CONNING CORP
8-K, 1998-09-02
INVESTMENT ADVICE
Previous: TOP SOURCE TECHNOLOGIES INC, S-3/A, 1998-09-02
Next: SOURCE ONE MORTGAGE SERVICES CORP, 8-K, 1998-09-02



                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549



                                    FORM 8-K

                                 CURRENT REPORT
                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                Date of Report (Date of earliest event reported):
                                 August 18, 1998

                                 ---------------

                               Conning Corporation
             (Exact name of registrant as specified in its charter)

                                    Missouri
                 (State or other jurisdiction of incorporation)


        0-23183                                        43-1719355
(Commission File Number)                  (I.R.S. Employer Identification No.)



                  700 Market Street, St. Louis, Missouri, 63101
               (Address of principal executive offices) (zip code)


                                 (314) 444-0498
              (Registrant's telephone number, including area code)



          (Former name or former address, if changed since last report)



<PAGE>



ITEM 2. ACQUISITION OR DISPOSITION OF ASSETS

     On August 18, 1998,  the  Registrant's  indirect  wholly owned  subsidiary,
Conning  Asset  Management   Company  ("CAM"),   completed  the  acquisition  of
substantially  all of the assets of Schroder Mortgage  Associates,  L.P. ("SMA")
from SMA pursuant to an Asset Purchase Agreement by and among CAM, SMA, Schroder
Real Estate  Associates,  L. P., Norman L. Peck, Mark Peskin,  M. Leanne Lachman
and Gregory A. White (the "Purchase  Agreement").  The assets acquired consisted
principally of contracts with investment  advisory  clients and other intangible
assets. SMA is engaged in the business of managing, originating and securitizing
commercial mortgage loans and commercial mortgage-backed securities on behalf of
institutional clients. The purchase price was approximately  $21,000,000 in cash
(including  acquisition expenses),  with additional contingent  consideration in
the amount of up to  $4,000,000 in cash payable over the three year period after
the closing,  based on meeting certain financial targets. The purchase price was
paid from CAM's  available  cash. The Registrant  intends to continue to use the
assets  acquired for generally the same purposes as such assets were used by SMA
prior to the  acquisition.  The purchase  price was  determined  on the basis of
arms-length  negotiation  between  CAM and SMA  based on a variety  of  factors,
including, but not limited to, comparable transactions, historical and projected
operating results, and cash flow valuation models.

ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS



(a)  Financial statements of the business acquired.


                                        2

<PAGE>




     The following audited financial statements of Schroder Mortgage Associates,
     L.P. are submitted herewith: 
                                                                            Page

         Report of Independent Accountants                                    4

         Balance Sheet at December 31, 1997                                   5

         Statement of Operations for the Year ended December 31,
         1997                                                                 6

         Statement of Partnership Deficit for the Year ended
         December 31, 1997                                                    7

         Statement of Cash Flows for the year ended December 31, 1997         8

         Notes to Financial Statements                                        9

         The following unaudited financial statements of Schroder
         Mortgage Associates, L.P. are submitted herewith:

         Condensed Balance Sheet at June 30, 1998                            11

         Condensed Statement of Operations for the Six Months Ended
         June 30, 1998                                                       12

         Condensed Statement of Partnership Capital for the Six Months
         Ended June 30, 1998                                                 13

         Condensed Statement of Cash Flows for the Six Months ended
         June 30, 1998                                                       14

         Notes to Unaudited Condensed Financial Statements                   15

(b)      Pro Forma financial information.

         Pro Forma Condensed Consolidated Balance Sheet as of June 30,
         1998 (unaudited)                                                    16

         Pro Forma Condensed Consolidated Statement of Income for the
         Year ended December 31, 1997 (unaudited)                            17

         Pro Forma Condensed Consolidated Statement of Income for the
         Six Months ended June 30, 1998 (unaudited)                          18

         Notes to Pro Forma Condensed Consolidated Financial
         Statements                                                          19

(c)      Exhibits.

         2.1      Asset Purchase Agreement, dated July 1, 1998, by
                  and among Conning Asset Management Company,
                  Schroder Mortgage Associates, L. P., Schroder Real
                  Estate Associates, L. P., Norman L. Peck, Mark
                  Peskin, M. Leanne Lachman and Gregory A. White
                  (incorporated by reference to Exhibit 2.1 to the
                  Registrant's Current Report on Form 8-K dated July
                  1, 1998).

         23.1     Consent of PricewaterhouseCoopers LLP


                                        3

<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Partners of
Schroder Mortgage Associates, L.P.:


We have audited the balance sheet of SCHRODER  MORTGAGE  ASSOCIATES,  L.P. as of
December 31, 1997, and the related statements of operations, partnership deficit
and cash  flows for the year then  ended.  These  financial  statements  are the
responsibility of the Partnership's management. Our responsibility is to express
an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Schroder Mortgage  Associates,
L.P. at December 31, 1997,  and the results of its operations and its cash flows
for the year then  ended,  in  conformity  with  generally  accepted  accounting
principles.


                                               /s/ COOPERS & LYBRAND L.L.P.



New York, New York
March 27, 1998

                                        4

<PAGE>



         (a)      Financial statements of the business acquired.


                       SCHRODER MORTGAGE ASSOCIATES, L.P.

                                  Balance Sheet
                                December 31, 1997



ASSETS:
Current Assets:
     Cash and cash equivalents                               $ 19,405
     Fees receivable                                          126,180
     Prepaid expenses and other assets                          3,898
                                                             --------
         Total current assets                                 149,483


Fixed Assets, at cost:
     Leasehold improvements                                     6,225
         Less:  Accumulated depreciation and amortization     (4,088)
                                                             --------
                  Total assets                               $151,620
                                                             ========

LIABILITIES and PARTNERSHIP DEFICIT:
Current Liabilities:
     Accounts payable and accrued expenses                   $ 54,154
     Accrued taxes payable                                     19,040
     Due to parent                                            236,172
                                                             --------
         Total liabilities                                    309,366

Partnership deficit                                         (157,746)
                                                             --------
         Total liabilities and partnership deficit           $151,620
                                                             ========


               The accompanying notes are an integral part of the
                             financial statements.


                                        5

<PAGE>



                       SCHRODER MORTGAGE ASSOCIATES, L.P.

                             Statement of Operations
                      For the year ended December 31, 1997




Income:
     Fee income                                            $1,679,813
     Interest and other income                                152,791
                                                             --------
                                                            1,832,604
                                                             --------

Operating expenses:
     Salaries                                                 529,750
     Employee fringe benefits                                 128,630
     Professional fees                                         25,485
     Marketing expenses                                       110,465
     Other employee expenses                                   23,561
     Interest expense - parent                                 68,714
     General expense                                           70,235
     Office expense                                             3,883
     Amortization                                               1,115
                                                             --------
                                                              961,838
                                                             --------

         Income before income taxes                           870,766

Provision for income taxes                                     77,040
                                                             --------
         Net income                                          $793,726
                                                             ========

               The accompanying notes are an integral part of the
                             financial statements.


                                        6

<PAGE>



                       SCHRODER MORTGAGE ASSOCIATES, L.P.

                        Statement of Partnership Deficit
                      For the year ended December 31, 1997




Partnership deficit, beginning of year                      $(374,472)
Net income for the year                                       793,726
Distributions                                                (577,000)
                                                             --------
Partnership deficit, end of year                            $(157,746)
                                                             ========

               The accompanying notes are an integral part of the
                             financial statements.


                                        7

<PAGE>



                       SCHRODER MORTGAGE ASSOCIATES, L.P.

                             Statement of Cash Flows
                      For the year ended December 31, 1997




Cash flows from operating activities:
     Net income                                              $793,726
     Adjustments to reconcile net income to net cash
     provided by operating activities:
         Amortization                                           1,115
         Increase in accounts receivable, net                (59,849)
         Decrease in prepaid expenses
            and other assets                                    3,535
         Increase in accounts payable, accrued expenses
            and income taxes payable                           29,529
                                                             --------

                  Net cash provided by operating activities  768,056

Cash flows from financing activities:
     Decrease in due to parent                              (173,019)
     Partnership distributions                              (577,000)
                                                             --------

                  Net cash used in financing activities     (750,019)
                                                             --------

Net increase in cash and cash equivalents                      18,037

Cash and cash equivalents, beginning of year                    1,368
                                                             --------

Cash and cash equivalents, end of year                        $19,405
                                                             ========

Supplemental disclosures:

     Income taxes paid                                        $67,500



               The accompanying notes are an integral part of the
                             financial statements.


                                        8

<PAGE>



                       SCHRODER MORTGAGE ASSOCIATES, L.P.

Notes to Financial Statements

1.   Business and Organization:

     In June  1992,  Schroder  Real  Estate  Associates,  L.P.  ("SREA")  formed
     Schroder Mortgage Associates, L.P., ("SMA" or the "Partnership"), a limited
     partnership,  for the purpose of managing real estate  mortgages  funded by
     institutional  investors  such as pension  funds.  SREA held a 49%  limited
     partnership  interest  in SMA  until  June 30,  1997  when one of the other
     limited  partners  acquired an additional 10%  partnership  interest in SMA
     from SREA,  thus reducing SREA's  partnership  interest in SMA to 39%. SREA
     also holds a 1% general  partnership  interest  through  Schroder  Mortgage
     Company,  Inc.  ("SMCI"),  which is wholly owned by SREA. The remaining 60%
     limited  partnership  interest,  (50% until June 30,  1997) is owned by the
     managing  directors  of SMA,  some of whom are also  managing  directors of
     SREA.  Under the terms of the Partnership  Agreement,  the limited partners
     are  not  required  to  make  additional   capital   contributions  to  the
     Partnership.

     The term of the Partnership  expires on October 1, 2004, or an earlier date
     in  accordance   with  the  terms  of  the  Partnership   Agreement.   Upon
     liquidation,  assets shall be distributed  first to satisfy  liabilities of
     the Partnership, then to each partner with a positive balance, then to each
     partner pro rata among those partners with a positive balance, and then the
     balance to partners in accordance with their percentage interests.

2.   Significant Accounting Policies:

     Allocation of Net Income and Cash Flow:

     Net profits and losses and distributions of cash flows are allocated to the
     partners on the basis of their respective percentage interests.

     Cash and Cash Equivalents:

     For purposes of the statement of cash flows, the Partnership  considers all
     investments  with original  maturities of three months or less from date of
     purchase  to  be  cash   equivalents.   Substantially  all  cash  and  cash
     equivalents are on deposit with one financial institution.  The Partnership
     believes  it  mitigates  its  risks  by  investing  in or  through  a major
     financial institution.

     Revenue Recognition:

     SMA  records  fee  income  on an  accrual  basis  as  earned,  computed  in
     accordance with the terms of its real estate investment advisory contracts.
     Fee income consists principally of advisory and loan origination fees.


                                        9

<PAGE>



     Accounting Estimates:

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting   principles  ("GAAP")  requires  management  to  make
     estimates and  assumptions  that affect the reported  amounts of assets and
     liabilities and disclosure of contingent assets and liabilities at the date
     of the  financial  statements  and the  reported  amounts of  revenues  and
     expenses  during the  reporting  period.  Actual  results could differ from
     those estimates.

     Amortization:

     Amortization  of leasehold  improvements  is computed by the  straight-line
     method over the lesser of the estimated useful lives or terms of the lease.

     Income Taxes:

     SMA is a partnership for income tax purposes;  accordingly,  such entity is
     not subject to Federal  income  taxes,  and the  partners  recognize  their
     proportionate  share of the partnership  income or loss in their income tax
     returns. However, SMA is subject to unincorporated business tax in New York
     City.  Principal  differences between the effective and statutory tax rates
     are due to SMA's  being  treated as a  partnership  for  federal  and state
     purposes, but being subject to New York City taxes.

     3. Agreements and Transactions with Related Parties:

     Certain  partners and  employees of SREA are limited  partners of SMA. SREA
     has  agreed to fund  SMA's  start up costs.  The  funding  is treated as an
     intercompany  loan  pursuant to a promissory  note with an interest rate of
     6%. SMA was indebted to SREA for $236,172 at December 31, 1997.

     Certain  expenses,  including  salaries and  benefits and office  expenses,
     totaling approximately $68,714 are allocated from SREA in 1997.

     4. Major Clients:

     Fees from two clients  accounted for  approximately 77% of total fee income
     for the year ended December 31, 1997.



                                       10

<PAGE>



                       SCHRODER MORTGAGE ASSOCIATES, L.P.

                             Condensed Balance Sheet
                                  June 30, 1998
                                   (unaudited)



ASSETS:
Current Assets:
     Cash and cash equivalents                               $ 67,633
     Fees receivable                                          167,545
     Prepaid expenses and other assets                         30,723
         Total current assets                                 265,901
							     --------

Fixed Assets, at cost:
     Leasehold improvements                                    14,475
         Less:  Accumulated depreciation and amortization     (6,026)
                                                             --------
                  Total assets                               $274,350
                                                             ========

LIABILITIES AND PARTNERSHIP CAPITAL:
Current Liabilities:
     Accounts payable and accrued expenses                   $ 51,887
     Accrued taxes payable                                     37,959
     Due to parent                                             47,758
                                                             --------
         Total liabilities                                    137,604

Partnership capital                                           136,746
                                                             --------
         Total liabilities and partnership capital           $274,350
                                                             ========


          The accompanying notes are an integral part of the condensed
                             financial statements.


                                       11

<PAGE>



                       SCHRODER MORTGAGE ASSOCIATES, L.P.

                        Condensed Statement of Operations
                     For the Six Months ended June 30, 1998
                                   (unaudited)





Income:
     Fee income                                            $2,990,301
     Interest and other income                                  5,772
                                                           ----------
                                                            2,996,073
                                                           ----------

Operating expenses:
     Salaries                                                 278,649
     Employee fringe benefits                                 114,552
     Professional fees                                          8,751
     Marketing expenses                                       126,923
     Other employee expenses                                   11,900
     Interest expense - parent                                 54,874
     General expense                                           42,683
     Office expense                                             2,112
     Amortization                                               1,937
                                                           ----------
                                                              642,381
                                                           ----------

         Income before income taxes                         2,353,692

Provision for income taxes                                    101,700
                                                           ----------
                                                           $2,251,992
                                                           ==========


          The accompanying notes are an integral part of the condensed
                             financial statements.


                                       12

<PAGE>



                       SCHRODER MORTGAGE ASSOCIATES, L.P.

                   Condensed Statement of Partnership Capital
                     For the Six Months ended June 30, 1998
				   (unaudited)




Partnership deficit, beginning of period                  $ (157,746)
Net income for the period                                  2,251,992
Distributions                                             (1,957,500)
                                                          -----------
Partnership capital, end of period                        $  136,746
                                                          ===========

          The accompanying notes are an integral part of the condensed
                             financial statements.


                                       13

<PAGE>



                       SCHRODER MORTGAGE ASSOCIATES, L.P.

                        Condensed Statement of Cash Flows
                     For the Six Months ended June 30, 1998
                                   (unaudited)





Cash flows from operating activities:
     Net income                                           $2,251,992
     Adjustments to reconcile net income to net cash
     provided by operating activities:
         Amortization                                          1,937
         Increase in fees receivable, net                    (41,365)
         Increase in prepaid expenses 
            and other assets                                 (26,825)
            Decrease in accounts payable,
            accrued expenses and income taxes payable        (16,651)
                                                          -----------

               Net cash provided by operating activities   2,202,390
                                                          -----------

Cash flows from investing activities:
     Purchase of equipment and other assets                   (8,250)
                                                          -----------
     Net cash used in investing activities                    (8,250)
                                                          -----------

Cash flows from financing activities:

     Decrease in due to parent                              (188,412)
     Partnership distributions                            (1,957,500)
							  -----------
                  Net cash used in financing activities   (2,145,912)
                                                          -----------

Net increase in cash and cash equivalents                     48,228

Cash and cash equivalents, beginning of period                19,405
                                                          -----------
Cash and cash equivalents, end of period                  $    67,633
                                                          ===========

Supplemental disclosures:
   Income taxes paid                                      $    60,000


          The accompanying notes are an integral part of the condensed
                             financial statements.


                                       14

<PAGE>



Notes to Unaudited Condensed Financial Statements


Note 1 - Basis of Presentation

The accompanying  unaudited  financial  statements should be read in conjunction
with the financial statements and notes for the year ended December 31, 1997. In
the opinion of management,  the financial  information  reflects all adjustments
which  are of a normal recurrng nature and are necessary for a fair presentation
of the financial position, results of operations, and cash flows for the interim
period.  The results of  operations for the interim  period are not  necessarily
indicative  of the  results to be expected for the entire year.

Note 2 - Client transactions

During  March 1998,  the Company  securitized  mortgage  assets  which  included
certain assets  managed from major clients of the Company.  Fees earned from the
securitization  were approximately 45% of the total fee income for the six month
period ended June 30, 1998.

                                       15

<PAGE>



     (b) Pro Forma financial information.

          The following  unaudited  pro forma  condensed  financial  information
          gives  effect  to  the  purchase  of  the  assets  of  SMA  as if  the
          transaction  took  place at the  beginning  of each of the year  ended
          December 31, 1997 and the six months ended June 30, 1998 for statement
          of income data and on June 30, 1998 for the balance sheet data.

                      Conning Corporation and Subsidiaries
                  Pro Forma Condensed Consolidated Balance Sheet
                               As of June 30, 1998
                                   (unaudited)

<TABLE>
<CAPTION>
                                                                                                                    Pro Forma
                                                                                 Pro Forma                           Condensed
                                                                                 Adjusting                         Consolidated
ASSETS                                           Conning            SMA           Entries                             Conning
<S>                                              <C>               <C>            <C>                              <C>  

Current assets:
     Cash & cash equivalents                     $ 43,288,879      $  67,633      $(21,692,383) [F1,2,3]           $ 21,664,129
     Short term investments                        30,856,185                                                        30,856,185
     Accounts receivable, net                       8,731,638        167,545          (167,545) [F4]                  8,731,638
     Marketable equity securities                     525,580                                                           525,580
     Income taxes receivable                          208,404                         (208,404) [F1,4]                       --
     Prepaid expenses and other current
       assets                                         322,082         30,723           (30,723) [F1]                    322,082
                                                 ------------      ---------      -------------                    ------------
         Total current assets                      83,932,768        265,901       (22,099,055)                      62,099,614

Non-marketable investments at value                 3,469,241                                                         3,469,241
Equipment and leasehold improvements, net           1,409,138          8,449            (8,449) [F1]                  1,409,138
Deferred income taxes                               1,913,473                                                         1,913,473
Goodwill                                           17,306,296                       20,475,000  [F2,4]               37,781,296
Other assets                                        3,108,413                                                         3,108,413
                                                 ------------      ---------      -------------                    ------------
         Total assets                            $111,139,329      $ 274,350      $ (1,632,504)                    $109,781,175
                                                 ============      =========      =============                    ============

LIABILITIES & SHAREHOLDERS' EQUITY 
Current liabilities:
     Compensation payable                        $  6,671,897      $              $                                $  6,671,897
     Deferred revenue                               4,788,904                                                         4,788,904
     Due to affiliates                              5,270,387         47,758           (47,758) [F1]                  5,270,387
     Income taxes payable                                  --         37,959           185,959                          223,918
     Accounts payable and other accrued 
       expenses                                    12,061,409         51,887           (51,887) [F1,2]               12,061,409
                                                 ------------      ---------      -------------                    ------------
         Total current liabilities                 28,792,597        137,604            86,314                       29,016,515

Accrued rent liability                              3,245,814                                                         3,245,814
Other payables                                        400,000                                                           400,000
                                                 ------------      ---------      -------------                    ------------
         Total liabilities                         32,438,411        137,604             86,314                      32,662,329
                                                 ------------      ---------      -------------                    ------------
Common Stock, $.01 par value                          132,550                                                           132,550
Additional Paid in Capital                         73,152,602                                                        73,152,602
Retained earnings                                   5,415,766        136,746        (1,718,818) [F1,3,4]              3,833,694
                                                 ------------      ---------      -------------                    ------------
         Total common shareholders' equity         78,700,918        136,746        (1,718,818)                      77,118,846
                                                 ------------      ---------      -------------                    ------------
         Total liabilities and shareholders'
           equity                                $111,139,329      $ 274,350     $  (1,632,504)                    $109,781,175
                                                 ============      =========     ==============                    ============


</TABLE>

             See notes to pro forma condensed consolidated financial
                                  statements.


                                       16

<PAGE>



                      Conning Corporation and Subsidiaries
              Pro Forma Condensed Consolidated Statement of Income
                      For the year ended December 31, 1997
                                   (unaudited)


<TABLE>
<CAPTION>

                                                                                                                  Pro Forma
                                                                                  Pro Forma                       Condensed
                                                                                  Adjusting                     Consolidated
                                              Conning             SMA              Entries                         Conning
<S>                                           <C>               <C>                 <C>                             <C> 

Revenues:
     Asset management and related fees         $49,502,655      $   1,679,813      $                                $ 51,182,468
     Research services                          15,478,709                  -                                         15,478,709
     Other income                                1,634,143            152,791        (1,249,500) [F3]                    537,434
                                               -----------          ---------      -------------                    ------------
         Total revenues                         66,615,507          1,832,604        (1,249,500)                      67,198,611
                                               -----------          ---------      -------------                    ------------

Expenses:
     Employee compensation and benefits         33,632,314            681,941                                         34,314,255
     Occupancy and equipment costs               3,552,179              1,115                                          3,553,294
     Marketing and production costs              5,674,545            114,348                                          5,788,893
     Professional services                       1,992,032             25,485                                          2,017,517
     Amortization of goodwill and other          2,968,964                  -         1,050,000 [F2]                   4,018,964
     Other operating expenses                    3,352,641             70,235                                          3,422,876
                                               -----------          ---------      -------------                    ------------
         Total expenses                         51,172,675            893,124         1,050,000                       53,115,799
                                               -----------          ---------      -------------                    ------------

Operating income                                15,442,832            939,480        (2,299,500)                      14,082,812
Interest expense                                   300,261             68,714                                            368,975
                                               -----------          ---------      -------------                    ------------

     Income before provision for income taxes   15,142,571            870,766        (2,299,500)                      13,713,837
Provision for income taxes                       6,226,242             77,040          (466,430) [F4]                  5,836,852
                                               -----------          ---------      -------------                    ------------

     Net income                                $ 8,916,329          $ 793,726      $ (1,833,070)                    $  7,876,985
                                               ===========          =========      =============                    ============

Preferred stock dividends                          963,127                  -                                            963,127
                                               -----------          ---------      -------------                    ------------
     Net earnings available to common
        shareholders                           $ 7,953,202          $ 793,726      $ (1,833,070)                    $  6,913,858
                                               ===========          =========      =============                    ============

Earnings per share:

     Basic                                     $      1.13                                                         $        0.98
                                              ============                                                         =============

       Fully diluted                           $      0.80                                                         $        0.71
                                              ============                                                         =============


</TABLE>

                  See notes to pro forma condensed consolidated
                             financial statements.


                                       17

<PAGE>



                      Conning Corporation and Subsidiaries
              Pro Forma Condensed Consolidated Statement of Income
                  For the six month period ended June 30, 1998
                                   (unaudited)


<TABLE>
<CAPTION>

                                                                                                                   Pro Forma
                                                                                    Pro Forma                      Condensed
                                                                                   Adjusting                      Consolidated
                                             Conning             SMA                Entries                         Conning
<S>                                           <C>              <C>                <C>                              <C> 

Revenues:
     Asset management and related fees        $30,034,956      $   2,990,301      $                                $ 33,025,257
     Research services                          8,506,131                                                             8,506,131
     Other income                               1,697,233              5,772          (624,750)  [F3]                 1,078,255
                                             ------------          ---------      -------------                    ------------
         Total revenues                        40,238,320          2,996,073          (624,750)                      42,609,643
                                             ------------          ---------      -------------                    ------------

Expenses:
     Employee compensation and benefits        19,176,694            405,101                                         19,581,795
     Occupancy and equipment costs              2,265,269              1,937                                          2,267,206
     Marketing and production costs             3,369,173            129,035                                          3,498,208
     Professional services                      1,141,302              8,751                                          1,150,053
     Amortization of goodwill & other           1,415,695                               525,000  [F2]                 1,940,695
     Other operating expenses                   2,219,142             42,683                                          2,261,825
                                             ------------          ---------      -------------                    ------------
         Total expenses                        29,587,275            587,507            525,000                      30,699,782
                                             ------------          ---------      -------------                    ------------

Operating income                               10,651,045          2,408,566         (1,149,750)                     11,909,861
Interest expense                                  130,391             54,874                                            185,265
                                             ------------          ---------      -------------                    ------------

     Income before provision for income taxes  10,520,654          2,353,692         (1,149,750)                     11,724,596
Provision for income taxes                      4,492,008            101,700            432,322  [F4]                 5,026,030
                                             ------------          ---------      -------------                    ------------

     Net income                               $ 6,028,646      $   2,251,992      $  (1,582,072)                  $   6,698,566
                                             ============          =========      =============                    ============

Preferred Stock dividends                              --                 --                --                               --
                                             ------------          ---------      -------------                    ------------

Net earnings available to common
     stockholders                             $ 6,028,646      $   2,251,992      $  (1,582,072)                  $   6,698,566
                                             ============          =========      =============                    ============

Earnings per share:

     Basic                                   $       0.45                                                          $       0.50
                                             ============                                                          ============

       Fully diluted                         $       0.42                                                          $       0.47
                                             ============                                                          ============

</TABLE>

                  See notes to pro forma condensed consolidated
                             financial statements.


                                       18

<PAGE>



                      Conning Corporation and Subsidiaries
         Notes to Pro Forma Condensed Consolidated Financial Statements
                                   (Unaudited)



     These pro forma condensed  consolidated financial statements should be read
in conjunction  with Conning  Corporation  and  subsidiaries  audited  financial
statements filed with the Securities and Exchange Commission (SEC) filed on Form
10-K  in  March,  1998  and  the  unaudited  condensed   consolidated  financial
statements  for the six month  period  ended June 30, 1998 filed with the SEC on
Form 10-Q in July 1998.

     F1   The   acquisition   of  SMA  will  be  accounted  for  as  a  purchase
          transaction.  As of the date of closing SMA had  virtually  no balance
          sheet assets.  Conning primarily  acquired the operations,  employees,
          and  investment   contracts  of  the  organization.   Included  herein
          represents  adjustments  for the  elimination  of  various  assets and
          liabilities not transferred at the date of closing.

     F2   As a result of the purchase, the pro forma excess cost over fair value
          of net assets acquired was  approximately  $21.0 million for SMA as of
          August 18, 1998. The annual amount of goodwill  amortization  is $1.05
          million,  based on a 20-year  amortization  period.  The  goodwill  is
          considered deductible for federal income tax purposes.

     F3   Represents  the impact of  investment  income lost related to the cash
          consideration  paid for SMA for the six month  period  ended  June 30,
          1998.

     F4   The  income  tax  benefit  associated  with  the  net  taxable  income
          statements  is  computed  at an  effective  rate of 42%.  Prior to the
          acquisition,  SMA's legal  structure was a  partnership  and therefore
          incurred  no  Federal  or  state  income  tax.   SMA  incurred   local
          unincorporated business taxes at a rate of approximately 4%.



                                       19

<PAGE>




                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


Date:   September 2, 1998            CONNING CORPORATION


                                     By:      /s/ Leonard M. Rubenstein
                                              Name: Leonard M. Rubenstein
                                              Title:   Chairman and Chief
                                                       Executive Officer



                                       20



                                                                    Exhibit 23.1



                       Consent of Independent Accountants


We consent to the  incorporation by reference in the  registration  statement of
Conning  Corporation on Form S-8 (File No.  333-42781) of our report dated March
27,  1998,  on our  audit  of the  financial  statements  of  Schroder  Mortgage
Associates,  L.P.  as of December  31,  1997 and for the year then ended,  which
report is included in this Current Report on Form 8-K.



New York, New York                        /s/ PricewaterhouseCoopers LLP
September 2, 1998

 


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission