WEBSTER FINANCIAL CORP
10-Q, 1996-08-14
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: BHA GROUP INC, 10-Q, 1996-08-14
Next: SUMMIT INSURED EQUITY L P, 10-Q, 1996-08-14




<PAGE>

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q
                                   (Mark One)

[X]   Quarterly  Report  Pursuant  to  Section  13 or  15(d)  of the  Securities
      Exchange Act of 1934

For the period ending                       June 30, 1996
                       -----------------------------------------------------
                                       or
[  ]  Transition  Report  Pursuant  to  Section  13 or 15(d)  of the  Securities
      Exchange Act of 1934

For the transition period from                        to
                              -----------------------    -----------------------
Commission File Number:        0-15213
                       ---------------------------------------------------------
                        
                          WEBSTER FINANCIAL CORPORATION
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

          Delaware                                                 06-1187536
- --------------------------------------------------------------------------------


(State or other jurisdiction of                                (I.R.S. Employer 
incorporation or organization)                              Identification No.) 
Webster  Plaza, Waterbury, Connecticut                             06720
- --------------------------------------------------------------------------------

(Address of principal executive offices)                         (ZipCode)

                                 (203) 753-2921
- --------------------------------------------------------------------------------
                     (Registrant's telephone number, including area code)


- --------------------------------------------------------------------------------
                 (Former name, former address and former fiscal
                      year, if changed since last report.)


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                                                          [X] Yes    [ ]  No


     Indicate  the  number of shares  outstanding  for the  issuer's  classes of
common stock, as of the latest practicable date.


    Common Stock (par value $ .01)                    8,059,904 Shares
    ------------------------------        --------------------------------------
                         (Class)        Issued and Outstanding at August 1, 1996



                                                                                
<PAGE>




 Webster Financial Corporation and Subsidiary
- --------------------------------------------------------------------------------



                                      INDEX



                                                                    Page No.
                                                                    --------

PART I - FINANCIAL INFORMATION


 Consolidated Statements of Condition at June 30, 1996
 and December 31, 1995                                                 3


 Consolidated Statements of Income for the
 Three and Six Months Ended June 30, 1996 and 1995                     4


 Consolidated Statements of Cash Flows for the
 Six Months Ended June 30, 1996 and 1995                               5


 Notes to Consolidated Financial Statements                            6


 Management's Discussion and Analysis of Financial Statements         11



PART II - OTHER INFORMATION                                           17



SIGNATURES                                                            18















                                        2

<PAGE>

<TABLE>
<CAPTION>



Webster Financial Corporation and Subsidiary

CONSOLIDATED STATEMENTS OF CONDITION

(Dollars in Thousands, Except Share Data)
- --------------------------------------------------------------------------------
                                                                              June 30,           December 31,
ASSETS                                                                          1996                1995
                                                                              ---------           --------

<S>                                                                            <C>              <C>    
Cash and Due from Depository Institutions                                       $87,097            $44,228
Interest-bearing Deposits                                                             -             26,017
Securities: (Note 3)
  Trading at Fair Value                                                          30,108             44,604
  Available for Sale, at Fair Value                                             512,312            498,088
  Held to Maturity, (Market Value: $484,130 in 1996;
    $505,775 in 1995)                                                           486,376            501,948
Loans Receivable, Net                                                         2,468,940          1,891,956
Segregated Assets, Net                                                           89,696            104,839
Accrued Interest Receivable                                                      23,547             21,585
Premises and Equipment, Net                                                      49,922             40,654
Foreclosed Properties, Net                                                       16,429             17,176
Core Deposit Intangible                                                          46,902              4,729
Prepaid Expenses and Other Assets                                                25,891             23,846
                                                                           ------------      -------------
    Total Assets                                                             $3,837,220         $3,219,670
                                                                              =========          =========

LIABILITIES AND SHAREHOLDERS' EQUITY

Deposits                                                                     $3,105,562         $2,400,202
Federal Home Loan Bank Advances                                                 344,851            383,100
Other Borrowings                                                                132,843            170,014
Advance Payments by Borrowers for Taxes and Insurance                            20,299             14,435
Accrued Expenses and Other Liabilities                                           18,996             41,946
                                                                          -------------       ------------
    Total Liabilities                                                         3,622,551          3,009,697
                                                                            -----------         ----------

Shareholders' Equity
 Cumulative  Convertible  Preferred  Stock,  Series B, 168,369 shares issued and
   outstanding at June 30, 1996
    and 171,869 shares issued and outstanding at December 31, 1995                    2                  2
 Common Stock, $.01 par value:
   Authorized - 14,000,000 shares;
   Issued -8,521,836 shares at June 30, 1996 and
     8,501,746 shares at December 31, 1995                                           85                 85
 Paid in Capital                                                                138,840            138,263
 Retained Earnings                                                               83,816             75,858
 Less Treasury Stock at cost, 420,454 shares at
      June 30, 1996 and 424,024 shares at
      December 31, 1995                                                          (4,278)            (3,290)
 Less Employee Stock Ownership Plan Shares
   Purchased with Debt                                                           (2,574)            (3,207)
 Unrealized (Losses) Gains on Securities, Net                                    (1,222)             2,262
                                                                           -------------    --------------
   Total Shareholders' Equity                                                   214,669            209,973
                                                                           ------------       ------------
    Total Liabilities and Shareholders' Equity                               $3,837,220         $3,219,670
                                                                              =========          =========


</TABLE>
                                        3

<PAGE>
<TABLE>
<CAPTION>



Webster Financial Corporation and Subsidiary

CONSOLIDATED STATEMENTS OF INCOME

(Dollars in Thousands, Except Share Data)
- --------------------------------------------------------------------------------

                                                                     Three Months Ended                Six Months Ended
                                                                      June 30,  June 30,                June 30, June 30,
                                                                        1996      1995                   1996       1995
                                                                     ---------   --------               -------    ------


   
Interest Income:
<S>                                                                 <C>        <C>                   <C>          <C>    
Loans and Segregated Assets                                         $50,416    $38,980               $95,767      $76,283
Mortgage-backed Securities                                           14,570     12,436                28,799       22,835
Securities and Interest-bearing Deposits                              1,796      2,872                 4,148        6,124
                                                                   --------   --------             ---------    ---------
    Total Interest Income                                            66,782     54,288               128,714      105,242
                                                                    -------    -------               -------      -------

Interest Expense:
Interest on Deposits                                                 29,394     24,984                56,726       47,164
Interest on Borrowings                                                7,670      7,396                16,264       14,123
                                                                   --------   --------               -------      -------
    Total Interest Expense                                           37,064     32,380                72,990       61,287
                                                                     ------     ------                ------       ------

Net Interest Income                                                  29,718     21,908                55,724       43,955
Provision for Loan Losses                                             1,000        455                 2,000          840
                                                                    -------   --------              --------     --------
Net Interest Income After Provision for Loan Losses                  28,718     21,453                53,724       43,115
                                                                     ------     ------                ------       ------

Noninterest Income:
Fees and Service Charges                                              4,922      3,520                 8,438        7,035
Gain on Sale of Loans and Loan Servicing, Net                           340        231                   511          392
Gain on Sale of Securities, Net                                         524        447                   849          623
Other Noninterest Income                                                813        796                 1,641        1,734
                                                                    -------    -------               -------       ------
    Total Noninterest Income                                          6,599      4,994                11,439        9,784
                                                                     ------     ------                ------       ------

Noninterest Expenses:
Salaries and Employee Benefits                                       11,171      9,349                21,913       18,536
Occupancy Expense of Premises                                         2,374      1,510                 4,532        2,946
Furniture and Equipment Expenses                                      2,344      1,358                 4,006        2,948
Marketing Expenses                                                    1,029      1,127                 2,113        1,894
Federal Deposit Insurance Premiums                                      525      1,384                 1,050        2,828
 Foreclosed Property Expenses and
    Provisions, Net (Note 5)                                            296      1,064                 1,194        2,399
Non-recurring Expenses                                                    -          -                   500            -
Other Operating Expenses                                              5,884      3,206                 9,489        6,170
                                                                    -------    -------               -------      -------
    Total Noninterest Expenses                                       23,623     18,998                44,797       37,721
                                                                     ------     ------                ------       ------

Income Before Income Taxes                                           11,694      7,449                20,366       15,178
Income Taxes                                                          4,247      2,226                 7,388        4,721
                                                                    -------    -------               -------      -------

Net Income                                                            7,447      5,223                12,978       10,457
Preferred Stock Dividends                                               321        324                   644          648
                                                                   --------   --------              --------     --------
Net Income Available to Common Shareholders                          $7,126     $4,899               $12,334       $9,809
                                                                      =====      =====                ======        =====

Net Income Per Common Share:
   Primary                                                           $ 0.86      $0.71                 $1.49        $1.44
   Fully Diluted                                                       0.81       0.67                  1.41         1.34

Dividends Declared Per Common Share:                                   $.16       $.16                  $.32         $.32
                                                                       ----       ----                  ----         ----

                                        4
</TABLE>

<PAGE>


<TABLE>
<CAPTION>



Webster Financial Corporation and Subsidiary

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars In Thousands)
- --------------------------------------------------------------------------------
                                                                                      Six Months Ended
                                                                                           June 30
                                                                                           --------
                                                                                        1996      1995
                                                                                        ----      ----

OPERATING ACTIVITIES:
<S>                                                                               <C>           <C>    
Net Income                                                                         $12,978       $10,457
Adjustments to Reconcile Net Income to Net
  Cash Provided (Used) by Operating Activities:
   Provision for Loan Losses                                                         2,000           840
   Provision for Foreclosed Property Losses                                            600           998
   Provision for Depreciation and Amortization                                       3,166         2,179
   Amortization of Securities Premiums, Net                                          1,413           271
   Amortization of Core Deposit Intangible                                           2,030           362
   Gains on Sale of  Foreclosed Properties, Net                                       (531)         (296)
   Loans and Securities Gains, Net                                                  (1,131)         (972)
   Trading Securities Gains, Net                                                      (229)          (43)
   Decrease (Increase) in Trading Securities                                        14,371       (11,728)
   Loans Originated for Sale                                                       (25,035)     (103,884)
   Sale of Loans, Originated for Sale                                               32,975        50,418
   Decrease (Increase) in Interest Receivable                                          705        (1,064)
   Decrease in Interest Payable                                                     (2,773)         (721)
   (Decrease) Increase in Accrued Expenses and Other Liabilities, Net              (21,102)       12,690
   (Increase) Decrease in Prepaid Expenses and Other Assets, Net                    (1,021)        2,885
                                                                              ------------     ----------
   Net Cash Provided (Used) by Operating Activities                                 18,416       (37,608)
                                                                              ------------     ----------


INVESTING ACTIVITIES:
  Purchases of Securities Available for Sale                                      (181,137)      (61,001)
  Purchases of Securities Held to Maturity                                         (95,596)     (180,489)
  Maturities of Securities                                                          36,501         1,786
  Proceeds from Sale of Securities Available for Sale                              129,885        74,401
  Net Decrease in Interest-bearing Deposits                                         26,017        12,344
  Purchase of Loans                                                                      -        (2,123)
  Net  (Increase) Decrease in Loans                                                 (6,809)       50,574
  Proceeds from Sale of Foreclosed Properties                                        7,310         5,759
  Net Decrease in Segregated Assets                                                 15,143        12,208
  Principal Collected on Mortgage-backed and Investment Securities                 104,085        40,827
  Purchases of Premises and Equipment, Net                                          (6,109)       (1,682)
  Net Cash and Cash Equivalents Received
     in the Shawmut Transaction                                                    113,551             -
                                                                               -----------      ---------
  Net Cash Provided (Used) by Investing Activities                                 142,841       (47,396)
                                                                               -----------      ---------

FINANCING ACTIVITIES:
  Net (Decrease) Increase in Deposits                                              (45,888)       33,586
  Repayment of FHLB Advances                                                      (549,496)     (347,372)
  Proceeds from FHLB Advances                                                      511,247       388,177
  Repayment of  Other Borrowings                                                  (369,855)           -
  Proceeds from Other Borrowings                                                   333,412            -
  Cash Dividends to Common and Preferred Shareholders                               (3,265)       (2,827)
  Net Increase in Advance Payments for
    Taxes and Insurance                                                              5,864         2,658
  Exercise of Stock Options                                                          1,011           438
  Purchase of Webster Financial Corporation Common Stock                            (1,418)            -
                                                                               ------------    ---------
    Net Cash (Used) Provided by Financing Activities                              (118,388)       74,660
                                                                                 ----------    ---------
    Increase (Decrease) in Cash and Cash Equivalents                                42,869       (10,344)
  Cash and Cash Equivalents at Beginning of Period                                  44,228        44,304
                                                                               -----------     ---------
  Cash and Cash Equivalents at End of Period                                       $87,097       $33,960
                                                                                ----------     ---------

  Supplemental Disclosures:
    Income Taxes Paid                                                              $10,300        $5,600
    Interest Paid                                                                   72,760        62,018

  Supplemental Schedule of Noncash Investing and Financing Activities:
      Transfer of Loans to Foreclosed Properties                                     9,424         6,456

                                        5


</TABLE>

<PAGE>

Webster Financial Corporation and Subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE 1 - BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION
         -----------------------------------------------------


         The  accompanying   consolidated   financial   statements  include  all
adjustments  which are,  in the  opinion  of  management,  necessary  for a fair
presentation of the results for the interim periods  presented.  All adjustments
were of a normal recurring  nature.  The results of operations for the three and
six month  periods  ended June 30, 1996 are not  necessarily  indicative  of the
results  which  may be  expected  for the  year as a whole.  These  consolidated
financial  statements  should  be  read in  conjunction  with  the  consolidated
financial  statements  and  notes  thereto  included  in the  Webster  Financial
Corporation  1995 Annual  Report to  shareholders.  The  consolidated  financial
statements include the accounts of Webster Financial Corporation ("Webster") and
its wholly owned  subsidiary,  Webster Bank (the "Bank").  Previous year periods
have been  restated  to reflect the  acquisition  on November 1, 1995 of Shelton
Bancorp, Inc., which was accounted for under the pooling of interests method.



NOTE 2 - ACQUISITION
         -----------


         On October 1, 1995,  Webster  entered  into a Purchase  and  Assumption
Agreement  with  Shawmut  Bank   Connecticut,   as  part  of  the  Fleet/Shawmut
Divestiture,  to acquire  20 Shawmut  banking  offices in the  Hartford  Banking
Market (the "Shawmut  Transaction").  The Shawmut Transaction was consummated on
February 16,  1996,  with Webster  Bank  acquiring  $586.2  million in loans and
assuming $751.2 million of net deposits.  The Shawmut  Transaction was accounted
for as a purchase and the results of operations  related to the banking  offices
acquired are reflected in the Consolidated Statement of Income subsequent to the
date of  acquisition.  After the Shawmut  Transaction  and as of June 30,  1996,
Webster  operates 63 full service offices in Connecticut as that extend from the
Massachusetts border to Long Island Sound.

         The following  summarizes  assets purchased and liabilities  assumed in
the Shawmut Transaction (in thousands):


                    Assets Acquired:
                     Loans                             $586,235
                     Premises and Equipment               6,327
                     Other Assets                         3,059
                                                       ---------
                      Total Assets Acquired             595,621
                                                       ---------

                    Liabilities Assumed:
                      Deposits                          846,412
                      Less Deposits Exchanged           (95,163)
                                                       ---------
                      Net Deposits Assumed              751,249
                      Other Liabilities                     922
                                                       ---------
                       Total Liabilities Assumed        752,171
                      Net Liabilities Assumed           156,550
                      Net Premium Paid for Deposits     (42,999)
                                                       ---------
                       Net Cash Received               $113,551
                                                       =========


                                        6

<PAGE>



Webster Financial Corporation and Subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------

NOTE 3 - SECURITIES AND MORTGAGE-BACKED SECURITIES
         -----------------------------------------

         On December 31, 1993,  Webster  adopted SFAS No. 115,  "Accounting  for
Certain  Investments in Debt and Equity  Securities."  This  statement  requires
securities to be classified into one of three categories.  Securities with fixed
maturities that are classified as Held to Maturity are carried at cost, adjusted
for amortization of premiums and accretion of discounts over the estimated terms
of the securities  utilizing a method which approximates the level yield method.
Securities  that  management  intends  to hold for  indefinite  periods  of time
(including   securities  that   management   intends  to  use  as  part  of  its
asset/liability strategy, or that may be sold in response to changes in interest
rates,  changes in prepayment risk, the need to increase  regulatory  capital or
other  similar  factors)  are  classified  as  Available  for Sale.  All  Equity
Securities are classified as Available for Sale.  Securities  Available for Sale
are  carried  at fair  value  with  unrealized  gains  and  losses  recorded  as
adjustments  to  shareholders'  equity  on  a  tax  effected  basis.  Securities
classified as Trading Securities are carried at fair value with unrealized gains
and losses included in earnings. Gains and losses on the sales of securities are
recorded using the specific identification method.

<TABLE>
<CAPTION>

A summary of securities follows (in thousands):

                                                                    June 30, 1996                   December 31, 1995
                                                                    --------------                  -----------------
                                                                 Book        Estimated            Book        Estimated
                                                                 Value       Fair Value           Value       Fair Value
                                                                 -----       ----------           -----       ----------
Trading Securities:
 Mortgage-Backed Securities:
<S>                                                          <C>          <C>             <C>             <C>    
  GNMA                                                        $2,394       $2,394         $14,766         $14,766
  FHLMC                                                       27,714       27,714          29,838          29,838
                                                            --------     --------          ------          ------
                                                              30,108       30,108          44,604          44,604
                                                            --------     --------          ------          ------


Available for Sale Portfolio:
  U.S. Treasury Notes:
    Matures within 1 year                                          -            -           1,000           1,000
    Matures over 1 within 5 years                              2,509        2,538               -               -
  U.S. Government Agency:
    Matures over 1 within 5 years                             12,914       12,664          12,901          12,522
  Corporate Bonds and Notes:
    Matures over 1 within 5 years                                  5           20          23,005          23,005
    Matures over 5 within 10 years                             2,495        2,490           2,737           2,730
  Mutual Funds*                                                6,605        6,603          34,077          33,947
  Equity Securities:
    Stock in Federal Home Loan Bank of Boston                 30,039       30,039          30,039          30,039
    Other Equity Securities                                   12,073       15,367           9,195          11,930
  Mortgage Backed Securities:
    FNMA                                                     114,053      112,381         139,860         142,827
    FHLMC                                                     40,172       39,906          62,572          63,221
    GNMA                                                     168,844      168,683          20,443          20,512
    Collateralized Mortgage Obligations                      116,928      116,705         155,321         155,539
  Unamortized Interest Rate Hedges                             6,166        4,916             816             816
  Unrealized Securities (Losses) Gains, Net                     (491)           -           6,122               -
                                                          ------------  -----------     ----------   -------------
                                                             512,312      512,312         498,088         498,088
                                                            ---------     -------         --------        --------



* Mutual Funds  consist  primarily  of funds  invested in money market and short
duration instruments.

                                        7
</TABLE>

<PAGE>

Webster Financial Corporation and Subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------




NOTE 3 - SECURITIES AND MORTGAGE-BACKED SECURITIES (continued)
         -----------------------------------------------------
<TABLE>
<CAPTION>

                                                                 June 30, 1996               December 31, 1995
                                                                 --------------              -----------------
                                                              Book         Estimated       Book           Estimated
                                                              Value        Fair Value      Value          Fair Value
                                                             ------        ----------     ------         ------------
<S>                                                       <C>          <C>            <C>              <C>
  Held to Maturity Portfolio:

  U.S. Treasury Notes:  
    Matures within 1 year                                      1,104        1,106          1,577            1,577
    Matures over 1 within 5 years                                  -            -          8,262            8,445
  U.S. Government Agency:
    Matures within 1 year                                      6,831        6,792          1,003            1,006
    Matures over 1 within 5 years                             27,871       28,482         39,868           41,330
    Matures over 5 within 10 years                               500          482            999            1,008
  Corporate Bonds and Notes:
    Matures within 1 year                                        413          420              -                -
    Matures over 1 within 5 years                              1,549        1,538          2,555            2,579
    Matures over 5 within 10 years                                80           73            330              325
  Mortgage Backed Securities:
    FHLMC                                                     37,937       38,196         42,877           43,714
    FNMA                                                      27,638       28,142         31,785           32,457
    GNMA                                                       1,503        1,530          1,622            1,698
    Collateralized Mortgage Obligations                      380,678      377,100        370,762          371,342
    Other Mortgage-backed Securities                             272          269            308              294
                                                           ---------    ---------      ---------        ---------
                                                             486,376      484,130        501,948          505,775
                                                           ---------    ---------      ---------        ---------
    Total                                                 $1,028,796   $1,026,550     $1,044,640       $1,048,467
                                                           ---------    ---------      ---------        ---------

</TABLE>


NOTE 4 - NET INCOME PER SHARE
         --------------------

     Primary  earnings  per share on net income is  calculated  by dividing  net
income less preferred stock dividend requirements by the weighted-average number
of  shares of  common  stock and  common  stock  equivalents  outstanding,  when
dilutive.  The common stock equivalents  consist of common stock options.  Fully
diluted earnings per share on net income is calculated by dividing  adjusted net
income by the weighted-average fully diluted common shares, including the effect
of common stock equivalents and the hypothetical conversion into common stock of
the Series B 7 1/2% Cumulative Convertible Preferred Stock. The weighted-average
number of shares used in the  computation of primary  earnings per share for the
three  and six  months  ended  June  30,  1996  were  8,250,414  and  8,250,762,
respectively,  and for the  three  and six  months  ended  June  30,  1995  were
6,833,000 and 6,806,727,  respectively.  The  weighted-average  number of shares
used in the  computation  of fully diluted  earnings per share for the three and
six months ended June 30, 1996 were 9,232,009 and 9,234,537,  respectively,  and
for the three and six months ended June 30, 1995 were  7,822,467 and  7,800,019,
respectively.



                                        8

<PAGE>


Webster Financial Corporation and Subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE 5 - FORECLOSED PROPERTY EXPENSES AND PROVISIONS, NET
         ------------------------------------------------

     Foreclosed property expenses and provisions,  net are summarized as follows
(in thousands):

<TABLE>
<CAPTION>

                                                                                    Three Months                Six Months
                                                                                    Ended June 30,            Ended June 30,
                                                                                    --------------            --------------
                                                                                   1996        1995           1996       1995
                                                                                   ----        ----           ----       ----

<S>                                                                              <C>         <C>           <C>        <C>   
    (Gain) on Sale of Foreclosed Property, Net                                   $(260)       $(132)        $(531)     $(296)
     Provision for Losses on Foreclosed Property                                   250          377           600        998
     Rental Income                                                                 (68)        (184)         (182)      (332)
     Foreclosed Property Expenses                                                  374        1,003         1,307      2,029
                                                                                 ------       -----         -----      -----
        Foreclosed Property Expenses and Provisions, Net                          $296       $1,064        $1,194     $2,399
                                                                                 ======       =====         =====      =====
</TABLE>




NOTE 6 - ACCOUNTING FOR IMPAIRED LOANS
         -----------------------------

   In May 1993, the Financial  Accounting  Standards  Board issued SFAS No. 114,
"Accounting  by Creditors for  Impairment of a Loan." Under SFAS No. 114, a loan
is  considered  impaired when it is probable that the creditor will be unable to
collect  amounts due, both principal and interest,  according to the contractual
terms of the loan  agreement.  This  statement does not apply to large groups of
small-balance  homogeneous loans that are collectively  evaluated for impairment
such as residential and consumer loans. When a loan is impaired,  a creditor has
a choice of ways to measure  impairment.  The factors used to measure impairment
include:  (i) the present  value of expected  future cash flows of the  impaired
loan  discounted  at the  loan's  original  effective  interest  rate,  (ii) the
observable  market  price of the  impaired  loan or (iii) the fair  value of the
collateral  of a  collateral-dependent  loan.  When a loan has been deemed to be
impaired,   a  valuation  allowance  is  established  for  the  amount  of  such
impairment.

   Webster  considers its  residential and consumer loan portfolios to be exempt
from the  provisions  of SFAS No.  114 since  these  loans  are large  groups of
small-balance homogeneous loans collectively evaluated for determining loan loss
allowances.  In identifying impaired loans under the provisions of SFAS No. 114,
Webster  aggregates  loans  into risk  classifications  and makes an  individual
assessment  of each  borrower's  ability to repay  based upon  current  contract
terms.  If it is  determined  that the borrower  will not be able to fulfill the
terms  of the  original  contract,  the  loan  is  classified  as  impaired.  In
comparison  to  nonaccrual  loans,  the  measurement  of impaired  loans is more
subjective  due to the use of estimates of future cash flows.  Nonaccrual  loans
are loans which are  contractually  past due 90 days or more as to  principal or
interest payments.  In addition, a loan may be placed on nonaccrual status based
on uncertainty as to future principal or interest payments.

  There is no difference in Webster's  charge-off  policy for impaired  loans as
compared to other loans  classified  as  nonaccrual  or risk- rated by category.
Loans are  charged-off  to the loan loss or impaired loan loss  allowances  when
management  determines  that a portion of the book value of the loan will not be
recovered  either through  principal  repayment or liquidation of the underlying
collateral.

   Webster adopted SFAS No. 114 during the quarter ended March 31, 1995, with no
impact on its results of operations. At June 30, 1996, Webster had $12.8 million
of impaired loans, of which $12.3 million was measured based upon the fair value
of the  underlying  collateral and $466,000 was measured based upon the expected
future  cash  flows of the  impaired  loans.  Of total  impaired  loans of $12.8
million,  $8.6 million had  allowances  for losses of $2.7 million.  In the 1996
second quarter, total impaired loans averaged $11.8 million.







                                        9

<PAGE>



Webster Financial Corporation and Subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE 6 - ACCOUNTING FOR IMPAIRED LOANS (continued)
         -----------------------------------------

   In October 1994,  the Financial  Accounting  Standards  Board issued SFAS No.
118,  "Accounting by Creditors for Impairment of a Loan - Income Recognition and
Disclosure",  amending  SFAS No. 114.  SFAS No. 118 allows  institutions  to use
existing  methods for recognizing  interest income on impaired loans.  Webster's
policy  with regard to the  recognition  of  interest  income on impaired  loans
includes an individual  assessment of each loan.  Interest which is more than 90
days past due is not  accrued.  When  payments on impaired  loans are  received,
Webster records  interest income on a cash basis or applies the total payment to
principal  based on an  individual  assessment  of each  loan.  Interest  income
recognized  on impaired  loans in the three and six month periods ended June 30,
1996 amounted to $7,000 and $53,000, respectively.



NOTE 7 - REVERSE REPURCHASE AGREEMENTS
         -----------------------------

  At June 30, 1996, Webster had short term borrowings through reverse repurchase
agreements  outstanding.  Information  concerning  borrowings  under the reverse
repurchase agreements is summarized below (dollars in thousands):

<TABLE>
<CAPTION>

         Balance at                                     Weighted           Maturity              Book Value          Market Value
       June 30, 1996              Term                Average Rate            Date              of Collateral        of Collateral
       -------------              -----               ------------        ------------         ---------------      --------------

 <S>       <C>               <C>                          <C>           <C>                         <C>                 <C>    
           $90,296           3 days to 6 months           5.25%         Less than 3 months          $94,364             $91,262


</TABLE>


  The  securities  underlying  the reverse  repurchase  agreements  are all U.S.
Agency collateral and have been delivered to the  broker-dealers who arrange the
transactions.  Webster uses reverse repurchase  agreements when the cost of such
borrowings is less than other funding sources. The quarterly average balance and
the maximum amount of outstanding reverse repurchase agreements at any month-end
during  the  1996  second  quarter  was  $110.1  million  and  $123.7   million,
respectively.  There were no reverse repurchase  agreements  outstanding for the
period ending June 30, 1995.

NOTE 8 - Accounting Standards
         --------------------

   In June 1996, the Financial  Accounting  Standards Board issued SFAS. No. 125
"Accounting for Transfers and Servicing of Financial Assets and  Extinguishments
of Liabilities." This statement provides  accounting and reporting standards for
transfers and servicing of financial assets and  extinguishments  of liabilities
based on consistent  application of a financial components approach that focuses
on control of the underlying assets or liabilities transferred. It distinguishes
transfers of  financial  assets that are sales from  transfers  that are secured
borrowings. It is expected that the provisions of this statement will not have a
material impact on the financial  results of the corporation.  This statement is
effective for transfers and servicing of financial assets and extinguishments of
liabilities occurring after December 31, 1996.




                                       10

<PAGE>



Webster Financial Corporation and Subsidiary

MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

GENERAL
- -------

      Webster  Financial  Corporation  ("Webster")  ,  through  its  subsidiary,
Webster Bank (the "Bank"),  delivers financial services to local individuals and
business.  Webster's  mission  is to build  valuable  banking  relationships  by
helping  individuals,  families and businesses to reach their  financial  goals.
Webster is  organized  along three lines of  business - consumer,  business  and
mortgage  banking,  with each  focused on the  special  needs of its  customers.
Webster's  goals are to  ensure  customer  satisfaction  by  providing  superior
customer service and by delivering quality financial  products and services,  to
provide a stimulating and challenging work environment that encourages, develops
and rewards excellence,  and to make a meaningful  investment in the communities
Webster serves.  Webster currently serves customers from 63 full service banking
offices located in Hartford,  New Haven,  Fairfield,  Litchfield,  and Middlesex
counties in Connecticut.



CHANGES IN FINANCIAL CONDITION
- ------------------------------

      Total assets were $3.84  billion at June 30,  1996,  an increase of $617.6
million from $3.22 billion at December 31, 1995. The increase in total assets is
due  primarily  to the Shawmut  Transaction  (see Note 2). The change  primarily
reflects increases in net loans of $577.0 million, cash of $42.9 million and the
core deposit  intangible of $42.2 million that were partially  offset by a $41.9
million decrease in securities and interest-bearing deposits.

     Segregated  Assets,  Net  decreased to $89.7  million at June 30, 1996 from
$104.8  million at December 31, 1995 due  primarily to principal  repayments  of
$11.1 million and charge-offs of $4.0 million.  Total net foreclosed  properties
were $16.4  million at June 30, 1996  compared to $17.2  million at December 31,
1995.  The net  decrease in  foreclosed  properties  of $747,000 for the current
period was primarily attributable to property sales.

     Total  liabilities  were $3.62  billion at June 30,  1996,  an  increase of
$612.9  million from $3.01  billion at December 31, 1995.  The increase in total
liabilities  is due  primarily to a net  increase in deposits of $705.4  million
that was  partially  offset by decreases of $75.4  million in FHLB  advances and
other  borrowings  and $23.0  million in other  liabilities.  The changes in the
deposits and FHLB  advances are  primarily a result of the Shawmut  Transaction.
The  decrease  in  other  liabilities   primarily  reflects  the  settlement  of
investment securities.

     Shareholders'  equity  was $214.7  million  at June 30,  1996 and $210.0 at
December 31, 1995. The Bank had tier 1 leveraged,  tier 1 risk based,  and total
risk-based capital ratios of 5.32%, 10.20%, and 11.46% , respectively.  The Bank
met  the  regulatory   capital   requirements  to  be  categorized  as  a  "well
capitalized" institution at June 30, 1996.


ASSET QUALITY
- -------------

Webster devotes significant  attention to maintaining high asset quality through
conservative  underwriting  standards,  active servicing of loans,  aggressively
managing  nonperforming  assets and  maintaining  adequate  reserve  coverage on
nonaccrual  assets.  At June 30, 1996,  residential and consumer loans comprised
approximately 84.4% of the loan portfolio. All fixed income securities must have
an investment  rating in the top two rating categories by a major rating service
at  time  of  purchase.  Unless  otherwise  noted,  the  information  set  forth
concerning  loans,  nonaccrual loans,  foreclosed  properties and allowances for
loan losses excludes Segregated Assets which are discussed separately.







                                       11

<PAGE>
Webster Financial Corporation and Subsidiary

MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     A  breakdown  of  loans  receivable,  net by type as of June  30,  1996 and
December 31, 1995 follows (in thousands):

<TABLE>
<CAPTION>
                                                                           June 30, 1996         December 31, 1995
                                                                           -------------         -----------------

<S>                                                                       <C>                    <C>       
Residential Mortgage Loans                                                $1,889,277             $1,560,822
Commercial Real Estate Loans                                                 225,478                146,630
Commercial and Industrial Loans                                              165,621                 52,763
Consumer Loans (Including Home Equity)                                       231,302                173,538
                                                                          ----------             ----------
   Total Loans                                                             2,511,678              1,933,753
Allowance for Loan Losses                                                    (42,738)               (41,797)
                                                                           ----------             ----------
   Loans Receivable, Net                                                  $2,468,940             $1,891,956
                                                                           ==========             ==========
</TABLE>

     Included  above at June 30, 1996 and  December 31, 1995 were loans held for
sale of $4.9  million  and $2.9  million,  respectively  and were  comprised  of
one-to-four family residential mortgage loans.

     The  following  table  details the  nonaccrual  assets at June 30, 1996 and
December 31, 1995 (in thousands):

<TABLE>
<CAPTION>

                                                                             June 30, 1996          December 31, 1995
                                                                             --------------         ------------------
Loans Accounted For on a Nonaccrual Basis:
<S>                                                                          <C>                    <C>    
     Residential Real Estate                                                 $18,390                $20,560
     Commercial                                                               18,972                 15,296
     Consumer                                                                  1,861                  1,987
                                                                            --------                -------
       Total Nonaccrual Loans                                                 39,223                 37,843
                                                                             -------                 ------
Foreclosed Properties:
     Residential and Consumer                                                  8,827                  6,368
     Commercial                                                                7,602                 10,808
                                                                             -------                 ------
        Total Nonaccrual Assets                                              $55,652                $55,019
                                                                              ======                 ======
</TABLE>


     There were no nonaccrual assets received in the Shawmut Transaction.

     At June 30, 1996,  Webster's allowance for losses on loans of $42.7 million
represented  109.0% of nonaccrual  loans and its total  allowances for losses on
nonaccrual  assets of $43.7 million  amounted to 77.2% of nonaccrual  assets.  A
detail of the  changes  in the  allowances  for  losses on loans and  foreclosed
property for the six months ended June 30, 1996 follows (in thousands):

<TABLE>
<CAPTION>

                                                             Allowances For Losses On
                                                             -------------------------
                                                              Impaired    Foreclosed           Total
                                                     Loans      Loans     Properties     Allowances for Losses
                                                     -----    --------    ----------     ----------------------

<S>                                                <C>         <C>             <C>                <C>    
Balance at December 31, 1995                       $39,704     $2,093          $991               $42,788
Provisions for Losses                                2,000          -           600                 2,600
Allocation from General Allowance                     (562)       562             -                     -
Purchase Accounting  Adjustment                      5,000          -             -                 5,000
Losses Charged to Allowances                        (6,584)         -          (714)               (7,298)
Recoveries Credited to Allowances                      526          -            96                   622
                                                  -------- ----------     ---------              --------
Balance at June 30, 1996                           $40,084     $2,655          $973               $43,712
                                                    ======    =======       =======                ======
</TABLE>

                                       12

<PAGE>



Webster Financial Corporation and Subsidiary

MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Segregated Assets, Net
- ----------------------

     Segregated  Assets,  Net at June 30, 1996  included  the  following  assets
purchased  from  the  Federal  Deposit  Insurance  Corporation  ("FDIC")  in  an
acquisition  of certain  assets and  deposits  of First  Constitution  Bank (the
"First   Constitution   Acquisition")   which  are  subject  to  a  loss-sharing
arrangement with the FDIC (in thousands):


<TABLE>
<CAPTION>

                                                                   June 30, 1996        December 31, 1995
                                                                   -------------        -----------------

<S>                                                                 <C>                   <C>    
Commercial Real Estate Loans                                        $67,805                $79,995
Commercial and Industrial Loans                                       9,447                 10,439
Multi-Family Real Estate Loans                                       14,512                 16,341
Foreclosed Properties                                                   874                  1,299
                                                                   --------              ---------
                                                                     92,638                108,074
Allowance for Segregated Assets Losses                               (2,942)                (3,235)
                                                                     -------               -------
 Segregated Assets, Net                                             $89,696               $104,839
                                                                     ======                =======

</TABLE>


     Under the Purchase and  Assumption  Agreement with the FDIC relating to the
First  Constitution  Acquisition,  during the first five years after  October 2,
1992  (the  "Acquisition  Date"),  the FDIC is  required  to  reimburse  Webster
quarterly for 80% of all net charge-offs  (i.e.,  the excess of charge-offs over
recoveries)  and certain  permitted  expenses  related to the Segregated  Assets
acquired by Webster.

     During the sixth and seventh years after the Acquisition  Date,  Webster is
required to pay  quarterly to the FDIC an amount equal to 80% of the  recoveries
during such years on Segregated  Assets which were previously  charged-off after
deducting  certain  permitted  expenses  related  to those  assets.  Webster  is
entitled to retain 20% of such  recoveries  during the sixth and  seventh  years
following the Acquisition Date and 100% thereafter.

     Upon  termination of the seven-year  period after the Acquisition  Date, if
the sum of net  charge-offs on Segregated  Assets for the first five years after
the  Acquisition  Date plus  permitted  expenses  during the  entire  seven-year
period,  less any  recoveries  during the sixth and seventh  year on  Segregated
Assets charged off during the first five years,  exceeds $49.2 million, the FDIC
is  required  to pay  Webster an  additional  15% of any such  excess over $49.2
million  at the end of the  seventh  year.  At June  30,  1996,  cumulative  net
charge-offs  aggregated  $52.2 million.  During the 1996 first quarter,  Webster
began recording the additional 15% reimbursement as a receivable from the FDIC.

   The  reduction of $15.4 million for gross  Segregated  Assets for the current
period is the result of  approximately  $4.0  million in gross  charge  offs and
$11.1 million in payments received. Writedowns and sales of OREO for the current
period  totaled  approximately   $300,000.   Reimbursements   received  for  net
charge-offs and eligible  expenses on Segregated  Assets aggregated $2.3 million
for the six months ended June 30, 1996. A  reimbursement  request  totaling $1.4
million has been  submitted to the FDIC for the second  quarter 1996 period.  An
additional  $449,000 has been reported to the FDIC related to the 15% additional
reimbursement that will be collected at the end of the seventh year.

     A detail of changes in the allowance for  Segregated  Assets losses follows
(in thousands):

      Balance at December 31, 1995                                  $3,235
      Provisions Charged to Operations                                   -
      Charge-offs                                                     (515)
      Recoveries                                                       222
                                                                    ------
      Balance at June  30, 1996                                     $2,942
                                                                     =====






                                       13

<PAGE>



Webster Financial Corporation and Subsidiary

MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     The following table details  nonaccrual  Segregated Assets at June 30, 1996
and December 31, 1995 (in thousands):

<TABLE>
<CAPTION>

                                                                           June 30, 1996       December 31, 1995
                                                                           -------------       -----------------

<S>                                                                        <C>                   <C>                  
Segregated Assets Accounted For on a Nonaccrual Basis:
  Commercial Real Estate Loans                                             $3,689                $2,604
  Commercial and Industrial Loans                                             716                 1,203
  Multi-Family Real Estate Loans                                            1,250                 1,432
                                                                            -----                 -----
    Total Nonaccrual Loans                                                  5,655                 5,239

Foreclosed Properties:
  Commercial Real Estate                                                      576                   648
  Multi-Family Real Estate                                                    298                   651
                                                                           ------                ------
    Total Nonaccrual Segregated Assets                                     $6,529                $6,538
                                                                            =====                 =====
</TABLE>

ASSET/LIABILITY MANAGEMENT
- --------------------------

    The  goal  of  Webster's  asset/liability  management  policy  is to  manage
interest-rate  risk so as to maximize net interest  income over time in changing
interest-rate  environments.  To this end,  Webster's  strategies  for  managing
interest-rate  risk are responsive to changes in the  interest-rate  environment
and to  market  demands  for  particular  types of  deposit  and loan  products.
Management  measures  interest-rate risk using simulation,  price elasticity and
GAP  analyses.  Based  on  Webster's  asset/liability  mix  at  June  30,  1996,
management's  simulation  analysis  of the effects of  changing  interest  rates
projects  that an  instantaneous  +/- 200 basis point  change in interest  rates
would decrease net interest income by a range of less than 3%. At June 30, 1996,
Webster had a 5.6%  positive  GAP position in the one year time  horizon,  which
means  that  cumulative   interest-rate   sensitive  assets  exceed   cumulative
interest-rate  sensitive  liabilities for that period.  Management believes that
its interest-rate risk position  represents a reasonable amount of interest-rate
risk at June 30, 1996.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

    Under  regulations  of the  Office of Thrift  Supervision,  Webster  Bank is
required to maintain  assets which are readily  marketable in an amount equal to
5% or more of its net withdrawable deposits plus short-term borrowings.  At June
30,  1996,  Webster  Bank  had an  average  liquidity  ratio  of 5.5% and was in
compliance   with  the  applicable   regulations.   Webster  Bank  had  mortgage
commitments  outstanding  of $52.7  million,  unused home equity credit lines of
$166.6  million,  commercial  lines and  letters of credit of $75.4  million and
available credit card lines of $15.0 million.

RESULTS OF OPERATIONS
- ---------------------

     Comparison of the three and six month periods ended June 30, 1996 and 1995.

General
- -------

    Net income for the  three-month  period ended June 30, 1996 amounted to $7.4
million or $.81 per fully  diluted  share  compared to $5.2  million or $.67 per
fully diluted  share for the same period in 1995.  Net income for the six months
ended June 30, 1996  amounted to $13.0  million or $1.41 per fully diluted share
compared to $10.5  million or $1.34 per fully  diluted share for the same period
in 1995.  This  represented an increase of 43% and 24% over the same  respective
periods in the previous year. Net income  available to common  shareholders  for
the three and six month  periods ended June 30, 1996 were $7.1 million and $12.3
million,  respectively.  The results of operations for the 1996 six months ended
June 30, 1996 includes  income and expenses  related to the Shawmut  Transaction
subsequent to February 16, 1996, the date of consummation.


                                       14

<PAGE>



Webster Financial Corporation and Subsidiary

MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NET INTEREST INCOME
- -------------------

   Net interest  income for the three and six month  periods ended June 30, 1996
amounted to $29.7 million and $55.7  million,  respectively  , compared to $21.9
million and $44.0 million for the  respective  periods in 1995.  The increase is
primarily  attributable  to an increased  volume of average  earning  assets and
interest  bearing  liabilities  related  to the  Shawmut  Transaction.  The  net
interest  rate spread for the three and six months ended June 30, 1996 was 3.27%
and  3.18%  compared  to 2.83%  and  2.93%  for the same  periods  in 1995.  The
increases in the net interest rate spread  reflect the  favorable  impact of the
Shawmut Transaction.

   Interest  income for the three and six months ended June 30, 1996 amounted to
$66.8 million and $128.7  million,  respectively,  compared to $54.3 million and
$105.2 million for the comparable  periods in 1995. The increase for the current
periods is due primarily to a higher amount of average earning assets and higher
yields on loans and securities partially offset by a decreased yield on mortgage
backed  securities.  The yield on interest  earning assets for the three and six
months  ended June 30,  1996 was 7.40% and 7.44%,  respectively  as  compared to
7.34% and 7.24% for the same periods in the previous year.

   Interest expense for the three and six months ended June 30, 1996 amounted to
$37.1  million and $73.0  million,  respectively,  compared to $32.4 million and
$61.3 million for the same periods  during 1995.  This increase is due primarily
to a higher amount of average  interest-bearing  liabilities which was partially
offset by a lower cost of funds,  primarily related to FHLB borrowings.  The use
of reverse repurchase agreements during the current year periods also provided a
lower cost source of borrowed funds.  The cost of  interest-bearing  liabilities
decreased  to 4.13% and 4.26% for the three and six months  ended June 30,  1996
compared to 4.51% and 4.32% for the same periods during 1995.

Provision for Loan Losses
- -------------------------

   The provision  for loan losses  amounted to $1.0 million and $2.0 million for
the three and six month  periods ended June 30, 1996 as compared to $455,000 and
$840,000 for the  respective  periods in 1995.  The increased  provision for the
current  year  periods  is  attributable  to  an  increase  in  the  balance  of
outstanding  loans.  At June 30, 1996,  the  allowance for loan losses was $42.7
million and represented  109.0% of nonaccrual  loans,  compared to $43.5 million
and 118.2% a year earlier.

Noninterest Income
- ------------------

   Noninterest  income for the three and six month  periods  ended June 30, 1996
amounted  to $6.6  million  and $11.4  million,  respectively,  compared to $5.0
million and $9.8 million for the same periods one year earlier.  The increase is
primarily due to higher fees and service charges resulting from a larger deposit
base and increased net gains realized on the sale of securities and loans. There
were $864,000 and $1.4 million of net gains  realized from  securities  and loan
sales for the three and six months  ended June 30,  1996 as compared to $678,000
and $1.0 million for the same respective periods in 1995.

Noninterest Expenses
- --------------------

   Noninterest  expenses for the three and six month periods ended June 30, 1996
amounted to $23.6 million and $44.8 million,  respectively, as compared to $19.0
million and $37.7 million for the same respective  periods in the previous year.
The  increase  for the  current  year  periods is  primarily  due to  additional
operating  expenses  related to the  Shawmut  Transaction.  The net  increase in
noninterest  expense  of $4.6 and $7.1  million  for the  three  and six  months
periods ended June 30, 1996,  as compared to the same periods in 1995,  reflects
higher  costs for salaries  and  benefits,  occupancy  expenses,  furniture  and
equipment  and other  expenses  that were  partially  offset  by  reductions  in
foreclosed  property and federal deposit insurance premium expenses.  


                                       15

<PAGE>


Webster Financial Corporation and Subsidiary

MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Income Taxes
- ------------

   Total income tax expenses for the three and six month  periods ended June 30,
1996 amounted to $4.2 million and $7.4 million,  respectively,  compared to $2.2
million and $4.7 million for the same periods in 1995.  Income taxes for the six
months ended June 30, 1996  increased  due to a higher  level of taxable  income
which was  partially  offset by a reduction  in state  income tax rates.  Income
taxes for 1995  were also  lower as  compared  to 1996 due to a higher  level of
benefits  realized  from  the  utilization  of tax  loss  carry  forwards  and a
reduction of the deferred tax valuation  allowance,  both of which are primarily
related to the prior acquisition of Bristol Savings Bank.

   Legislation  to repeal  Internal  Revenue Code Section 593  pertaining to how
qualified  savings  institutions  calculate their bad debt deduction for federal
income tax purposes,  if they were to convert to their charters;  was adopted by
the  Congress on August 2, 1996 and is  expected  to be signed by the  President
during the week of August 19, 1996. The  legislation (i) repeals future bad debt
deductions;  (ii) exempts pre-1988 bad debt deductions from recapture; and (iii)
suspends post-1987 bad debt deductions from recapture, provided that the savings
institution meets a new home mortgage lending test.

                                       16




<PAGE>



Webster Financial Corporation and Subsidiary
- --------------------------------------------------------------------------------




                           PART II - OTHER INFORMATION


Item 1.  LEGAL PROCEEDINGS  - Not Applicable
         -----------------

Item 2.  CHANGES IN SECURITIES  -  Not Applicable
         ---------------------

Item 3.  DEFAULTS UPON SENIOR SECURITIES  -  Not Applicable
         -------------------------------

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS  - Not Applicable
         ---------------------------------------------------

Item 5.  OTHER INFORMATION - Not Applicable
         -----------------

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K
         --------------------------------

        (a)    Exhibits - None

        (b)    Reports on form 8-K - None











                                                                   17

<PAGE>


Webster Financial Corporation and Subsidiary
- --------------------------------------------------------------------------------






                                   SIGNATURES




Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.






                          WEBSTER FINANCIAL CORPORATION
                          -----------------------------
                                   Registrant






Date: 8/14/96                     By:   /s/ John V. Brennan
     -------------                     --------------------
                                  John V. Brennan
                                  Executive Vice President,
                                  Chief Financial Officer and Treasurer





Date: 8/14/96                     By:   /s/ Peter J. Swiatek
     -------------                     ---------------------
                                  Peter J. Swiatek
                                  Controller





                                       18


<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                      1000
<CURRENCY>                                  US DOLLARS
       
<S>                                        <C>
<PERIOD-TYPE>                                    3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996                         
<PERIOD-END>                               JUN-30-1996
<EXCHANGE-RATE>                                      1
<CASH>                                          87,097
<SECURITIES>                                 1,028,796
<RECEIVABLES>                                2,604,316
<ALLOWANCES>                                    45,680
<INVENTORY>                                          0
<CURRENT-ASSETS>                               112,769
<PP&E>                                          49,922
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               3,837,220
<CURRENT-LIABILITIES>                        3,105,562
<BONDS>                                        477,694
                                0
                                     16,837
<COMMON>                                       197,832
<OTHER-SE>                                      39,295
<TOTAL-LIABILITY-AND-EQUITY>                 3,837,220
<SALES>                                         73,381
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                23,623
<LOSS-PROVISION>                                 1,000
<INTEREST-EXPENSE>                              37,064
<INCOME-PRETAX>                                 11,694
<INCOME-TAX>                                     4,247
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     7,447
<EPS-PRIMARY>                                     0.86
<EPS-DILUTED>                                     0.81
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission