IBT BANCORP INC
10-K, 2000-03-22
STATE COMMERCIAL BANKS
Previous: OFFICE DEPOT INC, 10-K, 2000-03-22
Next: PRINTWARE INC, 10-K, 2000-03-22



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-K
     (Mark One)

[X]  ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES  EXCHANGE
     ACT OF 1934

     For the Fiscal Year Ended December 31, 1999

[ ]  TRANSITIONAL  REPORT  PURSUANT  TO  SECTION  13 OR 15(d) OF THE  SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from _________________  to __________________

Commission File Number: 0-25903

                                IBT BANCORP, INC.
                     ---------------------------------------
             (Exact name of registrant as specified in its charter)

                       Pennsylvania                          25-1532164
- ----------------------------------------------------- --------------------------
     (State or other jurisdiction of incorporation    (I.R.S.   Employer
     or organization)                                 Identification No.

        309 Main Street, Irwin, Pennsylvania                15642
- -----------------------------------------------------       -----
     (Address of principal executive offices)             (Zip Code)

Registrant's telephone number, including area code:     (724) 863-3100
                                                    ------------------------

Securities registered pursuant to Section 12(b) of the Act:      None
                                                            --------------

Securities registered pursuant to Section 12(g) of the Act:

                          Common Stock, $1.25 par value
                          -----------------------------
                                (Title of Class)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
YES   X        NO      .
    -----         -----

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  Registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]

         Based on the closing  sales price of $27 per share of the  registrant's
common stock on February 25, 2000,  as reported on the OTC Bulletin  Board,  the
aggregate market value of voting and non-voting stock held by  non-affiliates of
the registrant was approximately $71.7 million.

         DOCUMENTS INCORPORATED BY REFERENCE


     1.   Portions of 1999 Annual Report to Stockholders (Parts II and IV)
     2.   Portions  of  Proxy   Statement   for  the  2000  Annual   Meeting  of
          Stockholders. (Part III)



<PAGE>

                                     PART I

Forward-Looking Statements

         IBT Bancorp, Inc. (the "Company" or "Registrant") may from time to time
make  written  or  oral  "forward-looking   statements,"   including  statements
contained in the Company's  filings with the Securities and Exchange  Commission
(including  this Annual  Report on Form 10-K and the exhibits  thereto),  in its
reports to stockholders and in other  communications  by the Company,  which are
made in good faith by the Company  pursuant to the "safe  harbor"  provisions of
the private securities litigation reform act of 1995.

         These forward-looking statements involve risks and uncertainties,  such
as statements of the Company's plans,  objectives,  expectations,  estimates and
intentions,  that are subject to change based on various important factors (some
of which are beyond the Company's control). The following factors, among others,
could cause the Company's  financial  performance to differ  materially from the
plans,  objectives,  expectations,  estimates and  intentions  expressed in such
forward-looking statements: the strength of the United States economy in general
and  the  strength  of  the  local  economies  in  which  the  Company  conducts
operations;  the effects of, and changes in, trade, monetary and fiscal policies
and laws,  including  interest  rate  policies of the Board of  Governors of the
Federal  Reserve  System,   inflation,   interest  rate,   market  and  monetary
fluctuations;  the timely  development  of and  acceptance  of new  products and
services of the Company and the perceived  overall  value of these  products and
services by users,  including  the  features,  pricing  and quality  compared to
competitors'  products and  services;  the  willingness  of users to  substitute
competitors' products and services for the Company's products and services;  the
success of the  Company in  gaining  regulatory  approval  of its  products  and
services,  when required;  the impact of changes in financial services' laws and
regulations   (including  laws  concerning   taxes,   banking,   securities  and
insurance);  technological changes,  acquisitions;  changes in consumer spending
and saving habits; and the success of the Company at managing the risks involved
in the foregoing.

         The Company  cautions that the foregoing  list of important  factors is
not  exclusive.  The Company does not  undertake  to update any  forward-looking
statement,  whether written or oral, that may be made from time to time by or on
behalf of the Company.

Item 1.  Business
- -----------------

General

         IBT Bancorp, Inc., a Pennsylvania Corporation,  headquartered in Irwin,
Pennsylvania,  is the bank  holding  company  for Irwin Bank & Trust  Company of
Pennsylvania  (the  "Bank").  The Company  conducts no  significant  business or
operations  of its own other than  holding all of the  outstanding  stock of the
Bank.  References to the Company or  Registrant  used  throughout  this document
generally  refers to the  consolidated  entity which includes the main operating
company, the Bank, unless the context indicates otherwise.

         The Bank was  incorporated  in 1922 under the laws of Pennsylvania as a
commercial  bank under the name  "Irwin  Savings  and Trust  Company."  The Bank
engages in a full service mortgage, commercial and consumer banking business, as
well as trust and a variety of deposit  services  provided to its customers.  At
December 31, 1999 the Bank operated through its main office, five branch offices
and a loan center as well as through four  supermarket  branches  under the name
"Irwin Bank Extra." The Bank's main office,  full service branch  offices,  loan
center,  and supermarket  branches are located in the  Pennsylvania  counties of
Westmoreland and Allegheny. The Bank's web site is "www.irwinbank.com."

<PAGE>

Competition

         The  Registrant's  primary  market area  consists of  Westmoreland  and
Allegheny  counties,  Pennsylvania,  and is one of many  financial  institutions
serving this market area. The competition for deposit  products comes from other
insured financial institutions such as commercial banks, thrift institutions and
credit unions in the Registrant's market area. Deposit competition also includes
a number of insurance products sold by local agents and investment products such
as mutual funds and other  securities sold by local and regional  brokers.  Loan
competition comes from other insured  financial  institutions such as commercial
banks, thrift institutions and credit unions.


                                       2

<PAGE>

Lending Activities

Analysis of Loan Portfolio

The  following  table  sets  forth  the  composition  of the  Registrant's  loan
portfolio in dollar amounts and in  percentages of the respective  portfolios at
the dates indicated.
<TABLE>
<CAPTION>
                                                                            At December 31,
                           --------------------------------------------------------------------------------------------------------
                                     1999                 1998                   1997                1996                  1995
                           --------------------  --------------------  --------------------  -------------------  -----------------
                                 $         %         $          %          $            %        $          %          $        %
                           -----------  -------  ----------  --------  ----------    ------  ---------  --------  ----------  -----
                                                                         (Dollars in Thousands)
<S>                         <C>        <C>       <C>        <C>       <C>            <C>    <C>          <C>      <C>        <C>
Type of Loans:
- -------------
  Mortgage.................. $130,348   49.56     $123,494   51.31     $107,240       48.97  $  99,118    50.28    $ 87,772   49.00
  Installment...............   61,983   23.57       52,418   21.78       45,321       20.69     38,595    19.58      34,389   19.20
  Commercial................   47,294   17.98       45,232   18.79       42,003       19.18     38,517    19.54      35,399   19.76
  Home equity credit........    8,886    3.38        8,588    3.57        8,860        4.05      8,723     4.42       9,457    5.28
  PHEAA (1).................    6,166    2.34        5,043    2.10        4,604        2.10      4,632     2.35       4,589    2.56
  Municipal.................    6,347    2.41        3,616    1.50        7,870        3.59      4,733     2.40       4,828    2.70
  Credit cards..............    1,780     .68        1,808     .75        2,022         .93      2,228     1.13       2,119    1.18
  Other.....................      210     .08          477     .20        1,081         .49        585      .30         584     .32
                             --------  -------    --------  ------      -------      ------    -------   ------    --------  ------
Total loans.................  263,014  100.00%     240,676  100.00%     219,001      100.00%   197,131   100.00%    179,137  100.00%
                                       ======               ======                   ======              ======              ======
Less:
  Loans in process..........       --                   --                   --                     --                   --
  Unearned discount.........       --                   --                   --                      1                   10
  Deferred loan origination.
    fees and costs..........      146                  144                  174                    213                  160
  Allowance for loan losses.    2,366                2,228                2,340                  2,240                1,969
                             --------             --------             --------               --------             --------
Total loans, net............ $260,502             $238,304             $216,487               $194,677             $176,998
                             ========             ========             ========               ========             ========
</TABLE>

- --------------------
(1)      Pennsylvania Higher Education Assistance Authority.

                                       3
<PAGE>

         Loan Maturity  Table.  The following  table sets forth  maturities  and
interest rate  sensitivity  for all categories of loans as of December 31, 1999.
Scheduled  repayments are reported in the maturity  category in which payment is
due.
<TABLE>
<CAPTION>
                                          Home
                                         Equity                                     PHEAA
                             Mortgage    Credit(2)    Installment     Commercial     (1)      Municipal   Cards(2)   Other   Total
                            ---------   ----------   -------------  ------------  ---------   ----------  --------   ------ --------
                                                                           (In Thousands)

<S>                         <C>            <C>          <C>            <C>       <C>           <C>        <C>       <C>   <C>
1 year or less.............  $  12,121      $ 8,886      $ 11,312       $  3,298  $      --     $ 6,347    $ 1,780   $ 210 $  43,954
                              --------       ------       -------        -------   --------      ------     ------    ----  --------

After 1 year:
  1 to 5 years.............     25,947           --        30,507         11,752      6,166          --         --      --    74,372
  After 5 years............     92,280           --        20,164         32,244         --          --         --      --   144,688
                               -------       ------        ------         ------      -----      ------     ------    ----   -------
Total due after one year...    118,227           --        50,671         43,996      6,166          --         --      --   219,060
                               -------       ------       -------         ------      -----      ------     ------    ----   -------
Total amount due...........   $130,348      $ 8,886      $ 61,983       $ 47,294    $ 6,166     $ 6,347    $ 1,780   $ 210 $ 263,014
                               =======       ======       =======        =======     ======      ======     ======    ====  ========
</TABLE>

- ----------------------
(1)  PHEAA loans are sold when  repayment  begins;  assumption is that all PHEAA
     loans will mature in 1 to 5 years.
(2)  Home equity credit are lines of credit. Home equity credit lines and credit
     cards have no stated maturities; therefor they are classified as due in one
     year or less.


         The  following  table sets forth,  as of December 31, 1999,  the dollar
amount of all loans due after  December  31,  2000,  based upon  fixed  rates of
interest or floating or adjustable interest rates.

                                                    Floating or
                                     Fixed          Adjustable
                                     Rates            Rates              Total
                                     -----            -----              -----
                                                 (In Thousands)

Mortgage(1)                        $ 110,844        $ 7,383           $ 118,227
Installment                           49,573          1,098              50,671
Commercial                            31,828         12,168              43,996
Home equity credit                        --             --                  --
PHEAA                                     --          6,166               6,166
Municipal                                 --             --                  --
Credit Cards                              --             --                  --
Other                                     --             --                  --
                                    --------        -------            --------
     Total                         $ 192,245       $ 26,815           $ 219,060
                                    ========        =======            ========

- --------------------------
(1)  Included in the mortgage loans  portfolio are commercial real estate loans.
     Commercial  real  estate  loans are fixed  rate  loans  that are  primarily
     callable loans,  which reprice every three,  five or ten years,  based upon
     the interest rate on similar loans at the time of repricing.  See "Mortgage
     Loans."

         Mortgage Loans. The Registrant's  primary lending activity  consists of
the origination of residential and commercial mortgage loans secured by property
in its primary market area. The mortgage loan portfolio  consists of one-to-four
family   residential   mortgage  loans,   commercial  real  estate  loans,   and
construction loans.

                                       4
<PAGE>

         The Registrant had  approximately  $67.9 million of one- to four-family
residential  mortgage loans in its mortgage loan portfolio at December 31, 1999.
The Registrant  generally  originates one- to four-family  residential  mortgage
loans in amounts of up to 80% of the appraised  value of the mortgaged  property
without requiring mortgage insurance.  The Registrant will originate residential
mortgage  loans in an amount  up to 95% of the  appraised  value of a  mortgaged
property,  however,  mortgage  insurance  for  the  borrower  is  required.  The
Registrant offers  residential fixed rate loans and adjustable rate loans with a
30 year  amortization  period.  Interest  rates for  adjustable  rate  loans for
residences adjust every 12 months based upon the weekly average yield on the one
year U.S. Treasury  securities,  plus a margin of 2.75 percentage points.  These
adjustable  rate loans have an interest  rate cap of 2% per year and 6% over the
life of the loan, and are originated for retention in the portfolio.

         Fixed rate loans are  underwritten in accordance with Federal  National
Mortgage  Association  ("FNMA")  guidelines.  Currently,  loans  underwritten in
accordance  with FNMA  guidelines  are generally  sold in the secondary  market.
However,  the number of  saleable  loans  could vary  materially  as a result of
market  conditions.  The Registrant  generally charges a higher interest rate if
loans are not  saleable  under FNMA  guidelines.  At December  31,  1999,  $79.4
million of the Registrant's mortgage portfolio consisted of long-term fixed rate
mortgage  loans  of  which  $114,000  were  classified  as held  for  sale.  The
Registrant  does not  service  any  loans  that are sold and the  Registrant  is
generally not liable for these loans (i.e., "nonrecourse loans").

         Substantially  all of the  Registrant's  one- to four-family  mortgages
include "due on sale" clauses,  which are  provisions  giving the Registrant the
right to declare a loan  immediately  payable if the borrower sells or otherwise
transfers an interest in the property to a third party.

         Property  appraisals on real estate securing the  Registrant's  one- to
four-family  residential  loans are made by appraisers  approved by the Board of
Directors.  Appraisals are performed in accordance with  applicable  regulations
and policies.  The Registrant  obtains title insurance  policies on all purchase
money first mortgage real estate loans originated.

         The  Registrant's  commercial  real estate mortgage loans are long-term
loans  secured  primarily  by  multi-family  dwelling  units.   Essentially  all
originated  commercial  real  estate  loans  are  within  the its  market  area.
Commercial  real estate loans are  originated at both fixed rate and  adjustable
rates of interest. Fixed rate loans are primarily callable loans having terms of
up to 15 years, with principal and interest payments calculated using up to a 20
year amortization period.  Callable loans reprice every three, five or ten years
based upon the interest rate on similar loans at the time of repricing. At these
specific time periods,  the  Registrant  has the right but not the obligation to
either accelerate the loan balance or adjust the interest rate of these loans.

         Adjustable  rate  commercial  mortgage loans have interest rates set at
the six month U.S. treasury bill rate, plus an upward adjustment of up to 3.75%.
Adjustable rate commercial  mortgage loans have terms of up to 20 years and have
no maximum interest rate.

         As of December 31, 1999, the Registrant's  commercial real estate loans
totaled  $51.6 million of the mortgage  portfolio.  Typically,  commercial  real
estate loans are  originated in amounts up to 75% of the appraised  value of the
mortgaged property.


                                       5
<PAGE>

         The Registrant  also  originates  loans to finance the  construction of
one-to  four-family  dwellings.  Generally,  the  Registrant  only makes interim
construction  loans  to  individuals  if it  also  makes  the  long-term  one-to
four-family  residential  mortgage  loan on the property.  Interim  construction
loans generally have terms of up to nine months with fixed rates of interest. At
December 31, 1999,  such loans  totaled $8.8 million of the  Registrant's  total
mortgage loan portfolio.

         Construction  financing  is  generally  considered  to involve a higher
degree of risk of loss than  long-term  financing  on  improved,  occupied  real
estate.  Risk of loss on a  construction  loan is  dependent  largely  upon  the
accuracy  of the initial  estimate  of the  property's  value at  completion  of
construction  and  development  and the estimated cost  (including  interest) of
construction. During the construction phase, a number of factors could result in
delays and cost  overruns.  If the estimate of  construction  costs proves to be
inaccurate,  the  Registrant  may be required to advance funds beyond the amount
originally committed to permit completion of the development. If the estimate of
value proves to be inaccurate,  the Registrant may be confronted, at or prior to
the maturity of the loan, with a project having a value which is insufficient to
assure full repayment.

         Installment  Loans.  Installment loans primarily consist of home equity
term  loans and to a lesser  extent  automobile  loans.  Home  equity  loans are
secured primarily by one- to four-family  residences.  The Registrant originates
these  loans with fixed  rates  with  terms of up to 20 years.  These  loans are
subject to 80% combined  loan-to-value  limitation,  including  any  outstanding
mortgages or liens. The Registrant  originates automobile loans with fixed rates
of interest and terms of up to five years.  At December  31,  1999,  home equity
loans totaled $62.4 million.

         Commercial  Loans.  Commercial  business  loans  consist of  equipment,
accounts  receivables,  inventory,  and other business purpose loans. Such loans
are  secured  by  either  the  underlying  collateral  and/or  by  the  personal
guarantees of the borrower.

         Unlike  residential  mortgage  loans,  which  generally are made on the
basis of the borrower's ability to make repayment from his or her employment and
other income and which are secured by real property whose value tends to be more
easily ascertainable,  commercial business loans typically are made on the basis
of the borrower's ability to make repayment from the cash flow of the borrower's
business. As a result, the availability of funds for the repayment of commercial
business  loans may be  substantially  dependent  on the success of the business
itself and the general economic environment.

         Home Equity  Lines of Credit.  These  revolving  home  equity  lines of
credit are secured  primarily by one- to  four-family  residences.  The lines of
credit are subject to an 80% combined  loan to value  limitation,  including all
outstanding mortgages and liens.

         Loan Approval  Authority and Underwriting.  The Registrant  establishes
various  lending  limits  for its  officers  and  maintains  an  officer  review
committee.  Certain  officers  generally  have  authority to approve loans up to
$100,000. Loans between $100,000 and $500,000 are approved by an officers review
committee  ("ORC").  The ORC consists of the  President  and at least four other
officers  appointed by the President.  All loans over $500,000 are approved by a
majority of the Board of Directors.

         Upon  receipt  of a  completed  loan  application  from  a  prospective
borrower,  a credit report is ordered.  Income and certain other  information is
verified. If necessary,  additional financial  information may be requested.  An
appraisal or other  estimate of value of the real estate  intended to be used as
security  for the  proposed  loan  is  obtained.  Appraisals  are  performed  by
independent appraisers.

                                       6
<PAGE>

         Title insurance is generally required on all purchase money real estate
mortgage loans.  Borrowers also must obtain fire and casualty  insurance.  Flood
insurance  is also  required on loans  secured by property  that is located in a
flood zone.

         Loan  Commitments.   Written   commitments  are  given  to  prospective
borrowers on all approved  mortgage loans.  Generally,  the commitment  requires
acceptance  within  30 days of the  date of  issuance.  At  December  31,  1999,
commitments to cover originations of mortgage loans totaled $14.1 million.

         Loans to One Borrower.  Federal regulations limit loans to one borrower
in an amount equal to 15% of unimpaired capital and unimpaired  surplus.  If the
loan is secured by readily marketable collateral, the limit is 25% of unimpaired
capital and unimpaired  surplus.  At December 31, 1999, the Registrant's loan to
one borrower  limit was  approximately  $6.4 million.  At December 31, 1999, the
Registrant's  largest  loan to one  borrower  was $5.6  million  and was secured
primarily by real estate in  Westmoreland  county.  The borrower is a commercial
and residential developer.

         Classified  Assets.  Federal  regulations  provide for a classification
system for problem assets of insured  institutions,  including assets previously
treated as "scheduled items." Under this classification  system,  problem assets
of insured  institutions are classified as "substandard,"  "doubtful" or "loss."
An asset is  considered  "substandard"  if it is  inadequately  protected by the
current  net worth and  paying  capacity  of the  obligor  or of the  collateral
pledged,  if  any.  "Substandard"  assets  include  those  characterized  by the
"distinct  possibility" that the insured institution will sustain "some loss" if
the deficiencies are not corrected. Assets classified as "doubtful" have all the
weaknesses   inherent  in  those  classified   "substandard,"   with  the  added
characteristic  that the  weaknesses  present make  "collection  of principal in
full," on the basis of currently existing facts,  conditions and values, "highly
questionable and improbable."  Assets  classified as "loss" are those considered
"uncollectible"  and of such  little  value  that  their  continuance  as assets
without the  establishment  of a specific loss reserve is not warranted.  Assets
that do not expose the Registrant to risk  sufficient to warrant  classification
in one of the above categories, but which possess some weakness, are required to
be designated "special mention" by management.

         When  an  insured  institution  classifies  problem  assets  as  either
"substandard"  or "doubtful," it may establish  allowances for loan losses in an
amount deemed  prudent by  management.  When an insured  institution  classifies
problem  assets as "loss," it is required  either to establish an allowance  for
losses  equal to 100% of that portion of the assets so  classified  or to charge
off such amount. An institution's  determination as to the classification of its
assets and the  amount of its  allowances  is  subject to review by the  Federal
Deposit  Insurance  Corporation  ("FDIC") which may order the  establishment  of
additional loss allowances.

         At December 31, 1999,  the  Registrant had a total of $6.8 million and,
$3.0  million,  respectively,  of the  loan  portfolio  classified  as  "special
mention" and  "substandard".  There were no loans  classified  as  "doubtful" or
"loss".

         Other Real Estate Owned.  Real estate  acquired by the  Registrant as a
result of  foreclosure  or by deed in lieu of foreclosure is classified as other
real estate owned until such time as it is sold. When other real estate owned is
acquired,  it is recorded at the lower of the unpaid balance of the related loan
or its fair value less disposal costs. Any write-down of other real estate owned
is charged to operations.


                                       7
<PAGE>

         Allowance  for  Losses on Loans.  It is the  policy  of  management  to
provide  for  losses on  unidentified  loans in its  portfolio  in  addition  to
classified  loans. A provision for loan losses is charged to operations based on
management's  evaluation  of the  potential  losses  that may be incurred in the
Registrant's loan portfolio. Management also periodically performs valuations of
other real estate owned and establishes  allowances to reduce book values of the
properties to their net realizable values when necessary.

         Management  will  continue  to review  the  entire  loan  portfolio  to
determine the extent,  if any, to which further  additional loan loss provisions
may be deemed  necessary.  There can be no assurance that the allowance for loan
losses will be adequate to cover losses which may be realized in the future.  In
addition,  there can be no assurance  that  additional  provisions for losses on
loans and other real estate owned will not be required.

         Analysis of the  Allowance for Loan Losses.  The  following  table sets
forth information with respect to the Registrant's  allowance for loan losses at
the dates indicated:
<TABLE>
<CAPTION>
                                                                         December 31,
                                               -----------------------------------------------------------------
                                                  1999          1998          1997          1996          1995
                                               ---------     ---------     ---------     ---------     ---------
                                                                        (Dollars in Thousands)
<S>                                           <C>           <C>           <C>           <C>           <C>
Total loans outstanding ....................   $ 262,868     $ 240,532     $ 218,827     $ 196,917     $ 178,967
                                               =========     =========     =========     =========     =========
Average loans outstanding ..................   $ 251,574     $ 226,984     $ 205,399     $ 186,845     $ 163,471
                                               =========     =========     =========     =========     =========
Allowance balances (at beginning of  period)   $   2,228     $   2,340     $   2,240     $   1,969     $   1,685
Provision (credit):
   Mortgage ................................          30            30            30            41            38
   Installment .............................          30            30            30            41            38
   Commercial ..............................         225           225           225           308           285
   Home equity credit ......................          --            --            --            --            --
   PHEAA ...................................          --            --            --            --            --
   Municipal ...............................          --            --            --            --            --
   Credit cards ............................          15            15            15            20            19
   Other ...................................          --            --            --            --            --
Net (charge-offs) recoveries: ..............          --            --            --            --
  Mortgage .................................         (21)          (19)          (10)           --            --
  Installment ..............................         (24)          (28)          (27)          (56)          (32)
  Commercial ...............................        (102)         (324)         (104)          (59)          (20)
  Home equity credit .......................          --            --           (11)           --           (25)
  PHEAA ....................................          --            --            --            --            --
  Municipal ................................          --            --            --            --            --
  Credit cards .............................         (15)          (41)          (48)          (24)          (19)
  Other ....................................          --            --            --            --            --
                                               ---------     ---------     ---------     ---------     ---------
Allowance balance (at end of period) .......   $   2,366     $   2,228     $   2,340     $   2,240     $   1,969
                                               =========     =========     =========     =========     =========
Allowance for loan losses as a percent
  of total loans outstanding ...............         .90%         0.93%         1.07%         1.14%         1.10%
                                               =========     =========     =========     =========     =========
Net loans charged off as a percent of
  average loans outstanding ................         .06%         0.18%         0.10%         0.07%         0.06%
                                               =========     =========     =========     =========     =========
</TABLE>

                                       8
<PAGE>

         Allocation of the Allowance For Loan Losses.  The following  table sets
forth the  allocation  of the  Registrant's  allowance  for loan  losses by loan
category  and the  percent of loans in each  category to total loans at the date
indicated.

<TABLE>
<CAPTION>

                                                                            At December 31,
                                 ---------------------------------------------------------------------------------------------------
                                         1999                1998                1997                1996               1995
                                 -------------------   -----------------   -----------------   -----------------  ------------------
                                             % of                 % of                % of                % of               % of
                                            Loans                Loans                Loans               Loans             Loans
                                           to Total             to Total            to Total            to Total           to Total
                                 Amount     Loans      Amount    Loans      Amount    Loans     Amount    Loans   Amount    Loans
                                 ------     -----      ------    -----      ------    -----     ------    -----   ------    -----
                                                                       (Dollars in Thousands)
<S>                              <C>        <C>       <C>       <C>        <C>       <C>       <C>       <C>     <C>        <C>
At end of period allocated to:
  Mortgage                       $  603      49.56%   $  604     51.31%    $  565     48.97%   $  588     50.28% $  508      49.00%
  Installment                       345      23.57       380     21.78        324     20.69       294     19.58     270      19.20
  Commercial                      1,293      17.98     1,100     18.79      1,301     19.18     1,224     19.54   1,050      19.76
  Home equity credit                 54       3.38        44      3.57         45      4.05        43      4.42      47       5.28
  PHEAA                               9       2.34         8      2.10          7      2.10         7      2.35       7       2.56
  Municipal                          10       2.41         5      1.50         12      3.59         6      2.40       7       2.70
  Credit cards                       45        .68        80       .75         71       .93        74      1.13      74       1.18
  Other                               7        .08         7       .20         15       .49         4       .30       6        .32
                                -------     ------     -----   -------      -----    ------     -----    ------   -----     ------
Total allowance                 $ 2,366     100.00%  $ 2,228    100.00%   $ 2,340    100.00%  $ 2,240    100.00% $1,969     100.00%
                                 ======     ======    ======    ======     ======    =======   ======    ======   =====     ======

</TABLE>


                                       9

<PAGE>



Nonperforming and Problem Assets

         Loan  Delinquencies.  When a loan becomes 16 days past due, a notice of
nonpayment is sent to the borrower.  Telephone  collection calls, letters and/or
visits to the borrower are initiated within 16 days of the due date missed in an
effort  to  resolve  the  delinquency.  Generally,  if the loan  continues  in a
delinquent  status for 90 days past due and no repayment  plan has been reached,
foreclosure, liquidation or other legal proceedings may be initiated.

         Loans are reviewed on a monthly  basis and are placed on a  non-accrual
status  when the loan  becomes  more than 90 days  delinquent  and when,  in our
opinion, the collection of additional interest is doubtful. Interest accrued and
unpaid at the time a loan is  placed on  nonaccrual  status is  charged  against
interest income. Subsequent interest payments, if any, are either applied to the
outstanding  principal balance or recorded as interest income,  depending on the
assessment of the ultimate collectibility of the loan.

         Nonperforming  Assets.  The  following  table  sets  forth  information
regarding nonaccrual loans and real estate owned, as of the dates indicated.  No
loans were  categorized  as troubled debt  restructurings  within the meaning of
SFAS 15 and there were no  impaired  loans  within the  meaning of SFAS 114,  as
amended by SFAS 118.

                                       10
<PAGE>
<TABLE>
<CAPTION>
                                                               At December 31,
                                              -----------------------------------------------
                                                1999      1998      1997      1996      1995
                                              ------    ------    ------    ------    ------
                                                            (Dollars In Thousands)
<S>                                          <C>       <C>       <C>          <C>    <C>
Loans accounted for on a non-accrual basis:
  Mortgage ................................   $   --    $   --    $  29      $  --    $   --
  Installment .............................       --        --        --         5         1
  Commercial ..............................       91        12       205       114        18
  Home equity credit ......................       60        --        --        --        --
  PHEAA ...................................       --        --        --        --        --
  Municipal ...............................       --        --        --        --        --
  Credit cards ............................       --        --        --        --        --
  Other ...................................       --        --        --        --        --
                                              ------    ------    ------    ------    ------
Total .....................................      151        12       234       119        19
                                              ------    ------    ------    ------    ------
Accruing loans which are contractually past
  due 90 days or more:
  Mortgage ................................      998       788       362       493       703
  Installment .............................       21         3        21         7        53
  Commercial ..............................      568       629       631       250       111
  Home equity credit ......................       --        --        --        --        --
  PHEAA ...................................       --        --        --        --        --
  Municipal ...............................       --        --        --        --        --
  Credit cards ............................        3         8         9        11        11
  Other ...................................       --        --        --        --        --
                                              ------    ------    ------    ------    ------
Total .....................................    1,590     1,428     1,023       761       878
                                              ------    ------    ------    ------    ------
Total non-accrual and accrual loans .......    1,741     1,440     1,257       880       897
                                              ------    ------    ------    ------    ------
Other real estate owned ...................      141       128        37        53        30
                                              ------    ------    ------    ------    ------
Other non-performing assets ...............       --        --        --        --        --
                                              ------    ------    ------    ------    ------
Total non-performing assets ...............   $1,882    $1,568    $1,294    $  933    $  927
                                              ======    ======    ======    ======    ======
Total non-accrual and accrual loans
  to net loans ............................      .67%      .60%      .58%      .45%      .51%
                                              ======    ======    ======    ======    ======
Total non-accrual and accrual loans to
  total assets ............................      .39%      .35%      .34%      .27%      .30%
                                              ======    ======    ======    ======    ======
Total non-performing assets to total assets      .42%      .38%      .35%      .28%      .31%
                                              ======    ======    ======    ======    ======

</TABLE>

                                       11

<PAGE>

Investment Activities

         The Registrant maintains a level of liquid assets, including short-term
securities and certain other  investments,  which varies  depending upon several
factors, including: (i) the yields on investment alternatives, (ii) management's
judgment as to the  attractiveness  of the yields then  available in relation to
other  opportunities,  (iii)  expectation  of  future  yield  levels,  and  (iv)
management's  projections  as to the  short-term  demand for funds to be used in
loan  origination  and  other  activities.   Investment  securities,   including
mortgage-backed  securities,  are classified at the time of purchase, based upon
management's  intentions  and  abilities,  as  securities  held to  maturity  or
securities  available  for sale.  Debt  securities  acquired with the intent and
ability to hold to maturity are classified as held to maturity and are stated at
cost and adjusted for  amortization of premium and accretion of discount,  which
are  computed  using the level yield method and  recognized  as  adjustments  of
interest income.  All other debt securities are classified as available for sale
to serve principally as a source of liquidity.

         Current  regulatory  and  accounting  guidelines  regarding  investment
securities  (including  mortgage  backed  securities)  require the Registrant to
categorize  securities as "held to maturity," "available for sale" or "trading."
As of December 31, 1999, the Registrant had securities  classified as "available
for sale" in the amount of $149.1  million and had no  securities  classified as
"held to maturity" or "trading."  Securities  classified as "available for sale"
are reported for financial  reporting purposes at the fair market value with net
changes  in the  market  value  from  period to period  included  as a  separate
component of  stockholders'  equity,  net of income taxes. At December 31, 1999,
the Registrant's  securities  available for sale had an amortized cost of $153.9
million and market value of $149.1  million  (unrealized  loss of $4.8 million).
Changes in the market value of  securities  available for sale do not affect the
Company's  income.  In  addition,  changes  in the  market  value of  securities
available for sale do not affect the Bank's regulatory  capital  requirements or
its loan-to-one borrower limit.

         At December 31, 1999,  the  Registrant's  investment  portfolio  policy
allowed investments in instruments such as: (i) U.S. Treasury obligations,  (ii)
U.S.   federal  agency  or  federally   sponsored  agency   obligations,   (iii)
mortgage-backed  securities,  (iv) banker's  acceptances,  (v)  certificates  of
deposit,  and (vi) investment grade corporate  bonds, and commercial  paper. The
board of directors may authorize additional investments.

         As a source of liquidity and to  supplement  the  Registrant's  lending
activities,   the  Registrant   has  invested  in  residential   mortgage-backed
securities.  Mortgage-backed  securities  can serve as collateral for borrowings
and, through repayments,  as a source of liquidity.  Mortgage-backed  securities
represent a participation  interest in a pool of  single-family or other type of
mortgages.  Principal  and  interest  payments  are  passed  from  the  mortgage
originators, through intermediaries (generally quasi-governmental agencies) that
pool and repackage the  participation  interests in the form of  securities,  to
investors,  like us. The  quasi-governmental  agencies  guarantee the payment of
principal  and interest to investors  and include the Federal Home Loan Mortgage
Corporation  ("FHLMC"),  Government National Mortgage Association ("GNMA"),  and
Federal National Mortgage Association ("FNMA").

         Mortgage-backed  securities  typically are issued with stated principal
amounts.  The  securities  are backed by pools of mortgages that have loans with
interest  rates that are  within a set range and have  varying  maturities.  The
underlying  pool of mortgages can be composed of either fixed rate or adjustable
rate mortgage  loans.  Mortgage-backed  securities are generally  referred to as
mortgage participation certificates or pass-through  certificates.  The interest
rate risk  characteristics of the underlying pool of

                                       12
<PAGE>

mortgages  (i.e.,  fixed rate or adjustable  rate) and the prepayment  risk, are
passed on to the certificate holder. The life of a mortgage-backed  pass-through
security is equal to the life of the underlying  mortgages.  Expected maturities
will differ from contractual  maturities due to scheduled repayments and because
borrowers  may have the  right to call or  prepay  obligations  with or  without
prepayment penalties. Mortgage-backed securities issued by FHLMC, GNMA, and FNMA
make up a majority of the pass-through certificates market.

Investment  Portfolio.  The following table sets forth the carrying value of the
Registrant's investment securities portfolio at the dates indicated:

<TABLE>
<CAPTION>
                                                           At December 31
                                                    -------------------------------
                                                      1999       1998       1997
                                                    ---------  --------   ---------
                                                           (In Thousands)
<S>                                               <C>        <C>        <C>
Securities available for sale:
  Obligations of U.S. government agencies .......   $ 90,744   $ 69,540   $ 70,725
  Mortgage-backed securities ....................     47,005     33,227     21,611
  Obligations of state and political subdivisions     10,536      8,200      6,929
  U.S. treasury securities ......................       --        5,616      6,627
  Federal home loan bank stock ..................      1,964      1,308      1,171
  Equity securities .............................        230        249        239
  Other securities ..............................        584        638        499
                                                    --------   --------   --------
     Total securities available for sale ........    151,063    118,778    107,801
                                                    --------   --------   --------

Securities held to maturity:
  U.S. government agencies ......................         --      2,500      5,500
  Mortgage-backed securities ....................         --         69        355
                                                    --------   --------   --------
     Total securities held to maturity ..........         --      2,569      5,855
                                                    --------   --------   --------
     Total investment and mortgage-backed
       securities ...............................   $151,063   $121,347   $113,656
                                                    ========   ========   ========
</TABLE>


                                       13
<PAGE>

         Investment Portfolio Maturities. The following table sets forth certain
information  regarding carrying values,  weighted average yields, and maturities
of the  Registrant's  investment  securities  portfolio as of December 31, 1999.
Actual maturities may differ from contractual  maturities as certain instruments
have call features which allow prepayment of obligations.

<TABLE>
<CAPTION>
                                                                     As of December 31, 1999
                                ----------------------------------------------------------------------------------------------------
                                                                         After Five         More than              Total
                                 One Year or Less   One to Five Years   to Ten Years        Ten Years       Investment Securities
                                ------------------  ----------------- ---------------- ----------------- ---------------------------
                                 Carrying  Average  Carrying  Average Carrying Average Carrying  Average Carrying Average   Market
                                  Value    Yield     Value     Yield   Value   Yield    Value    Yield    Value   Yield     Value
                                 --------  ------   --------  -----   -------- ----     ------   ------  -------  ------    ------
                                                                        (Dollars in Thousands)
<S>                               <C>      <C>     <C>        <C>     <C>      <C>    <C>         <C>   <C>        <C>    <C>
Obligations of U.S.
    government agencies..........  $1,238   5.84%   $42,212    6.08%   $35,896  6.87%  $11,398     7.20% $ 90,744   6.53%  $ 90,744
Mortgage-backed securities.......      --     --         23    9.03      1,367  6.72    45,615     6.63    47,005   6.64     47,005
Obligations of state and
    political subdivisions (1)...     155   6.10      1,405    5.62      1,497  5.82     7,479     5.08    10,536   5.15     10,536
Federal home loan bank stock.....      --     --         --      --         --    --     1,964     6.00     1,964   6.00      1,964
Equity securities................      --     --         --      --         --    --       230     6.00       230   6.00        230
Other securities.................      --     --         --      --         31  9.00       553     5.71       584   5.88        584
                                   ------           -------            -------         -------           --------          --------
     Total.......................  $1,393   5.87%   $43,640    6.07%   $38,791  6.83%  $67,239    6.53%  $151,063   6.46%  $151,063
                                   ======   ====    =======    ====    =======  ====   =======    ====   ========   ====   ========

</TABLE>

- --------------------
(1)      Average yields have not been computed on a tax-equivalent basis.

                                       14
<PAGE>

Sources of Funds

         General.  Deposits are the major source of the  Registrant's  funds for
lending and other investment purposes.  In addition to deposits,  the Registrant
derives funds from the amortization,  prepayment or sale of loans, maturities of
investment securities and operations.  Scheduled loan principal repayments are a
relatively  stable source of funds,  while deposit inflows and outflows and loan
prepayments are  significantly  influenced by general  interest rates and market
conditions.  The  Registrant  can also borrow  from the  Federal  Home Loan Bank
("FHLB") of Pittsburgh.

         Deposits.  Consumer and commercial  deposits are attracted  principally
from within the Registrant's primary market area through the offering of a broad
selection of deposit  instruments  including  checking,  regular savings,  money
market deposits,  term certificate accounts and individual  retirement accounts.
Deposit account terms vary according to the minimum balance  required,  the time
periods  the funds must  remain on deposit and the  interest  rate,  among other
factors.  The Registrant regularly evaluates the internal cost of funds, surveys
rates  offered by competing  institutions,  reviews the  Registrant's  cash flow
requirements  for lending and  liquidity  and executes  rate changes when deemed
appropriate.  The Registrant does not obtain funds through brokers,  nor does it
solicit funds outside the Commonwealth of Pennsylvania.

         The following  table indicates the amount of certificates of deposit of
$100,000 or more by time remaining at December 31, 1999 (in thousands).


  Three months or less..............................     $ 427
  Over three through six months.....................       915
  Over six through twelve months....................       711
  Over twelve months................................    38,780
                                                        ------
                                                       $40,833
                                                       =======

         Borrowings.   Deposits  are  the  primary   source  of  funds  for  the
Registrant's  lending and investment  activities as well as for general business
purposes. Should the need arise, the Registrant has a maximum borrowing capacity
with the FHLB of $136.5 million. At December 31, 1999 there were outstanding $22
million of long term FHLB borrowings.

Personnel

         As of December  31,  1999,  the  Registrant  had 140  full-time  and 52
part-time  employees.  None of the  Registrant's  employees are represented by a
collective bargaining group.

Regulation

         Set forth below is a brief  description of certain laws which relate to
the regulation of the Registrant and the Bank. The description  does not purport
to be complete and is qualified in its entirety by reference to applicable  laws
and regulations.

         Financial  Modernization  Legislation.  On November 12, 1999, President
Clinton  signed  into law the  Gramm-Leach-Bliley  Act (the  "GLB  Act")  which,
effective March 11, 2000,  permits  qualifying bank holding  companies to become
financial  holding  companies and thereby  affiliate with  securities  firms and
insurance  companies and engage in other activities that are financial in nature
or  incidental  to a  financial  activity.  The GLB  Act  and  the  implementing
regulation of the Board of Governors of the Federal Reserve

                                       15
<PAGE>

System  (the  "Federal   Reserve")  define  "financial  in  nature"  to  include
securities  underwriting,  dealing and market  making;  sponsoring  and managing
mutual  funds and  investment  companies;  insurance  underwriting  and  agency;
merchant banking  activities;  management  consulting  services;  operation of a
travel  agency;  and  activities  that the Federal  Reserve has determined to be
closely related to banking.  A bank holding company may elect to be treated as a
financial holding company only if all depository institution subsidiaries of the
holding company are and continue to be  well-capitalized  and  well-managed  and
have at least a satisfactory rating under the Community Reinvestment Act.

         The  GLB  Act  also  authorizes  national  banks  to  engage,   through
"financial  subsidiaries,"  in any activity that is permissible  for a financial
holding company and any activity that is determined to be financial in nature or
incidental to a financial activity,  except insurance underwriting,  real estate
development,  real estate  investment  (except as  otherwise  permitted by law),
insurance company  portfolio  investments and merchant banking  activities.  The
authority of a national bank to invest in a financial subsidiary is subject to a
number of conditions,  including, among other things, requirements that the bank
must be  well-managed  and  well-capitalized  (after  deducting from capital the
bank's outstanding investments in financial  subsidiaries).  The GLB Act further
provides  that a state bank may invest in financial  subsidiaries,  assuming the
requisite  investment  authority under state law, subject to the same conditions
that apply to national bank investments in financial subsidiaries.

         In  addition,  the GLB Act  enacts a number  of  consumer  protections,
including  provisions  intended to protect privacy of bank customers'  financial
information and provisions  requiring disclosure of ATM fees imposed by banks on
customers of other banks.

         Bank Holding  Company  Regulation.  The  Registrant is regulated by the
Pennsylvania Department of Banking and the Federal Reserve. The Registrant files
with the Federal Reserve an annual report and such additional information as the
Federal  Reserve  may  require.  The  Registrant  is  also  subject  to  regular
examination by the Federal Reserve.

         The Registrant  must obtain the prior  approval of the Federal  Reserve
before it may acquire all or substantially  all of the assets of another bank or
bank holding company, merge or consolidate with another bank holding company, or
acquire direct or indirect ownership or control of any voting shares of any bank
or bank holding  company if, after such  acquisition,  the bank holding  company
would directly or indirectly own or control more than 5% of such shares.

         As a bank holding company,  the Registrant is prohibited,  with certain
exceptions,  from acquiring direct or indirect ownership or control of more than
5% of the  voting  shares  of a  company  that is not a bank  or a bank  holding
company,  or from engaging directly or indirectly in activities other than those
of  banking,  managing or  controlling  banks,  or  providing  services  for its
subsidiaries.  The principal  exceptions to these  prohibitions  involve certain
non-bank  activities that, by statute or by Federal Reserve regulation or order,
have been identified as activities closely related to the business of banking or
managing or controlling banks.

         The  GLB  Act  greatly   expands  the  scope  of  business   activities
permissible  for bank holding  companies by enacting  authority  for  "financial
holding  companies."  Effective  March  11,  2000,  the GLBA Act  permits a bank
holding company, upon classification as a financial holding company and assuming
such holding company's subsidiary banks meet certain requirements,  to engage in
activities  that are defined by statute as "financial in nature" or are approved
by the  Federal  Reserve as  financial  in nature or  incidental  to a financial
activity. See "-- Financial Modernization Legislation."


                                       16
<PAGE>



         Federal  statutes impose  restrictions on the ability of a bank holding
company and its nonbank  subsidiaries  to obtain  extensions  of credit from its
subsidiary bank, on the subsidiary bank's investments in the stock or securities
of the  holding  company,  and on the  subsidiary  bank's  taking of the holding
company's  stock or securities as collateral  for loans to any borrower.  A bank
holding company and its subsidiaries are also prevented from engaging in certain
tie-in arrangements in connection with any extension of credit, lease or sale of
property, or furnishing of services by the subsidiary bank.

         A bank  holding  company is required to serve as a source of  financial
and  managerial  strength  to its  subsidiary  banks  and  may not  conduct  its
operations in an unsafe or unsound manner. In addition,  it is the policy of the
Federal  Reserve that a bank holding company should stand ready to use available
resources to provide  adequate capital to its subsidiary banks during periods of
financial stress or adversity and should maintain the financial  flexibility and
capital-raising  capacity  to obtain  additional  resources  for  assisting  its
subsidiary  banks. A bank holding  company's  failure to meet its obligations to
serve  as a source  of  strength  to its  subsidiary  banks  will  generally  be
considered by the Federal Reserve to be an unsafe and unsound  banking  practice
or a violation of the Federal Reserve regulations or both.

         The Federal Reserve has adopted capital adequacy guidelines pursuant to
which it assesses the adequacy of capital in examining  and  supervising  a bank
holding  company  and in  analyzing  applications  to it under the Bank  Holding
Company Act. The Federal Reserve's  holding company capital adequacy  guidelines
are similar to those imposed on the Bank by the FDIC.  See  "Regulatory  Capital
Requirements."

         Regulation  of the  Bank.  The Bank is  regulated  by the  Pennsylvania
Department of Banking and the FDIC.  The deposits of the Bank are insured by the
FDIC,  and the Bank is subject to  regulation  and  regular  examination  by the
Pennsylvania  Department of Banking and the FDIC. The federal and state laws and
regulations applicable to banks regulate, among other things, the scope of their
business, their investments,  the reserves required to be kept against deposits,
the timing of the  availability  of deposited funds and the nature and amount of
and collateral for certain loans.  The laws and  regulations  governing the Bank
are  intended  primarily  for  the  protection  of  depositors  rather  than  of
stockholders.

         The  Bank's  deposit  accounts  are  insured by the BIF to a maximum of
$100,000 for each insured  account (as defined by statute and  regulation).  The
Bank is required to pay insurance  premiums based on a percentage of its insured
deposits to the FDIC for  insurance  of its  deposits by the BIF.  The FDIC also
maintains  another  insurance  fund,  the  Savings  Institution  Insurance  Fund
("SAIF"),  which  insures  savings  association  deposits.  The FDIC has set the
deposit insurance assessment rates for BIF-member institutions for the first six
months of 2000 at 0% to .027% of insured deposits on an annualized  basis,  with
the  assessment  rate for most banks set at 0%. In  addition,  all  FDIC-insured
institutions  are  required  through 2017 to pay  assessments  to the FDIC at an
annual  rate of  approximately  .0212%  of  insured  deposits  to fund  interest
payments on bonds issued by the Financing Corporation,  an agency of the Federal
government established to recapitalize the predecessor to the SAIF.

         Federal  laws  strictly  limit  the  ability  of  banks  to  engage  in
transactions with their affiliates, including their bank holding companies. Such
transactions  by a  subsidiary  bank to its  parent  company  or to any  nonbank
subsidiary  are limited to 10% of a bank  subsidiary's  capital and surplus and,
with  respect to such parent  company and all such nonbank  subsidiaries,  to an
aggregate of 20% of such bank subsidiary's capital and surplus.  Further,  loans
and  extensions  of credit  generally  are  required  to be secured by  eligible
collateral  in  specified  amounts.   Federal  law  also  prohibits  banks  from
purchasing low-quality assets from affiliates.

                                       17
<PAGE>

         Regulatory  Capital  Requirements.  The  FDIC has  promulgated  capital
adequacy  requirements  for state banks that,  like the Bank, are not members of
the Federal Reserve System,  and the FRB has established  substantially  similar
capital adequacy guidelines applicable to bank holding companies.  These capital
regulations impose two sets of capital  requirements:  risk-based capital rules,
which  require  the  maintenance  of  specified  minimum  ratios of  capital  to
"risk-weighted" assets, and minimum leverage rules, which require banks and bank
holding  companies  to  maintain a specified  minimum  ratio of capital to total
assets.

         The required  minimum  ratio of total capital to  risk-weighted  assets
(including  off-balance sheet activities,  such as standby letters of credit) is
8%.  At least  half of the  total  capital  is  required  to be Tier 1  capital,
consisting principally of common shareholders' equity,  noncumulative  perpetual
preferred  stock, a limited amount of cumulative  perpetual  preferred stock and
minority  interests in the equity  accounts of consolidated  subsidiaries,  less
goodwill.  The  remainder  (Tier 2 capital)  may consist of a limited  amount of
subordinated debt and intermediate-term  preferred stock, certain hybrid capital
instruments and other debt securities,  perpetual  preferred stock and a limited
amount of the general loan loss allowance.

         The   leverage   capital   rules  of  the  FDIC  and  the  FRB  require
state-chartered  banks and bank holding companies,  respectively,  to maintain a
minimum  leverage  ratio of Tier 1 capital to total assets of 3% for those banks
and bank holding companies that have the highest regulatory  examination ratings
and are not contemplating or experiencing  significant growth or expansion.  All
other banks and bank holding companies are required to maintain a leverage ratio
of at least 1% to 2% above the 3% stated minimum. At December 31, 1999, the Bank
and the Registrant exceeded all applicable capital requirements.

         The Bank is also subject to minimum capital requirements imposed by the
Department  on   Pennsylvania-chartered   depository   institution.   Under  the
Department's  regulations,  a Pennsylvania  bank or savings bank must maintain a
minimum  leverage  ratio of Tier 1 capital (as defined under the FDIC's  capital
adequacy regulation) to total assets of 4%. In addition,  the Department has the
supervisory  discretion to require a higher  leverage ratio for any  institution
based  on the  institution's  substandard  performance  in any  of a  number  of
specified areas. The Bank was in compliance with applicable Pennsylvania capital
requirements at December 31, 1999.

         In addition to the federal  regulatory capital  requirements,  the FDIC
has issued a regulation  that  classifies  insured  banks by capital  levels and
provides that the FDIC will take various prompt  corrective  actions,  including
the imposition of significant operational restrictions, against any bank subject
to its regulation that fails to meet the regulation's  capital standards.  Under
this prompt corrective action regulation,  a "well capitalized" bank is one that
has a total  risk-based  capital  ratio of at  least  10%,  a Tier 1  risk-based
capital ratio of at least 6%, a leverage capital ratio of 5%, and is not subject
to any order or  directive  requiring  the  institution  to improve  its capital
level.  A bank falls within the  "adequately  capitalized"  category if it has a
total risk-based capital ratio of at least 8%, a Tier 1 risk-based capital ratio
of at least 4%, and a leverage capital ratio of at least 4%.  Institutions  with
lower  capital  levels  are  deemed  to  be  "undercapitalized,"  "significantly
undercapitalized"  or "critically  undercapitalized,"  depending on their actual
capital  levels.  A bank that  falls  within  any of the three  undercapitalized
categories  is subjected to severe  regulatory  sanctions  under the FDIC prompt
corrective action  regulation.  At December 31, 1999, the Bank was classified as
"well capitalized."

                                       18
<PAGE>

         Restrictions on Dividends.  The  Pennsylvania  Banking Code states,  in
part,  that  dividends  may be  declared  and paid only out of  accumulated  net
earnings and may not be declared or paid unless surplus  (retained  earnings) is
at least equal to  contributed  capital.  The Bank has not  declared or paid any
dividends  which  cause the Bank's  retained  earnings  to be reduced  below the
amount required.  Finally,  dividends may not be declared or paid if the Bank is
in default in payment of any assessment due the FDIC.

         The  Federal  Reserve has issued a policy  statement  on the payment of
cash dividends by bank holding companies,  which expresses the Federal Reserve's
view that a bank holding  company  should pay cash  dividends only to the extent
that the holding  company's  net income for the past year is sufficient to cover
both the cash dividends and a rate of earnings retention that is consistent with
the holding  company's  capital  needs,  asset  quality  and  overall  financial
condition. The Federal Reserve also indicated that it would be inappropriate for
a  company  experiencing  serious  financial  problems  to  borrow  funds to pay
dividends.  Furthermore, under the federal prompt corrective action regulations,
the  Federal  Reserve  may  prohibit  a bank  holding  company  from  paying any
dividends  if  the  holding   company's   bank   subsidiary   is  classified  as
"undercapitalized."

Item 2.  Properties
- -------------------

         At December 31, 1999,  the  Registrant  operated  from its main office,
five  branch  offices  and four  supermarket  branch  offices,  all  located  in
southwestern  Pennsylvania.  The  total  net  book  value  of  the  Registrant's
investment  in premises and  equipment at December 31, 1999,  was  approximately
$4.7  million.  The main  office of the  Company  and of the Bank and two branch
offices are owned by the Bank and the  remaining  three branch  offices and four
supermarket  branch  offices are leased by the Bank.  These  leases have initial
terms of 1 to 20 years,  and all leases contain  renewal  options for additional
years.

Item 3.  Legal Proceedings
- --------------------------

         The Registrant is periodically  involved as a plaintiff or defendant in
various  legal  actions,   such  as  actions  to  enforce  liens,   condemnation
proceedings  on properties in which the  Registrant  holds  mortgage  interests,
matters  involving the making and servicing of mortgage  loans and other matters
incident to the  Registrant's  business.  In the opinion of management,  none of
these actions individually or in the aggregate is believed to be material to the
financial condition or results of operations of the Registrant.

Item 4.  Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------

     No matters were  submitted to a vote of security  holders during the fourth
quarter of the fiscal year ended December 31, 1999.

                                       19
<PAGE>

                                     Part II

Item 5.  Market for the Registrant's Common Equity and Related Stockholder
- --------------------------------------------------------------------------------
         Matters
         -------

     The  information  contained  under  the  section  captioned  "Stock  Market
Information" in the 1999 Annual Report to Stockholders  (the "Annual Report") is
incorporated herein by reference.

Item 6.  Selected Financial Data
- --------------------------------

     The information contained in the table captioned "Financial  Highlights" in
the Annual Report is incorporated herein by reference.

Item 7.  Management's Discussion and Analysis of Financial Condition and Results
- --------------------------------------------------------------------------------
         of Operations
         --------------

     The information contained in the section captioned "Management's Discussion
and Analysis of Financial  Condition  and Results of  Operations"  in the Annual
Report is incorporated herein by reference.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk
- --------------------------------------------------------------------

     The  information  contained in the section  captioned  "Market Risk" in the
Annual Report is incorporated herein by reference.

Item 8.  Financial Statements and Supplementary Data
- ----------------------------------------------------

     The  Registrant's  financial  statements  listed  in  Item  14  herein  are
incorporated herein by reference.

Item 9.  Changes in and Disagreements with Accountants on Accounting and
- ------------------------------------------------------------------------
         Financial Disclosure
         --------------------

     None.

                                    Part III

Item 10.  Directors and Executive Officers of the Registrant
- ------------------------------------------------------------

     The  information  contained  under the sections  captioned  "Section  16(a)
Beneficial  Ownership  Reporting  Compliance"  and  "Proposal  I--  Election  of
Directors" and "--  Biographical  Information"  in the 2000 Proxy  Statement are
incorporated herein by reference.

Item 11.  Executive Compensation
- --------------------------------

     The  information  contained  under  the  section  captioned  "Director  and
Executive  Compensation"  in the  Proxy  Statement  is  incorporated  herein  by
reference.


                                       20
<PAGE>

Item 12.  Security Ownership of Certain Beneficial Owners and Management
- ------------------------------------------------------------------------

         (a)      Security Ownership of Certain Beneficial Owners

                  Information  required by this item is  incorporated  herein by
                  reference  to the Section  captioned  "Voting  Securities  and
                  Principal  Holders  Thereof -- Security  Ownership  of Certain
                  Beneficial Owners" of the Proxy Statement.

         (b)      Security Ownership of Management

                  Information  required by this item is  incorporated  herein by
                  reference to the sections  captioned  "Voting  Securities  and
                  Principal  Holders  Thereof -- Security  Ownership  of Certain
                  Beneficial  Owners" and  "Proposal I -- Election of Directors"
                  of the Proxy Statement.

         (c)      Management of the Company knows of no arrangements,  including
                  any pledge by any person of  securities  of the  Company,  the
                  operation of which may at a subsequent date result in a change
                  in control of the registrant.

Item 13.  Certain Relationships and Related Transactions
- --------------------------------------------------------

         The  information  required  by this  item  is  incorporated  herein  by
reference to the section  captioned  "Proposal I -- Election of  Directors"  and
"Voting Securities and Principal Holders Thereof" of the Proxy Statement.

                                     Part IV

Item 14.  Exhibits, Financial Statements, and Reports on Form 8-K
- -----------------------------------------------------------------

         (a)      Listed below are all financial statements and  exhibits  filed
                  as part of this report, and are incorporated by reference.

         1.       The  consolidated  statements  of financial  conditions of IBT
                  Bancorp, Inc. and subsidiary as of December 31, 1999 and 1998,
                  and the related consolidated  statements of income, changes in
                  stockholders'  equity  and cash flows for each of the years in
                  the three year period ended  December 31, 1999,  together with
                  the  related  notes and the  independent  auditors'  report of
                  Edwards Leap & Sauer, independent accountants.

         2.       Schedules omitted as they are not applicable.
<TABLE>
<CAPTION>
         3.       Exhibits
               <S>       <C>
                   3(i)    Articles of Incorporation of IBT Bancorp, Inc.*
                   3(ii)   Bylaws of IBT Bancorp, Inc.*
                  10       Change In Control Severance Agreement with Charles G. Urtin
                  10.1     Deferred Compensation Plan For Bank Directors
</TABLE>

                                       21
<PAGE>
<TABLE>
<CAPTION>
               <S>       <C>
                  10.2     Retirement Agreement Between Irwin Bank & Trust Co. And
                           J. Curt Gardner
                  10.3     Death Benefit Only Deferred Compensation Plan For Bank Directors effective as
                           of January 1, 1990
                  10.4     Retirement and Death Benefit Deferred Compensation Plan For
                           Bank Directors effective as of January 1, 1990
                  13       Portions of the Annual Report to Shareholders
                  21       Subsidiaries of IBT Bancorp, Inc.*
                  27       Financial Data Schedule (electronic filing only)
</TABLE>

                  -------------------------
               *  Incorporated by reference to the identically numbered exhibits
                  of the Registrant's Form 10 (file no. 0-25903)

          (b)  On November  18, 1999,  the Company  filed a Form 8-K (Item 5) to
               announce a stock repurchase plan.


                                       22
<PAGE>
                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned,  thereunto duly authorized as of March 22, 2000.

                              IBT BANCORP, INC.


                              By:   /s/Charles G. Urtin
                                    --------------------------------------------
                                    Charles G. Urtin, Executive Vice President
                                    and Chief Executive Officer
                                    (Duly Authorized Representative)

         Pursuant to the  requirement  of the  Securities  Exchange Act of 1934,
this report has been signed below on March 22, 2000 by the following  persons on
behalf of the registrant and in the capacities indicated.

/s/Richard L. Ryan                                   /s/J. Curt Gardner
- -----------------------------------------------      ---------------------------
Richard L. Ryan                                      J. Curt Gardner
Chairman of the Board                                President and Director



/s/Charles G. Urtin                                  /s/Thomas Beter
- -----------------------------------------------      ---------------------------
Charles G. Urtin, Executive Vice President           Thomas Beter
Secretary, Treasurer and Director                    Director
(Principal Executive, Financial, and Accounting
Officer)



/s/William D. Fawcett                                /s/Edwin A. Paulone
- -----------------------------------------------      ---------------------------
William D. Fawcett                                   Edwin A. Paulone
Director                                             Director



/s/Robert Rebich, Jr.                                /s/Grant J. Shevchik
- -----------------------------------------------      ---------------------------
Robert Rebich, Jr.                                   Grant J. Shevchik
Director                                             Director


/s/Robert C. Whisner
- -----------------------------------------------
Robert C. Whisner
Director





                                   EXHIBIT 10
<PAGE>

                      CHANGE IN CONTROL SEVERANCE AGREEMENT


         THIS CHANGE IN CONTROL SEVERANCE AGREEMENT  ("Agreement")  entered into
this 19th day of October 1999 ("Effective  Date"), by and between Irwin Bank and
Trust Company,  Irwin,  Pennsylvania,  including its parent holding company, IBT
Bancorp, Inc. (the "Bank") and Charles G. Urtin (the "Employee").

         WHEREAS,  the Employee is  currently  employed by the Bank as President
and Chief Executive Officer and by IBT Bancorp, Inc. as Executive Vice President
and is experienced in all phases of the business of the Bank; and

         WHEREAS, the parties desire by this writing to set forth the rights and
responsibilities of the Bank and Employee if the Bank should undergo a change in
control (as defined hereinafter in the Agreement) after the Effective Date.

         NOW, THEREFORE, it is AGREED as follows:

         1.  Employment.  The  Employee  is  employed  in  the  capacity  as the
President of the Bank and the  Executive  Vice  President  of IBT Bancorp,  Inc.
("Parent").  The  Employee  shall  render  such  administrative  and  management
services to the Bank and Parent as are currently rendered and as are customarily
performed by persons situated in a similar  executive  capacity.  The Employee's
other  duties  shall be such as the Board of  Directors  for the Bank and Parent
(the "Board of Directors" or "Board") may from time to time  reasonably  direct,
including normal duties as an officer of the Bank and Parent.

         2.  Term of  Agreement.  The  term of this  Agreement  shall be for the
period  commencing on the Effective Date and ending September 21, 2002 ("Term").
Additionally,  on, or before,  each annual  anniversary  date from the Effective
Date,  the Term of this  Agreement may be extended for up to an  additional  one
year period beyond the then effective  expiration date upon a determination  and
resolution of the Board of Directors  that the  performance  of the Employee has
met the  requirements  and  standards  of the  Board,  and that the Term of such
Agreement shall be extended.

         3.       Termination of Employment in Connection with or Subsequent  to
                  a Change in Control.

                  (a)  Notwithstanding  any provision  herein to the contrary in
the event of the  termination of Employee's  employment  during the Term of this
Agreement,  absent Just Cause, in connection  with, or within  twenty-four  (24)
months after any Change in Control of the Bank or Parent, Employee shall be paid
an amount  equal to the product of 2.99 times the  Employee's  "base  amount" as
defined in Section  280G(b)(3) of the Internal  Revenue Code of 1986, as amended
(the "Code") and regulations promulgated thereunder.  Said sum shall be paid, at
the option of

                                        1

<PAGE>



Employee, either in one (1) lump sum within thirty (30) days of such termination
or in periodic  payments over the next 36 months or the  remaining  term of this
Agreement  whichever  is  less,  as  if  Employee's   employment  had  not  been
terminated,  and such  payments  shall be in lieu of any other  future  payments
which the Employee would be otherwise entitled to receive.  Notwithstanding  the
forgoing, all sums payable hereunder shall be reduced in such manner and to such
extent so that no such payments made  hereunder when  aggregated  with all other
payments to be made to the Employee by the Bank or the Parent shall be deemed an
"excess  parachute  payment" in accordance  with Section 280G of the Code and be
subject to the  excise tax  provided  at Section  4999(a) of the Code.  The term
"control"  shall refer to the ownership,  holding or power to vote more than 25%
of the Bank's or Parent's outstanding voting stock by any person, the control of
the election of a majority of the Bank's or Parent's directors,  or the exercise
of a controlling influence over the management or policies of the Bank or Parent
by any person or by  persons  acting as a group  within  the  meaning of Section
13(d) of the Securities Exchange Act of 1934 ("Exchange Act"). The term "person"
means an individual  other than the  Employee,  or a  corporation,  partnership,
trust,  association,   joint  venture,  pool,  syndicate,  sole  proprietorship,
unincorporated  organization or any other form of entity not specifically listed
herein, other than the Employer or Parent.

                  (b)  Notwithstanding  any other provision of this Agreement to
the contrary,  except as provided at Sections 4(b),  4(c),  4(d) and 5, Employee
may  voluntary  terminate  his  employment  during  the  Term of this  Agreement
following a Change in Control of the Bank or Parent, and Employee (or his estate
in the event of death  after a Change in  Control  but prior to  payment)  shall
thereupon  be entitled to receive the payment  described in Section 3(a) of this
Agreement, upon the occurrence, or within ninety (90) days thereafter, of any of
the  following  events,  which  have not been  consented  to in  advance  by the
Employee in  writing:  (i) if  Employee  would be required to move his  personal
residence or perform his principal  executive  functions  more than  thirty-five
(35)  miles  from  the  Employee's  primary  office  as of the  signing  of this
Agreement;  (ii) if in the organizational  structure of the Bank, Employee would
be required to report to a person or persons  other than the Board of  Directors
of the Bank;  (iii) if the Bank  should  fail to maintain  the  Employee's  base
compensation  as in effect as of the date of the Change in Control and  existing
employee  benefits plans,  including  material  fringe  benefit,  and retirement
plans,  except to the extent that such reduction in benefit  programs is part of
an overall  adjustment  in benefits  for all  employees of the Bank and does not
disproportionately  adversely  impact the  Employee;  (iv) if Employee  would be
assigned duties and  responsibilities  other than those normally associated with
his position as  referenced at Section 1, herein;  (v) if Employee  would not be
elected or  reelected to the Board of Directors of the Bank or Parent or (vi) if
Employee's  responsibilities  or  authority  have  in any  way  been  materially
diminished or reduced;

         4.       Other Changes in Employment Status.

                  (a) Except as provided for at Section 3, herein,  the Board of
Directors may terminate  the  Employee's  employment at any time with or without
Just Cause within its sole

                                        2

<PAGE>



discretion.  This Agreement shall not be deemed to give Employee any right to be
retained in the employment or service of the Bank or to interfere with the right
of the Bank to  terminate  the  employment  of the  Employee  at any  time.  The
Employee shall have no right to receive  compensation  or other benefits for any
period  after  termination  for Just Cause.  Termination  for "Just Cause" shall
include termination because of the Employee's personal dishonesty, incompetence,
willful  misconduct,   breach  of  fiduciary  duty  involving  personal  profit,
intentional failure to perform stated duties, willful violation of any law, rule
or  regulation  (other than  traffic  violations  or similar  offenses) or final
cease-and-desist order, or material breach of any provision of the Agreement.

                  (b) If the Employee is removed and/or  permanently  prohibited
from participating in the conduct of the Bank's affairs by an order issued under
Sections  8(e)(4) or 8(g)(1) of the Federal  Deposit  Insurance Act ("FDIA") (12
U.S.C.  1818(e)(4) and (g)(1)), all obligations of the Bank under this Agreement
shall terminate, as of the effective date of the order, but the vested rights of
the parties shall not be affected.

                  (c) If the Bank is in default (as  defined in Section  3(x)(1)
of FDIA) all obligations  under this Agreement shall terminate as of the date of
default,  but  this  paragraph  shall  not  affect  any  vested  rights  of  the
contracting parties.

                  (d)  Notwithstanding  anything  herein  to the  contrary,  any
payments made to the Employee pursuant to the Agreement, or otherwise,  shall be
subject  to and  conditioned  upon  compliance  with 12 USC  ss.1828(k)  and any
regulations promulgated thereunder.

         5.  Suspension  of  Employment . If the  Employee is  suspended  and/or
temporarily  prohibited from  participating in the conduct of the Bank's affairs
by a notice  served  under  Section  8(e)(3)  or (g)(1)  of the FDIA (12  U.S.C.
1818(e)(3)  and (g)(1)),  the Bank's  obligations  under the Agreement  shall be
suspended as of the date of service,  unless stayed by appropriate  proceedings.
If the charges in the notice are  dismissed,  the Bank may within its discretion
(i) pay the Employee all or part of the compensation withheld while its contract
obligations were suspended and (ii) reinstate any of its obligations  which were
suspended.

         6.       Successors and Assigns.

                  (a)  This  Agreement  shall  inure  to the  benefit  of and be
binding upon any corporate or other  successor of the Bank which shall  acquire,
directly or indirectly, by merger, consolidation,  purchase or otherwise, all or
substantially all of the assets or stock of the Bank.

                  (b)  The  Employee   shall  be  precluded  from  assigning  or
delegating his rights or duties  hereunder  without first  obtaining the written
consent of the Bank.


                                        3

<PAGE>



         7.  Amendments.  No amendments or additions to this Agreement  shall be
binding  upon the  parties  hereto  unless  made in  writing  and signed by both
parties, except as herein otherwise specifically provided.

         8.  Applicable  Law. This  agreement  shall be governed by all respects
whether as to validity, construction, capacity, performance or otherwise, by the
laws of the Commonwealth of Pennsylvania,  except to the extent that Federal law
shall be deemed to apply.

         9.  Severability.  The  provisions  of this  Agreement  shall be deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.

         10. Arbitration. Any controversy or claim arising out of or relating to
this  Agreement,  or the breach  thereof,  shall be settled  by  arbitration  in
accordance  with the rules then in effect of the district office of the American
Arbitration  Association  ("AAA")  nearest  to the home  office  of the Bank and
judgment upon the award rendered may be entered in any court having jurisdiction
thereof,  except to the extent  that the parties  may  otherwise  reach a mutual
settlement of such issue.  The Bank shall reimburse  Employee for all reasonable
costs and expenses,  including  reasonable  attorneys'  fees,  arising from such
dispute,  proceedings or actions,  following the delivery of the decision of the
arbitrator  finding in favor of the  Employee.  Further,  the  settlement of the
dispute to be  approved  by the Board of the Bank or the  Parent  may  include a
provision for the  reimbursement  by the Bank to the Employee for all reasonable
costs and expenses,  including  reasonable  attorneys'  fees,  arising from such
dispute,  proceedings  or  actions,  or the Board of the Bank or the  Parent may
authorize such  reimbursement  of such reasonable costs and expenses by separate
action upon a written action and determination of the Board following settlement
of the dispute.

         11. Entire Agreement. This Agreement together with any understanding or
modifications  thereof as agreed to in writing by the parties,  shall constitute
the entire agreement between the parties hereto.



                                        4





                                  EXHIBIT 10.1
<PAGE>


                          IRWIN BANK AND TRUST COMPANY

                           DEFERRED COMPENSATION PLAN
                                       FOR
                                 BANK DIRECTORS

         1.  Purpose.  Irwin  Bank and Trust  Company,  a  Pennsylvania  banking
corporation  (herein "the Bank"),  hereby  establishes  and maintains the bank's
Deferred Compensation Plan for Directors (the "Plan"),  under which Directors of
the Bank may defer all or part of the fees payable for services rendered by them
as Directors and certain pre-retirement Death Benefits are provided.

         2. Definitions. The following definitions apply to the Plan:

                  a.  Beneficiary  means one or more  persons or other  entities
designated  by a  Director  to receive  the  benefits  provided  under this Plan
payable  by  reason  of the  Director's  death.  If a  Director  makes  no valid
designation,  or if the designated  beneficiary fails to survive the Director or
otherwise  fails to elect to receive such benefits,  the Director's  Beneficiary
shall then be the first of the following persons who survives the Director:

                           (i)      The Director's surviving spouse, if any;

                           (ii)     If there is no  surviving  spouse, then  the
Director's beneficiary shall be the Director's estate.

                           If there is a surviving spouse  but  she  should  die
prior to payment of all  benefits due  hereunder,  then the  remaining  benefits
hereunder shall be administered and distributed as part of her estate.

                           The Committee (as hereinafter defined)  will  provide
each  Director  with a  Beneficiary  Designation  Form on which the Director may
designate his  Beneficiary.  The Director may change his designated  beneficiary
hereunder by filing written notice of such change with the Committee on the form
specified.

                  b. Benefit Schedule means the Schedule, attached as Exhibit"A"
and based on guaranteed net rate of return of thirteen percent (13%, pursuant to
which is  determined  the  amount of  Deferred  Income  Benefits  to which  each
Director is entitled under this Plan.

                  c. Binder Agreement means the Agreements,  attached hereto and
composing  Exhibit "B", by which each Director's  pre-retirement  Death Benefits
are  established  and each  Director  (by  executive  of his  individual  Binder
Agreement)  acknowledges  and  agrees to  certain  terms  related  to such Death
Benefits.

                 d. Board of Directors means the Board of Directors of the Bank.




<PAGE>



                  e.  Committee  means the  Committee  appointed by the Board of
Directors to administer this Plan, as further  described in Section 10 and other
provisions of this Plan.

                  f.  Compensation  means  the  fees  payable  by the  Bank to a
Director for services  rendered as a Director.  "Compensation"  shall  include a
Director's  retainer fees,  regular meeting fees, and committee meeting fees. It
shall not include  any  compensation  or  benefits  received by a Director as an
employee of the Bank.

                  g.  Bank  means  the  Bank  and any  successor  by  merger  or
otherwise, as further addressed in Section 14 below.

                  h. Death Benefit  means the Annual Death Benefit  described in
Section 5 and as  individually  determined  pursuant  to the  applicable  Binder
Agreement included in Exhibit "B".

                  i.  Deferral  Period means the  forty-eight  (48)  consecutive
month period to which a  Director's  election to defer  payment of  Compensation
applies, and which commences after the Committee's receipt and acceptance of the
Director's Deferred Election Form.

                  j.  Deferred   Income  Benefit  means  the  deferred   benefit
described in Section 5 and as determined pursuant to Exhibit "A".

                  k.  Director  means a member of the Board of  Directors of the
Bank, whether or not a full-time employee of the Bank.

                  l. Plan means this Plan, the Bank's Deferred Compensation Plan
for Director's (the "Plan").

         3. Deferral Election.

                  a.  A  Director  may  defer  payment  of  part  or  all of his
Compensation  by filing a completed  Deferral  Election  Form with the Committee
before the first day of the Deferral Period to which the election is to apply. A
Director may not defer less than One Thousand  Dollars  ($1,000) of Compensation
per Deferral Year (as defined  below).  A deferral  shall apply to  Compensation
that is payable to the Director for services  rendered  after the effective date
of the Deferral  Election and after the Deferral Election Form is filed with and
accepted  by the  Committee.  A  Director  may not  elect  to defer  payment  of
Compensation  if the  Director  will  have  reached  age 70  prior  to or at the
beginning  of the  Deferral  Period,  except with the consent of the  Committee,
which consent shall not be withheld if consistent  with this Plan. The Committee
will provide Directors with Deferral Election Forms.

                  b.   A Director may not terminate his Deferral Election during
a Deferral Period without the Committee's  consent.  A termination of a Deferral
Election shall be effective on or after

                                        2

<PAGE>



the date on which the  Committee  consents to the  termination  and shall relate
only to Compensation  payable for services  rendered after the effective date to
such termination.

                  c. A Director  must specify on his Deferral  Election Form the
date on which  payment of his  deferred  benefits  hereunder  will begin,  which
commencement  date  shall  be on  or  after  the  Director's  seventieth  (70th)
birthday, except if earlier only with the Committee's prior consent. Thereafter,
such  payment date may be changed only with the  Committee's  prior  consent and
such consent may be granted  only if a different  payment date is for reasons of
administrative  convenience.  No Director who is a member of the  Committee  may
vote on a matter regarding change in payment of his deferred benefits.

         4. Change in Form of Benefit.

                  a. The Committee may require that a Director  undergo a health
examination  as a  condition  of  accepting  the  Director's  election  to defer
Compensation.  If a Director is not able to provide the Committee  with evidence
of good health that is satisfactory to the Committee, then the Committee, in its
sole  discretion,  shall  determine  whether  (i) the  amount of the  Director's
Deferred Income Benefits shall be actuarially  adjusted to take into account the
condition of the Director's  health,  or (ii) the Director's  Deferral  Election
will not be accepted.

                  b. If, during a Deferral Period, for any reason other than his
death, a participating director in the Plan (i) ceases to be a Director, or (ii)
terminates  his title to receive a Deferred  Income  Benefit with respect to his
Compensation  previously  deferred  during  the  Deferral  Period  in which  the
foregoing  event  occurs,  (except that if a director is not  re-elected  to the
Board but  continues to contribute  the  equivalent  of the  Compensation,  with
Committee  approval  and in its  sole  discretion,  he  may  be  continued  as a
participant  without a change of form of  benefit  as herein  provided).  If the
above  events  occur  and  no  exception  is  made,  then  the  Director's  sole
entitlement  for the Deferral Period shall be to receive a Deferred Cash Benefit
equal to the  amount of  Compensation  that was  deferred  during  the  Deferral
Period, plus interest, as if the Compensation had been credited when earned to a
book  account.  The interest  rate applied to each bok account shall be equal to
the rate that would have been  payable had the average  balance  credited to the
book account  during the preceding  calendar  quarter been invested on the first
day of the quarter in a 6 month  certificate  of deposit of Irwin Bank and Trust
Company  (or  such  other  bank  as the  Committee  may  determine),  issued  in
denominations of $10,000.  A Director's  Deferred Cash Benefit shall be equal to
the amount credited to his book account.

         5. Deferred Income Benefits, Death Benefits and Distributions.

                  a. Except as  otherwise  provided in Section 4, a Director who
has elected to defer Compensation shall be entitled to a Deferred Income Benefit
and/or a  pre-retirement  Death  Benefit,  based  on the  Benefit  Schedule  and
applicable Binder Agreement attached as Exhibits "A" and "B" hereto.


                                        3

<PAGE>



                  b.  A  Deferral  Period  is a  forty-eight  consecutive  month
period, or four periods of twelve  consecutive months (each such period shall be
known as a  "Deferral  Year").  If the  amount  of  Compensation  deferred  by a
Director  during the second,  third, or fourth Deferral Years exceeds or is less
than the amount of  Compensation  deferred  during the first Deferral Year, then
the Deferred Income Benefit to which the Director shall be entitled with respect
to the Deferral Period shall be actuarially increased or decreased accordingly.

                  c. A Director  shall be  entitled  to  receive  the sum of his
Deferred Income  Benefits,  determined  separately with respect to each Deferral
Period, beginning on the date specified by the Director in his Deferral Election
form for such Deferral Period.  If payment begins on a date other than the later
of (i) the Director's seventieth (70th) birthday, or (ii) upon the expiration of
the  Deferral  Period (in the case of a Deferral  Period which will expire after
the Director  attains  seventy (70) years of age),  the amount of the Director's
Deferred  Income Benefit will remain the amount which would have been payable at
the later of the above two dates.  The Deferred Income Benefits shall be paid in
ten  (10)  equal  annual  installments,   unless  the  Committee,  in  its  sole
discretion,  determines another form of payment which is actuarially  equivalent
to such ten-year payment.

                  d. If a Director who has elected to receive a Deferred  Income
Benefit dies other than by suicide prior to his  retirement  age as set forth in
his  applicable  Binder  Agreement  included  in  Exhibit  "B" hereto and before
payment of his Deferred Income Benefit has begun, in lieu of his Deferred Income
Benefit hereunder,  his Beneficiary shall receive an Annual Death Benefit as set
forth in the Binder Agreement.  The applicable Death Benefit shall be payable in
equal  annual  installments,  unless  the  Committee,  in its  sole  discretion,
determines  another  form of  payment  that is  actuarially  equivalent  to such
ten-year payment.  The Annual Payments for individual  Directors shall be as set
forth in the Binder Agreements.  The total Death Benefits payable shall be equal
to ten (10) years of Annual  Payments or Annual  Payments  until the  Director's
Retirement  Age,  whichever  results in the greater total Death Benefit,  except
that if the  accumulation  of principal and interest on the Director's  Deferred
Income Benefit  exceeds the Death Benefit  payable under the above  formula,  as
applied to the factors applicable to an individual  Director as set forth in his
Binder  Agreement,  then his  Beneficiary  shall  receive an amount equal to the
Total Retirement  Benefit in equal annual  installments in lieu of the otherwise
applicable Death Benefit.

                  e. If a Director dies upon or after  attaining his  retirement
age,  his  Deferred  Income  Benefits  per  Exhibit  "A"  shall  be  paid to his
Beneficiary  in the manner  heretofore  provided  in lieu of any Death  Benefits
hereunder.  Where such death occurs after payment of his Deferred Income Benefit
has  begun,  regardless  of the  Director's  age at the time of such  death  the
remaining  installments  of his  Deferred  Income  Benefit  will  be paid to his
Beneficiary,  per Exhibit "A", in lieu of any Death Benefits, for the balance of
the ten year  period (or such other  period as was fixed by the  Committee  when
payments began).

         6. Natures of Bank's Obligation.  The Bank's obligation under the  Plan
shall be in the nature of an unfunded  and  unsecured  promise to pay.  The Bank
shall not be obligated under any circumstances to fund its financial  obligation
sunder the Plan. The Bank may purchase a policy or

                                        4

<PAGE>



policies  of  insurance  on the  lives  of  Directors  and  will  be the  owner,
beneficiary  and premium payer of any such insurance  policies,  and neither the
Director nor his Beneficiary(s) shall have any ownership rights in such policies
or any proceeds thereof.  Such policies are not earmarked for the payment of any
benefits under this  Agreement,  provided,  however,  that the Bank shall not be
required to pay any death  benefits if a denial of  insurance  proceeds is based
upon suicide or pre- existing  health  conditions  not  accurately or completely
revealed by the  Director.  Any other  assets which the Bank may acquire to help
cover its financial  obligations  also are and remain general assets of the Bank
subject to the  claims of its  creditors.  The Bank does not give,  nor does the
Plan or the Director (or his  Beneficiary)  receive,  any  beneficial  ownership
interest in any asset of the Bank.  All rights of  ownership  in any such assets
are and remain in the Bank.

         7.  Unsecured  Promise.  The rights of the Director and any  designated
Beneficiary(ies)  of the  Director,  or any other  person  claiming  through the
Director under the Plan, shall be solely those of an unsecured  general creditor
of the Bank. The Director,  or the designated  Beneficiary(ies) of the Director,
shall have the right to receive  those  payments  specified  under the Plan only
from the Bank,  and has no right to look to any  general  or  specific  asset or
assets of the Bank, or any specific or special property  separate from the Bank,
to satisfy a claim for benefit payments.

         The Director agrees that he, his designated  Beneficiary,  or any other
person  claiming  through  the  Director  shall  have no  rights  or  beneficial
ownership interests whatsoever in any general assets the Bank may acquire or use
to help support its financial obligations under the Plan.

         Any such general assets used or acquired by the Bank in connection with
the  liabilities  it has  assumed  under the Plan shall not be deemed to be held
under any trust for the benefit of the Director or his  designated  Beneficiary,
nor shall any such general assets be considered  security for the performance of
the  obligations  of the Bank.  Any such asset or assets shall  remain  general,
unpledged, and unrestricted assets of the Bank.

         The Director also understands and agrees that his  participation in the
acquisition  of any such  general  asset  for the Bank  shall not  constitute  a
representation  to the  Director,  his  designated  Beneficiary,  or any  person
claiming  through  or under the  Director,  that any of them has a  specific  or
beneficial interest in such general asset or assets.

         8. Independence of Benefits.  The Benefits payable under the Plan shall
be  independent  of, and in  addition  to, any other  benefits  or  compensation
payable under any other  agreements  that now exist or may hereafter  exist from
time to time  between the Bank and the  Director.  This  Agreement  shall not be
deemed to constitute a contract of employment  between the parties  hereto,  nor
shall  any  provision  hereof  restrict  the  right of the Bank to  dismiss  the
Director,  with or without  cause,  nor  restrict  the right of the  Director to
terminate  services  with the Bank,  nor  restrict  the  rights  of an  employee
Director or the Bank in any way with respect to the employment relationship.

         9. Nonassignable Rights. Neither the Director nor his Beneficiary shall
have the right to commute, sell, assign, transfer, or otherwise convey the right
to receive any payments hereunder,

                                        5

<PAGE>



which  payments  and the rights  thereto  hereby are  expressly  declared  to be
nonassignable and nontransferable.

         10.  Committee.  The Board of  Directors  shall  appoint a Committee to
administer  the  Plan.  The  members  of the  Committee  may,  but  need not be,
Directors.  The Committee  shall  establish the forms and  procedures by which a
Director may make Deferral  Elections  under this Plan, and the Committee  shall
have the complete authority and discretion to administer and interpret the Plan.
The Committee shall exercise its discretion  according to its  determination  of
what is in the best  interests of both the Bank and the  Directors.  No Director
shall have any power to direct how the Committee  shall exercise its discretion.
All decisions of the Committee  concerning the administration and interpretation
of this Plan shall be final, conclusive, and binding.

         11.      Claims Procedure.

                  a. Benefits shall be paid in accordance with the provisions of
this Plan. The Employee, or a designated recipient, or any other person claiming
through the Employee  (hereinafter  collectively  referred to as the "Claimant")
shall make a written  request for the benefits  provided  under this Plan.  This
written claim shall be mailed or delivered to the Named  Fiduciary  specified in
Section 12 below.

                  b. If a claim is denied, either wholly or partially, notice of
the decision  shall be mailed to the Claimant  within a reasonable  time period.
This time period  shall not exceed 90 days after the receipt of the claim by the
Named Fiduciary.

                  c. The Named  Fiduciary  shall provide written notice to every
Claimant  who is denied a claim for benefits  under this Plan.  The notice shall
set forth the following information:

                         (1) the specific reasons for the denial;

                         (2) the specific reference to pertinent Plan provisions
on which the denial is based on;

                         (3)  a  description  of  any  additional   material  or
information  necessary for the Claimant to perfect the claim and an  explanation
of why such material or information is necessary; and

                         (4)  appropriate  information  and  explanation  of the
claims  procedure  under  this Plan so as to permit the  Claimant  to submit his
claim for review.

                  d. The  claims  procedure  under  this  Plan  shall  allow the
Claimant  a  reasonable  opportunity  to appeal a denial of claim and to receive
fair review of that decision by the Named Fiduciary, as follows:


                                        6

<PAGE>



                            (1) The Claimant  shall exercise his right of appeal
by  submitting  a written  request for a review of the denied claim to the Named
Fiduciary.  This  written  request  for review  must be  submitted  to the Named
Fiduciary  not less than 60 days after  receipt by the  Claimant  of the written
notice of denial.

                            (2) The  Claimant  shall have the  following  rights
under this appeal procedure:

                                    (i)  to  request  a  review   upon   written
application to the Named Fiduciary;

                                    (ii) to review any other pertinent documents
respecting the Plan;

                                    (iii)  to  submit  issues  and  comments  in
writing;

                                    (iv) to request an extension of time to make
a written submission
of issues and comments; and

                                    (v) to  request  that a  hearing  be held to
consider Claimant's appeal.

                           e.     The decision on the review of the denied claim
shall promptly be made by the Named Fiduciary.

                                    (1) not more than 60 days after the  receipt
of the request for review if no hearing is held; or

                                    (2) not more than 120 days after the receipt
of the request for review, if an extension of time is necessary in order to hold
a hearing.

                                             (i)  If an  extension  of  time  is
necessary  in  order to hold a  hearing,  the  Named  Fiduciary  shall  give the
Claimant written notice of the extension of time and of the hearing. This notice
shall be given prior to any extension.

                                             (ii)   The   written    notice   of
extension shall indicate that an extension of time will occur in order to hold a
hearing on Claimant's appeal. The notice also shall specify the place, date, and
time of that  hearing  and the  Claimant's  opportunity  to  participate  in the
hearing.  It also may include any other information the Named Fiduciary believes
relevant to the Claimant's appeal.

                            f. The  decision to hold a hearing to  consider  the
Claimant's appeal of the denied claim shall be within the sole discretion of the
Named Fiduciary, whether or not the Claimant requests such a hearing.


                                        7

<PAGE>



                            g. The Named Fiduciary's decision to review shall be
made in writing and provided to the Claimant  within the specified  time periods
in Section  11-d  above.  This  written  decision  on review  shall  contain the
following information:

                                    (1)    the decision;

                                    (2)    the reasons for the decision; and

                                    (3)    specific references to the provisions
of the Plan on which the decision is based.

                  12.      Named Fiduciary.  The Bank is the "Named Fiduciary"
(as herein referenced) under this Plan.

                  13.  Amendment and  Termination.  The Board of Directors shall
have the right, in its sole discretion, to modify this Plan from time to tome or
to terminate the Plan entirely;  provided, however, that no such modification or
termination of the Plan shall divest any Director or his Beneficiary of benefits
hereunder to which the Director is entitled as of the date of such  modification
or  termination.  If at any time the  Federal  income tax laws as applied to the
Plan make the income tax treatment of the Deferred  Income Benefits and/or Death
Benefits  substantially  less  favorable  to the Bank and/or a Director  that is
contemplated  at the time  this  Plan is  established,  then a  majority  of the
members of the Board of Directors may, in their sole  discretion,  terminate the
Plan or direct the Committee to adjust the benefits  accordingly,  provided that
in no  event  shall  the  total  benefits  received  by a  Director  and/or  his
Beneficiary  be less than the amount  that would have bee paid had the  Director
been entitled to receive, with respect to his deferred Compensation,  a Deferred
Cash Benefit in lieu of a Deferred  Income Benefit  and/or a Death Benefit.  The
Committee may adjust  Deferred  Income  Benefits  and/or death Benefits  payable
pursuant to the  authority  granted  herein.  If the Plan is  terminated,  or if
benefits are  adjusted  pursuant to this Plan,  the  Committee  may  authorize a
Director's  deferred benefits  hereunder to be paid before the date specified on
the Director's Deferral Election Form.

         14.  Successor  Obligations.  This Agreement  shall be binding upon and
inure to the benefit of the Bank, its  successors and assigns,  and the Director
and his heirs,  executors,  administrators and legal  representatives.  The Bank
shall not merge or consolidate with any bank or other third party ("entity"), or
reorganize,  unless and until such  succeeding  or  continuing  entity agrees to
assume and discharge the obligations of the Bank under this Agreement.

         15.      Effective Date.  This Plan shall be effective as of January 1,
1986.

         16.      Construction.  This Plan is created, adopted,  and  maintained
pursuant to and in accordance with the laws of the Commonwealth of Pennsylvania,
except to the extent that those laws are superseded by, or in conflict with, the
laws of the United  States of America.  The headings  and captions  appearing in
this document are only for convenience and are not intended to have

                                        8

<PAGE>


substantive  meaning. If a provision of this Plan is at any time determined by a
court of law having  jurisdiction  to be  unenforceable,  such  unenforceability
shall not affect any other provision of the Plan.


                                        9




                                  EXHIBIT 10.2
<PAGE>

                                    AGREEMENT
                                    ---------

         Agreement made this 16 day of December 1998, between IRWIN BANK & TRUST
CO. with its  principal  office in Irwin,  Pennsylvania  ("Irwin"),  and J. CURT
GARDNER, an individual of Westmoreland County, Pennsylvania ("Gardner").

                                    PREAMBLE

         Gardner  has been  employed  by Irwin  for 36 years.  Gardner  has most
recently served as president of Irwin. Gardner has announced his retirement, and
Irwin has accepted  same  effective  December 31, 1998.  Therefore,  the parties
hereto, intending to be legally bound hereby, agree as follows:

                                    AGREEMENT

         1.       GARDNER's RETIREMENT.
                  --------------------

                  The employment  relationship  between  Gardner and Irwin shall
terminate  and be of no  further  force or  effect  on  December  31,  1998 with
Gardner's retirement from Irwin. Thereafter, Gardner will cease accruing time or
credit  (vesting  or  otherwise)  with  respect  to any  type of  Irwin  related
retirement plan.

         2.       FUTURE PAYMENTS.
                  ---------------

                  Irwin  will pay  Gardner  the  total  sum of  $100,000.  These
payments will be paid on a monthly basis  commencing  with the effective date of
this Agreement with the first $2,000.00  payment due December 31, 1998 or within
ten (10) days thereafter and shall continue  uninterrupted for a period of fifty
(50) consecutive  months.  Irwin will withhold  appropriate  federal,  state and
local income taxes from these payments.

         3.       MEDICAL INSURANCE COVERAGE.
                  --------------------------

                  Irwin will  provide  Gardner  and his wife with  hospital  and
major medical  insurance  coverage in accordance with the terms of such plans in
effect as of the  execution  date of this  Agreement.  Irwin shall  provide this
coverage until Gardner and his spouse attain age 65.

         4.       EXPENSES.
                  --------

                  Irwin shall pay or  reimburse  Gardner or cause  Gardner to be
paid or reimbursed,  upon presentment of suitable  vouchers,  for all reasonable
business and travel expenses which may be incurred or paid by Gardner  hereunder
so long as Gardner has obtained  prior  approval from the president of Irwin for
said expenses.  Gardner shall comply with such  restrictions and shall keep such
records as Irwin may deem  necessary  to meet the  requirements  of the Internal
Revenue Code and regulations promulgated thereunder.



<PAGE>

         5.       DIRECTORSHIPS.
                  -------------

                  (a)      Gardner agrees to continue to serve as a director  of
Irwin for as long as Gardner is permitted under Irwin's by-Laws.

                  (b) Gardner  agrees to serve and/or to accept  election and to
serve  as a  director  of IBT  Bancorp,  Inc.  ("IBTBI")  for so  long  as he is
permitted  under the  By-Laws  of  IBTBI,  if  elected  by the  shareholders  or
directors of IBTBI.

                  (c) As  compensation  for  services  rendered  by Gardner as a
director  of Irwin  or  IBTBI,  Gardner  shall  be paid in  accordance  with the
director compensation schedule in effect at those institutions.

                  (d) During  the term of this  Agreement,  Irwin  will  provide
Gardner  with an office  which  shall be in the third  floor  office of  Irwin's
offices in Irwin, Pennsylvania.

         6.       GARDNER'S DEATH.
                  ---------------

                  In the event  Gardner dies during the term of this  Agreement,
Irwin shall  continue to pay the balance of the payments due him as set forth in
2 to this wife, if living, otherwise to his estate, as well as continuing to pay
the hospital and major medical  insurance  coverage for Gardner's wife until she
attains age 65.

         7.       AMENDMENT OR ALTERATION.
                  -----------------------

                  No amendment  or  altercation  of the terms of this  Agreement
shall be valid unless made in writing and signed by both of the parties hereto.

         8.       GOVERNING LAW.
                  -------------

                  This   Agreement   shall  be  governed  by  the  laws  of  the
Commonwealth of  Pennsylvania  applicable to agreements made and to be performed
therein.

         9.       SEVERITY.
                  --------

                  The holding of any  provision of this  Agreement to be invalid
or unenforceable by a court of competent jurisdiction shall not affect any other
provision of this Agreement, which shall remain in full force and effect.

         10.      NOTICES.
                  -------

                  Any notices  required or permitted to be given hereunder shall
be  sufficient  if in writing,  and if delivered by hand or courier,  or sent by
certified mail,  return receipt  requested,  to the addresses set forth below or
such other  addresses as either party may from time to time designate in writing
to the other, and shall be deemed given as of the date of the delivery or at the


<PAGE>



expiration of three days in the event of a mailing.

                  Irwin Bank & Trust                 J. Curt Gardner
                  309 main Street                    631 Turnpike Road
                  Irwin, PA 15642                    North Huntingdon, PA 15642

         11.      WAIVER OR BREACH.
                  ----------------

                  It is agreed that a waiver by either  party of a breach of any
provision of this Agreement shall not operate,  or be construed,  as a waiver of
any subsequent breach by that same party.

         12.      ENTIRE AGREEMENT AND BINDING EFFECT.
                  -----------------------------------

                  This  Agreement  contains the entire  agreement of the parties
with respect to the subject matter hereof, supersedes all prior agreements, both
written and oral, between the parties with respect to the subject matter hereof,
and shall be binding  upon and inure to the  benefit or the  parties  hereto and
their  respective legal  representatives,  heirs,  distributors,  successors and
assigns.

         13.      FURTHER ASSURANCES.
                  ------------------

                  The  parties  agree to execute  and  deliver  all such  future
documents,  agreements and instruments and take such other and further action as
may be  necessary  or  appropriate  to carry out the purposes and intent of this
Agreement.

         14.      HEADINGS.
                  --------

                  The Section  headings  appearing in this Agreement are for the
purposes of each  reference and shall not be considered a part of this Agreement
or in any way modify, demand or affect its provisions.







                                    EXHIBIT 10.3
<PAGE>

                          IRWIN BANK AND TRUST COMPANY

                               DEATH BENEFIT ONLY
                           DEFERRED COMPENSATION PLAN
                                       FOR
                                 BANK DIRECTORS
                                 --------------


         1. Purpose.  The Irwin Bank and Trust Company,  a Pennsylvania  banking
corporation  (hereinafter  referred to as the "Bank"),  hereby  establishes  the
Bank's Death Benefit Only Deferred Compensation Plan (hereinafter referred to as
the "Plan") for the members of its Board of Directors  (hereinafter  referred to
collectively as the "Directors" and  individually as a "Director"),  under which
(i) the  Directors  may defer a portion  or all of the fees  payable to them for
services  rendered by them as  Directors,  and (ii) certain  Death  Benefits are
provided.  A Director may, but need not be, a full-time  employee of the Bank to
participate in this Plan.

         2. Definitions.

                           A.  Beneficiary:  One or more individuals or entities
designated  by a  Director  to receive  the  benefits  provided  under this Plan
payable  by  reason  of the  Director's  death.  If a  Director  makes  no valid
designation,  or if the designated  Beneficiary(s) fails to survive the Director
or fails to elect to receive  such  benefits,  then the  Director's  Beneficiary
shall be:

                           (i) The Director's surviving spouse, if any; or

                           (ii) If there is no surviving spouse,  the Director's
estate.

         If there is a surviving spouse,  but he or she dies prior to payment of
all of the benefits due  hereunder,  then the  remaining  benefits due hereunder
shall be administered and distributed as part of his or her estate.

         The Committee (as hereinafter defined) shall provide each Director with
a  Beneficiary  Designation  Form  on  which  the  Director  may  designate  his
Beneficiary(s).  The Director may change his Designated Beneficiary(s) by filing
written notice of such change with the Committee on the form specified therefor.

                  B. Board of  Directors:  The Board of  Directors  of the Bank.

                  C.  Committee:   The  committee  appointed  by  the  Board  of
Directors to administer this Plan, as further  described in Section 11 and other
provisions of this Plan.

                  D.  Compensation:  The fees  payable by the Bank to a Director
for services


                                       1
<PAGE>

rendered as a Director. "Compensation" shall include a Director's retainer fees,
regular  meeting  fees and  committee  meeting  fees.  It shall not  include any
compensation or benefits received by a Director as an employee of the Bank.

                  E. Bank: The Irwin Bank and Trust Company and any successor by
merger, consolidation or otherwise.

                  F.  Death  Benefit:  The annual  death  benefit  described  in
Section  5  of  this  Plan  and  as  individually  determined  pursuant  to  the
Preliminary Agreements attached hereto as Exhibit "B".

                  G.  Deferral  Election.  The  election  by a Director to Defer
Compensation  under  this  Plan,  which  election  my be made only on a Deferral
Election Form provided by the Committee, as provided in Section 4 hereof.

                  H. Deferral Period:  The forty-eight  (48)  consecutive  month
period to which a Director's election to defer payment of Compensation  applies,
which commences  after the Committee's  receipt and acceptance of the Director's
Deferral Election Form.

                  I.  Deferral  Year:  Each of the four (4)  consecutive  twelve
(12)-month periods during the Deferral Period.

                  J. Deferred Income Benefit:  The deferred benefit described in
Section 6 of this  Plan and as  determined  pursuant  to the  Schedule  attached
hereto as Exhibit "A".

                  K. Preliminary Agreement:  The Agreements,  attached hereto as
Exhibit  "A",  by  which  each  Director's   preretirement  Death  Benefits  are
established  and each  Director  (by  execution  of his  individual  Preliminary
Agreement)  acknowledges  and  agrees to  certain  terms  related  to such Death
Benefits.

                  L. Retirement Age. Seventy (70) years of age.

         3. Director's Participation in Plan. A DIRECTOR MAY PARTICIPATE IN THIS
PLAN  IF  AND  ONLY  IF  HE  EXECUTES  THE   "ACKNOWLEDGMENT  AND  AGREEMENT  TO
PARTICIPATE" ON THE LAST PAGE HEREOF.  UNLESS AND UNTIL A DIRECTOR  EXECUTES THE
SAID  "ACKNOWLEDGMENT AND AGREEMENT TO PARTICIPATE," THE EXECUTION BY A DIRECTOR
OF ANY "PRELIMINARY  AGREEMENT,"  "INTERIM DIRECTOR FEES DEFERRAL  AGREEMENT" OR
ANY OTHER DOCUMENT SHALL NOT GIVE SUCH DIRECTOR ANY RIGHTS UNDER THIS PLAN.

         4. Deferral Election.

                  A. Election.  A Director may elect to defer payment of part or
all of his

                                       2
<PAGE>

Compensation  by filing a completed  Deferral  Election  Form with the Committee
before the first day of the Deferral Period to which the election is to apply. A
Director may not defer less than One Thousand  Dollars  ($1,000) of Compensation
that is payable to the Director for services  rendered  after the effective date
of the Deferral  Election and after the Deferral Election Form is filed with and
accepted by the Committee.

                  B.  Deferral  Election  Forms.  The  Committee  shall  provide
Deferral  Election  Forms  for use by the  Directors  in making  their  deferral
elections  under this Plan. THE COMMITTEE  SHALL NOT ACCEPT ANY OTHER FORM FOR A
DIRECTOR'S ELECTION TO DEFER COMPENSATION UNDER THIS PLAN.

                  C. Acceptance by Committee.  A Director's  completed  Deferral
Election  Form shall be deemed to have been accepted by the Committee if, within
sixty (60) days after the date on which the Committee receives it, the Committee
does not notify the Director,  in writing,  that the Deferral  Election Form has
not been accepted.

                  D. Medical  Examination.  The Committee may require a Director
to undergo a medical  examination  as a condition  of accepting  the  Director's
election  to  defer  Compensation.  If a  Director  is not able to  provide  the
Committee  with evidence of good health that is  satisfactory  to the Committee,
then the Committee,  in its sole discretion,  shall determine  whether or not to
accept the Director's Deferral Election.

                  E. Retirement Age Exception. A Director may not elect to defer
payment of Compensation  if the Director will have attained  Retirement Age (the
age of seventy (70) years) prior to or at the beginning of the Deferral  Period,
except with the consent of the Committee, which consent shall not be withheld if
consistent with this Plan.

                  F.  Termination  of  Deferral  Election.  A  Director  may not
terminate his Deferral Election during a Deferral Period without the Committee's
consent. A termination of a Deferral Election shall be effective on or after the
date on which the Committee consents to the termination and shall relate only to
Compensation  payable for services  rendered  after the  effective  date of such
termination.

         5. Death Benefits.

                  A. In General.  If a Director dies, his  Beneficiary  shall be
paid the Director's Death Benefits in ten (10) equal annual  installments as set
forth in the  preliminary  Agreement  between such Director and the Bank that is
attached  hereto as Exhibit "A", unless the Committee,  in its sole  discretion,
determines  that the Director's  Death  Benefits  should be paid in another form
that is actuarially  equivalent to such ten (10)-year  payment.  If the Director
dies  more  than  ten  (10)  years  prior  to  attaining  Retirement  Age,  such
actuarially  equivalent  form may include  payment in equal annual  installments
until the Director would have attained Retirement Age.

                                       3
<PAGE>

                  B.  Change   in   Compensation   Deferred.  If  the  amount of
Compensation deferred by a Director during the second, third, or fourth Deferral
Year  exceeds or is less than the  amount of  Compensation  deferred  during the
first  Deferral  Year,  then the Death  Benefit to which the  Director  shall be
entitled with respect to the Deferral  Period shall be actuarially  increased or
decreased accordingly.

         6. Nature of Bank's  Obligation.  The Bank's  obligation under the Plan
shall be in the nature of an unfunded  and  unsecured  promise to pay.  The Bank
shall not be obligated under any circumstances to fund its financial obligations
under the Plan.  The Bank may  purchase a policy or policies of insurance on the
lives of Directors and will be the owner,  beneficiary  and premium payer of any
such insurance policies,  and neither the Director nor his Beneficiary(s)  shall
have any  ownership  rights  in such  policies  or any  proceeds  thereof.  Such
policies are not earmarked for the payment of any benefits under this Agreement,
provided  however that the Bank shall not be required to pay any death  benefits
if a denial of insurance  proceeds is based upon suicide or pre-existing  health
conditions  not  accurately  or completely  revealed by the Director.  Any other
assets which the Bank may acquire to help satisfy its financial obligations also
are  and  remain  general  assets  of the  Bank  subject  to the  claims  of its
creditors.  The Bank does not give,  nor does the Plan or the  Director  (or his
Beneficiary)  receive,  any  beneficial  ownership  interest in any asset of the
Bank. All rights of ownership in any such assets are and remain in the Bank.

         7.  Unsecured  Promise.  The rights of the Director and any  designated
Beneficiary(ies)  of the  Director,  or any other  person  claiming  through the
Director under this Plan, shall be solely those of an unsecured general creditor
of the Bank.  The Director or the  designated  Beneficiary(ies)  of the Director
shall have the right to receive  those  payments  specified  under the Plan only
from  the Bank and has no right  to look to any  general  or  specific  asset or
assets of the Bank or any specific or special property separate from the Bank to
satisfy a claim for benefit payments.

         The Director  agrees that he, his  designated  Beneficiary or any other
person  claiming  through  the  Director  shall  have no  rights  or  beneficial
ownership interest whatsoever in any general assets that the Bank may acquire or
use to assist it in satisfying its financial obligations under the Plan.

         Any such general assets used or acquired by the Bank in connection with
the  liabilities  it has  assumed  under the Plan shall not be deemed to be held
under  any  trust  for  the   benefit  of  the   Director   or  his   designated
Beneficiary(ies),  nor shall any such general assets be considered  security for
the  performance  of any  obligation of the Bank. Any such asset or assets shall
remain a general, unpledged and unrestricted asset(s) of the Bank.

         The Director's  participation,  if any, in the  acquisition of any such
general  asset  for the  Bank  shall  not  constitute  a  representation  to the
Director, his designated Beneficiary or any person claiming through or under the
Director that any of them has a specific or beneficial

                                       4
<PAGE>

interest in such general asset or assets.

         8. Independence of Benefits.  The Benefits payable under the Plan shall
be independent of and in addition to any other benefits or compensation  payable
under any other  agreement(s)  that now or hereafter may exist from time to time
between  the Bank and the  Director.  This  Agreement  shall  not be  deemed  to
constitute a contract of employment  between the parties  hereto,  nor shall any
provision hereof restrict the right of the Bank to dismiss the Director, with or
without cause,  nor restrict the right of the Director to terminate his services
with the Bank,  nor-restrict  the rights of an employee  Director or the Bank in
any way with respect to the employment relationship.

         9.  Nonassignable  Rights.  Except as expressly  provided in this Plan,
neither the Director nor his Beneficiary shall have the right to commute,  sell,
assign,  transfer  or  otherwise  convey  the  right  to  receive  any  payments
hereunder,  which payments and the rights thereto hereby are expressly  declared
to be nonassignable and nontransferable.

         10.  Committee.  The Board of  Directors  shall  appoint a Committee to
administer  the  Plan.  The  members  of the  Committee  may,  but  need not be,
Directors.  The Committee  shall  establish the forms and  procedures by which a
Director may make Deferral  Elections  under this Plan, and the Committee  shall
have the complete authority and discretion to administer and interpret the Plan.
The Committee shall exercise its discretion  according to its  determination  of
what is in the best  interests of both the Bank and the  Directors.  No Director
shall have any power to direct how the Committee  shall exercise its discretion.
All decisions of the Committee  concerning the administration and interpretation
of this Plan shall be final, conclusive and binding.

         11. Claims Procedure.

                  A. Benefits shall be paid in accordance with the provisions of
this Plan. The Director,  Beneficiary or any other person  claiming  through the
Director  (hereinafter  collectively referred to as the "Claimant") shall make a
written  request for the benefits  provided under this Plan.  This written claim
shall be mailed or delivered to the Named  Fiduciary  identified  in Section 13,
below.

                  B. If a claim is denied, either wholly or partially, notice of
the decision  shall be mailed to the Claimant  within a reasonable  time period.
This time  period  shall not exceed  ninety  (90) days after the  receipt of the
claim by the Named Fiduciary.

                  C. The Named  Fiduciary  shall provide written notice to every
Claimant  who is denied a claim for benefits  under this Plan.  The notice shall
set forth the following information:

                           (1) the specific reasons for the denial;

                                       5
<PAGE>

                           (2)  the  specific   reference   to  pertinent   Plan
provisions upon which the denial is based;

                           (3) a  description  of  any  additional  material  or
information  necessary for the Claimant to perfect the claim and an  explanation
of why such material or information is necessary; and

                           (4)  appropriate  information  and explanation of the
claims  procedure  under  this Plan so as to permit the  Claimant  to submit his
claim for review.

                  D. The  claims  procedure  under  this  Plan  shall  allow the
Claimant  a  reasonable  opportunity  to appeal a denial of claim and to receive
fair review of that decision by the Named Fiduciary, as follows:

                           (1) The Claimant  shall  exercise his right of appeal
by  submitting  a written  request for a review of the denied claim to the Named
Fiduciary.  This  written  request  for review  must be  submitted  to the Named
Fiduciary  not less than sixty (60) days after  receipt by the  Claimant  of the
written notice of denial.

                           (2) The  Claimant  shall  have the  following  rights
under this appeal procedure:

                                    (i)  to  request  a  review   upon   written
application to the Named Fiduciary;

                                    (ii) to review any other pertinent documents
respecting the Plan;

                                    (iii)  to  submit  issues  and  comments  in
writing;

                                    (iv) to request an extension of time to make
a written submission of issues and comments; and

                                    (v) to  request  that a  hearing  be held to
consider his appeal.

                  E. The  decision  on the review of the denied  claim  shall be
made promptly by the Named Fiduciary:

                            (1) not more than sixty (60) days after the  receipt
of the request for review if no hearing is held; or

                            (2) not more  than one  hundred  twenty  (120)  days
after  the  receipt  of the  request  for  review,  if an  extension  of time is
necessary in order to hold a hearing.

                                       6
<PAGE>

                                    (i)    If  an extension of time is necessary
in order to hold a hearing,  the Named Fiduciary shall give the Claimant written
notice of the extension of time and of the hearing.

                                    (ii)   The written notice of extension shall
indicate  that an  extension  of time will  occur in order to hold a hearing  on
Claimant's  appeal.  The notice also shall specify the place,  date, and time of
that hearing and the Claimant's  opportunity  to participate in the hearing.  It
also may include any other information the Named Fiduciary  believes relevant to
the Claimant's appeal.

                  F. The decision to hold a hearing to consider  the  Claimant's
appeal of the  denied  claim  shall be within the sole  discretion  of the Named
Fiduciary, whether or not the Claimant requests such a hearing.

                  G. The Named  Fiduciary's  decision to review shall be made in
writing and  provided  to the  Claimant  within the  specified  time  periods in
section  12(D),  above.  This  written  decision  on review  shall  contain  the
following information:

                           (1) the decision;

                           (2) the reasons for the decision; and

                           (3) specific references to the provisions of the Plan
upon which the decision is based.

         12.  Named  Fiduciary.  The Bank is the  "Named  Fiduciary"  (as herein
referenced) under this Plan.

         13.  Amendment and  Termination.  The Board of Directors shall have the
right,  in its sole  discretion,  to  modify  this  Plan from time to time or to
terminate the Plan entirely;  provided,  however,  that no such  modification or
termination  of the Plan shall divest any  Beneficiary of benefits to which such
Beneficiary is entitled as of the date of such  modification or termination.  If
at any time the  Federal  income tax laws as applied to the Plan make the income
tax treatment of the Death  Benefits  substantially  less  favorable to the Bank
and/or a Director  than is  contemplated  at the time this Plan is  established,
then a majority  of the  members of the Board of  Directors  may,  in their sole
discretion,  terminate  the Plan or direct the  Committee to adjust the benefits
accordingly.  The Committee may adjust Death  Benefits  payable  pursuant to the
authority granted herein.


         14. Binding  Effect.  This Agreement shall be binding upon and inure to
the benefit of the Bank, its  successors  and assigns,  and the Director and his
heirs and personal representatives.

                                       7
<PAGE>

         15. Successor Obligations. The Bank shall not merge or consolidate with
any bank or other third party ("entity"),  or reorganize,  unless and until such
succeeding or continuing  entity agrees to assume and discharge the  obligations
of the Bank under this Agreement.

         16. Severability. If any provision of this Plan is construed by a court
or  other  tribunal  of  competent  jurisdiction  to  be  invalid,   illegal  or
unenforceable,  then the  remaining  provisions  hereof  shall  not be  affected
thereby and shall be enforceable without regard thereto.

         17. Headings.  The headings and captions appearing in this document are
only for convenience only and are not intended to have substantive meaning.

         18.  Controlling  Law. This Plan is made under,  adopted and maintained
pursuant to and in accordance with the laws of the  Commonwealth of Pennsylvania
applicable to agreements made and to be performed solely therein,  except to the
extent that those laws are superseded by or are in conflict with the laws of the
United States of America.

         19. Number and Gender. Regardless of the number and gender specifically
used,  words used  herein  shall be deemed and  construed  to include  any other
number, singular or plural, and any other gender, masculine, feminine or neuter,
as the context requires.

         20.  Entire Plan.  This  document  and the  documents  and  instruments
executed  pursuant hereto constitute the entire plan with respect to the subject
matter  hereof  and  supersede  all prior  and  contemporaneous  agreements  and
understandings,  express  or  implied,  oral or  written,  with  respect to such
subject matter.

         21.  Effective  Date. This Plan shall be effective as of the 1ST day of
January, 1990.


                                       8




                                  EXHIBIT 10.4
<PAGE>


                          IRWIN BANK AND TRUST COMPANY

                          RETIREMENT AND DEATH BENEFIT
                           DEFERRED COMPENSATION PLAN
                                       FOR
                                 BANK DIRECTORS


         1. Purpose.  The Irwin Bank and Trust Company,  a Pennsylvania  banking
corporation  (hereinafter  referred to as the "Bank"),  hereby  establishes  the
Bank's  Retirement and Death Benefit  Deferred  Compensation  Plan  (hereinafter
referred  to  as  the  "Plan")  for  the  members  of  its  Board  of  Directors
(hereinafter  referred to collectively as the "Directors" and  individually as a
"Director"),  under  which (i) the  Directors  may defer a portion or all of the
fees  payable  to them for  services  rendered  by them as  Directors,  and (ii)
certain pre-retirement Death Benefits are provided. A Director may, but need not
be, a full-time employee of the Bank to participate in this Plan.

         2. Definitions.

                  A. Beneficiary: One or more individuals or entities designated
by a Director to receive the benefits provided under this Plan payable by reason
of the Director's  death.  If a Director makes no valid  designation,  or if the
designated  Beneficiary(s)  fails to survive  the  Director of fails to elect to
receive such benefits, then the Director's Beneficiary shall be:

                           (i)      The Director's surviving spouse, if any; or

                           (ii)     If  there  is  no   surviving   spouse, the
                                    Director's  estate.

         If there is a surviving spouse,  but he or she dies prior to payment of
all of the benefits due  hereunder,  then the  remaining  benefits due hereunder
shall be administered and distributed as part of his or her estate.

         The Committee (as hereinafter defined) shall provide each Director with
a  Beneficiary  Designation  Form  on  which  the  Director  may  designate  his
Beneficiary(s).  The Director may change his Designated Beneficiary(s) by filing
written notice of such change with the Committee on the form specified therefor.

                  B. Benefit-Schedule:  The Schedule, attached hereto as Exhibit
"A" and  based on a  guaranteed  net rate of return  of  eleven  percent  (11%),
pursuant  to which is  determined  the  Deferred  Income  Benefits to which each
Director is entitled under this Plan.

                  C.     Board of Directors: The Board of Directors of the Bank.

                                        1

<PAGE>



                  D.  Committee:   The  committee  appointed  by  the  Board  of
Directors to administer this Plan, as further  described in Section 11 and other
provisions of this Plan.

                  E.  Compensation:  The fees  payable by the Bank to a Director
for services rendered as a Director.  "Compensation"  shall include a Director's
retainer  fees,  regular  meeting fees and committee  meeting fees. It shall not
include any  compensation  or benefits  received by a Director as an employee of
the Bank.

                  F. Bank: The Irwin Bank and Trust Company and any successor by
merger, consolidation or otherwise.

                  G.  Death  Benefit:  The Annual  Death  Benefit  described  in
Section  6  of  this  Plan  and  as  individually  determined  pursuant  to  the
Preliminary Agreements attached hereto as Exhibit "B".

                  H.  Deferral  Election.  The  election  by a Director to Defer
Compensation  under  this  Plan,  which  election  my be made only on a Deferral
Election Form provided by the Committee, as provided in Section 4 hereof.

                  I. Deferral Period:  The forty-eight  (48)  consecutive  month
period to which a Director's election to defer payment of Compensation  applies,
which commences  after the Committee's  receipt and acceptance of the Director's
Deferral Election Form.

                  J.  Deferral  Year:  Each of the four (4)  consecutive  twelve
(12)-month periods during the Deferral Period.

                  K. Deferred Income Benefit:  The deferred benefit described in
Section 6 of this  Plan and as  determined  pursuant  to the  Schedule  attached
hereto as Exhibit "A".

                  L. Preliminary Agreement:  The Agreements,  attached hereto as
Exhibit  "B",  by  which  each  Director's   preretirement  Death  Benefits  are
established  and each  Director  (by  execution  of his  individual  Preliminary
Agreement)  acknowledges  and  agrees to  certain  terms  related  to such Death
Benefits.

                  M. Retirement Age. Seventy (70) years of age.

         3. Director's Participation in Plan. A DIRECTOR MAY PARTICIPATE IN THIS
PLAN  IF  AND  ONLY  IF  HE  EXECUTES  THE   "ACKNOWLEDGMENT  AND  AGREEMENT  TO
PARTICIPATE" ON THE LAST PAGE HEREOF.  UNLESS AND UNTIL A DIRECTOR  EXECUTES THE
SAID  "ACKNOWLEDGMENT AND AGREEMENT TO PARTICIPATE," THE EXECUTION BY A DIRECTOR
OF ANY "PRELIMINARY  AGREEMENT,"  "INTERIM DIRECTOR FEES DEFERRAL  AGREEMENT" OR
ANY OTHER DOCUMENT SHALL NOT GIVE SUCH DIRECTOR ANY RIGHTS UNDER THIS PLAN.

                                        2

<PAGE>
         4. Deferral Election.

                  A. Election.  A Director may elect to defer payment of part or
all of his  Compensation by filing a completed  Deferral  Election Form with the
Committee  before the first day of the Deferral  Period to which the election is
to apply.  A Director may not defer less than One Thousand  Dollars  ($1,000) of
Compensation  that is payable to the Director for  services  rendered  after the
effective date of the Deferral  Election and after the Deferral Election Form is
filed with and accepted by the Committee.

                  B.  Deferral  Election  Forms.  The  Committee  shall  provide
Deferral  Election  Forms  for use by the  Directors  in making  their  deferral
elections  under this Plan. THE COMMITTEE  SHALL NOT ACCEPT ANY OTHER FORM FOR A
DIRECTOR'S ELECTION TO DEFER COMPENSATION UNDER THIS PLAN.

                  C. Acceptance by Committee.  A Director's  completed  Deferral
Election  Form shall be deemed to have been accepted by the Committee if, within
sixty (60) days after the date on which the Committee receives it, the Committee
does not notify the Director,  in writing,  that the Deferral  Election Form has
not been accepted.

                  D. Retirement Age Exception. A Director may not elect to defer
payment of Compensation  if the Director will have attained  Retirement Age (the
age of seventy (70) years) prior to or at the beginning of the Deferral  Period,
except with the consent of the Committee, which consent shall not be withheld if
consistent with this Plan.

                  E. Benefit  Commencement  Date. A Director must specify on his
Deferral  Election  Form the  date on which  payment  of his  deferred  benefits
hereunder  will  begin,  which  commencement  date  shall  be  on or  after  the
Director's  seventieth  (70th)  birthday,  unless  the  Committee  consents,  in
writing, to an earlier commencement date.  Thereafter,  such payment date may be
changed only with the Committee's  prior written consent.  Such consent shall be
granted  only if a  different  commencement  date is  permitted  for  reasons of
administrative  convenience.  No Director who is a member of the Committee shall
vote on a matter regarding a change in the commencement  date for payment of his
deferred benefits.

                  F.  Termination  of  Deferral  Election.  A  Director  may not
terminate his Deferral Election during a Deferral Period without the Committee's
consent.  A termination of a Deferral Committee consents to the termination of a
Deferral  Committee  consents  to the  termination  and  shall  relate  only  to
Compensation  payable for services  rendered  after the  effective  date of such
termination.

         5. Change in Form of Benefit.

                  A. Medical  Examination.  The Committee may require a Director
to undergo a medical  examination  as a condition  of accepting  the  Director's
election to defer

                                        3

<PAGE>



Compensation.  If a Director is not able to provide the Committee  with evidence
of good health that is satisfactory to the Committee, then the Committee, in its
sole  discretion,  shall  determine  whether  (i) the  amount of the  Director's
Deferred  Income Benefit shall be actuarially  adjusted to take into account the
condition of the Director's  health,  or (ii) the Director's  Deferral  Election
will or will not be accepted.

                  B.  Cessation  of  Directorship  or  Termination  of  Deferral
Election.  If, during a Deferral period,  for any reason other than his death, a
participating  Director  in  the  Plan  (i)  ceases  to be a  Director  or  (ii)
terminates  his Deferral  Election with the consent of the  Committee,  then the
Director shall not be entitled to receive a Deferred income Benefit with respect
to his  Compensation  previously  deferred  during the Deferral  period in which
either of the two (2) aforesaid  events occurs.  Instead,  the  Director's  sole
entitlement  for the Deferral Period shall be to receive a Deferred Cash Benefit
which shall be an amount equal to the amount of  Compensation  that was deferred
during the Deferral  period,  plus interest,  as if that  Compensation  had been
credited when earned to a bank  account.  The interest rate applied to each book
account shall be equal to the rate that would have been payable had t he average
balance credited to the book account during the preceding  calendar quarter been
invested  on the first day of the  quarter  in a six  (6)-month  certificate  of
deposit of Irwin Bank and Trust Company,  issued in denominations of $10,000 (or
such other interest rate as the Committee may determine).  A Director's Deferred
Cash Benefit shall be equal to the amount credited to his book account.

         6. Deferred Income Benefits; Death Benefits Distributions.

                  A. In General.  Except as  otherwise  provided in Section 5 of
this Plan, a Director who has elected to defer Compensation shall be entitled to
a Deferred Income Benefit and/or a  pre-retirement  Death Benefit based upon the
applicable Benefit Schedules attached as Exhibits "A" and "B" hereto.

                  B. Change Deferred.  If the amount of Compensation deferred by
a Director during the second,  third, or fourth Deferral Year exceeds or is less
than the amount of  Compensation  deferred  during the first Deferral Year, then
the Deferred Income Benefit to which the Director shall be entitled with respect
to the Deferral Period shall be actuarially increased or decreased accordingly.

                  C. Deferred  Income  Benefit.  A Director shall be entitled to
receive the sum of his Deferred  Income  Benefits,  determined  separately  with
respect to each Deferral Period, beginning on the date specified by the Director
in his Deferral  Election form for such Deferral Period.  If payment begins on a
date after the later of (i) the Director's  seventieth  (70th)  birthday or (ii)
the  expiration of the Deferral  Period (in the case of a Deferral  Period which
will expire after the Director  attains  Retirement Age), then the amount of the
Director's  Deferred Income Benefit will remain the amount which would have been
payable  at the  later  of the two (2)  aforesaid  dates.  The  Deferred  Income
Benefits  shall  be paid in ten  (10)  equal  annual  installments,  unless  the
Committee, in its sole discretion, determines another form of payment

                                        4

<PAGE>



which is actuarially equivalent to such ten (10) year payment.

                  D. Pre-Retirement Death Benefit. If a Director who has elected
to receive a Deferred Income Benefit dies prior to attaining  Retirement Age, as
set forth in his Preliminary  Agreement included in Exhibit "B" attached hereto,
and before payment of his Deferred Income Benefit has commenced, then in lieu of
such Director's Deferred Income Benefit hereunder, his Beneficiary shall receive
an  Annual  Death  Benefit  as set  forth  in  the  Preliminary  Agreement.  The
applicable Death Benefit shall be payable in equal annual  installments,  unless
the  Committee,  in its sole  discretion,  determines  that it should be paid in
another  form of payment  that is  actuarially  equivalent  to such ten (l0)year
payment.  The  Annual  Payment  for each  Director  shall be as set forth in his
aforesaid Preliminary Agreement.  The Total Death Benefits payable, as set forth
in the  aforesaid  Preliminary  Agreement,  shall be equal to ten (10)  years of
Annual Payments, as set forth in the aforesaid Preliminary Agreement,  or Annual
Payments until the Director's  Retirement Age,  whichever results in the greater
total Death Benefit,  except that if the  accumulation of principal and interest
with respect to the Director's Deferred Income Benefit exceeds the Death Benefit
payable under the above  formula,  as applied to the factors  applicable to such
Director  as  set  forth  in  his  aforesaid  Preliminary  Agreement,  then  his
Beneficiary  shall receive an amount equal to the Total Retirement  Benefit,  in
equal annual installments, in lieu of the otherwise applicable Death Benefit.

                  E.  Post-Retirement  Benefit in Event of Death.  If a Director
dies upon or after  attaining  Retirement  Age, his Deferred Income Benefits per
Exhibit "A" shall be paid to his Beneficiary in the manner  heretofore  provided
in lieu of any Death Benefits  hereunder.  If such death occurs after payment of
his Deferred Income Benefit has begun,  then regardless of the Director's age at
the time of such  death,  the  remaining  installments  of his  Deferred  Income
Benefit shall be paid to his Beneficiary,  per Exhibit "A", in lieu of any Death
Benefits,  for the balance of the ten (10) year period (or such other  period as
was fixed by the Committee when payments began).

         7. Nature of Bank's  Obligation.  The Bank's  obligation under the Plan
shall be in the nature of an unfunded  and  unsecured  promise to pay.  The Bank
shall not be obligated under any circumstances to fund its financial obligations
under the Plan.  The Bank may  purchase a policy or policies of insurance on the
lives of Directors and will be the owner,  beneficiary  and premium payer of any
such insurance policies,  and neither the Director nor his Beneficiary(s)  shall
have any  ownership  rights  in such  policies  or any  proceeds  thereof.  Such
policies are not earmarked for the payment of any benefits under this Agreement,
provided  however that the Bank shall not be required to pay any death  benefits
if a denial of insurance  proceeds is based upon suicide or pre-existing  health
conditions  not  accurately  or completely  revealed by the Director.  Any other
assets which the Bank may acquire to help satisfy its financial obligations also
are  and  remain  general  assets  of the  Bank  subject  to the  claims  of its
creditors.  The Bank does not give,  nor does the Plan or the  Director  (or his
Beneficiary)  receive,  any  beneficial  ownership  interest in any asset of the
Bank. All rights of ownership in any such assets are and remain in the Bank.

                                        5

<PAGE>



         8.  Unsecured  Promise.  The rights of the Director and any  designated
Beneficiary(ies)  of the  Director,  or any other  person  claiming  through the
Director under this Plan, shall be solely those of an unsecured general creditor
of the Bank.  The Director or the  designated  Beneficiary(ies)  of the Director
shall have the right to receive  those  payments  specified  under the Plan only
from  the Bank and has no right  to look to any  general  or  specific  asset or
assets of the Bank or any specific or special property separate from the Bank to
satisfy a claim for benefit payments.

         The Director  agrees that he, his  designated  Beneficiary or any other
person  claiming  through  the  Director  shall  have no  rights  or  beneficial
ownership interest whatsoever in any general assets that the Bank may acquire or
use to assist it in satisfying its financial obligations under the Plan.

         Any such general assets used or acquired by the Bank in connection with
the  liabilities  it has  assumed  under the Plan shall not be deemed to be held
under  any  trust  for  the   benefit  of  the   Director   or  his   designated
Beneficiary(ies),  nor shall any such general assets be considered  security for
the  performance  of any  obligation of the Bank. Any such asset or assets shall
remain a general, unpledged and unrestricted asset(s) of the Bank.

         The Director's  participation,  if any, in the  acquisition of any such
general  asset  for the  Bank  shall  not  constitute  a  representation  to the
Director, his designated Beneficiary or any person claiming through or under the
Director that any of them has a specific or beneficial  interest in such general
asset or assets.

         9. Independence of-Benefits.  The Benefits payable under the Plan shall
be independent of and in addition to any other benefits or compensation  payable
under any other  agreement(s)  that now or hereafter may exist from time to time
between  the Bank and the  Director.  This  Agreement  shall  not be  deemed  to
constitute a contract of employment  between the parties  hereto,  nor shall any
provision hereof restrict the right of the Bank to dismiss the Director, with or
without cause,  nor restrict the right of the Director to terminate his services
with the Bank,  nor-restrict  the rights of an employee  Director or the Bank in
any way with respect to the employment relationship.

         10.  Nonassignable  Rights.  Except as expressly provided in this Plan,
neither the Director nor his Beneficiary shall have the right to commute,  sell,
assign,  transfer  or  otherwise  convey  the  right  to  receive  any  payments
hereunder,  which payments and the rights thereto hereby are expressly  declared
to be nonassignable and nontransferable.

         11.  Committee.  The Board of  Directors  shall  appoint a Committee to
administer  the  Plan.  The  members  of the  Committee  may,  but  need not be,
Directors.  The Committee  shall  establish the forms and  procedures by which a
Director may make Deferral  Elections  under this Plan, and the Committee  shall
have the complete authority and discretion to administer and interpret the Plan.
The Committee shall exercise its discretion  according to its  determination  of
what is in the best  interests of both the Bank and the  Directors.  No Director
shall have any

                                       6

<PAGE>



power to direct how the Committee shall exercise its  discretion.  All decisions
of the Committee  concerning the  administration and interpretation of this Plan
shall be final, conclusive and binding.

         12. Claims Procedure.

                  A. Benefits shall be paid in accordance with the provisions of
this Plan. The Director,  Beneficiary or any other person  claiming  through the
Director  (hereinafter  collectively referred to as the "Claimant") shall make a
written  request for the benefits  provided under this Plan.  This written claim
shall be mailed or delivered to the Named  Fiduciary  identified  in Section 13,
below.

                  B. If a claim is denied, either wholly or partially, notice of
the decision  shall be mailed to the Claimant  within a reasonable  time period.
This time  period  shall not exceed  ninety  (90) days after the  receipt of the
claim by the Named Fiduciary.

                  C. The Named  Fiduciary  shall provide written notice to every
Claimant  who is denied a claim for benefits  under this Plan.  The notice shall
set forth the following information:

                           (1)      the specific reasons for the denial;

                           (2)      the  specific  reference  to  pertinent Plan
provisions upon which the denial is based;

                           (3)      a  description of any additional material or
information  necessary for the Claimant to perfect the claim and an  explanation
of why such material or information is necessary; and

                           (4)    appropriate information and explanation of the
claims  procedure  under  this Plan so as to permit the  Claimant  to submit his
claim for review.

                  D. The  claims  procedure  under  this  Plan  shall  allow the
Claimant  a  reasonable  opportunity  to appeal a denial of claim and to receive
fair review of that decision by the Named Fiduciary, as follows:

                           (1)      The Claimant  shall  exercise  his  right of
appeal by  submitting a written  request for a review of the denied claim to the
Named Fiduciary.  This written request for review must be submitted to the Named
Fiduciary  not less than sixty (60) days after  receipt by the  Claimant  of the
written notice of denial.

                           (2)      The Claimant shall have the following rights
under this appeal procedure:

                                        7

<PAGE>





                                    (i)     to  request  a  review  upon written
application to the Named Fiduciary;

                                    (ii)    to   review  any  other   pertinent
documents respecting the Plan;

                                    (iii)   to  submit  issues  and  comments in
writing;

                                    (iv)    to request an extension of  time  to
make a written submission of issues and comments; and

                                    (v)     to request that a hearing be held to
consider his appeal.

                  E. The  decision  on the review of the denied  claim  shall be
made promptly by the Named Fiduciary:

                           (1)      not  more  than  sixty  (60)  days after the
receipt of the request for review if no hearing is held; or

                           (2)      not more than one hundred twenty (120)  days
after  the  receipt  of the  request  for  review,  if an  extension  of time is
necessary in order to hold a hearing.

                                    (i)     If an extension of time is necessary
in order to hold a hearing,  the Named Fiduciary shall give the Claimant written
notice of the extension of time and of the hearing.

                                    (ii)   The written notice of extension shall
indicate  that an  extension  of time will  occur in order to hold a hearing  on
Claimant's  appeal.  The notice also shall specify the place,  date, and time of
that hearing and the Claimant's  opportunity  to participate in the hearing.  It
also may include any other information the Named Fiduciary  believes relevant to
the Claimant's appeal.

                  F. The decision to hold a hearing to consider  the  Claimant's
appeal of the  denied  claim  shall be within the sole  discretion  of the Named
Fiduciary, whether or not the Claimant requests such a hearing.

                  G. The Named  Fiduciary's  decision to review shall be made in
writing and  provided  to the  Claimant  within the  specified  time  periods in
section  12(D),  above.  This  written  decision  on review  shall  contain  the
following information:

                           (1)      the decision;

                           (2)      the reasons for the decision; and

                                        8

<PAGE>

                           (3)      specific references to the provisions of the
Plan upon which the decision is based.

         13.  Named  Fiduciary.  The Bank is the  "Named  Fiduciary"  (as herein
referenced) under this Plan.

         14.  Amendment and  Termination.  The Board of Directors shall have the
right,  in its sole  discretion,  to  modify  this  Plan from time to time or to
terminate the Plan entirely;  provided,  however,  that no such  modification or
termination of the Plan shall divest any Director or his Beneficiary of benefits
to which the  Director  or such  Beneficiary  is entitled as of the date of such
modification  or  termination.  If at any time the  Federal  income  tax laws as
applied  to the Plan  make the  income  tax  treatment  of the  Deferred  Income
Benefits and/or Death Benefits substantially less favorable to the Bank and/or a
Director  than is  contemplated  at the time  this Plan is  established,  then a
majority of the members of the Board of Directors may, in their sole discretion,
terminate the Plan or direct the  Committee to adjust the benefits  accordingly,
provided that in no event shall the total benefits received by a Director and/or
his  Beneficiary  be less  than the  amount  that  would  have been paid had the
Director been entitled to receive, with respect to his deferred Compensation,  a
Deferred  Cash Benefit (as  described in Section 5(B) of this Plan) in lieu of a
Deferred  Income  Benefit  and/or a Death  Benefit.  The  Committee  may  adjust
Deferred Income Benefits and/or Death Benefits payable pursuant to the authority
granted herein.  If the Plan is terminated or if benefits are adjusted  pursuant
to this Plan,  the  Committee  may  authorize  a  Director's  deferred  benefits
hereunder  to be paid  before  the date  specified  on the  Director's  Deferral
Election Form.

         15. Binding  Effect.  This Agreement shall be binding upon and inure to
the benefit of the Bank, its  successors  and assigns,  and the Director and his
heirs and personal representatives.

         16. Successor Obligations. The Bank shall not merge or consolidate with
any bank or other third party ("entity"),  or reorganize,  unless and until such
succeeding or continuing  entity agrees to assume and discharge the  obligations
of the Bank under this Agreement.

         17. Severability. If any provision of this Plan is construed by a court
or  other  tribunal  of  competent  jurisdiction  to  be  invalid,   illegal  or
unenforceable,  then the  remaining  provisions  hereof  shall  not be  affected
thereby and shall be enforceable without regard thereto.

         18. Headings.  The headings and captions appearing in this document are
only for convenience only and are not intended to have substantive meaning.

         19.  Controlling  Law. This Plan is made under,  adopted and maintained
pursuant to and in accordance with the laws of the  Commonwealth of Pennsylvania
applicable to agreements made and to be performed solely therein,  except to the
extent that those laws are superseded by or are in conflict with the laws of the
United States of America.


                                        9

<PAGE>





         20. Number and Gender. Regardless of the number and gender specifically
used,  words used  herein  shall be deemed and  construed  to include  any other
number, singular or plural, and any other gender, masculine, feminine or neuter,
as the context requires.

         21.  Entire Plan.  This  document  and the  documents  and  instruments
executed  pursuant hereto constitute the entire plan with respect to the subject
matter  hereof  and  supersede  all prior  and  contemporaneous  agreements  and
understandings,  express  or  implied,  oral or  written,  with  respect to such
subject matter.

         22.  Effective  Date. This Plan shall be effective as of the IST day of
January, 1990.

                                       10





                                   EXHIBIT 13

<PAGE>
<TABLE>
<CAPTION>
                                                                    Selected Financial Information
                                                                    IBT Bancorp, Inc. & Subsidiary
                                                                At or for the Years Ended December 31,
                                                    -------------------------------------------------------------
                                                     1999        1998        1997        1996           1995
                                                     ----        ----        ----        ----           ----
(Dollars in thousands, except per share amounts)
<S>                                               <C>         <C>         <C>         <C>            <C>
Selected Balance Sheet Data:
Assets .........................................   $445,721    $412,366    $366,457    $331,416       $299,435
Cash and cash equivalents ......................     19,264      43,396      27,700      24,853         20,202
Securities available for sale ..................    149,099     118,778     107,801      95,343         86,045
Securities held to maturity ....................       --         2,569       5,855       7,955          8,075
Loans receivable (net) .........................    260,502     238,304     216,487     194,677        176,998
Deposits .......................................    368,680     356,383     324,317     292,699        268,654
Repurchase agreements ..........................      6,457        --          --          --             --
Federal funds purchased ........................      7,000        --          --          --             --
FHLB advances ..................................     22,000      14,000       4,000       4,000           --
Shareholders' equity ...........................     37,905      38,201      34,302      30,090         26,827
Selected Results of Operations:
  Interest income ..............................    $29,442     $27,528     $25,290     $22,695        $20,995
  Net interest income ..........................     15,799      14,942      13,773      12,505         11,482
  Provision for loans losses ...................        300         300         300         410            380
  Net interest income after provision for loan
      losses ...................................     15,499      14,642      13,473      12,095         11,102
  Other income .................................      3,052       2,333       1,792       1,471          1,276
  Other expense ................................      9,233       8,438       7,683       7,076          6,925
  Net income ...................................      6,336       5,801       5,193       4,458          3,751
Per Share Data:
  Net income
      Basic ....................................   $   2.10    $   1.92    $   1.72    $   1.47    $      1.24
      Diluted ..................................       2.10        1.92        1.72        1.47           1.24
  Cash dividends declared ......................        .80         .64         .51         .42            .35
Selected Ratios:
  Return on average assets .....................       1.42%       1.47%       1.45%       1.37%          1.27%
  Return on average equity .....................      16.69       15.29       15.57       15.47          14.18
  Ratio of average equity to average assets ....       8.53        9.60        9.30        8.86           8.92
  Dividend payout ..............................      38.10       33.33       29.65       28.57          28.23

</TABLE>

                                      -1-

<PAGE>
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                             RESULTS OF OPERATIONS

The  Private  Securities  Litigation  Reform Act of 1995  contains  safe  harbor
provisions regarding forward-looking  statements.  When used in this discussion,
the words  "believes",  "anticipates",  "contemplates",  "expects",  and similar
expressions are intended to identify forward-looking statements. Such statements
are subject to certain risks and uncertainties  which could cause actual results
to differ materially from those projected. Those risks and uncertainties include
changes in interest  rates,  risks  associated  with the effect of opening a new
branch, the ability to control costs and expenses,  year 2000 issues and general
economic  conditions.  IBT Bancorp,  Inc.  undertakes  no obligation to publicly
release the results of any revisions to those forward looking  statements  which
may be made to  reflect  events or  circumstances  after  the date  hereof or to
reflect the occurrence of unanticipated events.

Overview

IBT Bancorp,  Inc. ("IBT  Bancorp") is a bank holding company  headquartered  in
Irwin,  Pennsylvania,  which  provides a full range of deposits,  commercial and
retail banking  services,  and trust  services  through its wholly owned banking
subsidiary, Irwin Bank & Trust Co. (collectively, the "Company").

During the second  quarter of 2000,  IBT  Bancorp and a third party plan to form
Irwin Bank Financial  Services,  LLC , which will offer insurance and investment
services to customers and the general public.

Financial Condition

At December 31, 1999, total assets  increased $33.3 million,  or 8.1%, to $445.7
million from $412.4 million at December 31, 1998. Of this  increase,  securities
available for sale increased $31.6 million, net loans receivable increased $22.2
million and cash and due from banks increased $8.4 million.  Such increases were
primarily  offset by a $25.4  million  decrease in federal funds sold and a $7.1
million decrease in interest bearing deposits in banks.

In connection  with a reassessment of the Company's  asset/liability  management
strategy,  the  Company  did not  maintain a  portfolio  of  securities  held to
maturity at December 31,  1999.  Federal  funds sold of $25.4  million and $10.0
million of long term debt (which  consisted of Federal Home Loan Bank  advances)
were used to take  advantage of the lower  interest rate  environment by funding
purchases of securities  available  for sale.  At December 31, 1999,  securities
available  for sale  totaled  $149.1  million as compared  to $117.5  million at
December 31, 1998.

The growth in interest  bearing  deposits of $13.4  million and the  decrease of
$7.1 million of interest  -bearing deposits in banks were used primarily to fund
the  growth  in the loan  portfolio.  The  increase  in the loan  portfolio  was
primarily due to the growth of the fixed rate one- to four- family mortgage loan
and installment loan portfolios of $6.8 million and $9.6 million,  respectively.
The Company's loan portfolio  continues to grow due to the Company's offering of
competitive market interest rates.

Interest-bearing deposits increased $13.4 million to $311.6 at December 31, 1999
from $298.2 million at December 31, 1998. The most significant areas of increase
were in the  Certificate  of Deposit and IBMA Gold accounts which reached $168.9
million and $38.3  million at December  31, 1999,  respectively,  an increase of
$10.3 million and $6.6 million from $158.6 million and  $31.7million at December
31, 1998, respectively. Customers continue to be attracted to these products due
to the competitive rates being offered.


                                       -2-
<PAGE>

At December  31, 1999,  federal  funds  purchased  totaled  $7.0  million.  Such
advances were borrowed on an over-night  basis and deposited  into cash and cash
due from banks to meet potential year 2000 liquidity requirements.

Non-interest  bearing  deposits  decreased  $1.1  million  to $57.1  million  at
December  31,  1999 from $58.2  million at December  31,  1998.  Such  decreases
reflect  additions to  non-interest  bearing  deposits of $5.4 million offset by
$6.5 million in  investments  in repurchase  products.  During 1999, the Company
began to offer its corporate  customers an investment  product  fashioned in the
form of a repurchase  agreement.  Under the terms of the agreement,  deposits in
designated  demand  accounts of the customer are put into an investment  vehicle
which is used daily to purchase an interest in  designated  U.S.  Government  or
Agencies' securities. The Company in turn agrees to repurchase these investments
on a daily basis and pay the  customer  the daily  interest  earned based on the
current market rate. At December 31, 1999,  the amount of repurchase  agreements
was $6.5 million. See Note 6 to the consolidated financial statements.

At December 31, 1999, total  stockholders'  equity  decreased  $300,000 to $37.9
million from $38.2 million at December 31, 1998.  The decrease was primarily due
to a $4.1 million loss in accumulated other  comprehensive  income and dividends
paid of $2.4  million,  offset by net  income of $6.3  million  for the  period.
Additionally,  on November  18, 1999,  the Board of  Directors  approved a stock
repurchase plan. The Company repurchased  approximately 2,600 shares of stock at
an average cost of approximately  $33 a share.  During fiscal 2000, based on the
availability, the Company plans to repurchase up to 148,000 of its shares.

Accumulated other  comprehensive  income decreased as a result of changes in the
net unrealized  (loss) on the available for sale  securities due to fluctuations
in  interest  rates.  Pursuant  to  generally  accepted  accounting  principles,
securities  available  for sale are  recorded  at current  market  value and net
unrealized gains or losses on such securities are excluded from current earnings
and  reported  net of  income  taxes,  as part of  comprehensive  income,  until
realized.  Because of interest rate volatility,  the Company's accumulated other
comprehensive  income could  materially  fluctuate  for each interim  period and
year-end.  The majority of the  accumulated  unrealized  loss  resulted from the
Company's investment in U.S. government agencies and mortgage backed securities.
The decrease in market value of the investment  securities available for sale is
considered  temporary  in nature and will not affect  the  Company's  net income
until the securities are sold. The Company plans to hold these  securities until
maturity or until the market values of these securities increase.

Analysis of Net Interest Income

The Company's results of operations are primarily  dependent on its net interest
income,  which is the difference  between the interest  income earned on assets,
primarily  loans and  investments,  and the  interest  expense  on  liabilities,
primarily  deposits  and  borrowings.   Net  interest  income  may  be  affected
significantly  by general  economic and  competitive  conditions and policies of
regulatory  agencies,  particularly those with respect to market interest rates.
The  results of  operations  are also  influenced  by the level of  non-interest
expenses,  such as employee  salaries  and benefits  and other  income,  such as
loan-related fees and fees on deposit-related services.

                                      -3-
<PAGE>

Results of Operations

Net income increased  approximately  $535,000,  or 9.2%, to $6.3 million for the
year ended  December 31, 1999 from $5.8 million for the year ended  December 31,
1998.  At December  31, 1998,  net income  increased  approximately  $600,000 or
11.5%,  to $5.8 million from $5.2 million for the year ended  December 31, 1997.
The increase in net income for 1999 and 1998 was primarily  attributable  to the
increases in the average  balances of interest  earning  assets of $49.4 million
and $33.9 million, respectively.

Net Interest Income:  Net interest income is the most  significant  component of
the Company's  income from  operations.  Net interest  income is the  difference
between  interest  received  on  interest-earning  assets  (primarily  loan  and
investment  securities)  and  interest  paid  on  interest-bearing   liabilities
(primarily  deposits and borrowed  funds).  Net interest  income  depends on the
volume and rate earned on  interest-earning  assets and the volume and  interest
rate paid on interest-bearing liabilities.

Net  interest  income  increased  $900,000,  or 6.0%,to  $15.8  million  for1999
compared to $14.9  million  for 1998.  The  increase  was  primarily  due to the
increase in average  loans of $24.6  million and average  investment  securities
available  for sale of $30.4 million  coupled with a 27 basis point  decrease in
average  cost of funds to 4.15% for 1999 from 4.42% for 1998.  The  increase  in
average  loans  and  average  investment  securities  available  for  sale  were
partially  funded by the increase in average  interest  bearing  liabilities  of
$43.7  million.  Offsetting  the increase in net interest  income was a 46 basis
point decline in the yield on average  interest earning assets to 7.22% for 1999
from 7.68% for 1998. The yield on average  interest-earning  assets declined for
1999 due to a  decrease  in  yields on loans  receivable  to 7.84% for 1999 from
8.38% for 1998, which was the result of loans refinancing at lower rates.

Net interest income  increased $1.1 million,  or 8.0%, to $14.9 million for 1998
compared to $13.8  million  for 1997.  The  increase  was  primarily  due to the
increase  for  average  loans of  $21.6  million  and the  increase  in  average
investment securities available for sale of $12.8 million.  Partially offsetting
the increase in net interest income was a 12 basis point decline in the yield on
average interest earning assets to 7.68% for 1998 from 7.80% for 1997. The yield
on average interest-earning assets declined for 1998 primarily due to a 27 basis
point decrease in yields on average investment  securities available for sale to
6.67% for 1998  from  6.94% for  1997,  which was the  result of lower  rates of
interest and dividends.

The  following  table sets forth certain  information  relating to the Company's
average balance sheet and, reflects the average yield on assets and average cost
of liabilities for the periods indicated and the average yields earned and rates
paid.  Such yields and costs are  derived by  dividing  income or expense by the
average  balance  of  assets  or  liabilities,  respectively,  for  the  periods
presented. Average balances are derived from daily balances.

                                       -4-

<PAGE>
<TABLE>
<CAPTION>
                                                                            Year Ended December 31,
                                            ----------------------------------------------------------------------------------------
                                                       1999                          1998                        1997
                                             ----------------------------- --------------------------- -----------------------------
                                             Average             Average   Average           Average   Average             Average
                                             Balance   Interest Yield/Cost Balance Interest Yield/Cost Balance  Interest  Yield/Cost
                                             -------   -------- ---------- ------- -------- ---------- -------- --------  ----------
                                                                              (Dollars in Thousands)
<S>                                          <C>       <C>       <C>     <C>      <C>       <C>    <C>         <C>        <C>
Interest-earning assets:
   Loans receivable(1)......................  $251,574  $19,711    7.84%  $226,984 $19,019    8.38% $205,399    $17,420     8.48%
   Investment securities available for
     sale(2)................................   144,544    9,195    6.36    114,078   7,606    6.67   101,301      7,035     6.94
   Investment securities held to maturity...     1,208       36    2.98      3,228     143    4.43     7,443        293     3.94
   Other interest-earning assets(3).........    10,319      500    4.85     13,956     760    5.45    10,237        542     5.29
                                               -------   ------             ------  ------           -------     ------
     Total interest earning assets..........   407,645   29,442    7.22    358,246  27,528    7.68   324,380     25,290     7.80

Non-interest earning assets.................    18,655                      19,033                    18,140
                                               -------                     -------                   -------
     Total assets...........................  $426,300                    $377,279                  $342,520
                                              ========                     =======                   =======

Interest-bearing liabilities:
  Money market accounts.....................   $56,731    2,069    3.65   $ 47,023   1,864    3.96  $ 40,347      1,521     3.77
  Certificates of deposit...................   162,668    8,418    5.17    149,598   8,322    5.56   140,039      7,851     5.61
  Other liabilities.........................   109,061    3,157    2.89     88,180   2,400    2.72    81,233      2,145     2.64
                                               -------   ------            -------  ------           -------  --  -----
     Total interest-bearing liabilities.....   328,460   13,644   4.15%    284,801  12,586   4.42%   261,619     11,517    4.40%
                                                         ------                     ------                       ------

Non-interest-bearing liabilities............    59,530                      56,150                    48,982
                                                ------                     -------                   -------
     Total liabilities......................   387,990                     340,951                   310,601
Retained earnings(4)........................    38,310                      36,328                    31,919
                                                ------                     -------                   -------
     Total liabilities and stockholders'
       equity...............................  $426,300                    $377,279                  $342,520
                                              ========                     =======                   =======
Net interest income.........................            $15,798                    $14,942                      $13,773
                                                         ======                     ======                       ======
Interest rate spread(5).....................                       3.07%                      3.26%                         3.40%
Net yield on interest-earning assets(6).....                       3.88%                      4.17%                         4.25%
Ratio of average interest-earning assets
   to average interest-bearing liabilities..                     124.11%                    125.79%                       123.99%
</TABLE>

- --------------
(1)  Average balances include  non-accrual  loans, and are net of deferred loans
     fees.
(2)  Includes interest-bearing deposits in other financial institutions.
(3)  Includes federal funds sold.
(4)  Includes  capital stock,  surplus and unrealized  holding (losses) gains on
     available for sale securities.
(5)  Interest-rate spread represents the difference between the average yield on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities.
(6)  Net yield on  interest-earning  assets  represents net interest income as a
     percentage of average interest earning assets.

                                       -5-
<PAGE>

The following table shows the effect of changes in volumes and rates on interest
income and interest expense. The changes in interest income and interest expense
attributable   to  changes  in  both   volume  and  rate  have  been   allocated
proportionately  to the changes  due to volume and the changes due to rate.  Tax
exempt  income  was  not  recalculated  on a tax  equivalent  basis  due  to the
immateriality of the change to the table resulting from a recalculation.

<TABLE>
<CAPTION>
                                                     Year Ended                       Year Ended
                                                     December 31,                     December 31,
                                          -------------------------------   -------------------------------
                                                   199 vs. 1998                      1998 vs. 1997
                                          -------------------------------   -------------------------------
                                                  Increase (Decrease)              Increase (Decrease)
                                                      Due to                            Due to
                                                      ------                            ------
                                           Volume      Rate       Net        Volume      Rate       Net
                                          ---------  ---------   -------    -------    --------   --------
                                                                     (In Thousands)
<S>                                       <C>        <C>        <C>        <C>        <C>        <C>
Interest income:
  Loans receivable .....................   $ 2,060    $(1,368)   $   692    $ 1,831    $  (232)   $ 1,599
  Investment securities available for
     sale ..............................     2,031       (442)     1,589        887       (316)       571
  Investment securities held to maturity       (89)       (18)      (107)      (166)        16       (150)
  Other interest earning assets ........      (198)       (62)      (260)       197         21        218
                                           -------    -------    -------    -------    -------    -------
     Total interest-earning assets .....     3,804     (1,890)     1,914      2,749       (511)     2,238
                                           -------    -------    -------    -------    -------    -------

Interest expense:
  Money market accounts ................       385       (180)       205        252         91        343
  Certificates of deposit ..............       727       (631)        96        536        (65)       471
  Other liabilities ....................       568        189        757        183         72        255
                                           -------    -------    -------    -------    -------    -------
     Total interest-bearing liabilities      1,680       (622)     1,058        971         98      1,069
                                           -------    -------    -------    -------    -------    -------

Net change in interest income ..........   $ 2,124    $(1,268)   $   856    $ 1,778    $  (609)   $ 1,169
                                           =======    =======    =======    =======    =======    =======
</TABLE>


Provision for Loan Losses:  The Company  recorded a provision for loan losses of
$300,000 for 1999,  1998, and 1997. The evaluation for determining the provision
includes evaluations of concentrations of credit, past loss experience,  current
economic  conditions,  amount and  composition of the loan portfolio  (including
loans being  specifically  monitored  by  management),  estimated  fair value of
underlying collateral,  loan commitments outstanding,  delinquencies,  and other
information available at such times.

The Company  will  continue to monitor  its  allowance  for loan losses and make
future  adjustments  to the  allowance  through the provision for loan losses as
economic  conditions dictate.  Management  continues to offer a wider variety of
loan  products  coupled  with the  continued  success of changing the mix of the
products offered in the loan portfolio from lower yielding loans (i.e., one- to-
four family loans) to higher  yielding  loans (i.e.,  equity loans,  multifamily
(five or more units)  buildings,  and  commercial  (non-residential  mortgages).
Although the Company  maintains its allowance for loan losses at a level that it
considers  to be adequate to provide for the  inherent  risk of loss in its loan
portfolio,  there  can be no  assurance  that  future  losses  will  not  exceed
estimated  amounts or that  additional  provisions  for loan  losses will not be
required in future  periods due to the higher  degree of credit risk which might
result from the change in the mix of the loan portfolio.

Other Income: Total other income increased  approximately $800,000, or 34.8%, to
$3.1 million for the year ended December 31, 1999 from $2.3 million for the year
ended  December 31, 1998.  This  increase was  primarily the result of overdraft
service charges on deposit  accounts,  a larger deposit base, and ATM surcharges
assessed  on  non-customers  of Irwin  Bank.  The  Company  began to assess  ATM
surcharges in January  1999.  Service fees and loan fees  increased  $400,000 to
$1.8  million  for 1999  from $1.4  million  for 1998.  Other  income  increased
$300,000 to $1.2 million for 1999 from $900,000 for 1998.

                                       -6-
<PAGE>

For the year ended December 31, 1998, total other income increased approximately
$500,000,  or 27.8%,  to $2.3  million  from  $1.8  million  for the year  ended
December 31, 1997.  This increase was primarily the result of overdraft  service
charges on deposit accounts, a larger deposit base, gains on sales of loans, and
net  investment   security  gains.  Loan  fees  and  service  charges  increased
approximately  $300,000 to $1.4 million for 1998 from $1.1 million for 1997. Net
security gains (losses) increased $65,000 to $40,000 for 1998 from ($25,000) for
1997.  Other income  increased  $162,000 to $863,000 for 1998 from  $701,000 for
1997,  primarily  due to the  recognition  of  $48,000 in gains on sale of loans
originated for sale.

Other Expenses:  Total other expenses increased approximately $800,000, or 9.5%,
to $9.2  million for 1999 from $8.4  million  for 1998.  This  increase  was the
result of pension and other employee  benefits  increasing  $176,000 to $995,000
for 1999 from $819,000 for 1998.  During 1999,  pension expense increased due to
the Company's change in accrual  assumptions  regarding the funding of the plan.
ATM expense increased $49,000 to $348,000 for 1999 from $299,000 for 1998 due to
the increase of seven  additional  automated teller machines during fiscal 1998.
Other expenses increased $500,000 to $2.8 million for 1999 from $2.3 million for
1998,  primarily  as a result of normal  costs in running a public  company.  It
should be noted that salaries remained relatively  unchanged in 1999 as compared
to1998,  primarily due to the  retirement on January 1, 1999 of two key officers
of the Company.

Total other expenses increased  approximately $700,000, or 9.1%, to $8.4 million
for 1998 from $7.7 million for 1997. This increase was mainly due to an increase
in compensation and employee  benefits of $355,000 to $4.4 million for 1998 from
$4.0  million for 1997,  as a result of an increase in the staff of the Company.
Data processing fees and ATM expenses  increased $52,000 and $32,000 to $505,000
and $299,000, respectively for 1998 from $453,000 and $267,000, respectively for
1997.  These  increases  for 1998 were  mainly due to the  addition of three new
supermarket branch locations and seven additional automated teller machines.

Year 2000

The Company relies on computers to conduct its business and information  systems
processing.  Industry  experts  were  concerned  that on January  1, 2000,  some
computers might not be able to interpret the new year properly, causing computer
malfunctions. Some banking industry experts remain concerned that some computers
may not be able to interpret  additional  dates in the year 2000  properly.  The
Company has operated and  evaluated  its computer  operating  systems  following
January 1, 2000 and has not identified  any errors or  experienced  any computer
system  malfunctions.  The Company  will  continue  to monitor  its  information
systems to assess whether its systems are at risk of misinterpreting  any future
dates and will develop, if needed,  appropriate contingency plans to prevent any
potential system malfunction or correct any system failures. The Company has not
been informed of any such problem experienced by its vendors or its customers.

However,  it is too soon to conclude that there will not be any problems arising
from the Year 2000 problem. The Company will continue to monitor its significant
vendors  of goods and  services  and  customers  with  respect  to any Year 2000
problems they may encounter, as those issues may effect the Company's ability to
continue operations,  or might adversely affect its financial position,  results
of operations  and cash flows.  At this time,  the Company does not believe that
these  potential  problems  will  materially  impact the ability to continue its
operations or effect its financial statements. Any delays, mistakes, or failures
could  have a  significant  impact  on the  Company's  financial  condition  and
profitability.

                                       -7-
<PAGE>

Liquidity And Capital Resources

The  Company's  primary  sources  of  funds  includes  savings,  deposits,  loan
repayments  and  prepayments,  cash flow from  operations and borrowing from the
Federal Home Loan Bank.  The Company uses its capital  resources  principally to
fund  loan  origination  and  purchases,  repay  maturing  borrowings,  purchase
investments,  and for short-term liquidity needs. The Company expects to be able
to  fund  or  refinance,  on a  timely  basis,  its  commitments  and  long-term
liabilities.  As of December 31,  1999,  the Company had  commitments  to extend
credit of $51.9 million.

The Company's liquid assets consist of cash and cash equivalents,  which include
investments in short-term  investments.  The level of these assets are dependent
on the Company's operating financing and investment  activities during any given
period. At December 31, 1999, cash and cash equivalents total $19.2 million.

Net cash from operating activities for 1999 totaled $6.4 million, as compared to
$5.7 million for 1998 and $6.1 million for 1997.

Net cash  used by  investing  activities  for 1999  totaled  $61.8  million,  as
compared to cash used of $30.1 million for 1998 and $32.3 million for 1997.  The
increase of $31.7  million for 1999 was mainly  attributed  to net  increases in
purchases of available for sale securities.  Net cash used to purchase available
for sale securities for 1999 totaled $32.5 million. The decrease of $2.2 million
for 1998 was mainly  attributed  to a net decrease in  purchases  of  investment
securities  available for sale. Net cash used to purchase investment  securities
totaled $7.4 million for 1998 compared to cash used of $9.4 million for 1997.

Net cash from financing  activities for the year ended December 31, 1999 totaled
$31.2 million,  as compared to cash from  financing  activities of $40.1 million
for 1998 and $29.1  million  for 1997.  The $8.8  million  decrease in cash from
financing  activities  for 1999  was a result  of a $19.8  million  decrease  in
deposits  and  repayment  of $2.0  million  in long term debt.  Offsetting  such
decrease was the  introduction of securities sold under agreements to repurchase
totaling $6.5 million and federal funds purchased which totaled $7.0 million for
the year ended  December  31,  1999.  The $11.0  million  increase  in cash from
financing  activities for 1998 was a result of net increases in deposits of $1.5
million and long term Federal Home Loan Bank advances of $10.0 million for 1998.

Liquidity may be adversely  affected by unexpected  deposit outflows,  excessive
interest rates paid by competitors,  and similar  matters.  Management  monitors
projected  liquidity needs and determines the level desirable,  based in part on
the  Company's  commitment  to make  loans and  management's  assessment  of the
Company's  ability to generate  funds.  The  Company is also  subject to federal
regulations that impose certain minimum capital requirements.

                                       -8-
<PAGE>

MARKET RISK

Market risk is the risk of loss from adverse changes in market prices and rates.
The Company's  market risk arises  primarily from interest rate risk inherent in
its  lending,   investment   and  deposit  taking   activities.   The  Company's
profitability  is  affected by  fluctuations  in  interest  rates.  A sudden and
substantial  increase in interest rates may adversely impact the Bank's earnings
to the extent that the  interest  rates borne by assets and  liabilities  do not
change at the same speed,  to the same extent or on the same basis. To that end,
management actively monitors and manages its interest rate risk exposure.

The  principal  objective of the Company's  interest rate risk  management is to
evaluate the interest  rate risk  inherent in certain  balance  sheet  accounts,
determine the level of risk appropriate given the Company's  business  strategy,
operating  environment,  capital and  liquidity  requirements,  and  performance
objectives,  and mange the risk consistent with the Board of Directors' approved
guidelines.   Through  such  management,  the  Company  seeks  to  minimize  the
vulnerability  of its  operations  to changes in interest  rates.  The Company's
Board of  Directors  reviews  the  interest  rate  risk  position  monthly.  The
Company's  Asset/Liability  Committee  is  comprised  of  the  Company's  senior
management under the direction of the Board of Directors, with senior management
responsible  for  reviewing  with the  Board of  Directors  its  activities  and
strategies, the effect of those strategies on the Company's net interest margin,
the market value of the portfolio and the effect that changes in interest  rates
will have on the Company's portfolio and the Company's exposure limits.

The Company utilizes the following strategies to manage interest rate risk:

     o    when market conditions  permit, to originate and hold in its portfolio
          adjustable rate loans;

     o   sell  fixed rate  mortgage  loans  that  conform  to  Federal  National
         Mortgage  Association  guidelines  when sales can be  achieved on terms
         favorable to the Company;

     o   lengthen the maturities of its  liabilities  when deemed cost effective
         through the utilization of Federal Home Loan Bank advances;

     o   purchase   mortgage-backed   securities  for  the  available  for  sale
         securities  portfolio  with cash flows that can be reinvested in higher
         earning instruments when interest rates rise; and

     o   generally, maintain securities in the available for sale portfolio that
         are short  term to offset  the risk of long term  fixed  rate  mortgage
         loans in a rising rate environment.

                                      -9-
<PAGE>

The following table shows the Company's financial instruments that are sensitive
to changes in interest  rates,  categorized  by expected  maturity or  repricing
maturity,  and the  instruments'  fair values at December 31, 1999.  Market risk
sensitive  instruments are generally  defined as those  instruments  that can be
adversely  impacted by changes in market interest rates.  The Company  currently
does  not  participate  in  hedging  programs,  interest  rate  swaps  or  other
activities   involving  the  use  of  off-balance  sheet  derivative   financial
instruments,  but  may do so in the  future  to  mitigate  interest  rate  risk.
 .Expected  maturities are  contractual  maturities  adjusted for  prepayments of
principal.  The Company uses  certain  assumptions  to estimate  fair values and
expected maturities.  For assets, expected maturities are based upon contractual
maturity, call dates and projected repayments of principal. For interest earning
assets, no prepayments are assumed. For interest bearing liabilities, negotiable
order of  withdrawal  ("NOW")  accounts,  money  market  accounts,  and  similar
interest  bearing  demand  accounts  are  subject  to  immediate  withdrawal  or
repricing and are therefore presented in the earliest period in the table.

Expected Maturity/Principal Repayment at December 31,

<TABLE>
<CAPTION>
                                                                                      Total        Book      Fair
                                 2000       2001       2002       2003       2004   Thereafter     Fair      Value
                               --------   --------   --------   --------   -------- ----------   --------   --------
                                                                 (Dollars in thousands)
<S>                           <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
Interest-earning assets
Mortgage loans .............   $ 12,121   $  6,479   $  6,505   $  6,339   $  6,624   $ 92,280   $130,348   $129,163
Home equity loans,
  second mortgage
  loans, student loans,
  credit cards, other
  loans ....................     21,246     11,689     10,427      8,941      6,557     20,166     79,026     80,225
Commercial loans,
  municipal loans ..........     22,607      3,963      3,346      2,530      1,953     19,242     53,641     51,011
Investment securities
  available for sale .......      1,398     12,044     14,143      8,098     10,111    108,121    153,915    149,099

Interest-bearing liabilities
NOW and other
  transaction accounts .....     30,963         --         --         --         --         --     30,963     30,974
Money market and
  other savings
  accounts .................    111,688         --         --         --         --         --    111,688    111,860
Certificates of
  deposits .................    114,991     20,001     11,114     13,475      4,305      5,045    168,931    169,312
Federal home loan
  bank of Pittsburgh
  advances .................         --      2,000         --         --     10,000     10,000     22,000     20,186

</TABLE>

                                      -10-
<PAGE>
EDWARDS   Certified Public Accountants                A Professional Corporation
LEAP &    ----------------------------------------------------------------------
SAUER     500 Warner Centre, 332 Fifth Avenue, Pittsburgh, PA 15222
          Phone: 412-281-9211 Fax: 412-281-2407

                          INDEPENDENT AUDITORS' REPORT



To the Board of Directors
IBT Bancorp, Inc.
Irwin, Pennsylvania


       We have  audited  the  accompanying  consolidated  balance  sheets of IBT
Bancorp, Inc. (the Bancorp), and subsidiary as of December 31, 1999 and 1998 and
the related consolidated  statements of income,  changes in stockholders' equity
and cash flows for each of the three  years in the  period  ended  Decmeber  31,
1999. These  consolidated  financial  statements are the  responsibliity  of the
Bancorp's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements based on our audits.

       We conducted our audits in accordance  with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

       In our opinion,  the consolidated  financial statements referred to above
present fairly, in all material respects, the financial position of IBT Bancorp,
Inc. and  subsidiary  as of December  31, 1999 and 1998,  and the results of its
operations  and its cash flows for each of the three  years in the period  ended
December 31, 1999 in conformity with generally accepted accounting principles.




/s/Edwards, Leap & Sauer

Pittsburgh, Pennsylvania
February 1, 2000



                                      -11-
<PAGE>

                          CONSOLIDATED BALANCE SHEETS

                        IBT BANCORP, INC. AND SUBSIDIARY
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                             December 31,
                                                                                   ------------------------------
                                                                                       1999             1998
                                                                                   -------------    -------------
<S>                                                                               <C>              <C>
 ASSETS
      Cash and due from banks ..................................................   $  19,171,977    $  10,767,316
      Interest-bearing deposits in banks .......................................          92,590        7,196,998
      Federal funds sold .......................................................            --         25,432,000
      Certificates of deposit ..................................................       3,000,000             --
      Securities available for sale ............................................     149,098,906      117,469,947
      Securities held to maturity (Market value of
           $2,554,545 at December 31, 1998) ....................................            --          2,569,215
      Federal Home Loan Bank stock, at cost ....................................       1,964,300        1,308,100
      Loans, net ...............................................................     260,502,270      238,304,491
      Premises and equipment, net ..............................................       4,728,702        4,879,133
      Other assets .............................................................       7,162,670        4,438,743
                                                                                   -------------    -------------

Total Assets ...................................................................   $ 445,721,415    $ 412,365,943
                                                                                   =============    =============

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities
      Deposits
           Non-interest bearing ................................................   $  57,097,999    $  58,208,466
           Interest-bearing ....................................................     311,582,486      298,174,672
                                                                                   -------------    -------------

           Total deposits ......................................................     368,680,485      356,383,138

      Repurchase agreements ....................................................       6,456,597             --
      Federal funds purchased ..................................................       7,000,000             --
      Accrued interest and other liabilities ...................................       3,679,053        3,781,876
      Long-term debt ...........................................................      22,000,000       14,000,000
                                                                                   -------------    -------------

      Total liabilities ........................................................     407,816,135      374,165,014

Stockholders' Equity
      Capital stock, par value $1.25,  50,000,000 shares  authorized,
           shares issued, 3,021,174 and 3,023,799 shares outstanding at December
           31, 1999 and December 31, 1998, respectively ........................       3,779,749        3,779,749
      Surplus ..................................................................       2,073,102        2,073,102
      Retained earnings ........................................................      35,318,637       31,401,922
      Accumulated other comprehensive income ...................................      (3,178,596)         946,156
                                                                                   -------------    -------------
                                                                                      37,992,892       38,200,929
      Less:  Treasury stock, at cost ...........................................         (87,612)            --
                                                                                   -------------    -------------
      Total stockholders' equity ...............................................      37,905,280       38,200,929
                                                                                   -------------    -------------

Total Liabilities and Stockholders' Equity .....................................   $ 445,721,415    $ 412,365,943
                                                                                   =============    =============
</TABLE>
              The accompanying notes are an integral part of these
                       consolidated financial statements

                                      -12-
<PAGE>
                       CONSOLIDATED STATEMENTS OF INCOME

                        IBT BANCORP, INC. AND SUBSIDIARY

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                          Years ended December 31,
                                                 ------------------------------------------
                                                      1999           1998           1997
                                                 ------------   ------------   ------------
<S>                                             <C>            <C>            <C>
Interest Income
        Loans ................................   $ 19,711,127   $ 19,019,181   $ 17,419,848
        Investment securities ................      9,231,496      7,748,537      7,328,166
        Federal funds sold ...................        499,811        760,495        541,950
                                                 ------------   ------------   ------------

        Total interest income ................     29,442,434     27,528,213     25,289,964

Interest Expense
        Deposits .............................     12,473,855     12,174,469     11,270,826
        Long-term debt .......................        974,405        411,647        246,440
        Repurchase agreements ................        195,328           --             --
                                                 ------------   ------------   ------------

        Total interest expense ...............     13,643,588     12,586,116     11,517,266
                                                 ------------   ------------   ------------

Net Interest Income ..........................     15,798,846     14,942,097     13,772,698

Provision for Loan Losses ....................        300,000        300,000        300,000
                                                 ------------   ------------   ------------

Net Interest Income after Provision ..........     15,498,846     14,642,097     13,472,698
for Loan Losses

Other Income (Losses)
        Service fees .........................      1,786,055      1,430,426      1,116,493
        Net investment security gains (losses)         23,507         40,411        (24,890)
        Other income .........................      1,242,698        862,674        701,154
                                                 ------------   ------------   ------------

        Total other income ...................      3,052,260      2,333,511      1,792,757

Other Expenses
        Salaries .............................      3,566,947      3,573,257      3,249,465
        Pension and other employee benefits ..        994,960        818,669        787,345
        Occupancy expense ....................        949,662        903,112        847,073
        Data processing expense ..............        535,108        505,484        452,899
        ATM expense ..........................        348,414        298,843        267,071
        FDIC insurance .......................         40,332         38,206         35,988
        Other expenses .......................      2,797,538      2,300,531      2,043,339
                                                 ------------   ------------   ------------

        Total other expenses .................      9,232,961      8,438,102      7,683,180
                                                 ------------   ------------   ------------

Income Before Income Taxes ...................      9,318,145      8,537,506      7,582,275

Provision for Income Taxes ...................      2,982,391      2,736,576      2,388,759
                                                 ------------   ------------   ------------

Net income ...................................   $  6,335,754   $  5,800,930   $  5,193,516
                                                 ============   ============   ============

Net Income per Share of Capital Stock ........   $       2.10   $       1.92   $       1.72
                                                 ============   ============   ============
</TABLE>
              The accompanying notes are an integral part of these
                       consolidated financial statements

                                      -13-

<PAGE>
                      CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

                                    IBT BANCORP, INC. AND SUBSIDIARY

- --------------------------------------------------------------------------------

  Years Ended December 31, 1999, 1998 and 1997
<TABLE>
<CAPTION>

                                                                                     Accumulated
                                                                                        Other
                                 Capital                             Retained       Comprehensive      Treasury
                                  Stock            Surplus           Earnings           Income          Stock              Total
                              ---------------  ----------------   ----------------  ----------------   ---------   ----------------
<S>                          <C>              <C>                <C>               <C>                <C>          <C>
Balance at
December 31, 1996............ $    1,200,000   $     2,400,000    $    26,134,707   $       355,093    $       -    $    30,089,800

Comprehensive Income
    Net income...............                                           5,193,516                                         5,193,516
    Other comprehensive
      income, net of tax:
      Change in net
        unrealized holding
        gains on securities
        available for sale,
        net of deferred
        income tax of
        $285,672.............                                                               554,542                         554,542
                                                                                                                    ----------------

          Total Comprehensive
          Income.............                                                                                             5,748,058

Cash dividends...............                                          (1,536,000)                                       (1,536,000)
                              ---------------  ----------------   ----------------  ----------------     --------   ----------------
Balance at
December 31, 1997............ $    1,200,000   $     2,400,000    $    29,792,223   $       909,635            -    $    34,301,858

Comprehensive Income
    Net income...............                                           5,800,930                                         5,800,930
    Other comprehensive
      income, net of tax:
      Change in net
        unrealized holding
        gains on securities
        available for sale,
        net of deferred
        income tax of
        $43,853..............                                                                85,127                          85,127

      Less: reclassification
        adjustment, net of
        deferred income
        tax benefit of
        $25,039..............                                                               (48,606)                        (48,606)
                                                                                                                      --------------
                                                                                                                             36,521
                                                                                                                      --------------
          Total Comprehensive
          Income.............                                                                                             5,837,451

Cash dividends...............                                          (1,938,380)                                       (1,938,380)
5% stock dividend............         59,916         2,192,935         (2,252,851)

Three-for-one stock split....      2,519,833        (2,519,833)
                                -------------  ----------------   ----------------  ----------------     --------   ----------------
Balance at
December 31, 1998............ $    3,779,749   $     2,073,102    $    31,401,922   $       946,156    $       -    $    38,200,929

</TABLE>
              The accompanying notes are an integral part of these
                       consolidated financial statements

                                      -14-
<PAGE>
         CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY  (CONTINUED)

                        IBT BANCORP, INC. AND SUBSIDIARY

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                       Years Ended December 31, 1999, 1998 and 1997
                          ----------------------------------------------------------------------------------------------------------
                                                                                     Accumulated
                                                                                        Other
                               Capital                              Retained        Comprehensive       Treasury
                                Stock            Surplus            Earnings             Income          Stock           Total
                           ----------------- -----------------  ------------------  ----------------- ------------  ---------------
<S>                       <C>               <C>                <C>                 <C>               <C>           <C>
Balance at
December 31, 1998..........$      3,779,749  $      2,073,102   $      31,401,922   $        946,156  $         -   $   38,200,929

Comprehensive Income
    Net income.............                                             6,335,754                                        6,335,754
    Other comprehensive
      income, net of tax:
      Change in net
        unrealized holding
        gains on securities
        available for sale,
        net of deferred
        income benefit of
        $2,034,128.........                                                               (3,948,601)                   (3,948,601)

      Less: reclassification
        adjustment, net of
        deferred income
        tax benefit of
        $90,744............                                                                 (176,151)                     (176,151)
                                                                                                                      -------------
                                                                                                                        (4,124,752)
                                                                                                                      -------------
        Total Comprehensive
          Income...........                                                                                              2,211,002

Cash dividends.............                                            (2,419,039)                                      (2,419,039)

Purchase of Treasury Stock.                                                                               (87,612)         (87,612)
                           ----------------- -----------------  ------------------  ----------------- ------------  ---------------

Balance at
December 31, 1999..........$      3,779,749  $      2,073,102   $      35,318,637   $     (3,178,596) $   (87,612)  $   37,905,280
                           ================= =================  ==================  ================= ============  ===============
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements

                                      -15-
<PAGE>
                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                        IBT BANCORP, INC. AND SUBSIDIARY

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                             Years ended December 31,
                                                                  --------------------------------------------
                                                                      1999            1998            1997
                                                                  ------------    ------------    ------------
<S>                                                              <C>             <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES
      Net income ..............................................   $  6,335,754    $  5,800,930    $  5,193,516
      Adjustments to reconcile net cash
      from operating activities:
      Depreciation ............................................        499,068         482,000         422,349
      Net amortization/accretion of
      premiums and discounts ..................................         20,934             971          21,528
      Net investment security (gains) losses ..................        (23,507)        (40,411)         24,890
      Provision for loan losses ...............................        300,000         300,000         300,000
      Increase (decrease) in cash due to
      changes in assets and liabilities:
      Other assets ............................................       (599,055)       (770,061)       (117,583)
      Accrued interest and other liabilities ..................       (102,823)        (56,069)        227,984
                                                                  ------------    ------------    ------------

Net Cash From Operating Activities ............................      6,430,371       5,717,360       6,072,684

CASH FLOWS FROM INVESTING ACTIVITIES
      Net change in certificate of deposit ....................     (3,000,000)           --              --
      Proceeds from sales of securities available for sale ....      7,579,149       2,166,459       5,542,274
      Proceeds from maturities of securities held to maturity .      2,569,215       3,285,760       2,099,919
      Proceeds from maturities of securities available for sale     50,293,783      48,173,553      32,334,987
      Purchase of securities available for sale ...............    (95,748,942)    (61,085,311)    (49,392,205)
      Net loans made to customers .............................    (22,497,779)    (22,117,884)    (22,109,893)
      Purchases of premises and equipment .....................       (348,637)       (433,875)       (633,603)
      Purchase of Federal Home Loan Bank stock ................       (656,200)       (137,400)       (149,000)
                                                                  ------------    ------------    ------------

Net Cash Used By Investing Activities .........................    (61,809,411)    (30,148,698)    (32,307,521)

CASH FLOWS FROM FINANCING ACTIVITIES
      Net increase in deposits ................................     12,297,347      32,065,713      30,617,935
      Net increase in securities sold
      under agreements to repurchase ..........................      6,456,597            --              --
      Federal funds purchased .................................      7,000,000            --              --
      Dividends ...............................................     (2,419,039)     (1,938,380)     (1,536,000)
      Proceeds from long-term debt ............................     10,000,000      10,000,000            --
      Repayment of long-term debt .............................     (2,000,000)           --              --
      Purchase of treasury stock ..............................        (87,612)           --              --
                                                                  ------------    ------------    ------------

Net Cash From Financing Activities ............................     31,247,293      40,127,333      29,081,935
                                                                  ------------    ------------    ------------

Net Change in Cash and Cash Equivalents .......................    (24,131,747)     15,695,995       2,847,098

Cash and Cash Equivalents at Beginning
of Year .......................................................     43,396,314      27,700,319      24,853,221
                                                                  ------------    ------------    ------------

Cash and Cash Equivalents at End of Year ......................   $ 19,264,567    $ 43,396,314    $ 27,700,319
                                                                  ============    ============    ============
</TABLE>
              The accompanying notes are an integral part of these
                       consolidated financial statements

                                      -16-
<PAGE>
               CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                        IBT BANCORP, INC. AND SUBSIDIARY

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                               Years Ended December 31,
                                                     -------------------------------------------
                                                         1999           1998             1997
                                                     ------------   ------------   -------------

<S>                                                 <C>             <C>            <C>
SUPPLEMENTAL DISCLOSURES

       Cash payments for:
           Interest ..............................   $ 13,736,652    $ 12,629,351    $ 11,145,980

           Income taxes ..........................   $  2,987,643    $  2,716,954    $  2,281,582


NON CASH TRANSACTIONS

       Recorded unrealized (losses) gains
           on securities available for sale
           at December 31.........................   $ (4,816,056)   $  1,433,568    $  1,378,233

       Deferred income (benefit) taxes on recorded
           unrealized (losses) gains on securities
           available for sale at December 31 .....   $ (1,637,460)   $    487,412    $    468,598

       Loans transferred to foreclosed real estate
           during the year .......................   $    211,410    $    178,548    $      7,200

       Capital stock distributed as dividend

           Capital stock .........................   $       --      $     59,916    $       --
           Surplus ...............................   $       --      $  2,192,935    $       --

       Three-for-one stock split in the form of a
           stock dividend

           Capital stock .........................   $       --      $  2,519,833    $       --
           Surplus ...............................   $       --      $ (2,519,833)   $       --
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements

                                      -17-

<PAGE>
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        IBT BANCORP, INC. AND SUBSIDIARY

                  Years Ended December 31, 1999, 1998 and 1997

- --------------------------------------------------------------------------------

NOTE 1 -- SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations: IBT Bancorp, Inc. (the Bancorp), is a bank holding company
whose  principal  activity is the ownership  and  management of its wholly owned
subsidiary,  Irwin Bank and Trust Company (the Bank). The Bank is a full service
state  chartered  commercial  banking  institution  and  provides  a variety  of
financial  services to  individuals  and  corporate  customers  through its five
branch offices, a loan center, four supermarket branches and main office located
in  Southwestern   Pennsylvania.   The  Bank's  primary  deposit   products  are
non-interest  and  interest-bearing  checking  accounts,  savings  accounts  and
certificates of deposit.  Its primary  lending  products are  single-family  and
multi-family residential loans, installment loans and commercial loans.

Principles of Consolidation:  The consolidated  financial statements include the
accounts of the Bancorp and the Bank. All significant intercompany accounts have
been  eliminated  in the  consolidation.  IBT Bancorp,  Inc.  transacts no other
material business.

Use of Estimates:  The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Material  estimates that are  particularly  susceptible  to  significant  change
relate to the  determination  of the allowance for loan losses and the valuation
of real estate  acquired in connection  with  foreclosures or in satisfaction of
loans.  In connection with the  determination  of the allowances for loan losses
and  foreclosed  real estate,  management  obtains  independent  appraisals  for
significant properties.

Investment  Securities:  All investments in debt and equity securities are to be
classified  into three  categories.  Securities  which  management  has positive
intent and ability to hold until  maturity are  classified  as held to maturity.
Securities  held to maturity are stated at cost,  adjusted for  amortization  of
premium and  accretion of discount  computed on a level yield basis.  Securities
that are bought and held principally for the purpose of selling them in the near
term are classified as trading  securities.  All other securities are classified
as  available  for sale  securities.  Unrealized  holding  gains and  losses for
trading securities are included in earnings. Unrealized holding gains and losses
for available for sale securities are excluded from earnings and reported net of
income taxes as a separate component of stockholders' equity until realized.  At
this time,  management  has no intention of  establishing  a trading  securities
classification.

Interest and dividends on securities are reported as interest income.  Gains and
losses  realized on sales of securities  represent the  differences  between net
proceeds and carrying values determined by the specific identification method.

Loans  and  Allowance  for Loan  Losses:  Loans are  stated at unpaid  principal
balances,  less the  allowance  for loan losses and net  deferred  loan fees and
unearned discounts.

Unearned  discounts on certain  loans are  recognized as income over the term of
the loans using a method that approximates the interest method.

Loan  origination  and commitment  fees, as well as certain  direct  origination
costs,  are deferred and amortized as a yield  adjustment  over the lives of the
related loans using the interest  method.  Amortization of deferred loan fees is
discontinued when a loan is placed on nonaccrual status.

                                      -18-
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        IBT BANCORP, INC. AND SUBSIDIARY

                  Years Ended December 31, 1999, 1998 and 1997

- --------------------------------------------------------------------------------

NOTE 1 -- SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

The allowance for loan losses is  maintained at a level which,  in  management's
judgement,  is  adequate  to  absorb  potential  losses  inherent  in  the  loan
portfolio.  The amount of the allowance is based on  management's  evaluation of
the collectibility of the loan portfolio, including the nature of the portfolio,
credit concentrations,  trends in historical loss experience,  specific impaired
loans,  and economic  conditions.  Allowances for impaired  loans  generally are
determined  based on collateral  values or the present  value of estimated  cash
flows.  The  allowance  is increased  by a provision  for loan losses,  which is
charged to expense,  and reduced by  charge-offs,  net of recoveries.  Loans are
placed on  nonaccrual  status  when they are 90 days past due,  unless  they are
adequately collateralized and in the process of collection.

Premises  and  Equipment:  Premises  and  equipment  are  stated  at  cost  less
accumulated  depreciation  computed on both the  straight-line  and  accelerated
methods over the estimated useful lives of the assets. Costs for maintenance and
repairs are expensed  currently.  Cost of major  additions or  improvements  are
capitalized.

Other Real Estate Owned (OREO):  Real estate  acquired in satisfaction of a loan
and  in-substance  foreclosures  are  reported  in  other  assets.  In-substance
foreclosures are properties in which a borrower, with little or no equity in the
collateral,  effectively  abandons  control of the  property  or has no economic
interest to continue  involvement  in the property.  The  borrower's  ability to
rebuild  equity  based  on  current  financial  conditions  also  is  considered
doubtful.  Properties acquired by foreclosure or deed in lieu of foreclosure and
properties  classified as in-substance  foreclosures are transferred to OREO and
recorded at the lower of cost or fair value less estimated costs to sell.  Costs
to maintain the assets,  subsequent  write-downs to reflect declines in the fair
value of the  property and  subsequent  gains and losses  attributable  to their
disposal are included in other income and expenses.

Income  Taxes:  The Bancorp  uses an asset and  liability  approach to financial
accounting and reporting for income taxes.  Deferred tax assets and  liabilities
are  recognized  for the future tax  consequences  attributable  to  differences
between  the  financial  statement  carrying  amounts  of  existing  assets  and
liabilities and their respective tax bases.  Deferred tax assets and liabilities
are measured  using enacted tax rates expected to apply to taxable income in the
years in which those  temporary  differences  are  expected to be  recovered  or
settled. Valuation allowances are established, when necessary to reduce deferred
tax assets to the amount expected to be realized.  Income tax expense is the tax
payable or refundable  for the period plus or minus the change during the period
in deferred tax assets and liabilities.  The Bancorp files consolidated  Federal
income tax returns with its subsidiary.

Earnings  per  Share:  Earnings  per  share are  calculated  on the basis of the
weighted  average  number of shares  outstanding.  The weighted  average  shares
outstanding,  giving  retroactive  effect of the stock dividend and stock split,
described in Note 17, was  $3,023,770,  $3,023,799  and $3,023,799 for the years
ended December 31, 1999, 1998, and 1997, respectively.

Cash  Equivalents:  For purposes of the  Statements  of Cash Flows,  the Bancorp
considers all highly liquid debt instruments  purchased with a maturity of three
months  or less to be cash  equivalents.  The  Bancorp  considers  all  cash and
amounts due from  depository  institutions,  interest-bearing  deposits in other
banks, except certificates of deposit with maturities of more than three months,
and federal funds sold to be cash  equivalents for purposes of the statements of
cash flows.

                                      -19-
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        IBT BANCORP, INC. AND SUBSIDIARY

                  Years Ended December 31, 1999, 1998 and 1997

- --------------------------------------------------------------------------------

NOTE 1 -- SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Reclassification of Prior Year's Statements: - Certain previously reported items
have been  reclassified  to conform to the current year's  classifications.  The
reclassifications  have  no  effect  on  total  assets,  total  liabilities  and
stockholders' equity, or net income.

NOTE 2 -- INVESTMENT SECURITIES

Investment securities available for sale consist of the following:
<TABLE>
<CAPTION>
                                                                               December 31, 1999
                                           -----------------------------------------------------------------------------------------
                                                                          Gross                 Gross
                                                Amortized              Unrealized             Unrealized               Market
                                                   Cost                   Gains                 Losses                  Value
                                           ---------------------   --------------------   -------------------   --------------------
<S>                                        <C>                     <C>                    <C>                   <C>
Obligations of
      U.S. Government Agencies             $         93,081,432    $                 -    $       (2,337,153)   $        90,744,279
Obligations of State and
      political sub-divisions                        10,855,620                  3,791              (323,614)            10,535,797
Mortgage-backed securities                           49,245,605                      -            (2,240,851)            47,004,754
Other securities                                        577,895                  5,713                     -                583,608
Equity securities                                       154,410                 76,058                     -                230,468
                                           ---------------------   --------------------   -------------------   --------------------
                                           $        153,914,962    $            85,562    $       (4,901,618)   $       149,098,906
                                           =====================   ====================   ===================   ====================
</TABLE>
<TABLE>
<CAPTION>

                                                                               December 31, 1998
                                           -----------------------------------------------------------------------------------------
                                                                          Gross                 Gross
                                                Amortized              Unrealized             Unrealized               Market
                                                   Cost                   Gains                 Losses                  Value
                                           ---------------------   --------------------   -------------------   --------------------
<S>                                        <C>                     <C>                    <C>                   <C>
U.S. Treasury securities                   $          5,516,405    $            99,700    $                -    $         5,616,105
Obligations of
      U.S. Government Agencies                       68,446,065              1,130,425               (36,510)            69,539,980
Obligations of State and
      political sub-divisions                         8,026,140                233,928               (59,756)             8,200,312
Mortgage-backed securities                           33,255,689                148,555              (177,050)            33,227,194
Other securities                                        637,670                      7                     -                637,677
Equity securities                                       154,410                 94,269                     -                248,679
                                           ---------------------   --------------------   -------------------   --------------------
                                           $        116,036,379    $         1,706,884    $         (273,316)   $       117,469,947
                                           =====================   ====================   ===================   ====================
</TABLE>
                                      -20-
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        IBT BANCORP, INC. AND SUBSIDIARY

                  Years Ended December 31, 1999, 1998 and 1997

- --------------------------------------------------------------------------------

NOTE 2 -- INVESTMENT SECURITIES (CONTINUED)

Investment  securities held to maturity consist of the following at December 31,
1998. All of these securities matured during 1999.

<TABLE>
<CAPTION>

                                                                               December 31, 1998
                                                ------------------------------------------------------------------------------------
                                                                           Gross                 Gross
                                                    Amortized            Unrealized           Unrealized              Market
                                                       Cost                Gains                Losses                 Value
                                                -------------------  -------------------   ------------------   --------------------
<S>                                            <C>                  <C>                   <C>                  <C>
Obligations of
      U.S. Government Agencies                  $        2,500,000   $                -    $         (14,375)   $         2,485,625
Mortgage-backed securities                                  69,215                    -                 (295)                68,920
                                                -------------------  -------------------   ------------------   --------------------
                                                $        2,569,215   $                -    $         (14,670)   $         2,554,545
                                                ===================  ===================   ==================   ====================
</TABLE>

Gross  realized  gains  and  losses  on calls  and  sales of  available-for-sale
securities were:
<TABLE>
<CAPTION>
                                                                                          Years Ended December 31,
                                                                        ------------------------------------------------------------
                                                                             1999                 1998                  1997
                                                                        -------------------  -------------------  ------------------
<S>                                                                  <C>                   <C>                  <C>
Gross realized gains:
U.S. Treasury securities..................................           $           21,143    $               -    $                 -
Obligations of U.S. Government Agencies...................                        9,790               58,191                  8,108
Obligations of state and political sub-divisions..........                            -                3,121                      -
Mortgage-backed securities................................                       22,261                    -                      -
                                                                     -------------------   ------------------   --------------------
                                                                     $           53,194    $          61,312    $             8,108
                                                                     ===================   ==================   ====================

Gross realized losses:
Obligations of U.S. Government Agencies...................           $           29,687    $               -    $                 -
Mortgage-backed securities................................                            -               20,901                 32,998
                                                                     -------------------   ------------------   --------------------
                                                                     $           29,687    $          20,901    $            32,998
                                                                     ===================   ==================   ====================
</TABLE>
The  amortized  cost and  estimated  market value of the  investment  securities
available  for sale at December 31, 1999,  by  contractual  maturity,  are shown
below.  Expected  maturities  will differ from  contractual  maturities  because
issuers  have the right to call or prepay  obligations  with or without  call or
prepayment penalties.

                                      -21-
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        IBT BANCORP, INC. AND SUBSIDIARY

                  Years Ended December 31, 1999, 1998 and 1997

- --------------------------------------------------------------------------------

NOTE 2 -- INVESTMENT SECURITIES (CONTINUED)

The  amortized  cost and  estimated  market value of the  investment  securities
available for sale at December 31, 1999 are as follows:
<TABLE>
<CAPTION>
                                                                                       Amortized                  Market
                                                                                         Cost                      Value
                                                                                 ----------------------   ------------------------

<S>                                                                             <C>                      <C>
Due in one year or less..............................................            $           1,398,360    $             1,393,322
Due after one year through five years................................                       44,396,393                 43,639,538
Due after five years through ten years...............................                       39,721,291                 38,791,345
Due after ten years, includes equity securities......................                       68,398,918                 65,274,701
                                                                                 ----------------------   ------------------------
                                                                                 $         153,914,962    $           149,098,906
                                                                                 ======================   ========================
</TABLE>

As a member of the  Federal  Home Loan Bank of  Pittsburgh  (FHLB),  the Bank is
required to  maintain a minimum  amount of FHLB  stock.  The  minimum  amount is
calculated  based  on  level  of  assets,  residential  real  estate  loans  and
outstanding  FHLB  advances.  At  December  31,  1999 and  1998,  the Bank  held
$1,964,300 and $1,308,100, respectively, of FHLB stock.


NOTE 3 -- LOANS

Major classifications of loans are as follows:
<TABLE>
<CAPTION>

                                                                                                    December 31,
                                                                                   -----------------------------------------------
                                                                                          1999                      1998
                                                                                   --------------------     ----------------------
<S>                                                                             <C>                      <C>
Mortgage.............................................................            $         130,347,599    $           123,494,185
Home equity credit...................................................                        8,885,737                  8,588,588
Installment..........................................................                       61,983,558                 52,418,443
Commercial...........................................................                       47,293,848                 45,232,281
PHEAA................................................................                        6,166,194                  5,043,415
Municipal............................................................                        6,346,773                  3,615,536
Credit cards.........................................................                        1,780,360                  1,807,547
Other................................................................                          210,097                    476,655
                                                                                 ----------------------   ------------------------
                                                                                           263,014,166                240,676,650
Less:
      Unearned discount                                                                              -                         46
      Allowance for loan losses......................................                        2,365,874                  2,228,214
      Deferred loan fees.............................................                          146,022                    143,899
                                                                                 ----------------------   ------------------------
                                                                                 $         260,502,270    $           238,304,491
                                                                                 ======================   ========================
</TABLE>
                                      -22-
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        IBT BANCORP, INC. AND SUBSIDIARY

                  Years Ended December 31, 1999, 1998 and 1997

- --------------------------------------------------------------------------------

NOTE 3 -- LOANS (CONTINUED)

At December 31, 1999 and 1998, the total  recorded  investment in impaired loans
amounted to approximately $150,000 and $13,000,  respectively. The allowance for
loan losses  related to impaired  loans  amounted to  approximately  $22,500 and
$2,000 at December 31, 1999 and 1998, respectively.

Changes in the allowance for loan losses were as follows:

<TABLE>
<CAPTION>
                                                                         Years Ended December 31,
                                                                  ----------------------------------------------------------
                                                                  1999                  1998                1997
                                                                  -------------------   -----------------   ----------------

<S>                                                              <C>                   <C>                 <C>
Balance, beginning of year................................        $        2,228,214    $      2,340,283    $     2,239,598
Provision charged to operations...........................                   300,000             300,000            300,000
Loans charged off.........................................                  (175,436)           (526,117)          (207,270)
Recoveries................................................                    13,096             114,048              7,955
                                                                  -------------------   -----------------   ----------------
Balance, end of year......................................        $        2,365,874    $      2,228,214    $     2,340,283
                                                                  ===================   =================   ================

</TABLE>

NOTE 4 -- PREMISES AND EQUIPMENT

Premises and equipment which are stated at cost are as follows:
<TABLE>
<CAPTION>
                                                                                  December 31,
                                                                  ---------------------------------------
                                                                          1999                  1998
                                                                  -------------------   -----------------


<S>                                                              <C>                   <C>
      Land.............................................           $          450,466    $        450,466
      Buildings and improvements.......................                    4,814,040           4,814,040
      Furniture and equipment..........................                    4,320,561           3,971,924
                                                                  -------------------   -----------------
                                                                           9,585,067           9,236,430
      Less:  Accumulated depreciation                                      4,856,365           4,357,297
                                                                  -------------------   -----------------
                                                                  $        4,728,702    $      4,879,133
                                                                  ===================   =================
</TABLE>


     Depreciation  expense was $ 499,068 in 1999,  $482,000 in 1998 and $422,349
     in 1997.

     Seven of the Bank's branch office  buildings  and/or land are leased by the
     Bank.  These  leases have initial  terms of 1 to 20 years,  and all contain
     renewal options for additional years.

                                      -23-
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        IBT BANCORP, INC. AND SUBSIDIARY

                  Years Ended December 31, 1999, 1998 and 1997

- --------------------------------------------------------------------------------

NOTE 4 -- PREMISES AND EQUIPMENT (CONTINUED)

The  following is a summary of the future  minimum  lease  payments  under these
operating leases:

For the year ended December 31,
                              2000                          $    138,700
                              2001                               140,238
                              2002                               120,150
                              2003                               103,105
                              2004 and thereafter                723,081
                                                            -------------
                                                            $  1,225,274
                                                            =============

Rental expense under these operating  leases was $130,780,  $100,700 and $83,650
for the years ended December 31, 1999 , 1998, and 1997, respectively.

NOTE 5 -- DEPOSITS

Time deposits  maturing in years ending December 31, as of December 31, 1999 are
summarized as follows:


                              2000                          $  114,990,595
                              2001                              20,334,043
                              2002                              11,113,817
                              2003                              13,475,158
                              2004 and thereafter                9,042,123
                                                            ---------------
                                                            $  168,955,736
                                                            ===============

The Bank held related party deposits of approximately  $4,541,000 and $3,134,000
at December 31, 1999 and 1998, respectively.

The  Bank  held  time  deposits  that  exceeded   $100,000  of  $34,132,826  and
$23,584,545 at December 31, 1999 and 1998, respectively.

NOTE 6 -- REPURCHASE AGREEMENT

During 1999,  the Bank began  offering its  corporate  customers an  investments
product fashioned in the form of a repurchase agreement.  Under the terms of the
agreement,  deposits in designated  demand accounts of the customer are put into
an investment  vehicle which is used daily to purchase an interest in designated
U.S.  Government  or Agencies'  securities  owned by the Bank.  The Bank in turn
agrees to repurchase these investments on a daily basis and pay the customer the
daily  interest  earned on them. At December 31, 1999,  the amount of repurchase
agreements was $6,456,597.

                                      -24-
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        IBT BANCORP, INC. AND SUBSIDIARY

                  Years Ended December 31, 1999, 1998 and 1997

- --------------------------------------------------------------------------------

NOTE 7 -- PLEDGED ASSETS

At December 31, 1999 and 1998,  assets carried at $43,250,000  and  $42,000,000,
respectively,  were pledged to qualify for  fiduciary  powers,  to secure public
monies as required by law, for repurchase agreements, and for other purposes.


NOTE 8 -- INCOME TAXES

The provision for income taxes consists of:
<TABLE>
<CAPTION>
                                                                                          Years Ended December 31,
                                                                      --------------------------------------------------------------
                                                                              1999                  1998                  1997
                                                                      -------------------   -------------------   ------------------

<S>                                                                  <C>                   <C>                   <C>
      Currently payable...............................                $        3,012,368    $        2,618,602    $      2,388,935
      Deferred tax (benefit)..........................                           (29,977)              117,974                (176)
                                                                      -------------------     -----------------   ------------------
      Total...........................................                $        2,982,391    $        2,736,576    $      2,388,759
                                                                      ===================   ===================   ==================
</TABLE>

The significant  components of temporary differences for 1999, 1998 and 1997 are
as follows:
<TABLE>
<CAPTION>

                                                                                          Years Ended December 31,
                                                                      --------------------------------------------------------------
                                                                               1999                  1998                  1997
                                                                      -------------------   -------------------   ------------------
<S>                                                                  <C>                   <C>                   <C>
      Provision for loan losses.......................                $          (46,906)   $           38,201    $        (34,233)
      Depreciation....................................                            (5,387)               10,559              20,576
      Valuation allowance.............................                               553                   550               8,621
      Pension.........................................                            38,301                67,732              (3,461)
      Deferred loan fees..............................                              (722)               10,222              13,346
      Other...........................................                           (15,816)               (9,290)             (5,025)
                                                                      -------------------   -------------------   ------------------
      Total...........................................                $          (29,977)   $          117,974    $           (176)
                                                                      ===================   ===================   ==================
</TABLE>

A  reconciliation  of the federal  statutory  tax rate to the effective tax rate
applicable to income before income taxes is as follows:
<TABLE>
<CAPTION>
                                                                                          Years Ended December 31,
                                                                      --------------------------------------------------------------
                                                                                             % of Pretax Income
                                                                      --------------------------------------------------------------
                                                                              1999                  1998                 1997
                                                                      ----------------------  --------------------  ----------------

<S>                                                                               <C>                   <C>                 <C>
      Provision at statutory rate......................                             34.0 %                34.0 %              34.0 %
      Effect of tax free income........................                             (2.0)                 (2.0)               (2.7)
      Other............................................                                -                    .1                  .2
                                                                      ----------------------  --------------------  ----------------
      Effective tax rate...............................                             32.0 %                32.1 %              31.5 %
                                                                      ======================  ====================  ================
</TABLE>

                                      -25-
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        IBT BANCORP, INC. AND SUBSIDIARY

                  Years Ended December 31, 1999, 1998 and 1997

- --------------------------------------------------------------------------------

NOTE 8 -- INCOME TAXES (CONTINUED)

The deferred tax assets and  deferred  tax  liabilities  recorded on the balance
sheet as of December 31,1999 and 1998 are as follows:
<TABLE>
<CAPTION>

                                                             1999                                          1998
                                            -------------------------------------------   --------------------------------------
                                                          Deferred Tax                                 Deferred Tax
                                            -------------------------------------------   --------------------------------------
                                                    Assets             Liabilities             Assets            Liabilities
                                            -------------------   ---------------------   ------------------   -----------------
<S>                                        <C>                   <C>                     <C>                  <C>
Provision for loan losses..............     $          600,205    $                  -    $         553,299    $              -
Depreciation...........................                      -                 169,192                    -             174,579
Pension expense........................                      -                  36,339                1,962                   -
Other..................................                168,216                       -              152,231                   -
SFAS 115...............................              1,637,460                       -                    -             487,412
                                            -------------------   ---------------------   ------------------   -----------------
                                            $        2,405,881    $            205,531    $         707,492    $      661,991
                                            ===================   =====================   ==================   =================
</TABLE>


NOTE 9 -- LONG-TERM DEBT

At December 31, 1999, the Bank had the following  advances from the Federal Home
Loan Bank (FHLB).

         Amount               Interest Rate                     Maturity Date
      -------------------    ---------------------------------- ----------------

       $     2,000,000        5.88% Fixed                       March 13, 2001
            10,000,000        5.86% Fixed w/Strike Rate         July 22, 2004
             5,000,000        5.63% Fixed to Float              July 21, 2008
             5,000,000        4.86% Fixed to Float              October 23, 2008
      -------------------
       $    22,000,000
      ===================

Interest only is payable until  maturity on all long-term  debt.  Collateral for
all debt includes all qualifying mortgages.

As  of  December  31,  1998,  the  Bank  has a  line  of  credit  with  FHLB  of
approximately  $11,671,000.  During 1999 the FHLB discontinued offering lines of
credit.  In  addition,  the Bank has  maximum  borrowing  capacity  with FHLB of
approximately  $136,547,000  and  $131,856,000  at  December  31, 1999 and 1998,
respectively.

NOTE 10 -- EMPLOYEE BENEFIT PLANS
The Bank  maintained one  non-contributory  defined benefit pension plan for its
employees  prior to 1995 (Plan  #1).  In 1995,  various  plan  assumptions  were
changed  which  resulted in a reduction in benefits for older and  long-standing
employees.  To  compensate  for  this,  a  supplemental  non-qualified  plan was
installed for those  employees so affected  (Plan #2). The Bank's funding policy
is to  contribute  annually the maximum  amount that can be deducted for federal
income tax purposes for Plan #1.  Contributions are intended to provide not only
for  benefits  attributed  to service to date but also for those  expected to be
earned in the  future.  Assets for the plans  were  primarily  invested  in U.S.
Government  obligations,  corporate  obligations  and  equity  securities  whose
valuations are subject to fluctuations of the securities' market.

                                      -26-
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        IBT BANCORP, INC. AND SUBSIDIARY

                  Years Ended December 31, 1999, 1998 and 1997

- --------------------------------------------------------------------------------

NOTE 10 -- EMPLOYEE BENEFIT PLANS (CONTINUED)

The following is a summary of the plans as of December 31, 1999 and 1998:
<TABLE>
<CAPTION>
                                                                       1999             1998
                                                                    ------------   ------------
<S>                                                                <C>            <C>
Change in Projected Benefit Obligation:
Benefit obligation at beginning of year .........................   $ 2,279,047    $ 1,986,373
Service cost ....................................................       180,192        160,189
Interest cost ...................................................       158,453        137,966
Actuarial loss due to settlement ................................       128,760           --
Benefits paid ...................................................       (19,100)       (18,667)
Plan settlement .................................................      (840,928)          --
Other - net .....................................................      (120,733)        13,186
                                                                    -----------    -----------
      Benefit obligation at end of year .........................   $ 1,765,691    $ 2,279,047
                                                                    ===========    ===========

Change in Fair Value of Plan Assets:
Plan assets at estimated
      fair value at beginning of year ...........................   $ 2,510,141    $ 2,207,486
Actual return on plan assets ....................................       177,449        177,907
Plan settlement .................................................      (840,928)          --
Benefits paid ...................................................       (19,100)       (18,667)
Employer contributions ..........................................       188,679        143,415
                                                                    -----------    -----------
      Fair value of plan assets at end of year ..................   $ 2,016,241    $ 2,510,141
                                                                    ===========    ===========

Funded status ...................................................   $   250,550    $   231,094
Unrecognized net loss from actuarial experience .................       149,953        134,196
Unrecognized prior service cost .................................      (256,748)      (275,010)
Unamortized net asset existing at date of adoption of SFAS No. 87       (73,879)       (80,912)
Settlement ......................................................       (17,717)          --
                                                                    -----------    -----------

      Prepaid (accrued) pension cost ............................   $    52,159    $     9,368
                                                                    ===========    ===========
</TABLE>

Net pension expense included the following components:
<TABLE>
<CAPTION>
                                                                             Years Ended December 31,
                                                                      -------------------------------------------------------------
                                                                              1999                 1998                 1997
                                                                      ------------------   ------------------   -------------------

<S>                                                                  <C>                  <C>                  <C>
Service cost - benefits earned during the period..........            $         180,192    $         160,189    $          134,087
Interest cost on projected benefit obligation.............                      158,453              137,966               115,502
Actual return on plan assets..............................                     (177,449)            (177,907)             (244,191)
Net amortization and deferral.............................                      (33,025)              (6,042)               81,491
                                                                      ------------------   ------------------   -------------------

Net periodic pension cost.................................            $         128,171    $         114,206    $           86,889
                                                                      ==================   ==================   ===================
</TABLE>

The projected  benefit  obligation was determined using an assumed discount rate
of 7.0% for 1999 and 1998 and an expected rate of increase in compensation using
a graded scale which ranges from 3.5% to 5.5% for Plan #1, and 3.5% for Plan #2.
The assumed rate of return on the plans' investment  earnings was 7.0 % for 1999
and 1998.

                                      -27-
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        IBT BANCORP, INC. AND SUBSIDIARY

                  Years Ended December 31, 1999, 1998 and 1997

- --------------------------------------------------------------------------------

NOTE 10 -- EMPLOYEE BENEFIT PLANS (CONTINUED)

The Bank also maintains  non-qualified  deferred  compensation plans for certain
directors,  which are generally funded by life insurance,  the premiums of which
have been paid for by the Bank.  The present value of these  benefits to be paid
under the programs is being accrued over the estimated  remaining service period
of the participants. The liability for these future obligations was $447,836 and
$402,945 at December 31, 1999 and 1998, respectively.

In addition,  the Bank maintains a qualified 401(k) - deferred compensation plan
for eligible employees. The plan is designed to provide a predetermined matching
contribution by the Bank based on compensation  deferrals by participants in the
plan. The Bank contributions,  including administrative fees, for 1999, 1998 and
1997 amounted to $42,228, $42,753 and $37,677, respectively.


NOTE 11 -- COMMITMENTS AND CONTINGENCIES

In the normal course of business,  there are various outstanding commitments and
certain  contingent  liabilities  which are not  reflected  in the  accompanying
financial  statements.  These commitments and contingent  liabilities  represent
financial  instruments  with  off-balance-sheet  risk.  The contract or notional
amounts of those  instruments  were  comprised of  commitments  to extend credit
approximating  $51,851,000  and  $41,445,000,  as of December 31, 1999 and 1998,
respectively, and approximate fair value.

The instruments  involve,  to varying  degrees,  elements of credit and interest
rate risk in excess of the amount  recognized  in the  balance  sheet.  The same
credit policies are used in making  commitments  and conditional  obligations as
for on-balance-sheet  instruments.  The amount of collateral obtained, if deemed
necessary upon extension of credit,  is based on management's  credit evaluation
of the  counterparty.  The terms are  typically  for a one year period,  with an
annual renewal option subject to prior approval by management.

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the loan agreement.  These
commitments are comprised  primarily of available  commercial and personal lines
of credit.

The exposure to loss under these  commitments  is limited by subjecting  them to
credit approval and monitoring procedures.  Substantially all of the commitments
to extend credit are  contingent  upon  customers  maintaining  specific  credit
standards at the time of the loan funding.  Management  assesses the credit risk
associated with certain commitments to extend credit in determining the level of
the allowance  for loan losses.  Since many of the  commitments  are expected to
expire  without  being  drawn  upon,  the  total  contractual   amounts  do  not
necessarily represent future funding requirements.

The Bancorp and Bank are involved in various legal actions from normal  business
activities.  Management  believes that the liability,  if any, arising from such
actions  will not have a  material  adverse  effect on the  Bancorp  and  Bank's
financial position.

                                      -28-
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        IBT BANCORP, INC. AND SUBSIDIARY

                  Years Ended December 31, 1999, 1998 and 1997

- --------------------------------------------------------------------------------

NOTE 12 -- RELATED-PARTY TRANSACTIONS

At December 31, 1999 and 1998, certain officers and directors of the Bancorp and
the Bank, and companies in which they have beneficial  ownership,  were indebted
to the Bank in the aggregate amount of approximately  $5,651,000 and $6,950,000,
respectively.  During 1999, new loans to such related parties were approximately
$1,986,000 and repayments approximated $3,285,000.


NOTE 13 --  CONCENTRATION OF CREDIT

The Bank  primarily  grants  loans to  customers  in Western  Pennsylvania,  and
maintains a diversified  loan  portfolio and the ability of its debtors to honor
their  contracts  is not  substantially  dependent  on any  particular  economic
business  sector. A substantial  portion of the Bank's  investments in municipal
securities  are  obligations of state or political  subdivisions  located within
Pennsylvania.  As a whole,  the Bank's loan and investment  portfolios  could be
affected by the general  economic  conditions of Pennsylvania.  In addition,  at
December 31, 1999 and 1998, a significant portion of the Bank's "due from banks"
and "federal  funds sold" is maintained  with two large  financial  institutions
located in  Southwestern  Pennsylvania.  The Bank  maintains a cash  balance and
federal  funds sold at financial  institutions  that exceed the $100,000  amount
that is  insured  by the FDIC.  Amounts  in excess of  insured  limits,  per the
institution's records, were approximately $3,627,000 and $33,077,000 at December
31, 1999 and 1998, respectively.


NOTE 14 -- DISCLOSURES ABOUT THE FAIR VALUE OF FINANCIAL INSTRUMENTS

The following  methods and  assumptions  were used to estimate the fair value of
each class of financial instruments for which it is practicable to estimate that
value.

Cash and cash equivalents:  The carrying amount is a reasonable estimate of fair
value.

Certificates of deposit:  The carrying  amounts of these short term  investments
approximate their fair value.

Investment  securities:  The fair value of  securities is equal to the available
quoted  market  price.  If no quoted  market price is  available,  fair value is
estimated using the quoted market price for similar securities.

Federal  Home  Loan  Bank  stock:  The  carrying  value of the  FHLB  stock is a
reasonable estimate of fair value due to restrictions on the securities.

Loans  receivable:  For certain  homogeneous  categories of loans, fair value is
estimated using the quoted market prices for securities  backed by similar loans
adjusted for differences in loan characteristics.  The fair value of other types
of loans is  estimated  by  discounting  the future cash flows using the current
rates at which similar  loans would be made to borrowers for the same  remaining
maturities.

                                      -29-
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        IBT BANCORP, INC. AND SUBSIDIARY

                  Years Ended December 31, 1999, 1998 and 1997

- --------------------------------------------------------------------------------

NOTE 14 -- DISCLOSURES ABOUT THE FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

Deposit  liabilities:  The fair value of demand  deposits,  savings accounts and
money market deposits is the amount payable on demand at the reporting date. The
fair value of fixed-maturity certificates of deposit is estimated by discounting
the future cash flows using the rates currently  offered for deposits of similar
remaining maturities.

Short term  borrowings:  The carrying  amounts of federal  funds  purchased  and
borrowings under repurchase agreements are short term borrowings and approximate
their fair values.

Long term debt: The fair value of long term debt (FHLB  advances) was determined
using a discounted  cash flow  analysis  based on current FHLB advance rates for
advances with similar maturities.

The estimated fair value of the Bancorp's  financial  instruments as of December
31, 1999 are as follows:
<TABLE>
<CAPTION>
                                                      Carrying                   Fair
                                                       Amount                   Value
                                                ---------------------    ---------------------
<S>                                            <C>                      <C>
Financial Assets:
      Cash and cash equivalents............     $         19,264,567     $         19,264,567

      Certificates of deposit..............     $          3,000,000     $          3,000,000

      Investment securities................     $        149,098,906     $        149,098,906

      Federal Home Loan Bank Stock.........     $          1,964,300     $          1,964,300

      Loans receivable.....................     $        260,502,270     $        260,399,319

Financial liabilities:
      Deposits.............................     $        368,680,485     $        369,243,833

      Short term borrowings................     $         13,456,597     $         13,456,597

      Long term debt.......................     $         22,000,000     $         20,186,433
</TABLE>

The market values of investments,  which are based upon quoted market prices are
contained in Note 2.

NOTE 15 -- REGULATORY MATTERS

The Bank is subject to legal  limitations on the amount of dividends that can be
paid to the Bancorp.  The  Pennsylvania  Banking Code  restricts  the payment of
dividends, generally to the extent of its retained earnings.

                                      -30-
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        IBT BANCORP, INC. AND SUBSIDIARY

                  Years Ended December 31, 1999, 1998 and 1997

- --------------------------------------------------------------------------------

NOTE 15 -- REGULATORY MATTERS (CONTINUED)

The Bank is subject to various regulatory capital  requirements  administered by
the federal banking agencies.  Failure to meet minimum capital  requirements can
initiate  certain  mandatory and possibly  additional  discretionary  actions by
regulators  that,  if  undertaken,  could have a direct  material  effect on the
Bank's  financial   statements.   Under  capital  adequacy  guidelines  and  the
regulatory  framework for prompt corrective  action, the Bank must meet specific
capital  guidelines  that involve  quantitative  measures of the Bank's  assets,
liabilities and certain  off-balance  sheet items as calculated under regulatory
accounting  practices.  The Bank's capital amounts and  classification  are also
subject to  qualitative  judgments  by the  regulators  about  components,  risk
weightings and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Bank to maintain minimum amounts and ratios,  as set forth below, of
total  and Tier 1 capital  (as  defined  in the  regulations)  to  risk-weighted
assets,  and of Tier 1 capital to average  assets.  Management  believes,  as of
December  31,  1999  and  1998,  that  the  Bank  meets  all  capital   adequacy
requirements to which it is subjected.

The Bank's actual  capital  ratios as of December 31, 1999 and 1998, the minimum
ratios  required for capital  adequacy  purposes,  and the ratios required to be
considered  well  capitalized  under the Federal Deposit  Insurance  Corporation
Improvement Act of 1991 provisions are as follows:

<TABLE>
<CAPTION>

                                                  December 31,              Minimum             Well
                                       -----------------------------        Capital          Capitalized
                                           1999            1998           Requirements       Requirements
                                       -------------   -------------   -----------------   -------------------

<S>                                       <C>             <C>             <C>                <C>
Risk-based capital ratio                   16.5%           16.4%           8.0%               10.0% or higher
Leverage capital ratio                      9.0%            9.2%           3.0% to 4.0%        5.0% or higher
Tier 1 risk-based capital  ratio           15.6%           15.4%           4.0%                6.0% or higher
</TABLE>

Included in cash and due from banks are required  federal reserves of $5,033,000
and $4,403,000 at December 31, 1999 and 1998, respectively, for facilitating the
implementation  of monetary policy by the Federal  Reserve System.  The required
reserves  are computed by applying  prescribed  ratios to the classes of average
deposit balances. These reserves are held in the form of due from banks.

NOTE 16 -- RECENT ACCOUNTING PRONOUNCEMENTS

In June  1998,  the  FASB  issued  SFAS  No.  133,  "Accounting  for  Derivative
Instruments  Hedging  Activities."  This  Statement  establishes  accounting and
reporting standards for derivative  instruments and for hedging  activities.  It
requires  that  an  entity   recognize  all  derivatives  as  either  assets  or
liabilities in the statement of financial position and measure those instruments
at fair value. In addition, certain provisions of this statement will permit, at
the date of initial  adoption  of this  Statement,  the  transfer of any held to
maturity security into either the available for sale or trading category and the
transfer of any available for sale security into the trading category. Transfers
from the held to maturity  portfolio  at the date of initial  adoption  will not
call into question the entity's intent to hold other debt securities to maturity
in the future.  This  Statement is effective  for all fiscal  quarters of fiscal
years  beginning  after June 15,  2000,  as amended by FASB No. 137,  and is not
expected to have any impact on the Bank.  The Bank does not intend to adopt SFAS
No. 133 earlier than required.


                                      -31-
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        IBT BANCORP, INC. AND SUBSIDIARY

                  Years Ended December 31, 1999, 1998 and 1997

- --------------------------------------------------------------------------------

NOTE 17 -- CAPITAL STOCK

In January 1998,  the Bancorp  declared a 5% stock dividend to  stockholders  of
record at January 15, 1998,  payable  February 2, 1998.  Fractional  shares were
paid for in cash,  totaling $3,149.  The Bancorp issued 47,933 shares of capital
stock in conjunction with this dividend.  In addition, on December 28, 1998, the
Bancorp  declared a  three-for-one  stock split on the Bancorp's  capital stock,
which was effected in the form of a 200 percent stock dividend.

Two  additional  shares  were  issued for each  share of  capital  stock held by
shareholders  of record as of the close of  business  on January  6,  1999.  New
shares were  distributed  on January 29, 1999.  Capital  stock and surplus as of
December  31,  1998 have been  restated to reflect  this  split.  Par value will
remain  unchanged  at $1.25.  The number of shares  issued at December 31, 1998,
after giving effect to the split was 3,023,799  (1,007,933  shares issued before
the split). The effect of the stock split has been retroactively reflected as of
December 31, 1998 in the consolidated  balance sheet and statement of changes in
stockholders'  equity,  but prior periods were not restated in those statements.
All  references to the number of shares and per share  amounts  elsewhere in the
consolidated  financial  statements and related  footnotes have been restated as
appropriate to reflect the effect of the split for all periods presented.

NOTE 18 -- TREASURY STOCK

In December 1999, the Bancorp  repurchased 2,625 shares of its stock for $87,612
and is being held as treasury stock at December 31, 1999.


                                      -32-

<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        IBT BANCORP, INC. AND SUBSIDIARY

                  Years Ended December 31, 1999, 1998 and 1997

- --------------------------------------------------------------------------------

NOTE 19 -- CONDENSED CONSOLIDATED SELECTED QUARTERLY FINANCIAL DATA  (Unaudited)
<TABLE>
<CAPTION>
                                          Quarters ended 1999
                        --------------------------------------------------------
                           March 31          June 30    September 30    December 31
                        ------------      -----------  --------------   ------------
<S>                      <C>              <C>              <C>              <C>
Interest income           $7,020,239       $7,090,176       $7,538,273       $7,793,746
Interest expense           3,228,619        3,189,554        3,547,337        3,678,078
                          ----------       ----------       ----------       ----------
Net interest income        3,791,620        3,900,622        3,990,936        4,115,668
Provision for loan
losses                        45,000           45,000          105,000          105,000
Non-interest income          661,019          740,595          806,822          843,824
Non-interest expense       2,099,755        2,257,533        2,329,841        2,545,832
                          ----------       ----------       ----------       ----------
Income before income
taxes                      2,307,884        2,338,684        2,362,917        2,308,660
Income tax expense           741,114          747,492          760,121          733,664
                          ----------       ----------       ----------       ----------

Net income                $1,566,770       $1,591,192       $1,602,796       $1,574,996
                          ==========       ==========       ==========       ==========

Net income per Share of
Capital Stock             $     0.52       $     0.52       $     0.53       $     0.53
                          ==========       ==========       ==========       ==========

Weighted average shares
outstanding:
Basic                      3,023,799        3,023,799        3,023,799        3,023,684
                          ==========       ==========       ==========       ==========
</TABLE>

<TABLE>
<CAPTION>
                                                Quarters ended 1998
                            -----------------------------------------------------------
                              March 31       June 30       September 30    December 31
                            -----------    ------------    -------------   ------------

<S>                         <C>             <C>             <C>             <C>
Interest income             $6,692,189      $6,837,205      $6,905,949      $7,092,870
Interest expense             3,048,949       3,089,614       3,149,389       3,298,164
                            ----------      ----------      ----------      ----------
Net interest income          3,643,240       3,747,591       3,756,560       3,794,706
Provision for loan losses      105,000         105,000          75,000          15,000
Non-interest income            503,300         567,213         609,828         653,170
Non-interest expense         2,048,583       1,989,057       2,149,467       2,250,995
                            ----------      ----------      ----------      ----------
Income before income
taxes                        1,992,957       2,220,748       2,141,921       2,181,881
Income tax expense             617,516         718,261         694,622         706,177
                            ----------      ----------      ----------      ----------

Net income                  $1,375,441      $1,502,487      $1,447,299      $1,475,704
                            ==========      ==========      ==========      ==========

Net income per Share of
Capital Stock               $     0.45      $     0.50      $     0.48      $     0.49
                            ==========      ==========      ==========      ==========

Weighted average shares
outstanding:
Basic                        3,023,799       3,023,799       3,023,799       3,023,799
                            ==========      ==========      ==========      ==========
</TABLE>

                                      -33-
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        IBT BANCORP, INC. AND SUBSIDIARY

                  Years Ended December 31, 1999, 1998 and 1997

- --------------------------------------------------------------------------------

NOTE 20 -- PARENT COMPANY FINANCIAL INFORMATION

The condensed  financial  information  for IBT Bancorp,  Inc. as of December 31,
1999 and 1998 and for the years ended  December  31,  1999,  1998 and 1997 is as
follows:

BALANCE SHEETS
                                                        December 31,
                                                  -------------------------
                                                     1999          1998
                                                  -----------   -----------
ASSETS
     Cash in bank................................ $       770   $       629
     Investment in subsidiary....................  36,975,372    37,184,369
     Securities available for sale...............     733,363       826,348
     Other assets................................     221,634       221,634
                                                  -----------   -----------
     Total Assets................................ $37,931,139   $38,232,980
                                                  ===========   ===========


LIABILITIES AND STOCKHOLDERS' EQUITY
     Liabilities................................. $    25,859   $    32,051

     Stockholders' Equity........................  37,905,280    38,200,929
                                                  -----------   -----------
     Total Liabilities and Stockholders' Equity.. $37,931,139   $38,232,980
                                                  ===========   ===========

STATEMENTS OF INCOME
<TABLE>
<CAPTION>
                                                                 Years Ended December 31,
                                                           ------------------------------------
                                                              1999         1998         1997
                                                           ----------   ----------   ----------
<S>                                                       <C>          <C>          <C>
Income
      Dividends from subsidiary...................         $2,500,000   $2,100,000   $1,700,000
      Other dividends.............................             33,586       32,157       25,062

Expenses
      Professional fees...........................             84,781       20,979       13,668
      Miscellaneous...............................             16,786       14,729       11,060
                                                           ----------   ----------   ----------

Income Before Income Taxes
      and Equity in Undistributed.................
      Earnings of Subsidiary......................          2,432,019    2,096,449    1,700,334

Equity in Undistributed
      Earnings of Subsidiary......................          3,903,735    3,704,481    3,493,182
                                                           ----------   ----------   ----------
Net Income........................................         $6,335,754   $5,800,930   $5,193,516
                                                           ==========   ==========   ==========
</TABLE>


                                      -34-
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        IBT BANCORP, INC. AND SUBSIDIARY

                  Years Ended December 31, 1999, 1998 and 1997

- --------------------------------------------------------------------------------

NOTE 19 -- PARENT COMPANY FINANCIAL INFORMATION (CONTINUED)


STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

                                                               Years Ended December 31,
                                                      -----------------------------------------
                                                         1999           1998           1997
                                                      -----------    -----------    -----------
<S>                                                  <C>            <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES

      Net income....................................  $ 6,335,754    $ 5,800,930    $ 5,193,516
      Adjustments to reconcile net income to
         net cash provided by operating activities:
             Decrease in cash due to changes
                in assets and liabilities:
                  Equity in undistributed earnings
                    of subsidiary...................   (3,903,735)    (3,704,481)    (3,493,182)
                  Other assets......................         --             --          (28,822)
                                                      -----------    -----------    -----------

Net Cash From Operating Activities..................    2,432,019      2,096,449      1,671,512

CASH FLOWS FROM FINANCING ACTIVITIES
      Proceeds from sale of securities available
         for sale...................................       74,773           --             --
      Purchase of securities available for sale.....         --         (158,861)      (135,663)
      Dividends paid................................   (2,419,039)    (1,938,380)    (1,536,000)
      Purchase of Treasury Stock....................      (87,612)          --             --
                                                      -----------    -----------    -----------

Net Cash Used by Financing Activities...............   (2,431,878)    (2,097,241)    (1,671,663)
                                                      -----------    -----------    -----------

Net Change in Cash and Cash Equivalents.............          141           (792)          (151)

Cash and Cash Equivalents at Beginning
      of Year.......................................          629          1,421          1,572
                                                      -----------    -----------    -----------
Cash and Cash Equivalents at End of Year............  $       770    $       629    $     1,421
                                                      ===========    ===========    ===========
</TABLE>

                                      -35-


<PAGE>
IBT Bancorp, Inc.
Corporate Profile

         IBT Bancorp, Inc. (the "Company"), a Pennsylvania  corporation,  is the
bank holding company for Irwin Bank & Trust Company  ("Irwin Bank").  Irwin Bank
is the principal  subsidiary of the Company.  During the second quarter of 2000,
the Company and a third party plan to form Irwin Bank Financial Services,  LLC ,
which will offer insurance and investment  services to customers and the general
public.

         Irwin Bank & Trust Company was  incorporated  in 1922 under the laws of
Pennsylvania  as  a  commercial  bank.  The  Bank  is  headquartered  in  Irwin,
Pennsylvania  and  conducts  business  through  8  full  service   branches,   4
supermarket  branches,  and a loan  office,  in  the  Pennsylvania  counties  of
Westmoreland  and  Allegheny.  Irwin Bank is a  diversified  financial  services
institution  providing a broad range of deposits,  commercial and retail banking
services,  as well as trust  services to consumers and  businesses.  Deposits in
Irwin  Bank  are  insured  by  the  Federal  Deposit  Insurance  Corporation  to
applicable limits.

Stock Market Information

         The  Company's  common stock is listed on the OTC Bulletin  Board under
the symbol "IBTB".  As of February 25, 2000, IBT Bancorp had 650 shareholders of
record and 3,003,003 shares of common stock issued and  outstanding.  The number
of  shareholders  does not reflect  persons or entities  who hold their stock in
nominee or "street" name through various brokerage firms.

         The  following  table  sets forth high and low bid prices per share for
the common stock for the calendar  quarters  indicated,  based upon  information
obtained from the OTC Bulletin Board.  All such bid prices reflect  inter-dealer
prices, without retail mark-up, mark-down or commissions and may not necessarily
represent  actual  transactions.  On February 2, 1998 and January 29, 1999,  the
Company  paid a 5% stock  dividend  and a 200% stock  dividend (in the form of a
three for one stock split).,  respectively.  Cash dividend and market prices set
forth in the  table  below  have  also been  adjusted  for the  stock  dividends
declared and paid by the Company.

                                    Price Range
                                    -----------               Cash Dividends
                                High($)        Low ($)     Declared Per Share($)
                                -------        -------     ---------------------
1998
- ----
  First Quarter                  18.33           14.92              .16
  Second Quarter                 21.83           18.33              .16
  Third Quarter                  24.92           21.00              .16
  Fourth Quarter                 27.67           23.67              .16
1999
- ----
  First Quarter                  40.00           28.33              .20
  Second Quarter                 34.75           32.00              .20
  Third Quarter                  34.00           31.75              .20
   Fourth Quarter                33.38           29.00              .20


         The  ability of the  Company to pay  dividends  is  dependent  upon the
ability of Irwin Bank to pay  dividends to the Company.  Because Irwin Bank is a
depository  institution  insured  by  the  FDIC  it may  not  pay  dividends  or
distribute  capital  assets if it is in default on any  assessment due the FDIC.
Additionally,  Irwin Bank is subject to certain state banking  regulations  that
limit the ability of the Bank to pay  dividends  to the Company.  Under  Federal
Reserve

                                      -36-
<PAGE>

policy,  the Company is required to maintain adequate  regulatory capital and is
expected  to act as a source of  financial  strength to Irwin Bank and to commit
resources to support Irwin Bank in circumstances where it might not do so absent
such a policy.  This  policy  could  have the effect of  reducing  the amount of
dividends declarable by the Company.

                                      -37-

<TABLE> <S> <C>


<ARTICLE>                                            9

<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
     ANNUAL REPORT ON FORM 10-K AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
     SUCH FINANCIAL INFORMATION.
</LEGEND>

<MULTIPLIER>                                   1000

<S>                                        <C>
<PERIOD-TYPE>                                 12-MOS
<FISCAL-YEAR-END>                             DEC-31-1999
<PERIOD-END>                                  DEC-31-1999
<CASH>                                         19,172
<INT-BEARING-DEPOSITS>                          3,093
<FED-FUNDS-SOLD>                                    0
<TRADING-ASSETS>                                    0
<INVESTMENTS-HELD-FOR-SALE>                   149,099
<INVESTMENTS-CARRYING>                              0
<INVESTMENTS-MARKET>                                0
<LOANS>                                       258,136
<ALLOWANCE>                                     2,366
<TOTAL-ASSETS>                                445,721
<DEPOSITS>                                    368,680
<SHORT-TERM>                                   13,457
<LIABILITIES-OTHER>                             3,679
<LONG-TERM>                                    22,000
                               0
                                         0
<COMMON>                                        3,780
<OTHER-SE>                                     34,126
<TOTAL-LIABILITIES-AND-EQUITY>                445,721
<INTEREST-LOAN>                                19,711
<INTEREST-INVEST>                               9,231
<INTEREST-OTHER>                                  500
<INTEREST-TOTAL>                               29,442
<INTEREST-DEPOSIT>                             12,474
<INTEREST-EXPENSE>                              1,170
<INTEREST-INCOME-NET>                          15,799
<LOAN-LOSSES>                                     300
<SECURITIES-GAINS>                                 24
<EXPENSE-OTHER>                                 9,233
<INCOME-PRETAX>                                 9,318
<INCOME-PRE-EXTRAORDINARY>                      9,318
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                    6,336
<EPS-BASIC>                                      2.10
<EPS-DILUTED>                                    2.10
<YIELD-ACTUAL>                                   3.07
<LOANS-NON>                                       150
<LOANS-PAST>                                    1,590
<LOANS-TROUBLED>                                    0
<LOANS-PROBLEM>                                     0
<ALLOWANCE-OPEN>                                2,228
<CHARGE-OFFS>                                     175
<RECOVERIES>                                       13
<ALLOWANCE-CLOSE>                               2,366
<ALLOWANCE-DOMESTIC>                            2,366
<ALLOWANCE-FOREIGN>                                 0
<ALLOWANCE-UNALLOCATED>                             0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission