee Cumulative Premium
Test. This amount equals the sum, from issue to the date of the test, of the
Monthly No-Lapse Guarantee Premiums.

No-Lapse Guarantee Cumulative Premium Test
is a test that, if satisfied, during the No Lapse Guarantee Period will keep the
policy inforce when the Net Cash Surrender Value is less than zero. The test is
satisfied if the sum of all premiums paid, less any gross partial withdrawals
and less any Policy Debt, is greater than or equal to the sum of the monthly
No-Lapse Guarantee Premiums due since the Policy Date.

Policy Date
is the date coverage takes effect under the Policy, provided the Company
receives the minimum initial premium at its Service Office, and is the date from
which charges for the first monthly deduction are calculated, and the date from
which Policy Years, Policy Months, and Policy Anniversaries are determined.

Policy Debt
as of any date equals (a) plus (b) plus (c) minus (d), where:

(a)      is the total amount of loans borrowed as of such date;

(b)      is the total amount of any unpaid loan interest charges which have been
         borrowed against the Policy on a Policy Anniversary;

(c)      is any interest charges accrued from the last Policy Anniversary to the
         current date; and


                                       2
<PAGE>   11

(d)      is the total amount of loan repayments as of such date.

Policy Value
is the sum of the values in the Loan Account, the Fixed Account, and the
Investment Accounts.

Service Office Address
is 200 Bloor Street East, Toronto, Ontario, Canada M4W 1E5.

Surrender Charge Period
is the period following the Policy Date or following any increase in Face Amount
during which the Company will assess surrender charges. Surrender charges will
apply during this period if the policy terminates due to default, if the
policyowner surrenders the policy or makes a partial withdrawal.

Written Request
is the policyowner's request to the Company which must be in a form satisfactory
to the Company, signed and dated by the policyowner, and received at the Service
Office.


POLICY SUMMARY

GENERAL

We have prepared the following summary as a general description of the most
important features of the Policy. It is not comprehensive and you should refer
to the more detailed information contained in this prospectus. Unless otherwise
indicated or required by the context, the discussion throughout this prospectus
assumes that the Policy has not gone into default, there is no outstanding
Policy Debt, and the death benefit is not determined by the minimum death
benefit percentage. The Policy's provisions may vary in some states.

DEATH BENEFITS

There are two death benefit options. Under Option 1 the death benefit is the
FACE AMOUNT OF THE POLICY at the date of death or, if greater, the Minimum Death
Benefit. Under Option 2 the death benefit is the FACE AMOUNT PLUS THE POLICY
VALUE OF THE POLICY at the date of death or, if greater, the Minimum Death
Benefit. You may change the death benefit option and increase or decrease the
Face Amount.


OPTIONAL TERM RIDER

The Policy may be issued with an optional term insurance rider (the "Term
Rider"). The benefit of the term rider is that the cost of insurance rates will
always be less than or equal to the cost of insurance rates on the Policy.
HOWEVER, UNLIKE THE DEATH BENEFIT UNDER THE POLICY, THE DEATH BENEFIT UNDER THE
TERM RIDER IS NOT PROTECTED BY THE NO-LAPSE GUARANTEE AFTER THE SECOND POLICY
YEAR AND TERMINATES AT AGE 100.


PREMIUMS

You may pay premiums at any time and in any amount, subject to certain
limitations as described under "Premium Payments - Subsequent Premiums." Net
Premiums will be allocated, according to your instructions and at the Company's
discretion, to one or more of our general account and the sub-accounts of the
Separate Account. You may change your allocation instructions at any time. You
may also transfer amounts among the accounts.


                                       3
<PAGE>   12

POLICY VALUE

The Policy has a Policy Value reflecting premiums paid, certain charges for
expenses and cost of insurance, and the investment performance of the accounts
to which you have allocated premiums.

POLICY LOANS

You may borrow an amount not to exceed 90% of your Policy's Net Cash Surrender
Value. Loan interest at a rate of 5.25% during the first ten Policy Years and 4%
thereafter is due on each Policy Anniversary. We will deduct all outstanding
Policy Debt from proceeds payable at the insured's death, or upon surrender.

SURRENDER AND PARTIAL WITHDRAWALS

You may make a partial withdrawal of your Policy Value. A partial withdrawal may
result in a reduction in the Face Amount of the Policy and an assessment of a
portion of the surrender charges to which the Policy is subject.

You may surrender your Policy for its Net Cash Surrender Value at any time while
the life insured is living. The Net Cash Surrender Value is equal to the Policy
Value less Surrender Charges and outstanding Monthly Deductions due minus the
Policy Debt.

LAPSE AND REINSTATEMENT

Unless the No-Lapse Guarantee Cumulative Premium Test has been met, a Policy
will lapse (and terminate without value) when its Net Cash Surrender Value is
insufficient to pay the next monthly deduction and a grace period of 61 days
expires without your having made an adequate payment.

The Policies, therefore, differ in two important respects from conventional life
insurance policies. First, the failure to make planned premium payments will not
itself cause a Policy to lapse. Second, a Policy can lapse even if planned
premiums have been paid.

A policyowner may reinstate a lapsed Policy at any time within the five year
period following lapse provided the Policy was not surrendered for its Net Cash
Surrender Value. We will require evidence of insurability along with a certain
amount of premium as described under "Reinstatement."

CHARGES AND DEDUCTIONS

We assess certain charges and deductions in connection with the Policy. These
include:

         charges assessed monthly for mortality and expense risks, cost of
         insurance, administration expenses,

         charges deducted from premiums paid, and

         charges assessed on surrender or lapse.

These charges are summarized in the Table of Charges and Deductions. We may
allow you to request that the sum of all charges assessed monthly for mortality
and expense risks, cost of insurance and administration expenses be deducted
from the Fixed Account or one or more of the sub-accounts of the Separate
Account.

In addition, there are charges deducted from each Portfolio of the Trust. These
charges are summarized in the Table of Investment Management Fees and Expenses.

INVESTMENT OPTIONS AND INVESTMENT ADVISERS

You may allocate Net Premiums to the Fixed Account or to one or more of the
sub-accounts of the Separate Account. Each of the sub-accounts invests in the
shares of one of the Portfolios of the Trust.


                                       4
<PAGE>   13

The Trust receives investment advisory services from Manufacturers Securities
Services, LLC ("MSS"). MSS is a registered investment adviser under the
Investment Advisers Act of 1940, as amended.

The Trust also employs subadvisers. The Table of Investment Options and
Investment Subadvisers shows the subadvisers that provide investment subadvisory
services to the indicated Portfolios.

INVESTMENT MANAGEMENT FEES AND EXPENSES

Each sub-account of the Separate Account purchases shares of the Portfolios at
net asset value. The net asset value of those shares reflects investment
management fees and certain expenses of the Portfolios. The fees and expenses
for each Portfolio for the Trust's last fiscal year are shown in the Table of
Investment Management Fees and Expenses below. These fees and expenses are
described in detail in the accompanying Trust prospectus to which reference
should be made.


Allocating net premiums only to one or a small number of the investment options
(other than the Lifestyle Trusts) should not be considered a balanced investment
strategy. In particular, allocating net premiums to a small number of investment
options that concentrate their investments in a particular business or market
sector will increase the risk that the value of your Policy will be more
volatile since these investment options may react similarly to business or
market specific events. Examples of business or market sectors where this risk
historically has been and may continue to be particularly high include: (a)
technology related businesses, including internet related businesses, (b) small
cap securities and (c) foreign securities. The Company does not provide advice
regarding appropriate investment allocations, please discuss this matter with
your financial adviser.


TABLE OF CHARGES AND DEDUCTIONS

Premium Charge:            6.6% of each premium paid during the first 10 Policy
                           Years and 3.6% thereafter (on a non-guaranteed basis
                           in the state of New Jersey).

Surrender Charges:         A Surrender Charge is applicable for 10 Policy Years
                           from the Policy Date or an increase in Face Amount.
                           The Surrender Charge is determined by the following
                           formula:

                           Surrender Charge = (Surrender Charge Rate) x (Face
                           Amount Associated with the Surrender Charge/1000) x
                           (Grading Percentage)

                           The Grading Percentage is based on the Policy Year in
                           which the transaction causing the assessment of the
                           charge occurs and is set forth in the table under
                           "Surrender Charges."

                           The Surrender Charge Rate is calculated as follows:

                           Surrender Charge Rate  = (Rate per $1000 of Face
                           Amount) + (80%) x (Surrender Charge Premium)

                           The Rate per $1000 of Face Amount is based on the age
                           at which the transaction causing the assessment of
                           the charge occurs and is set forth in a table under
                           "Surrender Charges."

                           The Surrender Charge Premium is the lesser of:

                                    -        the premiums paid during the first
                                             Policy Year (or premiums
                                             attributable to a Face Amount
                                             increase) per $1000 of Face Amount,
                                             and

                                    -        the Surrender Charge Premium Limit
                                             specified in the Policy per $1000
                                             of Face Amount.

                           The premiums attributable to a Face Amount increase
                           will equal a portion of each payment made within one
                           year of the increase plus a portion of the Policy
                           Value at the time of the increase.


                                       5
<PAGE>   14

                           A portion of this charge will be assessed on a
                           partial withdrawal.

Monthly Deductions:        An administration charge of $30 per Policy Month will
                           be deducted in the first Policy Year.  In subsequent
                           years, the administration charge will be $15 per
                           Policy Month.

                           The cost of insurance charge.

                           Any additional charges for supplementary benefits, if
                           applicable.

                           A mortality and expense risks charge. This charge
                           varies by Policy Year as follows:

<TABLE>
<CAPTION>
                             Policy Years      Guaranteed Monthly Mortality     Guaranteed Annual Mortality
                                                 and Expense Risks Charge         and Expense Risks Charge

<S>                                            <C>                              <C>
                                 1-10                    0.0627%                           0.75%
                                 11+                     0.0209%                           0.25%
</TABLE>

                           All of the above charges are deducted from the Net
                           Policy Value.

Loan Charges:              A fixed loan interest rate of 5.25% during the first
                           10 Policy Years and 4% thereafter. Interest credited
                           to amounts in the Loan Account is guaranteed not to
                           be less than 4% at all times. The maximum loan
                           amount is 90% of the Net Cash Surrender Value.

Transfer Charge:           A charge of $25 per transfer for each transfer in
                           excess of 12 in a Policy Year.




TRUST ANNUAL EXPENSES


(as a percentage of Trust average net assets for the fiscal year ended December
31, 1999)



<TABLE>
<CAPTION>
                                                              OTHER EXPENSES
                                            MANAGEMENT         (AFTER EXPENSE              TOTAL TRUST
TRUST PORTFOLIO                                FEES           REIMBURSEMENT)             ANNUAL EXPENSES
<S>                                        <C>                <C>                        <C>
Pacific Rim Emerging Markets........       0.850%                0.260%                     1.110%
Internet Technologies...............       1.150%                0.136%(A)                  1.286%
Science & Technology................       1.100%                0.060%                     1.160%
International Small Cap.............       1.100%                0.270%                     1.370%
Aggressive Growth...................       1.000%(F)             0.130%                     1.130%
Emerging Small Company..............       1.050%                0.070%                     1.120%
Small Company Blend.................       1.050%                0.250%(A)                  1.300%(E)
Dynamic Growth......................       1.000%(F)             0.132%(A)                  1.132%
Mid Cap Stock.......................       0.925%                0.100%(A)                  1.025%(E)
All Cap Growth(H)...................       0.950%(F)             0.070%                     1.020%
Overseas............................       0.950%                0.260%                     1.210%
International Stock.................       1.050%                0.200%                     1.250%
International Value.................       1.000%                0.230%(A)                  1.230%(E)
Mid Cap Blend.......................       0.850%(F)             0.060%                     0.910%
Small Company Value.................       1.050%                0.170%                     1.220%
Global Equity.......................       0.900%                0.160%                     1.060%
Growth..............................       0.850%                0.050%                     0.900%
Large Cap Growth....................       0.875%(F)             0.100%                     0.975%
Quantitative Equity.................       0.700%                0.060%                     0.760%
Blue Chip Growth....................       0.875%(F)             0.050%                     0.925%
Real Estate Securities..............       0.700%                0.070%                     0.770%
Value...............................       0.800%                0.070%                     0.870%
</TABLE>



                                       6
<PAGE>   15


<TABLE>
<S>                                        <C>                   <C>                        <C>
Tactical Allocation.................       0.900%                0.127%(A)                  1.027%
Equity Index(I).....................       0.250%                0.150%(I)                  0.400%(I)
Growth & Income.....................       0.750%                0.050%                     0.800%
U.S. Large Cap Value................       0.875%                0.070%(A)                  0.945%(E)
Equity-Income.......................       0.875%(F)             0.060%                     0.935%
Income & Value......................       0.800%(F)             0.080%                     0.880%
Balanced............................       0.800%                0.070%                     0.870%
High Yield..........................       0.775%                0.065%                     0.840%
Strategic Bond......................       0.775%                0.095%                     0.870%
Global Bond.........................       0.800%                0.180%                     0.980%
Total Return........................       0.775%                0.060%(A)                  0.835%(E)
Investment Quality Bond.............       0.650%                0.120%                     0.770%
Diversified Bond....................       0.750%                0.090%                     0.840%
U.S. Government Securities..........       0.650%                0.070%                     0.720%
Money Market........................       0.500%                0.050%                     0.550%
Small Cap Index.....................       0.525%                0.075%(A)(G)               0.600%
International Index.................       0.550%                0.050%(A)(G)               0.600%
Mid Cap Index.......................       0.525%                0.075%(A)(G)               0.600%
Total Stock Market Index............       0.525%                0.075%(A)(G)               0.600%
500 Index...........................       0.525%                0.039%(A)(G)               0.564%
Lifestyle Aggressive 1000(D)........       0.075%                1.060%(B)                  1.135%(C)
Lifestyle Growth 820(D).............       0.057%                1.008%(B)                  1.065%(C)
Lifestyle Balanced 640(D)...........       0.057%                0.928%(B)                  0.985%(C)
Lifestyle Moderate 460(D)...........       0.066%                0.869%(B)                  0.935%(C)
Lifestyle Conservative 280(D).......       0.075%                0.780%(B)                  0.855%(C)
</TABLE>


- -----------



(A)  Based on estimates to be made during the current fiscal year.


(B)  Reflects expenses of the Underlying Portfolios.


(C) The investment adviser to the Trust, Manufacturers Securities Services, LLC
    ("MSS" or the "Adviser") has voluntarily agreed to pay certain expenses of
    each Lifestyle Trust as follows:


   If total expenses of a Lifestyle Trust (absent reimbursement) exceed 0.075%,
   the Adviser will reduce the advisory fee or reimburse expenses of that
   Lifestyle Trust by an amount such that total expenses of the Lifestyle Trust,
   equal 0.075. If the total expenses of a Lifestyle Trust (absent
   reimbursement) are equal to or less than 0.075%, then no expenses will be
   reimbursed by the Adviser. (For purposes of the expense reimbursement total
   expenses of a Lifestyle Trust includes the advisory fee but excludes (a) the
   expenses of the Underlying Portfolios, (b) taxes, (c) portfolio brokerage,
   (d) interest, (e) litigation and (f) indemnification expenses and other
   extraordinary expenses not incurred in the ordinary course of the Trust's
   business.)



<TABLE>
<CAPTION>
                                          MANAGEMENT               OTHER               TOTAL TRUST
     TRUST PORTFOLIO                        FEES                EXPENSES           ANNUAL EXPENSES
<S>                                       <C>                   <C>                <C>
     Lifestyle Aggressive 1000......       0.075%                1.090%                1.165%
     Lifestyle Growth 820...........       0.057%                1.030%                1.087%
     Lifestyle Balanced 640.........       0.057%                0.940%                0.997%
     Lifestyle Moderate 460.........       0.066%                0.900%                0.966%
     Lifestyle Conservative 280.....       0.075%                0.810%                0.885%
</TABLE>


   This voluntary expense reimbursement may be terminated at any time. If such
   expense reimbursement was not in effect, Total Trust Annual Expenses would be
   higher (based on current advisory fees and the Other Expenses of the
   Lifestyle Trusts for the fiscal year ended December 31, 1999) as noted in the
   chart below:





                                       7
<PAGE>   16


(D) Each Lifestyle Trust will invest in shares of the Underlying Portfolios.
    Therefore, each Lifestyle Trust will bear its pro rata share of the fees and
    expenses incurred by the Underlying Portfolios in which it invests, and the
    investment return of each Lifestyle Trust will be net of the Underlying
    Portfolio expenses. Each Lifestyle Portfolio must bear its own expenses.
    However, the Adviser is currently paying certain of these expenses as
    described in footnote (C) above.


(E) Annualized - For the period May 1, 1999 (commencement of operations) to
    December 31, 1999.

(F) Management Fees changed effective May 1, 1999. Fees shown are the current
    management fees.


(G) MSS has voluntarily agreed to pay expenses of each Index Trust (excluding
    the advisory fee) that exceed the following amounts: 0.050% in the case of
    the International Index Trust and 500 Index Trust and 0.075% in the case of
    the Small Cap Index Trust, the Mid Cap Index Trust and Total Stock Market
    Index Trust. If such expense reimbursement were not in effect, it is
    estimated that "Other Expenses" and "Total Trust Annual Expenses" would be
    0.022% higher for the International Index Trust, 0.014% higher for the Small
    Cap Index Trust, 0.060% higher for the Mid Cap Index Trust and 0.005% higher
    for the Total Stock Market Index Trust. It is estimated that the expense
    reimbursement will not be effective during the year end December 31, 2000
    for the 500 Index Trust. The expense reimbursement may be terminated at any
    time by MSS.



(H) Formerly, the Mid Cap Growth Trust.



(I) The Equity Index Trust is available only for Policies issued for
    applications dated prior to May 1, 2000. Under the Advisory Agreement, MSS
    has agreed to reduce its advisory fee or reimburse the Equity Index Trust if
    the total of all expenses (excluding advisory fees, taxes, portfolio
    brokerage commissions, interest, litigation and indemnification expenses and
    other extraordinary expenses not incurred in the ordinary course of the
    Trust's business) exceeds an annual rate of 0.15% of the average annual net
    assets of the Equity Index Trust. The expense limitation may be terminated
    at any time by MSS. If this expense reimbursement had not been in effect,
    Total Trust Annual Expenses would have been 0.55%, and Other Expenses would
    have been 0.30%, of the average annual net assets of the Equity Index Trust.


TABLE OF INVESTMENT OPTIONS AND INVESTMENT SUBADVISERS


The Trust currently has nineteen subadvisers who manage all of the portfolios,
one of which subadvisers is Manufacturers Adviser Corporation ("MAC"). Both MSS
and MAC are affiliates of Manufacturers Life of America.



<TABLE>
<CAPTION>
         SUBADVISER                                                    PORTFOLIO
<S>                                                           <C>
         A I M Capital Management, Inc.                       Aggressive Growth Trust
                                                              All Cap Growth Trust(C)

         AXA Rosenberg Investment Management LLC              Small Company Value Trust

         Capital Guardian Trust Company                       Small Company Blend Trust
                                                              U.S. Large Cap Value  Trust
                                                              Income & Value Trust
                                                              Diversified Bond Trust

         Fidelity Management Trust Company                    Mid Cap Blend Trust
                                                              Large Cap Growth Trust
                                                              Overseas Trust

         Founders Asset Management LLC                        International Small Cap Trust
                                                              Balanced Trust

         Franklin Advisers, Inc.                              Emerging Small Company Trust

         Janus Capital Corporation                            Dynamic Growth Trust

         Manufacturers Adviser Corporation                    Pacific Rim Emerging Markets Trust
                                                              Quantitative Equity Trust
                                                              Equity Index Trust (B)
                                                              Real Estate Securities Trust
                                                              Money Market Trust
</TABLE>



                                       8
<PAGE>   17



<TABLE>
<S>                                                           <C>
                                                              Index Trusts
                                                              Lifestyle Trusts(A)

         Miller Anderson & Sherrerd, LLP                      Value Trust
                                                              High Yield Trust

         Mitchell Hutchins Asset Management Inc.              Tactical Allocation Trust

         Morgan Stanley Asset Management Inc.                 Global Equity Trust

         Munder Capital Management                            Internet Technologies Trust

         Pacific Investment Management Company                Global Bond Trust
                                                              Total Return Trust

         Rowe Price-Fleming International, Inc.               International Stock Trust

         Salomon Brothers Asset Management Inc                U.S. Government Securities Trust
                                                              Strategic Bond Trust

         State Street Global Advisors                         Growth Trust
                                                              Lifestyle Trusts(A)

         T. Rowe Price Associates, Inc.                       Science & Technology Trust
                                                              Blue Chip Growth Trust
                                                              Equity-Income Trust

         Templeton Investment Counsel, Inc.                   International Value Trust

         Wellington Management Company, LLP                   Growth & Income Trust
                                                              Investment Quality Bond Trust
                                                              Mid Cap Stock Trust
</TABLE>


(A) State Street Global Advisors provides subadvisory consulting services to
Manufacturers Adviser Corporation regarding management of the Lifestyle Trusts.


(B) The Equity Index Trust is available only for policies issued for
applications dated prior to May 1, 2000.



(C) Formerly, the Mid Cap Growth Trust


GENERAL INFORMATION ABOUT MANUFACTURERS LIFE OF AMERICA, THE SEPARATE ACCOUNT
AND THE TRUST

MANUFACTURERS LIFE OF AMERICA


We are a stock life insurance company organized under the laws of Pennsylvania
on April 11, 1977 and redomesticated under the laws of Michigan on December 9,
1992. We are a licensed life insurance company in the District of Columbia and
all states of the United States except New York. Our ultimate parent is Manulife
Financial Corporation ("MFC") a publicly traded company, based in Toronto,
Canada. MFC is the holding company of The Manufacturers Life Insurance Company
and its subsidiaries, collectively known as Manulife Financial. The
Manufacturers Life Insurance Company is one of the largest life insurance
companies in North America and ranks among the 60 largest life insurers in the
world as measured by assets. However, neither Manufacturers Life nor any of its
affiliated companies guarantees the investment performance of the Separate
Account.


RATINGS

Manufacturers Life of America has received the following ratings from
independent rating agencies:


                                       9
<PAGE>   18

<TABLE>
<S>                                                                    <C>
         Standard and Poor's Insurance Ratings Service:                AA+ (for financial strength)
         A.M. Best Company:                                            A++ (for financial strength)
         Duff & Phelps Credit Rating Co.:                              AAA (for claims paying ability)
         Moody's Investors Service, Inc.:                              Aa2 (for financial strength)
</TABLE>


These ratings, which are current as of the date of this prospectus and are
subject to change, are assigned to Manufacturers Life of America as a measure of
the Company's ability to honor the death benefit and no lapse guarantees but not
specifically to its products, the performance (return) of these products, the
value of any investment in these products upon withdrawal or to individual
securities held in any portfolio.


THE SEPARATE ACCOUNT

Manufacturers Life of America established its Separate Account Three on August
22, 1986 as a separate account under Pennsylvania Law. Since December 9, 1992,
it has been operated under Michigan Law. The Separate Account holds assets that
are segregated from all of Manufacturers Life of America's other assets. The
Separate Account is currently used only to support variable life insurance
policies.

ASSETS OF THE SEPARATE ACCOUNT

Manufacturers Life of America is the legal owner of the assets in the Separate
Account. The income, gains, and losses of the Separate Account, whether or not
realized, are, in accordance with applicable contracts, credited to or charged
against the Account without regard to the other income, gains, or losses of
Manufacturers Life of America. Manufacturers Life of America will at all times
maintain assets in the Separate Account with a total market value at least equal
to the reserves and other liabilities relating to variable benefits under all
policies participating in the Separate Account. These assets may not be charged
with liabilities which arise from any other business Manufacturers Life of
America conducts. However, all obligations under the variable life insurance
policies are general corporate obligations of Manufacturers Life of America.

REGISTRATION

The Separate Account is registered with the Commission under the Investment
Company Act of 1940, as amended (the"1940 Act") as a unit investment trust. A
unit investment trust is a type of investment company which invests its assets
in specified securities, such as the shares of one or more investment companies,
rather than in a portfolio of unspecified securities. Registration under the
1940 Act does not involve any supervision by the Commission of the management or
investment policies or practices of the Separate Account. For state law purposes
the Separate Account is treated as a part or division of Manufacturers Life of
America.

THE TRUST

Each sub-account of the Separate Account will purchase shares only of a
particular Portfolio. The Trust is registered under the 1940 Act as an open-end
management investment company. The Separate Account will purchase and redeem
shares of the Portfolios at net asset value. Shares will be redeemed to the
extent necessary for Manufacturers Life of America to provide benefits under the
Policies, to transfer assets from one sub-account to another or to the general
account as requested by policyowners, and for other purposes not inconsistent
with the Policies. Any dividend or capital gain distribution received from a
Portfolio with respect to the Policies will be reinvested immediately at net
asset value in shares of that Portfolio and retained as assets of the
corresponding sub-account.

The Trust shares are issued to fund benefits under both variable annuity
contracts and variable life insurance policies issued by the Company or life
insurance companies affiliated with the Company. Manufacturers Life of America
may also purchase shares through its general account for certain limited
purposes including initial portfolio seed money. For a description of the
procedures for handling potential conflicts of interest arising from the funding
of such benefits see the accompanying Trust prospectus.

INVESTMENT OBJECTIVES OF THE PORTFOLIOS

The investment objectives and certain policies of the Portfolios currently
available to policyowners through corresponding sub-accounts are set forth
below. There is, of course, no assurance that these objectives will be met. A
full description of the


                                       10
<PAGE>   19

Trust, its investment objectives, policies and restrictions, the risks
associated therewith, its expenses, and other aspects of its operation is
contained in the accompanying Trust prospectus, which should be read together
with this prospectus.

ELIGIBLE PORTFOLIOS

The Portfolios of the Trust available under the Policies are as follows:

The PACIFIC RIM EMERGING MARKETS TRUST seeks long-term growth of capital by
investing in a diversified portfolio that is comprised primarily of common
stocks and equity-related securities of corporations domiciled in countries in
the Pacific Rim region.


The INTERNET TECHNOLOGIES TRUST seeks long-term capital appreciation by
investing the portfolio's assets primarily in companies engaged in
Internet-related business (such businesses also include Intranet-related
businesses).



The SCIENCE & TECHNOLOGY TRUST seeks long-term growth of capital. By investing
at least 65% of the portfolio's total assets in common stocks of companies
expected to benefit from the development, advancement, and use of science &
tecnology. Current income is incidental to the portfolio's objective.


The INTERNATIONAL SMALL CAP TRUST seeks capital appreciation by investing
primarily in securities issued by foreign companies which have total market
capitalization or annual revenues of $1 billion or less. These securities may
represent companies in both established and emerging economies throughout the
world.

The AGGRESSIVE GROWTH TRUST seeks long-term capital appreciation by investing
the portfolio's asset principally in common stocks, convertible bonds,
convertible preferred stocks and warrants of companies which in the opinion of
the subadviser are expected to achieve earnings growth over time at a rate in
excess of 15% per year. Many of these companies are in the small and
medium-sized category.

The EMERGING SMALL COMPANY TRUST seeks long-term growth of capital by investing,
under normal market conditions, at least 65% of the portfolio's total assets in
common stock equity securities of companies with market capitalizations that
approximately match the range of capitalization of the Russell 2000 Index at
the time of purchase.


The SMALL COMPANY BLEND TRUST seeks long-term growth of capital and income by
investing the portfolio's assets, under normal market conditions, primarily in
equity and equity-related securities of companies with market capitalizations
that approximately match the range of capitalization of the Russell 2000 Index
at the time of purchase.



The DYNAMIC GROWTH TRUST seeks long-term growth of capital by investing the
portfolio's assets primarily in equity securities selected for their growth
potential. Normally at least 50% of its equity assets are invested in
medium-sized companies.



The MID CAP STOCK TRUST seeks long-term growth of capital by investing primarily
in equity securities with significant capital appreciation potential, with
emphasis on medium-sized companies.



The ALL CAP GROWTH TRUST (formerly, Mid Cap Growth Trust) seeks long-term
capital appreciation by investing the portfolio's assets, under normal market
conditions, principally in common stocks of companies that are likely to benefit
from new or innovative products, services or processes, as well as those that
have experienced above-average, long-term growth in earnings and have excellent
prospects for future growth.



The OVERSEAS TRUST seeks growth of capital by investing, under normal market
conditions, at least 65% of the portfolio's assets in foreign securities
(including American Depositary Receipts (ADRs) and European Depositary Receipts
(EDRs)). The portfolio expects to invest primarily in equity securities.



                                       11
<PAGE>   20

The INTERNATIONAL STOCK TRUST seeks long-term growth of capital by investing
primarily in common stocks of established, non-U.S. companies.

The INTERNATIONAL VALUE TRUST seeks long-term growth of capital by investing,
under normal market conditions, primarily in equity securities of companies
located outside the U.S., including emerging markets.

The MID CAP BLEND TRUST seeks growth of capital by investing primarily in common
stocks of U.S. issuers and securities convertible into or carrying the right to
buy common stocks.


The SMALL COMPANY VALUE TRUST seeks long-term growth of capital by investing,
under normal circumstances, at least 65% of the portfolio's assets in common
stocks of companies with total market capitalization that approximately match
the range of capitalization of the Russell 2000 Index and are traded principally
in the markets of the United States.


The GLOBAL EQUITY TRUST seeks long-term capital appreciation by investing
primarily in equity securities throughout the world, including U.S. issuers and
emerging markets.

The GROWTH TRUST seeks long-term growth of capital by investing primarily in
large capitalization growth securities (market capitalizations of approximately
$1 billion or greater).

The LARGE CAP GROWTH TRUST seeks long-term growth of capital by investing, under
normal market conditions, at least 65% of the portfolio's assets in equity
securities of companies with large market capitalizations.

The QUANTITATIVE EQUITY TRUST seeks to achieve intermediate and long-term growth
through capital appreciation and current income by investing in common stocks
and other equity securities of well established companies with promising
prospects for providing an above average rate of return.


The BLUE CHIP GROWTH TRUST seeks to achieve long-term growth of capital (current
income is a secondary objective) by investing at least 65% of the portfolio's
total assets in the common stocks of large and medium sized blue chip
companies. Many of the stocks in the portfolio are expected to pay dividends.


The REAL ESTATE SECURITIES TRUST seeks to achieve a combination of long-term
capital appreciation and satisfactory current income by investing in real estate
related equity and debt securities.

The VALUE TRUST seeks to realize an above-average total return over a market
cycle of three to five years, consistent with reasonable risk, by investing
primarily in common and preferred stocks, convertible securities, rights and
warrants to purchase common stocks, ADRs and other equity securities of
companies with equity capitalizations usually greater than $300 million.


The TACTICAL ALLOCATION TRUST seeks total return, consisting of long-term
capital appreciation and current income, by allocating the portfolio's assets
between (i) a stock portion that is designed to track the performance of the S&P
500 Composite Stock Price Index, and (ii) a fixed income portion that consists
of either five-year U.S. Treasury notes or U.S. Treasury bills with remaining
maturities of 30 days.



The EQUITY INDEX TRUST seeks to achieve investment results which approximate the
aggregate total return of publicly traded common stocks which are included in
the Standard & Poor's 500 Composite Stock Price Index. The Equity Index Trust is
available only for policies issued for applications dated prior to May 1, 2000.


The GROWTH & INCOME TRUST seeks long-term growth of capital and income,
consistent with prudent investment risk, by investing primarily in a diversified
portfolio of common stocks of U.S. issuers which the subadviser believes are of
high quality.


                                       12
<PAGE>   21

The U.S. LARGE CAP VALUE TRUST seeks long-term growth of capital and income by
investing the portfolio's assets, under normal market conditions, primarily in
equity and equity-related securities of companies with market capitalization
greater than $500 million.

The EQUITY-INCOME TRUST seeks to provide substantial dividend income and also
long-term capital appreciation by investing primarily in dividend-paying common
stocks, particularly of established companies with favorable prospects for both
increasing dividends and capital appreciation.

The INCOME & VALUE TRUST seeks the balanced accomplishment of (a) conservation
of principal and (b) long-term growth of capital and income by investing the
portfolio's assets in both equity and fixed-income securities. The subadviser
has full discretion to determine the allocation between equity and fixed income
securities.

The BALANCED TRUST seeks current income and capital appreciation by investing in
a balanced portfolio of common stocks, U.S. and foreign government obligations
and a variety of corporate fixed income securities.

The HIGH YIELD TRUST seeks to realize an above-average total return over a
market cycle of three to five years, consistent with reasonable risk, by
investing primarily in high yield debt securities, including corporate bonds and
other fixed-income securities.

The STRATEGIC BOND TRUST seeks a high level of total return consistent with
preservation of capital by giving its subadviser broad discretion to deploy the
portfolio's assets among certain segments of the fixed income market as the
subadviser believes will best contribute to achievement of the portfolio's
investment objective.

The GLOBAL BOND TRUST seeks to realize maximum total return, consistent with
preservation of capital and prudent investment management by investing the
portfolio's asset primarily in fixed income securities denominated in major
foreign currencies, baskets of foreign currencies (such as the ECU), and the
U.S. dollar.

The TOTAL RETURN TRUST seeks to realize maximum total return, consistent with
preservation of capital and prudent investment management by investing, under
normal market conditions, at least 65% of the portfolio's assets in a
diversified portfolio of fixed income securities of varying maturities. The
average portfolio duration will normally vary within a three- to six-year time
frame based on the subadviser's forecast for interest rates.

The INVESTMENT QUALITY BOND TRUST seeks a high level of current income
consistent with the maintenance of principal and liquidity, by investing
primarily in a diversified portfolio of investment grade corporate bonds and
U.S. Government bonds with intermediate to longer term maturities. The portfolio
may also invest up to 20% of its assets in non-investment grade fixed income
securities.

The DIVERSIFIED BOND TRUST seeks high total return consistent with the
conservation of capital by investing at least 75% of the portfolio's assets in
fixed income securities.

The U.S. GOVERNMENT SECURITIES TRUST seeks a high level of current income
consistent with preservation of capital and maintenance of liquidity, by
investing in debt obligations and mortgage-backed securities issued or
guaranteed by the U.S. Government, its agencies or instrumentalities and
derivative securities such as collateralized mortgage obligations backed by such
securities.

The MONEY MARKET TRUST seeks maximum current income consistent with preservation
of principal and liquidity by investing in high quality money market instruments
with maturities of 397 days or less issued primarily by U.S. entities.


The SMALL CAP INDEX TRUST seeks to approximate the aggregate total return of a
small cap U.S. domestic equity market index by attempting to track the
performance of the Russell 2000 Index.*



The INTERNATIONAL INDEX TRUST seeks to approximate the aggregate total return of
a foreign equity market index by attempting to track the performance of the
Morgan Stanley European Australian Far East Free Index (the "MSCI EAFE Index").*



                                       13
<PAGE>   22


The MID CAP INDEX TRUST seeks to approximate the aggregate total return of a mid
cap U.S. domestic equity market index by attempting to track the performance of
the S&P Mid Cap 400 Index.*



The TOTAL STOCK MARKET INDEX seeks to approximate the aggregate total return of
a broad U.S. domestic equity market index by attempting to track the performance
of the Wilshire 5000 Equity Index.*



The 500 INDEX TRUST seeks to approximate the aggregate total return of a broad
U.S. domestic equity market index by attempting to track the performance of the
S&P 500 Composite Stock Price Index.*


The LIFESTYLE AGGRESSIVE 1000 TRUST seeks to provide long-term growth of capital
(current income is not a consideration) by investing 100% of the Lifestyle
Trust's assets in other portfolios of the Trust ("Underlying Portfolios") which
invest primarily in equity securities.

The LIFESTYLE GROWTH 820 TRUST seeks to provide long-term growth of capital with
consideration also given to current income by investing approximately 20% of the
Lifestyle Trust's assets in Underlying Portfolios which invest primarily in
fixed income securities and approximately 80% of its assets in Underlying
Portfolios which invest primarily in equity securities.

The LIFESTYLE BALANCED 640 TRUST seeks to provide a balance between a high level
of current income and growth of capital with a greater emphasis given to capital
growth by investing approximately 40% of the Lifestyle Trust's assets in
Underlying Portfolios which invest primarily in fixed income securities and
approximately 60% of its assets in Underlying Portfolios which invest primarily
in equity securities.

The LIFESTYLE MODERATE 460 TRUST seeks to provide a balance between a high level
of current income and growth of capital with a greater emphasis given to current
income by investing approximately 60% of the Lifestyle Trust's assets in
Underlying Portfolios which invest primarily in fixed income securities and
approximately 40% of its assets in Underlying Portfolios which invest primarily
in equity securities.

The LIFESTYLE CONSERVATIVE 280 TRUST seeks to provide a high level of current
income with some consideration also given to growth of capital by investing
approximately 80% of the Lifestyle Trust's assets in Underlying Portfolios which
invest primarily in fixed income securities and approximately 20% of its assets
in Underlying Portfolios which invest primarily in equity securities.


*"Standard & Poor's(R)," "S&P 500(R)," "Standard and Poor's 500(R)" and
"Standard and Poor's 400(R)" are trademarks of The McGraw-Hill Companies, Inc.
"Russell 2000(R)" is a trademark of Frank Russell Company. "Wilshire 5000(R)" is
a trademark of Wilshire Associates. "Morgan Stanley European Australian Far East
Free" and "EAFE(R)" are trademarks of Morgan Stanley & Co. Incorporated. None of
the Index Trusts are sponsored, endorsed, managed, advised, sold or promoted by
any of these companies, and none of these companies make any representation
regarding the advisability of investing in the Trust.


ISSUING A POLICY

REQUIREMENTS
To purchase a Policy, an applicant must submit a completed application. A Policy
will not be issued until the underwriting process has been completed to the
Company's satisfaction.

Policies may be issued on a basis which does not distinguish between the
insured's sex, with prior approval from the Company. A Policy will generally be
issued only on the lives of insureds from ages 0 through 90.

Each Policy has a Policy Date, an Effective Date and an Issue Date (See
"Definitions" above).


                                       14
<PAGE>   23

The Policy Date is the date from which the first monthly deductions are
calculated and from which Policy Years, Policy Months and Policy Anniversaries
are determined. The Effective Date is the date the Company becomes obligated
under the Policy and when the first monthly deductions are deducted from the
Policy Value. The Issue Date is the date from which Suicide and Incontestability
are measured.


If an application accepted by the Company is not accompanied by a check for the
initial premium and no request to backdate the Policy has been made:



(i)      the Policy Date and the Effective Date will be the date the Company
         receives the check at it's service office, and


(ii)     the Issue Date will be the date the Company issues the Policy.





The initial premium must be received within 60 days after the Issue Date, and
the policyowner must be in good health on the date the initial premium is
received. If the premium is not paid or if the application is rejected, the
Policy will be canceled and any partial premiums paid will be returned to the
applicant.


MINIMUM INITIAL FACE AMOUNT

Manufacturers Life of America will generally issue a Policy only if it has a
Face Amount of at least $100,000.

BACKDATING A POLICY

Under limited circumstances, the Company may backdate a Policy, upon request, by
assigning a Policy Date earlier than the date the application is signed.
However, in no event will a Policy be backdated earlier than the earliest date
allowed by state law, which is generally three months to one year prior to the
date of application for the Policy. Monthly deductions will be made for the
period the Policy Date is backdated. Regardless of whether or not a policy is
backdated, Net Premiums received prior to the Effective Date of a Policy will be
credited with interest from the date of receipt at the rate of return then being
earned on amounts allocated to the Money Market portfolio.

As of the Effective Date, the premiums paid plus interest credited, net of the
premium charge, will be allocated among the Investment Accounts and/or Fixed
Account in accordance with the policy owner's instructions unless such amount is
first allocated to the Money Market Trust for the duration of the Right to
Examine period.

TEMPORARY INSURANCE AGREEMENT

In accordance with the Company's underwriting practices, temporary insurance
coverage may be provided under the terms of a Temporary Insurance Agreement.
Generally, temporary life insurance may not exceed $1,000,000 and may not be in
effect for more than 90 days. This temporary insurance coverage will be issued
on a conditional receipt basis, which means that any benefits under such
temporary coverage will only be paid if the life insured meets the Company's
usual and customary underwriting standards for the coverage applied for.

The acceptance of an application is subject to the Company's underwriting rules,
and the Company reserves the right to request additional information or to
reject an application for any reason.

Persons failing to meet standard underwriting classification may be eligible for
a Policy with an additional risk rating assigned to it.

RIGHT TO EXAMINE THE POLICY

A Policy may be returned for a refund within 10 days after you received it. Some
states provide a longer period of time to exercise this right. The Policy will
indicate if a longer time period applies. The Policy can be mailed or delivered
to the Manufacturers Life of America agent who sold it or to the Service Office.
Immediately on such delivery or mailing, the


                                       15
<PAGE>   24

Policy shall be deemed void from the beginning. Within seven days after receipt
of the returned Policy at its Service Office, the Company will refund to the
policyholder an amount equal to either:

(1)      the amount of all premiums paid or

(2)

         (a)      the difference between payments made and amounts allocated to
                  the Separate Account and the Fixed Account; plus

         (b)      the value of the amount allocated to the Separate Account and
                  the Fixed Account as of the date the returned Policy is
                  received by the Company; minus

         (c)      any partial withdrawals made and policy loans taken.

Whether the amount described in (1) or (2) is refunded depends on the
requirements of the applicable state.

If a policyowner requests an increase in face amount which results in new
surrender charges, he or she will have the same rights as described above to
cancel the increase. If canceled, the Policy Value and the surrender charges
will be recalculated to the amounts they would have been had the increase not
taken place. A policyowner may request a refund of all or any portion of
premiums paid during the right to examine period, and the Policy Value and the
surrender charges will be recalculated to the amounts they would have been had
the premiums not been paid.

The Company reserves the right to delay the refund of any premium paid by check
until the check has cleared.

LIFE INSURANCE QUALIFICATION

A Policy must satisfy either one of two tests to qualify as a life insurance
contract for purposes of Section 7702 of the Internal Revenue Code of 1986, as
amended (the "Code"). At the time of application, the policyowner must choose
either the Cash Value Accumulation Test or the Guideline Premium Test. The test
cannot be changed once the Policy is issued.

CASH VALUE ACCUMULATION TEST

Under the Cash Value Accumulation Test ("CVAT"), the Policy Value must be less
than the Net Single Premium necessary to fund future Policy benefits, assuming
guaranteed charges and 4% net interest. To ensure that a Policy meets the CVAT,
the Company will generally increase the death benefit, temporarily, to the
required minimum amount. However, the Company reserves the right to require
evidence of insurability should a premium payment cause the death benefit to
increase by more than the premium payment amount. Any excess premiums will be
refunded.

GUIDELINE PREMIUM TEST

The Guideline Premium Test restricts the maximum premiums that may be paid into
a life insurance policy for a given death benefit. The policy's death benefit
must also be at least equal to the Minimum Death Benefit (described below).

Changes to the Policy may affect the maximum amount of premiums, such as:

- -        a change in the policy's Face Amount.

- -        a change in the death benefit option.

- -        partial Withdrawals.

- -        addition or deletion of supplementary benefits.

Any of the above changes could cause the total premiums paid to exceed the new
maximum limit. In this situation, the Company may refund any excess premiums
paid. In addition, these changes could reduce the future premium limitations.

The Guideline Premium Test requires a life insurance policy to meet minimum
ratios of life insurance coverage to policy value. This is achieved by ensuring
that the death benefit is at all times at least equal to the Minimum Death
Benefit. The Minimum Death Benefit on any date is defined as the Policy Value on
that date times the applicable Minimum Death Benefit Percentage for the Attained
Age of the life insured. The Minimum Death Benefit Percentages for this test
appear in the Policy.


                                       16
<PAGE>   25

DEATH BENEFITS

If the Policy is in force at the time of the death of the life insured, the
Company will pay an insurance benefit. The amount payable will be the death
benefit under the selected death benefit option, plus any amounts payable under
any supplementary benefits added to the Policy, less the Policy Debt and less
any outstanding monthly deductions due. The insurance benefit will be paid in
one lump sum unless another form of settlement option is agreed to by the
beneficiary and the Company. If the insurance benefit is paid in one sum, the
Company will pay interest from the date of death to the date of payment. If the
life insured should die after the Company's receipt of a request for surrender,
no insurance benefit will be payable, and the Company will pay only the Net Cash
Surrender Value.

DEATH BENEFIT OPTIONS

There are two death benefit options, described below.

DEATH BENEFIT OPTION 1

Under Option 1 the death benefit is the Face Amount of the Policy at the date of
death or, if greater, the Minimum Death Benefit.

DEATH BENEFIT OPTION 2

Under Option 2 the death benefit is the Face Amount plus the Policy Value of the
Policy at the date of death or, if greater, the Minimum Death Benefit.

CHANGING THE DEATH BENEFIT OPTION

The death benefit option may be changed once each Policy Year after the first
Policy Year. The change will occur on the first day of the next Policy Month
after a written request for a change is received at the Service Office. The
Company reserves the right to limit a request for a change if the change would
cause the Policy to fail to qualify as life insurance for tax purposes. The
Company will not allow a change in death benefit option if it would cause the
Face Amount to decrease below $100,000.

A change in the death benefit option will result in a change in the Policy's
Face Amount, in order to avoid any change in the amount of the death benefit, as
follows:

CHANGE FROM OPTION 1 TO OPTION 2

The new Face Amount will be equal to the Face Amount prior to the change minus
the Policy Value as of the date of the change.

CHANGE FROM OPTION 2 TO OPTION 1

The new Face Amount will be equal to the Face Amount prior to the change plus
the Policy Value as of the date of the change.

No new Surrender Charges will apply to an increase in Face Amount solely due to
a change in the death benefit option.

CHANGING THE FACE AMOUNT

Subject to the limitations stated in this prospectus, a policyowner may, upon
written request, increase or decrease the Face Amount of the Policy. The Company
reserves the right to limit a change in Face Amount so as to prevent the Policy
from failing to qualify as life insurance for tax purposes.

INCREASE IN FACE AMOUNT

Increases in Face Amount may be made once each Policy Year after the first
Policy Year. Any increase in Face Amount must be at least $50,000. An increase
will become effective at the beginning of the policy month following the date
Manufacturers


                                       17
<PAGE>   26

Life of America approves the requested increase. Increases in Face Amount are
subject to satisfactory evidence of insurability. The Company reserves the right
to refuse a requested increase if the life insured's Attained Age at the
effective date of the increase would be greater than the maximum issue age for
new Policies at that time.

NEW SURRENDER CHARGES FOR AN INCREASE

An increase in face amount will usually result in the Policy being subject to
new surrender charges. The new surrender charges will be computed as if a new
Policy were being purchased for the increase in Face Amount. The premiums
attributable to the new Face Amount will not exceed the surrender charge premium
limit associated with that increase. There will be no new surrender charges
associated with restoration of a prior decrease in Face Amount. As with the
purchase of a Policy, a policyowner will have a free look right with respect to
any increase resulting in new surrender charges.

An additional premium may be required for a face amount increase, and a new
No-Lapse Guarantee Premium will be determined, if the No-Lapse Guarantee is in
effect at the time of the face amount increase.

INCREASE WITH PRIOR DECREASES

If, at the time of the increase, there have been prior decreases in Face Amount,
these prior decreases will be restored first. The insurance coverage eliminated
by the decrease of the oldest Face Amount will be deemed to be restored first.

CHANGING BOTH THE FACE AMOUNT AND THE DEATH BENEFIT OPTION

If a policyowner requests to change both the Face Amount and the Death Benefit
Option in the same month, the Death Benefit Option change shall be deemed to
occur first.


DECREASE IN FACE AMOUNT

Decreases in Face Amount may be made once each Policy Year after the first
Policy Year. Any decrease in Face Amount must be at least $50,000. A written
request from a policyowner for a decrease in the Face Amount will be effective
at the beginning of the Policy Month following the date Manufacturers Life of
America approves the requested decrease. If there have been previous increases
in Face Amount, the decrease will be applied to the most recent increase first
and thereafter to the next most recent increases successively. Under no
circumstances should the sum of all decreases cause the policy to fall below the
minimum Face Amount of $100,000.

PREMIUM PAYMENTS

INITIAL PREMIUMS

No premiums will be accepted prior to receipt of a completed application by the
Company. All premiums received prior to the Effective Date of the Policy will be
held in the general account and credited with interest from the date of receipt
at the rate of return then being earned on amounts allocated to the Money Market
Trust.

The minimum initial premium is one-twelfth of the No-Lapse Guarantee Premium.

On the later of the Effective Date or the date a premium is received, the Net
Premiums paid plus interest credited will be allocated among the Investment
Accounts or the Fixed Account in accordance with the policyowner's instructions.

SUBSEQUENT PREMIUMS

After the payment of the initial premium, premiums may be paid at any time and
in any amount until the life insured's Attained Age 100, subject to the
limitations on premium amount described below.

A Policy will be issued with a planned premium, which is based on the amount of
premium the policyowner wishes to pay. Manufacturers Life of America will send
notices to the policyowner setting forth the planned premium at the payment
interval selected by the policyowner. However, the policyowner is under no
obligation to make the indicated payment.


                                       18
<PAGE>   27

The Company may refuse any premium payment that would cause the Policy to fail
to qualify as life insurance under the Code. The Company also reserves the right
to request evidence of insurability if a premium payment would result in an
increase in the Death Benefit that is greater than the increase in Policy Value.

Payment of premiums will not guarantee that the Policy will stay in force.
Conversely, failure to pay premiums will not necessarily cause the Policy to
lapse.

All Net Premiums received on or after the Effective Date will be allocated among
Investment Accounts or the Fixed Account as of the Business Day the premiums
were received at the Service Office. Monthly deductions are due on the Policy
Date and at the beginning of each Policy Month thereafter. However, if due prior
to the Effective Date, they will be taken on the Effective Date instead of the
dates they were due.

MAXIMUM PREMIUM LIMITATION

If the Policy is issued under the Guideline Premium Test, in no event may the
total of all premiums paid exceed the then current maximum premium limitations
established by federal income tax law for a Policy to qualify as life insurance.

If, at any time, a premium is paid which would result in total premiums
exceeding the above maximum premium limitation, the Company will only accept
that portion of the premium which will make the total premiums equal to the
maximum. Any part of the premium in excess of that amount will be returned and
no further premiums will be accepted until allowed by the then current maximum
premium limitation.

PREMIUM ALLOCATION

Premiums may be allocated to the Fixed Account for accumulation at a rate of
interest equal to at least 4% or to one or more of the Investment Accounts for
investment in the Portfolio shares held by the corresponding sub-account of the
Separate Account. Allocations among the Investment Accounts and the Fixed
Account are made as a percentage of the premium. The percentage allocation to
any account may be any number between zero and 100, provided the total
allocation equals 100. A policyowner may change the way in which premiums are
allocated at any time without charge. The change will take effect on the date a
written request for change satisfactory to the Company is received at the
Service Office.

CHARGES AND DEDUCTIONS

PREMIUM CHARGE

During the first 10 Policy Years, Manufacturers Life of America deducts a
premium charge from each premium payment, equal to 6.6% of the premium.
Thereafter the premium charge is equal to 3.6% of the premium (on a
non-guaranteed basis in the state of New Jersey). The premium charge is
designed to cover a portion of the Company's acquisition and sales expenses and
premium taxes. Premium taxes vary from state to state, ranging from 0% to 3.5%.

SURRENDER CHARGES

The Company will deduct a Surrender Charge if during the first 10 years
following the Policy Date, or the effective date of a Face Amount increase:

- -        the Policy is surrendered for its Net Cash Surrender Value,

- -        a partial withdrawal is made, or

- -        the Policy lapses.

The surrender charge, together with a portion of the premium charge, is designed
to compensate the Company for some of the expenses it incurs in selling and
distributing the Policies, including agents' commissions, advertising, agent
training and the printing of prospectuses and sales literature.


                                       19
<PAGE>   28

SURRENDER CHARGE CALCULATION

The Surrender Charge is determined by the following formula (the calculation is
also described in words below):

Surrender Charge = (Surrender Charge Rate) x (Face Amount associated with the
Surrender Charge / 1000) x (Grading Percentage)

DEFINITIONS OF THE FORMULA FACTORS ABOVE

Face Amount of the Policy Associated with the Surrender Charge

The Face Amount associated with the Surrender Charge equals the Face Amount for
which the Surrender Charge is being applied. The Face Amount may be increased or
decreased as described under "Changing the Face Amount" above.

Surrender Charge Rate  (the calculation is also described in words below)

Surrender Charge Rate  = (X) + (80%) x (Surrender Charge Premium)

Where "X" is equal to:

TABLE FOR RATE PER $1,000 OF FACE:

<TABLE>
<CAPTION>
                  Age at Issue           Rate per $1,000           Age at Issue           Rate per $1,000
                   or Increase          of Face Value ($)          or Increase           of Face Value ($)
<S>                                     <C>                        <C>                   <C>
                        0                     2.00                      18                     4.25
                        1                     2.13                      19                     4.38
                        2                     2.25                      20                     4.50
                        3                     2.38                      21                     5.00
                        4                     2.50                      22                     5.50
                        5                     2.63                      23                     6.00
                        6                     2.75                      24                     6.50
                        7                     2.88                      25                     7.00
                        8                     3.00                      26                     7.20
                        9                     3.13                      27                     7.40
                       10                     3.25                      28                     7.60
                       11                     3.38                      29                     7.80
                       12                     3.50                      30                     8.00
                       13                     3.63                      31                     8.04
                       14                     3.75                      32                     8.08
                       15                     3.88                      33                     8.12
                       16                     4.00                      34                     8.16
                       17                     4.13                 35 and over                 8.20
</TABLE>


         The Surrender Charge Premium is the lesser of:

         a.       the premiums paid during the first Policy Year per $1,000 of
                  Face Amount at issue or following a Face Amount increase, and

         b.       the Surrender Charge Premium Limit specified in the Policy per
                  $1,000 of Face Amount.


                                       20

<PAGE>   29
         Grading Percentage

The grading percentages during the Surrender Charge Period and set forth in the
table below apply to the initial Face Amount and to all subsequent Face Amount
increases.

The grading percentage is based on the Policy Year in which the transaction
causing the assessment of the charge occurs as set forth in the table below:

<TABLE>
<CAPTION>
            Surrender               Surrender Charge
            Charge Period           Grading Percentage
<S>                                 <C>
            1                       100%
            2                       90%
            3                       80%
            4                       70%
            5                       60%
            6                       50%
            7                       40%
            8                       30%
            9                       20%
            10                      10%
            11                      0%
</TABLE>

Within a Policy Year, grading percentages will be interpolated on a monthly
basis. For example, if the policyowner surrenders the Policy during the fourth
month of Policy Year 4, the grading percentage will be 67.5%.

FORMULAS DESCRIBED IN WORDS

Surrender Charge

The Surrender Charge is determined by multiplying the Surrender Charge Rate by
the Face Amount associated with the Surrender Charge divided by 1000. The amount
obtained is then multiplied by the Grading Percentage, a percent which starts at
100% and grades down each policy year to zero over a period not to exceed 10
years.

Surrender Charge Rate

The Surrender Charge Rate is equal to the sum of (a) plus (b) where (a) equals
"X" (see Table above) and (b) equals 80% times the Surrender Charge Premium.

ILLUSTRATION OF MAXIMUM SURRENDER CHARGE CALCULATION

Assumptions

- -        45 year old male (standard risks and nonsmoker status)

- -        Policy issued 7 years ago

- -        $7,785 in premiums has been paid on the Policy in equal annual
         installments over the 7 year period

- -        Surrender Charge Premium for the Policy is $15.26

- -        Face Amount of the Policy at issue is $500,000 and no increases have
         occurred

- -        Policy is surrendered during the first month of the seventh policy
         year.

Maximum Surrender Charge

The maximum Surrender Charge to be assessed would be $4,082 determined as
follows:

First, the Surrender Charge Rate is determined by applying the Surrender Charge
Rate formula as set forth below.


                                       21
<PAGE>   30
         Surrender Charge Rate  = (8.20) + (80%) x (Surrender Charge Premium)

         $20.41 = (8.20) + (80%) x (15.26)

         The Surrender Charge Rate is equal to $20.41

Second, the Surrender Charge Rate is entered into the Surrender Charge formula
and the Surrender Charge is determined as set forth below.

         Surrender Charge = (Surrender Charge Rate) x (Face Amount of the Policy
         associated with the Surrender Charge / 1000) x (Grading Percentage)

         $4,082 = (20.41) x ($500,000/1000) x (40%)

         The maximum Surrender Charge is equal to $4,082.

Depending upon the Face Amount of the Policy, the age of the insured at issue,
premiums paid under the Policy and the performance of the underlying investment
options, the Policy may have no Cash Surrender Value and therefore, the
policyowner may receive no surrender proceeds upon surrendering the Policy.

SURRENDER CHARGES ON A PARTIAL WITHDRAWAL

A partial withdrawal will result in the assessment of a portion of the Surrender
Charges to which the Policy is subject. The portion of the Surrender Charges
assessed will be based on the ratio of the amount of the withdrawal to the Net
Cash Surrender Value of the Policy as at the date of the withdrawal. The
Surrender Charges will be deducted from the Policy Value at the time of the
partial withdrawal on a pro-rata basis from each of the Investment Accounts and
the Fixed Account. If the amount in the accounts is not sufficient to pay the
Surrender Charges assessed, then the amount of the withdrawal will be reduced.

Whenever a portion of the surrender charges is deducted as a result of a partial
withdrawal, the Policy's remaining surrender charges will be reduced in the same
proportion that the surrender charge deducted bears to the total surrender
charge immediately before the partial withdrawal.

MONTHLY CHARGES
On the Policy Date and at the beginning of each Policy Month, a deduction is due
from the Net Policy Value to cover certain charges in connection with the Policy
until the Policy Anniversary when the life insured reaches Attained Age 100,
unless certain riders are in effect in which case such charges may continue. If
there is a Policy Debt under the Policy, loan interest and principal will
continue to be payable at the beginning of each Policy Month. Monthly deductions
due prior to the Effective Date will be taken on the Effective Date instead of
the dates they were due. These charges consist of:

- -        an administration charge;

- -        a charge for the cost of insurance;

- -        a mortality and expense risks charge;

- -        if applicable, a charge for any supplementary benefits added to the
         Policy.

Unless otherwise allowed by the Company and specified by the policyowner, the
Monthly Deductions will be allocated among the Investment Accounts and the Fixed
Account in the same proportion as the Policy value in each bears to the Net
Policy Value.

ADMINISTRATION CHARGE

This charge will be equal to $30 per Policy Month in the first Policy Year. For
all subsequent Policy Years, the administration charge will be $15 per Policy
Month. The charge is designed to cover certain administrative expenses


                                       22
<PAGE>   31
associated with the Policy, including maintaining policy records, collecting
premiums and processing death claims, surrender and withdrawal requests and
various changes permitted under the Policy.

COST OF INSURANCE CHARGE
The monthly charge for the cost of insurance is determined by multiplying the
applicable cost of insurance rate times the net amount at risk at the beginning
of each Policy Month. The cost of insurance rate and the net amount at risk are
determined separately for the initial Face Amount and for each increase in Face
Amount. In determining the net amount at risk, if there have been increases in
the Face Amount, the Policy Value shall first be considered a part of the
initial Face Amount. If the Policy Value exceeds the initial Face Amount, it
shall then be considered a part of the additional increases in Face Amount
resulting from the increases, in the order the increases occurred.

For Death Benefit Option 1, the net amount at risk is equal to the greater of
zero, or the result of (a) minus (b) where:

(a) is the death benefit as of the first day of the Policy Month, divided by
1.0032737; and

(b) is the Policy Value as of the first day of the Policy Month after the
deduction of monthly cost of insurance.

For Death Benefit Option 2, the net amount at risk is equal to the Face Amount
of insurance.

The rates for the cost of insurance are based upon the issue age, duration of
coverage, sex, and Risk Classification of the life insured.

Cost of insurance rates will generally increase with the age of the life
insured. The first year cost of insurance rate is guaranteed.

The cost of insurance rates reflect the Company's expectations as to future
mortality experience. The rates may be re-determined from time to time on a
basis which does not unfairly discriminate within the class of life insured. In
no event will the cost of insurance rates exceed the guaranteed rates set forth
in the Policy except to the extent that an extra charge is imposed because of an
additional rating applicable to the Life Insured. After the first Policy Year,
the cost of insurance will generally increase on each Policy Anniversary. The
guaranteed rates are based on the 1980 Commissioners Smoker Distinct Mortality
tables.

CHARGES FOR SUPPLEMENTARY BENEFITS
If the Policy includes Supplementary Benefits, a charge may apply to such
Supplementary Benefits.

MORTALITY AND EXPENSE RISKS CHARGE
A monthly charge is assessed against the Policy Value equal to a percentage of
the Policy Value. This charge is to compensate the Company for the mortality and
expense risks it assumes under the Policy. The mortality risk assumed is that
the Life Insured may live for a shorter period of time than the Company
estimated. The expense risk assumed is that expenses incurred in issuing and
administering the Policy will be greater than the Company estimated. The Company
will realize a gain from this charge to the extent it is not needed to provide
benefits and pay expenses under the Policy.

The charge varies by Policy Year as follows:


<TABLE>
<CAPTION>
                                         Guaranteed Monthly Mortality and       Equivalent Annual
Policy Year                              Expense Risks Charge                   Mortality and Expense
                                                                                Risks Charge
<S>                                      <C>                                    <C>
1-10                                     0.0627%                                0.75%
11                                       0.0209%                                0.25%
</TABLE>


                                       23
<PAGE>   32
CHARGES FOR TRANSFERS
A charge of $25 will be imposed on each transfer in excess of twelve in a Policy
Year. The charge will be deducted from the Investment Account or the Fixed
Account to which the transfer is being made. All transfer requests received by
the Company on the same Business Day are treated as a single transfer request.

Transfers under the Dollar Cost Averaging and Asset Allocation Balancer programs
do not count against the number of free transfers permitted per Policy Year.

REDUCTION IN CHARGES
The Policy is available for purchase by corporations and other groups or
sponsoring organizations. Group or sponsored arrangements may include reduction
or elimination of withdrawal charges and deductions for employees, officers,
directors, agents and immediate family members of the foregoing. Manufacturers
Life of America reserves the right to reduce any of the Policy's charges on
certain cases where it is expected that the amount or nature of such cases will
result in savings of sales, underwriting, administrative, commissions or other
costs. Eligibility for these reductions and the amount of reductions will be
determined by a number of factors, including the number of lives to be insured,
the total premiums expected to be paid, total assets under management for the
policyowner, the nature of the relationship among the insured individuals, the
purpose for which the policies are being purchased, expected persistency of the
individual policies, and any other circumstances which Manufacturers Life of
America believes to be relevant to the expected reduction of its expenses. Some
of these reductions may be guaranteed and others may be subject to withdrawal or
modification, on a uniform case basis. Reductions in charges will not be
unfairly discriminatory to any policyowners. Manufacturers Life of America may
modify from time to time, on a uniform basis, both the amounts of reductions and
the criteria for qualification.


SPECIAL PROVISIONS FOR EXCHANGES
The Company will permit owners of certain fixed life insurance policies issued
either by the Company or The Manufacturers Life Insurance Company (U.S.A.) to
exchange their policies for the Policies described in this prospectus (and
likewise, owners of policies described in this Prospectus may also exchange
their Policies for certain fixed policies issued either by the Company or by The
Manufacturers Life Insurance Company (U.S.A)). Policyowners considering an
exchange should consult their tax advisors as to the tax consequences of an
exchange.

COMPANY TAX CONSIDERATIONS
At the present time, the Company makes no charge to the Separate Account for any
federal, state, or local taxes that the Company incurs that may be attributable
to the Separate Account or to the Policies. The Company, however, reserves the
right in the future to make a charge for any such tax or other economic burden
resulting from the application of the tax laws that it determines to be properly
attributable to the Separate Account or to the Policies.

POLICY VALUE

DETERMINATION OF THE POLICY VALUE
A Policy has a Policy Value, a portion of which is available to the policyowner
by making a policy loan or partial withdrawal, or upon surrender of the Policy.
The Policy Value may also affect the amount of the death benefit. The Policy
Value at any time is equal to the sum of the values in the Investment Accounts,
the Fixed Account, and the Loan Account.

INVESTMENT ACCOUNTS
An Investment Account is established under each Policy for each sub-account of
the Separate Account to which net premiums or transfer amounts have been
allocated. Each Investment Account under a Policy measures the interest of the
Policy in the corresponding sub-account. The value of the Investment Account
established for a particular sub-account is equal to the number of units of that
sub-account credited to the Policy times the value of such units.




                                       24
<PAGE>   33
FIXED ACCOUNT
Amounts in the Fixed Account do not vary with the investment performance of any
sub-account. Instead, these amounts are credited with interest at a rate
determined by Manufacturers Life of America. For a detailed description of the
Fixed Account, see "The General Account - Fixed Account".

LOAN ACCOUNT
Amounts borrowed from the Policy are transferred to the Loan Account. Amounts in
the Loan Account do not vary with the investment performance of any sub-account.
Instead, these amounts are credited with interest at a rate which is equal to
the amount charged on the outstanding Policy Debt less the Loan Spread. For a
detailed description of the Loan Account, see "Policy Loans - Loan Account".

UNITS AND UNIT VALUES

CREDITING AND CANCELING UNITS
Units of a particular sub-account are credited to a Policy when net premiums are
allocated to that sub-account or amounts are transferred to that sub-account.
Units of a sub-account are canceled whenever amounts are deducted, transferred
or withdrawn from the sub-account. The number of units credited or canceled for
a specific transaction is based on the dollar amount of the transaction divided
by the value of the unit on the Business Day on which the transaction occurs.
The number of units credited with respect to a premium payment will be based on
the applicable unit values for the Business Day on which the premium is received
at the Service Office, except for any premiums received before the Effective
Date. For premiums received before the Effective Date, the values will be
determined on the Effective Date.

A Business Day is any day that the New York Stock Exchange is open for business.
A Business Day ends at the close of regularly scheduled day-time trading of the
New York Stock Exchange (currently 4:00 p.m. Eastern Time) on that day.

Units are valued at the end of each Business Day. When an order involving the
crediting or canceling of units is received after the end of a Business Day, or
on a day which is not a Business Day, the order will be processed on the basis
of unit values determined on the next Business Day. Similarly, any determination
of Policy Value, Investment Account value or death benefit to be made on a day
which is not a Business Day will be made on the next Business Day.

UNIT VALUES
The value of a unit of each sub-account was initially fixed at $10.00. For each
subsequent Business Day the unit value for that sub-account is determined by
multiplying the unit value for the immediately preceding Business Day by the net
investment factor for the sub-account on such subsequent Business Day.

The net investment factor for a sub-account on any Business Day is equal to (a)
divided by (b) where:

(a)  is the net asset value of the underlying Portfolio shares held by that
     sub-account as of the end of such Business Day before any policy
     transactions are made on that day; and

(b)  is the net asset value of the underlying Portfolio shares held by that
     sub-account as of the end of the immediately preceding Business Day after
     all policy transactions were made for that day.

The value of a unit may increase, decrease, or remain the same, depending on the
investment performance of a sub-account from one Business Day to the next.

TRANSFERS OF POLICY VALUE
At any time, a policyowner may transfer Policy Value from one sub-account to
another or to the Fixed Account. Transfers involving the Fixed Account are
subject to certain limitations noted below under "Transfers Involving Fixed
Accounts." Transfer requests must be in writing in a format satisfactory to the
Company, or by telephone if a currently valid telephone transfer authorization
form is on file.


                                       25
<PAGE>   34
The Company reserves the right to impose limitations on transfers, including the
maximum amount that may be transferred. The Company also reserves the right to
modify or terminate the transfer privilege at any time in accordance with
applicable law. Transfers may also be delayed when any of the events described
under items (i) through (iii) in "Payment of Proceeds" occur. Transfer
privileges are also subject to any restrictions that may be imposed by the
Trust. In addition, we reserve the right to defer the transfer privilege at any
time when we are unable to purchase or redeem shares of the Trust.

While the Policy is in force, the policyowner may transfer the Policy Value from
any of the Investment Accounts to the Fixed Account without incurring transfer
charges:

(a)  within eighteen months after the Issue Date; or

(b)  within 60 days of the effective date of a material change in the investment
     objectives of any of the sub-accounts or within 60 days of the date of
     notification of such change, whichever is later.

Such transfers will not count against the twelve transfers that may be made free
of charge in any Policy Year.

TRANSFERS INVOLVING FIXED ACCOUNT
The maximum amount that may be transferred from the Fixed Account in any one
Policy Year is the greater of $500 or 15% of the Fixed Account Value at the
previous Policy Anniversary. Any transfer which involves a transfer out of the
Fixed Account may not involve a transfer to the Investment Account for the Money
Market Trust.

TELEPHONE TRANSFERS
Although failure to follow reasonable procedures may result in the Company being
liable for any losses resulting from unauthorized or fraudulent telephone
transfers, Manufacturers Life of America will not be liable for following
instructions communicated by telephone that the Company reasonably believes to
be genuine. The Company will employ reasonable procedures to confirm that
instructions communicated by telephone are genuine. Such procedures shall
consist of confirming that a valid telephone authorization form is on file, tape
recording of all telephone transactions and providing written confirmation
thereof.

DOLLAR COST AVERAGING
The Company will offer policyowners a Dollar Cost Averaging ("DCA") program.
Under the DCA program, the policyowner will designate an amount which will be
transferred monthly from one Investment Account into any other Investment
Account(s) or the Fixed Account. Currently, no charge will be made for this
program, although the Company reserves the right to institute a charge on 90
days' written notice to the policyholder. If insufficient funds exist to effect
a DCA transfer, the transfer will not be effected and the policyowner will be so
notified.

The Company reserves the right to cease to offer this program as of 90 days
after written notice is sent to the policyowner.

ASSET ALLOCATION BALANCER TRANSFERS
Under the Asset Allocation Balancer program the policyowner will designate an
allocation of Policy Value among Investment Accounts. At six-month intervals
beginning six months after the Policy Date, the Company will move amounts among
the Investment Accounts as necessary to maintain the policyowner's chosen
allocation. A change to the policyowner premium allocation instructions will
automatically result in a change in Asset Allocation Balancer instructions so
that the two are identical unless the policyowner either instructs Manufacturers
of America otherwise or has elected the Dollar Cost Averaging program.
Currently, there is no charge for this program; however, the Company reserves
the right to institute a charge on 90 days' written notice to the policyowner.

The Company reserves the right to cease to offer this program as of 90 days
after written notice is sent to the policyowner.



                                       26
<PAGE>   35
POLICY LOANS
While this Policy is in force and has an available loan value, a policyowner may
borrow against the Policy Value of the Policy. The Policy serves as the only
security for the loan. Policy loans may have tax consequences, see "Tax
Treatment of Policy Benefits - Interest on Policy Loans After Year 10" and "Tax
Treatment of Policy Benefits - Policy Loan Interest."

MAXIMUM LOANABLE AMOUNT
The Maximum Loanable Amount is 90% of the Policy's Net Cash Surrender Value.

EFFECT OF POLICY LOAN
A policy loan will have an effect on future Policy Values, since that portion of
the Policy Value in the Loan Account will increase in value at the crediting
interest rate rather than varying with the performance of the underlying
Portfolios or increasing in value at the rate of interest credited for amounts
allocated to the Fixed Account. A policy loan may cause a Policy to be more
susceptible to going into default since a policy loan will be reflected in the
Net Cash Surrender Value. See "Lapse and Reinstatement." In addition, a policy
loan may result in a Policy's failing to satisfy the No-Lapse Guarantee
Cumulative Premium Test since the Policy Debt is subtracted from the sum of the
premiums paid in determining whether this test is satisfied. Finally, a policy
loan will affect the amount payable on the death of the life insured, since the
death benefit is reduced by the Policy Debt at the date of death in arriving at
the insurance benefit.

INTEREST CHARGED ON POLICY LOANS
Interest on the Policy Debt will accrue daily and be payable annually on the
Policy Anniversary. During the first 10 Policy Years, the rate of interest
charged will be an effective annual rate of 5.25%. Thereafter, the rate of
interest charged will be an effective annual rate of 4%, subject to the
Company's reservation of the right to increase the rate as described under the
heading "Tax Treatment of Policy Benefits - Interest on Policy Loans After Year
10." If the interest due on a Policy Anniversary is not paid by the policyowner,
the interest will be borrowed against the Policy.

Interest on the Policy Debt will continue to accrue daily if there is an
outstanding loan when monthly deductions and premium payments cease when the
life insured reaches age 100. The Policy will go into default at any time the
Policy Debt exceeds the Cash Surrender Value. At least 61 days prior to
termination, the Company will send the policyowner a notice of the pending
termination. Payment of interest on the Policy Debt during the 61 day grace
period will bring the policy out of default.

LOAN ACCOUNT
When a loan is made, an amount equal to the loan principal, plus interest to the
next Policy Anniversary, will be deducted from the Investment Accounts or the
Fixed Account and transferred to the Loan Account. Amounts transferred into the
Loan Account cover the loan principal plus loan interest due to the next Policy
Anniversary. The policyowner may designate how the amount to be transferred to
the Loan Account is allocated among the accounts from which the transfer is to
be made. In the absence of instructions, the amount to be transferred will be
allocated to each account in the same proportion as the value in each Investment
Account and the Fixed Account bears to the Net Policy Value. A transfer from an
Investment Account will result in the cancellation of units of the underlying
sub-account equal in value to the amount transferred from the Investment
Account. However, since the Loan Account is part of the Policy Value, transfers
made in connection with a loan will not change the Policy Value.


INTEREST CREDITED TO THE LOAN ACCOUNT
Interest will be credited to amounts in the Loan Account at an effective annual
rate of at least 4.00%. The actual rate credited is equal to the rate of
interest charged on the policy loan less the Loan Interest Credited
Differential, which is currently 1.25% during the first ten policy years and 0%
thereafter, and is guaranteed not to exceed 1.25%. (The Loan Interest Credited
Differential is the difference between the rate of interest charged on a policy
loan and the rate of interest credited to amounts in the Loan Account.) The
Company may change the Current Loan Interest Credited Differential as of 90 days
after sending you written notice of such change.



                                       27
<PAGE>   36
For a Policy that is not a Modified Endowment Contract ("MEC"), the tax
consequences associated with a loan interest credited differential of 0% are
unclear. A tax advisor should be consulted before effecting a loan to evaluate
the tax consequences that may arise in such a situation. If we determine, in our
sole discretion, that there is a substantial risk that a loan will be treated as
a taxable distribution under federal tax law as a result of the differential
between the credited interest rate and the loan interest rate, we retain the
right to increase the loan interest rate to an amount that would result in the
transaction being treated as a loan under federal tax law.

LOAN ACCOUNT ADJUSTMENTS
On the first day of each Policy Anniversary the difference between the Loan
Account and the Policy Debt is transferred to the Loan Account from the
Investment Accounts or the Fixed Account. Amounts transferred to the Loan
Account will be taken from the Investment Accounts and the Fixed Account in the
same proportion as the value in each Investment Account and the Fixed Account
bears to the Net Policy Value.

LOAN REPAYMENTS
Policy Debt may be repaid in whole or in part at any time prior to the death of
the life insured, provided that the Policy is in force. When a repayment is
made, the amount is credited to the Loan Account and transferred to the Fixed
Account or the Investment Accounts. Loan repayments will be allocated first to
the Fixed Account until the associated Loan Sub-Account is reduced to zero and
then to each Investment Account in the same proportion as the value in the
corresponding Loan Sub-Account bears to the value of the Loan Account.

Amounts paid to the Company not specifically designated in writing as loan
repayments will be treated as premiums. Where permitted by applicable state law,
when a portion of the Loan Account amount is allocated to the Fixed Account, the
Company may require that any amounts paid to it be applied to outstanding loan
balances.

POLICY SURRENDER AND PARTIAL WITHDRAWALS

POLICY SURRENDER
A Policy may be surrendered for its Net Cash Surrender Value at any time while
the life insured is living. The Net Cash Surrender Value is equal to the Policy
Value less any surrender charges and outstanding monthly deductions due (the
"Cash Surrender Value") minus the Policy Debt. If there have been any prior Face
Amount increases, the Surrender Charge will be the sum of the Surrender Charge
for the Initial Face Amount plus the Surrender Charge for each increase. The Net
Cash Surrender Value will be determined as of the end of the Business Day on
which Manufacturers Life of America receives the Policy and a written request
for surrender at its Service Office. After a Policy is surrendered, the
insurance coverage and all other benefits under the Policy will terminate.

PARTIAL WITHDRAWALS
A policyowner may make a partial withdrawal of the Net Cash Surrender Value once
each Policy Month after the first Policy Anniversary. The policyowner may
specify the portion of the withdrawal to be taken from each Investment Account
and the Fixed Account. In the absence of instructions, the withdrawal will be
allocated among such accounts in the same proportion as the Policy Value in each
account bears to the Net Policy Value. For information on Surrender Charges on a
Partial Withdrawal see "Charges and Deductions - Surrender Charges."

Withdrawals will be limited if they would otherwise cause the Face Amount to
fall below $100,000.

REDUCTION IN FACE AMOUNT DUE TO A PARTIAL WITHDRAWAL
If Death Benefit Option 1 is in effect when a partial withdrawal is made, the
Face Amount of the Policy will be reduced by the amount of the withdrawal plus
any applicable Surrender Charges.

If the death benefit is based upon the Policy Value times the minimum death
benefit percentage set forth under "Death Benefit - Minimum Death Benefit," the
Face Amount will be reduced only to the extent that the amount of the withdrawal
plus the portion of the Surrender Charge assessed exceeds the difference between
the death benefit and the Face Amount.


                                       28
<PAGE>   37
When the Face Amount of a Policy is based on one or more increases subsequent to
issuance of the Policy, a reduction resulting from a partial withdrawal will be
applied in the same manner as a requested decrease in Face Amount, i.e., against
the Face Amount provided by the most recent increase, then against the next most
recent increases successively and finally against the initial Face Amount.

Partial withdrawals do not affect the Face Amount of a Policy if Death Benefit
Option 2 is in effect.

LAPSE AND REINSTATEMENT

LAPSE
Unless the No-Lapse Guarantee is in effect, a Policy will go into default if at
the beginning of any Policy Month the Policy's Net Cash Surrender Value would be
zero or below after deducting the monthly deduction then due. Therefore, a
Policy could lapse eventually if increases in Policy Value (prior to deduction
of Policy charges) are not sufficient to cover Policy charges. A lapse could
have adverse tax consequences as described under "Tax Treatment of the Policy -
Tax Treatment of Policy Benefits - Surrender or Lapse." The Company will notify
the policyowner of the default and will allow a 61 day grace period in which the
policyowner may make a premium payment sufficient to bring the Policy out of
default. The required payment will be equal to the amount necessary to bring the
Net Cash Surrender Value to zero, if it was less than zero on the date of
default, plus the monthly deductions due at the date of default and payable at
the beginning of each of the two Policy Months thereafter, plus any applicable
premium charge. If the required payment is not received by the end of the grace
period, the Policy will terminate with no value.

NO-LAPSE GUARANTEE
In those states where it is permitted, as long as the No-Lapse Guarantee
Cumulative Premium Test is satisfied during the No-Lapse Guarantee Period, as
described below, the Company will guarantee that the Policy will not go into
default, even if adverse investment experience or other factors should cause the
Policy's Net Cash Surrender Value to fall to zero or below during such period.

The Monthly No-Lapse Guarantee Premium is one-twelfth of the No-Lapse Guarantee
Premium.

The No-Lapse Guarantee Premium is set at issue and reflects any Additional
Rating and Supplementary Benefits, if applicable. It is subject to change if (i)
the face amount of the Policy is changed, (ii) there is a Death Benefit Option
change, (iii) there is a decrease in the Face Amount of insurance due to a
partial withdrawal, or (iv) there is any change in the supplementary benefits
added to the Policy or in the risk classification of the life insured.

The No-Lapse Guarantee Period is described under "Definitions"

While the No-Lapse Guarantee is in effect, the Company will determine at the
beginning of the Policy Month that your policy would otherwise be in default,
whether the No-Lapse Guarantee Cumulative Premium Test, described below, has
been met. If the test has not been satisfied, the Company will notify the
policyowner of that fact and allow a 61-day grace period in which the
policyowner may make a premium payment sufficient to keep the policy from going
into default. This required payment, as described in the notification to the
policyowner, will be equal to the lesser of:

(a)      the outstanding premium requirement to satisfy the No-Lapse Guarantee
         Cumulative Premium Test at the date of default, plus the Monthly
         No-Lapse Guarantee Premium due for the next two Policy Months, or

(b)      the amount necessary to bring the Net Cash Surrender Value to zero plus
         the monthly deductions due, plus the next two monthly deductions plus
         the applicable premium charge.

If the required payment is not received by the end of the grace period, the
No-Lapse Guarantee and the Policy will terminate.

NO-LAPSE GUARANTEE CUMULATIVE PREMIUM TEST
The No-Lapse Guarantee Cumulative Premium Test is satisfied if, as of the
beginning of the Policy Month that your policy


                                       29
<PAGE>   38
would otherwise be in default, the sum of all premiums paid to date less any
gross withdrawals taken on or before the date of the test and less any policy
debt is equal to or exceeds the sum of the Monthly No-Lapse Guarantee Premiums
due from the Policy Date to the date of the test.

DEATH DURING GRACE PERIOD
If the life insured should die during the grace period, the Policy Value used in
the calculation of the death benefit will be the Policy Value as of the date of
default and the insurance benefit will be reduced by any outstanding Monthly
Deductions due at the time of death.

REINSTATEMENT
A policyowner can reinstate a Policy which has terminated after going into
default at any time within 21 days following the date of termination without
furnishing evidence of insurability, subject to the following conditions:

(a)      The life insured's risk classification is standard or preferred, and

(b)      The life insured's Attained Age is less than 46.

A policyowner can, by making a written request, reinstate a Policy which has
terminated after going into default at any time within the five-year period
following the date of termination subject to the following conditions:

(a)      Evidence of the life insured's insurability, satisfactory to the
         Company is provided to the Company;

(b)      A premium equal to the amount that was required to bring the Policy out
         of default immediately prior to termination, plus the amount needed to
         keep the Policy in force to the next scheduled date for payment of the
         Planned Premium must be paid to the Company.

If the reinstatement is approved, the date of reinstatement will be the later of
the date the Company approves the policyowner's request or the date the required
payment is received at the Company's Service Office. In addition, any surrender
charges will be reinstated to the amount they were at the date of default. The
Policy Value on the date of reinstatement, prior to the crediting of any Net
Premium paid on the reinstatement, will be equal to the Policy Value on the date
the Policy terminated.

THE GENERAL ACCOUNT
The general account of Manufacturers Life of America consists of all assets
owned by the Company other than those in the Separate Account and other separate
accounts of the Company. Subject to applicable law, Manufacturers Life of
America has sole discretion over the investment of the assets of the general
account.

By virtue of exclusionary provisions, interests in the general account of
Manufacturers Life of America have not been registered under the Securities Act
of 1933 and the general account has not been registered as an investment company
under the Investment Company Act of 1940. Accordingly, neither the general
account nor any interests therein are subject to the provisions of these acts,
and as a result the staff of the S.E.C. has not reviewed the disclosures in this
prospectus relating to the general account. Disclosures regarding the general
account may, however, be subject to certain generally applicable provisions of
the federal securities laws relating to the accuracy and completeness of
statements made in a prospectus.

FIXED ACCOUNT
A policyowner may elect to allocate net premiums to the Fixed Account or to
transfer all or a portion of the Policy Value to the Fixed Account from the
Investment Accounts. Manufacturers Life of America will hold the reserves
required for any portion of the Policy Value allocated to the Fixed Account in
its general account. Transfers from the Fixed Account to the Investment Accounts
are subject to restrictions.

POLICY VALUE IN THE FIXED ACCOUNT
The Policy Value in the Fixed Account is equal to:



                                       30
<PAGE>   39
     (a)      the portion of the net premiums allocated to it; plus

     (b)      any amounts transferred to it; plus

     (c)      interest credited to it; less

     (d)      any charges deducted from it; less

     (e)      any partial withdrawals from it; less

     (f)      any amounts transferred from it.

INTEREST ON THE FIXED ACCOUNT
An allocation of Policy Value to the Fixed Account does not entitle the
policyowner to share in the investment experience of the general account.
Instead, Manufacturers Life of America guarantees that the Policy Value in the
Fixed Account will accrue interest daily at an effective annual rate of at least
4%, without regard to the actual investment experience of the general account.
Consequently, if a policyowner pays the planned premiums, allocates all net
premiums only to the general account and makes no transfers, partial
withdrawals, or policy loans, the minimum amount and duration of the death
benefit of the Policy will be determinable and guaranteed.

OTHER PROVISIONS OF THE POLICY

POLICYOWNER RIGHTS
Unless otherwise restricted by a separate agreement, the policyowner may, until
the life insured's death:

- -        Vary the premiums paid under the Policy.

- -        Change the death benefit option.

- -        Change the premium allocation for future premiums.

- -        Transfer amounts between sub-accounts.

- -        Take loans and/or partial withdrawals.

- -        Surrender the contract.

- -        Transfer ownership to a new owner.

- -        Name a contingent owner that will automatically become owner if the
         policyowner dies before the insured.

- -        Change or revoke a contingent owner.

- -        Change or revoke a beneficiary.

ASSIGNMENT OF RIGHTS
Manufacturers Life of America will not be bound by an assignment until it
receives a copy of the assignment at its Service Office. Manufacturers Life of
America assumes no responsibility for the validity or effects of any assignment.

BENEFICIARY
One or more beneficiaries of the Policy may be appointed by the policyowner by
naming them in the application. Beneficiaries may be appointed in three classes
- - primary, secondary, and final. Beneficiaries may also be revocable or
irrevocable. Unless an irrevocable designation has been elected, the beneficiary
may be changed by the policyowner during the life insured's lifetime by giving
written notice to Manufacturers Life of America in a form satisfactory to the
Company. The change will take effect as of the date such notice is signed. If
the life insured dies and there is no surviving beneficiary, the policyowner, or
the policyowner's estate if the policyowner is the life insured, will be the
beneficiary. If a beneficiary dies before the seventh day after the death of the
life insured, the Company will pay the insurance benefit as if the beneficiary
had died before the life insured.

INCONTESTABILITY
Manufacturers Life of America will not contest the validity of a Policy after it
has been in force during any life insured's lifetime for two years from the
Issue Date. It will not contest the validity of an increase in Face Amount,
after such increase or addition has been in


                                       31
<PAGE>   40
force during the lifetime of the life insured for two years. If a Policy has
been reinstated and been in force during the lifetime of the life insured for
less than two years from the reinstatement date, the Company can contest any
misrepresentation of a fact material to the reinstatement.

MISSTATEMENT OF AGE OR SEX
If the stated age or sex, or both, of the life insured in the Policy are
incorrect, Manufacturers Life of America will change the Face Amount so that the
death benefit will be that which the most recent monthly charge for the cost of
insurance would have purchased for the correct age and sex.

SUICIDE EXCLUSION
If the life insured dies by suicide within two years after the Issue Date
         (or within the maximum period permitted by the state in which the
         Policy was delivered, if less than two years), the Policy will
         terminate and the Company will pay only the premiums paid less any
         partial Net Cash Surrender Value withdrawal and less any Policy Debt.

If the life insured dies by suicide within two years after the effective
         date of an increase in Face Amount, the Company will credit the amount
         of any Monthly Deductions taken for the increase and reduce the Face
         Amount to what it was prior to the increase. If the insured's death is
         by suicide, the Death Benefit for that increase will be limited to the
         Monthly Deductions taken for the increase.

The Company reserves the right to obtain evidence of the manner and cause of
death of the life insured.

SUPPLEMENTARY BENEFITS
Subject to certain requirements, one or more supplementary benefits may be added
to a Policy, including those providing a death benefit guarantee, term insurance
for an additional insured, providing accidental death coverage, waiving monthly
deductions upon disability, accelerating benefits in the event of a terminal
illness, and, in the case of corporate-owned policies, permitting a change of
the life insured. More detailed information concerning these supplementary
benefits may be obtained from an authorized agent of the Company. The cost, if
any, for supplementary benefits will be deducted as part of the monthly
deduction.

TAX TREATMENT OF THE POLICY
The following summary provides a general description of the federal income tax
considerations associated with the Policy and does not purport to be complete or
to cover all situations. This discussion is not intended as tax advice. Counsel
or other competent tax advisors should be consulted for more complete
information. This discussion is based upon the Company's understanding of the
present federal income tax laws as they are currently interpreted by the
Internal Revenue Service (the "Service"). No representation is made as to the
likelihood of continuation of the present federal income tax laws nor of the
current interpretations by the Service. Manufacturers Life of America does not
make any guarantee regarding the tax status of any policy or any transaction
regarding the policy.

The Policies may be used in various arrangements, including non-qualified
deferred compensation or salary continuation plans, split dollar insurance
plans, executive bonus plans, retiree medical benefit plans and others. The tax
consequences of such plans may vary depending on the particular facts and
circumstances of each individual arrangement. Therefore, if the use of such
Policies in any such arrangement, the value of which depends in part on the tax
consequences, is contemplated, a qualified tax advisor should be consulted for
advice on the tax attributes of the particular arrangement.

LIFE INSURANCE QUALIFICATION
There are several requirements that must be met for a Policy to be considered a
Life Insurance Contract under the Code, and thereby to enjoy the tax benefits of
such a contract:

- -        The Policy must satisfy the definition of life insurance under Section
         7702 of the Code.

- -        The investments of the Separate Account must be "adequately
         diversified" in accordance with Section 817(h) of the Code and Treasury
         Regulations.


                                       32
<PAGE>   41
- -        The Policy must be a valid life insurance contract under applicable
         state law.

- -        The Policyowner must not possess "incidents of ownership" in the assets
         of the Separate Account.

These four items are discussed in detail below.

DEFINITION OF LIFE INSURANCE
Section 7702 of the Code sets forth a definition of a life insurance contract
for federal tax purposes. For a Policy to be a life insurance contract, it must
satisfy either the Cash Value Accumulation Test or the Guideline Premium and the
Cash Value Corridor Tests. The Cash Value Accumulation Test requires a minimum
death benefit for a given Policy Value. The Guideline Premium Test also requires
a minimum death benefit, but in addition limits the total premiums that can be
paid into a Policy for a given amount of death benefit.

With respect to a Policy which is issued on the basis of a standard rate class,
the Company believes (largely in reliance on IRS Notice 88-128 and the proposed
mortality charge regulations under Section 7702, issued on July 5, 1991) that
such a Policy should meet the Section 7702 definition of a life insurance
contract.

With respect to a Policy that is issued on a substandard basis (i.e., a rate
class involving higher-than-standard mortality risk), there is less guidance, in
particular as to how mortality and other expense requirements of Section 7702
are to be applied in determining whether such a Policy meets the Section 7702
definition of a life insurance contract. Thus it is not clear whether or not
such a Policy would satisfy Section 7702, particularly if the policyowner pays
the full amount of premiums permitted under the Policy.

The Secretary of the Treasury (the "Treasury") is authorized to prescribe
regulations implementing Section 7702. However, while proposed regulations and
other interim guidance have been issued, final regulations have not been adopted
and guidance as to how Section 7702 is to be applied is limited. If a Policy
were determined not to be a life insurance contract for purposes of Section
7702, such a Policy would not provide the tax advantages normally provided by a
life insurance policy.

If it is subsequently determined that a Policy does not satisfy Section 7702,
the Company may take whatever steps are appropriate and reasonable to attempt to
cause such a Policy to comply with Section 7702. For these reasons, the Company
reserves the right to restrict Policy transactions as necessary to attempt to
qualify it as a life insurance contract under Section 7702.

DIVERSIFICATION
Section 817(h) of the Code requires that the investments of the Separate Account
be "adequately diversified" in accordance with Treasury regulations in order for
the Policy to qualify as a life insurance contract under Section 7702 of the
Code (discussed above). The Separate Account, through the Trust, intends to
comply with the diversification requirements prescribed in Treas. Reg. Sec.
1.817-5, which affect how the Trust's assets are to be invested. The Company
believes that the Separate Account will thus meet the diversification
requirement, and the Company will monitor continued compliance with the
requirement.

STATE LAW
A policy must qualify as a valid life insurance contract under applicable state
laws. State regulations require that the policyowner have appropriate insurable
interest in the life insured. Failure to establish an insurable interest may
result in the Policy not qualifying as a life insurance contract for federal tax
purposes.

INVESTOR CONTROL
In certain circumstances, owners of variable life insurance policies may be
considered the owners, for federal income tax purposes, of the assets of the
separate account used to support their Policies. In those circumstances, income
and gains from the separate account assets would be includible in the variable
policyowner's gross income. The IRS has stated in published rulings that a
variable policyowner will be considered the owner of separate account assets if
the policyowner possesses incidents of ownership in those assets, such as the
ability to exercise investment control over the assets. The Treasury Department
has also announced, in connection with the issuance of regulations concerning
diversification, that those


                                       33
<PAGE>   42
regulations "do not provide guidance concerning the circumstances in which
investor control of the investments of a segregated asset account may cause the
investor (i.e., the policyowner), rather than the insurance company, to be
treated as the owner of the assets in the account." This announcement also
stated that guidance would be issued by way of regulations or rulings on the
"extent to which policyowners may direct their investments to particular
sub-accounts without being treated as owners of the underlying assets." As of
the date of this prospectus, no such guidance has been issued.

The ownership rights under the Policy are similar to, but different in certain
respects from, those described by the IRS in rulings in which it was determined
that policyowners were not owners of separate account assets. For example, the
policyowner has additional flexibility in allocating premium payments and Policy
Values. These differences could result in an owner being treated as the owner of
a pro-rata portion of the assets of the Separate Account. In addition, the
Company does not know what standards will be set forth, if any, in the
regulations or rulings which the Treasury Department has stated it expects to
issue. The Company therefore reserves the right to modify the Policy as
necessary to attempt to prevent an owner from being considered the owner of a
pro rata share of the assets of the Separate Account.

TAX TREATMENT OF POLICY BENEFITS
The following discussion assumes that the Policy will qualify as a life
insurance contract for federal income tax purposes.

The Company believes that the proceeds and cash value increases of a Policy
should be treated in a manner consistent with a fixed-benefit life insurance
policy for federal income tax purposes. Depending on the circumstances, the
exchange of a Policy, a change in the Policy's death benefit option, a Policy
loan, partial withdrawal, surrender, change in ownership, the addition of an
accelerated death benefit rider, or an assignment of the Policy may have federal
income tax consequences. In addition, federal, state and local transfer, and
other tax consequences of ownership or receipt of Policy proceeds depend on the
circumstances of each policyowner or beneficiary.

DEATH BENEFIT
The death benefit under the Policy should be excludable from the gross income of
the beneficiary under Section 101(a)(1) of the Code.

CASH VALUES
Generally, the policyowner will not be deemed to be in constructive receipt of
the Policy Value, including increments thereof, until there is a distribution.
This includes additions attributable to interest, dividends, appreciation or
gains realized on transfers among sub-accounts.

INVESTMENT IN THE POLICY Investment in the Policy means:

- -        the aggregate amount of any premiums or other consideration paid for a
         Policy; minus

- -        the aggregate amount, other than loan amounts, received under the
         Policy which has been excluded from the gross income of the policyowner
         (except that the amount of any loan from, or secured by, a Policy that
         is a MEC, to the extent such amount has been excluded from gross
         income, will be disregarded); plus

- -        the amount of any loan from, or secured by a Policy that is a MEC to
         the extent that such amount has been included in the gross income of
         the policyowner.

The repayment of a policy loan, or the payment of interest on a loan, does not
affect the Investment in the Policy.

SURRENDER OR LAPSE
Upon a complete surrender or lapse of a Policy or when benefits are paid at a
Policy's maturity date, if the amount received plus the amount of Policy Debt
exceeds the total investment in the Policy, the excess will generally be treated
as ordinary income subject to tax.



                                       34
<PAGE>   43
If, at the time of lapse or surrender, a Policy has a loan, the loan is
extinguished and the amount of the loan is a deemed payment to the policyholder.
If the amount of this deemed payment exceeds the investment in the contract, the
excess is taxable income and is subject to Internal Revenue Service reporting
requirements.

DISTRIBUTIONS
The tax consequences of distributions from, and loans taken from or secured by,
a Policy depend on whether the Policy is classified as a MEC.

DISTRIBUTIONS FROM NON-MEC'S
A distribution from a non-MEC is generally treated as a tax-free recovery by the
policyowner of the Investment in the Policy to the extent of such Investment in
the Policy, and as a distribution of taxable income only to the extent the
distribution exceeds the Investment in the Policy. Loans from, or secured by, a
non-MEC are not treated as distributions. Instead, such loans are treated as
indebtedness of the policyowner.

FORCE OUTS
An exception to this general rule occurs in the case of a decrease in the
Policy's death benefit or any other change that reduces benefits under the
Policy in the first 15 years after the Policy is issued and that results in a
cash distribution to the policyowner in order for the Policy to continue to
comply with the Section 7702 definitional limits. Such a cash distribution will
be taxed in whole or in part as ordinary income (to the extent of any gain in
the Policy) under rules prescribed in Section 7702. Changes include partial
withdrawals and death benefit option changes.

DISTRIBUTIONS FROM MEC'S
Policies classified as MEC's will be subject to the following tax rules:

- -        First, all partial withdrawals from such a Policy are treated as
         ordinary income subject to tax up to the amount equal to the excess (if
         any) of the Policy Value immediately before the distribution over the
         Investment in the Policy at such time.

- -        Second, loans taken from or secured by such a Policy are treated as
         partial withdrawals from the Policy and taxed accordingly. Past-due
         loan interest that is added to the loan amount is treated as a loan.

- -        Third, a 10% additional income tax is imposed on the portion of any
         distribution (including distributions on surrender) from, or loan taken
         from or secured by, such a policy that is included in income except
         where the distribution or loan:

         -        is made on or after the policyowner attains age 59 -1/2;

         -        is attributable to the policyowner becoming disabled; or

         -        is part of a series of substantially equal periodic payments
                  for the life (or life expectancy) of the policyowner or the
                  joint lives (or joint life expectancies) of the policyowner
                  and the policyowner's beneficiary.

         These exceptions are not likely to apply in situations where the Policy
         is not owned by an individual.

Definition of Modified Endowment Contracts
Section 7702A establishes a class of life insurance contracts designated as
"Modified Endowment Contracts" or "MECs," which applies to Policies entered into
or materially changed after June 20, 1988.

In general, a Policy will be a MEC if the accumulated premiums paid at any time
during the first seven Policy Years exceed the "seven-pay premium limit". The
seven-pay premium limit on any date is equal to the sum of the net level
premiums that would have been paid on or before such date if the policy provided
for paid-up future benefits after the payment of seven level annual premiums
(the "seven-pay premium").

The rules relating to whether a Policy will be treated as a MEC are extremely
complex and cannot be adequately described in the limited confines of this
summary. Therefore, a current or prospective policyowner should consult with a
competent adviser to determine whether a transaction will cause the Policy to be
treated as a MEC.



                                       35
<PAGE>   44
Material Changes
A Policy that is not a MEC may become a MEC if it is "materially changed." If
there is a material change to the Policy, the seven year testing period for MEC
status is restarted. The material change rules for determining whether a Policy
is a MEC are complex. In general, however, the determination of whether a Policy
will be a MEC after a material change generally depends upon the relationship
among the death benefit of the Policy at the time of such change, the Policy
Value at the time of the change, and the additional premiums paid into the
Policy during the seven years starting with the date on which the material
change occurs.

Reductions in Face Amount
If there is a reduction in benefits during any Policy Year, the seven-pay
premium limit is recalculated as if the policy had been originally issued at the
reduced benefit level. Failure to comply would result in classification as a MEC
regardless of any efforts by the Company to provide a payment schedule that will
not violate the seven pay test.

Exchanges
A life insurance contract received in exchange for a MEC will also be treated as
a MEC.

Processing of Premiums
If a premium is received which would cause the Policy to become a MEC within 23
days of the next Policy Anniversary, the Company will not apply the portion of
the premium which would cause MEC status ("excess premium") to the Policy when
received. The excess premium will be placed in a suspense account until the next
anniversary date, at which point the excess premium, along with interest, earned
on the excess premium at a rate of 3.5% from the date the premium was received,
will be applied to the Policy. The policyowner will be advised of this action
and will be offered the opportunity to have the premium credited as of the
original date received or to have the premium returned. If the policyowner does
not respond, the premium and interest will be applied to the Policy as of the
first day of the next anniversary.

If a premium is received which would cause the Policy to become a MEC more than
23 days prior to the next Policy Anniversary, the Company will refund any excess
premium to the policyowner. The portion of the premium which is not excess will
be applied as of the date received. The policyowner will be advised of this
action and will be offered the opportunity to return the premium and have it
credited to the account as of the original date received.

If in connection with the application or issue of the Policy, the policyowner
acknowledges that the policy is or will become a MEC, excess premiums that would
cause MEC status, will be credited to the account as of the original date
received.

Multiple Policies
All MEC's that are issued by a Company (or its affiliates) to the same
policyowner during any calendar year are treated as one MEC for purposes of
determining the amount includible in gross income under Section 72(e) of the
Code.

POLICY LOAN INTEREST
Generally, personal interest paid on any loan under a Policy which is owned by
an individual is not deductible. For policies purchased on or after January 1,
1996, interest on any loan under a Policy owned by a taxpayer and covering the
life of any individual who is an officer or employee of or is financially
interested in the business carried on by the taxpayer will not be tax deductible
unless the employee is a key person within the meaning of Section 264 of the
Code. A deduction will not be permitted for interest on a loan under a Policy
held on the life of a key person to the extent the aggregate of such loans with
respect to contracts covering the key person exceed $50,000. The number of
employees who can qualify as key persons depends in part on the size of the
employer but cannot exceed 20 individuals.

Furthermore, if a non-natural person owns a Policy, or is the direct or indirect
beneficiary under a Policy, section 264(f) of the Code disallows a pro-rata
portion of the taxpayer's interest expense allocable to unborrowed Policy cash
values attributable to insurance held on the lives of individuals who are not
20% (or more) owners of the taxpayer-entity, officers, employees, or former
employees of the taxpayer.



                                       36
<PAGE>   45
The portion of the interest expense that is allocable to unborrowed Policy cash
values is an amount that bears the same ratio to that interest expense as the
taxpayer's average unborrowed Policy cash values under such life insurance
policies bear to the average adjusted bases for all assets of the taxpayer.

If the taxpayer is not the Policyowner, but is the direct or indirect
beneficiary under the Policy, then the amount of unborrowed cash value of the
Policy taken into account in computing the portion of the taxpayer's interest
expense allocable to unborrowed Policy cash values cannot exceed the benefit to
which the taxpayer is directly or indirectly entitled under the Policy.

INTEREST ON POLICY LOANS AFTER YEAR 10
Interest credited to amounts in the Loan Account at an effective annual rate of
at least 4.00%. The actual rate credited is equal to the rate of interest
charged on the policy loan less than the Loan Interest Credited Differential,
which is currently 1.25% during the first ten policy years and 0% thereafter,
and is guaranteed not to exceed 1.25%. The tax consequences associated with a
loan interest credited differential of 0% are unclear. A tax adviser should be
consulted before effecting a loan to evaluate the tax consequences that may
arise in such a situation. If we determine, in our sole discretion, that there
is a substantial risk that a loan will be treated as a taxable distribution
under Federal tax law as a result of the differential between the credited
interest rate and the loan interest rate, the Company retains the right to
increase the loan interest rate to an amount that would result in the
transaction being treated as a loan under Federal tax law. If this amount is not
prescribed by any IRS ruling or regulation or any court decision, the amount of
increase will be that which the Company considers to be most likely to result in
the transaction being treated as a loan under Federal tax law.

POLICY EXCHANGES
A policyowner generally will not recognize gain upon the exchange of a Policy
for another life insurance policy issued by the Company or another insurance
company, except to the extent that the policyowner receives cash in the exchange
or is relieved of Policy indebtedness as a result of the exchange. The receipt
of cash or forgiveness of indebtedness is treated as "boot" which is taxable up
to the amount of the gain in the policy. In no event will the gain recognized
exceed the amount by which the Policy Value (including any unpaid loans) exceeds
the policyowner's Investment in the Policy.

OTHER TRANSACTIONS
A transfer of the Policy, a change in the owner, a change in the beneficiary,
and certain other changes to the Policy, as well as particular uses of the
Policy (including use in a so called "split-dollar" arrangement) may have tax
consequences depending upon the particular circumstances and should not be
undertaken prior to consulting with a qualified tax advisor. For instance, if
the owner transfers the Policy or designates a new owner in return for valuable
consideration (or, in some cases, if the transferor is relieved of a liability
as a result of the transfer), then the Death Benefit payable upon the death of
the Life Insured may in certain circumstances be includible in taxable income to
the extent that the Death Benefit exceeds the prior consideration paid for the
transfer and any premiums or other amounts subsequently paid by the transferee.
Further, in such a case, if the consideration received exceeds the transferor's
Investment in the Policy, the difference will be taxed to the transferor as
ordinary income.

Federal estate and state and local estate, inheritance and other tax
consequences of ownership or receipt of Policy proceeds depend on the individual
circumstances of each policyowner and beneficiary.

ALTERNATE MINIMUM TAX
Corporate owners may be subject to Alternate Minimum Tax on the annual increases
in Cash Surrender Values and on the Death Benefit proceeds.

INCOME TAX REPORTING
In certain employer-sponsored life insurance arrangements, including equity
split dollar arrangements, participants may be required to report for income tax
purposes, one or more of the following:

- -        the value each year of the life insurance protection provided;

- -        an amount equal to any employer-paid premiums; or



                                       37
<PAGE>   46
- -        some or all of the amount by which the current value exceeds the
         employer's interest in the Policy.

Participants should consult with their tax advisor to determine the tax
consequences of these arrangements.

OTHER INFORMATION

PAYMENT OF PROCEEDS
As long as the Policy is in force, Manufacturers Life of America will ordinarily
pay any policy loans, surrenders, partial withdrawals or insurance benefit
within seven days after receipt at its Service Office of all the documents
required for such a payment. The Company may delay for up to six months the
payment from the Fixed Account of any policy loans, surrenders, partial
withdrawals, or insurance benefit. In the case of any such payments from any
Investment Account the Company may delay payment during any period during which
(i) the New York Stock Exchange is closed for trading (except for normal weekend
and holiday closings), (ii) trading on the New York Stock Exchange is
restricted, and (iii) an emergency exists as a result of which disposal of
securities held in the Separate Account is not reasonably practicable or it is
not reasonably practicable to determine the value of the Separate Account's net
assets; provided that applicable rules and regulations of the Commission shall
govern as to whether the conditions described in (ii) and (iii) exist.

REPORTS TO POLICYOWNERS
Within 30 days after each Policy Anniversary, Manufacturers Life of America will
send the policyowner a statement showing, among other things:

- -        the amount of death benefit;

- -        the Policy Value and its allocation among the Investment Accounts, the
         Fixed Account and the Loan Account;

- -        the value of the units in each Investment Account to which the Policy
         Value is allocated;

- -        the Policy Debt and any loan interest charged since the last report;

- -        the premiums paid and other Policy transactions made during the period
         since the last report; and

- -        any other information required by law.

Each policyowner will also be sent an annual and a semi-annual report for the
Trust which will include a list of the securities held in each Portfolio as
required by the 1940 Act.

DISTRIBUTION OF THE POLICIES
ManEquity, Inc., an indirect wholly-owned subsidiary of MFC, will act as the
principal underwriter of, and continuously offer, the Policies pursuant to a
Distribution Agreement with Manufacturers Life of America. ManEquity, Inc. is
registered as a broker-dealer under the Securities Exchange Act of 1934 and is a
member of the National Association of Securities Dealers. ManEquity, Inc. is
located at 200 Bloor Street East, Toronto, Ontario, Canada, M4W 1E5 and was
organized under the laws of Colorado on May 4, 1970. The directors of ManEquity,
Inc. are: Roy Bubbs, Joseph Scott, Robert Cook, Gary Buchanan and Douglas Myers.
The officers of ManEquity, Inc. are: (i) Douglas Myers - President, (ii) Gary
Buchanan - Vice President, Compliance, (iii) Thomas Reive - Treasurer, (iv)
Brian Buckley - Secretary and General Counsel. The Policies will be sold by
registered representatives of either ManEquity, Inc. or other broker-dealers
having distribution agreements with ManEquity who are also authorized by state
insurance departments to do so. The Policies will be sold in all states of the
United States except New York.

A registered representative will receive commissions not to exceed 105% of
premiums in the first year, 2% of all premiums paid in the second year and
after, and after the second anniversary 0.15% of the Net Policy Value per year.
Representatives who meet certain productivity standards with regard to the sale
of the Policies and certain other policies issued by Manufacturers Life of
America or Manufacturers Life will be eligible for additional compensation.





                                       38
<PAGE>   47

RESPONSIBILITIES OF MANUFACTURERS LIFE
The Manufacturers Life Insurance Company "Manufacturers Life" and The
Manufacturers Life Insurance Company (USA), ("Manufacturers USA"), have entered
into an agreement with ManEquity, Inc. pursuant to which Manufacturers Life or
Manufacturers USA, on behalf of ManEquity, Inc. will pay the sales commissions
in respect of the Policies and certain other policies issued by Manufacturers
Life of America, prepare and maintain all books and records required to be
prepared and maintained by ManEquity, Inc. with respect to the Policies and such
other policies, and send all confirmations required to be sent by ManEquity,
Inc. with respect to the Policies and such other policies. ManEquity, Inc. will
promptly reimburse Manufacturers Life or Manufacturers USA for all sales
commissions paid by Manufacturers Life or Manufacturers USA and will pay
Manufacturers Life or Manufacturers USA for its other services under the
agreement in such amounts and at such times as agreed to by the parties.


Manufacturers Life and Manufacturers USA have also entered into a Service
Agreement with Manufacturers Life of America pursuant to which Manufacturers
Life and Manufacturers USA will provide to Manufacturers Life of America all
issue, administrative, general services and recordkeeping functions on behalf of
Manufacturers Life of America with respect to all of its insurance policies
including the Policies.

Finally, Manufacturers Life of America may, from time to time in its sole
discretion, enter into one or more reinsurance agreements with other life
insurance companies under which policies issued by it may be reinsured, such
that its total amount at risk under a policy would be limited for the life of
the insured.

VOTING RIGHTS
As stated previously, all of the assets held in the sub-accounts of the Separate
Account will be invested in shares of a particular Portfolio of the Trust.
Manufacturers Life of America is the legal owner of those shares and as such has
the right to vote upon certain matters that are required by the 1940 Act to be
approved or ratified by the shareholders of a mutual fund and to vote upon any
other matters that may be voted upon at a shareholders' meeting. However,
Manufacturers Life of America will vote shares held in the sub-accounts in
accordance with instructions received from policyowners having an interest in
such sub-accounts. Shares held in each sub-account for which no timely
instructions from policyowners are received, including shares not attributable
to the Policies, will be voted by Manufacturers Life of America in the same
proportion as those shares in that sub-account for which instructions are
received. Should the applicable federal securities laws or regulations change so
as to permit Manufacturers Life of America to vote shares held in the Separate
Account in its own right, it may elect to do so.

The number of shares in each sub-account for which instructions may be given by
a policyowner is determined by dividing the portion of the Policy Value derived
from participation in that sub-account, if any, by the value of one share of the
corresponding Portfolio. The number will be determined as of a date chosen by
Manufacturers Life of America, but not more than 90 days before the
shareholders' meeting. Fractional votes are counted. Voting instructions will be
solicited in writing at least 14 days prior to the meeting.

Manufacturers Life of America may, if required by state officials, disregard
voting instructions if such instructions would require shares to be voted so as
to cause a change in the sub-classification or investment policies of one or
more of the Portfolios, or to approve or disapprove an investment management
contract. In addition, the Company itself may disregard voting instructions that
would require changes in the investment policies or investment adviser, provided
that Manufacturers Life of America reasonably disapproves such changes in
accordance with applicable federal regulations. If Manufacturers Life of America
does disregard voting instructions, it will advise policyowners of that action
and its reasons for such action in the next communication to policyowners.

SUBSTITUTION OF PORTFOLIO SHARES
Although we believe it to be unlikely, it is possible that in the judgment of
the management of Manufacturers Life of America, one or more of the Portfolios
may become unsuitable for investment by the Separate Account because of a change
in investment policy or a change in the applicable laws or regulation, because
the shares are no longer available for investment, or for some other reason. In
that event, Manufacturers Life of America may seek to substitute the shares of




                                       39
<PAGE>   48
another Portfolio or of an entirely different mutual fund. Before this can be
done, the approval of the Commission. and one or more state insurance
departments may be required.

Manufacturers Life of America also reserves the right (i) to combine other
separate accounts with the Separate Account, (ii) to create new separate
accounts, (iii) to establish additional sub-accounts within the Separate Account
to invest in additional portfolios of the Trust or another management investment
company, (iv) to eliminate existing sub-accounts and to stop accepting new
allocations and transfers into the corresponding portfolio, (v) to combine
sub-accounts or to transfer assets in one sub-account to another sub-account or
(vi) to transfer assets from the Separate Account to another separate account
and from another separate account to the Separate Account. The Company also
reserves the right to operate the Separate Account as a management investment
company or other form permitted by law, and to de-register the Separate Account
under the 1940 Act. Any such change would be made only if permissible under
applicable federal and state law.

RECORDS AND ACCOUNTS
The Service Office will perform administrative functions, such as decreases,
increases, surrenders and partial withdrawals, and fund transfers on behalf of
the Company.

All records and accounts relating to the Separate Account and the Portfolios
will be maintained by the Company. All financial transactions will be handled by
the Company. All reports required to be made and information required to be
given will be provided by the Company.

STATE REGULATIONS
Manufacturers Life of America is subject to the regulation and supervision by
the Michigan Department of Insurance, which periodically examines its financial
condition and operations. It is also subject to the insurance laws and
regulations of all jurisdictions in which it is authorized to do business. The
Policies have been filed with insurance officials, and meet all standards set by
law, in each jurisdiction where they are sold.

Manufacturers Life of America is required to submit annual statements of its
operations, including financial statements, to the insurance departments of the
various jurisdictions in which it does business for the purposes of determining
solvency and compliance with local insurance laws and regulations.

LITIGATION
No litigation is pending that would have a material effect upon the Separate
Account or the Trust.


INDEPENDENT AUDITORS
The consolidated financial statements of The Manufacturers Life Insurance
Company of America at December 31, 1999 and 1998, and for each of the three
years ended December 31, 1999 and the financial statements of Separate Account
Three of The Manufacturers Life Insurance Company of America at December 31,
1999 and 1998, and for each of the two years ended December 31, 1999, appearing
in this Prospectus and Registration Statement have been audited by Ernst & Young
LLP, independent auditors, as set forth in their reports thereon appearing
elsewhere herein, and are included in reliance upon such reports given on the
authority of such firm as experts in accounting and auditing.


FURTHER INFORMATION
A registration statement under the Securities Act of 1933 has been filed with
the Commission. relating to the offering described in this prospectus. This
prospectus does not include all the information set forth in the registration
statement. The omitted information may be obtained from the Commission's
principal office in Washington D.C. upon payment of the prescribed fee. The
Commission also maintains a Web site that contains reports, proxy and
information statements and other information regarding registrants that file
electronically with the Commission which is located at http://www.sec.gov.

For further information you may also contact Manufacturers Life of America's
Home Office, the address and telephone number of which are on the first page of
the prospectus.


                                       40
<PAGE>   49
OFFICERS AND DIRECTORS


<TABLE>
<CAPTION>
                                    Position with
                                    Manufacturers Life
Name                                of America                       Principal Occupation
<S>                                 <C>                              <C>
Sandra M. Cotter (37)*              Director                         Attorney, Dykema Gossett, PLLC, 1989 to present.
                                    (since December 1992)


James D. Gallagher (45)**           Director (since May 1996),       President, The Manufacturers Life Insurance
                                    Secretary and General Counsel    Company of New York, August 1999 to Present,
                                                                     Vice President, Secretary and General
                                                                     Counsel, The Manufacturers Life Insurance
                                                                     Company (USA), January 1997 to present;
                                                                     Secretary and General Counsel, Manufacturers
                                                                     Adviser Corporation, January 1997 to
                                                                     present; Vice President, Legal Services -
                                                                     U.S. Operations, The Manufacturers Life
                                                                     Insurance Company, January 1996 to present;
                                                                     Vice President, Secretary and General
                                                                     Counsel, The Manufacturers Life Insurance
                                                                     Company of North America, 1994 to present.

Donald A. Guloien (42)***           Director (since August 1990)     Executive Vice President, Business Development,
                                    and President                    The Manufacturers Life Insurance Company,
                                                                     January 1999 to present, Senior Vice
                                                                     President, Business Development, The
                                                                     Manufacturers Life Insurance Company, 1994
                                                                     to December 1998.



James O'Malley (54)***              Director (since November 1998)   Senior Vice President, U.S. Pensions, The
                                                                     Manufacturers Life Insurance Company, January
                                                                     1999 to present; Vice President, Systems New
                                                                     Business Pensions, The Manufacturers Life
                                                                     Insurance Company,  1984 to December 1998.
</TABLE>


                                       41
<PAGE>   50

<TABLE>
<S>                                 <C>                              <C>
Joseph J. Pietroski (61)***         Director (since July 1992)       Senior Vice President and Corporate Secretary,
                                                                     The Manufacturers Life Insurance Company, 1999
                                                                     to present.  Senior Vice President, General
                                                                     Counsel and Corporate Secretary, The
                                                                     Manufacturers Life Insurance Company, 1988 to
                                                                     1999.

John D. Richardson (62)***          Director (since January 1995)    Senior Executive Vice President, The
                                    and Chairman                     Manufacturers Life Insurance Company; January
                                                                     1999 to present; Executive Vice President,
                                                                     U.S. Operations, The Manufacturers Life
                                                                     Insurance Company, November 1997 to December
                                                                     1998; Senior Vice President and General
                                                                     Manager, U.S. Operations, The Manufacturers
                                                                     Life Insurance Company, January 1995 to
                                                                     October 1997.

Victor Apps (52)***                 Vice President, Asia             Executive Vice President, Asia Operations, The
                                                                     Manufacturers Life Insurance Company, November
                                                                     1997 to present; Senior Vice President and
                                                                     General Manager, Greater China Division, The
                                                                     Manufacturers Life Insurance Company, 1995 to
                                                                     1997; Vice President and General Manager,
                                                                     Greater China Division, The Manufacturers Life
                                                                     Insurance Company, 1993 to 1995

Felix Chee (53)***                  Vice President, Investments      Executive Vice President & Chief Investment
                                                                     Officer, The Manufacturers Life Insurance
                                                                     Company; November 1997 to present; Chief
                                                                     Investment Officer, The Manufacturers Life
                                                                     Insurance Company, June 1997 to present, Senior
                                                                     Vice President and Treasurer, The Manufacturers
                                                                     Life Insurance Company, August 1994 to May 1997.

Robert A. Cook (45)**               Vice President, Marketing        Senior Vice President, U.S. Individual
                                                                     Insurance, The Manufacturers Life Insurance
                                                                     Company, January 1999 to present; Vice
                                                                     President, Product Management, The
                                                                     Manufacturers Life Insurance Company, January
                                                                     1996 to December 1998; Sales and Marketing
                                                                     Director, The Manufacturers Life Insurance
                                                                     Company, 1994 to 1995.

Douglas H. Myers (45)***            Vice President, Finance and      President, ManEquity, Inc., April 1994 to
                                    Compliance, Controller           present; Assistant Vice President and
                                                                     Controller, U.S. Operations, The Manufacturers
                                                                     Life Insurance Company, 1988 to present.

John G. Vrysen (44)**               Vice President, Appointed        Chief Financial Officer and Treasurer,
                                    Actuary                          Manulife-Wood Logan Holding Co., Inc., January
                                                                     1996 to present; Vice President and
</TABLE>



                                       42
<PAGE>   51

<TABLE>
<S>                                 <C>                              <C>
                                                                     Chief Financial Officer, U.S. Operations, The
                                                                     Manufacturers Life Insurance Company,
                                                                     January 1996 to present; Vice President and
                                                                     Chief Actuary, The Manufacturers Life
                                                                     Insurance Company of New York, March 1992 to
                                                                     present; Vice President and Chief Actuary,
                                                                     The Manufacturers Life Insurance Company of
                                                                     North America, January 1986 to present.

Denis Turner (44)***                Vice President and Treasurer     Vice President and Treasurer, The Manufacturers
                                                                     Life Insurance Company of America, May 1999 to
                                                                     present; Vice President & Chief Accountant, U.S.
                                                                     Division, The Manufacturers Life Insurance
                                                                     Company, May 1999 to present; Assistant Vice
                                                                     President, Financial Operations, Reinsurance
                                                                     Division, The Manufacturers Life Insurance
                                                                     Company, February 1998 to April 1999; Assistant
                                                                     Vice President & Controller, Reinsurance
                                                                     Division, The Manufacturers Life Insurance
                                                                     Company, November 1995, to January 1998,
                                                                     Assistant Vice President, Corporate
                                                                     Controllers, The Manufacturers Life Insurance
                                                                     Company, January 1989 to October 1995.
</TABLE>



  * Principal business address is: Dykema Gossett, 800 Michigan National Tower,
    Lansing Michigan 48933

 ** Principal business address is: Manulife Financial, 73 Tremont Street,
    Boston, MA 02108

*** Principal business address is: Manulife Financial, 200 Bloom Street,
    Toronto, Ontario Canada M4W1E5


YEAR 2000 ISSUES
The Year 2000 Issue arises because many computerized systems use two digits
rather than four to identify a year. Date-sensitive systems may recognize the
year 2000 as 1900 or some other date, resulting in errors when information using
year 2000 dates is processed. In addition, similar problems may arise in some
systems which use certain dates in 1999 to represent something other than a
date. Although the change in date has occurred, it is not possible to conclude
that all aspects of the Year 2000 Issue that may affect us, including those
related to customers, suppliers, or other third parties, have been fully
resolved.


OPTIONAL TERM RIDER

The Policy may be issued with an optional term insurance rider (the "Term
Rider"). The benefit of the term rider is that the cost of insurance rates will
always be less than or equal to the cost of insurance rates on the Policy.
HOWEVER, UNLIKE THE DEATH BENEFIT UNDER THE POLICY, THE DEATH BENEFIT UNDER THE
TERM RIDER IS NOT PROTECTED BY THE NO LAPSE GUARANTEE AFTER THE SECOND POLICY
YEAR AND TERMINATES AT AGE 100.


ILLUSTRATIONS

The tables set forth in Appendix A illustrate the way in which a Policy's Death
Benefit, Policy Value, and Cash Surrender Value could vary over an extended
period of time.


                                       43

<PAGE>   52
APPENDIX A - SAMPLE ILLUSTRATIONS OF POLICY VALUES, CASH SURRENDER VALUES AND
DEATH BENEFITS

The following tables have been prepared to help show how values under the Policy
change with investment performance. The tables include both Policy Values and
Cash Surrender Values as well as Death Benefits. The Policy Value is the sum of
the values in the Investment Accounts, as the tables assume no values in the
Fixed Account or Loan Account. The Cash Surrender Value is the Policy Value less
any applicable surrender charges. The tables illustrate how Policy Values and
Cash Surrender Values, which reflect all applicable charges and deductions, and
Death Benefits of the Policy on an insured of given age would vary over time if
the return on the assets of the Portfolios was a uniform, gross, after-tax,
annual rate of 0%, 6% or 12%. The Policy Values, Death Benefits and Cash
Surrender Values would be different from those shown if the returns averaged 0%,
6% or 12%, but fluctuated over and under those averages throughout the years.
The charges reflected in the tables include those for deductions from premiums,
surrender charges, and monthly deductions.

The amounts shown for the Policy Value, Death Benefit and Cash Surrender Value
as of each Policy Year reflect the fact that the net investment return on the
assets held in the sub-accounts is lower than the gross, after-tax return. This
is because the expenses and fees borne by Manufacturers Investment Trust are
deducted from the gross return. The illustrations reflect an average of those
Portfolios' current expenses (excluding those of the Equity Index Trust), which
is approximately 0.945% per annum. The gross annual rates of return of 0%, 6%
and 12% correspond to approximate net annual rates of return of -0.941%, 5.0003%
and 10.947%. The illustrations reflect the current expense reimbursements in
effect for the Lifestyle Trusts and the Index Trusts. In the absence of such
expense reimbursements, the average of the Portfolio's current expenses would
have been 0.950% per annum and the gross annual rates of return of 0%, 6% and
12% would have corresponded to approximate net annual rates of return of
- -0.946%, 4.998% and 10.941%. The expense reimbursement for the Lifestyle Trusts
and the Index Trusts are expected to remain in effect during the fiscal year
ended December 31, 2000. Were the expense reimbursements to terminate, the
average of the Portfolios' current expenses would be higher and the approximate
net annual rates of return would be lower.

The tables assume that no premiums have been allocated to the Fixed Account,
that planned premiums are paid on the Policy Anniversary and that no transfers,
partial withdrawals, Policy loans, changes in death benefit options or changes
in face amount have been made. The tables reflect the fact that no charges for
federal, state or local taxes are currently made against the Separate Account.
If such a charge is made in the future, it would take a higher gross rate of
return to produce after-tax returns of 0%, 6% and 12% than it does now.

There are four tables shown for each combination of age and death benefit option
for a Policy issued to a male non-smoker:


20 Year No Lapse Guarantee

- -        one based on current cost of insurance charges assessed by the Company
         and reflecting a 20 year no lapse guarantee

- -        one based on the maximum cost of insurance charges based on the 1980
         Commissioners Smoker Distinct Mortality Tables and reflecting a 20 year
         no lapse guarantee.

10 Year No Lapse Guarantee

- -        one based on current cost of insurance charges assessed by the Company
         and reflecting a 10 year no lapse guarantee

- -        one based on the maximum cost of insurance charges based on the 1980
         Commissioners Smoker Distinct Mortality Tables and reflecting a 10 year
         no lapse guarantee.

Policies Issued in New Jersey*

                                      A-2
<PAGE>   53

- -        one based on current cost of insurance charges assessed by the Company
         and reflecting a 10 year no lapse guarantee

- -        one based on the maximum cost of insurance charges based on the 1980
         Commissioners Smoker Distinct Mortality Tables and reflecting a 10 year
         no lapse guarantee.


*There is a separate table to reflect maximum costs of insurance charges in New
Jersey since the premium charge is reduced to 3.6% after Policy Year 10 on a
non-guaranteed basis only.

Current cost of insurance charges are not guaranteed and may be changed. Upon
request, Manufacturers Life of America will furnish a comparable illustration
based on the proposed life insured's issue age, sex (unless unisex rates are
required by law, or are requested) and risk classes, any additional ratings and
the death benefit option, face amount and planned premium requested.
Illustrations for smokers would show less favorable results than the
illustrations shown below.

From time to time, in advertisements or sales literature for the Policies that
quote performance data of one or more of the Portfolios, the Company may include
Cash Surrender Values and Death Benefit figures computed using the same
methodology as that used in the following illustrations, but with the average
annual total return of the Portfolio for which performance data is shown in the
advertisement replacing the hypothetical rates of return shown in the following
tables. This information may be shown in the form of graphs, charts, tables and
examples.


 The Policies have been offered to the public only since approximately May 1,
1999. However, total return data may be advertised for as long a period of time
as the underlying Portfolio has been in existence. The results for any period
prior to the Policies' being offered would be calculated as if the Policies had
been offered during that period of time, with all charges assumed to be those
applicable to the Policies.

                                      A-3
<PAGE>   54

               ILLUSTRATIONS REFLECTING 20 YEAR NO LAPSE GUARANTEE
                (NOT APPLICABLE TO POLICIES ISSUED IN NEW JERSEY)


                                      A-17
<PAGE>   55
                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 35 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 1
                          $2,260 ANNUAL PLANNED PREMIUM
                            ASSUMING CURRENT CHARGES

<TABLE>
<CAPTION>
                               0% Hypothetical                6% Hypothetical                12% Hypothetical
                            Gross Investment Return        Gross Investment Return        Gross Investment Return
                            -----------------------        -----------------------        -----------------------

 End Of     Accumulated     Policy    Cash      Death      Policy    Cash      Death      Policy      Cash       Death
 Policy     Premiums (2)    Value   Surrender   Benefit    Value   Surrender  Benefit     Value     Surrender    Benefit
  Year (1)                           Value (3)                     Value (3)                        Value (3)
- ----------  -----------     ------  ----------  -------    ------  ---------  -------   ---------   ---------   ---------
<S>         <C>            <C>      <C>         <C>        <C>     <C>        <C>       <C>         <C>         <C>
         1        2,373     1,018         0     500,000     1,109         0   500,000       1,200           0     500,000
         2        4,865     2,200         0     500,000     2,451         0   500,000       2,714           0     500,000
         3        7,481     3,335         0     500,000     3,822         0   500,000       4,353         168     500,000
         4       10,228     4,403       809     500,000     5,202     1,608   500,000       6,108       2,514     500,000
         5       13,112     5,424     2,421     500,000     6,612     3,609   500,000       8,012       5,008     500,000
         6       16,141     6,374     3,962     500,000     8,026     5,613   500,000      10,052       7,640     500,000
         7       19,321     7,255     5,433     500,000     9,446     7,624   500,000      12,245      10,424     500,000
         8       22,660     8,089     6,858     500,000    10,893     9,662   500,000      14,629      13,398     500,000
         9       26,166     8,916     8,276     500,000    12,411    11,771   500,000      17,266      16,626     500,000
        10       29,847     9,731     9,681     500,000    13,995    13,946   500,000      20,174      20,125     500,000
        15       51,206    12,928    12,928     500,000    22,498    22,498   500,000      39,727      39,727     500,000
        20       78,466    13,809    13,809     500,000    30,887    30,887   500,000      69,878      69,878     500,000
        25      113,256    10,995    10,995     500,000    37,666    37,666   500,000     116,829     116,829     500,000
        30      157,659     1,259     1,259     500,000    38,903    38,903   500,000     190,188     190,188     500,000
        35      214,330     0 (4)     0 (4)       0 (4)    27,192    27,192   500,000     308,466     308,466     500,000
        40      286,658                                     0 (4)     0 (4)     0 (4)     511,432     511,432     547,232
        45      378,968                                                                   854,848     854,848     897,591
        50      496,783                                                                 1,411,206   1,411,206   1,481,766
        55      647,147                                                                 2,300,146   2,300,146   2,415,154
        60      839,054                                                                 3,754,516   3,754,516   3,792,061
        65    1,083,982                                                                 6,246,539   6,246,539   6,246,539
</TABLE>

(1)      All values shown are as of the end of the policy year indicated, have
         been rounded to the nearest dollar, and assume that (a) premiums paid
         after the initial premium are received on the policy anniversary, (b)
         no policy loan has been made, (c) no partial withdrawal of the Cash
         Surrender Value has been made and (d) no premiums have been allocated
         to the Fixed Account.

(2)      Assumes net interest of 5% compounded annually.

(3)      Provided the No Lapse Guarantee Cumulative Premium Test has been and
         continues to be met, the No Lapse Guarantee will keep the Policy in
         force until the end of the first 20 Policy Years. Provided the Death
         Benefit Guarantee Cumulative Premium Test has been and continues to be
         met, the Death Benefit Guarantee will keep the Policy in force until
         age 100.

(4)      In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only and should not be deemed a
representation of past or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation made by the policyowner, and the investment returns for
the funds of Manufacturers Investment Trust. The policy value, cash surrender
value and death benefit for a policy would be different from those shown if
actual rates of investment return averaged the rate shown above over a period of
years, but also fluctuated above or below that average for individual policy
years. No representations can be made that these hypothetical rates of return
can be achieved for any one year or sustained over any period of time.
<PAGE>   56
                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 35 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 1
                          $2,260 ANNUAL PLANNED PREMIUM
                            ASSUMING MAXIMUM CHARGES

<TABLE>
<CAPTION>
                               0% Hypothetical                6% Hypothetical                12% Hypothetical
                            Gross Investment Return        Gross Investment Return        Gross Investment Return
                            -----------------------        -----------------------        -----------------------

 End Of     Accumulated     Policy    Cash      Death      Policy    Cash      Death      Policy      Cash       Death
 Policy     Premiums (2)    Value   Surrender   Benefit    Value   Surrender  Benefit     Value     Surrender    Benefit
  Year (1)                           Value (3)                     Value (3)                        Value (3)
- ----------  -----------     ------  ----------  -------    ------  ---------  -------   ---------   ---------   ---------
<S>        <C>              <C>     <C>         <C>        <C>     <C>        <C>       <C>         <C>         <C>
    1        2,373          1,018         0     500,000     1,109         0   500,000       1,200           0     500,000
    2        4,865          2,028         0     500,000     2,274         0   500,000       2,531           0     500,000
    3        7,481          2,969         0     500,000     3,434         0   500,000       3,943           0     500,000
    4       10,228          3,836       242     500,000     4,585       991   500,000       5,437       1,843     500,000
    5       13,112          4,623     1,619     500,000     5,716     2,713   500,000       7,013       4,010     500,000
    6       16,141          5,324     2,911     500,000     6,822     4,410   500,000       8,675       6,263     500,000
    7       19,321          5,927     4,105     500,000     7,887     6,066   500,000      10,416       8,595     500,000
    8       22,660          6,434     5,203     500,000     8,910     7,679   500,000      12,246      11,015     500,000
    9       26,166          6,831     6,191     500,000     9,873     9,233   500,000      14,159      13,519     500,000
   10       29,847          7,120     7,071     500,000    10,775    10,725   500,000      16,164      16,115     500,000
   15       51,206          7,047     7,047     500,000    14,525    14,525   500,000      28,627      28,627     500,000
   20       78,466          2,079     2,079     500,000    13,843    13,843   500,000      43,697      43,697     500,000
   25      113,256          0 (4)     0 (4)       0 (4)     2,880     2,880   500,000      58,893      58,893     500,000
   30      157,659                                          0 (4)     0 (4)     0 (4)      68,123      68,123     500,000
   35      214,330                                                                         54,376      54,376     500,000
   40      286,658                                                                          0 (4)       0 (4)       0 (4)
</TABLE>

(1)      All values shown are as of the end of the policy year indicated, have
         been rounded to the nearest dollar, and assume that (a) premiums paid
         after the initial premium are received on the policy anniversary, (b)
         no policy loan has been made, (c) no partial withdrawal of the Cash
         Surrender Value has been made and (d) no premiums have been allocated
         to the Fixed Account.

(2)      Assumes net interest of 5% compounded annually.

(3)      Provided the No Lapse Guarantee Cumulative Premium Test has been and
         continues to be met, the No Lapse Guarantee will keep the Policy in
         force until the end of the first 20 Policy Years. Provided the Death
         Benefit Guarantee Cumulative Premium Test has been and continues to be
         met, the Death Benefit Guarantee will keep the Policy in force until
         age 100.

(4)      In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only and should not be deemed a
representation of past or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation made by the policyowner, and the investment returns for
the funds of Manufacturers Investment Trust. The policy value, cash surrender
value and death benefit for a policy would be different from those shown if
actual rates of investment return averaged the rate shown above over a period of
years, but also fluctuated above or below that average for individual policy
years. No representations can be made that these hypothetical rates of return
can be achieved for any one year or sustained over any period of time.
<PAGE>   57
                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 35 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 2
                          $3,070 ANNUAL PLANNED PREMIUM
                            ASSUMING CURRENT CHARGES

<TABLE>
<CAPTION>
                               0% Hypothetical                6% Hypothetical                12% Hypothetical
                            Gross Investment Return        Gross Investment Return        Gross Investment Return
                            -----------------------        -----------------------        -----------------------

 End Of     Accumulated     Policy    Cash      Death      Policy    Cash      Death      Policy      Cash       Death
 Policy     Premiums (2)    Value   Surrender   Benefit    Value   Surrender  Benefit     Value     Surrender    Benefit
  Year (1)                           Value (3)                     Value (3)                        Value (3)
- ----------  -----------     ------  ----------  -------    ------  ---------  -------   ---------   ---------   ---------
<S>         <C>             <C>     <C>         <C>        <C>     <C>        <C>       <C>         <C>         <C>
     1            3,224      1,760         0    501,760     1,895         0   501,895       2,031           0     502,031
     2            6,608      3,669         0    503,669     4,055         0   504,055       4,457           0     504,457
     3           10,162      5,517       874    505,517     6,276     1,632   506,276       7,098       2,455     507,098
     4           13,894      7,285     3,297    507,285     8,539     4,550   508,539       9,954       5,966     509,954
     5           17,812      8,992     5,659    508,992    10,865     7,533   510,865      13,066       9,733     513,066
     6           21,926     10,613     7,936    510,613    13,232    10,555   513,232      16,432      13,755     516,432
     7           26,246     12,152    10,131    512,152    15,641    13,620   515,641      20,080      18,058     520,080
     8           30,782     13,631    12,265    513,631    18,116    16,751   518,116      24,059      22,694     524,059
     9           35,544     15,091    14,381    515,091    20,703    19,992   520,703      28,449      27,739     528,449
    10           40,545     16,525    16,470    516,525    23,396    23,342   523,396      33,281      33,227     533,281
    15           69,558     22,942    22,942    522,942    38,575    38,575   538,575      66,352      66,352     566,352
    20          106,588     26,768    26,768    526,768    55,120    55,120   555,120     118,237     118,237     618,237
    25          153,848     26,640    26,640    526,640    71,726    71,726   571,726     199,536     199,536     699,536
    30          214,166     19,483    19,483    519,483    84,587    84,587   584,587     325,248     325,248     825,248
    35          291,148        485       485    500,485    86,747    86,747   586,747     517,847     517,847   1,017,847
    40          389,398      0 (4)     0 (4)      0 (4)    64,517    64,517   564,517     808,989     808,989   1,308,989
    45          514,793                                     0 (4)     0 (4)     0 (4)   1,243,894   1,243,894   1,743,894
    50          674,833                                                                 1,888,707   1,888,707   2,388,707
    55          879,089                                                                 2,844,159   2,844,159   3,344,159
    60        1,139,777                                                                 4,280,928   4,280,928   4,780,928
    65        1,472,488                                                                 6,481,494   6,481,494   6,981,494
</TABLE>

(1)      All values shown are as of the end of the policy year indicated, have
         been rounded to the nearest dollar, and assume that (a) premiums paid
         after the initial premium are received on the policy anniversary, (b)
         no policy loan has been made, (c) no partial withdrawal of the Cash
         Surrender Value has been made and (d) no premiums have been allocated
         to the Fixed Account.

(2)      Assumes net interest of 5% compounded annually.

(3)      Provided the No Lapse Guarantee Cumulative Premium Test has been and
         continues to be met, the No Lapse Guarantee will keep the Policy in
         force until the end of the first 20 Policy Years. Provided the Death
         Benefit Guarantee Cumulative Premium Test has been and continues to be
         met, the Death Benefit Guarantee will keep the Policy in force until
         age 100.

(4)      In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only and should not be deemed a
representation of past or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation made by the policyowner, and the investment returns for
the funds of Manufacturers Investment Trust. The policy value, cash surrender
value and death benefit for a policy would be different from those shown if
actual rates of investment return averaged the rate shown above over a period of
years, but also fluctuated above or below that average for individual policy
years. No representations can be made that these hypothetical rates of return
can be achieved for any one year or sustained over any period of time.
<PAGE>   58
                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 35 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 2
                          $3,070 ANNUAL PLANNED PREMIUM
                            ASSUMING MAXIMUM CHARGES

<TABLE>
<CAPTION>
                               0% Hypothetical                6% Hypothetical                12% Hypothetical
                            Gross Investment Return        Gross Investment Return        Gross Investment Return
                            -----------------------        -----------------------        -----------------------

 End Of     Accumulated     Policy    Cash      Death      Policy    Cash      Death      Policy      Cash       Death
 Policy     Premiums (2)    Value   Surrender   Benefit    Value   Surrender  Benefit     Value     Surrender    Benefit
  Year (1)                           Value (3)                     Value (3)                        Value (3)
- ----------  -----------     ------  ----------  -------    ------  ---------  -------   ---------   ---------   ---------
<S>         <C>            <C>      <C>         <C>        <C>     <C>        <C>       <C>         <C>         <C>

         1      3,224       1,760         0     501,760     1,895         0   501,895     2,031             0   502,031
         2      6,608       3,497         0     503,497     3,876         0   503,876     4,274             0   504,274
         3     10,162       5,150       506     505,150     5,886     1,242   505,886     6,686         2,042   506,686
         4     13,894       6,716     2,728     506,716     7,918     3,930   507,918     9,279         5,291   509,279
         5     17,812       8,186     4,854     508,186     9,965     6,632   509,965    12,060         8,728   512,060
         6     21,926       9,558     6,881     509,558    12,021     9,344   512,021    15,044        12,367   515,044
         7     26,246      10,817     8,796     510,817    14,073    12,051   514,073    18,236        16,214   518,236
         8     30,782      11,967    10,601     511,967    16,119    14,753   516,119    21,655        20,289   521,655
         9     35,544      12,993    12,283     512,993    18,144    17,434   518,144    25,310        24,600   525,310
        10     40,545      13,898    13,843     513,898    20,148    20,093   520,148    29,225        29,170   529,225
        15     69,558      17,040    17,040     517,040    30,533    30,533   530,533    55,078        55,078   555,078
        20    106,588      15,091    15,091     515,091    37,998    37,998   537,998    91,556        91,556   591,556
        25    153,848       4,436     4,436     504,436    37,281    37,281   537,281   140,495       140,495   640,495
        30    214,166       0 (4)     0 (4)       0 (4)    19,526    19,526   519,526   202,431       202,431   702,431
        35    291,148                                       0 (4)     0 (4)     0 (4)   271,896       271,896   771,896
        40    389,398                                                                   332,303       332,303   832,303
        45    514,793                                                                   340,674       340,674   840,674
        50    674,833                                                                   220,916       220,916   720,916
        55    879,089                                                                     0 (4)         0 (4)     0 (4)
</TABLE>
(1)      All values shown are as of the end of the policy year indicated, have
         been rounded to the nearest dollar, and assume that (a) premiums paid
         after the initial premium are received on the policy anniversary, (b)
         no policy loan has been made, (c) no partial withdrawal of the Cash
         Surrender Value has been made and (d) no premiums have been allocated
         to the Fixed Account.

(2)      Assumes net interest of 5% compounded annually.

(3)      Provided the No Lapse Guarantee Cumulative Premium Test has been and
         continues to be met, the No Lapse Guarantee will keep the Policy in
         force until the end of the first 20 Policy Years. Provided the Death
         Benefit Guarantee Cumulative Premium Test has been and continues to be
         met, the Death Benefit Guarantee will keep the Policy in force until
         age 100.

(4)      In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only and should not be deemed a
representation of past or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation made by the policyowner, and the investment returns for
the funds of Manufacturers Investment Trust. The policy value, cash surrender
value and death benefit for a policy would be different from those shown if
actual rates of investment return averaged the rate shown above over a period of
years, but also fluctuated above or below that average for individual policy
years. No representations can be made that these hypothetical rates of return
can be achieved for any one year or sustained over any period of time.
<PAGE>   59
                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 55 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 1
                          $7,940 ANNUAL PLANNED PREMIUM
                            ASSUMING CURRENT CHARGES

<TABLE>
<CAPTION>
                               0% Hypothetical                6% Hypothetical                12% Hypothetical
                            Gross Investment Return        Gross Investment Return        Gross Investment Return
                            -----------------------        -----------------------        -----------------------

 End Of     Accumulated     Policy    Cash      Death      Policy    Cash      Death      Policy      Cash       Death
 Policy     Premiums (2)    Value   Surrender   Benefit    Value   Surrender  Benefit     Value     Surrender    Benefit
  Year (1)                           Value (3)                     Value (3)                        Value (3)
- ----------  -----------     ------  ----------  -------    ------  ---------  -------   ---------   ---------   ---------
<S>         <C>             <C>     <C>         <C>        <C>     <C>        <C>       <C>         <C>         <C>
         1        8,337      4,230         0    500,000     4,570         0   500,000       4,912           0     500,000
         2       17,091      8,257         0    500,000     9,200       751   500,000      10,187       1,738     500,000
         3       26,282     12,225     4,822    500,000    14,039     6,636   500,000      16,016       8,612     500,000
         4       35,934     15,967     9,609    500,000    18,925    12,566   500,000      22,280      15,922     500,000
         5       46,067     19,663    14,350    500,000    24,043    18,730   500,000      29,216      23,903     500,000
         6       56,708     23,066    18,798    500,000    29,152    24,884   500,000      36,640      32,372     500,000
         7       67,880     26,199    22,976    500,000    34,274    31,051   500,000      44,631      41,408     500,000
         8       79,611     29,143    26,965    500,000    39,491    37,313   500,000      53,335      51,157     500,000
         9       91,928     31,973    30,840    500,000    44,883    43,751   500,000      62,909      61,777     500,000
        10      104,862     34,727    34,640    500,000    50,498    50,411   500,000      73,488      73,401     500,000
        15      179,900     41,412    41,412    500,000    77,041    77,041   500,000     142,408     142,408     500,000
        20      275,671     29,986    29,986    500,000    93,974    93,974   500,000     247,979     247,979     500,000
        25      397,901      0 (4)     0 (4)      0 (4)    84,246    84,246   500,000     426,004     426,004     500,000
        30      553,901                                     7,898     7,898   500,000     746,225     746,225     783,536
        35      753,000                                     0 (4)     0 (4)     0 (4)   1,260,425   1,260,425   1,323,446
        40    1,007,108                                                                 2,099,829   2,099,829   2,120,827
        45    1,331,420                                                                 3,537,116   3,537,116   3,537,116
</TABLE>
(1)      All values shown are as of the end of the policy year indicated, have
         been rounded to the nearest dollar, and assume that (a) premiums paid
         after the initial premium are received on the policy anniversary, (b)
         no policy loan has been made, (c) no partial withdrawal of the Cash
         Surrender Value has been made and (d) no premiums have been allocated
         to the Fixed Account.

(2)      Assumes net interest of 5% compounded annually.

(3)      Provided the No Lapse Guarantee Cumulative Premium Test has been and
         continues to be met, the No Lapse Guarantee will keep the Policy in
         force until the end of the first 20 Policy Years. Provided the Death
         Benefit Guarantee Cumulative Premium Test has been and continues to be
         met, the Death Benefit Guarantee will keep the Policy in force until
         age 100.

(4)      In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only and should not be deemed a
representation of past or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation made by the policyowner, and the investment returns for
the funds of Manufacturers Investment Trust. The policy value, cash surrender
value and death benefit for a policy would be different from those shown if
actual rates of investment return averaged the rate shown above over a period of
years, but also fluctuated above or below that average for individual policy
years. No representations can be made that these hypothetical rates of return
can be achieved for any one year or sustained over any period of time.
<PAGE>   60
                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 55 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 1
                          $7,940 ANNUAL PLANNED PREMIUM
                            ASSUMING MAXIMUM CHARGES

<TABLE>
<CAPTION>
                               0% Hypothetical                6% Hypothetical                12% Hypothetical
                            Gross Investment Return        Gross Investment Return        Gross Investment Return
                            -----------------------        -----------------------        -----------------------

 End Of     Accumulated     Policy    Cash      Death      Policy    Cash      Death      Policy      Cash       Death
 Policy     Premiums (2)    Value   Surrender   Benefit    Value   Surrender  Benefit     Value     Surrender    Benefit
  Year (1)                           Value (3)                     Value (3)                        Value (3)
- ----------  -----------     ------  ----------  -------    ------  ---------  -------   ---------   ---------   ---------
<S>         <C>             <C>     <C>         <C>        <C>     <C>        <C>       <C>         <C>         <C>
        1         8,337      4,230           0  500,000     4,570          0  500,000     4,912             0   500,000
        2        17,091      7,086           0  500,000     7,993          0  500,000     8,945           496   500,000
        3        26,282      9,502       2,098  500,000    11,162      3,758  500,000    12,983         5,580   500,000
        4        35,934     11,450       5,092  500,000    14,035      7,676  500,000    16,999        10,640   500,000
        5        46,067     12,880       7,567  500,000    16,541     11,228  500,000    20,937        15,624   500,000
        6        56,708     13,740       9,472  500,000    18,609     14,341  500,000    24,737        20,469   500,000
        7        67,880     13,973      10,750  500,000    20,154     16,931  500,000    28,328        25,106   500,000
        8        79,611     13,492      11,315  500,000    21,062     18,885  500,000    31,607        29,429   500,000
        9        91,928     12,198      11,066  500,000    21,198     20,066  500,000    34,442        33,310   500,000
       10       104,862      9,979       9,892  500,000    20,406     20,318  500,000    36,684        36,597   500,000
       15       179,900          0           0  500,000         0          0  500,000    35,893        35,893   500,000
       20       275,671          0           0  500,000         0          0  500,000         0             0   500,000
       25       397,901      0 (4)       0 (4)    0 (4)     0 (4)      0 (4)    0 (4)     0 (4)         0 (4)     0 (4)
</TABLE>

(1)      All values shown are as of the end of the policy year indicated, have
         been rounded to the nearest dollar, and assume that (a) premiums paid
         after the initial premium are received on the policy anniversary, (b)
         no policy loan has been made, (c) no partial withdrawal of the Cash
         Surrender Value has been made and (d) no premiums have been allocated
         to the Fixed Account.

(2)      Assumes net interest of 5% compounded annually.

(3)      Provided the No Lapse Guarantee Cumulative Premium Test has been and
         continues to be met, the No Lapse Guarantee will keep the Policy in
         force until the end of the first 20 Policy Years. Provided the Death
         Benefit Guarantee Cumulative Premium Test has been and continues to be
         met, the Death Benefit Guarantee will keep the Policy in force until
         age 100.

(4)      In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only and should not be deemed a
representation of past or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation made by the policyowner, and the investment returns for
the funds of Manufacturers Investment Trust. The policy value, cash surrender
value and death benefit for a policy would be different from those shown if
actual rates of investment return averaged the rate shown above over a period of
years, but also fluctuated above or below that average for individual policy
years. No representations can be made that these hypothetical rates of return
can be achieved for any one year or sustained over any period of time.
<PAGE>   61
                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 55 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 2
                         $11,575 ANNUAL PLANNED PREMIUM
                            ASSUMING CURRENT CHARGES

<TABLE>
<CAPTION>
                               0% Hypothetical                6% Hypothetical                12% Hypothetical
                            Gross Investment Return        Gross Investment Return        Gross Investment Return
                            -----------------------        -----------------------        -----------------------

 End Of     Accumulated     Policy    Cash      Death      Policy    Cash      Death      Policy      Cash       Death
 Policy     Premiums (2)    Value   Surrender   Benefit    Value   Surrender  Benefit     Value     Surrender    Benefit
  Year (1)                           Value (3)                     Value (3)                        Value (3)
- ----------  -----------     ------  ----------  -------    ------  ---------  -------   ---------   ---------   ---------
<S>         <C>             <C>     <C>         <C>      <C>       <C>        <C>       <C>         <C>         <C>
        1        12,154      7,537           0  507,537     8,075          0  508,075       8,615           0     508,615
        2        24,915     14,785       3,986  514,785    16,324      5,525  516,324      17,930       7,131     517,930
        3        38,315     21,896      12,433  521,896    24,905     15,442  524,905      28,171      18,708     528,171
        4        52,384     28,697      20,570  528,697    33,651     25,523  533,651      39,245      31,118     539,245
        5        67,157     35,375      28,584  535,375    42,757     35,966  542,757      51,431      44,639     551,431
        6        82,669     41,674      36,219  541,674    51,972     46,516  551,972      64,565      59,109     564,565
        7        98,956     47,616      43,497  547,616    61,316     57,197  561,316      78,761      74,641     578,761
        8       116,057     53,288      50,505  553,288    70,879     68,096  570,879      94,212      91,429     594,212
        9       134,014     58,771      57,324  558,771    80,749     79,301  580,749     111,126     109,679     611,126
       10       152,869     64,107      63,996  564,107    90,977     90,866  590,977     129,693     129,582     629,693
       15       262,260     83,402      83,402  583,402   143,530    143,530  643,530     251,090     251,090     751,090
       20       401,875     82,471      82,471  582,471   187,758    187,758  687,758     427,280     427,280     927,280
       25       580,063     47,418      47,418  547,418   204,383    204,383  704,383     675,017     675,017   1,175,017
       30       807,481      0 (4)       0 (4)    0 (4)   161,799    161,799  661,799   1,013,245   1,013,245   1,513,245
       35     1,097,730                                     5,282      5,282  505,282   1,456,809   1,456,809   1,956,809
       40     1,468,170                                     0 (4)      0 (4)    0 (4)   2,022,861   2,022,861   2,522,861
       45     1,940,956                                                                 2,765,322   2,765,322   3,265,322
</TABLE>

(1)      All values shown are as of the end of the policy year indicated, have
         been rounded to the nearest dollar, and assume that (a) premiums paid
         after the initial premium are received on the policy anniversary, (b)
         no policy loan has been made, (c) no partial withdrawal of the Cash
         Surrender Value has been made and (d) no premiums have been allocated
         to the Fixed Account.

(2)      Assumes net interest of 5% compounded annually.

(3)      Provided the No Lapse Guarantee Cumulative Premium Test has been and
         continues to be met, the No Lapse Guarantee will keep the Policy in
         force until the end of the first 20 Policy Years. Provided the Death
         Benefit Guarantee Cumulative Premium Test has been and continues to be
         met, the Death Benefit Guarantee will keep the Policy in force until
         age 100.

(4)      In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only and should not be deemed a
representation of past or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation made by the policyowner, and the investment returns for
the funds of Manufacturers Investment Trust. The policy value, cash surrender
value and death benefit for a policy would be different from those shown if
actual rates of investment return averaged the rate shown above over a period of
years, but also fluctuated above or below that average for individual policy
years. No representations can be made that these hypothetical rates of return
can be achieved for any one year or sustained over any period of time.
<PAGE>   62
                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 55 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 2
                         $11,575 ANNUAL PLANNED PREMIUM
                            ASSUMING MAXIMUM CHARGES


<TABLE>
<CAPTION>
                               0% Hypothetical                6% Hypothetical                12% Hypothetical
                            Gross Investment Return        Gross Investment Return        Gross Investment Return
                            -----------------------        -----------------------        -------------------------------


 End Of     Accumulated     Policy    Cash      Death      Policy    Cash      Death      Policy      Cash       Death
 Policy     Premiums (2)    Value   Surrender   Benefit    Value   Surrender  Benefit     Value     Surrender    Benefit
  Year (1)                           Value (3)                     Value (3)                        Value (3)
- ----------  -----------     ------  ----------  -------    ------  ---------  -------   ---------   ---------   ---------
<S>         <C>             <C>     <C>         <C>        <C>     <C>        <C>       <C>         <C>         <C>
        1      12,154        7,537           0  507,537     8,075          0  508,075       8,615           0    508,615
        2      24,915       13,597       2,797  513,597    15,097      4,298  515,097      16,666       5,867    516,666
        3      38,315       19,129       9,666  519,129    21,977     12,514  521,977      25,079      15,615    525,079
        4      52,384       24,109      15,982  524,109    28,672     20,545  528,672      33,854      25,726    533,854
        5      67,157       28,487      21,695  528,487    35,114     28,323  535,114      42,964      36,173    542,964
        6      82,669       32,212      26,757  532,212    41,231     35,775  541,231      52,382      46,926    552,382
        7      98,956       35,233      31,114  535,233    46,943     42,823  546,943      62,068      57,949    562,068
        8     116,057       37,471      34,688  537,471    52,140     49,357  552,140      71,957      69,173    571,957
        9     134,014       38,837      37,390  538,837    56,695     55,248  556,695      81,957      80,510    581,957
       10     152,869       39,236      39,124  539,236    60,468     60,357  560,468      91,965      91,853    591,965
       15     262,260       26,769      26,769  526,769    66,908     66,908  566,908     144,650     144,650    644,650
       20     401,875            0           0  500,000    27,094     27,094  527,094     177,202     177,202    677,202
       25     580,063        0 (4)       0 (4)    0 (4)     0 (4)      0 (4)    0 (4)     139,331     139,331    639,331
       30     807,481                                                                      0 (4)       0 (4)      0 (4)
</TABLE>

(1)      All values shown are as of the end of the policy year indicated, have
         been rounded to the nearest dollar, and assume that (a) premiums paid
         after the initial premium are received on the policy anniversary, (b)
         no policy loan has been made, (c) no partial withdrawal of the Cash
         Surrender Value has been made and (d) no premiums have been allocated
         to the Fixed Account.

(2)      Assumes net interest of 5% compounded annually.

(3)      Provided the No Lapse Guarantee Cumulative Premium Test has been and
         continues to be met, the No Lapse Guarantee will keep the Policy in
         force until the end of the first 20 Policy Years. Provided the Death
         Benefit Guarantee Cumulative Premium Test has been and continues to be
         met, the Death Benefit Guarantee will keep the Policy in force until
         age 100.

(4)      In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only and should not be deemed a
representation of past or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation made by the policyowner, and the investment returns for
the funds of Manufacturers Investment Trust. The policy value, cash surrender
value and death benefit for a policy would be different from those shown if
actual rates of investment return averaged the rate shown above over a period of
years, but also fluctuated above or below that average for individual policy
years. No representations can be made that these hypothetical rates of return
can be achieved for any one year or sustained over any period of time.
<PAGE>   63

               ILLUSTRATIONS REFLECTING 10 YEAR NO LAPSE GUARANTEE
                (NOT APPLICABLE TO POLICIES ISSUED IN NEW JERSEY)

<PAGE>   64
                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 35 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 1
                          $2,260 ANNUAL PLANNED PREMIUM
                            ASSUMING CURRENT CHARGES


<TABLE>
<CAPTION>
                               0% Hypothetical                6% Hypothetical                12% Hypothetical
                            Gross Investment Return        Gross Investment Return        Gross Investment Return
                            -----------------------        -----------------------        -------------------------------

 End Of     Accumulated     Policy    Cash      Death      Policy    Cash      Death      Policy      Cash       Death
 Policy     Premiums (2)    Value   Surrender   Benefit    Value   Surrender  Benefit     Value     Surrender    Benefit
  Year (1)                           Value (3)                     Value (3)                        Value (3)
- ----------  -----------     ------  ----------  -------    ------  ---------  -------   ---------   ---------   ---------
<S>         <C>             <C>     <C>         <C>        <C>     <C>        <C>       <C>         <C>         <C>
         1        2,373        944           0  500,000     1,032         0   500,000       1,121           0     500,000
         2        4,865      2,028           0  500,000     2,270         0   500,000       2,522           0     500,000
         3        7,481      3,037           0  500,000     3,500         0   500,000       4,005           0     500,000
         4       10,228      4,002         408  500,000     4,755     1,161   500,000       5,610       2,016     500,000
         5       13,112      4,952       1,948  500,000     6,065     3,062   500,000       7,380       4,377     500,000
         6       16,141      5,829       3,416  500,000     7,372     4,960   500,000       9,271       6,858     500,000
         7       19,321      6,628       4,806  500,000     8,671     6,849   500,000      11,289       9,467     500,000
         8       22,660      7,381       6,150  500,000     9,991     8,761   500,000      13,478      12,248     500,000
         9       26,166      8,122       7,482  500,000    11,370    10,730   500,000      15,895      15,255     500,000
        10       29,847      8,847       8,798  500,000    12,805    12,755   500,000      18,555      18,506     500,000
        15       51,206     11,588      11,588  500,000    20,407    20,407   500,000      36,355      36,355     500,000
        20       78,466     12,290      12,290  500,000    27,924    27,924   500,000      63,857      63,857     500,000
        25      113,256      9,418       9,418  500,000    33,721    33,721   500,000     106,472     106,472     500,000
        30      157,659      0 (4)       0 (4)    0 (4)    33,139    33,139   500,000     171,792     171,792     500,000
        35      214,330                                    18,823    18,823   500,000     275,424     275,424     500,000
        40      286,658                                     0 (4)     0 (4)     0 (4)     451,056     451,056     500,000
        45      378,968                                                                   755,277     755,277     793,041
        50      496,783                                                                 1,247,840   1,247,840   1,310,232
        55      647,147                                                                 2,032,488   2,032,488   2,134,113
        60      839,054                                                                 3,314,199   3,314,199   3,347,341
        65    1,083,982                                                                 5,515,578   5,515,578   5,515,578
</TABLE>

(1)      All values shown are as of the end of the policy year indicated, have
         been rounded to the nearest dollar, and assume that (a) premiums paid
         after the initial premium are received on the policy anniversary, (b)
         no policy loan has been made, (c) no partial withdrawal of the Cash
         Surrender Value has been made and (d) no premiums have been allocated
         to the Fixed Account.

(2)      Assumes net interest of 5% compounded annually.

(3)      Provided the No Lapse Guarantee Cumulative Premium Test has been and
         continues to be met, the No Lapse Guarantee will keep the Policy in
         force until the end of the first 10 Policy Years. Provided the Death
         Benefit Guarantee Cumulative Premium Test has been selected and
         continues to be met, the Death Benefit Guarantee will keep the Policy
         in force on all policies until age 100.

(4)      In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only and should not be deemed a
representation of past or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation made by the policyowner, and the investment returns for
the funds of Manufacturers Investment Trust. The policy value, cash surrender
value and death benefit for a policy would be different from those shown if
actual rates of investment return averaged the rate shown above over a period of
years, but also fluctuated above or below that average for individual policy
years. No representations can be made that these hypothetical rates of return
can be achieved for any one year or sustained over any period of time.
<PAGE>   65
                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 35 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 1
                          $2,260 ANNUAL PLANNED PREMIUM
                            ASSUMING MAXIMUM CHARGES


<TABLE>
<CAPTION>
                               0% Hypothetical                6% Hypothetical                12% Hypothetical
                            Gross Investment Return        Gross Investment Return        Gross Investment Return
                            -----------------------        -----------------------        -------------------------------

 End Of     Accumulated     Policy    Cash      Death      Policy    Cash      Death      Policy      Cash       Death
 Policy     Premiums (2)    Value   Surrender   Benefit    Value   Surrender  Benefit     Value     Surrender    Benefit
  Year (1)                           Value (3)                     Value (3)                        Value (3)
- ----------  -----------     ------  ----------  -------    ------  ---------  -------   ---------   ---------   ---------
<S>         <C>             <C>     <C>         <C>        <C>     <C>        <C>       <C>         <C>         <C>
         1        2,373        944           0  500,000     1,032         0   500,000       1,121           0     500,000
         2        4,865      1,955           0  500,000     2,193         0   500,000       2,444           0     500,000
         3        7,481      2,896           0  500,000     3,350         0   500,000       3,846           0     500,000
         4       10,228      3,765         171  500,000     4,498       904   500,000       5,331       1,737     500,000
         5       13,112      4,552       1,549  500,000     5,625     2,622   500,000       6,896       3,893     500,000
         6       16,141      5,255       2,842  500,000     6,727     4,314   500,000       8,545       6,133     500,000
         7       19,321      5,859       4,037  500,000     7,787     5,966   500,000      10,273       8,452     500,000
         8       22,660      6,366       5,136  500,000     8,805     7,574   500,000      12,088      10,857     500,000
         9       26,166      6,764       6,124  500,000     9,764     9,124   500,000      13,985      13,345     500,000
        10       29,847      7,055       7,005  500,000    10,661    10,611   500,000      15,972      15,922     500,000
        15       51,206      6,984       6,984  500,000    14,379    14,379   500,000      28,301      28,301     500,000
        20       78,466      2,018       2,018  500,000    13,652    13,652   500,000      43,140      43,140     500,000
        25      113,256      0 (4)       0 (4)    0 (4)     2,629     2,629   500,000      57,922      57,922     500,000
        30      157,659                                     0 (4)     0 (4)     0 (4)      66,380      66,380     500,000
        35      214,330                                                                    51,079      51,079     500,000
        40      286,658                                                                     0 (4)       0 (4)       0 (4)
</TABLE>

(1)      All values shown are as of the end of the policy year indicated, have
         been rounded to the nearest dollar, and assume that (a) premiums paid
         after the initial premium are received on the policy anniversary, (b)
         no policy loan has been made, (c) no partial withdrawal of the Cash
         Surrender Value has been made and (d) no premiums have been allocated
         to the Fixed Account.

(2)      Assumes net interest of 5% compounded annually.

(3)      Provided the No Lapse Guarantee Cumulative Premium Test has been and
         continues to be met, the No Lapse Guarantee will keep the Policy in
         force until the end of the first 10 Policy Years. Provided the Death
         Benefit Guarantee Cumulative Premium Test has been selected and
         continues to be met, the Death Benefit Guarantee will keep the Policy
         in force on all policies until age 100.

(4)      In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only and should not be deemed a
representation of past or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation made by the policyowner, and the investment returns for
the funds of Manufacturers Investment Trust. The policy value, cash surrender
value and death benefit for a policy would be different from those shown if
actual rates of investment return averaged the rate shown above over a period of
years, but also fluctuated above or below that average for individual policy
years. No representations can be made that these hypothetical rates of return
can be achieved for any one year or sustained over any period of time.
<PAGE>   66
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                    MALE NON-SMOKER ISSUE AGE 35 (STANDARD)
                  $500,000 FACE AMOUNT DEATH BENEFIT OPTION 2
                         $3,070 ANNUAL PLANNED PREMIUM
                            ASSUMING CURRENT CHARGES


<TABLE>
<CAPTION>
                               0% Hypothetical                6% Hypothetical                12% Hypothetical
                            Gross Investment Return        Gross Investment Return        Gross Investment Return
                            -----------------------        -----------------------        -------------------------------

 End Of     Accumulated     Policy    Cash      Death      Policy    Cash      Death      Policy      Cash       Death
 Policy     Premiums (2)    Value   Surrender   Benefit    Value   Surrender  Benefit     Value     Surrender    Benefit
  Year (1)                           Value (3)                     Value (3)                        Value (3)
- ----------  -----------     ------  ----------  -------    ------  ---------  -------   ---------   ---------   ---------
<S>         <C>             <C>     <C>         <C>        <C>     <C>        <C>       <C>         <C>         <C>
         1        3,224      1,685           0  501,685     1,818         0   501,818       1,951           0     501,951
         2        6,608      3,497           0  503,497     3,873         0   503,873       4,265           0     504,265
         3       10,162      5,219         575  505,219     5,953     1,309   505,953       6,750       2,106     506,750
         4       13,894      6,883       2,894  506,883     8,089     4,101   508,089       9,454       5,465     509,454
         5       17,812      8,518       5,185  508,518    10,317     6,984   510,317      12,431       9,099     512,431
         6       21,926     10,066       7,389  510,066    12,576     9,899   512,576      15,647      12,970     515,647
         7       26,246     11,524       9,502  511,524    14,864    12,843   514,864      19,119      17,098     519,119
         8       30,782     12,921      11,555  512,921    17,212    15,846   517,212      22,904      21,538     522,904
         9       35,544     14,294      13,584  514,294    19,658    18,948   519,658      27,072      26,362     527,072
        10       40,545     15,639      15,584  515,639    22,202    22,147   522,202      31,655      31,601     531,655
        15       69,558     21,602      21,602  521,602    36,480    36,480   536,480      62,969      62,969     562,969
        20      106,588     25,267      25,267  525,267    52,188    52,188   552,188     112,268     112,268     612,268
        25      153,848     25,114      25,114  525,114    67,906    67,906   567,906     189,490     189,490     689,490
        30      214,166     17,492      17,492  517,492    79,147    79,147   579,147     307,866     307,866     807,866
        35      291,148      0 (4)       0 (4)    0 (4)    79,260    79,260   579,260     488,238     488,238     988,238
        40      389,398                                    56,007    56,007   556,007     760,853     760,853   1,260,853
        45      514,793                                     0 (4)     0 (4)     0 (4)   1,164,760   1,164,760   1,664,760
        50      674,833                                                                 1,751,745   1,751,745   2,251,745
        55      879,089                                                                 2,598,371   2,598,371   3,098,371
        60    1,139,777                                                                 3,838,254   3,838,254   4,338,254
        65    1,472,488                                                                 5,715,523   5,715,523   6,215,523
</TABLE>

(1)      All values shown are as of the end of the policy year indicated, have
         been rounded to the nearest dollar, and assume that (a) premiums paid
         after the initial premium are received on the policy anniversary, (b)
         no policy loan has been made, (c) no partial withdrawal of the Cash
         Surrender Value has been made and (d) no premiums have been allocated
         to the Fixed Account.

(2)      Assumes net interest of 5% compounded annually.

(3)      Provided the No Lapse Guarantee Cumulative Premium Test has been and
         continues to be met, the No Lapse Guarantee will keep the Policy in
         force until the end of the first 10 Policy Years. Provided the Death
         Benefit Guarantee Cumulative Premium Test has been selected and
         continues to be met, the Death Benefit Guarantee will keep the Policy
         in force on all policies until age 100.

(4)      In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only and should not be deemed a
representation of past or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation made by the policyowner, and the investment returns for
the funds of Manufacturers Investment Trust. The policy value, cash surrender
value and death benefit for a policy would be different from those shown if
actual rates of investment return averaged the rate shown above over a period of
years, but also fluctuated above or below that average for individual policy
years. No representations can be made that these hypothetical rates of return
can be achieved for any one year or sustained over any period of time.
<PAGE>   67
                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 35 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 2
                          $3,070 ANNUAL PLANNED PREMIUM
                            ASSUMING MAXIMUM CHARGES

<TABLE>
<CAPTION>
                             0% Hypothetical                    6% Hypothetical              12% Hypothetical
                         Gross Investment Return            Gross Investment Return       Gross Investment Return
                         -----------------------            -----------------------       -----------------------

  End Of   Accumulated   Policy        Cash     Death    Policy        Cash     Death    Policy       Cash    Death
  Policy      Premiums    Value   Surrender   Benefit     Value   Surrender   Benefit     Value  Surrender  Benefit
Year (1)           (2)            Value (3)                       Value (3)                      Value (3)
<S>        <C>           <C>      <C>         <C>        <C>      <C>         <C>       <C>      <C>        <C>
     1         3,224      1,685          0    501,685     1,818          0    501,818     1,951         0   501,951
     2         6,608      3,423          0    503,423     3,796          0    503,796     4,186         0   504,186
     3        10,162      5,078        434    505,078     5,802      1,158    505,802     6,589     1,946   506,589
     4        13,894      6,645      2,657    506,645     7,831      3,843    507,831     9,173     5,185   509,173
     5        17,812      8,116      4,784    508,116     9,874      6,541    509,874    11,944     8,611   511,944
     6        21,926      9,489      6,812    509,489    11,926      9,249    511,926    14,916    12,239   514,916
     7        26,246     10,750      8,728    510,750    13,974     11,952    513,974    18,094    16,073   518,094
     8        30,782     11,900     10,534    511,900    16,016     14,650    516,016    21,499    20,134   521,499
     9        35,544     12,928     12,217    512,928    18,037     17,326    518,037    25,139    24,428   525,139
    10        40,545     13,834     13,779    513,834    20,036     19,981    520,036    29,036    28,981   529,036
    15        69,558     16,979     16,979    516,979    30,392     30,392    530,392    54,764    54,764   554,764
    20       106,588     15,034     15,034    515,034    37,820     37,820    537,820    91,035    91,035   591,035
    25       153,848      4,383      4,383    504,383    37,057     37,057    537,057   139,630   139,630   639,630
    30       214,166      0 (4)      0 (4)      0 (4)    19,243     19,243    519,243   200,996   200,996   700,996
    35       291,148                                      0 (4)      0 (4)      0 (4)   269,513   269,513   769,513
    40       389,398                                                                    328,347   328,347   828,347
    45       514,793                                                                    334,106   334,106   834,106
    50       674,833                                                                    210,013   210,013   710,013
    55       879,089                                                                      0 (4)     0 (4)     0 (4)
</TABLE>

(1)      All values shown are as of the end of the policy year indicated, have
         been rounded to the nearest dollar, and assume that (a) premiums paid
         after the initial premium are received on the policy anniversary, (b)
         no policy loan has been made, (c) no partial withdrawal of the Cash
         Surrender Value has been made and (d) no premiums have been allocated
         to the Fixed Account.

(2)      Assumes net interest of 5% compounded annually.

(3)      Provided the No Lapse Guarantee Cumulative Premium Test has been and
         continues to be met, the No Lapse Guarantee will keep the Policy in
         force until the end of the first 10 Policy Years. Provided the Death
         Benefit Guarantee Cumulative Premium Test has been selected and
         continues to be met, the Death Benefit Guarantee will keep the Policy
         in force on all policies until age 100.

(4)      In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only and should not be deemed a
representation of past or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation made by the policyowner, and the investment returns for
the funds of Manufacturers Investment Trust. The policy value, cash surrender
value and death benefit for a policy would be different from those shown if
actual rates of investment return averaged the rate shown above over a period of
years, but also fluctuated above or below that average for individual policy
years. No representations can be made that these hypothetical rates of return
can be achieved for any one year or sustained over any period of time.
<PAGE>   68
                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 55 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 1
                          $7,940 ANNUAL PLANNED PREMIUM
                            ASSUMING CURRENT CHARGES

<TABLE>
<CAPTION>
                                   0% Hypothetical                    6% Hypothetical                      12% Hypothetical
                               Gross Investment Return            Gross Investment Return              Gross Investment Return
                               -----------------------            -----------------------              -----------------------
  End Of    Accumulated    Policy         Cash       Death    Policy         Cash        Death      Policy        Cash       Death
  Policy       Premiums     Value    Surrender     Benefit     Value    Surrender      Benefit       Value   Surrender     Benefit
Year (1)            (2)              Value (3)                          Value (3)                            Value (3)
<S>         <C>            <C>       <C>           <C>        <C>       <C>            <C>       <C>         <C>         <C>
      1           8,337     3,773            0     500,000     4,099            0      500,000       4,426           0     500,000
      2          17,091     7,277            0     500,000     8,161            0      500,000       9,089         640     500,000
      3          26,282    10,712        3,309     500,000    12,390        4,987      500,000      14,223       6,820     500,000
      4          35,934    13,901        7,543     500,000    16,611       10,253      500,000      19,695      13,336     500,000
      5          46,067    17,062       11,748     500,000    21,045       15,732      500,000      25,767      20,454     500,000
      6          56,708    19,897       15,629     500,000    25,399       21,131      500,000      32,198      27,930     500,000
      7          67,880    22,425       19,203     500,000    29,687       26,464      500,000      39,047      35,824     500,000
      8          79,611    24,748       22,570     500,000    34,007       31,830      500,000      46,468      44,290     500,000
      9          91,928    26,957       25,825     500,000    38,457       37,324      500,000      54,621      53,488     500,000
     10         104,862    29,095       29,008     500,000    43,083       42,996      500,000      63,630      63,543     500,000
     15         179,900    31,657       31,657     500,000    62,557       62,557      500,000     120,164     120,164     500,000
     20         275,671    15,627       15,627     500,000    69,276       69,276      500,000     202,896     202,896     500,000
     25         397,901     0 (4)        0 (4)       0 (4)    40,651       40,651      500,000     333,111     333,111     500,000
     30         553,901                                        0 (4)        0 (4)        0 (4)     574,471     574,471     603,195
     35         753,000                                                                            979,835     979,835   1,028,827
     40       1,007,108                                                                          1,641,815   1,641,815   1,658,233
     45       1,331,420                                                                          2,776,776   2,776,776   2,776,776
</TABLE>

(1)      All values shown are as of the end of the policy year indicated, have
         been rounded to the nearest dollar, and assume that (a) premiums paid
         after the initial premium are received on the policy anniversary, (b)
         no policy loan has been made, (c) no partial withdrawal of the Cash
         Surrender Value has been made and (d) no premiums have been allocated
         to the Fixed Account.

(2)      Assumes net interest of 5% compounded annually.

(3)      Provided the No Lapse Guarantee Cumulative Premium Test has been and
         continues to be met, the No Lapse Guarantee will keep the Policy in
         force until the end of the first 10 Policy Years. Provided the Death
         Benefit Guarantee Cumulative Premium Test has been selected and
         continues to be met, the Death Benefit Guarantee will keep the Policy
         in force on all policies until age 100.

(4)      In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only and should not be deemed a
representation of past or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation made by the policyowner, and the investment returns for
the funds of Manufacturers Investment Trust. The policy value, cash surrender
value and death benefit for a policy would be different from those shown if
actual rates of investment return averaged the rate shown above over a period of
years, but also fluctuated above or below that average for individual policy
years. No representations can be made that these hypothetical rates of return
can be achieved for any one year or sustained over any period of time.
<PAGE>   69
                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 55 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 1
                          $7,940 ANNUAL PLANNED PREMIUM
                            ASSUMING MAXIMUM CHARGES

<TABLE>
<CAPTION>
                                    0% Hypothetical                 6% Hypothetical                     12% Hypothetical
                                Gross Investment Return          Gross Investment Return             Gross Investment Return
                                -----------------------          -----------------------             -----------------------
    End Of    Accumulated    Policy        Cash      Death    Policy        Cash       Death      Policy        Cash       Death
    Policy   Premiums (2)     Value   Surrender    Benefit     Value   Surrender     Benefit       Value   Surrender     Benefit
  Year (1)                            Value (3)                        Value (3)                           Value (3)
<S>          <C>             <C>      <C>          <C>        <C>      <C>           <C>          <C>      <C>           <C>
        1           8,337     3,773           0    500,000     4,099           0     500,000       4,426           0     500,000
        2          17,091     6,633           0    500,000     7,497           0     500,000       8,405           0     500,000
        3          26,282     9,052       1,648    500,000    10,640       3,237     500,000      12,383       4,980     500,000
        4          35,934    11,003       4,645    500,000    13,485       7,127     500,000      16,331       9,973     500,000
        5          46,067    12,436       7,122    500,000    15,962      10,649     500,000      20,193      14,880     500,000
        6          56,708    13,298       9,030    500,000    17,998      13,730     500,000      23,908      19,640     500,000
        7          67,880    13,531      10,309    500,000    19,508      16,285     500,000      27,403      24,180     500,000
        8          79,611    13,052      10,874    500,000    20,379      18,202     500,000      30,571      28,394     500,000
        9          91,928    11,758      10,625    500,000    20,473      19,341     500,000      33,283      32,150     500,000
       10         104,862     9,537       9,450    500,000    19,636      19,549     500,000      35,382      35,295     500,000
       15         179,900     0 (4)       0 (4)      0 (4)     0 (4)       0 (4)       0 (4)      33,431      33,431     500,000
       20         275,671                                                                          0 (4)       0 (4)       0 (4)
</TABLE>

(1)      All values shown are as of the end of the policy year indicated, have
         been rounded to the nearest dollar, and assume that (a) premiums paid
         after the initial premium are received on the policy anniversary, (b)
         no policy loan has been made, (c) no partial withdrawal of the Cash
         Surrender Value has been made and (d) no premiums have been allocated
         to the Fixed Account.

(2)      Assumes net interest of 5% compounded annually.

(3)      Provided the No Lapse Guarantee Cumulative Premium Test has been and
         continues to be met, the No Lapse Guarantee will keep the Policy in
         force until the end of the first 10 Policy Years. Provided the Death
         Benefit Guarantee Cumulative Premium Test has been selected and
         continues to be met, the Death Benefit Guarantee will keep the Policy
         in force on all policies until age 100.

(4)      In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only and should not be deemed a
representation of past or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation made by the policyowner, and the investment returns for
the funds of Manufacturers Investment Trust. The policy value, cash surrender
value and death benefit for a policy would be different from those shown if
actual rates of investment return averaged the rate shown above over a period of
years, but also fluctuated above or below that average for individual policy
years. No representations can be made that these hypothetical rates of return
can be achieved for any one year or sustained over any period of time.
<PAGE>   70
                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 55 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 2
                         $11,575 ANNUAL PLANNED PREMIUM
                            ASSUMING CURRENT CHARGES

<TABLE>
<CAPTION>
                                   0% Hypothetical                 6% Hypothetical                  12% Hypothetical
                               Gross Investment Return         Gross Investment Return           Gross Investment Return
                               -----------------------         -----------------------           -----------------------
   End Of   Accumulated      Policy        Cash     Death   Policy        Cash      Death      Policy        Cash       Death
   Policy      Premiums       Value   Surrender   Benefit    Value   Surrender    Benefit       Value   Surrender     Benefit
 Year (1)           (2)               Value (3)                      Value (3)                          Value (3)
<S>         <C>              <C>      <C>         <C>       <C>      <C>          <C>      <C>          <C>        <C>
        1       12,154        7,076           0   507,076     7,600          0    507,600       8,125           0     508,125
        2       24,915       13,797       2,997   513,797    15,276      4,476    515,276      16,821       6,022     516,821
        3       38,315       20,368      10,905   520,368    23,239     13,775    523,239      26,358      16,895     526,358
        4       52,384       26,610      18,483   526,610    31,311     23,183    531,311      36,627      28,499     536,627
        5       67,157       32,747      25,955   532,747    39,723     32,932    539,723      47,934      41,142     547,934
        6       82,669       38,472      33,016   538,472    48,172     42,716    548,172      60,057      54,601     560,057
        7       98,956       43,804      39,684   543,804    56,671     52,552    556,671      73,091      68,971     573,091
        8      116,057       48,850      46,067   548,850    65,326     62,543    565,326      87,235      84,451     587,235
        9      134,014       53,711      52,264   553,711    74,242     72,795    574,242     102,702     101,255     602,702
       10      152,869       58,431      58,320   558,431    83,473     83,362    583,473     119,671     119,560     619,671
       15      262,260       73,775      73,775   573,775   129,119    129,119    629,119     228,734     228,734     728,734
       20      401,875       69,201      69,201   569,201   164,668    164,668    664,668     384,412     384,412     884,412
       25      580,063       28,838      28,838   528,838   168,352    168,352    668,352     595,974     595,974   1,095,974
       30      807,481        0 (4)       0 (4)     0 (4)   100,250    100,250    600,250     863,653     863,653   1,363,653
       35    1,097,730                                       0 (4)      0 (4)      0 (4)   1,180,204   1,180,204   1,680,204
       40    1,468,170                                                                     1,540,121   1,540,121   2,040,121
       45    1,940,956                                                                     1,956,573   1,956,573   2,456,573
</TABLE>

(1)      All values shown are as of the end of the policy year indicated, have
         been rounded to the nearest dollar, and assume that (a) premiums paid
         after the initial premium are received on the policy anniversary, (b)
         no policy loan has been made, (c) no partial withdrawal of the Cash
         Surrender Value has been made and (d) no premiums have been allocated
         to the Fixed Account.

(2)      Assumes net interest of 5% compounded annually.

(3)      Provided the No Lapse Guarantee Cumulative Premium Test has been and
         continues to be met, the No Lapse Guarantee will keep the Policy in
         force until the end of the first 10 Policy Years. Provided the Death
         Benefit Guarantee Cumulative Premium Test has been selected and
         continues to be met, the Death Benefit Guarantee will keep the Policy
         in force on all policies until age 100.

(4)      In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only and should not be deemed a
representation of past or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation made by the policyowner, and the investment returns for
the funds of Manufacturers Investment Trust. The policy value, cash surrender
value and death benefit for a policy would be different from those shown if
actual rates of investment return averaged the rate shown above over a period of
years, but also fluctuated above or below that average for individual policy
years. No representations can be made that these hypothetical rates of return
can be achieved for any one year or sustained over any period of time.
<PAGE>   71
                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 55 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 2
                         $11,575 ANNUAL PLANNED PREMIUM
                            ASSUMING MAXIMUM CHARGES

<TABLE>
<CAPTION>
                                  0% Hypothetical                    6% Hypothetical                  12% Hypothetical
                               Gross Investment Return            Gross Investment Return          Gross Investment Return
                               -----------------------            -----------------------          -----------------------

   End Of    Accumulated   Policy        Cash         Death    Policy       Cash    Death       Policy        Cash      Death
   Policy   Premiums (2)    Value   Surrender       Benefit     Value  Surrender  Benefit        Value   Surrender    Benefit
 Year (1)                            Value (3)                         Value (3)                         Value (3)
<S>         <C>            <C>      <C>             <C>        <C>     <C>        <C>          <C>       <C>          <C>
        1         12,154    7,076            0      507,076     7,600         0   507,600        8,125           0    508,125
        2         24,915   13,144        2,344      513,144    14,602     3,803   514,602       16,126       5,327    516,126
        3         38,315   18,684        9,221      518,684    21,460    11,997   521,460       24,485      15,021    524,485
        4         52,384   23,672       15,544      523,672    28,134    20,007   528,134       33,199      25,072    533,199
        5         67,157   28,056       21,265      528,056    34,553    27,762   534,553       42,244      35,453    542,244
        6         82,669   31,789       26,334      531,789    40,646    35,191   540,646       51,588      46,133    551,588
        7         98,956   34,817       30,698      534,817    46,334    42,214   546,334       61,195      57,075    561,195
        8        116,057   37,062       34,279      537,062    51,506    48,722   551,506       70,995      68,211    570,995
        9        134,014   38,435       36,988      538,435    56,034    54,586   556,034       80,898      79,450    580,898
       10        152,869   38,840       38,729      538,840    59,779    59,667   559,779       90,798      90,687    590,798
       15        262,260   26,396       26,396      526,396    66,039    66,039   566,039      142,714     142,714    642,714
       20        401,875    0 (4)        0 (4)        0 (4)    25,999    25,999   525,999      173,988     173,988    673,988
       25        580,063                                        0 (4)     0 (4)     0 (4)      133,995     133,995    633,995
       30        807,481                                                                         0 (4)       0 (4)      0 (4)

</TABLE>

(1)      All values shown are as of the end of the policy year indicated, have
         been rounded to the nearest dollar, and assume that (a) premiums paid
         after the initial premium are received on the policy anniversary, (b)
         no policy loan has been made, (c) no partial withdrawal of the Cash
         Surrender Value has been made and (d) no premiums have been allocated
         to the Fixed Account.

(2)      Assumes net interest of 5% compounded annually.

(3)      Provided the No Lapse Guarantee Cumulative Premium Test has been and
         continues to be met, the No Lapse Guarantee will keep the Policy in
         force until the end of the first 10 Policy Years. Provided the Death
         Benefit Guarantee Cumulative Premium Test has been selected and
         continues to be met, the Death Benefit Guarantee will keep the Policy
         in force on all policies until age 100.

(4)      In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only and should not be deemed a
representation of past or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation made by the policyowner, and the investment returns for
the funds of Manufacturers Investment Trust. The policy value, cash surrender
value and death benefit for a policy would be different from those shown if
actual rates of investment return averaged the rate shown above over a period of
years, but also fluctuated above or below that average for individual policy
years. No representations can be made that these hypothetical rates of return
can be achieved for any one year or sustained over any period of time.
<PAGE>   72

           ILLUSTRATIONS APPLICABLE TO POLICIES ISSUED IN NEW JERSEY)


     ---------------------COMPARISON OF HEADERS----------------------------

                                   -HEADER 1-

     ---------------------COMPARISON OF FOOTERS---------------------------

                                   -FOOTER 2-


                                     A-/2/

                                       A



                                   -FOOTER 2-

                                      A-17
<PAGE>   73
                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY

                     MALE NON-SMOKER ISSUE AGE 35 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 1

                          $2,260 ANNUAL PLANNED PREMIUM

                            ASSUMING CURRENT CHARGES

<TABLE>
<CAPTION>
                                     0% Hypothetical                 6% Hypothetical                      12% Hypothetical
                                Gross Investment Return          Gross Investment Return              Gross Investment Return
                                -----------------------          -----------------------              -----------------------
    End Of    Accumulated    Policy        Cash      Death    Policy        Cash      Death       Policy         Cash        Death
    Policy   Premiums (2)     Value   Surrender    Benefit     Value   Surrender    Benefit        Value    Surrender      Benefit
  Year (1)                            Value (3)                        Value (3)                            Value (3)
<S>          <C>             <C>      <C>          <C>        <C>      <C>          <C>        <C>          <C>          <C>
         1         2,373        944           0    500,000     1,032           0    500,000        1,121            0      500,000
         2         4,865      2,028           0    500,000     2,270           0    500,000        2,522            0      500,000
         3         7,481      3,037           0    500,000     3,500           0    500,000        4,005            0      500,000
         4        10,228      4,002         408    500,000     4,755       1,161    500,000        5,610        2,016      500,000
         5        13,112      4,952       1,948    500,000     6,065       3,062    500,000        7,380        4,377      500,000
         6        16,141      5,829       3,416    500,000     7,372       4,960    500,000        9,271        6,858      500,000
         7        19,321      6,628       4,806    500,000     8,671       6,849    500,000       11,289        9,467      500,000
         8        22,660      7,381       6,150    500,000     9,991       8,761    500,000       13,478       12,248      500,000
         9        26,166      8,122       7,482    500,000    11,370      10,730    500,000       15,895       15,255      500,000
        10        29,847      8,847       8,798    500,000    12,805      12,755    500,000       18,555       18,506      500,000
        15        51,206     11,588      11,588    500,000    20,407      20,407    500,000       36,355       36,355      500,000
        20        78,466     12,290      12,290    500,000    27,924      27,924    500,000       63,857       63,857      500,000
        25       113,256      9,418       9,418    500,000    33,721      33,721    500,000      106,472      106,472      500,000
        30       157,659      0 (4)       0 (4)      0 (4)    33,139      33,139    500,000      171,792      171,792      500,000
        35       214,330                                      18,823      18,823    500,000      275,424      275,424      500,000
        40       286,658                                       0 (4)       0 (4)      0 (4)      451,056      451,056      500,000
        45       378,968                                                                         755,277      755,277      793,041
        50       496,783                                                                       1,247,840    1,247,840    1,310,232
        55       647,147                                                                       2,032,488    2,032,488    2,134,113
        60       839,054                                                                       3,314,199    3,314,199    3,347,341
        65     1,083,982                                                                       5,515,578    5,515,578    5,515,578
</TABLE>


(1)      All values shown are as of the end of the policy year indicated, have
         been rounded to the nearest dollar, and assume that (a) premiums paid
         after the initial premium are received on the policy anniversary, (b)
         no policy loan has been made, (c) no partial withdrawal of the Cash
         Surrender Value has been made and (d) no premiums have been allocated
         to the Fixed Account.

(2)      Assumes net interest of 5% compounded annually.

(3)      Provided the No Lapse Guarantee Cumulative Premium Test has been and
         continues to be met, the No Lapse Guarantee will keep the Policy in
         force until the end of the first 10 Policy Years.

(4)      In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only and should not be deemed a
representation of past or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation made by the policyowner, and the investment returns for
the funds of Manufacturers Investment Trust. The policy value, cash surrender
value and death benefit for a policy would be different from those shown if
actual rates of investment return averaged the rate shown above over a period of
years, but also fluctuated above or below that average for individual policy
years. No representations can be made that these hypothetical rates of return
can be achieved for any one year or sustained over any period of time.
<PAGE>   74


                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY

                     MALE NON-SMOKER ISSUE AGE 35 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 1

                          $2,260 ANNUAL PLANNED PREMIUM

                            ASSUMING MAXIMUM CHARGES

<TABLE>
<CAPTION>
                                   0% Hypothetical                 6% Hypothetical                     12% Hypothetical
                               Gross Investment Return          Gross Investment Return            Gross Investment Return
                               -----------------------          -----------------------            -----------------------
    End Of   Accumulated    Policy        Cash      Death    Policy        Cash      Death      Policy         Cash       Death
    Policy   Premiums (2)    Value   Surrender    Benefit     Value   Surrender    Benefit       Value    Surrender     Benefit
  Year (1)                           Value (3)                        Value (3)                           Value (3)
<S>          <C>            <C>      <C>          <C>        <C>      <C>          <C>          <C>       <C>           <C>
         1         2,373       944           0    500,000     1,032           0    500,000       1,121            0     500,000
         2         4,865     1,955           0    500,000     2,193           0    500,000       2,444            0     500,000
         3         7,481     2,896           0    500,000     3,350           0    500,000       3,846            0     500,000
         4        10,228     3,765         171    500,000     4,498         904    500,000       5,331        1,737     500,000
         5        13,112     4,552       1,549    500,000     5,625       2,622    500,000       6,896        3,893     500,000
         6        16,141     5,255       2,842    500,000     6,727       4,314    500,000       8,545        6,133     500,000
         7        19,321     5,859       4,037    500,000     7,787       5,966    500,000      10,273        8,452     500,000
         8        22,660     6,366       5,136    500,000     8,805       7,574    500,000      12,088       10,857     500,000
         9        26,166     6,764       6,124    500,000     9,764       9,124    500,000      13,985       13,345     500,000
        10        29,847     7,055       7,005    500,000    10,661      10,611    500,000      15,972       15,922     500,000
        15        51,206     6,653       6,653    500,000    13,983      13,983    500,000      27,831       27,831     500,000
        20        78,466     1,363       1,363    500,000    12,741      12,741    500,000      41,862       41,862     500,000
        25       113,256      0(4)        0(4)       0(4)     1,020       1,020    500,000      55,217       55,217     500,000
        30       157,659                                       0(4)        0(4)       0(4)      61,034       61,034     500,000
        35       214,330                                                                        40,461       40,461     500,000
        40       286,658                                                                          0(4)         0(4)        0(4)
</TABLE>


(1)      All values shown are as of the end of the policy year indicated, have
         been rounded to the nearest dollar, and assume that (a) premiums paid
         after the initial premium are received on the policy anniversary, (b)
         no policy loan has been made, (c) no partial withdrawal of the Cash
         Surrender Value has been made and (d) no premiums have been allocated
         to the Fixed Account.

(2)      Assumes net interest of 5% compounded annually.

(3)      Provided the No Lapse Guarantee Cumulative Premium Test has been and
         continues to be met, the No Lapse Guarantee will keep the Policy in
         force until the end of the first 10 Policy Years.

(4)      In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only and should not be deemed a
representation of past or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation made by the policyowner, and the investment returns for
the funds of Manufacturers Investment Trust. The policy value, cash surrender
value and death benefit for a policy would be different from those shown if
actual rates of investment return averaged the rate shown above over a period of
years, but also fluctuated above or below that average for individual policy
years. No representations can be made that these hypothetical rates of return
can be achieved for any one year or sustained over any period of time.
<PAGE>   75
                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY

                     MALE NON-SMOKER ISSUE AGE 35 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 2

                          $3,070 ANNUAL PLANNED PREMIUM

                            ASSUMING CURRENT CHARGES


<TABLE>
<CAPTION>
                                     0% Hypothetical                   6% Hypothetical                     12% Hypothetical
                                 Gross Investment Return           Gross Investment Return              Gross Investment Return
                                 -----------------------           -----------------------              -----------------------
    End Of     Accumulated    Policy        Cash      Death     Policy        Cash      Death       Policy         Cash        Death
    Policy    Premiums (2)     Value   Surrender    Benefit      Value   Surrender    Benefit        Value    Surrender      Benefit
  Year (1)                             Value (3)                         Value (3)                            Value (3)
<S>           <C>             <C>      <C>          <C>         <C>      <C>          <C>        <C>          <C>          <C>
         1          3,224      1,685           0    501,685      1,818           0    501,818        1,951            0      501,951
         2          6,608      3,497           0    503,497      3,873           0    503,873        4,265            0      504,265
         3         10,162      5,219         575    505,219      5,953       1,309    505,953        6,750        2,106      506,750
         4         13,894      6,883       2,894    506,883      8,089       4,101    508,089        9,454        5,465      509,454
         5         17,812      8,518       5,185    508,518     10,317       6,984    510,317       12,431        9,099      512,431
         6         21,926     10,066       7,389    510,066     12,576       9,899    512,576       15,647       12,970      515,647
         7         26,246     11,524       9,502    511,524     14,864      12,843    514,864       19,119       17,098      519,119
         8         30,782     12,921      11,555    512,921     17,212      15,846    517,212       22,904       21,538      522,904
         9         35,544     14,294      13,584    514,294     19,658      18,948    519,658       27,072       26,362      527,072
        10         40,545     15,639      15,584    515,639     22,202      22,147    522,202       31,655       31,601      531,655
        15         69,558     21,602      21,602    521,602     36,480      36,480    536,480       62,969       62,969      562,969
        20        106,588     25,267      25,267    525,267     52,188      52,188    552,188      112,268      112,268      612,268
        25        153,848     25,114      25,114    525,114     67,906      67,906    567,906      189,490      189,490      689,490
        30        214,166     17,492      17,492    517,492     79,147      79,147    579,147      307,866      307,866      807,866
        35        291,148       0(4)        0(4)       0(4)     79,260      79,260    579,260      488,238      488,238      988,238
        40        389,398                                       56,007      56,007    556,007      760,853      760,853    1,260,853
        45        514,793                                         0(4)        0(4)       0(4)    1,164,760    1,164,760    1,664,760
        50        674,833                                                                        1,751,745    1,751,745    2,251,745
        55        879,089                                                                        2,598,371    2,598,371    3,098,371
        60      1,139,777                                                                        3,838,254    3,838,254    4,338,254
        65      1,472,488                                                                        5,715,523    5,715,523    6,215,523
</TABLE>


(1)      All values shown are as of the end of the policy year indicated, have
         been rounded to the nearest dollar, and assume that (a) premiums paid
         after the initial premium are received on the policy anniversary, (b)
         no policy loan has been made, (c) no partial withdrawal of the Cash
         Surrender Value has been made and (d) no premiums have been allocated
         to the Fixed Account.

(2)      Assumes net interest of 5% compounded annually.

(3)      Provided the No Lapse Guarantee Cumulative Premium Test has been and
         continues to be met, the No Lapse Guarantee will keep the Policy in
         force until the end of the first 10 Policy Years.

(4)      In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only and should not be deemed a
representation of past or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation made by the policyowner, and the investment returns for
the funds of Manufacturers Investment Trust. The policy value, cash surrender
value and death benefit for a policy would be different from those shown if
actual rates of investment return averaged the rate shown above over a period of
years, but also fluctuated above or below that average for individual policy
years. No representations can be made that these hypothetical rates of return
can be achieved for any one year or sustained over any period of time.


<PAGE>   76
                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 35 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 2
                          $3,070 ANNUAL PLANNED PREMIUM
                            ASSUMING MAXIMUM CHARGES

<TABLE>
<CAPTION>
                              0% Hypothetical                     6% Hypothetical           12% Hypothetical
                           Gross Investment Return            Gross Investment Return   Gross Investment Return
                           -----------------------            -----------------------   -----------------------
 End Of    Accumulated     Policy          Cash       Death   Policy        Cash        Death        Policy         Cash      Death
 Policy       Premiums      Value     Surrender     Benefit    Value   Surrender      Benefit         Value    Surrender    Benefit
 Year (1)           (2)                   Value                            Value (3)                           Value (3)
                                             (3)

<S>         <C>            <C>        <C>           <C>       <C>      <C>            <C>          <C>          <C>       <C>
    1          3,224        1,685             0     501,685     1,818             0   501,818         1,951            0   501,951
    2          6,608        3,423             0     503,423     3,796             0   503,796         4,186            0   504,186
    3         10,162        5,078           434     505,078     5,802         1,158   505,802         6,589        1,946   506,589
    4         13,894        6,645         2,657     506,645     7,831         3,843   507,831         9,173        5,185   509,173
    5         17,812        8,116         4,784     508,116     9,874         6,541   509,874        11,944        8,611   511,944
    6         21,926        9,489         6,812     509,489    11,926         9,249   511,926        14,916       12,239   514,916
    7         26,246       10,750         8,728     510,750    13,974        11,952   513,974        18,094       16,073   518,094
    8         30,782       11,900        10,534     511,900    16,016        14,650   516,016        21,499       20,134   521,499
    9         35,544       12,928        12,217     512,928    18,037        17,326   518,037        25,139       24,428   525,139
   10         40,545       13,834        13,779     513,834    20,036        19,981   520,036        29,036       28,981   529,036
   15         69,558       16,535        16,535     516,535    29,861        29,861   529,861        54,134       54,134   554,134
   20        106,588       14,171        14,171     514,171    36,622        36,622   536,622        89,358       89,358   589,358
   25        153,848        3,126         3,126     503,126    35,016        35,016   535,016       136,215      136,215   636,215
   30        214,166         0(4)          0(4)        0(4)    16,140        16,140   516,140       194,696      194,696   694,696
   35        291,148                                             0(4)          0(4)      0(4)       258,423      258,423   758,423
   40        389,398                                                                                309,307      309,307   809,307
   45        514,793                                                                                301,869      301,869   801,869
   50        674,833                                                                                155,866      155,866   655,866
   55        879,089                                                                                     0(4)         0(4)      0(4)
</TABLE>


(1)      All values shown are as of the end of the policy year indicated, have
         been rounded to the nearest dollar, and assume that (a) premiums paid
         after the initial premium are received on the policy anniversary, (b)
         no policy loan has been made, (c) no partial withdrawal of the Cash
         Surrender Value has been made and (d) no premiums have been allocated
         to the Fixed Account.

(2)      Assumes net interest of 5% compounded annually.

(3)      Provided the No Lapse Guarantee Cumulative Premium Test has been and
         continues to be met, the No Lapse Guarantee will keep the Policy in
         force until the end of the first 10 Policy Years.

(4)      In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only and should not be deemed a
representation of past or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation made by the policyowner, and the investment returns for
the funds of Manufacturers Investment Trust. The policy value, cash surrender
value and death benefit for a policy would be different from those shown if
actual rates of investment return averaged the rate shown above over a period of
years, but also fluctuated above or below that average for individual policy
years. No representations can be made that these hypothetical rates of return
can be achieved for any one year or sustained over any period of time.
<PAGE>   77
                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 55 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 1
                          $7,940 ANNUAL PLANNED PREMIUM
                            ASSUMING CURRENT CHARGES

<TABLE>
<CAPTION>
                              0% Hypothetical                        6% Hypothetical                     12% Hypothetical
                           Gross Investment Return               Gross Investment Return              Gross Investment Return
                           -----------------------               -----------------------              -----------------------
 End Of    Accumulated     Policy          Cash       Death   Policy        Cash        Death        Policy         Cash     Death
 Policy       Premiums      Value     Surrender     Benefit    Value   Surrender      Benefit         Value    Surrender   Benefit
 Year (1)           (2)                   Value                            Value(3)                            Value (3)
                                             (3)
<S>        <C>            <C>         <C>         <C>        <C>      <C>            <C>         <C>           <C>        <C>
    1          8,337       3,773           0      500,000     4,099           0      500,000         4,426             0    500,000
    2         17,091       7,277           0      500,000     8,161           0      500,000         9,089           640    500,000
    3         26,282      10,712       3,309      500,000    12,390       4,987      500,000        14,223         6,820    500,000
    4         35,934      13,901       7,543      500,000    16,611      10,253      500,000        19,695        13,336    500,000
    5         46,067      17,062      11,748      500,000    21,045      15,732      500,000        25,767        20,454    500,000
    6         56,708      19,897      15,629      500,000    25,399      21,131      500,000        32,198        27,930    500,000
    7         67,880      22,425      19,203      500,000    29,687      26,464      500,000        39,047        35,824    500,000
    8         79,611      24,748      22,570      500,000    34,007      31,830      500,000        46,468        44,290    500,000
    9         91,928      26,957      25,825      500,000    38,457      37,324      500,000        54,621        53,488    500,000
   10        104,862      29,095      29,008      500,000    43,083      42,996      500,000        63,630        63,543    500,000
   15        179,900      31,657      31,657      500,000    62,557      62,557      500,000       120,164       120,164    500,000
   20        275,671      15,627      15,627      500,000    69,276      69,276      500,000       202,896       202,896    500,000
   25        397,901        0(4)        0(4)         0(4)    40,651      40,651      500,000       333,111       333,111    500,000
   30        553,901                                           0(4)        0(4)         0(4)       574,471       574,471    603,195
   35        753,000                                                                               979,835       979,835  1,028,827
   40      1,007,108                                                                             1,641,815     1,641,815  1,658,233
   45      1,331,420                                                                             2,776,776     2,776,776  2,776,776
</TABLE>


(1)      All values shown are as of the end of the policy year indicated, have
         been rounded to the nearest dollar, and assume that (a) premiums paid
         after the initial premium are received on the policy anniversary, (b)
         no policy loan has been made, (c) no partial withdrawal of the Cash
         Surrender Value has been made and (d) no premiums have been allocated
         to the Fixed Account.

(2)      Assumes net interest of 5% compounded annually.

(3)      Provided the No Lapse Guarantee Cumulative Premium Test has been and
         continues to be met, the No Lapse Guarantee will keep the Policy in
         force until the end of the first 10 Policy Years.

(4)      In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only and should not be deemed a
representation of past or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation made by the policyowner, and the investment returns for
the funds of Manufacturers Investment Trust. The policy value, cash surrender
value and death benefit for a policy would be different from those shown if
actual rates of investment return averaged the rate shown above over a period of
years, but also fluctuated above or below that average for individual policy
years. No representations can be made that these hypothetical rates of return
can be achieved for any one year or sustained over any period of time.
<PAGE>   78
                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 55 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 1
                          $7,940 ANNUAL PLANNED PREMIUM
                            ASSUMING MAXIMUM CHARGES

<TABLE>
<CAPTION>


                              0% Hypothetical                        6% Hypothetical                     12% Hypothetical
                           Gross Investment Return               Gross Investment Return             Gross Investment Return
                           -----------------------               -----------------------             -----------------------
 End Of    Accumulated     Policy          Cash       Death   Policy        Cash        Death        Policy         Cash      Death
 Policy       Premiums      Value     Surrender     Benefit    Value   Surrender      Benefit         Value    Surrender    Benefit
 Year (1)           (2)                   Value                            Value (3)                           Value (3)
                                             (3)
<S>         <C>           <C>        <C>           <C>       <C>      <C>            <C>            <C>       <C>          <C>
     1         8,337       3,773              0    500,000     4,099         0        500,000        4,426            0     500,000
     2        17,091       6,633              0    500,000     7,497         0        500,000        8,405            0     500,000
     3        26,282       9,052          1,648    500,000    10,640     3,237        500,000       12,383        4,980     500,000
     4        35,934      11,003          4,645    500,000    13,485     7,127        500,000       16,331        9,973     500,000
     5        46,067      12,436          7,122    500,000    15,962    10,649        500,000       20,193       14,880     500,000
     6        56,708      13,298          9,030    500,000    17,998    13,730        500,000       23,908       19,640     500,000
     7        67,880      13,531         10,309    500,000    19,508    16,285        500,000       27,403       24,180     500,000
     8        79,611      13,052         10,874    500,000    20,379    18,202        500,000       30,571       28,394     500,000
     9        91,928      11,758         10,625    500,000    20,473    19,341        500,000       33,283       32,150     500,000
    10       104,862       9,537          9,450    500,000    19,636    19,549        500,000       35,382       35,295     500,000
    15       179,900        0(4)           0(4)       0(4)      0(4)      0(4)           0(4)       31,648       31,648     500,000
    20       275,671                                                                                  0(4)         0(4)        0(4)
</TABLE>

(1)      All values shown are as of the end of the policy year indicated, have
         been rounded to the nearest dollar, and assume that (a) premiums paid
         after the initial premium are received on the policy anniversary, (b)
         no policy loan has been made, (c) no partial withdrawal of the Cash
         Surrender Value has been made and (d) no premiums have been allocated
         to the Fixed Account.

(2)      Assumes net interest of 5% compounded annually.

(3)      Provided the No Lapse Guarantee Cumulative Premium Test has been and
         continues to be met, the No Lapse Guarantee will keep the Policy in
         force until the end of the first 10 Policy Years.

(4)      In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only and should not be deemed a
representation of past or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation made by the policyowner, and the investment returns for
the funds of Manufacturers Investment Trust. The policy value, cash surrender
value and death benefit for a policy would be different from those shown if
actual rates of investment return averaged the rate shown above over a period of
years, but also fluctuated above or below that average for individual policy
years. No representations can be made that these hypothetical rates of return
can be achieved for any one year or sustained over any period of time.
<PAGE>   79
                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 55 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 2
                         $11,575 ANNUAL PLANNED PREMIUM
                            ASSUMING CURRENT CHARGES

<TABLE>
<CAPTION>
                                 0% Hypothetical                    6% Hypothetical                         12% Hypothetical
                              Gross Investment Return            Gross Investment Return                 Gross Investment Return
                               -----------------------           -----------------------                 -----------------------
 End Of    Accumulated     Policy          Cash       Death   Policy        Cash        Death        Policy         Cash      Death
 Policy       Premiums      Value     Surrender     Benefit    Value   Surrender      Benefit         Value    Surrender    Benefit
 Year (1)           (2)                Value(3)                            Value(3)                             Value(3)

<S>         <C>          <C>           <C>         <C>       <C>      <C>            <C>      <C>           <C>          <C>
        1        12,154    7,076             0     507,076     7,600          0        507,600       8,125           0     508,125

        2        24,915   13,797         2,997     513,797    15,276      4,476        515,276      16,821       6,022     516,821

        3        38,315   20,368        10,905     520,368    23,239     13,775        523,239      26,358      16,895     526,358

        4        52,384   26,610        18,483     526,610    31,311     23,183        531,311      36,627      28,499     536,627

        5        67,157   32,747        25,955     532,747    39,723     32,932        539,723      47,934      41,142     547,934

        6        82,669   38,472        33,016     538,472    48,172     42,716        548,172      60,057      54,601     560,057

        7        98,956   43,804        39,684     543,804    56,671     52,552        556,671      73,091      68,971     573,091

        8       116,057   48,850        46,067     548,850    65,326     62,543        565,326      87,235      84,451     587,235

        9       134,014   53,711        52,264     553,711    74,242     72,795        574,242     102,702     101,255     602,702

       10       152,869   58,431        58,320     558,431    83,473     83,362        583,473     119,671     119,560     619,671

       15       262,260   73,775        73,775     573,775   129,119    129,119        629,119     228,734     228,734     728,734

       20       401,875   69,201        69,201     569,201   164,668    164,668        664,668     384,412     384,412     884,412

       25       580,063   28,838        28,838     528,838   168,352    168,352        668,352     595,974     595,974   1,095,974

       30                  0 (4)         0 (4)       0 (4)   100,250    100,250        600,250     863,653     863,653   1,363,653
                807,481
       35     1,097,730                                         0 (4)      0 (4)          0 (4)  1,180,204   1,180,204   1,680,204
       40     1,468,170                                                                          1,540,121   1,540,121   2,040,121
       45     1,940,956                                                                          1,956,573   1,956,573   2,456,573
</TABLE>


(1)      All values shown are as of the end of the policy year indicated, have
         been rounded to the nearest dollar, and assume that (a) premiums paid
         after the initial premium are received on the policy anniversary, (b)
         no policy loan has been made, (c) no partial withdrawal of the Cash
         Surrender Value has been made and (d) no premiums have been allocated
         to the Fixed Account.

(2)      Assumes net interest of 5% compounded annually.

(3)      Provided the No Lapse Guarantee Cumulative Premium Test has been and
         continues to be met, the No Lapse Guarantee will keep the Policy in
         force until the end of the first 10 Policy Years.

(4)      In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only and should not be deemed a
representation of past or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation made by the policyowner, and the investment returns for
the funds of Manufacturers Investment Trust. The policy value, cash surrender
value and death benefit for a policy would be different from those shown if
actual rates of investment return averaged the rate shown above over a period of
years, but also fluctuated above or below that average for individual policy
years. No representations can be made that these hypothetical rates of return
can be achieved for any one year or sustained over any period of time.
<PAGE>   80
                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 55 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 2
                         $11,575 ANNUAL PLANNED PREMIUM
                            ASSUMING MAXIMUM CHARGES

<TABLE>
<CAPTION>
                                 0% Hypothetical                    6% Hypothetical                         12% Hypothetical
                              Gross Investment Return            Gross Investment Return                 Gross Investment Return
                               -----------------------           -----------------------                 -----------------------
 End Of    Accumulated     Policy          Cash       Death   Policy        Cash        Death        Policy         Cash      Death
 Policy       Premiums      Value     Surrender     Benefit    Value   Surrender      Benefit         Value    Surrender    Benefit
 Year (1)           (2)                Value(3)                            Value(3)                            Value (3)
<S>         <C>             <C>       <C>           <C>        <C>      <C>           <C>          <C>         <C>          <C>
        1         12,154     7,076            0      507,076     7,600        0       507,600        8,125           0      508,125

        2         24,915    13,144        2,344      513,144    14,602    3,803       514,602       16,126       5,327      516,126

        3         38,315    18,684        9,221      518,684    21,460   11,997       521,460       24,485      15,021      524,485

        4         52,384    23,672       15,544      523,672    28,134   20,007       528,134       33,199      25,072      533,199

        5         67,157    28,056       21,265      528,056    34,553   27,762       534,553       42,244      35,453      542,244

        6         82,669    31,789       26,334      531,789    40,646   35,191       540,646       51,588      46,133      551,588

        7         98,956    34,817       30,698      534,817    46,334   42,214       546,334       61,195      57,075      561,195

        8        116,057    37,062       34,279      537,062    51,506   48,722       551,506       70,995      68,211      570,995

        9        134,014    38,435       36,988      538,435    56,034   54,586       556,034       80,898      79,450      580,898

       10        152,869    38,840       38,729      538,840    59,779   59,667       559,779       90,798      90,687      590,798

       15        262,260    24,721       24,721      524,721    64,039   64,039       564,039      140,336     140,336      640,336

       20        401,875     0 (4)        0 (4)        0 (4)    21,479   21,479       521,479      167,663     167,663      667,663

       25        580,063                                         0 (4)    0 (4)         0 (4)      121,118     121,118      621,118

       30        807,481                                                                             0 (4)       0 (4)        0 (4)
</TABLE>


(1)      All values shown are as of the end of the policy year indicated, have
         been rounded to the nearest dollar, and assume that (a) premiums paid
         after the initial premium are received on the policy anniversary, (b)
         no policy loan has been made, (c) no partial withdrawal of the Cash
         Surrender Value has been made and (d) no premiums have been allocated
         to the Fixed Account.

(2)      Assumes net interest of 5% compounded annually.

(3)      Provided the No Lapse Guarantee Cumulative Premium Test has been and
         continues to be met, the No Lapse Guarantee will keep the Policy in
         force until the end of the first 10 Policy Years.

(4)      In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only and should not be deemed a
representation of past or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation made by the policyowner, and the investment returns for
the funds of Manufacturers Investment Trust. The policy value, cash surrender
value and death benefit for a policy would be different from those shown if
actual rates of investment return averaged the rate shown above over a period of
years, but also fluctuated above or below that average for individual policy
years. No representations can be made that these hypothetical rates of return
can be achieved for any one year or sustained over any period of time.
<PAGE>   81
                                    AUDITED CONSOLIDATED
                                    FINANCIAL STATEMENTS

                                    THE MANUFACTURERS LIFE INSURANCE
                                    COMPANY OF AMERICA

                                    Years ended December 31, 1999, 1998 and 1997
<PAGE>   82
               The Manufacturers Life Insurance Company of America

                              Audited Consolidated
                              Financial Statements


                  Years ended December 31, 1999, 1998 and 1997




                                    CONTENTS

<TABLE>
<S>                                                                           <C>
Report of Independent Auditors ..........................................      1

Audited Consolidated Financial Statements

Consolidated Balance Sheets .............................................      2
Consolidated Statements of Income .......................................      3
Consolidated Statements of Changes in Shareholder's Equity ..............      4
Consolidated Statements of Cash Flows ...................................      5
Notes to Consolidated Financial Statements ..............................      6
</TABLE>
<PAGE>   83
                         REPORT OF INDEPENDENT AUDITORS



The Board of Directors
The Manufacturers Life Insurance Company of America

We have audited the accompanying consolidated balance sheets of The
Manufacturers Life Insurance Company of America as of December 31, 1999 and
1998, and the related consolidated statements of income, changes in capital and
surplus and cash flows for each of the three years in the period ended December
31, 1999. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of The Manufacturers
Life Insurance Company of America at December 31, 1999 and 1998, and the
consolidated results of its operations and its cash flows for each of the three
years in the period ended December 31, 1999 in conformity with accounting
principles generally accepted in the United States.



                                           /s/ Ernst & Young, LLP

Philadelphia, Pennsylvania
March 3, 2000


                                                                               1
<PAGE>   84
THE MANUFACTURERS LIFE INSURANCE COMPANY OF AMERICA

CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
As at December 31 ($ thousands)
ASSETS                                                                   1999              1998
- ---------------------------------------------------------------------------------------------------
<S>                                                                   <C>               <C>
INVESTMENTS:
Securities available-for-sale, at fair value: (note 3)
   Fixed-maturity (amortized cost: 1999 $73,780; 1998 $45,248)        $    73,081       $    49,254
   Equity (cost: 1999 $0; 1998 $19,219)                                        --            20,524
Short-term investments                                                      6,942               459
Policy loans                                                               26,174            19,320
- ---------------------------------------------------------------------------------------------------
TOTAL INVESTMENTS                                                     $   106,197       $    89,557
- ---------------------------------------------------------------------------------------------------
Cash and cash equivalents                                             $    17,383       $    23,789
Deferred acquisition costs (note 5)                                       201,642           163,506
Due from affiliates                                                         2,851                --
Income taxes recoverable                                                       --             2,665
Deferred income taxes (note 6)                                              1,596                --
Other assets                                                               11,318             9,062
Separate account assets                                                 1,399,527         1,075,231
- ---------------------------------------------------------------------------------------------------
TOTAL ASSETS                                                          $ 1,740,514       $ 1,363,810
===================================================================================================
</TABLE>
<TABLE>
<CAPTION>
LIABILITIES, CAPITAL AND SURPLUS                                         1999              1998
- ---------------------------------------------------------------------------------------------------
<S>                                                                   <C>               <C>
LIABILITIES:
Policyholder liabilities and accruals                                 $    75,688       $    60,830
Due to affiliates                                                              --             5,133
Deferred income taxes (note 6)                                                 --               763
Income taxes payable                                                       11,122                --
Other liabilities                                                          29,006            18,656
Separate account liabilities                                            1,399,527         1,075,231
- ---------------------------------------------------------------------------------------------------
TOTAL LIABILITIES                                                     $ 1,515,343       $ 1,160,613
===================================================================================================
CAPITAL AND SURPLUS:
Common shares (note 7)                                                $     4,502       $     4,502
Preferred shares (note 7)                                                  10,500            10,500
Contributed surplus                                                       195,596           193,096
Retained earnings (deficit)                                                19,256            (2,664)
Accumulated other comprehensive loss (note 4)                              (4,683)           (2,237)
- ---------------------------------------------------------------------------------------------------
TOTAL CAPITAL AND SURPLUS                                             $   225,171       $   203,197
- ---------------------------------------------------------------------------------------------------
TOTAL LIABILITIES, CAPITAL AND SURPLUS                                $ 1,740,514       $ 1,363,810
===================================================================================================
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.


                                                                               2
<PAGE>   85
THE MANUFACTURERS LIFE INSURANCE COMPANY OF AMERICA

CONSOLIDATED STATEMENTS OF INCOME


<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31
($ thousands)                                                               1999           1998          1997
- --------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>            <C>            <C>
REVENUE:
     Premiums                                                           $ 10,185       $  9,290       $  8,607
     Consideration paid on reinsurance terminated (note 9)                    --        (40,975)            --
     Fee income                                                           77,899         55,322         38,682
     Net investment income (note 3)                                        6,784          6,128          8,275
     Realized investment gains (losses)                                    1,051           (206)           118
     Other                                                                   152            307            544
- --------------------------------------------------------------------------------------------------------------
TOTAL REVENUE                                                           $ 96,071       $ 29,866       $ 56,226
- --------------------------------------------------------------------------------------------------------------

BENEFITS AND EXPENSES:
     Policyholder benefits and claims                                   $ 14,820       $ 16,541       $  6,733
     Reduction of reserves on reinsurance terminated (note 9)                 --        (40,975)            --
     Operating costs and expenses                                         41,617         41,676         41,742
     Commissions                                                           2,189          2,561          2,838
     Amortization of deferred acquisition costs (note 5)                   2,718          9,266          4,860
     Interest expense                                                         50          1,722          2,750
     Policyholder dividends                                                  171            221          1,416
- --------------------------------------------------------------------------------------------------------------
TOTAL BENEFITS AND EXPENSES                                               61,565         31,012         60,339
- --------------------------------------------------------------------------------------------------------------
INCOME (LOSS) BEFORE INCOME TAXES                                         34,506         (1,146)        (4,113)
- --------------------------------------------------------------------------------------------------------------
INCOME TAX (EXPENSE) BENEFIT (NOTE 6)                                    (12,586)           392            477
- --------------------------------------------------------------------------------------------------------------
NET INCOME (LOSS)                                                       $ 21,920       $   (754)      $ (3,636)
==============================================================================================================
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.


                                                                               3
<PAGE>   86
THE MANUFACTURERS LIFE INSURANCE COMPANY OF AMERICA

CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL AND SURPLUS



<TABLE>
<CAPTION>
                                                                                       ACCUMULATED
                                          COMMON AND                    RETAINED          OTHER           TOTAL
FOR THE YEARS ENDED DECEMBER 31           PREFERRED     CONTRIBUTED     EARNINGS      COMPREHENSIVE    CAPITAL AND
($ thousands)                               SHARES        SURPLUS       (DEFICIT)     INCOME (LOSS)      SURPLUS
- ------------------------------------------------------------------------------------------------------------------
<S>                                       <C>           <C>            <C>            <C>              <C>
Balance at January 1, 1997                $  15,002      $  98,569      $   1,726       $   1,333       $ 116,630
Comprehensive loss (note 4)                    --             --           (3,636)         (6,225)         (9,861)
- -----------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1997                $  15,002      $  98,569      $  (1,910)      $  (4,892)      $ 106,769
Capital contribution (note 7)                  --           94,527           --              --            94,527
Comprehensive income (loss) (note 4)           --             --             (754)          2,655           1,901
- -----------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1998                $  15,002      $ 193,096      $  (2,664)      $  (2,237)      $ 203,197
Capital contribution (note 7)                  --            2,500           --              --             2,500
Comprehensive income (loss) (note 4)           --             --           21,920          (2,446)         19,474
- -----------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1999                $  15,002      $ 195,596      $  16,655       $  (4,683)      $ 225,171
=================================================================================================================
</TABLE>


The accompanying notes are an integral part of these consolidated financial
statements.


                                                                               4
<PAGE>   87
THE MANUFACTURERS LIFE INSURANCE COMPANY OF AMERICA

CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31
($ thousands)                                                                        1999            1998            1997
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>             <C>             <C>
OPERATING ACTIVITIES:
Net Income (Loss)                                                                 $  21,920       $    (754)      $  (3,636)
Adjustments to reconcile net income (loss) to net cash provided by (used in)
operating activities:
     Additions (deductions)  to policy liabilities and accruals                       6,563         (36,217)         (2,147)
     Deferred acquisition costs                                                     (39,540)        (43,065)        (33,544)
     Amortization of deferred acquisition costs                                       2,718           9,266           4,860
     Realized (gains) losses on investments                                          (1,051)            206            (118)
     (Increases) decreases  to deferred  income taxes                                (1,592)         (1,796)          2,730
     Income taxes                                                                    13,787           3,014           4,870
     Other                                                                            2,866              53           2,788
- ---------------------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) operating activities                               $   6,671       $ (69,293)      $ (24,197)
- ---------------------------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES:
Fixed-maturity securities sold, matured or repaid                                 $   1,193       $  27,852       $  73,772
Fixed-maturity securities purchased                                                 (29,498)         (6,429)        (89,763)
Equity securities sold                                                               20,284           8,555          10,586
Equity securities purchased                                                             (14)         (8,082)        (11,289)
Net change in short-term investments                                                 (6,483)          1,671           4,558
Net policy loans advanced                                                            (6,854)         (4,647)         (4,851)
Guaranteed annuity contracts                                                           --              --           171,691
- ---------------------------------------------------------------------------------------------------------------------------
Net cash (used in) provided by investing activities                               $ (21,372)      $  18,920       $ 154,704
- ---------------------------------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES:
Receipts from variable universal life and annuity policies
     credited to policyholder account balances                                    $  11,526       $   7,981       $   7,582
Withdrawals of policyholder account balances on
     variable universal life and annuity policies                                    (3,231)         (5,410)         (3,252)
Bonds payable repaid                                                                   --              --          (158,760)
Issuance of promissory note                                                            --              --            33,000
Capital contribution                                                                   --            51,709            --
- ---------------------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) financing activities                               $   8,295       $  54,280       $(121,430)
- ---------------------------------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS:
(Decrease) increase during the year                                                  (6,406)          3,907           9,077
Balance, beginning of year                                                           23,789          19,882          10,805
- ---------------------------------------------------------------------------------------------------------------------------
BALANCE, END OF YEAR                                                              $  17,383       $  23,789       $  19,882
===========================================================================================================================
</TABLE>


The accompanying notes are an integral part of these consolidated financial
statements.


                                                                               5
<PAGE>   88
               THE MANUFACTURERS LIFE INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1999
                            (IN THOUSANDS OF DOLLARS)


1.       ORGANIZATION

         The Manufacturers Life Insurance Company of America (hereafter referred
         to as "ManAmerica" or the "Company") is a direct wholly-owned U.S.
         subsidiary of The Manufacturers Life Insurance Company (U.S.A.)
         ("ManUSA"), which is an indirect wholly-owned subsidiary of The
         Manufacturers Life Insurance Company ("MLI"), which in turn is a
         wholly-owned subsidiary of Manulife Financial Corporation, a publicly
         traded company. Manulife Financial Corporation and its subsidiaries are
         known collectively as "Manulife Financial."

         The Company issues and sells variable universal life insurance products
         in the United States. The Company also has a branch operation in Taiwan
         to develop and market traditional life insurance products for the
         Taiwanese market.

         The Company owns 100% of Manulife Holding Corporation ("Holdco"), an
         investment holding company. Holdco has primarily three wholly-owned
         subsidiaries, ManEquity Inc., a registered broker/dealer, Manufacturers
         Advisor Corporation ("MAC"), an investment fund management company, and
         Manulife Capital Corporation ("MCC"), an investment holding company.

         In October 1997, the Manufacturers Life Mortgage Securities Corporation
         ("MLMSC"), a subsidiary of Holdco, was absorbed into Holdco, and all of
         the assets and liabilities of MLMSC were transferred to Holdco at their
         respective book values. MLMSC had historically invested amounts
         received as repayments of mortgage loans in annuities issued by ManUSA.
         These annuities were collateral for the 8 1/4 % mortgage-backed bonds
         payable outstanding as at December 31, 1996. On March 1, 1997 the
         annuities matured and the proceeds were used to repay the bonds
         payable.

2.       SIGNIFICANT ACCOUNTING POLICIES

      a) BASIS OF PRESENTATION

         The accompanying consolidated financial statements of the Company have
         been prepared in conformity with accounting principles generally
         accepted ("GAAP") in the United States and include the accounts and
         operations, after intercompany eliminations, of the Company and its
         wholly-owned subsidiary, Holdco.

         The preparation of financial statements in conformity with GAAP
         requires management to make estimates and assumptions that affect the
         amounts reported in the financial statements and accompanying notes.
         Actual results could differ from reported results using those
         estimates.

         Certain reclassifications have been made to 1998 and 1997 financial
         information to conform to the 1999 presentation.


                                                                               6
<PAGE>   89
2.       SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

      b) RECENT ACCOUNTING STANDARDS

       i)In June 1998, the Financial Accounting Standards Board (FASB) issued
         Statement No. 133, "Accounting for Derivative Instruments and Hedging
         Activities" (SFAS No. 133). SFAS No. 133 establishes accounting and
         reporting standards for derivative instruments and for hedging
         activities. Contracts that contain embedded derivatives, such as
         certain insurance contracts, are also addressed by the Statement. SFAS
         No. 133 requires that an entity recognize all derivatives as either
         assets or liabilities in the statement of financial position and
         measure those instruments at fair value. In July 1999, the FASB issued
         Statement 137, which delayed the effective date of SFAS No. 133 to
         fiscal years beginning after June 15, 2000. The Company is evaluating
         the accounting implications of SFAS No. 133 and has not determined its
         impact on the Company's results of operations or its financial
         condition.

      ii)In December 1997, the American Institute of Certified Public
         Accountant's Accounting Standards Executive Committee (AcSEC) issued
         Statement of Position (SOP) 97-3, "Accounting by Insurance and Other
         Enterprises for Insurance-Related Assessments." SOP 97-3 provides
         guidance on the recognition and measurement of liabilities for various
         assessments related to insurance activities, including those by state
         guaranty funds. The Company adopted SOP 97-3 during 1999. Prior to the
         adoption of SOP 97-3, the Company expensed and recognized liabilities
         for such assessments on a "pay-as-you-go" basis. The effect of adopting
         SOP 97-3 did not have a material impact on the results of operations
         and financial condition of the Company for the year ended December 31,
         1999.

     iii)In March 1998, AcSEC issued SOP 98-1, "Accounting for the Costs of
         Computer Software Developed or Obtained for Internal Use." SOP 98-1
         requires the capitalization of certain costs incurred in connection
         with developing or obtaining internal-use software. The Company adopted
         SOP 98-1 during 1999. Prior to the adoption of SOP 98-1, the Company
         expensed internal-use software-related costs as incurred. The effect of
         adopting SOP 98-1 did not have a material impact on the results of
         operations and financial condition of the Company for the year ended
         December 31, 1999.

     c)  INVESTMENTS

         The Company classifies all of its fixed maturity and equity securities
         as available-for-sale and records these securities at fair value.
         Realized gains and losses on sales of securities classified as
         available-for-sale are recognized in net income using the specific
         identification method. Changes in the fair value of securities
         available-for-sale are reflected directly in accumulated other
         comprehensive income after adjustments for deferred taxes and deferred
         acquisition costs. Discounts and premiums on investments are amortized
         using the effective interest method.

         Policy loans are reported at aggregate unpaid balances, which
         approximate fair value.

         Short-term investments include investments with maturities of less than
         one year at the date of acquisition.


                                                                               7
<PAGE>   90
2.       SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     d)  CASH EQUIVALENTS

         The Company considers all highly liquid debt instruments purchased with
         an original maturity date of three months or less to be cash
         equivalents. Cash equivalents are stated at cost plus accrued interest,
         which approximates fair value.

     e)  DEFERRED ACQUISITION COSTS (DAC)

         Commissions and other expenses which vary with and are primarily
         related to the production of new business are deferred to the extent
         recoverable and included as an asset. DAC associated with variable
         annuity and variable universal life insurance contracts is charged to
         expense in relation to the estimated gross profits of those contracts.
         The amortization is adjusted retrospectively when estimates of current
         or future gross profits are revised. DAC associated with traditional
         life insurance policies is charged to expense over the premium paying
         period of the related policies. DAC is adjusted for the impact on
         estimated future gross profits assuming the unrealized gains or losses
         on securities had been realized at year-end. The impact of any such
         adjustments is included in net unrealized gains (losses) in accumulated
         other comprehensive income. DAC is reviewed annually to determine
         recoverability from future income and, if not recoverable, it is
         immediately expensed.

     f)  POLICYHOLDER LIABILITIES

         For variable annuity and variable universal life contracts, reserves
         equal the policyholder account value. Account values are increased for
         deposits received and interest credited and are reduced by withdrawals,
         mortality charges and administrative expenses charged to the
         policyholders.

         Policyholder liabilities for traditional life insurance policies sold
         in Taiwan are computed using the net level premium method and are based
         upon estimates as to future mortality, persistency, maintenance expense
         and interest rate yields that were established in the year of issue.

     g)  SEPARATE ACCOUNTS

         Separate account assets and liabilities represent funds that are
         separately administered, principally for variable annuity and variable
         universal life contracts, and for which the contract holder, rather
         than the Company, bears the investment risk. Separate account assets
         are recorded at market value. Operations of the separate accounts are
         not included in the accompanying financial statements.

     h)  REVENUE RECOGNITION

         Fee income from variable annuity and variable universal life insurance
         policies consists of policy charges for the cost of insurance, expenses
         and surrender charges that have been assessed against the policy
         account balances. Policy charges that are designed to compensate the
         Company for future services are deferred and recognized in income over
         the period benefited, using the same assumptions used to amortize DAC.
         Premiums on long-duration life insurance contracts are recognized as
         revenue when due. Investment income is recorded when due.


                                                                               8
<PAGE>   91
2.       SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     i)  EXPENSES

         Expenses for variable annuity and variable universal life insurance
         policies include interest credited to policy account balances and
         benefit claims incurred during the period in excess of policy account
         balances.

     j)  REINSURANCE

         The Company is routinely involved in reinsurance transactions in order
         to minimize exposure to large risks. Life reinsurance is accomplished
         through various plans including yearly renewable term, coinsurance and
         modified coinsurance. Reinsurance premiums, policy charges for cost of
         insurance and claims are accounted for on a basis consistent with that
         used in accounting for the original policies issued and the terms of
         the reinsurance contracts. Premiums, fees and claims are reported net
         of reinsured amounts. Amounts paid with respect to ceded reinsurance
         contracts are reported as reinsurance receivables in other assets.

     k)  FOREIGN EXCHANGE

         The Company's Taiwanese branch balance sheet and statement of income
         are translated at the current exchange and average exchange rates for
         the year respectively. The resultant translation adjustments are
         included in accumulated other comprehensive income.

     l)  INCOME TAX

         Income taxes have been provided for in accordance with SFAS No. 109
         "Accounting for Income Taxes." The Company joins ManUSA, Manulife
         Reinsurance Corporation ("MRC") and Manulife Reinsurance Limited
         ("MRL") in filing a U.S. consolidated income tax return as a life
         insurance group under provisions of the Internal Revenue Code. In
         accordance with an income tax sharing agreement, the Company's income
         tax provision (or benefit) is computed as if the Company filed a
         separate income tax return. Tax benefits from operating losses are
         provided at the U.S. statutory rate plus any tax credits attributable
         to the Company, provided the consolidated group utilizes such benefits
         currently. Deferred income taxes result from temporary differences
         between the tax basis of assets and liabilities and their recorded
         amounts for financial reporting purposes. Income taxes recoverable
         represents amounts due from ManUSA in connection with the consolidated
         return.


                                                                               9
<PAGE>   92
3.       INVESTMENTS AND INVESTMENT INCOME

     a)  FIXED-MATURITY AND EQUITY SECURITIES

         At December 31, 1999 and 1998, all fixed-maturity and equity securities
         have been classified as available-for-sale and reported at fair value.
         The amortized cost and fair value is summarized as follows:

<TABLE>
<CAPTION>
                                                                       GROSS               GROSS
                                              AMORTIZED COST        UNREALIZED           UNREALIZED            FAIR VALUE
         AS AT DECEMBER 31,                                            GAINS               LOSSES
         ($ thousands)                        1999      1998       1999      1998      1999       1998       1999      1998
         -------------------------------------------------------------------------------------------------------------------
<S>                                          <C>       <C>       <C>       <C>       <C>        <C>        <C>       <C>
         FIXED-MATURITY SECURITIES:
         U.S. government                     $50,714   $27,349   $  --     $ 2,578   $  (936)   $  --      $49,778   $29,927
         Foreign governments                  13,218     9,353       385       709      --         --       13,603    10,062
         Corporate                             9,848     8,546        39       719      (187)      --        9,700     9,265
         -------------------------------------------------------------------------------------------------------------------

         Total fixed-maturity securities     $73,780   $45,248   $   424   $ 4,006   $(1,123)   $  --      $73,081   $49,254
         ===================================================================================================================

         Equity securities                   $  --     $19,219   $  --     $ 3,217   $  --      $(1,912)   $  --     $20,524
         ===================================================================================================================
</TABLE>

         There were no sales of fixed-maturity securities during 1999. Proceeds
         from sales of fixed-maturity securities were $26,105 and $70,914 for
         1998 and 1997, respectively. Gross realized gains and gross realized
         losses on those sales were $362 and $107 for 1998 and, $955 and $837
         for 1997, respectively.

         Proceeds from sales of equity securities during 1999 were $20,284 (1998
         $8,555; 1997 $10,586). Gross gains of $1,051 and gross losses of $0
         were realized on those sales (1998 $16 and $477; 1997 $0 and $0,
         respectively).

         The contractual maturities of fixed maturity securities at December 31,
         1999 are shown below. Expected maturities may differ from contractual
         maturities because borrowers may have the right to call or prepay
         obligations with or without prepayment penalties. Corporate
         requirements and investment strategies may result in the sale of
         investments before maturity.


<TABLE>
<CAPTION>
         ($ thousands)                            AMORTIZED COST     FAIR VALUE
         -----------------------------------------------------------------------
<S>                                               <C>                <C>
         Fixed maturity securities
              One year or less                        $ 1,743         $ 1,772
              Greater than 1; up to 5 years            27,321          27,185
              Greater than 5; up to 10 years           29,468          28,549
              Due after 10 years                       15,248          15,575
         -----------------------------------------------------------------------
         TOTAL FIXED MATURITY SECURITIES              $73,780         $73,081
         -----------------------------------------------------------------------
</TABLE>


                                                                              10
<PAGE>   93
3.       INVESTMENTS AND INVESTMENT INCOME (CONTINUED)

     b)  INVESTMENT INCOME

         Income by type of investment was as follows:

<TABLE>
<CAPTION>
         FOR THE YEARS ENDED DECEMBER 31
         ($ thousands)                             1999         1998      1997
         ---------------------------------------------------------------------
<S>                                             <C>          <C>       <C>
         Fixed maturity securities              $ 3,686      $ 4,078   $ 4,545
         Equity securities                            -          227       331
         Guaranteed annuity contracts                 -            -     2,796
         Other investments                        3,371        2,082       772
         ---------------------------------------------------------------------
         Gross investment income                  7,057        6,387     8,444
         ---------------------------------------------------------------------
         Investment expenses                        273          259       169
         ---------------------------------------------------------------------
         NET INVESTMENT INCOME                  $ 6,784      $ 6,128   $ 8,275
         =====================================================================
</TABLE>

4.       COMPREHENSIVE INCOME

         Total comprehensive income was as follows:

<TABLE>
<CAPTION>
         FOR THE YEARS ENDED DECEMBER 31
         ($ thousands)                                                              1999        1998        1997
         -------------------------------------------------------------------------------------------------------
<S>                                                                              <C>         <C>         <C>
         NET INCOME (LOSS)                                                       $19,319     $  (754)    $(3,636)
         -------------------------------------------------------------------------------------------------------
         OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX:
         Unrealized holding gains (losses) arising during the period              (3,965)      2,435      (1,030)
         Reclassification adjustment for realized gains and losses included in
             net income (loss)                                                       683         134          77
         Foreign currency translation                                                836          86      (5,272)
         -------------------------------------------------------------------------------------------------------
         Other comprehensive income (loss)                                        (2,446)      2,655      (6,225)
         -------------------------------------------------------------------------------------------------------
         COMPREHENSIVE INCOME (LOSS)                                             $19,474     $ 1,901     $(9,861)
         -------------------------------------------------------------------------------------------------------
</TABLE>

         Other comprehensive income (loss) is reported net of taxes recoverable
         (payable) of $1,767, ($1,430), and $513 for 1999, 1998, and 1997,
         respectively.

         Accumulated other comprehensive income is comprised of the following:

<TABLE>
<CAPTION>
         AS AT DECEMBER 31
         ($ thousands)                                         1999        1998
         ----------------------------------------------------------------------
<S>                                                         <C>         <C>
         UNREALIZED GAINS (LOSSES):
              Beginning balance                             $ 2,949     $   380
              Current period change                          (3,282)      2,569
         ----------------------------------------------------------------------
              Ending balance                                $  (333)    $ 2,949
         ----------------------------------------------------------------------
         FOREIGN CURRENCY:
              Beginning balance                             $(5,186)    $(5,272)
              Current period change                             836          86
         ----------------------------------------------------------------------
              Ending balance                                $(4,350)    $(5,186)
         ----------------------------------------------------------------------
         ACCUMULATED OTHER COMPREHENSIVE LOSS               $(4,683)    $(2,237)
         ----------------------------------------------------------------------
</TABLE>


                                                                              11
<PAGE>   94
5.       DEFERRED ACQUISITION COSTS

         The components of the change in DAC were as follows:

<TABLE>
<CAPTION>
         FOR THE YEARS ENDED DECEMBER 31
         ($ thousands)                                          1999        1998        1997
         -----------------------------------------------------------------------------------
<S>                                                         <C>         <C>         <C>
         Balance at January 1,                              $163,506    $130,355    $102,610
         Capitalization                                       39,540      43,065      33,544
         Accretion of interest                                14,407      11,417       9,357
         Amortization                                        (17,125)    (20,683)    (14,217)
         Effect of net unrealized gains (losses)
              on securities available for sale                 1,039        (784)      1,268
         Foreign currency                                        275         136      (2,207)
         -----------------------------------------------------------------------------------
         BALANCE AT DECEMBER 31                             $201,642    $163,506    $130,355
         ===================================================================================
</TABLE>


6.       INCOME TAXES

         Components of income tax (expense) benefit were as follows:

<TABLE>
<CAPTION>
         FOR THE YEARS ENDED DECEMBER 31
         ($ thousands)                                           1999       1998        1997
         -----------------------------------------------------------------------------------
<S>                                                          <C>         <C>         <C>
         Current (expense) benefit                           $(13,178)   $(1,404)    $ 3,207
         Deferred (expense) benefit                               592      1,796      (2,730)
         -----------------------------------------------------------------------------------
         TOTAL (EXPENSE) BENEFIT                             $(12,586)   $   392     $   477
         ===================================================================================
</TABLE>

         Income before federal income taxes differs from taxable income
         principally due to tax-exempt investment income, dividends-received tax
         deductions, policy acquisition costs, and differences in reserves for
         policy and contract liabilities for tax and financial reporting
         purposes.

         The Company's deferred income tax asset (liability), which results from
         tax effecting the differences between financial statement values and
         tax values of assets and liabilities at each balance sheet date,
         relates to the following:

<TABLE>
<CAPTION>
         AS AT DECEMBER 31
         ($ thousands)                                                    1999          1998
         -----------------------------------------------------------------------------------
<S>                                                                   <C>           <C>
         DEFERRED TAX ASSETS:
              Differences in computing policy reserves                $ 47,884      $ 38,888
              Investments                                                  246           708
              Other deferred tax assets                                  2,768           333
         -----------------------------------------------------------------------------------
         Deferred tax assets                                          $ 50,898      $ 39,929
         -----------------------------------------------------------------------------------
         DEFERRED TAX LIABILITIES:
              Deferred acquisition costs                              $ 49,103      $ 38,778
              Investments                                                  136         1,859
              Policyholder dividends payable                                63            55
         -----------------------------------------------------------------------------------
         Deferred tax liabilities                                     $ 49,382      $ 40,692
         -----------------------------------------------------------------------------------
         NET DEFERRED TAX ASSETS (LIABILITIES)                        $  1,596      $   (763)
         ===================================================================================
</TABLE>


                                                                              12
<PAGE>   95
6.       INCOME TAXES (CONTINUED)

         At December 31, 1999, the consolidated group has utilized all available
         operating loss carryforwards and net capital loss carryforwards. The
         losses of the Company, MRC and ManUSA may be used to offset the
         ordinary and capital gain income of MRL. However, losses of MRL may not
         be used to offset the income of the other members of the consolidated
         group.

7.       CAPITAL AND SURPLUS

         The Company has two classes of capital stock, as follows:

<TABLE>
<CAPTION>
          AS AT DECEMBER 31:
          ($ thousands, except per share amounts)                    1999         1998
          ----------------------------------------------------------------------------
<S>                                                               <C>          <C>
          AUTHORIZED:
              5,000,000 Common shares, Par value $1
              5,000,000 Preferred shares, Par value $100
          ISSUED AND OUTSTANDING:
              4,501,861 Common shares                             $ 4,502      $ 4,502
                 105,000 Preferred shares                          10,500       10,500
          ----------------------------------------------------------------------------
          TOTAL                                                   $15,002      $15,002
          ----------------------------------------------------------------------------
</TABLE>

         On January 29, 1999 and in exchange for one common share, ManUSA
         contributed $1,722 which represented a receivable from a subsidiary to
         the Company. On April 15, 1999, ManUSA contributed an additional amount
         receivable of $778 from a subsidiary to the Company, which was recorded
         as a capital contribution.

         In 1998, the outstanding promissory note in the amount of $33,000 plus
         interest at 6.95% issued on December 5, 1997 payable to ManUSA was
         discharged and the amount due of $34,318 ($33,000 plus interest of
         $1,318) was recorded as a capital contribution.

         On December 31, 1998, the Company issued one common share to ManUSA in
         exchange for a capital contribution of $60,209. Included in this
         capital contribution was the discharge of the surplus debenture in the
         amount of $8,500 issued on December 31, 1995 to ManUSA.

         The Company is subject to statutory limitations on the payment of
         dividends to its Parent. Under Michigan Insurance Law, the payment of
         dividends to shareholders is restricted to the surplus earnings of the
         Company, unless prior approval is obtained from the Michigan Insurance
         Bureau.

         The aggregate statutory capital and surplus of the Company at December
         31, 1999 was $137,039 (1998 $121,799). The aggregate statutory net
         income (loss) of the Company for the year ended 1999 was $5,770 (1998
         $(23,491); 1997 $(2,550)). State regulatory authorities prescribe
         statutory accounting practices that differ in certain respects from
         accounting principles generally accepted in the United States followed
         by stock life insurance companies. The significant differences relate
         to investments, deferred acquisition costs, deferred income taxes,
         non-admitted asset balances and reserve calculation assumptions.


                                                                              13
<PAGE>   96
8.       FAIR VALUE OF FINANCIAL INSTRUMENTS

         The carrying values and the estimated fair values of certain of the
         Company's financial instruments at December 31, 1999 were as follows:

<TABLE>
<CAPTION>
                                                           CARRYING       ESTIMATED
         ($ thousands)                                       VALUE        FAIR VALUE
         ---------------------------------------------------------------------------
<S>                                                        <C>            <C>
         ASSETS:
             Fixed-maturity securities                     $ 73,081       $  73,081
             Short-term investments                           6,942           6,942
             Policy loans                                    26,174          26,174
             Cash and cash equivalents                       17,383          17,383
         ---------------------------------------------------------------------------
</TABLE>

         The following methods and assumptions were used to estimate the fair
         values of the above financial instruments:

         FIXED-MATURITY SECURITIES: Fair values of fixed maturity securities
         were based on quoted market prices, where available. Fair values were
         estimated using values obtained from independent pricing services.

         SHORT-TERM INVESTMENTS AND CASH AND CASH EQUIVALENTS: Carrying values
         approximate fair values.

         POLICY LOANS: Carrying values approximate fair values.

9.       RELATED PARTY TRANSACTIONS

         The Company has formal service agreements with MLI and ManUSA which can
         be terminated by any party upon two months' notice. Under the
         agreements, the Company will pay direct operating expenses incurred
         each year by MLI and ManUSA on its behalf. Services provided under the
         agreement include legal, actuarial, investment, data processing and
         certain other administrative services. Costs incurred under these
         agreements were $28,214, $34,070 and $32,733 in 1999, 1998 and 1997
         respectively. At December 31, 1999 and 1998, the Company had a net
         receivable from MLI and ManUSA for these services of $2,552 and $2,617,
         respectively. In addition, there were $10,489, $12,817 and $11,249 of
         agents bonuses allocated to the Company during 1999, 1998 and 1997,
         respectively, which are included in deferred acquisition costs.

         The Company shares office facilities and personnel with its affiliates.
         Such shared costs and expenses are allocated to the Company and its
         subsidiaries based on time and usage studies; such allocations would
         vary depending on the assumptions underlying those studies.

         The Company has several reinsurance agreements with affiliated
         companies which may be terminated upon the specified notice by either
         party. These agreements are summarized as follows:

         (a)  The Company cedes the risk in excess of $25 per life on its
              variable and single premium variable life products to MRC under
              the terms of an automatic reinsurance agreement. Under the same
              treaty the Company cedes a substantial portion of its risk on its
              flexible premium variable life and variable universal life
              policies via stop loss reinsurance.


                                                                              14
<PAGE>   97
9.       RELATED PARTY TRANSACTIONS (CONTINUED)

         (b)  The Company cedes the excess of a $10 million retention limit up
              to the consolidated group retention limit of $15 million on
              survivorship cases via yearly-renewable-term (YRT) reinsurance.
              Effective February 28, 1999, the Company recaptured the excess of
              the $10 million retention limit up to the consolidated group
              retention limit of $15 million on survivorship cases, effectively
              retaining the full $15 million.

         (c)  The Company cedes the risk in excess of NTD$2,500 per life on its
              Taiwan individual and group life business to MRL under the terms
              of a YRT reinsurance agreement. The Company also cedes a small
              portion of the Taiwan accident and health business under the same
              treaty.

         (d)  On December 31, 1998, the coinsurance treaties under which the
              Company had assumed two blocks of insurance from ManUSA were
              terminated. The Company's risk under these treaties was limited to
              $100 of initial face amount per claim plus a pro-rata share of any
              increase in face amount. Upon the termination of the treaties, the
              Company paid consideration in the amount of approximately $41.0
              million to ManUSA and policyholder reserves totaling $41.0 million
              were recaptured by ManUSA. No gain or loss resulted from the
              termination of these treaties.

         Selected amounts relating to the above treaties reflected in the
         financial statements are as follows:

<TABLE>
<CAPTION>
         FOR THE YEARS ENDED DECEMBER 31
         ($ thousands)                               1999       1998        1997
         -----------------------------------------------------------------------
<S>                                                <C>        <C>        <C>
         Life and annuity premiums assumed         $    -     $   48     $   509
         Life and annuity premiums ceded               84         76          69
         Policy reserves assumed                        -          -      40,975
         Policy reserves ceded                         84        145         130
         -----------------------------------------------------------------------
</TABLE>

         Reinsurance recoveries on ceded reinsurance contracts to affiliates
         were $0, $0 and $3,972 during 1999, 1998 and 1997 respectively.

         The Company and MLI have entered into an agreement whereby MLI provides
         a claims paying guarantee to the Company's U.S. policyholders. This
         claims paying guarantee does not apply to the Company's separate
         account contract holders


10.      REINSURANCE

         In the normal course of business, the Company cedes reinsurance as a
         party to several reinsurance treaties with major unrelated insurance
         companies. The Company remains liable for amounts ceded in the event
         that reinsurers do not meet their obligations.


                                                                              15
<PAGE>   98
10.      REINSURANCE (CONTINUED)

         The effects of reinsurance on premiums were as follows:

<TABLE>
<CAPTION>
         FOR THE YEARS ENDED DECEMBER 31
         ($ thousands)                              1999       1998       1997
         ---------------------------------------------------------------------
<S>                                              <C>         <C>        <C>
         Direct premiums                         $10,699     $9,723     $8,607
         Reinsurance ceded                           430        405        440
         ---------------------------------------------------------------------
         TOTAL PREMIUMS                          $10,269     $9,318     $8,167
         ---------------------------------------------------------------------
</TABLE>

         Reinsurance recoveries on ceded reinsurance contracts with unrelated
         insurance companies were $1,707, $1,362 and $909 during 1999, 1998 and
         1997 respectively.


11.      CONTINGENCIES

         The Company is subject to various lawsuits that have arisen in the
         course of its business. Contingent liabilities arising from litigation,
         income taxes and other matters are not considered material in relation
         to the financial position of the Company.


                                                                              16
<PAGE>   99
                                        Audited Financial Statements

                                      The Manufacturers Life Insurance
                                             Company of America
                                           Separate Account Three

                                   Years ended December 31, 1999 and 1998
                                     with Report of Independent Auditors
<PAGE>   100
               The Manufacturers Life Insurance Company of America
                             Separate Account Three

                          Audited Financial Statements

                     Years ended December 31, 1999 and 1998




                                    CONTENTS


<TABLE>
<CAPTION>
<S>                                                                          <C>
Report of Independent Auditors.............................................   1

Audited Financial Statements

Statement of Assets and Contract Owners' Equity............................   2
Statements of Operations and Changes in Contract Owners' Equity............   3
Notes to Financial Statements..............................................  20
</TABLE>
<PAGE>   101
                         Report of Independent Auditors


To the Contract Owners of
The Manufacturers Life Insurance Company
    of America Separate Account Three

We have audited the accompanying statement of assets and contract owners' equity
of The Manufacturers Life Insurance Company of America Separate Account Three as
of December 31, 1999, and the related statements of operations and changes in
contract owners' equity for each of the years presented therein. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The Manufacturers Life
Insurance Company of America Separate Account Three at December 31, 1999, and
the results of its operations and the changes in its contract owners' equity for
each of the years presented therein, in conformity with accounting principles
generally accepted in the United States.

                                           /s/ Ernst & Young

Philadelphia, Pennsylvania
February 4, 2000



                                                                               1
<PAGE>   102
               The Manufacturers Life Insurance Company of America
                             Separate Account Three

                 Statement of Assets and Contract Owners' Equity

                                December 31, 1999

<TABLE>
<CAPTION>
ASSETS
Investments at market value:
   Sub-Accounts:
<S>                                                                                      <C>
     Emerging Small Company Trust - 2,517,667 shares (cost $56,962,368)                  $    102,569,738
     Quantitative Equity Trust - 2,196,609 shares (cost $45,559,122)                           61,856,519
     Real Estate Securities Trust - 1,477,344 shares (cost $23,848,502)                        19,042,967
     Balanced Trust - 2,545,029 shares (cost $44,680,885)                                      45,352,416
     Money Market Trust - 4,560,198 shares (cost $45,601,979)                                  45,601,979
     International Stock Trust - 1,869,719 shares (cost $24,478,165)                           28,849,762
     Pacific Rim Emerging Markets Trust - 966,004 shares (cost $8,342,994)                     10,510,125
     Equity Index Trust - 4,134,764 shares (cost $62,832,544)                                  74,963,275
     Mid-Cap Blend Trust - 1,492,254 shares (cost $29,249,089)                                 32,680,369
     Equity Income Trust - 1,290,059 shares (cost $21,117,300)                                 21,995,504
     Growth and Income Trust - 1,440,865 shares (cost $36,292,994)                             47,073,070
     U.S. Government Securities Trust - 344,314 shares (cost $4,625,047)                        4,558,716
     Diversified Bond Trust - 161,123 shares (cost $1,790,492)                                  1,743,348
     Income and Value Trust - 368,281 shares (cost $4,665,689)                                  4,754,507
     Large Cap Growth Trust - 387,122 shares (cost $5,648,402)                                  6,670,104
     Blue Chip Growth Trust - 1,192,225 shares (cost $21,692,475)                              25,799,741
     Science & Technology Trust - 731,524 shares (cost $19,630,490)                            26,459,240
     Aggressive Growth Trust - 141,861 shares (cost $1,984,755)                                 2,459,870
     Mid Cap Growth Trust - 561,194 shares (cost $10,615,373)                                  13,968,112
     Global Equity Trust - 393,659 shares (cost $7,272,197)                                     7,396,859
     Growth Trust - 545,075 shares (cost $11,809,846)                                          14,651,615
     Value Trust - 384,206 shares (cost $5,651,036)                                             5,083,047
     Overseas Trust - 274,645 shares (cost $3,839,581)                                          4,372,356
     High Yield Trust - 297,754 shares (cost $4,001,847)                                        3,823,158
     Strategic Bond Trust - 312,508 shares (cost $3,604,143)                                    3,481,336
     Global Bond Trust - 49,407 shares (cost $581,723)                                            573,117
     Investment Quality Bond Trust - 1,998,001 shares (cost $23,473,710)                       23,176,815
     Lifestyle Aggressive 1000 Trust - 271,956 shares (cost $3,649,495)                         3,954,235
     Lifestyle Growth 820 Trust - 1,361,688 shares (cost $18,622,072)                          20,670,423
     Lifestyle Balanced 640 Trust - 578,378 shares (cost $7,644,416)                            8,236,104
     Lifestyle Moderate 460 Trust - 90,296 shares (cost $1,225,026)                             1,275,882
     Lifestyle Conservative 280 Trust - 8,760 shares (cost $117,186)                              115,194
     International Small Cap Trust - 196,412 shares (cost $3,969,765)                           5,530,970
     Small Company Value Trust - 89,699 shares (cost $1,001,311)                                1,100,603
     U.S. Large Cap Value Trust - 147,502 shares (cost $1,798,067)                              1,893,930
     Mid Cap Stock Trust - 14,777 shares (cost $178,958)                                          186,188
     Small Company Blend Trust - 24,215 shares (cost $340,466)                                    381,629
     International Value Trust - 35,241 shares (cost $423,664)                                    457,427
     Total Return Trust - 38,766 shares (cost $479,173)                                           479,537
                                                                                         ----------------
Total assets                                                                             $    683,749,787
                                                                                         ================
CONTRACT OWNERS' EQUITY
Variable life contracts                                                                  $    683,749,787
                                                                                         ================
</TABLE>


See accompanying notes.

                                                                               2
<PAGE>   103
               The Manufacturers Life Insurance Company of America
                             Separate Account Three

         Statements of Operations and Changes in Contract Owners' Equity




<TABLE>
<CAPTION>
                                                                                       SUB-ACCOUNT

                                                              EMERGING SMALL COMPANY                        QUANTITATIVE EQUITY

                                                      YEAR ENDED               YEAR ENDED          YEAR ENDED            YEAR ENDED
                                                      DEC. 31/99               DEC. 31/98          DEC. 31/99            DEC. 31/98
<S>                                                <C>                     <C>                  <C>                   <C>
Income:
   Net investment income during
     the year                                      $     931,296           $     995,471        $   5,044,334         $   5,169,494
   Realized gain (loss) during the year                2,234,670               1,245,244            3,505,103             1,617,119
   Unrealized appreciation (depreciation)
     during the year                                  40,955,434              (2,091,940)           2,911,530             3,915,612
                                                   --------------------------------------------------------------------------------
Net increase (decrease) in assets from
   operations                                         44,121,400                 148,775           11,460,967            10,702,225
                                                   --------------------------------------------------------------------------------

Changes from principal transactions:
   Transfer of net premiums                            9,489,193              12,733,443            7,800,323             7,242,095
   Transfer on termination                            (8,527,672)             (6,445,689)          (5,396,356)           (3,997,775)
   Transfer on policy loans                             (504,673)               (218,046)            (474,041)             (273,706)
   Net interfund transfers                            (8,765,065)             (5,805,034)          (3,728,101)           (1,628,360)
                                                   --------------------------------------------------------------------------------
Net increase (decrease) in assets from
   principal transactions                             (8,308,217)                264,674           (1,798,175)            1,342,254
                                                   --------------------------------------------------------------------------------
Total increase (decrease) in assets                   35,813,183                 413,449            9,662,792            12,044,479

Assets beginning of year                              66,756,555              66,343,106           52,193,727            40,149,248
                                                   --------------------------------------------------------------------------------
Assets end of year                                 $ 102,569,738           $  66,756,555        $  61,856,519         $  52,193,727
                                                   ================================================================================
</TABLE>



See accompanying notes.

3
<PAGE>   104
<TABLE>
<CAPTION>
                                                            SUB-ACCOUNT

           REAL ESTATE SECURITIES
                                                             BALANCED                               CAPITAL GROWTH BOND
      YEAR ENDED            YEAR ENDED            YEAR ENDED              YEAR ENDED          YEAR ENDED             YEAR ENDED
      DEC. 31/99            DEC. 31/98            DEC. 31/99              DEC. 31/98          DEC. 31/99             DEC. 31/98

<S>                        <C>                    <C>                    <C>                    <C>                   <C>
      $  1,081,197          $  3,092,425           $  3,363,625           $  5,710,136           $  1,504,363          $  1,051,960
            82,415               381,699              1,479,053                686,522               (404,112)              351,921
        (2,907,686)           (7,717,257)            (5,660,915)              (293,599)            (1,309,718)              110,113
      -----------------------------------------------------------------------------------------------------------------------------

        (1,744,074)           (4,243,133)              (818,237)             6,103,059               (209,467)            1,513,994
      -----------------------------------------------------------------------------------------------------------------------------


         3,182,121             5,859,264              5,916,660              7,177,808              1,253,415             3,364,775
        (2,092,541)           (2,117,340)            (5,526,738)            (4,188,769)              (627,273)           (1,655,470)
          (117,862)              (77,402)              (340,550)              (150,786)               (25,224)              (32,638)
        (2,881,180)           (2,327,888)            (4,108,655)              (534,390)           (21,636,729)             (584,488)
      -----------------------------------------------------------------------------------------------------------------------------

        (1,909,462)            1,336,634             (4,059,283)             2,303,863            (21,035,811)            1,092,179
      -----------------------------------------------------------------------------------------------------------------------------
        (3,653,536)           (2,906,499)            (4,877,520)             8,406,922            (21,245,278)            2,606,173

        22,696,503            25,603,002             50,229,936             41,823,014             21,245,278            18,639,105
      -----------------------------------------------------------------------------------------------------------------------------
      $ 19,042,967          $ 22,696,503           $ 45,352,416           $ 50,229,936           $         --          $ 21,245,278
      =============================================================================================================================
</TABLE>



                                                                               4
<PAGE>   105
               The Manufacturers Life Insurance Company of America
                             Separate Account Three

   Statements of Operations and Changes in Contract Owners' Equity (continued)





<TABLE>
<CAPTION>
                                                                         SUB-ACCOUNT

                                                                  MONEY                                     INTERNATIONAL
                                                                  MARKET                                        STOCK
                                                    --------------------------------            ----------------------------------
                                                    YEAR ENDED            YEAR ENDED            YEAR ENDED              YEAR ENDED
                                                     DEC. 31/99           DEC. 31/98             DEC. 31/99             DEC. 31/98
<S>                                                <C>                   <C>                    <C>                    <C>
Income:
   Net investment income during
     the year                                      $  1,699,216          $  1,481,440           $  2,378,902           $    313,529
   Realized gain (loss) during the year                      --                    --              1,389,951                674,744
   Unrealized appreciation (depreciation)
     during the year                                         --                    --              2,728,312              1,511,476
                                                   --------------------------------------------------------------------------------
Net increase (decrease) in assets
   from operations                                    1,699,216             1,481,440              6,497,165              2,499,749
                                                   --------------------------------------------------------------------------------
Changes in principal transactions:
   Transfer of net premiums                          29,641,080            22,297,227              3,991,679              4,538,425
   Transfer on termination                           (5,654,160)           (3,358,411)            (1,409,171)            (1,187,826)
   Transfer on policy loans                             266,827              (384,658)              (245,714)               (59,954)
   Net interfund transfers                          (12,059,047)          (17,755,116)              (561,839)              (574,437)
                                                   --------------------------------------------------------------------------------
Net increase (decrease) in assets from
   principal transactions                            12,194,700               799,042              1,774,955              2,716,208

Total increase (decrease) in assets                  13,893,916             2,280,482              8,272,120              5,215,957

Assets beginning of year                             31,708,063            29,427,581             20,577,642             15,361,685
                                                   --------------------------------------------------------------------------------
Assets end of year                                 $ 45,601,979          $ 31,708,063           $ 28,849,762           $ 20,577,642
                                                   ================================================================================
</TABLE>


See accompanying notes.

5
<PAGE>   106
<TABLE>
<CAPTION>
                                                   SUB-ACCOUNT


         PACIFIC RIM EMERGING MARKETS                         EQUITY INDEX                                MID-CAP BLEND

       YEAR ENDED            YEAR ENDED            YEAR ENDED            YEAR ENDED              YEAR ENDED            YEAR ENDED
       DEC. 31/99            DEC. 31/98            DEC. 31/99            DEC. 31/98              DEC. 31/99            DEC. 31/98

<S>                        <C>                    <C>                    <C>                    <C>                    <C>
$        188,217           $         --           $  1,825,519           $  1,392,501           $  3,059,165           $  3,871,537

       1,967,184             (2,620,543)             3,651,616                603,079               (531,319)              (152,838)

       1,745,251              2,542,198              5,860,560              5,782,122              4,461,702             (1,767,849)
- -----------------------------------------------------------------------------------------------------------------------------------
       3,900,652                (78,345)            11,337,695              7,777,702              6,989,548              1,950,850
- -----------------------------------------------------------------------------------------------------------------------------------

       1,679,389              1,563,148             18,917,139             12,850,700              5,041,183              5,682,311
        (471,769)              (436,588)            (4,357,423)            (2,024,088)            (1,858,127)            (1,536,387)
         (33,384)               (15,173)              (494,140)              (475,140)              (108,303)               (34,034)
        (185,077)               229,348              5,753,290              6,006,985             (1,877,218)                19,738
- -----------------------------------------------------------------------------------------------------------------------------------
         989,159              1,340,735             19,818,866             16,358,457              1,197,535              4,131,628
- -----------------------------------------------------------------------------------------------------------------------------------
       4,889,811              1,262,390             31,156,561             24,136,159              8,187,083              6,082,478

       5,620,314              4,357,924             43,806,714             19,670,555             24,493,286             18,410,808
- -----------------------------------------------------------------------------------------------------------------------------------
$     10,510,125           $  5,620,314           $ 74,963,275           $ 43,806,714           $ 32,680,369           $ 24,493,286
===================================================================================================================================
</TABLE>

                                                                               6
<PAGE>   107
               The Manufacturers Life Insurance Company of America
                             Separate Account Three

   Statements of Operations and Changes in Contract Owners' Equity (continued)





<TABLE>
<CAPTION>
                                                                                 SUB-ACCOUNT

                                                             EQUITY INCOME                             GROWTH AND INCOME

                                                    YEAR ENDED           YEAR ENDED             YEAR ENDED            YEAR ENDED
                                                    DEC. 31/99           DEC. 31/98             DEC. 31/99            DEC. 31/98

<S>                                                <C>                   <C>                    <C>                    <C>
Income:
   Net investment income during
     the year                                      $  1,458,179          $    976,745           $  1,278,189           $  1,500,080
   Net realized gain (loss)
     during the year                                    374,940               287,480              1,264,337                800,716
   Unrealized appreciation (depreciation)
     during the year                                 (1,255,027)              218,367              4,417,624              3,851,331
                                                   --------------------------------------------------------------------------------
Net increase (decrease) in assets from
   operations                                           578,092             1,482,592              6,960,150              6,152,127
                                                   --------------------------------------------------------------------------------

Changes from principal transactions:
   Transfer of net premiums                           3,893,423             3,243,426              7,477,562              6,862,398
   Transfer on termination                           (1,286,389)           (1,437,923)            (3,261,292)            (1,576,405)
   Transfer on policy loans                             (77,443)              (98,668)              (176,590)               (46,701)
   Net interfund transfers                              311,991               563,898              2,945,525              2,330,998
                                                   --------------------------------------------------------------------------------
Net increase (decrease) in assets from
   principal transactions                             2,841,582             2,270,733              6,985,205              7,570,290
                                                   --------------------------------------------------------------------------------

Total increase (decrease) in assets                   3,419,674             3,753,325             13,945,355             13,722,417

Assets beginning of year                             18,575,830            14,822,505             33,127,715             19,405,298
                                                   --------------------------------------------------------------------------------
Assets end of year                                 $ 21,995,504          $ 18,575,830           $ 47,073,070           $ 33,127,715
                                                   ================================================================================
</TABLE>



See accompanying notes.

7
<PAGE>   108
<TABLE>
<CAPTION>
                                                                  SUB-ACCOUNT

                U.S. GOVERNMENT SECURITIES                      DIVERSIFIED BOND                          INCOME AND VALUE

            YEAR ENDED             YEAR ENDED           YEAR ENDED            YEAR ENDED           YEAR ENDED           YEAR ENDED
            DEC. 31/99             DEC. 31/98           DEC. 31/99            DEC. 31/98           DEC. 31/99           DEC. 31/98

<S>                              <C>                   <C>                   <C>                   <C>                  <C>
           $   143,586           $   109,401           $    96,499           $    72,830           $   408,866          $   247,923

                21,642                31,818                (9,175)                4,682                13,556               10,961

              (173,224)               39,816               (72,120)                7,436               (94,286)              81,935
           ------------------------------------------------------------------------------------------------------------------------
                (7,996)              181,035                15,204                84,948               328,136              340,819
           ------------------------------------------------------------------------------------------------------------------------
               933,102               664,545               561,745               176,976             1,638,769              895,345
              (302,051)             (154,411)              (59,417)              (52,005)             (330,215)            (208,435)
                    75               (32,573)               (1,024)                   --                (9,200)              (7,332)
               630,563               423,298               276,738                46,253                 1,531              230,395
           ------------------------------------------------------------------------------------------------------------------------
             1,261,689               900,859               778,042               171,224             1,300,885              909,973
           ------------------------------------------------------------------------------------------------------------------------
             1,253,693             1,081,894               793,246               256,172             1,629,021            1,250,792

             3,305,023             2,223,129               950,102               693,930             3,125,486            1,874,694
           ------------------------------------------------------------------------------------------------------------------------
           $ 4,558,716           $ 3,305,023           $ 1,743,348           $   950,102           $ 4,754,507          $ 3,125,486
           ========================================================================================================================
</TABLE>
                                                                               8
<PAGE>   109
               The Manufacturers Life Insurance Company of America
                             Separate Account Three

   Statements of Operations and Changes in Contract Owners' Equity (continued)





<TABLE>
<CAPTION>
                                                                                      SUB-ACCOUNT

                                                              LARGE CAP GROWTH                            BLUE CHIP GROWTH

                                                     YEAR ENDED             YEAR ENDED            YEAR ENDED            YEAR ENDED
                                                     DEC. 31/99             DEC. 31/98            DEC. 31/99            DEC. 31/98
<S>                                                <C>                    <C>                    <C>                   <C>
Income:
   Net investment income during
     the year                                      $    371,353           $    312,103           $    704,256          $     98,459
   Net realized gain (loss)
     during the year                                    100,576                 29,565                613,535               137,311
   Unrealized appreciation (depreciation)
     during the year                                    677,804                179,177              2,347,320             1,520,566
                                                   --------------------------------------------------------------------------------
Net increase (decrease) in assets from
   operations                                         1,149,733                520,845              3,665,111             1,756,336
                                                   --------------------------------------------------------------------------------
Changes from principal transactions:
   Transfer of net premiums                           1,349,722                953,535              6,033,752             3,950,204
   Transfer on termination                             (310,785)              (257,332)            (1,605,280)             (422,824)
   Transfer on policy loans                             (20,962)                (9,000)              (118,582)              (27,578)
   Net interfund transfers                              876,677                193,464              7,106,796             1,683,424
                                                   --------------------------------------------------------------------------------
Net increase (decrease) in assets from
   principal transactions                             1,894,652                880,667             11,416,686             5,183,226
                                                   --------------------------------------------------------------------------------
Total increase (decrease) in assets                   3,044,385              1,401,512             15,081,797             6,939,562

Assets beginning of year                              3,625,719              2,224,207             10,717,944             3,778,382
                                                   --------------------------------------------------------------------------------
Assets end of year                                 $  6,670,104           $  3,625,719           $ 25,799,741          $ 10,717,944
                                                   ================================================================================
</TABLE>



See accompanying notes.

9
<PAGE>   110
<TABLE>
<CAPTION>
                                                               SUB-ACCOUNT

              SCIENCE & TECHNOLOGY                          AGGRESSIVE GROWTH                              MID CAP GROWTH

          YEAR ENDED           YEAR ENDED              YEAR ENDED          YEAR ENDED            YEAR ENDED             YEAR ENDED
          DEC. 31/99           DEC. 31/98              DEC. 31/99          DEC. 31/98            DEC. 31/99             DEC. 31/98

<S>                           <C>                    <C>                   <C>                    <C>                  <C>
       $  1,831,034           $         --           $         --          $         --           $    893,908         $         --

          2,759,418               (371,868)               201,319               (17,790)               465,497               39,039

          5,368,742              1,522,473                399,725                93,900              2,522,463              834,458
       ----------------------------------------------------------------------------------------------------------------------------
          9,959,194              1,150,605                601,044                76,110              3,881,868              873,497
       ----------------------------------------------------------------------------------------------------------------------------
          3,767,735              1,150,664                595,127               515,555              1,888,993            1,769,196
           (796,754)               (90,696)              (133,411)              (58,953)              (645,925)            (173,727)
            (98,286)               (13,553)                  (156)              (11,158)               (17,003)              (9,934)
          8,691,040              1,674,262               (206,543)              520,806              2,996,672            1,932,598
       ----------------------------------------------------------------------------------------------------------------------------
         11,563,735              2,720,677                255,017               966,250              4,222,737            3,518,133
       ----------------------------------------------------------------------------------------------------------------------------
         21,522,929              3,871,282                856,061             1,042,360              8,104,605            4,391,630

          4,936,311              1,065,029              1,603,809               561,449              5,863,507            1,471,877
       ----------------------------------------------------------------------------------------------------------------------------
       $ 26,459,240           $  4,936,311           $  2,459,870          $  1,603,809           $ 13,968,112         $  5,863,507
       ============================================================================================================================
</TABLE>


                                                                              10
<PAGE>   111
               The Manufacturers Life Insurance Company of America
                             Separate Account Three

   Statements of Operations and Changes in Contract Owners' Equity (continued)





<TABLE>
<CAPTION>
                                                                                        SUB-ACCOUNT

                                                                WORLDWIDE GROWTH                           GLOBAL EQUITY

                                                        YEAR ENDED            YEAR ENDED           YEAR ENDED             YEAR ENDED
                                                        DEC. 31/99            DEC. 31/98           DEC. 31/99             DEC. 31/98
<S>                                                   <C>                   <C>                   <C>                   <C>
Income:
   Net investment income during
     the year                                         $    11,362           $     5,574           $   493,157           $   167,578
   Net realized gain (loss)
     during the year                                       68,678                14,712              (155,359)              (35,168)
   Unrealized appreciation (depreciation)
     during the year                                      (14,108)               18,500              (121,909)              214,456
                                                      -----------------------------------------------------------------------------
Net increase (decrease) in assets from
   operations                                              65,932                38,786               215,889               346,866
                                                      -----------------------------------------------------------------------------
Changes from principal transactions:
   Transfer of net premiums                               274,770               396,653             1,527,332             1,830,508
   Transfer on termination                                (16,702)              (41,648)             (386,590)             (146,797)
   Transfer on policy loans                               (11,284)               (6,172)              (21,561)               (6,447)
   Net interfund transfers                             (1,392,780)              377,034             1,818,979               750,096
                                                      -----------------------------------------------------------------------------
Net increase (decrease) in assets from
   principal transactions                              (1,145,996)              725,867             2,938,160             2,427,360
                                                      -----------------------------------------------------------------------------
Total increase (decrease) in assets                    (1,080,064)              764,653             3,154,049             2,774,226

Assets beginning of year                                1,080,064               315,411             4,242,810             1,468,584
                                                      -----------------------------------------------------------------------------
Assets end of year                                    $        --           $ 1,080,064           $ 7,396,859           $ 4,242,810
                                                      =============================================================================
</TABLE>



See accompanying notes.

11
<PAGE>   112
<TABLE>
<CAPTION>
                                                                  SUB-ACCOUNT

                          GROWTH                                    VALUE                                     OVERSEAS

              YEAR ENDED           YEAR ENDED           YEAR ENDED            YEAR ENDED           YEAR ENDED            YEAR ENDED
              DEC. 31/99           DEC. 31/98           DEC. 31/99            DEC. 31/98           DEC. 31/99            DEC. 31/98




<S>                              <C>                   <C>                    <C>                  <C>                 <C>
           $    447,543          $     95,683          $    160,502           $    117,791         $         --        $     51,082

                530,120               123,525               (36,495)                22,516              588,825              (4,342)

              2,359,746               466,535              (317,742)              (229,473)             485,470              86,563
           ------------------------------------------------------------------------------------------------------------------------
              3,337,409               685,743              (193,735)               (89,166)           1,074,295             133,303
           ------------------------------------------------------------------------------------------------------------------------
              2,817,768             3,294,658             1,586,580              1,600,753              516,783             515,640
               (500,367)             (107,258)             (292,517)              (117,194)             (73,681)            (50,349)
                (74,903)              (38,221)               (4,081)               (12,965)             (14,262)             (2,253)
              2,324,764             1,662,737               419,572              1,104,824            1,464,007              23,545
           ------------------------------------------------------------------------------------------------------------------------
              4,567,262             4,811,916             1,709,554              2,575,418            1,892,847             486,583

              7,904,671             5,497,659             1,515,819              2,486,252            2,967,142             619,886
           ------------------------------------------------------------------------------------------------------------------------
              6,746,944             1,249,285             3,567,228              1,080,976            1,405,214             785,328
           ------------------------------------------------------------------------------------------------------------------------
           $ 14,651,615          $  6,746,944          $  5,083,047           $  3,567,228         $  4,372,356        $  1,405,214
           ========================================================================================================================
</TABLE>


                                                                              12
<PAGE>   113
               The Manufacturers Life Insurance Company of America
                             Separate Account Three

   Statements of Operations and Changes in Contract Owners' Equity (continued)





<TABLE>
<CAPTION>
                                                                                      SUB-ACCOUNT
                                                                    HIGH YIELD                           STRATEGIC BOND

                                                         YEAR ENDED           YEAR ENDED            YEAR ENDED           YEAR ENDED
                                                         DEC. 31/99           DEC. 31/98            DEC. 31/99           DEC. 31/98
<S>                                                   <C>                   <C>                   <C>                   <C>
Income:
   Net investment income during
     the year                                         $   340,814           $   151,912           $   204,203           $    86,088
   Net realized gain (loss)
     during the year                                      (57,295)               (7,914)              (74,383)              (17,942)
   Unrealized appreciation (depreciation)
     during the year                                      (69,365)              (95,871)              (62,876)              (70,640)
                                                      -----------------------------------------------------------------------------
Net increase (decrease) in assets from
   operations                                             214,154                48,127                66,944                (2,494)
                                                      -----------------------------------------------------------------------------
Changes from principal transactions:
   Transfer of net premiums                               799,494               943,552               747,221             1,272,907
   Transfer on termination                               (179,923)             (111,555)             (169,596)             (103,790)
   Transfer on policy loans                                (4,294)               (7,304)              (15,952)              (10,279)
   Net interfund transfers                                891,770               158,145               (49,496)            1,091,881
                                                      -----------------------------------------------------------------------------
Net increase (decrease) in assets from
   principal transactions                               1,507,047               982,838               512,177             2,250,719
                                                      -----------------------------------------------------------------------------
Total increase (decrease) in assets                     1,721,201             1,030,965               579,121             2,248,225

Assets beginning of year                                2,101,957             1,070,992             2,902,215               653,990
                                                      -----------------------------------------------------------------------------
Assets end of year                                    $ 3,823,158           $ 2,101,957           $ 3,481,336           $ 2,902,215
                                                      =============================================================================
</TABLE>



See accompanying notes.

13
<PAGE>   114
<TABLE>
<CAPTION>
                                               SUB-ACCOUNT

                        GLOBAL BOND                         INVESTMENT QUALITY BOND                  LIFESTYLE AGGRESSIVE 1000

              YEAR ENDED            YEAR ENDED            YEAR ENDED           YEAR ENDED           YEAR ENDED           YEAR ENDED
              DEC. 31/99            DEC. 31/98            DEC. 31/99           DEC. 31/98           DEC. 31/99           DEC. 31/98

<S>                               <C>                    <C>                   <C>                  <C>                <C>
           $     43,890           $     27,334           $    115,157          $     20,278         $    178,067       $    168,006

                (70,367)                (8,230)              (118,167)                6,554              (51,566)            (9,962)

                (14,905)                 2,498               (330,836)               27,852              371,856            (56,069)
           ------------------------------------------------------------------------------------------------------------------------
                (41,382)                21,602               (333,846)               54,684              498,357            101,975
           ------------------------------------------------------------------------------------------------------------------------
                124,531                143,923              2,534,307               443,446            1,220,401          1,299,712
                (33,062)               (17,835)            (1,228,511)              (45,715)            (711,359)          (258,375)
                    (11)                (6,107)               (45,188)              (46,096)              (3,817)           (26,714)
               (117,727)               277,425             20,819,872               762,855             (911,439)           316,522
           ------------------------------------------------------------------------------------------------------------------------
                (26,269)               397,406             22,080,480             1,114,490             (406,214)         1,331,145
           ------------------------------------------------------------------------------------------------------------------------
                (67,651)               419,008             21,746,634             1,169,174               92,143          1,433,120

                640,768                221,760              1,430,181               261,007            3,862,092          2,428,972
           ------------------------------------------------------------------------------------------------------------------------
           $    573,117           $    640,768           $ 23,176,815          $  1,430,181         $  3,954,235       $  3,862,092
           ========================================================================================================================
</TABLE>


                                                                              14
<PAGE>   115
               The Manufacturers Life Insurance Company of America
                             Separate Account Three

   Statements of Operations and Changes in Contract Owners' Equity (continued)


<TABLE>
<CAPTION>
                                                                                     SUB-ACCOUNT

                                                            LIFESTYLE GROWTH 820                       LIFESTYLE BALANCED 640

                                                     YEAR ENDED             YEAR ENDED            YEAR ENDED            YEAR ENDED
                                                     DEC. 31/99             DEC. 31/98            DEC. 31/99            DEC. 31/98
<S>                                                <C>                    <C>                    <C>                   <C>
Income:
   Net investment income during
     the year                                      $    962,278           $    629,682           $    396,729          $    189,230
   Net realized gain (loss)
     during the year                                    (74,308)               (19,242)               (30,994)               (1,929)
   Unrealized appreciation (depreciation)
     during the year                                  1,958,069                115,020                510,201                37,708
                                                   --------------------------------------------------------------------------------
Net increase (decrease) in assets from
   operations                                         2,846,039                725,460                875,936               225,009
                                                   --------------------------------------------------------------------------------
Changes from principal transactions:
   Transfer of net premiums                           5,461,863              7,009,770              3,129,737             2,223,707
   Transfer on termination                           (1,622,631)              (827,050)            (1,094,958)             (520,437)
   Transfer on policy loans                            (279,099)              (176,891)               (64,221)              (28,495)
   Net interfund transfers                           (1,593,145)             3,867,109               (306,459)            1,672,788
                                                   --------------------------------------------------------------------------------
Net increase (decrease) in assets from
   principal transactions                             1,966,988              9,872,938              1,664,099             3,347,563
                                                   --------------------------------------------------------------------------------
Total increase (decrease) in assets                   4,813,027             10,598,398              2,540,035             3,572,572

Assets beginning of year                             15,857,396              5,258,998              5,696,069             2,123,497
                                                   --------------------------------------------------------------------------------
Assets end of year                                 $ 20,670,423           $ 15,857,396           $  8,236,104          $  5,696,069
                                                   ================================================================================
</TABLE>


15
See accompanying notes.
<PAGE>   116
<TABLE>
<CAPTION>
                                                                SUB-ACCOUNT

                 LIFESTYLE MODERATE 460                  LIFESTYLE CONSERVATIVE 280                  INTERNATIONAL SMALL CAP

              YEAR ENDED           YEAR ENDED           YEAR ENDED          YEAR ENDED            YEAR ENDED             YEAR ENDED
              DEC. 31/99           DEC. 31/98           DEC. 31/99          DEC. 31/98            DEC. 31/99             DEC. 31/98

<S>                              <C>                   <C>                  <C>                   <C>                   <C>
           $    49,688           $    20,025           $    11,447          $       552           $     9,451           $     5,687

                (1,920)               (8,653)                1,866                1,625             1,126,604               (30,291)

                30,959                19,892                (7,716)               5,695             1,360,161               240,125
           ------------------------------------------------------------------------------------------------------------------------
                78,727                31,264                 5,597                7,872             2,496,216               215,521
           ------------------------------------------------------------------------------------------------------------------------
               324,816               287,313                42,811               35,078               826,503               923,655
               (80,708)              (25,583)               (8,329)              (3,934)             (206,773)              (94,819)
               (61,993)                   --                    --                   --               (11,684)              (11,877)
               336,696               282,970               (32,902)              67,660              (266,727)              258,711
           ------------------------------------------------------------------------------------------------------------------------
               518,811               544,700                 1,580               98,804               341,319             1,075,670
           ------------------------------------------------------------------------------------------------------------------------
               597,538               575,964                 7,177              106,676             2,837,535             1,291,191

               678,344               102,380               108,017                1,341             2,693,435             1,402,244
           ------------------------------------------------------------------------------------------------------------------------
           $ 1,275,882           $   678,344           $   115,194          $   108,017           $ 5,530,970           $ 2,693,435
           ========================================================================================================================
</TABLE>



                                                                              16
<PAGE>   117
               The Manufacturers Life Insurance Company of America
                             Separate Account Three

         Statements of Operations and Changes in Contract Owners' Equity
                                   (continued)





<TABLE>
<CAPTION>
                                                                                               SUB-ACCOUNT

                                                                                SMALL COMPANY                            U.S. LARGE
                                                                                    VALUE                                 CAP VALUE

                                                                         YEAR                    PERIOD                    PERIOD
                                                                        ENDED                    ENDED*                     ENDED**
                                                                      DEC. 31/99                DEC. 31/98               DEC. 31/99
<S>                                                                 <C>                       <C>                       <C>
Income:
   Net investment income during
     the year                                                       $       305               $        --               $        --
   Net realized gain (loss)
     during the year                                                      7,291                    (3,492)                       18
   Unrealized appreciation (depreciation)
     during the year                                                     88,627                    10,664                    95,862
                                                                    ---------------------------------------------------------------
Net increase (decrease) in assets
   from operations                                                       96,223                     7,172                    95,880
                                                                    ---------------------------------------------------------------
Changes from principal transactions:
   Transfer of net premiums                                             398,042                   183,290                   373,681
   Transfer on termination                                              (50,211)                   (6,126)                  (40,839)
   Transfer on policy loans                                                  --                        --                        --
   Net interfund transfers                                              289,944                   182,269                 1,465,208
                                                                    ---------------------------------------------------------------
Net increase (decrease) in assets from
   principal transactions                                               637,775                   359,433                 1,798,050
                                                                    ---------------------------------------------------------------
Total increase (decrease) in assets                                     733,998                   366,605                 1,893,930

Assets beginning of year                                                366,605                        --                        --
                                                                    ---------------------------------------------------------------
Assets end of year                                                  $ 1,100,603               $   366,605               $ 1,893,930
                                                                    ===============================================================
</TABLE>


*    Reflects the period from commencement of operations May 1, 1998 through
     December 31, 1998.

**   Reflects the period from commencement of operations May 1, 1999 through
     December 31, 1999.

See accompanying notes.

17
<PAGE>   118
<TABLE>
<CAPTION>
                           SUB-ACCOUNT

        MID CAP             SMALL COMPANY        INTERNATIONAL
        STOCK                  BLEND                 VALUE
        PERIOD                 PERIOD                PERIOD
        ENDED**               ENDED**                ENDED**
      DEC. 31/99             DEC. 31/99            DEC. 31/99

<S>                      <C>                   <C>
  $             -        $          7,350      $             -

              (158)                 1,781                (6,853)

             7,230                 41,163                33,763
  -------------------------------------------------------------
             7,072                 50,294                26,910
  -------------------------------------------------------------
           114,220                174,380                67,544
            (9,534)               (10,104)               (5,873)
                 -                      -                     -
            74,430                167,059               368,846
  -------------------------------------------------------------
           179,116                331,335               430,517
  -------------------------------------------------------------
           186,188                381,629               457,427

                 -                      -                     -
  -------------------------------------------------------------
  $        186,188      $         381,629     $         457,427
  =============================================================
</TABLE>

                                                                              18
<PAGE>   119
               The Manufacturers Life Insurance Company of America
                             Separate Account Three

         Statements of Operations and Changes in Contract Owners' Equity
                                   (continued)





<TABLE>
<CAPTION>
                                                                 SUB-ACCOUNT
                                                                 TOTAL RETURN                              TOTAL

                                                                     PERIOD                    YEAR                     YEAR
                                                                     ENDED**                   ENDED                    ENDED
                                                                   DEC. 31/99                DEC. 31/99                DEC. 31/98
<S>                                                             <C>                        <C>                        <C>
Income:
   Net investment income
     during the year                                            $          --              $  31,693,647              $  28,132,536
   Net realized gain (loss)
     during the year                                                     (252)                20,827,272                  3,760,628
   Unrealized appreciation (depreciation)
     during the year                                                      364                 69,327,505                 11,133,790
                                                                -------------------------------------------------------------------
Net increase (decrease) in net assets from
   operations                                                             112                121,848,424                 43,026,954
                                                                -------------------------------------------------------------------

Changes from principal transactions:
   Transfer of net premiums                                           102,093                138,216,989                125,895,605
   Transfer on termination                                            (17,463)               (51,392,480)               (33,859,519)
   Transfer on policy loans                                                --                 (3,208,585)                (2,357,855)
   Net interfund transfers                                            394,795                   (253,364)                  (497,675)
                                                                -------------------------------------------------------------------
Net increase (decrease) in net assets
   from principal transactions                                        479,425                 83,362,560                 89,180,556
                                                                -------------------------------------------------------------------

Total increase (decrease) in net assets                               479,537                205,210,984                132,207,510

Net assets beginning of year                                               --                478,538,803                346,331,293
                                                                -------------------------------------------------------------------
Net assets end of year                                          $     479,537              $ 683,749,787              $ 478,538,803
                                                                ===================================================================
</TABLE>


**   Reflects the period from commencement of operations May 1, 1999 through
     December 31, 1999.

See accompanying notes

19
<PAGE>   120
               The Manufacturers Life Insurance Company of America
                             Separate Account Three

                          Notes to Financial Statements

                                December 31, 1999


1. ORGANIZATION

The Manufacturers Life Insurance Company of America Separate Account Three (the
Account) is a separate account established by The Manufacturers Life Insurance
Company of America (the Company). The Account operates as a Unit Investment
Trust under the Investment Company Act of 1940, as amended and invests in thirty
nine sub-accounts of Manufacturers Investment Trust (the Trust). The Account is
a funding vehicle for allocation of net premiums under single premium variable
life and variable universal life insurance contracts (the Contracts) issued by
the Company. The Account was established by the Company, a life insurance
company organized in 1983 under Michigan law. The Company is an indirect,
wholly-owned subsidiary of The Manufacturers Life Insurance Company (Manulife
Financial), a Canadian life insurance company. Each investment sub-account
invests solely in shares of a particular portfolio of the Trust. The Trust is
registered under the Investment Company Act of 1940 as an open-end management
investment company.

The Company is required to maintain assets in the Account with a total market
value at least equal to the reserves and other liabilities relating to the
variable benefits under all contracts participating in the Account. These assets
may not be charged with liabilities which arise from any other business the
Company conducts. However, all obligations under the variable contracts are
general corporate obligations of the Company.

Additional assets are held in the Company's general account to cover the
contingency that the guaranteed minimum death benefit might exceed the death
benefit which would have been payable in the absence of such guarantee.





                                                                              20
<PAGE>   121
               The Manufacturers Life Insurance Company of America
                             Separate Account Three

                    Notes to Financial Statements (continued)



1. ORGANIZATION (CONTINUED)

As the result of portfolio changes, effective May 1, 1999, the following
sub-accounts of the Account have been replaced with new sub-account funds as
follows:


           PREVIOUS FUND
Emerging Growth Trust
Conservative Asset Allocation Trust
Moderate Asset Allocation Trust
Aggressive Asset Allocation Trust
Pilgrim Baxter Growth Trust
Small/Mid Cap Trust
International Growth & Income Trust
Global Government Bond Trust
Equity Trust


           NEW FUND
 Emerging Small Company Trust
 Diversified Bond Trust
 Income & Value Trust
 Large Cap Growth Trust
 Aggressive Growth Trust
 Mid Cap Growth Trust
 Overseas Trust
 Global Bond Trust
 Mid-Cap Blend Trust

Effective May 1, 1999 the following sub-accounts of the Account were merged with
existing sub-account funds as follows:

Capital Growth Bond Trust merged with Investment Quality Bond Trust
Worldwide Growth Trust merged with Global Equity Trust

The following sub-accounts of the Account were added as investment options for
variable life insurance contract holders of Manufacturers Life of America:

<TABLE>
<CAPTION>
                                              COMMENCEMENT OF OPERATIONS
                                                 OF THE SUB-ACCOUNTS
<S>                                           <C>
U.S. Large Cap Value Trust                           May 1, 1999
Mid Cap Stock Trust                                  May 1, 1999
Small Company Blend Trust                            May 1, 1999
International Value Trust                            May 1, 1999
Total Return Trust                                   May 1, 1999
Small Company Value Trust                            May 1, 1998
</TABLE>


                                                                              21
<PAGE>   122
               The Manufacturers Life Insurance Company of America
                             Separate Account Three

                    Notes to Financial Statements (continued)

2. SIGNIFICANT ACCOUNTING POLICIES

Investments are made in the portfolios of the Trust and are valued at the
reported net asset value of such portfolios. Transactions are recorded on the
trade date. Income from dividends is recorded on the ex-dividend date. Realized
gains and losses on the sales of investments are computed on the basis of the
identified cost of the investment sold.

In addition to the Account, a contract holder may also allocate funds to the
Fixed Account, which is part of the Company's general account. Because of
exemptive and exclusionary provisions, interests in the Fixed Account have not
been registered under the Securities Act of 1933, and the Company's general
account has not been registered as an investment company under the Investment
Company Act of 1940.

The operations of the Account are included in the federal income tax return of
the Company, which is taxed as a life insurance company under the provisions of
the Internal Revenue Code (the Code). Under the current provisions of the Code,
the Company does not expect to incur federal income taxes on the earnings of the
Account to the extent the earnings are credited under the contracts. Based on
this, no charge is being made currently to the Account for federal income taxes.
The Company will review periodically the status of such decision based on
changes in the tax law. Such a charge may be made in future years for any
federal income taxes that would be attributable to the contract.

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States requires management to make estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Such estimates and assumptions could change in the future as
more information becomes known, which could impact the amounts reported and
disclosed herein.

3. PREMIUM DEDUCTIONS

Manufacturers Life of America deducts certain charges for state, local and
federal taxes from the gross premium before placing the remaining net premiums
in the sub-accounts.

                                                                              22
<PAGE>   123
               The Manufacturers Life Insurance Company of America
                             Separate Account Three

                    Notes to Financial Statements (continued)

4. PURCHASES AND SALES OF INVESTMENTS

The following table shows aggregate cost of shares purchased and proceeds from
sales of each Trust portfolio for the year ended December 31, 1999.

<TABLE>
<CAPTION>
                                                                        PURCHASES               SALES
<S>                                                                  <C>                   <C>
Emerging Small Company Trust                                         $     4,930,767       $    12,307,689
Quantitative Equity Trust                                                 11,311,432             8,065,273
Real Estate Securities Trust                                               2,924,123             3,752,388
Balanced Trust                                                             6,443,053             7,138,712
Money Market Trust                                                        93,498,772            79,604,857
Capital Growth Bond Trust                                                  2,220,395            21,751,843
International Stock Trust                                                 12,891,686             8,737,829
Pacific Rim Emerging Markets Trust                                         8,625,380             7,448,004
Equity Index Trust                                                        33,234,821            11,590,436
Mid-Cap Blend Trust                                                        8,272,145             4,015,446
Equity Income Trust                                                        6,544,272             2,244,511
Growth and Income Trust                                                   12,009,895             3,746,501
U.S. Government Securities Trust                                           2,543,020             1,137,745
Diversified Bond Trust                                                     1,294,441               419,899
Income and Value Trust                                                     2,249,904               540,152
Large Cap Growth Trust                                                     3,041,905               775,900
Blue Chip Growth Trust                                                    14,098,770             1,977,828
Science & Technology Trust                                                22,500,094             9,105,324
Aggressive Growth Trust                                                    2,481,840             2,226,824
Mid Cap Growth Trust                                                       8,060,295             2,943,649
Worldwide Growth Trust                                                       739,029             1,873,661
Global Equity Trust                                                       23,224,517            19,793,199
Growth Trust                                                               9,230,965             4,216,159
Value Trust                                                                2,806,328               936,272
Overseas Trust                                                            15,131,266            13,238,418
High Yield Trust                                                           3,483,268             1,635,407
Strategic Bond Trust                                                       1,325,957               609,577
Global Bond Trust                                                            893,465               875,845
Investment Quality Bond Trust                                             24,878,917             2,683,280
Lifestyle Aggressive 1000 Trust                                            1,479,616             1,707,763
Lifestyle Growth 820 Trust                                                 7,349,779             4,420,513
Lifestyle Balanced 640 Trust                                               3,774,746             1,683,917
</TABLE>

                                                                              23
<PAGE>   124
               The Manufacturers Life Insurance Company of America
                             Separate Account Three

                    Notes to Financial Statements (continued)

4. PURCHASES AND SALES OF INVESTMENTS (CONTINUED)

<TABLE>
<CAPTION>
                                                                             PURCHASES              SALES
<S>                                                                      <C>                 <C>
Lifestyle Moderate 460 Trust                                                   799,037             230,539
Lifestyle Conservative 280 Trust                                               156,102             143,075
International Small Cap Trust                                                7,291,927           6,941,156
Small Company Value Trust                                                    1,103,975             465,895
U.S. Large Cap Value Trust                                                   1,891,706              93,657
Mid Cap Stock Trust                                                            340,725             161,609
Small Company Blend Trust                                                      416,255              77,570
International Value Trust                                                      665,242             234,725
Total Return Trust                                                             528,471              49,046
                                                                         ---------------------------------
Total                                                                    $ 366,688,303       $ 251,602,093
                                                                         =================================
</TABLE>

5. UNIT VALUES

A summary of the accumulation unit values at December 31, 1999 and 1998 and the
accumulation units and dollar value outstanding at December 31, 1999 for the
variable life contracts are as follows:

<TABLE>
<CAPTION>
                                                    1998                         1999
                                                    UNIT         UNIT
                                                    VALUE        VALUE          UNITS            DOLLARS
<S>                                               <C>          <C>             <C>               <C>
Emerging Small Company Trust                      $  43.14     $  74.86        1,370,106         $102,569,738
Quantitative Equity Trust                            43.42        53.10        1,164,916           61,856,519
Real Estate Securities Trust                         32.93        30.30          628,550           19,042,967
Balanced Trust                                       29.99        29.49        1,537,754           45,352,416
Money Market Trust                                   18.31        19.15        2,381,133           45,601,979
International Stock Trust                            13.97        18.12        1,592,351           28,849,762
Pacific Rim Emerging Markets Trust                    7.28        11.85          886,638           10,510,125
Equity Index Trust                                   19.72        23.78        3,152,866           74,963,275
Mid-Cap Blend Trust                                  14.83        18.95        1,724,867           32,680,369
Equity Income Trust                                  16.09        16.64        1,321,869           21,995,504
Growth and Income Trust                              19.74        23.46        2,006,153           47,073,070
U.S. Government Securities Trust                     11.94        11.91          382,656            4,558,716
Diversified Bond Trust                               12.98        13.07          133,384            1,743,348
Income and Value Trust                               14.27        15.51          306,506            4,754,507
Large Cap Growth Trust                               15.50        19.42          343,487            6,670,104
</TABLE>

                                                                              24
<PAGE>   125
5. UNIT VALUES (CONTINUED)

<TABLE>
<CAPTION>
                                                    1998                            1999
                                                    UNIT         UNIT
                                                    VALUE        VALUE          UNITS            DOLLARS
<S>                                              <C>            <C>            <C>           <C>
Blue Chip Growth Trust                           $  20.62       $ 24.63        1,047,662     $     25,799,741
Science & Technology Trust                           20.16        40.21          658,047           26,459,240
Aggressive Growth Trust                              15.16        20.16          122,003            2,459,870
Mid Cap Trust                                        19.58        28.33          492,982           13,968,112
Global Equity Trust                                  16.37        16.97          435,835            7,396,859
Growth Trust                                         18.56        25.46          575,470           14,651,615
Value Trust                                          14.21        13.81          368,022            5,083,047
Overseas Trust                                       13.48        18.96          230,626            4,372,356
High Yield Trust                                     14.24        15.37          248,649            3,823,158
Strategic Bond Trust                                 13.80        14.11          246,780            3,481,336
Global Bond Trust                                    14.22        13.27           43,185              573,117
Investment Quality Bond Trust                        14.77        14.51        1,597,533           23,176,815
Lifestyle Aggressive 1000 Trust                      15.02        17.21          229,734            3,954,235
Lifestyle Growth 820 Trust                           15.11        17.62        1,173,282           20,670,423
Lifestyle Balanced 640 Trust                         14.91        16.76          491,434            8,236,104
Lifestyle Moderate 460 Trust                         15.20        16.40           77,781            1,275,882
Lifestyle Conservative 280 Trust                     15.11        15.74            7,318              115,194
International Small Cap Trust                        14.14        26.16          211,460            5,530,970
Small Company Value Trust                             8.53         9.21          119,484            1,100,603
U.S. Large Cap Value Trust                            -           12.84          147,502            1,893,930
Mid Cap Stock Trust                                   -           12.60           14,777              186,188
Small Company Blend Trust                             -           16.07           23,747              381,629
International Value Trust                             -           12.98           35,241              457,427
Total Return Trust                                    -           12.37           38,766              479,537
                                                                                             ----------------
Total                                                                                        $    683,749,787
                                                                                             ================
</TABLE>


6. RELATED PARTY TRANSACTIONS

ManEquity, Inc., a registered broker-dealer and indirect wholly-owned subsidiary
of Manulife Financial, acts as the principal underwriter of the Contracts
pursuant to a Distribution Agreement with the Company. Registered
representatives of either ManEquity, Inc. or other broker-dealers having
distribution agreements with ManEquity, Inc. who are also authorized as variable
life insurance agents under applicable state


                                                                              25
<PAGE>   126
               The Manufacturers Life Insurance Company of America
                             Separate Account Three

                    Notes to Financial Statements (continued)

6. RELATED PARTY TRANSACTIONS (CONTINUED)

insurance laws, sell the Contracts. Registered representatives are compensated
on a commission basis.

The Company has a formal service agreement with its affiliates, Manulife
Financial and The Manufacturers Life Insurance Company (U.S.A.), which can be
terminated by either party upon two months notice. Under this Agreement, the
Company pays for legal, actuarial, investment and certain other administrative
services.












                                                                              26

<PAGE>   127
                           PART II. OTHER INFORMATION

Representation of Insurer Pursuant to Section 26 of the Investment Company Act
of 1940


         The Manufacturers Life Insurance Company of America hereby represents
that the fees and charges deducted under the policies issued pursuant to this
registration statement in the aggregate, are reasonable in relation to the
services rendered, the expenses expected to be incurred, and the risks assumed
by the Company.


CONTENTS OF REGISTRATION STATEMENT

This registration statement comprises the following papers and documents:


The facing sheet;
Cross-Reference Sheet;
The Prospectus, consisting of 43 pages;
Representation of Insurer Pursuant to Section 26 of the Investment Company Act
of 1940 The signatures; Written consents of the following persons:



     A.        Ernst & Young LLP - Filed Herein
     B.       Opinion and Consent of Actuary - Filed Herein.


The following exhibits are filed as part of this Registration Statement:

1. Copies of all exhibits required by paragraph A of the instructions as to
exhibits in Form N-8B-2 are set forth below under designations based on such
instructions:

     A(1)         Resolutions of Board of Directors of The Manufacturers Life
                  Insurance Company of America establishing Separate Account
                  Three. Incorporated by reference to Exhibit A(1) to the
                  registration statement on Form S-6, file number 333-66303
                  filed October 29, 1998 (the "SVUL Registration Statement").

     A(3)(a)(i)   Distribution Agreement between The Manufacturers Life
                  Insurance Company of America and ManEquity, Inc. dated
                  December 23, 1986. Incorporated by reference to Exhibit
                  A(3)(a)(i) to the SVUL Registration Statement.

     A(3)(a)(ii)  Amendment to Distribution Agreement between The Manufacturers
                  Life Insurance Company of America and ManEquity, Inc. dated
                  May 30, 1992. Incorporated by reference to Exhibit A(3)(a)(ii)
                  to the SVUL Registration Statement.

     A(3)(a)(iii) Amendment to Distribution Agreement between The Manufacturers
                  Life Insurance Company of America and ManEquity, Inc. dated
                  February 23, 1994. Incorporated by reference to Exhibit
                  A(3)(a)(iii) to the SVUL Registration Statement.

     A(3)(b)(i)   Specimen Agreement between ManEquity, Inc. and registered
                  representatives. Incorporated by reference to Exhibit
                  A(3)(b)(i) to pre-effective amendment no. 1 to the
                  registration statement on Form S-6, file number 333-51293
                  filed August 28, 1998.

     A(3)(b)(ii)  Specimen agreement between The Manufacturers Life Insurance
                  Company of America and registered representatives.
                  Incorporated by reference to Exhibit A(3)(b)(ii) to
                  pre-effective amendment no. 1 to the registration statement on
                  Form S-6, file number 333-51293 filed August 28, 1998.

     A(3)(b)(iii) Specimen Agreement between ManEquity, Inc. and dealers.
                  Incorporated by reference to Exhibit A(3)(b)(iii) to
                  pre-effective amendment no. 1 to the registration statement on
                  Form S-6, file number 333-51293 filed August 28, 1998.
<PAGE>   128
     A(3)(b)(iv)  Specimen agreement between The Manufacturers Life Insurance
                  Company of America and dealers. Incorporated by reference to
                  Exhibit A(3)(b)(iv) to pre-effective amendment no. 1 to the
                  registration statement on Form S-6, file number 333-51293
                  filed August 28, 1998.

     A(5)(a)      Specimen Flexible Premium Variable Life Insurance Policy -
                  Incorporated by reference to Exhibit A(5)(a) to an initial
                  registration statement on Form S-6, file number 333-69719
                  filed December 23, 1998.

     A(6)(a)      Restated Articles of Redomestication of The Manufacturers Life
                  Insurance Company of America. Incorporated by reference to
                  Exhibit A(6)(a) to post-effective amendment no. 20 to the
                  registration statement on Form S-6, file number 33-13774,
                  filed April 26, 1996.

     A(6)(b)      By-Laws of The Manufacturers Life Insurance Company of
                  America. Incorporated by reference to Exhibit A(6)(b) to
                  post-effective amendment no. 20 to the registration statement
                  on Form S-6, file number 33-13774, filed April 26, 1996.

     A(8)(a)(i)   Service Agreement between The Manufacturers Life Insurance
                  Company and The Manufacturers Life Insurance Company of
                  America dated June 1, 1988. Incorporated by reference to
                  Exhibit A(8)(a)(i) to pre-effective amendment no. 1 to the
                  registration statement on Form S-6, file number 333-51293
                  filed August 28, 1998.

     A(8)(a)(ii)  Amendment to Service Agreement between The Manufacturers Life
                  Insurance Company and The Manufacturers Life Insurance Company
                  of America dated December 31, 1992. Incorporated by reference
                  to Exhibit A(8)(a)(ii) to pre-effective amendment no. 1 to the
                  registration statement on Form S-6, file number 333-51293
                  filed August 28, 1998.

     A(8)(a)(iii) Amendment to Service Agreement between The Manufacturers Life
                  Insurance Company and The Manufacturers Life Insurance Company
                  of America dated May 31, 1993. Incorporated by reference to
                  Exhibit A(8)(a)(iii) to pre-effective amendment no. 1 to the
                  registration statement on Form S-6, file number 333-51293
                  filed August 28, 1998.

     A(8)(a)(iv)  Amendment to Service Agreement between The Manufacturers Life
                  Insurance Company and The Manufacturers Life Insurance Company
                  of America dated June 30, 1993. Incorporated by reference to
                  Exhibit A(8)(a)(iv) to pre-effective amendment no. 1 to the
                  registration statement on Form S-6, file number 333-51293
                  filed August 28, 1998.

     A(8)(a)(v)   Amendment to Service Agreement between The Manufacturers Life
                  Insurance Company and The Manufacturers Life Insurance Company
                  of America dated December 31, 1996. Incorporated by reference
                  to Exhibit A(8)(a)(v) to pre-effective amendment no. 1 to the
                  registration statement on Form S-6, file number 333-51293
                  filed August 28, 1998.

     A(8)(a)(vi)  Amendment to Service Agreement between The Manufacturers Life
                  Insurance Company and The Manufacturers Life Insurance Company
                  of America dated May 31, 1998. Incorporated by reference to
                  Exhibit A(8)(a)(vi) to pre-effective amendment no. 1 to the
                  registration statement on Form S-6, file number 333-51293
                  filed August 28, 1998.

     A(8)(a)(vii) Amendment to Service Agreement between The Manufacturers Life
                  Insurance Company and The Manufacturers Life Insurance Company
                  of America dated December 31, 1998. Incorporated by reference
                  to Exhibit A(8)(a)(vii) to post-effective amendment No. 11 to
                  the registration statement on Form N-4, file number 33-57018
                  filed March 1, 1999.

     A(8)(b)      Specimen Stoploss Reinsurance Agreement between The
                  Manufacturers Life Insurance Company of America and The
                  Manufacturers Life Insurance Company. Incorporated by
                  reference to Exhibit A(8)(b) to the SVUL Registration
                  Statement.
<PAGE>   129
     A(8)(c)(i)   Service Agreement between The Manufacturers Life Insurance
                  Company and ManEquity, Inc. dated January 2, 1991.
                  Incorporated by reference to Exhibit A(8)(c)(i) to
                  pre-effective amendment no. 1 to the registration statement on
                  Form S-6, file number 333-51293 filed August 28, 1998.

     A(8)(c)(ii)  Amendment to Service Agreement between The Manufacturers Life
                  Insurance Company and ManEquity, Inc. dated March 1, 1994.
                  Incorporated by reference to Exhibit A(8)(c)(ii) to
                  pre-effective amendment no. 1 to the registration statement on
                  Form S-6, file number 333-51293 filed August 28, 1998.

     A(10)(a)(i)  Specimen Application for Flexible Premium Variable Life
                  Insurance Policy. Incorporated by reference to Exhibit A(10)
                  to post effective amendment no. 7 to the registration
                  statement on Form S-6, file number 33-52310, filed April 26,
                  1996.


     A(10)(a)(ii) Specimen Rider for Flexible Premium Variable Life Insurance
                  Policy Incorporated by reference to Exhibit A(10(a)(ii) to
                  post effective amendment no. 1 to the registration statement
                  on Form S-6, file number 333-69719, filed February 25, 2000.


     A(10)(b)     Specimen Application Supplement for Flexible Premium Variable
                  Life Insurance Policy. Incorporated by reference to Exhibit
                  A(10)(a) to post effective amendment no. 9 to the registration
                  statement on Form S-6, file number 33-52310, filed December
                  23, 1996.

2.  Consents of the following:

    A.  Opinion and consent of James D. Gallagher, Esq., Secretary and General
        Counsel of The Manufacturers Life Insurance Company of America -
        Incorporated by reference to Exhibit 2.a to pre-effective no. 1 to the
        registration statement on Form S-6, file number 333-69719, filed March
        19, 1999.


    B.  Opinion and consent of Brian Koop, Actuary, of The Manufacturers Life
        Insurance Company of America - Filed Herein.



    C.  Consent of Ernst & Young LLP- Filed Herein


3.  No financial statements are omitted from the prospectus pursuant to
    instruction 1(b) or (c) of Part I.

4.  Not applicable.

6.  Memorandum Regarding Issuance, Face Amount Increase, Redemption and Transfer
    Procedures for the Policies. Incorporated by reference to Exhibit 6 to
    pre-effective amendment no. 1 to the registration statement on Form S-6,
    file number 333-69719, filed March 19, 1999.


7.  Powers of Attorney for all Directors of The Manufacturers Life Insurance
    Company of America-Incorporated by reference to Exhibit 7 to post-effective
    amendment no 1 to the registration statement S-6, file number 333-69719,
    filed February 25, 2000.

<PAGE>   130

                                   SIGNATURES


         Pursuant to the requirements of the Securities Act of 1933, the
Registrant and the Depositor certify that they meet all of the requirements for
effectiveness of this amendment to the Registration Statement pursuant to Rule
485(b) under the Securities Act of 1933 and have duly caused this amendment to
the Registration Statement to be signed on their behalf in the City of Toronto,
Province of Ontario, Canada, on this 27th day of April, 2000.


SEPARATE ACCOUNT THREE OF
THE MANUFACTURERS LIFE INSURANCE COMPANY OF AMERICA
(Registrant)

By: THE MANUFACTURERS LIFE INSURANCE
     COMPANY OF AMERICA
     (Depositor)


By: /s/ Donald A. Guloien
    ---------------------
    DONALD A. GULOIEN
    President

THE MANUFACTURERS LIFE
INSURANCE COMPANY OF AMERICA


By: /s/ Donald A. Guloien
    ---------------------
    DONALD A. GULOIEN
    President
<PAGE>   131
                                   SIGNATURES


         Pursuant to the requirements of the Securities Act of 1933, this
amended Registration Statement has been signed by the following persons in the
capacities indicated on this 27th day of April, 2000.


<TABLE>
<CAPTION>
Signature                                         Title
- ---------                                         -----
<S>                                               <C>
*                                                 Chairman and Director
- --------------------------------
JOHN D. RICHARDSON


/s/ Donald A. Guloien                             President and Director
- --------------------------------
DONALD A. GULOIEN                                 (Principal Executive Officer)


*                                                 Director
- --------------------------------
SANDRA M. COTTER

/s/ James D. Gallagher
- --------------------------------                  Director
JAMES D. GALLAGHER


*                                                 Director
- --------------------------------
JAMES O'MALLEY

*                                                 Director
- --------------------------------
JOSEPH J. PIETROSKI

*                                                 Director
- --------------------------------
THEODORE KILKUSKIE, JR.

/s/ Denis Turner
- --------------------------------                  Vice President and Treasurer
Denis Turner                                      (Principal Financial and
                                                  Accounting Officer)



*/s/ James D. Gallagher
- --------------------------------
JAMES D. GALLAGHER
Pursuant to Power of Attorney
</TABLE>

<PAGE>   132
EXHIBIT INDEX


Item No.          Description


2(B)              Opinion and consent of Brian Koop, Actuary, of The
                  Manufacturers Life Insurance Company of America.



2(C)              Consent of Ernst & Young LLP



<PAGE>   1

                                                                   Exhibit 99.2B


April 27, 2000

Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, DC 20549

Re:      Actuarial Opinion on Illustrations Contained in Post-Effective
         Amendment No. 2 to a Registration Statement on Form S-6
         (File No. 333-69719) (the "Amendment")

Dear Sirs:

This opinion is furnished in connection with the above-referenced Amendment
under the Securities Act of 1933, as amended, describing a flexible premium
variable life insurance policy (the "Policy") that is offered and sold by The
Manufacturers Life Insurance Company of America.

The hypothetical illustrations of death benefits, Policy values and surrender
values used in this Amendment are consistent with the provisions of the Policy
and the Company's administrative procedures. The rate structure of the Policy
has not been designed so as to make the relationship between premiums and
benefits, as shown in the illustrations, appear disproportionately more
favorable to a prospective purchaser of the Policy for the age and risk class
illustrated than for any other prospective purchaser. The particular
illustrations shown are for a commonly used risk class and for premium amounts
and ages appropriate to the markets in which the Policy is sold.

I hereby consent to the use of this opinion as an exhibit to the Amendment.

Sincerely,

/s/Brian Koop, FSA, MAAA

Brian Koop, FSA, MAAA
Actuary


<PAGE>   1
                                                                   Exhibit 99.2C

               CONSENT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS


We consent to the reference to our firm under the caption "Independent Auditors"
and to the use of our reports dated March 3, 2000 accompanying the consolidated
financial statements of The Manufacturers Life Insurance Company of America and
our reports dated February 4, 2000 with respect to the financial statements of
Separate Account Three of The Manufacturers Life Insurance Company of America,
in Post Effective Amendment No. 2 to the Registration Statement No. 333-69719 on
Form S-6 and related prospectus of Separate Account Three of The Manufacturers
Life Insurance Company of America


                                                 /s/ Ernst & Young LLP


Philadelphia, Pennsylvania
April 24, 2000





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission