WEBSTER FINANCIAL CORP
S-3, 1995-11-03
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: CALIFORNIA MICRO DEVICES CORP, 8-K, 1995-11-03
Next: OUTLOOK INCOME FUND 9, 10-Q/A, 1995-11-03




<PAGE>
   As filed with the Securities and Exchange Commission on November 3, 1995.
                                                  Registration No. 33-________
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             ------------------------
                                    FORM S-3
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                            ------------------------
                          WEBSTER FINANCIAL CORPORATION
       (Exact name of Registrant as specified in its governing instrument)

        Delaware                                        06-1187536
(State of Incorporation)                   (I.R.S. Employer Identification No.)
                          ------------------------
                                  Webster Plaza
                                 145 Bank Street
                           Waterbury, Connecticut 06702
                                 (203) 753-2921
(Address,  including  zip code and  telephone  number,  including  area code, of
Registrant's principal executive offices)
 
                          ------------------------
                                 John V. Brennan
                            Executive Vice President
                                  Webster Plaza
                                 145 Bank Street
                          Waterbury, Connecticut 06702
                                 (203) 753-2921
(Name and address,  including zip code,  and telephone  number,  including  area
code, of Agent for Service)

                            ------------------------
                          Copies of communications to:

  Charles E. Allen, Esq.                               Kenneth T. Cote, Esq.
  Hogan & Hartson L.L.P.                                   Brown & Wood
555 Thirteenth Street, N.W.                            One World Trade Center
 Washington, D.C. 20004                                New York, New York 10048
    (202) 637-5600                                         (212) 839-5300
                             ------------------------
Approximate date of commencement of the proposed sale to the public:  As soon as
practicable after this Registration Statement becomes effective.

If the only securities  being registered on this Form are being offered pursuant
to dividend or interest reinvestment plans, please check the following box. [ ]

If any of the  securities  being  registered on this form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. [ ]

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. [ ]

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement  number the  earlier  effective  statement  for the same
offering. [ ]

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. [ ]
<TABLE>
<CAPTION>
                         CALCULATION OF REGISTRATION FEE
- -------------------------------------------------------------------------------------------------------------------------------
                                                               Proposed              Proposed Maximum
     Title of Shares to             Amount to be           Maximum Offering         Aggregate Offering            Amount of
        be Registered                Registered            Price Per Share*               Price*              Registration Fee*
- -------------------------------------------------------------------------------------------------------------------------------
    <S>                           <C>                   <C>                      <C>                       <C>
      Common Stock, Par           1,265,000 shares      $        25.8125         $      32,652,813         $        11,260
    Value $0.01 per share
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>
*  Estimated  as of October 31, 1995  solely for  purposes  of  calculating  the
registration fee pursuant to Rule 457(c).

The registrant hereby amends this  registration  statement on such date or dates
as may be necessary to delay its effective date until the registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.
================================================================================



<PAGE>

                              SUBJECT TO COMPLETION
                  PRELIMINARY PROSPECTUS DATED NOVEMBER 3, 1995

PROSPECTUS

                                1,100,000 Shares

                                Webster Financial
                                            CORPORATION

                                  Common Stock

         All  1,100,000  shares of common  stock,  par value $.01 per share (the
"Common  Stock"),  offered  hereby  (the  "Offering")  are being sold by Webster
Financial  Corporation  ("Webster").  The  Common  Stock is quoted on the Nasdaq
National  Market  ("NASDAQ")  under the symbol  "WBST." On November 1, 1995, the
last reported sale price of the Common Stock on NASDAQ was $26.25 per share.

         See  "RISK  FACTORS"  at  page  10  of  this   Prospectus  for  certain
considerations relevant to an investment in the Common Stock.

                            ------------------------

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
  EXCHANGE COMMISSION ("SEC"), ANY STATE SECURITIES COMMISSION, THE OFFICE OF
      THRIFT SUPERVISION ("OTS"), THE FEDERAL DEPOSIT INSURANCE CORPORATION
     ("FDIC") OR THE CONNECTICUT COMMISSIONER OF BANKING ("COMMISSIONER"),
       NOR HAS THE SEC, ANY STATE SECURITIES COMMISSION, THE OTS, THE FDIC
            OR THE COMMISSIONER PASSED UPON THE ACCURACY OR ADEQUACY
                  OF THIS PROSPECTUS. ANY REPRESENTATION TO THE
                         CONTRARY IS A CRIMINAL OFFENSE.

       THE SHARES OF COMMON STOCK OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS,
         DEPOSITS OR OTHER OBLIGATIONS OF A BANK OR SAVINGS ASSOCIATION,
            AND ARE NOT INSURED BY THE FDIC, THE BANK INSURANCE FUND,
                  THE SAVINGS ASSOCIATION INSURANCE FUND OR ANY
                           OTHER GOVERNMENTAL AGENCY.



==============================================================================
               Price to Public        Underwriting       Proceeds to
                                      Discounts (1)      Webster (2)
- ------------------------------------------------------------------------------
Per Share  ..        $                    $                  $
- ------------------------------------------------------------------------------
Total (3)  ..      $                   $                 $
==============================================================================

(1)  Webster has agreed to indemnify the several  Underwriters  against  certain
     liabilities,  including  liabilities  under the Securities Act of 1933. See
     "UNDERWRITING."
(2)  Before deducting expenses payable by Webster estimated at $              . 
(3)  Webster  has  granted  the  Underwriters  an  option to  purchase  up to an
     additional 165,000 shares of Common Stock to cover overallotments,  if any.
     If  all  of  such  shares  are  purchased,   the  total  Price  to  Public,
     Underwriting  Discount  and  Proceeds to Webster will be increased to $ , $
     and $ , respectively. See "UNDERWRITING."

                              --------------------

         The shares of Common  Stock are  offered by the  several  Underwriters,
subject to prior sale,  when, as and if issued to and accepted by them,  subject
to approval of certain legal matters by counsel for the Underwriters and certain
other  conditions.  The  Underwriters  reserve the right to withdraw,  cancel or
modify such offer and to reject  orders in whole or in part. It is expected that
delivery of the shares of Common Stock will be made in New York,  New York on or
about , 199 .

                              ---------------------

                               Merrill Lynch & Co.

                             ----------------------

                     The date of this Prospectus is     , 199 .




<PAGE>

Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers  to buy to be  accepted  prior  to the time  the  registration  statement
becomes effective.  This prospectus shall not constitute an offer to sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.








                                      - 1 -

<PAGE>









                                (See Appendix A)



- --------------------------------------------------------------------------------

County                    Banking Offices     Deposit Market Share         Rank
- ------                    ---------------     --------------------         ----

New Haven                       28                   12%                     4

Hartford                        28                    8%                     2

Total Banking Offices -
         Statewide              63                    6%                     3

- --------------------------------------------------------------------------------

         IN CONNECTION WITH THIS OFFERING,  THE  UNDERWRITERS  MAY OVER-ALLOT OR
EFFECT  TRANSACTIONS  WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON
STOCK OF WEBSTER AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN
MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

         IN CONNECTION  WITH THIS  OFFERING,  CERTAIN  UNDERWRITERS  AND SELLING
GROUP MEMBERS (IF ANY) MAY ENGAGE IN PASSIVE MARKET MAKING  TRANSACTIONS  IN THE
COMMON  STOCK OF  WEBSTER ON NASDAQ IN  ACCORDANCE  WITH RULE  10b-6A  UNDER THE
SECURITIES EXCHANGE ACT OF 1934. SEE "UNDERWRITING."




                                      - 2 -

<PAGE>
                              AVAILABLE INFORMATION

         Webster is subject to the informational  requirements of the Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and the  rules and
regulations  thereunder,  and in accordance  therewith  files reports,  proxy or
information  statements  and  other  information  with  the SEC.  Such  reports,
statements and other  information filed with the SEC can be inspected and copied
at the public reference facilities maintained by the SEC at Judiciary Plaza, 450
Fifth Street, N.W., Washington, D.C. 20549, and at its regional offices at Seven
World Trade Center,  Suite 1300, New York,  New York 10048 and Citicorp  Center,
500 West Madison Street,  Suite 1400,  Chicago,  Illinois 60661.  Copies of such
material may be obtained at prescribed rates from the Public  Reference  Section
of the SEC at Judiciary Plaza, 450 Fifth Street, N.W.,  Washington,  D.C. 20549.
This  Prospectus  does  not  contain  all  the  information  set  forth  in  the
Registration Statement which Webster has filed with the SEC under the Securities
Act of 1933, as amended (the  "Securities  Act"),  of which this Prospectus is a
part, and to which reference is hereby made for further information with respect
to Webster and the Common Stock.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         The  following  documents  filed  by  Webster  with the SEC  (File  No.
0-15213) under the Exchange Act are hereby  incorporated  in this  Prospectus by
reference:  (i) Webster's Annual Report on Form 10-K for the year ended December
31, 1994; (ii) Webster's  Quarterly  Reports on Form 10-Q for the quarters ended
March 31,  1995,  June 30, 1995 and  September  30,  1995;  and (iii)  Webster's
Current Reports on Form 8-K dated March 1, 1995, June 20, 1995, October 10, 1995
and  November  1, 1995,  and on Form 8-K/A  dated July 27,  1995 and October 18,
1995.

         All documents filed by Webster pursuant to Section 13(a),  13(c), 14 or
15(d) of the Exchange Act subsequent to the date of this Prospectus and prior to
the  termination of the Offering shall be deemed to be incorporated by reference
in this Prospectus.

         In lieu of  incorporating  by reference the  description  of the Common
Stock which is contained in a registration  statement filed by Webster under the
Exchange Act, such description is included in this Prospectus.  See "DESCRIPTION
OF CAPITAL STOCK."

         Any  statement  contained  in a document  incorporated  or deemed to be
incorporated  by reference  herein shall be deemed to be modified or  superseded
for purposes of this Prospectus to the extent that a statement  contained herein
or in any other  subsequently  filed  document  which also is or is deemed to be
incorporated by reference  herein  modifies or supersedes  such  statement.  Any
statement so modified or superseded  shall not be deemed,  except as so modified
or superseded, to constitute a part of this Prospectus.

         Webster  will provide  without  charge to each person to whom a copy of
this  Prospectus  is delivered,  upon written or oral request of such person,  a
copy of any or all of the  documents  incorporated  herein by reference  and not
delivered  herewith  (other  than  exhibits  to  such  documents  which  are not
specifically  incorporated  by  reference  into  the  text of  such  documents).
Requests for such documents should be directed to: Lee A. Gagnon, Executive Vice
President, Chief Operating Officer and Secretary, Webster Financial Corporation,
Webster Plaza, 145 Bank Street,  Waterbury,  Connecticut 06702;  telephone (203)
753-2921.


                                      - 3 -
<PAGE>
                               PROSPECTUS SUMMARY

         This summary is qualified in its entirety by the detailed  information,
definitions and financial  statements appearing elsewhere herein or incorporated
herein by reference.  Capitalized  terms used in this  Prospectus  Summary which
have not been  defined in the  foregoing  text are defined in the more  detailed
information  presented  hereinafter.  Unless otherwise  indicated or the context
otherwise  requires,  all references  herein to Webster include its wholly owned
subsidiary,  Webster Bank,  and  subsidiaries  of Webster Bank.  Similarly,  all
references  herein to Webster or Webster Bank give effect  retroactively  to the
following transactions,  which occurred in the following sequence on November 1,
1995: (i) the conversion of Webster's wholly owned  subsidiary,  Bristol Savings
Bank  ("Bristol"),  from a  Connecticut  chartered  savings  bank to a federally
chartered  savings  bank,  (ii) the  concurrent  renaming of Bristol as "Webster
Bank," (iii) the merger of  Webster's  wholly owned  subsidiary,  First  Federal
Bank, a federal savings bank ("First Federal"),  into Webster Bank, with Webster
Bank as the surviving  savings bank,  (iv) the  acquisition of Shelton  Bancorp,
Inc.  ("Shelton")  through a merger of Webster Acquisition Corp., a wholly owned
subsidiary of Webster formed for such purpose, into Shelton, with Shelton as the
surviving  corporation , (v) the merger of Shelton into Webster, with Webster as
the surviving corporation, and (vi) the merger of Shelton Savings Bank ("Shelton
Bank"),  a wholly owned  subsidiary of Shelton,  into Webster Bank, with Webster
Bank as the surviving  savings bank. The Shelton  acquisition has been accounted
for as a "pooling of interests," so that the assets, liabilities,  shareholders'
equity and operating results of Shelton for all periods prior to the acquisition
are  reflected  retroactively  in  Webster's  historical  financial  information
included elsewhere in this Prospectus.

Webster

         Webster,  headquartered  in  Waterbury,  Connecticut,  is  the  holding
company of Webster  Bank.  Webster Bank is engaged in consumer,  commercial  and
mortgage banking in Connecticut.  Webster Bank attracts deposits from retail and
business  customers and obtains  additional funds through Federal Home Loan Bank
("FHL Bank")  advances and other  borrowings.  Webster Bank invests its funds in
residential first mortgage loans,  commercial and industrial  loans,  commercial
real estate loans, home equity loans, consumer installment loans and securities.
Webster Bank currently  serves  customers from 45 banking offices located in New
Haven,  Fairfield,  Litchfield  and  Hartford  Counties in  Connecticut.  In the
Shawmut Transaction (as summarized below),  Webster Bank will acquire 20 banking
offices in the greater  Hartford,  Connecticut  banking  market  (the  "Hartford
Banking Market"), while exchanging two Webster Bank banking offices in Fairfield
County as part of the consideration for the offices being acquired. As a result,
Webster Bank will then have a total of 63 banking  offices,  extending  from the
Massachusetts  border through  central  Connecticut to Long Island Sound.  After
giving  effect to the  Shawmut  Transaction,  Webster  Bank  will be the  second
largest independent bank in Connecticut and the largest  Connecticut-based  bank
in the Hartford Banking Market,  based on deposit market share. See "THE SHAWMUT
TRANSACTION." In addition to significantly  expanding Webster's  franchise,  the
Shawmut Transaction will broaden Webster's assets and deposit base and will have
an accretive  effect on its net income per common share. See "PRO FORMA COMBINED
FINANCIAL  INFORMATION."  Webster  intends in the future to consider  additional
favorable  acquisitions in Connecticut or other market areas generally  adjacent
to the communities served by Webster Bank.

         Webster has significantly increased its banking operations through five
completed  acquisitions:  Suffield Bank ("Suffield") on September 6, 1991, First
Constitution Bank ("First Constitution") on October 2, 1992, Bristol on March 3,
1994,  Shoreline  Bank & Trust Company  ("Shoreline")  on December 16, 1994, and
Shelton  on  November  1,  1995  (collectively,   the   "Acquisitions").   These
Acquisitions  have extended  Webster's  banking  operations into new markets and
added 33 banking  offices,  $1.5 billion in deposits and  approximately  160,000
customer  accounts.  The Suffield and First Constitution  acquisitions  involved
substantial financial assistance from the FDIC. The Suffield, First Constitution
and Bristol  acquisitions  were  accounted for as "purchase"  transactions.  The
Shoreline and Shelton  acquisitions were accounted for as "pooling of interests"
transactions. The Acquisitions have enabled Webster to broadly expand its assets
and deposit base and to improve operating  efficiency through the elimination of
duplicative administrative, support and staff functions and the consolidation of
redundant facilities.  The Acquisitions have contributed positively to Webster's
operating  results.  See "COMPLETED  ACQUISITIONS"  and  "PROSPECTUS  SUMMARY --
Summary Consolidated Financial Data."

         Webster is  continuing to expand its banking  activities,  particularly
commercial  and  consumer  banking.  These types of banking  activities  involve
higher  net  interest  margins  and fees than  those  generally  available  from
residential first mortgage lending. This expansion has necessitated the addition
of experienced  commercial and

                                      - 4 -
<PAGE>
consumer banking officers,  support personnel and related systems.  The costs of
this  infrastructure  have resulted in higher overhead expenses in recent years,
partially offsetting the greater revenues available from commercial and consumer
banking.  The  Shawmut  Transaction  will enable  Webster to further  expand its
commercial and consumer banking activities  without a proportionate  increase in
overhead expenses.

         At September 30, 1995,  Webster had  consolidated  total assets of $3.3
billion,  total  deposits  of $2.4  billion and  shareholders'  equity of $172.6
million or 5.2% of total assets.  For the nine months ended  September 30, 1995,
Webster had consolidated  net income of $16.0 million,  compared with net income
of $14.0 million for the same period in 1994. On a pro forma  combined  basis at
September  30,  1995 after  giving  effect to the  Shawmut  Transaction  and the
Offering,  Webster  would have had total assets of  approximately  $3.8 billion,
total  deposits  of  approximately  $3.1  billion  and  shareholders'  equity of
approximately  $200 million or 5.16% of total  assets.  See "PRO FORMA  COMBINED
FINANCIAL INFORMATION."

         Webster,  as a holding  company,  and its subsidiary  Webster Bank, are
subject to comprehensive regulation,  supervision and examination by the OTS, as
the primary  federal  regulator of Webster  Bank.  Webster  Bank's  deposits are
federally insured by the Bank Insurance Fund ("BIF") of the FDIC, which also has
significant  regulatory  authority  over Webster Bank. As of September 30, 1995,
approximately 63% of Webster Bank's deposits were assessed premiums at BIF rates
and approximately 37% were assessed  premiums at Savings  Association  Insurance
Fund  ("SAIF")   rates.   After  giving  effect  to  the  Shawmut   Transaction,
approximately  71% of Webster Bank's  deposits will be assessed  premiums at BIF
rates and  approximately  29% at SAIF rates.  As of September 30, 1995,  Webster
Bank met all regulatory capital requirements for a "well-capitalized" bank, with
ratios  of  Tier  1  capital  to  adjusted  total  assets,  Tier  1  capital  to
risk-weighted  assets,  and  total  capital  to  risk-weighted  assets of 5.60%,
11.68%, and 12.80%,  respectively.  Webster Bank expects to continue to meet all
regulatory  capital  requirements  for  a   "well-capitalized"   bank  following
consummation  of the Shawmut  Transaction.  See "USE OF  PROCEEDS"  and "CAPITAL
RATIOS."

Shelton Acquisition

         On November  1, 1995,  Webster  completed  a stock for stock,  tax free
acquisition of Shelton,  the holding company of Shelton Bank, a  state-chartered
savings  bank   headquartered   in  Shelton,   Connecticut.   Shelton  Bank  was
concurrently  merged into Webster  Bank.  Shelton  Bank had six banking  offices
located in Ansonia,  Bethany,  Oxford and Shelton,  which are located in eastern
Fairfield  County  and  southwestern  New Haven  County,  communities  which are
contiguous to Webster Bank's market areas. As of September 30, 1995, Shelton had
consolidated  total assets of $298 million,  total  deposits of $273 million and
shareholders' equity of $21 million or 7.0% of total assets. For the nine months
ended September 30, 1995,  Shelton had  consolidated net income of $1.6 million,
compared with $1.6 million for the same period in 1994. The Shelton  acquisition
has been  accounted for as a "pooling of interests."  Webster  issued  1,293,056
shares of its Common Stock to the  shareholders  of Shelton in the  acquisition,
based on a .92 fixed exchange rate. An additional  44,561 shares of Common Stock
are  issuable  by  Webster  at an  average  exercise  price of $13.22  per share
pursuant to options previously granted by Shelton to its directors, officers and
employees. See "COMPLETED ACQUISITIONS."

The Shawmut Transaction

         On October 1, 1995, Webster Bank entered into a Purchase and Assumption
Agreement  (the "Shawmut  Agreement")  with Shawmut Bank  Connecticut,  National
Association ("Shawmut"), as part of the Fleet/Shawmut Divestiture, to acquire 20
Shawmut  branch  banking  offices  in the  Hartford  Banking  Market,  including
deposits and loans at or allocated to such offices (the "Shawmut  Transaction").
The Shawmut  Transaction is expected to be consummated in early 1996, subject to
prior  completion of the  Offering,  OTS  regulatory  approval and other closing
conditions. References herein to the Shawmut Transaction include certain related
actions reflected in the pro forma adjustments shown in the footnotes to the Pro
Forma Combined Statement of Condition contained elsewhere in this Prospectus.

         Upon consummation of the Shawmut Transaction, Webster Bank will acquire
20 Shawmut Branches in the Hartford Banking Market, including deposits and loans
at or  allocated  to the  Shawmut  Branches.  See  "MAP."  Webster  Bank will be
acquiring savings and money market deposit accounts,  NOW and checking accounts,
business checking and deposit accounts and consumer time deposits.  The loans to
be acquired will consist of residential  first

                                      - 5 -
<PAGE>
mortgage loans,  commercial real estate loans,  commercial and industrial loans,
home equity loans, and consumer installment loans.

         The Shawmut  Transaction will enhance Webster Bank's ability to provide
a broad line of deposit and cash management services. The Shawmut Transaction is
estimated  to  increase  the  percentage  of savings  and money  market  deposit
accounts from 25% to 27% of total deposits,  NOW and checking  accounts from 11%
to 13% of total deposits,  and business checking and deposit accounts from 1% to
4% of total  deposits.  While  consumer  time  deposits  are also  estimated  to
increase in dollar  amount,  such deposits as a percentage of total deposits are
estimated to decrease from approximately 63% to 56%.

         The Shawmut Transaction will expand Webster Bank's lending capacity and
increase its emphasis on commercial  and industrial  loans and  commercial  real
estate loans to small and medium sized businesses.  The Shawmut Transaction will
enhance  Webster  Bank's  ability to provide a full range of loan  services  for
commercial  banking  customers with credit needs up to $10 million.  The Shawmut
Transaction  is estimated to increase  Webster  Bank's loan  portfolio from $2.0
billion to $2.6 billion.  The  percentage of commercial  loans in Webster Bank's
loan  portfolio  is  estimated to increase  from  approximately  15% to 19%. The
percentage of  residential  first  mortgage  loans is estimated to decrease from
approximately  77% to 73% of Webster  Bank's loan  portfolio.  The percentage of
consumer  loans,  including  home  equity  loans,  is  estimated  to  remain  at
approximately 8% of Webster Bank's loan portfolio.

         The  following  table  presents  certain  Webster  pro  forma  combined
financial  information  after combining the historical  balance sheet of Webster
(including Shelton) with the Shawmut assets to be acquired and liabilities to be
assumed as if the Shawmut Transaction and the Offering had occurred on September
30, 1995 (dollars in thousands):

                                                    At September 30, 1995
                                                    ---------------------
                                                                    Pro Forma
                                                 Webster             Combined
                                                 -------             --------
  Total interest-earning assets ..........     $3,177,319           $3,595,319
  Total interest-bearing liabilities .....     $3,115,342           $3,574,342
  Weighted average interest rates:
     Total interest-earning assets .....           7.50%                7.74%
     Total interest-bearing liabilities            4.60%                4.07%
     Interest rate spread ..............           2.90%                3.67%

The assets  being  acquired  and the  liabilities  being  assumed in the Shawmut
Transaction  will be the amounts  outstanding at the date of consummation of the
Shawmut Transaction. The amounts and weighted average interest rates will change
from the September 30, 1995 amounts and weighted  average  interest  rates shown
above due to interest-rate  repricing,  principal repayments and prepayments and
other changes in balances of the assets being acquired and the liabilities being
assumed. See "PRO FORMA COMBINED FINANCIAL INFORMATION."

Use of Proceeds

         All of the net  proceeds  from  the  Offering  will be  contributed  by
Webster to Webster  Bank in  connection  with the  consummation  of the  Shawmut
Transaction to increase Webster Bank's  regulatory  capital ratios,  which would
otherwise  decrease as a result of Webster Bank's  significant  increase in size
upon the  consummation of the Shawmut  Transaction.  The contribution of the net
proceeds from the Offering,  together with an additional capital contribution by
Webster of existing holding company funds, is expected to enable Webster Bank to
continue to meet all  capital  ratios  required  for a  "well-capitalized  bank"
following  consummation  of  the  Shawmut  Transaction.  See  "RISK  FACTORS  --
Acquisition of Shawmut Branches," "USE OF PROCEEDS" and "CAPITAL RATIOS."

Market for Common Stock and Dividends

         The Common  Stock is quoted on the NASDAQ  under the symbol  "WBST." On
November  1, 1995 the last sale price of the  Common  Stock on NASDAQ was $26.25
per share.  Webster's  policy is to pay quarterly  cash  dividends on its Common
Stock. Webster has paid consecutive quarterly cash dividends on the Common Stock

                                      - 6 -
<PAGE>
since 1987.  Current  quarterly  cash dividends on the Common Stock are $.16 per
share. See "MARKET PRICES AND DIVIDENDS."

Risk Factors

         Special  attention should be given to the factors discussed under "RISK
FACTORS."

Summary Consolidated Financial Data

         The following tables summarize selected consolidated  financial data of
Webster  that  give  effect to the  acquisition  of  Shelton  on a  "pooling  of
interests" basis by retroactively  combining historical Webster and Shelton data
for all periods presented.  The selected consolidated  financial data at and for
the years ended December 31, 1994,  1993,  1992, 1991 and 1990 were derived from
Webster's consolidated financial statements, which have been restated to include
Shelton.  Selected consolidated financial data at and for the nine-month periods
ended  September  30,  1995 and 1994 of Webster are  derived  from  consolidated
financial  statements  of  Webster,  which  have also been  restated  to include
Shelton.  In  Webster's  opinion,  all  adjustments,  which  consist  of  normal
recurring  accruals  and the  cumulative  effect  of a change  in the  method of
accounting  for  income  taxes,  necessary  for a fair  presentation  have  been
included.  The  operating  data and  significant  statistical  data for the nine
months ended September 30, 1995 are not necessarily indicative of the results of
operations that may be expected for the year ending December 31, 1995.

         The selected consolidated  financial data should be read in conjunction
with the following financial statements and related notes thereto included in or
incorporated by reference in this Prospectus: (i) Webster's audited consolidated
financial  statements,  as restated to include Shelton, at December 31, 1994 and
1993 and for the years ended  December 31, 1994,  1993 and 1992;  (ii) Webster's
unaudited consolidated financial statements,  as restated to include Shelton, at
September 30, 1995 and for the nine-month  periods ended  September 30, 1995 and
1994;  (iii) Webster's  audited  consolidated  financial  statements  (excluding
Shelton) at December  31,  1994 and 1993 and for the years  ended  December  31,
1994, 1993 and 1992; (iv) Webster's unaudited  consolidated financial statements
(excluding  Shelton) at September 30, 1995 and for the nine-month  periods ended
September 30, 1995 and 1994; (v) Shelton's audited financial  statements at June
30, 1995 and 1994 and for the years ended June 30, 1995, 1994 and 1993; and (vi)
Shelton's  unaudited  financial  statements  at  September  30, 1995 and for the
three-month  periods ended  September 30, 1995 and 1994. See  "INCORPORATION  OF
CERTAIN DOCUMENTS BY REFERENCE."

         The pro forma combined financial  condition and other data at September
30, 1995 give effect to the Offering and the Shawmut Transaction, which is to be
accounted  for as a  "purchase"  transaction,  and to  certain  related  actions
reflected in the pro forma  adjustments  shown in the footnotes to the Pro Forma
Combined Statement of Condition.  All pro forma combined data are unaudited. See
"PRO FORMA COMBINED FINANCIAL INFORMATION."


                                     - 7 -

<PAGE>
<TABLE>
<CAPTION>

Selected Consolidated Financial Data

Financial Condition             Pro Forma
 and Other Data                 Combined At      At
  (Dollars in Thousands)        September 30, September 30,                     At December 31,
                                                            ----------------------------------------------------
                                    1995        1995        1994        1993        1992        1991        1990
                                    ----        ----        ----        ----        ----        ----        ----

<S>                              <C>        <C>         <C>          <C>         <C>         <C>         <C>
Total assets...................  $3,823,932 $3,332,932  $3,053,851   $2,483,403  $2,367,722  $1,173,489  $  934,823
Loans receivable, net..........   2,490,542  1,872,542   1,869,216   1,467,935   1,522,168      701,478     682,417
Mortgage-backed securities.....     742,722    942,722     631,718     518,435     346,719      235,114     113,204
Securities.....................     170,593    170,593     174,130     151,329      91,604       97,326      55,551
Segregated Assets, net.........     116,365    116,365     137,096     176,998     223,907           --          --
Core deposit intangible........      46,916      4,916       5,457      11,829      15,463        1,402          --
Deposits.......................   3,108,068  2,431,068   2,432,984   1,966,574   1,995,079      990,054     732,511
FHL Bank advances and other
   borrowings..................     455,509    675,509     414,375     312,152     193,864       73,772     101,791
Shareholders' equity...........     199,613    172,613     156,807     126,273     129,195(a)    83,067      81,021
Number of banking offices......          63         45          45          39          39           23          18


Operating Data                     At or for the Nine Months
 (Dollars in Thousands)               Ended September 30,             At or for the Year Ended December 31,
                                      -------------------   -----------------------------------------------
                                       1995       1994          1994        1993       1992       1991       1990
                                       ----       ----          ----        ----       ----       ----       ----

Interest income................      $161,790  $139,618     $   190,820  $ 154,589  $ 111,021  $  90,901  $  88,319
Interest expense...............       96,194     71,093          98,464     80,803     61,205     60,015     62,264
                                     -------    -------     -----------  ---------  ---------  ---------  ---------
Net interest income............       65,596     68,525          92,356     73,786     49,816     30,886     26,055
Provision for loan losses......        1,395      2,185           3,155      4,597      5,574      4,285     10,379
Noninterest income.............       15,357     11,300          13,629     10,703      8,407      5,150      4,027
Noninterest expenses:
   Core deposit intangible writedown      --         --           5,000         --         --         --         --
   Foreclosed property expenses, net   3,392      5,379           6,949      5,085      6,135      5,089        734
   Other noninterest expenses..       52,698     50,056          67,346     49,912     33,018     20,550     18,340
                                     -------    -------     -----------  ---------  ---------  ---------  ---------
     Total noninterest expenses       56,090     55,435          79,295     54,997     39,153     25,639     19,074
                                     -------    -------     -----------  ---------  ---------  ---------  ---------
Income before income taxes.....       23,468     22,205          23,535     24,895     13,496      6,112        629
Income taxes...................        7,439      8,159           4,850     10,595      7,083      2,774      2,341
                                     -------    -------     -----------  ---------  ---------  ---------  ---------
Net income (loss) before cumulative
   change .....................       16,029     14,046          18,685     14,300      6,413      3,338     (1,712)
Cumulative change (b)..........           --         --              --      4,575         --         --         --
                                     -------    -------     -----------  ---------  ---------  ---------  ---------
Net income (loss)..............       16,029     14,046          18,685     18,875      6,413      3,338     (1,712)
Preferred stock dividends......          972      1,406           1,716      2,653        581         --         --
                                     -------    -------     -----------  ---------  ---------  ---------  ---------
Net income (loss) available to
   common  shareholders........      $15,057    $12,640       $  16,969  $  16,222  $   5,832  $   3,338  $  (1,712)
                                     =======    =======       =========  =========  =========  =========  =========

Loan originations during period     $287,475   $641,419       $ 745,618  $ 390,337  $ 283,926  $ 133,418  $ 118,301
Net increase (decrease) in deposits    1,916    457,610         466,410    (28,505) 1,005,025    157,543     59,485
Loans serviced for others......      937,066    948,253         949,337    357,699    409,190    183,273    188,565
Capitalized mortgage loan servicing
   rights......................        3,815      4,601           4,427      1,337      2,008         20         --









See footnotes on the following page.

                                      - 8 -

<PAGE>
Significant Statistical Data        At or for the Nine Months
                                       Ended September 30,            At or for the Year Ended December 31,
                                     ----------------------------     -------------------------------------
                                       1995         1994           1994      1993      1992      1991      1990
                                     --------     --------       --------  --------  --------  --------  ------

For The Period:
Net income (loss) per common share (c):
   Primary.......................      $2.19       $2.08           $2.69    $2.25 (b) $1.18     $0.68    ($0.33)
   Fully Diluted.................      $2.04       $1.87           $2.44    $2.04 (b) $1.16     $0.68    ($0.33)
Cash dividends paid per common
  share (c)......................      $0.48       $0.35           $0.52    $0.50     $0.48     $0.48     $0.48
Return on average assets ........       0.69%       0.64%           0.67%    0.60%(b)  0.43%     0.32%    (0.19%)
Return on average shareholders'
  equity.........................      12.75%      12.74%          12.55%   11.11%(b)  6.87%     4.06%    (1.98%)
Average shareholders' equity to average
  assets.........................       5.39%       4.99%           5.37%    5.39%     6.29%     7.94%     9.38%
Interest rate spread.............       2.83%       3.24%           3.29%    3.13%     3.32%     2.81%     2.35%
Net interest margin..............       2.96%       3.29%           3.34%    3.23%     3.50%     3.14%     2.94%
Noninterest expenses to average assets  2.40%       2.51%           2.86%    2.30%     2.64%     2.45     %2.03%

Noninterest expenses (excluding foreclosed
   property expenses and provisions) to

  average assets.................       2.26%       2.27%           2.61%    2.09%     2.23%     1.95%     1.95%
Ratio of earnings to fixed charges      1.92x       2.27x           1.93x    2.50x     2.85x     1.90x     1.06x

                                    Pro Forma
                                   Combined At      At
                                   September 30, September 30,
At End of Period:                      1995        1995
                                      ------      -----

Book value per common share  (c).     $23.09      $22.86          $20.59   $19.90    $21.29    $16.88    $16.47
Tangible book value per common share  $17.16      $22.14          $19.78   $17.58    $18.13    $16.60    $16.47
Common shares outstanding
  (000's) (c)....................      7,900       6,800           6,780    5,088     4,895     4,920     4,918
Shareholders' equity to total assets    5.22%       5.18%           5.13%    5.08%     5.46%     7.08%     8.67%
Nonaccrual assets to total assets       1.51%       1.73%           2.10%    2.41%     2.83%     2.83%     2.75%
Allowance for loan losses to nonaccrual
  loans..........................     126.15%     112.94%         134.04%  135.79%   108.71%    77.15%    79.20%
Allowances for nonaccrual assets
  to nonaccrual assets...........      84.60%      75.94%          77.01%   77.32%    76.95%    36.07%    32.18%

- --------------------------------

(a)  Includes $18.25 million of the $30 million of Series A cumulative perpetual
     preferred stock ("Series A Stock") issued by Webster to the FDIC on October
     6, 1995 in  connection  with the  First  Constitution  acquisition.  $11.75
     million of the Series A Stock was redeemed on December  29,  1992,  and the
     remaining $18.5 million was redeemed on June 29, 1993.

(b)  Before  cumulative  change in the method of  accounting  for  income  taxes
     adopted  by  Webster  and  Shelton  in 1993 in  accordance  with  Financial
     Accounting  Standards  Bulletin No. 109. After such cumulative  change, (i)
     net income per common share for 1993 was $3.13 on a primary basis and $2.73
     on a fully  diluted basis and (ii) return on average  shareholders'  equity
     for 1993 was 14.66%.

(c)  All per share data and the  number of  outstanding  shares of Common  Stock
     have been adjusted  retroactively to give effect to stock dividends paid by
     Webster and Shelton.
</TABLE>

                                      - 9 -

<PAGE>
                                  RISK FACTORS

Legislative and General Regulatory Developments

         General.  Webster is subject to various  regulatory  restrictions  as a
holding company, imposed primarily by the OTS and the Commissioner. Webster Bank
is subject to extensive  regulation by the OTS as its primary federal  regulator
and also to regulation as to certain  matters by the FDIC. The OTS and FDIC have
adopted numerous  regulations and undertaken other regulatory  initiatives,  and
further  regulations and initiatives may occur. Future legislation or regulatory
developments could have an adverse effect on Webster or Webster Bank.

         Regulatory  Capital.   Current  regulatory  capital   requirements  for
OTS-regulated  savings  banks  include a Tier 1  leverage  or a core  capital to
adjusted  total assets ratio and a risk-based  capital ratio in which assets are
weighted  based upon their inherent  risk. An  interest-rate  risk component was
added  to  the  risk-based   capital   requirement  by  the  OTS  in  1994,  the
implementation  of  which  has  been  postponed  indefinitely.   Under  the  OTS
regulation,  an institution is considered to have excess  interest-rate risk if,
based upon a 200 basis point change in market interest  rates,  the market value
of a bank's capital changes by more than 2%. This requirement is not expected to
have a material effect on Webster Bank's ability to meet the risk-based  capital
requirement.  The  FDIC  also  issued  new  capital  regulations,  which  became
effective  September  1,  1995,  pursuant  to which  the FDIC  will  include  an
assessment of the exposure to declines in the economic value of a bank's capital
due to changes in interest rates in its evaluation of a bank's capital adequacy.
There can be no assurance that Webster Bank will be able to satisfy such capital
requirements in the future or any additional  capital  requirements  that may be
imposed.

         At September  30,  1995,  Webster Bank had a Tier 1 capital to adjusted
total assets ratio of 5.60%, a Tier 1 capital to  risk-weighted  assets ratio of
11.68% and a total  capital to  risk-weighted  assets  ratio of 12.80%,  thereby
meeting all applicable  regulatory capital ratios required for classification as
a  "well-capitalized"   bank  for  federal  deposit  insurance  assessment  rate
purposes.  Following  consummation  of the  Shawmut  Transaction,  Webster  Bank
expects that its capital ratios will continue to meet all applicable  regulatory
capital ratios required for  classification  as a  "well-capitalized"  bank. See
"CAPITAL RATIOS." There can be no assurance that Webster Bank in the future will
continue to meet such capital ratios.

         Deposit Insurance  Premiums.  Webster Bank is a BIF member  institution
with  approximately  63% of its  deposits  assessed  premiums at BIF rates.  The
remaining  approximately 37% of Webster Bank's deposits are assessed premiums at
SAIF rates. After giving effect to the Shawmut Transaction, approximately 71% of
Webster  Bank's  deposits are expected to be assessed  premiums at BIF rates and
approximately 29% at SAIF rates.

         Deposit insurance  premiums to both the BIF and the SAIF were identical
when both funds were created in 1989,  with an eight cent  differential  between
the premiums  paid by  well-capitalized  institutions  and the premiums  paid by
under-capitalized  institutions  (23  cents to 31 cents  per $100 of  assessable
deposits).  Such  premiums  were  set to  facilitate  each  fund  achieving  its
designated  reserve ratios. As each fund achieves its designated  reserve ratio,
however,  the FDIC has the authority to lower the premium  assessments  for that
fund to a rate that would be  sufficient  to  maintain  the  designated  reserve
ratio.  In  August  1995,  the FDIC  determined  that the BIF had  achieved  its
designated  reserve  ratio and  approved  lower BIF  premium  rates for  deposit
insurance  by the BIF for all but the riskiest  institutions.  Under the new BIF
deposit insurance premium schedule,  deposit insurance premiums range from a low
of four cents per $100 of assessable deposits for well-capitalized  institutions
to 31 cents per $100 of assessable deposits for under-capitalized  institutions.
Because the SAIF  remains  significantly  below its  designated  reserve  ratio,
insurance  premiums for assessable SAIF deposits were not reduced by this recent
FDIC action. As a  "well-capitalized"  bank, it is anticipated that Webster Bank
will pay insurance  premiums to the BIF of four cents per $100 of assessable BIF
deposits.  Webster Bank also expects to pay insurance premiums to the SAIF of 23
cents per $100 of assessable SAIF deposits.

         The  current  financial  condition  of the  SAIF  has  resulted  in the
introduction of various  legislation in both the United States Senate ("Senate")
and the United States House of  Representatives  ("House") to  recapitalize  the
SAIF and then to merge  the SAIF  into the BIF.  Both the  Senate  and the House
legislation,  as currently  proposed,  would generally impose a special one-time
assessment of  approximately  85 cents to 90 cents per $100 of  assessable  SAIF
deposits,  which would apply  retroactively  to  approximately  $900  million of
assessable SAIF deposits at Webster Bank.  After the special  assessment,  it is
proposed  that SAIF premium  rates would then become the same as

                                     - 10 -

<PAGE>
BIF rates until the funds are merged.  Webster is unable to predict whether this
legislation will be enacted or the amount or applicable  retroactive date of any
one-time  assessment  or the rates  that would  then  apply to  assessable  SAIF
deposits.

Elimination of Federal Savings Association Charter

         Legislation  has been  introduced in the House that would eliminate the
federal savings  association  charter by January 1, 1998. If such legislation is
enacted,  Webster  Bank would be required to convert  its federal  savings  bank
charter to either a national bank charter or to a state  depository  institution
charter.  Pending  legislation also may result in Webster becoming  regulated at
the holding  company  level by the Board of  Governors  of the  Federal  Reserve
System  ("Federal  Reserve")  rather than by the OTS.  Regulation by the Federal
Reserve could  subject  Webster to capital  requirements  that are not currently
applicable to Webster as a holding  company under OTS  regulation and may result
in statutory limitations on the type of business activities in which Webster may
engage at the holding company level, which business activities currently are not
restricted.  The pending  legislation may also provide relief as to recapture of
the bad debt deduction  that otherwise  would be applicable if Webster Bank were
unable to continue as a qualified savings  institution for federal tax purposes.
Webster is unable to predict  whether  such  legislation  will be enacted or, if
enacted,  whether it will contain  relief as to bad debt  deductions  previously
taken.

Sources of Funds for Cash Dividends

         The principal sources of funds for Webster's payments of cash dividends
on the Common Stock and the Series B cumulative convertible preferred stock (the
"Series B Stock")  of  Webster,  as well as for the  payment  of  principal  and
interest on Webster's  $40 million  principal  amount of 8 3/4% Senior Notes due
2000 (the "Senior  Notes"),  are cash  dividends from Webster Bank. At September
30, 1995, at the holding  company level,  Webster had liquid  investments of $26
million,  of which up to $20 million is expected to be contributed by Webster to
Webster Bank in connection with the Shawmut Transaction. Webster Bank is subject
to certain regulatory requirements that affect its ability to pay cash dividends
to Webster.  The Series B Stock ranks prior to the Common Stock as to payment of
cash dividends.  In addition,  the Senior Notes contain  certain  covenants that
affect  Webster's  ability  to pay  cash  dividends  on the  Common  Stock.  See
"DESCRIPTION  OF CAPITAL  STOCK,"  "MARKET  PRICES AND  DIVIDENDS"  and "CAPITAL
RATIOS."

Effect of Interest Rate Fluctuations

         Webster's  consolidated  results of operations depend to a large extent
on the  level  of its net  interest  income,  which  is the  difference  between
interest income from interest-earning assets (such as loans and investments) and
interest  expense  on   interest-bearing   liabilities  (such  as  deposits  and
borrowings).  If interest-rate  fluctuations cause its cost of funds to increase
faster than the yield on its  interest-bearing  assets, net interest income will
be reduced.  Webster measures its  interest-rate  risk using  simulation,  price
elasticity  and  gap  analyses.   The  differences   between  an   institution's
interest-rate  sensitive assets and its interest-rate sensitive liabilities at a
point in time is its gap  position.  A negative gap  indicates  that  cumulative
interest-rate  sensitive liabilities exceed cumulative  interest-rate  sensitive
assets for that period.  A positive gap indicates that cumulative  interest-rate
sensitive assets exceed cumulative interest-rate sensitive liabilities. Based on
Webster's  asset-liability  mix  at  September  30,  1995,  management  believes
Webster's one year gap position of positive 5.5% represents a reasonable  amount
of interest-rate risk at this point in time.

         While Webster uses various monitors of interest-rate risk, it is unable
to predict future fluctuations in interest rates or the specific impact thereof.
The  market  values of most of  Webster's  financial  assets  are  sensitive  to
fluctuations in market interest rates. Fixed-rate  investments,  mortgage-backed
securities and mortgage loans decline in value as interest rates rise.  Although
Webster's  investment and  mortgage-backed  securities  portfolios have grown in
recent quarters,  most of the growth has been in  adjustable-rate  securities or
short-term  securities  with  maturities  of less  than two  years.  Changes  in
interest  rates also can affect the amount of loans  originated  by Webster,  as
well as the value of its loans and other interest-earning assets and its ability
to realize gains on the sale of such assets and liabilities. The extent to which
borrowers  prepay  loans also is affected by  prevailing  interest  rates.  When
interest  rates  increase,  borrowers  are less  likely to prepay  their  loans;
whereas,  when  interest  rates  decrease,  borrowers  are more likely to prepay
loans.  Funds  generated  by  prepayments  may  be  invested  at a  lower

                                      - 11 -
<PAGE>
rate.  Prepayments may adversely  affect the value of mortgage loans, the levels
of such assets that are retained in the portfolio,  net interest income and loan
servicing income. Similarly,  prepayments on mortgage-backed securities also may
affect adversely the value of these securities and interest income. Increases in
interest  rates may cause  depositors  to shift funds from  accounts that have a
comparatively  lower cost such as regular  savings  accounts to accounts  with a
higher cost such as certificates of deposit.  If the cost of deposits  increases
at a rate that is  greater  than the  increase  in  yields  on  interest-earning
assets, the interest-rate  spread is negatively  affected.  Changes in the asset
and liability mix also affect the interest-rate spread.

Acquisition of Shawmut Branches

         The Shawmut Transaction will represent a further expansion of Webster's
retail  and  commercial  banking  activities  by  adding  20  Shawmut  Branches,
including  deposits  and loans at or  allocated  to the  Shawmut  Branches.  The
Shawmut  Transaction will increase the percentage of commercial loans in Webster
Bank's loan portfolio.  Commercial  loans generally have a higher degree of risk
and return compared to residential first mortgage loans. The Shawmut Transaction
will impose  increased  challenges  to Webster  Bank in its  integration  of the
retail and  commercial  banking  operations of the 20 Shawmut  Branches into the
current Webster Bank structure, including the retention and expansion of deposit
and lending relationships being acquired.  Based upon its experience in the five
completed  Acquisitions,   Webster  Bank  plans  a  smooth  integration  of  the
operations of the Shawmut Branches, although this cannot be assured.

         The  purpose  of the  Offering  is to  obtain  additional  capital  for
contribution by Webster to Webster Bank in order for Webster Bank to continue to
meet the regulatory capital ratios for a  "well-capitalized"  bank following the
consummation  of the Shawmut  Transaction.  Webster  intends to  consummate  the
Offering prior to consummating the Shawmut Transaction.  Therefore, investors in
the Common Stock in the Offering cannot be assured that the Shawmut  Transaction
will  thereafter be  consummated.  However,  Webster  intends to consummate  the
Offering only after OTS approval has been  obtained for the Shawmut  Transaction
and the Fleet/Shawmut  Merger has been  consummated.  In the unlikely event that
the  Shawmut  Transaction  were  not to  close  after  the  consummation  of the
Offering,  Webster would initially use the net proceeds for investment purposes,
and  thereafter  seek to use the net  proceeds  for general  business  purposes,
including  future  acquisitions,  none of which  is  pending.  See "THE  SHAWMUT
TRANSACTION - Conditions to the Shawmut Transaction."

Economic Conditions

         Webster's business and financial  condition are significantly  affected
by national and local economic  conditions.  Changes in economic  conditions are
neither   predictable  nor   controllable   and  may  have  materially   adverse
consequences  upon  Webster  even if other  favorable  events  occur.  Webster's
business and financial  condition are especially  subject to changes in economic
conditions  prevailing  in  Connecticut  where all of its  banking  offices  are
located.

                                     WEBSTER

         Webster,  headquartered  in  Waterbury,  Connecticut,  is  the  holding
company of Webster  Bank.  Webster Bank is engaged in consumer,  commercial  and
mortgage banking in Connecticut.  Webster Bank attracts deposits from retail and
business  customers and obtains  additional  funds through FHL Bank advances and
other borrowings. Webster invests its funds in residential first mortgage loans,
commercial  and  industrial  loans,  commercial  real estate loans,  home equity
loans, consumer installment loans and securities.  Webster Bank currently serves
customers from 45 banking  offices located in New Haven,  Fairfield,  Litchfield
and Hartford Counties in Connecticut.

         At September 30, 1995,  Webster had  consolidated  total assets of $3.3
billion,  total  deposits  of $2.4  billion and  shareholders'  equity of $172.6
million or 5.2% of total assets.  Residential  first  mortgage,  commercial  and
consumer loans  comprised 82%, 9% and 9%,  respectively,  of Webster's net loans
receivable  of $1.9  billion at September  30,  1995.  For the nine months ended
September  30,  1995,  Webster  had  consolidated  net income of $16.0  million,
compared  with  consolidated  net income of $14.0 million for the same period in
1994.

                                      - 12 -
<PAGE>
         At September 30, 1995,  nonaccrual  loans amounted to $37.9 million and
the allowance for loan losses was $42.8 million,  or 112.9% of nonaccrual loans.
Foreclosed  properties,  net of write downs and  reserves,  were $18.8  million.
Total  nonaccrual  assets  were  $56.7  million,  or 1.7% of total  assets.  The
allowances for losses on nonaccrual assets totaled $43.9 million and represented
75.9% of nonaccrual  assets. At September 30, 1995,  Segregated  Assets,  net of
allowances  totaled  $116.4  million.  See  "COMPLETED   ACQUISITIONS  --  First
Constitution  Acquisition" as to the obligation of the FDIC to reimburse Webster
Bank for 80% to 95% of losses and eligible  expenses on Segregated Assets and to
make  contingent  reserve  payments in  connection  with the First  Constitution
acquisition.

         In recent years, Webster's banking operations,  including the number of
its banking  offices  and its assets,  deposits  and loan  portfolio,  have been
significantly  expanded  as a result  of five  completed  Acquisitions.  Webster
believes that each of these  Acquisitions has been completed on favorable terms.
See "COMPLETED  ACQUISITIONS."  Completion of the pending  Shawmut  Transaction,
which is expected to occur in early 1996,  will further  significantly  increase
Webster's  banking  operations.  See "THE  SHAWMUT  TRANSACTION"  and "PRO FORMA
COMBINED  FINANCIAL  INFORMATION."  Webster  intends in the  future to  consider
additional favorable acquisitions in Connecticut or other market areas generally
adjacent to the communities  served by Webster Bank. No acquisitions  other than
the Shawmut Transaction are pending.

         Webster is  continuing to expand its banking  activities,  particularly
commercial  and  consumer  lending.  These types of banking  activities  involve
higher  net  interest  margins  and fees than  those  generally  available  from
residential first mortgage lending. This expansion has necessitated the addition
of experienced  commercial and consumer banking officers,  support personnel and
related  systems.  The  costs of this  infrastructure  have  resulted  in higher
overhead  expenses in recent years,  partially  offsetting  the larger  revenues
available from commercial and consumer  lending.  The Shawmut  Transaction  will
enable Webster to further expand its commercial and consumer banking  operations
by  significantly  increasing  its commercial  and consumer  banking  activities
without a proportionate increase in overhead expenses.

         Webster,  as a holding  company,  and its subsidiary  Webster Bank, are
subject to comprehensive regulation,  supervision and examination by the OTS, as
the primary  federal  regulator of Webster  Bank.  Webster Bank is a BIF-insured
member  institution.  The FDIC also has  significant  regulatory  authority over
Webster  Bank.  As of September 30, 1995,  63% of Webster  Bank's  deposits were
assessed  premiums at BIF rates and 37% were assessed premiums at SAIF rates. As
of September 30, 1995, Webster Bank met all regulatory capital  requirements for
a "well-capitalized"  institution, with ratios of core capital to adjusted total
assets, core capital to total  risk-weighted  assets, and total capital to total
risk-weighted  assets of 5.60%, 11.68%, and 12.80%,  respectively.  See "CAPITAL
RATIOS."

                             COMPLETED ACQUISITIONS

Suffield Acquisition

         On  September  6,  1991,  Webster  Bank  acquired  certain  assets  and
liabilities of Suffield Bank ("Suffield"),  Suffield, Connecticut, from the FDIC
in an assisted  transaction,  in which Webster Bank received a $2.5 million cash
payment from the FDIC in connection with the acquisition to reflect its negative
bid. The Suffield  acquisition involved an assumption of $247 million of deposit
liabilities (including $93 million of brokered and out-of-state deposits) and $5
million  of other  liabilities  and a  purchase  of $48  million  of  performing
one-to-four  family home loans,  passbook  loans and  installment  loans and $26
million of cash,  cash  equivalents and U.S.  agency  obligations.  In addition,
Webster  Bank  received  $181  million in cash from the FDIC,  representing  the
difference  between  the  liabilities  assumed  less the assets  purchased.  The
Suffield acquisition, accounted for as a "purchase" transaction, is contributing
positively  to  Webster's  operating  results.   The  net  interest  income  and
noninterest  income  attributable  to the  Suffield  acquisition  have more than
offset  the direct  costs and  overhead  of the  additional  branches  acquired.
Through the Suffield acquisition,  Webster Bank acquired five additional banking
offices and extended its market area to north central Connecticut.

                                     - 13 -
<PAGE>
First Constitution Acquisition

         On October 2, 1992,  Webster Bank acquired  most of the assets,  all of
the deposits and certain other  liabilities of First  Constitution  Bank ("First
Constitution"),   New  Haven,   Connecticut,   from  the  FDIC  in  an  assisted
transaction.  This acquisition  increased  Webster Bank's assets by $1.3 billion
from $880  million to over $2.0  billion  and  doubled the number of its banking
offices to 32 by adding 14 New Haven County and two  Fairfield  County  offices.
The  First  Constitution  acquisition  has been  accounted  for as a  "purchase"
transaction.

         The financial terms of the First Constitution acquisition included five
primary  components.  First,  the FDIC made a cash  purchase  of $30  million of
Series A Stock of Webster. Webster redeemed $11.75 million of the Series A Stock
on December  30, 1992 and redeemed the balance of the Series A Stock on June 29,
1993.  Second,  Webster  received at the time of the acquisition a $24.2 million
cash payment from the FDIC to purchase the assets and assume the  liabilities in
the  acquisition.  This  payment  increased  cash,  which was  offset by various
adjustments  reflecting  the market  value of assets  acquired  and  liabilities
assumed  on the  consolidated  statement  of  condition,  and had no  impact  on
Webster's consolidated statement of income. Webster Bank purchased approximately
$1.3 billion of First Constitution's assets,  including: $817 million in one- to
- -four  family home  loans;  $30  million in home  equity  loans;  $34 million in
consumer loans; $257 million in "Segregated Assets" (consisting of multi-family,
commercial and commercial  real estate  loans);  and $155 million in cash,  cash
equivalents,  U.S. agency obligations and  mortgage-backed  securities.  Webster
Bank  assumed   approximately   $1.2  billion  in  deposit   balances  of  First
Constitution  (including  approximately $300 million of brokered or out-of-state
deposits,  most of which were withdrawn prior to December 31, 1992 as planned by
Webster Bank) and $29 million of other  borrowings and  liabilities.  Third, the
FDIC retained  approximately  $225 million of First  Constitution's  higher risk
assets,  including  OREO,  "in-substance   foreclosed"  loans,  commercial  loan
participations,  real  estate  investments,  and  investments  in  subsidiaries.
Fourth, the FDIC is reimbursing  Webster Bank quarterly for 80% of the total net
charge-offs and certain related  expenses on all Segregated  Assets purchased in
the  acquisition   for  five  years  after  the  acquisition   date,  with  such
loss-sharing  reimbursement  increasing to 95% (less recoveries in years six and
seven) as to such  charge-offs  and  expenses in excess of $49.2  million  (with
payment at the end of the seventh year as to such  excess).  Fifth,  the FDIC is
also reimbursing  Webster Bank, as a contingent reserve payment,  for 80% of the
excess  over $52  million for four years  after the  acquisition  date,  up to a
maximum  reimbursement  of $20 million,  of (i) the total net charge-offs on all
First  Constitution  one- to -four family home,  home equity and consumer  loans
purchased in the acquisition plus (ii) the unreimbursed portion of the total net
charge-offs and certain related expenses on the Segregated Assets.

         As part of the First Constitution acquisition, Webster Bank established
a reserve for the  estimated  unreimbursed  portion of loan losses on Segregated
Assets of $10.7  million  and an  additional  reserve of $46.5  million  for the
estimated  unreimbursed  portion of the one- to -four family home,  home equity,
and consumer loans  acquired in the First  Constitution  acquisition  (including
those held for sale).  During the nine months ended September 30, 1995,  Webster
Bank received $6.0 million in reimbursement for eligible charge-offs and related
net expenses in accordance with the  loss-sharing  arrangement  described above.
Payments due from the FDIC upon charge-off and related  expenses are recorded as
receivables.  When such  reimbursements  are  received,  the funds are  credited
against  the  receivable  and  invested  in  interest   earning   assets.   Such
reimbursements have no immediate impact on Webster's  consolidated  statement of
income.  Webster  Bank's  provision  for  loan  losses  and  the  amount  of net
charge-offs and related  expenses that Webster Bank is required to absorb on the
Segregated  Assets  are lower  than  otherwise  would  have been the case in the
absence of the  loss-sharing  arrangement  with the FDIC.  While the maturity of
many of the  Segregated  Assets is longer  than the  five-year  term of the loss
sharing  arrangement,  Webster  Bank is  permitted  to take  charge-offs  of the
Segregated  Assets during the five-year term of the loss sharing  arrangement in
accordance with the examination criteria utilized by the OTS.

Bristol Acquisition

         On  March 3,  1994  Webster  completed  the  conversion/acquisition  of
Bristol Savings Bank ("Bristol"), which then became a wholly owned subsidiary of
Webster. The acquisition,  which was accounted for as a "purchase"  transaction,
increased  Webster's  total  assets by $486  million and added five full service
banking  offices,  with $453 million in deposits,  in an attractive,  contiguous
market where Bristol had the leading  deposit market share.  Bristol's  mortgage
banking subsidiary also enhanced Webster's  mortgage banking  capabilities.  The
Bristol  acquisition  has made a positive  contribution  to Webster's  operating
results.  Webster achieved  economies of scale

                                      - 14 -
<PAGE>
by combining the  administration,  operations and mortgage banking activities of
Bristol with those of Webster's other subsidiary  bank, First Federal,  prior to
merging  Bristol  and First  Federal to form  Webster  Bank on November 1, 1995.
Additionally,  at the  time of the  Bristol  acquisition  over  $10  million  in
potential  future  tax  benefits  were  available  as a  result  of the  Bristol
acquisition, primarily in the form of tax loss carryforwards.

Shoreline Acquisition

         On December 16, 1994 Webster  completed  its  acquisition  of Shoreline
Bank & Trust Company ("Shoreline"),  Madison, Connecticut, for 266,500 shares of
Common Stock of Webster in a tax free transaction accounted for as a "pooling of
interests"  transaction,  which resulted in Shoreline's  financial condition and
operating  data  being  retroactively   combined  with  Webster's   consolidated
financial data.  Shoreline was formerly a state chartered bank and trust company
with  total  assets of $51  million,  deposit  liabilities  of $47  million  and
shareholders' equity of $4 million. Shoreline had net income of $374,000 for the
nine months ended  September  30, 1994  preceding the  acquisition  and reported
losses  for its 1993,  1992 and 1991  fiscal  years of  $188,000,  $870,000  and
$1,056,000, respectively.  Concurrent with the acquisition, Shoreline was merged
into Webster Bank and  Shoreline's  Madison banking office became a full service
office of Webster Bank. The Shoreline  acquisition  provided a natural extension
of Webster's primary market area.

Shelton Acquisition

         On  November  1,  1995,   Webster  acquired   Shelton   Bancorp,   Inc.
("Shelton"),  the holding  company of Shelton Savings Bank ("Shelton  Bank"),  a
state-chartered savings bank headquartered in Shelton, Connecticut for 1,293,056
shares of Common Stock. An additional 44,561 shares of Common Stock are issuable
by Webster pursuant to options  previously  granted by Shelton to its directors,
officers and employees at an average exercise price of $13.22 per share. As part
of the acquisition,  Shelton Bank was concurrently merged into Webster Bank. The
acquisition was a tax free  transaction and has been accounted for as a "pooling
of interests" transaction. As a result, the consolidated financial condition and
operating  data of  Shelton  as shown  below  are  retroactively  combined  with
Webster's consolidated financial data.

         Shelton Bank has served  customers from six banking  offices located in
Ansonia, Bethany, Oxford and Shelton.  Shelton's general market area was eastern
Fairfield  County and  southwestern  New Haven  County.  At September  30, 1995,
Shelton had  consolidated  total  assets of $298.3  million,  deposits of $273.3
million,  and  shareholders'  equity of $20.8  million.  At September  30, 1995,
Shelton had gross loans  receivable of $224.1  million,  which  included  $188.1
million in residential  first mortgage  loans,  $12.0 million in commercial real
estate loans,  and $24.0  million in home equity and other  consumer  loans.  At
September 30, 1995,  nonaccrual loans and OREO were $2.8 million.  At that date,
Shelton's  allowance  for loan losses was $1.5  million,  or 71.1% of nonaccrual
loans, and its total  allowances for loan and OREO losses were $1.5 million,  or
54.4% of  nonaccrual  loans and OREO.  For its fiscal years ended June 30, 1995,
1994 and 1993,  Shelton had  consolidated  net income of $2,216,000,  $2,250,000
($1,975,000  before a FASB 109  cumulative  accounting  change) and  $1,920,000,
respectively.  For the three months ended  September 30, 1995 and 1994,  Shelton
had net income of $555,000 and $547,000, respectively.

                             THE SHAWMUT TRANSACTION

Background of the Acquisition

         As of  February  20,  1995,  Shawmut  National  Corporation  and  Fleet
Financial   Group,   Inc.   ("Fleet")   (hereinafter   jointly  referred  to  as
"Fleet/Shawmut")   entered   into  an   Agreement   and  Plan  of  Merger   (the
"Fleet/Shawmut   Merger").   As  a  condition  of  regulatory  approval  of  the
Fleet/Shawmut Merger,  Fleet/Shawmut are required to have their subsidiary banks
divest certain branches in Connecticut,  Massachusetts,  New Hampshire and Rhode
Island  to  avoid   anticompetitive   effects   that  could  be  caused  by  the
Fleet/Shawmut  Merger  (the  "Fleet/Shawmut   Divestiture").   In  August  1995,
Fleet/Shawmut  announced  guidelines  that were designed to foster  competition,
preserve  jobs  and  continue  to  meet  customer  needs  in  the  states  where
divestitures are required.  Fleet/Shawmut  then solicited  preliminary bids from
potential acquirors with respect to the branches to be divested.

                                      - 15 -
<PAGE>
         In early September 1995, Webster Bank, along with Eagle Federal Savings
Bank, Bristol, Connecticut ("Eagle"),  submitted a preliminary joint bid for all
25 branch banking offices of the  Fleet/Shawmut  subsidiary banks to be divested
in the Hartford  Banking  Market.  On September 26, 1995, a formal joint bid was
submitted by Webster Bank and Eagle. After extensive negotiations, Fleet/Shawmut
selected  Webster Bank and Eagle to acquire all 25 branch banking  offices being
divested in the Hartford  Banking Market.  On October 1, 1995,  Webster Bank and
Eagle executed separate purchase and assumption  agreements for 20 (the "Shawmut
Branches")  and  five,   respectively,   of  these  offices  with  Fleet/Shawmut
subsidiary banks. Such agreements may be required to be consummated concurrently
at Fleet/Shawmut's option.

Acquired Branches, Deposits and Loans

         Upon consummation of the Shawmut Transaction, Webster Bank will acquire
20 Shawmut Branches in the Hartford Banking Market, including deposits and loans
at or allocated to the Shawmut Branches. The Shawmut Branches are located in the
following  Connecticut  cities or towns in the Hartford Banking Market:  Berlin,
Bristol,  Cromwell, East Hartford,  Elmwood, Enfield,  Farmington,  Glastonbury,
Hartford  (three  offices),  Manchester,  Middletown,  New  Britain,  Newington,
Simsbury,  Southington,  West  Hartford,  Wethersfield  and Windsor.  See "MAP."
Webster Bank will be acquiring consumer time deposits,  savings and money market
deposit accounts,  NOW and checking accounts,  and business checking and deposit
accounts.  The loans to be acquired consist of residential first mortgage loans,
commercial  real estate loans,  commercial  and  industrial  loans,  home equity
loans, and other consumer installment loans.

Strategic Rationale

         The Shawmut  Transaction  will  significantly  increase  Webster Bank's
commercial and retail banking  activities in the Hartford Banking Market.  After
giving  effect to the  Shawmut  Transaction,  Webster  Bank  will be the  second
largest independent bank in Connecticut and the largest  Connecticut-based  bank
in the Hartford  Banking  Market,  based on total deposit market share.  Webster
Bank will have banking offices extending from the  Massachusetts  border through
central Connecticut to Long Island Sound. Over the last ten years,  Webster Bank
has expanded its commercial  banking  operations  serving small and medium sized
businesses in its market areas.

         The Shawmut  Transaction will enhance Webster Bank's ability to provide
a broad line of deposit and cash management services. The Shawmut Transaction is
estimated  to  increase  the  percentage  of savings  and money  market  deposit
accounts from 25% to 27% of total deposits,  NOW and checking  accounts from 11%
to 13% of total deposits,  and business checking and deposit accounts from 1% to
4% of total  deposits.  While  consumer  time  deposits  are also  estimated  to
increase in dollar  amount,  such deposits as a percentage of total deposits are
estimated to decrease from approximately 63% to 56%.

         The Shawmut Transaction will expand Webster Bank's lending capacity and
increase its emphasis on commercial  and industrial  loans and  commercial  real
estate loans to small and medium sized businesses as compared to its traditional
emphasis on retail banking.  The Shawmut Transaction will enhance Webster Bank's
ability  to  provide  a full  range  of loan  services  for  commercial  banking
customers  with  credit  needs up to $10  million.  The Shawmut  Transaction  is
estimated to increase  Webster  Bank's loan  portfolio from $2.0 billion to $2.6
billion.  The percentage of commercial loans in Webster Bank's loan portfolio is
estimated  to  increase  from  approximately  15%  to  19%.  The  percentage  of
residential first mortgage loans is estimated to decrease from approximately 77%
to 73% of Webster  Bank's loan  portfolio.  The  percentage  of consumer  loans,
including  home equity  loans,  is  estimated to remain at  approximately  8% of
Webster Bank's loan portfolio.

         Webster  expects  that the Shawmut  Transaction  will have an accretive
effect on its net income per common share.  The Shawmut  Transaction will reduce
Webster's  tangible  book value per  common  share  because of the core  deposit
intangible,  which  will be tax  deductible.  Book  value  per  common  share is
expected  to be  substantially  unchanged  after  giving  effect to the  Shawmut
Transaction and the Offering. See "PRO FORMA COMBINED FINANCIAL INFORMATION."

                                      - 16 -
<PAGE>
Purchase Price

                  Under the terms of the Shawmut  Agreement,  Webster  Bank will
acquire 20 Shawmut Branches for the following purchase price:

                  (a) Webster Bank will make a cash payment equal to (i) 5.1% of
                  the average daily  balances  (including  accrued  interest) of
                  assumed  deposit  liabilities  at or  allocated to the Shawmut
                  Branches  for the  period  commencing  either 30 days or seven
                  days  prior to the third  business  day  prior to the  closing
                  date,  whichever  amount is lower,  subject to adjustment,  as
                  described in the last paragraph below, less (ii) $2 million;

                  (b)  Webster  Bank will pay cash for the  stated  value of the
                  real  property of the nine owned Shawmut  Branches;  estimated
                  payment of approximately $4 million;

                  (c) Webster  Bank will pay cash equal to the net book value of
                  the personalty (excluding automatic teller machines) at the 20
                  Shawmut  Branches as of the closing date;  plus the greater of
                  $5,000 or net book  value,  for each of the  automatic  teller
                  machines; estimated payment of approximately $1 million;

                  (d)  Webster  Bank will  exchange  two of its  branch  banking
                  offices and related deposits (the "Webster  Branches") located
                  in Fairfield and Stamford, Connecticut to Shawmut (the "Branch
                  Exchange");  Webster  Bank will be paid the net book  value of
                  the real and personal  property  (other than automated  teller
                  machines not being  transferred) at the two Webster  Branches,
                  but no separate deposit premium;

                  (e) Webster will issue a five year nontransferable  warrant to
                  Fleet for 300,000  shares of Common Stock of Webster,  with an
                  exercise  price  of  $32.50  per  share,  subject  to  certain
                  antidilution adjustments (see "The Warrant" below); and

                  (f) Webster Bank will agree to make a contingent  payment (the
                  "Contingent  Payment") in the event of a Change of Control (as
                  defined  below) of Webster  within  five years of the  closing
                  date in  which  Fleet  would be  entitled  to  receive  a cash
                  payment from Webster Bank equal to (i) the excess of the offer
                  price per share of Common  Stock of Webster  over (ii) $32.50,
                  multiplied by (iii) 150,000 (see "Contingent Payment" below).

         Webster  Bank will  receive a cash  payment  from  Shawmut  for the net
deposit  liabilities  at the closing date,  less (i) the aggregate cash payments
described in (a),  (b) and (c) above,  less (ii) the unpaid  principal  balances
(based on the general ledger balances),  plus accrued  interest,  on loans to be
acquired  that are at or allocated to the Shawmut  Branches,  plus (iii) the net
book value of the real and  personal  property  at the two  Webster  Branches as
described in (d) above. See "PRO FORMA COMBINED FINANCIAL INFORMATION" as to the
estimated deposit liabilities to be assumed and loans to be acquired.

         Pursuant  to  purchase  and  assumption  agreements  between  Eagle and
Fleet/Shawmut  subsidiary banks (the "Eagle Purchase Agreements") and subject to
all  required  regulatory  approvals,  Eagle will  acquire  five branch  banking
offices from the subsidiary banks with an estimate of approximately $276 million
in deposit  liabilities to be acquired.  The cash deposit  premium to be paid to
the  Fleet/Shawmut  subsidiary  banks by  Webster  Bank and  Eagle  combined  is
required to average  5.5% of the total amount of the deposit  liabilities  to be
acquired by both Webster Bank and Eagle combined. The deposit premium to be paid
by Eagle is a fixed  percentage  that is higher  than 5.5% since it  involves no
branch  exchange,  warrant  or  contingent  payment.  The 5.1%  deposit  premium
referred to above to be paid by Webster  Bank will be  increased or decreased so
as to achieve the 5.5% average  deposit  premium with Eagle on a combined basis.
Webster does not expect the amount of this adjustment to be material.

                                       -17-
<PAGE>
The Warrant

         At the closing of the Shawmut Transaction,  Webster will issue to Fleet
a warrant for 300,000  shares of Common  Stock of Webster (the  "Warrant").  The
exercise  price  will be  $32.50  per  share,  subject  to  customary  pro  rata
antidilution  adjustments in the event of a future issuance by Webster of Common
Stock (or  securities  convertible  into or  exercisable  for Common Stock) at a
price per share of less than $32.50.  Such adjustments will not be applicable as
to the  Common  Stock  issued in the  Offering,  pursuant  to  employee/director
benefit plans of Webster,  upon the conversion of the Series B Stock of Webster,
or  pursuant  to  Webster's  dividend  reinvestment  plan.  The  Warrant  may be
exercised in whole, but not in part,  within five years of the date of issuance,
but not  within the first two years from the  closing  date,  unless a Change of
Control of Webster has occurred,  as defined below.  The Warrant may not be sold
or otherwise  transferred by Fleet without  Webster's prior consent.  The $32.50
exercise price represents a premium of 25% over the approximately  $26.00 market
price of the Webster  Stock  prevailing  at the time of the  negotiation  of the
Shawmut Transaction.

         For  purposes of the Warrant,  a "Change of Control"  will be deemed to
have  occurred  in the event that any person or  company:  (i)  acquires  voting
rights as to more than 25% of the  outstanding  Common  Stock of Webster or (ii)
executes  a  definitive  merger or other  acquisition  agreement  with  Webster.
However, no Change in Control will be deemed to have occurred,  if the directors
of Webster  serving  prior to such  acquisition  of Common Stock or execution of
such definitive  agreement (or successor  directors  selected by such continuing
directors and  unaffiliated  with such  acquiror) will continue to constitute at
least  50%  of  the  parent  holding  company  board  of  directors  after  such
acquisition.

         In the event  that a Change of  Control  of  Webster  is deemed to have
occurred, Fleet would have the right to sell the Warrant to Webster (the "Put").
The price of the Put would be an amount  equal to the number of shares  issuable
under the  Warrant,  multiplied  by (i) the cash price for the  Common  Stock of
Webster set forth in the definitive  agreement relating to the Change of Control
transaction (or, in the case of a stock for stock  transaction,  an amount equal
to the five day trailing average closing price of the acquiror's stock following
the public  announcement of the transaction,  multiplied by the exchange ratio),
less (ii) the then  exercise  price per share of the shares  issuable  under the
Warrant.  The Put,  however,  would not be  available  if the  Change of Control
transaction  would be accounted  for as a "pooling of  interests"  and Webster's
independent  accountants,  within ten business  days of the exercise of the Put,
issue an opinion  indicating  that the  exercise of the Put would  result in the
inability  to account  for the Change of Control  transaction  as a "pooling  of
interests." If Fleet disagrees with such  accounting  opinion,  Webster,  at its
expense,  will promptly submit the matter to the accounting staff of the SEC for
an interpretation which will be controlling.

The Standstill Agreement

         Webster and Fleet also will enter into a  standstill  agreement  at the
time of the closing of the Shawmut  Transaction  (the  "Standstill  Agreement").
Under the Standstill Agreement,  for a period of five years, Fleet will (a) vote
all shares of Common Stock of Webster it holds  (including  shares obtained upon
exercise of the Warrant) on all matters (including the election of directors) as
recommended by the Webster Board of Directors and (b) will not initiate a tender
offer  for  shares of Common  Stock of  Webster  or  participate  in a  publicly
announced  tender  offer for  Webster  that is opposed by the  Webster  Board of
Directors.  However,  if during  such five year  period a bona fide third  party
announces or makes an  unsolicited  offer to acquire more than 25% of the Common
Stock of  Webster,  that is not  solicited  by the Webster  Board of  Directors,
Webster will permit Fleet to make an  acquisition  proposal to the Webster Board
of Directors or release Fleet from the  restrictions set forth in the Standstill
Agreement.  Fleet  also has  agreed  that it will not sell the  shares of Common
Stock  of  Webster  issued  upon  exercise  of the  Warrant  in a  private  sale
transaction  (i) to any person as to whom Webster has advised  Fleet has filed a
Form 13D or 13G under the Exchange Act as to  beneficial  ownership of more than
5% of the Common  Stock of Webster or (ii) to any person whom Fleet knows or who
confirms to Fleet that such person  beneficially owns, or would beneficially own
upon  such  purchase,  more than 4.9% of the then  outstanding  Common  Stock of
Webster.  All voting restrictions will terminate upon Fleet's sale of the Common
Stock of Webster  issued under the Warrant or upon the execution of a definitive
agreement relating to a Change of Control of Webster, as defined in the Warrant.

                                       -18-
<PAGE>
Contingent Payment

         Pursuant to the Shawmut  Agreement,  Webster  Bank and Fleet will enter
into a  contingent  payment  agreement at the time of the closing of the Shawmut
Transaction  (the  "Contingent  Payment  Agreement").   If  Webster  executes  a
definitive agreement that would result, if completed,  in a Change of Control of
Webster  (defined on the same basis as in the Warrant),  Fleet would be entitled
to a cash payment  from  Webster Bank equal to 150,000  times an amount equal to
(i) the cash price per share for the Common Stock of Webster as set forth in the
definitive  agreement  relating to the Change of Control  transaction (or in the
case of a stock for stock  transaction,  the five day trailing  average  closing
price  of  the  acquiror's  stock  following  the  public  announcement  of  the
transaction  multiplied  by the  exchange  ratio,  as defined in the  definitive
agreement relating to the Change of Control transaction),  less (ii) $32.50 (the
"Contingent  Payment").  The  Contingent  Payment also will be due (a) within 30
days of the public announcement of a tender offer supported by the Webster Board
of  Directors  or (b) upon the  consummation  of a tender offer that the Webster
Board of Directors has not recommended to its shareholders.

         Fleet would not be entitled to receive the  Contingent  Payment in cash
as to any  Change  of  Control  transaction  that  would be  accounted  for as a
"pooling of interests," if Fleet receives an opinion from Webster's  independent
accountants,  within ten business days of Fleet's  written  request for payment,
indicating that payment of the Contingent  Payment would result in the inability
to account for the Change of Control transaction as a "pooling of interests." In
such event, the Contingent Payment would be made, at Fleet's option,  either (a)
by Webster issuing Common Stock to Fleet immediately  before the consummation of
the  Change of  Control  transaction,  having a market  value  equal to the cash
amount of the Contingent  Payment,  or (b) in cash,  plus interest at the "prime
rate" as published from time to time by The Wall Street Journal, at such time as
Webster's independent accountants certify that a cash payment by Webster Bank of
the Contingent  Payment would not result in the inability to treat the Change of
Control transaction as a "pooling of interests" for accounting purposes.

The Sublease Agreement

         Pursuant  to the  Shawmut  Agreement,  Webster  Bank  and  Fleet  Bank,
National  Association  ("Fleet Bank") will enter into a sublease  agreement with
respect to a total of 50,000  square  feet of office  space in One  Constitution
Plaza in downtown Hartford (the "Sublease Agreement") at the time of the closing
of the Shawmut  Transaction.  The Sublease  Agreement  will provide that Webster
Bank will sublease office space from Fleet Bank at One Constitution  Plaza until
December 31, 2003. Under the terms of the Sublease Agreement,  Webster Bank will
sublease 20,000 square feet of office space  commencing on the closing date, and
will add an additional 10,000 square feet on each of January 1, 1997, January 1,
1998 and January 1, 1999. The Sublease  Agreement will provide that Webster Bank
will assume and pay its pro rata portion of taxes and  operating  expenses  over
base rent,  based on its sublease  percentage of the total square footage leased
by Fleet Bank. Webster Bank will also be entitled to its pro rata portion of the
build-out  provisions  contained in the master lease  agreement  relating to One
Constitution Plaza.

Effect on Proportion of BIF/SAIF Deposit Premiums

         Webster Bank's  deposits are insured by the FDIC through the BIF. After
giving effect to the Shawmut  Transaction,  approximately  71% of Webster Bank's
deposits  will be assessed  premiums  at BIF rates and only 29% of its  deposits
will be assessed premiums at SAIF rates. This compares with approximately 63% of
deposits  at BIF rates and 37% of  deposits  at SAIF rates  prior to the Shawmut
Transaction.

Conduct of Business Pending the Shawmut Transaction

         The Shawmut Agreement  contains various  restrictions on the operations
of the branches to be sold while the Shawmut Transaction is pending. In general,
the Shawmut Agreement  obligates Shawmut (and Webster Bank vis-a-vis the Webster
Branches)  to (a)  conduct  its  business  of banking in the usual,  regular and
ordinary course,  consistent with past practices;  (b) to use reasonable efforts
to maintain and preserve intact its  relationships  with branch  employees,  and
advantageous business relationships, including branch customers; and (c) to take
no action  that  would  adversely  affect or delay the  ability  of any party to
obtain any regulatory  approval.  Branch employees may not be transferred to any
facilities other than the branches to be acquired,  except upon the request of a
branch employee.

                                     - 19 -
<PAGE>
Regulatory Approvals for the Shawmut Transaction

         Consummation of the Shawmut Transaction is conditioned upon the receipt
of all required regulatory approvals. An application for approval by the OTS, as
Webster Bank's  primary  federal  regulator,  was submitted on November 3, 1995.
Subject to completion  of the Offering,  Webster is not aware of any reasons why
the approval of the OTS for the Shawmut  Transaction should not be received on a
timely basis; however,  this cannot be assured.  Webster does not anticipate the
need to obtain any other regulatory approval for the Shawmut Transaction.

         In addition  to the OTS  regulatory  approval  needed to be obtained by
Webster for the Shawmut Transaction, other regulatory approvals must be received
by  Fleet/Shawmut,  including  various bank regulatory  agency approvals for the
Fleet/Shawmut  Merger,  including no objection from the United States Department
of Justice for the Fleet/Shawmut Divestiture.  Webster can provide no assurances
as to receipt of such regulatory approvals by Fleet/Shawmut.

         OTS  regulatory  approval is required to be received by Eagle as to its
acquisition of branches from Fleet/Shawmut under the Eagle Purchase  Agreements.
At  Fleet/Shawmut's  option,  such  acquisition  by Eagle may be  required to be
consummated  concurrently with the Shawmut Transaction by Webster. While Webster
expects that Eagle should  receive OTS  regulatory  approval on a timely  basis,
this cannot be assured.

         Webster does not intend to complete the  Offering  until after  Webster
has  obtained  OTS  regulatory  approval  for the Shawmut  Transaction,  and the
Fleet/Shawmut Merger has been consummated.

Conditions to the Shawmut Transaction

         The respective obligations of Webster and Shawmut to effect the Shawmut
Transaction are subject to various conditions,  including the following: (a) the
prior consummation of the Fleet/Shawmut  Merger; (b) the receipt of all required
regulatory  approvals (without material  conditions) to the Shawmut  Transaction
and the expiration of any related regulatory waiting periods; (c) the completion
of the Offering; (d) customary closing conditions, such as continued accuracy of
representations   and  warranties,   delivery  of  legal   opinions,   officers'
certificates  and transfer  and  assignment  documents  at the closing;  (e) the
execution and delivery of the Warrant, the Standstill Agreement,  the Contingent
Payment   Agreement  and  the  Sublease   Agreement;   and  (f)  the  concurrent
consummation of the acquisition by Eagle under the Eagle Purchase Agreements.

         Shawmut at its option  may  terminate  the  Shawmut  Agreement,  if the
registration  statement,  of which this  Prospectus  is a part,  is not declared
effective  by the SEC by  January  31,  1996,  unless  Webster  by such date has
obtained a "firm  commitment  underwriting  letter" from Merrill Lynch,  Pierce,
Fenner & Smith  Incorporated  or another  reputable  investment  banking firm to
raise the  amount of capital  required  to obtain OTS  approval  for  Webster to
consummate the Shawmut Transaction.

         In the event of a Change of  Control of  Webster  (defined  on the same
basis  as in the  Warrant)  prior to the  closing  of the  Shawmut  Transaction,
Shawmut at its option may terminate the Shawmut Agreement.

                                 USE OF PROCEEDS

         Webster will  contribute  to Webster Bank all of the net proceeds  from
the sale of the Common Stock in the Offering in order to increase Webster Bank's
regulatory  capital ratios,  which otherwise would have decreased as a result of
Webster Bank's  significant  increase in size upon  consummation  of the Shawmut
Transaction. Webster anticipates that the net proceeds from the Offering will be
approximately $27 million.  See "PRO FORMA COMBINED  FINANCIAL  INFORMATION." In
addition,  Webster  expects to  contribute  to Webster Bank up to $20 million of
Webster's  existing  holding  company funds to further  increase  Webster Bank's
capital ratios. As a result of these capital contributions, Webster Bank expects
to continue to meet all capital ratios  required for a  "well-capitalized"  bank
following consummation of the Shawmut Transaction. See "CAPITAL RATIOS."

                                     - 20 -
<PAGE>
         In the unlikely  event that the Shawmut  Transaction  were not to close
after consummation of the Offering, Webster would initially use the net proceeds
for investment purposes, and thereafter seek to use the net proceeds for general
business purposes, including future acquisitions, none of which is pending.

                                 CAPITALIZATION

         The  following  table  sets  forth  the  consolidated   capitalization,
including  deposit accounts and borrowings,  of Webster  (including  Shelton) at
September 30, 1995, and Webster's pro forma combined  capitalization  as of that
date after  giving  effect to the  Offering  and the  Shawmut  Transaction.  The
information  shown  below  should  be read in  conjunction  with the  historical
consolidated  statement  of  condition  of Webster at  September  30,  1995,  as
restated to reflect the  acquisition  of Shelton.  Dollar  amounts are stated in
thousands.

                                                   September 30, 1995
                                            Webster       Pro Forma Combined (e)

Deposits (a).......................       $2,439,833           $3,118,833
FHL Bank Advances..................          545,415              325,415
Other Borrowings...................           90,094               90,094
Senior Notes due June 30, 2000.....           40,000               40,000
                                          ----------           ----------
  Total............................        3,115,342            3,574,342
                                          ----------           ----------
Shareholders' Equity:
  Common Stock, $.01 par value:
   Authorized - 14,000,000 shares
   Issued shares (b) (c)...........               73                   84
  Serial Preferred Stock, $.01 par value:
   Authorized - 3,000,000 shares;
   Outstanding - 171,869 shares of 
     Series B Stock                                2                    2

Paid-in-Capital (d)................          105,876              132,865
Retained Earnings..................           73,325               73,325
Less Treasury Stock at cost, 445,424 shares   (3,456)              (3,456)
Less ESOP Shares Purchased with Debt.         (3,207)              (3,207)
                                          ----------           ----------
  Total Shareholders' Equity.......          172,613              199,613
                                          ----------           ----------
  Total Capitalization...............     $3,287,955           $3,773,955
                                          ==========           ==========

- -------------------------

(a)  Includes advance payments by borrowers for taxes and insurance.

(b)  6,799,611 shares of Common Stock (excluding Treasury Stock) were issued and
     outstanding  as of September  30, 1995 after  giving  effect to the Shelton
     acquisition.  On a pro forma  combined  basis,  such  number of issued  and
     outstanding  shares of Common Stock would be increased to 7,899,611  shares
     (or to 8,064,611 shares if the  overallotment  option for 165,000 shares is
     exercised in full).

(c)  Excludes   583,259  shares  of  Common  Stock  issuable  upon  exercise  of
     outstanding  stock  options to  directors,  officers and  employees.  Also,
     excludes  986,062  shares of Common Stock  issuable upon  conversion of the
     remaining shares of the Series B Stock.

(d)  Net  proceeds  from the sale of  1,100,000  shares of  Common  Stock in the
     Offering  are   estimated   at  $27  million  (or  $31.1   million  if  the
     overallotment option for 165,000 shares is exercised in full).

(e)  See "PRO FORMA COMBINED FINANCIAL  INFORMATION,"  including  adjustments to
     the Pro Forma Combined Statement of Condition at September 30, 1995.

                                     - 21 -
<PAGE>
                                 CAPITAL RATIOS

         The following  table compares  Webster Bank's  historical and pro forma
regulatory  capital  levels  as of  September  30,  1995 to  minimum  regulatory
requirements.  Webster  intends to  contribute  to  Webster  Bank all of the $27
million in estimated net proceeds  from the  Offering,  plus up to an additional
$20 million of existing  holding company funds. Pro forma combined  capital,  as
shown below, reflects such capital contributions and gives effect to the Shawmut
Transaction.  The actual  capital  level of Webster  Bank may be higher or lower
depending on Webster Bank's financial condition and asset mix at the time of the
consummation  of the Shawmut  Transaction.  See "USE OF PROCEEDS" and "PRO FORMA
COMBINED  FINANCIAL  INFORMATION,"  including the  adjustments  to the Pro Forma
Combined Statement of Condition.

<TABLE>
<CAPTION>
                                                                                           Pro Forma Combined,
                                                                   Historical                  As Adjusted
                                                                   ----------                  -----------
                                                              Amount         Percent       Amount        Percent
                                                              ------         -------       ------        -------
                                                                            (dollars in thousands)

Tier 1 Capital
<S>                                                         <C>             <C>         <C>                <C>
Capital level.............................................  $   185,469     5.60%       $   191,511        5.07%
Minimum Requirement ......................................       99,292     3.00            113,241        3.00
                                                            -----------     -----       -----------        ----

Excess ...................................................  $    86,177     2.60%       $    78,270        2.07%
                                                            ===========     =====       ===========        =====
Tier 1 Risk-Based Capital
Capital level.............................................  $   185,469    11.68%       $   191,511        9.25%
Minimum Requirement ......................................       63,521     4.00             82,805        4.00
                                                            -----------    ------       -----------        ----
Excess....................................................  $   121,948     7.68%       $   108,706        5.25%
                                                            ===========     =====       ===========        =====
Total Risk-Based Capital

Capital level.............................................  $   203,203    12.80%       $   209,245       10.11%
Minimum Requirement ......................................      127,042     8.00            165,611        8.00
                                                            -----------    ------       -----------        ----

Excess ...................................................  $    76,161     4.80%       $    43,634        2.11%
                                                            ===========     =====       ===========        =====
</TABLE>

         To be considered  "well-capitalized"  for regulatory  capital purposes,
Webster Bank would be required to maintain a ratio of Tier 1 capital to adjusted
total assets of 5.0%, a ratio of Tier 1 capital to risk-weighted  assets of 6.0%
and a ratio of total capital to risk-weighted  assets of 10.0%, which ratios are
calculated on a quarterly  basis.  Pro forma combined  capital  reflected  above
assumes that the net proceeds from the Offering,  and the additional  capital to
be contributed from existing holding company funds,  will be invested by Webster
Bank in assets with a 20% risk weighting or used to repay  outstanding  FHL Bank
advances.  As a result of such  capital  contributions,  Webster Bank expects to
meet all  regulatory  capital  ratios  required  for a  "well-capitalized"  bank
following the consummation of the Shawmut Transaction.

                                     - 22 -
<PAGE>

                           MARKET PRICES AND DIVIDENDS

         The  following  sets forth the range of high and low sale prices of the
Common  Stock as  reported  on  NASDAQ  on a  quarterly  basis,  as well as cash
dividends paid during the quarters indicated.  Webster paid a 10% stock dividend
on June 4, 1993. The per share data shown below and elsewhere in this Prospectus
have been adjusted retroactively to reflect such 10% stock dividend.
<TABLE>
<CAPTION>


                                                               Sale Prices                           Cash
                                             --------------------------------------------
                                               High               Low          Period End       Dividends Paid
                                               ----               ---          ----------       --------------

1992:

<S>                                          <C> <C>             <C> <C>         <C> <C>            <C>
      First Quarter                          $12 3/4             $10 1/2         $11 5/8            $0.12
      Second Quarter                          12 7/8              10 1/2          12 3/4             0.12
      Third Quarter                           14 1/2              11 7/8          12 7/8             0.12
      Fourth Quarter                          17 1/4              12 3/4          17 1/4             0.12

1993:

      First Quarter                           19 1/8              16 3/8          16 7/8             0.12
      Second Quarter                          18 1/2              15 3/8          18 1/2             0.12
      Third Quarter                           21                  17 3/4          20 1/4             0.13
      Fourth Quarter                          25                  20 1/4          22 7/8             0.13

1994:

      First Quarter                           22 1/4              18 1/2          21 5/8             0.13
      Second Quarter                          24 3/4              18 3/8          23 7/8             0.13
      Third Quarter                           25 1/2              22 1/2          23 1/4             0.13
      Fourth Quarter                          23 1/2              17 1/4          18 1/2             0.13

1995:

      First Quarter                           22 1/4              18 1/2          21 5/8             0.16
      Second Quarter                          25 3/4              21 1/2          23 7/8             0.16
      Third Quarter                           30 1/2              23 3/8          26 1/4             0.16
      Fourth Quarter                          27 1/2              24 3/4          26 1/4             0.16 *
         (through November 1)

- -------------------
*  Payable on November 15, 1995.
</TABLE>

         On November 1, 1995,  the closing  price of the Common  Stock on NASDAQ
was $26.25 per share.

         Webster's  policy is to pay quarterly cash dividends.  Webster has paid
consecutive quarterly cash dividends since 1987.

         The principal sources of funds for Webster's payments of cash dividends
on its Common Stock and its Series B Stock,  as well as for payment of principal
and interest on its Senior  Notes,  are  dividends  from Webster Bank and liquid
investments  at the holding  company  level.  At  September  30,  1995,  Webster
(excluding  its  investment  in Webster Bank) had $26.0 million of cash and cash
equivalents,  investment  securities  and other  liquid  assets  at the  holding
company level.

         Annual  dividend  payments on the shares of Common  Stock  (based on an
annual current dividend rate of $0.64 per share) and Series B Stock  outstanding
at  September  30,  1995  are  approximately  $4.4  million  and  $1.3  million,
respectively.  While the Senior  Notes are  outstanding,  Webster is required to
maintain  liquid assets at the holding company level equal to not less than 150%
of the aggregate  interest  expense on the Senior Notes and on all  indebtedness
for borrowed  money of Webster for 12 full  calendar  months.  At September  30,
1995,  the liquid

                                     - 23 -
<PAGE>
asset  requirement  was $5.6 million  based on the Senior Notes and a guaranteed
ESOP borrowing.  The Senior Notes also limit Funded  Indebtedness at the holding
company  level to 90% of the  consolidated  net worth of Webster.  In  addition,
there are limitations on restricted  distributions (which include cash dividends
and  other   distributions  by  Webster  and  certain   principal   payments  or
acquisitions by Webster of its  indebtedness).  See  "DESCRIPTION OF THE CAPITAL
STOCK -- Senior  Notes"  as to these  limitations  and  related  definitions  of
capitalized  terms.  The Series B Stock  ranks  prior to the Common  Stock as to
payment of dividends. See "DESCRIPTION OF CAPITAL STOCK -- Series B Stock."

         OTS capital  distribution  regulations  limit Webster Bank's ability to
pay dividends  based on its capital level and supervisory  condition.  Under the
regulations,   a  savings  bank  that  meets  fully  phased-in  minimum  capital
requirements is generally  permitted to make capital  distributions of up to the
greater of (i) 100% of its net income  during  that year,  plus the amount  that
would reduce by one-half its "surplus  capital  ratio" (the excess  capital over
its fully phased-in minimum capital requirements), or (ii) 75% of its net income
over the most  recent  four-quarter  period.  Based on fully  phased-in  minimum
regulatory  capital  requirements  applicable  to Webster Bank at September  30,
1995,  Webster Bank had $54.1 million  available under OTS capital  distribution
regulations  for the  payment  of  cash  dividends.  Earnings  by  Webster  Bank
subsequent to September 30, 1995 will increase the amount  available  under such
regulations  for the payment of cash  dividends  in the future by Webster  Bank.
However,  Webster Bank's significant increase in size following  consummation of
the Shawmut Transaction will reduce the amount available for the payment of cash
dividends in the future by Webster Bank.  See "CAPITAL  RATIOS." A 30-day notice
filing  is  required  to be made  with the OTS  before  any cash  dividends  are
declared or paid by a savings bank.  There can be no assurance that Webster Bank
will continue to meet its fully phased-in  minimum  capital  requirements in the
future  or that  its net  income  and  surplus  capital  in the  future  will be
sufficient to permit the payment of cash dividends in the future by Webster Bank
to Webster.

         At September  30, 1995,  Webster Bank exceeded all  regulatory  capital
ratios  required  for a  "well-capitalized"  bank.  See  "CAPITAL  RATIOS" as to
Webster's  capital ratios at September 30, 1995,  including the pro forma effect
of the Offering,  the additional  capital  contribution  using existing  holding
company funds and the Shawmut Transaction on the capital ratios of Webster as of
that date.  Webster  Bank  expects to  continue to meet all  regulatory  capital
ratios required for a "well capitalized" bank following the Shawmut Transaction.
Since Webster Bank intends to continue to follow its policy of  maintaining  its
regulatory  capital ratios at the levels required for a "well capitalized" bank,
the amount available for dividends by Webster Bank would be  substantially  less
than  the  amount  permitted  under  the OTS  capital  distribution  regulations
discussed  above.  There can be no assurance  that Webster Bank will continue to
meet all regulatory capital ratios required for a "well capitalized" bank in the
future.

         An insured  depository  institution  is prohibited  from  declaring any
dividend,  making any other capital distribution,  or paying a management fee to
its holding company if, following the  distribution or payment,  the institution
would be  classified as  "undercapitalized"  or lower.  Under prompt  corrective
action  regulations  adopted  by both the OTS and FDIC,  an  insured  depository
institution  would  be   "undercapitalized"  if  the  institution  has  a  total
risk-based  capital ratio of less than 8%, a Tier 1 risk-based  capital ratio of
less  than  4%,  or a Tier 1  capital  ratio  that  is  less  than 4% (3% if the
institution  is  rated  Composite  or  Macro  1 in its  most  recent  report  of
examination). Webster Bank is subject to the dividend limitations imposed by the
prompt  corrective  action  regulations.  Webster  Bank,  as  an  OTS  regulated
institution, however, is only permitted to make a capital distribution under the
prompt  corrective  action  regulations  if the  amount  and type also  would be
permitted under the OTS's existing capital  distribution  regulations  discussed
above. In addition, Webster might be required by the OTS to maintain the capital
of Webster Bank at a level consistent with regulatory capital requirements. This
may reduce the amount of funds that would  otherwise be available to Webster for
the payment of cash dividends on the Common Stock.

                                     - 24 -
<PAGE>
                    PRO FORMA COMBINED FINANCIAL INFORMATION

         The following unaudited Pro Forma Combined Financial  Information as of
September 30, 1995 combines the unaudited consolidated statement of condition of
Webster,  as  restated to include  Shelton,  at  September  30,  1995,  with the
unaudited financial  information at September 30, 1995 supplied by Shawmut as to
the Shawmut assets to be acquired and  liabilities to be assumed.  The Pro Forma
Combined  Financial  Information is presented as if the Shawmut  Transaction and
the Offering had  occurred on  September  30, 1995,  and gives effect to the pro
forma  adjustments  described in the accompanying  notes. The Pro Forma Combined
Financial   Information  should  be  read  in  conjunction  with  the  unaudited
consolidated  statement of financial  condition of Webster,  restated to include
Shelton,   at  September  30,  1995.  See  the  introductory   paragraphs  under
"PROSPECTUS SUMMARY-- Summary Consolidated Financial Data."

         The  Pro  Forma  Combined  Financial  Information  is  not  necessarily
indicative of the consolidated  financial position that would have been achieved
had the  Shawmut  Transaction  and the  Offering  been  consummated  on the date
indicated.









                                     - 25 -

<PAGE>

Pro Forma Combined Statement of Condition
<TABLE>
<CAPTION>
                                                                  Shawmut Assets       Purchase
                                                                    Acquired and       Accounting
                                                                     Liabilities        and Other         Pro Forma
At September 30, 1995 (Unaudited)                       Webster       Assumed          Adjustments         Combined
                                                        -------       -------          ------------      ------------
                                                                           (In Thousands)
ASSETS

<S>                                                  <C>             <C>            <C>                     <C>
Cash and Due from Depository Institutions..........  $    48,340     $   264,000    $  (247,000)(b)         $65,340
Interest-bearing Deposits..........................       75,097              --             --              75,097
Securities.........................................      170,593              --             --             170,593
Mortgage-backed Securities.........................      942,722              --       (200,000)(c)         742,722
Loans Receivable, Net..............................    1,872,542         630,000(a)(c)  (12,000)(d)       2,490,542
Accrued Interest Receivable........................       21,631           5,000             --              26,631
Premises and Equipment, Net........................       36,212           5,000          4,000 (e)          45,212
Segregated Assets, Net.............................      116,365              --             --             116,365
Foreclosed Properties, Net.........................       18,801              --                             18,801
Core Deposit Intangible............................        4,916              --         42,000 (f)          46,916
Prepaid Expenses and Other Assets..................       25,713                                             25,713
                                                     -----------     -----------    ------------        -----------
   TOTAL ASSETS....................................  $ 3,332,932     $   904,000    $  (413,000)         $3,823,932
                                                     ===========     ===========    ============         ==========
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits...........................................  $ 2,431,068     $   900,000(a) $  (223,000)(b)      $3,108,068
Federal Home Loan Bank Advances....................      545,415              --       (220,000)(c)         325,415
Other Borrowings...................................      130,094              --             --             130,094
Advance Payments by Borrowers for Taxes
  and Insurance....................................        8,765           2,000             --              10,765
Accrued Expenses and Other Liabilities.............       44,977           2,000          3,000 (g)          49,977
                                                     -----------     -----------    -----------         -----------
   Total Liabilities...............................    3,160,319         904,000       (440,000)          3,624,319

SHAREHOLDERS' EQUITY...............................      172,613              --         27,000 (h)         199,613
                                                     -----------     -----------    -----------         -----------
   TOTAL LIABILITIES AND SHAREHOLDERS'
    EQUITY.........................................  $ 3,332,932     $   904,000    $  (413,000)         $3,823,932
                                                     ===========     ===========    ============         ==========
</TABLE>

The Pro Forma  Combined  Statement  of  Condition  does not  include  results of
operations  subsequent  to September  30,  1995,  which are expected to increase
shareholders' equity.

The Pro Forma  Combined  Statement of Condition has not been adjusted to reflect
any of the improvements in operating  efficiencies that Webster  anticipates may
occur in the future due to the Shawmut Transaction.

See footnotes on following page.


Pro Forma Combined Selected Significant Statistical Data

                                                                      Pro Forma
At September 30, 1995 (Unaudited)                       Webster        Combined

Book value per common share...........................   $22.86        $23.09

Tangible book value per common share..................   $22.14        $17.16(i)

Common shares outstanding (000's).....................    6,800         7,900

Shareholders' equity to total assets..................     5.18%         5.22%

Nonaccrual assets to total assets.....................     1.73%         1.51%

Allowance for loan losses to nonaccrual loans.........   112.94%       126.15%

Allowances for nonaccrual assets to nonaccrual assets.    75.94%        84.60%

                                     - 26 -

<PAGE>

Notes to Pro Forma Combined Statement of Condition

(a)      The weighted average interest rates at September 30, 1995 for the loans
         to be acquired  and  deposits to be assumed in the Shawmut  Transaction
         were 8.37% and 2.80%, respectively.

(b)      As part of the Shawmut  Transaction,  Webster will  exchange two of its
         Fairfield  County branch banking offices (the "Branch  Exchange"),  the
         effect  of  which  is  expected   to  reduce   cash  and   deposits  by
         approximately  $173  million.  The weighted  average  interest  rate at
         September 30, 1995 of the deposits being  exchanged is 4.93%.  Included
         below  is a  summary  of the  projected  effect  on cash of the  Branch
         Exchange,  the effect of adjustments  to cash for estimated  run-off of
         assumed  deposits of $50 million and the acquired loan  repayments  and
         prepayments of principal balances of $15 million.  Such deposit run-off
         is projected  from October 1, 1995 to the expected  date of the Shawmut
         Transaction  closing.  The amounts  reflected  as loan  repayments  and
         prepayments of principal are primarily  estimates of such activity from
         October  1,  1995  to the  expected  date  of the  Shawmut  Transaction
         closing. The remaining $39 million of other cash reductions  represents
         the estimated net impact of the Shawmut  Transaction,  the Offering and
         other adjustments as described in footnote (c) below.

                                                             (In thousands)

           Branch Exchange...................................  $(173,000)
           Projected deposit run-off.........................    (50,000)
                                                               ----------
             Total cash adjustments related to deposits......   (223,000)
                                                               ----------
           Projected loan repayments and prepayments.........     15,000
           Other cash reductions ............................    (39,000)
                                                               ----------
             Total net cash adjustments .....................  $(247,000)
                                                               ==========

(c)      Webster  expects to sell  approximately  $200 million of available  for
         sale  mortgage-backed  securities with a weighted average interest rate
         at  September  30, 1995 of  approximately  6.61% and use excess cash to
         payoff approximately $220 million of outstanding FHL Bank advances with
         a weighted average interest rate at September 30, 1995 of approximately
         6.20%.  Such  transactions  will assist  Webster  Bank to continue as a
         "well-capitalized" bank for regulatory capital ratio purposes following
         the Shawmut Transaction and the Offering.  See footnote (h) below as to
         the Offering. Also, see "CAPITAL RATIOS" elsewhere in this Prospectus.

(d)      Purchase  accounting and other adjustments related to the acquired loan
         portfolio  reflect  loan  loss  allowances,  projected  repayments  and
         prepayments  of  principal  balances  offset by mark to market  premium
         adjustments.

(e)      The stated book value of premises and equipment  acquired  estimated at
         $5.0 million  approximates  market value.  Webster  expects to purchase
         approximately  $4  million  of  additional  data  processing  and other
         equipment.

(f)      Represents  a tax  deductible  core  deposit  intangible  estimated  at
         approximately $42 million based on $850 million of deposit  liabilities
         assumed (after the projected deposit run-off).

(g)      Includes  estimated  transaction  costs  of  approximately  $3  million
         (principally financial advisory and other professional fees).

                                     - 27 -
<PAGE>
(h)      Webster expects to raise approximately $27 million in net shareholders'
         equity through the sale of approximately 1.1 million  additional shares
         of Common Stock in the  Offering.  There can be no  assurance  that the
         Offering will be consummated or as to the number of shares to be issued
         or the price per share.


                                                                (In thousands)

          Estimated common equity raised.......................  $   29,000
          Estimated expenses (including underwriting discount)
           related to the sale of common equity................      (2,000)
                                                                ------------
            Estimated net proceeds from the sale of
             common equity.....................................  $   27,000
                                                                ============

(i)      On a pro forma  combined  basis,  the tangible  book value per share is
         computed by  subtracting  the tax  deductible  core deposit  intangible
         estimated at approximately  $46.9 million (including $4.9 million prior
         to the Shawmut  Transaction) from common shareholders' equity estimated
         at approximately $182.4 million,  divided by the shares of Common Stock
         outstanding estimated at approximately 7.9 million shares.

Pro Forma Combined Summary

         After giving  effect to the Shawmut  Transaction:  Webster at September
30,  1995 would  have pro forma  combined  total  assets of  approximately  $3.8
billion. Webster's net loans receivable would increase as of that date from $1.9
billion  to  approximately  $2.5  billion  on a pro forma  combined  basis;  the
weighted  average  interest rate of Webster's total  interest-earning  assets of
7.50% at September 30, 1995 would increase to approximately 7.74% on a pro forma
combined  basis;  total  deposits at September 30, 1995 would increase from $2.4
billion  to  approximately  $3.1  billion  on a pro forma  combined  basis;  the
weighted average interest rate of Webster's total  interest-bearing  liabilities
of 4.60% at September 30, 1995 would  decrease to  approximately  4.07% on a pro
forma combined basis;  and the weighted average interest rate spread of 2.90% at
September 30, 1995 would increase to approximately 3.67% on a pro forma combined
basis.  The assets  being  acquired  and the  liabilities  being  assumed in the
Shawmut  Transaction will be the amounts outstanding at the date of consummation
of the Shawmut Transaction. The amounts and weighted average interest rates will
change from the September 30, 1995 amounts and weighted  average  interest rates
shown above due to interest-rate repricing, principal repayments and prepayments
and other changes in balances of the assets being  acquired and the  liabilities
being assumed.




                                     - 28 -
<PAGE>
                          DESCRIPTION OF CAPITAL STOCK

Common Stock

         Webster is authorized to issue  14,000,000  shares of Common Stock (par
value $.01 per share), of which 6,807,198 shares (excluding Treasury Stock) were
issued and  outstanding  as of November 1, 1995.  As of November 1, 1995,  there
were  outstanding  options for 583,259 shares of Common Stock held by directors,
officers and employees of Webster.  After giving effect to the conversion of the
outstanding  Series B Stock into  986,062  shares of Common  Stock as  described
below and the exercise of outstanding  stock options,  there would be a total of
8,376,519  shares of Common Stock (excluding  Treasury Stock) then  outstanding.
See  "CAPITALIZATION"  as  to  the  number  of  shares  of  Common  Stock  to be
outstanding after giving effect to the Offering.  Each share of Common Stock has
the same relative rights and is identical in all respects to each other share of
the Common Stock.  The Common Stock is  non-withdrawable  capital,  is not of an
insurable type and is not insured by the FDIC or any other governmental entity.

         Holders of the Common  Stock are entitled to one vote per share on each
matter properly submitted to shareholders for their vote, including the election
of  directors.  Holders  of the Common  Stock do not have the right to  cumulate
their  votes for the  election of  directors,  and they have no  pre-emptive  or
conversion  rights  with  respect to any shares  that may be issued.  The Common
Stock is not subject to  additional  calls or  assessments  by Webster,  and all
shares  of  the  Common  Stock   currently   outstanding   are  fully  paid  and
nonassessable.

         Holders of the Common Stock are entitled to receive  dividends when and
as  declared  by the  Board of  Directors  out of funds  legally  available  for
distribution.  No cash dividends or other  distributions may be declared or paid
on the Common Stock,  however,  unless all accumulated  dividends have been paid
concurrently  on the  Series B Stock.  In  addition,  as  described  below,  the
indenture for the Senior Notes places certain  restrictions on Webster's ability
to pay cash dividends on the Common Stock.  See "DESCRIPTION OF CAPITAL STOCK --
Senior Notes."

         In the unlikely event of any liquidation or dissolution of Webster, the
holders of the Common  Stock  would be  entitled  to receive  (after  payment or
provision for payment of all debts and  liabilities of Webster and after payment
of the liquidation preferences of all outstanding shares of preferred stock) all
remaining assets of Webster available for distribution, in cash or in kind.

         The  transfer  agent and  registrar  for the Common  Stock is  Chemical
Mellon Shareholders Services, L.L.C.,  Securityholder Relations, P.O. Box 24935,
Church Street Station, New York, New York 10249.

Series B Stock

         Webster's   Certificate  of  Incorporation   authorizes  the  Board  of
Directors, without further stockholder approval, to issue up to 3,000,000 shares
of serial  preferred stock for any proper  corporate  purpose.  In approving any
issuance of serial  preferred  stock, the Board of Directors has broad authority
to determine the rights and preferences of the serial preferred stock, which may
be issued in one or more  series.  These  rights  and  preferences  may  include
voting,  dividend,  conversion and liquidation  rights that may be senior to the
Common Stock.

         Of the 3,000,000  authorized shares of serial preferred stock,  171,869
shares of Series B Stock are  currently  outstanding.  The Series B Stock  ranks
prior to the Common Stock with respect to  dividends  and amounts  distributable
upon  liquidation.  The Series B Stock is entitled to receive,  when declared by
the Board of  Directors  out of funds of  Webster  legally  available  therefor,
cumulative  quarterly  cash  dividends at an annual rate of 7 1/2%.  Unless full
cumulative dividends on the Series B Stock have been paid, dividends (other than
in Common  Stock) may not be paid or declared  upon the Common  Stock.  Upon any
liquidation  of  Webster,  the holders of the Series B Stock will be entitled to
receive  out  of  the  assets  of  Webster  available  for  distribution  to its
shareholders  before any  distribution is made to holders of the Common Stock an
amount  equal  to  $100  per  share,  plus  an  amount  equal  to all  dividends
accumulated and unpaid on the Series B Stock to the date of final distribution.

         Except as indicated below or as required by law,  holders of the Series
B Stock have no voting rights. If at any time six quarterly dividends payable on
the  Series B Stock are  accumulated  and  unpaid,  the number of  directors

                                     - 29 -
<PAGE>
of Webster is required to be  increased by two and the holders of all the Series
B Stock,  voting as a single class, will be entitled to elect the additional two
directors  until all dividends  accumulated on the Series B Stock have been paid
in full.  In  addition,  without  the vote or consent of the holders of at least
two-thirds  of the Series B Stock then  outstanding,  Webster may not (i) amend,
alter or repeal any of the  provisions of its  Certificate of  Incorporation  or
Certificate of Designation so as to affect  adversely the  preferences or powers
of the  Series B Stock,  (ii)  authorize  any  reclassification  of the Series B
Stock,  or (iii)  issue any  shares  of any class or series of stock of  Webster
ranking  prior to the  shares  of the  Series B Stock  as to  dividends  or upon
liquidation,  or reclassify any authorized  stock of Webster into any such prior
shares or issue any  obligation or security  convertible  into or evidencing the
right to purchase any such prior shares.  Accordingly,  the voting rights of the
holders of Series B Stock could under certain  circumstances operate to restrict
the flexibility  that Webster would otherwise have in connection with any future
issuances of equity securities or changes to its capital structure.

         The Series B Stock is not subject to any  mandatory  redemption  at the
election  of the holder or  sinking  fund  provision.  The Series B Stock may be
redeemed for cash at the option of Webster,  in whole or in part, at any time on
or after January 15, 1997, at the applicable  redemption price, plus accumulated
and unpaid  dividends.  The redemption price initially will be $104.50 per share
effective as of January 15, 1997 and will decline to $100.00  after  January 15,
2003.  Holders of Series B Stock have the right, at their option, at any time to
convert the Series B Stock into a number of fully paid and nonassessable  shares
of Common  Stock  equal to $100.00  for each share  surrendered  for  conversion
divided by the  conversion  price,  subject to certain  exceptions  following  a
notice of  redemption  by  Webster.  The current  conversion  price per share of
Series B Stock is $17.43 (equivalent to 5.74 shares of Common Stock per share of
Series B Stock),  as adjusted for the 10% stock dividend  issued to shareholders
of  record  on June 4,  1993.  Such  conversion  price  is  subject  to  further
adjustment  upon  certain  events.  If the actual  price of the shares of Common
Stock sold in the Offering is less than the average of the last  reported  sales
prices per share for the ten  consecutive  trading  days  preceding  the date of
issuance of such Common Stock,  the conversion price for the Series B Stock will
be subject to further adjustment.

Senior Notes

         The Senior  Notes were  issued by  Webster  in an  aggregate  principal
amount of $40,000,000  pursuant to an Indenture (the  "Indenture"),  dated as of
June 15, 1993,  between  Webster and Chemical Bank, as trustee (the  "Trustee").
Certain provisions of the Indenture are summarized below because of their impact
on the Common  Stock.  The Senior  Notes bear  interest  at the annual rate of 8
3/4%,  payable  semi-annually  on each June 30 and December 30 until maturity on
June 30, 2000.  The Senior Notes are unsecured  general  obligations  of Webster
only and not of its  subsidiaries.  The  Senior  Notes  may not be  redeemed  by
Webster  prior  to  maturity.   This  provision  is  not  expected  to  have  an
anti-takeover  effect,  since the Notes  would be  assumed  by any  acquiror  of
Webster.  The Indenture  contains  covenants that limit Webster's ability at the
holding  company  level to incur  additional  Funded  Indebtedness  (as  defined
below),  to make  Restricted  Distributions  (as  defined  below),  to engage in
certain  dispositions  affecting  Webster  Bank or its voting  stock,  to create
certain liens upon Webster's  assets at the holding  company level  (including a
negative pledge clause),  and to engage in mergers,  consolidations,  or sale of
substantially  all of Webster's assets unless certain  conditions are satisfied.
The Indenture  also requires that Webster  maintain a specified  level of liquid
assets at the holding company level.

         Restrictions  on  Additional  Indebtedness.  The  Indenture  limits the
amount of Funded  Indebtedness  which  Webster  may  incur or  guarantee  at the
holding company level.  Funded  Indebtedness  includes any obligation of Webster
with a  maturity  in excess of one year for  borrowed  money,  for the  deferred
purchase price of property or services,  for capital lease payments,  or related
to the  guarantee of such  obligations.  Webster may not incur or guarantee  any
Funded  Indebtedness if, immediately after giving effect thereto,  the amount of
Funded  Indebtedness  of Webster at the holding  company  level,  including  the
Senior Notes, would be greater than 90% of Webster's  consolidated net worth. As
of September 30, 1995,  Webster's  consolidated net worth was $172.6 million and
it had $43.1 million of Funded Indebtedness.

         Restricted  Distributions.   Under  the  Indenture,  Webster  may  not,
directly or indirectly,  make any Restricted  Distribution  (as defined  below),
except in  capital  stock of  Webster,  if, at the time or after  giving  effect
thereto: (a) an event of default shall have occurred and be continuing under the
Indenture;  (b) Webster  Bank would fail to meet any of the  applicable  minimum
capital  requirements under OTS regulations;  (c) Webster would fail to maintain
sufficient  liquid  assets to comply  with the terms of the  covenant  described
under  "Liquidity  Maintenance"

                                     - 30 -
<PAGE>
below; or (d) the aggregate amount of all Restricted Distributions subsequent to
March  31,  1993  would  exceed  the sum of (i) $5  million,  plus  (ii)  75% of
Webster's aggregate  consolidated net income (or if such aggregate  consolidated
net  income  would  be a  deficit,  minus  100% of such  deficit)  accrued  on a
cumulative  basis in the period  commencing  on March 31, 1993 and ending on the
last day of the fiscal quarter immediately  preceding the date of the Restricted
Distribution,  and plus (iii) 100% of the net proceeds  received by Webster from
any capital stock issued by Webster  (other than to a subsidiary)  subsequent to
March 31, 1993. As of September  30, 1995,  Webster had the ability to pay $57.2
million in Restricted Distributions. Such amount will be increased by the amount
of net proceeds raised by Webster in the Offering.

         Restricted Distribution means: (a) any dividend,  distribution or other
payment  (except for  dividends,  distributions  or payments  payable in capital
stock or dividends on the Series B Stock) on the capital stock of Webster or any
subsidiary (other than a wholly owned subsidiary);  (b) any payment to purchase,
redeem,  acquire or retire any capital stock of Webster (other than the Series A
Stock,  which was  previously  redeemed),  the capital  stock of any  subsidiary
(other  than a wholly  owned  subsidiary);  and (c) any  payment  by  Webster of
principal  (whether a prepayment,  redemption or at maturity) of, or to acquire,
any  indebtedness for borrowed money issued or guaranteed by Webster (other than
the Senior Notes or pursuant to a guarantee  by Webster of any  borrowing by any
ESOP established by Webster or a wholly owned subsidiary),  except that any such
payment of principal of, or to acquire, any such indebtedness for borrowed money
that is not  subordinated  to the Senior Notes will not  constitute a Restricted
Distribution, if such indebtedness was issued or guaranteed by Webster at a time
when the Senior  Notes were rated in the same or higher  rating  category as the
rating  assigned to the Senior Notes by Standard & Poor's  Ratings Group ("S&P")
at the time the Senior Notes were issued.

         Liquidity Maintenance.  The Indenture requires that Webster maintain at
all times, on an  unconsolidated  basis,  liquid assets in an amount equal to or
greater than 150% of the aggregate  interest expense on the Senior Notes and all
other  indebtedness  for borrowed  money of Webster for 12 full calendar  months
immediately following each determination date under the Indenture, provided that
Webster  will not be  required to  maintain  such liquid  assets once the Senior
Notes have been rated "BBB-" or higher by S&P for six calendar months and remain
rated in such category.

Provisions Affecting Rights of Shareholders

         General.  Certain  provisions  included  in  Webster's  Certificate  of
Incorporation and Bylaws may serve to entrench current management and to prevent
a change in control of Webster  even if desired by a majority  of  shareholders.
These  provisions  are desired to  encourage  potential  acquirers  to negotiate
directly with the Board of Directors of Webster and to discourage other takeover
attempts. The following discussion is a general summary of certain provisions of
Webster's  Certificate of Incorporation and Bylaws, and certain other regulatory
provisions that may be deemed to have an "anti-takeover" effect. The description
is  necessarily  general and, with respect to provisions  contained in Webster's
Certificate  of  Incorporation  and  Bylaws,  reference  should  be  made to the
document  in  question,  each of which is an exhibit to  Webster's  registration
statement.   In  addition,  see  "THE  SHAWMUT  TRANSACTION  --  The  Standstill
Agreement."

         Directors. Certain provisions of Webster's Certificate of Incorporation
and Bylaws  will  impede  changes in  majority  control  of  Webster's  Board of
Directors. The Certificate of Incorporation provides that the Board of Directors
will be divided into three  classes,  with  directors in each class  elected for
three-year  staggered terms. Thus, assuming nine directors,  as is currently the
case, it would take two annual elections to replace a majority of the board. The
Bylaws provide that the size of the Board of Directors, within the 7-to-15 range
specified in the  Certificate  of  Incorporation,  may be increased or decreased
only by a two-thirds vote of the board and by a vote of two-thirds of the shares
eligible to be voted at a duly  constituted  meeting of shareholders  called for
such purpose. The Certificate of Incorporation provides that a vacancy occurring
in the Board of  Directors,  including a vacancy  created by any increase in the
number of directors,  may be filled for the remainder of the unexpired term by a
majority  vote of the  directors  then in office.  Finally,  the  Bylaws  impose
certain  restrictions  on the  nomination  by  shareholders  of  candidates  for
election to the Board of Directors or the proposal by  shareholders  of business
to be acted upon at an annual meeting of shareholders.

         The  Certificate  of  Incorporation  provides  that a  director  may be
removed only for cause and then only by the  affirmative  vote of  two-thirds of
the  total  shares  eligible  to  vote  at a  duly  constituted  meeting  of the
shareholders

                                     - 31 -
<PAGE>

called  expressly  for that  purpose.  The  Certificate  of  Incorporation  also
provides  that 30 days'  written  notice  must be  provided  to any  director or
directors  whose removal is to be considered at a  shareholders'  meeting called
for such purpose.  See "THE SHAWMUT TRANSACTION -- The Standstill  Agreement" as
to the agreement by Fleet to vote all shares of Common Stock of Webster owned by
Fleet or its affiliates, as determined by the Board of Directors of Webster, for
a period of five  years  after  the  issuance  of the  Warrant.  The  Standstill
Agreement  also  contains  limitations  on the sale of shares of Common Stock of
Webster acquired upon exercise of the Warrant.

         Call  of   Special   Meetings.   The   Corporation's   Certificate   of
Incorporation  contains a provision  which  provides  that a special  meeting of
shareholders  may be called at any time but only by the chairman of the board or
the president of the corporation or by the Board of Directors.  Shareholders are
not authorized to call a special meeting.

         Cumulative Voting.  The Certificate of Incorporation  denies cumulative
voting rights in the election of directors.

         Authorization   of  Serial   Preferred   Stock.   The   Certificate  of
Incorporation  authorizes  3,000,000 shares of serial preferred stock,  $.01 par
value,  of which  only  171,869  shares of Series B Stock are  outstanding.  See
"DESCRIPTION OF CAPITAL STOCK -- Series B Stock." Webster is authorized to issue
serial  preferred  stock  from  time-to-time  in one or more  series  subject to
applicable provisions of law. Webster's Board of Directors,  without stockholder
approval,  is  authorized  to fix the  designations,  powers,  preferences,  and
relative,  participating,  optional  and other  special  rights of such  shares,
including  voting  rights  (which could be multiple or as a separate  class) and
conversion  rights,  that could adversely affect the voting power of the holders
of its Common Stock.  In the event of a proposed  merger,  tender offer or other
attempt to gain  control of Webster of which  management  does not  approve,  it
might be possible  for the Board of  Directors  to  authorize  the issuance of a
series of serial  preferred stock with rights and preferences  that could impede
the completion of such a transaction.  The Board of Directors could also issue a
series of serial  preferred stock that may have the effect of deterring a future
takeover attempt.

         Approval of Acquisitions of Control.  The Certificate of  Incorporation
prohibits any person (whether an individual, company or group acting in concert)
from acquiring  beneficial  ownership of 10% or more of Webster's  voting stock,
unless the  acquisition  has  received  the prior  approvals  of  two-thirds  of
Webster's  outstanding  voting  shares and of all  required  federal  regulatory
authorities.  Furthermore, no person may make an offer to acquire 10% or more of
Webster's  voting  stock  without  obtaining  prior  approval  of the offer by a
two-thirds  vote of Webster's Board of Directors or,  alternatively,  before the
offer  is made,  obtaining  approval  of the  acquisition  from  the OTS.  These
provisions do not apply to the purchase of shares by  underwriters in connection
with a public  offering,  and the  provisions  remain  effective only so long as
Webster  Bank is a  majority-owned  subsidiary  of Webster.  Shares  acquired in
excess of these  limitations are not entitled to vote or take other  shareholder
action or be counted in determining  the total number of  outstanding  shares of
voting stock in connection with any matter involving  shareholder action.  These
excess  shares are also  subject to transfer to a trustee,  selected by Webster,
for the sale on the open market or  otherwise,  with the expenses of the trustee
to be paid out of the  proceeds of such sale.  These  limitations  on offers and
purchases do not apply to Webster Bank's ESOP or other employee  benefits plans.
See "THE SHAWMUT  TRANSACTION  --The  Standstill  Agreement" as to the voting of
shares  of  Common  Stock  of  Webster  owned by  Fleet  or its  affiliates,  as
determined by the Board of Directors of Webster.

         Federal law provides  that,  subject to certain  exemptions,  no person
acting  directly or  indirectly  or through or in concert with one or more other
persons may acquire  "control" of an insured  institution (such as Webster Bank)
without  giving  at least 60 days'  prior  written  notice  providing  specified
information to the institution's  primary federal  regulator,  which is the OTS.
"Control" is defined for this purpose as the power,  directly or indirectly,  to
direct  the  management  or  policies  of an insured  institution  or to vote 25
percent or more of any class of voting  securities  of an  insured  institution.
Control is presumed to exist where the acquiring  party has voting control of at
least 10 percent of any class of the  institution's  voting  securities  and the
acquiring  party is subject  to a  "control  factor" as defined in the Rules and
Regulation  of the OTS. The OTS may prohibit  the  acquisition  of control if it
finds among other things that (i) the acquisition  would result in a monopoly or
substantially lessen competition;  (ii) the financial condition of the acquiring
person might jeopardize the financial stability of the institution; or (iii) the
competence,  experience  or  integrity  of any  acquiring  person  or any of the
proposed management  personnel indicates that it would not be in the interest of
the  depositors  or the  public to permit  the  acquisition  of  control by such
person.

                                     - 32 -
<PAGE>
         Connecticut  banking  statutes  prohibit  any person  from  offering to
acquire or acquiring voting stock of a federal savings bank having its principal
office in  Connecticut  (such as Webster  Bank) or a holding  company of such an
entity (such as Webster), that would result in such person becoming, directly or
indirectly,  the beneficial  owner of more than 10% of any class of voting stock
of such  savings  bank unless such person had  previously  filed an  acquisition
statement  with the  Commissioner  and such  offer or  acquisition  has not been
disapproved by the Commissioner.

         Regulations adopted by the Commissioner also place certain restrictions
on the  ability of any  person to  acquire  more than 10 percent of any class of
equity  securities  of Webster.  No person,  acting  singly or together with any
associate  or group of persons  acting in  concert,  for a period of three years
following  the date of the  Bristol  acquisition  (until  March 3,  1997)  shall
directly or indirectly  offer to acquire or acquire the beneficial  ownership of
more than 10 percent of any class of equity  securities  of Webster  without the
prior written approval of the Commissioner.  The foregoing  restriction will not
apply to Webster's  Series B Stock,  so long as six or more quarterly  dividends
are not accumulated  and unpaid so as to entitle such preferred  shareholders to
elect two  members  of the Board of  Directors  of  Webster.  Where any  person,
directly  or  indirectly,  acquires  the  beneficial  ownership  of more than 10
percent of any such class of equity  securities  of  Webster  without  the prior
written approval of the Commissioner,  the securities beneficially owned by such
person in excess of 10 percent  shall not be counted as shares  entitled to vote
and shall not be voted by any person or counted as voting  shares in  connection
with  any  matter  submitted  to the  shareholders  for a  vote.  The  foregoing
provisions will not apply to the  acquisition of beneficial  ownership by one or
more employee  benefit  plans of Webster  provided that the plan or plans do not
have  beneficial  ownership in an aggregate of more than 25 percent of any class
of any equity security of Webster.

         Procedures  for  Certain  Business  Combinations.  The  Certificate  of
Incorporation  requires that certain business  combinations  between Webster (or
any  majority-owned  subsidiary  thereof) and a 10% or more  stockholder  or its
affiliates  (collectively,  the "Interested Shareholder") either (i) be approved
by at least 80% of the total number of outstanding voting shares of Webster,  or
(ii) either be approved by two-thirds of Webster's continuing Board of Directors
(persons  serving  prior  to the  10%  shareholder  becoming  such)  or  involve
consideration per share generally equal to that paid by the 10% shareholder when
it  acquired  its block of stock.  The types of  business  combinations  with an
Interested   Shareholder   covered   by   this   provision   include:   mergers,
consolidations,  stock exchanges; a sale, lease, exchange,  mortgage,  pledge or
other transfer of assets other than in the usual and regular course of business;
an issuance by Webster of its equity  securities having a market value in excess
of 5% of aggregate market value of its outstanding  shares;  the adoption of any
plan of  liquidation  of Webster or any  subsidiary  proposed  by an  Interested
Shareholder;  and any  reclassification  of  securities or  recapitalization  of
Webster which has the effect of increasing the  proportionate  equity  ownership
interest of the Interested Shareholder.

         Anti-Greenmail. The Certificate of Incorporation requires approval by a
majority  of the  outstanding  voting  stock  before  Webster  may  directly  or
indirectly  purchase or otherwise acquire any voting stock beneficially owned by
a holder of 5% or more of Webster's  voting stock,  if such holder has owned the
shares for less than two  years.  Any shares  beneficially  held by such  person
would be excluded in calculating majority stockholder  approval.  This provision
would not apply to a pro rata offer  made by Webster to all of its  shareholders
in compliance with the Exchange Act and the rules and regulations  thereunder or
a purchase of voting stock by Webster if the Board of Directors  has  determined
that the purchase  price per share does not exceed the fair market value of such
voting stock.

         Criteria  for  Evaluating  Offers.  The  Certificate  of  Incorporation
provides that the Board of Directors,  when evaluating any  acquisition  offers,
shall  give  due  consideration  to all  relevant  factors,  including,  without
limitation,  the  economic  effects of  acceptance  of the offer on  depositors,
borrowers and employees of Webster Bank and on the  communities in which Webster
Bank  operates  or is  located,  as well as on the  ability of  Webster  Bank to
fulfill  the  objectives  of an insured  institution  under  applicable  federal
statutes and regulations.

         Amendment to Certificate of Incorporation and Bylaws. Amendments to the
Certificate of Incorporation  must be approved by a two-thirds vote of Webster's
Board of Directors and also by a majority of the outstanding shares of Webster's
voting stock, provided,  however, that approval by two-thirds of the outstanding
voting stock is  generally  required for certain  provisions.  In addition,  the
provisions  regarding  certain business  combinations may be amended only by the
same "80%"  stockholder  vote required to approve a business  combination with a
10% stockholder.

                                     - 33 -
<PAGE>
         The  Bylaws  may be  amended  by a  two-thirds  vote  of the  Board  of
Directors  or a two-thirds  vote of the total  shares  eligible to be voted at a
duly constituted meeting of shareholders.

         Delaware  Takeover  Statute.   Section  203  of  the  Delaware  General
Corporation  Law  (the  "Delaware   Takeover   Statute")   applies  to  Delaware
corporations  with a class of  voting  stock  listed  on a  national  securities
exchange,  authorized for quotation on an inter-dealer quotation system, or held
of record by 2,000 or more  persons,  and  restricts  transactions  which may be
entered into by such a corporation and certain of its shareholders. The Delaware
Takeover Statute provides,  in essence,  that a shareholder  acquiring more than
15% of the outstanding voting shares of a corporation subject to the statute (an
"Interested  Person") but less than 85% of such shares may not engage in certain
"Business  Combinations"  with  the  corporation  for a period  of  three  years
subsequent  to the date on which the  shareholder  became an  Interested  Person
unless  (i) prior to such date the  corporation's  Board of  Directors  approved
either the Business  Combination  or the  transaction  in which the  shareholder
became an Interested Person or (ii) the Business  Combination is approved by the
corporation's Board of Directors and authorized by a vote of at least two-thirds
of the  outstanding  voting stock of the corporation not owned by the Interested
Person.

         The Delaware  Takeover Statute defines the term "Business  Combination"
to  encompass a wide  variety of  transactions  with or caused by an  Interested
Person in which the  Interested  Person  receives or could  receive a benefit on
other than a pro rata basis with other shareholders,  including mergers, certain
asset sales,  certain issuances of additional  shares to the Interested  Person,
transactions with the corporation  which increase the proportionate  interest of
the Interested  Person or transactions  in which the Interested  Person receives
certain other benefits.


                                     - 34 -

<PAGE>

                                  UNDERWRITING

         Subject  to  the  terms  and  conditions  set  forth  in  the  Purchase
Agreement,  Webster has agreed to sell to each of the Underwriters  named below,
and each of the  Underwriters,  for whom Merrill Lynch,  Pierce,  Fenner & Smith
Incorporated is acting as representative (the  "Representative"),  has severally
agreed to purchase,  the number of shares of Common Stock set forth opposite its
name below. The Underwriters are committed to purchase all of such shares if any
are purchased.  Under certain  circumstances,  the commitments of non-defaulting
Underwriters may be increased as set forth in the Purchase Agreement.

          Underwriter                                       Number of Shares
          -----------                                       ----------------
Merrill Lynch, Pierce, Fenner & Smith
         Incorporated












                                                               ---------
            Total                                              1,100,000
                                                               =========

         The  Representative  has advised Webster that the Underwriters  propose
initially  to offer  the  shares  of Common  Stock to the  public at the  public
offering  price set forth on the cover page of this  Prospectus,  and to certain
dealers at such price less a concession  not in excess of $_____ per share.  The
Underwriters may allow,  and such dealers may reallow,  a discount not in excess
of $_____ per share on sales to certain other dealers.  After the initial public
offering, the public offering price, concession and discount may be changed.

         Webster has granted the Underwriters an option, exercisable for 30 days
after the date of this  Prospectus,  to  purchase  up to an  additional  165,000
shares of Common Stock to cover over-allotments,  if any, at the public offering
price less the underwriting  discount. If the Underwriters exercise this option,
each  of the  Underwriters  will  have a firm  commitment,  subject  to  certain
conditions,  to purchase  approximately  the same  percentage  thereof which the
number of shares of Common Stock purchased by it shown in the foregoing table is
of the 1,100,000 shares of Common Stock initially offered hereby.

         Webster  has  agreed to  indemnify  the  Underwriters  against  certain
liabilities, including liabilities under the Securities Act, or to contribute to
payments the Underwriters may be required to make in respect thereof.

         Webster has agreed that it will not,  with certain  exceptions,  offer,
sell or  otherwise  dispose of any  shares of Common  Stock for 45 days from the
date of this Prospectus  without the prior written consent of the  Underwriters.
This  prohibition  will not  affect  shares of Common  Stock  issued by  Webster
pursuant to employee or director benefit plans, the dividend  reinvestment plan,
an  acquisition,  the conversion or exercise of securities  convertible  into or
exercisable for Common Stock of Webster, or the Warrant.

         In connection  with this Offering,  certain  Underwriters  (and selling
group members,  if any) may engage in passive market making  transactions in the
Common Stock on NASDAQ in  accordance  with Rule 10b-6A under the

                                     - 35 -
<PAGE>
Exchange Act. Rule 10b-6A  permits,  upon  satisfaction  of certain  conditions,
underwriters and selling group members  participating in a distribution that are
also NASDAQ market makers in the security being distributed to engage in limited
market making  transactions during the period when Rule 10b-6 under the Exchange
Act would otherwise prohibit such activity.  Rule 10b-6A prohibits  underwriters
and selling group members  engaged in passive  market  making,  generally,  from
entering a bid or  effecting a purchase at a price that  exceeds the highest bid
for  those  securities  displayed  on  NASDAQ  by a  market  maker  that  is not
participating  in the  distribution.  Under Rule  10b-6A,  each  underwriter  or
selling group member  engaged in passive market making is subject to a daily net
purchase  limitation  equal to 30% of such entity's average daily trading volume
during the two full consecutive  calendar months immediately  preceding the date
of the filing of the registration  statement under the Securities Act pertaining
to the security to be distributed.

         Merrill Lynch,  Pierce,  Fenner & Smith  Incorporated  renders  various
financial advisory services to Webster from time to time,  including services in
connection with the Shawmut Transaction.

                                  LEGAL MATTERS

         Hogan & Hartson  L.L.P.,  Washington,  D.C.,  counsel to Webster,  will
render an opinion as to the  legality  of the shares of the Common  Stock  being
offered hereby.  Certain legal matters will be passed upon for the  Underwriters
by Brown & Wood, New York, New York.

                                     EXPERTS

         The consolidated  financial  statements of Webster at December 31, 1994
and 1993, and for each of the three years in the period ended December 31, 1994,
incorporated  by reference into this  Prospectus,  have been so  incorporated in
reliance upon the report of KPMG Peat Marwick LLP, independent  certified public
accountants,  appearing  in  the  incorporated  materials  and  given  upon  the
authority of that firm as experts in accounting and auditing.  The report refers
to the fact that Webster  adopted the  provisions  of the  Financial  Accounting
Standards  Board's  Statements  of  Financial   Accounting   Standards  No.  109
"Accounting  for Income  Taxes" and No. 115  "Accounting  for  Certain  Debt and
Equity Securities" in 1993.

         The financial  statements of Shelton at June 30, 1995 and 1994, and for
each of the three  years in the period  ended  June 30,  1995,  incorporated  by
reference in this  Prospectus,  have been so  incorporated  in reliance upon the
report of Coopers & Lybrand L.L.P., independent public accountants, appearing in
the incorporated materials and given on the authority of that firm as experts in
accounting and auditing.  The report refers to the fact that Shelton changed its
methods of accounting  for  investments  and income taxes during the fiscal year
ended June 30, 1994.



                                     - 36 -
<PAGE>
                                                                      Appendix A

Description of Graphic Material

         A map of  the  State  of  Connecticut  is  included  as a  part  of the
Prospectus.  Each branch of Webster Bank is represented on the map as a dot; the
20 branches to be acquired in the Shawmut  Transaction  are represented by a dot
with a circle  surrounding  it;  and the two  branches  of  Webster  Bank  being
transferred to Shawmut are each represented by a dot surrounded by a box.
<PAGE>

      No dealer,  salesman or other  individual has been  authorized to give any
  information  or to make any  representations  other  than those  contained  or
  incorporated by reference in this Prospectus in connection with the offer made
  by this Prospectus and, if given or made, such information or  representations
  must  not  be  relied  upon  as  having  been  authorized  by  Webster  or the
  Underwriters.  This  Prospectus  does  not  constitute  an  offer to sell or a
  solicitation of an offer to buy any securities  other than those  specifically
  offered hereby or of any securities  offered hereby in any jurisdiction to any
  person  to  whom it is  unlawful  to make an  offer  or  solicitation  in such
  jurisdiction.  Neither  the  delivery  of this  Prospectus  nor any sale  made
  hereunder shall, under any circumstances, create an implication that there has
  been no change in the  affairs  of Webster  since the date  hereof or that the
  information  included or incorporated by reference herein is correct as of any
  time subsequent to its date.

                              --------------------






                                TABLE OF CONTENTS

                                                   Page

  Map...........................................    2
  Available Information.........................    3
  Incorporation of Certain Documents by
    Reference...................................    3
  Prospectus Summary............................    4
  Risk Factors..................................   10
  Webster.......................................   12
  Completed Acquisitions........................   13
  The Shawmut Transaction.......................   15
  Use of Proceeds...............................   20
  Capitalization................................   21
  Capital Ratios................................   22
  Market Prices and Dividends...................   23
  Pro Forma Combined Financial Information......   25
  Description of Capital Stock..................   29
  Underwriting..................................   35
  Legal Matters.................................   36
  Experts ......................................   36



                                1,100,000 Shares

                                     Webster
                                    Financial
                                        Corporation





                                  Common Stock

                              --------------------

                                   PROSPECTUS

                              --------------------





                               Merrill Lynch & Co.

                             ___________ ___, 199__


<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14. Other Expenses of Issuance and Distribution.

         The following  expenses are expected to be incurred in connection  with
the issuance and sale of the securities being registered:

          Securities and Exchange Commission registration fee...... $   11,260
          NASD filing fee..........................................      3,765
          Printing and mailing expenses............................
          Legal fees and expenses..................................
          Accounting fees and expenses.............................
          Blue sky fees and expenses...............................
          Regulatory filing fees...................................
          Miscellaneous expenses...................................  ----------

          Total.................................................... $
                                                                     ==========


Item 15. Indemnification of Directors and Officers.

         Section 145 of the Delaware General  Corporation Law sets forth certain
circumstances  under  which  directors,  officers,  employees  and agents may be
indemnified  against  liability  that they may incur in their  capacity as such.
Section 145 of the Delaware  General  Corporation Law, which is filed as Exhibit
99.1 to this Registration Statement, is incorporated herein by reference.

         Article Nine of the Registrant's  Bylaws,  entitled  "Indemnification,"
provides for indemnification of the Registrant's directors,  officers, employees
and agents under certain circumstances. Article Nine of the Registrant's Bylaws,
which are filed as Exhibit 4.4 to this Registration  Statement,  is incorporated
herein by reference.

         The Registrant also has the power to purchase and maintain insurance on
behalf of its directors and officers.  The  Registrant has in effect a policy of
liability insurance covering its directors and officers,  the effect of which is
to reimburse  the  directors  and  officers of the  Registrant  against  certain
damages and expenses  resulting  from certain claims made against them caused by
their negligent act, error or omission.

         The foregoing  indemnity and  insurance  provisions  have the effect of
reducing  directors'  and officers'  exposure to personal  liability for actions
taken in connection with their respective positions.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the  Registrant  pursuant  to  the  foregoing  provisions,   or  otherwise,  the
Registrant  has been advised that in the opinion of the  Securities and Exchange
Commission  such  indemnification  is against  public policy as expressed in the
Securities Act and is, therefore,  unenforceable.  In the event that a claim for
indemnification  against such liabilities  (other than payment by the Registrant
of expenses incurred or paid by a director, officer or controlling person of the
Registrant  in the  successful  defense of any action,  suit or  proceeding)  is
asserted by such director,  officer or controlling person in connection with the
securities being  registered,  the Registrant will, unless in the opinion of its
counsel the matter has been settled by controlling precedent,  submit to a 

                                      11-1
<PAGE>
court of appropriate  jurisdiction the question whether such  indemnification by
it is against  public policy as expressed in the Securities Act of 1933 and will
be governed by the final adjudication of such issue.

Item 16. Exhibits.

         The following  exhibits are filed herewith as part of this Registration
Statement or incorporated herein by reference.

 Exhibit No.                                Exhibit   
 ----------                                ---------  

   1*              Form of  Purchase  Agreement  among  the  Registrant  and the
                   Underwriters.

   2.1             Purchase and Assumption Agreement, between the Registrant and
                   Shawmut Bank Connecticut,  National Corporation,  dated as of
                   October  1, 1995  (incorporated  herein by  reference  to the
                   Registrant's  Current  Report on Form 8-K filed on October 1,
                   1995).  

   2.2             Agreement and Plan of Merger dated June 20, 1995, as amended,
                   among the Registrant,  Webster  Acquisition Corp. and Shelton
                   Bancorp,   Inc.,  including  exhibits  A  through  G  thereto
                   (incorporated  herein  by  reference  to  Exhibit  2  to  the
                   Registrant's  Current  Report on Form 8-K/A filed on July 27,
                   1995).   

   4.1             Restated   Certificate   of   Incorporation   of   Registrant
                   (incorporated  herein by  reference  to  Exhibit  3(a) to the
                   Registrant's  Annual  Report on Form 10-K for the year  ended
                   December 31, 1986).  

   4.2             Certificate   of   Amendment  of  Restated   Certificate   of
                   Incorporation  (incorporated  herein by  reference to Exhibit
                   4.2 to the Registrant's  Registration  Statement on Form S-2,
                   Registration  No.  33-54980,  filed on  November  25,  1992).
                   
   4.3             Certificate of Designation for the Series B 7 1/2% Cumulative
                   Convertible Preferred Stock (incorporated herein by reference
                   to Exhibit 4.4 to the Registrant's  Registration Statement on
                   Form S-2,  Registration No.  33-54980,  filed on November 25,
                   1992).  

   4.4             Bylaws of the  Registrant,  as amended to date  (incorporated
                   herein by reference to Exhibit 3.5 to the Registrant's Annual
                   Report on Form 10-K for the year ended  December  31,  1994).
                   
   4.5             Form of Stock  Certificate  for  Common  Stock  (incorporated
                   herein  by  reference  to  Exhibit  4(b) to the  Registrant's
                   Registration Statement on Form S-1, Registration No. 33-8675,
                   filed on September 11, 1986).  

   5*              Opinion  of Hogan &  Hartson  L.L.P.  regarding  legality  of
                   securities being registered.  

   23.1            Consent of Hogan & Hartson  L.L.P.  (included  in Exhibit 5).
                   
   23.2            Consent of KPMG Peat  Marwick  LLP.  

   23.3            Consent of  Coopers & Lybrand  L.L.P.  

   24              Power of Attorney (filed as part of the signature page to the
                   Registration Statement).  

                                      II-2
<PAGE>
   99.1            Section  145  of  the  Delaware   General   Corporation   Law
                   (incorporated  herein by  reference  to  Exhibit  28.1 to the
                   Registrant's Registration Statement on Form S-2, Registration
                   No. 33-54980, filed on November 25, 1992).

____________________________
*To be filed by Pre-Effective Amendment.

Item 17. Undertakings.

         The undersigned Registrant hereby undertakes:

         (1)  That,  for  purposes  of  determining   any  liability  under  the
Securities Act of 1933, each filing of the  registrant's  annual report pursuant
to  Section  13(a) or  15(d)  of the  Securities  Exchange  Act of 1934  that is
incorporated by reference in the registration  statement shall be deemed to be a
new registration  statement relating to the securities offered therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

         (2) For purposes of determining  any liability under the Securities Act
of 1933, the  information  omitted from the form of prospectus  filed as part of
this  registration  statement in reliance upon Rule 430A and contained in a form
of  prospectus  filed by the  registrant  pursuant to Rule  424(b)(1)  or (4) or
497(h) under the Securities Act shall be deemed to be part of this  registration
statement as of the time it was declared effective.

         (4) For the purpose of determining  any liability  under the Securities
Act of 1933,  each  post-effective  amendment that contains a form of prospectus
shall be deemed to be a new  registration  statement  relating to the securities
offered  therein,  and the  offering  of such  securities  at that time shall be
deemed to be the initial bona fide offering thereof.






                                      II-3
<PAGE>
    

                               SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form S-3 and has duly caused this Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized,  in the City of Waterbury,  State of Connecticut,  on the 1st day of
November, 1995.

                                                 WEBSTER FINANCIAL CORPORATION


                                                 By:  /s/ James C. Smith
                                                     -----------------------
                                                     James C. Smith
                                                     Chairman, President and
                                                     Chief Executive Officer


         KNOW ALL MEN BY THESE PRESENTS,  that each person who signature appears
below, hereby constitutes and appoints James C. Smith, Lee A. Gagnon and John V.
Brennan,  or any of them, his  attorneys-in-fact  and agents, with full power of
substitution  and  resubstitution  for him or her in any and all capacities,  to
sign any or all  amendments or  post-effective  amendments to this  Registration
Statement,  and to file the same, with all exhibits  thereto and other documents
in connection  therewith or in connection  with the  registration  of the Common
Stock  under  the  Securities  Exchange  Act of 1934,  with the  Securities  and
Exchange  Commission,  granting unto each of such  attorneys-in-fact  and agents
full  power  and  authority  to do and  perform  each and  every  act and  thing
requisite and necessary in connection  with such matters as fully to all intents
and  purposes  as he or she might or could do in person,  hereby  ratifying  and
confirming  all  that  each of such  attorneys-in-fact  and  agents  or  his/her
substitute or substitutes may lawfully do or cause to be done by virtue hereof.

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement  has been signed by the  undersigned  in the  capacities
indicated on the 1st day of November, 1995.

Signature                                        Title
- ---------                                        -----


/s/ James C. Smith  
- --------------------                      Chairman, President, Chief Executive 
James C. Smith                              Officer and Director 
                                          (Principal Executive Officer)

/s/ John V. Brennan 
- --------------------                      Executive Vice President, Chief
John V. Brennan                           Financial Officer and Treasurer
                                          (Principal Financial Officer)

/s/ Peter J. Swiatek   
- --------------------                      Controller
Peter J. Swiatek                          (Principal Accounting Officer)


                                      II-4

<PAGE>
Signature                                        Title




/s/ Joel S. Becker                               Director
- ----------------------------
Joel S. Becker



/s/ O. Joseph Bizzozero, Jr.                     Director
- ----------------------------
O. Joseph Bizzozero, Jr.



/s/ Robert A. Finkenzeller                       Director
- -----------------------------
Robert A. Finkenzeller



/s/ Walter R. Griffin                            Director
- -----------------------------
Walter R. Griffin



/s/ J. Gregory Hickey                            Director
- -----------------------------
J. Gregory Hickey



/s/ C. Michael Jacobi                            Director
- -----------------------------
C. Michael Jacobi



/s/ Harold W. Smith                              Director
- -----------------------------
Harold W. Smith



- -----------------------------                    Director
Sr. Marguerite Waite, C.S.J.



                                      II-5
<PAGE>
    

                                  EXHIBIT INDEX


   Exhibit No.                                Exhibit
 -------------                               ---------

   1*              Form of  Purchase  Agreement  among  the  Registrant  and the
                   Underwriters.

   2.1             Purchase and Assumption Agreement, between the Registrant and
                   Shawmut Bank Connecticut,  National Corporation,  dated as of
                   October  1, 1995  (incorporated  herein by  reference  to the
                   Registrant's  Current  Report on Form 8-K filed on October 1,
                   1995).

   2.2             Agreement and Plan of Merger dated June 20, 1995, as amended,
                   among the Registrant,  Webster  Acquisition Corp. and Shelton
                   Bancorp,   Inc.,  including  exhibits  A  through  G  thereto
                   (incorporated  herein  by  reference  to  Exhibit  2  to  the
                   Registrant's  Current  Report on Form 8-K/A filed on July 27,
                   1995).

   4.1             Restated   Certificate   of   Incorporation   of   Registrant
                   (incorporated  herein by  reference  to  Exhibit  3(a) to the
                   Registrant's  Annual  Report on Form 10-K for the year  ended
                   December 31, 1986).

   4.2             Certificate   of   Amendment  of  Restated   Certificate   of
                   Incorporation  (incorporated  herein by  reference to Exhibit
                   4.2 to the Registrant's  Registration  Statement on Form S-2,
                   Registration No. 33-54980, filed on November 25, 1992).

   4.3             Certificate of Designation for the Series B 7 1/2% Cumulative
                   Convertible Preferred Stock (incorporated herein by reference
                   to Exhibit 4.4 to the Registrant's  Registration Statement on
                   Form S-2,  Registration No.  33-54980,  filed on November 25,
                   1992).

   4.4             Bylaws of the  Registrant,  as amended to date  (incorporated
                   herein by reference to Exhibit 3.5 to the Registrant's Annual
                   Report on Form 10-K for the year ended December 31, 1994).

   4.5             Form of Stock  Certificate  for  Common  Stock  (incorporated
                   herein  by  reference  to  Exhibit  4(b) to the  Registrant's
                   Registration Statement on Form S-1, Registration No. 33-8675,
                   filed on September 11, 1986).

   5*              Opinion  of Hogan &  Hartson  L.L.P.  regarding  legality  of
                   securities being registered.

   23.1            Consent of Hogan & Hartson L.L.P. (included in Exhibit 5).

   23.2            Consent of KPMG Peat Marwick LLP.

   23.3            Consent of Coopers & Lybrand L.L.P.

   24              Power of Attorney (filed as part of the signature page to the
                   Registration Statement).

   99.1            Section  145  of  the  Delaware   General   Corporation   Law
                   (incorporated  herein by  reference  to  Exhibit  28.1 to the
                   Registrant's Registration Statement on Form S-2, Registration
                   No.    33-54980,     filed    on    November    25,    1992).
                  
 _________________________________________  
* To be  filed  by Pre-Effective Amendment.

                                      II-6

<PAGE>

                         CONSENT OF INDEPENDENT AUDITORS




The Board of Directors
Webster Financial Corporation


         We consent to the use of our report  incorporated  herein by  reference
and to the reference to our Firm under the heading "Experts" in the prospectus.





/s/ KPMG PEAT MARWICK LLP




Hartford, Connecticut
November 3, 1995





                                      II-7
<PAGE>

                       CONSENT OF INDEPENDENT ACCOUNTANTS


         We consent  to the  incorporation  by  reference  in this  registration
statement on Form S-3 of Webster Financial  Corporation of our report dated July
24,  1995 on our  audit of the  consolidated  financial  statements  of  Shelton
Bancorp,  Inc.  ("Shelton"),  which report is included in Shelton's  1995 annual
report on Form  10-K.  We also  consent to the  reference  to our firm under the
caption "Experts."





                                             /s/ COOPERS & LYBRAND L.L.P.

Hartford, Connecticut
November 1, 1995












                                      II-8
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission