MUNICIPAL SECURITIES TRUST SERIES 35 & 50TH DISCOUNT SERIES
497, 1996-12-05
Previous: QUEST FOR VALUE DUAL PURPOSE FUND INC, N-30B-2, 1996-12-05
Next: MERRILL LYNCH INSTITUTIONAL INTERMEDIATE FUND, 497, 1996-12-05




                                 Rule 497(b)
                           Registration No. 33-08699


                 Note:  Part A of This Prospectus May Not Be
                   Distributed Unless Accompanied by Part B.


                          MUNICIPAL SECURITIES TRUST

                                   SERIES 35

- ------------------------------------------------------------------------------



            The Trust is a unit investment trust designated Series 35
("Municipal Trust") with an underlying portfolio of long-term tax-exempt bonds
issued by or on behalf of states, municipalities and public authorities, and was
formed to preserve capital and to provide interest income (including, where
applicable, earned original issue discount) which, in the opinions of bond
counsel to the respective issuers, is, with certain exceptions, currently exempt
from regular Federal income tax (including where applicable earned original
discount) under existing law but may be subject to state and local taxes. Such
interest income may, however, be a specific preference item for purposes of
Federal individual and/or corporate alternative minimum tax. Investors may
recognize taxable capital gain upon maturity or earlier redemption of the
underlying bonds. (See "Tax Status" and "The Trust--Portfolio" in Part B of this
Prospectus.) The Sponsor is Reich & Tang Distributors L.P. The value of the
Units of the Trust will fluctuate with the value of the underlying bonds.
Minimum purchase: 1 Unit.


- ------------------------------------------------------------------------------



            This Prospectus consists of two parts. Part A contains the Summary
of Essential Information as of June 30, 1996 (the "Evaluation Date"), a summary
of certain specific information regarding the Trust and audited financial
statements of the Trust, including the related portfolio, as of the Evaluation
Date. Part B of this Prospectus contains a general summary of the Trust.


                  Investors should retain both parts of this Prospectus for
                       future reference.

- ------------------------------------------------------------------------------


      THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
      AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
      COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
      ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
      CRIMINAL OFFENSE.


                   Prospectus Part A Dated October 31, 1996




81412.1

<PAGE>




            THE TRUST. The Trust is a unit investment trust formed to preserve
capital and to provide interest income (including, where applicable, earned
original issue discount) which, in the opinions of bond counsel to the
respective issuers, is, with certain exceptions, currently exempt from regular
federal income tax under existing law through investment in a fixed, diversified
portfolio of long-term bonds (the "Bonds") issued by or on behalf of states,
municipalities and public authorities. A Trust designated as a
short/intermediate-term trust must have a dollar-weighted average portfolio
maturity of more than two years but less than five years; a Trust designated as
an intermediate-term trust must have a dollar-weighted average portfolio
maturity of more than three years but not more than ten years; a Trust
designated as an intermediate/long-term trust must have a dollar-weighted
average portfolio maturity of more than ten years but less than fifteen years;
and a Trust designated as a long-term trust must have a dollar-weighted average
portfolio maturity of more than ten years. Although the Supreme Court has
determined that Congress has the authority to subject interest on bonds such as
the Bonds in the Trust to regular federal income taxation, existing law excludes
such interest from regular federal income tax. Such interest income may,
however, be subject to the federal corporate alternative minimum tax and to
state and local taxes. (See "Description of Portfolio" in this Part A for a
description of those Bonds which pay interest income subject to the federal
individual alternative minimum tax. See also "Tax Status" in Part B of this
Prospectus.) Some of the Bonds in the portfolio may be "Zero Coupon Bonds",
which are original issue discount bonds that provide for payment at maturity at
par value, but do not provide for the payment of any current interest. Some of
the Bonds in the portfolio may have been purchased at an aggregate premium over
par. Some of the Bonds in the Trust have been issued with optional refunding or
refinancing provisions ("Refunded Bonds") whereby the issuer of the Bond has the
right to call such Bond prior to its stated maturity date (and other than
pursuant to sinking fund provisions) and to issue new bonds ("Refunding Bonds")
in order to finance the redemption. Issuers typically utilize refunding calls in
order to take advantage of lower interest rates in the marketplace. Some of
these Refunded Bonds may be called for redemption pursuant to pre-refunding
provisions ("Pre-Refunded Bonds") whereby the proceeds from the issue of the
Refunding Bonds are typically invested in government securities in escrow for
the benefit of the holders of the Pre-Refunded Bonds until the refunding call
date. Usually, Pre-Refunded Bonds will bear a triple-A rating because of this
escrow. The issuers of Pre-Refunded Bonds must call such Bonds on their
refunding call date. Therefore, as of such date, the Trust will receive the call
price for such bonds but will cease receiving interest income with respect to
them. For a list of those Bonds which are Pre-Refunded Bonds, if any, as of the
Evaluation Date, see "Notes to Financial Statements" in this Part A. All of the
Bonds in the Trust were rated "A" or better by Standard & Poor's Corporation or
Moody's Investors Service, Inc. at the time originally deposited in the Trust.
For a discussion of the significance of such ratings see "Description of Bond
Ratings" in Part B of this Prospectus and for a list of ratings on the
Evaluation Date see the "Portfolio". The payment of interest and preservation of
capital are, of course, dependent upon the continuing ability of the issuers of
the Bonds to meet their obligations. There can be no assurance that the Trust's
objectives will be achieved. Investment in the Trust should be made with an
understanding of the risks which an investment in long-term fixed rate
obligations may entail, including the risk that the value of the underlying
portfolio will decline with increases in interest rates, and that the value of
Zero Coupon Bonds is subject to greater fluctuations than coupon bonds in
response to changes in interest rates. Each Unit in the Trust represents a
1/1925th undivided interest in the principal and net income of the Trust. The
principal amount of Bonds deposited in the Trust per Unit is reflected in the
Summary of Essential Information. (See "The Trust--Organization" in Part B of
this Prospectus.) The Units being offered hereby are issued and outstanding
Units which have been purchased by the Sponsor in the secondary market.



                                    A-2
81412.1

<PAGE>




            PUBLIC OFFERING PRICE. The secondary market Public Offering Price of
each Unit is equal to the aggregate bid price of the Bonds in the Trust divided
by the number of Units outstanding, plus a sales charge of 5.35% of the Public
Offering Price, which is the same as 5.652% of the net amount invested in Bonds
per Unit. The sales charge for secondary market purchases is based upon the
number of years remaining to maturity of each bond in the Trust's portfolio.
(See "Public Offering" in Part B of this Prospectus.) In addition, accrued
interest to expected date of settlement is added to the Public Offering Price.
If Units had been purchased on the Evaluation Date, the Public Offering Price
per Unit would have been $282.00 plus accrued interest of $7.63 under the
monthly distribution plan, $8.94 under the semi-annual distribution plan and
$23.53 under the annual distribution plan, for a total of $289.63, $290.94 and
$305.53, respectively. The Public Offering Price per Unit can vary on a daily
basis in accordance with fluctuations in the aggregate bid price of the Bonds.
(See the "Summary of Essential Information" and "Public Offering--Offering
Price" in Part B of this Prospectus.)


            ESTIMATED LONG TERM RETURN AND ESTIMATED CURRENT RETURN. Units of
each Trust are offered to investors on a "dollar price" basis (using the
computation method previously described under "Public Offering Price") as
distinguished from a "yield price" basis often used in offerings of tax exempt
bonds (involving the lesser of the yield as computed to maturity of bonds or to
an earlier redemption date). Since they are offered on a dollar price basis, the
rate of return on an investment in Units of each Trust is measured in terms of
"Estimated Current Return" and "Estimated Long Term Return".

            Estimated Long Term Return is calculated by: (1) computing the yield
to maturity or to an earlier call date (whichever results in a lower yield) for
each Bond in the Trust's portfolio in accordance with accepted bond practices,
which practices take into account not only the interest payable on the Bond but
also the amortization of premiums or accretion of discounts, if any; (2)
calculating the average of the yields for the Bonds in the Trust's portfolio by
weighing each Bond's yield by the market value of the Bond and by the amount of
time remaining to the date to which the Bond is priced (thus creating an average
yield for the portfolio of the Trust); and (3) reducing the average yield for
the portfolio of the Trust in order to reflect estimated fees and expenses of
the Trust and the maximum sales charge paid by investors. The resulting
Estimated Long Term Return represents a measure of the return to investors
earned over the estimated life of the Trust. (For the Estimated Long Term Return
to Certificateholders under the monthly, semi-annual and annual distribution
plans, see "Summary of Essential Information".)

            Estimated Current Return is a measure of the Trust's cash flow.
Estimated Current Return is computed by dividing the Estimated Net Annual
Interest Income per Unit by the Public Offering Price per Unit. In contrast to
the Estimated Long Term Return, the Estimated Current Return does not take into
account the amortization of premium or accretion of discount, if any, on the
Bonds in the portfolio of the Trust. Moreover, because interest rates on Bonds
purchased at a premium are generally higher than current interest rates on newly
issued bonds of a similar type with comparable rating, the Estimated Current
Return per Unit may be affected adversely if such Bonds are redeemed prior to
their maturity.

            The Estimated Net Annual Interest Income per Unit of the Trust will
vary with changes in the fees and expenses of the Trustee and the Evaluator
applicable to the Trust and with the redemption, maturity, sale or other
disposition of the Bonds in the Trust. The Public Offering Price will vary with
changes in the bid prices of the Bonds. Therefore, there is no assurance that
the present Estimated Current Return or Estimated Long Term Return will be
realized in the future. (For the Estimated Current Return to Certificateholders
under the monthly, semi-annual and annual distribution

                                    A-3
81412.1

<PAGE>



plans, see "Summary of Essential Information".  See "Estimated Long Term
Return and Estimated Current Return" in Part B of this Prospectus.)

            A schedule of cash flow projections is available from the Sponsor
upon request.

            DISTRIBUTIONS. Distributions of interest income, less expenses, will
be made by the Trust either monthly, semi-annually or annually depending upon
the plan of distribution applicable to the Unit purchased. A purchaser of a Unit
in the secondary market will initially receive distributions in accordance with
the plan selected by the prior owner of such Unit and may thereafter change the
plan as provided in "Interest and Principal Distributions" in Part B of this
Prospectus. Distributions of principal, if any, will be made semi-annually on
June 15 and December 15 of each year. (See "Rights of
Certificateholders--Interest and Principal Distributions" in Part B of this
Prospectus. For estimated monthly, semi-annual and annual interest
distributions, see "Summary of Essential Information".)


            MARKET FOR UNITS. The Sponsor, although not obligated to do so,
intends to maintain a market for the Units at prices based upon the aggregate
bid price of the Bonds in the portfolio of the Trust. The Secondary Market
repurchase price is based on the aggregate bid price of the Bonds in the Trust
portfolio, and the reoffer price is based on the aggregate bid price of the
Bonds plus a sales charge of 5.35% of the Public Offering Price (5.652% of the
net amount invested) plus net accrued interest. If such a market is not
maintained, a Certificateholder will be able to redeem his or her Units with the
Trustee at a price also based upon the aggregate bid price of the Bonds. (See
"Sponsor Repurchase" and "Public Offering--Offering Price" in Part B of this
Prospectus.)


            TOTAL REINVESTMENT PLAN. Certificateholders under the semi-annual
and annual plans of distribution have the opportunity to have their interest
distributions and principal distributions, if any, reinvested in available
series of "Insured Municipal Securities Trust" or "Municipal Securities Trust."
(See "Total Reinvestment Plan" and for residents of Texas, see "Total
Reinvestment Plan for Texas Residents" in Part B of this Prospectus.) The Plan
is not designed to be a complete investment program.


                                    A-4
81412.1

<PAGE>



                          MUNICIPAL SECURITIES TRUST
                                   SERIES 35


             SUMMARY OF ESSENTIAL INFORMATION AS OF JUNE 30, 1996


Date of Deposit*:  October 15, 1986          Minimum Principal Distribution:
Principal Amount of Bonds ... $675,000         $1.00 per Unit.
Number of Units ............. 1,925          Weighted Average Life
Fractional Undivided Inter-                    to Maturity:  21.4 Years.
  est in Trust per Unit ..... 1/1925         Minimum Value of Trust:
Principal Amount of                            Trust may be terminated if
  Bonds per Unit ............ $350.65          value of Trust is less than
Secondary Market Public                        $800,000 in principal amount of
  Offering Price**                             Bonds.
  Aggregate Bid Price                        Mandatory Termination Date:
    of Bonds in Trust ....... $515,293.52+++   The earlier of December 31,
  Divided by 1,925 Units .... $267.68          2035 or the disposition of the
  Plus Sales Charge of 5.35%                   last Bond in the Trust.
    of Public Offering Price  $14.32         Trustee***:  The Chase Manhattan
  Public Offering Price                        Bank.
    per Unit ................ $282.00+       Trustee's Annual Fee:  Monthly
Redemption and Sponsor's                       plan $1.02 per $1,000; semi-
  Repurchase Price                             annual plan $.54 per $1,000;
  per Unit .................. $267.68+         and annual plan is $.35 per
                                     +++       $1,000.
                                     ++++    Evaluator:  Kenny S&P Evaluation
Excess of Secondary Market                     Services.
  Public Offering Price                      Evaluator's Fee for Each
  over Redemption and                          Evaluation:  Minimum of $12
  Sponsor's Repurchase                         plus $.25 per each issue of
  Price per Unit ............ $14.32++++       Bonds in excess of 50 issues
Difference between Public                      (treating separate maturities
  Offering Price per Unit                      as separate issues).
  and Principal Amount per                   Sponsor:  Reich & Tang
  Unit Premium/(Discount) ... $(68.65)         Distributors L.P.
Evaluation Time:  4:00 p.m.                  Sponsor's Annual Fee:  Maximum of
  New York Time.                               $.25 per $1,000 principal
                                               amount of Bonds (see "Trust
                                               Expenses and Charges" in Part B
                                               of this Prospectus).



      PER UNIT INFORMATION BASED UPON INTEREST DISTRIBUTION PLAN ELECTED

                                          Monthly     Semi-Annual    Annual
                                          Option        Option       Option


Gross annual interest income# .........   $13.55       $13.55         $13.55
Less estimated annual fees and
  expenses ............................     1.50         1.31           1.32
Estimated net annual interest             ______       ______         ______
  income (cash)# ......................   $12.05       $12.24         $12.23
Estimated interest distribution# ......     1.00         6.12          12.23
Estimated daily interest accrual# .....    .0335        .0340          .0340
Estimated current return#++ ...........    4.27%        4.34%          4.34%
Estimated long term return++ ..........   4.817%       4.903%         4.900%
Record dates ..........................   1st of      Dec. 1 and     Dec. 1
                                          each month  June 1
Interest distribution dates ...........   15th of     Dec. 15 and    Dec. 15
                                          each month  June 15


                                    A-5
81412.1

<PAGE>



                 Footnotes to Summary of Essential Information


   *  The Date of Deposit is the date on which the Trust Agreement was signed
      and the deposit of the Bonds with the Trustee made.

  **  For information regarding offering price per unit and applicable sales
      charge under the Total Reinvestment Plan, see "Total Reinvestment Plan" in
      Part B of this Prospectus.

      The proceeds from securities called July 1, 1996 and certain amounts
      distributable as of June 30, 1996 are reported in the summary of essential
      information as if they had been distributed as of year-end.

 ***  The Trustee maintains its principal executive office at 270 Park Avenue,
      New York, New York 10017 and its unit investment trust office at 770
      Broadway, New York, New York 10003 (tel. no.: 1-800-882-9898). For
      information regarding redemption by the Trustee, see "Trustee Redemption"
      in Part B of this Prospectus.

   +  Plus accrued interest to expected date of settlement (approximately three
      business days after purchase) of $7.63 monthly, $8.94 semi-annually and
      $23.53 annually.

  ++  The estimated current return and estimated long term return are increased
      for transactions entitled to a discount (see "Employee Discounts" in Part
      B of this Prospectus), and are higher under the semi-annual and annual
      options due to lower Trustee's fees and expenses.

 +++  Based solely upon the bid side evaluation of the underlying Bonds
      (including, where applicable, undistributed cash in the principal
      account). Upon tender for redemption, the price to be paid will be
      calculated as described under "Trustee Redemption" in Part B of this
      Prospectus.

++++  See "Comparison of Public Offering Price, Sponsor's Repurchase Price and
      Redemption Price" in Part B of this Prospectus.

   #  Does not include income accrual from original issue discount bonds, if
      any.


                                    A-6
81412.1

<PAGE>




                        INFORMATION REGARDING THE TRUST
                              AS OF JUNE 30, 1996


DESCRIPTION OF PORTFOLIO*

            The portfolio of the Trust consists of 5 issues representing
obligations of issuers located in 5 states. The Sponsor has not participated as
a sole underwriter or manager, co-manager or member of an underwriting syndicate
from which any of the initial aggregate principal amount of the Bonds were
acquired. Approximately 18.5% of the Bonds are obligations of state and local
housing authorities; none are hospital revenue bonds; approximately 44.4% are
issued in connection with the financing of nuclear generating facilities; and
none are "mortgage subsidy" bonds. All of the Bonds in the Trust are subject to
redemption prior to their stated maturity dates pursuant to sinking fund or call
provisions. The Bonds may also be subject to other calls, which may be permitted
or required by events which cannot be predicted (such as destruction,
condemnation, termination of a contract, or receipt of excess or unanticipated
revenues). None of the Bonds are general obligation bonds. Five issues
representing $675,000 of the principal amount of the Bonds are payable from the
income of a specific project or authority and are not supported by the issuer's
power to levy taxes. The portfolio is divided for purpose of issue as follows:
Airport 1, Federally Insured Multi-Family Housing 1, Nuclear Power 1 and
Turnpike 1. For an explanation of the significance of these factors see "The
Trust--Portfolio" in Part B of this Prospectus.

            As of June 30, 1996, $425,000 (approximately 63% of the aggregate
principal amount of the Bonds) were original issue discount bonds. Of these
original issue discount bonds, $125,000 (approximately 18.5% of the aggregate
principal amount of the Bonds) are Zero Coupon Bonds. Zero Coupon Bonds do not
provide for the payment of any current interest and provide for payment at
maturity at par value unless sooner sold or redeemed. The market value of Zero
Coupon Bonds is subject to greater fluctuations than coupon bonds in response to
changes in interest rates. None of the aggregate principal amount of the Bonds
in the Trust were purchased at a "market" discount from par value at maturity,
approximately 37% were purchased at a premium and none were purchased at par.
For an explanation of the significance of these factors see "Discount and Zero
Coupon Bonds" in Part B of this Prospectus.


            None of the Bonds in the Trust are subject to the federal
individual alternative minimum tax under the Tax Reform Act of 1986.  See "Tax
Status" in Part B of this Prospectus.


- --------

*      Changes in the Trust Portfolio: From July 1, 1996 to September 15, 1996,
the entire principal amount of the Bond in portfolio no. 1b and $25,000 of the
principal amount of the Bond in portfolio 1a were called for redemption pursuant
to pre-refunding provisions and are no longer contained in the Trust.



                                    A-7
81412.1

<PAGE>



                     FINANCIAL AND STATISTICAL INFORMATION


Selected data for each Unit outstanding for the periods listed below:

                                                                    Distribu-
                                                                    tions of
                                        Distributions of Interest   Principal
                                       During the Period (per Unit)  During
                            Net Asset*            Semi-               the
                 Units Out-   Value    Monthly    Annual     Annual  Period
Period Ended      standing   Per Unit  Option     Option     Option (Per Unit)


June 30, 1994       2,000      $708.45 $59.46     $60.04     $67.21  $153.00
June 30, 1995       1,973       558.01  49.30      49.83      54.59   140.75
June 30, 1996       1,925       425.79  35.89      36.30      44.87   121.72



- --------
*     Net Asset Value per Unit is calculated by dividing net assets as disclosed
      in the "Statement of Net Assets" by the number of Units outstanding as of
      the date of the Statement of Net Assets. See Note 5 of Notes to Financial
      Statements for a description of the components of Net Assets.

                                    A-8
81412.1

<PAGE>
Report of Independent Accountants

To the Sponsor, Trustee and Certificateholders of
Municipal Securities Trust, Series 35

In our opinion, the accompanying statement of net assets, including the
portfolio of investments, and the related statements of operations and of
changes in net assets and the financial highlights present fairly, in all
material respects, the financial position of Municipal Securities Trust, Series
35 (the "Trust") at June 30, 1996, the results of its operations, the changes
in its net assets and the financial highlights for the year then ended, in
conformity with generally accepted accounting principles. These financial
statements and financial highlights (hereafter referred to as "financial
statements") are the responsibility of the Trust's management; our
responsibility is to express an opinion on these financial statements based on
our audit. We conducted our audit of these financial statements in accordance
with generally accepted auditing standards which require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement
presentation. We believe that our audit, which included confirmation of
securities at June 30, 1996 by correspondence with the Trustee, provides a
reasonable basis for the opinion expressed above. The financial statements for
the prior periods presented were audited by other independent accountants,
whose report dated September 15, 1995, except as to Note 7 as to which the date
is September 28, 1995, expressed an unqualified opinion on those financial
statements.





PRICE WATERHOUSE LLP
1177 Avenue of the Americas
New York, New York  10036
October 16, 1996


<PAGE>


Municipal Securities Trust, Series 35

Portfolio of Investments June 30, 1996
- -------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                         Redemption 
             Aggregate                                                Coupon             Feature(2)(4)
Portfolio    Principal    Name of Issuer and Title       Ratings      Rate/Date(s)       S.F. - Sinking Fund     Market
   No.       Amount          of Bonds                      (1)        of Maturity(2)     Ref. - Refunding        Value(3)
<S>          <C>          <C>                            <C>          <C>                <C>                     <C>

  1a         $   40,000   Kentucky State Turnpike           A*        8.500%             1/01/99 @ 100 S.F.    $  40,945
                          Authority Toll Road Revenue                 7/01/2004          7/01/96 @ 102 Ref.
                          Bonds, Series A

  1b             60,000   Kentucky State Turnpike            A        8.500              9/01/96 @102 S.F.        61,200
                          Authority Toll  Road                        7/01/2004          None
                          Revenue Bonds, Series A


   2            200,000   North Carolina Eastern           BBB+       4.000              1/01/17 @ 100 S.F.      156,284
                          Municipal Power Agency                      1/01/2018          None
                          Power System Revenue
                          Bonds, Refunding Series A

   3            150,000   Memphis-Shelby County,            BBB       7.875              No Sinking Fund         166,203
                          Tennessee Airport Authority,                9/01/2009          9/01/01 @ 103 Ref.
                          Special Facility and Project
                          Revenue Bonds (Federal
                          Express Corp.

   4            100,000   Intermountain Power               AA-       5.000              7/01/18 @ 100 S.F.       84,960
                          Agency (a political                         7/01/2021          7/01/96 @ 100 Ref.
                          subdivision of the State of
                          Utah) Power Supply
                          Revenue Bonds Series
                          1986A

   5            125,000   Housing Finance Authority         NR        0.000              1/01/97 @ 14.412 S.F.     5,786
                          of Dade County (Florida)                    7/01/2026          1/01/97 @ 4.827 Ref.
                          Multifamily Mortgage
                          Revenue Bonds, 1984
                          Series B (T.M. Alexander
                          Plaza Project - FHA Insured
                          Mortgage Loan)


             ------------                                                                                       --------

              $ 675,000    Total Investments (Cost (3) $456,547)                                                $515,378
              =========                                ========
</TABLE>


See accompanying footnotes to portfolio and notes to financial statements.


<PAGE>


Municipal Securities Trust, Series 35

Footnotes to Portfolio - June 30, 1996
- ---------------------------------------------------------------------------


(1)      All ratings are by Kenny S&P Evaluation Services, a business unit of
         J.J. Kenny Company, Inc., a subsidiary of The McGraw-Hill Companies,
         Inc., except for those identified by an asterisk (*) which are by
         Moody's Investors Service, Inc. A brief description of the ratings
         symbols and their meaning is set forth under "Description of Bond
         Ratings" in Part B of the Prospectus.

(2)      See "The Trust - Portfolio" in Part B of the Prospectus for an
         explanation of redemption features. See "Tax Status" in Part B of the
         Prospectus for a statement of the Federal tax consequences to a
         Certificateholder upon the sale, redemption or maturity of a bond.

(3)      At June 30, 1996, the net unrealized appreciation of all the bonds was
         comprised of the following:

                 Gross Unrealized Appreciation       $          65,811
                 Gross Unrealized Depreciation                  (6,980)
                                                                --------


                 Net Unrealized Appreciation         $          58,831
                                                                -------


(4)      The Bonds may also be subject to other calls, which may be permitted
         or required by events which cannot be predicted (such as destruction,
         condemnation, termination of a contract, or receipt of excess or
         unanticipated revenues).



The accompanying notes form an integral part of the financial statements.


<PAGE>


Municipal Securities Trust, Series 35

Statement of Net Assets
June 30, 1996
- ------------------------------------------------------------------------------


Investments in Securities,
   at Market Value (Cost $456,547)               $         515,378
                                                         -----------


Other Assets
   Accrued Interest                                          14,590
   Cash                                                     289,971
                                                          ---------

     Total Other Assets                                     304,561
                                                          ---------


Other Liabilities
   Accrued Expenses                                             285
                                                          ---------

     Total Other Liabilities                                    285
                                                          ---------


Excess of Other Assets over Other Liabilities               304,276
                                                          ---------


Net Assets (1,925 Units of Fractional Undivided
   Interest Outstanding, $425.79 per Unit)               $   819,654
                                                          ==========


The accompanying notes form an integral part of the financial statements.


<PAGE>


Municipal Securities Trust, Series 35

Statement of Operations
- ------------------------------------------------------------------------------

                                             For the Years Ended June 30,
                                           1996         1995         1994

Investment Income
    Interest                             $ 66,601    $ 101,153     $ 121,705
                                         --------    ---------     ---------


Expenses
    Trustee's Fees                          2,522        2,830         2,776
    Evaluator's Fees                          825          825           899
    Sponsor's Advisory Fee                    375          375           450
                                         --------    ---------     ---------


        Total Expenses                      3,722        4,030         4,125
                                         --------    ---------      --------


    Net Investment Income                  62,879       97,123       117,580
                                         --------    ---------      --------


Realized and Unrealized Gain (Loss)
    Realized Gain (Loss) on
        Investments                       (49,794)     (40,411)      (28,594)
    Change in Unrealized Appreciation
         (Depreciation) on Investments     37,635       23,052       (61,717)
                                          -------     --------      ---------


    Net Gain (Loss) on Investments        (12,159)     (17,359)      (90,311)
                                          -------     --------      ---------


    Net Increase in Net Assets
        Resulting from Operations        $ 50,720    $  79,764      $ 27,269
                                         ========    =========      ========


The accompanying notes form an integral part of the financial statements.


<PAGE>


Municipal Securities Trust, Series 35

Statement of Changes in Net Assets
- ------------------------------------------------------------------------------

                                             For the Years Ended June 30,
                                           1996          1995         1994

Operations
    Net Investment Income                 $ 62,879      97,123     $ 117,580
    Realized Gain (Loss) on
        Investments                        (49,794)    (40,411)      (28,594)
    Change in Unrealized Appreciation
      (Depreciation) on Investments         37,635      23,052       (61,717)
                                          --------    --------     ---------


            Net Increase in Net
               Assets Resulting
               From Operations              50,720      79,764        27,269
                                           -------    --------     ---------


Distributions to Certificateholders
    Investment Income                       71,104      99,001       119,562
    Principal                              240,154     281,500       306,000

Redemptions
    Interest                                   741         378          -
    Principal                               20,013      14,831          -
                                           -------    --------       -------


            Total Distributions
               and Redemptions             332,012     395,710       425,562
                                          -------     --------      --------


            Total Increase (Decrease)     (281,292)   (315,946)      398,293)

Net Assets
    Beginning of Year                    1,100,946    1,416,892    1,815,185
                                         ---------    ---------    ---------


    End of Year (Includes
        Undistributed Net Investment
        Income of $21,616, $30,582
        and $32,838, Respectively)       $ 819,654  $1,100,946     $1,416,892
                                         =========  ==========     ==========

The accompanying notes form an integral part of the financial statements.


<PAGE>


Municipal Securities Trust, Series 35

Notes to Financial Statements
June 30, 1996, 1995 and 1994
- -----------------------------------------------------------------------------

1.  Organization

    Municipal Securities Trust, Series 35 (the "Trust") was organized on
    December 1, 1988 by Bear Stearns & Co. Inc. under the laws of the State of
    New York by a Trust Indenture and Agreement, and is registered under the
    Investment Company Act of 1940. The Trust was formed to preserve capital
    and to provide interest income.

    Effective September 2, 1995, United States Trust Company of New York was
    merged into The Chase Manhattan Bank (the "Trustee"). Accordingly, Chase is
    the successor trustee of the Trust.

2.  Summary of Significant Accounting Policies

    The following is a summary of significant accounting policies consistently
    followed by the Trust in preparation of its financial statements. The
    policies are in conformity with generally accepted accounting principles
    ("GAAP"). The preparation of financial statements in accordance with GAAP
    requires management to make estimates and assumptions that affect the
    reported amounts and disclosures in the financial statements. Actual
    amounts could differ from those estimates.

    Interest Income
    The discount on the zero-coupon bonds is accreted by the interest method
    over the respective lives of the bonds. The accretion of such discount is
    included in interest income; however, it is not distributed until realized
    in cash upon maturity or sale of the respective bonds.

    Security Valuation
    Investments are carried at market value which is determined by Kenny S&P
    Evaluation Services, a business unit of J.J. Kenny Company, Inc., a
    subsidiary of The McGraw-Hill Companies, Inc. The market value of the
    investments is based upon the bid prices for the bonds at the end of the
    period, which approximates the fair value of the securities at that date,
    except that the market value on the date of deposit represents the cost to
    the Trust based on the offering prices for investments at that date. The
    differences between cost (including accumulated accretion of original issue
    discount on zero-coupon bonds) and market value is reflected as unrealized
    appreciation (depreciation) of investments. Securities transactions are
    recorded on the trade date. Realized gains (losses) from securities
    transactions are determined on the basis of average cost of the securities
    sold or redeemed.


<PAGE>


Municipal Securities Trust, Series 35

Notes to Financial Statements
June 30, 1996, 1995 and 1994
- ----------------------------------------------------------------------------

3.  Income Taxes

    No provision for federal income taxes has been made in the accompanying
    financial statements because the Trust intends to continue to qualify for
    the tax treatment applicable to Grantor Trusts under the Internal Revenue
    Code. Under existing law, if the Trust so qualifies, it will not be subject
    to federal income tax on net income and capital gains that are distributed
    to unitholders.

4.  Trust Administration

    The Trustee has custody of assets and responsibility for the accounting
    records and financial statements of the Trust and is responsible for
    establishing and maintaining a system of internal control related thereto.
    The Trustee is also responsible for all estimates of expenses and accruals
    reflected in the Trust's financial statements.

    The Trust Indenture and Agreement provides for interest distributions as
    often as monthly (depending upon the distribution plan elected by the
    Certificateholders).

    The Trust Indenture and Agreement further requires that principal received
    from the disposition of bonds, other than those bonds sold in connection
    with the redemption of units, be distributed to Certificateholders.

    The Trust Indenture and Agreement also requires the Trust to redeem units
    tendered. For the years ended June 30, 1996 and 1995, 48 and 27 units were
    redeemed, respectively. No units were redeemed for the year ended June 30,
    1994.

    The Trust pays an annual fee for trustee services rendered by the Trustee
    that ranges from $.35 to $1.02 per $1,000 of outstanding investment
    principal. In addition, a minimum fee of $12 is paid to a service bureau
    for each portfolio valuation. A maximum fee of $.25 per $1,000 of
    outstanding investment principal is paid to the Sponsor. For the year ended
    June 30, 1996, the "Trustee's Fees" are comprised of Trustee fees of
    $1,065, and other expenses of $1,457. The other expenses include
    professional, printing and miscellaneous fees.



<PAGE>


Municipal Securities Trust, Series 35

Notes to Financial Statements
June 30, 1996, 1995 and 1994
- -----------------------------------------------------------------------------

5.  Net Assets

    At June 30, 1996, the net assets of the Trust represented the interest of
    Certificateholders as follows:

     Original Cost to Certificateholders           $  2,046,336
     Less Initial Gross Underwriting Commission        (100,260)
                                                    ------------

                                                      1,946,076


     Accumulated Cost of Bonds Sold, Matured
      or Called                                      (1,492,871)
     Net Unrealized Appreciation                         58,831
     Undistributed Net Investment Income                 21,616
     Distributions in Excess of Proceeds
      from Investments                                  286,002
                                                     -----------


        Total                                      $    819,654
                                                     ==========


         The original cost to Certificateholders, less the initial gross
         underwriting commission, represents the aggregate initial public
         offering price net of the applicable sales charge on 2,000 units of
         fractional undivided interest of the Trust as of the date of deposit.

         Undistributed net investment income includes accumulated accretion of
         original issue discount of $3,342.

6.       Concentration of Credit Risk

         Since the Trust invests a portion of its assets in municipal bonds, it
         may be affected by economic and political developments in the
         municipalities. Certain debt obligations held by the Trust may be
         entitled to the benefit of insurance, standby letters of credit or
         other guarantees of banks or other financial institutions.

7.       Successor Sponsor

         Effective September 28, 1995, Reich & Tang Distributors L.P. ("Reich &
         Tang") has become the successor sponsor (the "Sponsor") to certain of
         the unit investment trusts previously sponsored by Bear, Stearns & Co.
         Inc. As successor Sponsor, Reich & Tang has assumed all of the
         obligations and rights of Bear Stearns & Co. Inc., the previous
         sponsor.



<PAGE>

Municipal Securities Trust, Series 35

Notes to Financial Statements
June 30, 1996, 1995 and 1994
- -----------------------------------------------------------------------------

8.  Financial Highlights (per unit)*

    Selected data for a unit of the Trust outstanding for the year ended
June 30, 1996:

  Net Asset Value, Beginning of Period**                     $  558.01
      Interest Income                        $  34.17
      Expenses                                 (1.91)
                                              --------


      Net Investment Income                                      32.26
      Net Gain or Loss on Investments(1)                          5.87
                                                               -------


  Total from Investment Operations                              596.14

  Less Distributions
      to Certificateholders
          Income                               36.48
          Principal                           123.22
      for Redemptions
          Interest                               .38
          Principal                            10.27
                                              ------


  Total Distributions                                            170.35
                                                                -------


  Net Asset Value, End of Period**                           $   425.79
                                                                -------



  See "Financial and Statistical Information" in Part A of this
  Prospectus for amounts of per unit distributions during the years
  ended June 30, 1996, 1995 and 1994 based on actual units.

(1)      Net gain or loss on investments is a result of changes in outstanding
         units since July 1, 1995 and the dates of net gain and loss on
         investments.


- -------- 

*    Unless otherwise stated, based upon average units outstanding during the
     year of 1,949 ([1,973+1,925]/2).

**   Based upon actual units outstanding.



                   Note: Part B of This Prospectus May Not Be
                   Distributed Unless Accompanied by Part A.

                       Please Read and Retain Both Parts
                    of This Prospectus for Future Reference.


                           MUNICIPAL SECURITIES TRUST

                               Prospectus Part B

   
                            Dated: October 31, 1996
    


                                   THE TRUST

Organization

   
     "Municipal Securities Trust" (the "Trust") consists of the "unit
investment trusts" designated as set forth in Part A.* The Trust was created
under the laws of the State of New York pursuant to the Trust Indenture and
Agreements** (collectively, the "Trust Agreement"), dated the Date of Deposit,
among Reich & Tang Distributors L.P. (successor Sponsor to Bear, Stearns & Co.
Inc.), or depending on the particular Trust, among Reich & Tang Distributors
L.P. and Gruntal & Co., Incorporated, as Co-Sponsors (the Sponsors or
Co-Sponsors, if applicable, are referred to herein as the "Sponsor"), Kenny S&P
Evaluation Services, a business unit of J.J. Kenny Company, Inc., a subsidiary
of The McGraw-Hill Companies, as Evaluator, and, depending on the particular
Trust, either The Bank of New York or The Chase Manhattan Bank, as Trustee. The
name of the Sponsor and the Trustee for a particular Trust is contained in the
"Summary of Essential Information" in Part A.
    

     On the Date of Deposit the Sponsor deposited with the Trustee long-term
bonds and/or delivery statements relating to contracts for the purchase of
certain such bonds (the "Bonds") and cash or an irrevocable letter of credit
issued by a major commercial bank in the amount required for such purchases.
Thereafter, the Trustee, in exchange for the Bonds so deposited, delivered to
the Sponsor the Certificates evidencing the ownership of all Units of the
Trust.

     The Trust consists of the bonds described under "The Trust" in Part A of
this Prospectus, the interest (including, where applicable earned original
discount) on which, in the opinions of bond counsel to the respective issuers
given at the time of original delivery of the Bonds, is exempt from regular
federal income tax under existing law.

     Each "Unit" outstanding on the Evaluation Date represented an undivided
interest or pro rata share in the principal and interest of the Trust in the
per Unit ratio set forth under "Summary of Essential Information" in Part A. To
the extent that any Units are redeemed by the Trustee, the

- --------
*    This Part B relates to the outstanding series of Municipal Securities
     Trust or Municipal Securities Trust Discount Series as reflected in Part A
     attached hereto.

**   References in this Prospectus to the Trust Agreements are qualified in
     their entirety by the respective Trust Indentures and Agreements which are
     incorporated herein by reference.


C/M:  11939.0001 1173.4

<PAGE>



fractional undivided interest or pro rata share in the Trust represented by
each unredeemed Unit will increase, although the actual interest in the Trust
represented by such fraction will remain unchanged. Units will remain
outstanding until redeemed upon tender to the Trustee by Certificateholders,
which may include the Sponsor or until the termination of the Trust Agreement.

Objectives

     The Trust, one of a series of similar but separate unit investment trusts
formed by the Sponsor, offers investors the opportunity to participate in a
portfolio of long-term tax-exempt bonds with a greater diversification than
they might be able to acquire themselves. The objectives of the Trust are to
preserve capital and to provide interest income (including, where applicable,
earned original issue discount) which, in the opinions of bond counsel to the
respective issuers given at the time of original delivery of the Bonds, is,
with certain exceptions, exempt from regular federal income tax under existing
law. Such interest income may, however, be subject to the federal corporate
alternative minimum tax and to state and local taxes. An investor will realize
taxable income upon maturity or early redemption of the market discount bonds
in a Trust portfolio and will realize, where applicable, tax-exempt income to
the extent of the earned portion of interest, including original issue discount
earned on the bonds in a Trust portfolio. Investors should be aware that there
is no assurance the Trust's objectives will be achieved as these objectives are
dependent on the continuing ability of the issuers of the Bonds to meet their
interest and principal payment requirements, on the continuing satisfaction of
the Bonds of the conditions required for the exemption of interest thereon from
regular federal income tax, and on the market value of the Bonds, which can be
affected by fluctuations in interest rates and other factors.

     Since disposition of Units prior to final liquidation of the Trust may
result in an investor receiving less than the amount paid for such Units (see
"Comparison of Public Offering Price, Sponsor's Repurchase Price and Redemption
Price"), the purchase of a Unit should be looked upon as a long-term
investment. Neither the Trust nor the Total Reinvestment Plan is designed to be
a complete investment program.

Portfolio

   
     All of the Bonds in the Trust were rated "A" or better by Standard &
Poor's Ratings Services, a division of The McGraw-Hill Companies ("Standard &
Poor's") or Moody's Investors Service, Inc. ("Moody's") at the time originally
deposited in the Trust. For a list of the ratings of each Bond on the
Evaluation Date, see "Portfolio" in Part A.
    

     For information regarding (i) the number of issues in the Trust, (ii) the
range of fixed maturities of the Bonds, (iii) the number of issues payable from
the income of a specific project or authority and (iv) the number of issues
constituting general obligations of a government entity, see "The Trust" and
"Portfolio" in Part A.

     When selecting Bonds for the Trust, the following factors, among others,
were considered by the Sponsor on the Date of Deposit: (a) the quality of the
Bonds and whether such Bonds were rated "A" or better by either Standard &
Poor's or Moody's, (b) the yield and price of the Bonds relative to other
tax-exempt securities of comparable quality and maturity, (c) income to the
Certificateholders of the Trust and (d) the diversification of the Trust
portfolio, as to purpose of issue and location of issuer, taking into account
the availability in the market of issues which meet the Trust's quality,
rating, yield and price criteria. Subsequent to the Evaluation Date, a Bond may
cease to be rated or its rating may be reduced below that specified above.
Neither event requires an elimination of such Bond from a Trust but may be

                                      -2-
C/M:  11939.0001 1173.4

<PAGE>



considered in the Sponsor's determination to direct the Trustee to dispose of
the Bond. See "Portfolio Supervision". For an interpretation of the bond
ratings see "Description of Bond Ratings".

     Housing Bonds. Some of the aggregate principal amount of the Bonds may
consist of obligations of state and local housing authorities whose revenues
are primarily derived from mortgage loans to rental housing projects for low to
moderate income families. Since such obligations are usually not general
obligations of a particular state or municipality and are generally payable
primarily or solely from rents and other fees, adverse economic developments
including failure or inability to increase rentals, fluctuations of interest
rates and increasing construction and operating costs may reduce revenues
available to pay existing obligations. See "Description of Portfolio" in Part A
for the amount of rental housing bonds contained therein.


   
     Hospital Revenue Bonds. Some of the aggregate principal amount of the
Bonds may consist of hospital revenue bonds. Ratings of hospital bonds are
often initially based on feasibility studies which contain projections of
occupancy levels, revenues and expenses. Actual experience may vary
considerably from such projections. A hospital's gross receipts and net income
will be affected by future events and conditions including, among other things,
demand for hospital services and the ability of the hospital to provide them,
physicians' confidence in hospital management capability, economic developments
in the service area, competition, actions by insurers and governmental agencies
and the increased cost and possible unavailability of malpractice insurance.
Additionally, a major portion of hospital revenue typically is derived from
third-party payors and government programs such as Medicare and Medicaid. Both
private third-party payors and government programs have undertaken cost
containment measures designed to limit payments. Furthermore, government
programs are subject to statutory and regulatory changes, retroactive rate
adjustments, administrative rulings and government funding restrictions, all of
which may materially decrease the rate of program payments for health care
facilities. There can be no assurance that payments under governmental programs
will remain at levels comparable to present levels or will, in the future, be
sufficient to cover the costs allocable to patients participating in such
programs. In addition, there can be no assurance that a particular hospital or
other health care facility will continue to meet the requirements for
participation in such programs.

     The health care delivery system is undergoing considerable alteration and
consolidation. Consistent with that trend, the ownership or management of a
hospital or health care facility may change, which could result in (i) an early
redemption of bonds, (ii) alteration of the facilities financed by the Bonds or
which secure the Bonds, (iii) a change in the tax exempt status of the Bonds or
(iv) an inability to produce revenues sufficient to make timely payment of debt
service on the Bonds. Future legislation or changes in the areas noted above,
among other things, would affect all hospitals to varying degrees and,
accordingly, any adverse change in these areas may affect the ability of such
issuers to make payment of principal and interest on such bonds. See
"Description of Portfolio" in Part A for the amount of hospital revenue bonds
contained therein.
    


     Nuclear Power Facility Bonds. Certain Bonds may have been issued in
connection with the financing of nuclear generating facilities. In view of
recent developments in connection with such facilities, legislative and
administrative actions have been taken and proposed relating to the development
and operation of nuclear generating facilities. The Sponsor is unable to
predict whether any such actions or whether any such proposals or litigation,
if enacted or instituted, will have an adverse impact on the revenues available
to pay the debt service on the Bonds in the portfolio issued to finance such
nuclear projects. See "Description of Portfolio" in

                                      -3-
C/M:  11939.0001 1173.4

<PAGE>



Part A for the amount of bonds issued to finance nuclear generating facilities
contained therein.

     Mortgage Subsidy Bonds. Certain Bonds may be "mortgage subsidy bonds"
which are obligations of which all or a significant portion of the proceeds are
to be used directly or indirectly for mortgages on owner-occupied residences.
Section 103A of the Internal Revenue Code of 1954, as amended, provided as a
general rule that interest on "mortgage subsidy bonds" will not be exempt from
Federal income tax. An exception is provided for certain "qualified mortgage
bonds." Qualified mortgage bonds are bonds that are used to finance
owner-occupied residences and that meet numerous statutory requirements. These
requirements include certain residency, ownership, purchase price and target
area requirements, ceiling amounts for state and local issuers, arbitrage
restrictions and (for bonds issued after December 31, 1984) certain information
reporting, certification, public hearing and policy statement requirements. In
the opinions of bond counsel to the issuing governmental authorities, interest
on all the Bonds in a Trust that might be deemed "mortgage subsidy bonds" will
be exempt from Federal income tax when issued. See "Description of Portfolio"
in Part A for the amount of mortgage subsidy Bonds contained therein.

     Mortgage Revenue Bonds. Certain Bonds may be "mortgage revenue bonds."
Under the Internal Revenue Code of 1986, as amended (the "Code") (and under
similar provisions of the prior tax law) "mortgage revenue bonds" are
obligations the proceeds of which are used to finance owner-occupied residences
under programs which meet numerous statutory requirements relating to
residency, ownership, purchase price and target area requirements, ceiling
amounts for state and local issuers, arbitrage restrictions, and certain
information reporting certification, and public hearing requirements. There can
be no assurance that additional federal legislation will not be introduced or
that existing legislation will not be further amended, revised, or enacted
after delivery of these Bonds or that certain required future actions will be
taken by the issuing governmental authorities, which action or failure to act
could cause interest on the Bonds to be subject to federal income tax. If any
portion of the Bonds proceeds are not committed for the purpose of the issue,
Bonds in such amount could be subject to earlier mandatory redemption at par,
including issues of Zero Coupon Bonds (see "Discount and Zero Coupon Bonds").
See "Description of Portfolio" in Part A for the amount of mortgage revenue
bonds contained therein.

     Private Activity Bonds. The portfolio of the Trust may contain other Bonds
which are "private activity bonds" (often called Industrial Revenue Bonds
("IRBs") if issued prior to 1987) which would be primarily of two types: (1)
Bonds for a publicly owned facility which a private entity may have a right to
use or manage to some degree, such as an airport, seaport facility or water
system and (2) facilities deemed owned or beneficially owned by a private
entity but which were financed with tax-exempt bonds of a public issuer, such
as a manufacturing facility or a pollution control facility. In the case of the
first type, bonds are generally payable from a designated source of revenues
derived from the facility and may further receive the benefit of the legal or
moral obligation of one or more political subdivisions or taxing jurisdictions.
In most cases of project financing of the first type, receipts or revenues of
the Issuer are derived from the project or the operator or from the unexpended
proceeds of the bonds. Such revenues include user fees, service charges, rental
and lease payments, and mortgage and other loan payments.

     The second type of issue will generally finance projects which are owned
by or for the benefit of, and are operated by, corporate entities. Ordinarily,
such private activity bonds are not general obligations of governmental
entities and are not backed by the taxing power of such entities,

                                      -4-
C/M:  11939.0001 1173.4

<PAGE>



and are solely dependent upon the creditworthiness of the corporate user of the
project or corporate guarantor.

     The private activity bonds in the Trust have generally been issued under
bond resolutions, agreements or trust indentures pursuant to which the revenues
and receipts payable under the issuer's arrangements with the users or the
corporate operator of a particular project have been assigned and pledged to
the holders of the private activity bonds. In certain cases a mortgage on the
underlying project has been assigned to the holders of the private activity
bonds or a trustee as additional security. In addition, private activity bonds
are frequently directly guaranteed by the corporate operator of the project or
by another affiliated company. See "Description of Portfolio" in Part A for the
amount of private activity bonds contained therein.

     Litigation. Litigation challenging the validity under state constitutions
of present systems of financing public education has been initiated in a number
of states. Decisions in some states have been reached holding such school
financing in violation of state constitutions. In addition, legislation to
effect changes in public school financing has been introduced in a number of
states. The Sponsor is unable to predict the outcome of the pending litigation
and legislation in this area and what effect, if any, resulting changes in the
sources of funds, including proceeds from property taxes applied to the support
of public schools, may have on the school bonds in a Trust.

     Legal Proceedings Involving the Trusts. The Sponsor has not been notified
or made aware of any litigation pending with respect to any Bonds which might
reasonably be expected to have a material adverse effect on a Trust. Such
litigation, as, for example, suits challenging the issuance of pollution
control revenue bonds under recently-enacted environmental protection statutes,
may affect the validity of such Bonds or the tax-free nature of the interest
thereon. At any time after the date of this Prospectus litigation may be
instituted on a variety of grounds with respect to any Bond in a Trust. The
Sponsor is unable to predict whether any such litigation may be instituted or,
if instituted, whether it might have a material adverse effect on a Trust.

     Other Factors. The Bonds in the Trust, despite their optional redemption
provisions which generally do not take effect until 10 years after the original
issuance dates of such bonds (often referred to as "ten year call protection"),
do contain provisions which require the issuer to redeem such obligations at
par from unused proceeds of the issue within a stated period. In recent periods
there have been increased redemptions of bonds, particularly housing bonds,
pursuant to such redemption provisions. In addition, the Bonds in the Trusts
are also subject to mandatory redemption in whole or in part at par at any time
that voluntary or involuntary prepayments of principal on the underlying
collateral are made to the trustee for such bonds or that the collateral is
sold by the bond issuer. Prepayments of principal tend to be greater in periods
of declining interest rates; it is possible that such prepayments could be
sufficient to cause a bond to be redeemed substantially prior to its stated
maturity date, earliest call date or sinking fund redemption date.

     The Bonds may also be subject to other calls, which may be permitted or
required by events which cannot be predicted (such as destruction,
condemnation, or termination of a contract).

     In 1976 the federal bankruptcy laws were amended so that an authorized
municipal debtor could more easily seek federal court protection to assist in
reorganizing its debts so long as certain requirements were met. Historically,
very few financially troubled municipalities have sought court

                                      -5-
C/M:  11939.0001 1173.4

<PAGE>



assistance for reorganizing their debts; notwithstanding, the Sponsors are
unable to predict to what extent financially troubled municipalities may seek
court assistance in reorganizing their debts in the future and, therefore, what
effect, if any, the applicable federal bankruptcy law provisions will have on
the Trusts.

     The Trust may also include "moral obligation" bonds. Under statutes
applicable to such bonds, if an issuer is unable to meet its obligations, the
repayment of such bonds becomes a moral commitment but not a legal obligation
of the state or municipality in question. See "Description of Portfolio" and
"The Trust" in Part A of this Prospectus for the amount of moral obligations
bonds contained in the Trust.

     Certain of the Bonds in the Trust are subject to redemption prior to their
stated maturity dates pursuant to sinking fund or call provisions. A sinking
fund is a reserve fund appropriated specifically toward the retirement of a
debt. A callable bond is one which is subject to redemption or refunding prior
to maturity at the option of the issuer. A refunding is a method by which a
bond is redeemed at or before maturity from the proceeds of a new issue of
bonds. In general, call provisions are more likely to be exercised when the
offering side evaluation of a bond is at a premium over par than when it is at
a discount from par. A listing of the sinking fund and call provisions, if any,
with respect to each of the Bonds is contained under "Portfolio" in Part A of
this Prospectus. Certificateholders will realize a gain or loss on the early
redemption of such Bonds, depending upon whether the price of such Bonds is at
a discount from or at a premium over par at the time Certificateholders
purchase their Units.

     Neither the Sponsor nor the Trustee shall be liable in any way for any
default, failure or defect in any of the Bonds. Because certain of the Bonds
from time to time may be redeemed or will mature in accordance with their terms
or may be sold under certain circumstances, no assurance can be given that a
Trust will retain its present size and composition for any length of time. The
proceeds from the sale of a Bond or the exercise of any redemption or call
provision will be distributed to Certificateholders on the next distribution
date, except to the extent such proceeds are applied to meet redemptions of
Units. See "Trustee Redemption".

Discount and Zero Coupon Bonds

     Some of the Bonds in the Municipal Discount Trust and Municipal Trust may
contain original issue discount bonds (see "Description of Portfolio" in the
Part A). The original issue discount, which is the difference between the
initial purchase price of the Bonds and the face value, is deemed to accrue on
a daily basis and the accrued portion will be treated as tax-exempt interest
income for regular federal income tax purposes. Upon sale or redemption, any
gain realized that is in excess of the earned portion of original issue
discount will be taxable as capital gain. (See "Tax Status".) The current value
of an original issue discount bond reflects the present value of its face
amount at maturity. The market value tends to increase more slowly in early
years and in greater increments as the Bonds approach maturity. Of these
original issue discount bonds, a portion of the aggregate principal amount of
the Bonds in the Trust are Zero Coupon Bonds. Zero Coupon Bonds do not provide
for the payment of any current interest and provide for payment at maturity at
face value unless sooner sold or redeemed. The market value of Zero Coupon
Bonds is subject to greater fluctuation than coupon bonds in response to
changes in interest rates. Zero Coupon Bonds generally are subject to
redemption at compound accreted value based on par value at maturity. Because
the issuer is not obligated to make current interest payments, Zero Coupon
Bonds may be less likely to be redeemed than coupon bonds issued at a similar
interest rate.


                                      -6-
C/M:  11939.0001 1173.4

<PAGE>



     Some of the Bonds in the Trust may have been purchased at a "market"
discount from par value at maturity. This is because the coupon interest rates
on the discount bonds at the time they were purchased and deposited in the
Trust were lower than the current market interest rates for newly issued bonds
of comparable rating and type. At the time of issuance the discount bonds were
for the most part issued at then current coupon interest rates. The current
returns (coupon interest income as a percentage of market price) of discount
bonds will be lower than the current returns of comparably rated bonds of
similar type newly issued at current interest rates because discount bonds tend
to increase in market value as they approach maturity and the full principal
amount becomes payable. A discount bond held to maturity will have a larger
portion of its total return in the form of capital gain and less in the form of
tax-exempt interest income than a comparable bond newly issued at current
market rates. Gain on the disposition of a Bond purchased at a market discount
generally will be treated as ordinary income, rather than capital gain, to the
extent of accrued market discount. Discount bonds with a longer term to
maturity tend to have a higher current return and a lower current market value
than otherwise comparable bonds with a shorter term of maturity. If interest
rates rise, the value of discount bonds will decrease; and if interest rates
decline, the value of discount bonds will increase. The discount does not
necessarily indicate a lack of market confidence in the issuer.


                                PUBLIC OFFERING

Offering Price

     The secondary market Public Offering Price per Unit is computed by adding
to the aggregate bid price of the Bonds in each Trust divided by the number of
Units outstanding, an amount based on the applicable sales charge times such
aggregate bid price of the Bonds in each Trust.

     The method used by the Evaluator for computing the sales charge for
secondary market purchases shall be based upon the number of years remaining to
maturity of each bond in the portfolio. Bonds will be deemed to mature on their
stated maturity dates unless bonds have been called for redemption, funds have
been placed in escrow to redeem them on an earlier call date or are subject to
a "mandatory put," in which case the maturity will be deemed to be such other
date.

     The table below sets forth the various sales charges based on the length
of maturity of each Bond.


                                                         As Percent of Public
Time to Maturity                                            Offering Price

less than 6 months                                             0%

6 mos. to 1 year                                               1%

over 1 yr. to 2 yrs.                                           1 1/2%

over 2 yrs. to 4 yrs.                                          2 1/2%

over 4 yrs. to 8 yrs.                                          3 1/2%

over 8 yrs. to 15 yrs.                                         4 1/2%

over 15 years                                                  5 1/2%


(see "Public Offering Price" in Part A for the applicable sales charge for the
Trust). A proportionate share of accrued interest on the Bonds to the

                                      -7-
C/M:  11939.0001 1173.4

<PAGE>



expected date of settlement for the Units is added to the Public Offering
Price. Accrued interest is the accumulated and unpaid interest on a Bond from
the last day on which interest was paid and is initially accounted for daily by
the Trust at the daily rate set forth under "Summary of Essential Information"
in Part A. The secondary market Public Offering Price can vary on a daily basis
from the amount stated in Part A in accordance with fluctuations in the prices
of the Bonds. The price to be paid by each investor will be computed on the
basis of an evaluation made on the day the Units are purchased. The aggregate
bid price evaluation of the Bonds is determined in the manner set forth under
"Trustee Redemption".

     The Evaluator may obtain current prices for the Bonds from investment
dealers or brokers (including the Sponsor) that customarily deal in tax-exempt
obligations or from any other reporting service or source of information which
the Evaluator deems appropriate.

Accrued Interest

     An amount of accrued interest which represents accumulated unpaid or
uncollected interest on a Bond from the last day on which interest was paid
thereon will be added to the Public Offering Price and paid by the
Certificate-holder at the time the Units are purchased. Since the Trust
normally receives the interest on Bonds twice a year and the interest on the
Bonds in the Trust is accrued on a daily basis, the Trust will always have an
amount of interest accrued but not actually received and distributed to
Certificateholders. A Certificateholder will not recover his proportionate
share of accrued interest until the Units are sold or redeemed, or the Trust is
terminated. At that time, the Certificateholder will receive his proportionate
share of the accrued interest computed to the settlement date in the case of a
sale or termination and to the date of tender in the case of redemption.

Employee Discounts


   
     Employees (and their immediate families) of Reich & Tang Distributors L.P.
and its affiliates, Gruntal & Co., Incorporated and of any underwriter of a
Trust, pursuant to employee benefit arrangements, may purchase Units of a Trust
at a price equal to the bid side evaluation of the underlying securities in the
Trust divided by the number of Units outstanding plus a reduced sales charge.
Such arrangements result in less selling effort and selling expenses than sales
to employee groups of other companies. Resales or transfers of Units purchased
under the employee benefit arrangements may only be made through the Sponsor's
secondary market, so long as it is being maintained.
    


Distribution of Units

     Certain banks and thrifts will make Units of the Trust available to their
customers on an agency basis. A portion of the sales charge paid by their
customers is retained by or remitted to the banks. Under the Glass-Steagall
Act, banks are prohibited from underwriting Units; however, the Glass-Steagall
Act does permit certain agency transactions and the banking regulators have
indicated that these particular agency transactions are permitted under such
Act. In addition, state securities laws on this issue may differ from the
interpretations of federal law expressed herein and banks and financial
institutions may be required to register as dealers pursuant to state law.

     The Sponsor intends to qualify the Units for sale in substantially all
States through dealers who are members of the National Association of
Securities Dealers, Inc. Units may be sold to dealers at prices which represent
a concession of up to (a) 4% of the Public Offering Price for the Municipal
Securities Trust Series or (b) $25.00 per unit for the Municipal

                                      -8-
C/M:  11939.0001 1173.4

<PAGE>



Securities Trust Discount Series, subject to the Sponsor's right to change the
dealers' concession from time to time. Such Units may then be distributed to
the public by the dealers at the Public Offering Price then in effect. In
addition, for transactions of 1,000,000 Units or more, the Sponsor intends to
negotiate the applicable sales charge and such charge will be disclosed to any
such purchaser. The Sponsor reserves the right to reject, in whole or in part,
any order for the purchase of Units. The Sponsor reserves the right to change
the discounts from time to time.

Sponsor's Profits

     The Sponsor will receive a gross commission on all Units sold in the
secondary market equal to the applicable sales charge on each transaction. (See
"Offering Price".) In addition, in maintaining a market for the Units (see
"Sponsor Repurchase"), the Sponsor will realize profits or sustain losses in
the amount of any difference between the price at which it buys Units and the
price at which it resells such Units.

     Participants in the "Total Reinvestment Plan" can designate a broker as
the recipient of a dealer concession. See "Total Reinvestment Plan".

Comparison of Public Offering Price, Sponsor's Repurchase Price
  and Redemption Price

     The secondary market Public Offering Price of Units will be determined on
the basis of the current bid prices of the Bonds in the Trust, plus the
applicable sales charge. The value at which Units may be resold in the
secondary market or redeemed will be determined on the basis of the current bid
prices of such Bonds without any sales charge. On the Evaluation Date, the
Public Offering Price per Unit (based on the bid prices of the Bonds in the
Trust plus the sales charge) exceeded the Repurchase and Redemption Price per
Unit (based upon the bid prices of the Bonds in the Trust without the sales
charge) by the amount shown under "Summary of Essential Information" in Part A
of this Prospectus. For this reason, among others (including fluctuations in
the market prices of Bonds and the fact that the Public Offering Price includes
the applicable sales charge), the amount realized by a Certificateholder upon
any redemption or repurchase of Units may be less than the price paid for such
Units.


            ESTIMATED LONG TERM RETURN AND ESTIMATED CURRENT RETURN


     The rate of return on an investment in Units of each Trust is measured in
terms of "Estimated Current Return" and "Estimated Long Term Return".

     Estimated Long Term Return is calculated by: (1) computing the yield to
maturity or to an earlier call date (whichever results in a lower yield) for
each Bond in a Trust's portfolio in accordance with accepted bond practices,
which practices take into account not only the interest payable on the Bond but
also the amortization of premiums or accretion of discounts, if any; (2)
calculating the average of the yields for the Bonds in each Trust's portfolio
by weighing each Bond's yield by the market value of the Bond and by the amount
of time remaining to the date to which the Bond is priced (thus creating an
average yield for the portfolio of each Trust); and (3) reducing the average
yield for the portfolio of each Trust in order to reflect estimated fees and
expenses of that Trust and the maximum sales charge paid by Certificateholders.
The resulting Estimated Long Term Return represents a measure of the return to
Certificateholders earned over the estimated life of each Trust. The Estimated
Long Term Return as of the day prior to the

                                      -9-
C/M:  11939.0001 1173.4

<PAGE>



Evaluation Date is stated for each Trust under "Summary of Essential
Information" in Part A.

     Estimated Current Return is computed by dividing the Estimated Net Annual
Interest Income per Unit by the Public Offering Price per Unit. In contrast to
the Estimated Long Term Return, the Estimated Current Return does not take into
account the amortization of premium or accretion of discount, if any, on the
Bonds in the portfolios of each Trust. Moreover, because interest rates on
Bonds purchased at a premium are generally higher than current interest rates
on newly issued bonds of a similar type with comparable rating, the Estimated
Current Return per Unit may be affected adversely if such Bonds are redeemed
prior to their maturity. On the day prior to the Evaluation Date, the Estimated
Net Annual Interest Income per Unit divided by the Public Offering Price
resulted in the Estimated Current Return stated for each Trust under "Summary
of Essential Information" in Part A.

     The Estimated Net Annual Interest Income per Unit of each Trust will vary
with changes in the fees and expenses of the Trustee and the Evaluator
applicable to each Trust and with the redemption, maturity, sale or other
disposition of the Bonds in each Trust. The Public Offering Price will vary
with changes in the bid prices of the Bonds. Therefore, there is no assurance
that the present Estimated Current Return or Estimated Long Term Return will be
realized in the future.

     A schedule of cash flow projections is available from the Sponsors upon
request.


                          RIGHTS OF CERTIFICATEHOLDERS

Certificates

     Ownership of Units of the Trust is evidenced by registered Certificates
executed by the Trustee and the Sponsor. Certificates may be issued in
denominations of one or more Units and will bear appropriate notations on their
faces indicating which plan of distribution has been selected by the
Certificateholder. Certificates are transferable by presentation and surrender
to the Trustee properly endorsed and/or accompanied by a written instrument or
instruments of transfer. Although no such charge is presently made or
contemplated, the Trustee may require a Certificateholder to pay $2.00 for each
Certificate reissued or transferred and any governmental charge that may be
imposed in connection with each such transfer or interchange. Mutilated,
destroyed, stolen or lost Certificates will be replaced upon delivery of
satisfactory indemnity and payment of expenses incurred.

Interest and Principal Distributions

     Interest received by the Trust is credited by the Trustee to an Interest
Account and a deduction is made to reimburse the Trustee without interest for
any amounts previously advanced. Proceeds representing principal received from
the maturity, redemption, sale or other disposition of the Bonds are credited
to a Principal Account.

     Distributions to each Certificateholder from the Interest Account are
computed as of the close of business on each Record Date for the following
Payment Date and consist of an amount substantially equal to one-twelfth,
one-half or all of each Certificateholder's pro rata share of the Estimated Net
Annual Interest Income in the Interest Account, depending upon the applicable
plan of distribution. Distributions from the Principal Account will be computed
as of each semi-annual Record Date, and will be made to the Certificateholders
on or shortly after the next semi-annual Payment Date. Proceeds

                                      -10-
C/M:  11939.0001 1173.4

<PAGE>



representing principal received from the disposition of any of the Bonds
between a Record Date and a Payment Date which are not used for redemptions of
Units will be held in the Principal Account and not distributed until the
second succeeding semi-annual Payment Date. No distributions will be made to
Certificateholders electing to participate in the Total Reinvestment Plan,
except as provided thereunder. Persons who purchase Units between a Record Date
and a Payment Date will receive their first distribution on the second Payment
Date after such purchase.

     Because interest payments are not received by the Trust at a constant rate
throughout the year, interest distributions may be more or less than the amount
credited to the Interest Account as of a given Record Date. For the purpose of
minimizing fluctuations in the distributions from the Interest Account, the
Trustee will advance sufficient funds, without interest, as may be necessary to
provide interest distributions of approximately equal amounts. All funds in
respect of the Bonds received and held by the Trustee prior to distribution to
Certificateholders may be of benefit to the Trustee and do not bear interest to
Certificateholders.

     As of the first day of each month, the Trustee will deduct from the
Interest Account, and, to the extent funds are not sufficient therein, from the
Principal Account, amounts necessary to pay the expenses of the Trust (as
determined on the basis set forth under "Trust Expenses and Charges"). The
Trustee also may withdraw from said accounts such amounts, if any, as it deems
necessary to establish a reserve for any applicable taxes or other governmental
charges that may be payable out of the Trust. Amounts so withdrawn shall not be
considered a part of the Trust's assets until such time as the Trustee shall
return all or any part of such amounts to the appropriate accounts. In
addition, the Trustee may withdraw from the Interest and Principal Accounts
such amounts as may be necessary to cover redemptions of Units by the Trustee.

     The estimated monthly, semi-annual or annual interest distribution per
Unit will be in the amount shown under Summary of Essential Information and
will change and may be reduced as bonds mature or are redeemed, exchanged or
sold, or as expenses of the Trust fluctuate. No distribution need be made from
the Principal Account until the balance therein is an amount sufficient to
distribute $1.00 per Unit.

Distribution Elections

     Interest is distributed monthly, semi-annually or annually, depending upon
the distribution plan applicable to the Unit purchased. Record Dates are the
first day of each month for monthly distributions, the first day of each June
and December for semi-annual distributions and the first day of each December
for annual distributions. Payment Dates will be the fifteenth day of each month
following the respective Record Dates. Certificateholders purchasing Units in
the secondary market will initially receive distributions in accordance with
the election of the prior owner. Every October each Certificateholder may
change his distribution election by notifying the Trustee in writing of such
change between October 1 and November 1 of each year. (Certificateholders
deciding to change their election should contact the Trustee by calling the
number listed on the back cover hereof for information regarding the procedures
that must be followed in connection with this written notification of the
change of election.) Failure to notify the Trustee on or before November 1 of
each year will result in a continuation of the plan for the following 12
months.

Records

     The Trustee shall furnish Certificateholders in connection with each
distribution a statement of the amount of interest, if any, and the

                                      -11-
C/M:  11939.0001 1173.4

<PAGE>



amount of other receipts, if any, which are being distributed, expressed in
each case as a dollar amount per Unit. Within a reasonable time after the end
of each calendar year (normally prior to January 31 of the succeeding year),
the Trustee will furnish to each person who at any time during the calendar
year was a Certificateholder of record, a statement showing (a) as to the
Interest Account: interest received (including any earned original issue
discount and amounts representing interest received upon any disposition of
Bonds), amounts paid for redemptions of Units, if any, deductions for
applicable taxes and fees and expenses of the Trust, and the balance remaining
after such distributions and deductions, expressed both as a total dollar
amount and as a dollar amount representing the pro rata share of each Unit
outstanding on the last business day of such calendar year; (b) as to the
Principal Account: the dates of disposition of any Bonds and the net proceeds
received therefrom (including any unearned original issue discount but
excluding any portion representing accrued interest), deductions for payments
of applicable taxes and fees and expenses of the Trust, amounts paid for
redemptions of Units, if any, and the balance remaining after such
distributions and deductions, expressed both as a total dollar amount and as a
dollar amount representing the pro rata share of each Unit outstanding on the
last business day of such calendar year; (c) a list of the Bonds held and the
number of Units outstanding on the last business day of such calendar year; (d)
the Redemption Price per Unit based upon the last computation thereof made
during such calendar year; and (e) amounts actually distributed to
Certificateholders during such calendar year from the Interest and Principal
Accounts, separately stated, expressed both as total dollar amounts and as
dollar amounts representing the pro rata share of each Unit outstanding on the
last business day of such calendar year.

     The Trustee shall keep available for inspection by Certificate-holders at
all reasonable times during usual business hours, books of record and account
of its transactions as Trustee, including records of the names and addresses of
Certificateholders, Certificates issued or held, a current list of Bonds in the
portfolio and a copy of the Trust Agreement.


                                   TAX STATUS


     All Bonds acquired by the Trust were accompanied by copies of opinions of
bond counsel to the issuing governmental authorities given at the time of
original delivery of the Bonds to the effect that the interest thereon is
exempt from regular federal income tax, but such interest may be subject to the
federal corporate alternative minimum tax and to state and local taxes. Neither
the Sponsor nor the Trustee nor their respective counsel have made any review
of the proceedings relating to the issuance of the Bonds or the bases for such
opinions, and express no opinion as to these matters, and neither the Trustee
nor the Sponsor nor their respective counsel have made an independent
examination or verification that the federal income tax status of the Bonds has
not been altered since the time of the original delivery of those opinions.

     In rendering the opinion set forth below, counsel has examined the
Agreement, the final form of Prospectus dated the date hereof (the
"Prospectus") and the documents referred to therein, among others, and has
relied on the validity of said documents and the accuracy and completeness of
the facts set forth therein.

     In the opinion of Battle Fowler LLP, counsel for the Sponsor, under
existing law:

          The Trust is not an association taxable as a corporation for federal
     income tax purposes under the Internal Revenue Code of 1986 (the

                                      -12-
C/M:  11939.0001 1173.4

<PAGE>



     "Code"), and income received by the Trust that consists of interest
     excludable from federal gross income under the Code will be excludable
     from the federal gross income of the Certificateholders of the Trust.

          Each Certificateholder will be considered the owner of a pro rata
     portion of the Trust under Section 676(a) of the Code. Thus, each
     Certificateholder will be considered to have received his pro rata share
     of Bond interest when it is received by the Trust, and the net income
     distributable to Certificateholders that is exempt from federal income tax
     when received by the Trust will constitute tax-exempt income when received
     by the Certificateholders.

          Gain (other than any earned original issue discount) realized on a
     sale or redemption of the Bonds or on a sale of a Unit is, however,
     includable in gross income for federal income tax purposes, generally as
     capital gain, although gain on the disposition of a Bond or a Unit
     purchased at a market discount generally will be treated as ordinary
     income, rather than capital gain, to the extent of accrued market
     discount. (It should be noted in this connection that such gain does not
     include any amounts received in respect of accrued interest.) Such gain
     may be long or short-term depending on the facts and circumstances.
     Capital losses are deductible to the extent of capital gains; in addition,
     up to $3,000 of capital losses of non-corporate Certificate-holders may be
     deducted against ordinary income. Capital assets must be held for more
     than one year to qualify for long-term capital gain treatment. Individuals
     who realize long-term capital gains will be subject to a reduced maximum
     tax rate on such gain.

          Each Certificateholder will realize taxable gain or loss when the
     Trust disposes of a Bond (whether by sale, exchange, redemption or payment
     at maturity), as if the Certificateholder had directly disposed of his pro
     rata share of such Bond. The gain or loss is measured by the difference
     between (i) the tax cost of such pro rata share and (ii) the amount
     received therefor. For this purpose, a Certificateholder's tax cost for
     each Bond is determined by allocating the total tax cost of each Unit
     among all of the Bonds held in the Trust (in accordance with the portion
     of the Trust comprised by each Bond). In order to determine the amount of
     taxable gain or loss, the Certificateholder's amount received is similarly
     allocated at that time. The Certificateholder may exclude from the amount
     received any amounts that represent accrued interest or the earned portion
     of any original issue discount but may not exclude amounts attributable to
     market discount. Thus, when a Bond is disposed of by the Trust at a gain,
     taxable gain will equal the difference between (i) the amount received and
     (ii) the amount paid plus any original issue discount (limited, in the
     case of Bonds issued after June 8, 1980, to the portion earned from the
     date of acquisition to the date of disposition). Gain on the disposition
     of a Bond purchased at a market discount generally will be treated as
     ordinary income, rather than capital gain, to the extent of accrued market
     discount. No deduction is allowed for the amortization of bond premium on
     tax-exempt bonds such as the Bonds in computing regular federal income
     tax.

          Discount generally accrues based on the principle of compounding of
     accrued interest, not on a straight-line or ratable method, with the
     result that the amount of earned original issue discount is less in the
     earlier years and more in the later years of a bond term. The tax basis of
     a discount bond is increased by the amount of accrued, tax-exempt original
     issue discount thus determined. This method of calculation will produce
     higher capital gains (or lower losses) to a Certificate-holder, as
     compared to the results produced by the straight-line method of accounting
     for original issue discount, upon an early disposition of a Bond by the
     Trust or of a Unit by a Certificateholder.

                                      -13-
C/M:  11939.0001 1173.4

<PAGE>




          A Certificateholder may also realize taxable income or loss when a
     Unit is sold or redeemed. The amount received is allocated among all the
     Bonds in the Trust in the same manner as when the Trust disposes of Bonds
     and the Certificateholder may exclude accrued interest and the earned
     portion of any original issue discount (but not amounts attributable to
     market discount). The return of a Certificateholder's tax cost is
     otherwise a tax-free return of capital.

          A portion of social security benefits is includable in gross income
     for taxpayers whose "modified adjusted gross income" combined with a
     portion of their benefits exceeds a base amount. The base amount is
     $25,000 for an individual, $32,000 for a married couple filing a joint
     return and zero for married persons filing separate returns. Interest on
     tax-exempt bonds is to be added to adjusted gross income for purposes of
     computing the amount of benefits that are includable in gross income and
     determining whether an individual's income exceeds the base amount above
     which a portion of the benefits would be subject to tax.

   
          Corporate Certificateholders are required to include in federal
     corporate alternative minimum taxable income 75 percent of the amount by
     which the adjusted current earnings (which will include tax-exempt
     interest) of the corporation exceeds alternative minimum taxable income
     (determined without this item). In addition, in certain cases, Subchapter
     S corporations with accumulated earnings and profits from Subchapter C
     years will be subject to a minimum tax on excess "passive investment
     income" which includes tax-exempt interest.
    

          The Trust is not subject to the New York State Franchise Tax on
     Business Corporations or the New York City General Corporation Tax. For a
     Certificateholder who is a New York resident, however, a pro rata portion
     of all or part of the income of the Trust will be treated as the income of
     the Certificateholder under the income tax laws of the State and City of
     New York. Similar treatment may apply in other states.

     The exemption of interest on municipal obligations for federal income tax
purposes does not necessarily result in exemption under the income tax laws of
any state or political subdivision. In general, municipal bond interest exempt
from federal income tax is taxable income to residents of the State or City of
New York under the tax laws of those jurisdictions unless the bonds are issued
by the State of New York or one of its political subdivisions or by the
Commonwealth of Puerto Rico or one of its political subdivisions. For
corporations doing business in New York State, interest earned on state and
municipal obligations that are exempt from federal income tax, including
obligations of New York State, its political subdivisions and
instrumentalities, must be included in calculating New York State and New York
City entire net income for purposes of computing New York State and New York
City franchise (income) tax. The laws of the several states and local taxing
authorities vary with respect to the taxation of such obligations and each
Certificateholder is advised to consult his own tax advisor as to the tax
consequences of his Certificates under state and local tax laws.

     In the case of Bonds that are industrial revenue bonds ("IRBs") or certain
types of private activity bonds, the opinions of bond counsel to the respective
issuing authorities indicate that interest on such Bonds is exempt from regular
federal income tax. However, interest on such Bonds will not be exempt from
regular federal income tax for any period during which such Bonds are held by a
"substantial user" of the facilities financed by the proceeds of such Bonds or
by a "related person" thereof within the meaning of the Code. Therefore,
interest on any such Bonds allocable to a Certificateholder who is such a
"substantial user" or "related person" thereof will not be tax-exempt.
Furthermore, in the case of Bonds that qualify for the "small issue"

                                      -14-
C/M:  11939.0001 1173.4

<PAGE>



exemption, the "small issue" exemption will not be available or will be lost
if, at any time during the three-year period beginning on the later of the date
the facilities are placed in service or the date of issue, all outstanding
tax-exempt IRBs, together with a proportionate share of any present issue, of
an owner or principal user (or related person) of the facilities exceeds
$40,000,000. In the case of IRBs issued under the $10,000,000 "small issue"
exemption, interest on such IRBs will become taxable if the face amount of the
IRBs plus certain capital expenditures exceeds $10,000,000.

     In addition, a Bond can lose its tax-exempt status as a result of other
subsequent but unforeseeable events such as prohibited "arbitrage" activities
by the issuer of the Bond or the failure of the Bond to continue to satisfy the
conditions required for the exemption of interest thereon from regular federal
income tax. No investigation has been made as to the current or future owners
or users of the facilities financed by the Bonds, the amount of such persons'
outstanding tax-exempt IRBs, or the facilities themselves, and no assurance can
be given that future events will not affect the tax-exempt status of the Bonds.
Investors should consult their tax advisors for advice with respect to the
effect of these provisions on their particular tax situation.

     Interest on indebtedness incurred or continued to purchase or carry the
Units is not deductible for federal income tax purposes. In addition, under
rules used by the Internal Revenue Service for determining when borrowed funds
are considered used for the purpose of purchasing or carrying particular
assets, the purchase of Units may be considered to have been made with borrowed
funds even though the borrowed funds are not directly traceable to the purchase
of Units. Also, in the case of certain financial institutions that acquire
Units, in general no deduction is allowed for interest expense allocable to
such Units.

     From time to time proposals have been introduced before Congress to
restrict or eliminate the federal income tax exemption for interest on debt
obligations similar to the Bonds in the Trust, and it can be expected that
similar proposals may be introduced in the future. In particular, Congress may
consider the adoption of some form of a "flat tax," which could have an adverse
impact on the value of tax-exempt bonds.

     In South Carolina v. Baker, the U.S. Supreme Court held that the federal
government may constitutionally require states to register bonds they issue and
subject the interest on such bonds to federal income tax if not registered, and
that there is no constitutional prohibition against the federal government's
taxing the interest earned on state or other municipal bonds. The Supreme Court
decision affirms the authority of the federal government to regulate and
control bonds such as the Bonds in the Trust and to tax interest on such bonds
in the future. The decision does not, however, affect the current exemption
from taxation of the interest earned on the Bonds in the Trust in accordance
with Section 103 of the Code.

     The opinions of bond counsel or special tax counsel to the issuing
governmental authorities to the effect that interest on the Bonds is exempt
from regular federal income tax may be limited to law existing at the time the
Bonds were issued, and may not apply to the extent that future changes in law,
regulations or interpretations affect such Bonds. Investors are advised to
consult their own tax advisors for advice with respect to the effect of any
legislative changes.



                                      -15-
C/M:  11939.0001 1173.4

<PAGE>



                                   LIQUIDITY

Sponsor Repurchase

     The Sponsor, although not obligated to do so, intends to maintain a
secondary market for the Units. The Sponsor's secondary market repurchase price
will be based on the aggregate bid price of the Bonds in the Trust portfolio,
determined by the Evaluator on a daily basis, and will be the same as the
redemption price. See "Trustee Redemption". Certificateholders who wish to
dispose of their Units should inquire of the Sponsor prior to making a tender
for redemption. The Sponsor may discontinue repurchases of Units if the supply
of Units exceeds demand, or for other business reasons. The date of repurchase
is deemed to be the date on which Certificates representing Units are
physically received in proper form by the Sponsor, Reich & Tang Distributors
L.P., 600 Fifth Avenue, New York, N.Y. 10020. Units received after 4:00 P.M.,
New York Time, will be deemed to have been repurchased on the next business
day. In the event a market is not maintained for the Units, a Certificateholder
may be able to dispose of Units only by tendering them to the Trustee for
redemption.

     Prospectuses relating to certain other bond trusts indicate an intention
by the respective Sponsors, subject to change, to repurchase units on the basis
of a price higher than the bid prices of the bonds in the trust. Consequently,
depending on the prices actually paid, the secondary market repurchase price of
other trusts may be computed on a somewhat more favorable basis than the
repurchase price offered by the Sponsor for units of this Trust, although in
all bond trusts, the purchase price of a unit depends primarily on the value of
the bonds in the trust portfolio.

     Units purchased by the Sponsor in the secondary market may be reoffered
for sale by the Sponsor at a price based on the aggregate bid price of the
Bonds in the Trust plus the applicable sales charge (see "Public Offering
Price" in Part A) plus net accrued interest. Any Units that are purchased by
the Sponsor in the secondary market also may be redeemed by the Sponsor if it
determines such redemption to be in its best interest.

     The Sponsor may, under certain circumstances, as a service to
Certificateholders, elect to purchase any Units tendered to the Trustee for
redemption. (See "Trustee Redemption".) For example, if in order to meet
redemptions of Units the Trustee must dispose of Bonds, and if such disposition
cannot be made by the redemption date (seven calendar days after tender), the
Sponsor may elect to purchase such Units. Such purchase shall be made by
payment to the Certificateholder not later than the close of business on the
redemption date of an amount equal to the Redemption Price on the date of
tender.

Trustee Redemption

     Units also may be tendered to the Trustee for redemption at its corporate
trust office as set forth in Part A of this Prospectus, upon proper delivery of
Certificates representing such Units and payment of any relevant tax. At the
present time there are no specific taxes related to the redemption of Units. No
redemption fee will be charged by the Sponsor or the Trustee. Units redeemed by
the Trustee will be cancelled.

     Certificates representing Units to be redeemed must be delivered to the
Trustee and must be properly endorsed or accompanied by proper instruments of
transfer with signature guaranteed (or by providing satisfactory indemnity, as
in the case of lost, stolen or mutilated Certificates). Thus, redemptions of
Units cannot be effected until Certificates representing such Units have been
delivered by the person seeking redemption. (See "Certificates".)
Certificateholders must sign exactly as

                                      -16-
C/M:  11939.0001 1173.4

<PAGE>



their names appear on the faces of their Certificates. In certain instances the
Trustee may require additional documents such as, but not limited to, trust
instruments, certificates of death, appointments as executor or administrator
or certificates of corporate authority.


   
     Within three calendar days following a tender for redemption, or, if such
third day is not a business day, on the first business day prior thereto, the
Certificateholder will be entitled to receive in cash an amount for each Unit
tendered equal to the Redemption Price per Unit computed as of the Evaluation
Time on the date of tender. The "date of tender" is deemed to be the date on
which Units are received by the Trustee, except that with respect to Units
received after the close of trading on the New York Stock Exchange, the date of
tender is the next day on which such Exchange is open for trading, and such
Units will be deemed to have been tendered to the Trustee on such day for
redemption at the Redemption Price computed on that day.
    


     Accrued interest paid on redemption shall be withdrawn from the Interest
Account, or, if the balance therein is insufficient, from the Principal
Account. All other amounts paid on redemption shall be withdrawn from the
Principal Account. The Trustee is empowered to sell Bonds in order to make
funds available for redemptions. Such sales, if required, could result in a
sale of Bonds by the Trustee at a loss. To the extent Bonds are sold, the size
and diversity of the Trust will be reduced.

     The Redemption Price per Unit is the pro rata share of each Unit in the
Trust determined by the Trustee on the basis of (i) the cash on hand in the
Trust or moneys in the process of being collected, (ii) the value of the Bonds
in the Trust based on the bid prices of such Bonds and (iii) interest accrued
thereon, less (a) amounts representing taxes or other governmental charges
payable out of the Trust, (b) the accrued expenses of the Trust and (c) cash
allocated for the distribution to Certificateholders of record as of the
business day prior to the evaluation being made. The Evaluator may determine
the value of the Bonds in the Trust for purposes of redemption (1) on the basis
of current bid prices of the Bonds obtained from dealers or brokers who
customarily deal in bonds comparable to those held by the Trust, (2) on the
basis of bid prices for bonds comparable to any Bonds for which bid prices are
not available, (3) by determining the value of the Bonds by appraisal, or (4)
by any combination of the above.

     The Trustee is irrevocably authorized in its discretion, if the Sponsor
does not elect to purchase a Unit tendered for redemption or if the Sponsor
tenders a Unit for redemption, in lieu of redeeming such Unit, to sell such
Unit in the over-the-counter market for the account of the tendering
Certificateholder at prices which will return to the Certificateholder an
amount in cash, net after deducting brokerage commissions, transfer taxes and
other charges, equal to or in excess of the Redemption Price for such Unit. The
Trustee will pay the net proceeds of any such sale to the Certificateholder on
the day he would otherwise be entitled to receive payment of the Redemption
Price.

     The Trustee reserves the right to suspend the right of redemption and to
postpone the date of payment of the Redemption Price per Unit for any period
during which the New York Stock Exchange is closed, other than customary
weekend and holiday closings, or trading on that Exchange is restricted or
during which (as determined by the Securities and Exchange Commission) an
emergency exists as a result of which disposal or evaluation of the Bonds is
not reasonably practicable, or for such other periods as the Securities and
Exchange Commission may by order permit. The Trustee and the Sponsor are not
liable to any person or in any way for any loss or damage which may result from
any such suspension or postponement.


                                      -17-
C/M:  11939.0001 1173.4

<PAGE>



     A Certificateholder who wishes to dispose of his Units should inquire of
his bank or broker in order to determine if there is a current secondary market
price in excess of the Redemption Price.


                            TOTAL REINVESTMENT PLAN


     Under the Total Reinvestment Plan (the "Plan"), semi-annual and annual
Certificateholders (except Texas residents*) may elect to have all regular
interest and principal distributions, if any, with respect to their Units
reinvested either in units of various series of "Municipal Securities Trust"
which will have been created shortly before each semi-annual or annual Payment
Date (a "Primary Series") or, if units of a Primary Series are not available,
in units of a previously formed series of the Trust which have been repurchased
by the Sponsor in the secondary market, including the units being offered
hereby (a "Secondary Series") (Primary Series and Secondary Series are
hereafter collectively referred to as "Available Series"). June 15 and December
15 of each year, in the case of semi-annual Certificateholders, and December 15
of each year in the case of annual Certificateholders, are the "Plan
Reinvestment Dates".

     Under the Plan (subject to compliance with applicable blue sky laws),
fractional units ("Plan Units") will be purchased from the Sponsor at a price
equal to the aggregate offering price per Unit of the bonds in the Available
Series portfolio during the initial offering of the Available Series or at the
aggregate bid price per Unit of the Available Series if its initial offering
has been completed, plus a sales charge equal to 3.627% of the net amount
invested in such bonds or 3-1/2% of the Reinvestment Price per Plan Unit, plus
accrued interest, divided by one hundred (the "Reinvestment Price per Plan
Unit"). All Plan Units will be sold at this reduced sales charge of 3-1/2% in
comparison to the regular sales charge levied on primary and secondary market
sales of units in any series of "Municipal Securities Trust". Participants in
the Plan will have the opportunity to designate, in the Authorization Form for
the Plan, the name of a broker to whom the Sponsor will allocate a sales
commission of 1-1/2% per Plan Unit, payable out of the 3-1/2% sales charge. If
no such designation is made, the Sponsor will retain the sales commission.

     Under the Plan, the entire amount of a participant's income and principal
distributions will be reinvested. For example, a Certificateholder who is
entitled to receive $130.50 interest income from the Trust would acquire 13.05
Plan Units assuming that the Reinvestment Price per Plan Unit, plus accrued
interest, was $10.

     A semi-annual or annual Certificateholder may join the Plan at the time he
invests in Units of the Trust or any time thereafter by delivering to the
Trustee an Authorization Form which is available from brokers or the Sponsor.
In order that distributions may be reinvested on a particular Plan Reinvestment
Date, the Authorization Form must be received by the Trustee not later than the
15th day of the month preceding such Date. Authorization Forms not received in
time for a particular Plan Reinvestment Date will be valid only for the second
succeeding Plan Reinvestment Date. Similarly, a participant may withdraw from
the Plan at any time by notifying the Trustee (see below). However, if written
confirmation of withdrawal is not given to the Trustee prior to a particular
distribution, the participant will be deemed to have elected to participate in
the Plan with respect to that particular 

- -------- 
*    Texas residents may elect to participate in the "Total Reinvestment Plan
     for Texas Residents" hereinafter described.


                                      -18-
C/M:  11939.0001 1173.4

<PAGE>



distribution and his withdrawal would become effective for the next succeeding
distribution.

     Once delivered to the Trustee, an Authorization Form will constitute a
valid election to participate in the Plan with respect to Units purchased of
the Trust (and with respect to Plan Units purchased with the distributions from
the Units purchased of the Trust) for each subsequent distribution as long as
the Certificateholder continues to participate in the Plan. However, if an
Available Series should materially differ from the Trust in the opinion of the
Sponsor, the authorization will be voided and participants will be provided
with both a notice of the material change and a new Authorization Form which
would have to be returned to the Trustee before the Certificateholder would
again be able to participate in the Plan. The Sponsor anticipates that a
material difference which would result in a voided authorization would include
such facts as the inclusion of bonds in the Available Series portfolio the
interest income on which was not exempt from federal income tax, or the
inclusion of bonds which were not rated "A" or better by either Standard &
Poor's Corporation or Moody's Investors Service, Inc. on the date such bonds
were initially deposited in the Available Series portfolio.

     The Sponsor has the option at any time to use units of a Secondary Series
to fulfill the requirements of the Plan in the event units of a Primary Series
are not available either because a Primary Series is not then in existence or
because the registration statement relating thereto is not declared effective
in sufficient time to distribute final prospectuses to Plan participants (see
below). It should be noted that there is no assurance that the quality and
diversification of the Bonds in any Available Series or the estimated current
return thereon will be similar to that of this Trust.

     It is the Sponsor's intention that Plan Units will be offered on or about
each semi-annual and annual Record Date for determining who is eligible to
receive distributions on the related Payment Date. Such Record Dates are June 1
and December 1 of each year for semi-annual Certificate-holders, and December 1
of each year for annual Certificateholders. On each Record Date, the Sponsor
will send a current Prospectus relating to the Available Series being offered
for the next Plan Reinvestment Date along with a letter which reminds each
participant that Plan Units are being purchased for him as part of the Plan
unless he notifies the Trustee in writing by that Plan Reinvestment Date that
he no longer wishes to participate in the Plan. In the event a Primary Series
has not been declared effective in sufficient time to distribute a final
Prospectus relating thereto and there is no Secondary Series as to which a
registration statement is currently effective, it is the Sponsor's intention to
suspend the Plan and distribute to each participant his regular semi-annual or
annual distribution. If the Plan is so suspended, it will resume in effect with
the next Plan Reinvestment Date assuming units of an Available Series are then
being offered.

     To aid a participant who might desire to withdraw either from the Plan or
from a particular distribution, the Trustee has established a toll free number
(see below) for participants to use for notification of withdrawal, which must
be confirmed in writing prior to the Plan Reinvestment Date. Should the Trustee
be so notified, it will make the appropriate cash disbursement. Unless the
withdrawing participant specifically indicates in his written confirmation that
(a) he wishes to withdraw from the Plan for that particular distribution only,
or (b) he wishes to withdraw from the Plan for less than all units of each
series of "Municipal Securities Trust" which he might then own (and
specifically identifies which series are to continue in the Plan), he will be
deemed to have withdrawn completely from the Plan in all respects. Once a
participant withdraws completely, he will only be allowed to again participate
in the Plan by submitting a new Authorization Form. A sale or redemption of a
portion of a participant's Plan Units will not constitute a

                                      -19-
C/M:  11939.0001 1173.4

<PAGE>



withdrawal from the Plan with respect to the remaining Plan Units owned by such
participant.

     Unless a Certificateholder notifies the Trustee in writing to the
contrary, each semi-annual and annual Certificateholder who has acquired Plan
Units will be deemed to have elected the semi-annual and annual plan of
distribution, respectively, and to participate in the Plan with respect to
distributions made in connection with such Plan Units. (Should the Available
Series from which Plan Units are purchased for the account of an annual
Certificateholder fail to have an annual distribution plan, such
Certificate-holder will be deemed to have elected the semi-annual plan of
distribution, and to participate in the Plan with respect to distributions made
in connection with such Plan Units.) A participant who subsequently desires to
have distributions made with respect to Plan Units delivered to him in cash may
withdraw from the Plan with respect to such Plan Units and remain in the Plan
with respect to units acquired other than through the Plan. Assuming a
participant has his distributions made with respect to Plan Units reinvested,
all such distributions will be accumulated with distributions generated from
the Units of the Trust used to purchase such additional Plan Units. However,
distributions related to units in other series of "Municipal Securities Trust"
will not be accumulated with the foregoing distributions for Plan purchases.
Thus, if a person owns units in more than one series of "Municipal Securities
Trust" (which are not the result of purchases under the Plan), distributions
with respect thereto will not be aggregated for purchases under the Plan.

     Although not obligated to do so, the Sponsor has maintained and intends to
continue to maintain a market for the Plan Units and continuously to offer to
purchase Plan Units at prices based upon the aggregate bid price of the bonds
in the Available Series portfolio, during the initial offering of the Available
Series, or at the aggregate bid price of the Bonds in the Available Series if
its initial offering has been completed. The Sponsor may discontinue such
purchases at any time. The aggregate bid price of the underlying bonds may be
expected to be less than the aggregate offering prices. In the event that a
market is not maintained for Plan Units, a participant desiring to dispose of
his Plan Units may be able to do so only by tendering such Plan Units to the
Trustee for redemption at the Redemption Price of full units in the Available
Series corresponding to such Plan Units, which is based upon the aggregate bid
price of the underlying bonds as described in the "Municipal Securities Trust"
Prospectus for the Available Series in question. If a participant wishes to
dispose of his Plan Units, he should inquire of the Sponsor as to current
market prices prior to making a tender for redemption to the Trustee.

     Any participant may tender his Plan Units for redemption to the Available
Series trustee. Participants may redeem Plan Units by making a written request
to the Trustee, at the address listed in the "Summary of Essential Information"
in Part A on the Redemption Form supplied by the Trustee. The redemption price
per Plan Unit will be determined as set forth in the "Municipal Securities
Trust" Prospectus of the Available Series from which such Plan Unit was
purchased following receipt of the request and adjusted to reflect the fact
that it relates to a Plan Unit. There is no charge for the redemption of Plan
Units.

     The Trust Agreement requires that the Trustee notify the Sponsor of any
tender of Plan Units for redemption. So long as the Sponsor is maintaining a
bid in the secondary market, the Sponsor will purchase any Plan Units tendered
to the Trustee for redemption by making payment therefor to the
Certificateholder in an amount not less than the redemption price for such Plan
Units on the date of tender not later than the day on which such Plan Units
would otherwise have been redeemed by the Trustee.


                                      -20-
C/M:  11939.0001 1173.4

<PAGE>



     Participants in the Plan will not receive individual certificates for
their Plan Units unless the amount of Plan Units accumulated represents the
principal amount of bonds originally underlying each Unit and, in such case, a
written request for certificates is made to the Trustee. All Plan Units will be
accounted for by the Trustee on a book entry system. Each time Plan Units are
purchased under the Plan, a participant will receive a confirmation stating his
cost, number of Units purchased and estimated current return. Questions
regarding a participant's statement should be directed to the Trustee by
calling the Trustee at the number listed in the "Summary of Essential
Information" in Part A.

     All expenses relating to the operation of the Plan are borne by the
Sponsor. Both the Sponsor and the Trustee reserve the right to suspend, modify
or terminate the Plan at any time for any reason, including the right to
suspend the Plan if the Sponsor is unable or unwilling to establish a Primary
Series or is unable to provide Secondary Series units. All participants will
receive notice of any such suspension, modification or termination.

Total Reinvestment Plan for Texas Residents

     Except as specifically provided under this Section, and unless the context
otherwise requires, all provisions and definitions contained under the heading
"Total Reinvestment Plan" shall be applicable to the Total Reinvestment Plan
for Texas Residents ("Texas Plan").

     Semi-annual and annual Certificateholders of the Trust who are residents
of Texas have the option prior to any semi-annual or annual distribution to
elect affirmatively to reinvest that distribution, including both interest and
principal, if any, in an Available Series.

     A resident of Texas who is a semi-annual Certificateholder may join the
Texas Plan for any particular semi-annual or annual distribution by delivering
to the Trustee an Authorization Form For Texas Residents ("Texas Authorization
Form") specifically mentioning the date of the particular semi-annual or annual
distribution he wishes to reinvest. On or about each semi-annual or annual
Record Date, Texas Authorization Forms shall be sent by the Trustee to every
Certificateholder who is a resident of Texas. In the event that the Sponsor
suspends the Plan or the Texas Plan, no Texas Authorization Forms shall be
sent. In order that distributions may be reinvested on a particular Plan
Reinvestment Date, the Texas Authorization Form must be received by the Trustee
on or before such Date. Texas Authorization Forms not received in time for the
Plan Reinvestment Date will be deemed void. A participant who delivers a Texas
Authorization Form to the Trustee may thereafter withdraw said authorization by
notifying the Trustee at its toll free telephone number prior to a Plan
Reinvestment Date. Such notification of a withdrawal must be confirmed in
writing prior to the Plan Reinvestment Date. Under no circumstances shall a
Texas Authorization Form be provided or accepted by the Trustee which provides
for the reinvestment of distributions for more than one Plan Reinvestment Date.

     On or about each semi-annual and annual Record Date, the Sponsor will send
a current Prospectus relating to the Available Series being offered on the next
Plan Reinvestment Date along with a letter incorporating a Texas Authorization
Form which specifies the funds available for reinvestment, reminds each
participant that no Plan Units will be purchased for him unless the Texas
Authorization Form is received by the Trustee on or before that particular Plan
Reinvestment Date, and states that the Texas Authorization Form is valid only
for that particular semi-annual or annual distribution. If the Available Series
should materially differ from the Trust, the participant will be provided with
a notice of the material change and a new Texas

                                      -21-
C/M:  11939.0001 1173.4

<PAGE>



Authorization Form which would have to be returned to the Trustee before the
Certificateholder would again be able to participate in the Plan.

     Each semi-annual and annual Certificateholder who has acquired Plan Units
will be deemed to have elected the semi-annual and annual plan of distribution,
respectively, with respect to such Units, but such Certificate-holder will not
be deemed to participate in the Plan for any particular distribution unless and
until he delivers to the Trustee a Texas Authorization Form pertaining to those
Plan Units. (Should the Available Series from which Plan Units are purchased
for the account of an annual Certificateholder fail to have an annual
distribution plan, such Certificateholder will be deemed to have elected the
semi-annual plan of distribution, and to participate in the Plan with respect
to distributions made, in connection with such Plan Units.)


                              TRUST ADMINISTRATION

Portfolio Supervision

     The Sponsor may direct the Trustee to dispose of Bonds upon (i) default in
payment of principal or interest on such Bonds, (ii) institution of certain
legal proceedings with respect to the issuers of such Bonds, (iii) default
under other documents adversely affecting debt service on such Bonds, (iv)
default in payment of principal or interest on other obligations of the same
issuer or guarantor, (v) with respect to revenue Bonds, decline in revenues and
income of any facility or project below the estimated levels calculated by
proper officials charged with the construction or operation of such facility or
project or (vi) decline in price or the occurrence of other market or credit
factors which in the opinion of the Sponsor would make the retention of such
Bonds in the Trust detrimental to the interests of the Certificateholders. If a
default in the payment of principal or interest on any of the Bonds occurs and
if the Sponsor fails to instruct the Trustee to sell or hold such Bonds, the
Trust Agreement provides that the Trustee may sell such Bonds.

     The Sponsor is authorized by the Trust Agreement to direct the Trustee to
accept or reject certain plans for the refunding or refinancing of any of the
Bonds. Any bonds received in exchange or substitution will be held by the
Trustee subject to the terms and conditions of the Agreement to the same extent
as the Bonds originally deposited. Within five days after such deposit, notice
of such exchange and deposit shall be given by the Trustee to each
Certificateholder registered on the books of the Trustee, including an
identification of the Bonds eliminated and the bonds substituted therefor.
Except as stated, the acquisition by the Trust of any securities other than the
bonds initially deposited is prohibited.

Trust Agreement, Amendment and Termination

     The Trust Agreement may be amended by the Trustee, the Sponsor and the
Evaluator without the consent of any of the Certificateholders: (1) to cure any
ambiguity or to correct or supplement any provision which may be defective or
inconsistent; (2) to change any provision thereof as may be required by the
Securities and Exchange Commission or any successor governmental agency; or (3)
to make such other provisions in regard to matters arising thereunder as shall
not adversely affect the interests of the Certificateholders.

     The Trust Agreement may also be amended in any respect, or performance of
any of the provisions thereof may be waived, with the consent of the holders of
Certificates evidencing 66-2/3% of the Units then outstanding, for the purpose
of modifying the rights of Certificateholders; provided that no such amendment
or waiver shall reduce any Certificateholder's

                                      -22-
C/M:  11939.0001 1173.4

<PAGE>



interest in the Trust without his consent or reduce the percentage of Units
required to consent to any such amendment or waiver without the consent of the
holders of all Certificates. The Trust Agreement may not be amended, without
the consent of the holders of all Certificates then outstanding, to increase
the number of Units issuable or to permit the acquisition of any bonds in
addition to or in substitution for those initially deposited in the Trust,
except in accordance with the provisions of the Trust Agreement. The Trustee
shall promptly notify Certificateholders, in writing, of the substance of any
such amendment.

     The Trust Agreement provides that the Trust shall terminate upon the
maturity, redemption or other disposition, as the case may be, of the last of
the Bonds held in the Trust but in no event is it to continue beyond the end of
the calendar year preceding the fiftieth anniversary of the execution of the
Trust Agreement. If the value of the Trust shall be less than the minimum
amount set forth under "Summary of Essential Information" in Part A, the
Trustee may, in its discretion, and shall, when so directed by the Sponsor,
terminate the Trust. The Trust may also be terminated at any time with the
consent of the holders of Certificates representing 100% of the Units then
outstanding. In the event of termination, written notice thereof will be sent
by the Trustee to all Certificateholders. Within a reasonable period after
termination, the Trustee must sell any Bonds remaining in the Trust, and, after
paying all expenses and charges incurred by the Trust, distribute to each
Certificateholder, upon surrender for cancellation of his Certificate for
Units, his pro rata share of the Interest and Principal Accounts.

The Sponsor

   
     The Sponsor, Reich & Tang Distributors L.P. ("Reich & Tang") (successor to
the Unit Investment Trust Division of Bear, Stearns & Co. Inc.), a Delaware
limited partnership, is engaged in the brokerage business and is a member of
the National Association of Securities Dealers, Inc. Reich & Tang is also a
registered investment adviser. Reich & Tang maintains its principal business
offices at 600 Fifth Avenue, New York, New York 10020. Reich & Tang Asset
Management L.P. ("RTAM LP"), a registered investment adviser, having its
principal place of business at 399 Boylston Street, Boston, MA 02116, is the
99% limited partner of the Sponsor. RTAM LP is 99.5% owned by New England
Investment Companies, LP ("NEIC LP") and Reich & Tang Asset Management, Inc., a
wholly owned subsidiary of NEIC LP, owns the remaining .5% interest of RTAM LP
and is its general partner. 

     NEIC LP's general partner is New England Investment Companies, Inc.
("NEIC"), a holding company offering a broad array of investment styles across
a wide range of asset categories through ten investment advisory/management
affiliates and two distribution affiliates. These affiliates in the aggregate
are investment advisers or managers to over 57 registered investment companies.
Reich & Tang is the successor sponsor for numerous series of unit investment
trusts, including: New York Municipal Trust, Series 1 (and Subsequent Series);
Municipal Securities Trust, Series 1 (and Subsequent Series), 1st Discount
Series (and Subsequent Series), Multi-State Series 1 (and Subsequent Series),
Mortgage Securities Trust, Series 1 (and Subsequent Series), Insured Municipal
Securities Trust, Series 1 (and Subsequent Series), 5th Discount Series (and
Subsequent Series) and Equity Securities Trust, Series 1, Signature Series,
Gabelli Communications Income Trust (and Subsequent Series). The information
included herein is only for the purpose of informing investors as to the
financial responsibility of the Sponsor and its ability to carry out its
contractual obligations.

     On August 30, 1996, the merger of New England Mutual Life Insurance
Company and Metropolitan Life Insurance Company ("MetLife") became effective,
with MetLife being the continuing company. RTAM LP remains a wholly-owned
subsidiary of NEIC LP, a New York Stock Exchange listed company, 
    
                                      -23-
C/M:  11939.0001 1173.4

<PAGE>



   
but its sole general partner is now an indirect subsidiary of MetLife. MetLife
also indirectly owns a majority of the outstanding limited partnership interest
of NEIC LP.

     MetLife is a mutual life insurance company with assets of $142.2 billion
at March 31, 1996. It is the second largest life insurance company in the
United States in terms of total assets. MetLife provides a wide range of
insurance and investment products and services to individuals and groups and is
the leader among United States life insurance companies in terms of total life
insurance in force, which exceeded $1.2 trillion at March 31, 1996 for MetLife
and its insurance affiliates. MetLife and its affiliates provide insurance or
other financial services to approximately 36 million people worldwide.
    

     For certain other Trusts as set forth in the "Summary of Essential
Information" in Part A, the Co-Sponsors are Reich & Tang and Gruntal & Co.,
Incorporated, both of whom have entered into an Agreement among Co-Sponsors
pursuant to which both parties have agreed to act as Co-Sponsors for the Trust.
Reich & Tang has been appointed by Gruntal & Co., Incorporated as agent for
purposes of taking any action required or permitted to be taken by the Sponsors
under the Trust Agreement. If the Sponsors are unable to agree with respect to
action to be taken jointly by them under the Trust Agreement and they cannot
agree as to which Sponsor shall act as sole Sponsor, then Reich & Tang shall
act as sole Sponsor. If one of the Sponsors fails to perform its duties under
the Trust Agreement or becomes incapable of acting or becomes bankrupt or its
affairs are taken over by public authorities, that Sponsors may be discharged
under the Trust Agreement and a new Sponsor(s) may be appointed or the
remaining Sponsor(s) may continue to act as Sponsors.

   
     Gruntal & Co., Incorporated, a Delaware corporation, operates a regional
securities broker/dealer from its main office in New York City and branch
offices in nine states and the District of Columbia. The firm is very active in
the marketing of investment companies and has signed dealer agreements with
many mutual fund group.  Further, through its Syndicate Department,
Gruntal & Co. Incorporated has underwritten a large number of Closed-End Funds
and has been Co-Manager on the following offerings: Cigna High Income Shares;
Dreyfus New York Municipal Income, Inc.; Franklin Principal Maturity Trust and
Van Kampen Merritt Limited Term High Income Trust.
    

     The Sponsor is liable for the performance of its obligations arising from
its responsibilities under the Trust Agreement, but will be under no liability
to Certificateholders for taking any action, or refraining from taking any
action, in good faith pursuant to the Trust Agreement, or for errors in
judgment except in cases of its own willful misfeasance, bad faith, gross
negligence or reckless disregard of its obligations and duties.

     The Sponsor may resign at any time by delivering to the Trustee an
instrument of resignation executed by the Sponsor.

     If at any time the Sponsor shall resign or fail to perform any of its
duties under the Trust Agreement or becomes incapable of acting or becomes
bankrupt or its affairs are taken over by public authorities, then the Trustee
may either (a) appoint a successor Sponsor; (b) terminate the Trust Agreement
and liquidate the Trust; or (c) continue to act as Trustee without terminating
the Trust Agreement. Any successor Sponsor appointed by the Trustee shall be
satisfactory to the Trustee and, at the time of appointment, shall have a net
worth of at least $1,000,000.

The Trustee


   
     The Trustee is The Chase Manhattan Bank with its principal executive
office located at 270 Park Avenue, New York, New York 10017 (800)
    


                                      -24-
C/M:  11939.0001 1173.4

<PAGE>




   
428-8890 and its unit investment trust office at 770 Broadway, New York, New
York 10003. Effective on or after November 15, 1996 the address of the
Trustee's unit investment trust office will be 4 New York Plaza, New York, New
York 10004. The Trustee is subject to supervision by the Superintendent of
Banks of the State of New York, the Federal Deposit Insurance Corporation and
the Board of Governors of the Federal Reserve System.


     For certain other Trusts as set forth in the "Summary of Essential
Information" in Part A, the Trustee is The Bank of New York, a trust company
organized under the laws of New York, having its offices at 101 Barclay Street,
New York, New York 10286. The Bank of New York is subject to supervision and
examination by the Superintendent of Banks of the State of New York and the
Board of Governors of the Federal Reserve System, and its deposits are insured
by the Federal Deposit Insurance Corporation to the extent permitted by law.
The Trustee must be a banking corporation organized under the laws of the
United States or any state which is authorized under such laws to exercise
corporate trust powers and must have at all times an aggregate capital, surplus
and undivided profits of not less than $5,000,000. The duties of the Trustee
are primarily ministerial in nature. The Trustee did not participate in the
selection of Securities for the portfolio of the Trust.
    

     The Trustee shall not be liable or responsible in any way for taking any
action, or for refraining from taking any action, in good faith pursuant to the
Trust Agreement, or for errors in judgment; or for any disposition of any
moneys, Bonds or Certificates in accordance with the Trust Agreement, except in
cases of its own willful misfeasance, bad faith, gross negligence or reckless
disregard of its obligations and duties; provided, however, that the Trustee
shall not in any event be liable or responsible for any evaluation made by the
Evaluator. In addition, the Trustee shall not be liable for any taxes or other
governmental charges imposed upon or in respect of the Bonds or the Trust which
it may be required to pay under current or future law of the United States or
any other taxing authority having jurisdiction. The Trustee shall not be liable
for depreciation or loss incurred by reason of the sale by the Trustee of any
of the Bonds pursuant to the Trust Agreement.

     For further information relating to the responsibilities of the Trustee
under the Trust Agreement, see "Rights of Certificateholders".

     The Trustee may resign by executing an instrument in writing and filing
the same with the Sponsor, and mailing a copy of a notice of resignation to all
Certificateholders. In such an event the Sponsor is obligated to appoint a
successor Trustee as soon as possible. In addition, if the Trustee becomes
incapable of acting or becomes bankrupt or its affairs are taken over by public
authorities, the Sponsor may remove the Trustee and appoint a successor as
provided in the Trust Agreement. Notice of such removal and appointment shall
be mailed to each Certificateholder by the Sponsor. If upon resignation of the
Trustee no successor has been appointed and has accepted the appointment within
thirty days after notification, the retiring Trustee may apply to a court of
competent jurisdiction for the appointment of a successor. The resignation or
removal of the Trustee becomes effective only when the successor Trustee
accepts its appointment as such or when a court of competent jurisdiction
appoints a successor Trustee. Upon execution of a written acceptance of such
appointment by such successor Trustee, all the rights, powers, duties and
obligations of the original Trustee shall vest in the successor.

     Any corporation into which the Trustee may be merged or with which it may
be consolidated, or any corporation resulting from any merger or consolidation
to which the Trustee shall be a party, shall be the successor Trustee. The
Trustee must always be a banking corporation organized under the laws of the
United States or any State and have at all times an aggregate capital, surplus
and undivided profits of not less than $2,500,000.

                                      -25-
C/M:  11939.0001 1173.4

<PAGE>




The Evaluator

   
     The Evaluator is Kenny S&P Evaluation Services, a business unit of J.J.
Kenny Company, Inc., a subsidiary of The McGraw-Hill Companies, with main
offices located at 65 Broadway, New York, New York 10006. The Evaluator is a
registered investment advisor and also provides financial information services.
    

     The Trustee, the Sponsor and Certificateholders may rely on any evaluation
furnished by the Evaluator and shall have no responsibility for the accuracy
thereof. Determinations by the Evaluator under the Trust Agreement shall be
made in good faith upon the basis of the best information available to it,
provided, however, that the Evaluator shall be under no liability to the
Trustee, the Sponsor, or Certificateholders for errors in judgment, except in
cases of its own willful misfeasance, bad faith, gross negligence or reckless
disregard of its obligations and duties.

     The Evaluator may resign or may be removed by the Sponsor and the Trustee,
and the Sponsor and the Trustee are to use their best efforts to appoint a
satisfactory successor. Such resignation or removal shall become effective upon
the acceptance of appointment by the successor Evaluator. If upon resignation
of the Evaluator no successor has accepted appointment within thirty days after
notice of resignation, the Evaluator may apply to a court of competent
jurisdiction for the appointment of a successor.


                           TRUST EXPENSES AND CHARGES


     At no cost to the Trust, the Sponsor has borne the expenses of creating
and establishing the Trust, including the cost of initial preparation and
execution of the Trust Agreement, registration of the Trust and the Units under
the Investment Company Act of 1940 and the Securities Act of 1933, preparation
and printing of the Certificates, legal and auditing expenses, advertising and
selling expenses, initial fees and expenses of the Trustee and other
out-of-pocket expenses. The fees of the Evaluator, however, incurred during the
initial public offering are paid directly by the Trustee.

     The Sponsor will not charge the Trust a fee for its services as such. See
"Sponsor's Profits".

     The Trustee will receive for its ordinary recurring services to the Trust
an annual fee in the amount set forth under "Summary of Essential Information"
in Part A of this Prospectus. For a discussion of the services performed by the
Trustee pursuant to its obligations under the Trust Agreement, see "Trust
Administration" and "Rights of Certificateholders".

     The Evaluator will receive, for each daily evaluation of the Bonds in the
Trust, a fee in the amount set forth under "Summary of Essential Information"
in Part A of this Prospectus.

     The Trustee's and Evaluator's fees are payable monthly as of the Record
Date from the Interest Account to the extent funds are available and then from
the Principal Account. Both fees may be increased without approval of the
Certificateholders by amounts not exceeding proportionate increases in consumer
prices for services as measured by the United States Department of Labor's
Consumer Price Index entitled "All Services Less Rent".

     The following additional charges are or may be incurred by the Trust: all
expenses (including counsel and auditing fees) of the Trustee incurred and
advances made in connection with its activities under the Trust Agreement,
including the expenses and costs of any action undertaken by the

                                      -26-
C/M:  11939.0001 1173.4

<PAGE>



Trustee to protect the Trust and the rights and interests of the
Certificate-holders; fees of the Trustee for any extraordinary services
performed under the Trust Agreement; indemnification of the Trustee for any
loss or liability accruing to it without gross negligence, bad faith or willful
misconduct on its part, arising out of or in connection with its acceptance or
administration of the Trust; indemnification of the Sponsor for any loss,
liabilities and expenses incurred in acting as Sponsor of the Trust without
gross negligence, bad faith or willful misconduct on its part; and all taxes
and other governmental charges imposed upon the Bonds or any part of the Trust
(no such taxes or charges are being levied, made or, to the knowledge of the
Sponsor, contemplated). The above expenses, including the Trustee's fees, when
paid by or owing to the Trustee are secured by a first lien on the Trust. In
addition, the Trustee is empowered to sell Bonds in order to make funds
available to pay all expenses.


                    EXCHANGE PRIVILEGE AND CONVERSION OFFER

Exchange Privilege

   
     Certificateholders may elect to exchange any or all of their Units of
these Trusts for Units of one or more of any available series of Insured
Municipal Securities Trust, Municipal Securities Trust, New York Municipal
Trust, Mortgage Securities Trust or Equity Securities Trust (the "Exchange
Trusts") at a reduced sales charge as set forth below. Under the Exchange
Privilege, the Sponsor's repurchase price of the Units being surrendered, and
only after the initial offering period is completed, will be based on the
market value of the Securities in the Trust portfolio or on the aggregate offer
price of the Bonds in the other Trust Portfolios; and, after the initial
offering period has been completed, will be based on the aggregate bid price of
the Bonds in the particular Trust portfolio. Units in an Exchange Trust then
will be sold to the Certificateholder at a price based on the aggregate offer
price of the Bonds in the Exchange Trust portfolio during the initial public
offering period of the Exchange Trust (or for Units of Equity Securities Trust,
based on the market value of the underlying securities in the Equity Trust
portfolio); and after the initial offering period has been completed, based on
the aggregate bid price of the Bonds in the Exchange Trust portfolio if its
initial offering has been completed, plus accrued interest (or for Units of
Equity Securities Trust, based on the market value of the underlying securities
in the Equity Trust portfolio) and a reduced sales charge as set forth below.

     Except for unitholders who wish to exercise the Exchange Privilege within
the first five months of their purchase of Units of Trust, the sales charge
applicable to the purchase of units of an Exchange Trust shall be approximately
1.5% of the price of each Exchange Trust unit (or 1,000 Units for the Mortgage
Securities Trust or 100 Units for the Equity Securities Trust). For unitholders
who wish to exercise the Exchange Privilege within the first five months of
their purchase of Units of Trust, the sales charge applicable to the purchase
of units of an Exchange Trust shall be the greater of (i) 1.5% of the price of
each Exchange Trust unit (or 1,000 Units for the Mortgage Securities Trust or
100 Units for the Equity Securities Trust), or (ii) an amount which when
coupled with the sales charge paid by the unitholder upon his original purchase
of Units of the Trust at least equals the sales charge applicable in the direct
purchase of units of an Exchange Trust. The Exchange Privilege is subject to
the following conditions:
    

          (1) The Sponsor must be maintaining a secondary market in both the
     Units of the Trust held by the Certificateholder and the Units of the
     available Exchange Trust. While the Sponsor has indicated its intention to
     maintain a market in the Units of all Trusts sponsored by it, the Sponsor
     is under no obligation to continue to maintain a

                                      -27-
C/M:  11939.0001 1173.4

<PAGE>



     secondary market and therefore there is no assurance that the Exchange
     Privilege will be available to a Certificateholder at any specific time in
     the future. At the time of the Certificateholder's election to participate
     in the Exchange Privilege, there also must be Units of the Exchange Trust
     available for sale, either under the initial primary distribution or in
     the Sponsor's secondary market.

          (2) Exchanges will be effected in whole units only. Any excess
     proceeds from the Units surrendered for exchange will be remitted and the
     selling Certificateholder will not be permitted to advance any new funds
     in order to complete an exchange. Units of the Mortgage Securities Trust
     may only be acquired in blocks of 1,000 Units. Units of the Equity
     Securities Trust may only be acquired in blocks of 100 Units.

          (3) The Sponsor reserves the right to suspend, modify or terminate
     the Exchange Privilege. The Sponsor will provide unitholders of the Trust
     with 60 days' prior written notice of any termination or material
     amendment to the Exchange Privilege, provided that, no notice need be
     given if (i) the only material effect of an amendment is to reduce or
     eliminate the sales charge payable at the time of the exchange, to add one
     or more series of the Trust eligible for the Exchange Privilege or to
     delete a series which has been terminated from eligibility for the
     Exchange Privilege, (ii) there is a suspension of the redemption of units
     of an Exchange Trust under Section 22(e) of the Investment Company Act of
     1940, or (iii) an Exchange Trust temporarily delays or ceases the sale of
     its units because it is unable to invest amounts effectively in accordance
     with its investment objectives, policies and restrictions. During the 60
     day notice period prior to the termination or material amendment of the
     Exchange Privilege described above, the Sponsor will continue to maintain
     a secondary market in the units of all Exchange Trusts that could be
     acquired by the affected unitholders. Unitholders may, during this 60 day
     period, exercise the Exchange Privilege in accordance with its terms then
     in effect. In the event the Exchange Privilege is not available to a
     Certificateholder at the time he wishes to exercise it, the
     Certificateholder will immediately be notified and no action will be taken
     with respect to his Units without further instructions from the
     Certificateholder.

     To exercise the Exchange Privilege, a Certificateholder should notify the
Sponsor of his desire to exercise his Exchange Privilege. If Units of a
designated, outstanding series of an Exchange Trust are at the time available
for sale and such Units may lawfully be sold in the state in which the
Certificateholder is a resident, the Certificateholder will be provided with a
current prospectus or prospectuses relating to each Exchange Trust in which he
indicates an interest. He may then select the Trust or Trusts into which he
desires to invest the proceeds from his sale of Units. The exchange transaction
will operate in a manner essentially identical to a secondary market
transaction except that units may be purchased at a reduced sales charge.

     Example: Assume that after the initial public offering has been completed,
a Certificateholder has five units of a Trust with a current value of $700 per
unit which he has held for more than 5 months and the Certificate-holder wishes
to exchange the proceeds for units of a secondary market Exchange Trust with a
current price of $725 per unit. The proceeds from the Certificateholder's
original units will aggregate $3,500. Since only whole units of an Exchange
Trust may be purchased under the Exchange Privilege, the Certificateholder
would be able to acquire four units (or 4,000 Units of the Mortgage Securities
Trust or 400 Units of the Equity Securities Trust) for a total cost of
$2,943.50 ($2,900 for unit and $43.50 for the sales charge). The remaining
$556.50 would be remitted to the Certificateholder in cash. If

                                      -28-
C/M:  11939.0001 1173.4

<PAGE>



the Certificateholder acquired the same number of units at the same time in a
regular secondary market transaction, the price would have been $3,059.50
($2,900 for units and $159.50 for the sales charge, assuming a 5 1/2% sales
charge times the public offering price).

The Conversion Offer

   
     Unit owners of any registered unit investment trust for which there is no
active secondary market in the units of such trust (a "Redemption Trust") may
elect to redeem such units and apply the proceeds of the redemption to the
purchase of available Units of one or more series of Municipal Securities
Trust, Insured Municipal Securities Trust, Mortgage Securities Trust, New York
Municipal Trust or Equity Securities Trust (the "Conversion Trusts") at the
Public Offering Price for units of the Conversion Trust based on a reduced
sales charge as set forth below. Under the Conversion Offer, units of the
Redemption Trust must be tendered to the trustee of such trust for redemption
at the redemption price, which is based upon the market value of the underlying
securities in the Trust portfolio or the aggregate bid side evaluation of the
underlying bonds in such trust and is generally about 1 1/2% to 2% lower than
the offering price for such bonds. The purchase price of the units in the
Conversion Trust will be based on the aggregate offer price of the bonds in the
Conversion Trust Portfolio during its initial offering price, or, at a price
based on the aggregate bid price of the underlying bonds if the initial public
offering of the Conversion Trust has been completed, plus accrued interest and
a sales charge as set forth below. If the participant elects to purchase units
of the Equity Securities Trust under the Conversion Offer, the purchase price
of the units will be based, at all times, on the market value of the underlying
securities in the Trust portfolio plus a sales charge.

     Except for Unitholders who wish to exercise the Conversion Offer within
the first five months of their purchase of units of a Redemption Trust, the
sales charge applicable to the purchase of Units of the Conversion Trust shall
be 1.5% per Unit (or per 1,000 Units for the Mortgage Securities Trust or per
100 Units for the Equity Securities Trust). For unitholders who wish to
exercise the Conversion Offer within the first five months of their purchase of
units of a Redemption Trust, the sales charge applicable to the purchase of
Units of a Conversion Trust shall be the greater of (i) 1.5% per Unit (or per
1,000 Units for the Mortgage Securities Trust or per 100 Units for the Equity
Securities Trust) or (ii) an amount which when coupled with the sales charge
paid by the unitholder upon his original purchase of units of the Redemption
Trust at least equals the sales charge applicable in the direct purchase of
Units of a Conversion Trust. The Conversion Offer is subject to the following
limitations:
    

          (1) The Conversion Offer is limited only to unit owners of any
     Redemption Trust, defined as a unit investment trust for which there is no
     active secondary market at the time the Certificateholder elects to
     participate in the Conversion Offer. At the time of the unit owner's
     election to participate in the Conversion Offer, there also must be
     available units of a Conversion Trust, either under a primary distribution
     or in the Sponsor's secondary market.

          (2) Exchanges under the Conversion Offer will be effected in whole
     units only. Unit owners will not be permitted to advance any new funds in
     order to complete an exchange under the Conversion Offer. Any excess
     proceeds from units being redeemed will be returned to the unit owner.
     Units of the Mortgage Securities Trust may only be acquired in blocks of
     1,000 units. Units of the Equity Securities Trust may only be acquired in
     blocks of 100 Units.


                                      -29-
C/M:  11939.0001 1173.4

<PAGE>



   
          (3) The Sponsor reserves the right to modify, suspend or terminate
     the Conversion Offer at any time without notice to unit owners of
     Redemption Trusts. In the event the Conversion Offer is not available to a
     unit owner at the time he wishes to exercise it, the unit owner will be
     notified immediately and no action will be taken with respect to his units
     without further instruction from the unit owner. The Sponsor also reserves
     the right to raise the sales charge based on actual increases in the
     Sponsor's costs and expenses in connection with administering the program,
     up to a maximum sales charge of 2% per unit (or per 1,000 units for the
     Mortgage Securities Trust or per 100 Units for the Equity Securities
     Trust).
    

     To exercise the Conversion Offer, a unit owner of a Redemption Trust
should notify his retail broker of his desire to redeem his Redemption Trust
Units and use the proceeds from the redemption to purchase Units of one or more
of the Conversion Trusts. If Units of a designated, outstanding series of a
Conversion Trust are at that time available for sale and if such Units may
lawfully be sold in the state in which the unit owner is a resident, the unit
owner will be provided with a current prospectus or prospectuses relating to
each Conversion Trust in which he indicates an interest. He then may select the
Trust or Trusts into which he decides to invest the proceeds from the sale of
his Units. The transaction will be handled entirely through the unit owner's
retail broker. The retail broker must tender the units to the trustee of the
Redemption Trust for redemption and then apply the proceeds to the redemption
toward the purchase of units of a Conversion Trust at a price based on the
aggregate offer or bid side evaluation per Unit of the Conversion Trust,
depending on which price is applicable, plus accrued interest and the
applicable sales charge. The certificates must be surrendered to the broker at
the time the redemption order is placed and the broker must specify to the
Sponsor that the purchase of Conversion Trust Units is being made pursuant to
the Conversion Offer. The unit owner's broker will be entitled to retain $5 of
the applicable sales charge.

     Example: Assume a unit owner has five units of a Redemption Trust which
has held for more than 5 months with a current redemption price of $675 per
unit based on the aggregate bid price of the underlying bonds and the unit
owner wishes to participate in the Conversion Offer and exchange the proceeds
for units of a secondary market Conversion Trust with a current price of $750
per Unit. The proceeds from the unit owner's redemption of units will aggregate
$3,375. Since only whole units of a Redemption Trust may be purchased under the
Conversion Offer, the unit owner will be able to acquire four units of the
Conversion Trust (or 4,000 units of the Mortgage Securities Trust or 400 Units
for the Equity Securities Trust) for a total cost of $3,045 ($3,000 for units
and $45 for the sales charge). The remaining $330 would be remitted to the unit
owner in cash. If the unit owner acquired the same number of Conversion Trust
units at the same time in a regular secondary market transaction, the price
would have been $3,165 ($3,000 for units and $165 sales charge, assuming a 5
1/2% sales charge times the public offering price).

Description Of The Exchange Trusts And The Conversion Trusts

   
     Municipal Securities Trust and New York Municipal Trust may be appropriate
investment vehicles for an investor who is more interested in tax-exempt
income. The interest income from New York Municipal Trust is, in general, also
exempt from New York State and local New York income taxes, while the interest
income from Municipal Securities Trust is subject to applicable New York State
and local New York taxes, except for that portion of the income which is
attributable to New York obligations in the Trust portfolio, if any. The
interest income from each State Trust of the Municipal Securities Trust,
Multi-State Series is, in general, exempt from state and local taxes when held
by residents of the state where the issuers of bonds in
    

                                      -30-
C/M:  11939.0001 1173.4

<PAGE>



such State Trusts are located. The Insured Municipal Securities Trust combines
the advantages of providing interest income free from regular federal income
tax under existing law with the added safety of irrevocable insurance. Insured
Navigator Series further combines the advantages of providing interest income
free from regular federal income tax and state and local taxes when held by
residents of the state where issuers of bonds in such state trusts are located
with the added safety of irrevocable insurance. Mortgage Securities Trust
offers an investment vehicle for investors who are interested in obtaining
safety of capital and a high level of current distribution of interest income
through investment in a fixed portfolio of collateralized mortgage obligations.
Equity Securities Trust offers investors an opportunity to achieve capital
appreciation together with a high level of current income.

Tax Consequences Of The Exchange Privilege And The Conversion Offer

     A surrender of units pursuant to the Exchange Privilege or the Conversion
Offer normally will constitute a "taxable event" to the Certificateholder under
the Code. The Certificateholder will recognize a tax gain or loss that will be
of a long or short-term capital or ordinary income nature depending on the
length of time the units have been held and other factors. A
Certificateholder's tax basis in the Units acquired pursuant to the Exchange
Privilege or Conversion Offer will be equal to the purchase price of such
Units. Investors should consult their own tax advisors as to the tax
consequences to them of exchanging or redeeming units and participating in the
Exchange Privilege or Conversion Offer.


                                 OTHER MATTERS

Legal Opinions

   
     The legality of the Units originally offered and certain matters relating
to federal tax law have been passed upon by Battle Fowler LLP, 75 East 55th
Street, New York, New York 10022, or Berger Steingut Tarnoff & Stern, 600
Madison Avenue, New York, New York 10022, as counsel for the Sponsor. Carter,
Ledyard & Milburn, Two Wall Street, New York, New York 10005 have acted as
counsel for The Chase Manhattan Bank. On the initial date of deposit, Booth &
Baron acted as counsel for The Bank of New York.


Independent Accountants
    


   
     The financial statements of the Trusts for the year ended June 30, 1996
included in Part A of this Prospectus have been examined by Price Waterhouse
LLP, independent accountants. The financial statements of Price Waterhouse LLP
have been so included in reliance on their report given upon the authority of
said firm as experts in accounting and auditing. KPMG Peat Marwick LLP has
consented to the incorporation by reference of their report on the statements
of operations and changes in net assets for the Trusts included in Part A of
this Prospectus for the periods ended June 30, 1994 and June 30, 1995,
respectively.
    


                          DESCRIPTION OF BOND RATINGS*

   
Standard & Poor's Ratings Services

     A brief description of the applicable Standard & Poor's rating symbols and
their meanings is as follows:
    

     A Standard & Poor's corporate or municipal bond rating is a current
assessment of the creditworthiness of an obligor with respect to a 

- -------- 
*    As described by the rating agencies.


                                      -31-
C/M:  11939.0001 1173.4

<PAGE>



specific debt obligation. This assessment of creditworthiness may take into
consideration obligors such as guarantors, insurers, or lessees.

     The bond rating is not a recommendation to purchase or sell a security,
inasmuch as it does not comment as to market price.

     The ratings are based on current information furnished to Standard &
Poor's by the issuer and obtained by Standard & Poor's from other sources it
considers reliable. The ratings may be changed, suspended or withdrawn as a
result of changes in, or unavailability of, such information.

     The ratings are based, in varying degrees, on the following
considerations:

          (1) Likelihood of default--capacity and willingness of the obligor as
     to the timely payment of interest and repayment of principal in accordance
     with the terms of the obligation.

          (2) Nature of and provisions of the obligation.

          (3) Protection afforded by, and relative position of, the obligation
     in the event of bankruptcy, reorganization or other arrangement under the
     laws of bankruptcy and other laws affecting creditors' rights.

     AAA -- This is the highest rating assigned by Standard & Poor's to a debt
obligation and indicates an extremely strong capacity to pay principal and
interest.

     AA -- Bonds rated AA also qualify as high-quality debt obligations.
Capacity to pay principal and interest is very strong, and they differ from AAA
issues only in small degrees.

     A -- Bonds rated A have a strong capacity to pay principal and interest,
although they are somewhat more susceptible to the adverse effects of changes
in circumstances and economic conditions.

     BBB -- Bonds rated BBB are regarded as having an adequate capacity to pay
principal and interest. Whereas they normally exhibit adequate protection
parameters, adverse economic conditions or changing circumstances are more
likely to lead to a weakened capacity to pay principal and interest for bonds
in this category than for bonds in the A category.

     Plus (+) or Minus (-): To provide more detailed indications of credit
quality, the ratings from "AA" to "BB" may be modified by the addition of a
plus or minus sign to show relative standing within the major rating
categories.

     Provisional Ratings -- (Prov.) following a rating indicates the rating is
provisional, which assumes the successful completion of the project being
financed by the issuance of the bonds being rated and indicates that payment of
debt service requirements is largely or entirely dependent upon the successful
and timely completion of the project. This rating, however, while addressing
credit quality subsequent to completion, makes no comment on the likelihood of,
or the risk of default upon failure of, such completion. Accordingly, the
investor should exercise his own judgment with respect to such likelihood and
risk.

Moody's Investors Service, Inc.

     A brief description of the applicable Moody's Investors Service, Inc.'s
rating symbols and their meanings is as follows:

                                      -32-
C/M:  11939.0001 1173.4

<PAGE>




     Aaa -- Bonds which are rated Aaa are judged to be of the best quality.
They carry the smallest degree of investment risk and are generally referred to
as "gilt edge". Interest payments are protected by a large or by an
exceptionally stable margin and principal is secure. While the various
protective elements are likely to change, such changes as can be visualized are
most unlikely to impair the fundamentally strong position of such issues.

     Aa -- Bonds which are rated Aa are judged to be of high quality by all
standards. Together with the Aaa group they comprise what are generally known
as high grade bonds. They are rated lower than the best bonds because margins
of protection may not be as large as in Aaa securities or fluctuation of
protective elements may be of greater amplitude or there may be other elements
present which make the long term risks appear somewhat larger than in Aaa
securities.

     A -- Bonds which are rated A possess many favorable investment attributes
and are to be considered as upper medium grade obligations. Factors giving
security to principal and interest are considered adequate but elements may be
present which suggest a susceptibility to impairment sometime in the future.

     Baa -- Bonds which are rated Baa are considered as medium grade
obligations, i.e., they are neither highly protected nor poorly secured.
Interest payments and principal security appear adequate for the present but
certain protective elements may be lacking or may be characteristically
unreliable over any great length of time. Such bonds lack outstanding
investment characteristics and in fact have speculative characteristics as
well.

     Those bonds in the A and Baa group which Moody's believes possess the
strongest investment attributes are designated by the symbol A 1 and Baa 1.
Other A bonds comprise the balance of the group. These rankings (1) designate
the bonds which offer the maximum in security within their quality group, (2)
designate bonds which can be bought for possible upgrading in quality and (3)
additionally afford the investor an opportunity to gauge more precisely the
relative attractiveness of offerings in the market place.

     Moody's applies numerical modifiers, 1, 2, and 3 in each generic rating
classification from Aa through B in its corporate bond rating system. The
modifier 1 indicates that the security ranks in the higher end of its generic
rating category; the modifier 2 indicates a mid-range ranking; and the modifier
3 indicates that the issue ranks in the lower end of its generic rating
category.

     Con-Bonds for which the security depends upon the completion of some act
or the fulfillment of some condition are rated conditionally. These are debt
obligations secured by (a) earnings of projects under construction, (b)
earnings of projects unseasoned in operating experience, (c) rentals which
begin when facilities are completed, or (d) payments to which some other
limiting condition attaches. Rating denotes probable credit stature upon
completion of construction or elimination of basis of condition.


                                      -33-
C/M:  11939.0001 1173.4

<PAGE>



                    FOR USE WITH MUNICIPAL SECURITIES TRUST
                                  SERIES 1-25
                            1st-34th DISCOUNT SERIES


===============================================================================


           AUTHORIZATION FOR INVESTMENT IN MUNICIPAL SECURITIES TRUST

                       TRP PLAN - TOTAL REINVESTMENT PLAN


I hereby elect to participate in the TRP Plan and am the owner of _____ units
of Series ___/___ Discount Series.

I hereby authorize The Bank of New York, Trustee, to pay all semi-annual or
annual distributions of interest and principal (if any) with respect to such
units to The Bank of New York, as TRP Plan Agent, who shall immediately invest
the distributions in units of the available series of Municipal Securities
Trust.


The foregoing authorization is subject in         Date ______________, 19__ 
all respects to the terms and conditions of 
participation set forth in the prospectus 
relating to such available series.


- -------------------------------------------  ---------------------------------
Registered Holder (print)                    Registered Holder (print)


- -------------------------------------------  ---------------------------------
Registered Holder Signature                  Registered Holder Signature
                                              (Two signatures if joint tenancy)


My Brokerage Firm's Name ____________________________________________________

Street Address ______________________________________________________________

City, State & Zip Code ______________________________________________________

Salesman's Name ___________________________  Salesman's No. _________________


       UNIT HOLDERS NEED ONLY DATE AND SIGN THIS FORM AND MAIL THIS CARD.


===============================================================================


                              Mail to your Broker
                                       or
                              The Bank of New York
                               101 Barclay Street
                            New York, New York 10286





C/M:  11939.0001 1173.4

<PAGE>



                    FOR USE WITH MUNICIPAL SECURITIES TRUST
                                  SERIES 26-55
                           35th-79th DISCOUNT SERIES


===============================================================================


           AUTHORIZATION FOR INVESTMENT IN MUNICIPAL SECURITIES TRUST

                       TRP PLAN - TOTAL REINVESTMENT PLAN


I hereby elect to participate in the TRP Plan and am the owner of _____ units
of Series ___/___ Discount Series.

   
I hereby authorize The Chase Manhattan Bank, Trustee, to pay all semi-annual or
annual distributions of interest and principal (if any) with respect to such
units to The Chase Manhattan Bank, as TRP Plan Agent, who shall immediately
invest the distributions in units of the available series of Municipal
Securities Trust.
    


The foregoing authorization is subject in         Date ______________, 19__ 
all respects to the terms and conditions of 
participation set forth in the prospectus 
relating to such available series.


- -------------------------------------------  ---------------------------------
Registered Holder (print)                    Registered Holder (print)


- -------------------------------------------  ---------------------------------
Registered Holder Signature                  Registered Holder Signature
                                              (Two signatures if joint tenancy)


My Brokerage Firm's Name ____________________________________________________

Street Address ______________________________________________________________

City, State & Zip Code ______________________________________________________

Salesman's Name ___________________________  Salesman's No. _________________


       UNIT HOLDERS NEED ONLY DATE AND SIGN THIS FORM AND MAIL THIS CARD.


===============================================================================


   
                              Mail to your Broker
                                       or
                            The Chase Manhattan Bank
                         Attn: UIT Reinvestment Unit A
                                  770 Broadway
                            New York, New York 10003
    




C/M:  11939.0001 1173.4

<PAGE>

   
<TABLE>
<CAPTION>



                                INDEX                                               MUNICIPAL SECURITIES TRUST
                                                                                      (Unit Investment Trust)
                                                                                            Prospectus
Title                                                            Page
                                                                                     Dated: October 31, 1996
<S>                                                               <C>             <C>
Summary of Essential Information..................................A-4
Information Regarding the Trust...................................A-6                        Sponsor:
Financial and Statistical Information.............................A-7
Audit and Financial Information                                                   Reich & Tang Distributors L.P.
                                                                                         600 Fifth Avenue
  Report of Independent Accountants...............................F-1                New York, New York 10020
  Statements of Net Assets........................................F-2                      212-830-5200
  Statements of Operations........................................F-3
  Statements of Changes in Net Assets.............................F-4               (and for certain Trusts:)
  Notes to Financial Statements...................................F-5              Gruntal & Co., Incorporated
  Portfolio.......................................................F-7                     14 Wall Street
                                                                                     New York, New York 10005
                               PART B                                                      212-267-8800
The Trust.......................................................... 1
Public Offering.................................................... 7                        Trustee:
Estimated Long Term Return and
  Estimated Current Return......................................... 9                The Chase Manhattan Bank
Rights of Certificateholders.......................................10                      770 Broadway
Tax Status.........................................................12                New York, New York 10003
Liquidity..........................................................16                     1-800-882-9898
Total Reinvestment Plan............................................18
Trust Administration...............................................22                           or
Trust Expenses and Charges.........................................26
Exchange Privilege and Conversion Offer............................27                  The Bank of New York
Other Matters......................................................31                   101 Barclay Street
Description of Bond Ratings........................................31                New York, New York 10286
                                                                                          1-800-431-8002

Parts A and B of this Prospectus do not                                                     Evaluator:
contain all of the information set forth in
the registration statement and exhibits                                           Kenny S&P Evaluation Services
relating thereto, filed with the Securities                                                65 Broadway
and Exchange Commission, Washington, D.C.,                                           New York, New York 10006
under the Securities Act of 1933, and to
which reference is made.


</TABLE>
    
                                     * * *

     This Prospectus does not constitute an offer to sell, or a solicitation of
an offer to buy, securities in any state to any person to whom it is not lawful
to make such offer in such state.

                                     * * *

     No person is authorized to give any information or to make any
representations not contained in Parts A and B of this Prospectus; and any
information or representation not contained herein must not be relied upon as
having been authorized by the Trust, the Trustee, the Evaluator, or the
Sponsor. The Trust is registered as a unit investment trust under the
Investment Company Act of 1940. Such registration does not imply that the Trust
or any of its Units have been guaranteed, sponsored, recommended or approved by
the United States or any state or any agency or officer thereof.




C/M:  11939.0001 1173.4





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission